FIRST FINANCIAL BANCORP /OH/ (FFBC)
SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6021 National Commercial Banks
SEC company page: https://www.sec.gov/edgar/browse/?CIK=708955. Latest filing source: 0000708955-26-000028.
Informational only - descriptive public-record data, not investment advice.
Business
Read FFBC's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read FFBC's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 1,001,904,000 | USD | 2025 | 2026-02-19 |
| Net income | 255,605,000 | USD | 2025 | 2026-02-19 |
| Assets | 21,129,379,000 | USD | 2025 | 2026-02-19 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-19. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000708955.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 305,950,000 | 333,073,000 | 540,382,000 | 607,578,000 | 524,963,000 | 483,217,000 | 585,006,000 | 903,004,000 | 1,002,095,000 | 1,001,904,000 |
| Net income | 88,526,000 | 96,787,000 | 172,595,000 | 198,075,000 | 155,810,000 | 205,160,000 | 217,612,000 | 255,863,000 | 228,830,000 | 255,605,000 |
| Diluted EPS | 1.43 | 1.56 | 1.93 | 2.00 | 1.59 | 2.14 | 2.30 | 2.69 | 2.40 | 2.66 |
| Operating cash flow | 142,600,000 | 123,524,000 | 260,346,000 | 186,329,000 | 108,363,000 | 388,157,000 | 200,846,000 | 486,969,000 | 262,156,000 | 337,861,000 |
| Capital expenditures | 9,726,000 | 6,537,000 | 18,228,000 | 20,934,000 | 16,466,000 | 15,333,000 | 13,778,000 | 24,135,000 | 21,075,000 | 20,757,000 |
| Dividends paid | 39,125,000 | 41,178,000 | 79,655,000 | 89,097,000 | 89,691,000 | 87,316,000 | 86,606,000 | 87,159,000 | 89,544,000 | 94,646,000 |
| Assets | 8,437,967,000 | 8,896,923,000 | 13,986,660,000 | 14,511,625,000 | 15,973,134,000 | 16,329,141,000 | 17,003,316,000 | 17,532,900,000 | 18,570,261,000 | 21,129,379,000 |
| Liabilities | 7,572,743,000 | 7,966,259,000 | 11,908,411,000 | 12,263,920,000 | 13,691,064,000 | 14,070,199,000 | 14,961,943,000 | 15,264,926,000 | 16,132,220,000 | 18,360,163,000 |
| Stockholders' equity | 865,224,000 | 930,664,000 | 2,078,249,000 | 2,247,705,000 | 2,282,070,000 | 2,258,942,000 | 2,041,373,000 | 2,267,974,000 | 2,438,041,000 | 2,769,216,000 |
| Free cash flow | 132,874,000 | 116,987,000 | 242,118,000 | 165,395,000 | 91,897,000 | 372,824,000 | 187,068,000 | 462,834,000 | 241,081,000 | 317,104,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 28.93% | 29.06% | 31.94% | 32.60% | 29.68% | 42.46% | 37.20% | 28.33% | 22.84% | 25.51% |
| Return on equity | 10.23% | 10.40% | 8.30% | 8.81% | 6.83% | 9.08% | 10.66% | 11.28% | 9.39% | 9.23% |
| Return on assets | 1.05% | 1.09% | 1.23% | 1.36% | 0.98% | 1.26% | 1.28% | 1.46% | 1.23% | 1.21% |
| Liabilities / equity | 8.75 | 8.56 | 5.73 | 5.46 | 6.00 | 6.23 | 7.33 | 6.73 | 6.62 | 6.63 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000708955-26-000028; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000708955-26-000028; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000708955-26-000028; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000708955-26-000028; filed 2026-02-19. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000708955-26-000028; filed 2026-02-19. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000708955-26-000028; filed 2026-02-19. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000708955-26-000028; filed 2026-02-19. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000708955-26-000028; filed 2026-02-19. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000708955-26-000028; filed 2026-02-19. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000708955-26-000028; filed 2026-02-19. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000708955-26-000028; filed 2026-02-19. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000708955-26-000028; filed 2026-02-19. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000708955-26-000028; filed 2026-02-19. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-08. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000708955.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 0.55 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 0.59 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.74 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 223,895,000 | 65,667,000 | 0.69 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 232,091,000 | 63,061,000 | 0.66 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 238,437,000 | 56,732,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 240,686,000 | 50,689,000 | 0.53 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 252,719,000 | 60,805,000 | 0.64 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 257,119,000 | 52,451,000 | 0.55 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 251,571,000 | 64,885,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 240,419,000 | 51,293,000 | 0.54 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 245,900,000 | 69,996,000 | 0.73 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 250,254,000 | 71,923,000 | 0.75 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 265,331,000 | 62,393,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 282,418,000 | 74,445,000 | 0.71 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000708955-26-000096; filed 2026-05-08. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000708955-26-000096; filed 2026-05-08. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000708955-26-000096; filed 2026-05-08. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0000708955-26-000096.
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
FIRST FINANCIAL BANCORP. AND SUBSIDIARIES
(Unaudited)
The following discussion and analysis is presented by management to facilitate the understanding of the financial condition, cash flows, changes in financial condition and results of operations of First Financial Bancorp. Management's discussion and analysis identifies trends and material changes that occurred during the reporting periods presented and should be read in conjunction with the Consolidated Financial Statements and accompanying Notes.
All significant reclassifications of prior period amounts, if applicable, have been made to conform to the current period’s presentation and had no effect on the Company's previously reported net income or financial condition.
EXECUTIVE SUMMARY
First Financial Bancorp. is a $22.8 billion financial holding company headquartered in Cincinnati, Ohio. The Company primarily operates through First Financial Bank, an Ohio-chartered commercial bank with 153 full service banking centers as of March 31, 2026. First Financial provides banking and financial services products to business and retail clients through its six lines of business: Commercial, Retail Banking, Mortgage Banking, Wealth Management, Investment Commercial Real Estate and Commercial Finance. The Commercial Finance business lends to targeted industry verticals and has a national geographic footprint. Wealth Management, operating under the brand of Yellow Cardinal Advisory Group, had $4.3 billion in assets under management as of March 31, 2026, and provides the following services: financial planning, investment management, trust administration, estate settlement, business succession planning services, brokerage services and retirement planning.
Additional information about First Financial, including its products, services and banking locations, is available on the
Company's website at www.bankatfirst.com.
The primary components of First Financial’s operating results for the three month period ended March 31, 2026 are discussed in greater detail in the sections that follow.
MARKET STRATEGY
First Financial develops a competitive advantage by utilizing a local market focus to provide superior service and build long-term relationships with clients while helping them achieve greater financial success. First Financial serves a combination of metropolitan and community markets in Ohio, Indiana, Kentucky and Illinois through its full-service banking centers. First Financial's investment in community markets is an important part of the Bank's core funding base and has historically provided stable, low-cost funding sources.
First Financial also has certain specialty lending platforms that extend nationally beyond the geographic footprint of its banking centers. These specialty finance businesses provide insurance premium financing, equipment lease financing, franchise financing and funding to clients within the financial services industry.
Additionally, First Financial has established loan production offices in multiple locations outside its primary footprint to broaden its geographic presence, enhance access to prospective borrowers and support growth, thereby strengthening the Company's overall operations.
First Financial’s market selection process includes multiple factors, but markets are primarily chosen for their potential for long-term profitability and growth. First Financial intends to concentrate plans for future growth and capital investment within its current markets, and will continue to evaluate additional growth opportunities in metropolitan markets located within, or in close proximity to, the Company's current geographic footprint. Additionally, First Financial may assess strategic acquisitions that provide product line extensions or industry verticals that complement its existing business and diversify its product suite and revenue streams.
50
Table of Content
BUSINESS COMBINATIONS
BankFinancial Corporation
BankFinancial, National Association, a national banking association, and a wholly owned subsidiary of BankFinancial Corporation, merged into First Financial Bank effective January 1, 2026. Under the terms of the agreement, each share of BankFinancial Corporation common stock was converted into 0.48 shares of First Financial common stock, or 5,980,878 total shares, valuing the transaction at $149.7 million based on the closing price of First Financial stock at December 31, 2025.
With the addition of 17 retail banking locations, the acquisition expanded First Financial’s presence in the Chicago market with a strong core deposit franchise while supplementing its existing commercial banking and wealth management lines of business.
The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and
liabilities assumed at their estimated fair value for the BankFinancial acquisition.
| (Dollars in thousands) | BankFinancial | ||
|---|---|---|---|
| Purchase consideration | |||
| Cash consideration | $ | 6 | |
| Stock consideration | 149,648 | ||
| Total purchase consideration | 149,654 | ||
| Assets acquired | |||
| Cash | 12,724 | ||
| Short term investments | 493,646 | ||
| Investment securities available-for-sale | 138,332 | ||
| Other investments | 7,500 | ||
| Loans, net of ACL | 264,121 | ||
| Loans held for sale | 408,347 | ||
| Premises and equipment | 22,210 | ||
| Core deposit intangible | 32,992 | ||
| Other intangible assets | 295 | ||
| Other assets | 28,559 | ||
| Total assets acquired | 1,408,726 | ||
| Liabilities assumed | |||
| Deposits | 1,209,437 | ||
| Subordinated notes | 17,936 | ||
| FHLB advances | 10,048 | ||
| Other liabilities | 12,759 | ||
| Total liabilities assumed | 1,250,180 | ||
| Net identifiable assets | 158,546 | ||
| Gain on bargain purchase | $ | (8,892) |
As the fair value of net identifiable assets acquired exceeded the purchase price for BankFinancial, the transaction resulted in the recognition of a gain on bargain purchase of $8.9 million. This gain is recorded within Noninterest income in the Company's Consolidated Statement of Income and arose primarily from transaction-specific market factors, including the relative profitability profile of BankFinancial and the Company’s strategic focus on BankFinancial’s core deposit franchise and Chicago market presence.
51
Table of Content
Acquired loans held for sale represent certain multi-family loans that First Financial determined were not in alignment with the Company's long-term portfolio strategy, risk profile or concentration objectives. Management received multiple indications of interest on these loans, ultimately consummating the sale in March of 2026. The sales price of the loans sold approximated fair value at acquisition. As these loans were sold prior to the end of the quarter, they had no impact on the Company's Statement of Condition at March 31, 2026.
Westfield Bancorp
First Financial Bancorp acquired Westfield Bancorp, Inc., an Ohio corporation, effective November 1, 2025. Upon completion of the transaction, Westfield Bank, FSB, a federal savings bank, and a wholly owned subsidiary of Westfield Bancorp, merged into First Financial Bank. Pursuant to the Purchase Agreement, First Financial acquired all of the issued and outstanding equity securities of Westfield Bancorp in exchange for a cash payment of $260.0 million and 2,753,094 shares of First Financial common stock, equal to $64.4 million based on the Company's stock price on the date the transaction closed, for a total purchase price of $324.4 million.
The Westfield acquisition supplemented First Financial’s existing commercial banking and wealth management presence in Northeast Ohio by adding all seven of Westfield's retail banking locations and its commercial, insurance agency and private banking services. Additionally, Westfield had one banking center that was under construction at the time of the acquisition. This banking center opened during the first quarter of 2026.
The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and
liabilities assumed at their estimated fair value for the Westfield acquisition.
| (Dollars in thousands) | Westfield | ||
|---|---|---|---|
| Purchase consideration | |||
| Cash consideration | $ | 260,000 | |
| Stock consideration | 64,450 | ||
| Total purchase consideration | 324,450 | ||
| Assets acquired | |||
| Cash | 72,814 | ||
| Investment securities available-for-sale | 301,007 | ||
| Other investments | 25,491 | ||
| Loans, net of ACL | 1,571,531 | ||
| Premises and equipment | 6,026 | ||
| Core deposit intangible | 47,065 | ||
| Other intangible assets | 1,105 | ||
| Other assets | 103,513 | ||
| Total assets acquired | 2,128,552 | ||
| Liabilities assumed | |||
| Deposits | 1,790,442 | ||
| FHLB advances | 80,000 | ||
| Long-term borrowings | 1,920 | ||
| Other liabilities | 23,627 | ||
| Total liabilities assumed | 1,895,989 | ||
| Net identifiable assets | 232,563 | ||
| Goodwill | $ | 91,887 |
52
Table of Content
NON-GAAP FINANCIAL MEASURES
The Company utilizes certain non-GAAP financial measures, which First Financial believes provides useful insight to the readers of the Consolidated Financial Statements. These non-GAAP measures should be supplemental to primary GAAP measures and should not be read in isolation or relied upon as a substitute for the primary GAAP measures.
For analytical purposes, net interest income is presented in the following table adjusted to a tax equivalent basis assuming a 21% marginal tax rate. Net interest income is disclosed on a tax equivalent basis to consistently reflect income from tax-exempt assets, such as municipal loans and investments, in order to facilitate a comparison between taxable and tax-exempt amounts. Management believes it is standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis as these measures provide useful information to make peer comparisons.
| Three months ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | March 31, 2026 | December 31, 2025 | March 31, 2025 | ||||||||||||
| Net interest income | $ | 189,610 | $ | 173,995 | $ | 149,296 | |||||||||
| Tax equivalent adjustment | 1,186 | 1,227 | 1,213 | ||||||||||||
| Net interest income - tax equivalent | $ | 190,796 | $ | 175,222 | $ | 150,509 | |||||||||
| Average earning assets | $ | 19,393,679 | $ | 17,448,460 | $ | 15,752,132 | |||||||||
| Net interest margin (1) | 3.97 | % | 3.96 | % | 3.84 | % | |||||||||
| Net interest margin (FTE) (1) | 3.99 | % | 3.98 | % | 3.88 | % |
(1) Calculated using annualized net interest income divided by average earning assets.
In addition to capital ratios defined by the U.S. banking agencies, First Financial considers various measures when evaluating capital utilization and adequacy, including the return on average tangible shareholder's equity and the tangible common equity ratio. These calculations are intended to complement the capital ratios defined by the U.S. banking agencies for both absolute and comparative purposes and may be useful for evaluating the performance of a business as the ratios calculate the capital and return available to common shareholders without the impact of intangible assets and their related amortization. As GAAP does not include capital ratio measures, the Company believes there are no comparable GAAP financial measures to these ratios. These ratios are not formally defined by GAAP or codified in the federal banking regulations and, therefore, are considered to be non-GAAP financial measures.
First Financial encourages readers to consider its Consolidated F
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Management’s Discussion and Analysis of Financial Condition and Results of Operations
This annual report contains forward-looking statements. See the Forward-Looking Statements section that follows for further information on the risks and uncertainties associated with forward-looking statements.
The following discussion and analysis is presented by management to facilitate the understanding of the financial condition, cash flows, changes in financial condition and results of operations of First Financial Bancorp. Management's discussion and analysis identifies trends and material changes that occurred during the reporting periods presented and should be read in conjunction with the Consolidated Financial Statements and accompanying Notes.
Certain reclassifications of prior years' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings, total assets, liabilities and shareholders' equity.
EXECUTIVE SUMMARY
First Financial Bancorp. is a $21.1 billion financial holding company headquartered in Cincinnati, Ohio. The Company
primarily operates through First Financial Bank, an Ohio-chartered commercial bank with 134 full service banking centers at
December 31, 2025. First Financial provides banking and financial services products to business and retail clients through its
six lines of business: Commercial, Retail Banking, Mortgage Banking, Wealth Management, Investment Commercial Real
Estate and Commercial Finance. The Commercial Finance business lends to targeted industry verticals and has a national geographic footprint. Wealth Management, operating under the brand of Yellow Cardinal Advisory Group, had $3.9 billion in assets under management as of December 31, 2025, and provides the following services: financial planning, investment management, trust administration, estate settlement, business succession planning services, brokerage services and retirement planning.
Additional information about First Financial, including its products, services and banking locations, is available on the Company's website at www.bankatfirst.com.
The major components of First Financial’s operating results for 2025, 2024 and 2023 are summarized in Table 1 – Financial Summary and are discussed in greater detail in the sections that follow.
MARKET STRATEGY
First Financial develops a competitive advantage by utilizing a local market focus to provide superior service and build long-term relationships with clients while helping them achieve greater financial success. First Financial serves a combination of
metropolitan and community markets in Ohio, Indiana, Kentucky and Illinois through its full-service banking centers. First
Financial's investment in community markets is an important part of the Bank's core funding base and has historically provided
stable, low-cost funding sources.
First Financial also has certain specialty lending platforms that extend beyond the geographic footprint of its banking centers. These specialty finance businesses provide insurance premium financing, equipment lease financing, franchise financing and funding to clients within the financial services industry.
First Financial’s market selection process includes multiple factors, but markets are primarily chosen for their potential for long-term profitability and growth. First Financial intends to concentrate plans for future growth and capital investment within its current markets, and will continue to evaluate additional growth opportunities in metropolitan markets located within, or in close proximity to, the Company's current geographic footprint. Additionally, First Financial may assess strategic acquisitions that provide product line extensions or industry verticals that complement its existing business and diversify its product suite and revenue streams.
BUSINESS COMBINATIONS
Westfield Bancorp
First Financial Bancorp acquired Westfield Bancorp, Inc., an Ohio corporation, effective November 1, 2025. Upon completion of the transaction, Westfield Bank, FSB, a federal savings bank, and a wholly owned subsidiary of Westfield Bancorp, merged into First Financial Bank. Pursuant to the Purchase Agreement, First Financial acquired all of the issued and outstanding equity securities of Westfield Bancorp in exchange for a cash payment of $260.0 million and 2,753,094 shares of First Financial
2 First Financial Bancorp 2025 Annual Report
common stock, equal to $64.4 million based on the Company's stock price on the date the transaction, for a total purchase price of $324.4 million.
This acquisition supplements First Financial’s existing commercial banking and wealth management presence in Northeast Ohio by adding all seven of Westfield's retail banking locations and its commercial, insurance agency and private banking services.
The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and liabilities assumed at their estimated fair value for the Westfield acquisition.
| (Dollars in thousands) | Westfield | ||
|---|---|---|---|
| Purchase consideration | |||
| Cash consideration | $ | 260,000 | |
| Stock consideration | 64,450 | ||
| Total purchase consideration | 324,450 | ||
| Assets acquired | |||
| Cash | 72,814 | ||
| Investment securities available-for-sale | 301,007 | ||
| Other investments | 25,491 | ||
| Loan, net of ACL | 1,571,573 | ||
| Premises and equipment | 6,026 | ||
| Core deposit intangible asset | 47,065 | ||
| Other intangible assets | 1,105 | ||
| Other assets | 103,646 | ||
| Total assets acquired | 2,128,727 | ||
| Liabilities assumed | |||
| Deposits | 1,790,524 | ||
| FHLB advances | 80,000 | ||
| Long-term borrowings | 1,920 | ||
| Other liabilities | 23,701 | ||
| Total liabilities assumed | 1,896,145 | ||
| Net identifiable assets | 232,582 | ||
| Goodwill | $ | 91,868 |
Agile Premium Finance
In February 2024, First Financial completed its acquisition of Agile Premium Finance for $96.9 million in an all cash transaction. Headquartered in Lincolnshire, IL, Agile originates commercial loans for the payment of annual property and casualty insurance for businesses. Agile is among industry leaders in the premium finance lending space and is active in all 50 states. Agile loans are secured by the unearned premium of the insurance policies and have an average original term of approximately ten months. Upon completion of the transaction, Agile became a division of the Bank and continues to operate as Agile Premium Finance, taking advantage of its existing brand recognition within the insurance premium financing industry.
The Agile transaction was accounted for using the acquisition method of accounting and accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date in accordance with FASB ASC Topic 805, Business Combinations. Fair value measurements for the Agile transaction were considered final as of February 2025.
First Financial Bancorp 2025 Annual Report 3
The following table provides the purchase price calculation as of the acquisition date, identifiable assets purchased and liabilities assumed at their estimated fair value for the Agile acquisition.
| (Dollars in thousands) | Agile | ||
|---|---|---|---|
| Purchase consideration | |||
| Cash consideration | $ | 96,887 | |
| Assets acquired | |||
| Commercial loans | 93,353 | ||
| Premises and equipment | 651 | ||
| Other intangible assets | 3,797 | ||
| Total assets acquired | 97,801 | ||
| Liabilities assumed | |||
| Other liabilities | 2,702 | ||
| Total liabilities assumed | 2,702 | ||
| Net identifiable assets | 95,099 | ||
| Goodwill | $ | 1,788 |
BankFinancial Corporation
In August 2025, the First Financial entered into an Agreement and Plan of Merger with BankFinancial Corporation, a Maryland corporation. The transaction was completed subsequent to the end of the year, effective January 1, 2026, at which time BankFinancial, National Association, a national banking association, and a wholly owned subsidiary of BankFinancial Corporation, merged into First Financial Bank. Pursuant to the merger agreement, each share of BankFinancial Corporation common stock was converted into 0.48 shares of First Financial common stock, or 5,980,878 total shares, valuing the transaction at $149.6 million based on the closing price of First Financial stock at December 31, 2025.
As of December 31, 2025, BankFinancial Corporation operated 17 full-service banking offices and had, on an unaudited basis, approximately $1.4 billion of total assets, $700.2 million of total loans and $1.2 billion of total deposits. First Financial intends to sell $449.3 million of multi-family loans that were initially acquired in the BankFinancial transaction. This loan sale is expected to occur in the first half of 2026.
This acquisition expands First Financial’s presence in the Chicago market with a strong core deposit franchise while supplementing its existing commercial banking and wealth management lines of business.
Given the transaction closed subsequent to December 31, 2025, the BankFinancial acquisition had no impact on First Financial's Consolidated Financial Statements as presented in this Annual Report on Form 10-K.
For further information on the BankFinancial, Westfield and Agile acquisitions, see Note 24 – Business Combinations in the Notes to Consolidated Financial Statements.
4 First Financial Bancorp 2025 Annual Report
| Table 1 • Financial Summary | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, | |||||||||||
| (Dollars in thousands, except per share data) | 2025 | 2024 | 2023 | ||||||||
| Summary of operations | |||||||||||
| Interest income | $ | 1,001,904 | $ | 1,002,095 | $ | 903,004 | |||||
| Tax equivalent adjustment (1) | 4,934 | 5,589 | 6,356 | ||||||||
| Interest income - tax equivalent (1) | 1,006,838 | 1,007,684 | 909,360 | ||||||||
| Interest expense | 359,858 | 390,085 | 275,234 | ||||||||
| Net interest income - tax equivalent (1) | $ | 646,980 | $ | 617,599 | $ | 634,126 | |||||
| Interest income | $ | 1,001,904 | $ | 1,002,095 | $ | 903,004 | |||||
| Interest expense | 359,858 | 390,085 | 275,234 | ||||||||
| Net interest income | 642,046 | 612,010 | 627,770 | ||||||||
| Provision for credit losses | 37,667 | 47,659 | 43,107 | ||||||||
| Noninterest income | 257,438 | 223,568 | 212,422 | ||||||||
| Noninterest expenses | 540,547 | 519,595 | 478,489 | ||||||||
| Income before income taxes | 321,270 | 268,324 | 318,596 | ||||||||
| Income tax expense | 65,665 | 39,494 | 62,733 | ||||||||
| Net income | $ | 255,605 | $ | 228,830 | $ | 255,863 | |||||
| Per share data | |||||||||||
| Earnings per common share | |||||||||||
| Basic | $ | 2.68 | $ | 2.42 | $ | 2.72 | |||||
| Diluted | $ | 2.66 | $ | 2.40 | $ | 2.69 | |||||
| Cash dividends declared per common share | $ | 0.98 | $ | 0.94 | $ | 0.92 | |||||
| Average common shares outstanding – basic (in thousands) | 95,285 | 94,405 | 93,939 | ||||||||
| Average common shares outstanding – diluted (in thousands) | 96,158 | 95,406 | 95,096 | ||||||||
| Selected year-end balances | |||||||||||
| Total assets | $ | 21,129,379 | $ | 18,570,261 | $ | 17,532,900 | |||||
| Earning assets | 18,198,402 | 15,880,521 | 14,966,741 | ||||||||
| Investment securities | 4,160,041 | 3,375,334 | 3,231,392 | ||||||||
| Total loans and leases | 13,424,070 | 11,761,778 | 10,933,176 | ||||||||
| Interest-bearing demand deposits | 3,360,613 | 3,095,724 | 2,993,219 | ||||||||
| Savings deposits | 5,973,532 | 4,948,768 | 4,331,228 | ||||||||
| Time deposits | 3,622,227 | 3,152,265 | 2,718,390 | ||||||||
| Noninterest-bearing demand deposits | 3,465,470 | 3,132,381 | 3,317,960 | ||||||||
| Total deposits | 16,421,842 | 14,329,138 | 13,360,797 | ||||||||
| Short-term borrowings | 675,332 | 755,452 | 937,814 | ||||||||
| Long-term debt | 514,052 | 347,509 | 344,115 | ||||||||
| Shareholders’ equity | 2,769,216 | 2,438,041 | 2,267,974 | ||||||||
| Select Financial Ratios | |||||||||||
| Average loans to average deposits (2) | 81.49 | % | 83.07 | % | 82.04 | % | |||||
| Net charge-offs to average loans and leases | 0.25 | % | 0.30 | % | 0.33 | % | |||||
| Average shareholders’ equity to average total assets | 13.55 | % | 13.15 | % | 12.53 | % | |||||
| Average tangible shareholders’ equity to average tangible assets | 8.17 | % | 7.48 | % | 6.51 | % | |||||
| Return on average assets | 1.35 | % | 1.29 | % | 1.51 | % | |||||
| Return on average equity | 9.98 | % | 9.78 | % | 12.01 | % | |||||
| Return on average tangible shareholders' equity | 17.57 | % | 18.31 | % | 24.72 | % | |||||
| Net interest margin | 3.95 | % | 4.02 | % | 4.36 | % | |||||
| Net interest margin (tax equivalent basis) (1) | 3.98 | % | 4.05 | % | 4.40 | % | |||||
| Dividend payout | 36.57 | % | 38.84 | % | 33.82 | % | |||||
| Tangible book value per share | $ | 15.74 | $ | 14.15 | $ | 12.38 |
(1) Tax equivalent basis calculated using a 21% tax rate
(2) Includes loans held for sale
First Financial Bancorp 2025 Annual Report 5
Management’s Discussion and Analysis of Financial Condition and Results of Operations
NON-GAAP FINANCIAL MEASURES
The Company utilizes certain non-GAAP financial measures, which it believes provide useful insight to the reader of the Consolidated Financial Statements. These non-GAAP measures are intended to be supplemental to primary GAAP measures and should not be read in isolation or relied upon as a substitute for the primary GAAP measures.
For analytical purposes, net interest income is presented in the following table adjusted to a tax equivalent basis assuming a 21% marginal tax rate. Net interest income is disclosed on a tax equivalent basis to consistently reflect income from tax-exempt assets, such as municipal loans and investments, in order to facilitate a comparison between taxable and tax-exempt amounts. Management believes it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis as these measures provide useful information to make peer comparisons.
| Table 2 • Non-GAAP - Net Interest Income | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year ended December 31, | |||||||||||
| (Dollars in thousands) | 2025 | 2024 | 2023 | ||||||||
| Net interest income | $ | 642,046 | $ | 612,010 | $ | 627,770 | |||||
| Tax equivalent adjustment | 4,934 | 5,589 | 6,356 | ||||||||
| Net interest income - tax equivalent | $ | 646,980 | $ | 617,599 | $ | 634,126 | |||||
| Average earning assets | $ | 16,249,717 | $ | 15,235,566 | $ | 14,404,909 | |||||
| Net interest margin (1) | 3.95 | % | 4.02 | % | 4.36 | % | |||||
| Net interest margin (FTE) (1) | 3.98 | % | 4.05 | % | 4.40 | % |
(1) Calculated using net interest income divided by average earning assets
In addition to capital ratios defined by the U.S. banking agencies, First Financial considers various measures when evaluating
capital utilization and adequacy, including the return on average tangible shareholder's equity and the tangible common equity
ratio. These calculations are intended to complement the capital ratios defined by the U.S. banking agencies for both absolute
and comparative purposes and may be useful for evaluating the performance of a business as the ratios calculate the capital and
return available to common shareholders without the impact of intangible assets and their related amortization. As GAAP does
not include capital ratio measures, the Company believes there are no comparable GAAP financial measures to these ratios. These ratios are not formally defined by GAAP or codified in the federal banking regulations, and, therefore, they are considered to be non-GAAP financial measures.
First Financial encourages readers to consider its Consolidated Financial Statements in their entirety and not to rely on any single financial measure.
The following table reconciles non-GAAP capital ratios to GAAP:
| Table 3 • Non-GAAP - Capital Ratios | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year ended December 31, | |||||||||||
| (Dollars in thousands) | 2025 | 2024 | 2023 | ||||||||
| Net income (a) | $ | 255,605 | $ | 228,830 | $ | 255,863 | |||||
| Average total shareholders' equity | 2,561,769 | 2,340,056 | 2,129,751 | ||||||||
| Less: | |||||||||||
| Average goodwill | (1,023,315) | (1,007,363) | (1,005,805) | ||||||||
| Average other intangibles | (83,279) | (82,940) | (88,724) | ||||||||
| Average tangible equity (b) | 1,455,175 | 1,249,753 | 1,035,222 | ||||||||
| Total shareholders' equity | 2,769,216 | 2,438,041 | 2,267,974 | ||||||||
| Less: | |||||||||||
| Goodwill | (1,099,524) | (1,007,656) | (1,005,868) | ||||||||
| Other intangibles | (118,832) | (79,291) | (83,949) | ||||||||
| Ending tangible equity (c) | 1,550,860 | 1,351,094 | 1,178,157 |
6 First Financial Bancorp 2025 Annual Report
| Table 3 • Non-GAAP - Capital Ratios | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year ended December 31, | |||||||||||
| (Dollars in thousands) | 2025 | 2024 | 2023 | ||||||||
| Total assets | 21,129,379 | 18,570,261 | 17,532,900 | ||||||||
| Less: | |||||||||||
| Goodwill | (1,099,524) | (1,007,656) | (1,005,868) | ||||||||
| Other intangibles | (118,832) | (79,291) | (83,949) | ||||||||
| Ending tangible assets (d) | 19,911,023 | 17,483,314 | 16,443,083 | ||||||||
| Risk-weighted assets (e) | 15,890,363 | 14,059,215 | 13,374,177 | ||||||||
| Total average assets | 18,906,942 | 17,792,014 | 16,997,223 | ||||||||
| Less: | |||||||||||
| Average goodwill | (1,023,315) | (1,007,363) | (1,005,805) | ||||||||
| Average other intangibles | (83,279) | (82,940) | (88,724) | ||||||||
| Average tangible assets (f) | 17,800,348 | 16,701,711 | 15,902,694 | ||||||||
| Ending common shares outstanding (g) | 98,521,726 | 95,494,840 | 95,141,244 | ||||||||
| Ratios | |||||||||||
| Return on average tangible shareholders' equity (a)/(b) | 17.57 | % | 18.31 | % | 24.72 | % | |||||
| Ending tangible shareholders' equity as a percent of: | |||||||||||
| Ending tangible assets (c)/(d) | 7.79 | % | 7.73 | % | 7.17 | % | |||||
| Risk-weighted assets (c)/(e) | 9.76 | % | 9.61 | % | 8.81 | % | |||||
| Average tangible shareholders' equity to average tangible assets (b)/(f) | 8.17 | % | 7.48 | % | 6.51 | % | |||||
| Tangible book value per share (c)/(g) | $ | 15.74 | $ | 14.15 | $ | 12.38 |
OVERVIEW OF OPERATIONS
Net income for the year ended December 31, 2025 was $255.6 million, resulting in earnings per diluted common share of $2.66. This compares to net income of $228.8 million and earnings per diluted common share of $2.40 in 2024. Return on average assets was 1.35% and 1.29% for 2025 and 2024, respectively. First Financial’s return on average tangible shareholders’ equity for 2025 was 17.57%, compared to 18.31% for 2024.
Net interest income in 2025 increased $30.0 million, or 4.9%, to $642.0 million during 2025, from $612.0 million in 2024, primarily driven by increased earning assets and lower funding costs. The net interest margin on a fully tax equivalent basis was 3.98% for 2025 compared to 4.05% in 2024.
Noninterest income increased $33.9 million, or 15.1%, to $257.4 million during 2025 from $223.6 million in 2024. The increase in 2025 was primarily driven by higher leasing business income, foreign exchange income, wealth management income and gains on the sales of loans.
Noninterest expenses increased $21.0 million, or 4.0%, from $519.6 million in 2024 to $540.5 million in 2025. This increase was largely driven by the Westfield acquisition as well as an increase in leasing business expenses and higher salaries and incentive compensation.
Income tax expense increased $26.2 million, or 66.3%, to $65.7 million in 2025 from $39.5 million in 2024, with the effective tax rate increasing to 20.4% in 2025 from 14.7% in 2024. The increase in the effective tax rate in 2025 was primarily related to the recognition of more tax credit investments in 2024.
Total loans increased $1.7 billion, or 14.1%, to $13.4 billion at December 31, 2025 from $11.8 billion at December 31, 2024, primarily driven by the acquisition of Westfield. Total deposits increased $2.1 billion, or 14.6%, to $16.4 billion as of
First Financial Bancorp 2025 Annual Report 7
Management’s Discussion and Analysis of Financial Condition and Results of Operations
December 31, 2025 from $14.3 billion at December 31, 2024 due to $1.8 billion of deposits acquired in the Westfield transaction and $302.2 million of organic growth during 2025.
The ACL on loans and leases was $186.5 million, or 1.39% of total loans at December 31, 2025, compared to $156.8 million, and 1.33% of total loans at December 31, 2024. First Financial recorded $36.5 million in provision expense during 2025, compared to $49.2 million in provision expense during 2024. Additionally, in accordance with the Company's early adoption of ASU 2025-08, the Company recorded a $23.7 million increase to the ACL, with a corresponding increase to Goodwill, to account for the expected losses on loans acquired in the Westfield transaction.
First Financial’s operational results may be influenced by certain economic factors and conditions, such as market interest rates, industry competition, household and business spending levels, consumer confidence and the regulatory environment. For a more detailed discussion of the Company's operations, please refer to the sections that follow.
NET INCOME
2025 vs. 2024. First Financial’s net income increased $26.8 million, or 11.7%, to $255.6 million in 2025, compared to net income of $228.8 million in 2024. The increase in 2025 was primarily related to a $30.0 million, or 4.9%, increase in net interest income, a $12.7 million, or 25.8%, decrease in provision expense and a $33.9 million, or 15.1%, increase in noninterest income, which were partially offset by a $21.0 million, or 4.0%, increase in noninterest expenses and a $26.2 million, or 66.3%, increase in income tax expense.
2024 vs. 2023. First Financial’s net income decreased $27.0 million, or 10.6%, to $228.8 million in 2024, compared to net
income of $255.9 million in 2023. The decrease in 2024 was primarily related to a $15.8 million, or 2.5%, decrease in net
interest income, a $41.1 million, or 8.6%, increase in noninterest expenses and a $6.1 million, or 14.2%, increase in provision
expense, which were partially offset by a $11.1 million, or 5.2%, increase in noninterest income and a $23.2 million, or 37.0%,
decrease in income tax expense.
For more detail, refer to the Net interest income, Noninterest income, Noninterest expenses, Income taxes and Asset quality and allowance for credit losses sections that follow.
NET INTEREST INCOME
First Financial’s net interest income for the years 2025, 2024 and 2023 is shown in Table 1 – Financial Summary.
First Financial’s principal source of income is net interest income, which is the excess of interest received from earning assets, including loan-related fees and purchase accounting accretion, less interest paid on interest-bearing liabilities. The amount of net interest income is determined by the volume and mix of earning assets, the rates earned on such assets and the volume, mix and rates paid for the deposits and borrowed money that support the earning assets. Earning assets consist of interest-bearing loans and leases to customers as well as marketable investment securities. First Financial's tax equivalent net interest margin was 3.98%, 4.05% and 4.40% for 2025, 2024 and 2023, respectively.
Table 5 – Volume/Rate Analysis - Tax Equivalent Basis describes the extent to which changes in interest rates as well as changes in the volume of earning assets and interest-bearing liabilities have affected First Financial’s net interest income on a tax equivalent basis during the years presented. Nonaccrual loans and loans held for sale were included in the average loan balances used to determine the yields in Table 5 – Volume/Rate Analysis - Tax Equivalent Basis, which should be read in conjunction with Table 4 – Statistical Information.
Loan fees included in the interest income computation for 2025, 2024 and 2023 were $16.6 million, $16.2 million and $19.0 million, respectively. Interest income also included purchase accounting accretion of $3.8 million, $3.5 million and $4.2 million for 2025, 2024 and 2023, respectively.
2025 vs. 2024. Net interest income increased $30.0 million, or 4.9%, to $642.0 million in 2025 from $612.0 million in 2024. The increase in net interest income reflected an increase in earning asset balances and a decline in funding costs. These changes more than offset an increase in interest bearing liabilities and a decline in asset yields.
Net interest margin on a fully tax equivalent basis decreased 7 bps to 3.98% for 2025 compared to 4.05% in 2024. The net interest margin was strong throughout 2025, as earning asset growth helped to mitigate the impact from higher deposit balances.
8 First Financial Bancorp 2025 Annual Report
Additionally, First Financial successfully managed funding costs, which decreased 45 bps during the year. This decline in funding costs mostly offset a 41 bp decline in asset yields.
Interest income declined $0.2 million in 2025 when compared to the prior year as the yield on earning assets decreased to 6.20% from 6.61%. Largely offsetting the decline in yields, average earning assets increased to $16.2 billion as of December 31, 2025 from $15.2 billion in 2024, primarily due to a $603.1 million increase in average loan balances.
Total interest expense decreased $30.2 million, or 7.7%, due to a 43 bp decrease in the cost of interest-bearing deposits, and a 12 bp decrease in the cost of average borrowings. These decreases were partially offset by a $953.6 million increase in average deposit balances and a $158.9 million decrease in average borrowings. The cost of interest-bearing deposits was 2.69% in 2025 compared to 3.12% for the same period in the prior year, and the cost of borrowed funds decreased to 5.48% in 2025 from 5.60% in 2024.
2024 vs. 2023. Net interest income decreased $15.8 million, or 2.5%, to $612.0 million in 2024 from $627.8 million in 2023,
as interest rates were stable during most of 2024. The decline in net interest income reflected an increase in interest bearing
liabilities and the rates paid on those liabilities, which more than offset an increase in earning asset balances and the rates
earned on those assets.
Net interest margin on a fully tax equivalent basis decreased 35 bps to 4.05% for 2024 compared to 4.40% in 2023 as funding
costs increased during the year. The net interest margin was strong throughout 2024, as earning asset growth helped to mitigate
the impact from higher funding costs and higher deposit balances. Funding costs increased 75 bps during the year while asset
yields increased 30 bps compared to 2023.
Interest income grew $99.1 million, or 11.0%, in 2024 when compared to the prior year as the yield on earning assets rose to
6.61% from 6.31%. Additionally, average earning assets increased to $15.2 billion as of December 31, 2024 from $14.4 billion
in 2023, primarily due to an $866.6 million increase in average loan balances.
Total interest expense increased $114.9 million, or 41.7%, due to a 94 bp increase in the cost of interest-bearing deposits
coupled with a $1.4 billion increase in those deposit balances, and a 22 bp increase in the cost of average borrowings. These
increases were partially offset by a $306.2 million decrease in average borrowings. The rate environment resulted in a
continued shift in deposit mix as customers migrated from lower-cost transaction accounts to higher cost deposit products,
while the increase in deposit balances led to the decrease in borrowings. The cost of interest-bearing deposits was 3.12% in
2024 compared to 2.18% for the same period in the prior year, and the cost of borrowed funds increased to 5.60% in 2024 from
5.38% in 2023.
First Financial Bancorp 2025 Annual Report 9
| Table 4 • Statistical Information | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | Average Balance | Interest | Average Yield | Average Balance | Interest | Average Yield | Average Balance | Interest | Average Yield | ||||||||||||||||||||||||
| Earning assets | |||||||||||||||||||||||||||||||||
| Loans and leases (1), (4) | |||||||||||||||||||||||||||||||||
| Commercial and industrial (2) | $ | 3,968,597 | $ | 291,872 | 7.35 | % | $ | 3,677,979 | $ | 294,861 | 8.02 | % | $ | 3,447,984 | $ | 263,632 | 7.65 | % | |||||||||||||||
| Lease financing (2) | 594,144 | 38,341 | 6.45 | % | 532,212 | 36,341 | 6.83 | % | 342,243 | 25,063 | 7.32 | % | |||||||||||||||||||||
| Construction-real estate | 742,597 | 53,390 | 7.19 | % | 720,031 | 57,340 | 7.96 | % | 535,715 | 41,302 | 7.71 | % | |||||||||||||||||||||
| Commercial-real estate (2) | 4,053,079 | 278,337 | 6.87 | % | 4,088,127 | 307,077 | 7.51 | % | 4,038,457 | 293,353 | 7.26 | % | |||||||||||||||||||||
| Residential-real estate | 1,566,236 | 80,931 | 5.17 | % | 1,400,318 | 67,974 | 4.85 | % | 1,231,507 | 54,065 | 4.39 | % | |||||||||||||||||||||
| Installment and other consumer | 1,111,677 | 78,823 | 7.09 | % | 1,014,559 | 75,657 | 7.46 | % | 970,681 | 69,016 | 7.11 | % | |||||||||||||||||||||
| Total loans and leases | 12,036,330 | 821,694 | 6.83 | % | 11,433,226 | 839,250 | 7.34 | % | 10,566,587 | 746,431 | 7.06 | % | |||||||||||||||||||||
| Investment securities (3) | |||||||||||||||||||||||||||||||||
| Taxable | 3,283,685 | 148,036 | 4.51 | % | 2,845,087 | 124,936 | 4.39 | % | 2,952,767 | 125,520 | 4.25 | % | |||||||||||||||||||||
| Tax-exempt (2) | 325,587 | 11,386 | 3.50 | % | 384,490 | 13,715 | 3.57 | % | 489,466 | 17,596 | 3.59 | % | |||||||||||||||||||||
| Total investment securities (3) | 3,609,272 | 159,422 | 4.42 | % | 3,229,577 | 138,651 | 4.29 | % | 3,442,233 | 143,116 | 4.16 | % | |||||||||||||||||||||
| Interest-bearing deposits with other banks | 604,115 | 25,722 | 4.26 | % | 572,763 | 29,783 | 5.20 | % | 396,089 | 19,813 | 5.00 | % | |||||||||||||||||||||
| Total earning assets | 16,249,717 | 1,006,838 | 6.20 | % | 15,235,566 | 1,007,684 | 6.61 | % | 14,404,909 | 909,360 | 6.31 | % | |||||||||||||||||||||
| Nonearning assets | |||||||||||||||||||||||||||||||||
| Allowance for credit losses | (164,569) | (153,126) | (145,472) | ||||||||||||||||||||||||||||||
| Cash and due from banks | 170,703 | 185,006 | 216,625 | ||||||||||||||||||||||||||||||
| Accrued interest and other assets | 2,651,091 | 2,524,568 | 2,521,161 | ||||||||||||||||||||||||||||||
| Total assets | $ | 18,906,942 | $ | 17,792,014 | $ | 16,997,223 | |||||||||||||||||||||||||||
| Interest-bearing liabilities | |||||||||||||||||||||||||||||||||
| Deposits | |||||||||||||||||||||||||||||||||
| Interest-bearing demand | $ | 3,117,845 | $ | 57,737 | 1.85 | % | $ | 2,945,315 | $ | 60,825 | 2.07 | % | $ | 2,932,477 | $ | 42,388 | 1.45 | % | |||||||||||||||
| Savings | 5,181,597 | 123,495 | 2.38 | % | 4,650,554 | 130,772 | 2.81 | % | 3,932,100 | 68,168 | 1.73 | % | |||||||||||||||||||||
| Time | 3,271,555 | 129,520 | 3.96 | % | 3,021,558 | 139,495 | 4.62 | % | 2,397,289 | 91,454 | 3.81 | % | |||||||||||||||||||||
| Total interest-bearing deposits | 11,570,997 | 310,752 | 2.69 | % | 10,617,427 | 331,092 | 3.12 | % | 9,261,866 | 202,010 | 2.18 | % | |||||||||||||||||||||
| Borrowed funds | |||||||||||||||||||||||||||||||||
| Short-term borrowings | 551,917 | 24,842 | 4.50 | % | 712,870 | 38,856 | 5.45 | % | 1,019,470 | 53,378 | 5.24 | % | |||||||||||||||||||||
| Long-term debt | 343,442 | 24,264 | 7.06 | % | 341,352 | 20,137 | 5.90 | % | 340,950 | 19,846 | 5.82 | % | |||||||||||||||||||||
| Total borrowed funds | 895,359 | 49,106 | 5.48 | % | 1,054,222 | 58,993 | 5.60 | % | 1,360,420 | 73,224 | 5.38 | % | |||||||||||||||||||||
| Total interest-bearing liabilities | 12,466,356 | 359,858 | 2.89 | % | 11,671,649 | 390,085 | 3.34 | % | 10,622,286 | 275,234 | 2.59 | % | |||||||||||||||||||||
| Noninterest-bearing liabilities | |||||||||||||||||||||||||||||||||
| Noninterest-bearing demand deposits | 3,199,519 | 3,145,646 | 3,617,961 | ||||||||||||||||||||||||||||||
| Other liabilities | 679,298 | 634,663 | 627,225 | ||||||||||||||||||||||||||||||
| Shareholders' equity | 2,561,769 | 2,340,056 | 2,129,751 | ||||||||||||||||||||||||||||||
| Total liabilities and shareholders' equity | $ | 18,906,942 | $ | 17,792,014 | $ | 16,997,223 | |||||||||||||||||||||||||||
| Net interest income and interest rate spread (fully tax equivalent) | $ | 646,980 | 3.31 | % | $ | 617,599 | 3.27 | % | $ | 634,126 | 3.72 | % | |||||||||||||||||||||
| Net interest margin (fully tax equivalent) | 3.98 | % | 4.05 | % | 4.40 | % | |||||||||||||||||||||||||||
| Interest income and yield | $ | 1,001,904 | 6.17 | % | $ | 1,002,095 | 6.58 | % | $ | 903,004 | 6.27 | % | |||||||||||||||||||||
| Interest expense and rate | 359,858 | 2.89 | % | 390,085 | 3.34 | % | 275,234 | 2.59 | % | ||||||||||||||||||||||||
| Net interest income and spread | $ | 642,046 | 3.28 | % | $ | 612,010 | 3.24 | % | $ | 627,770 | 3.68 | % | |||||||||||||||||||||
| Net interest margin | 3.95 | % | 4.02 | % | 4.36 | % | |||||||||||||||||||||||||||
| (1) Nonaccrual loans are included in average loan balance and loan fees are included in interest income. | |||||||||||||||||||||||||||||||||
| (2) Interest income on tax-exempt investments and on certain tax-exempt loans and leases has been adjusted to a tax equivalent basis using a 21% tax rate. | |||||||||||||||||||||||||||||||||
| (3) Includes HTM securities, AFS securities and other investments | |||||||||||||||||||||||||||||||||
| (4) Includes loans held-for-sale |
10 First Financial Bancorp 2025 Annual Report
| Table 5 • Volume/Rate Analysis - Tax Equivalent Basis (1) | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 change from 2024 due to | 2024 change from 2023 due to | ||||||||||||||||||||||
| (Dollars in thousands) | Volume | Rate | Total | Volume | Rate | Total | |||||||||||||||||
| Interest income | |||||||||||||||||||||||
| Loans (2) | $ | 41,173 | $ | (58,729) | $ | (17,556) | $ | 63,615 | $ | 29,204 | $ | 92,819 | |||||||||||
| Investment securities (3) | |||||||||||||||||||||||
| Taxable | 19,773 | 3,327 | 23,100 | (4,729) | 4,145 | (584) | |||||||||||||||||
| Tax-exempt | (2,060) | (269) | (2,329) | (3,745) | (136) | (3,881) | |||||||||||||||||
| Total interest on investment securities (3) | 17,713 | 3,058 | 20,771 | (8,474) | 4,009 | (4,465) | |||||||||||||||||
| Interest-bearing deposits with other banks | 1,335 | (5,396) | (4,061) | 9,187 | 783 | 9,970 | |||||||||||||||||
| Total | 60,221 | (61,067) | (846) | 64,328 | 33,996 | 98,324 | |||||||||||||||||
| Interest expense | |||||||||||||||||||||||
| Interest-bearing demand deposits | 3,195 | (6,283) | (3,088) | 265 | 18,172 | 18,437 | |||||||||||||||||
| Savings deposits | 12,657 | (19,934) | (7,277) | 20,203 | 42,401 | 62,604 | |||||||||||||||||
| Time deposits | 9,897 | (19,872) | (9,975) | 28,820 | 19,221 | 48,041 | |||||||||||||||||
| Short-term borrowings | (7,245) | (6,769) | (14,014) | (16,712) | 2,190 | (14,522) | |||||||||||||||||
| Long-term debt | 148 | 3,979 | 4,127 | 24 | 267 | 291 | |||||||||||||||||
| Total | 18,652 | (48,879) | (30,227) | 32,600 | 82,251 | 114,851 | |||||||||||||||||
| Net interest income | $ | 41,569 | $ | (12,188) | $ | 29,381 | $ | 31,728 | $ | (48,255) | $ | (16,527) |
(1) Tax equivalent basis calculated using a 21% tax rate
(2) Includes nonaccrual loans and loans held-for-sale
(3) Includes HTM securities, AFS securities and other investments
NONINTEREST INCOME AND NONINTEREST EXPENSES
Noninterest income and noninterest expenses for 2025, 2024 and 2023 are shown in Table 6 – Noninterest Income and Noninterest Expenses.
NONINTEREST INCOME
2025 vs. 2024. Noninterest income increased $33.9 million, or 15.1%, to $257.4 million in 2025 from $223.6 million in 2024. The increase was primarily attributed to a $12.4 million, or 18.3%, increase in leasing business income; a $9.6 million, or 17.1%, increase in foreign exchange income; a $7.0 million, or 38.9%, increase in gains from sales of loans; a $3.8 million, or 13.4%; increase in wealth management fees; a $3.1 million, or 66.0%, increase in client derivative fees; and a $2.1 million, or 7.1%, increase in service charges on deposit accounts. These increases were partially offset by a $4.2 million, or 15.3%, decrease in other noninterest income.
Continued growth from Summit resulted in higher leasing business income during 2025. Foreign exchange and client derivative fee income grew due to increased demand while wealth management fees grew as a result of an increase in business succession consulting fees. The increase in gains from sales of loans reflects an increase in the volume of mortgage loans sold during 2025 due to declining interest rates, while service charges on deposits increased from the prior year due to an increase in deposit balances. Partially offsetting these increases, other noninterest income decreased due to a $4.4 million gain recorded in 2024 related to a deferred tax adjustment.
2024 vs. 2023. Noninterest income increased $11.1 million, or 5.2%, to $223.6 million in 2024 from $212.4 million in 2023. The increase was primarily attributed to a $16.3 million, or 31.8%, increase in leasing business income; a $5.1 million, or 22.9%, increase in other noninterest income; a $4.7 million, or 35.6%, increase in gains from sales of loans; a $2.6 million, or 10.1%; increase in wealth management fees; a $2.0 million, or 3.7%, increase in foreign exchange income; and a $2.0 million, or 7.3%, increase in service charges on deposit accounts. These increases were partially offset by a $21.5 million increase in losses on investment securities.
The growth in leasing business income in 2024 reflected continued growth from Summit during the year. The increase in other noninterest income was primarily driven by a $4.4 million gain related to a deferred tax adjustment, while gains from sales of loans increased due to higher mortgage volumes in the back half of 2024 as the Federal Reserve cut interest rates. Wealth
First Financial Bancorp 2025 Annual Report 11
management fees grew as a result of an increase in managed assets, and foreign exchange income rose as a result of an increase in customer demand. Service charges on deposits increased in 2024 due to a corresponding increase in deposit balances compared to the prior year.
Partially offsetting these increases, losses on investment securities were higher in 2024 than in 2023 due to a $9.7 million impairment loss on two commercial mortgage backed securities where the underlying collateral consisted of skilled nursing facilities with credit deterioration and $13.2 million of losses resulting from the repositioning of a portion of the investment portfolio during 2024.
| Table 6 • Noninterest Income and Noninterest Expenses | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | |||||||||||||||||||
| (Dollars in thousands) | Total | % Change | Total | % Change | Total | % Change | |||||||||||||||
| Noninterest income | |||||||||||||||||||||
| Service charges on deposit accounts | $ | 31,366 | 7.1 | % | $ | 29,279 | 7.3 | % | $ | 27,289 | (2.8) | % | |||||||||
| Wealth management fees | 32,563 | 13.4 | % | 28,720 | 10.1 | % | 26,081 | 11.0 | % | ||||||||||||
| Bankcard income | 14,226 | (1.2) | % | 14,399 | 2.6 | % | 14,039 | (2.4) | % | ||||||||||||
| Client derivative fees | 7,802 | 66.0 | % | 4,701 | (8.8) | % | 5,155 | (5.3) | % | ||||||||||||
| Foreign exchange income | 65,666 | 17.1 | % | 56,064 | 3.7 | % | 54,051 | (1.7) | % | ||||||||||||
| Leasing business income | 80,020 | 18.3 | % | 67,641 | 31.8 | % | 51,322 | 62.5 | % | ||||||||||||
| Net gains from sales of loans | 24,885 | 38.9 | % | 17,918 | 35.6 | % | 13,217 | (12.2) | % | ||||||||||||
| Net gain (loss) on investment securities | (22,324) | (1.1) | % | (22,575) | N/M | (1,052) | (12.9) | % | |||||||||||||
| Other | 23,234 | (15.3) | % | 27,421 | 22.9 | % | 22,320 | 24.9 | % | ||||||||||||
| Total | $ | 257,438 | 15.1 | % | $ | 223,568 | 5.2 | % | $ | 212,422 | 12.0 | % | |||||||||
| Noninterest expenses | |||||||||||||||||||||
| Salaries and employee benefits | $ | 315,885 | 3.8 | % | $ | 304,389 | 4.0 | % | $ | 292,731 | 8.7 | % | |||||||||
| Net occupancy | 24,182 | 4.9 | % | 23,050 | 0.3 | % | 22,990 | 3.5 | % | ||||||||||||
| Furniture and equipment | 14,776 | 2.4 | % | 14,427 | 6.5 | % | 13,543 | 2.4 | % | ||||||||||||
| Data processing | 37,835 | 7.6 | % | 35,178 | (1.9) | % | 35,852 | 6.5 | % | ||||||||||||
| Marketing | 10,170 | 12.7 | % | 9,026 | (6.4) | % | 9,647 | 10.3 | % | ||||||||||||
| Communication | 3,013 | (6.7) | % | 3,229 | 18.3 | % | 2,729 | 1.7 | % | ||||||||||||
| Professional services | 14,833 | 5.3 | % | 14,087 | 41.9 | % | 9,926 | 2.0 | % | ||||||||||||
| Amortization of tax credit investments | 1,135 | (92.1) | % | 14,396 | N/M | 1,295 | (94.6) | % | |||||||||||||
| State intangible tax | 5,604 | 122.0 | % | 2,524 | (35.5) | % | 3,914 | (8.7) | % | ||||||||||||
| FDIC assessments | 11,204 | 0.0 | % | 11,209 | (6.2) | % | 11,948 | 66.1 | % | ||||||||||||
| Intangible assets amortization | 11,003 | 16.0 | % | 9,487 | (8.8) | % | 10,402 | (7.0) | % | ||||||||||||
| Leasing business expense | 53,705 | 21.2 | % | 44,317 | 36.4 | % | 32,500 | 59.6 | % | ||||||||||||
| Other | 37,202 | 8.5 | % | 34,276 | 10.5 | % | 31,012 | 7.4 | % | ||||||||||||
| Total | $ | 540,547 | 4.0 | % | $ | 519,595 | 8.6 | % | $ | 478,489 | 5.1 | % |
12 First Financial Bancorp 2025 Annual Report
NONINTEREST EXPENSES
2025 vs. 2024. Noninterest expenses increased $21.0 million, or 4.0%, to $540.5 million in 2025 compared to $519.6 million in 2024, primarily due to an $11.5 million, or 3.8%, increase in salaries and employee benefits; a $9.4 million, or 21.2%, increase in leasing business expenses; a $3.1 million, or 122.0%, increase in state intangible taxes; a $2.7 million, or 7.6%, increase in data processing; and a $2.9 million, or 8.5%, increase in other noninterest expenses. Partially offsetting these increases was a $13.3 million, or 92.1%, decrease in tax credit investment amortization.
Higher salaries and employee benefits were driven by the Westfield acquisition and higher incentive compensation during the year, while the increase in leasing business expense was a result of the continued growth of the operating lease portfolio. Data processing expenses increased primarily due to acquisition-related expenses while state intangible taxes increased as a result of a higher percentage of income being earned in Ohio during 2025. The increase in other noninterest expenses was a result of higher pension expense for 2025. The decline in tax credit amortization during the current year resulted from fewer tax credit investments being recognized in 2025 than in 2024.
2024 vs. 2023. Noninterest expenses increased $41.1 million, or 8.6%, to $519.6 million in 2024 compared to $478.5 million in 2023, primarily due to a $13.1 million increase in tax credit investment amortization; an $11.8 million, or 36.4%, increase in leasing business expenses; an $11.7 million, or 4.0%, increase in salaries and employee benefits; a $4.2 million, or 41.9%, increase in professional services; and a $3.3 million, or 10.5%, increase in other noninterest expenses. Partially offsetting these increases was a $1.4 million, or 35.5%, decrease in state intangible taxes.
Tax credit investment amortization increased during 2024 due to an increase in tax credits realized during the period, while the increase in leasing business expense was a result of continued growth from Summit Funding Group. Higher salaries and employee benefits were driven by annual compensation adjustments, incentive compensation tied to fee income, and performance related incentives tied to the Company's financial results. Professional services increased primarily due to consulting expenses tied to the Company's ongoing optimization efforts. The increase in other noninterest expenses was driven by higher pension expense in 2024. The decline in state intangible taxes during the year was primarily due to the recognition of state tax credits during 2024.
INCOME TAXES
2025 vs. 2024. First Financial’s income tax expense in 2025 totaled $65.7 million compared to $39.5 million in 2024, resulting in effective tax rates of 20.4% and 14.7% for 2025 and 2024, respectively. The higher effective tax rate in 2025 was primarily related to a higher number of tax credits recognized during 2024.
2024 vs. 2023. First Financial’s income tax expense in 2024 totaled $39.5 million compared to $62.7 million in 2023, resulting
in effective tax rates of 14.7% and 19.7% for 2024 and 2023, respectively. The lower effective tax rate in 2024 was primarily
related to tax credit activity during 2024, as well as lower gross income in 2024 compared to 2023.
For further information on income taxes, see Note 16 – Income Taxes in the Notes to Consolidated Financial Statements.
INVESTMENTS
First Financial utilizes its investment portfolio as a source of liquidity and interest income, as well as a tool for managing the Company's interest rate risk profile. As such, the Company's primary investment strategy is to invest in debt securities with low credit risk, such as treasury and agency-backed residential MBS. The investment portfolio is also managed with consideration to prepayment, extension and maturity risk. First Financial invests primarily in MBS issued by U.S. government agencies and corporations, such as GNMA, FHLMC and FNMA, as these securities are considered to have a low credit risk and high liquidity profile due to government agency guarantees. Government and agency backed securities comprised 53.7% and 45.5% of First Financial's investment securities portfolio as of December 31, 2025 and 2024, respectively.
The Company also invests in certain securities whose realization is dependent on future principal and interest repayments. Prior to purchase, First Financial performs a detailed collateral and structural analysis on these securities and strategically invests in asset classes in which First Financial has expertise and experience, as well as a senior position in the capital structure. First Financial continuously monitors credit risk and geographic concentration risk in its evaluation of market opportunities that would enhance the overall performance of the portfolio. Securities not supported by government or agency guarantees represented 46.3% and 54.5% of First Financial's investment securities portfolio as of December 31, 2025 and 2024, respectively.
First Financial Bancorp 2025 Annual Report 13
The other investments category in the Consolidated Balance Sheets consists primarily of First Financial’s investments in FRB stock and FHLB stock.
2025 vs. 2024. First Financial’s investment portfolio at December 31, 2025 totaled $4.0 billion, compared to $3.3 billion at December 31, 2024, and represented 19.1% of total assets at December 31, 2025. The $769.7 million, or 23.6%, increase in the investment portfolio during 2025 was primarily related to the Westfield acquisition as well as Company's strategic deployment of balance sheet liquidity resulting from an increase in deposits.
First Financial classified $4.0 billion, or 98.5%, and $3.2 billion, or 97.6%, of investment securities as AFS at December 31, 2025 and 2024, respectively. First Financial classified $58.5 million, or 1.5%, and $77.0 million, or 2.4%, of investment securities as HTM at December 31, 2025 and 2024, respectively.
First Financial recorded a $163.9 million unrealized after-tax loss on the investment portfolio at December 31, 2025 due to changes in the fair value of AFS securities resulting from higher interest rates. This unrealized after-tax loss position, which was reflected as an adjustment to equity in AOCI, improved $92.6 million in 2025 from a $256.5 million unrealized after-tax loss at December 31, 2024 due to a decrease in interest rates during the year and the Company's strategic repositioning of a portion of the portfolio.
The overall duration of the investment portfolio was 4.4 years as of both December 31, 2025 and December 31, 2024. First Financial has avoided adding to its portfolio any particular securities that would materially increase credit risk or geographic concentration risk and the Company continuously monitors and considers these risks in its evaluation of current market opportunities that would enhance the overall performance of the portfolio.
During 2025, the Company realized $22.3 million of losses on investment securities, which is included in noninterest income in Consolidated Statements of Income, compared to $22.6 million in 2024. The repositioning of a portion of the investment portfolio accounted for losses of $6.5 million and $13.2 million in 2025 and 2024, respectively, while impairment write-downs accounted for $8.1 million of losses in 2025 and $9.7 million in 2024. These impairment losses were due to credit deterioration where the Company had determined that it no longer intended to hold the securities until the recovery of their amortized cost bases.
First Financial had six AFS securities with unrealized losses due to credit deterioration at December 31, 2025. These securities totaled $20.9 million, with $9.8 million of unrealized losses. The Company had two AFS securities with unrealized losses due to credit deterioration at December 31, 2024, which totaled $11.1 million, and had unrealized losses of $1.1 million. The Company is monitoring these securities and believes that the Company will receive the full par value.
Debt securities issued by the U.S. government and U.S. government agencies and corporations, including the FHLB, FHLMC, FNMA and the U.S. Export/Import Bank, were not meaningful as a percentage of the portfolio at either December 31, 2025 or December 31, 2024.
Investments in MBS securities, which include CMO, represented 66.4% and 60.2% of First Financial's total investment portfolio at December 31, 2025 and 2024, respectively. MBS securities are participations in pools of loans secured by mortgages under which payments of principal and interest are passed through to the security holders. These securities are subject to prepayment risk, particularly during periods of declining interest rates, and extension risk during periods of rising interest rates. Prepayments of the underlying residential real estate loans may shorten the lives of the securities, thereby affecting yields to maturity and market values.
Tax-exempt securities of states, municipalities and other political subdivisions totaled $626.4 million as of December 31, 2025 and $529.5 million as of December 31, 2024, comprising 15.5% and 16.2% of the investment portfolio at December 31, 2025 and 2024, respectively. The securities are diversified to include states as well as issuing authorities within states, thereby decreasing geographic portfolio risk. First Financial continuously monitors the risk associated with this investment type and reviews underlying ratings for possible downgrades. First Financial does not own any state or other political subdivision securities that are currently impaired.
Asset-backed securities were $556.5 million, or 13.8% of the investment portfolio at December 31, 2025 and $534.1 million, or 16.4% of the investment portfolio at December 31, 2024. First Financial considers these investment securities to have lower credit risk and a high liquidity profile as a result of explicit guarantees on the collateral.
14 First Financial Bancorp 2025 Annual Report
Other securities, consisting primarily of taxable securities of states, municipalities and other political subdivisions, in addition to debt securities issued by corporations, were $173.7 million, or 4.3% of the investment portfolio, at December 31, 2025 and $162.8 million, or 5.0% of the investment portfolio, at December 31, 2024.
| Table 7 • Investment Securities as of December 31 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||||||
| Percent of | Percent of | |||||||||||||
| (Dollars in thousands) | Amount | Portfolio | Amount | Portfolio | ||||||||||
| U.S. Treasuries | $ | 95 | 0.0 | % | $ | 90 | 0.0 | % | ||||||
| Securities of U.S. government agencies and corporations | 0 | 0.0 | % | 71,678 | 2.2 | % | ||||||||
| Mortgage-backed securities-residential | 1,549,414 | 38.4 | % | 998,542 | 30.6 | % | ||||||||
| Mortgage-backed securities-commercial | 408,973 | 10.2 | % | 387,816 | 11.9 | % | ||||||||
| Collateralized mortgage obligations | 715,325 | 17.8 | % | 576,172 | 17.7 | % | ||||||||
| Obligations of state and other political subdivisions | 626,424 | 15.5 | % | 529,525 | 16.2 | % | ||||||||
| Asset-backed securities | 556,544 | 13.8 | % | 534,103 | 16.4 | % | ||||||||
| Other securities | 173,702 | 4.3 | % | 162,810 | 5.0 | % | ||||||||
| Total | $ | 4,030,477 | 100.0 | % | $ | 3,260,736 | 100.0 | % |
First Financial held $597.3 million and $730.2 million of cash on deposit with the Federal Reserve and FHLB at December 31, 2025 and 2024, respectively. The Company continually monitors its liquidity position as part of its ERM framework, specifically through its asset/liability management process.
The Company had unrealized gains on equity securities of $0.3 million recorded in noninterest income for the twelve months ended both December 31, 2025 and 2024.
First Financial will continue to monitor loan and deposit demand, balance sheet composition, capital sensitivity and the interest rate environment as it manages investment strategies in future periods. See Note 4 – Investment Securities in the Notes to Consolidated Financial Statements for additional information on the Company's investment portfolio and Note 23 – Fair Value Disclosures for additional information on how First Financial determines the fair value of investment securities.
The estimated maturities and weighted-average yields of HTM and AFS investment securities as of December 31, 2025 are shown in Table 8 – Investment Securities. Tax-equivalent adjustments using a rate of 21% were included in calculating yields on tax-exempt obligations of state and other political subdivisions.
First Financial Bancorp 2025 Annual Report 15
| Table 8 • Investment Securities as of December 31, 2025 | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Maturity (2) | ||||||||||||||||||||||||||||
| Within one year | After one but within five years | After five but within ten years | After ten years | |||||||||||||||||||||||||
| (Dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | ||||||||||||||||||||
| Held-to-Maturity | ||||||||||||||||||||||||||||
| Securities of other U.S. government agencies and corporations | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | ||||||||||||
| Mortgage-backed securities-residential | 0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | ||||||||||||||||
| Mortgage-backed securities-commercial | 7,440 | 2.94 | % | 7,196 | 1.99 | % | 12,737 | 2.22 | % | 0 | 0.00 | % | ||||||||||||||||
| Collateralized mortgage obligations | 3,329 | 2.71 | % | 0 | 0.00 | % | 2,759 | 2.93 | % | 0 | 0.00 | % | ||||||||||||||||
| Obligations of state and other political subdivisions | 720 | 3.02 | % | 6,222 | 3.59 | % | 0 | 0.00 | % | 1,392 | 2.25 | % | ||||||||||||||||
| Other securities | 0 | 0.00 | % | 15,750 | 8.04 | % | 1,000 | 4.25 | % | 0 | 0.00 | % | ||||||||||||||||
| Total | $ | 11,489 | 2.88 | % | $ | 29,168 | 5.60 | % | $ | 16,496 | 2.46 | % | $ | 1,392 | 2.25 | % | ||||||||||||
| Available-for-Sale | ||||||||||||||||||||||||||||
| U.S. treasuries | $ | 0 | 0.00 | % | $ | 95 | 1.39 | % | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | ||||||||||||
| Securities of other U.S. government agencies and corporations | 0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | ||||||||||||||||
| Mortgage-backed securities-residential | 160,394 | 2.38 | % | 116,988 | 5.34 | % | 991,171 | 4.09 | % | 280,861 | 5.03 | % | ||||||||||||||||
| Mortgage-backed securities-commercial | 154,988 | 3.95 | % | 56,800 | 5.57 | % | 68,944 | 3.27 | % | 100,868 | 5.00 | % | ||||||||||||||||
| Collateralized mortgage obligations | 127,315 | 3.09 | % | 273,571 | 4.66 | % | 216,196 | 3.74 | % | 92,155 | 5.11 | % | ||||||||||||||||
| Obligations of state and other political subdivisions | 10,496 | 2.89 | % | 109,865 | 2.62 | % | 325,183 | 2.64 | % | 172,546 | 3.17 | % | ||||||||||||||||
| Asset-backed securities | 71,943 | 3.17 | % | 316,918 | 5.53 | % | 145,048 | 5.27 | % | 22,635 | 6.41 | % | ||||||||||||||||
| Other securities | 21,720 | 6.18 | % | 93,814 | 6.95 | % | 38,079 | 5.36 | % | 3,339 | 4.08 | % | ||||||||||||||||
| Total | $ | 546,856 | 3.22 | % | $ | 968,051 | 5.02 | % | $ | 1,784,621 | 3.85 | % | $ | 672,404 | 4.47 | % |
(1) Tax equivalent basis was calculated using a 21% tax rate and yields were based on amortized cost.
(2) Maturity represents estimated life of investment securities
LENDING PRACTICES
First Financial remains dedicated to meeting the financial needs of individuals and businesses through its client-focused business model. The loan portfolio is comprised of a broad range of borrowers primarily located in the Ohio, Indiana, Kentucky and Illinois markets; however, the insurance premium finance, commercial finance and leasing lines of business serve a nationwide client base.
First Financial’s loan portfolio consists of commercial loan types, including C&I, lease financing (equipment leasing), construction real estate and commercial real estate, as well as consumer loan types, such as residential real estate, home equity, installment and credit card loans. First Financial's lending portfolios are managed to avoid the creation of inappropriate industry, geographic or borrower concentration risk.
Credit Management. Subject to First Financial’s credit policy and guidelines, credit underwriting and approval occur within the market and/or the centralized line of business originating the loan. First Financial has delegated a lending limit sufficient to address the majority of client requests in a timely manner to each market president and line of business manager. Loan requests for amounts greater than those limits require the approval of a designated credit officer or senior credit committee and may require additional approvals from the Chief Credit Officer, the Chief Executive Officer and the Board of Directors. This allows First Financial to manage the initial credit risk exposure through a standardized, strategic and disciplined approval process, but with an increasingly higher level of authority. Plans to purchase or sell a participation in a loan, or a group of loans, requires the approval of certain senior lending and administrative officers, and in some cases could include the Board of Directors.
16 First Financial Bancorp 2025 Annual Report
Credit management practices are dependent on the type and nature of the loan. First Financial monitors all significant
exposures on an ongoing basis. Commercial loans are assigned internal risk ratings reflecting the risk of loss inherent in the loan. These internal risk ratings are assigned upon initial approval of credit and are updated periodically thereafter. First Financial reviews and adjusts its risk ratings based on actual experience, which is the basis for determining an appropriate ACL. First Financial's commercial risk ratings of pass, special mention, substandard and doubtful are derived from standard regulatory rating definitions and facilitate the monitoring of credit quality across the commercial loan portfolio. For further information regarding these risk ratings, see Note 5 – Loans and Leases in the Notes to the Consolidated Financial Statements.
Commercial loans rated as special mention, substandard or doubtful are considered criticized, while loans rated as substandard or doubtful are considered classified. Commercial loans may be designated as criticized and/or classified based on individual borrower performance or industry and environmental factors. Criticized and classified loans are subject to more frequent internal reviews to assess the borrower’s credit status and develop appropriate action plans.
Management considers classified loans to be the leading indicator of credit losses, and these loans are typically managed by the Special Assets Department. Special Assets is a commercial credit group whose primary focus is to handle the day-to-day management of commercial workouts, recoveries and problem loan resolutions. Special Assets ensures that First Financial has appropriate oversight, improved communication and timely resolution of issues throughout the loan portfolio. Additionally, the CRM group within First Financial's Risk Management function provides independent, objective oversight and assessment of commercial credit quality and processes.
Consumer lending credit approvals are based upon the financial strength and payment history of the borrower, type of exposure and the transaction structure, among other factors. Consumer loans are generally smaller dollar amounts than other types of lending and are made to a large number of customers, providing diversification within the portfolio. Credit risk in the consumer loan portfolio is managed by loan type, and consumer loan asset quality indicators, including delinquency, are continuously monitored. The Credit Risk Management group performs product-level performance reviews and assesses credit quality and compliance with underwriting and loan administration guidelines across the consumer loan portfolio.
LOANS AND LEASES
2025 vs. 2024. Loans, excluding loans held for sale, totaled $13.4 billion at December 31, 2025, increasing $1.7 billion, or 14.1%, compared to December 31, 2024. The increase in loan balances included $1.6 billion acquired in the Westfield transaction.
C&I loans increased $816.4 million, or 21.4%, to $4.6 billion; residential real estate loans increased $369.9 million, or 25.3%, to $1.8 billion; commercial real estate loans increased $322.8 million, or 7.9%, to $4.4 billion; finance lease balances increased $40.5 million, or 6.8%, to $638.5 million; home equity loans increased $156.2 million, or 18.4%, to $1.0 billion; installment loans increased $55.6 million, or 41.8%, to $188.7 million; and credit card balances increased $3.0 million, or 4.8%, to $65.3 million. Partially offsetting these increases, construction real estate loans decreased $102.1 million, or 13.1%, to $677.3 million.
Average loan balances, including loans held for sale, were $12.0 billion for 2025, an increase of $603.1 million, or 5.3%, compared to 2024.
Table 9 – Loan Maturity/Rate Sensitivity indicates the contractual maturity of all loans outstanding at December 31, 2025 as well as their sensitivity to changes in interest rates.
For discussion of risks associated with the loan portfolio and First Financial's ACL, see the Asset Quality and Allowance for Credit Losses section included in Management’s Discussion and Analysis.
First Financial Bancorp 2025 Annual Report 17
| Table 9 • Loan Maturity/Rate Sensitivity | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | |||||||||||||||||||
| Maturity | |||||||||||||||||||
| After one | After five | ||||||||||||||||||
| Within | but within | but within | After | ||||||||||||||||
| (Dollars in thousands) | one year | five years | fifteen years | fifteen years | Total | ||||||||||||||
| Commercial & industrial | $ | 1,305,996 | $ | 2,605,410 | $ | 718,192 | $ | 2,643 | $ | 4,632,241 | |||||||||
| Lease financing | 178,935 | 436,398 | 23,194 | 0 | 638,527 | ||||||||||||||
| Construction real estate | 297,452 | 233,322 | 52,986 | 93,579 | 677,339 | ||||||||||||||
| Commercial real estate | 980,530 | 2,576,349 | 793,859 | 33,818 | 4,384,556 | ||||||||||||||
| Residential real estate | 55,333 | 199,457 | 594,334 | 983,060 | 1,832,184 | ||||||||||||||
| Home equity | 19,080 | 69,704 | 105,982 | 810,438 | 1,005,204 | ||||||||||||||
| Installment | 44,643 | 80,657 | 53,257 | 10,137 | 188,694 | ||||||||||||||
| Credit card | 0 | 0 | 0 | 65,325 | 65,325 | ||||||||||||||
| Total | $ | 2,881,969 | $ | 6,201,297 | $ | 2,341,804 | $ | 1,999,000 | $ | 13,424,070 | |||||||||
| December 31, 2025 | |||||||||||||||||||
| Maturity | |||||||||||||||||||
| After one | After five | ||||||||||||||||||
| Within | but within | but within | After | ||||||||||||||||
| (Dollars in thousands) | one year | five years | fifteen years | fifteen years | Total | ||||||||||||||
| Fixed rate | |||||||||||||||||||
| Commercial & industrial | $ | 560,258 | $ | 682,512 | $ | 175,575 | $ | 0 | $ | 1,418,345 | |||||||||
| Lease financing | 117,243 | 269,684 | 16,487 | 0 | 403,414 | ||||||||||||||
| Construction real estate | 17,066 | 14,080 | 8,685 | 42,974 | 82,805 | ||||||||||||||
| Commercial real estate | 83,038 | 476,963 | 167,636 | 1,453 | 729,090 | ||||||||||||||
| Residential real estate | 45,079 | 152,244 | 442,776 | 667,805 | 1,307,904 | ||||||||||||||
| Home equity | 9,674 | 38,983 | 70,720 | 60,580 | 179,957 | ||||||||||||||
| Installment | 41,883 | 76,633 | 17,969 | 10,127 | 146,612 | ||||||||||||||
| Credit card | 0 | 0 | 0 | 615 | 615 | ||||||||||||||
| Total | $ | 874,241 | $ | 1,711,099 | $ | 899,848 | $ | 783,554 | $ | 4,268,742 | |||||||||
| Variable rate | |||||||||||||||||||
| Commercial & industrial | $ | 745,738 | $ | 1,922,898 | $ | 542,617 | $ | 2,643 | $ | 3,213,896 | |||||||||
| Lease financing | 61,692 | 166,714 | 6,707 | 0 | 235,113 | ||||||||||||||
| Construction real estate | 280,386 | 219,242 | 44,301 | 50,605 | 594,534 | ||||||||||||||
| Commercial real estate | 897,492 | 2,099,386 | 626,223 | 32,365 | 3,655,466 | ||||||||||||||
| Residential real estate | 10,254 | 47,213 | 151,558 | 315,255 | 524,280 | ||||||||||||||
| Home equity | 9,406 | 30,721 | 35,262 | 749,858 | 825,247 | ||||||||||||||
| Installment | 2,760 | 4,024 | 35,288 | 10 | 42,082 | ||||||||||||||
| Credit card | 0 | 0 | 0 | 64,710 | 64,710 | ||||||||||||||
| Total | $ | 2,007,728 | $ | 4,490,198 | $ | 1,441,956 | $ | 1,215,446 | $ | 9,155,328 |
18 First Financial Bancorp 2025 Annual Report
In an effort to mitigate credit risk, First Financial routinely reviews its loan portfolio for various concentrations. These reviews consider the Bank's collateral position as well as exposure to a given industry sector. First Financial believes that the loan portfolio is sufficiently diversified to provide protection from deterioration in any particular industry or devaluation of a specific collateral type. Table 10 - C&I and Owner Occupied Loans by Sector and Table 11 - Investor CRE Loans by Property Type provide additional detail behind the Company's C&I and CRE loan portfolios as of December 31, 2025.
| Table 10 • C&I and Owner Occupied CRE Loans by Sector (1) | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | December 31, 2025 | % of Total Loans | |||||
| NAICS Sector | |||||||
| Finance and Insurance | $ | 1,129,947 | 8.4 | % | |||
| Manufacturing | 560,680 | 4.2 | % | ||||
| Construction | 400,529 | 3.0 | % | ||||
| Real Estate and Rental and Leasing | 366,028 | 2.7 | % | ||||
| Professional, Scientific, and Technical Services | 290,941 | 2.2 | % | ||||
| Retail Trade | 270,199 | 2.0 | % | ||||
| Health Care and Social Assistance | 257,973 | 1.9 | % | ||||
| Accommodation and Food Services | 247,219 | 1.8 | % | ||||
| Wholesale Trade | 213,105 | 1.6 | % | ||||
| Agriculture, Forestry, Fishing and Hunting | 160,399 | 1.2 | % | ||||
| Transportation and Warehousing | 148,349 | 1.1 | % | ||||
| Administrative and Support and Waste Management | 142,624 | 1.1 | % | ||||
| Other Services (except Public Administration) | 116,026 | 0.9 | % | ||||
| Arts, Entertainment, and Recreation | 75,031 | 0.6 | % | ||||
| Utilities | 62,113 | 0.5 | % | ||||
| Information | 59,851 | 0.4 | % | ||||
| Public Administration | 57,860 | 0.4 | % | ||||
| Management of Companies and Enterprises | 57,177 | 0.4 | % | ||||
| Other | 1,194,697 | 8.9 | % | ||||
| Total | $ | 5,810,748 | 43.3 | % |
(1) Excludes loan marks and loans in process
| Table 11 • Investor CRE Loans by Property Type (1) | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | December 31, 2025 | % of Total Loans | |||||
| Property Type | |||||||
| Residential Multi Family 5+ | $ | 902,311 | 6.7 | % | |||
| Retail Property | 825,569 | 6.1 | % | ||||
| Industrial | 398,412 | 3.0 | % | ||||
| Office | 342,965 | 2.6 | % | ||||
| Hospital/Nursing Home | 259,918 | 1.9 | % | ||||
| Hotel | 103,140 | 0.8 | % | ||||
| Land | 96,995 | 0.7 | % | ||||
| Residential 1-4 Family | 73,943 | 0.6 | % | ||||
| Other | 227,054 | 1.7 | % | ||||
| Total | $ | 3,230,307 | 24.1 | % |
(1) Excludes loan marks and loans in process
First Financial Bancorp 2025 Annual Report 19
Given the potential for stress related to commercial office space, First Financial performed targeted reviews of its exposure to this sector during 2025 and 2024. As of December 31, 2025, First Financial had $343.0 million of loans collateralized by non-owner occupied office space, which represents 2.6% of the total loan portfolio, compared to $405.5 million at December 31, 2024. The overall LTV of the portfolio at origination is strong, and a majority is located in suburban locations secured by Class A and Class B assets with recourse to the sponsor. As of December 31, 2025, 89.6% of the office portfolio was pass rated, and there were two relationships totaling $26.1 million on nonaccrual status.
Loans to NDFI totaled $461.1 million, or 3.4% of total loans, as of December 31, 2025. NDFI include a wide range of financial entities that provide services similar to those of traditional banks but do not accept deposits from the general public and are not regulated by the Federal banking agencies. The NDFI balances at December 31, 2025 included $314.2 million in loans to mortgage credit intermediaries, $118.7 million in loans to business credit intermediaries, and $28.2 million of loans to other NDFI, such as private equity funds and consumer credit intermediaries. As of December 31, 2025, all of the loans to NDFI had an internal credit rating of pass.
COMMITMENTS AND CONTINGENCIES
Off-balance sheet arrangements include commitments to extend credit and financial guarantees. Loan commitments are agreements to extend credit to a client absent any violation of any condition established in the commitment agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.
First Financial had commitments outstanding to extend credit totaling $4.5 billion and $3.8 billion at December 31, 2025 and 2024, respectively. As of December 31, 2025, loan commitments with variable interest rates totaled $4.4 billion, while commitments with a fixed interest rate totaled $75.0 million. At December 31, 2024, commitments with variable interest rates totaled $3.7 billion, while loan commitments with a fixed interest rate totaled $69.3 million. The fixed rate loan commitments have interest rates ranging from 0% to 21% for both December 31, 2025 and 2024 and have maturities ranging from less than 1 year to 31.6 years at both December 31, 2025 and December 31, 2024.
Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party. First Financial’s portfolio of letters of credit consists primarily of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services. First Financial issued letters of credit aggregating $36.6 million and $25.1 million at December 31, 2025, and 2024, respectively. Management conducts regular reviews of these instruments on an individual client basis.
First Financial is a party in risk participation transactions of interest rate swaps, which had total notional amounts of $335.0 million and $310.7 million at December 31, 2025, and 2024, respectively.
First Financial is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved qualified affordable housing, renewable energy or other renovation or community revitalization projects. These investments are included in Accrued interest and other assets in the Consolidated Balance Sheets, with any unfunded commitments included in Accrued interest and other liabilities in the Consolidated Balance Sheets. As of December 31, 2025, First Financial expects to recover its remaining investments through the use of the tax credits that are generated by the investments. First Financial had unfunded commitments related to tax credit investments of $103.0 million and $79.8 million at December 31, 2025 and 2024, respectively.
In the ordinary course of business, First Financial and its subsidiaries are parties to litigation, including claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral, foreclosure interests that are incidental to our regular business activities and other matters. While the ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of December 31, 2025. Reserves are established for these various matters of litigation, when appropriate, under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel. First Financial had no reserves related to litigation matters as of December 31, 2025 or December 31, 2024.
ASSET QUALITY AND ALLOWANCE FOR CREDIT LOSSES
Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to a borrower's
20 First Financial Bancorp 2025 Annual Report
continued failure to adhere to contractual payment terms, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed.
See Table 12 – Summary of the ACL and Selected Statistics for a summary of First Financial’s nonaccrual loans and OREO, which collectively comprise nonperforming assets.
2025 vs. 2024. Nonaccrual loans as of December 31, 2025 were $101.8 million, or 76 bps of total loans. This represents a $35.8 million, or 54.3%, increase from $66.0 million as of December 31, 2024. Classified asset balances increased $11.4 million, or 5.1%, to $235.5 million at December 31, 2025 from $224.1 million at December 31, 2024. Total classified assets included a $37.0 million receivable from a customer, which was recorded following the mutually agreed upon termination of a foreign exchange trade and is expected to be collected in full. This receivable was $45.0 million at December 31, 2024.
The change in classified assets during 2025 included $20.4 million of loans rated substandard or worse acquired in the Westfield transaction. Absent the impact from Westfield, classified assets declined $9.0 million during 2025 as resolutions of classified assets outpaced downward credit migration during the period.
Allowance for credit losses. The ACL is a reserve accumulated on the Consolidated Balance Sheets through the recognition of the provision for loan and lease losses. First Financial records provision expense in the Consolidated Statements of Income to maintain the ACL at a level considered sufficient to absorb expected credit losses for financial assets in the portfolio over their expected remaining lives with consideration given to current and forward-looking information.
The removal or reduction of the recorded values of loans and leases from the Consolidated Balance Sheets due to credit deterioration are referred to as charge-offs. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or from the liquidation of collateral. All loans charged-off are subject to continuous review and concerted efforts are made to maximize any recovery. In most cases, the borrower’s debt obligation is not canceled even though the balance may have been charged-off. Actual losses on loans and leases are charged against the ACL. Any subsequent recovery of a previously charged-off loan is credited back to the ACL.
Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provide the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered therein. These adjustments are commonly known as the Qualitative Framework. The evaluation of these factors is the responsibility of the ACL Committee, which is comprised of senior officers from the risk management, credit administration, finance and lending areas.
As detailed in Note 2 – Accounting Standards Recently Adopted or Issued, the Company adopted ASU 2025-08 in 2025. The new rule allowed the Company to apply the gross-up approach in ASC 326 to all purchased seasoned loans, not just loans classified as PCD. The gross-up approach requires an entity to record an ACL at the acquisition date, offset by an addition to the amortized cost basis of the asset. Prior to the issuance of this ASU, the ACL for non-PCD assets was separately recorded through provision expense at the acquisition date.
See Table 12 – Summary of the ACL and Selected Statistics for a summary of activity impacting the ACL and Table 13 – Allocation of the ACL for detail on its composition.
2025 vs. 2024. The total ACL, which includes both funded and unfunded reserves, was $206.7 million at December 31, 2025, and included $25.9 million related to the Westfield acquisition in accordance with the Company's early adoption of ASU 2025-08. Net charge-offs were 25 bps of total loans, and the Company recorded $37.7 million in total provision expense for 2025. This compared to a total allowance of $173.7 million as of December 31, 2024 and $47.7 million of provision expense in 2024.
The Company utilized the Moody's December baseline forecast as its R&S forecast in the quantitative model at December 31, 2025. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts and alternative prepayment speeds. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress, such as franchise, hotel, office and investor commercial real estate lending, when making qualitative adjustments to the ACL model.
First Financial Bancorp 2025 Annual Report 21
Management’s Discussion and Analysis of Financial Condition and Results of Operations
ACL - Loans and Leases. The ACL on loans and leases at December 31, 2025 was $186.5 million, which was a $29.7 million, or 18.9%, increase from $156.8 million at December 31, 2024. The ACL was 1.39% as a percentage of total loans as of December 31, 2025 and 1.33% at December 31, 2024. Provision expense on loans and leases decreased $12.7 million, or 25.8%, to $36.5 million in 2025 from $49.2 million in 2024. The increase in the ACL in 2025 was primarily driven by the $23.7 million recorded in conjunction with the Westfield acquisition and organic loan growth.
Net charge-offs decreased $3.4 million, or 10.0%, to $30.5 million for 2025 compared to $33.9 million for 2024, while the ratio of net charge-offs as a percentage of average loans outstanding decreased to 25 bps in 2025 from 30 bps in 2024.
The ACL as a percentage of nonaccrual loans was 183.2% at December 31, 2025 and 237.7% at December 31, 2024. The increase in this ratio was attributed to the increase the ACL during the period outpacing the increase in nonaccrual loans.
Provision expense is a product of the Company's ACL model combined with net charge-off activity during the period. Provision expense decreased $12.7 million during 2025 as the Company recorded $36.5 million of provision expense during the period compared to $49.2 million in 2024.
ACL - Unfunded Commitments. The ACL on unfunded commitments was $20.2 million as of December 31, 2025 and $16.9 million as of December 31, 2024. The ACL on unfunded commitments included $2.2 million related to the Westfield acquisition. First Financial recorded $1.1 million of provision expense on unfunded commitments for the year ended December 31, 2025 compared to $1.6 million of provision recapture for the same period of 2024.
For further discussion of First Financial's ACL, see Note 6 – Allowance for Credit Losses in the Notes to Consolidated Financial Statements.
22 First Financial Bancorp 2025 Annual Report
| Table 12 • Summary of the ACL and Selected Statistics | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2025 | 2024 | 2023 | ||||||||
| Allowance for credit loss activity: | |||||||||||
| Balance at January 1 | $ | 156,791 | $ | 141,433 | $ | 132,977 | |||||
| Purchase accounting ACL | 23,652 | 0 | 0 | ||||||||
| Provision for credit losses | 36,525 | 49,211 | 43,074 | ||||||||
| Loans charged-off: | |||||||||||
| Commercial & industrial | 21,975 | 14,648 | 19,175 | ||||||||
| Lease financing | 3,276 | 3,392 | 4,423 | ||||||||
| Construction real estate | 245 | 0 | 0 | ||||||||
| Commercial real estate | 3,538 | 10,633 | 8,723 | ||||||||
| Real estate-residential | 167 | 143 | 39 | ||||||||
| Home equity | 373 | 447 | 340 | ||||||||
| Installment | 4,832 | 7,460 | 6,442 | ||||||||
| Credit card | 2,269 | 2,586 | 1,173 | ||||||||
| Total loans charged-off | 36,675 | 39,309 | 40,315 | ||||||||
| Recoveries of loans previously charged-off: | |||||||||||
| Commercial & industrial | 951 | 2,611 | 1,534 | ||||||||
| Lease financing | 532 | 88 | 55 | ||||||||
| Construction real estate | 0 | 0 | 0 | ||||||||
| Commercial real estate | 1,237 | 219 | 2,523 | ||||||||
| Real estate-residential | 137 | 106 | 247 | ||||||||
| Home equity | 429 | 660 | 615 | ||||||||
| Installment | 2,570 | 1,284 | 441 | ||||||||
| Credit card | 338 | 488 | 282 | ||||||||
| Total recoveries | 6,194 | 5,456 | 5,697 | ||||||||
| Net charge-offs | 30,481 | 33,853 | 34,618 | ||||||||
| Balance at December 31 | $ | 186,487 | $ | 156,791 | $ | 141,433 | |||||
| Net charge-offs to average loans and leases | |||||||||||
| Commercial & industrial | 0.53 | % | 0.33 | % | 0.51 | % | |||||
| Lease financing | 0.46 | % | 0.62 | % | 1.28 | % | |||||
| Construction real estate | 0.03 | % | 0.00 | % | 0.00 | % | |||||
| Commercial real estate | 0.06 | % | 0.25 | % | 0.15 | % | |||||
| Real estate-residential | 0.00 | % | 0.00 | % | (0.02) | % | |||||
| Home equity | (0.01) | % | (0.03) | % | (0.04) | % | |||||
| Installment | 1.73 | % | 4.19 | % | 3.42 | % | |||||
| Credit card | 2.85 | % | 3.18 | % | 1.49 | % | |||||
| Total net charge-offs | 0.25 | % | 0.30 | % | 0.33 | % | |||||
| Nonperforming assets | |||||||||||
| Nonaccrual loans | $ | 101,808 | $ | 65,973 | $ | 65,753 | |||||
| Other real estate owned (OREO) | 184 | 64 | 106 | ||||||||
| Total nonperforming assets | 101,992 | 66,037 | 65,859 | ||||||||
| Accruing loans past due 90 days or more | 411 | 361 | 2,028 | ||||||||
| Total underperforming assets | $ | 102,403 | $ | 66,398 | $ | 67,887 | |||||
| Total classified assets | $ | 235,451 | $ | 224,084 | $ | 140,995 | |||||
| Credit quality ratios: | |||||||||||
| As a percent of year-end loans, net of unearned income: | |||||||||||
| Allowance for credit losses | 1.39 | % | 1.33 | % | 1.29 | % | |||||
| Nonaccrual loans | 0.76 | % | 0.56 | % | 0.60 | % | |||||
| Allowance for credit losses to nonaccrual loans | 183.18 | % | 237.66 | % | 215.10 | % | |||||
| Classified assets to total assets | 1.11 | % | 1.21 | % | 0.80 | % |
First Financial Bancorp 2025 Annual Report 23
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 13 • Allocation of the ACL | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, | |||||||||||||||||||||
| 2025 | 2024 | 2023 | |||||||||||||||||||
| (Dollars in thousands) | Allowance | Percent of Loans to Total Loans | Allowance | Percent of Loans to Total Loans | Allowance | Percent of Loans to Total Loans | |||||||||||||||
| Balance at End of Period Applicable to: | |||||||||||||||||||||
| Commercial and industrial | $ | 75,155 | 34.5 | % | $ | 49,987 | 32.5 | % | $ | 44,319 | 32.0 | % | |||||||||
| Lease financing | 15,162 | 4.8 | % | 13,079 | 5.1 | % | 12,365 | 4.4 | % | ||||||||||||
| Real estate – construction | 16,951 | 5.0 | % | 19,216 | 6.6 | % | 11,003 | 5.2 | % | ||||||||||||
| Real estate – commercial | 38,389 | 32.7 | % | 35,721 | 34.5 | % | 34,903 | 37.3 | % | ||||||||||||
| Real estate – residential | 18,084 | 13.6 | % | 17,822 | 12.4 | % | 18,088 | 12.2 | % | ||||||||||||
| Installment, home equity & credit card | 22,746 | 9.4 | % | 20,966 | 8.9 | % | 20,755 | 8.9 | % | ||||||||||||
| Total | $ | 186,487 | 100.0 | % | $ | 156,791 | 100.0 | % | $ | 141,433 | 100.0 | % |
DERIVATIVES
First Financial is authorized to use certain derivative instruments including interest rate caps, floors, swaps, commodity and foreign exchange contracts to meet the needs of its clients while managing interest rate risk associated with certain transactions. The Company does not use derivatives for speculative purposes.
First Financial primarily utilizes interest rate swaps, which generally involve the receipt by First Financial of floating rate amounts from swap counterparties in exchange for payments to these counterparties by First Financial of fixed rate amounts received from borrowers. This results in the Company's loan customers receiving fixed rate funding while providing First Financial with a floating rate asset.
In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty.
First Financial enters into foreign exchange derivative contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge the exposure from client driven foreign exchange activity. The Company has risk limits and internal controls in place to help ensure excessive risk is not being taken in providing this service to customers.
First Financial also enters into non-deliverable, commodity future and forward derivative contracts for the benefit of commercial customers to hedge their exposure to price fluctuations. Similar to the hedging of interest rate risk from the interest rate derivative contracts, First Financial also enters into commodity contracts with major financial counterparties to economically hedge the exposure from the client driven activity. The Company has risk limits and internal controls in place to help ensure excessive risk is not being taken in providing this service to customers.
First Financial executes IRLCs and forward commitments for the future delivery of mortgage loans to third-party investors, which are considered derivatives. When borrowers secure an IRLC with First Financial and the loan is intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale.
First Financial enters into interest rate collars and floors, which are designated as cash flow hedges. These cash flow hedges are utilized to mitigate interest rate risk on variable-rate commercial loan pools. Changes in the fair value of cash flow hedges included in the assessment of hedge effectiveness are recorded in AOCI and reclassified from AOCI to current period earnings when the hedged item affects earnings.
The structure of the interest rate collars is such that First Financial pays the counterparty an incremental amount if the collar index exceeds the cap rate. Conversely, First Financial receives an incremental amount if the index is below the floor rate. No
24 First Financial Bancorp 2025 Annual Report
payments are required if the collar index is between the cap and floor rates.
The structure of First Financial's interest rate floors is such that First Financial receives an incremental amount if the index falls below the floor strike rate. No payments are required if the index remains above the floor strike rate.
The notional value of the Company's cash flow hedges was $1.0 billion at both December 31, 2025 and December 31, 2024, with a $0.1 million gain recorded in AOCI in the Consolidated Balance Sheet at December 31, 2025 and $1.2 million loss at December 31, 2024. The maximum length of time over which the Company is hedging its exposure to the variability in future cash flows is 36 months as of December 31, 2025.
See Note 13 – Derivatives in the Notes to Consolidated Financial Statements for additional information regarding First Financial's use of derivative instruments.
DEPOSITS
First Financial solicits deposits by offering commercial and consumer clients a wide variety of transaction and savings accounts, including checking, savings, money-market and time deposits of various maturities and rates.
2025 vs. 2024. First Financial's total deposits increased $2.1 billion, or 14.6%, to $16.4 billion as of December 31, 2025 from $14.3 billion at December 31, 2024. This change was driven by a $1.0 billion, or 20.7%, increase in savings deposits, a $470.0 million, or 14.9%, increase in time deposits, a $333.1 million, or 10.6%, increase in noninterest bearing deposits, and a $264.9 million, or 8.6%, increase in interest-bearing checking deposits. Total non-time deposit balances were $12.8 billion as of December 31, 2025 and $11.2 billion as of December 31, 2024. The increase in total deposits was largely driven by $1.8 billion of deposits acquired in the Westfield transaction.
Total average deposits for 2025 increased $1.0 billion, or 7.3%, from 2024. This increase included the two month impact from the Westfield acquisition in addition to steady average balance growth over the course of the year. Average savings deposits increased $531.0 million, or 11.4%; average time deposits increased $250.0 million, or 8.3%; average interest-bearing checking deposits increased $172.5 million, or 5.9%; and average noninterest bearing deposits increased by $53.9 million, or 1.7%.
Uninsured deposit balances were $7.4 billion, or 45.3% of total deposits, as of December 31, 2025. The Company reviews
uninsured deposits for concentration risk, and typically evaluates this risk by excluding public funds and intercompany deposits
to arrive at an adjusted uninsured deposit amount. As such, excluding public funds and intercompany accounts, adjusted
uninsured deposits were $4.9 billion, or 29.8% of total deposits, at December 31, 2025.
Table 14 – Uninsured Deposits-Maturities of Time Deposits Greater Than or Equal to $250,000 details the contractual maturity of certain deposits that are not FDIC insured. Time Deposits Greater Than or Equal to $250,000 represented 3.0% and 3.9% of total deposits outstanding at December 31, 2025 and December 31, 2024, respectively.
First Financial Bancorp 2025 Annual Report 25
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 14 • Uninsured Deposits-Maturities of Time Deposits Greater than or Equal to $250,000 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | CDs | IRAs | Total | ||||||||||
| December 31, 2025 | |||||||||||||
| Maturing in | |||||||||||||
| 3 months or less | $ | 203,188 | $ | 5,503 | $ | 208,691 | |||||||
| 3 months to 6 months | 205,571 | 6,624 | 212,195 | ||||||||||
| 6 months to 12 months | 70,843 | 1,380 | 72,223 | ||||||||||
| over 12 months | 1,065 | 596 | 1,661 | ||||||||||
| Total | $ | 480,667 | $ | 14,103 | $ | 494,770 | |||||||
| December 31, 2024 | |||||||||||||
| Maturing in | |||||||||||||
| 3 months or less | $ | 168,863 | $ | 5,958 | $ | 174,821 | |||||||
| 3 months to 6 months | 220,078 | 3,084 | 223,162 | ||||||||||
| 6 months to 12 months | 122,570 | 1,078 | 123,648 | ||||||||||
| over 12 months | 31,735 | 643 | 32,378 | ||||||||||
| Total | $ | 543,246 | $ | 10,763 | $ | 554,009 |
BORROWINGS
First Financial's short-term borrowings are utilized to manage the Company's normal liquidity needs. These borrowings include repurchase agreements utilized for corporate sweep accounts with cash management account agreements in place, as well as overnight advances from the FHLB. The Company's long-term borrowings consist of subordinated debt, FRB borrowings, FHLB long-term advances and repurchase agreements utilizing investment securities pledged as collateral.
2025 vs. 2024. Borrowed funds were $1.2 billion as of December 31, 2025 compared to $1.1 billion as of December 31, 2024. Borrowings increased during the period largely as a result of the increase in loan demand.
Short-term borrowings decreased $80.1 million, or 10.6%, to $675.3 million at December 31, 2025, from $755.5 million at December 31, 2024. First Financial had $675.0 million of short-term borrowings from the FHLB at December 31, 2025 compared to $625.0 million at December 31, 2024. Short-term borrowings included no repurchase agreements as of December 31, 2025 or 2024. Additionally, the Company had no federal funds purchased as of December 31, 2025 or 2024.
Total long-term debt was $514.1 million and $347.5 million at December 31, 2025 and 2024, respectively. Outstanding subordinated debt totaled $495.1 million and $314.6 million as of December 31, 2025 and 2024, respectively, and included unamortized valuation and debt issuance costs of $9.6 million and $6.1 million as of December 31, 2025 and 2024, respectively.
First Financial issued $300.0 million of fixed to floating rate subordinated notes in November, 2025. These subordinated notes have an initial fixed interest rate of 6.375% to, but excluding, December 1, 2030, payable semi-annually in arrears. From, and including, December 1, 2030, the interest rate on the subordinated notes will reset quarterly to a floating rate per annum equal to a benchmark rate, which is expected to be the then-current three-month term SOFR, plus 300 basis points, payable quarterly in arrears. These subordinated notes mature on December 1, 2035 and are redeemable by the Company in whole or in part beginning with the interest payment date of December 1, 2030.
Additionally, $120.0 million of the Company's subordinated notes matured and were redeemed in 2025, and therefore are not included in the Consolidated Balance Sheet as of December 31, 2025.
Subordinated debt is treated as Tier 1 or Tier 2 capital for regulatory capital purposes until it is within five years of maturity, at which time its eligibility is reduced by 20% each year.
First Financial utilizes both short-term borrowings and long-term advances from the FHLB as wholesale funding sources. The Company had no FHLB long-term advances as of December 31, 2025 or 2024. First Financial's total remaining borrowing capacity from the FHLB was $999.4 million at December 31, 2025. For ease of borrowing execution, First Financial utilizes a
26 First Financial Bancorp 2025 Annual Report
blanket collateral agreement with the FHLB. First Financial pledged $6.9 billion of certain eligible residential, commercial and agricultural real estate loans, home equity lines of credit and certain agency CMO, municipals and CMBS securities as collateral for borrowings from the FHLB as of December 31, 2025.
See Note 12 – Borrowings in the Notes to Consolidated Financial Statements for additional information on First Financial's borrowings and regulatory capital treatment of subordinated debt.
LIQUIDITY
Liquidity management is the process by which First Financial manages the continuing flow of funds necessary to meet its financial commitments on a timely basis and at a reasonable cost. These funding commitments include withdrawals by depositors, credit commitments to borrowers, shareholder dividends, share repurchases, operating expenses and capital expenditures. Liquidity is derived primarily from deposit growth, principal and interest payments on loans and investment securities, maturing loans and investment securities and access to wholesale funding sources.
First Financial’s most stable source of liability-funded liquidity for both long and short-term needs is deposit growth and retention of the core deposit base. In addition to core deposit funding, First Financial also utilizes a variety of other short and long-term funding sources, which include subordinated notes, longer-term advances from the FRB and FHLB and its short-term line of credit. For further information regarding the Company's liability-funded liquidity, see Note 11 - Deposits and Note 12 - Borrowings.
Both First Financial Bancorp and First Financial Bank received investment grade credit ratings from Kroll Bond Rating Agency, Inc., an independent rating agency. These credit ratings impact the cost and availability of financing to First Financial. A downgrade to these credit ratings could affect First Financial's or the Bank’s abilities to access the credit markets and could potentially increase borrowing costs, negatively impacting financial condition and liquidity. Key factors in maintaining high credit ratings include consistent and diverse earnings, strong credit quality and capital ratios, diverse funding sources and disciplined liquidity monitoring procedures. The ratings of First Financial Bancorp and First Financial Bank at December 31, 2025 were as follows:
| Table 15 • Credit Ratings | ||||
|---|---|---|---|---|
| First Financial Bancorp | First Financial Bank | |||
| Senior Unsecured Debt | BBB+ | A- | ||
| Subordinated Debt | BBB | BBB+ | ||
| Short-Term Debt | K2 | K2 | ||
| Deposit | N/A | A- | ||
| Short-Term Deposit | N/A | K2 |
First Financial's principal source of asset-funded liquidity is marketable investment securities, particularly those of shorter maturities. AFS securities were 98.5% and 97.6% of the total investment portfolio as of December 31, 2025 and 2024, respectively. The market value of investment securities classified as AFS totaled $4.0 billion and $3.2 billion at December 31, 2025 and 2024, respectively. As of December 31, 2025, $1.2 billion of AFS securities were unpledged and there were $2.8 billion of securities available to be sold at breakeven. Additionally, $393.4 million of AFS securities have floating rates and could be sold with minimal losses at December 31, 2025.
HTM securities that are maturing within a short period of time can be an additional source of liquidity. As of December 31, 2025, the Company had $0.7 million of HTM securities maturing within one year. As of December 31, 2024, the Company had no HTM securities maturing within one year.
In total, First Financial expects $751.6 million of cash flows from its investment portfolio in the next 12 months.
Other sources of liquidity include interest-bearing deposits with other banks. At December 31, 2025, these balances totaled $597.3 million. Additionally, First Financial had unused and available overnight wholesale funding sources of $5.7 billion, or 26.8% of total assets, to satisfy the liquidity needs of the Company.
First Financial has a $40.0 million short-term credit facility with an unaffiliated bank that matures in December 2026. This facility has a variable interest rate and provides First Financial additional liquidity, if needed, for various corporate activities including the repurchase of First Financial common stock and the payment of dividends to shareholders. As of both
First Financial Bancorp 2025 Annual Report 27
Management’s Discussion and Analysis of Financial Condition and Results of Operations
December 31, 2025 and 2024, First Financial had no outstanding balance. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of December 31, 2025 and 2024. This credit facility also required First Financial to pledge as collateral the Bank's common stock where the lender is granted a security interest in this collateral.
Certain restrictions exist regarding the Bank's ability to transfer funds to First Financial in the form of cash dividends, loans, other assets or advances and the approval of the Bank's primary federal regulator is required to pay dividends in excess of regulatory limitations. Dividends paid to First Financial from the Bank totaled $280.0 million, $200.0 million and $160.0 million for 2025, 2024 and 2023, respectively. As of December 31, 2025, the Bank had retained earnings of $993.9 million, of which $193.6 million was available for distribution to First Financial without prior regulatory approval. As an additional source of liquidity, First Financial had $330.9 million in cash at the parent company as of December 31, 2025.
Share repurchases may also impact First Financial's liquidity. For further information regarding share repurchases, see the Capital section that follows.
Capital expenditures were $20.8 million for 2025, $21.1 million for 2024 and $24.1 million for 2023. Material commitments for capital expenditures as of December 31, 2025 were $41.6 million. Management believes that sufficient liquidity exists to fund its future capital expenditure commitments.
Management is not aware of any other trends, events or regulatory requirements that, if implemented, are likely to have a material effect on First Financial’s liquidity. For a discussion of liquidity risk management, please see the Market Risk section that follows.
CAPITAL
Risk-Based Capital. First Financial and its subsidiary, First Financial Bank, are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities and certain off-balance sheet items calculated under regulatory guidelines. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet minimum capital requirements can initiate regulatory action.
The Board of Governors of the Federal Reserve System approved Basel III in order to strengthen the regulatory capital framework for all banking organizations. Basel III established and defined quantitative measures to ensure capital adequacy. These measures require First Financial to maintain minimum amounts and ratios of Common equity Tier 1 capital, Total and Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets (Leverage ratio).
The Basel III Final Capital Rules include a minimum ratio of Common equity Tier 1 capital to risk-weighted assets of 7.0%, a minimum ratio of Tier 1 capital to risk-weighted assets of 8.5%, a minimum required Total risk-based capital ratio of 10.5% and a minimum leverage ratio of 4.0%. Failure to maintain the required Common equity Tier 1 capital will result in potential restrictions on a bank’s ability to pay dividends, repurchase stock and pay discretionary compensation to its employees. The capital requirements also provide strict eligibility criteria for regulatory capital instruments and change the method for calculating risk-weighted assets in an effort to better identify riskier assets, such as highly volatile commercial real estate and nonaccrual loans.
First Financial's Tier 1 capital decreased to 11.60% at December 31, 2025 compared to 12.48% at December 31, 2024, while the total capital ratio increased to 15.46% from 14.64% during the same period. The leverage ratio decreased to 9.53% at December 31, 2025, compared to 9.98% at December 31, 2024. The Company’s tangible common equity ratio increased to 7.79% at December 31, 2025 from 7.73% at December 31, 2024. The changes in the Company's capital ratios were primarily a result of strong earnings muting the impact from the Westfield acquisition.
As of December 31, 2025, First Financial met all capital adequacy requirements to which it was subject. At December 31, 2025 and 2024, regulatory notifications categorized First Financial Bank as well-capitalized under the regulatory framework for prompt corrective action. There have been no conditions or events that management believes has changed the Company’s capital categorization.
For further detail on First Financial's capital ratios at December 31, 2025, see Note 20 – Capital in the Notes to Consolidated Financial Statements.
28 First Financial Bancorp 2025 Annual Report
| Table 16 • Capital Adequacy | ||||||||
|---|---|---|---|---|---|---|---|---|
| December 31, | ||||||||
| (Dollars in thousands) | 2025 | 2024 | ||||||
| Consolidated capital calculations | ||||||||
| Common stock | $ | 1,647,618 | $ | 1,642,055 | ||||
| Retained earnings | 1,437,286 | 1,276,329 | ||||||
| Accumulated other comprehensive loss | (189,942) | (289,799) | ||||||
| Treasury stock, at cost | (125,746) | (190,544) | ||||||
| Total shareholders' equity | 2,769,216 | 2,438,041 | ||||||
| Common equity tier 1 capital adjustments | ||||||||
| Goodwill and other intangibles | (1,218,356) | (1,086,947) | ||||||
| Total tangible equity | $ | 1,550,860 | $ | 1,351,094 | ||||
| Total assets | $ | 21,129,379 | $ | 18,570,261 | ||||
| Goodwill and other intangibles | (1,218,356) | (1,086,947) | ||||||
| Total tangible assets | $ | 19,911,023 | $ | 17,483,314 | ||||
| Common tier 1 capital | $ | 1,798,266 | $ | 1,709,422 | ||||
| Tier 1 capital | 1,843,672 | 1,754,584 | ||||||
| Total capital | 2,457,377 | 2,057,877 | ||||||
| Total risk-weighted assets | 15,890,363 | 14,059,215 | ||||||
| Average assets (1) | 19,351,134 | 17,574,235 | ||||||
| Regulatory capital | ||||||||
| Common tier 1 ratio | 11.32 | % | 12.16 | % | ||||
| Tier 1 ratio | 11.60 | % | 12.48 | % | ||||
| Total capital ratio | 15.46 | % | 14.64 | % | ||||
| Leverage ratio | 9.53 | % | 9.98 | % | ||||
| Other capital ratios | ||||||||
| Total shareholders' equity to ending assets | 13.11 | % | 13.13 | % | ||||
| Total tangible shareholders' equity to ending tangible assets | 7.79 | % | 7.73 | % | ||||
| Total tangible shareholders' equity to risk-weighted assets | 9.76 | % | 9.61 | % | ||||
| (1) For purposes of calculating the Leverage ratio, certain intangible assets are excluded from average assets. |
First Financial generally seeks to balance the return of earnings to shareholders through shareholder dividends and share repurchases with capital retention in order to maintain adequate levels of capital and support the Company's growth plans.
Shareholder Dividends. First Financial’s dividend payout ratio, or total dividends paid divided by net income available to common shareholders, was 36.6%, 38.8% and 33.8% for the years 2025, 2024 and 2023, respectively. In the third quarter of 2025, the Board of Directors authorized a $0.01 dividend increase, raising the Company's shareholder dividend from $0.24 to $0.25. The dividend payout ratio is continually reviewed by management and the Board of Directors for consistency with First Financial’s overall capital planning activities and compliance with applicable regulatory limitations.
In January 2026, the Board of Directors authorized a dividend of $0.25 per common share, payable on March 16, 2026 to all shareholders of record as of March 2, 2026.
Share Repurchases. Effective January 2024, First Financial's Board of Directors approved a stock repurchase plan (the 2024 Repurchase Plan), replacing the 2022 Repurchase Plan which expired in December of 2023. The 2024 Repurchase Plan was in
First Financial Bancorp 2025 Annual Report 29
Management’s Discussion and Analysis of Financial Condition and Results of Operations
effect for two years and authorized the purchase of up to 5,000,000 shares of the Company's common stock. The 2024 Repurchase Plan expired in December 2025. First Financial did not repurchase any shares 2025, 2024 or 2023.
Shareholders' Equity. Total shareholders’ equity at December 31, 2025 and December 31, 2024 was $2.8 billion and $2.4 billion, respectively. The increase in total equity compared to the prior year was primarily due to an increase in retained earnings during the year, which was the result of the Company's strong earnings.
For further detail, see the Consolidated Statements of Changes in Shareholders’ Equity.
PENSION PLAN
First Financial sponsors a non-contributory defined-benefit pension plan covering substantially all employees. The significant assumptions used in the valuation and accounting for the pension plan include the discount rate, expected return on plan assets and the rate of employee compensation increase. The discount rate was 5.48% and 5.69% as of December 31, 2025 and 2024, respectively. The discount rate assumption was determined based on highly rated corporate bonds, weighted to adjust for their relative size, projected plan cash flows using the annuity substitution method as well as comparisons to external industry surveys. The expected return on plan assets was 7.25% for both 2025 and 2024, and was based on the composition of plan assets, actual returns, economic forecasts and economic trends. The assumed rate of compensation increase was 3.50% and was compared to historical increases for plan participants for reasonableness.
Presented below is the estimated impact on First Financial’s projected benefit obligation and pension expense as of December 31, 2025, assuming shifts in the significant assumptions:
| Table 17 • Rate Change Impact on Pension Parameters | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Discount rate | Expected return on plan assets | Rate of compensation increase | |||||||||||||||||
| (Dollars in thousands) | -100 BP | +100 BP | -100 BP | +100 BP | -100 BP | +100 BP | |||||||||||||
| Change in Projected Benefit Obligation | $ | 2,681 | $ | (2,170) | N/A | N/A | $ | (154) | $ | 300 | |||||||||
| Change in Pension Expense | (685) | 705 | $ | 1,399 | $ | (1,399) | (46) | 63 |
Based upon the plan’s current funding status and updated actuarial projections, First Financial recorded expense related to its pension plan of $8.8 million for 2025, $6.1 million for 2024 and $3.5 million for 2023. First Financial will make contributions to the plan if plan assets do not meet or exceed ERISA’s minimum funding standards. Given the plan's over-funded status, First Financial made no cash contributions to fund the pension plan in 2025, 2024 or 2023 nor does it expect to make a cash contribution in 2026.
See Note 17 – Employee Benefit Plans in the Notes to Consolidated Financial Statements for additional information on First Financial's pension plan.
30 First Financial Bancorp 2025 Annual Report
ENTERPRISE RISK MANAGEMENT
First Financial considers risk to be any issue that could have an adverse impact on the Company's capital or earnings, or negatively impact the Company's ability to meet its objectives. Consistent with the Company’s formal ERM Program and Policy, risk is defined in alignment with COSO’s ERM Framework and regulatory expectations.
First Financial manages risks through a structured ERM approach that routinely assesses the overall level of risk, identifies specific risks and evaluates the steps being taken to mitigate those risks. The ERM program is reviewed at least annually, or more frequently if warranted by mergers, new products, regulatory changes, or significant events. First Financial continues to enhance its risk management capabilities and has, over time, embedded risk awareness into the Company's culture.
ERM allows First Financial to align a variety of risk management activities within the Company into a cohesive, enterprise-wide approach and focus on process-level risk management activities and strategic objectives within the risk management culture. Additionally, ERM facilitates the Company's deliberate development of risk responses and evaluation of the effectiveness of mitigation compared to established thresholds for risk appetite and tolerance. ERM also considers significant organizational changes and consolidates information through a common process for management and the Board of Directors. Mitigation actions and recommendations are tracked via dashboards and issue logs are reviewed quarterly by management and the Board, per policy.
Anchored in proactive identification, assessment and mitigation of risks across all business units, the holistic nature of First Financial’s ERM program supports a dynamic partnership between the Board of Directors and management. Through ongoing dialogue, shared governance and regular review of risk disciplines, the ERM framework not only ensures organizational resilience and strategic alignment, but also drives continuous improvement and sustained regulatory compliance. This collaborative approach empowers both leadership and operating teams to anticipate emerging threats, respond with agility and steward the Company’s values, ensuring confidence among stakeholders and ongoing protection of the Company's capital, earnings and reputation.
First Financial has identified eleven types of risk that it monitors in its ERM framework. These risks include financial, credit, liquidity, capital, market (including interest rate and capital markets), regulatory compliance and legal, strategic, reputation, operational, information technology and cybersecurity. Definitions and boundaries for each risk type are reviewed annually and documented in ERM Policy and Risk Program Exhibits.
First Financial uses a robust regulatory risk framework as one of the foundational components of its ERM framework. This allows for a common categorization across the Company and provides a consistent and complete risk framework that can be summarized and assessed enterprise-wide. The risk categorization mirrors the regulatory frameworks applicable to First Financial, facilitating granular oversight and reporting across business lines and functional units. Additionally, the risk framework utilized is consistent with that used by the Company’s regulators, which results in additional feedback on First Financial’s ability to assess and measure risk across the organization as well as the ability for management and the Board of Directors to identify and understand differences in assessed risk profiles. ERM helps ensure that First Financial continues to identify and adequately address risks that emerge from a combination of new customers, products and associates, changing markets, new lines of business and processes and new or evolving systems.
The goals of First Financial’s ERM framework are to:
•focus on the Company at both the enterprise and line of business levels
•align the Company's risk appetite with its strategic, operational, compliance and reporting objectives
•enhance risk response decisions
•reduce operational deficiencies and possible losses through continuous improvement and scorecard review
•identify and manage interrelated risks, including aggregated and emerging risks, as identified in quarterly and ad hoc review
•provide integrated responses to multiple risks
•improve the deployment and allocation of capital
•improve overall business performance
Specific enterprise-level objectives include:
•creating a holistic view of risk in which risk is comprehensively considered, consistently communicated and documented in decision making
•centralizing the oversight of risk management activities
First Financial Bancorp 2025 Annual Report 31
Management’s Discussion and Analysis of Financial Condition and Results of Operations
•defining the risks that will be addressed by the enterprise and each functional area or business unit to create an awareness of risks affecting the Company
•establishing and maintaining systems and mechanisms to identify, assess, monitor and measure risks that may impact First Financial’s ability to achieve its business objectives--regular KRI and KPI are reported to the Board
•creating a process which ensures that, for all new lines of business and new product decisions, management evaluates the expertise needed and assesses the risks involved through its New Products Risk Assessment process
•establishing and maintaining systems and mechanisms to monitor risk responses
•developing risk occurrence information systems to provide early warning of events or situations that create risk for the Company
•maintaining a compliance culture and framework that ensures adherence to laws, rules and regulations, fair treatment and privacy of customers and prevention of money laundering and terrorist financing, all of which is reinforced through annual associate training and compliance review per the Compliance Program Policy
•implementing and reviewing risk measurement techniques that management may use to establish the Company’s risk tolerance, assess risk likelihood and impact, maintain effective controls and analyze risk and control monitoring processes
•establishing appropriate management reporting systems regarding the enterprise-wide risk exposures and allocation of capital, which Global Risk Scorecards and risk discipline dashboards provided quarterly to Board committees
Line of business-level objectives focus on why and where the particular business or business unit risk exists; how the business unit’s management of its risks affects the Company’s strategy, earnings, reputation and other key success factors; whether the line of business objectives are aligned with enterprise objectives; how effective internal procedures are integral to successful
business operations; and whether internal controls and their maintenance are reliable. Periodic review and attestation of risk/control effectiveness and alignment are required under ERM Program and organizational policy.
Board of Directors and Board Risk & Compliance Committees. First Financial’s Board of Directors is responsible for understanding the Company’s compliance and risk management objectives and risk tolerance, and as such, Board oversight of the Company’s compliance and risk management activities is a key component to an effective risk management process. The Board's oversight responsibilities include:
•approving the Company's risk appetite statements annually
•establishing and guiding the Company’s strategic direction and tolerance for risk, including the determination of the aggregate risk appetite
•identifying the senior managers who have the responsibility for managing risk
•monitoring the Company’s performance and overall risk profile, ensuring that the level of risk is maintained at prudent levels and is supported by adequate capital
•ensuring that the Company implements sound fundamental principles that facilitate the identification, measurement, monitoring and control of risk aligned to COSO Internal Control principles
•ensuring that adequate resources are dedicated to compliance and risk management
•confirming that awareness of risk management activities is evident throughout the organization
The Board of Directors has defined broad risk tolerance levels, or limits, to guide management in the decision-making process, and is responsible for establishing information and communication requirements to ensure that risk management activities remain within these tolerance limits. The Risk and Compliance Committee, a standing committee of the Board of Directors, is responsible for carrying out the Board’s responsibilities in this regard. Other standing committees of the Board (Audit, Compensation, Corporate Governance and Nominating, and Capital Markets) oversee particular areas of risk governance assigned specifically to them.
Risk Committees. The ERM program utilizes multiple cross-functional management committees as its primary assessment and communication mechanism for identified risks. These committees include:
•Board Enterprise Risk & Compliance
•Enterprise Risk Management
•Credit
•Compliance
•CRA & Fair Banking
•Human Resources
•Vendor Management
•Operational Risk
32 First Financial Bancorp 2025 Annual Report
•Cybersecurity
•Information Technology
•Balance Sheet Strategy / ALCO
•Allowance for Credit Loss
•Sarbanes-Oxley
Committee chairs play key roles in the execution of risk management activities throughout the enterprise and are responsible for continuous updates and communication among committee members in conjunction with the risk management department regarding changes to risk profiles, changes to risk assessments and the emergence of new risks that could impact the Company. Committee action items and risk recommendations are documented and tracked for resolution, with status reviewed quarterly by the ERMC and Board.
In addition to regular committee and risk discipline assignments, First Financial conducts periodic oversight mapping exercises. These pressure tests ensure that major risk committees are correctly matched to business units, exposures, and risk owners; that stated risk appetites reflect current and emerging realities; and that escalation protocols and cross-committee coordination are clear, especially for complex or ambiguous risks. The results of these mapping exercises are presented to the Board annually for review to inform potential realignment of committee charters or governance structure in response to business transformation, regulatory changes or strategic initiatives.
Executive and Senior Management. Members of executive and senior management are responsible for communicating risk appetite, managing risk activities that align with business strategy and delegating risk authority and tolerance to the responsible risk owners.
Management is responsible for identifying which processes and activities are critical to achieving the Company’s business objectives and aligning those within approved tolerance levels. Management then delegates responsibility, authority and accountability to the appropriate risk owners who are responsible for ensuring that the respective processes and day-to-day activities are designed and implemented to manage the related risks within those delegated tolerance levels. Management not only analyzes and monitors risk management performance with KRI and KPI dashboards, but also embeds risk appetite-related goals in performance objectives and compensation awards.
Chief Administrative Officer. The CAO provides executive leadership to various critical administrative functions. The CAO's responsibilities include oversight of the Risk Management, Compliance, Legal, Human Resources, Information Security and Community Development departments. The CAO is responsible for ensuring regulatory compliance, implementing robust internal controls and fostering a culture of adherence to policies and procedures. Additionally, the CAO works with senior executives to develop strategic initiatives aimed at enhancing risk mitigation strategies, corporate responsibility and promoting the Bank's overall stability and growth.
Chief Risk Officer. The Chief Risk Officer is responsible for the oversight of the Company’s ERM processes. The Chief Risk Officer may appoint other officers or establish other management committees as required for effective risk management and governance, including risk identification and assessment, risk measurement, risk monitoring, risk control or mitigation and risk reporting and assurance. The Chief Risk Officer is also responsible for the maintenance of procedures, methodologies and guidelines considered necessary to administer the ERM program. ERM program revisions and updates are coordinated annually with Policy Management Team.
Chief Compliance Officer. The Chief Compliance Officer is responsible for the oversight of the Company’s compliance management function, which includes Bank Secrecy Act/Anti-Money Laundering and all other regulatory compliance. The Chief Compliance Officer is authorized to implement all necessary actions to ensure achievement of the objectives of an effective compliance program and may appoint other officers or establish other management committees as required for effective compliance management. The Chief Compliance Officer reviews and evaluates compliance issues and concerns and is responsible for monitoring and reporting results of the compliance efforts in addition to providing guidance to the Board of Directors and senior management on matters relating to compliance.
Internal Audit. Internal Audit is responsible for planning audit activities to periodically reassess the design and operation of key risk management processes and to make periodic evaluations of the ongoing accuracy and effectiveness of the communications from risk owners to senior management and from senior management to the Board of Directors. Audit results and remediation status are reviewed quarterly by ERMC and Board committees.
First Financial Bancorp 2025 Annual Report 33
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Risk Assessment Process. The periodic assessment of risks is a key component of a sound ERM program. Managers, business line leaders and executives are responsible for developing the risk and control assessment for their individual departments, business lines and subsidiaries. The Chief Risk Officer, management and the Board Risk and Compliance committees are responsible for ensuring that risk is viewed and analyzed from an enterprise-level global perspective. Furthermore, interrelated risks are considered, assessing how a single risk or event may create multiple risks. GRC systems are utilized to aggregate and visualize risk assessment outcomes enterprise-wide.
Risk management programs, in each functional component and in aggregate, are designed to accomplish the following:
•identify risks and their respective owners
•link identified risks and their mitigation to the Company's strategic objectives
•utilize risk and control assessments that evaluate both inherent risks and their associated likelihood of occurrence and consequences, as well as the associated controls employed and their effectiveness in reducing risk; the risks and their associated likelihood of occurrence and consequences
•encourage employees in all units to develop a working understanding of upstream and downstream activities
•develop strategies to manage risk, such as avoiding the risk; reducing the negative effect of the risk; transferring the risk to another party; and/or accepting some or all of the consequences of a particular risk
•prioritize the risk issues with regard to the current residual risk status and trend (tracked in risk discipline dashboards reported quarterly)
•provide reports to management and risk owners that will assist them in implementing appropriate risk management processes
•assist management in assessing the alternatives for managing risks
•assist management in the development of risk management plans
•track risk management/mitigation efforts through resolution with Board committee review
Monitoring and Reporting. The Board of Directors oversees risk reporting and monitoring through the Board Risk and Compliance Committee, which meets at least quarterly.
Management continually reviews any risk identified as key, as well as the appropriateness of established tolerance limits and the actions considered as necessary to mitigate key risks. As circumstances warrant, management provides recommendations to the Board Enterprise Risk and Compliance Committee related to changes or adjustments to key risks or tolerance limits. Changes and exceptions are tracked via GRC systems and reported in quarterly committee dashboards.
First Financial believes that communication is fundamental to successful risk management and productive reporting and communication between the risk management department, management and the Board of Directors is required for collaborative and effective risk management. This includes communication of emerging risks, regulatory developments, loss events, and risk appetite exceptions.
CREDIT RISK
Credit risk represents the risk of loss due to failure of a customer or counterparty to meet its financial obligations in accordance with contractual terms. First Financial manages credit risk through its underwriting and ongoing administration practices, periodically reviewing and approving its credit exposures using credit policies and guidelines approved by the Board of Directors. Quarterly independent loan review and CRM coverage assessments are performed, with risk ratings, loan downgrades, and policy exceptions tracked in the CRM scorecard, in alignment with internal policies and regulatory guidance.
MARKET RISK
Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, foreign exchange rates and equity prices. The primary sources of market risk for First Financial are interest rate risk and liquidity risk.
Interest rate risk. Interest rate risk is the risk to earnings and the value of the Company's equity arising from changes in market interest rates. Interest rate risk arises in the normal course of business to the extent that there is a divergence between the amount of interest-earning assets and the amount of interest-bearing liabilities that are prepaid, withdrawn, re-priced or mature in specified periods. First Financial seeks to achieve consistent growth in net interest income and equity while managing volatility from shifts in market interest rates, while operating within acceptable limits established for interest rate risk and maintaining adequate levels of funding and liquidity.
34 First Financial Bancorp 2025 Annual Report
Potential cash flows, sales, or replacement value of many of our assets and liabilities, especially those that earn or pay interest, are sensitive to changes in the general level of interest rates. This interest rate risk arises primarily from the Company's normal business activities of gathering deposits and extending loans. Many factors affect First Financial's exposure to changes in interest rates, such as general economic and financial conditions, client preferences, historical pricing relationships, and re-pricing characteristics of financial instruments. The Company's earnings can also be affected by the monetary and fiscal policies of the U.S. Government and its agencies, particularly the Federal Reserve.
In managing interest rate risk, the Company establishes guidelines and strategies for asset and liability management, including measurement of short and long-term sensitivities to changes in interest rates, through our internal Balance Sheet Strategies and ALCO, which is comprised of senior officers from the treasury, risk management, credit administration, finance and lending areas. These guidelines and strategies are also reviewed with the Capital Markets Committee of our Board of Directors.
First Financial monitors its interest rate risk position using income simulation models and EVE sensitivity analyses that capture both short-term and long-term interest rate risk exposure. Income simulation involves forecasting NII under a variety of interest rate scenarios. EVE is calculated by discounting the cash flows for all balance sheet instruments under different interest rate scenarios. First Financial uses EVE sensitivity analysis to understand the impact of changes in interest rates on long-term cash flows, income and capital. For both NII and EVE modeling, First Financial leverages instantaneous parallel shocks to evaluate interest rate risk exposure across rising and falling rate scenarios. Additional scenarios evaluated include various non-parallel yield curve twists.
First Financial’s interest rate risk models are based on the contractual and assumed cash flows and repricing characteristics for the Company’s assets, liabilities and off-balance sheet exposure. A number of assumptions are also incorporated into the interest rate risk models, including prepayment behaviors and repricing spreads for assets in addition to attrition and repricing rates for liabilities. Assumptions are primarily derived from behavior studies of the Company’s historical client base and are continually refined. Modeling the sensitivity of NII and EVE to changes in market interest rates is highly dependent on the assumptions incorporated into the modeling process.
Non-maturity deposit modeling is particularly dependent on the assumption for repricing sensitivity known as a beta. Beta is the amount by which First Financial’s interest bearing non-maturity deposit rates will increase when short-term interest rates rise. The Company utilized a weighted average deposit beta of 46% in its interest rate risk modeling as of December 31, 2025. First Financial also includes an assumption for the migration of non-maturity deposit balances into CDs and money markets for all upward rate scenarios beginning with the +100 bps scenario, thereby increasing deposit costs and reducing asset sensitivity.
Presented below is the estimated impact on First Financial’s NII and EVE as of December 31, 2025, assuming immediate, parallel shifts in interest rates:
| Table 18 • Rate Change Impact on NII and EVE | ||||||
|---|---|---|---|---|---|---|
| % Change from base case for immediate parallel changes in rates | ||||||
| -100 bps | +100 bps | +200 bps | ||||
| NII - Year 1 | (2.85)% | 2.52% | 4.14% | |||
| NII - Year 2 | (4.53)% | 3.57% | 5.45% | |||
| EVE | (2.04)% | 0.96% | 1.03% |
“Risk-neutral” refers to the absence of a strong bias toward either asset or liability sensitivity. “Asset sensitivity” is when a company's interest-earning assets reprice more quickly or in greater quantities than interest-bearing liabilities. Conversely, “liability sensitivity” is when a company's interest-bearing liabilities reprice more quickly or in greater quantities than interest-earning assets. In a rising interest rate environment, asset sensitivity results in higher net interest income while liability sensitivity results in lower net interest income. In a declining interest rate environment, asset sensitivity results in lower net interest income while liability sensitivity results in higher net interest income.
The projected results for NII and EVE reflect an asset sensitive position. Deposit balances have migrated toward more rate sensitive product segments over the last several quarters, moderating the asset sensitivity of the balance sheet. Variances in the sensitivity between the down and up rate scenarios are driven by an assumed compositional shift in the funding makeup in the up rate scenarios. First Financial continues to manage its balance sheet with a bias toward modest asset sensitivity while simultaneously balancing the potential earnings impact of this strategy.
First Financial Bancorp 2025 Annual Report 35
Management’s Discussion and Analysis of Financial Condition and Results of Operations
First Financial continually evaluates the sensitivity of its interest rate risk position to modeling assumptions. The following table reflects First Financial’s estimated NII sensitivity profile as of December 31, 2025 assuming a 25% increase and a 25% reduction to the beta assumption on managed rate deposit products:
| Table 19 • Estimated Interest Sensitivity on NII | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beta sensitivity (% change from base) | ||||||||||||
| +100 BP | +200 BP | |||||||||||
| Beta 25% lower | Beta 25% higher | Beta 25% lower | Beta 25% higher | |||||||||
| NII-Year 1 | 3.93 | % | 1.11 | % | 5.57 | % | 2.71 | % | ||||
| NII-Year 2 | 4.96 | % | 2.19 | % | 6.86 | % | 4.04 | % |
See the Net Interest Income section of Management’s Discussion and Analysis for further discussion.
Table 20 – Market Risk Disclosure projects the principal maturities and yields of First Financial’s interest-bearing financial instruments at December 31, 2025 for the next five years and thereafter, as well as the fair value of the instruments. For loans, securities and liabilities with contractual maturities, the table presents principal cash flows and related weighted-average interest rates by contractual maturities. For investment securities, including MBS and CMO, principal cash flows are based on estimated average lives. For loan instruments without contractual maturities, such as credit card loans, principal payments are allocated based on historical payment activity trends. Maturities for interest-bearing liability accounts with no contractual maturity dates are estimated according to historical experience of cash flows and current expectations of client behaviors when calculating fair value, but are included in the maturing in one year or less category as they can be withdrawn on demand.
36 First Financial Bancorp 2025 Annual Report
| Table 20 • Market Risk Disclosure | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair Value | |||||||||||||||||||||||||||||||
| Principal Amount Maturing In | December 31, | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | 2026 | 2027 | 2028 | 2029 | 2030 | Thereafter | Total | 2025 | |||||||||||||||||||||||
| Rate sensitive assets | |||||||||||||||||||||||||||||||
| Fixed interest rate loans (1) | $ | 893,828 | $ | 532,509 | $ | 428,532 | $ | 387,325 | $ | 375,391 | $ | 1,609,762 | $ | 4,227,347 | $ | 4,124,467 | |||||||||||||||
| Average interest rate | 6.63 | % | 6.12 | % | 6.42 | % | 6.40 | % | 6.18 | % | 4.80 | % | 5.77 | % | |||||||||||||||||
| Variable interest rate loans (1) | $ | 2,007,752 | $ | 1,429,469 | $ | 1,181,091 | $ | 993,863 | $ | 950,596 | $ | 2,464,418 | $ | 9,027,189 | $ | 8,953,827 | |||||||||||||||
| Average interest rate | 6.53 | % | 6.54 | % | 6.48 | % | 6.33 | % | 6.99 | % | 6.64 | % | 6.58 | % | |||||||||||||||||
| Fixed interest rate securities | $ | 383,642 | $ | 148,008 | $ | 178,167 | $ | 89,641 | $ | 173,905 | $ | 2,184,310 | $ | 3,157,673 | $ | 3,156,272 | |||||||||||||||
| Average interest rate | 1.78 | % | 5.88 | % | 5.03 | % | 3.51 | % | 3.99 | % | 3.98 | % | 3.65 | % | |||||||||||||||||
| Variable interest rate securities | $ | 174,702 | $ | 69,202 | $ | 48,285 | $ | 85,005 | $ | 205,008 | $ | 290,602 | $ | 872,804 | $ | 869,994 | |||||||||||||||
| Average interest rate | 3.53 | % | 5.93 | % | 5.46 | % | 5.35 | % | 5.59 | % | 4.08 | % | 4.61 | % | |||||||||||||||||
| Other earning assets | $ | 597,338 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 597,338 | $ | 597,338 | |||||||||||||||
| Average interest rate | 3.65 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 3.65 | % | |||||||||||||||||
| Rate sensitive liabilities | |||||||||||||||||||||||||||||||
| Noninterest-bearing checking (2) | $ | 3,465,470 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 3,465,470 | $ | 3,465,470 | |||||||||||||||
| Savings and interest-bearing checking (2) | $ | 9,334,145 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 9,334,145 | $ | 9,334,145 | |||||||||||||||
| Average interest rate | 1.86 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 1.86 | % | |||||||||||||||||
| Time deposits | $ | 3,538,458 | $ | 57,099 | $ | 14,914 | $ | 6,313 | $ | 5,443 | $ | 0 | $ | 3,622,227 | $ | 3,616,237 | |||||||||||||||
| Average interest rate | 3.68 | % | 2.54 | % | 1.54 | % | 0.77 | % | 0.75 | % | 0.00 | % | 3.64 | % | |||||||||||||||||
| Fixed interest rate borrowings | $ | 679,862 | $ | 4,531 | $ | 4,530 | $ | 4,531 | $ | 4,531 | $ | 296,323 | $ | 994,308 | $ | 946,851 | |||||||||||||||
| Average interest rate | 3.92 | % | 5.38 | % | 5.38 | % | 5.38 | % | 5.38 | % | 6.46 | % | 4.70 | % | |||||||||||||||||
| Variable interest rate borrowings | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 150,000 | $ | 45,076 | $ | 195,076 | $ | 201,772 | |||||||||||||||
| Average interest rate | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 8.96 | % | 7.31 | % | 8.58 | % |
(1) Includes loans held for sale
(2) Deposits without a stated maturity are represented as maturing within one year due to the ability of the client to withdraw deposited amounts on demand.
Liquidity risk. Liquidity risk is the potential that an entity will be unable to meet its obligations as they come due because of an inability to liquidate assets or obtain funding, or that it cannot easily unwind or offset exposures without significantly lowering market prices because of inadequate market depth or market disruptions. Management focuses on maintaining and enhancing liquidity by maximizing collateral-based liquidity availability. First Financial manages liquidity in relation to the trend and stability of deposits; degree and reliance on short-term, volatile sources of funds, including any undue reliance on borrowings or brokered deposits to fund longer-term assets. Management identifies, measures, monitors and manages liquidity while seeking to maintain diversification of funding sources, both on- and off-balance-sheet.
Management, including the Balance Sheet Strategies and ALCO, monitors liquidity through a regular review of asset and liability maturities, funding sources, and loan and deposit forecasts. The Company continually refines and updates its liquidity risk management processes, such as refining the contingency funding plan, meeting frequently and securing additional contingent borrowing capacity. The Company maintains strategic and contingency liquidity plans to ensure sufficient available funding to satisfy requirements for balance sheet growth, properly manage capital market funding sources and to address unexpected liquidity requirements.
Management closely monitors the usage of excess business deposits, the balance of personal deposits and the broader macroeconomic environment. This monitoring includes consideration of various metrics and establishment of internal thresholds related to the composition of the balance sheet, borrowing and liquidity. Balance sheet composition metrics reviewed include the loan to deposit, loans to total assets and core deposits to total assets ratios among others. Borrowing composition monitoring includes, but is not limited to, consideration of borrowing capacity as a percentage of total assets, brokered CDs as a percentage of total assets and Fed funds lines to total assets. Liquidity composition ratios include remaining liquidity to total assets, and tier 1 liquidity sources as a percentage of both 30 and 90 day maturing liabilities, among others. As of December 31, 2025, all metrics reviewed were within the Company's policy limits.
First Financial Bancorp 2025 Annual Report 37
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The Company utilizes its contingency funding plan to assess the ability of the Company to successfully navigate significant liquidity events. The contingency funding plan considers various sources of liquidity, including loan and deposit growth rates, decreasing access to secured and unsecured wholesale funding sources and declining financial performance, to determine First Financial’s ability to meet liquidity requirements over certain time horizons and in certain stress scenarios. The contingency funding plan also includes the process for creating a CFTF. During a liquidity crisis, the CFTF, via the Balance Sheet Strategies and ALCO, would assess and identify key mitigation strategies needed for addressing the crisis. These mitigation strategies would be assigned to appropriate personnel for implementation with established targets and reporting requirements. Typical mitigation strategies would include, but not be limited to, curtailing loan originations, pricing options for stabilizing/growing deposits, options for expanding wholesale funding sources, and asset liquidation options.
For further discussion of the Company's liquidity, please see the Liquidity section within Management's Discussion and Analysis.
OPERATIONAL RISK
Operational risk is the risk of loss due to human behavior, inadequate or failed internal systems and controls and external influences such as market conditions, fraudulent activities, natural disasters and security risks. First Financial continuously strives to strengthen the Company’s system of internal controls and operating processes as well as associates' ability to assess the impact on earnings and capital from operational risk. GRC systems record operational loss events and KRI. The vendor risk management program, incident response and compliance with the NIST Cybersecurity Framework are periodically reviewed and reported, per the Operational Risk Program and Vendor Management Policy.
COMPLIANCE RISK
Compliance risk represents the risk of regulatory sanctions, reputational impact or financial loss resulting from the Company’s failure to comply with rules and regulations issued by the various banking agencies and standards of good banking practice. Activities which may expose First Financial to compliance risk include, but are not limited to, those dealing with the prevention of money laundering, privacy and data protection, community reinvestment initiatives, fair lending challenges resulting from the Company’s ongoing management of its banking center network and employment and tax matters. First Financial's annual all-associate compliance training and continuous review process are in alignment with regulatory guidance.
On at least an annual basis, the Chief Compliance Officer provides a formal compliance risk assessment summary to the ERMC and the Board Risk & Compliance Committee, including exposures, regulatory changes, areas of focus, testing results and management’s action plans for issue remediation and escalation.
STRATEGIC AND REPUTATION RISK
Strategic risk represents the risk of loss due to failure to fully develop and execute business plans, failure to assess current and new business opportunities, markets and products, inability to effectively manage human capital risk factors such as satisfaction, engagement, attrition, retention, and inclusion and any other event not identified in the defined risk types previously mentioned. Strategic risk focuses on analyzing factors that affect the direction of the institution or improper implementation of decisions.
Reputation risk represents the risk of loss or impairment of earnings and capital from negative publicity. This affects the ability of First Financial to establish new relationships or services or to continue servicing existing relationships. Reputation risk is recognized by the effect that public opinion could have on First Financial's franchise value and has evolved in recent years with the growth in social media. First Financial also seeks to build social responsibility into its brand and formed a corporate responsibility working group that prepares its Corporate Social Responsibility report, which highlights First Financial’s efforts, goals, and plans to help the environment and its communities.
The Bank manages strategic and reputation risks through operating routines designed to identify risks, controls and mitigation strategies, with particular emphasis on risks arising from new products, new business processes and negative client feedback.
Strategic risk initiatives and reputation impact events are included in quarterly ERMC reporting and periodic Board discussions.
INFORMATION TECHNOLOGY RISK
38 First Financial Bancorp 2025 Annual Report
Information technology risk is the risk that the information technologies utilized by the Company are not efficiently and effectively supporting the current and future needs of the business, operating as intended or compromise the availability, integrity and reliability of data and information. This risk also considers whether or not the Company’s information technology exposes the Company's assets to potential loss or misuse, or threatens the Company’s ability to sustain the operation of critical business processes. Risks are assessed via the IT Risk Program, with quarterly KRI and KPI monitoring and incident reporting.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0000708955-25-000012.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
This annual report contains forward-looking statements. See the Forward-Looking Statements section that follows for further information on the risks and uncertainties associated with forward-looking statements.
The following discussion and analysis is presented by management to facilitate the understanding of the financial condition, cash flows, changes in financial condition and results of operations of First Financial Bancorp. Management's discussion and analysis identifies trends and material changes that occurred during the reporting periods presented and should be read in conjunction with the Consolidated Financial Statements and accompanying Notes.
Certain reclassifications of prior years' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings, total assets, liabilities and shareholders' equity.
EXECUTIVE SUMMARY
First Financial Bancorp. is a $18.6 billion financial holding company headquartered in Cincinnati, Ohio. The Company
primarily operates through First Financial Bank, an Ohio-chartered commercial bank with 127 full service banking centers at
December 31, 2024. First Financial provides banking and financial services products to business and retail clients through its
six lines of business: Commercial, Retail Banking, Mortgage Banking, Wealth Management, Investment Commercial Real
Estate and Commercial Finance. The Commercial Finance business lends to targeted industry verticals on a nationwide basis.
Operating under the brand of Yellow Cardinal Advisory Group, Wealth Management had $3.7 billion in assets under
management as of December 31, 2024 and provides the following services: financial planning, investment management, trust
administration, estate settlement, business succession planning services, brokerage services and retirement planning.
Additional information about First Financial, including its products, services and banking locations, is available on the Company's website at www.bankatfirst.com.
The major components of First Financial’s operating results for 2024, 2023 and 2022 are summarized in Table 1 – Financial Summary and are discussed in greater detail in the sections that follow.
MARKET STRATEGY
First Financial develops a competitive advantage by utilizing a local market focus to provide superior service and build long-term relationships with clients while helping them achieve greater financial success. First Financial serves a combination of
metropolitan and community markets in Ohio, Indiana, Kentucky and Illinois through its full-service banking centers. First
Financial's investment in community markets is an important part of the Bank's core funding base and has historically provided
stable, low-cost funding sources.
First Financial also has certain specialty lending platforms that extend beyond the geographic banking center footprint. These specialty finance businesses provide insurance premium financing, equipment lease financing and financing to franchise owners and clients within the financial services industry.
First Financial’s market selection process includes multiple factors, but markets are primarily chosen for their potential for
long-term profitability and growth. First Financial intends to concentrate plans for future growth and capital investment within
its current markets, and will continue to evaluate additional growth opportunities in metropolitan markets located within, or in
close proximity to, the Company's current geographic footprint. Additionally, First Financial may assess strategic acquisitions
that provide product line extensions or additional industry verticals that complement its existing business and diversify its
product suite and revenue streams.
BUSINESS COMBINATIONS
In the first quarter of 2024, First Financial completed its acquisition of Agile Premium Finance for $96.9 million in an all cash
transaction. Headquartered in Lincolnshire, IL, Agile originates commercial loans for the payment of annual premiums for property and casualty insurance for businesses. Agile is among industry leaders in the premium finance lending space and is active in all 50 states. Agile loans are secured by the unearned premium of the insurance policies and have an average original term of approximately ten months. Upon completion of the transaction, Agile became a division of the Bank and continues to operate as Agile Premium Finance, taking advantage of its existing brand recognition within the insurance premium financing industry.
2 First Financial Bancorp 2024 Annual Report
The Agile transaction was accounted for using the acquisition method of accounting and accordingly, assets acquired, liabilities
assumed and consideration exchanged were recorded at estimated fair value on the acquisition date in accordance with FASB
ASC Topic 805, Business Combinations. The fair value of assets acquired and liabilities assumed were $97.8 million and $2.7
million, respectively. Acquisition accounting adjustments are considered preliminary at December 31, 2024. These fair value measurements are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available, and the measurement period for Agile ends in February 2025. Goodwill resulting from the Agile acquisition was $1.8 million while other intangible assets created in the transaction include a customer list, non-compete agreements, trade name and a servicing asset.
In the first quarter of 2023, First Financial purchased the assets of Brady Ware Capital, LLC (Brady Ware). Located in
Miamisburg, Ohio, Brady Ware was an advisory firm for mergers and acquisitions, focusing primarily on business succession
planning. First Financial acquired all of the assets of Brady Ware for aggregate consideration of approximately $4.3 million,
consisting of $3.4 million in cash and a $0.9 million earn-out payment. Pursuant to the purchase agreement, the earn-out
payments are payable annually for each of the five years following the closing of the acquisition, contingent upon the results of
Brady Ware's operations.
The transaction was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities
assumed and consideration exchanged were recorded at estimated fair value on the acquisition date in accordance with FASB
ASC Topic 805, Business Combinations. Goodwill resulting from the Brady Ware acquisition was $4.2 million and reflects the
business’s growth potential and the expectation that the acquisition will provide additional revenue growth with the expansion
of the Bank's advisory business. In May 2023, First Financial also acquired Brady Ware Corporate Finance, a broker-dealer
and member of FINRA. First Financial recorded $0.1 million of goodwill in connection with the acquisition of Brady Ware
Corporate Finance. The measurement period for recording adjustments to the fair value of assets and liabilities for Brady Ware
Capital ended in January 2024, while the measurement period for Brady Ware Corporate Finance ended in May 2024.
First Financial Bancorp 2024 Annual Report 3
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 1 • Financial Summary | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, | |||||||||||
| (Dollars in thousands, except per share data) | 2024 | 2023 | 2022 | ||||||||
| Summary of operations | |||||||||||
| Interest income | $ | 1,002,095 | $ | 903,004 | $ | 585,006 | |||||
| Tax equivalent adjustment (1) | 5,589 | 6,356 | 6,357 | ||||||||
| Interest income - tax equivalent (1) | 1,007,684 | 909,360 | 591,363 | ||||||||
| Interest expense | 390,085 | 275,234 | 65,863 | ||||||||
| Net interest income - tax equivalent (1) | $ | 617,599 | $ | 634,126 | $ | 525,500 | |||||
| Interest income | $ | 1,002,095 | $ | 903,004 | $ | 585,006 | |||||
| Interest expense | 390,085 | 275,234 | 65,863 | ||||||||
| Net interest income | 612,010 | 627,770 | 519,143 | ||||||||
| Provision for credit losses | 47,659 | 43,107 | 11,713 | ||||||||
| Noninterest income | 223,568 | 212,422 | 189,641 | ||||||||
| Noninterest expenses | 519,595 | 478,489 | 455,349 | ||||||||
| Income before income taxes | 268,324 | 318,596 | 241,722 | ||||||||
| Income tax expense | 39,494 | 62,733 | 24,110 | ||||||||
| Net income | $ | 228,830 | $ | 255,863 | $ | 217,612 | |||||
| Per share data | |||||||||||
| Earnings per common share | |||||||||||
| Basic | $ | 2.42 | $ | 2.72 | $ | 2.33 | |||||
| Diluted | $ | 2.40 | $ | 2.69 | $ | 2.30 | |||||
| Cash dividends declared per common share | $ | 0.94 | $ | 0.92 | $ | 0.92 | |||||
| Average common shares outstanding – basic (in thousands) | 94,405 | 93,939 | 93,529 | ||||||||
| Average common shares outstanding – diluted (in thousands) | 95,406 | 95,096 | 94,587 | ||||||||
| Selected year-end balances | |||||||||||
| Total assets | $ | 18,570,261 | $ | 17,532,900 | $ | 17,003,316 | |||||
| Earning assets | 15,880,521 | 14,966,741 | 14,331,900 | ||||||||
| Investment securities | 3,375,334 | 3,231,392 | 3,636,829 | ||||||||
| Total loans and leases | 11,761,778 | 10,933,176 | 10,298,971 | ||||||||
| Interest-bearing demand deposits | 3,095,724 | 2,993,219 | 3,037,153 | ||||||||
| Savings deposits | 4,948,768 | 4,331,228 | 3,828,139 | ||||||||
| Time deposits | 3,152,265 | 2,718,390 | 1,700,705 | ||||||||
| Noninterest-bearing demand deposits | 3,132,381 | 3,317,960 | 4,135,180 | ||||||||
| Total deposits | 14,329,138 | 13,360,797 | 12,701,177 | ||||||||
| Short-term borrowings | 755,452 | 937,814 | 1,287,156 | ||||||||
| Long-term debt | 347,509 | 344,115 | 346,672 | ||||||||
| Shareholders’ equity | 2,438,041 | 2,267,974 | 2,041,373 | ||||||||
| Select Financial Ratios | |||||||||||
| Average loans to average deposits (2) | 83.07 | % | 82.04 | % | 76.11 | % | |||||
| Net charge-offs to average loans and leases | 0.30 | % | 0.33 | % | 0.06 | % | |||||
| Average shareholders’ equity to average total assets | 13.15 | % | 12.53 | % | 12.85 | % | |||||
| Average tangible shareholders’ equity to average tangible assets | 7.48 | % | 6.51 | % | 6.59 | % | |||||
| Return on average assets | 1.29 | % | 1.51 | % | 1.33 | % | |||||
| Return on average equity | 9.78 | % | 12.01 | % | 10.34 | % | |||||
| Return on average tangible shareholders' equity | 18.31 | % | 24.72 | % | 21.62 | % | |||||
| Net interest margin | 4.02 | % | 4.36 | % | 3.73 | % | |||||
| Net interest margin (tax equivalent basis) (1) | 4.05 | % | 4.40 | % | 3.77 | % | |||||
| Dividend payout | 38.84 | % | 33.82 | % | 39.48 | % | |||||
| Tangible book value per share | $ | 14.15 | $ | 12.38 | $ | 9.97 |
(1) Tax equivalent basis calculated using a 21% tax rate
(2) Includes loans held for sale
4 First Financial Bancorp 2024 Annual Report
NON-GAAP FINANCIAL MEASURES
The Company utilizes certain non-GAAP financial measures, which it believes provide useful insight to the reader of the Consolidated Financial Statements. These non-GAAP measures are intended to be supplemental to primary GAAP measures and should not be read in isolation or relied upon as a substitute for the primary GAAP measures.
For analytical purposes, net interest income is presented in the following table adjusted to a tax equivalent basis assuming a 21% marginal tax rate. Net interest income is disclosed on a tax equivalent basis to consistently reflect income from tax-exempt assets, such as municipal loans and investments, in order to facilitate a comparison between taxable and tax-exempt amounts. Management believes it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis as these measures provide useful information to make peer comparisons.
| Table 2 • Non-GAAP - Net Interest Income | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year ended December 31, | |||||||||||
| (Dollars in thousands) | 2024 | 2023 | 2022 | ||||||||
| Net interest income | $ | 612,010 | $ | 627,770 | $ | 519,143 | |||||
| Tax equivalent adjustment | 5,589 | 6,356 | 6,357 | ||||||||
| Net interest income - tax equivalent | $ | 617,599 | $ | 634,126 | $ | 525,500 | |||||
| Average earning assets | $ | 15,235,566 | $ | 14,404,909 | $ | 13,921,563 | |||||
| Net interest margin (1) | 4.02 | % | 4.36 | % | 3.73 | % | |||||
| Net interest margin (FTE) (1) | 4.05 | % | 4.40 | % | 3.77 | % |
(1) Calculated using net interest income divided by average earning assets
In addition to capital ratios defined by the U.S. banking agencies, First Financial considers various measures when evaluating
capital utilization and adequacy, including the return on average tangible shareholder's equity and the tangible common equity
ratio. These calculations are intended to complement the capital ratios defined by the U.S. banking agencies for both absolute
and comparative purposes and may be useful for evaluating the performance of a business as the ratios calculate the capital and
return available to common shareholders without the impact of intangible assets and their related amortization. As GAAP does
not include capital ratio measures, the Company believes there are no comparable GAAP financial measures to these ratios. These ratios are not formally defined by GAAP or codified in the federal banking regulations, and, therefore, they are considered to be non-GAAP financial measures.
First Financial encourages readers to consider its Consolidated Financial Statements in their entirety and not to rely on any single financial measure.
The following table reconciles non-GAAP capital ratios to GAAP:
| Table 3 • Non-GAAP - Capital Ratios | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year ended December 31, | |||||||||||
| (Dollars in thousands) | 2024 | 2023 | 2022 | ||||||||
| Net income (a) | $ | 228,830 | $ | 255,863 | $ | 217,612 | |||||
| Average total shareholders' equity | 2,340,056 | 2,129,751 | 2,105,339 | ||||||||
| Less: | |||||||||||
| Average goodwill | (1,007,363) | (1,005,805) | (999,611) | ||||||||
| Average other intangibles | (82,940) | (88,724) | (99,081) | ||||||||
| Average tangible equity (b) | 1,249,753 | 1,035,222 | 1,006,647 | ||||||||
| Total shareholders' equity | 2,438,041 | 2,267,974 | 2,041,373 | ||||||||
| Less: | |||||||||||
| Goodwill | (1,007,656) | (1,005,868) | (1,001,507) | ||||||||
| Other intangibles | (79,291) | (83,949) | (93,919) | ||||||||
| Ending tangible equity (c) | 1,351,094 | 1,178,157 | 945,947 |
First Financial Bancorp 2024 Annual Report 5
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 3 • Non-GAAP - Capital Ratios | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year ended December 31, | |||||||||||
| (Dollars in thousands) | 2024 | 2023 | 2022 | ||||||||
| Total assets | 18,570,261 | 17,532,900 | 17,003,316 | ||||||||
| Less: | |||||||||||
| Goodwill | (1,007,656) | (1,005,868) | (1,001,507) | ||||||||
| Other intangibles | (79,291) | (83,949) | (93,919) | ||||||||
| Ending tangible assets (d) | 17,483,314 | 16,443,083 | 15,907,890 | ||||||||
| Risk-weighted assets (e) | 14,059,215 | 13,374,177 | 12,923,233 | ||||||||
| Total average assets | 17,792,014 | 16,997,223 | 16,382,730 | ||||||||
| Less: | |||||||||||
| Average goodwill | (1,007,363) | (1,005,805) | (999,611) | ||||||||
| Average other intangibles | (82,940) | (88,724) | (99,081) | ||||||||
| Average tangible assets (f) | 16,701,711 | 15,902,694 | 15,284,038 | ||||||||
| Ending common shares outstanding (g) | 95,494,840 | 95,141,244 | 94,891,099 | ||||||||
| Ratios | |||||||||||
| Return on average tangible shareholders' equity (a)/(b) | 18.31 | % | 24.72 | % | 21.62 | % | |||||
| Ending tangible shareholders' equity as a percent of: | |||||||||||
| Ending tangible assets (c)/(d) | 7.73 | % | 7.17 | % | 5.95 | % | |||||
| Risk-weighted assets (c)/(e) | 9.61 | % | 8.81 | % | 7.32 | % | |||||
| Average tangible shareholders' equity to average tangible assets (b)/(f) | 7.48 | % | 6.51 | % | 6.59 | % | |||||
| Tangible book value per share (c)/(g) | $ | 14.15 | $ | 12.38 | $ | 9.97 |
OVERVIEW OF OPERATIONS
Net income for the year ended December 31, 2024 was $228.8 million, resulting in earnings per diluted common share of $2.40. This compares to net income of $255.9 million and earnings per diluted common share of $2.69 in 2023. Return on average assets was was 1.29% and 1.51% for 2024 and 2023, respectively. First Financial’s return on average tangible shareholders’ equity for 2024 was 18.31%, compared to 24.72% for 2023.
Net interest income in 2024 decreased $15.8 million, or 2.5%, from 2023, to $612.0 million, primarily driven by increased funding costs and higher deposit balances offsetting the increases in earning asset balances and yields. The net interest margin on a fully tax equivalent basis was 4.05% for 2024 compared to 4.40% in 2023.
Noninterest income increased $11.1 million, or 5.2%, to $223.6 million during 2024 from $212.4 million in 2023. The increase in 2024 was primarily driven by increases in leasing business income, other noninterest income, gains on sales of loans and wealth management fees, which were partially offset by losses on investment securities.
Noninterest expense increased $41.1 million, or 8.6%, from $478.5 million in 2023 to $519.6 million in 2024. This increase was largely driven by higher amortization of tax credit investments, other noninterest expense, leasing business expense, salaries and incentives and professional services.
Income tax expense decreased $23.2 million, or 37.0%, to $39.5 million in 2024 from $62.7 million in 2023, with the effective tax rate decreasing to 14.7% in 2024 from 19.7% in 2023. The decrease in the effective tax rate in 2024 was primarily related to the recognition of more tax credit investments in 2024.
Total loans increased $828.6 million, or 7.6%, to $11.8 billion at December 31, 2024 from $10.9 billion at December 31, 2023, primarily driven by the acquisition of Agile and organic growth in C&I loans, construction, residential real estate and lease financing. Total deposits increased $968.3 million, or 7.2%, to $14.3 billion as of December 31, 2024 from $13.4 billion at
6 First Financial Bancorp 2024 Annual Report
December 31, 2023 primarily due to increases in CDs and money market savings, which was partially offset by a slight decline in noninterest bearing deposits.
The ACL on loans and leases was $156.8 million, or 1.33% of total loans at December 31, 2024, compared to $141.4 million, and 1.29% of total loans at December 31, 2023. First Financial recorded $49.2 million in provision expense during 2024, compared to $43.1 million in provision expense during 2023.
First Financial’s operational results may be influenced by certain economic factors and conditions, such as market interest rates, industry competition, household and business spending levels, consumer confidence and the regulatory environment. For a more detailed discussion of the Company's operations, please refer to the sections that follow.
NET INCOME
2024 vs. 2023. First Financial’s net income decreased $27.0 million, or 10.6%, to $228.8 million in 2024, compared to net income of $255.9 million in 2023. The decrease in 2024 was primarily related to a $15.8 million, or 2.5%, decrease in net interest income, a $41.1 million, or 8.6%, increase in noninterest expenses, and a $6.1 million, or 14.2%, increase in provision expense, which were partially offset by a $11.1 million, or 5.2%, increase in noninterest income and a $23.2 million, or 37.0%, decrease in income tax expense.
2023 vs. 2022. First Financial’s net income increased $38.3 million, or 17.6%, to $255.9 million in 2023, compared to net
income of $217.6 million in 2022. The increase in 2023 was primarily related to a $108.6 million, or 20.9%, increase in net
interest income and a $22.8 million, or 12.0%, increase in noninterest income, partially offset by a $23.1 million, or 5.1%,
increase in noninterest expenses, a $36.3 million, or 539.9%, increase in provision expense and a $38.6 million, or 160.2%,
increase in income tax expense.
For more detail, refer to the Net interest income, Noninterest income, Noninterest expenses, Income taxes, and Asset quality and allowance for credit losses sections that follow.
NET INTEREST INCOME
First Financial’s net interest income for the years 2024, 2023 and 2022 is shown in Table 1 – Financial Summary.
First Financial’s principal source of income is net interest income, which is the excess of interest received from earning assets, including loan-related fees and purchase accounting accretion, less interest paid on interest-bearing liabilities. The amount of net interest income is determined by the volume and mix of earning assets, the rates earned on such assets and the volume, mix and rates paid for the deposits and borrowed money that support the earning assets. Earning assets consist of interest-bearing loans and leases to customers as well as marketable investment securities. First Financial's tax equivalent net interest margin was 4.05%, 4.40% and 3.77% for 2024, 2023 and 2022, respectively.
Table 5 – Volume/Rate Analysis - Tax Equivalent Basis describes the extent to which changes in interest rates as well as changes in the volume of earning assets and interest-bearing liabilities have affected First Financial’s net interest income on a tax equivalent basis during the years presented. Nonaccrual loans and loans held for sale were included in the average loan balances used to determine the yields in Table 5 – Volume/Rate Analysis - Tax Equivalent Basis, which should be read in conjunction with Table 4 – Statistical Information.
Loan fees included in the interest income computation for 2024, 2023 and 2022 were $16.2 million, $19.0 million and $19.2 million, respectively. Interest income also included purchase accounting accretion of $3.5 million, $4.2 million and $8.8 million for 2024, 2023 and 2022, respectively.
2024 vs. 2023. Net interest income decreased $15.8 million, or 2.5%, to $612.0 million in 2024 from $627.8 million in 2023, as interest rates were stable during most of 2024. The decline in net interest income reflected an increase in interest bearing liabilities and the rates paid on those liabilities, which more than offset an increase in earning asset balances and the rates earned on those assets.
Net interest margin on a fully tax equivalent basis decreased 35 bps to 4.05% for 2024 compared to 4.40% in 2023 as funding costs increased during the year. The net interest margin was strong throughout 2024, as earning asset growth helped to mitigate the impact from higher funding costs and higher deposit balances. Funding costs increased 75 bps during the year while asset yields increased 30 bps.
First Financial Bancorp 2024 Annual Report 7
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Interest income grew $99.1 million, or 11.0%, in 2024 when compared to the prior year as the yield on earning assets rose to 6.61% from 6.31%. Additionally, average earning assets increased to $15.2 billion as of December 31, 2024 from $14.4 billion in 2023, primarily due to an $866.6 million increase in average loan balances.
Total interest expense increased $114.9 million, or 41.7%, due to a 94 bp increase in the cost of interest-bearing deposits coupled with a $1.4 billion increase in those deposit balances, and a 22 bp increase in the cost of average borrowings. These increases were partially offset by a $306.2 million decrease in average borrowings. The rate environment resulted in a continued shift in deposit mix as customers migrated from lower-cost transaction accounts to higher cost deposit products, while the increase in deposit balances led to the decrease in borrowings. The cost of interest-bearing deposits was 3.12% in 2024 compared to 2.18% for the same period in the prior year, and the cost of borrowed funds increased to 5.60% in 2024 from 5.38% in 2023.
2023 vs. 2022. Net interest income increased $108.6 million, or 20.9%, to $627.8 million in 2023 from $519.1 million in 2022,
as interest rates rose during 2023. This increase was due to higher asset yields and higher earning asset balances more than
offsetting an increase in interest bearing liabilities and rates paid on those liabilities during the period.
Net interest margin on a fully tax equivalent basis increased 63 bps to 4.40% for 2023 compared to 3.77% in 2022 as the
Company's asset sensitive balance sheet responded to further Fed rate hikes. This resulted in a 206 bp increase in asset yields,
which more than offset an increase in interest-bearing liabilities and a 190 bp increase in funding costs during the period.
Interest income grew $318.0 million, or 54.4%, in 2023 when compared to 2022 as the yield on earning assets rose to
6.31% from 4.25%. Additionally, average earning assets increased to $14.4 billion as of December 31, 2023 from $13.9 billion
in 2022, primarily due to a $1.0 billion increase in average loan balances.
Total interest expense increased due to a 184 bp increase in the cost of interest-bearing deposits coupled with a $878.3 million
increase in those deposit balances, a 218 bp increase in the cost of average borrowings and a $183.4 million increase in those
borrowings. Higher interest rates resulted in a shift in deposit mix as customers migrated from noninterest bearing
accounts to higher cost deposit products. Additionally, the increase in interest rates drove the increase in the cost of interest-bearing deposits, which was 2.18% in 2023 compared to 34 bps for the same period in 2022. Average borrowed funds
increased $183.4 million in 2023, while the cost of these borrowed funds increased to 5.38% in 2023 from 3.20% during 2022.
8 First Financial Bancorp 2024 Annual Report
| Table 4 • Statistical Information | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | Average Balance | Interest | Average Yield | Average Balance | Interest | Average Yield | Average Balance | Interest | Average Yield | ||||||||||||||||||||||||
| Earning assets | |||||||||||||||||||||||||||||||||
| Loans and leases (1), (4) | |||||||||||||||||||||||||||||||||
| Commercial and industrial (2) | $ | 3,677,979 | $ | 294,861 | 8.02 | % | $ | 3,447,984 | $ | 263,632 | 7.65 | % | $ | 2,979,273 | $ | 154,152 | 5.17 | % | |||||||||||||||
| Lease financing (2) | 532,212 | 36,341 | 6.83 | % | 342,243 | 25,063 | 7.32 | % | 153,380 | 11,785 | 7.68 | % | |||||||||||||||||||||
| Construction-real estate | 720,031 | 57,340 | 7.96 | % | 535,715 | 41,302 | 7.71 | % | 476,597 | 23,036 | 4.83 | % | |||||||||||||||||||||
| Commercial-real estate (2) | 4,088,127 | 307,077 | 7.51 | % | 4,038,457 | 293,353 | 7.26 | % | 4,040,365 | 185,017 | 4.58 | % | |||||||||||||||||||||
| Residential-real estate | 1,400,318 | 67,974 | 4.85 | % | 1,231,507 | 54,065 | 4.39 | % | 989,743 | 40,083 | 4.05 | % | |||||||||||||||||||||
| Installment and other consumer | 1,014,559 | 75,657 | 7.46 | % | 970,681 | 69,016 | 7.11 | % | 935,607 | 46,118 | 4.93 | % | |||||||||||||||||||||
| Total loans and leases | 11,433,226 | 839,250 | 7.34 | % | 10,566,587 | 746,431 | 7.06 | % | 9,574,965 | 460,191 | 4.81 | % | |||||||||||||||||||||
| Investment securities (3) | |||||||||||||||||||||||||||||||||
| Taxable | 2,845,087 | 124,936 | 4.39 | % | 2,952,767 | 125,520 | 4.25 | % | 3,293,010 | 102,314 | 3.11 | % | |||||||||||||||||||||
| Tax-exempt (2) | 384,490 | 13,715 | 3.57 | % | 489,466 | 17,596 | 3.59 | % | 739,036 | 23,374 | 3.16 | % | |||||||||||||||||||||
| Total investment securities (3) | 3,229,577 | 138,651 | 4.29 | % | 3,442,233 | 143,116 | 4.16 | % | 4,032,046 | 125,688 | 3.12 | % | |||||||||||||||||||||
| Interest-bearing deposits with other banks | 572,763 | 29,783 | 5.20 | % | 396,089 | 19,813 | 5.00 | % | 314,552 | 5,484 | 1.74 | % | |||||||||||||||||||||
| Total earning assets | 15,235,566 | 1,007,684 | 6.61 | % | 14,404,909 | 909,360 | 6.31 | % | 13,921,563 | 591,363 | 4.25 | % | |||||||||||||||||||||
| Nonearning assets | |||||||||||||||||||||||||||||||||
| Allowance for credit losses | (153,126) | (145,472) | (125,001) | ||||||||||||||||||||||||||||||
| Cash and due from banks | 185,006 | 216,625 | 233,925 | ||||||||||||||||||||||||||||||
| Accrued interest and other assets | 2,524,568 | 2,521,161 | 2,352,243 | ||||||||||||||||||||||||||||||
| Total assets | $ | 17,792,014 | $ | 16,997,223 | $ | 16,382,730 | |||||||||||||||||||||||||||
| Interest-bearing liabilities | |||||||||||||||||||||||||||||||||
| Deposits | |||||||||||||||||||||||||||||||||
| Interest-bearing demand | $ | 2,945,315 | $ | 60,825 | 2.07 | % | $ | 2,932,477 | $ | 42,388 | 1.45 | % | $ | 3,158,560 | $ | 8,933 | 0.28 | % | |||||||||||||||
| Savings | 4,650,554 | 130,772 | 2.81 | % | 3,932,100 | 68,168 | 1.73 | % | 4,049,883 | 8,871 | 0.22 | % | |||||||||||||||||||||
| Time | 3,021,558 | 139,495 | 4.62 | % | 2,397,289 | 91,454 | 3.81 | % | 1,175,086 | 10,336 | 0.88 | % | |||||||||||||||||||||
| Total interest-bearing deposits | 10,617,427 | 331,092 | 3.12 | % | 9,261,866 | 202,010 | 2.18 | % | 8,383,529 | 28,140 | 0.34 | % | |||||||||||||||||||||
| Borrowed funds | |||||||||||||||||||||||||||||||||
| Short-term borrowings | 712,870 | 38,856 | 5.45 | % | 1,019,470 | 53,378 | 5.24 | % | 817,495 | 19,132 | 2.34 | % | |||||||||||||||||||||
| Long-term debt | 341,352 | 20,137 | 5.90 | % | 340,950 | 19,846 | 5.82 | % | 359,518 | 18,591 | 5.17 | % | |||||||||||||||||||||
| Total borrowed funds | 1,054,222 | 58,993 | 5.60 | % | 1,360,420 | 73,224 | 5.38 | % | 1,177,013 | 37,723 | 3.20 | % | |||||||||||||||||||||
| Total interest-bearing liabilities | 11,671,649 | 390,085 | 3.34 | % | 10,622,286 | 275,234 | 2.59 | % | 9,560,542 | 65,863 | 0.69 | % | |||||||||||||||||||||
| Noninterest-bearing liabilities | |||||||||||||||||||||||||||||||||
| Noninterest-bearing demand deposits | 3,145,646 | 3,617,961 | 4,196,735 | ||||||||||||||||||||||||||||||
| Other liabilities | 634,663 | 627,225 | 520,114 | ||||||||||||||||||||||||||||||
| Shareholders' equity | 2,340,056 | 2,129,751 | 2,105,339 | ||||||||||||||||||||||||||||||
| Total liabilities and shareholders' equity | $ | 17,792,014 | $ | 16,997,223 | $ | 16,382,730 | |||||||||||||||||||||||||||
| Net interest income and interest rate spread (fully tax equivalent) | $ | 617,599 | 3.27 | % | $ | 634,126 | 3.72 | % | $ | 525,500 | 3.56 | % | |||||||||||||||||||||
| Net interest margin (fully tax equivalent) | 4.05 | % | 4.40 | % | 3.77 | % | |||||||||||||||||||||||||||
| Interest income and yield | $ | 1,002,095 | 6.58 | % | $ | 903,004 | 6.27 | % | $ | 585,006 | 4.20 | % | |||||||||||||||||||||
| Interest expense and rate | 390,085 | 3.34 | % | 275,234 | 2.59 | % | 65,863 | 0.69 | % | ||||||||||||||||||||||||
| Net interest income and spread | $ | 612,010 | 3.24 | % | $ | 627,770 | 3.68 | % | $ | 519,143 | 3.51 | % | |||||||||||||||||||||
| Net interest margin | 4.02 | % | 4.36 | % | 3.73 | % | |||||||||||||||||||||||||||
| (1) Nonaccrual loans are included in average loan balance and loan fees are included in interest income. | |||||||||||||||||||||||||||||||||
| (2) Interest income on tax-exempt investments and on certain tax-exempt loans and leases has been adjusted to a tax equivalent basis using a 21% tax rate. | |||||||||||||||||||||||||||||||||
| (3) Includes HTM securities, AFS securities and other investments | |||||||||||||||||||||||||||||||||
| (4) Includes loans held-for-sale |
First Financial Bancorp 2024 Annual Report 9
| Table 5 • Volume/Rate Analysis - Tax Equivalent Basis (1) | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 change from 2023 due to | 2023 change from 2022 due to | ||||||||||||||||||||||
| (Dollars in thousands) | Volume | Rate | Total | Volume | Rate | Total | |||||||||||||||||
| Interest income | |||||||||||||||||||||||
| Loans (2) | $ | 63,615 | $ | 29,204 | $ | 92,819 | $ | 70,049 | $ | 216,191 | $ | 286,240 | |||||||||||
| Investment securities (3) | |||||||||||||||||||||||
| Taxable | (4,729) | 4,145 | (584) | (14,463) | 37,669 | 23,206 | |||||||||||||||||
| Tax-exempt | (3,745) | (136) | (3,881) | (8,972) | 3,194 | (5,778) | |||||||||||||||||
| Total investment securities interest (3) | (8,474) | 4,009 | (4,465) | (23,435) | 40,863 | 17,428 | |||||||||||||||||
| Interest-bearing deposits with other banks | 9,187 | 783 | 9,970 | 4,079 | 10,250 | 14,329 | |||||||||||||||||
| Total | 64,328 | 33,996 | 98,324 | 50,693 | 267,304 | 317,997 | |||||||||||||||||
| Interest expense | |||||||||||||||||||||||
| Interest-bearing demand deposits | 265 | 18,172 | 18,437 | (3,268) | 36,723 | 33,455 | |||||||||||||||||
| Savings deposits | 20,203 | 42,401 | 62,604 | (2,042) | 61,339 | 59,297 | |||||||||||||||||
| Time deposits | 28,820 | 19,221 | 48,041 | 46,626 | 34,492 | 81,118 | |||||||||||||||||
| Short-term borrowings | (16,712) | 2,190 | (14,522) | 10,575 | 23,671 | 34,246 | |||||||||||||||||
| Long-term debt | 24 | 267 | 291 | (1,081) | 2,336 | 1,255 | |||||||||||||||||
| Total | 32,600 | 82,251 | 114,851 | 50,810 | 158,561 | 209,371 | |||||||||||||||||
| Net interest income | $ | 31,728 | $ | (48,255) | $ | (16,527) | $ | (117) | $ | 108,743 | $ | 108,626 |
(1) Tax equivalent basis calculated using a 21% tax rate
(2) Includes nonaccrual loans and loans held-for-sale
(3) Includes HTM securities, AFS securities and other investments
NONINTEREST INCOME AND NONINTEREST EXPENSES
Noninterest income and noninterest expenses for 2024, 2023 and 2022 are shown in Table 6 – Noninterest Income and Noninterest Expenses.
NONINTEREST INCOME
2024 vs. 2023. Noninterest income increased $11.1 million, or 5.2%, to $223.6 million in 2024 from $212.4 million in 2023. The increase was primarily attributed to a $16.3 million, or 31.8%, increase in leasing business income; a $5.1 million, or 22.9%, increase in other noninterest income; a $4.7 million, or 35.6%, increase in gain on sale of loans; a $2.6 million, or 10.1%; increase in wealth management fees; a $2.0 million, or 3.7%, increase in foreign exchange income; and a $2.0 million, or 7.3%, increase in service charges on deposit accounts. These increases were partially offset by a $21.5 million increase in losses on investment securities.
The growth in leasing business income in 2024 reflected continued growth from Summit during the year. The increase in other noninterest income was primarily driven by a $4.4 million gain related to a deferred tax adjustment, while gains on sales of loans increased due to higher mortgage volumes in the back half of 2024 as the Federal Reserve cut interest rates. Wealth management fees grew as a result of an increase in managed assets, and foreign exchange income rose as a result of an increase in customer demand. Service changes on deposits increased due to a corresponding increase in deposit balances.
Partially offsetting these increases, losses on investment securities were higher in 2024 due to a $9.7 million impairment loss on two commercial mortgage backed securities where the underlying collateral consisted of skilled nursing facilities with credit deterioration and $13.2 million of losses resulting from the repositioning of a portion of the investment portfolio during 2024.
2023 vs. 2022. Noninterest income increased $22.8 million, or 12.0%, to $212.4 million in 2023 from $189.6 million in 2022.
The increase was primarily attributed to a $19.7 million, or 62.5%, increase in leasing business income, a $4.4 million, or
24.9%, increase in other noninterest income and a $2.6 million, or 11.0%, increase in wealth management fees. These increases
were partially offset by an $1.8 million, or 12.2%, decrease in gain on sale of loans, a $0.9 million, or 1.7%, decrease in foreign
exchange income, and a $0.8 million, or 2.8%, decrease in service charges on deposit accounts.
The growth in leasing business income in 2023 reflected continued growth from Summit Funding Group during 2023. The
10 First Financial Bancorp 2024 Annual Report
increase in other noninterest income was driven by BOLI gains as well as higher loan syndication fees, while wealth
management fees were boosted by an increase in managed assets.
Partially offsetting these increases, gains on sales of retail mortgage loans declined in 2023 as loan demand slowed due to a
significant increase in interest rates. Foreign exchange income declined slightly following record high levels in 2022, and
service charge income declined due to a full-year impact of the Company's changes to its service charge and overdraft programs
in 2022.
| Table 6 • Noninterest Income and Noninterest Expenses | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | |||||||||||||||||||
| (Dollars in thousands) | Total | % Change | Total | % Change | Total | % Change | |||||||||||||||
| Noninterest income | |||||||||||||||||||||
| Service charges on deposit accounts | $ | 29,279 | 7.3 | % | $ | 27,289 | (2.8) | % | $ | 28,062 | (12.0) | % | |||||||||
| Wealth management fees | 28,720 | 10.1 | % | 26,081 | 11.0 | % | 23,506 | (1.2) | % | ||||||||||||
| Bankcard income | 14,399 | 2.6 | % | 14,039 | (2.4) | % | 14,380 | 0.6 | % | ||||||||||||
| Client derivative fees | 4,701 | (8.8) | % | 5,155 | (5.3) | % | 5,441 | (31.4) | % | ||||||||||||
| Foreign exchange income | 56,064 | 3.7 | % | 54,051 | (1.7) | % | 54,965 | 22.7 | % | ||||||||||||
| Leasing business income | 67,641 | 31.8 | % | 51,322 | 62.5 | % | 31,574 | N/M | |||||||||||||
| Net gains from sales of loans | 17,918 | 35.6 | % | 13,217 | (12.2) | % | 15,048 | (54.4) | % | ||||||||||||
| Net gain (loss) on investment securities | (22,575) | N/M | (1,052) | (12.9) | % | (1,208) | N/M | ||||||||||||||
| Other | 27,421 | 22.9 | % | 22,320 | 24.9 | % | 17,873 | 12.6 | % | ||||||||||||
| Total | $ | 223,568 | 5.2 | % | $ | 212,422 | 12.0 | % | $ | 189,641 | 10.6 | % | |||||||||
| Noninterest expenses | |||||||||||||||||||||
| Salaries and employee benefits | $ | 304,389 | 4.0 | % | $ | 292,731 | 8.7 | % | $ | 269,368 | 9.5 | % | |||||||||
| Net occupancy | 23,050 | 0.3 | % | 22,990 | 3.5 | % | 22,208 | 0.3 | % | ||||||||||||
| Furniture and equipment | 14,427 | 6.5 | % | 13,543 | 2.4 | % | 13,224 | (4.3) | % | ||||||||||||
| Data processing | 35,178 | (1.9) | % | 35,852 | 6.5 | % | 33,662 | 7.3 | % | ||||||||||||
| Marketing | 9,026 | (6.4) | % | 9,647 | 10.3 | % | 8,744 | 9.5 | % | ||||||||||||
| Communication | 3,229 | 18.3 | % | 2,729 | 1.7 | % | 2,683 | (8.4) | % | ||||||||||||
| Professional services | 14,087 | 41.9 | % | 9,926 | 2.0 | % | 9,734 | (16.6) | % | ||||||||||||
| Amortization of tax credit investments | 14,396 | N/M | 1,295 | (94.6) | % | 23,826 | 86.2 | % | |||||||||||||
| State intangible tax | 2,524 | (35.5) | % | 3,914 | (8.7) | % | 4,285 | 0.7 | % | ||||||||||||
| FDIC assessments | 11,209 | (6.2) | % | 11,948 | 66.1 | % | 7,194 | 27.8 | % | ||||||||||||
| Intangible assets amortization | 9,487 | (8.8) | % | 10,402 | (7.0) | % | 11,185 | 13.7 | % | ||||||||||||
| Leasing business expense | 44,317 | 36.4 | % | 32,500 | 59.6 | % | 20,363 | N/M | |||||||||||||
| Other | 34,276 | 10.5 | % | 31,012 | 7.4 | % | 28,873 | (11.0) | % | ||||||||||||
| Total | $ | 519,595 | 8.6 | % | $ | 478,489 | 5.1 | % | $ | 455,349 | 13.6 | % |
First Financial Bancorp 2024 Annual Report 11
NONINTEREST EXPENSES
2024 vs. 2023. Noninterest expenses increased $41.1 million, or 8.6%, to $519.6 million in 2024 compared to $478.5 million in 2023, primarily due to a $13.1 million increase in tax credit investment amortization; an $11.8 million, or 36.4%, increase in leasing business expenses; an $11.7 million, or 4.0%, increase in salaries and employee benefits; a $4.2 million, or 41.9%, increase in professional services; and a $3.3 million, or 10.5%, increase in other noninterest expenses. Partially offsetting these increases was a $1.4 million, or 35.5%, decrease in state intangible taxes.
Tax credit investment amortization increased during the year due to an increase in tax credits realized during the period, while the increase in leasing business expense was a result of continued growth from Summit Funding Group. Higher salaries and employee benefits were driven by annual compensation adjustments, incentive compensation tied to fee income, and performance related incentives tied to the Company's financial results. Professional services increased primarily due to consulting expenses tied to the Company's ongoing optimization efforts. The increase in other noninterest expenses was driven by higher pension expense in 2024. The decline in state intangible taxes during the year was primarily due to the recognition of state tax credits during 2024.
2023 vs. 2022. Noninterest expenses increased $23.1 million, or 5.1%, to $478.5 million in 2023 compared to $455.3 million in
2022, primarily due to a $23.4 million, or 8.7%, increase in salaries and employee benefits, a $12.1 million, or 59.6%, increase
in leasing business expenses, a $4.8 million, or 66.1%, increase in FDIC assessments, and a $2.2 million, or 6.5%, increase in
data processing expenses. Partially offsetting these increases was a $22.5 million, or 94.6%, decrease in tax credit investment amortization.
Salaries and employee benefits in 2023 were driven higher by annual compensation adjustments, incentive compensation tied to
fee income, and performance related incentives tied to the Company's financial results. Leasing business expense reflected
continued growth from Summit during the year. FDIC assessment expense increased during 2023 due to higher
assessment rates coupled with a one-time special assessment of $0.9 million, while data processing expenses increased as the
Company continued to make strategic investments in technology, including its online banking platform. Partially offsetting
these increases, tax credit investment amortization declined in 2023 due to elevated tax credits realized in 2022 that did not recur in 2023.
INCOME TAXES
2024 vs. 2023. First Financial’s income tax expense in 2024 totaled $39.5 million compared to $62.7 million in 2023, resulting in effective tax rates of 14.7% and 19.7% for 2024 and 2023, respectively. The lower effective tax rate in 2024 was primarily related to tax credit activity during 2024, as well as a reduction of gross income.
2023 vs. 2022. First Financial’s income tax expense in 2023 totaled $62.7 million, which compared to $24.1 million in 2022. This resulted in effective tax rates of 19.7% and 10.0% for 2023 and 2022, respectively. The higher effective tax rate in 2023 was primarily related to higher pre-tax income during the year as well as tax credit activity during 2022 that did not recur in 2023.
For further information on income taxes, see Note 16 – Income Taxes in the Notes to Consolidated Financial Statements.
INVESTMENTS
First Financial utilizes its investment portfolio as a source of liquidity and interest income, as well as a tool for managing the Company's interest rate risk profile. As such, the Company's primary investment strategy is to invest in debt securities with low credit risk, such as treasury and agency-backed residential MBS. The investment portfolio is also managed with consideration to prepayment, extension and maturity risk. First Financial invests primarily in MBS issued by U.S. government agencies and corporations, such as GNMA, FHLMC and FNMA, as these securities are considered to have a low credit risk and high liquidity profile due to government agency guarantees. Government and agency backed securities comprised 45.5% and 51.0% of First Financial's investment securities portfolio as of December 31, 2024 and 2023, respectively.
The Company also invests in certain securities whose realization is dependent on future principal and interest repayments. Prior to purchase, First Financial performs a detailed collateral and structural analysis on these securities and strategically invests in asset classes in which First Financial has expertise and experience, as well as a senior position in the capital structure. First Financial continuously monitors credit risk and geographic concentration risk in its evaluation of market opportunities that would enhance the overall performance of the portfolio. Securities not supported by government or agency guarantees
12 First Financial Bancorp 2024 Annual Report
represented 54.5% and 49.0% of First Financial's investment securities portfolio as of December 31, 2024 and 2023, respectively.
The other investments category in the Consolidated Balance Sheets consists primarily of First Financial’s investments in FRB stock and FHLB stock.
2024 vs. 2023. First Financial’s investment portfolio at December 31, 2024 totaled $3.3 billion, compared to $3.1 billion at December 31, 2023, and represented 17.6% of total assets at December 31, 2024. The $159.3 million, or 5.1%, increase in the investment portfolio during 2024 was primarily related to Company's strategic deployment of balance sheet liquidity resulting
from an increase in deposits.
First Financial classified $3.2 billion, or 97.6%, and $3.0 billion, or 97.4%, of investment securities as AFS at December 31, 2024 and 2023, respectively. First Financial classified $77.0 million, or 2.4%, and $80.3 million, or 2.6%, of investment securities as HTM at December 31, 2024 and 2023, respectively.
First Financial recorded a $256.5 million unrealized after-tax loss on the investment portfolio at December 31, 2024 due to changes in the fair value of AFS securities resulting from higher interest rates. This unrealized after-tax loss position, which was reflected as an adjustment to equity in AOCI, improved $25.4 million in 2024 from a $282.0 million unrealized after-tax loss at December 31, 2023. The overall duration of the investment portfolio was 4.4 years as of December 31, 2024 and 4.6 years as of December 31, 2023. First Financial has avoided adding to its portfolio any particular securities that would materially increase credit risk or geographic concentration risk and the Company continuously monitors and considers these risks in its evaluation of current market opportunities that would enhance the overall performance of the portfolio.
During 2024, the Company recognized $22.6 million of losses on investment securities, compared to $1.1 million in 2023, which is included in noninterest income in Consolidated Statements of Income. The losses in 2024 included $9.7 million of impairment losses on two commercial mortgage backed securities where the underlying collateral consisted of skilled nursing facilities with credit deterioration, which the Company anticipates selling in the near term, as well as $13.2 million of losses from the repositioning of a small portion of the investment portfolio. The impairment losses were related to certain AFS securities in unrealized loss positions with credit deterioration where the Company determined that it no longer intends to hold the securities and, as such, these securities were written down to fair value, inclusive of credit and other fair value adjustments. These losses were partially offset by $2.2 million of gains recognized from the sale of the Company's remaining Class B Visa shares during 2024. Additionally, the Company had two AFS securities totaling $11.1 million that were in unrealized loss positions at December 31, 2024 due to credit deterioration. The unrealized losses on these two securities totaled $1.1 million. The Company is monitoring these securities and believes that the Company will receive the full par value of these securities.
Debt securities issued by the U.S. government and U.S. government agencies and corporations, including the FHLB, FHLMC, FNMA and the U.S. Export/Import Bank, were not meaningful as a percentage of the portfolio at either December 31, 2024 or December 31, 2023.
Investments in MBS securities, which include CMOs, represented 60.2% and 52.5% of First Financial's total investment portfolio at December 31, 2024 and 2023, respectively. MBS securities are participations in pools of loans secured by mortgages under which payments of principal and interest are passed through to the security holders. These securities are subject to prepayment risk, particularly during periods of declining interest rates, and extension risk during periods of rising interest rates. Prepayments of the underlying residential real estate loans may shorten the lives of the securities, thereby affecting yields to maturity and market values.
Tax-exempt securities of states, municipalities and other political subdivisions totaled $529.5 million as of December 31, 2024 and $660.7 million as of December 31, 2023, comprising 16.2% and 21.3% of the investment portfolio at December 31, 2024 and 2023, respectively. The securities are diversified to include states as well as issuing authorities within states, thereby decreasing geographic portfolio risk. First Financial continuously monitors the risk associated with this investment type and reviews underlying ratings for possible downgrades. First Financial does not own any state or other political subdivision securities that are currently impaired.
Asset-backed securities were $534.1 million, or 16.4% of the investment portfolio at December 31, 2024 and $560.2 million, or 18.1% of the investment portfolio at December 31, 2023. First Financial considers these investment securities to have lower credit risk and a high liquidity profile as a result of explicit guarantees on the collateral.
First Financial Bancorp 2024 Annual Report 13
Other securities, consisting primarily of taxable securities of states, municipalities and other political subdivisions, in addition to debt securities issued by corporations, were $162.8 million, or 5.0% of the investment portfolio, at December 31, 2024 and $151.7 million, or 4.9% of the investment portfolio, at December 31, 2023.
| Table 7 • Investment Securities as of December 31 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||||||
| Percent of | Percent of | |||||||||||||
| (Dollars in thousands) | Amount | Portfolio | Amount | Portfolio | ||||||||||
| U.S. Treasuries | $ | 90 | N/M | $ | 31,243 | 1.0 | % | |||||||
| Securities of U.S. government agencies and corporations | 71,678 | 2.2 | % | 69,780 | 2.2 | % | ||||||||
| Mortgage-backed securities-residential | 998,542 | 30.6 | % | 661,048 | 21.3 | % | ||||||||
| Mortgage-backed securities-commercial | 387,816 | 11.9 | % | 540,156 | 17.4 | % | ||||||||
| Collateralized mortgage obligations | 576,172 | 17.7 | % | 426,618 | 13.8 | % | ||||||||
| Obligations of state and other political subdivisions | 529,525 | 16.2 | % | 660,692 | 21.3 | % | ||||||||
| Asset-backed securities | 534,103 | 16.4 | % | 560,248 | 18.1 | % | ||||||||
| Other securities | 162,810 | 5.0 | % | 151,662 | 4.9 | % | ||||||||
| Total | $ | 3,260,736 | 100.0 | % | $ | 3,101,447 | 100.0 | % |
First Financial held $730.2 million and $793.0 million of cash on deposit with the Federal Reserve and FHLB at December 31, 2024 and 2023, respectively. The Company continually monitors its liquidity position as part of its ERM framework, specifically through its asset/liability management process.
The Company had unrealized gains on equity securities of $0.3 million and $0.2 million recorded in noninterest income for the twelve months ended December 31, 2024 and 2023, respectively.
First Financial will continue to monitor loan and deposit demand, balance sheet composition, capital sensitivity and the interest rate environment as it manages investment strategies in future periods. See Note 4 – Investment Securities in the Notes to Consolidated Financial Statements for additional information on the Company's investment portfolio and Note 23 – Fair Value Disclosures for additional information on how First Financial determines the fair value of investment securities.
The estimated maturities and weighted-average yields of HTM and AFS investment securities as of December 31, 2024 are shown in Table 8 – Investment Securities. Tax-equivalent adjustments using a rate of 21% were included in calculating yields on tax-exempt obligations of state and other political subdivisions.
14 First Financial Bancorp 2024 Annual Report
| Table 8 • Investment Securities as of December 31, 2024 | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Maturity (2) | ||||||||||||||||||||||||||||
| Within one year | After one but within five years | After five but within ten years | After ten years | |||||||||||||||||||||||||
| (Dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | ||||||||||||||||||||
| Held-to-Maturity | ||||||||||||||||||||||||||||
| Securities of other U.S. government agencies and corporations | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | ||||||||||||
| Mortgage-backed securities-residential | 0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | ||||||||||||||||
| Mortgage-backed securities-commercial | 8,545 | 2.94 | % | 8,152 | 2.01 | % | 13,747 | 2.21 | % | 0 | 0.00 | % | ||||||||||||||||
| Collateralized mortgage obligations | 3,955 | 2.64 | % | 0 | 0.00 | % | 3,052 | 2.93 | % | 0 | 0.00 | % | ||||||||||||||||
| Obligations of state and other political subdivisions | 0 | 0.00 | % | 5,666 | 3.55 | % | 1,039 | 3.38 | % | 1,554 | 2.25 | % | ||||||||||||||||
| Other securities | 0 | 0.00 | % | 0 | 0.00 | % | 31,250 | 5.03 | % | 0 | 0.00 | % | ||||||||||||||||
| Total | $ | 12,500 | 2.85 | % | $ | 13,818 | 2.64 | % | $ | 49,088 | 4.08 | % | $ | 1,554 | 2.25 | % | ||||||||||||
| Available-for-Sale | ||||||||||||||||||||||||||||
| U.S. treasuries | $ | 0 | 0.00 | % | $ | 90 | 1.39 | % | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | ||||||||||||
| Securities of other U.S. government agencies and corporations | 0 | 0.00 | % | 0 | 0.00 | % | 71,678 | 1.75 | % | 0 | 0.00 | % | ||||||||||||||||
| Mortgage-backed securities-residential | 245,375 | 2.35 | % | 70,597 | 3.49 | % | 526,655 | 4.00 | % | 155,915 | 3.95 | % | ||||||||||||||||
| Mortgage-backed securities-commercial | 252,841 | 5.19 | % | 61,352 | 6.18 | % | 43,179 | 2.70 | % | 0 | 0.00 | % | ||||||||||||||||
| Collateralized mortgage obligations | 131,583 | 2.69 | % | 125,071 | 3.83 | % | 204,252 | 3.85 | % | 108,259 | 5.20 | % | ||||||||||||||||
| Obligations of state and other political subdivisions | 29,318 | 2.29 | % | 56,296 | 2.75 | % | 287,047 | 2.26 | % | 148,605 | 2.82 | % | ||||||||||||||||
| Asset-backed securities | 177,579 | 3.17 | % | 253,870 | 6.10 | % | 60,107 | 5.70 | % | 42,547 | 5.97 | % | ||||||||||||||||
| Other securities | 0 | 0.00 | % | 92,602 | 7.23 | % | 35,903 | 4.57 | % | 3,055 | 4.08 | % | ||||||||||||||||
| Total | $ | 836,696 | 3.38 | % | $ | 659,878 | 5.22 | % | $ | 1,228,821 | 3.42 | % | $ | 458,381 | 3.98 | % |
(1) Tax equivalent basis was calculated using a 21% tax rate and yields were based on amortized cost.
(2) Maturity represents estimated life of investment securities
LENDING PRACTICES
First Financial remains dedicated to meeting the financial needs of individuals and businesses through its client-focused business model. The loan portfolio is comprised of a broad range of borrowers primarily located in the Ohio, Indiana, Kentucky and Illinois markets; however, the insurance premium finance, commercial finance and leasing lines of business serve a national client base.
First Financial’s loan portfolio consists of commercial loan types, including C&I, lease financing (equipment leasing), construction real estate and commercial real estate, as well as consumer loan types, such as residential real estate, home equity, installment and credit card loans. First Financial's lending portfolios are managed to avoid the creation of inappropriate industry, geographic, or borrower concentration risk.
Credit Management. Subject to First Financial’s credit policy and guidelines, credit underwriting and approval occur within the market and/or the centralized line of business originating the loan. First Financial has delegated a lending limit sufficient to address the majority of client requests in a timely manner to each market president and line of business manager. Loan requests for amounts greater than those limits require the approval of a designated credit officer or senior credit committee and may require additional approvals from the Chief Credit Officer, the Chief Executive Officer and the Board of Directors. This allows First Financial to manage the initial credit risk exposure through a standardized, strategic and disciplined approval process, but with an increasingly higher level of authority. Plans to purchase or sell a participation in a loan, or a group of loans, requires the approval of certain senior lending and administrative officers, and in some cases could include the Board of Directors.
First Financial Bancorp 2024 Annual Report 15
Credit management practices are dependent on the type and nature of the loan. First Financial monitors all significant
exposures on an ongoing basis. Commercial loans are assigned internal risk ratings reflecting the risk of loss inherent in the loan. These internal risk ratings are assigned upon initial approval of credit and are updated periodically thereafter. First Financial reviews and adjusts its risk ratings based on actual experience, which is the basis for determining an appropriate ACL. First Financial's commercial risk ratings of pass, special mention, substandard and doubtful are derived from standard regulatory rating definitions and facilitate the monitoring of credit quality across the commercial loan portfolio. For further information regarding these risk ratings, see Note 5 – Loans and Leases in the Notes to the Consolidated Financial Statements.
Commercial loans rated as special mention, substandard or doubtful are considered criticized, while loans rated as substandard or doubtful are considered classified. Commercial loans may be designated as criticized and/or classified based on individual borrower performance or industry and environmental factors. Criticized and classified loans are subject to more frequent internal reviews to assess the borrower’s credit status and develop appropriate action plans.
Management considers classified loans to be the leading indicator of credit losses, and these loans are typically managed by the Special Assets Department. Special Assets is a commercial credit group whose primary focus is to handle the day-to-day management of commercial workouts, recoveries and problem loan resolutions. Special Assets ensures that First Financial has appropriate oversight, improved communication and timely resolution of issues throughout the loan portfolio. Additionally, the Credit Risk Management group within First Financial's Risk Management function provides independent, objective oversight and assessment of commercial credit quality and processes.
Consumer lending credit approvals are based upon the financial strength and payment history of the borrower, type of exposure and the transaction structure, among other factors. Consumer loans are generally smaller dollar amounts than other types of lending and are made to a large number of customers, providing diversification within the portfolio. Credit risk in the consumer loan portfolio is managed by loan type, and consumer loan asset quality indicators, including delinquency, are continuously monitored. The Credit Risk Management group performs product-level performance reviews and assesses credit quality and compliance with underwriting and loan administration guidelines across the consumer loan portfolio.
LOANS AND LEASES
2024 vs. 2023. Loans, excluding loans held for sale, totaled $11.8 billion at December 31, 2024, increasing $828.6 million, or 7.6%, compared to December 31, 2023.
C&I loans increased $314.6 million, or 9.0%, largely due to the Agile acquisition combined with the Company's strong origination efforts, and residential real estate loans increased $128.6 million, or 9.6%, as lower interest rates in the back half of 2024 increased demand. Construction real estate loans increased $214.6 million, or 38.0%; finance lease balances increased $123.2 million, or 26.0%; home equity loans increased $90.4 million, or 11.9%; and credit card balances increased $2.4 million, or 4.0%. Partially offsetting these increases, commercial real estate loans decreased $19.2 million, or 0.5%, and installment loans decreased $26.0 million, or 16.4%.
Average loan balances, including loans held for sale, were $11.4 billion for 2024, an increase of $866.6 million, or 8.2%, compared to 2023.
Table 9 – Loan Maturity/Rate Sensitivity indicates the contractual maturity of all loans outstanding at December 31, 2024 as well as their sensitivity to changes in interest rates.
For discussion of risks associated with the loan portfolio and First Financial's ACL, see the Asset Quality and Allowance for Credit Losses section included in Management’s Discussion and Analysis.
16 First Financial Bancorp 2024 Annual Report
| Table 9 • Loan Maturity/Rate Sensitivity | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | |||||||||||||||||||
| Maturity | |||||||||||||||||||
| After one | After five | ||||||||||||||||||
| Within | but within | but within | After | ||||||||||||||||
| (Dollars in thousands) | one year | five years | fifteen years | fifteen years | Total | ||||||||||||||
| Commercial & industrial | $ | 1,070,713 | $ | 2,249,601 | $ | 494,175 | $ | 1,369 | $ | 3,815,858 | |||||||||
| Lease financing | 147,968 | 422,683 | 27,394 | 0 | 598,045 | ||||||||||||||
| Construction real estate | 273,016 | 364,096 | 31,868 | 110,466 | 779,446 | ||||||||||||||
| Commercial real estate | 928,193 | 2,260,565 | 834,850 | 38,136 | 4,061,744 | ||||||||||||||
| Residential real estate | 38,797 | 149,386 | 463,362 | 810,739 | 1,462,284 | ||||||||||||||
| Home equity | 19,006 | 82,975 | 117,267 | 629,791 | 849,039 | ||||||||||||||
| Installment | 31,423 | 69,565 | 31,011 | 1,052 | 133,051 | ||||||||||||||
| Credit card | 0 | 0 | 0 | 62,311 | 62,311 | ||||||||||||||
| Total | $ | 2,509,116 | $ | 5,598,871 | $ | 1,999,927 | $ | 1,653,864 | $ | 11,761,778 | |||||||||
| After one | After five | ||||||||||||||||||
| Within | but within | but within | After | ||||||||||||||||
| (Dollars in thousands) | one year | five years | fifteen years | fifteen years | Total | ||||||||||||||
| Fixed rate | |||||||||||||||||||
| Commercial & industrial | $ | 379,215 | $ | 500,898 | $ | 127,019 | $ | 0 | $ | 1,007,132 | |||||||||
| Lease financing | 108,097 | 295,137 | 15,260 | 0 | 418,494 | ||||||||||||||
| Construction real estate | 77 | 1,372 | 115 | 66,660 | 68,224 | ||||||||||||||
| Commercial real estate | 78,107 | 294,640 | 162,663 | 1,263 | 536,673 | ||||||||||||||
| Residential real estate | 29,987 | 108,756 | 339,135 | 563,908 | 1,041,786 | ||||||||||||||
| Home equity | 10,441 | 41,711 | 68,520 | 44,388 | 165,060 | ||||||||||||||
| Installment | 29,770 | 67,412 | 8,224 | 1,014 | 106,420 | ||||||||||||||
| Credit card | 0 | 0 | 0 | 440 | 440 | ||||||||||||||
| Total | $ | 635,694 | $ | 1,309,926 | $ | 720,936 | $ | 677,673 | $ | 3,344,229 | |||||||||
| Variable rate | |||||||||||||||||||
| Commercial & industrial | $ | 691,498 | $ | 1,748,703 | $ | 367,156 | $ | 1,369 | $ | 2,808,726 | |||||||||
| Lease financing | 39,871 | 127,546 | 12,134 | 0 | 179,551 | ||||||||||||||
| Construction real estate | 272,939 | 362,724 | 31,753 | 43,806 | 711,222 | ||||||||||||||
| Commercial real estate | 850,086 | 1,965,925 | 672,187 | 36,873 | 3,525,071 | ||||||||||||||
| Residential real estate | 8,810 | 40,630 | 124,227 | 246,831 | 420,498 | ||||||||||||||
| Home equity | 8,565 | 41,264 | 48,747 | 585,403 | 683,979 | ||||||||||||||
| Installment | 1,653 | 2,153 | 22,787 | 38 | 26,631 | ||||||||||||||
| Credit card | 0 | 0 | 0 | 61,871 | 61,871 | ||||||||||||||
| Total | $ | 1,873,422 | $ | 4,288,945 | $ | 1,278,991 | $ | 976,191 | $ | 8,417,549 |
First Financial Bancorp 2024 Annual Report 17
In an effort to mitigate credit risk, First Financial routinely reviews its loan portfolio for various concentrations. These reviews consider the Bank's collateral position as well as exposure to a given industry sector. First Financial believes that the loan portfolio is sufficiently diversified to provide protection from deterioration in any particular industry or devaluation of a specific collateral type. Table 10 - C&I and Owner Occupied Loans by Sector and Table 11 - Investor CRE Loans by Property Type provide additional detail behind the Company's C&I and CRE loan portfolios as of December 31, 2024.
| Table 10 • C&I and Owner Occupied CRE Loans by Sector (1) | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | December 31, 2024 | % of Total Loans | |||||
| NAICS Sector | |||||||
| Finance and Insurance | $ | 1,247,223 | 10.6 | % | |||
| Manufacturing | 527,379 | 4.5 | % | ||||
| Accommodation and Food Services | 351,418 | 3.0 | % | ||||
| Construction | 298,191 | 2.5 | % | ||||
| Health Care and Social Assistance | 284,507 | 2.4 | % | ||||
| Real Estate and Rental and Leasing | 284,106 | 2.4 | % | ||||
| Professional, Scientific, and Technical Services | 263,212 | 2.2 | % | ||||
| Retail Trade | 240,912 | 2.0 | % | ||||
| Wholesale Trade | 191,028 | 1.6 | % | ||||
| Agriculture, Forestry, Fishing and Hunting | 156,832 | 1.3 | % | ||||
| Transportation and Warehousing | 154,194 | 1.3 | % | ||||
| Other Services (except Public Administration) | 146,170 | 1.2 | % | ||||
| Administrative and Support and Waste Management | 138,212 | 1.2 | % | ||||
| Arts, Entertainment, and Recreation | 79,887 | 0.7 | % | ||||
| Information | 66,842 | 0.6 | % | ||||
| Public Administration | 55,432 | 0.5 | % | ||||
| Other | 298,322 | 2.5 | % | ||||
| Total | $ | 4,783,867 | 40.7 | % |
(1) Excludes loan marks and loans in process
| Table 11 • Investor CRE Loans by Property Type (1) | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | December 31, 2024 | % of Total Loans | |||||
| Property Type | |||||||
| Residential Multi Family 5+ | $ | 889,472 | 7.6 | % | |||
| Retail Property | 760,432 | 6.5 | % | ||||
| Office | 405,528 | 3.4 | % | ||||
| Industrial | 353,788 | 3.0 | % | ||||
| Hospital/Nursing Home | 230,667 | 2.0 | % | ||||
| Hotel | 203,412 | 1.7 | % | ||||
| Land | 100,163 | 0.9 | % | ||||
| Residential 1-4 Family | 73,586 | 0.6 | % | ||||
| Other | 86,710 | 0.7 | % | ||||
| Total | $ | 3,103,758 | 26.4 | % |
(1) Excludes loan marks and loans in process
18 First Financial Bancorp 2024 Annual Report
Given the potential for stress related to commercial office space, First Financial performed targeted reviews of its exposure to this sector during 2024 and 2023. As of December 31, 2024, First Financial had $405.5 million of loans collateralized by non-owner occupied office space, which represents 3.4% of the total loan portfolio, compared to $462.4 million at December 31, 2023. The overall LTV of the portfolio at origination is strong, and 66.1% of the portfolio at December 31, 2024 is located in suburban locations. Additionally, the majority of the portfolio is secured by Class A and Class B assets with recourse to the sponsor. As of December 31, 2024, 93.6% of the office portfolio was pass rated, and there were three relationships totaling $26.0 million on nonaccrual status.
COMMITMENTS AND CONTINGENCIES
Off-balance sheet arrangements include commitments to extend credit and financial guarantees. Loan commitments are agreements to extend credit to a client absent any violation of any condition established in the commitment agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.
First Financial had commitments outstanding to extend credit totaling $3.8 billion and $4.5 billion at December 31, 2024 and 2023, respectively. As of December 31, 2024, loan commitments with variable interest rates totaled $3.7 billion, while commitments with a fixed interest rate totaled $69.3 million. At December 31, 2023, commitments with variable interest rates totaled $4.4 billion, while loan commitments with a fixed interest rate totaled $108.2 million. The fixed rate loan commitments have interest rates ranging from 0% to 21% for both December 31, 2024 and 2023 and have maturities ranging from less than 1 year to 31.6 years at both December 31, 2024 and December 31, 2023.
Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party. First Financial’s portfolio of letters of credit consists primarily of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services. First Financial issued letters of credit aggregating $25.1 million and $34.9 million at December 31, 2024, and 2023, respectively. Management conducts regular reviews of these instruments on an individual client basis.
First Financial is a party in risk participation transactions of interest rate swaps, which had total notional amounts of $310.7 million and $341.7 million at December 31, 2024, and 2023, respectively.
First Financial is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved qualified affordable housing, renewable energy, or other renovation or community revitalization projects. These investments are included in Accrued interest and other assets in the Consolidated Balance Sheets, with any unfunded commitments included in Accrued interest and other liabilities in the Consolidated Balance Sheets. As of December 31, 2024, First Financial expects to recover its remaining investments through the use of the tax credits that are generated by the investments. First Financial had unfunded commitments related to tax credit investments of $79.8 million and $96.4 million at December 31, 2024 and 2023, respectively.
In the ordinary course of business, First Financial and its subsidiaries are parties to litigation, including claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral, foreclosure interests that are incidental to our regular business activities and other matters. While the ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of December 31, 2024. Reserves are established for these various matters of litigation, when appropriate, under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel. First Financial had no reserves related to litigation matters as of December 31, 2024 or December 31, 2023.
ASSET QUALITY AND ALLOWANCE FOR CREDIT LOSSES
Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to a borrower's continued failure to adhere to contractual payment terms, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed.
As detailed in Note 2, the Company prospectively adopted ASU 2022-02 effective as of January 1, 2023. The new rule
eliminated the accounting for TDRs while establishing a new standard for the treatment of modifications made to borrowers
experiencing financial difficulties, defined by First Financial as FDMs. Effective with the adoption of the standard, the
Company prospectively will not include FDMs in the calculation of nonperforming loans, nonperforming assets or classified
First Financial Bancorp 2024 Annual Report 19
Management’s Discussion and Analysis of Financial Condition and Results of Operations
assets. Prior period data, which included TDRs, has not been adjusted.
See Table 12 – Summary of the ACL and Selected Statistics for a summary of First Financial’s nonaccrual loans and OREO, which collectively comprise nonperforming assets.
2024 vs. 2023. Nonaccrual loans as of December 31, 2024 were $66.0 million, or 56 bps of total loans. This represents a $0.2 million, or 0.3%, increase from $65.8 million as of December 31, 2023. Classified asset balances increased $83.1 million, or 58.9%, to $224.1 million at December 31, 2024 from $141.0 million at December 31, 2023. The increase was driven by a $45.0 million receivable from a customer, which is believed to be fully collateralized, that was recorded following the mutually agreed upon termination of a foreign exchange trade, as well as the downgrade of three CRE loans, one C&I loan and one construction loan.
Allowance for credit losses. The ACL is a reserve accumulated on the Consolidated Balance Sheets through the recognition of the provision for loan and lease losses. First Financial records provision expense in the Consolidated Statements of Income to maintain the ACL at a level considered sufficient to absorb expected credit losses for financial assets in the portfolio over their expected remaining lives with consideration given to current and forward-looking information.
The removal or reduction of the recorded values of loans and leases from the Consolidated Balance Sheets due to credit deterioration are referred to as charge-offs. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or from the liquidation of collateral. All loans charged-off are subject to continuous review and concerted efforts are made to maximize any recovery. In most cases, the borrower’s debt obligation is not canceled even though the balance may have been charged-off. Actual losses on loans and leases are charged against the ACL. Any subsequent recovery of a previously charged-off loan is credited back to the ACL.
Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provide the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered therein. These adjustments are commonly known as the Qualitative Framework. The evaluation of these factors is the responsibility of the ACL Committee, which is comprised of senior officers from the risk management, credit administration, finance and lending areas.
See Table 12 – Summary of the ACL and Selected Statistics for a summary of activity impacting the ACL and Table 13 – Allocation of the ACL for detail on its composition.
2024 vs. 2023. The total ACL, which includes both funded and unfunded reserves, was $173.7 million at December 31, 2024, which combined with 30 bps of net charge-offs to result in $47.7 million in total provision expense for the year. This compared to a total allowance of $159.9 million as of December 31, 2023 and $43.1 million of provision expense in 2023.
The Company utilized the Moody's December baseline forecast as its R&S forecast in the quantitative model at December 31, 2024. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts and alternative prepayment speeds. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress, such as franchise, hotel, office and investor commercial real estate lending, when making qualitative adjustments to the ACL model.
ACL - Loans and Leases. The ACL on loans and leases at December 31, 2024 was $156.8 million, which was a $15.4 million, or 10.9%, increase from $141.4 million at December 31, 2023. The ACL was 1.33% as a percentage of total loans as of December 31, 2024 and 1.29% at December 31, 2023. Provision expense on loans and leases increased $6.1 million, or 14.2%, to $49.2 million in 2024 from $43.1 million in 2023. The ACL increase in 2024 was driven by loan growth and slower prepayment speeds during the period.
Net charge-offs decreased $0.8 million, or 2.2%, to $33.9 million for 2024 compared to $34.6 million for 2023, while the ratio of net charge-offs as a percentage of average loans outstanding decreased to 30 bps in 2024 from 33 bps in 2023.
The ACL as a percentage of nonaccrual loans was 237.7% at December 31, 2024 and 215.1% at December 31, 2023. The increase in this ratio was attributed to the increase the ACL during the period outpacing the increase in nonaccrual loans.
20 First Financial Bancorp 2024 Annual Report
Provision expense is a product of the Company's ACL model combined with net charge-off activity during the period. Provision expense increased $6.1 million during 2024 as the Company recorded $49.2 million of provision expense during the period compared to $43.1 million in 2023.
ACL - Unfunded Commitments. The ACL on unfunded commitments was $16.9 million as of December 31, 2024 and $18.4 million as of December 31, 2023. First Financial recorded $1.6 million of provision recapture on unfunded commitments for the year ended December 31, 2024 compared to insignificant provision expense for the same period of 2023.
For further discussion of First Financial's ACL, see Note 6 – Allowance for Credit Losses in the Notes to Consolidated Financial Statements.
First Financial Bancorp 2024 Annual Report 21
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 12 • Summary of the ACL and Selected Statistics | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2024 | 2023 | 2022 | ||||||||
| Transactions in the allowance for credit losses: | |||||||||||
| Balance at January 1 | $ | 141,433 | $ | 132,977 | $ | 131,992 | |||||
| Provision for credit losses | 49,211 | 43,074 | 6,731 | ||||||||
| Loans charged-off: | |||||||||||
| Commercial & industrial | 14,648 | 19,175 | 5,899 | ||||||||
| Lease financing | 3,392 | 4,423 | 152 | ||||||||
| Construction real estate | 0 | 0 | 0 | ||||||||
| Commercial real estate | 10,633 | 8,723 | 3,667 | ||||||||
| Real estate-residential | 143 | 39 | 224 | ||||||||
| Home equity | 447 | 340 | 160 | ||||||||
| Installment | 7,460 | 6,442 | 1,549 | ||||||||
| Credit card | 2,586 | 1,173 | 907 | ||||||||
| Total loans charged-off | 39,309 | 40,315 | 12,558 | ||||||||
| Recoveries of loans previously charged-off: | |||||||||||
| Commercial & industrial | 2,611 | 1,534 | 939 | ||||||||
| Lease financing | 88 | 55 | 49 | ||||||||
| Construction real estate | 0 | 0 | 0 | ||||||||
| Commercial real estate | 219 | 2,523 | 4,304 | ||||||||
| Real estate-residential | 106 | 247 | 174 | ||||||||
| Home equity | 660 | 615 | 898 | ||||||||
| Installment | 1,284 | 441 | 165 | ||||||||
| Credit card | 488 | 282 | 283 | ||||||||
| Total recoveries | 5,456 | 5,697 | 6,812 | ||||||||
| Net charge-offs | 33,853 | 34,618 | 5,746 | ||||||||
| Balance at December 31 | $ | 156,791 | $ | 141,433 | $ | 132,977 | |||||
| Net charge-offs to average loans and leases | |||||||||||
| Commercial & industrial | 0.33 | % | 0.51 | % | 0.17 | % | |||||
| Lease financing | 0.62 | % | 1.28 | % | 0.07 | % | |||||
| Construction real estate | 0.00 | % | 0.00 | % | 0.00 | % | |||||
| Commercial real estate | 0.25 | % | 0.15 | % | (0.02) | % | |||||
| Real estate-residential | 0.00 | % | (0.02) | % | 0.01 | % | |||||
| Home equity | (0.03) | % | (0.04) | % | (0.10) | % | |||||
| Installment | 4.19 | % | 3.42 | % | 0.87 | % | |||||
| Credit card | 3.18 | % | 1.49 | % | 1.14 | % | |||||
| Total net charge-offs | 0.30 | % | 0.33 | % | 0.06 | % | |||||
| Nonperforming assets | |||||||||||
| Nonaccrual loans (1) | $ | 65,973 | $ | 65,753 | $ | 28,623 | |||||
| Accruing troubled debt restructurings (2) | 0 | 0 | 10,960 | ||||||||
| Total nonperforming loans (2) | 65,973 | 65,753 | 39,583 | ||||||||
| Other real estate owned (OREO) | 64 | 106 | 191 | ||||||||
| Total nonperforming assets (2) | 66,037 | 65,859 | 39,774 | ||||||||
| Accruing loans past due 90 days or more | 361 | 2,028 | 857 | ||||||||
| Total underperforming assets (2) | $ | 66,398 | $ | 67,887 | $ | 40,631 | |||||
| Total classified assets (2) | $ | 224,084 | $ | 140,995 | $ | 128,137 | |||||
| Credit quality ratios: | |||||||||||
| As a percent of year-end loans, net of unearned income: | |||||||||||
| Allowance for credit losses | 1.33 | % | 1.29 | % | 1.29 | % | |||||
| Nonaccrual loans | 0.56 | % | 0.60 | % | 0.28 | % | |||||
| Nonperforming loans (2) | 0.56 | % | 0.60 | % | 0.38 | % | |||||
| Allowance for credit losses to nonaccrual loans | 237.66 | % | 215.10 | % | 464.58 | % | |||||
| Allowance for credit losses to nonperforming loans | 237.66 | % | 215.10 | % | 335.94 | % |
(1) Nonaccrual loans include nonaccrual TDRs of $10.0 million as of December 31, 2022. (2) Upon adoption of ASU 2022-02 as of January 1, 2023, the TDR model was eliminated. Prospectively, disclosures include modifications of loans to borrower experiencing financial difficulty (FDM). FDMs are excluded from nonperforming, underperforming and classified assets.
22 First Financial Bancorp 2024 Annual Report
| Table 13 • Allocation of the ACL | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, | |||||||||||||||||||||
| 2024 | 2023 | 2022 | |||||||||||||||||||
| (Dollars in thousands) | Allowance | Percent of Loans to Total Loans | Allowance | Percent of Loans to Total Loans | Allowance | Percent of Loans to Total Loans | |||||||||||||||
| Balance at End of Period Applicable to: | |||||||||||||||||||||
| Commercial and industrial | $ | 49,987 | 32.5 | % | $ | 44,319 | 32.0 | % | $ | 42,313 | 33.1 | % | |||||||||
| Lease financing | 13,079 | 5.1 | % | 12,365 | 4.4 | % | 3,571 | 2.3 | % | ||||||||||||
| Real estate – construction | 19,216 | 6.6 | % | 11,003 | 5.2 | % | 13,527 | 5.0 | % | ||||||||||||
| Real estate – commercial | 35,721 | 34.5 | % | 34,903 | 37.3 | % | 41,106 | 39.3 | % | ||||||||||||
| Real estate – residential | 17,822 | 12.4 | % | 18,088 | 12.2 | % | 12,684 | 10.6 | % | ||||||||||||
| Installment, home equity & credit card | 20,966 | 8.9 | % | 20,755 | 8.9 | % | 19,776 | 9.7 | % | ||||||||||||
| Total | $ | 156,791 | 100.0 | % | $ | 141,433 | 100.0 | % | $ | 132,977 | 100.0 | % |
DERIVATIVES
First Financial is authorized to use certain derivative instruments including interest rate caps, floors, swaps and foreign exchange contracts to meet the needs of its clients while managing interest rate risk associated with certain transactions. The Company does not use derivatives for speculative purposes.
First Financial primarily utilizes interest rate swaps, which generally involve the receipt by First Financial of floating rate amounts from swap counterparties in exchange for payments to these counterparties by First Financial of fixed rate amounts received from borrowers. This results in the Company's loan customers receiving fixed rate funding while providing First Financial with a floating rate asset.
In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty.
First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure an IRLC with First Financial and the loan is intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale.
First Financial enters into foreign exchange derivative contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge the exposure from client driven foreign exchange activity. The Company has risk limits and internal controls in place to help ensure excessive risk is not being taken in providing this service to customers.
First Financial enters into interest rate collars and floors, which are designated as cash flow hedges. These cash flow hedges are utilized to mitigate interest rate risk on variable-rate commercial loan pools. Changes in the fair value of cash flow hedges included in the assessment of hedge effectiveness are recorded in AOCI and reclassified from AOCI to current period earnings when the hedged item affects earnings.
The structure of the interest rate collars is such that First Financial pays the counterparty an incremental amount if the collar index exceeds the cap rate. Conversely, First Financial receives an incremental amount if the index is below the floor rate. No payments are required if the collar index is between the cap and floor rates.
The structure of First Financial's interest rate floors is such that First Financial receives an incremental amount if the index falls below the floor strike rate. No payments are required if the index remains above the floor strike rate.
First Financial Bancorp 2024 Annual Report 23
Management’s Discussion and Analysis of Financial Condition and Results of Operations
The notional value of the Company's cash flow hedges was $1.0 billion both December 31, 2024 and December 31, 2023, with the $4.9 million change in the fair value recorded in AOCI in the Consolidated Balance Sheet at December 31, 2024 and $3.8 million at December 31, 2023. The maximum length of time over which the Company is hedging its exposure to the variability in future cash flows is 48 months as of December 31, 2024. It is estimated that $0.7 million will be reclassified from AOCI to interest income during the next 12 months.
See Note 13 – Derivatives in the Notes to Consolidated Financial Statements for additional information regarding First Financial's use of derivative instruments.
DEPOSITS
First Financial solicits deposits by offering commercial and consumer clients a wide variety of transaction and savings accounts, including checking, savings, money-market and time deposits of various maturities and rates.
2024 vs. 2023. First Financial's total deposits increased $968.3 million, or 7.2%, to $14.3 billion as of December 31, 2024 from $13.4 billion at December 31, 2023. This change was driven by a $617.5 million, or 14.3%, increase in savings deposits, a $433.9 million, or 16.0%, increase in time deposits and a $102.5 million, or 3.4%, increase in interest-bearing checking deposits. These changes were partially offset by a $185.6 million, or 5.6%, decrease in noninterest bearing deposits. Total non-time deposit balances were $11.2 billion as of December 31, 2024 and $10.6 billion as of December 31, 2023. The increase in total deposits was largely driven by increased demand for higher yielding deposit products, such as CDs and money market savings, as a result of increased interest rates.
Total average deposits for 2024 increased $883.2 million, or 6.9%, from 2023 as customers migrated to higher yielding deposit products. Average time deposits increased $624.3 million, or 26.0%, and average savings deposits increased $718.5 million, or 18.3%. These increases were partially offset by a $472.3 million, or 13.1%, decrease in average noninterest bearing deposits.
Uninsured deposit balances were $5.9 billion, or 41.0% of total deposits, as of December 31, 2024. The Company reviews
uninsured deposits for concentration risk, and typically evaluates this risk by excluding public funds and intercompany deposits
to arrive at an adjusted uninsured deposit amount. As such, excluding public funds and intercompany accounts, adjusted
uninsured deposits were $3.7 billion, or 26.0% of total deposits, at December 31, 2024.
Table 14 – Uninsured Deposits-Maturities of Time Deposits Greater Than or Equal to $250,000 details the contractual maturity of certain deposits that are not FDIC insured. Time Deposits Greater Than or Equal to $250,000 represented 3.9% and 2.2% of total deposits outstanding at December 31, 2024 and December 31, 2023, respectively.
| Table 14 • Uninsured Deposits-Maturities of Time Deposits Greater than or Equal to $250,000 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | CDs | IRAs | Total | ||||||||||
| December 31, 2024 | |||||||||||||
| Maturing in | |||||||||||||
| 3 months or less | $ | 168,863 | $ | 5,958 | $ | 174,821 | |||||||
| 3 months to 6 months | 220,078 | 3,084 | 223,162 | ||||||||||
| 6 months to 12 months | 122,570 | 1,078 | 123,648 | ||||||||||
| over 12 months | 31,735 | 643 | 32,378 | ||||||||||
| Total | $ | 543,246 | $ | 10,763 | $ | 554,009 | |||||||
| December 31, 2023 | |||||||||||||
| Maturing in | |||||||||||||
| 3 months or less | 53,542 | 969 | $ | 54,511 | |||||||||
| 3 months to 6 months | 85,206 | 2,971 | 88,177 | ||||||||||
| 6 months to 12 months | 94,412 | 4,071 | 98,483 | ||||||||||
| over 12 months | 55,965 | 2,924 | 58,889 | ||||||||||
| Total | $ | 289,125 | $ | 10,935 | $ | 300,060 |
24 First Financial Bancorp 2024 Annual Report
BORROWINGS
First Financial's short-term borrowings are utilized to manage the Company's normal liquidity needs. These borrowings include repurchase agreements utilized for corporate sweep accounts with cash management account agreements in place, as well as overnight advances from the FHLB. The Company's long-term borrowings consist of subordinated debt, FRB borrowings, FHLB long-term advances, repurchase agreements utilizing investment securities pledged as collateral and a capital loan from a municipality.
2024 vs. 2023. Borrowed funds were $1.1 billion as of December 31, 2024 compared to $1.3 billion as of December 31, 2023. Borrowings decreased during the period largely as a result of the increase in deposit balances.
Short-term borrowings decreased $182.4 million, or 19.4%, to $755.5 million at December 31, 2024, from $937.8 million at December 31, 2023. First Financial had $625.0 million of short-term borrowings from the FHLB at December 31, 2024 compared to $800.0 million at December 31, 2023. Short-term borrowings included no repurchase agreements as of December 31, 2024 or 2023. Additionally, Company had no federal funds purchased as of December 31, 2024 or 2023.
Total long-term debt was $347.5 million and $344.1 million at December 31, 2024 and 2023, respectively. Outstanding subordinated debt totaled $314.6 million and $314.2 million as of December 31, 2024 and 2023, respectively, and included unamortized valuation and debt issuance costs of $6.1 million and $6.9 million as of December 31, 2024 and 2023, respectively. Additionally, subordinated debt is treated as Tier 1 or Tier 2 capital for regulatory capital purposes until it is within five years of maturity, at which time its eligibility is reduced by 20% each year. First Financial has a $120.0 million of subordinated debt maturing in August 2025 which is no longer eligible as Tier 2 capital.
First Financial utilizes both short-term borrowings and long-term advances from the FHLB as wholesale funding sources. The Company had no FHLB long-term advances as of December 31, 2024 or 2023. First Financial's total remaining borrowing capacity from the FHLB was $1.0 billion at December 31, 2024. For ease of borrowing execution, First Financial utilizes a blanket collateral agreement with the FHLB. First Financial pledged $6.3 billion of certain eligible residential, commercial and agricultural real estate loans, home equity lines of credit and certain agency CMOs, municipals and CMBS securities as collateral for borrowings from the FHLB as of December 31, 2024.
See Note 12 – Borrowings in the Notes to Consolidated Financial Statements for additional information on First Financial's borrowings and regulatory capital treatment of subordinated debt.
LIQUIDITY
Liquidity management is the process by which First Financial manages the continuing flow of funds necessary to meet its financial commitments on a timely basis and at a reasonable cost. These funding commitments include withdrawals by depositors, credit commitments to borrowers, shareholder dividends, share repurchases, operating expenses and capital expenditures. Liquidity is derived primarily from deposit growth, principal and interest payments on loans and investment securities, maturing loans and investment securities and access to wholesale funding sources.
First Financial’s most stable source of liability-funded liquidity for both long and short-term needs is deposit growth and retention of the core deposit base. In addition to core deposit funding, First Financial also utilizes a variety of other short and long-term funding sources, which include subordinated notes, longer-term advances from the FRB and FHLB and its short-term line of credit. For further information regarding the Company's liability-funded liquidity, see Note 11 - Deposits and Note 12 - Borrowings.
Both First Financial and the Bank received investment grade credit ratings from Kroll Bond Rating Agency, Inc., an independent rating agency. These credit ratings impact the cost and availability of financing to First Financial, and a downgrade to these credit ratings could affect First Financial's or the Bank’s abilities to access the credit markets and potentially increase borrowing costs, negatively impacting financial condition and liquidity. Key factors in maintaining high credit ratings include consistent and diverse earnings, strong credit quality and capital ratios, diverse funding sources and disciplined liquidity monitoring procedures. The ratings of First Financial and the Bank at December 31, 2024 were as follows:
First Financial Bancorp 2024 Annual Report 25
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 15 • Credit Ratings | ||
|---|---|---|
| First Financial Bancorp | First Financial Bank | |
| Senior Unsecured Debt | BBB+ | A- |
| Subordinated Debt | BBB | BBB+ |
| Short-Term Debt | K2 | K2 |
| Deposit | N/A | A- |
| Short-Term Deposit | N/A | K2 |
First Financial's principal source of asset-funded liquidity is marketable investment securities, particularly those of shorter maturities. AFS securities were 97.6% and 97.4% of the total investment portfolio as of December 31, 2024 and 2023, respectively. The market value of investment securities classified as AFS totaled $3.2 billion and $3.0 billion at December 31, 2024 and 2023, respectively. As of December 31, 2024, $755.3 million of AFS securities were unpledged and there were $892.8 million of securities available to be sold at breakeven. Additionally, $467.5 million of AFS securities have floating rates and could be sold with minimal losses at December 31, 2024.
HTM securities that are maturing within a short period of time can be an additional source of liquidity. As of December 31, 2024 and 2023, the Company had no HTM securities maturing within one year.
In total, First Financial expects $630.5 million of cash flows from its investment portfolio in the next 12 months.
Other sources of liquidity include interest-bearing deposits with other banks. At December 31, 2024, these balances totaled $730.2 million. Additionally, First Financial had unused and available overnight wholesale funding sources of $5.4 billion, or 29.1% of total assets, to satisfy the liquidity needs of the Company.
First Financial has a $40.0 million short-term credit facility with an unaffiliated bank that matures in December 2025. This facility has a variable interest rate and provides First Financial additional liquidity, if needed, for various corporate activities including the repurchase of First Financial common stock and the payment of dividends to shareholders. As of both December 31, 2024 and 2023, First Financial had no outstanding balance. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of December 31, 2024 and 2023. This credit facility also required First Financial to pledge as collateral the Bank's common stock where the lender is granted a security interest in this collateral.
Certain restrictions exist regarding the Bank's ability to transfer funds to First Financial in the form of cash dividends, loans, other assets or advances and the approval of the Bank's primary federal regulator is required to pay dividends in excess of regulatory limitations. Dividends paid to First Financial from the Bank totaled $200.0 million, $160.0 million and $170.0 million for 2024, 2023 and 2022, respectively. As of December 31, 2024, the Bank had retained earnings of $978.7 million, of which $255.9 million was available for distribution to First Financial without prior regulatory approval. As an additional source of liquidity, First Financial had $214.5 million in cash at the parent company as of December 31, 2024.
Share repurchases may also impact First Financial's liquidity. For further information regarding share repurchases, see the Capital section that follows.
Capital expenditures were $21.1 million for 2024, $24.1 million for 2023 and $13.8 million for 2022. Material commitments for capital expenditures as of December 31, 2024 were $30.4 million. Management believes that sufficient liquidity exists to fund its future capital expenditure commitments.
Management is not aware of any other trends, events or regulatory requirements that, if implemented, are likely to have a material effect on First Financial’s liquidity. For a discussion of liquidity risk management, please see the Market Risk section that follows.
26 First Financial Bancorp 2024 Annual Report
CAPITAL
Risk-Based Capital. First Financial and its subsidiary, First Financial Bank, are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities and certain off-balance sheet items calculated under regulatory guidelines. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet minimum capital requirements can initiate regulatory action.
The Board of Governors of the Federal Reserve System approved Basel III in order to strengthen the regulatory capital framework for all banking organizations, subject to a phase-in period for certain provisions. Basel III established and defined quantitative measures to ensure capital adequacy. These measures require First Financial to maintain minimum amounts and ratios of Common equity Tier 1 capital, Total and Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets (Leverage ratio).
Basel III includes a minimum ratio of Common equity Tier 1 capital to risk-weighted assets of 7.0% and includes a fully phased-in capital conservation buffer of 2.5% of risk-weighted assets. Further, the minimum ratio of Tier 1 capital to risk-weighted assets is 8.5% and all banks are subject to a 4.0% minimum leverage ratio, while the minimum required Total risk-based capital ratio is 10.5%. Failure to maintain the required Common equity Tier 1 capital will result in potential restrictions on a bank’s ability to pay dividends, repurchase stock and pay discretionary compensation to its employees. The capital requirements also provide strict eligibility criteria for regulatory capital instruments and change the method for calculating risk-weighted assets in an effort to better identify riskier assets, such as highly volatile commercial real estate and nonaccrual loans.
First Financial's Tier 1 capital increased to 12.48% at December 31, 2024 compared to 12.06% at December 31, 2023, while the total capital ratio increased to 14.64% from 14.26% during the same period. The leverage ratio increased to 9.98% at December 31, 2024, compared to 9.70% at December 31, 2023. Likewise, the Company’s tangible common equity ratio increased to 7.73% at December 31, 2024 from 7.17% at December 31, 2023. These increases are primarily a result of the Company's strong earnings and improvement in AOCI due to fewer unrealized losses on the investment securities portfolio during the year.
As of December 31, 2024, First Financial met all capital adequacy requirements to which it was subject. At December 31, 2024 and 2023, regulatory notifications categorized First Financial Bank as well-capitalized under the regulatory framework for prompt corrective action. There have been no conditions or events that management believes has changed the Company’s capital categorization.
For further detail on First Financial's capital ratios at December 31, 2024, see Note 20 – Capital in the Notes to Consolidated Financial Statements.
First Financial Bancorp 2024 Annual Report 27
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 16 • Capital Adequacy | ||||||||
|---|---|---|---|---|---|---|---|---|
| December 31, | ||||||||
| (Dollars in thousands) | 2024 | 2023 | ||||||
| Consolidated capital calculations | ||||||||
| Common stock | $ | 1,642,055 | $ | 1,638,972 | ||||
| Retained earnings | 1,276,329 | 1,136,718 | ||||||
| Accumulated other comprehensive loss | (289,799) | (309,819) | ||||||
| Treasury stock, at cost | (190,544) | (197,897) | ||||||
| Total shareholders' equity | 2,438,041 | 2,267,974 | ||||||
| Common equity tier 1 capital adjustments | ||||||||
| Goodwill and other intangibles | (1,086,947) | (1,089,817) | ||||||
| Total tangible equity | $ | 1,351,094 | $ | 1,178,157 | ||||
| Total assets | $ | 18,570,261 | $ | 17,532,900 | ||||
| Goodwill and other intangibles | (1,086,947) | (1,089,817) | ||||||
| Total tangible assets | $ | 17,483,314 | $ | 16,443,083 | ||||
| Common tier 1 capital | $ | 1,709,422 | $ | 1,568,815 | ||||
| Tier 1 capital | 1,754,584 | 1,613,480 | ||||||
| Total capital | 2,057,877 | 1,907,441 | ||||||
| Total risk-weighted assets | 14,059,215 | 13,374,177 | ||||||
| Average assets (1) | 17,574,235 | 16,628,122 | ||||||
| Regulatory capital | ||||||||
| Common tier 1 ratio | 12.16 | % | 11.73 | % | ||||
| Tier 1 ratio | 12.48 | % | 12.06 | % | ||||
| Total capital ratio | 14.64 | % | 14.26 | % | ||||
| Leverage ratio | 9.98 | % | 9.70 | % | ||||
| Other capital ratios | ||||||||
| Total shareholders' equity to ending assets | 13.13 | % | 12.94 | % | ||||
| Total tangible shareholders' equity to ending tangible assets | 7.73 | % | 7.17 | % | ||||
| Total tangible shareholders' equity to risk-weighted assets | 9.61 | % | 8.81 | % | ||||
| (1) For purposes of calculating the Leverage ratio, certain intangible assets are excluded from average assets. |
First Financial generally seeks to balance the return of earnings to shareholders through shareholder dividends and share repurchases with capital retention in order to maintain adequate levels of capital and support the Company's growth plans.
Shareholder Dividends. First Financial’s dividend payout ratio, or total dividends paid divided by net income available to common shareholders, was 38.8%, 33.8% and 39.5% for the years 2024, 2023 and 2022, respectively. The dividend payout ratio is continually reviewed by management and the Board of Directors for consistency with First Financial’s overall capital planning activities and compliance with applicable regulatory limitations. In January 2025, the Board of Directors authorized a dividend of $0.24 per common share, payable on March 17, 2025 to all shareholders of record as of March 3, 2025.
Share Repurchases. Effective January 2024, First Financial's Board of Directors approved a new stock repurchase plan (the 2024 Repurchase Plan), replacing the 2022 Repurchase Plan which expired in December of 2023. The 2024 Repurchase Plan continues for two years and authorizes the purchase of up to 5,000,000 shares of the Company's common stock and will expire in December 2025. First Financial did not purchase any shares under the 2024 Repurchase Plan during 2024 or under the 2022 Repurchase Plan during 2023 or 2022.
28 First Financial Bancorp 2024 Annual Report
Shareholders' Equity. Total shareholders’ equity at December 31, 2024 and December 31, 2023 was $2.4 billion and $2.3 billion, respectively. The increase in total equity compared to the prior year was primarily due to an increase in retained earnings during the year, which was the result of the Company's strong earnings.
For further detail, see the Consolidated Statements of Changes in Shareholders’ Equity.
PENSION PLAN
First Financial sponsors a non-contributory defined-benefit pension plan covering substantially all employees. The significant assumptions used in the valuation and accounting for the pension plan include the discount rate, expected return on plan assets and the rate of employee compensation increase. The discount rate was 5.69% and 5.18% as of December 31, 2024 and 2023, respectively. The discount rate assumption was determined based on highly rated corporate bonds, weighted to adjust for their relative size, projected plan cash flows using the annuity substitution method as well as comparisons to external industry surveys. The expected return on plan assets was 7.25% for both 2024 and 2023, and was based on the composition of plan assets, actual returns, economic forecasts and economic trends. The assumed rate of compensation increase was 3.50% and was compared to historical increases for plan participants for reasonableness.
Presented below is the estimated impact on First Financial’s projected benefit obligation and pension expense as of December 31, 2024, assuming shifts in the significant assumptions:
| Table 17 • Rate Change Impact on Pension Parameters | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Discount rate | Expected return on plan assets | Rate of compensation increase | |||||||||||||||||
| (Dollars in thousands) | -100 BP | +100 BP | -100 BP | +100 BP | -100 BP | +100 BP | |||||||||||||
| Change in Projected Benefit Obligation | $ | 2,662 | $ | (2,152) | N/A | N/A | $ | (175) | $ | 331 | |||||||||
| Change in Pension Expense | (492) | 597 | $ | 1,456 | $ | (1,456) | (37) | 132 |
Based upon the plan’s current funding status and updated actuarial projections for 2024, First Financial recorded expense related to its pension plan of $6.1 million for 2024, $3.5 million for 2023 and $2.0 million for 2022. First Financial will make contributions to the plan if plan assets do not meet or exceed ERISA’s minimum funding standards. Given the plan's over-funded status, First Financial made no cash contributions to fund the pension plan in 2024, 2023 or 2022 nor does it expect to make a cash contribution in 2025.
See Note 17 – Employee Benefit Plans in the Notes to Consolidated Financial Statements for additional information on First Financial's pension plan.
ENTERPRISE RISK MANAGEMENT
First Financial considers risk to be any issue that could have an adverse impact on the Company's capital or earnings, or negatively impact the Company's ability to meet its objectives. First Financial manages risks through a structured ERM approach that routinely assesses the overall level of risk, identifies specific risks and evaluates the steps being taken to mitigate those risks. First Financial continues to enhance its risk management capabilities and has, over time, embedded risk awareness into the Company's culture. ERM allows First Financial to align a variety of risk management activities within the Company into a cohesive, enterprise-wide approach and focus on process-level risk management activities and strategic objectives within the risk management culture. Additionally, ERM allows the Company to deliberately develop risk responses and evaluate the effectiveness of mitigation compared to established thresholds for risk appetite and tolerance, in addition to facilitating the consideration of significant organizational changes and consolidation of information through a common process for management and the Board of Directors.
First Financial has identified eleven types of risk that it monitors in its ERM framework. These risks include financial, credit, liquidity, capital, market (including interest rate and capital markets), regulatory compliance and legal, strategic, reputation, operational, information technology, and cybersecurity.
First Financial uses a robust regulatory risk framework as one of the foundational components of its ERM framework. This allows for a common categorization across the Company and provides a consistent and complete risk framework that can be summarized and assessed enterprise-wide. Additionally, the risk framework utilized is consistent with that used by the Company’s regulators, which results in additional feedback on First Financial’s ability to assess and measure risk across the organization as well as the ability for management and the Board of Directors to identify and understand differences in assessed
First Financial Bancorp 2024 Annual Report 29
Management’s Discussion and Analysis of Financial Condition and Results of Operations
risk profiles. ERM helps ensure that First Financial continues to identify and adequately address risks that emerge from a combination of new customers, products and associates, changing markets, new lines of business and processes and new or evolving systems.
The goals of First Financial’s ERM framework are to:
•focus on the Company at both the enterprise and line of business levels;
•align the Company's risk appetite with its strategic, operational, compliance and reporting objectives;
•enhance risk response decisions;
•reduce operational deficiencies and possible losses;
•identify and manage interrelated risks;
•provide integrated responses to multiple risks;
•improve the deployment and allocation of capital; and
•improve overall business performance.
Specific enterprise-level objectives include:
•creating a holistic view of risk in which risk is comprehensively considered, consistently communicated and documented in decision making;
•centralizing the oversight of risk management activities;
•defining the risks that will be addressed by the enterprise and each functional area or business unit to create an awareness of risks affecting the Company;
•establishing and maintaining systems and mechanisms to identify, assess, monitor and measure risks that may impact First Financial’s ability to achieve its business objectives;
•creating a process which ensures that, for all new lines of business and new product decisions, management evaluates the expertise needed and assesses the risks involved;
•establishing and maintaining systems and mechanisms to monitor risk responses;
•developing risk occurrence information systems to provide early warning of events or situations that create risk for the Company;
•maintaining a compliance culture and framework that ensures adherence to laws, rules and regulations, fair treatment and privacy of customers and prevention of money laundering and terrorist financing;
•implementing and reviewing risk measurement techniques that management may use to establish the Company’s risk tolerance, assess risk likelihood and impact, main effective controls and analyze risk and control monitoring processes; and
•establishing appropriate management reporting systems regarding the enterprise-wide risk exposures and allocation of capital.
Line of business-level objectives focus on why and where the particular business or business unit risk exists; how the business unit’s management of its risks affects the Company’s strategy, earnings, reputation and other key success factors; whether the line of business objectives are aligned with enterprise objectives; how effective internal procedures are integral to successful
business operations; and whether internal controls and their maintenance are reliable.
Board of Directors and Board Risk & Compliance Committees. First Financial’s Board of Directors is responsible for understanding the Company’s compliance and risk management objectives and risk tolerance, and as such, board oversight of the Company’s compliance and risk management activities is a key component to an effective risk management process. The Board's oversight responsibilities include:
•establishing and guiding the Company’s strategic direction and tolerance for risk, including the determination of the aggregate risk appetite and identifying the senior managers who have the responsibility for managing risk;
•monitoring the Company’s performance and overall risk profile, ensuring that the level of risk is maintained at prudent levels and is supported by adequate capital;
•ensuring that the Company implements sound fundamental principles that facilitate the identification, measurement, monitoring and control of risk;
•ensuring that adequate resources are dedicated to compliance and risk management; and
•confirming that awareness of risk management activities is evident throughout the organization.
The Board of Directors has defined broad risk tolerance levels, or limits, to guide management in the decision-making process, and is responsible for establishing information and communication requirements to ensure that risk management activities
30 First Financial Bancorp 2024 Annual Report
remain within these tolerance limits. The Risk and Compliance Committee, a standing committee of the Board of Directors, is responsible for carrying out the Board’s responsibilities in this regard. Other standing committees of the Board (Audit, Compensation, Corporate Governance and Nominating, and Capital Markets) oversee particular areas of risk governance assigned specifically to them.
Risk Committees. The ERM program utilizes multiple cross-functional management committees as its primary assessment and communication mechanism for identified risks. These committees include:
•Board Enterprise Risk & Compliance
•Enterprise Risk Management
•Credit
•Compliance
•CRA & Fair Banking
•Human Resources
•Vendor Management
•Operational Risk
•Cybersecurity
•Information Technology
•Balance Sheet Strategy / ALCO
•Allowance for Credit Loss
•Sarbanes Oxley
Committee chairs play key roles in the execution of risk management activities throughout the enterprise and are responsible for continuous updates and communication among committee members in conjunction with the risk management department regarding changes to risk profiles, changes to risk assessments and the emergence of new risks that could impact the Company.
Executive and Senior Management. Members of executive and senior management are responsible for communicating risk appetite, managing risk activities that align with business strategy and delegating risk authority and tolerance to the responsible risk owners.
Management is responsible for identifying which processes and activities are critical to achieving the Company’s business objectives and aligning those within approved tolerance levels. Management then delegates responsibility, authority and accountability to the appropriate risk owners who are responsible for ensuring that the respective processes and day-to-day activities are designed and implemented to manage the related risks within those delegated tolerance levels. Management not only analyzes and monitors risk management performance with key risk indicator and key performance indicator dashboards, but also embeds risk appetite-related goals in performance objectives and compensation awards.
Chief Administrative Officer. The Chief Administrative Officer (CAO) provides executive leadership to various critical administrative functions. The CAO's responsibilities include oversight of the Risk Management, Compliance, Legal, Human Resources, Information Security, and Community Development departments. The CAO is responsible for ensuring regulatory compliance, implementing robust internal controls, and fostering a culture of adherence to policies and procedures. Additionally, the CAO works with senior executives to develop strategic initiatives aimed at enhancing risk mitigation strategies, helping our communities thrive, corporate responsibility and promoting the bank's overall stability and growth.
Chief Risk Officer. The Chief Risk Officer is responsible for the oversight of the Company’s ERM processes. The Chief Risk Officer may appoint other officers or establish other management committees as required for effective risk management and governance, including risk identification and assessment, risk measurement, risk monitoring, risk control or mitigation and risk reporting and assurance. The Chief Risk Officer is also responsible for the maintenance of procedures, methodologies and guidelines considered necessary to administer the ERM program.
Chief Compliance Officer. The Chief Compliance Officer is responsible for the oversight of the Company’s compliance management function, which includes Bank Secrecy Act/Anti-Money Laundering and all other regulatory compliance. The Chief Compliance Officer is authorized to implement all necessary actions to ensure achievement of the objectives of an effective compliance program and may appoint other officers or establish other management committees as required for effective compliance management. The Chief Compliance Officer reviews and evaluates compliance issues and concerns and is responsible for monitoring and reporting results of the compliance efforts in addition to providing guidance to the Board of Directors and senior management team on matters relating to compliance.
First Financial Bancorp 2024 Annual Report 31
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Internal Audit. Internal Audit is responsible for planning audit activities to periodically reassess the design and operation of key risk management processes and to make periodic evaluations of the ongoing accuracy and effectiveness of the communications from risk owners to senior management and from senior management to the Board of Directors.
Risk Assessment Process. The periodic assessment of risks is a key component of a sound ERM program. Managers, business line leaders and executives are responsible for developing the risk and control assessment for their individual departments, business lines and subsidiaries. The Chief Risk Officer, management and the board risk and compliance committees are responsible for ensuring that risk is viewed and analyzed from an enterprise-level global perspective. Furthermore, interrelated risks are considered, assessing how a single risk or event may create multiple risks.
Risk management programs, in each functional component and in aggregate, are designed to accomplish the following:
•identify risks and their respective owners;
•link identified risks and their mitigation to the Company's strategic objectives;
•utilize risk and control assessments that evaluate both inherent risks and their associated likelihood of occurrence and consequences, as well as the associated controls employed and their effectiveness in reducing risk; the risks and their associated likelihood of occurrence and consequences;
•encourage employees in all units to develop a working understanding of upstream and downstream activities;
•develop strategies to manage risk, such as avoiding the risk; reducing the negative effect of the risk; transferring the risk to another party; and/or accepting some or all of the consequences of a particular risk;
•prioritize the risk issues with regard to the current residual risk status and trend;
•provide reports to management and risk owners that will assist them in implementing appropriate risk management processes;
•assist management in assessing the alternatives for managing risks;
•assist management in the development of risk management plans; and
•track risk management/mitigation efforts.
Monitoring and Reporting. The Board of Directors oversees risk reporting and monitoring through the board risk and compliance committee, which meets at least quarterly.
Management continually reviews any risk identified as key, as well as the appropriateness of established tolerance limits and the actions considered as necessary to mitigate key risks. As circumstances warrant, management provides recommendations to the board risk and compliance committee related to changes or adjustments to key risks or tolerance limits.
First Financial believes that communication is fundamental to successful risk management and productive reporting and communication between the risk management department, management and the Board of Directors is required for collaborative and effective risk management.
CREDIT RISK
Credit risk represents the risk of loss due to failure of a customer or counterparty to meet its financial obligations in accordance with contractual terms. First Financial manages credit risk through its underwriting and ongoing administration practices, periodically reviewing and approving its credit exposures using credit policies and guidelines approved by the Board of Directors.
MARKET RISK
Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, foreign exchange rates and equity prices. The primary sources of market risk for First Financial are interest rate risk and liquidity risk.
Interest rate risk. Interest rate risk is the risk to earnings and the value of the Company's equity arising from changes in market interest rates. Interest rate risk arises in the normal course of business to the extent that there is a divergence between the amount of interest-earning assets and the amount of interest-bearing liabilities that are prepaid, withdrawn, re-priced or mature in specified periods. First Financial seeks to achieve consistent growth in net interest income and equity while managing volatility from shifts in market interest rates, while operating within acceptable limits established for interest rate risk and maintaining adequate levels of funding and liquidity.
32 First Financial Bancorp 2024 Annual Report
Potential cash flows, sales, or replacement value of many of our assets and liabilities, especially those that earn or pay interest, are sensitive to changes in the general level of interest rates. This interest rate risk arises primarily from our normal business activities of gathering deposits and extending loans. Many factors affect our exposure to changes in interest rates, such as general economic and financial conditions, client preferences, historical pricing relationships, and re-pricing characteristics of financial instruments. Our earnings can also be affected by the monetary and fiscal policies of the U.S. Government and its agencies, particularly the Federal Reserve.
In managing interest rate risk, the Company establishes guidelines and strategies for asset and liability management, including measurement of short and long-term sensitivities to changes in interest rates, through our internal Balance Sheet Strategies and ALCO, which is comprised of senior officers from the treasury, risk management, credit administration, finance and lending areas. These guidelines and strategies are also reviewed with the Capital Markets Committee of our Board of Directors.
First Financial monitors its interest rate risk position using income simulation models and EVE sensitivity analyses that capture both short-term and long-term interest rate risk exposure. Income simulation involves forecasting NII under a variety of interest rate scenarios. EVE is calculated by discounting the cash flows for all balance sheet instruments under different interest rate scenarios. First Financial uses EVE sensitivity analysis to understand the impact of changes in interest rates on long-term cash flows, income and capital. For both NII and EVE modeling, First Financial leverages instantaneous parallel shocks to evaluate interest rate risk exposure across rising and falling rate scenarios. Additional scenarios evaluated include various non-parallel yield curve twists.
First Financial’s interest rate risk models are based on the contractual and assumed cash flows and repricing characteristics for the Company’s assets, liabilities and off-balance sheet exposure. A number of assumptions are also incorporated into the interest rate risk models, including prepayment behaviors and repricing spreads for assets in addition to attrition and repricing rates for liabilities. Assumptions are primarily derived from behavior studies of the Company’s historical client base and are continually refined. Modeling the sensitivity of NII and EVE to changes in market interest rates is highly dependent on the assumptions incorporated into the modeling process.
Non-maturity deposit modeling is particularly dependent on the assumption for repricing sensitivity known as a beta. Beta is the amount by which First Financial’s interest bearing non-maturity deposit rates will increase when short-term interest rates rise. The Company utilized a weighted average deposit beta of 45% in its interest rate risk modeling as of December 31, 2024. First Financial also includes an assumption for the migration of non-maturity deposit balances into CDs for all upward rate scenarios beginning with the +100 bps scenario, thereby increasing deposit costs and reducing asset sensitivity.
Presented below is the estimated impact on First Financial’s NII and EVE as of December 31, 2024, assuming immediate, parallel shifts in interest rates:
| Table 18 • Rate Change Impact on NII and EVE | ||||||
|---|---|---|---|---|---|---|
| % Change from base case for immediate parallel changes in rates | ||||||
| -100 bps | +100 bps | +200 bps | ||||
| NII - Year 1 | (4.94)% | 3.18% | 4.79% | |||
| NII - Year 2 | (5.38)% | 3.56% | 4.94% | |||
| EVE | (1.29)% | 0.78% | 0.77% |
“Risk-neutral” refers to the absence of a strong bias toward either asset or liability sensitivity. “Asset sensitivity” is when a company's interest-earning assets reprice more quickly or in greater quantities than interest-bearing liabilities. Conversely, “liability sensitivity” is when a company's interest-bearing liabilities reprice more quickly or in greater quantities than interest-earning assets. In a rising interest rate environment, asset sensitivity results in higher net interest income while liability sensitivity results in lower net interest income. In a declining interest rate environment, asset sensitivity results in lower net interest income while liability sensitivity results in higher net interest income.
The projected results for NII and EVE reflect an asset sensitive position. Deposit balances have migrated toward more rate sensitive product segments over the last several quarters, moderating the asset sensitivity of the balance sheet. Variances in the sensitivity between the down and up rate scenarios are driven by an assumed compositional shift in the funding makeup in the up rate scenarios. First Financial continues to manage its balance sheet with a bias toward modest asset sensitivity while simultaneously balancing the potential earnings impact of this strategy.
First Financial Bancorp 2024 Annual Report 33
Management’s Discussion and Analysis of Financial Condition and Results of Operations
First Financial continually evaluates the sensitivity of its interest rate risk position to modeling assumptions. The following table reflects First Financial’s estimated NII sensitivity profile as of December 31, 2024 assuming a 25% increase and a 25% reduction to the beta assumption on managed rate deposit products:
| Table 19 • Estimated Interest Sensitivity on NII | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beta sensitivity (% change from base) | ||||||||||||
| +100 BP | +200 BP | |||||||||||
| Beta 25% lower | Beta 25% higher | Beta 25% lower | Beta 25% higher | |||||||||
| NII-Year 1 | 4.52 | % | 1.83 | % | 6.09 | % | 3.49 | % | ||||
| NII-Year 2 | 4.85 | % | 2.28 | % | 6.18 | % | 3.70 | % |
See the Net Interest Income section of Management’s Discussion and Analysis for further discussion.
Table 20 – Market Risk Disclosure projects the principal maturities and yields of First Financial’s interest-bearing financial instruments at December 31, 2024 for the next five years and thereafter, as well as the fair value of the instruments. For loans, securities and liabilities with contractual maturities, the table presents principal cash flows and related weighted-average interest rates by contractual maturities. For investment securities, including MBS and CMO, principal cash flows are based on estimated average lives. For loan instruments without contractual maturities, such as credit card loans, principal payments are allocated based on historical payment activity trends. Maturities for interest-bearing liability accounts with no contractual maturity dates are estimated according to historical experience of cash flows and current expectations of client behaviors when calculating fair value, but are included in the maturing in one year or less category as they can be withdrawn on demand.
| Table 20 • Market Risk Disclosure | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair Value | |||||||||||||||||||||||||||||||
| Principal Amount Maturing In | December 31, | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | 2025 | 2026 | 2027 | 2028 | 2029 | Thereafter | Total | 2024 | |||||||||||||||||||||||
| Rate sensitive assets | |||||||||||||||||||||||||||||||
| Fixed interest rate loans (1) | $ | 644,241 | $ | 394,893 | $ | 383,269 | $ | 277,479 | $ | 253,783 | $ | 1,357,321 | $ | 3,310,986 | $ | 3,171,559 | |||||||||||||||
| Average interest rate | 6.76 | % | 6.06 | % | 6.02 | % | 6.25 | % | 6.04 | % | 4.68 | % | 5.62 | % | |||||||||||||||||
| Variable interest rate loans (1) | $ | 1,874,768 | $ | 1,387,960 | $ | 1,226,281 | $ | 873,067 | $ | 863,503 | $ | 2,081,603 | $ | 8,307,182 | $ | 8,259,563 | |||||||||||||||
| Average interest rate | 7.20 | % | 7.04 | % | 7.05 | % | 7.12 | % | 7.53 | % | 6.92 | % | 7.10 | % | |||||||||||||||||
| Fixed interest rate securities | $ | 697,573 | $ | 90,799 | $ | 86,448 | $ | 104,407 | $ | 122,416 | $ | 1,565,606 | $ | 2,667,249 | $ | 2,661,710 | |||||||||||||||
| Average interest rate | 2.70 | % | 6.37 | % | 5.28 | % | 2.73 | % | 3.66 | % | 3.43 | % | 3.36 | % | |||||||||||||||||
| Variable interest rate securities | $ | 151,622 | $ | 29,478 | $ | 119,879 | $ | 49,795 | $ | 70,474 | $ | 172,239 | $ | 593,487 | $ | 591,055 | |||||||||||||||
| Average interest rate | 6.71 | % | 6.70 | % | 6.44 | % | 6.32 | % | 6.67 | % | 5.19 | % | 6.20 | % | |||||||||||||||||
| Other earning assets | $ | 730,228 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 730,228 | $ | 730,228 | |||||||||||||||
| Average interest rate | 4.40 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 4.40 | % | |||||||||||||||||
| Rate sensitive liabilities | |||||||||||||||||||||||||||||||
| Noninterest-bearing checking (2) | $ | 3,132,381 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 3,132,381 | $ | 3,132,381 | |||||||||||||||
| Savings and interest-bearing checking (2) | $ | 8,044,492 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 8,044,492 | $ | 8,044,492 | |||||||||||||||
| Average interest rate | 2.34 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 2.34 | % | |||||||||||||||||
| Time deposits | $ | 3,054,731 | $ | 71,468 | $ | 13,786 | $ | 8,008 | $ | 4,272 | $ | 0 | $ | 3,152,265 | $ | 3,145,942 | |||||||||||||||
| Average interest rate | 4.40 | % | 2.06 | % | 0.62 | % | 0.83 | % | 0.75 | % | 0.00 | % | 4.32 | % | |||||||||||||||||
| Fixed interest rate borrowings | $ | 878,232 | $ | 5,849 | $ | 6,228 | $ | 6,634 | $ | 7,067 | $ | 951 | $ | 904,961 | $ | 906,461 | |||||||||||||||
| Average interest rate | 4.74 | % | 6.30 | % | 6.32 | % | 6.34 | % | 6.36 | % | 8.33 | % | 4.79 | % | |||||||||||||||||
| Variable interest rate borrowings | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 198,000 | $ | 198,000 | $ | 195,604 | |||||||||||||||
| Average interest rate | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 5.76 | % | 5.76 | % |
(1) Includes loans held for sale
(2) Deposits without a stated maturity are represented as maturing within one year due to the ability of the client to withdraw deposited amounts on demand.
34 First Financial Bancorp 2024 Annual Report
Liquidity risk. Liquidity risk is the potential that an entity will be unable to meet its obligations as they come due because of an inability to liquidate assets, or obtain funding or that it cannot easily unwind or offset exposures without significantly lowering market prices because of inadequate market depth or market disruptions. Management focuses on maintaining and enhancing liquidity by maximizing collateral-based liquidity availability. First Financial manages liquidity in relation to the trend and stability of deposits; degree and reliance on short-term, volatile sources of funds, including any undue reliance on borrowings or brokered deposits to fund longer-term assets. Management identifies, measures, monitors and manages liquidity while seeking to maintain diversification of funding sources, both on- and off-balance-sheet.
Management, including the Balance Sheet Strategies and ALCO, monitors liquidity through a regular review of asset and liability maturities, funding sources, and loan and deposit forecasts. The Company continually refines and updates its liquidity risk management processes, such as refining the contingency funding plan, meeting frequently, and securing additional contingent borrowing capacity. We maintain strategic and contingency liquidity plans to ensure sufficient available funding to satisfy requirements for balance sheet growth, properly manage capital market funding sources and to address unexpected liquidity requirements.
Management closely monitors the usage of excess business deposits, the balance of personal deposits and the broader macroeconomic environment. This monitoring includes consideration of various metrics and establishment of internal thresholds related to balance sheet, borrowing, and liquidity composition. Balance sheet composition metrics reviewed include the loan to deposit, loans to total assets and core deposits to total assets ratios among others. Borrowing composition monitoring includes, but is not limited to, consideration of borrowing capacity as a percentage of total assets, brokered CDs as a percentage of total assets and Fed funds lines to total assets. Liquidity composition ratios include remaining liquidity to total assets, and tier 1 liquidity sources as a percentage of both 30 and 90 day maturing liabilities, among others. As of December 31, 2024, all metrics reviewed were within the Company's policy limits.
The Company utilizes its contingency funding plan to assess the ability of the Company to successfully navigate significant liquidity events. The contingency funding plan considers various sources of liquidity, including loan and deposit growth rates, decreasing access to secured and unsecured wholesale funding sources and declining financial performance, to determine First Financial’s ability to meet liquidity requirements over certain time horizons and in certain stress scenarios. The contingency funding plan also includes the process for creating a Contingency Funding Task Force (CFTF). During a liquidity crisis, the CFTF, via the Balance Sheet Strategies and ALCO, would assess and identify key mitigation strategies needed for addressing a liquidity crisis. These mitigation strategies would be assigned to appropriate personnel for implementation with established targets and reporting requirements. Typical mitigation strategies would include, but not be limited to, curtailing loan originations, pricing options for stabilizing/growing deposits, options for expanding wholesale funding sources, and asset liquidation options.
For further discussion of the Company's liquidity, please see the Liquidity section within Management's Discussion and Analysis.
OPERATIONAL RISK
Operational risk is the risk of loss due to human behavior, inadequate or failed internal systems and controls and external influences such as market conditions, fraudulent activities, natural disasters and security risks. First Financial continuously strives to strengthen the Company’s system of internal controls and operating processes as well as associates' ability to assess the impact on earnings and capital from operational risk.
COMPLIANCE RISK
Compliance risk represents the risk of regulatory sanctions, reputational impact or financial loss resulting from the Company’s failure to comply with rules and regulations issued by the various banking agencies and standards of good banking practice. Activities which may expose First Financial to compliance risk include, but are not limited to, those dealing with the prevention of money laundering, privacy and data protection, community reinvestment initiatives, fair lending challenges resulting from the Company’s ongoing management of its banking center network and employment and tax matters.
STRATEGIC AND REPUTATION RISK
Strategic risk represents the risk of loss due to failure to fully develop and execute business plans, failure to assess current and new business opportunities, markets and products, inability to effectively manage human capital risk factors such as
First Financial Bancorp 2024 Annual Report 35
Management’s Discussion and Analysis of Financial Condition and Results of Operations
satisfaction, engagement, attrition, retention, and diversity, equity and, inclusion (DEI) and any other event not identified in the defined risk types previously mentioned. Strategic risk focuses on analyzing factors that affect the direction of the institution or improper implementation of decisions
Reputation risk represents the risk of loss or impairment of earnings and capital from negative publicity. This affects the ability of First Financial to establish new relationships or services or to continue servicing existing relationships. Reputation risk is recognized by the effect that public opinion could have on First Financial's franchise value and has evolved in recent years with the growth in social media. First Financial also seeks to build social responsibility into its brand and has formed a corporate responsibility working group to develop an initial corporate social responsibility (CSR) report, which will highlight First Financial’s efforts, goals, and plans to help the environment and our communities.
Mitigation of strategic and reputation risk elements is achieved through initiatives that help First Financial better understand and report on the various risks it faces each day, including those related to the development of new products and business initiatives and client feedback response and mitigation routines that analyze and share feedback data with business lines for client experience and process improvements.
INFORMATION TECHNOLOGY RISK
Information technology risk is the risk that the information technologies utilized by FFB are not efficiently and effectively supporting the current and future needs of the business, operating as intended or compromise the availability, integrity and reliability of data and information. This risk also considers whether or not the Company’s information technology exposes the Company's assets to potential loss or misuse, or threatens the Company’s ability to sustain the operation of critical business processes.
FY 2023 10-K MD&A
SEC filing source: 0000708955-24-000018.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
This annual report contains forward-looking statements. See the Forward-Looking Statements section that follows for further information on the risks and uncertainties associated with forward-looking statements.
The following discussion and analysis is presented by management to facilitate the understanding of the financial condition, cash flows, changes in financial condition and results of operations of First Financial Bancorp. Management's discussion and analysis identifies trends and material changes that occurred during the reporting periods presented and should be read in conjunction with the Consolidated Financial Statements and accompanying Notes.
Certain reclassifications of prior years' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings, total assets, liabilities and shareholders' equity.
EXECUTIVE SUMMARY
First Financial Bancorp. is a $17.5 billion financial holding company headquartered in Cincinnati, Ohio. The Company primarily operates through First Financial Bank, an Ohio-chartered commercial bank with 130 full service banking centers. First Financial provides banking and financial services products to business and retail clients through its six lines of business: Commercial, Retail Banking, Mortgage Banking, Wealth Management, Investment Commercial Real Estate and Commercial Finance. The Commercial Finance business lends to targeted industry verticals on a nationwide basis. Operating under the brand of Yellow Cardinal Advisory Group, Wealth Management had $3.5 billion in assets under management as of December 31, 2023 and provides the following services: financial planning, investment management, trust administration, estate settlement, business succession planning, brokerage services and retirement planning.
Additional information about First Financial, including its products, services and banking locations, is available on the Company's website at www.bankatfirst.com.
The major components of First Financial’s operating results for the previous three years are summarized in Table 1 – Financial Summary and are discussed in greater detail in the sections that follow.
MARKET STRATEGY
First Financial develops a competitive advantage by utilizing a local market focus to provide superior service and build long-term relationships with clients while helping them achieve greater financial success. First Financial serves a combination of metropolitan and community markets in Ohio, Indiana, Kentucky and Illinois through its full-service banking centers. First Financial also has certain lending platforms that extend beyond the geographic banking center footprint to provide financing to franchise owners and clients within the financial services industry as well as equipment lease financing to commercial businesses. First Financial's investment in community markets is an important part of the Bank's core funding base and has historically provided stable, low-cost funding sources.
First Financial’s market selection process includes multiple factors, but markets are primarily chosen for their potential for long-term profitability and growth. First Financial intends to concentrate plans for future growth and capital investment within its current markets, and will continue to evaluate additional growth opportunities in metropolitan markets located within, or in close proximity to, the Company's current geographic footprint. Additionally, First Financial may seek strategic acquisitions that provide product line extensions or additional industry verticals that complement its existing business and diversify its product suite and revenue streams.
BUSINESS COMBINATIONS
In the first quarter of 2023, First Financial purchased the assets of Brady Ware Capital, LLC (Brady Ware). Located in Miamisburg, Ohio, Brady Ware was an advisory firm for mergers and acquisitions, focusing primarily on business succession planning. First Financial acquired all of the assets of Brady Ware for aggregate consideration of approximately $4.3 million, consisting of $3.4 million in cash and a $0.9 million earn-out payment. Pursuant to the purchase agreement, the earn-out payment is payable in installments for each of the five years following the closing of the acquisition, contingent upon the results of Brady Ware's operations.
The transaction was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date in accordance with FASB
2 First Financial Bancorp 2023 Annual Report
ASC Topic 805, Business Combinations. Goodwill arising from the Brady Ware acquisition was $4.2 million and reflects the business’s growth potential and the expectation that the acquisition will provide additional revenue growth with the expansion of the Bank's advisory business. In May 2023, First Financial also acquired Brady Ware Corporate Finance, a broker-dealer and member of FINRA. First Financial recorded $0.1 million of goodwill in connection with the acquisition of Brady Ware Corporate Finance. The fair value measurements of Brady Ware assets and liabilities are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available, and the measurement period ends in the first quarter of 2024 for Brady Ware. The measurement period for recording adjustments to the fair value of assets and liabilities ends in the second quarter of 2024 for Brady Ware Corporate Finance.
First Financial Bancorp 2023 Annual Report 3
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 1 • Financial Summary | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, | |||||||||||
| (Dollars in thousands, except per share data) | 2023 | 2022 | 2021 | ||||||||
| Summary of operations | |||||||||||
| Interest income | $ | 903,004 | $ | 585,006 | $ | 483,217 | |||||
| Tax equivalent adjustment (1) | 6,356 | 6,357 | 6,091 | ||||||||
| Interest income tax – equivalent (1) | 909,360 | 591,363 | 489,308 | ||||||||
| Interest expense | 275,234 | 65,863 | 31,099 | ||||||||
| Net interest income tax – equivalent (1) | $ | 634,126 | $ | 525,500 | $ | 458,209 | |||||
| Interest income | $ | 903,004 | $ | 585,006 | $ | 483,217 | |||||
| Interest expense | 275,234 | 65,863 | 31,099 | ||||||||
| Net interest income | 627,770 | 519,143 | 452,118 | ||||||||
| Provision for credit losses | 43,107 | 11,713 | (18,121) | ||||||||
| Noninterest income | 212,422 | 189,641 | 171,506 | ||||||||
| Noninterest expenses | 478,489 | 455,349 | 400,812 | ||||||||
| Income before income taxes | 318,596 | 241,722 | 240,933 | ||||||||
| Income tax expense | 62,733 | 24,110 | 35,773 | ||||||||
| Net income | $ | 255,863 | $ | 217,612 | $ | 205,160 | |||||
| Per share data | |||||||||||
| Earnings per common share | |||||||||||
| Basic | $ | 2.72 | $ | 2.33 | $ | 2.16 | |||||
| Diluted | $ | 2.69 | $ | 2.30 | $ | 2.14 | |||||
| Cash dividends declared per common share | $ | 0.92 | $ | 0.92 | $ | 0.92 | |||||
| Average common shares outstanding–basic (in thousands) | 93,939 | 93,529 | 95,035 | ||||||||
| Average common shares outstanding–diluted (in thousands) | 95,096 | 94,587 | 95,897 | ||||||||
| Selected year-end balances | |||||||||||
| Total assets | $ | 17,532,900 | $ | 17,003,316 | $ | 16,329,141 | |||||
| Earning assets | 14,966,741 | 14,331,900 | 13,941,829 | ||||||||
| Investment securities | 3,231,392 | 3,636,829 | 4,409,237 | ||||||||
| Total loans and leases | 10,933,176 | 10,298,971 | 9,288,299 | ||||||||
| Interest-bearing demand deposits | 2,993,219 | 3,037,153 | 3,198,745 | ||||||||
| Savings deposits | 4,331,228 | 3,828,139 | 4,157,374 | ||||||||
| Time deposits | 2,718,390 | 1,700,705 | 1,330,263 | ||||||||
| Noninterest-bearing demand deposits | 3,317,960 | 4,135,180 | 4,185,572 | ||||||||
| Total deposits | 13,360,797 | 12,701,177 | 12,871,954 | ||||||||
| Short-term borrowings | 937,814 | 1,287,156 | 296,203 | ||||||||
| Long-term debt | 344,115 | 346,672 | 409,832 | ||||||||
| Shareholders’ equity | 2,267,974 | 2,041,373 | 2,258,942 | ||||||||
| Select Financial Ratios | |||||||||||
| Average loans to average deposits (2) | 82.04 | % | 76.11 | % | 76.15 | % | |||||
| Net charge-offs to average loans and leases | 0.33 | % | 0.06 | % | 0.26 | % | |||||
| Average shareholders’ equity to average total assets | 12.53 | % | 12.85 | % | 14.06 | % | |||||
| Average tangible shareholders’ equity to average tangible assets | 6.51 | % | 6.59 | % | 8.29 | % | |||||
| Return on average assets | 1.51 | % | 1.33 | % | 1.28 | % | |||||
| Return on average equity | 12.01 | % | 10.34 | % | 9.08 | % | |||||
| Return on average tangible shareholders' equity | 24.72 | % | 21.62 | % | 16.43 | % | |||||
| Net interest margin | 4.36 | % | 3.73 | % | 3.27 | % | |||||
| Net interest margin (tax equivalent basis) (1) | 4.40 | % | 3.77 | % | 3.31 | % | |||||
| Dividend payout | 33.82 | % | 39.48 | % | 42.59 | % | |||||
| Tangible book value per share | $ | 12.38 | $ | 9.97 | $ | 12.26 |
(1) Tax equivalent basis calculated using a 21% tax rate
(2) Includes loans held for sale
4 First Financial Bancorp 2023 Annual Report
OVERVIEW OF OPERATIONS
Net income for the year ended December 31, 2023 was $255.9 million, resulting in earnings per diluted common share of $2.69. This compares to net income of $217.6 million and earnings per diluted common share of $2.30 in 2022. Return on average assets was was 1.51% and 1.33% for 2023 and 2022, respectively. First Financial’s return on average tangible shareholders’ equity for 2023 was 24.72%, compared to 21.62% for 2022.
Net interest income in 2023 increased $108.6 million, or 20.9%, from 2022, to $627.8 million, primarily driven by higher yields earned on the loan and investment portfolios resulting as a result of higher interest rates offsetting higher funding costs. The net interest margin on a fully tax equivalent basis was 4.40% for 2023 compared to 3.77% in 2022.
Noninterest income increased $22.8 million, or 12.0%, to $212.4 million during 2023 from $189.6 million in 2022. The increase in 2023 was primarily driven by increases in leasing business income, other noninterest income and wealth management fees, which were partially offset by lower mortgage banking income.
Noninterest expense increased $23.1 million, or 5.1%, from $455.3 million in 2022 to $478.5 million in 2023. This increase was largely driven by higher salaries and incentives, data processing expenses, FDIC assessments and leasing business expenses. These increases were partially offset by a decline in other noninterest expenses.
Income tax expense increased $38.6 million, or 160.2%, to $62.7 million in 2023 from $24.1 million in 2022, with the effective tax rate increasing to 19.7% in 2023 from 10.0% in 2022. The increase in the effective tax rate in 2023 was primarily related to the recognition of fewer tax credit investments in 2023 compared to 2022.
Total loans increased $634.2 million, or 6.2%, to $10.9 billion at December 31, 2023 from $10.3 billion at December 31, 2022, primarily driven by growth in residential real estate loans, lease financing and C&I loans. Total deposits increased $659.6 million, or 5.2%, to $13.4 billion as of December 31, 2023 from $12.7 billion at December 31, 2022 due to increases in time and savings deposits, which offset declines in noninterest bearing deposits.
The ACL on loans and leases was $141.4 million, or 1.29% of total loans at December 31, 2023, compared to $133.0 million, and 1.29% of total loans at December 31, 2022. First Financial recorded $43.1 million in provision expense during 2023, compared to $6.7 million in provision expense during 2022.
First Financial’s operational results may be influenced by certain economic factors and conditions, such as market interest rates, industry competition, household and business spending levels, consumer confidence and the regulatory environment. For a more detailed discussion of the Company's operations, please refer to the sections that follow.
NON-GAAP FINANCIAL MEASURES
The Company utilizes certain non-GAAP financial measures, which it believes provide useful insight to the reader of the Consolidated Financial Statements. These non-GAAP measures should be supplemental to primary GAAP measures and should not be read in isolation or relied upon as a substitute for the primary GAAP measures.
For analytical purposes, net interest income is presented in the following table adjusted to a tax equivalent basis assuming a 21% marginal tax rate. Net interest income is disclosed on a tax equivalent basis to consistently reflect income from tax-exempt assets, such as municipal loans and investments, in order to facilitate a comparison between taxable and tax-exempt amounts. Management believes it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis as these measures provide useful information to make peer comparisons.
First Financial Bancorp 2023 Annual Report 5
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 2 • Non-GAAP - Net Interest Income | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year ended December 31, | |||||||||||
| (Dollars in thousands) | 2023 | 2022 | 2021 | ||||||||
| Net interest income | $ | 627,770 | $ | 519,143 | $ | 452,118 | |||||
| Tax equivalent adjustment | 6,356 | 6,357 | 6,091 | ||||||||
| Net interest income - tax equivalent | $ | 634,126 | $ | 525,500 | $ | 458,209 | |||||
| Average earning assets | $ | 14,404,909 | $ | 13,921,563 | $ | 13,826,645 | |||||
| Net interest margin (1) | 4.36 | % | 3.73 | % | 3.27 | % | |||||
| Net interest margin (FTE) (1) | 4.40 | % | 3.77 | % | 3.31 | % |
(1) Calculated using net interest income divided by average earning assets
In addition to capital ratios defined by the U.S. banking agencies, First Financial considers various other measures when evaluating capital utilization and adequacy, including the return on average tangible shareholders' equity and the tangible shareholders' equity ratio. These calculations are intended to complement the capital ratios defined by the U.S. banking agencies for both absolute and comparative purposes. As GAAP does not include capital ratio measures, the Company believes there are no comparable GAAP financial measures to these ratios. These ratios are not formally defined by GAAP or codified in the federal banking regulations and, therefore, are considered to be non-GAAP financial measures.
First Financial believes return on average tangible shareholders' equity is an important measure for comparative purposes with other financial institutions, but it is not defined under GAAP, and therefore is considered a non-GAAP financial measure. This measure is useful for evaluating the performance of a business as it calculates the return available to common shareholders without the impact of intangible assets and their related amortization.
First Financial encourages readers to consider its Consolidated Financial Statements in their entirety and not to rely on any single financial measure.
The following table reconciles non-GAAP capital ratios to GAAP:
| Table 3 • Non-GAAP - Capital Ratios | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year ended December 31, | |||||||||||
| (Dollars in thousands) | 2023 | 2022 | 2021 | ||||||||
| Net income (a) | $ | 255,863 | $ | 217,612 | $ | 205,160 | |||||
| Average total shareholders' equity | 2,129,751 | 2,105,339 | 2,259,807 | ||||||||
| Less: | |||||||||||
| Average goodwill | (1,005,805) | (999,611) | (937,943) | ||||||||
| Average other intangibles | (88,724) | (99,081) | (73,496) | ||||||||
| Average tangible equity (b) | 1,035,222 | 1,006,647 | 1,248,368 | ||||||||
| Total shareholders' equity | 2,267,974 | 2,041,373 | 2,258,942 | ||||||||
| Less: | |||||||||||
| Goodwill | (1,005,868) | (1,001,507) | (1,000,749) | ||||||||
| Other intangibles | (83,949) | (93,919) | (104,367) | ||||||||
| Ending tangible equity (c) | 1,178,157 | 945,947 | 1,153,826 | ||||||||
| Total assets | 17,532,900 | 17,003,316 | 16,329,141 |
6 First Financial Bancorp 2023 Annual Report
| Table 3 • Non-GAAP - Capital Ratios | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year ended December 31, | |||||||||||
| 2023 | 2022 | 2021 | |||||||||
| Less: | |||||||||||
| Goodwill | (1,005,868) | (1,001,507) | (1,000,749) | ||||||||
| Other intangibles | (83,949) | (93,919) | (104,367) | ||||||||
| Ending tangible assets (d) | 16,443,083 | 15,907,890 | 15,224,025 | ||||||||
| Risk-weighted assets (e) | 13,374,177 | 12,923,233 | 11,642,201 | ||||||||
| Total average assets | 16,997,223 | 16,382,730 | 16,072,360 | ||||||||
| Less: | |||||||||||
| Average goodwill | (1,005,805) | (999,611) | (937,943) | ||||||||
| Average other intangibles | (88,724) | (99,081) | (73,496) | ||||||||
| Average tangible assets (f) | 15,902,694 | 15,284,038 | 15,060,921 | ||||||||
| Ending common shares outstanding (g) | 95,141,244 | 94,891,099 | 94,149,240 | ||||||||
| Ratios | |||||||||||
| Return on average tangible shareholders' equity (a)/(b) | 24.72 | % | 21.62 | % | 16.43 | % | |||||
| Ending tangible shareholders' equity as a percent of: | |||||||||||
| Ending tangible assets (c)/(d) | 7.17 | % | 5.95 | % | 7.58 | % | |||||
| Risk-weighted assets (c)/(e) | 8.81 | % | 7.32 | % | 9.91 | % | |||||
| Average tangible shareholders' equity to average tangible assets (b)/(f) | 6.51 | % | 6.59 | % | 8.29 | % | |||||
| Tangible book value per share (c)/(g) | $ | 12.38 | $ | 9.97 | $ | 12.26 |
NET INCOME
2023 vs. 2022. First Financial’s net income increased $38.3 million, or 17.6%, to $255.9 million in 2023, compared to net income of $217.6 million in 2022. The increase in 2023 was primarily related to a $108.6 million, or 20.9%, increase in net interest income and a $22.8 million, or 12.0%, increase in noninterest income, partially offset by a $23.1 million, or 5.1%, increase in noninterest expenses, a $36.3 million, or 539.9%, increase in provision expense and a $38.6 million, or 160.2%, increase in income tax expense.
2022 vs. 2021. First Financial’s net income increased $12.5 million, or 6.1%, to $217.6 million in 2022, compared to net
income of $205.2 million in 2021. The increase in 2022 was primarily related to a $67.0 million, or 14.8%, increase in net
interest income, a $18.1 million, or 10.6%, increase in noninterest income and a $11.7 million, or 32.6%, decrease in income
tax expense, partially offset by a $54.5 million, or 13.6%, increase in noninterest expenses and a $25.8 million, or 135.4%,
increase in provision expense.
For more detail, refer to the Net interest income, Noninterest income, Noninterest expenses, Income taxes, and Asset quality and allowance for credit losses sections that follow.
NET INTEREST INCOME
First Financial’s net interest income for the years 2021 through 2023 is shown in Table 1 – Financial Summary.
First Financial’s principal source of income is net interest income, which is the excess of interest received from earning assets, including loan-related fees and purchase accounting accretion, less interest paid on interest-bearing liabilities. The amount of net interest income is determined by the volume and mix of earning assets, the rates earned on such assets and the volume, mix
First Financial Bancorp 2023 Annual Report 7
Management’s Discussion and Analysis of Financial Condition and Results of Operations
and rates paid for the deposits and borrowed money that support the earning assets. Earning assets consist of interest-bearing loans to customers as well as marketable investment securities. First Financial's tax equivalent net interest margin was 4.40%, 3.77% and 3.31% for 2023, 2022 and 2021, respectively.
Table 5 – Volume/Rate Analysis - Tax Equivalent Basis describes the extent to which changes in interest rates as well as changes in the volume of earning assets and interest-bearing liabilities have affected First Financial’s net interest income on a tax equivalent basis during the years presented. Nonaccrual loans and loans held for sale were included in the average loan balances used to determine the yields in Table 5 – Volume/Rate Analysis - Tax Equivalent Basis, which should be read in conjunction with Table 4 – Statistical Information.
Loan fees included in the interest income computation for 2023, 2022 and 2021 were $19.0 million, $19.2 million and $46.8 million, respectively, with the 2021 fees being heavily influenced by PPP activity. Interest income also included purchase accounting accretion of $4.2 million, $8.8 million and $12.3 million for 2023, 2022 and 2021, respectively.
2023 vs. 2022. Net interest income increased $108.6 million, or 20.9%, to $627.8 million in 2023 from $519.1 million in 2022, as interest rates rose during 2023. This increase was due to higher asset yields and higher earning asset balances more than offsetting an increase in interest bearing liabilities and rates paid on those liabilities during the period.
Net interest margin on a fully tax equivalent basis increased 63 bps to 4.40% for 2023 compared to 3.77% in 2022 as the Company's asset sensitive balance sheet responded to further Fed rate hikes. This resulted in a 206 bp increase in asset yields, which more than offset an increase in interest-bearing liabilities and a 190 bp increase in funding costs during the period.
Interest income grew $318.0 million, or 54.4%, in 2023 when compared to the prior year as the yield on earning assets rose to 6.31% from 4.25%. Additionally, average earning assets increased to $14.4 billion as of December 31, 2023 from $13.9 billion in 2022, primarily due to a $1.0 billion increase in average loan balances.
Total interest expense increased due to a 184 bp increase in the cost of interest-bearing deposits coupled with a $878.3 million increase in those deposit balances, a 218 bp increase in the cost of average borrowings and a $183.4 million increase in those borrowings. The increasing rate environment resulted in a shift in deposit mix as customers migrated from noninterest bearing accounts to higher cost deposit products. Additionally, higher interest rates drove the increase in the cost of interest-bearing deposits, which was 2.18% in 2023 compared to 34 bps for the same period in the prior year. Average borrowed funds increased $183.4 million in 2023, while the cost of these borrowed funds increased to 5.38% in 2023 from 3.20% during 2022.
2022 vs. 2021. Net interest income increased $67.0 million, or 14.8%, from $452.1 million in 2021 to $519.1 million in 2022,
as interest rates rose during 2022. This increase was due to higher asset yields and higher earning asset balances more than offsetting an increase in interest-bearing liabilities and rates paid on those liabilities during the period.
Net interest margin on a fully tax equivalent basis increased 46 bps to 3.77% for 2022 compared to 3.31% in 2021 as the
Company's asset sensitive balance sheet responded to multiple Fed rate hikes. This resulted in a 71 bp increase in asset yields,
which more than offset an increase in interest-bearing liabilities and a 36 bp increase in funding costs during the period.
Interest income grew $101.8 million, or 21.1%, in 2022 when compared to the prior year as the yield on earning assets rose to
4.25% from 3.54%. Additionally, average earning assets increased to $13.9 billion as of December 31, 2022 from $13.8 billion
in 2021.
Total interest expense increased due to a 17 bp increase in the cost of interest-bearing deposits, an increase in average
borrowings and a 63 bp increase in the average rate on those borrowings. The increasing rate environment drove the rise in the
cost of interest-bearing deposits, which was 34 bps in 2022 compared to 17 bps for the same period in the prior year. Average
borrowed funds increased $529.8 million in 2022, while the cost of these borrowed funds increased to 3.20% in 2022 from
2.57% during 2021.
8 First Financial Bancorp 2023 Annual Report
| Table 4 • Statistical Information | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | Average Balance | Interest | Average Yield | Average Balance | Interest | Average Yield | Average Balance | Interest | Average Yield | ||||||||||||||||||||||||
| Earning assets | |||||||||||||||||||||||||||||||||
| Loans and leases (1), (4) | |||||||||||||||||||||||||||||||||
| Commercial and industrial (2) | $ | 3,447,984 | $ | 263,632 | 7.65 | % | $ | 2,979,273 | $ | 154,152 | 5.17 | % | $ | 2,790,733 | $ | 137,841 | 4.94 | % | |||||||||||||||
| Lease financing (2) | 342,243 | 25,063 | 7.32 | % | 153,380 | 11,785 | 7.68 | % | 67,822 | 2,739 | 4.04 | % | |||||||||||||||||||||
| Construction-real estate | 535,715 | 41,302 | 7.71 | % | 476,597 | 23,036 | 4.83 | % | 575,883 | 18,743 | 3.25 | % | |||||||||||||||||||||
| Commercial-real estate (2) | 4,038,457 | 293,353 | 7.26 | % | 4,040,365 | 185,017 | 4.58 | % | 4,379,325 | 152,251 | 3.48 | % | |||||||||||||||||||||
| Residential-real estate | 1,231,507 | 54,065 | 4.39 | % | 989,743 | 40,083 | 4.05 | % | 971,692 | 40,275 | 4.14 | % | |||||||||||||||||||||
| Installment and other consumer | 970,681 | 69,016 | 7.11 | % | 935,607 | 46,118 | 4.93 | % | 854,780 | 34,906 | 4.08 | % | |||||||||||||||||||||
| Total loans and leases | 10,566,587 | 746,431 | 7.06 | % | 9,574,965 | 460,191 | 4.81 | % | 9,640,235 | 386,755 | 4.01 | % | |||||||||||||||||||||
| Investment securities (3) | |||||||||||||||||||||||||||||||||
| Taxable | 2,952,767 | 125,520 | 4.25 | % | 3,293,010 | 102,314 | 3.11 | % | 3,271,601 | 79,213 | 2.42 | % | |||||||||||||||||||||
| Tax-exempt (2) | 489,466 | 17,596 | 3.59 | % | 739,036 | 23,374 | 3.16 | % | 841,639 | 23,193 | 2.76 | % | |||||||||||||||||||||
| Total investment securities (3) | 3,442,233 | 143,116 | 4.16 | % | 4,032,046 | 125,688 | 3.12 | % | 4,113,240 | 102,406 | 2.49 | % | |||||||||||||||||||||
| Interest-bearing deposits with other banks | 396,089 | 19,813 | 5.00 | % | 314,552 | 5,484 | 1.74 | % | 73,170 | 147 | 0.20 | % | |||||||||||||||||||||
| Total earning assets | 14,404,909 | 909,360 | 6.31 | % | 13,921,563 | 591,363 | 4.25 | % | 13,826,645 | 489,308 | 3.54 | % | |||||||||||||||||||||
| Nonearning assets | |||||||||||||||||||||||||||||||||
| Allowance for credit losses | (145,472) | (125,001) | (162,477) | ||||||||||||||||||||||||||||||
| Cash and due from banks | 216,625 | 233,925 | 242,201 | ||||||||||||||||||||||||||||||
| Accrued interest and other assets | 2,521,161 | 2,352,243 | 2,165,991 | ||||||||||||||||||||||||||||||
| Total assets | $ | 16,997,223 | $ | 16,382,730 | $ | 16,072,360 | |||||||||||||||||||||||||||
| Interest-bearing liabilities | |||||||||||||||||||||||||||||||||
| Deposits | |||||||||||||||||||||||||||||||||
| Interest-bearing demand | $ | 2,932,477 | $ | 42,388 | 1.45 | % | $ | 3,158,560 | $ | 8,933 | 0.28 | % | $ | 2,988,359 | $ | 1,930 | 0.06 | % | |||||||||||||||
| Savings | 3,932,100 | 68,168 | 1.73 | % | 4,049,883 | 8,871 | 0.22 | % | 4,065,654 | 4,122 | 0.10 | % | |||||||||||||||||||||
| Time | 2,397,289 | 91,454 | 3.81 | % | 1,175,086 | 10,336 | 0.88 | % | 1,601,295 | 8,383 | 0.52 | % | |||||||||||||||||||||
| Total interest-bearing deposits | 9,261,866 | 202,010 | 2.18 | % | 8,383,529 | 28,140 | 0.34 | % | 8,655,308 | 14,435 | 0.17 | % | |||||||||||||||||||||
| Borrowed funds | |||||||||||||||||||||||||||||||||
| Short-term borrowings | 1,019,470 | 53,378 | 5.24 | % | 817,495 | 19,132 | 2.34 | % | 204,503 | 198 | 0.10 | % | |||||||||||||||||||||
| Long-term debt | 340,950 | 19,846 | 5.82 | % | 359,518 | 18,591 | 5.17 | % | 442,720 | 16,466 | 3.72 | % | |||||||||||||||||||||
| Total borrowed funds | 1,360,420 | 73,224 | 5.38 | % | 1,177,013 | 37,723 | 3.20 | % | 647,223 | 16,664 | 2.57 | % | |||||||||||||||||||||
| Total interest-bearing liabilities | 10,622,286 | 275,234 | 2.59 | % | 9,560,542 | 65,863 | 0.69 | % | 9,302,531 | 31,099 | 0.33 | % | |||||||||||||||||||||
| Noninterest-bearing liabilities | |||||||||||||||||||||||||||||||||
| Noninterest-bearing demand deposits | 3,617,961 | 4,196,735 | 4,005,034 | ||||||||||||||||||||||||||||||
| Other liabilities | 627,225 | 520,114 | 504,988 | ||||||||||||||||||||||||||||||
| Shareholders' equity | 2,129,751 | 2,105,339 | 2,259,807 | ||||||||||||||||||||||||||||||
| Total liabilities and shareholders' equity | $ | 16,997,223 | $ | 16,382,730 | $ | 16,072,360 | |||||||||||||||||||||||||||
| Net interest income and interest rate spread (fully tax equivalent) | $ | 634,126 | 3.72 | % | $ | 525,500 | 3.56 | % | $ | 458,209 | 3.21 | % | |||||||||||||||||||||
| Net interest margin (fully tax equivalent) | 4.40 | % | 3.77 | % | 3.31 | % | |||||||||||||||||||||||||||
| Interest income and yield | $ | 903,004 | 6.27 | % | $ | 585,006 | 4.20 | % | $ | 483,217 | 3.49 | % | |||||||||||||||||||||
| Interest expense and rate | 275,234 | 2.59 | % | 65,863 | 0.69 | % | 31,099 | 0.33 | % | ||||||||||||||||||||||||
| Net interest income and spread | $ | 627,770 | 3.68 | % | $ | 519,143 | 3.51 | % | $ | 452,118 | 3.16 | % | |||||||||||||||||||||
| Net interest margin | 4.36 | % | 3.73 | % | 3.27 | % | |||||||||||||||||||||||||||
| (1) Nonaccrual loans are included in average loan balance and loan fees are included in interest income. | |||||||||||||||||||||||||||||||||
| (2) Interest income on tax-exempt investments and on certain tax-exempt loans and leases has been adjusted to a tax equivalent basis using a 21% tax rate. | |||||||||||||||||||||||||||||||||
| (3) Includes HTM securities, AFS securities and other investments | |||||||||||||||||||||||||||||||||
| (4) Includes loans held-for-sale |
First Financial Bancorp 2023 Annual Report 9
| Table 5 • Volume/Rate Analysis - Tax Equivalent Basis (1) | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 change from 2022 due to | 2022 change from 2021 due to | ||||||||||||||||||||||
| (Dollars in thousands) | Volume | Rate | Total | Volume | Rate | Total | |||||||||||||||||
| Interest income | |||||||||||||||||||||||
| Loans (2) | $ | 70,049 | $ | 216,191 | $ | 286,240 | $ | (3,137) | $ | 76,573 | $ | 73,436 | |||||||||||
| Investment securities (3) | |||||||||||||||||||||||
| Taxable | (14,463) | 37,669 | 23,206 | 665 | 22,436 | 23,101 | |||||||||||||||||
| Tax-exempt | (8,972) | 3,194 | (5,778) | (3,245) | 3,426 | 181 | |||||||||||||||||
| Total investment securities interest (3) | (23,435) | 40,863 | 17,428 | (2,580) | 25,862 | 23,282 | |||||||||||||||||
| Interest-bearing deposits with other banks | 4,079 | 10,250 | 14,329 | 4,208 | 1,129 | 5,337 | |||||||||||||||||
| Total | 50,693 | 267,304 | 317,997 | (1,509) | 103,564 | 102,055 | |||||||||||||||||
| Interest expense | |||||||||||||||||||||||
| Interest-bearing demand deposits | (3,268) | 36,723 | 33,455 | 481 | 6,522 | 7,003 | |||||||||||||||||
| Savings deposits | (2,042) | 61,339 | 59,297 | (35) | 4,784 | 4,749 | |||||||||||||||||
| Time deposits | 46,626 | 34,492 | 81,118 | (3,749) | 5,702 | 1,953 | |||||||||||||||||
| Short-term borrowings | 10,575 | 23,671 | 34,246 | 14,346 | 4,588 | 18,934 | |||||||||||||||||
| Long-term debt | (1,081) | 2,336 | 1,255 | (4,302) | 6,427 | 2,125 | |||||||||||||||||
| Total | 50,810 | 158,561 | 209,371 | 6,741 | 28,023 | 34,764 | |||||||||||||||||
| Net interest income | $ | (117) | $ | 108,743 | $ | 108,626 | $ | (8,250) | $ | 75,541 | $ | 67,291 |
(1) Tax equivalent basis calculated using a 21% tax rate
(2) Includes nonaccrual loans and loans held-for-sale
(3) Includes HTM securities, AFS securities and other investments
NONINTEREST INCOME AND NONINTEREST EXPENSES
Noninterest income and noninterest expenses for 2023, 2022 and 2021 are shown in Table 6 – Noninterest Income and Noninterest Expenses.
NONINTEREST INCOME
2023 vs. 2022. Noninterest income increased $22.8 million, or 12.0%, to $212.4 million in 2023 from $189.6 million in 2022. The increase was primarily attributed to a $19.7 million, or 62.5%, increase in leasing business income, a $4.4 million, or 24.9%, increase in other noninterest income and a $2.6 million, or 11.0% increase in wealth management fees. These increases were partially offset by an $1.8 million, or 12.2%, decrease in gain on sale of loans, a $0.9 million, or 1.7%, decrease in foreign exchange income, and a $0.8 million, or 2.8%, decrease in service charges on deposit accounts.
The growth in leasing business income in 2023, reflected continued growth from Summit Funding Group during the year. The increase in other noninterest income was driven by BOLI gains as well as higher loan syndication fees, while wealth management fees were boosted by an increase in managed assets.
Partially offsetting these increases, gains on sales of retail mortgage loans declined in 2023 as loan demand slowed due to a significant increase in interest rates. Foreign exchange income declined slightly following record high levels in 2022, and service charge income declined due to a full-year impact of the Company's changes to its service charge and overdraft programs in 2022.
2022 vs. 2021. Noninterest income increased $18.1 million, or 10.6%, to $189.6 million in 2022 from $171.5 million in 2021.
The increase was attributed to $31.6 million of leasing business income, a $10.2 million, or 22.7%, increase in foreign
exchange income and a $2.0 million, or 12.6%, increase in other noninterest income. These increases were partially offset by
an $18.0 million, or 54.4%, decrease in gain on sale of loans, a $3.8 million, or 12.0%, decrease in service charges on deposit
accounts, a $2.5 million, or 31.4%, decrease in client derivative fees and a $1.3 million, or 191.0%, decrease in unrealized gain
(loss) on equity securities.
Noninterest income in 2022 was bolstered by leasing business income, which reflected new activity acquired as part of the
10 First Financial Bancorp 2023 Annual Report
Summit Funding Group acquisition at the end of 2021. In addition, foreign exchange income increased during the year due to record demand for currency transactions in 2022. The increase in other noninterest income was driven by higher income earned on limited partnership investments during the year.
Partially offsetting those increases, gains on sales of retail mortgage loans declined from the prior year as loan demand slowed due to a significant increase in interest rates. Service charge income declined during the year as a result of the Company's changes to its service charge and overdraft programs, and client derivative fees declined as a result of lower product demand. The unrealized loss on equity securities in 2022 was related to a decline in the value of the Company's Class B Visa shares.
| Table 6 • Noninterest Income and Noninterest Expenses | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | |||||||||||||||||||
| (Dollars in thousands) | Total | % Change | Total | % Change | Total | % Change | |||||||||||||||
| Noninterest income | |||||||||||||||||||||
| Service charges on deposit accounts | $ | 27,289 | (2.8) | % | $ | 28,062 | (12.0) | % | $ | 31,876 | 8.3 | % | |||||||||
| Wealth management fees | 26,081 | 11.0 | % | 23,506 | (1.2) | % | 23,780 | 11.7 | % | ||||||||||||
| Bankcard income | 14,039 | (2.4) | % | 14,380 | 0.6 | % | 14,300 | 22.0 | % | ||||||||||||
| Client derivative fees | 5,155 | (5.3) | % | 5,441 | (31.4) | % | 7,927 | (23.1) | % | ||||||||||||
| Foreign exchange income | 54,051 | (1.7) | % | 54,965 | 22.7 | % | 44,793 | 13.8 | % | ||||||||||||
| Leasing business income | 51,322 | 62.5 | % | 31,574 | N/M | 0 | N/M | ||||||||||||||
| Net gains from sales of loans | 13,217 | (12.2) | % | 15,048 | (54.4) | % | 33,021 | (35.5) | % | ||||||||||||
| Net gain (loss) on equity securities | 206 | (132.2) | % | (639) | (191.0) | % | 702 | (92.2) | % | ||||||||||||
| Other | 22,320 | 24.9 | % | 17,873 | 12.6 | % | 15,866 | 30.1 | % | ||||||||||||
| Subtotal | 213,680 | 12.3 | % | 190,210 | 10.4 | % | 172,265 | (6.7) | % | ||||||||||||
| Net gain (loss) on sales/transfers of investment securities | (1,258) | 121.1 | % | (569) | (25.0) | % | (759) | (116.6) | % | ||||||||||||
| Total | $ | 212,422 | 12.0 | % | $ | 189,641 | 10.6 | % | $ | 171,506 | (9.3) | % | |||||||||
| Noninterest expenses | |||||||||||||||||||||
| Salaries and employee benefits | $ | 292,731 | 8.7 | % | $ | 269,368 | 9.5 | % | $ | 245,924 | 3.9 | % | |||||||||
| Net occupancy | 22,990 | 3.5 | % | 22,208 | 0.3 | % | 22,142 | (4.8) | % | ||||||||||||
| Furniture and equipment | 13,543 | 2.4 | % | 13,224 | (4.3) | % | 13,819 | (7.7) | % | ||||||||||||
| Data processing | 35,852 | 6.5 | % | 33,662 | 7.3 | % | 31,363 | 14.0 | % | ||||||||||||
| Marketing | 9,647 | 10.3 | % | 8,744 | 9.5 | % | 7,983 | 24.5 | % | ||||||||||||
| Communication | 2,729 | 1.7 | % | 2,683 | (8.4) | % | 2,930 | (16.1) | % | ||||||||||||
| Professional services | 9,926 | 2.0 | % | 9,734 | (16.6) | % | 11,676 | 17.2 | % | ||||||||||||
| State intangible tax | 3,914 | (8.7) | % | 4,285 | 0.7 | % | 4,256 | (29.7) | % | ||||||||||||
| FDIC assessments | 11,948 | 66.1 | % | 7,194 | 27.8 | % | 5,630 | 10.2 | % | ||||||||||||
| Intangible assets amortization | 10,402 | (7.0) | % | 11,185 | 13.7 | % | 9,839 | (11.6) | % | ||||||||||||
| Leasing business expense | 32,500 | 59.6 | % | 20,363 | N/M | 0 | N/M | ||||||||||||||
| Other | 32,307 | (38.7) | % | 52,699 | 16.5 | % | 45,250 | 16.9 | % | ||||||||||||
| Total | $ | 478,489 | 5.1 | % | $ | 455,349 | 13.6 | % | $ | 400,812 | 2.6 | % |
First Financial Bancorp 2023 Annual Report 11
NONINTEREST EXPENSES
2023 vs. 2022. Noninterest expenses increased $23.1 million, or 5.1%, to $478.5 million in 2023 compared to $455.3 million in 2022, primarily due to a $23.4 million, or 8.7%, increase in salaries and employee benefits, a $12.1 million, or 59.6% increase in leasing business expenses, a $4.8 million, or 66.1%, increase in FDIC assessments, and a $2.2 million, or 6.5%, increase in data processing expenses. Partially offsetting these increases was a $20.4 million, or 38.7%, decrease in other noninterest expenses.
Salaries and employee benefits in 2023 were driven higher by annual compensation adjustments, incentive compensation tied to fee income, and performance related incentives tied to the Company's financial results. Leasing business expense reflected continued growth from Summit Funding Group during the year. FDIC assessment expense increased during 2023 due to higher assessment rates coupled with a one-time special assessment of $0.9 million, while data processing expenses increased as the Company continued to make strategic investments in technology, including its online banking platform. Partially offsetting these increases, other noninterest expense declined in 2023 due to elevated tax credit investment write-downs in 2022 that did not recur in the current year.
2022 vs. 2021. Noninterest expenses increased $54.5 million, or 13.6%, in 2022 compared to 2021, primarily due to
a $23.4 million, or 9.5%, increase in salaries and employee benefits, $20.4 million of leasing business expense, a $7.4 million,
or 16.5%, increase in other noninterest expenses, a $2.3 million, or 7.3%, increase in data processing expenses, a $1.6 million,
or 27.8%, increase in FDIC assessments and a $1.3 million, or 13.7%, increase in intangible asset amortization expense. These
increases were partially offset by a $1.9 million, or 16.6%, decrease in professional services.
Salaries and employee benefits in 2022 were driven higher by annual compensation adjustments, incentive compensation tied to fee income, and performance related incentives tied to the Company's financial results. Leasing business expense
reflected new activity acquired as part of the Summit Funding Group transaction. The increase in other noninterest expense
was largely attributed to higher write-downs of tax credit investments in 2022, while data processing expenses increased as the
Company continued to make strategic investments in technology. FDIC assessment expense increased during the year due to
higher assessment rates while intangible amortization expenses increased following the acquisition of Summit. Professional
services declined in 2022 due to acquisition and loan sale related expenses in 2021 that did not recur in 2022.
INCOME TAXES
2023 vs. 2022. First Financial’s income tax expense in 2023 totaled $62.7 million compared to $24.1 million in 2022, resulting in effective tax rates of 19.7% and 10.0% for 2023 and 2022, respectively. The higher effective tax rate in 2023 was primarily related to higher pre-tax income during the year as well as tax credit activity during 2022 that did not recur in 2023.
2022 vs. 2021. First Financial’s income tax expense in 2022 totaled $24.1 million compared to $35.8 million in 2021, resulting
in effective tax rates of 10.0% and 14.8% for 2022 and 2021, respectively. The lower effective tax rate in 2022 was primarily
related to an increase in tax credit activity during the year, partially offset by higher pre-tax income.
For further information on income taxes, see Note 16 – Income Taxes in the Notes to Consolidated Financial Statements.
INVESTMENTS
First Financial utilizes its investment portfolio as a source of liquidity and interest income, as well as a tool for managing the Company's interest rate risk profile. As such, the Company's primary investment strategy is to invest in debt securities with low credit risk, such as treasury and agency-backed residential MBS. The investment portfolio is also managed with consideration to prepayment, extension and maturity risk. First Financial invests primarily in MBS issued by U.S. government agencies and corporations, such as GNMA, FHLMC and FNMA, as these securities are considered to have a low credit risk and high liquidity profile due to government agency guarantees. Government and agency backed securities comprised 51.0% and 47.4% of First Financial's investment securities portfolio as of December 31, 2023 and 2022, respectively.
The Company also invests in certain securities that are not supported by government or agency guarantees and whose realization is dependent on future principal and interest repayments. Prior to purchase, First Financial performs a detailed collateral and structural analysis on these securities and strategically invests in asset classes in which First Financial has expertise and experience, as well as a senior position in the capital structure. First Financial continuously monitors credit risk and geographic concentration risk in its evaluation of market opportunities that would enhance the overall performance of the
12 First Financial Bancorp 2023 Annual Report
portfolio. Securities not supported by government or agency guarantees represented 49.0% and 52.6% of First Financial's investment securities portfolio as of December 31, 2023 and 2022, respectively.
The other investments category in the Consolidated Balance Sheets consists primarily of First Financial’s investments in FRB stock, FHLB stock and class B Visa shares.
2023 vs. 2022. First Financial’s investment portfolio at December 31, 2023 totaled $3.1 billion, compared to $3.5 billion at December 31, 2022, and represented 17.7% of total assets at December 31, 2023. The $392.2 million, or 11.2%, decline in the investment portfolio during 2023 was primarily related to the Company's strategic redeployment of balance sheet liquidity to fund loan growth during the year.
First Financial classified $3.0 billion, or 97.4%, and $3.4 billion, or 97.6%, of investment securities as AFS at December 31, 2023 and 2022, respectively. First Financial classified $80.3 million, or 2.6%, and $84.0 million, or 2.4%, of investment securities as HTM at December 31, 2023 and 2022, respectively.
First Financial recorded a $282.0 million unrealized after-tax loss on the investment portfolio as a component of equity in AOCI resulting from changes in the fair value of AFS securities at December 31, 2023 due to rising interest rates. This unrealized loss position improved $44.0 million in 2023 from a $325.9 million unrealized after-tax loss at December 31, 2022. The overall duration of the investment portfolio was 4.6 years as of both December 31, 2023 and December 31, 2022. First Financial has avoided adding to its portfolio any particular securities that would materially increase credit risk or geographic concentration risk and the Company continuously monitors and considers these risks in its evaluation of current market opportunities that would enhance the overall performance of the portfolio.
Debt securities issued by the U.S. government and U.S. government agencies and corporations, including the FHLB, FHLMC, FNMA and the U.S. Export/Import Bank, were not meaningful as a percentage of the portfolio at either December 31, 2023 or December 31, 2022.
Investments in MBS securities, which include CMOs, represented 52.5% and 51.6% of First Financial's total investment portfolio at December 31, 2023 and 2022, respectively. MBS are participations in pools of loans secured by mortgages under which payments of principal and interest are passed through to the security holders. These securities are subject to prepayment risk, particularly during periods of falling interest rates, and extension risk during periods of rising interest rates. Prepayments of the underlying residential real estate loans may shorten the lives of the securities, thereby affecting yields to maturity and market values.
Tax-exempt securities of states, municipalities and other political subdivisions totaled $660.7 million as of December 31, 2023 and $716.6 million as of December 31, 2022, comprising 21.3% and 20.5% of the investment portfolio at December 31, 2023 and 2022, respectively. The securities are diversified to include states as well as issuing authorities within states, thereby decreasing geographic portfolio risk. First Financial continuously monitors the risk associated with this investment type and reviews underlying ratings for possible downgrades. First Financial does not own any state or other political subdivision securities that are currently impaired.
Asset-backed securities were $560.2 million, or 18.1% of the investment portfolio at December 31, 2023 and $711.3 million, or 20.4% of the investment portfolio at December 31, 2022. First Financial considers these investment securities to have lower credit risk and a high liquidity profile as a result of explicit guarantees on the collateral.
Other securities, consisting primarily of taxable securities of states, municipalities and other political subdivisions, in addition to debt securities issued by corporations, were $151.7 million, or 4.9% of the investment portfolio, at December 31, 2023 and $164.6 million, or 4.7% of the investment portfolio, at December 31, 2022.
First Financial Bancorp 2023 Annual Report 13
| Table 7 • Investment Securities as of December 31 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||
| Percent of | Percent of | |||||||||||||
| (Dollars in thousands) | Amount | Portfolio | Amount | Portfolio | ||||||||||
| U.S. Treasuries | $ | 31,243 | 1.0 | % | $ | 32,696 | 0.9 | % | ||||||
| Securities of U.S. government agencies and corporations | 69,780 | 2.2 | % | 66,468 | 1.9 | % | ||||||||
| Mortgage-backed securities-residential | 661,048 | 21.3 | % | 650,063 | 18.6 | % | ||||||||
| Mortgage-backed securities-commercial | 540,156 | 17.4 | % | 664,925 | 19.0 | % | ||||||||
| Collateralized mortgage obligations | 426,618 | 13.8 | % | 486,992 | 14.0 | % | ||||||||
| Obligations of state and other political subdivisions | 660,692 | 21.3 | % | 716,591 | 20.5 | % | ||||||||
| Asset-backed securities | 560,248 | 18.1 | % | 711,325 | 20.4 | % | ||||||||
| Other securities | 151,662 | 4.9 | % | 164,609 | 4.7 | % | ||||||||
| Total | $ | 3,101,447 | 100.0 | % | $ | 3,493,669 | 100.0 | % |
The estimated maturities and weighted-average yields of HTM and AFS investment securities as of December 31, 2023 are shown in Table 8 – Investment Securities. Tax-equivalent adjustments using a rate of 21% were included in calculating yields on tax-exempt obligations of state and other political subdivisions.
First Financial held $793.0 million and $388.2 million of cash on deposit with the Federal Reserve at December 31, 2023 and 2022, respectively. First Financial continually monitors its liquidity position as part of its ERM framework, specifically through its asset/liability management process.
The Company had a $0.2 million unrealized gain on equity securities recorded in noninterest income for the twelve months ended December 31, 2023 compared to a $0.6 million unrealized loss for the same period of 2022.
First Financial will continue to monitor loan and deposit demand, balance sheet composition, capital sensitivity and the interest rate environment as it manages investment strategies in future periods. See Note 4 – Investment Securities in the Notes to Consolidated Financial Statements for additional information on the Company's investment portfolio and Note 23 – Fair Value Disclosures for additional information on how First Financial determines the fair value of investment securities.
14 First Financial Bancorp 2023 Annual Report
| Table 8 • Investment Securities as of December 31, 2023 | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Maturity (2) | ||||||||||||||||||||||||||||
| Within one year | After one but within five years | After five but within ten years | After ten years | |||||||||||||||||||||||||
| (Dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | ||||||||||||||||||||
| Held-to-Maturity | ||||||||||||||||||||||||||||
| Securities of other U.S. government agencies and corporations | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | ||||||||||||
| Mortgage-backed securities-residential | 0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | ||||||||||||||||
| Mortgage-backed securities-commercial | 0 | 0.00 | % | 485 | 3.00 | % | 32,441 | 2.35 | % | 0 | 0.00 | % | ||||||||||||||||
| Collateralized mortgage obligations | 0 | 0.00 | % | 3,917 | 2.45 | % | 4,053 | 1.64 | % | 0 | 0.00 | % | ||||||||||||||||
| Obligations of state and other political subdivisions | 0 | 0.00 | % | 4,595 | 3.46 | % | 1,880 | 3.67 | % | 1,700 | 2.25 | % | ||||||||||||||||
| Other securities | 0 | 0.00 | % | 0 | 0.00 | % | 31,250 | 5.13 | % | 0 | 0.00 | % | ||||||||||||||||
| Total | $ | 0 | 0.00 | % | $ | 8,997 | 3.00 | % | $ | 69,624 | 3.60 | % | $ | 1,700 | 2.25 | % | ||||||||||||
| Available-for-Sale | ||||||||||||||||||||||||||||
| U.S. treasuries | $ | 0 | 0.00 | % | $ | 31,243 | 1.32 | % | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | ||||||||||||
| Securities of other U.S. government agencies and corporations | 0 | 0.00 | % | 0 | 0.00 | % | 69,780 | 1.74 | % | 0 | 0.00 | % | ||||||||||||||||
| Mortgage-backed securities-residential | 83 | 3.50 | % | 69,690 | 3.30 | % | 250,719 | 2.31 | % | 340,556 | 2.35 | % | ||||||||||||||||
| Mortgage-backed securities-commercial | 222,460 | 7.72 | % | 214,156 | 4.63 | % | 61,378 | 1.87 | % | 9,236 | 2.90 | % | ||||||||||||||||
| Collateralized mortgage obligations | 11,228 | 6.07 | % | 165,141 | 2.78 | % | 136,299 | 2.29 | % | 105,980 | 2.25 | % | ||||||||||||||||
| Obligations of state and other political subdivisions | 33,156 | 3.46 | % | 131,334 | 2.97 | % | 274,178 | 2.49 | % | 213,849 | 2.39 | % | ||||||||||||||||
| Asset-backed securities | 283,977 | 6.26 | % | 209,987 | 3.17 | % | 55,169 | 2.68 | % | 11,115 | 3.40 | % | ||||||||||||||||
| Other securities | 0 | 0.00 | % | 72,720 | 7.23 | % | 44,778 | 4.75 | % | 2,914 | 4.08 | % | ||||||||||||||||
| Total | $ | 550,904 | 6.66 | % | $ | 894,271 | 3.69 | % | $ | 892,301 | 2.43 | % | $ | 683,650 | 2.39 | % |
(1) Tax equivalent basis was calculated using a 21% tax rate and yields were based on amortized cost.
(2) Maturity represents estimated life of investment securities
LENDING PRACTICES
First Financial remains dedicated to meeting the financial needs of individuals and businesses through its client-focused business model. The loan portfolio is comprised of a broad range of borrowers primarily located in the Ohio, Indiana and Kentucky markets; however, the commercial finance and leasing lines of business serve a national client base.
First Financial’s loan portfolio consists of commercial loan types, including C&I, lease financing (equipment leasing), construction real estate and commercial real estate, as well as consumer loan types, such as residential real estate, home equity, installment and credit card loans. First Financial's lending portfolios are managed to avoid the creation of inappropriate industry, geographic, franchise concept or borrower concentration risk.
Credit Management. Subject to First Financial’s credit policy and guidelines, credit underwriting and approval occur within the market and/or the centralized line of business originating the loan. First Financial has delegated a lending limit sufficient to address the majority of client requests in a timely manner to each market president and line of business manager. Loan requests for amounts greater than those limits require the approval of a designated credit officer or senior credit committee and may require additional approvals from the chief credit officer, the chief executive officer and the board of directors. This allows First Financial to manage the initial credit risk exposure through a standardized, strategic and disciplined approval process, but with an increasingly higher level of authority. Plans to purchase or sell a participation in a loan, or a group of loans, requires the approval of certain senior lending and administrative officers, and in some cases could include the board of directors.
Credit management practices are dependent on the type and nature of the loan. First Financial monitors all significant
First Financial Bancorp 2023 Annual Report 15
exposures on an ongoing basis. Commercial loans are assigned internal risk ratings reflecting the risk of loss inherent in the loan. These internal risk ratings are assigned upon initial approval of credit and are updated periodically thereafter. First Financial reviews and adjusts its risk ratings based on actual experience, which is the basis for determining an appropriate ACL. First Financial's commercial risk ratings of pass, special mention, substandard and doubtful are derived from standard regulatory rating definitions and facilitate the monitoring of credit quality across the commercial loan portfolio. For further information regarding these risk ratings, see Note 5 – Loans and Leases in the Notes to the Consolidated Financial Statements.
Commercial loans rated as special mention, substandard or doubtful are considered criticized, while loans rated as substandard or doubtful are considered classified. Commercial loans may be designated as criticized and/or classified based on individual borrower performance or industry and environmental factors. Criticized and classified loans are subject to more frequent internal reviews to assess the borrower’s credit status and develop appropriate action plans.
Management considers classified loans to be the leading indicator of credit losses, and these loans are typically managed by the Special Assets Department. Special Assets is a commercial credit group whose primary focus is to handle the day-to-day management of commercial workouts, recoveries and problem loan resolutions. Special Assets ensures that First Financial has appropriate oversight, improved communication and timely resolution of issues throughout the loan portfolio. Additionally, the Credit Risk Management group within First Financial's Risk Management function provides independent, objective oversight and assessment of commercial credit quality and processes.
Consumer lending credit approvals are based on, among other factors, the financial strength and payment history of the borrower, type of exposure and the transaction structure. Consumer loans are generally smaller dollar amounts than other types of lending and are made to a large number of customers, providing diversification within the portfolio. Credit risk in the consumer loan portfolio is managed by loan type, and consumer loan asset quality indicators, including delinquency, are continuously monitored. The Credit Risk Management group performs product-level performance reviews and assesses credit quality and compliance with underwriting and loan administration guidelines across the consumer loan portfolio.
LOANS AND LEASES
2023 vs. 2022. Loans, excluding loans held for sale, totaled $10.9 billion at December 31, 2023, increasing $634.2 million, or 6.2%, compared to December 31, 2022.
Residential real estate loans increased $241.4 million, or 22.1%, as rising interest rates led to more adjustable rate and nonconforming jumbo mortgage originations, which the Company retains on its balance sheet. Finance lease balances increased $238.7 million, or 101.1%, due to new production from Summit Funding Group. C&I loans increased $90.9 million, or 2.7%, largely due to the Company's strong origination efforts over the course of 2023. Additionally, construction real estate loans increased $52.8 million, or 10.3%; commercial real estate loans increased $28.2 million, or 0.7%; home equity loans increased $24.9 million, or 3.4%; and credit card balances increased $8.1 million, or 15.7%. Partially offsetting these increases was a decline in installment loans, which decreased $50.8 million, or 24.2%, during 2023.
Average loan balances, including loans held for sale, were $10.6 billion for 2023, an increase of $1.0 billion, or 10.4%, compared to 2022.
Table 9 – Loan Maturity/Rate Sensitivity indicates the contractual maturity of all loans outstanding at December 31, 2023 as well as their sensitivity to changes in interest rates.
For discussion of risks associated with the loan portfolio and First Financial's ACL, see the Asset Quality and Allowance for Credit Losses section included in Management’s Discussion and Analysis.
16 First Financial Bancorp 2023 Annual Report
| Table 9 • Loan Maturity/Rate Sensitivity | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | |||||||||||||||||||
| Maturity | |||||||||||||||||||
| After one | After five | ||||||||||||||||||
| Within | but within | but within | After | ||||||||||||||||
| (Dollars in thousands) | one year | five years | fifteen years | fifteen years | Total | ||||||||||||||
| Commercial & industrial | $ | 698,171 | $ | 2,224,560 | $ | 575,751 | $ | 2,739 | $ | 3,501,221 | |||||||||
| Lease financing | 104,116 | 339,677 | 31,024 | 0 | 474,817 | ||||||||||||||
| Construction real estate | 133,294 | 281,196 | 39,807 | 110,535 | 564,832 | ||||||||||||||
| Commercial real estate | 782,812 | 2,110,544 | 1,141,385 | 46,198 | 4,080,939 | ||||||||||||||
| Residential real estate | 38,361 | 146,207 | 425,495 | 723,611 | 1,333,674 | ||||||||||||||
| Home equity | 22,183 | 95,139 | 132,907 | 508,447 | 758,676 | ||||||||||||||
| Installment | 37,289 | 93,600 | 26,700 | 1,489 | 159,078 | ||||||||||||||
| Credit card | 0 | 0 | 0 | 59,939 | 59,939 | ||||||||||||||
| Total | $ | 1,816,226 | $ | 5,290,923 | $ | 2,373,069 | $ | 1,452,958 | $ | 10,933,176 | |||||||||
| After one | After five | ||||||||||||||||||
| Within | but within | but within | After | ||||||||||||||||
| (Dollars in thousands) | one year | five years | fifteen years | fifteen years | Total | ||||||||||||||
| Fixed rate | |||||||||||||||||||
| Commercial & industrial | $ | 151,861 | $ | 419,545 | $ | 150,981 | $ | 1,186 | $ | 723,573 | |||||||||
| Lease financing | 91,277 | 292,047 | 22,545 | 0 | 405,869 | ||||||||||||||
| Construction real estate | 742 | 725 | 1,516 | 64,111 | 67,094 | ||||||||||||||
| Commercial real estate | 77,087 | 283,952 | 175,099 | 4,025 | 540,163 | ||||||||||||||
| Residential real estate | 30,209 | 109,009 | 317,841 | 540,091 | 997,150 | ||||||||||||||
| Home equity | 13,056 | 42,081 | 69,868 | 34,816 | 159,821 | ||||||||||||||
| Installment | 33,352 | 87,017 | 23,751 | 1,438 | 145,558 | ||||||||||||||
| Credit card | 0 | 0 | 0 | 490 | 490 | ||||||||||||||
| Total | $ | 397,584 | $ | 1,234,376 | $ | 761,601 | $ | 646,157 | $ | 3,039,718 | |||||||||
| Variable rate | |||||||||||||||||||
| Commercial & industrial | $ | 546,310 | $ | 1,805,015 | $ | 424,770 | $ | 1,553 | $ | 2,777,648 | |||||||||
| Lease financing | 12,839 | 47,630 | 8,479 | 0 | 68,948 | ||||||||||||||
| Construction real estate | 132,552 | 280,471 | 38,291 | 46,424 | 497,738 | ||||||||||||||
| Commercial real estate | 705,725 | 1,826,592 | 966,286 | 42,173 | 3,540,776 | ||||||||||||||
| Residential real estate | 8,152 | 37,198 | 107,654 | 183,520 | 336,524 | ||||||||||||||
| Home equity | 9,127 | 53,058 | 63,039 | 473,631 | 598,855 | ||||||||||||||
| Installment | 3,937 | 6,583 | 2,949 | 51 | 13,520 | ||||||||||||||
| Credit card | 0 | 0 | 0 | 59,449 | 59,449 | ||||||||||||||
| Total | $ | 1,418,642 | $ | 4,056,547 | $ | 1,611,468 | $ | 806,801 | $ | 7,893,458 |
First Financial Bancorp 2023 Annual Report 17
In an effort to mitigate credit risk, First Financial routinely reviews its loan portfolio for various concentrations. These reviews consider the Bank's collateral position as well as exposure to a given industry sector. First Financial believes that the loan portfolio is sufficiently diversified to provide protection from deterioration in any particular industry or devaluation of a specific collateral type. Table 10 - C&I and Owner Occupied Loans by Sector and Table 11 - Investor CRE Loans by Property Type provide additional detail behind the Company's C&I and CRE loan portfolios as of December 31, 2023.
| Table 10 • C&I and Owner Occupied CRE Loans by Sector (1) | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | December 31, 2023 | % of Total Loans | |||||
| NAICS Sector | |||||||
| Finance and Insurance | $ | 834,614 | 18.8 | % | |||
| Real Estate and Rental and Leasing | 774,814 | 7.1 | % | ||||
| Manufacturing | 557,859 | 5.1 | % | ||||
| Accommodation and Food Services | 308,219 | 2.8 | % | ||||
| Health Care and Social Assistance | 260,386 | 2.4 | % | ||||
| Construction | 254,909 | 2.3 | % | ||||
| Professional, Scientific, and Technical Services | 221,985 | 2.0 | % | ||||
| Retail Trade | 187,222 | 1.7 | % | ||||
| Transportation and Warehousing | 168,515 | 1.5 | % | ||||
| Other Services (except Public Administration) | 167,080 | 1.5 | % | ||||
| Agriculture, Forestry, Fishing and Hunting | 157,287 | 1.4 | % | ||||
| Wholesale Trade | 149,576 | 1.4 | % | ||||
| Administrative and Support and Waste Management | 96,949 | 0.9 | % | ||||
| Arts, Entertainment, and Recreation | 83,413 | 0.8 | % | ||||
| Public Administration | 57,569 | 0.5 | % | ||||
| Other | 170,791 | 1.6 | % | ||||
| Total | $ | 4,451,188 | 40.7 | % |
(1) Excludes loan marks and loans in process
| Table 11 • Investor CRE Loans by Property Type (1) | |||||||
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | December 31, 2023 | % of Total Loans | |||||
| Property Type | |||||||
| Residential Multi Family 5+ | $ | 891,488 | 8.2 | % | |||
| Retail Property | 742,293 | 6.8 | % | ||||
| Office | 441,339 | 4.0 | % | ||||
| Industrial | 327,939 | 3.0 | % | ||||
| Hospital/Nursing Home | 253,434 | 2.3 | % | ||||
| Hotel | 204,104 | 1.9 | % | ||||
| Land | 92,037 | 0.8 | % | ||||
| Residential 1-4 Family | 77,975 | 0.7 | % | ||||
| Industrial | 57,777 | 0.5 | % | ||||
| Other | 57,696 | 0.5 | % | ||||
| Total | $ | 3,146,082 | 28.8 | % |
(1) Excludes loan marks and loans in process
18 First Financial Bancorp 2023 Annual Report
Additionally, given the potential for stress related to commercial office space, First Financial performed a targeted review of its exposure to this sector during 2023. As of December 31, 2023, First Financial had $462.4 million of loans collateralized by non-owner occupied office space, which represents 4.2% of the total loan portfolio. The overall LTV of the portfolio at origination is strong, and 67.9% of the portfolio is located in suburban locations. Additionally, the majority of the portfolio is secured by Class A and Class B assets with recourse to the sponsor. As of December 31, 2023, 91.0% of the office portfolio was pass rated, and there were two relationships totaling $22.6 million on nonaccrual status.
COMMITMENTS AND CONTINGENCIES
Off-balance sheet arrangements include commitments to extend credit and financial guarantees. Loan commitments are agreements to extend credit to a client absent any violation of any condition established in the commitment agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.
First Financial had commitments outstanding to extend credit totaling $4.5 billion and $4.4 billion at December 31, 2023 and 2022, respectively. This increase in commitments was driven by the Company's strong origination efforts during the year.
As of December 31, 2023, loan commitments with variable interest rates totaled $4.4 billion, while commitments with a fixed interest rate totaled $108.2 million. At December 31, 2022, commitments with variable interest rates totaled $4.2 billion, while loan commitments with a fixed interest rate totaled $126.3 million. The fixed rate loan commitments have interest rates ranging from 0% to 21% for both December 31, 2023 and 2022 and have maturities ranging from less than 1 year to 31.6 years at both December 31, 2023 and December 31, 2022.
Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party. First Financial’s portfolio of letters of credit consists primarily of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services. First Financial issued letters of credit aggregating $34.9 million and $31.5 million at December 31, 2023, and 2022, respectively. Management conducts regular reviews of these instruments on an individual client basis.
First Financial is a party in risk participation transactions of interest rate swaps, which had total notional amounts of $341.7 million and $379.3 million at December 31, 2023, and 2022, respectively.
First Financial is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved qualified affordable housing, renewable energy, or other renovation or community revitalization projects. These investments are included in Accrued interest and other assets in the Consolidated Balance Sheets, with any unfunded commitments included in Accrued interest and other liabilities in the Consolidated Balance Sheets. As of December 31, 2023, First Financial expects to recover its remaining investments through the use of the tax credits that are generated by the investments. First Financial had unfunded commitments related to tax credit investments of $96.4 million and $84.3 million at December 31, 2023 and 2022, respectively.
In the ordinary course of business, First Financial and its subsidiaries are parties to litigation, including claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral, foreclosure interests that are incidental to our regular business activities and other matters. While the ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of December 31, 2023. Reserves are established for these various matters of litigation, when appropriate, under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel. First Financial had no reserves related to litigation matters as of December 31, 2023 or December 31, 2022.
ASSET QUALITY AND ALLOWANCE FOR CREDIT LOSSES
Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to a borrower's continued failure to adhere to contractual payment terms, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed.
As detailed in Note 2, the Company prospectively adopted ASU 2022-02 effective as of January 1, 2023. The new rule
eliminated the accounting for TDRs while establishing a new standard for the treatment of modifications made to borrowers
experiencing financial difficulties, defined by First Financial as FDMs. Effective with the adoption of the standard, the
First Financial Bancorp 2023 Annual Report 19
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Company prospectively will not include FDMs in the calculation of nonperforming loans, nonperforming assets or classified
assets. Prior period data, which included TDRs, has not been adjusted.
See Table 12 – Summary of the ACL and Selected Statistics for a summary of First Financial’s nonaccrual loans and OREO, which collectively comprise nonperforming assets.
2023 vs. 2022. Nonaccrual loans as of December 31, 2023 were $65.8 million, or 60 bps of total loans. This represents a $37.1 million, or 129.7%, increase from $28.6 million as of December 31, 2022. The increase in nonaccrual loans was primarily attributed to two large CRE credits that were downgraded during 2023. Total nonperforming assets increased $26.1 million, or 65.6%, to $65.9 million at December 31, 2023 from $39.8 million at December 31, 2022. The increase in nonperforming assets was driven by the increase in nonaccrual loans, partially offset by the impact from adopting ASU 2022-02, which eliminated consideration of $11.0 million of accruing TDRs from nonperfoming assets.
Classified asset balances increased $12.9 million, or 10.0%, to $141.0 million at December 31, 2023 from $128.1 million at December 31, 2022. The increase was largely attributed to two CRE loans downgraded to nonaccrual, partially offset by the payoff of one large healthcare credit.
Allowance for credit losses. The ACL is a reserve accumulated on the Consolidated Balance Sheets through the recognition of the provision for loan and lease losses. First Financial records provision expense in the Consolidated Statements of Income to maintain the ACL at a level considered sufficient to absorb expected credit losses for financial assets in the portfolio over their expected remaining lives with consideration given to current and forward-looking information.
The recorded values of the loans and leases actually removed from the Consolidated Balance Sheets due to credit deterioration are referred to as charge-offs. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or from the liquidation of collateral. All loans charged-off are subject to continuous review and concerted efforts are made to maximize any recovery. In most cases, the borrower’s debt obligation is not canceled even though the balance may have been charged-off. Actual losses on loans and leases are charged against the ACL. Any subsequent recovery of a previously charged-off loan is credited back to the ACL.
Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provide the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered therein. These adjustments are commonly known as the Qualitative Framework. The evaluation of these factors is the responsibility of the ACL Committee, which is comprised of senior officers from the risk management, credit administration, finance and lending areas.
See Table 12 – Summary of the ACL and Selected Statistics for a summary of activity impacting the ACL and Table 13 – Allocation of the ACL for detail on its composition.
2023 vs. 2022. The total ACL, which includes both funded and unfunded reserves, was $159.9 million at December 31, 2023, which combined with 33 bps of net charge-offs to result in $43.1 million in total provision expense for the year. This compared to a total allowance of $151.4 million as of December 31, 2022 and $11.7 million of provision expense in 2022.
The Company utilized the Moody's December baseline forecast as its R&S forecast in the quantitative model at December 31, 2023. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts and slower prepayment speeds. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress, such as franchise, hotel and investor commercial real estate lending, when making qualitative adjustments to the ACL model.
ACL - Loans and Leases. The ACL on loans and leases at December 31, 2023 was $141.4 million, which was an $8.5 million, or 6.4%, increase from $133.0 million at December 31, 2022. The ACL was 1.29% as a percentage of total loans as of both December 31, 2023 and December 31, 2022. Provision expense increased $36.3 million, or 539.9%, to $43.1 million in 2023 from $6.7 million of provision expense in 2022. Modest ACL growth in 2023 was driven by loan growth and slower prepayments speeds during the period.
20 First Financial Bancorp 2023 Annual Report
Net charge-offs increased $28.9 million, or 502.5%, to $34.6 million for 2023 compared to $5.7 million for 2022, while the ratio of net charge-offs as a percentage of average loans outstanding increased to 33 bps in 2023 from 6 bps in 2022. The increase in 2023 was largely attributed to two large relationships, which totaled $16.1 million. Additionally, $6.1 million of losses were incurred on loan sales during 2023 intended to minimize concentration risks.
The ACL as a percentage of nonaccrual loans was 215.1% at December 31, 2023 and 464.6% at December 31, 2022. The decrease in this ratio was attributed to the increase in nonaccrual loans during the period outpacing the increase in the ACL.
Provision expense is a product of the Company's ACL model combined with net charge-off activity during the period. Provision expense increased $36.3 million during 2023 as the Company recorded $43.1 million of provision expense during the period compared to $6.7 million in 2022. The increase in provision expense was driven by loan growth and the increase in net charge-offs during the period.
ACL - Unfunded Commitments. The ACL on unfunded commitments was $18.4 million as of both December 31, 2023 and December 31, 2022. First Financial recorded insignificant provision expense on unfunded commitments for the year ended December 31, 2023 compared to $5.0 million for the same period of 2022.
For further discussion of First Financial's ACL, see Note 6 – Allowance for Credit Losses in the Notes to Consolidated Financial Statements.
First Financial Bancorp 2023 Annual Report 21
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 12 • Summary of the ACL and Selected Statistics | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||||
| Transactions in the allowance for credit losses: | |||||||||||||||||||
| Balance at January 1 | $ | 132,977 | $ | 131,992 | $ | 175,679 | $ | 57,650 | $ | 56,542 | |||||||||
| Day one adoption impact of ASC 326 | 0 | 0 | 0 | 61,505 | 0 | ||||||||||||||
| Purchase accounting ACL for PCD | 0 | 0 | 17 | 0 | 0 | ||||||||||||||
| Provision for credit losses | 43,074 | 6,731 | (19,024) | 70,796 | 30,598 | ||||||||||||||
| Loans charged-off: | |||||||||||||||||||
| Commercial & industrial | 19,175 | 5,899 | 15,620 | 5,345 | 26,676 | ||||||||||||||
| Lease financing | 4,423 | 152 | 0 | 852 | 162 | ||||||||||||||
| Construction real estate | 0 | 0 | 1,498 | 0 | 0 | ||||||||||||||
| Commercial real estate | 8,723 | 3,667 | 13,471 | 12,100 | 3,689 | ||||||||||||||
| Real estate-residential | 39 | 224 | 127 | 488 | 677 | ||||||||||||||
| Home equity | 340 | 160 | 1,073 | 1,541 | 2,591 | ||||||||||||||
| Installment | 6,442 | 1,549 | 334 | 148 | 223 | ||||||||||||||
| Credit card | 1,173 | 907 | 780 | 885 | 1,547 | ||||||||||||||
| Total loans charged-off | 40,315 | 12,558 | 32,903 | 21,359 | 35,565 | ||||||||||||||
| Recoveries of loans previously charged-off: | |||||||||||||||||||
| Commercial & industrial | 1,534 | 939 | 1,612 | 2,907 | 2,883 | ||||||||||||||
| Lease financing | 55 | 49 | 0 | 0 | 0 | ||||||||||||||
| Construction real estate | 0 | 0 | 3 | 17 | 68 | ||||||||||||||
| Commercial real estate | 2,523 | 4,304 | 4,785 | 2,262 | 1,113 | ||||||||||||||
| Real estate-residential | 247 | 174 | 228 | 381 | 273 | ||||||||||||||
| Home equity | 615 | 898 | 1,223 | 1,132 | 1,335 | ||||||||||||||
| Installment | 441 | 165 | 151 | 158 | 251 | ||||||||||||||
| Credit card | 282 | 283 | 221 | 230 | 152 | ||||||||||||||
| Total recoveries | 5,697 | 6,812 | 8,223 | 7,087 | 6,075 | ||||||||||||||
| Net charge-offs | 34,618 | 5,746 | 24,680 | 14,272 | 29,490 | ||||||||||||||
| Balance at December 31 | $ | 141,433 | $ | 132,977 | $ | 131,992 | $ | 175,679 | $ | 57,650 | |||||||||
| Net charge-offs to average loans and leases | |||||||||||||||||||
| Commercial & industrial | 0.51 | % | 0.17 | % | 0.50 | % | 0.08 | % | 0.95 | % | |||||||||
| Lease financing | 1.28 | % | 0.07 | % | 0.00 | % | 1.07 | % | 0.17 | % | |||||||||
| Construction real estate | 0.00 | % | 0.00 | % | 0.26 | % | 0.00 | % | (0.01) | % | |||||||||
| Commercial real estate | 0.15 | % | (0.02) | % | 0.20 | % | 0.23 | % | 0.07 | % | |||||||||
| Real estate-residential | (0.02) | % | 0.01 | % | (0.01) | % | 0.01 | % | 0.04 | % | |||||||||
| Home equity | (0.04) | % | (0.10) | % | (0.02) | % | 0.05 | % | 0.16 | % | |||||||||
| Installment | 3.42 | % | 0.87 | % | 0.20 | % | (0.01) | % | (0.03) | % | |||||||||
| Credit card | 1.49 | % | 1.14 | % | 1.13 | % | 1.39 | % | 2.81 | % | |||||||||
| Total net charge-offs | 0.33 | % | 0.06 | % | 0.26 | % | 0.14 | % | 0.33 | % | |||||||||
| Nonperforming assets | |||||||||||||||||||
| Nonaccrual loans (1) | $ | 65,753 | $ | 28,623 | $ | 48,392 | $ | 80,752 | $ | 48,165 | |||||||||
| Accruing troubled debt restructurings (2) | N/A | 10,960 | 11,616 | 7,099 | 11,435 | ||||||||||||||
| Total nonperforming loans (2) | 65,753 | 39,583 | 60,008 | 87,851 | 59,600 | ||||||||||||||
| Other real estate owned (OREO) | 106 | 191 | 98 | 1,287 | 2,033 | ||||||||||||||
| Total nonperforming assets (2) | 65,859 | 39,774 | 60,106 | 89,138 | 61,633 | ||||||||||||||
| Accruing loans past due 90 days or more | 2,028 | 857 | 137 | 169 | 201 | ||||||||||||||
| Total underperforming assets (2) | $ | 67,887 | $ | 40,631 | $ | 60,243 | $ | 89,307 | $ | 61,834 | |||||||||
| Total classified assets (2) | $ | 140,995 | $ | 128,137 | $ | 104,815 | $ | 142,021 | $ | 89,250 | |||||||||
| Credit quality ratios: | |||||||||||||||||||
| As a percent of year-end loans, net of unearned income: | |||||||||||||||||||
| Allowance for credit losses | 1.29 | % | 1.29 | % | 1.42 | % | 1.77 | % | 0.63 | % | |||||||||
| Nonaccrual loans | 0.60 | % | 0.28 | % | 0.52 | % | 0.82 | % | 0.52 | % | |||||||||
| Nonperforming loans (2) | 0.60 | % | 0.38 | % | 0.65 | % | 0.89 | % | 0.65 | % | |||||||||
| Allowance for credit losses to nonaccrual loans | 215.10 | % | 464.58 | % | 272.76 | % | 217.55 | % | 119.69 | % | |||||||||
| Allowance for credit losses to nonperforming loans | 215.10 | % | 335.94 | % | 219.96 | % | 199.97 | % | 96.73 | % |
(1) Nonaccrual loans include nonaccrual TDRs of $10.0 million, $16.0 million, $14.7 million, and $18.5 million, as of December 31, 2022, 2021, 2020, and 2019, respectively.
(2) Upon adoption of ASU 2022-02 as of January 1, 2023, the TDR model was eliminated. Prospectively, disclosures will include modifications of loans to borrower experiencing financial difficulty (FDM). FDMs are excluded from nonperforming, underperforming and classified assets.
22 First Financial Bancorp 2023 Annual Report
| Table 13 • Allocation of the ACL | |||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, | |||||||||||||||||||||||||||||||||||
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | Allowance | Percent of Loans to Total Loans | Allowance | Percent of Loans to Total Loans | Allowance | Percent of Loans to Total Loans | Allowance | Percent of Loans to Total Loans | Allowance | Percent of Loans to Total Loans | |||||||||||||||||||||||||
| Balance at End of Period Applicable to: | |||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 44,319 | 32.0 | % | $ | 42,313 | 33.1 | % | $ | 44,052 | 29.3 | % | $ | 51,454 | 30.4 | % | $ | 18,584 | 32.6 | % | |||||||||||||||
| Lease financing | 12,365 | 4.4 | % | 3,571 | 2.3 | % | 1,633 | 1.2 | % | 995 | 0.8 | % | 971 | 0.8 | % | ||||||||||||||||||||
| Real estate – construction | 11,003 | 5.2 | % | 13,527 | 5.0 | % | 11,874 | 4.9 | % | 21,736 | 6.4 | % | 2,381 | 5.0 | % | ||||||||||||||||||||
| Real estate – commercial | 34,903 | 37.3 | % | 41,106 | 39.3 | % | 53,420 | 45.5 | % | 76,795 | 43.5 | % | 23,579 | 42.6 | % | ||||||||||||||||||||
| Real estate – residential | 18,088 | 12.2 | % | 12,684 | 10.6 | % | 6,225 | 9.6 | % | 8,560 | 10.1 | % | 5,299 | 10.3 | % | ||||||||||||||||||||
| Installment, home equity & credit card | 20,755 | 8.9 | % | 19,776 | 9.7 | % | 14,788 | 9.5 | % | 16,139 | 8.8 | % | 6,836 | 8.7 | % | ||||||||||||||||||||
| Total | $ | 141,433 | 100.0 | % | $ | 132,977 | 100.0 | % | $ | 131,992 | 100.0 | % | $ | 175,679 | 100.0 | % | $ | 57,650 | 100.0 | % |
DERIVATIVES
First Financial is authorized to use certain derivative instruments including interest rate caps, floors, swaps and foreign exchange contracts to meet the needs of its clients while managing interest rate risk associated with certain transactions. The Company does not use derivatives for speculative purposes.
First Financial primarily utilizes interest rate swaps, which generally involve the receipt by First Financial of floating rate amounts from swap counterparties in exchange for payments to these counterparties by First Financial of fixed rate amounts received from borrowers. This results in the Company's loan customers receiving fixed rate funding while providing First Financial with a floating rate asset.
In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty.
First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure an IRLC with First Financial and the loan is intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale.
First Financial may enter into foreign exchange derivative contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge the exposure from client driven foreign exchange activity. The Company has risk limits and internal controls in place to help ensure excessive risk is not being taken in providing this service to customers.
First Financial may enter into interest rate collars and floors, which are designated as cash flow hedges. These cash flow hedges are utilized to mitigate interest rate risk on variable-rate commercial loan pools. Changes in the fair value of cash flow hedges included in the assessment of hedge effectiveness are recorded in AOCI and reclassified from AOCI to current period earnings when the hedged item affects earnings.
The structure of the interest rate collars is such that First Financial pays the counterparty an incremental amount if the collar index exceeds the cap rate. Conversely, First Financial receives an incremental amount if the index is below the floor rate. No payments are required if the collar index is between the cap and floor rates.
The structure of First Financial's interest rate floors is such that First Financial receives an incremental amount if the index falls below the floor strike rate. No payments are required if the index remains above the floor strike rate.
As of December 31, 2023, the notional value of the Company's cash flow hedges was $1.0 billion, with the $3.8 million change in the fair value recorded in AOCI in the Consolidated Balance Sheet. There were no cash flow hedges outstanding at December 31, 2022. As of December 31, 2023, the maximum length of time over which the Company is hedging its exposure
First Financial Bancorp 2023 Annual Report 23
Management’s Discussion and Analysis of Financial Condition and Results of Operations
to the variability in future cash flows is 60 months. It is estimated that $0.7 million will be reclassified from OCI to interest income during the next 12 months.
See Note 13 – Derivatives in the Notes to Consolidated Financial Statements for additional information regarding First Financial's use of derivative instruments.
DEPOSITS
First Financial solicits deposits by offering commercial and consumer clients a wide variety of transaction and savings accounts, including checking, savings, money-market and time deposits of various maturities and rates.
2023 vs. 2022. First Financial's total deposits increased $659.6 million, or 5.2%, to $13.4 billion as of December 31, 2023 from $12.7 billion at December 31, 2022. This change was driven by a $1.0 billion, or 59.8%, increase in time deposits and a $503.1 million, or 13.1%, increase in savings deposits. These changes were partially offset by an $817.2 million, or 19.8%, decrease in noninterest bearing deposits and a $43.9 million, or 1.4%, decrease in interest-bearing checking deposits. Total non-time deposit balances were $10.6 billion as of December 31, 2023 and $11.0 billion as of December 31, 2022. The increase in total deposits was largely driven by the Company's utilization of brokered deposits as a source of funding. While core deposit balances were relatively flat year over year, the mix continued to shift to higher cost products such as retail CDs and money market savings as a result of higher interest rates.
Total average deposits for 2023 increased $299.6 million, or 2.4%, from 2022, primarily due to a $1.2 billion, or 104.0%, increase in average time deposits as the Company increased its reliance upon brokered deposits as a source of funding and customers migrated to higher yielding deposit products. These increases were partially offset by a $578.8 million, or 13.8%, decrease in average noninterest bearing deposits, a $226.1 million, or 7.2%, decrease in average interest-bearing demand deposits and a $117.8 million, or 2.9%, decrease in average savings deposits.
Uninsured deposit balances were $5.6 billion, or 42.1% of total deposits, as of December 31, 2023. The Company reviews
uninsured deposits for concentration risk, and typically evaluates this risk by excluding public funds and intercompany deposits
to arrive at an adjusted uninsured deposit amount. As such, excluding public funds and intercompany accounts, adjusted
uninsured deposits were $3.2 billion, or 23.8% of total deposits, at December 31, 2023.
Table 14 – Uninsured Deposits-Maturities of Time Deposits Greater Than or Equal to $250,000 details the contractual maturity of certain deposits that are not FDIC insured. Time Deposits Greater Than or Equal to $250,000 represented 2.2% of total deposits outstanding at December 31, 2023 and 1.3% at December 31, 2022.
| Table 14 • Uninsured Deposits-Maturities of Time Deposits Greater than or Equal to $250,000 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | CDs | IRAs | Total | ||||||||||
| December 31, 2023 | |||||||||||||
| Maturing in | |||||||||||||
| 3 months or less | $ | 53,542 | $ | 969 | $ | 54,511 | |||||||
| 3 months to 6 months | 85,206 | 2,971 | 88,177 | ||||||||||
| 6 months to 12 months | 94,412 | 4,071 | 98,483 | ||||||||||
| over 12 months | 55,965 | 2,924 | 58,889 | ||||||||||
| Total | $ | 289,125 | $ | 10,935 | $ | 300,060 | |||||||
| December 31, 2022 | |||||||||||||
| Maturing in | |||||||||||||
| 3 months or less | 38,264 | 1,382 | $ | 39,646 | |||||||||
| 3 months to 6 months | 21,380 | 610 | 21,990 | ||||||||||
| 6 months to 12 months | 46,710 | 2,385 | 49,095 | ||||||||||
| over 12 months | 49,806 | 4,602 | 54,408 | ||||||||||
| Total | $ | 156,160 | $ | 8,979 | $ | 165,139 |
BORROWINGS
24 First Financial Bancorp 2023 Annual Report
First Financial's short-term borrowings are utilized to manage the Company's normal liquidity needs. These borrowings include repurchase agreements utilized for corporate sweep accounts with cash management account agreements in place, as well as overnight advances from the FHLB. The Company's long-term borrowings consist of subordinated debt, FRB borrowings, FHLB long-term advances, repurchase agreements utilizing investment securities pledged as collateral and a capital loan from a municipality.
2023 vs. 2022. First Financial utilizes both short-term borrowings and long-term advances from the FHLB as wholesale funding sources. Borrowed funds were $1.3 billion as of December 31, 2023 compared to $1.6 billion as of
December 31, 2022. Borrowings decreased during the period largely as a result of the Company utilizing brokered CDs in lieu of borrowings to satisfy its funding needs.
Short-term borrowings decreased $349.3 million, or 27.1%, to $937.8 million at December 31, 2023, from $1.3 billion at December 31, 2022. First Financial had $800.0 million of short-term borrowings from the FHLB at December 31, 2023 compared to $1.1 billion at December 31, 2022. Short-term borrowings included no repurchase agreements as of December 31, 2023 or 2022. Additionally, Company had no federal funds purchased as of December 31, 2023 or 2022.
Total long-term debt was $344.1 million and $346.7 million at December 31, 2023 and 2022, respectively. Outstanding subordinated debt totaled $314.2 million and $313.7 million as of December 31, 2023 and 2022, respectively. The subordinated debt is treated as Tier 2 capital for regulatory capital purposes and also included unamortized valuation and debt issuance costs of $6.9 million and $7.8 million as of December 31, 2023 and 2022, respectively.
The Company had no FHLB long-term advances as of December 31, 2023 or 2022. First Financial's total remaining borrowing capacity from the FHLB was $611.3 million at December 31, 2023. For ease of borrowing execution, First Financial utilizes a blanket collateral agreement with the FHLB. First Financial pledged $6.2 billion of certain eligible residential, commercial and agricultural real estate loans, home equity lines of credit and certain agency CMOs, municipals and CMBS securities as collateral for borrowings from the FHLB as of December 31, 2023.
See Note 12 – Borrowings in the Notes to Consolidated Financial Statements for additional information on First Financial's borrowings.
LIQUIDITY
Liquidity management is the process by which First Financial manages the continuing flow of funds necessary to meet its financial commitments on a timely basis and at a reasonable cost. These funding commitments include withdrawals by depositors, credit commitments to borrowers, shareholder dividends, share repurchases, operating expenses and capital expenditures. Liquidity is derived primarily from deposit growth, principal and interest payments on loans and investment securities, maturing loans and investment securities and access to wholesale funding sources.
First Financial’s most stable source of liability-funded liquidity for both long and short-term needs is deposit growth and retention of the core deposit base. In addition to core deposit funding, First Financial also utilizes a variety of other short and long-term funding sources, which include subordinated notes, longer-term advances from the FRB and FHLB and its short-term line of credit. For further information regarding the company's liability-funded liquidity, see Note 11 - Deposits and Note 12 - Borrowings.
Both First Financial and the Bank received investment grade credit ratings from Kroll Bond Rating Agency, Inc., an independent rating agency. These credit ratings impact the cost and availability of financing to First Financial, and a downgrade to these credit ratings could affect First Financial's or the Bank’s abilities to access the credit markets and potentially increase borrowing costs, negatively impacting financial condition and liquidity. Key factors in maintaining high credit ratings include consistent and diverse earnings, strong credit quality and capital ratios, diverse funding sources and disciplined liquidity monitoring procedures. The ratings of First Financial and the Bank at December 31, 2023 were as follows:
First Financial Bancorp 2023 Annual Report 25
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 15 • Credit Ratings | ||
|---|---|---|
| First Financial Bancorp | First Financial Bank | |
| Senior Unsecured Debt | BBB+ | A- |
| Subordinated Debt | BBB | BBB+ |
| Short-Term Debt | K2 | K2 |
| Deposit | N/A | A- |
| Short-Term Deposit | N/A | K2 |
First Financial's principal source of asset-funded liquidity is marketable investment securities, particularly those of shorter maturities. AFS securities were 97.4% and 97.6% of the total investment portfolio as of December 31, 2023 and 2022, respectively. The market value of investment securities classified as AFS totaled $3.0 billion and $3.4 billion at December 31, 2023 and 2022, respectively. As of December 31, 2023, $1.4 billion of AFS securities were unpledged and there were $358.0 million of securities available to be sold at breakeven. Additionally, $533.3 million of AFS securities have floating rates and could be sold with minimal losses at December 31, 2023.
HTM securities that are maturing within a short period of time can be an additional source of liquidity. As of December 31, 2023 and 2022, the Company had no HTM securities maturing within one year.
In total, First Financial expects $622.9 million of cash flows from its investment portfolio in the next 12 months.
Other sources of liquidity include cash and due from banks and interest-bearing deposits with other banks. At December 31, 2023, these balances totaled $1.0 billion, and First Financial had unused and available overnight wholesale funding sources of $5.1 billion, or 29.0% of total assets, to fund loan and deposit activities in addition to general corporate requirements.
First Financial has a $40.0 million short-term credit facility with an unaffiliated bank that matures in December 2024. This facility has a variable interest rate and provides First Financial additional liquidity, if needed, for various corporate activities including the repurchase of First Financial common stock and the payment of dividends to shareholders. As of both December 31, 2023 and 2022, First Financial had no outstanding balance. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of December 31, 2023 and 2022. This credit facility also required First Financial to pledge as collateral the Bank's common stock where the lender is granted a security interest in this collateral.
Certain restrictions exist regarding the Bank's ability to transfer funds to First Financial in the form of cash dividends, loans, other assets or advances and the approval of the Bank's primary federal regulator is required to pay dividends in excess of regulatory limitations. Dividends paid to First Financial from the Bank totaled $160.0 million, $170.0 million and $200.0 million for 2023, 2022 and 2021, respectively. As of December 31, 2023, the Bank had retained earnings of $918.9 million, of which $248.7 million was available for distribution to First Financial without prior regulatory approval. As an additional source of liquidity, First Financial had $134.7 million in cash at the parent company as of December 31, 2023.
Share repurchases may also impact First Financial's liquidity. For further information regarding share repurchases, see the Capital section that follows.
Capital expenditures were $24.1 million for 2023, $13.8 million for 2022 and $15.3 million for 2021. Material commitments for capital expenditures as of December 31, 2023, were $40.4 million. Management believes that sufficient liquidity exists to fund its future capital expenditure commitments.
Management is not aware of any other trends, events or regulatory requirements that, if implemented, are likely to have a material effect on First Financial’s liquidity. For a discussion of liquidity risk management, please see the Market Risk section that follows.
26 First Financial Bancorp 2023 Annual Report
CAPITAL
Risk-Based Capital. First Financial and its subsidiary, First Financial Bank, are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities and certain off-balance sheet items calculated under regulatory guidelines. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet minimum capital requirements can initiate regulatory action.
The Board of Governors of the Federal Reserve System approved Basel III in order to strengthen the regulatory capital framework for all banking organizations, subject to a phase-in period for certain provisions. Basel III established and defined quantitative measures to ensure capital adequacy. These measures require First Financial to maintain minimum amounts and ratios of Common equity Tier 1 capital, Total and Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets (Leverage ratio).
Basel III includes a minimum ratio of Common equity Tier 1 capital to risk-weighted assets of 7.0% and includes a fully phased-in capital conservation buffer of 2.5% of risk-weighted assets. Further, the minimum ratio of Tier 1 capital to risk-weighted assets is 8.5% and all banks are subject to a 4.0% minimum leverage ratio, while the minimum required Total risk-based capital ratio is 10.5%. Failure to maintain the required Common equity Tier 1 capital will result in potential restrictions on a bank’s ability to pay dividends, repurchase stock and pay discretionary compensation to its employees. The capital requirements also provide strict eligibility criteria for regulatory capital instruments and change the method for calculating risk-weighted assets in an effort to better identify riskier assets, such as highly volatile commercial real estate and nonaccrual loans.
First Financial's Tier 1 capital increased to 12.06% at December 31, 2023 compared to 11.17% at December 31, 2022, while the total capital ratio increased to 13.61% from 13.09% during the same period. The leverage ratio increased to 9.70% at December 31, 2023, compared to 8.89% at December 31, 2022. Likewise, the Company’s tangible common equity ratio increased to 7.17% at December 31, 2023 from 5.95% at December 31, 2022. The increase in the tangible common equity ratio was primarily driven by the Company's strong earnings as well as the increase in accumulated other comprehensive income during the period, which was primarily due to improvement in the investment portfolio during the year.
As of December 31, 2023, First Financial met all capital adequacy requirements to which it was subject. At December 31, 2023 and 2022, regulatory notifications categorized First Financial Bank as well-capitalized under the regulatory framework for prompt corrective action. There have been no conditions or events that management believes has changed the Company’s capital categorization.
For further detail on First Financial's capital ratios at December 31, 2023, see Note 20 – Capital in the Notes to Consolidated Financial Statements.
First Financial Bancorp 2023 Annual Report 27
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 16 • Capital Adequacy | ||||||||
|---|---|---|---|---|---|---|---|---|
| December 31, | ||||||||
| (Dollars in thousands) | 2023 | 2022 | ||||||
| Consolidated capital calculations | ||||||||
| Common stock | $ | 1,638,972 | $ | 1,634,605 | ||||
| Retained earnings | 1,136,718 | 968,237 | ||||||
| Accumulated other comprehensive loss | (309,819) | (358,663) | ||||||
| Treasury stock, at cost | (197,897) | (202,806) | ||||||
| Total shareholders' equity | 2,267,974 | 2,041,373 | ||||||
| Common equity tier 1 capital adjustments | ||||||||
| Goodwill and other intangibles | (1,089,817) | (1,095,426) | ||||||
| Total tangible equity | $ | 1,178,157 | $ | 945,947 | ||||
| Total assets | $ | 17,532,900 | $ | 17,003,316 | ||||
| Goodwill and other intangibles | (1,089,817) | (1,095,426) | ||||||
| Total tangible assets | $ | 16,443,083 | $ | 15,907,890 | ||||
| Common tier 1 capital | $ | 1,568,815 | $ | 1,399,420 | ||||
| Tier 1 capital | 1,613,480 | 1,443,698 | ||||||
| Total capital | 1,820,285 | 1,691,255 | ||||||
| Total risk-weighted assets | 13,374,177 | 12,923,233 | ||||||
| Average assets (1) | 16,628,122 | 16,240,905 | ||||||
| Regulatory capital | ||||||||
| Common tier 1 ratio | 11.73 | % | 10.83 | % | ||||
| Tier 1 ratio | 12.06 | % | 11.17 | % | ||||
| Total capital ratio | 13.61 | % | 13.09 | % | ||||
| Leverage ratio | 9.70 | % | 8.89 | % | ||||
| Other capital ratios | ||||||||
| Total shareholders' equity to ending assets | 12.94 | % | 12.01 | % | ||||
| Total tangible shareholders' equity to ending tangible assets | 7.17 | % | 5.95 | % | ||||
| Total tangible shareholders' equity to risk-weighted assets | 8.81 | % | 7.32 | % | ||||
| (1) For purposes of calculating the Leverage ratio, certain intangible assets are excluded from average assets. |
First Financial generally seeks to balance the return of earnings to shareholders through shareholder dividends and share repurchases with capital retention in order to maintain adequate levels of capital and support the Company's growth plans.
Shareholder Dividends. First Financial’s dividend payout ratio, or total dividends paid divided by net income available to common shareholders, was 33.8%, 39.5% and 42.6% for the years 2023, 2022 and 2021, respectively. The dividend payout ratio is continually reviewed by management and the board of directors for consistency with First Financial’s overall capital planning activities and compliance with applicable regulatory limitations. In January 2024, the board of directors authorized a dividend of $0.23 per common share, payable on March 15, 2024 to all shareholders of record as of March 1, 2024.
Share Repurchases. First Financial did not purchase any shares under the 2022 Repurchase Plan during 2023 or 2022.
Effective January 2024, First Financial's board of directors approved a new stock repurchase plan (the 2024 Repurchase Plan), replacing the 2022 Repurchase Plan which expired in December of 2023. The 2024 Repurchase Plan continues for two years and authorizes the purchase of up to 5,000,000 shares of the Company's common stock and will expire in December 2025.
28 First Financial Bancorp 2023 Annual Report
Shareholders' Equity. Total shareholders’ equity at December 31, 2023 and December 31, 2022 was $2.3 billion and $2.0 billion, respectively. The increase in total equity compared to the prior year was primarily due to an increase in retained earnings during the year, which was the result of the Company's strong earnings.
For further detail, see the Consolidated Statements of Changes in Shareholders’ Equity.
PENSION PLAN
First Financial sponsors a non-contributory defined-benefit pension plan covering substantially all employees. The significant assumptions used in the valuation and accounting for the pension plan include the discount rate, expected return on plan assets and the rate of employee compensation increase. The discount rate assumption was determined based on highly rated corporate bonds, weighted to adjust for their relative size, projected plan cash flows using the annuity substitution method as well as comparisons to external industry surveys. The expected return on plan assets was 7.25% for both 2023 and 2022, and was based on the composition of plan assets, actual returns, economic forecasts and economic trends. The assumed rate of compensation increase was 3.50% and was compared to historical increases for plan participants for reasonableness.
Presented below is the estimated impact on First Financial’s projected benefit obligation and pension expense as of December 31, 2023, assuming shifts in the significant assumptions:
| Table 17 • Rate Change Impact on Pension Parameters | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Discount rate | Expected return on plan assets | Rate of compensation increase | |||||||||||||||||
| (Dollars in thousands) | -100 BP | +100 BP | -100 BP | +100 BP | -100 BP | +100 BP | |||||||||||||
| Change in Projected Benefit Obligation | $ | 3,351 | $ | (2,580) | N/A | N/A | $ | (291) | $ | 635 | |||||||||
| Change in Pension Expense | (366) | 471 | $ | 1,490 | $ | (1,490) | (23) | 125 |
Based upon the plan’s current funding status and updated actuarial projections for 2023, First Financial recorded expense related to its pension plan of $3.5 million for 2023, $2.0 million for 2022 and $3.4 million for 2021. First Financial will make contributions to the plan if plan assets do not meet or exceed ERISA’s minimum funding standards. Given the plan's over-funded status, First Financial made no cash contributions to fund the pension plan in 2023, 2022 or 2021 nor does it expect to make a cash contribution in 2024.
See Note 17 – Employee Benefit Plans in the Notes to Consolidated Financial Statements for additional information on First Financial's pension plan.
ENTERPRISE RISK MANAGEMENT
First Financial considers risk to be any issue that could have an adverse impact on the Company's capital or earnings, or negatively impact the Company's ability to meet its objectives. First Financial manages risks through a structured ERM approach that routinely assesses the overall level of risk, identifies specific risks and evaluates the steps being taken to mitigate those risks. First Financial continues to enhance its risk management capabilities and has, over time, embedded risk awareness into the Company's culture. ERM allows First Financial to align a variety of risk management activities within the Company into a cohesive, enterprise-wide approach and focus on process-level risk management activities and strategic objectives within the risk management culture. Additionally, ERM allows the Company to deliberately develop risk responses and evaluate the effectiveness of mitigation compared to established thresholds for risk appetite and tolerance, in addition to facilitating the consideration of significant organizational changes and consolidation of information through a common process for management and the board of directors.
First Financial has identified nine types of risk that it monitors in its ERM framework. These risks include credit, market (composed of interest rate, liquidity, capital, foreign exchange and financial risk), operational, compliance, strategic, reputation, information technology, cybersecurity and legal.
First Financial uses a robust regulatory risk framework as one of the foundational components of its ERM framework. This allows for a common categorization across the Company and provides a consistent and complete risk framework that can be summarized and assessed enterprise-wide. Additionally, the risk framework utilized is consistent with that used by the Company’s regulators, which results in additional feedback on First Financial’s ability to assess and measure risk across the organization as well as the ability for management and the board of directors to identify and understand differences in assessed risk profiles.
First Financial Bancorp 2023 Annual Report 29
Management’s Discussion and Analysis of Financial Condition and Results of Operations
ERM helps ensure that First Financial continues to identify and adequately address risks that emerge from a combination of new customers, products and associates, changing markets, new lines of business and processes and new or evolving systems.
The goals of First Financial’s ERM framework are to:
•focus on the Company at both the enterprise and line of business levels;
•align the Company's risk appetite with its strategic, operational, compliance and reporting objectives;
•enhance risk response decisions;
•reduce operational deficiencies and possible losses;
•identify and manage interrelated risks;
•provide integrated responses to multiple risks;
•improve the deployment and allocation of capital; and
•improve overall business performance.
Specific enterprise-level objectives include:
•creating a holistic view of risk in which risk is comprehensively considered, consistently communicated and documented in decision making;
•centralizing the oversight of risk management activities;
•defining the risks that will be addressed by the enterprise and each functional area or business unit to create an awareness of risks affecting the Company;
•establishing and maintaining systems and mechanisms to identify, assess, monitor and measure risks that may impact First Financial’s ability to achieve its business objectives;
•creating a process which ensures that, for all new lines of business and new product decisions, management evaluates the expertise needed and assesses the risks involved;
•establishing and maintaining systems and mechanisms to monitor risk responses;
•developing risk occurrence information systems to provide early warning of events or situations that create risk for the Company;
•maintaining a compliance culture and framework that ensures adherence to laws, rules and regulations, fair treatment and privacy of customers and prevention of money laundering and terrorist financing;
•implementing and reviewing risk measurement techniques that management may use to establish the Company’s risk tolerance, assess risk likelihood and impact, main effective controls and analyze risk and control monitoring processes; and
•establishing appropriate management reporting systems regarding the enterprise-wide risk exposures and allocation of capital.
Line of business-level objectives focus on why and where the particular business or business unit risk exists; how the business unit’s management of its risks affects the Company’s strategy, earnings, reputation and other key success factors; whether the line of business objectives are aligned with enterprise objectives; how effective internal procedures are integral to successful
business operations; and whether internal controls and their maintenance are reliable.
Board of Directors and Board Risk & Compliance Committees. First Financial’s board of directors is responsible for understanding the Company’s compliance and risk management objectives and risk tolerance, and as such, board oversight of the Company’s compliance and risk management activities is a key component to an effective risk management process. The Board's oversight responsibilities include:
•establishing and guiding the Company’s strategic direction and tolerance for risk, including the determination of the aggregate risk appetite and identifying the senior managers who have the responsibility for managing risk;
•monitoring the Company’s performance and overall risk profile, ensuring that the level of risk is maintained at prudent levels and is supported by adequate capital;
•ensuring that the Company implements sound fundamental principles that facilitate the identification, measurement, monitoring and control of risk;
•ensuring that adequate resources are dedicated to compliance and risk management; and
•confirming that awareness of risk management activities is evident throughout the organization.
The board of directors has defined broad risk tolerance levels, or limits, to guide management in the decision-making process, and is responsible for establishing information and communication requirements to ensure that risk management activities remain within these tolerance limits. The Risk and Compliance Committee, a standing committee of the board of directors, is
30 First Financial Bancorp 2023 Annual Report
responsible for carrying out the board’s responsibilities in this regard. Other standing committees of the board (Audit, Compensation, Corporate Governance and Nominating, and Capital Markets) oversee particular areas of risk governance assigned specifically to them.
Risk Committees. The ERM program utilizes multiple cross-functional management committees as its primary assessment and communication mechanism for identified risks. These committees include:
•Board Enterprise Risk & Compliance
•Enterprise Risk Management
•Credit
•Compliance
•CRA & Fair Banking
•Human Resources
•Vendor Management
•Operational Risk
•Cybersecurity
•Information Technology
•Balance Sheet Strategy / ALCO
•Allowance for Credit Loss
•Sarbanes Oxley
Committee chairs play key roles in the execution of risk management activities throughout the enterprise and are responsible for continuous updates and communication among committee members in conjunction with the risk management department regarding changes to risk profiles, changes to risk assessments and the emergence of new risks that could impact the Company.
Executive and Senior Management. Members of executive and senior management are responsible for managing risk activities and delegating risk authority and tolerance to the responsible risk owners.
Management is responsible for identifying which processes and activities are critical to achieving the Company’s business objectives within tolerance levels. Management then delegates responsibility, authority and accountability to the appropriate risk owners who are responsible for ensuring that the respective processes and activities are designed and implemented to manage the related risks within those delegated tolerance levels. Management analyzes and monitors risk management performance with key risk indicator and key performance indicator dashboards.
Chief Administrative Officer. The Chief Administrative Officer (CAO) provides executive leadership to various critical administrative functions. The CAO's responsibilities include oversight of the Risk Management, Compliance, Legal, Human Resources, Information Security, and Community Development departments. The CAO is responsible for ensuring regulatory compliance, implementing robust internal controls, and fostering a culture of adherence to policies and procedures. Additionally, the CAO works with senior executives to develop strategic initiatives aimed at enhancing risk mitigation strategies, helping our communities thrive, corporate responsibility and promoting the bank's overall stability and growth.
Chief Risk Officer. The chief risk officer is responsible for the oversight of the Company’s ERM processes. The chief risk officer may appoint other officers or establish other management committees as required for effective risk management and governance, including risk identification, risk measurement, risk monitoring, risk control or mitigation and risk reporting and assurance. The chief risk officer is also responsible for the maintenance of procedures, methodologies and guidelines considered necessary to administer the ERM program.
Chief Compliance Officer. The chief compliance officer is responsible for the oversight of the Company’s compliance management function, which includes Bank Secrecy Act/Anti-Money Laundering and all other regulatory compliance. The chief compliance officer is authorized to implement all necessary actions to ensure achievement of the objectives of an effective compliance program and may appoint other officers or establish other management committees as required for effective compliance management. The chief compliance officer reviews and evaluates compliance issues and concerns and is responsible for monitoring and reporting results of the compliance efforts in addition to providing guidance to the board of directors and senior management team on matters relating to compliance.
Internal Audit. Internal audit is responsible for planning audit activities to periodically reassess the design and operation of key risk management processes and to make periodic evaluations of the ongoing accuracy and effectiveness of the communications from risk owners to senior management and from senior management to the board of directors.
First Financial Bancorp 2023 Annual Report 31
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Risk Assessment Process. The periodic assessment of risks is a key component of a sound ERM program. Managers, business line leaders and executives are responsible for developing the risk and control assessment for their individual departments, business lines and subsidiaries. The chief risk officer, management and the board risk and compliance committee are responsible for ensuring that risk is viewed and analyzed from an enterprise-level global perspective. Furthermore, interrelated risks are considered, assessing how a single risk or event may create multiple risks.
Risk management programs, in each functional component and in aggregate, are designed to accomplish the following:
•identify risks and their respective owners;
•link identified risks and their mitigation to the Company's strategic objectives;
•utilize risk and control assessments that evaluate both inherent risks and their associated likelihood of occurrence and consequences, as well as the associated controls employed and their effectiveness in reducing risk; the risks and their associated likelihood of occurrence and consequences;
•encourage employees in all units to develop a working understanding of upstream and downstream activities;
•develop strategies to manage risk, such as avoiding the risk; reducing the negative effect of the risk; transferring the risk to another party; and/or accepting some or all of the consequences of a particular risk;
•prioritize the risk issues with regard to the current residual risk status and trend;
•provide reports to management and risk owners that will assist them in implementing appropriate risk management processes;
•assist management in assessing the alternatives for managing risks;
•assist management in the development of risk management plans; and
•track risk management/mitigation efforts.
Monitoring and Reporting. The board of directors oversees risk reporting and monitoring through the board risk and compliance committee, which meets at least quarterly.
Management continually reviews any risk identified as key, as well as the appropriateness of established tolerance limits and the actions considered as necessary to mitigate key risks. As circumstances warrant, management provides recommendations to the board risk and compliance committee related to changes or adjustments to key risks or tolerance limits.
First Financial believes that communication is fundamental to successful risk management and productive reporting and communication between the risk management department, management and the board of directors is required for collaborative and effective risk management.
CREDIT RISK
Credit risk represents the risk of loss due to failure of a customer or counterparty to meet its financial obligations in accordance with contractual terms. First Financial manages credit risk through its underwriting and ongoing administration practices, periodically reviewing and approving its credit exposures using credit policies and guidelines approved by the board of directors.
MARKET RISK
Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, foreign exchange rates and equity prices. The primary sources of market risk for First Financial are interest rate risk and liquidity risk.
Interest rate risk. Interest rate risk is the risk to earnings and the value of the Company's equity arising from changes in market interest rates. Interest rate risk arises in the normal course of business to the extent that there is a divergence between the amount of interest-earning assets and the amount of interest-bearing liabilities that are prepaid, withdrawn, re-priced or mature in specified periods. First Financial seeks to achieve consistent growth in net interest income and equity while managing volatility from shifts in market interest rates, while operating within acceptable limits established for interest rate risk and maintaining adequate levels of funding and liquidity.
Potential cash flows, sales, or replacement value of many of our assets and liabilities, especially those that earn or pay interest, are sensitive to changes in the general level of interest rates. This interest rate risk arises primarily from our normal business activities of gathering deposits and extending loans. Many factors affect our exposure to changes in interest rates, such as general economic and financial conditions, client preferences, historical pricing relationships, and re-pricing characteristics of
32 First Financial Bancorp 2023 Annual Report
financial instruments. Our earnings can also be affected by the monetary and fiscal policies of the U.S. Government and its agencies, particularly the Federal Reserve.
In managing interest rate risk, the Company establishes guidelines and strategies for asset and liability management, including measurement of short and long-term sensitivities to changes in interest rates, through our internal Balance Sheet Strategies and Asset Liability Committee, which is comprised of senior officers from the treasury, risk management, credit administration, finance and lending areas. These guidelines and strategies are also reviewed with the Capital Markets Committee of our Board of Directors.
First Financial monitors its interest rate risk position using income simulation models and EVE sensitivity analyses that capture both short-term and long-term interest rate risk exposure. Income simulation involves forecasting NII under a variety of interest rate scenarios. EVE is calculated by discounting the cash flows for all balance sheet instruments under different interest rate scenarios. First Financial uses EVE sensitivity analysis to understand the impact of changes in interest rates on long-term cash flows, income and capital. For both NII and EVE modeling, First Financial leverages instantaneous parallel shocks to evaluate interest rate risk exposure across rising and falling rate scenarios. Additional scenarios evaluated include various non-parallel yield curve twists.
First Financial’s interest rate risk models are based on the contractual and assumed cash flows and repricing characteristics for the Company’s assets, liabilities and off-balance sheet exposure. A number of assumptions are also incorporated into the interest rate risk models, including prepayment behaviors and repricing spreads for assets in addition to attrition and repricing rates for liabilities. Assumptions are primarily derived from behavior studies of the Company’s historical client base and are continually refined. Modeling the sensitivity of NII and EVE to changes in market interest rates is highly dependent on the assumptions incorporated into the modeling process.
Non-maturity deposit modeling is particularly dependent on the assumption for repricing sensitivity known as a beta. Beta is the amount by which First Financial’s interest bearing non-maturity deposit rates will increase when short-term interest rates rise. The Company utilized a weighted average deposit beta of 42% in its interest rate risk modeling as of December 31, 2023. First Financial also includes an assumption for the migration of non-maturity deposit balances into CDs for all upward rate scenarios beginning with the +100 BP scenario, thereby increasing deposit costs and reducing asset sensitivity.
Presented below is the estimated impact on First Financial’s NII and EVE as of December 31, 2023, assuming immediate, parallel shifts in interest rates:
| Table 18 • Rate Change Impact on NII and EVE | ||||||
|---|---|---|---|---|---|---|
| % Change from base case for immediate parallel changes in rates | ||||||
| -100 BP | +100 BP | +200 BP | ||||
| NII - Year 1 | (6.45)% | 3.12% | 4.78% | |||
| NII - Year 2 | (6.10)% | 2.49% | 3.39% | |||
| EVE | (2.09)% | 1.20% | 2.39% |
“Risk-neutral” refers to the absence of a strong bias toward either asset or liability sensitivity. “Asset sensitivity” is when a company's interest-earning assets reprice more quickly or in greater quantities than interest-bearing liabilities. Conversely, “liability sensitivity” is when a company's interest-bearing liabilities reprice more quickly or in greater quantities than interest-earning assets. In a rising interest rate environment, asset sensitivity results in higher net interest income while liability sensitivity results in lower net interest income. In a declining interest rate environment, asset sensitivity results in lower net interest income while liability sensitivity results in higher net interest income.
The projected results for NII and EVE reflect an asset sensitive position, due to a strong funding mix of low cost transactional deposits supporting loans priced primarily off the short end of the rate curve. The difference in sensitivity between the down and up rate scenarios is driven by an assumed compositional shift in funding makeup. First Financial continues to manage its balance sheet with a bias toward asset sensitivity while simultaneously balancing the potential earnings impact of this strategy.
First Financial continually evaluates the sensitivity of its interest rate risk position to modeling assumptions. The following table reflects First Financial’s estimated NII sensitivity profile as of December 31, 2023 assuming both a 25% increase and decrease to the beta assumption on managed rate deposit products:
First Financial Bancorp 2023 Annual Report 33
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 19 • Estimated Interest Sensitivity on NII | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beta sensitivity (% change from base) | ||||||||||||
| +100 BP | +200 BP | |||||||||||
| Beta 25% lower | Beta 25% higher | Beta 25% lower | Beta 25% higher | |||||||||
| NII-Year 1 | 4.19 | % | 2.05 | % | 5.81 | % | 3.75 | % | ||||
| NII-Year 2 | 3.58 | % | 1.40 | % | 4.44 | % | 2.34 | % |
See the Net Interest Income section of Management’s Discussion and Analysis for further discussion.
Table 20 – Market Risk Disclosure projects the principal maturities and yields of First Financial’s interest-bearing financial instruments at December 31, 2023 for the next five years and thereafter, as well as the fair value of the instruments. For loans, securities and liabilities with contractual maturities, the table presents principal cash flows and related weighted-average interest rates by contractual maturities. For investment securities, including MBS and CMO, principal cash flows are based on estimated average lives. For loan instruments without contractual maturities, such as credit card loans, principal payments are allocated based on historical payment activity trends. Maturities for interest-bearing liability accounts with no contractual maturity dates are estimated according to historical experience of cash flows and current expectations of client behaviors when calculating fair value, but are included in the maturing in one year or less category as they can be withdrawn on demand.
| Table 20 • Market Risk Disclosure | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair Value | |||||||||||||||||||||||||||||||
| Principal Amount Maturing In | December 31, | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | 2024 | 2025 | 2026 | 2027 | 2028 | Thereafter | Total | 2023 | |||||||||||||||||||||||
| Rate sensitive assets | |||||||||||||||||||||||||||||||
| Fixed interest rate loans (1) | $ | 399,097 | $ | 370,474 | $ | 333,634 | $ | 301,693 | $ | 228,346 | $ | 1,372,007 | $ | 3,005,251 | $ | 2,802,503 | |||||||||||||||
| Average interest rate | 5.54 | % | 5.64 | % | 5.65 | % | 5.58 | % | 5.73 | % | 4.39 | % | 5.05 | % | |||||||||||||||||
| Variable interest rate loans (1) | 1,418,191 | 1,182,445 | 1,148,670 | 904,150 | 880,726 | 2,261,523 | 7,795,705 | 7,674,854 | |||||||||||||||||||||||
| Average interest rate | 8.02 | % | 7.86 | % | 7.79 | % | 7.72 | % | 8.47 | % | 7.36 | % | 7.78 | % | |||||||||||||||||
| Fixed interest rate securities | 144,200 | 132,320 | 141,926 | 226,054 | 282,932 | 1,566,562 | 2,493,994 | 2,488,741 | |||||||||||||||||||||||
| Average interest rate | 3.99 | % | 3.30 | % | 3.31 | % | 3.17 | % | 2.52 | % | 2.28 | % | 2.59 | % | |||||||||||||||||
| Variable interest rate securities | 406,703 | 74,737 | 23,950 | 17,350 | 4,000 | 80,713 | 607,453 | 604,073 | |||||||||||||||||||||||
| Average interest rate | 7.67 | % | 8.41 | % | 7.90 | % | 8.54 | % | 9.43 | % | 4.88 | % | 7.41 | % | |||||||||||||||||
| Other earning assets | 792,960 | 0 | 0 | 0 | 0 | 0 | 792,960 | 792,960 | |||||||||||||||||||||||
| Average interest rate | 5.40 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 5.40 | % | |||||||||||||||||
| Rate sensitive liabilities | |||||||||||||||||||||||||||||||
| Noninterest-bearing checking (2) | $ | 3,317,960 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 3,317,960 | $ | 3,317,960 | |||||||||||||||
| Savings and interest-bearing checking (2) | 7,324,447 | 0 | 0 | 0 | 0 | 0 | 7,324,447 | 7,324,447 | |||||||||||||||||||||||
| Average interest rate | 2.36 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 2.36 | % | |||||||||||||||||
| Time deposits | 2,441,829 | 225,140 | 33,439 | 12,370 | 5,612 | 0 | 2,718,390 | 2,704,912 | |||||||||||||||||||||||
| Average interest rate | 4.46 | % | 4.15 | % | 0.69 | % | 0.59 | % | 0.85 | % | 0.00 | % | 4.37 | % | |||||||||||||||||
| Fixed interest rate borrowings | 942,591 | 121,996 | 5,679 | 6,365 | 7,130 | 150,168 | 1,233,929 | 1,240,372 | |||||||||||||||||||||||
| Average interest rate | 5.51 | % | 5.52 | % | 11.50 | % | 11.43 | % | 11.37 | % | 5.36 | % | 5.58 | % | |||||||||||||||||
| Variable interest rate borrowings | 0 | 0 | 0 | 0 | 0 | 48,000 | 48,000 | 47,868 | |||||||||||||||||||||||
| Average interest rate | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 8.14 | % | 8.14 | % |
(1) Includes loans held for sale
(2) Deposits without a stated maturity are represented as maturing within one year due to the ability of the client to withdraw deposited amounts on demand.
Liquidity risk. Liquidity risk is the potential that an entity will be unable to meet its obligations as they come due because of an inability to liquidate assets, or obtain funding or that it cannot easily unwind or offset exposures without significantly lowering market prices because of inadequate market depth or market disruptions. Management focuses on maintaining and
34 First Financial Bancorp 2023 Annual Report
enhancing liquidity by maximizing collateral-based liquidity availability. First Financial manages liquidity in relation to the trend and stability of deposits; degree and reliance on short-term, volatile sources of funds, including any undue reliance on borrowings or brokered deposits to fund longer-term assets. Management identifies, measures, monitors and manages liquidity while seeking to maintain diversification of funding sources, both on- and off-balance-sheet.
Management, including the Balance Sheet Strategies and Asset Liability Committee, monitors liquidity through a regular review of asset and liability maturities, funding sources, and loan and deposit forecasts. The Company continually refines and updates its liquidity risk management processes, such as refining the contingency funding plan, meeting frequently, and securing additional contingent borrowing capacity. We maintain strategic and contingency liquidity plans to ensure sufficient available funding to satisfy requirements for balance sheet growth, properly manage capital market funding sources and to address unexpected liquidity requirements.
Management closely monitors the usage of excess business deposits, the balance of personal deposits and the broader macroeconomic environment. This monitoring includes consideration of various metrics and establishment of internal thresholds related to balance sheet composition, borrowing composition, and liquidity composition. Balance sheet composition metrics reviewed include the loan to deposit, loans to total assets and core deposits to total assets ratios among others. Borrowing composition monitoring includes, but is not limited to, consideration of borrowing capacity as a percentage of total assets, brokered CDs as a percentage of total assets and Fed funds lines to total assets. Liquidity composition ratios include remaining liquidity to total assets, and tier 1 liquidity sources as a percentage of both 30 and 90 day maturing liabilities, among others. As of December 31, 2023, all metrics reviewed were within the Company's policy limits.
The Company utilizes its contingency funding plan to assess the ability of the Company to successfully navigate significant liquidity events. The contingency funding plan considers various sources of liquidity, including loan and deposit growth rates, decreasing access to secured and unsecured wholesale funding sources and declining financial performance, to determine First Financial’s ability to meet liquidity requirements over certain time horizons and in certain stress scenarios. The contingency funding plan also includes the process for creating a Contingency Funding Task Force (CFTF). During a liquidity crisis, the CFTF, via the Balance Sheet Strategies and Asset Liability Committee, would assess and identify key mitigation strategies needed for addressing a liquidity crisis. These mitigation strategies would be assigned to appropriate personnel for implementation with established targets and reporting requirements. Typical mitigation strategies would include, but not be limited to, curtailing loan originations, pricing options for stabilizing/growing deposits, options for expanding wholesale funding sources, and asset liquidation options.
For further discussion of the Company's liquidity, please see the Liquidity section within Management's Discussion and Analysis.
OPERATIONAL RISK
Operational risk is the risk of loss due to human behavior, inadequate or failed internal systems and controls and external influences such as market conditions, fraudulent activities, natural disasters and security risks. First Financial continuously strives to strengthen the Company’s system of internal controls and operating processes as well as associates' ability to assess the impact on earnings and capital from operational risk.
COMPLIANCE RISK
Compliance risk represents the risk of regulatory sanctions, reputational impact or financial loss resulting from the Company’s failure to comply with rules and regulations issued by the various banking agencies and standards of good banking practice. Activities which may expose First Financial to compliance risk include, but are not limited to, those dealing with the prevention of money laundering, privacy and data protection, community reinvestment initiatives, fair lending challenges resulting from the Company’s ongoing management of its banking center network and employment and tax matters.
STRATEGIC AND REPUTATION RISK
Strategic risk represents the risk of loss due to failure to fully develop and execute business plans, failure to assess current and new business opportunities, markets and products, inability to effectively manage human capital risk factors such as satisfaction, engagement, attrition, retention, and diversity, equity and, inclusion (DEI) and any other event not identified in the defined risk types previously mentioned. Strategic risk focuses on analyzing factors that affect the direction of the institution or improper implementation of decisions
Reputation risk represents the risk of loss or impairment of earnings and capital from negative publicity. This affects the ability of First Financial to establish new relationships or services or to continue servicing existing relationships. Reputation risk is
First Financial Bancorp 2023 Annual Report 35
Management’s Discussion and Analysis of Financial Condition and Results of Operations
recognized by the effect that public opinion could have on First Financial's franchise value and has evolved in recent years with the growth in social media. First Financial also seeks to build social responsibility into its brand and has formed a corporate responsibility working group to develop an initial corporate social responsibility (CSR) report, which will highlight First Financial’s efforts, goals, and plans to help the environment and our communities.
Mitigation of strategic and reputation risk elements is achieved through initiatives that help First Financial better understand and report on the various risks it faces each day, including those related to the development of new products and business initiatives and client feedback response and mitigation routines that analyze and share feedback data with business lines for client experience and process improvements.
INFORMATION TECHNOLOGY RISK
Information technology risk is the risk that the information technologies utilized by FFB are not efficiently and effectively supporting the current and future needs of the business, operating as intended or compromise the availability, integrity and reliability of data and information. This risk also considers whether or not the Company’s information technology exposes the Company's assets to potential loss or misuse, or threatens the Company’s ability to sustain the operation of critical business processes.
FY 2022 10-K MD&A
SEC filing source: 0000708955-23-000016.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
This annual report contains forward-looking statements. See the Forward-Looking Statements section that follows for further information on the risks and uncertainties associated with forward-looking statements.
The following discussion and analysis is presented by management to facilitate the understanding of the financial condition, cash flows, changes in financial condition and results of operations of First Financial Bancorp. Management's discussion and analysis identifies trends and material changes that occurred during the reporting periods presented and should be read in conjunction with the Consolidated Financial Statements and accompanying Notes.
Certain reclassifications of prior years' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings, total assets, liabilities and shareholders' equity.
EXECUTIVE SUMMARY
First Financial Bancorp. is a $17.0 billion financial holding company headquartered in Cincinnati, Ohio, which operates through its subsidiaries. These subsidiaries include First Financial Bank, an Ohio-chartered commercial bank, which operated 132 full service banking centers as of December 31, 2022. First Financial provides banking and financial services products to business and retail clients through its six lines of business: Commercial, Retail Banking, Mortgage Banking, Wealth Management, Investment Commercial Real Estate and Commercial Finance. The Commercial Finance business lends into targeted industry verticals on a nationwide basis. Operating under the brand of Yellow Cardinal Advisory Group, Wealth Management had $3.2 billion in assets under management as of December 31, 2022, and provides the following services: financial planning, investment management, trust administration, estate settlement, brokerage services and retirement planning.
Additional information about First Financial, including its products, services and banking locations, is available on the Company's website at www.bankatfirst.com.
The major components of First Financial’s operating results for the previous three years are summarized in Table 1 – Financial Summary and are discussed in greater detail in the sections that follow.
MARKET STRATEGY
First Financial develops a competitive advantage by utilizing a local market focus to provide superior service and build long-term relationships with clients while helping them achieve greater financial success. First Financial serves a combination of metropolitan and community markets in Ohio, Indiana, Kentucky and Illinois through its full-service banking centers. First Financial also has certain lending platforms that extend beyond the geographic banking center footprint to provide financing to franchise owners and clients within the financial services industry as well as equipment lease financing to commercial businesses. First Financial's investment in community markets is an important part of the Bank's core funding base and has historically provided stable, low-cost funding sources.
First Financial’s market selection process includes multiple factors, but markets are primarily chosen for their potential for long-term profitability and growth. First Financial intends to concentrate plans for future growth and capital investment within its current markets, and will continue to evaluate additional growth opportunities in metropolitan markets located within, or in close proximity to, the Company's current geographic footprint. Additionally, First Financial may seek strategic acquisitions that provide product line extensions or additional industry verticals that complement its existing business and diversify its product suite and revenue streams.
BUSINESS COMBINATIONS
In December 2021, the Company completed its acquisition of Summit Funding Group, Inc. and its subsidiaries. Summit was a privately held, full service, equipment financing company that originates, purchases, sells and services equipment leases to commercial businesses in the United States and Canada. Upon completion of the transaction, Summit became a subsidiary of the Bank and continues to operate as Summit Funding Group, taking advantage of its existing brand recognition within the equipment financing industry.
2 First Financial Bancorp 2022 Annual Report
First Financial acquired all of the issued and outstanding equity securities of Summit for aggregate consideration of approximately $127.1 million, consisting of $113.5 million in cash, $10.0 million of First Financial common stock, and a $3.6 million earn-out payment. Pursuant to the purchase agreement, the earn-out payments are payable annually for each of the five years following the closing of the acquisition, contingent upon the results of Summit's operations. First Financial incurred expenses related to the Summit acquisition of $0.6 million for the year ended December 31, 2022 and $2.6 million for the year ended December 31, 2021.
The Summit transaction was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date in accordance with FASB ASC Topic 805, Business Combinations. The fair value measurements of assets acquired and liabilities assumed were $185.8 million and $122.5 million, respectively, and included $41.9 million of financing leases and $75.3 million of operating leases. These present value measurements were subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values became available. The measurement period ended in December 2022.
Goodwill arising from the Summit acquisition was $63.7 million and reflects the business’s high growth potential and the expectation that the acquisition will provide additional revenue growth with the expansion of the Bank's leasing business. The goodwill is not deductible for income tax purposes as the transaction was accounted for as a tax-free exchange. For further detail, see Note 10 – Goodwill and Other Intangible Assets.
See Note 24 – Business Combinations in the Notes to Consolidated Financial Statements, for further discussion of these transactions.
COVID-19 CONSIDERATIONS
The Company's operations and financial results were substantially influenced by the COVID-19 pandemic. At the onset of the pandemic, the Company updated operating protocols to continuously provide virtually all banking services while prioritizing the health and safety of both its clients and associates.
Sales associates, support teams and management returned to corporate offices and operations centers in the second and third quarters of 2021. The Company has continued to prioritize the health and safety of clients and associates, although without the significant disruptions to its workforce that occurred at the onset of the pandemic.
To assist clients during the pandemic, the Company implemented distinct COVID-19 relief programs to provide payment deferrals and fee waivers, in addition to temporarily suspending vehicle repossessions and residential property foreclosures. Further, the Company continuously monitored the actions of federal and state governments to proactively assist clients and ensure awareness of each financial assistance program available to them, while focusing internally on enhancing remote, mobile and online processes to better support a bank anytime, anywhere environment.
The Bank underwent a significant level of cross training and redeployment of associate resources to rapidly meet the influx of
client requests in response to the passage of the CARES Act, the establishment of the Paycheck Protection Program and the
approval of the Consolidated Appropriations Act. As of December 31, 2022, the Company had $3.0 million of outstanding PPP loans, net of unearned fees, compared to $55.6 million as of December 31, 2021.
As of December 31, 2021, the Company had $16.5 million of modified loans to COVID-19 impacted borrowers with principal amounts deferred and interest-only payments required. These loans had all returned to regular payment schedules as of December 31, 2022. As provided in the CARES Act and subsequently amended by the Consolidated Appropriations Act, loan modifications in response to COVID-19 that were executed between March 1, 2020 and January 1, 2022 on a loan that was not more than 30 days past due as of December 31, 2019 are not required to be reported as TDR.
First Financial Bancorp 2022 Annual Report 3
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 1 • Financial Summary | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, | |||||||||||
| (Dollars in thousands, except per share data) | 2022 | 2021 | 2020 | ||||||||
| Summary of operations | |||||||||||
| Interest income | $ | 585,006 | $ | 483,217 | $ | 524,963 | |||||
| Tax equivalent adjustment (1) | 6,357 | 6,091 | 6,529 | ||||||||
| Interest income tax – equivalent (1) | 591,363 | 489,308 | 531,492 | ||||||||
| Interest expense | 65,863 | 31,099 | 68,452 | ||||||||
| Net interest income tax – equivalent (1) | $ | 525,500 | $ | 458,209 | $ | 463,040 | |||||
| Interest income | $ | 585,006 | $ | 483,217 | $ | 524,963 | |||||
| Interest expense | 65,863 | 31,099 | 68,452 | ||||||||
| Net interest income | 519,143 | 452,118 | 456,511 | ||||||||
| Provision for credit losses | 11,713 | (18,121) | 70,559 | ||||||||
| Noninterest income | 189,641 | 171,506 | 189,123 | ||||||||
| Noninterest expenses | 455,349 | 400,812 | 390,664 | ||||||||
| Income before income taxes | 241,722 | 240,933 | 184,411 | ||||||||
| Income tax expense | 24,110 | 35,773 | 28,601 | ||||||||
| Net income | $ | 217,612 | $ | 205,160 | $ | 155,810 | |||||
| Per share data | |||||||||||
| Earnings per common share | |||||||||||
| Basic | $ | 2.33 | $ | 2.16 | $ | 1.60 | |||||
| Diluted | $ | 2.30 | $ | 2.14 | $ | 1.59 | |||||
| Cash dividends declared per common share | $ | 0.92 | $ | 0.92 | $ | 0.92 | |||||
| Average common shares outstanding–basic (in thousands) | 93,529 | 95,035 | 97,364 | ||||||||
| Average common shares outstanding–diluted (in thousands) | 94,587 | 95,897 | 98,093 | ||||||||
| Selected year-end balances | |||||||||||
| Total assets | $ | 17,003,316 | $ | 16,329,141 | $ | 15,973,134 | |||||
| Earning assets | 14,331,900 | 13,941,829 | 13,651,843 | ||||||||
| Investment securities | 3,636,829 | 4,409,237 | 3,689,465 | ||||||||
| Total loans and leases | 10,298,971 | 9,288,299 | 9,900,970 | ||||||||
| Interest-bearing demand deposits | 3,037,153 | 3,198,745 | 2,914,787 | ||||||||
| Savings deposits | 3,828,139 | 4,157,374 | 3,680,774 | ||||||||
| Time deposits | 1,700,705 | 1,330,263 | 1,872,733 | ||||||||
| Noninterest-bearing demand deposits | 4,135,180 | 4,185,572 | 3,763,709 | ||||||||
| Total deposits | 12,701,177 | 12,871,954 | 12,232,003 | ||||||||
| Short-term borrowings | 1,287,156 | 296,203 | 166,594 | ||||||||
| Long-term debt | 346,672 | 409,832 | 776,202 | ||||||||
| Shareholders’ equity | 2,041,373 | 2,258,942 | 2,282,070 | ||||||||
| Select Financial Ratios | |||||||||||
| Average loans to average deposits (2) | 76.11 | % | 76.15 | % | 87.13 | % | |||||
| Net charge-offs to average loans and leases | 0.06 | % | 0.26 | % | 0.14 | % | |||||
| Average shareholders’ equity to average total assets | 12.85 | % | 14.06 | % | 14.30 | % | |||||
| Average tangible shareholders’ equity to average tangible assets | 6.59 | % | 8.29 | % | 8.28 | % | |||||
| Return on average assets | 1.33 | % | 1.28 | % | 1.00 | % | |||||
| Return on average equity | 10.34 | % | 9.08 | % | 7.02 | % | |||||
| Return on average tangible shareholders' equity | 21.62 | % | 16.43 | % | 12.97 | % | |||||
| Net interest margin | 3.73 | % | 3.27 | % | 3.46 | % | |||||
| Net interest margin (tax equivalent basis) (1) | 3.77 | % | 3.31 | % | 3.51 | % | |||||
| Dividend payout | 39.48 | % | 42.59 | % | 57.50 | % | |||||
| Tangible book value per share | $ | 9.97 | $ | 12.26 | $ | 12.93 |
(1) Tax equivalent basis was calculated using a 21% tax rate.
(2) Includes loans held for sale.
4 First Financial Bancorp 2022 Annual Report
OVERVIEW OF OPERATIONS
Net income for the year ended December 31, 2022 was $217.6 million, resulting in earnings per diluted common share of $2.30. This compares to net income of $205.2 million and earnings per diluted common share of $2.14 in 2021. Return on average assets was was 1.33% and 1.28% for 2022 and 2021, respectively. First Financial’s return on average tangible shareholders’ equity for 2022 was 21.62%, compared to 16.43% for 2021.
Net interest income in 2022 increased $67.0 million, or 14.8%, from 2021, to $519.1 million, primarily driven by higher yields earned on the loan and investment portfolios resulting from a higher interest rate environment. The net interest margin on a fully tax equivalent basis was 3.77% for 2022 compared to 3.31% in 2021.
Noninterest income increased $18.1 million, or 10.6%, to $189.6 million during 2022 from $171.5 million in 2021. The increase in 2022 was primarily driven by increases in leasing business income and foreign exchange income, and was partially offset by lower mortgage banking income.
Noninterest expense increased $54.5 million, or 13.6%, from $400.8 million in 2021 to $455.3 million in 2022. This increase was largely driven by higher salaries and incentives, higher other noninterest expenses and leasing business expenses resulting from the acquisition of Summit at the end of 2021.
Income tax expense decreased $11.7 million, or 32.6%, to $24.1 million in 2022 from $35.8 million in 2021, with the effective tax rate decreasing to 10.0% in 2022 from 14.8% in 2021. The lower effective tax rate in 2022 was primarily related to tax credit investments realized during 2022.
Total loans increased $1.0 billion, or 10.9%, to $10.3 billion at December 31, 2022 from $9.3 billion at December 31, 2021, primarily driven by growth in C&I loans. Total deposits decreased $170.8 million, or 1.3%, to $12.7 billion as of December 31, 2022 from $12.9 billion at December 31, 2021 due to competitive pressures arising from an elevated interest rate environment.
The ACL was $133.0 million, or 1.29% of total loans at December 31, 2022, compared to $132.0 million, and 1.42% of total loans at December 31, 2021. First Financial recorded $6.7 million in provision expense during 2022, compared to $19.0 million in provision recapture during 2021.
First Financial’s operational results may be influenced by certain economic factors and conditions, such as market interest rates, industry competition, household and business spending levels, consumer confidence and the regulatory environment. For a more detailed discussion of the Company's operations, please refer to the sections that follow.
NON-GAAP FINANCIAL MEASURES
The Company utilizes certain non-GAAP financial measures, which it believes provide useful insight to the reader of the Consolidated Financial Statements. These non-GAAP measures should be supplemental to primary GAAP measures and should not be read in isolation or relied upon as a substitute for the primary GAAP measures.
For analytical purposes, net interest income is presented in the following table adjusted to a tax equivalent basis assuming a 21% marginal tax rate. Net interest income is disclosed on a tax equivalent basis to consistently reflect income from tax-exempt assets, such as municipal loans and investments, in order to facilitate a comparison between taxable and tax-exempt amounts. Management believes it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis as these measures provide useful information to make peer comparisons.
First Financial Bancorp 2022 Annual Report 5
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 2 • Non-GAAP - Net Interest Income | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year ended December 31, | |||||||||||
| (Dollars in thousands) | 2022 | 2021 | 2020 | ||||||||
| Net interest income | $ | 519,143 | $ | 452,118 | $ | 456,511 | |||||
| Tax equivalent adjustment | 6,357 | 6,091 | 6,529 | ||||||||
| Net interest income - tax equivalent | $ | 525,500 | $ | 458,209 | $ | 463,040 | |||||
| Average earning assets | $ | 13,921,563 | $ | 13,826,645 | $ | 13,193,650 | |||||
| Net interest margin (1) | 3.73 | % | 3.27 | % | 3.46 | % | |||||
| Net interest margin (FTE) (1) | 3.77 | % | 3.31 | % | 3.51 | % |
(1) Calculated using net interest income divided by average earning assets.
In addition to capital ratios defined by the U.S. banking agencies, First Financial considers various measures when evaluating capital utilization and adequacy, including the return on average tangible shareholder's equity and the tangible common equity ratio. These calculations are intended to complement the capital ratios defined by the U.S. banking agencies for both absolute and comparative purposes. As GAAP does not include capital ratio measures, the Company believes there are no comparable GAAP financial measures to these ratios. These ratios are not formally defined by GAAP or codified in the federal banking regulations and, therefore, are considered to be non-GAAP financial measures.
First Financial believes return on average tangible common equity is an important measure for comparative purposes with other financial institutions, but it is not defined under GAAP, and therefore is considered a non-GAAP financial measure. This measure is useful for evaluating the performance of a business as it calculates the return available to common shareholders without the impact of intangible assets and their related amortization.
First Financial encourages readers to consider its Consolidated Financial Statements in their entirety and not to rely on any single financial measure.
The following table reconciles non-GAAP capital ratios to GAAP:
| Table 3 • Non-GAAP - Capital Ratios | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year ended December 31, | |||||||||||
| (Dollars in thousands) | 2022 | 2021 | 2020 | ||||||||
| Net income (a) | $ | 217,612 | $ | 205,160 | $ | 155,810 | |||||
| Average total shareholders' equity | 2,105,339 | 2,259,807 | 2,220,645 | ||||||||
| Less: | |||||||||||
| Goodwill | (999,611) | (937,943) | (937,771) | ||||||||
| Other intangibles | (99,081) | (73,496) | (81,684) | ||||||||
| Average tangible equity (b) | 1,006,647 | 1,248,368 | 1,201,190 | ||||||||
| Total shareholders' equity | 2,041,373 | 2,258,942 | 2,282,070 | ||||||||
| Less: | |||||||||||
| Goodwill | (1,001,507) | (1,000,749) | (937,771) | ||||||||
| Other intangibles | (93,919) | (104,367) | (77,361) | ||||||||
| Ending tangible equity (c) | 945,947 | 1,153,826 | 1,266,938 | ||||||||
| Total assets | 17,003,316 | 16,329,141 | 15,973,134 |
6 First Financial Bancorp 2022 Annual Report
| Table 3 • Non-GAAP - Capital Ratios | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Year ended December 31, | |||||||||||
| Less: | |||||||||||
| Goodwill | (1,001,507) | (1,000,749) | (937,771) | ||||||||
| Other intangibles | (93,919) | (104,367) | (77,361) | ||||||||
| Ending tangible assets (d) | 15,907,890 | 15,224,025 | 14,958,002 | ||||||||
| Risk-weighted assets (e) | 12,923,233 | 11,642,201 | 11,219,114 | ||||||||
| Total average assets | 16,382,730 | 16,072,360 | 15,529,144 | ||||||||
| Less: | |||||||||||
| Goodwill | (999,611) | (937,943) | (937,771) | ||||||||
| Other intangibles | (99,081) | (73,496) | (81,684) | ||||||||
| Average tangible assets (f) | 15,284,038 | 15,060,921 | 14,509,689 | ||||||||
| Ending common shares outstanding (g) | 94,891,099 | 94,149,240 | 98,021,929 | ||||||||
| Ratios | |||||||||||
| Return on average tangible shareholders' equity (a)/(b) | 21.62 | % | 16.43 | % | 12.97 | % | |||||
| Ending tangible shareholders' equity as a percent of: | |||||||||||
| Ending tangible assets (c)/(d) | 5.95 | % | 7.58 | % | 8.47 | % | |||||
| Risk-weighted assets (c)/(e) | 7.32 | % | 9.91 | % | 11.29 | % | |||||
| Average tangible shareholders' equity to average tangible assets (b)/(f) | 6.59 | % | 8.29 | % | 8.28 | % | |||||
| Tangible book value per share (c)/(g) | $ | 9.97 | $ | 12.26 | $ | 12.93 |
NET INCOME
2022 vs. 2021. First Financial’s net income increased $12.5 million, or 6.1%, to $217.6 million in 2022, compared to net income of $205.2 million in 2021. The increase in 2022 was primarily related to a $67.0 million, or 14.8%, increase in net interest income, a $18.1 million, or 10.6%, increase in noninterest income and a $11.7 million, or 32.6%, decrease in income tax expense, partially offset by a $54.5 million, or 13.6%, increase in noninterest expenses and a $25.8 million, or 135.4%, increase in provision expense.
2021 vs. 2020. First Financial’s net income increased $49.4 million, or 31.7%, to $205.2 million in 2021, compared to net
income of $155.8 million in 2020. The increase in 2021 was primarily related to a $89.8 million, or 126.9%, decrease in
provision expense, which was partially offset by a $17.6 million, or 9.3%, decline in noninterest income, a $10.1 million, or
2.6%, increase in noninterest expenses, a $7.2 million, or 25.1%, increase in income tax expense, and a $4.4 million, or 1.0%,
decrease in net interest income.
For more detail, refer to the Net interest income, Noninterest income, Noninterest expenses, Income taxes, and Asset quality and allowance for credit losses sections that follow.
NET INTEREST INCOME
First Financial’s net interest income for the years 2020 through 2022 is shown in Table 1 – Financial Summary.
First Financial’s principal source of income is net interest income, which is the excess of interest received from earning assets, including loan-related fees and purchase accounting accretion, less interest paid on interest-bearing liabilities. The amount of net interest income is determined by the volume and mix of earning assets, the rates earned on such assets and the volume, mix and rates paid for the deposits and borrowed money that support the earning assets. Earning assets consist of interest-bearing
First Financial Bancorp 2022 Annual Report 7
Management’s Discussion and Analysis of Financial Condition and Results of Operations
loans to customers as well as marketable investment securities. First Financial's tax equivalent net interest margin was 3.77%, 3.31% and 3.51% for 2022, 2021 and 2020, respectively.
Table 5 – Volume/Rate Analysis - Tax Equivalent Basis describes the extent to which changes in interest rates as well as changes in the volume of earning assets and interest-bearing liabilities have affected First Financial’s net interest income on a tax equivalent basis during the years presented. Nonaccrual loans and loans held for sale were included in the average loan balances used to determine the yields in Table 5 – Volume/Rate Analysis - Tax Equivalent Basis, which should be read in conjunction with Table 2 – Statistical Information.
Loan fees included in the interest income computation for 2022, 2021 and 2020 were $19.2 million, $46.8 million and $32.8 million, respectively, with the 2021 and 2020 activity being heavily influenced by PPP activity. Interest income also included purchase accounting accretion of $8.8 million, $12.3 million and $20.0 million for 2022, 2021 and 2020, respectively.
2022 vs. 2021. Net interest income increased $67.0 million, or 14.8%, from $452.1 million in 2021 to $519.1 million in 2022, as interest rates rose during 2022. The tax equivalent yield on earning assets increased due to higher interest rates which more than offset an increase in average earning asset balances during the period.
Net interest margin on a fully tax equivalent basis increased 46 bps to 3.77% for 2022 compared to 3.31% in 2021 as the Company's asset sensitive balance sheet responded to multiple Fed rate hikes. This resulted in a 71 bp increase in asset yields, which more than offset an increase in interest-bearing liabilities and a 36 bp increase in funding costs during the period.
Interest income grew $101.8 million, or 21.1%, in 2022 when compared to the prior year as the yield on earning assets rose to 4.25% from 3.54%. Additionally, average earning assets increased to $13.9 billion as of December 31, 2022 from $13.8 billion in 2021.
Total interest expense increased due to a 17 bp increase in the cost of interest-bearing deposits, an increase in average borrowings and a 63 bp increase in the average rate on those borrowings. The increasing rate environment drove the rise in the cost of interest-bearing deposits, which was 34 bps in 2022 compared to 17 bps for the same period in the prior year. Average borrowed funds increased $529.8 million in 2022, while the cost of these borrowed funds increased to 3.20% in 2022 from 2.57% during 2021.
2021 vs. 2020. Net interest income decreased $4.4 million, or 1.0%, from $456.5 million in 2020 to $452.1 million in 2021, as
interest rates declined and purchase accounting accretion moderated during 2021. The tax equivalent yield on earning assets
declined due to lower interest rates and more than offset an increase in average earning asset balances during the period.
Additionally, PPP fees increased $12.6 million, or 73.3%, in 2021, partially offsetting the impact from a challenging interest
rate environment.
Net interest margin on a fully tax equivalent basis decreased 20 bps to 3.31% for 2021 compared to 3.51% in 2020 as a decline
in interest rates drove a 49 bp decline in asset yields. These lower rates more than offset higher earning asset balances and a 39
bp decline in funding costs.
Interest income declined $41.7 million, or 8.0%, in 2021 when compared to the prior year as the yield on earning assets
declined to 3.54% from 4.03%, which more than offset the impact of higher earning asset balances. Average earning assets
increased to $13.8 billion as of December 31, 2021 from $13.2 billion in 2020 as the Company invested excess liquidity into
investment securities.
Interest expense decreased due to a 35 basis point decline in the cost of interest-bearing deposits and lower borrowing balances.
The low interest rate environment drove the decline in the cost of interest-bearing deposits, which was 17 bps in 2021 compared
to 52 bps for the same period in the prior year. Average borrowed funds declined $811.5 million in 2021, while the cost of
these borrowed funds increased to 2.57% in 2021 from 1.82% during 2020. Both the decline in balances and the increase in
rate were attributable to the repayment of PPPLF borrowings in 2021, which were used to fund PPP activity and carried a
relatively modest interest rate of 0.35%.
8 First Financial Bancorp 2022 Annual Report
| Table 4 • Statistical Information | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | Average Balance | Interest | Average Yield | Average Balance | Interest | Average Yield | Average Balance | Interest | Average Yield | ||||||||||||||||||||||||
| Earning assets | |||||||||||||||||||||||||||||||||
| Loans and leases (1), (4) | |||||||||||||||||||||||||||||||||
| Commercial and industrial (2) | $ | 2,979,273 | $ | 154,152 | 5.17 | % | $ | 2,790,733 | $ | 137,841 | 4.94 | % | $ | 2,999,223 | $ | 143,720 | 4.79 | % | |||||||||||||||
| Lease financing (2) | 153,380 | 11,785 | 7.68 | % | 67,822 | 2,739 | 4.04 | % | 79,882 | 3,769 | 4.72 | % | |||||||||||||||||||||
| Construction-real estate | 476,597 | 23,036 | 4.83 | % | 575,883 | 18,743 | 3.25 | % | 535,740 | 20,497 | 3.83 | % | |||||||||||||||||||||
| Commercial-real estate (2) | 4,040,365 | 185,017 | 4.58 | % | 4,379,325 | 152,251 | 3.48 | % | 4,317,396 | 177,038 | 4.10 | % | |||||||||||||||||||||
| Residential-real estate | 989,743 | 40,083 | 4.05 | % | 971,692 | 40,275 | 4.14 | % | 1,077,430 | 48,001 | 4.46 | % | |||||||||||||||||||||
| Installment and other consumer | 935,607 | 46,118 | 4.93 | % | 854,780 | 34,906 | 4.08 | % | 892,985 | 40,046 | 4.48 | % | |||||||||||||||||||||
| Total loans and leases | 9,574,965 | 460,191 | 4.81 | % | 9,640,235 | 386,755 | 4.01 | % | 9,902,656 | 433,071 | 4.37 | % | |||||||||||||||||||||
| Investment securities (3) | |||||||||||||||||||||||||||||||||
| Taxable | 3,293,010 | 102,314 | 3.11 | % | 3,271,601 | 79,213 | 2.42 | % | 2,460,707 | 73,789 | 3.00 | % | |||||||||||||||||||||
| Tax-exempt (2) | 739,036 | 23,374 | 3.16 | % | 841,639 | 23,193 | 2.76 | % | 751,344 | 24,357 | 3.24 | % | |||||||||||||||||||||
| Total investment securities (3) | 4,032,046 | 125,688 | 3.12 | % | 4,113,240 | 102,406 | 2.49 | % | 3,212,051 | 98,146 | 3.06 | % | |||||||||||||||||||||
| Interest-bearing deposits with other banks | 314,552 | 5,484 | 1.74 | % | 73,170 | 147 | 0.20 | % | 78,943 | 275 | 0.35 | % | |||||||||||||||||||||
| Total earning assets | 13,921,563 | 591,363 | 4.25 | % | 13,826,645 | 489,308 | 3.54 | % | 13,193,650 | 531,492 | 4.03 | % | |||||||||||||||||||||
| Nonearning assets | |||||||||||||||||||||||||||||||||
| Allowance for credit losses | (125,001) | (162,477) | (153,596) | ||||||||||||||||||||||||||||||
| Cash and due from banks | 233,925 | 242,201 | 245,436 | ||||||||||||||||||||||||||||||
| Accrued interest and other assets | 2,352,243 | 2,165,991 | 2,243,654 | ||||||||||||||||||||||||||||||
| Total assets | $ | 16,382,730 | $ | 16,072,360 | $ | 15,529,144 | |||||||||||||||||||||||||||
| Interest-bearing liabilities | |||||||||||||||||||||||||||||||||
| Deposits | |||||||||||||||||||||||||||||||||
| Interest-bearing demand | $ | 3,158,560 | $ | 8,933 | 0.28 | % | $ | 2,988,359 | $ | 1,930 | 0.06 | % | $ | 2,626,252 | $ | 4,534 | 0.17 | % | |||||||||||||||
| Savings | 4,049,883 | 8,871 | 0.22 | % | 4,065,654 | 4,122 | 0.10 | % | 3,260,882 | 7,232 | 0.22 | % | |||||||||||||||||||||
| Time | 1,175,086 | 10,336 | 0.88 | % | 1,601,295 | 8,383 | 0.52 | % | 2,167,553 | 30,156 | 1.39 | % | |||||||||||||||||||||
| Total interest-bearing deposits | 8,383,529 | 28,140 | 0.34 | % | 8,655,308 | 14,435 | 0.17 | % | 8,054,687 | 41,922 | 0.52 | % | |||||||||||||||||||||
| Borrowed funds | |||||||||||||||||||||||||||||||||
| Short-term borrowings | 817,495 | 19,132 | 2.34 | % | 204,503 | 198 | 0.10 | % | 590,903 | 6,442 | 1.09 | % | |||||||||||||||||||||
| Long-term debt | 359,518 | 18,591 | 5.17 | % | 442,720 | 16,466 | 3.72 | % | 867,798 | 20,088 | 2.31 | % | |||||||||||||||||||||
| Total borrowed funds | 1,177,013 | 37,723 | 3.20 | % | 647,223 | 16,664 | 2.57 | % | 1,458,701 | 26,530 | 1.82 | % | |||||||||||||||||||||
| Total interest-bearing liabilities | 9,560,542 | 65,863 | 0.69 | % | 9,302,531 | 31,099 | 0.33 | % | 9,513,388 | 68,452 | 0.72 | % | |||||||||||||||||||||
| Noninterest-bearing liabilities | |||||||||||||||||||||||||||||||||
| Noninterest-bearing demand deposits | 4,196,735 | 4,005,034 | 3,310,483 | ||||||||||||||||||||||||||||||
| Other liabilities | 520,114 | 504,988 | 484,628 | ||||||||||||||||||||||||||||||
| Shareholders' equity | 2,105,339 | 2,259,807 | 2,220,645 | ||||||||||||||||||||||||||||||
| Total liabilities and shareholders' equity | $ | 16,382,730 | $ | 16,072,360 | $ | 15,529,144 | |||||||||||||||||||||||||||
| Net interest income and interest rate spread (fully tax equivalent) | $ | 525,500 | 3.56 | % | $ | 458,209 | 3.21 | % | $ | 463,040 | 3.31 | % | |||||||||||||||||||||
| Net interest margin (fully tax equivalent) | 3.77 | % | 3.31 | % | 3.51 | % | |||||||||||||||||||||||||||
| Interest income and yield | $ | 585,006 | 4.20 | % | $ | 483,217 | 3.49 | % | $ | 524,963 | 3.98 | % | |||||||||||||||||||||
| Interest expense and rate | 65,863 | 0.69 | % | 31,099 | 0.33 | % | 68,452 | 0.72 | % | ||||||||||||||||||||||||
| Net interest income and spread | $ | 519,143 | 3.51 | % | $ | 452,118 | 3.16 | % | $ | 456,511 | 3.26 | % | |||||||||||||||||||||
| Net interest margin | 3.73 | % | 3.27 | % | 3.46 | % | |||||||||||||||||||||||||||
| (1) Nonaccrual loans are included in average loan balance and loan fees are included in interest income. | |||||||||||||||||||||||||||||||||
| (2) Interest income on tax-exempt investments and on certain tax-exempt loans and leases has been adjusted to a tax equivalent basis using a 21% tax rate. | |||||||||||||||||||||||||||||||||
| (3) Includes HTM securities, AFS securities and other investments. | |||||||||||||||||||||||||||||||||
| (4) Includes loans held-for-sale. | |||||||||||||||||||||||||||||||||
| N/M = not meaningful |
First Financial Bancorp 2022 Annual Report 9
| Table 5 • Volume/Rate Analysis - Tax Equivalent Basis (1) | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 change from 2021 due to | 2021 change from 2020 due to | ||||||||||||||||||||||
| (Dollars in thousands) | Volume | Rate | Total | Volume | Rate | Total | |||||||||||||||||
| Interest income | |||||||||||||||||||||||
| Loans (2) | $ | (3,137) | $ | 76,573 | $ | 73,436 | $ | (10,528) | $ | (35,788) | $ | (46,316) | |||||||||||
| Investment securities (3) | |||||||||||||||||||||||
| Taxable | 665 | 22,436 | 23,101 | 19,634 | (14,210) | 5,424 | |||||||||||||||||
| Tax-exempt | (3,245) | 3,426 | 181 | 2,488 | (3,652) | (1,164) | |||||||||||||||||
| Total investment securities interest (3) | (2,580) | 25,862 | 23,282 | 22,122 | (17,862) | 4,260 | |||||||||||||||||
| Interest-bearing deposits with other banks | 4,208 | 1,129 | 5,337 | (12) | (116) | (128) | |||||||||||||||||
| Total | (1,509) | 103,564 | 102,055 | 11,582 | (53,766) | (42,184) | |||||||||||||||||
| Interest expense | |||||||||||||||||||||||
| Interest-bearing demand deposits | 481 | 6,522 | 7,003 | 234 | (2,838) | (2,604) | |||||||||||||||||
| Savings deposits | (35) | 4,784 | 4,749 | 816 | (3,926) | (3,110) | |||||||||||||||||
| Time deposits | (3,749) | 5,702 | 1,953 | (2,964) | (18,809) | (21,773) | |||||||||||||||||
| Short-term borrowings | 14,346 | 4,588 | 18,934 | (374) | (5,870) | (6,244) | |||||||||||||||||
| Long-term debt | (4,302) | 6,427 | 2,125 | (15,810) | 12,188 | (3,622) | |||||||||||||||||
| Total | 6,741 | 28,023 | 34,764 | (18,098) | (19,255) | (37,353) | |||||||||||||||||
| Net interest income | $ | (8,250) | $ | 75,541 | $ | 67,291 | $ | 29,680 | $ | (34,511) | $ | (4,831) |
(1) Tax equivalent basis was calculated using a 21% tax rate.
(2) Includes nonaccrual loans and loans held-for-sale.
(3) Includes HTM securities, AFS securities and other investments.
NONINTEREST INCOME AND NONINTEREST EXPENSES
Noninterest income and noninterest expenses for 2022, 2021 and 2020 are shown in Table 6 – Noninterest Income and Noninterest Expenses.
NONINTEREST INCOME
2022 vs. 2021. Noninterest income increased $18.1 million, or 10.6%, from $171.5 million in 2021 to $189.6 million in 2022. The increase was attributed to $31.6 million of leasing business income, a $10.2 million, or 22.7%, increase in foreign exchange income and a $2.0 million, or 12.6%, increase in other noninterest income. These increases were partially offset by an $18.0 million, or 54.4%, decrease in gain on sale of loans, a $3.8 million, or 12.0%, decrease in service charges on deposit accounts, a $2.5 million, or 31.4%, decrease in client derivative fees and a $1.3 million, or 191.0%, decrease in unrealized gain (loss) on equity securities.
Elevated noninterest income in 2022 included leasing business income, which reflected new activity acquired as part of the Summit Funding Group acquisition at the end of 2021. In addition, noninterest income was bolstered by higher foreign exchange income, which had record demand for currency transactions in 2022. The increase in other noninterest income was driven by higher income earned on limited partnership investments during the year.
Partially offsetting those increases, gains on sales of retail mortgage loans declined in 2022 as loan demand slowed due to a significant increase in interest rates. Service charge income declined during the year as a result of the Company's changes to its service charge and overdraft programs, and client derivative fees declined as a result of lower product demand. The unrealized loss on equity securities in 2022 was related to a decline in the value of the Company's Class B Visa shares.
2021 vs. 2020. Noninterest income decreased $17.6 million, or 9.3%, from $189.1 million in 2020 to $171.5 million in 2021.
The decline was attributed to an $18.2 million, or 35.5%, decrease in gain on sale of loans, an $8.3 million, or 92.2%, decrease
in unrealized gain (loss) on equity securities, a $5.3 million, or 116.6%, decrease on sales of investment securities and a $2.4
million, or 23.1%, decrease in client derivative fees. These declines were partially offset by a $5.4 million, or 13.8%, increase
in foreign exchange income, a $3.7 million, or 30.1%, increase in other noninterest income, a $2.6 million, or 22.0%, increase
in bankcard income, a $2.5 million, or 11.7%, increase in trust and wealth management fees, and a $2.4 million, or 8.3%,
10 First Financial Bancorp 2022 Annual Report
increase in service charges on deposit accounts.
Gains on the sales of retail mortgage loans declined from record levels in 2020, as loan demand softened and premiums
moderated in 2021. Gains from sales of investment securities and unrealized gains on equity securities both declined in 2021
due to sales of Visa Class B shares and recording the remaining shares at fair value during 2020. Client derivatives fees
declined from prior year as demand moderated in 2021 in line with a decrease in loan balances.
Partially offsetting those declines, foreign exchange income increased in 2021 as Bannockburn had their best year to date, while other noninterest income increased due to an increase in limited partnership income and syndication fees during the period. In addition, wealth management, bankcard and service charge income all increased in 2021 as the economy began to recover from pandemic-related uncertainty.
| Table 6 • Noninterest Income and Noninterest Expenses | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | |||||||||||||||||||
| (Dollars in thousands) | Total | % Change | Total | % Change | Total | % Change | |||||||||||||||
| Noninterest income | |||||||||||||||||||||
| Service charges on deposit accounts | $ | 28,062 | (12.0) | % | $ | 31,876 | 8.3 | % | $ | 29,446 | (22.4) | % | |||||||||
| Trust and wealth management fees | 23,506 | (1.2) | % | 23,780 | 11.7 | % | 21,286 | 2.7 | % | ||||||||||||
| Bankcard income | 14,380 | 0.6 | % | 14,300 | 22.0 | % | 11,726 | (37.6) | % | ||||||||||||
| Client derivative fees | 5,441 | (31.4) | % | 7,927 | (23.1) | % | 10,313 | (34.2) | % | ||||||||||||
| Foreign exchange income | 54,965 | 22.7 | % | 44,793 | 13.8 | % | 39,377 | 408.8 | % | ||||||||||||
| Leasing business income | 31,574 | N/M | 0 | N/M | 0 | N/M | |||||||||||||||
| Net gains from sales of loans | 15,048 | (54.4) | % | 33,021 | (35.5) | % | 51,176 | 244.6 | % | ||||||||||||
| Net gain (loss) on equity securities | (639) | (191.0) | % | 702 | (92.2) | % | 9,045 | N/M | |||||||||||||
| Other | 17,873 | 12.6 | % | 15,866 | 30.1 | % | 12,191 | (21.3) | % | ||||||||||||
| Subtotal | 190,210 | 10.4 | % | 172,265 | (6.7) | % | 184,560 | 40.1 | % | ||||||||||||
| Net gain (loss) on sales/transfers of investment securities | (569) | (25.0) | % | (759) | (116.6) | % | 4,563 | N/M | |||||||||||||
| Total | $ | 189,641 | 10.6 | % | $ | 171,506 | (9.3) | % | $ | 189,123 | 44.0 | % | |||||||||
| Noninterest expenses | |||||||||||||||||||||
| Salaries and employee benefits | $ | 269,368 | 9.5 | % | $ | 245,924 | 3.9 | % | $ | 236,779 | 13.3 | % | |||||||||
| Net occupancy | 22,208 | 0.3 | % | 22,142 | (4.8) | % | 23,266 | (3.3) | % | ||||||||||||
| Furniture and equipment | 13,224 | (4.3) | % | 13,819 | (7.7) | % | 14,968 | (5.9) | % | ||||||||||||
| Data processing | 33,662 | 7.3 | % | 31,363 | 14.0 | % | 27,514 | 25.7 | % | ||||||||||||
| Marketing | 8,744 | 9.5 | % | 7,983 | 24.5 | % | 6,414 | (7.2) | % | ||||||||||||
| Communication | 2,683 | (8.4) | % | 2,930 | (16.1) | % | 3,492 | 6.9 | % | ||||||||||||
| Professional services | 9,734 | (16.6) | % | 11,676 | 17.2 | % | 9,961 | (11.5) | % | ||||||||||||
| Debt extinguishment | 0 | N/M | 0 | (100.0) | % | 7,257 | N/M | ||||||||||||||
| State intangible tax | 4,285 | 0.7 | % | 4,256 | (29.7) | % | 6,058 | 3.9 | % | ||||||||||||
| FDIC assessments | 7,194 | 27.8 | % | 5,630 | 10.2 | % | 5,110 | 159.0 | % | ||||||||||||
| Intangible assets amortization | 11,185 | 13.7 | % | 9,839 | (11.6) | % | 11,126 | 15.0 | % | ||||||||||||
| Leasing business expense | 20,363 | N/M | 0 | N/M | 0 | N/M | |||||||||||||||
| Other | 52,699 | 16.5 | % | 45,250 | 16.9 | % | 38,719 | 19.1 | % | ||||||||||||
| Total | $ | 455,349 | 13.6 | % | $ | 400,812 | 2.6 | % | $ | 390,664 | 14.1 | % |
First Financial Bancorp 2022 Annual Report 11
NONINTEREST EXPENSES
2022 vs. 2021. Noninterest expenses increased $54.5 million, or 13.6%, in 2022 compared to 2021, primarily due to
a $23.4 million, or 9.5%, increase in salaries and employee benefits, $20.4 million of leasing business expense, a $7.4 million, or 16.5%, increase in other noninterest expenses, a $2.3 million, or 7.3%, increase in data processing expenses, a $1.6 million, or 27.8%, increase in FDIC assessments and a $1.3 million, or 13.7%, increase in intangible asset amortization expense. These increases were partially offset by a $1.9 million, or 16.6%, decrease in professional services.
Salaries and employee benefits in 2022 were driven higher by annual compensation adjustments, incentive compensation tied to elevated fee income, and performance related incentives tied to the Company's financial results. Leasing business expense reflected new activity acquired as part of the Summit Funding Group transaction. The increase in other noninterest expense was largely attributed to higher write-downs of tax credit investments in 2022, while data processing expenses increased as the Company continued to make strategic investments in technology. FDIC assessment expense increased during the year due to higher assessment rates while intangible amortization expenses increased following the acquisition of Summit. Professional services declined in 2022 due to acquisition and loan sale related expenses in 2021 that did not recur in 2022.
2021 vs. 2020. Noninterest expenses increased $10.1 million, or 2.6%, in 2021 compared to 2020, primarily due to a $9.1
million, or 3.9%, increase in salaries and employee benefits, a $3.8 million, or 14.0%, increase in data processing expenses, a
$1.7 million, or 17.2%, increase in professional services, a $1.6 million, or 24.5%, increase in marketing expenses, and a $6.5
million, or 16.9%, increase in other noninterest expenses. These increases were partially offset by a $7.3 million, or 100.0%
decrease in debt extinguishment costs, a $1.8 million, or 29.7%, decrease in state intangible taxes, a $1.3 million, or 11.6%,
decrease in intangible asset amortization expense, a $1.1 million, or 7.7%, decrease in furniture and equipment expenses and
$1.1 million, or 4.8%, decrease in net occupancy expenses.
Higher salaries and employee benefits in 2021 were driven by annual compensation adjustments and performance related
incentives tied to the Company's financial results. Additionally, data processing and professional services increased in 2021 due to the Company's continued investment in technology and expenses associated with the Summit acquisition, respectively, while marketing expenses increased due to sponsoring more events in 2021 than 2020 due to the pandemic.
Other noninterest expenses rose primarily as a result of an increase in tax credit investment write-downs in 2021, as well as
$7.1 million of costs related to overdraft litigation settled during the year. Like many banks, First Financial has been the
subject of lawsuits relating to overdraft fees. This type of litigation is time consuming and expensive in large part due to the
amount of data to be sorted and disclosed, in some cases going back multiple years. During 2021, First Financial determined
that it was in its best interest to settle lawsuits in the states of Indiana and Ohio, resulting in higher litigation settlement expense in the year.
Debt extinguishment costs declined in 2021 as 2020 included $7.3 million of charges that did not recur in 2021 related to the
prepayment of $120.0 million of higher cost long-term FHLB debt.
INCOME TAXES
2022 vs. 2021. First Financial’s income tax expense in 2022 totaled $24.1 million compared to $35.8 million in 2021, resulting in effective tax rates of 10.0% and 14.8% for 2022 and 2021, respectively. The lower effective tax rate in 2022 was primarily related to an increase in tax credit activity during the year, partially offset by higher pre-tax income.
2021 vs. 2020. The Company's income tax expense totaled $35.8 million and $28.6 million in 2021 and 2020, respectively, which resulted in effective tax rates of 14.8% for 2021 and 15.5% for 2020. The lower effective tax rate in 2021 was largely the result of the recognition of tax credit investments during the year, partially offset by higher pre-tax income.
For further information on income taxes, see Note 16 – Income Taxes in the Notes to Consolidated Financial Statements.
INVESTMENTS
First Financial utilizes its investment portfolio as a source of liquidity and interest income, as well as a tool for managing the Company's interest rate risk profile. As such, the Company's primary investment strategy is to invest in debt securities with low credit risk, such as treasury and agency-backed residential MBS. The investment portfolio is also managed with consideration to prepayment, extension and maturity risk. First Financial invests primarily in MBS issued by U.S. government agencies and corporations, such as GNMA, FHLMC and FNMA, as these securities are considered to have a low credit risk and high
12 First Financial Bancorp 2022 Annual Report
liquidity profile due to government agency guarantees. Government and agency backed securities comprised 47.4% and 44.5% of First Financial's investment securities portfolio as of December 31, 2022 and 2021, respectively.
The Company also invests in certain securities that are not supported by government or agency guarantees and whose realization is dependent on future principal and interest repayments. Prior to purchase, First Financial performs a detailed collateral and structural analysis on these securities and strategically invests in asset classes in which First Financial has expertise and experience, as well as a senior position in the capital structure. First Financial continuously monitors credit risk and geographic concentration risk in its evaluation of market opportunities that would enhance the overall performance of the portfolio. Securities not supported by government or agency guarantees represented 52.6% and 55.5% of First Financial's investment securities portfolio as of December 31, 2022 and 2021, respectively.
The other investments category in the Consolidated Balance Sheets consists primarily of First Financial’s investments in FRB stock, FHLB stock and class B Visa shares.
2022 vs. 2021. First Financial’s investment portfolio at December 31, 2022 totaled $3.5 billion, compared to $4.3 billion at December 31, 2021, and represented 20.5% of total assets at December 31, 2022. The $812.6 million, or 18.9%, decline in the investment portfolio during 2022 was primarily related to the Company's strategic redeployment of balance sheet liquidity to fund strong loan growth during the year as well as a $347.0 million decline in the fair value of AFS securities due to higher interest rates.
First Financial classified $3.4 billion, or 97.6%, and $4.2 billion, or 97.7%, of investment securities as AFS at December 31, 2022 and 2021, respectively. First Financial classified $84.0 million, or 2.4%, and $98.4 million, or 2.3%, of investment securities as HTM at December 31, 2022 and 2021, respectively.
First Financial recorded a $325.9 million unrealized after-tax loss on the investment portfolio as a component of equity in AOCI resulting from changes in the fair value of AFS securities at December 31, 2022 due to rising interest rates. This unrealized loss position declined $347.0 million in 2022 from a $21.0 million unrealized after-tax gain at December 31, 2021. The overall duration of the investment portfolio increased to 4.6 years as of December 31, 2022 from 3.8 years as of December 31, 2021. First Financial has avoided adding to its portfolio any particular securities that would materially increase credit risk or geographic concentration risk and the Company continuously monitors and considers these risks in its evaluation of current market opportunities that would enhance the overall performance of the portfolio.
Debt securities issued by the U.S. government and U.S. government agencies and corporations, including the FHLB, FHLMC, FNMA and the U.S. Export/Import Bank, were not meaningful as a percentage of the portfolio at either December 31, 2022 or December 31, 2021.
Investments in MBS securities, which include CMOs, represented 51.6% and 51.4% of First Financial's total investment portfolio at December 31, 2022 and 2021, respectively. MBS are participations in pools of loans secured by mortgages under which payments of principal and interest are passed through to the security holders. These securities are subject to prepayment risk, particularly during periods of falling interest rates, and extension risk during periods of rising interest rates. Prepayments of the underlying residential real estate loans may shorten the lives of the securities, thereby affecting yields to maturity and market values.
Tax-exempt securities of states, municipalities and other political subdivisions totaled $716.6 million as of December 31, 2022 and $1.1 billion as of December 31, 2021, comprising 20.5% and 25.4% of the investment portfolio at December 31, 2022 and 2021, respectively. The securities are diversified to include states as well as issuing authorities within states, thereby decreasing geographic portfolio risk. First Financial continuously monitors the risk associated with this investment type and reviews underlying ratings for possible downgrades. First Financial does not own any state or other political subdivision securities that are currently impaired.
Asset-backed securities were $711.3 million, or 20.4% of the investment portfolio at December 31, 2022 and $719.6 million, or 16.7% of the investment portfolio at December 31, 2021. First Financial considers these investment securities to have lower credit risk and a high liquidity profile as a result of explicit guarantees on the collateral.
Other securities, consisting primarily of taxable securities of states, municipalities and other political subdivisions, in addition to debt securities issued by corporations, were $164.6 million, or 4.7% of the investment portfolio, at December 31, 2022 and $166.1 million, or 3.9% of the investment portfolio, at December 31, 2021.
First Financial Bancorp 2022 Annual Report 13
| Table 7 • Investment Securities as of December 31 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||||
| Percent of | Percent of | |||||||||||||
| (Dollars in thousands) | Amount | Portfolio | Amount | Portfolio | ||||||||||
| U.S. Treasuries | $ | 32,696 | 0.9 | % | $ | 34,776 | 0.8 | % | ||||||
| Securities of U.S. government agencies and corporations | 66,468 | 1.9 | % | 79,117 | 1.8 | % | ||||||||
| Mortgage-backed securities-residential | 650,063 | 18.6 | % | 724,137 | 16.8 | % | ||||||||
| Mortgage-backed securities-commercial | 664,925 | 19.0 | % | 778,252 | 18.1 | % | ||||||||
| Collateralized mortgage obligations | 486,992 | 14.0 | % | 709,622 | 16.5 | % | ||||||||
| Obligations of state and other political subdivisions | 716,591 | 20.5 | % | 1,094,658 | 25.4 | % | ||||||||
| Asset-backed securities | 711,325 | 20.4 | % | 719,581 | 16.7 | % | ||||||||
| Other securities | 164,609 | 4.7 | % | 166,123 | 3.9 | % | ||||||||
| Total | $ | 3,493,669 | 100.0 | % | $ | 4,306,266 | 100.0 | % |
The estimated maturities and weighted-average yields of HTM and AFS investment securities as of December 31, 2022 are shown in Table 7 – Investment Securities. Tax-equivalent adjustments using a rate of 21% were included in calculating yields on tax-exempt obligations of state and other political subdivisions.
First Financial held cash on deposit with the Federal Reserve of $388.2 million and $214.8 million at December 31, 2022 and 2021, respectively. First Financial continually monitors its liquidity position as part of its ERM framework, specifically through its asset/liability management process.
The Company had a $0.6 million unrealized loss on equity securities recorded in noninterest income for the twelve months ended December 31, 2022 compared to a $0.7 million unrealized gain for the same period of 2021. The unrealized loss in 2022 is related to a decline in the value of the Company's Class B Visa shares.
First Financial will continue to monitor loan and deposit demand, balance sheet composition, capital sensitivity and the interest rate environment as it manages investment strategies in future periods. See Note 4 – Investment Securities in the Notes to Consolidated Financial Statements for additional information on the Company's investment portfolio and Note 23 – Fair Value Disclosures for additional information on how First Financial determines the fair value of investment securities.
14 First Financial Bancorp 2022 Annual Report
| Table 8 • Investment Securities as of December 31, 2022 | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Maturity (2) | ||||||||||||||||||||||||||||
| Within one year | After one but within five years | After five but within ten years | After ten years | |||||||||||||||||||||||||
| (Dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | ||||||||||||||||||||
| Held-to-Maturity | ||||||||||||||||||||||||||||
| Securities of other U.S. government agencies and corporations | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | ||||||||||||
| Mortgage-backed securities-residential | 0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | ||||||||||||||||
| Mortgage-backed securities-commercial | 579 | 3.00 | % | 34,784 | 2.30 | % | 0 | 0.00 | % | 0 | 0.00 | % | ||||||||||||||||
| Collateralized mortgage obligations | 0 | 0.00 | % | 1,116 | 1.75 | % | 8,164 | 1.77 | % | 0 | 0.00 | % | ||||||||||||||||
| Obligations of state and other political subdivisions | 0 | 0.00 | % | 2,584 | 3.66 | % | 3,670 | 3.42 | % | 1,874 | 2.25 | % | ||||||||||||||||
| Other securities | 0 | 0.00 | % | 15,250 | 4.42 | % | 16,000 | 4.95 | % | 0 | 0.00 | % | ||||||||||||||||
| Total | $ | 579 | 3.00 | % | $ | 53,734 | 2.96 | % | $ | 27,834 | 3.81 | % | $ | 1,874 | 2.25 | % | ||||||||||||
| Available-for-Sale | ||||||||||||||||||||||||||||
| U.S. treasuries | $ | 2,383 | 0.00 | % | $ | 0 | 0.00 | % | $ | 30,313 | 1.32 | % | $ | 0 | 0.00 | % | ||||||||||||
| Securities of other U.S. government agencies and corporations | 0 | 0.00 | % | 0 | 0.00 | % | 66,468 | 1.74 | % | 0 | 0.00 | % | ||||||||||||||||
| Mortgage-backed securities-residential | 39 | 5.35 | % | 117,984 | 2.26 | % | 289,436 | 2.46 | % | 242,604 | 1.93 | % | ||||||||||||||||
| Mortgage-backed securities-commercial | 241,125 | 7.04 | % | 321,469 | 5.06 | % | 57,541 | 1.56 | % | 9,427 | 2.75 | % | ||||||||||||||||
| Collateralized mortgage obligations | 15,886 | 5.25 | % | 237,725 | 2.59 | % | 140,849 | 2.18 | % | 83,252 | 2.35 | % | ||||||||||||||||
| Obligations of state and other political subdivisions | 26,596 | 2.75 | % | 132,332 | 3.20 | % | 298,260 | 2.63 | % | 251,275 | 2.23 | % | ||||||||||||||||
| Asset-backed securities | 87,567 | 4.29 | % | 521,836 | 4.45 | % | 90,392 | 3.28 | % | 11,530 | 5.11 | % | ||||||||||||||||
| Other securities | 16,289 | 8.13 | % | 96,730 | 5.97 | % | 16,843 | 4.87 | % | 3,497 | 4.08 | % | ||||||||||||||||
| Total | $ | 389,885 | 6.11 | % | $ | 1,428,076 | 4.07 | % | $ | 990,102 | 2.45 | % | $ | 601,585 | 2.20 | % |
(1) Tax equivalent basis was calculated using a 21% tax rate and yields were based on amortized cost.
(2) Maturity represents estimated life of investment securities.
LENDING PRACTICES
First Financial remains dedicated to meeting the financial needs of individuals and businesses through its client-focused business model. The loan portfolio is comprised of a broad range of borrowers primarily located in the Ohio, Indiana and Kentucky markets; however, the commercial finance and leasing lines of business serve a national client base.
First Financial’s loan portfolio consists of commercial loan types, including C&I, lease financing (equipment leasing), construction real estate and commercial real estate, as well as consumer loan types, such as residential real estate, home equity, installment and credit card loans. First Financial's lending portfolios are managed to avoid the creation of inappropriate industry, geographic, franchise concept or borrower concentration risk.
Credit Management. Subject to First Financial’s credit policy and guidelines, credit underwriting and approval occur within the market and/or the centralized line of business originating the loan. First Financial has delegated a lending limit sufficient to address the majority of client requests in a timely manner to each market president and line of business manager. Loan requests for amounts greater than those limits require the approval of a designated credit officer or senior credit committee and may require additional approvals from the chief credit officer, the chief executive officer and the board of directors. This allows First Financial to manage the initial credit risk exposure through a standardized, strategic and disciplined approval process, but with an increasingly higher level of authority. Plans to purchase or sell a participation in a loan, or a group of loans, requires the approval of certain senior lending and administrative officers, and in some cases could include the board of directors.
Credit management practices are dependent on the type and nature of the loan. First Financial monitors all significant
First Financial Bancorp 2022 Annual Report 15
exposures on an ongoing basis. Commercial loans are assigned internal risk ratings reflecting the risk of loss inherent in the loan. These internal risk ratings are assigned upon initial approval of credit and are updated periodically thereafter. First Financial reviews and adjusts its risk ratings based on actual experience, which is the basis for determining an appropriate ACL. First Financial's commercial risk ratings of pass, special mention, substandard and doubtful are derived from standard regulatory rating definitions and facilitate the monitoring of credit quality across the commercial loan portfolio. For further information regarding these risk ratings, see Note 5 – Loans and Leases in the Notes to the Consolidated Financial Statements.
Commercial loans rated as special mention, substandard or doubtful are considered criticized, while loans rated as substandard or doubtful are considered classified. Commercial loans may be designated as criticized/classified based on individual borrower performance or industry and environmental factors. Criticized/classified loans are subject to more frequent internal reviews to assess the borrower’s credit status and develop appropriate action plans.
Management considers classified loans to be the leading indicator of credit losses, and these loans are typically managed by the Special Assets Department. Special Assets is a commercial credit group whose primary focus is to handle the day-to-day management of commercial workouts, recoveries and problem loan resolutions. Special Assets ensures that First Financial has appropriate oversight, improved communication and timely resolution of issues throughout the loan portfolio. Additionally, the Credit Risk Management group within First Financial's Risk Management function provides independent, objective oversight and assessment of commercial credit quality and processes.
Consumer lending credit approvals are based on, among other factors, the financial strength and payment history of the borrower, type of exposure and the transaction structure. Consumer loans are generally smaller dollar amounts than other types of lending and are made to a large number of customers, providing diversification within the portfolio. Credit risk in the consumer loan portfolio is managed by loan type, and consumer loan asset quality indicators, including delinquency, are continuously monitored. The Credit Risk Management group performs product-level performance reviews and assesses credit quality and compliance with underwriting and loan administration guidelines across the consumer loan portfolio.
LOANS AND LEASES
2022 vs. 2021. Loans, excluding loans held for sale, totaled $10.3 billion at December 31, 2022, increasing $1.0 billion, or 10.9%, compared to December 31, 2021.
C&I loans increased $690.2 million, or 25.4%, largely due to the Company's strong origination efforts over the course of 2022.
Installment loans increased $90.4 million, or 75.7%, during 2022 largely as a result of First Financial's partnership with a loan origination provider, which sourced $55.3 million of loans during the first half of the year before the Company began winding down the relationship. Finance lease balances increased $126.5 million, or 115.4%, due to added production from Summit Funding Group. Residential real estate loans increased $196.2 million, or 21.9%, as rising interest rates led to more adjustable rate and nonconforming jumbo mortgage originations, which the Company retains on its balance sheet. Construction real estate loans increased $56.2 million, or 12.3%, and home equity loans increased $25.4 million, or 3.6%. Partially offsetting these increases were declines in both commercial real estate loans and credit cards. Commercial real estate loans decreased $173.9 million, or 4.1%, and credit card balances decreased $0.4 million, or 0.8%. Average loan balances, including loans held for sale, were $9.6 billion for 2022, a decrease of $65.3 million, or 0.7%, compared to 2021, with the decline driven by outstanding PPP balances during 2021.
Table 9 – Loan Maturity/Rate Sensitivity indicates the contractual maturity of all loans outstanding at December 31, 2022 as well as their sensitivity to changes in interest rates.
For discussion of risks associated with the loan portfolio and First Financial's ACL, see the Asset Quality and Allowance for Credit Losses section included in Management’s Discussion and Analysis.
16 First Financial Bancorp 2022 Annual Report
| Table 9 • Loan Maturity/Rate Sensitivity | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | |||||||||||||||||||
| Maturity | |||||||||||||||||||
| After one | After five | ||||||||||||||||||
| Within | but within | but within | After | ||||||||||||||||
| (Dollars in thousands) | one year | five years | fifteen years | fifteen years | Total | ||||||||||||||
| Commercial & industrial | $ | 729,584 | $ | 2,180,874 | $ | 496,432 | $ | 3,382 | $ | 3,410,272 | |||||||||
| Lease financing | 61,323 | 162,598 | 12,203 | 0 | 236,124 | ||||||||||||||
| Construction real estate | 118,238 | 298,146 | 21,545 | 74,121 | 512,050 | ||||||||||||||
| Commercial real estate | 642,374 | 2,067,009 | 1,302,999 | 40,377 | 4,052,759 | ||||||||||||||
| Residential real estate | 36,566 | 132,320 | 361,718 | 561,661 | 1,092,265 | ||||||||||||||
| Home equity | 23,202 | 113,303 | 156,575 | 440,711 | 733,791 | ||||||||||||||
| Installment | 81,001 | 104,582 | 22,782 | 1,530 | 209,895 | ||||||||||||||
| Credit card | 0 | 0 | 0 | 51,815 | 51,815 | ||||||||||||||
| Total | $ | 1,692,288 | $ | 5,058,832 | $ | 2,374,254 | $ | 1,173,597 | $ | 10,298,971 | |||||||||
| After one | After five | ||||||||||||||||||
| Within | but within | but within | After | ||||||||||||||||
| (Dollars in thousands) | one year | five years | fifteen years | fifteen years | Total | ||||||||||||||
| Fixed rate | |||||||||||||||||||
| Commercial & industrial | $ | 132,653 | $ | 366,693 | $ | 115,427 | $ | 1,227 | $ | 616,000 | |||||||||
| Lease financing | 61,323 | 162,598 | 12,203 | 0 | 236,124 | ||||||||||||||
| Construction real estate | 1,146 | 3,087 | 3,465 | 60,188 | 67,886 | ||||||||||||||
| Commercial real estate | 105,672 | 265,758 | 141,125 | 4,575 | 517,130 | ||||||||||||||
| Residential real estate | 28,712 | 97,814 | 269,707 | 438,295 | 834,528 | ||||||||||||||
| Home equity | 12,236 | 47,264 | 69,235 | 26,716 | 155,451 | ||||||||||||||
| Installment | 73,723 | 102,662 | 22,669 | 1,467 | 200,521 | ||||||||||||||
| Credit card | 0 | 0 | 0 | 439 | 439 | ||||||||||||||
| Total | $ | 415,465 | $ | 1,045,876 | $ | 633,831 | $ | 532,907 | $ | 2,628,079 | |||||||||
| Variable rate | |||||||||||||||||||
| Commercial & industrial | $ | 596,931 | $ | 1,814,181 | $ | 381,005 | $ | 2,155 | $ | 2,794,272 | |||||||||
| Lease financing | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| Construction real estate | 117,092 | 295,059 | 18,080 | 13,933 | 444,164 | ||||||||||||||
| Commercial real estate | 536,702 | 1,801,251 | 1,161,874 | 35,802 | 3,535,629 | ||||||||||||||
| Residential real estate | 7,854 | 34,506 | 92,011 | 123,366 | 257,737 | ||||||||||||||
| Home equity | 10,966 | 66,039 | 87,340 | 413,995 | 578,340 | ||||||||||||||
| Installment | 7,278 | 1,920 | 113 | 63 | 9,374 | ||||||||||||||
| Credit card | 0 | 0 | 0 | 51,376 | 51,376 | ||||||||||||||
| Total | $ | 1,276,823 | $ | 4,012,956 | $ | 1,740,423 | $ | 640,690 | $ | 7,670,892 |
COMMITMENTS AND CONTINGENCIES
Off-balance sheet arrangements include commitments to extend credit and financial guarantees. Loan commitments are agreements to extend credit to a client absent any violation of any condition established in the commitment agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.
First Financial had commitments outstanding to extend credit totaling $4.4 billion and $4.0 billion at December 31, 2022 and 2021, respectively. This increase in commitments was driven by the Company's strong origination efforts during the year.
First Financial Bancorp 2022 Annual Report 17
As of December 31, 2022, loan commitments with variable interest rates totaled $4.2 billion, while commitments with a fixed interest rate totaled $126.3 million. At December 31, 2021, commitments with variable interest rates totaled $3.8 billion, while loan commitments with a fixed interest rate totaled $129.2 million. The fixed rate loan commitments have interest rates ranging from 0% to 21% for both December 31, 2022 and 2021 and have maturities ranging from less than 1 year to 31.6 years at December 31, 2022 and less than 1 year to 30.9 years at December 31, 2021.
Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party. First Financial’s portfolio of letters of credit consists primarily of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services. First Financial issued letters of credit aggregating $31.5 million and $41.1 million at December 31, 2022, and 2021, respectively. Management conducts regular reviews of these instruments on an individual client basis.
First Financial is a party in risk participation transactions of interest rate swaps, which had total notional amount of $379.3 million and $362.8 million at December 31, 2022 and 2021, respectively.
First Financial is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved qualified affordable housing, renewable energy, or other renovation or community revitalization projects. These investments are included in Accrued interest and other assets in the Consolidated Balance Sheets, with any unfunded commitments included in Accrued interest and other liabilities in the Consolidated Balance Sheets. As of December 31, 2022, First Financial expects to recover its remaining investments through the use of the tax credits that are generated by the investments. First Financial had unfunded commitments related to tax credit investments of $84.3 million and $72.5 million at December 31, 2022 and 2021, respectively.
In the ordinary course of business, First Financial and its subsidiaries are parties to litigation, including claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral, foreclosure interests that are incidental to our regular business activities and other matters. While the ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of December 31, 2022. Reserves are established for these various matters of litigation, when appropriate, under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel. First Financial had no reserves related to litigation matters as of December 31, 2022 or December 31, 2021.
ASSET QUALITY AND ALLOWANCE FOR CREDIT LOSSES
Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to a borrower's continued failure to adhere to contractual payment terms, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed.
Loans are classified as TDRs when borrowers are experiencing financial difficulties and concessions are made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.
Nonperforming assets consist of nonaccrual loans, accruing TDRs (collectively, nonperforming loans) and OREO.
See Table 10 – Summary of the ACL and Selected Statistics for a summary of First Financial’s nonaccrual loans, TDRs and OREO.
2022 vs. 2021. Nonaccrual loans were $28.6 million, or 28 bps of total loans as of December 31, 2022. This represents a $19.8 million, or 40.9%, decline from $48.4 million as of December 31, 2021. The decline in nonaccrual loans was largely the result of strong resolution efforts during the year, risk rating upgrades as borrower performance improved, as well as the sale of select loans. Total nonperforming assets declined $20.3 million, or 33.8%, to $39.8 million at December 31, 2022 from $60.1 million at December 31, 2021. The decline in nonperforming assets was driven by the decline in nonaccrual loans as well as a $0.7 million decline in accruing TDRs.
18 First Financial Bancorp 2022 Annual Report
Classified asset balances increased $23.3 million, or 22.3%, to $128.1 million at December 31, 2022 from $104.8 million at December 31, 2021. The increase in classified asset balances during 2022 was primarily attributed to the downgrade of one large healthcare credit and one large specialty retail credit.
Allowance for credit losses. The ACL is a reserve accumulated on the Consolidated Balance Sheets through the recognition of the provision for loan and lease losses. First Financial records provision expense in the Consolidated Statements of Income to maintain the ACL at a level considered sufficient to absorb expected credit losses for financial assets in the portfolio over their expected remaining lives with consideration given to current and forward-looking information.
The recorded values of the loans and leases actually removed from the Consolidated Balance Sheets due to credit deterioration are referred to as charge-offs. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or from the liquidation of collateral. All loans charged-off are subject to continuous review and concerted efforts are made to maximize any recovery. In most cases, the borrower’s debt obligation is not canceled even though the balance may have been charged-off. Actual losses on loans and leases are charged against the ACL. Any subsequent recovery of a previously charged-off loan is credited back to the ACL.
Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provide the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered therein. These adjustments are commonly known as the Qualitative Framework. The evaluation of these factors is the responsibility of the ACL committee, which is comprised of senior officers from the risk management, credit administration, finance and lending areas.
See Table 10 – Summary of the ACL and Selected Statistics for a summary of activity impacting the ACL and Table 11 – Allocation of the ACL for detail on its composition.
2022 vs. 2021. The total ACL, which includes both funded and unfunded reserves, was $151.4 million at December 31, 2022, which combined with 6 bps of net charge-offs to result in $11.7 million in total provision expense for the year. This compared to a total allowance of $145.4 million as of December 31, 2021 and $18.1 million of provision recapture in 2021.
The Company utilized the Moody's December baseline forecast as its R&S forecast in the quantitative model at December 31, 2022. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts, slower prepayment speeds and increased default rates. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress, such as franchise, hotel and investor commercial real estate lending, when making qualitative adjustments to the ACL model.
ACL - Loans and Leases. The ACL on loans and leases at December 31, 2022 was $133.0 million, or 1.29% of total loans, which was a $1.0 million, or 0.7%, increase from $132.0 million, and 1.42% of loans at December 31, 2021. Provision expense increased $25.8 million, or 135.4%, to $6.7 million in 2022 from $19.0 million of provision recapture in 2021. Modest ACL growth and the related increase in provision expense in 2022 was driven by strong loan growth, slower prepayments speeds and stable credit quality during the period. Provision recapture in 2021 was driven by improvements in credit quality and economic outlook following peak pandemic uncertainty in 2020.
Net charge-offs decreased $18.9 million, or 76.7%, to $5.7 million for 2022 compared to $24.7 million for 2021, while the ratio of net charge-offs as a percentage of average loans outstanding decreased to 6 bps in 2022 from 26 bps in 2021. This decline in net charge-offs reflected stable credit quality and the Company's focused resolution efforts over the course of the year. Additionally, $9.2 million of net charge-offs incurred in 2021 were the result of the sale of $133.8 million of hotel loans, which was executed to address various portfolio concentrations.
The ACL as a percentage of nonaccrual loans was 464.6% at December 31, 2022 and 272.8% at December 31, 2021. The increase in this ratio was attributed to the decline in nonaccrual loans during the period coupled with the slight increase in the ACL. The ACL as a percentage of nonperforming loans including accruing TDRs was 335.9% at December 31, 2022 compared to 220.0% at December 31, 2021.
First Financial Bancorp 2022 Annual Report 19
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Provision expense is a product of the Company's ACL model combined with net charge-off activity during the period. Provision expense increased $25.8 million during 2022 as the Company recorded $6.7 million of provision expense during the period compared to $19.0 million of provision recapture in 2021.
ACL - Unfunded Commitments. The ACL on unfunded commitments was $18.4 million as of December 31, 2022 and $13.4 million as of December 31, 2021. First Financial recorded $5.0 million of provision expense on unfunded commitments for the year ended December 31, 2022 compared to $0.9 million for the same period of 2021. The increases in both the ACL and provision expense on unfunded commitments were driven by an increase in the volume of outstanding commitments due to strong origination efforts during 2022 as well as a decline in commercial prepayments, which resulted in a longer duration for the unfunded commitment portfolio.
For further discussion of First Financial's ACL, see Note 6 – Allowance for Credit Losses in the Notes to Consolidated Financial Statements.
20 First Financial Bancorp 2022 Annual Report
| Table 10 • Summary of the ACL and Selected Statistics | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | ||||||||||||||
| Transactions in the allowance for credit losses: | |||||||||||||||||||
| Balance at January 1 | $ | 131,992 | $ | 175,679 | $ | 57,650 | $ | 56,542 | $ | 54,021 | |||||||||
| Day one adoption impact of ASC 326 | 0 | 0 | 61,505 | 0 | 0 | ||||||||||||||
| Purchase accounting ACL for PCD | 0 | 17 | 0 | 0 | 0 | ||||||||||||||
| Provision for credit losses | 6,731 | (19,024) | 70,796 | 30,598 | 14,586 | ||||||||||||||
| Loans charged-off: | |||||||||||||||||||
| Commercial & industrial | 5,899 | 15,620 | 5,345 | 26,676 | 11,533 | ||||||||||||||
| Lease financing | 152 | 0 | 852 | 162 | 0 | ||||||||||||||
| Construction real estate | 0 | 1,498 | 0 | 0 | 0 | ||||||||||||||
| Commercial real estate | 3,667 | 13,471 | 12,100 | 3,689 | 4,835 | ||||||||||||||
| Real estate-residential | 224 | 127 | 488 | 677 | 422 | ||||||||||||||
| Home equity | 160 | 1,073 | 1,541 | 2,591 | 1,725 | ||||||||||||||
| Installment | 1,549 | 334 | 148 | 223 | 435 | ||||||||||||||
| Credit card | 907 | 780 | 885 | 1,547 | 1,720 | ||||||||||||||
| Total loans charged-off | 12,558 | 32,903 | 21,359 | 35,565 | 20,670 | ||||||||||||||
| Recoveries of loans previously charged-off: | |||||||||||||||||||
| Commercial & industrial | 939 | 1,612 | 2,907 | 2,883 | 2,066 | ||||||||||||||
| Lease financing | 49 | 0 | 0 | 0 | 1 | ||||||||||||||
| Construction real estate | 0 | 3 | 17 | 68 | 146 | ||||||||||||||
| Commercial real estate | 4,304 | 4,785 | 2,262 | 1,113 | 4,106 | ||||||||||||||
| Real estate-residential | 174 | 228 | 381 | 273 | 211 | ||||||||||||||
| Home equity | 898 | 1,223 | 1,132 | 1,335 | 1,309 | ||||||||||||||
| Installment | 165 | 151 | 158 | 251 | 575 | ||||||||||||||
| Credit card | 283 | 221 | 230 | 152 | 191 | ||||||||||||||
| Total recoveries | 6,812 | 8,223 | 7,087 | 6,075 | 8,605 | ||||||||||||||
| Net charge-offs | 5,746 | 24,680 | 14,272 | 29,490 | 12,065 | ||||||||||||||
| Balance at December 31 | $ | 132,977 | $ | 131,992 | $ | 175,679 | $ | 57,650 | $ | 56,542 | |||||||||
| Net charge-offs to average loans and leases | |||||||||||||||||||
| Commercial & industrial | 0.17 | % | 0.50 | % | 0.08 | % | 0.95 | % | 0.38 | % | |||||||||
| Lease financing | 0.07 | % | 0.00 | % | 1.07 | % | 0.17 | % | 0.00 | % | |||||||||
| Construction real estate | 0.00 | % | 0.26 | % | 0.00 | % | (0.01) | % | (0.03) | % | |||||||||
| Commercial real estate | (0.02) | % | 0.20 | % | 0.23 | % | 0.07 | % | 0.02 | % | |||||||||
| Real estate-residential | 0.01 | % | (0.01) | % | 0.01 | % | 0.04 | % | 0.03 | % | |||||||||
| Home equity | (0.10) | % | (0.02) | % | 0.05 | % | 0.16 | % | 0.06 | % | |||||||||
| Installment | 0.87 | % | 0.20 | % | (0.01) | % | (0.03) | % | (0.15) | % | |||||||||
| Credit card | 1.14 | % | 1.13 | % | 1.39 | % | 2.81 | % | 3.19 | % | |||||||||
| Total net charge-offs | 0.06 | % | 0.26 | % | 0.14 | % | 0.33 | % | 0.15 | % | |||||||||
| Nonperforming assets | |||||||||||||||||||
| Nonaccrual loans (2) | $ | 28,623 | $ | 48,392 | $ | 80,752 | $ | 48,165 | $ | 70,700 | |||||||||
| Accruing troubled debt restructurings | 10,960 | 11,616 | 7,099 | 11,435 | 16,109 | ||||||||||||||
| Total nonperforming loans | 39,583 | 60,008 | 87,851 | 59,600 | 86,809 | ||||||||||||||
| Other real estate owned (OREO) | 191 | 98 | 1,287 | 2,033 | 1,401 | ||||||||||||||
| Total nonperforming assets | 39,774 | 60,106 | 89,138 | 61,633 | 88,210 | ||||||||||||||
| Accruing loans past due 90 days or more | 857 | 137 | 169 | 201 | 63 | ||||||||||||||
| Total underperforming assets | $ | 40,631 | $ | 60,243 | $ | 89,307 | $ | 61,834 | $ | 88,273 | |||||||||
| Total classified assets | $ | 128,137 | $ | 104,815 | $ | 142,021 | $ | 89,250 | $ | 131,668 | |||||||||
| Credit quality ratios: | |||||||||||||||||||
| As a percent of year-end loans, net of unearned income: | |||||||||||||||||||
| Allowance for credit losses | 1.29 | % | 1.42 | % | 1.77 | % | 0.63 | % | 0.64 | % | |||||||||
| Nonaccrual loans | 0.28 | % | 0.52 | % | 0.82 | % | 0.52 | % | 0.80 | % | |||||||||
| Nonperforming loans (1) | 0.38 | % | 0.65 | % | 0.89 | % | 0.65 | % | 0.98 | % | |||||||||
| Allowance for credit losses to nonaccrual loans | 464.58 | % | 272.76 | % | 217.55 | % | 119.69 | % | 79.97 | % | |||||||||
| Allowance for credit losses to nonperforming loans | 335.94 | % | 219.96 | % | 199.97 | % | 96.73 | % | 65.13 | % |
(1) Includes loans classified as nonaccrual and troubled debt restructurings.
(2) Nonaccrual loans include nonaccrual TDRs of $10.0 million, $16.0 million, $14.7 million, $18.5 million, and $22.4 million, as of December 31, 2022, 2021, 2020, 2019, and 2018, respectively.
First Financial Bancorp 2022 Annual Report 21
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 11 • Allocation of the ACL | |||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, | |||||||||||||||||||||||||||||||||||
| 2022 | 2021 | 2020 | 2019 | 2018 | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | Allowance | Percent of Loans to Total Loans | Allowance | Percent of Loans to Total Loans | Allowance | Percent of Loans to Total Loans | Allowance | Percent of Loans to Total Loans | Allowance | Percent of Loans to Total Loans | |||||||||||||||||||||||||
| Balance at End of Period Applicable to: | |||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 42,313 | 33.1 | % | $ | 44,052 | 29.3 | % | $ | 51,454 | 30.4 | % | $ | 18,584 | 32.6 | % | $ | 18,746 | 28.5 | % | |||||||||||||||
| Lease financing | 3,571 | 2.3 | % | 1,633 | 1.2 | % | 995 | 0.8 | % | 971 | 0.8 | % | 1,130 | 1.1 | % | ||||||||||||||||||||
| Real estate – construction | 13,527 | 5.0 | % | 11,874 | 4.9 | % | 21,736 | 6.4 | % | 2,381 | 5.0 | % | 3,413 | 6.2 | % | ||||||||||||||||||||
| Real estate – commercial | 41,106 | 39.3 | % | 53,420 | 45.5 | % | 76,795 | 43.5 | % | 23,579 | 42.6 | % | 21,048 | 42.5 | % | ||||||||||||||||||||
| Real estate – residential | 12,684 | 10.6 | % | 6,225 | 9.6 | % | 8,560 | 10.1 | % | 5,299 | 10.3 | % | 4,964 | 10.8 | % | ||||||||||||||||||||
| Installment, home equity & credit card | 19,776 | 9.7 | % | 14,788 | 9.5 | % | 16,139 | 8.8 | % | 6,836 | 8.7 | % | 7,241 | 10.9 | % | ||||||||||||||||||||
| Total | $ | 132,977 | 100.0 | % | $ | 131,992 | 100.0 | % | $ | 175,679 | 100.0 | % | $ | 57,650 | 100.0 | % | $ | 56,542 | 100.0 | % |
DERIVATIVES
First Financial is authorized to use certain derivative instruments including interest rate caps, floors, swaps and foreign exchange contracts to meet the needs of its clients while managing interest rate risk associated with certain transactions. The Company does not use derivatives for speculative purposes.
First Financial primarily utilizes interest rate swaps, which generally involve the receipt by First Financial of floating rate amounts from swap counterparties in exchange for payments to these counterparties by First Financial of fixed rate amounts received from borrowers. This results in the Company's loan customers receiving fixed rate funding while providing First Financial with a floating rate asset.
In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty.
First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure an IRLC with First Financial and the loan is intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale.
First Financial may enter into foreign exchange derivative contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge the exposure from client driven foreign exchange activity. The Company has risk limits and internal controls in place to help ensure excessive risk is not being taken in providing this service to customers.
See Note 13 – Derivatives in the Notes to Consolidated Financial Statements for additional information regarding First Financial's use of derivative instruments.
DEPOSITS
First Financial solicits deposits by offering commercial and consumer clients a wide variety of transaction and savings accounts, including checking, savings, money-market and time deposits of various maturities and rates.
2022 vs. 2021. First Financial's total deposits decreased $170.8 million, or 1.3%, to $12.7 billion as of December 31, 2022 from $12.9 billion at December 31, 2021. This decline was driven by a decrease in savings deposits of $329.2 million, or 7.9%, a decrease in interest-bearing checking deposits of $161.6 million, or 5.1%, and a decrease in noninterest bearing deposits of $50.4 million, or 1.2%. These changes were partially offset by a $370.4 million, or 27.8%, increase in time deposits. Total non-time deposit balances were $11.0 billion as of December 31, 2022 and $11.5 billion as of December 31, 2021. The decline in deposits was driven by rising interest rates and the corresponding competitive pressures.
22 First Financial Bancorp 2022 Annual Report
Total average deposits for 2022 decreased $80.1 million, or 0.6%, from 2021 primarily due to a decrease in average time deposits of $426.2 million, or 26.6%, and a decrease in average savings deposits $15.8 million, or 0.4%, partially offset by
an increase in average noninterest bearing deposits of $191.7 million, or 4.8%, and an increase in average interest-bearing demand deposits of $170.2 million, or 5.7%. The decline in time deposits was largely attributed to a $292.1 million decrease in average brokered deposits as the Company shifted to short term borrowings to satisfy its funding needs.
Table 12 – Uninsured Deposits-Maturities of Time Deposits Greater Than or Equal to $250,000 details the contractual maturity of deposits that are not FDIC insured. Time Deposits Greater Than or Equal to $250,000 represented 1.3% of total deposits outstanding at December 31, 2022 and 1.5% at December 31, 2021.
| Table 12 • Uninsured Deposits-Maturities of Time Deposits Greater than or Equal to $250,000 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | CDs | IRAs | Total | ||||||||||
| December 31, 2022 | |||||||||||||
| Maturing in | |||||||||||||
| 3 months or less | $ | 38,264 | $ | 1,382 | $ | 39,646 | |||||||
| 3 months to 6 months | 21,380 | 610 | 21,990 | ||||||||||
| 6 months to 12 months | 46,710 | 2,385 | 49,095 | ||||||||||
| over 12 months | 49,806 | 4,602 | 54,408 | ||||||||||
| Total | $ | 156,160 | $ | 8,979 | $ | 165,139 | |||||||
| December 31, 2021 | |||||||||||||
| Maturing in | |||||||||||||
| 3 months or less | 37,198 | 2,274 | $ | 39,472 | |||||||||
| 3 months to 6 months | 46,053 | 1,215 | 47,268 | ||||||||||
| 6 months to 12 months | 51,377 | 4,571 | 55,948 | ||||||||||
| over 12 months | 49,945 | 2,993 | 52,938 | ||||||||||
| Total | $ | 184,573 | $ | 11,053 | $ | 195,626 |
BORROWINGS
First Financial's short-term borrowings are utilized to manage the Company's normal liquidity needs. These borrowings include repurchase agreements utilized for corporate sweep accounts with cash management account agreements in place, as well as overnight advances from the FHLB. The Company's long-term borrowings consist of subordinated debt, FRB borrowings, FHLB long-term advances, repurchase agreements utilizing investment securities pledged as collateral and a capital loan from a municipality.
2022 vs. 2021. First Financial utilizes both short-term borrowings and long-term advances from the FHLB as wholesale funding sources. Borrowed funds were $1.6 billion as of December 31, 2022 compared to $706.0 million as of December 31, 2021. Borrowings increased during the period largely as a result of the Company utilizing short term advances in lieu of brokered CDs to satisfy its funding needs.
Short-term borrowings increased $991.0 million, or 334.6%, to $1.3 billion at December 31, 2022, from $296.2 million at December 31, 2021. First Financial had $1.1 billion of short-term borrowings from the FHLB at December 31, 2022 compared to $225.0 million at December 31, 2021. These short-term borrowings provided the required liquidity for funding the Company's loan growth. Short-term borrowings included no repurchase agreements as of December 31, 2022 compared to $51.2 million at December 31, 2021. The Company had no federal funds purchased as of December 31, 2022 or 2021.
Total long-term debt was $346.7 million and $409.8 million at December 31, 2022 and 2021, respectively. Outstanding subordinated debt totaled $313.7 million and $313.2 million as of December 31, 2022 and 2021, respectively. The subordinated debt is treated as Tier 2 capital for regulatory capital purposes and also included unamortized valuation and debt issuance costs of $7.8 million and $8.6 million as of December 31, 2022 and 2021, respectively.
In conjunction with the acquisition of Summit, First Financial assumed $96.4 million in outstanding long-term borrowings at December 31, 2021. These acquired long-term borrowings included $23.0 million of lines of credit with other banks utilized to
First Financial Bancorp 2022 Annual Report 23
Management’s Discussion and Analysis of Financial Condition and Results of Operations
operate the business and carried an average interest rate of 2.77%. These lines of credit were paid off in January 2022. Acquired long term borrowings also included term notes, both with and without recourse. These term notes had outstanding balances of $32.5 million and $73.4 million with average interest rates of 4.44% and 4.09% at December 31, 2022 and 2021, respectively. These term notes were used to finance Summit's equity investment in the purchase of equipment to be leased to customers.
The Company had no FHLB long-term advances as of December 31, 2022 or 2021. First Financial's total remaining borrowing capacity from the FHLB was $347.4 million at December 31, 2022. For ease of borrowing execution, First Financial utilizes a blanket collateral agreement with the FHLB. First Financial pledged $6.0 billion of certain eligible residential, commercial and agricultural real estate loans, home equity lines of credit and certain agency CMOs, municipals and CMBS securities as collateral for borrowings from the FHLB as of December 31, 2022.
See Note 12 – Borrowings in the Notes to Consolidated Financial Statements for additional information on First Financial's borrowings.
LIQUIDITY
Liquidity management is the process by which First Financial manages the continuing flow of funds necessary to meet its financial commitments on a timely basis and at a reasonable cost. These funding commitments include withdrawals by depositors, credit commitments to borrowers, shareholder dividends, share repurchases, operating expenses and capital expenditures. Liquidity is derived primarily from deposit growth, principal and interest payments on loans and investment securities, maturing loans and investment securities and access to wholesale funding sources.
First Financial’s most stable source of liability-funded liquidity for both long and short-term needs is deposit growth and retention of the core deposit base. In addition to core deposit funding, First Financial also utilizes a variety of other short and long-term funding sources, which include subordinated notes, longer-term advances from the FRB and FHLB and its short-term line of credit. For further information regarding the company's liability-funded liquidity, see Note 11 - Deposits and Note 12 - Borrowings.
First Financial has a $40.0 million short-term credit facility with an unaffiliated bank that matures in December 2023. This facility has a variable interest rate and provides First Financial additional liquidity, if needed, for various corporate activities including the repurchase of First Financial common stock and the payment of dividends to shareholders. As of December 31, 2022, First Financial had no outstanding balance and at December 31, 2021, First Financial had an outstanding balance of $20.0 million on this short-term credit facility. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of December 31, 2022.
Both First Financial and the Bank received investment grade credit ratings from Kroll Bond Rating Agency, Inc., an independent rating agency. These credit ratings impact the cost and availability of financing to First Financial, and a downgrade to these credit ratings could affect First Financial's or the Bank’s abilities to access the credit markets and potentially increase borrowing costs, negatively impacting financial condition and liquidity. Key factors in maintaining high credit ratings include consistent and diverse earnings, strong credit quality and capital ratios, diverse funding sources and disciplined liquidity monitoring procedures. The ratings of First Financial and the Bank at December 31, 2022 were as follows:
| Table 13 • Credit Ratings | ||
|---|---|---|
| First Financial Bancorp | First Financial Bank | |
| Senior Unsecured Debt | BBB+ | A- |
| Subordinated Debt | BBB | BBB+ |
| Short-Term Debt | K2 | K2 |
| Deposit | N/A | A- |
| Short-Term Deposit | N/A | K2 |
For ease of borrowing execution, First Financial utilizes a blanket collateral agreement with the FHLB. First Financial pledged $6.0 billion of certain eligible residential, commercial and farm real estate loans, home equity lines of credit and government, agency and CMBS investments as collateral for borrowings from the FHLB as of December 31, 2022.
24 First Financial Bancorp 2022 Annual Report
First Financial's principal source of asset-funded liquidity is marketable investment securities, particularly those of shorter maturities. The market value of investment securities classified as AFS totaled $3.4 billion and $4.2 billion at December 31, 2022 and 2021, respectively. As of December 31, 2022, $1.9 billion of AFS securities were unpledged and there were $371.4 million of securities available to be sold at breakeven.
HTM securities that are maturing within a short period of time can be an additional source of liquidity. As of December 31, 2022 and 2021, the Company had no HTM securities maturing within one year.
In total, First Financial expects $814.2 million of cash flows from its investment portfolio in the next 12 months.
Other sources of liquidity include cash and due from banks and interest-bearing deposits with other banks. At December 31, 2022, these balances totaled $595.7 million, and First Financial had unused and available overnight wholesale funding sources of $3.7 billion, or 22.0% of total assets, to fund loan and deposit activities in addition to general corporate requirements.
Certain restrictions exist regarding the Bank's ability to transfer funds to First Financial in the form of cash dividends, loans, other assets or advances and the approval of the Bank's primary federal regulator is required to pay dividends in excess of regulatory limitations. Dividends paid to First Financial from the Bank totaled $170.0 million, $200.0 million and $80.0 million for 2022, 2021 and 2020, respectively. As of December 31, 2022, the Bank had retained earnings of $794.6 million, of which $219.3 million was available for distribution to First Financial without prior regulatory approval. As an additional source of liquidity, First Financial had $91.0 million in cash at the parent company as of December 31, 2022.
Share repurchases also impact First Financial's liquidity. For further information regarding share repurchases, see the Capital section that follows.
Capital expenditures were $13.8 million for 2022, $15.3 million for 2021 and $16.5 million for 2020. Material commitments for capital expenditures as of December 31, 2022, were $31.6 million. Management believes that sufficient liquidity exists to fund its future capital expenditure commitments.
Management is not aware of any other trends, events or regulatory requirements that, if implemented, are likely to have a material effect on First Financial’s liquidity.
CAPITAL
Risk-Based Capital. First Financial and its subsidiary, First Financial Bank, are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities and certain off-balance sheet items calculated under regulatory guidelines. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet minimum capital requirements can initiate regulatory action.
The Board of Governors of the Federal Reserve System approved Basel III in order to strengthen the regulatory capital framework for all banking organizations, subject to a phase-in period for certain provisions. Basel III established and defined quantitative measures to ensure capital adequacy. These measures require First Financial to maintain minimum amounts and ratios of Common equity Tier 1 capital, Total and Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets (Leverage ratio).
Basel III includes a minimum ratio of Common equity Tier 1 capital to risk-weighted assets of 7.0% and includes a fully phased-in capital conservation buffer of 2.5% of risk-weighted assets. Further, the minimum ratio of Tier 1 capital to risk-weighted assets is 8.5% and all banks are subject to a 4.0% minimum leverage ratio, while the minimum required Total risk-based capital ratio is 10.5%. Failure to maintain the required Common equity Tier 1 capital will result in potential restrictions on a bank’s ability to pay dividends, repurchase stock and pay discretionary compensation to its employees. The capital requirements also provide strict eligibility criteria for regulatory capital instruments and change the method for calculating risk-weighted assets in an effort to better identify riskier assets, such as highly volatile commercial real estate and nonaccrual loans.
First Financial's Tier 1 capital remained relatively stable at 11.17% at December 31, 2022 compared to 11.22% at December 31, 2021, while the total capital ratio decreased to 13.64% from 14.11% during the same period. The leverage ratio increased to 8.89% at December 31, 2022, compared to 8.70% at December 31, 2021, while the Company’s tangible common equity ratio decreased to 5.95% at December 31, 2022 from 7.58% at December 31, 2021. The decline in the tangible common equity ratio
First Financial Bancorp 2022 Annual Report 25
Management’s Discussion and Analysis of Financial Condition and Results of Operations
was primarily driven by the decline in accumulated other comprehensive income during the period, which was due to unrealized losses in the investment portfolio as a result of rising interest rates.
As of December 31, 2022, First Financial met all capital adequacy requirements to which it was subject. At December 31, 2022 and 2021, regulatory notifications categorized First Financial Bank as well-capitalized under the regulatory framework for prompt corrective action. There have been no conditions or events that management believes has changed the Company’s capital categorization.
For further detail on First Financial's capital ratios at December 31, 2022, see Note 20 – Capital in the Notes to Consolidated Financial Statements.
| Table 14 • Capital Adequacy | ||||||||
|---|---|---|---|---|---|---|---|---|
| December 31, | ||||||||
| (Dollars in thousands) | 2022 | 2021 | ||||||
| Consolidated capital calculations | ||||||||
| Common stock | $ | 1,634,605 | $ | 1,640,358 | ||||
| Retained earnings | 968,237 | 837,473 | ||||||
| Accumulated other comprehensive loss | (358,663) | (433) | ||||||
| Treasury stock, at cost | (202,806) | (218,456) | ||||||
| Total shareholders' equity | 2,041,373 | 2,258,942 | ||||||
| Common equity tier 1 capital adjustments | ||||||||
| Goodwill and other intangibles | (1,095,426) | (1,105,116) | ||||||
| Total tangible equity | $ | 945,947 | $ | 1,153,826 | ||||
| Total assets | $ | 17,003,316 | $ | 16,329,141 | ||||
| Goodwill and other intangibles | (1,095,426) | (1,105,116) | ||||||
| Total tangible assets | $ | 15,907,890 | $ | 15,224,025 | ||||
| Common tier 1 capital | $ | 1,399,420 | $ | 1,262,789 | ||||
| Tier 1 capital | 1,443,698 | 1,306,571 | ||||||
| Total capital | 1,762,971 | 1,642,549 | ||||||
| Total risk-weighted assets | 12,923,233 | 11,642,201 | ||||||
| Average assets (1) | 16,240,905 | 15,010,256 | ||||||
| Regulatory capital | ||||||||
| Common tier 1 ratio | 10.83 | % | 10.85 | % | ||||
| Tier 1 ratio | 11.17 | % | 11.22 | % | ||||
| Total capital ratio | 13.64 | % | 14.11 | % | ||||
| Leverage ratio | 8.89 | % | 8.70 | % | ||||
| Other capital ratios | ||||||||
| Total shareholders' equity to ending assets | 12.01 | % | 13.83 | % | ||||
| Total tangible shareholders' equity to ending tangible assets | 5.95 | % | 7.58 | % | ||||
| Total tangible shareholders' equity to risk-weighted assets | 7.32 | % | 9.91 | % | ||||
| (1) For purposes of calculating the Leverage ratio, certain intangible assets are excluded from average assets. |
First Financial generally seeks to balance the return of earnings to shareholders through shareholder dividends and share repurchases with capital retention in order to maintain adequate levels of capital and support the Company's growth plans.
Shareholder Dividends. First Financial’s dividend payout ratio, or total dividends paid divided by net income available to common shareholders, was 39.5%, 42.6% and 57.5% for the years 2022, 2021 and 2020, respectively. The dividend payout ratio is continually reviewed by management and the board of directors for consistency with First Financial’s overall capital
26 First Financial Bancorp 2022 Annual Report
planning activities and compliance with applicable regulatory limitations. In January 2023, the board of directors authorized a dividend of $0.23 per common share, payable on March 15, 2023 to all shareholders of record as of March 1, 2023.
Share Repurchases. Effective January 2022, First Financial's board of directors approved a stock repurchase plan (the 2022 Repurchase Plan), replacing the 2020 Repurchase Plan which became effective in January 2021. The 2022 Repurchase Plan continues for two years and authorizes the purchase of up to 5,000,000 shares of the Company's common stock and will expire in December 2023. First Financial did not purchase any shares under the 2022 Repurchase Plan during 2022.
The 2020 Repurchase Plan replaced the plan that expired on December 31, 2020 (the 2019 Repurchase Plan). Under the 2020 Repurchase Plan, First Financial repurchased 4,633,355 shares at an average market price of $23.33 during 2021.
Shareholders' Equity. Total shareholders’ equity at December 31, 2022 and December 31, 2021 was $2.0 billion and $2.3 billion, respectively. The decline in total equity compared to the prior year was due to $358.2 million decline in accumulated other comprehensive income during the period, which was driven by higher unrealized losses in the investment portfolio as a result of rising interest rates. This decline more than offset an increase in retained earnings during the year, which was the result of the Company's strong earnings.
For further detail, see the Consolidated Statements of Changes in Shareholders’ Equity.
PENSION PLAN
First Financial sponsors a non-contributory defined-benefit pension plan covering substantially all employees. The significant assumptions used in the valuation and accounting for the pension plan include the discount rate, expected return on plan assets and the rate of employee compensation increase. The discount rate assumption was determined based on highly rated corporate bonds, weighted to adjust for their relative size, projected plan cash flows using the annuity substitution method as well as comparisons to external industry surveys. The expected return on plan assets was 7.25% for both 2022 and 2021, and was based on the composition of plan assets, actual returns, economic forecasts and economic trends. The assumed rate of compensation increase was 3.50% and was compared to historical increases for plan participants for reasonableness.
Presented below is the estimated impact on First Financial’s projected benefit obligation and pension expense as of December 31, 2022, assuming shifts in the significant assumptions:
| Table 15 • Rate Change Impact on Pension Parameters | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Discount rate | Expected return on plan assets | Rate of compensation increase | |||||||||||||||||
| (Dollars in thousands) | -100 BP | +100 BP | -100 BP | +100 BP | -100 BP | +100 BP | |||||||||||||
| Change in Projected Benefit Obligation | $ | 3,465 | $ | (2,654) | N/A | N/A | $ | (377) | $ | 774 | |||||||||
| Change in Pension Expense | 128 | 165 | $ | 1,515 | $ | (1,515) | (296) | 540 |
Based upon the plan’s current funding status and updated actuarial projections for 2022, First Financial recorded expense related to its pension plan of $2.0 million for 2022, $3.4 million for 2021 and $2.5 million for 2020 in the Consolidated Statements of Income. First Financial will make contributions to the plan if plan assets do not meet or exceed ERISA’s minimum funding standards. Given the plan's over-funded status, First Financial made no cash contributions to fund the pension plan in 2022, 2021 or 2020 nor does it expect to make a cash contribution in 2023.
See Note 17 – Employee Benefit Plans in the Notes to Consolidated Financial Statements for additional information on First Financial's pension plan.
First Financial Bancorp 2022 Annual Report 27
Management’s Discussion and Analysis of Financial Condition and Results of Operations
ENTERPRISE RISK MANAGEMENT
First Financial considers risk to be any issue that could have an adverse impact on the Company's capital or earnings, or negatively impact the Company's ability to meet its objectives. First Financial manages risks through a structured ERM approach that routinely assesses the overall level of risk, identifies specific risks and evaluates the steps being taken to mitigate those risks. First Financial continues to enhance its risk management capabilities and has, over time, embedded risk awareness into the Company's culture. ERM allows First Financial to align a variety of risk management activities within the Company into a cohesive, enterprise-wide approach and focus on process-level risk management activities and strategic objectives within the risk management culture. Additionally, ERM allows the Company to deliberately develop risk responses and evaluate the effectiveness of mitigation compared to established thresholds for risk appetite and tolerance, in addition to facilitating the consideration of significant organizational changes and consolidation of information through a common process for management and the board of directors.
First Financial has identified nine types of risk that it monitors in its ERM framework. These risks include credit, market (composed of interest rate, liquidity, capital, foreign exchange and financial risk), operational, compliance, strategic, reputation, information technology, cybersecurity and legal.
First Financial uses a robust regulatory risk framework as one of the foundational components of its ERM framework. This allows for a common categorization across the Company and provides a consistent and complete risk framework that can be summarized and assessed enterprise-wide. Additionally, the risk framework utilized is consistent with that used by the Company’s regulators, which results in additional feedback on First Financial’s ability to assess and measure risk across the organization as well as the ability for management and the board of directors to identify and understand differences in assessed risk profiles.
ERM helps ensure that First Financial continues to identify and adequately address risks that emerge from a combination of new customers, products and associates, changing markets, new lines of business and processes and new or evolving systems.
The goals of First Financial’s ERM framework are to:
•focus on the Company at both the enterprise and line of business levels;
•align the Company's risk appetite with its strategic, operational, compliance and reporting objectives;
•enhance risk response decisions;
•reduce operational deficiencies and possible losses;
•identify and manage interrelated risks;
•provide integrated responses to multiple risks;
•improve the deployment and allocation of capital; and
•improve overall business performance.
Specific enterprise-level objectives include:
•creating a holistic view of risk in which risk is comprehensively considered, consistently communicated and documented in decision making;
•centralizing the oversight of risk management activities;
•defining the risks that will be addressed by the enterprise and each functional area or business unit to create an awareness of risks affecting the Company;
•establishing and maintaining systems and mechanisms to identify, assess, monitor and measure risks that may impact First Financial’s ability to achieve its business objectives;
•creating a process which ensures that, for all new lines of business and new product decisions, management evaluates the expertise needed and assesses the risks involved;
•establishing and maintaining systems and mechanisms to monitor risk responses;
•developing risk occurrence information systems to provide early warning of events or situations that create risk for the Company;
•maintaining a compliance culture and framework that ensures adherence to laws, rules and regulations, fair treatment and privacy of customers and prevention of money laundering and terrorist financing;
•implementing and reviewing risk measurement techniques that management may use to establish the Company’s risk tolerance, assess risk likelihood and impact, main effective controls and analyze risk and control monitoring processes; and
28 First Financial Bancorp 2022 Annual Report
•establishing appropriate management reporting systems regarding the enterprise-wide risk exposures and allocation of capital.
Line of business-level objectives focus on why and where the particular business or business unit risk exists; how the business unit’s management of its risks affects the Company’s strategy, earnings, reputation and other key success factors; whether the line of business objectives are aligned with enterprise objectives, how effective internal procedures are integral to successful
business operations , and whether internal controls and their maintenance are reliable.
Board of Directors and Board Risk & Compliance Committees. First Financial’s board of directors is responsible for understanding the Company’s compliance and risk management objectives and risk tolerance, and as such, board oversight of the Company’s compliance and risk management activities is a key component to an effective risk management process. The Board's oversight responsibilities include:
•establishing and guiding the Company’s strategic direction and tolerance for risk, including the determination of the aggregate risk appetite and identifying the senior managers who have the responsibility for managing risk;
•monitoring the Company’s performance and overall risk profile, ensuring that the level of risk is maintained at prudent levels and is supported by adequate capital;
•ensuring that the Company implements sound fundamental principles that facilitate the identification, measurement, monitoring and control of risk;
•ensuring that adequate resources are dedicated to compliance and risk management; and
•confirming that awareness of risk management activities is evident throughout the organization.
The board of directors has defined broad risk tolerance levels, or limits, to guide management in the decision-making process, and is responsible for establishing information and communication requirements to ensure that risk management activities remain within these tolerance limits. The risk and compliance committee, a standing committee of the board of directors, is responsible for carrying out the board’s responsibilities in this regard. Other standing committees of the board (audit, compensation, corporate governance and nominating, and capital markets) oversee particular areas of risk governance assigned specifically to them.
Executive and Senior Management. Members of executive and senior management are responsible for managing risk activities and delegating risk authority and tolerance to the responsible risk owners.
Management is responsible for identifying which processes and activities are critical to achieving the Company’s business objectives within tolerance levels. Management then delegates responsibility, authority and accountability to the appropriate risk owners who are responsible for ensuring that the respective processes and activities are designed and implemented to manage the related risks within those delegated tolerance levels. Management analyzes and monitors risk management performance with key risk indicator and key performance indicator dashboards.
Chief Risk Officer. The chief risk officer is responsible for the oversight of the Company’s ERM processes. The chief risk officer may appoint other officers or establish other management committees as required for effective risk management and governance, including risk identification, risk measurement, risk monitoring, risk control or mitigation and risk reporting and assurance. The chief risk officer is also responsible for the maintenance of procedures, methodologies and guidelines considered necessary to administer the ERM program.
Chief Compliance Officer. The chief compliance officer is responsible for the oversight of the Company’s compliance management function, which includes Bank Secrecy Act/Anti-Money Laundering and all other regulatory compliance. The chief compliance officer is authorized to implement all necessary actions to ensure achievement of the objectives of an effective compliance program and may appoint other officers or establish other management committees as required for effective compliance management. The chief compliance officer reviews and evaluates compliance issues and concerns and is responsible for monitoring and reporting results of the compliance efforts in addition to providing guidance to the board of directors and senior management team on matters relating to compliance.
Committee Chairs. The ERM program utilizes multiple management committees as its primary assessment and communication mechanism for identified risks. Committee chairs play key roles in the execution of risk management activities throughout the enterprise and are responsible for continuous updates and communication among committee members in conjunction with the risk management department regarding changes to risk profiles, changes to risk assessments and the emergence of new risks that could impact the Company.
First Financial Bancorp 2022 Annual Report 29
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Internal Audit. Internal audit is responsible for planning audit activities to periodically reassess the design and operation of key risk management processes and to make periodic evaluations of the ongoing accuracy and effectiveness of the communications from risk owners to senior management and from senior management to the board of directors.
Risk Assessment Process. The periodic assessment of risks is a key component of a sound ERM program. Managers, business line leaders and executives are responsible for developing the risk and control assessment for their individual departments, business lines and subsidiaries. The chief risk officer, management and the board risk and compliance committee are responsible for ensuring that risk is viewed and analyzed from an enterprise-level global perspective. Furthermore, interrelated risks are considered, assessing how a single risk or event may create multiple risks.
Risk management programs, in each functional component and in aggregate, accomplish the following:
•identify risks and their respective owners;
•link identified risks and their mitigation to the Company's strategic objectives;
•utilize risk and control assessments that evaluate both inherent risks and their associated likelihood of occurrence and consequences, as well as the associated controls employed and their effectiveness in reducing risk; the risks and their associated likelihood of occurrence and consequences;
•encourage employees in all units to develop a working understanding of upstream and downstream activities;
•develop strategies to manage risk, such as avoiding the risk; reducing the negative effect of the risk; transferring the risk to another party; and/or accepting some or all of the consequences of a particular risk;
•prioritize the risk issues with regard to the current residual risk status and trend;
•provide reports to management and risk owners that will assist them in implementing appropriate risk management processes;
•assist management in assessing the alternatives for managing risks;
•assist management in the development of risk management plans; and
•track risk management/mitigation efforts.
Monitoring and Reporting. The board of directors oversees risk reporting and monitoring through the board risk and compliance committee, which meets at least quarterly.
Management continually reviews any risk identified as key, as well as the appropriateness of established tolerance limits and the actions considered as necessary to mitigate key risks. As circumstances warrant, management provides recommendations to the board risk and compliance committee related to changes or adjustments to key risks or tolerance limits.
First Financial believes that communication is fundamental to successful risk management and productive reporting and communication between the risk management department, management and the board of directors is required for collaborative and effective risk management.
CREDIT RISK
Credit risk represents the risk of loss due to failure of a customer or counterparty to meet its financial obligations in accordance with contractual terms. First Financial manages credit risk through its underwriting and ongoing administration practices, periodically reviewing and approving its credit exposures using credit policies and guidelines approved by the board of directors.
MARKET RISK
Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, foreign exchange rates and equity prices. The primary sources of market risk for First Financial are interest rate risk and liquidity risk.
Interest rate risk is the risk to earnings and the value of the Company's equity arising from changes in market interest rates. Interest rate risk arises in the normal course of business to the extent that there is a divergence between the amount of interest-earning assets and the amount of interest-bearing liabilities that are prepaid, withdrawn, re-priced or mature in specified periods. First Financial seeks to achieve consistent growth in net interest income and equity while managing volatility from shifts in market interest rates.
30 First Financial Bancorp 2022 Annual Report
First Financial monitors its interest rate risk position using income simulation models and EVE sensitivity analyses that capture both short-term and long-term interest rate risk exposure. Income simulation involves forecasting NII under a variety of interest rate scenarios. EVE is calculated by discounting the cash flows for all balance sheet instruments under different interest rate scenarios. First Financial uses EVE sensitivity analysis to understand the impact of changes in interest rates on long-term cash flows, income and capital. For both NII and EVE modeling, First Financial leverages instantaneous parallel shocks to evaluate interest rate risk exposure across rising and falling rate scenarios. Additional scenarios evaluated include various non-parallel yield curve twists.
First Financial’s interest rate risk models are based on the contractual and assumed cash flows and repricing characteristics for the Company’s assets, liabilities and off-balance sheet exposure. A number of assumptions are also incorporated into the interest rate risk models, including prepayment behaviors and repricing spreads for assets in addition to attrition and repricing rates for liabilities. Assumptions are primarily derived from behavior studies of the Company’s historical client base and are continually refined. Modeling the sensitivity of NII and EVE to changes in market interest rates is highly dependent on the assumptions incorporated into the modeling process.
Non-maturity deposit modeling is particularly dependent on the assumption for repricing sensitivity known as a beta. Beta is the amount by which First Financial’s interest bearing non-maturity deposit rates will increase when short-term interest rates rise. The Company utilized a weighted average deposit beta of 35% in its interest rate risk modeling as of December 31, 2022. First Financial also includes an assumption for the migration of non-maturity deposit balances into CDs for all upward rate scenarios beginning with the +100 BP scenario, thereby increasing deposit costs and reducing asset sensitivity.
Presented below is the estimated impact on First Financial’s NII and EVE as of December 31, 2022, assuming immediate, parallel shifts in interest rates:
| Table 16 • Rate Change Impact on NII and EVE | ||||||
|---|---|---|---|---|---|---|
| % Change from base case for immediate parallel changes in rates | ||||||
| -100 BP | +100 BP | +200 BP | ||||
| NII - Year 1 | (6.67)% | 4.49% | 8.15% | |||
| NII - Year 2 | (7.23)% | 4.78% | 8.82% | |||
| EVE | (3.98)% | 2.52% | 4.62% |
“Risk-neutral” refers to the absence of a strong bias toward either asset or liability sensitivity. “Asset sensitivity” is when a company's interest-earning assets reprice more quickly or in greater quantities than interest-bearing liabilities. Conversely, “liability sensitivity” is when a company's interest-bearing liabilities reprice more quickly or in greater quantities than interest-earning assets. In a rising interest rate environment, asset sensitivity results in higher net interest income while liability sensitivity results in lower net interest income. In a declining interest rate environment, asset sensitivity results in lower net interest income while liability sensitivity results in higher net interest income.
The projected results for NII and EVE reflect an asset sensitive position, due to a strong funding mix of low cost transactional deposits supporting loans priced primarily off the short end of the rate curve. The down rate shock sensitivity remains elevated due to asset yields improving faster than lagged deposit costs. First Financial continues to manage its balance sheet with a bias toward asset sensitivity while simultaneously balancing the potential earnings impact of this strategy.
First Financial continually evaluates the sensitivity of its interest rate risk position to modeling assumptions. The following table reflects First Financial’s estimated NII sensitivity profile as of December 31, 2022 assuming both a 25% increase and decrease to the beta assumption on managed rate deposit products:
| Table 17 • Estimated Interest Sensitivity on NII | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Beta sensitivity (% change from base) | ||||||||||||
| +100 BP | +200 BP | |||||||||||
| Beta 25% lower | Beta 25% higher | Beta 25% lower | Beta 25% higher | |||||||||
| NII-Year 1 | 5.30 | % | 3.69 | % | 8.93 | % | 7.37 | % | ||||
| NII-Year 2 | 5.57 | % | 3.99 | % | 9.58 | % | 8.06 | % |
See the Net Interest Income section of Management’s Discussion and Analysis for further discussion.
First Financial Bancorp 2022 Annual Report 31
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Table 18 – Market Risk Disclosure projects the principal maturities and yields of First Financial’s interest-bearing financial instruments at December 31, 2022 for the next five years and thereafter, as well as the fair value of the instruments. For loans, securities and liabilities with contractual maturities, the table presents principal cash flows and related weighted-average interest rates by contractual maturities. For investment securities, including MBS and CMO, principal cash flows are based on estimated average lives. For loan instruments without contractual maturities, such as credit card loans, principal payments are allocated based on historical payment activity trends. Maturities for interest-bearing liability accounts with no contractual maturity dates are estimated according to historical experience of cash flows and current expectations of client behaviors when calculating fair value, but are included in the maturing in one year or less category as they can be withdrawn on demand.
| Table 18 • Market Risk Disclosure | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair Value | |||||||||||||||||||||||||||||||
| Principal Amount Maturing In | December 31, | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | 2023 | 2024 | 2025 | 2026 | 2027 | Thereafter | Total | 2022 | |||||||||||||||||||||||
| Rate sensitive assets | |||||||||||||||||||||||||||||||
| Fixed interest rate loans (1) | $ | 417,925 | $ | 313,701 | $ | 283,213 | $ | 244,982 | $ | 204,152 | $ | 1,117,088 | $ | 2,581,061 | $ | 2,353,681 | |||||||||||||||
| Average interest rate | 4.74 | % | 4.76 | % | 4.71 | % | 4.72 | % | 4.62 | % | 3.99 | % | 4.39 | % | |||||||||||||||||
| Variable interest rate loans (1) | 1,279,082 | 1,222,269 | 943,376 | 941,274 | 957,423 | 2,249,427 | 7,592,851 | 7,570,590 | |||||||||||||||||||||||
| Average interest rate | 6.87 | % | 6.77 | % | 6.70 | % | 6.55 | % | 7.00 | % | 6.32 | % | 6.64 | % | |||||||||||||||||
| Fixed interest rate securities | 149,097 | 202,578 | 190,155 | 260,486 | 358,580 | 1,564,496 | 2,725,392 | 2,720,355 | |||||||||||||||||||||||
| Average interest rate | 3.04 | % | 3.14 | % | 3.07 | % | 3.26 | % | 2.47 | % | 2.27 | % | 2.54 | % | |||||||||||||||||
| Variable interest rate securities | 241,367 | 144,163 | 100,540 | 115,676 | 109,632 | 56,899 | 768,277 | 765,778 | |||||||||||||||||||||||
| Average interest rate | 7.42 | % | 7.18 | % | 6.46 | % | 6.03 | % | 6.47 | % | 5.61 | % | 6.77 | % | |||||||||||||||||
| Other earning assets | 388,182 | 0 | 0 | 0 | 0 | 0 | 388,182 | 388,182 | |||||||||||||||||||||||
| Average interest rate | 4.40 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 4.40 | % | |||||||||||||||||
| Rate sensitive liabilities | |||||||||||||||||||||||||||||||
| Noninterest-bearing checking (2) | $ | 4,135,180 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 4,135,180 | $ | 4,135,180 | |||||||||||||||
| Savings and interest-bearing checking (2) | 6,865,292 | 0 | 0 | 0 | 0 | 0 | 6,865,292 | 6,865,292 | |||||||||||||||||||||||
| Average interest rate | 0.73 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.73 | % | |||||||||||||||||
| Time deposits | 1,320,228 | 293,735 | 37,093 | 37,881 | 11,768 | 0 | 1,700,705 | 1,670,275 | |||||||||||||||||||||||
| Average interest rate | 3.05 | % | 2.07 | % | 0.38 | % | 0.56 | % | 0.52 | % | 0.00 | % | 2.75 | % | |||||||||||||||||
| Fixed interest rate borrowings | 1,292,131 | 5,160 | 125,580 | 6,083 | 6,495 | 150,379 | 1,585,828 | 1,587,432 | |||||||||||||||||||||||
| Average interest rate | 4.58 | % | 6.78 | % | 5.19 | % | 6.56 | % | 6.57 | % | 5.35 | % | 4.72 | % | |||||||||||||||||
| Variable interest rate borrowings | 0 | 0 | 0 | 0 | 0 | 48,000 | 48,000 | 47,765 | |||||||||||||||||||||||
| Average interest rate | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 7.33 | % | 7.33 | % |
(1) Includes loans held for sale.
(2) Deposits without a stated maturity are represented as maturing within one year due to the ability of the client to withdraw deposited amounts on demand.
Liquidity risk is the potential that an entity will be unable to meet its obligations as they come due because of an inability to liquidate assets or obtain funding or that it cannot easily unwind or offset exposures without significantly lowering market prices because of inadequate market depth or market disruptions. Management focuses on maintaining and enhancing liquidity by maximizing collateral-based liquidity availability. First Financial manages liquidity in relation to the trend and stability of deposits; degree and reliance on short-term, volatile sources of funds, including any undue reliance on borrowings or brokered deposits to fund longer-term assets. Management identifies, measures, monitors and manages liquidity while seeking to maintain diversification of funding sources, both on- and off-balance-sheet.
In 2022, the Company continued to update liquidity risk management processes, such as refining the contingency funding plan, meeting frequently, securing additional contingent borrowing capacity and developing additional ad-hoc liquidity reporting to monitor funding inflows and outflows related to the PPP funding and forgiveness. Management is closely monitoring the usage of excess business deposits, the balance of personal deposits and the broader macroeconomic environment. For further discussion of the Company's liquidity, please see the Liquidity section within Management's Discussion and Analysis.
32 First Financial Bancorp 2022 Annual Report
OPERATIONAL RISK
Operational risk is the risk of loss due to human behavior, inadequate or failed internal systems and controls and external influences such as market conditions, fraudulent activities, natural disasters and security risks. First Financial continuously strives to strengthen the Company’s system of internal controls and operating processes as well as associates' ability to assess the impact on earnings and capital from operational risk.
COMPLIANCE RISK
Compliance risk represents the risk of regulatory sanctions, reputational impact or financial loss resulting from the Company’s failure to comply with rules and regulations issued by the various banking agencies and standards of good banking practice. Activities which may expose First Financial to compliance risk include, but are not limited to, those dealing with the prevention of money laundering, privacy and data protection, community reinvestment initiatives, fair lending challenges resulting from the Company’s ongoing management of its banking center network and employment and tax matters.
STRATEGIC AND REPUTATION RISK
Strategic risk represents the risk of loss due to failure to fully develop and execute business plans, failure to assess current and new business opportunities, markets and products, inability to effectively manage human capital risk factors such as satisfaction, engagement, attrition, retention, and diversity, equity and, inclusion (DEI) and any other event not identified in the defined risk types previously mentioned. Strategic risk focuses on analyzing factors that affect the direction of the institution or improper implementation of decisions
Reputation risk represents the risk of loss or impairment of earnings and capital from negative publicity. This affects the ability of First Financial to establish new relationships or services or to continue servicing existing relationships. Reputation risk is recognized by the effect that public opinion could have on First Financial's franchise value and has evolved in recent years with the growth in social media. First Financial also seeks to build social responsibility into its brand and has formed a corporate responsibility working group to develop an initial corporate social responsibility (CSR) report, which will highlight First Financial’s efforts, goals, and plans to help the environment and our communities.
Mitigation of strategic and reputation risk elements is achieved through initiatives that help First Financial better understand and report on the various risks it faces each day, including those related to the development of new products and business initiatives and client feedback response and mitigation routines that analyze and share feedback data with business lines for client experience and process improvements.
INFORMATION TECHNOLOGY RISK
Information technology risk is the risk that the information technologies utilized by FFB are not efficiently and effectively supporting the current and future needs of the business, operating as intended or compromise the availability, integrity and reliability of data and information. This risk also considers whether or not the Company’s information technology exposes the Company's assets to potential loss or misuse, or threatens the Company’s ability to sustain the operation of critical business processes.
FY 2021 10-K MD&A
SEC filing source: 0000708955-22-000016.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 1 • Financial Summary | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, | |||||||||||
| (Dollars in thousands, except per share data) | 2021 | 2020 | 2019 | ||||||||
| Summary of operations | |||||||||||
| Interest income | $ | 483,217 | $ | 524,963 | $ | 607,578 | |||||
| Tax equivalent adjustment (1) | 6,091 | 6,529 | 6,328 | ||||||||
| Interest income tax – equivalent (1) | 489,308 | 531,492 | 613,906 | ||||||||
| Interest expense | 31,099 | 68,452 | 123,324 | ||||||||
| Net interest income tax – equivalent (1) | $ | 458,209 | $ | 463,040 | $ | 490,582 | |||||
| Interest income | $ | 483,217 | $ | 524,963 | $ | 607,578 | |||||
| Interest expense | 31,099 | 68,452 | 123,324 | ||||||||
| Net interest income | 452,118 | 456,511 | 484,254 | ||||||||
| Provision for credit losses | (18,121) | 70,559 | 30,433 | ||||||||
| Noninterest income | 171,506 | 189,123 | 131,373 | ||||||||
| Noninterest expenses | 400,812 | 390,664 | 342,332 | ||||||||
| Income before income taxes | 240,933 | 184,411 | 242,862 | ||||||||
| Income tax expense | 35,773 | 28,601 | 44,787 | ||||||||
| Net income | $ | 205,160 | $ | 155,810 | $ | 198,075 | |||||
| Per share data | |||||||||||
| Earnings per common share | |||||||||||
| Basic | $ | 2.16 | $ | 1.60 | $ | 2.01 | |||||
| Diluted | $ | 2.14 | $ | 1.59 | $ | 2.00 | |||||
| Cash dividends declared per common share | $ | 0.92 | $ | 0.92 | $ | 0.90 | |||||
| Average common shares outstanding–basic (in thousands) | 95,035 | 97,364 | 98,306 | ||||||||
| Average common shares outstanding–diluted (in thousands) | 95,897 | 98,093 | 98,851 | ||||||||
| Selected year-end balances | |||||||||||
| Total assets | $ | 16,329,141 | $ | 15,973,134 | $ | 14,511,625 | |||||
| Earning assets | 13,941,829 | 13,651,843 | 12,392,259 | ||||||||
| Investment securities | 4,409,237 | 3,689,465 | 3,119,966 | ||||||||
| Total loans and leases | 9,288,299 | 9,900,970 | 9,201,665 | ||||||||
| Interest-bearing demand deposits | 3,198,745 | 2,914,787 | 2,364,881 | ||||||||
| Savings deposits | 4,157,374 | 3,680,774 | 2,960,979 | ||||||||
| Time deposits | 1,330,263 | 1,872,733 | 2,240,441 | ||||||||
| Noninterest-bearing demand deposits | 4,185,572 | 3,763,709 | 2,643,928 | ||||||||
| Total deposits | 12,871,954 | 12,232,003 | 10,210,229 | ||||||||
| Short-term borrowings | 296,203 | 166,594 | 1,316,181 | ||||||||
| Long-term debt | 409,832 | 776,202 | 414,376 | ||||||||
| Shareholders’ equity | 2,258,942 | 2,282,070 | 2,247,705 | ||||||||
| Select Financial Ratios | |||||||||||
| Average loans to average deposits (2) | 76.15 | % | 87.13 | % | 88.59 | % | |||||
| Net charge-offs to average loans and leases | 0.26 | % | 0.14 | % | 0.33 | % | |||||
| Average shareholders’ equity to average total assets | 14.06 | % | 14.30 | % | 15.30 | % | |||||
| Return on average assets | 1.28 | % | 1.00 | % | 1.39 | % | |||||
| Return on average equity | 9.08 | % | 7.02 | % | 9.11 | % | |||||
| Net interest margin | 3.27 | % | 3.46 | % | 3.95 | % | |||||
| Net interest margin (tax equivalent basis) (1) | 3.31 | % | 3.51 | % | 4.00 | % | |||||
| Dividend payout | 42.59 | % | 57.50 | % | 44.78 | % |
(1) Tax equivalent basis was calculated using a 21.0% tax rate.
(2) Includes loans held for sale.
12 First Financial Bancorp 2021 Annual Report
This annual report contains forward-looking statements. See the Forward-Looking Statements section that follows for further information on the risks and uncertainties associated with forward-looking statements.
The following discussion and analysis is presented by management to facilitate the understanding of the financial condition, cash flows, other changes in financial condition and results of operations of First Financial Bancorp. Management's discussion and analysis identifies trends and material changes that occurred during the reporting periods presented and should be read in conjunction with the Statistical Data, Consolidated Financial Statements and accompanying Notes.
Certain reclassifications of prior years' amounts have been made to conform to current year presentation. Such reclassifications had no effect on net earnings, total assets, liabilities and shareholders' equity.
EXECUTIVE SUMMARY
First Financial Bancorp. is a $16.3 billion financial holding company headquartered in Cincinnati, Ohio, which operates through its subsidiaries primarily in Ohio, Indiana, Kentucky and Illinois. These subsidiaries include First Financial Bank, an
Ohio-chartered commercial bank, which operated 139 full service banking centers as of December 31, 2021. First Financial
provides banking and financial services products to business and retail clients through its six lines of business: Commercial,
Retail Banking, Mortgage Banking, Wealth Management, Investment Commercial Real Estate and Commercial Finance.
The Commercial Finance business lends into targeted industry verticals on a nationwide basis. Wealth Management had $3.4 billion in assets under management as of December 31, 2021 and provides the following services: financial planning, investment management, trust administration, estate settlement, brokerage services and retirement planning.
Additional information about First Financial, including its products, services and banking locations, is available on the Company's website at www.bankatfirst.com.
The major components of First Financial’s operating results for the previous three years are summarized in Table 1 – Financial Summary and are discussed in greater detail in the sections that follow.
MARKET STRATEGY
First Financial develops a competitive advantage by utilizing a local market focus to provide superior service and build long-term relationships with clients while helping them achieve greater financial success. First Financial serves a combination of
metropolitan and community markets in Ohio, Indiana, Kentucky and Illinois through its full-service banking centers, and
provides financing to franchise owners and clients within the financial services industry throughout the United States. First
Financial's investment in community markets is an important part of the Bank's core funding base and has historically provided
stable, low-cost funding sources.
First Financial’s market selection process includes multiple factors, but markets are primarily chosen for their potential for
long-term profitability and growth. First Financial intends to concentrate plans for future growth and capital investment within
its current markets, and will continue to evaluate additional growth opportunities in metropolitan markets located within, or in
close proximity to, the Company's current geographic footprint. Additionally, First Financial may assess strategic acquisitions
that provide product line extensions or additional industry verticals that complement its existing business and diversify its
product suite and revenue streams.
BUSINESS COMBINATIONS
The transactions discussed in this section were accounted for using the acquisition method of accounting. Accordingly, assets acquired, liabilities assumed and consideration exchanged were recorded at estimated fair value on the acquisition date, in accordance with FASB ASC Topic 805, Business Combinations.
In December 2021, the Company completed its acquisition of Summit Funding Group, Inc. and its subsidiaries. Summit was a privately held, full service, equipment financing company that originates, purchases, sells and services equipment leases to commercial businesses in the United States and Canada. Upon completion of the transaction, Summit became a subsidiary of the Bank and continues to operate as Summit Funding Group, taking advantage of its existing brand recognition within the equipment financing industry.
First Financial Bancorp 2021 Annual Report 13
Pursuant to the purchase agreement, First Financial agreed to acquire all of the issued and outstanding equity securities of Summit for aggregate consideration of approximately $127.1 million consisting of $113.5 million in cash and $10.0 million of First Financial common stock, and a $3.6 million earn-out payment. Pursuant to the purchase agreement, the “earn-out” payments are payable annually for each of the five years following the closing of the acquisition, contingent upon the results of Summit's operations. First Financial incurred expenses related to the Summit acquisition of $2.6 million during the year ended December 31, 2021.
The fair value measurements of assets acquired and liabilities assumed in the SFG acquisition were $185.8 million and $125.9 million, respectively, and included $42.3 million of financing leases and $73.9 million of operating leases. Given the timing of the transaction closing, acquisition accounting adjustments are considered preliminary at December 31, 2021. These fair value measurements are subject to refinement for up to one year after the closing date of the acquisition as additional information relative to closing date fair values become available, and the measurement period ends in December 2022. Goodwill arising from the Summit acquisition was $63.0 million and reflects the business’s high growth potential and the expectation that the acquisition will provide additional revenue growth with the expansion of the Bank's leasing business. The goodwill is not deductible for income tax purposes as the transaction was accounted for as a tax-free exchange. For further detail, see Note 9 – Goodwill and Other Intangible Assets.
In August 2019, the Company acquired Bannockburn Global Forex, LLC, an industry-leading capital markets firm. The
Cincinnati-based company provides transactional currency payments, foreign exchange hedging and other advisory products to
closely held enterprises, financial sponsors and financial institutions across the United States. Bannockburn became a division of the Bank and continues to operate as Bannockburn Global Forex, taking advantage of its existing brand recognition within the foreign exchange industry. The total purchase consideration was $114.6 million, consisting of $53.7 million in cash and $60.9 million of First Financial common stock. The transaction resulted in First Financial recording $57.5 million of goodwill on the Consolidated Balance Sheet, which reflects BGF's high growth potential and the expectation that the acquisition will provide additional revenue growth and diversification. The goodwill is deductible for income tax purposes as the transaction is considered a taxable exchange.
See Note 23 – Business Combinations in the Notes to Consolidated Financial Statements, for further discussion of these transactions.
COVID-19 CONSIDERATIONS
The Company's operations and financial results for the majority of 2021 and 2020 were substantially influenced by the
COVID-19 pandemic. At the onset of the pandemic, the Company updated operating protocols to continuously provide
essential banking services, while prioritizing the health and safety of both its clients and associates. Banking centers offered
drive through services without interruption, while lobbies were fully open or accessible to clients via appointment, conditional
to virus trends at any point in time. Sales associates, support teams and management largely worked remotely.
The Company continued to prioritize the health and safety of clients and associates in 2021, although without the significant disruptions to our workforce that occurred in 2020. Banking centers offered drive through services without interruption, while lobbies were fully open and accessible to clients. Sales associates, support teams and management returned to corporate offices and operations centers in the second and third quarters of 2021.
To assist clients during the pandemic, the Company implemented distinct COVID-19 relief programs to provide payment
deferrals and fee waivers, in addition to temporarily suspending vehicle repossessions and residential property foreclosures.
Further, the Company continuously monitored the actions of federal and state governments to proactively assist clients and
ensure awareness of each financial assistance program available to them, while focusing internally on enhancing remote, mobile
and online processes to better support a bank anytime, anywhere environment.
The Bank underwent a significant level of cross training and redeployment of associate resources to rapidly meet the influx of
client requests in response to the passage of the CARES Act, the establishment of the Paycheck Protection Program and the
approval of the Consolidated Appropriations Act. The Company's response to the PPP resulted in successes in providing
customer relief, although the program and assistance had substantially wound down by the end of 2021. As such, the Company had outstanding PPP loans totaling $55.6 million in balances, net of $2.6 million of unearned fees, as of of December 31, 2021, compared to $594.6 million of PPP loans, net of $13.7 million of unearned fees, as of December 31, 2020.
14 First Financial Bancorp 2021 Annual Report
Further, as of December 31, 2021, the Company had $16.5 million in loans that were still in a payment deferral to provide relief to borrowers adversely impacted by the pandemic, compared to $320.2 million as of December 31, 2020. As provided in the CARES Act and subsequently amended by the Consolidated Appropriations Act, loan modifications in response to COVID-19 that were executed on a loan that was not more than 30 days past due as of December 31, 2019 and executed between March 1, 2020 and January 1, 2022 are not required to be reported as TDR.
OVERVIEW OF OPERATIONS
Net income for the year ended December 31, 2021 was $205.2 million, resulting in earnings per diluted common share of $2.14. This compares to net income of $155.8 million and earnings per diluted common share of $1.59 in 2020. First Financial’s return on average shareholders’ equity for 2021 was 9.08%, compared to 7.02% for 2020, and First Financial’s return on average assets was 1.28% and 1.00% for 2021 and 2020, respectively.
Net interest income in 2021 decreased $4.4 million, or 1.0%, from 2020, to $452.1 million, primarily driven by lower yields earned on the loan and investment portfolios resulting from a lower interest rate environment. The net interest margin on a fully tax equivalent basis was 3.31% for 2021 compared to 3.51% in 2020.
Noninterest income decreased $17.6 million, or 9.3%, to $171.5 million during 2021 from $189.1 million in 2020. The decrease in 2021 was primarily driven by a decline in gains on sales of mortgage loans following record production in 2020.
Noninterest expense increased $10.1 million, or 2.6%, from $390.7 million in 2020 to $400.8 million in 2021. This increase was impacted by higher salaries and benefits directly related to the Company's financial performance, as well as higher data processing expenses, tax credit investment write-downs and legal settlement costs.
Income tax expense increased $7.2 million, or 25.1%, to $35.8 million in 2021 from $28.6 million in 2020, with the effective tax rate decreasing to 14.8% in 2021 from 15.5% in 2020. The lower effective tax rate in 2021 was primarily related to tax credit investments realized during the period.
Total loans decreased $612.7 million, or 6.2%, to $9.3 billion at December 31, 2021 from $9.9 billion at December 31, 2020, primarily driven by the runoff of PPP balances. Total deposits increased $640.0 million, or 5.2%, to $12.9 billion as of December 31, 2021 from $12.2 billion at December 31, 2020. This increase is attributed to an increase in consumer savings rates resulting from retaining stimulus payments, PPP loan proceeds and tax refunds.
The ACL was $132.0 million, or 1.42% of total loans at December 31, 2021, compared to $175.7 million, and 1.77% of total loans at December 31, 2020. In addition, First Financial recorded $19.0 million in provision recapture during 2021, compared to $70.8 million of provision expense in 2020, as the Company's classified asset balances declined $37.2 million, or 26.2%, and economic forecasts improved.
First Financial’s operational results may be influenced by certain economic factors and conditions, such as market interest rates, industry competition, household and business spending levels, consumer confidence and the regulatory environment. For a more detailed discussion of the Company's operations, please refer to the sections that follow.
NET INCOME
2021 vs. 2020. First Financial’s net income increased $49.4 million, or 31.7%, to $205.2 million in 2021, compared to net income of $155.8 million in 2020. The increase in 2021 was primarily related to a $89.8 million, or 126.9%, decrease in provision expense, which was partially offset by a $17.6 million, or 9.3%, decline in noninterest income, a $10.1 million, or 2.6%, increase in noninterest expenses, a $7.2 million, or 25.1%, increase in income tax expense, and a $4.4 million, or 1.0%, decrease in net interest income.
2020 vs. 2019. First Financial’s net income decreased $42.3 million, or 21.3%, to $155.8 million in 2020, compared to net
income of $198.1 million in 2019. The decrease was primarily related to a $27.7 million, or 5.7%, decrease in net interest
income as well as a $40.1 million, or 131.9%, increase in provision expense and a $48.3 million, or 14.1%, increase in
noninterest expenses, which was partially offset by a $57.8 million, or 44.0%, increase in noninterest income and a $16.2
million, or 36.1%, decrease in income tax expense during 2020.
First Financial Bancorp 2021 Annual Report 15
Management’s Discussion and Analysis of Financial Condition and Results of Operations
For more detail, refer to the Net interest income, Noninterest income, Noninterest expenses, Income taxes and Asset quality and credit risk sections that follow.
NET INTEREST INCOME
First Financial’s net interest income for the years 2019 through 2021 is shown in Table 1 – Financial Summary.
First Financial’s principal source of income is net interest income, which is the excess of interest received from earning assets, including loan-related fees and purchase accounting accretion, less interest paid on interest-bearing liabilities. The amount of net interest income is determined by the volume and mix of earning assets, the rates earned on such assets and the volume, mix and rates paid for the deposits and borrowed money that support the earning assets. Earning assets consist of interest-bearing loans to customers as well as marketable investment securities.
For analytical purposes, net interest income is also presented in Table 1 – Financial Summary on a tax equivalent basis assuming a 21% marginal tax rate. Net interest income on a taxable equivalent basis adjusts for the tax-favored status of income from certain loans and securities held by First Financial that are not taxable for federal income tax purposes in order to facilitate a comparison between taxable and tax-exempt amounts. Management believes it is a standard practice in the banking industry to present net interest margin and net interest income on a fully tax equivalent basis as these measures provide useful information to make peer comparisons. First Financial's tax equivalent net interest margin was 3.31%, 3.51% and 4.00% for 2021, 2020 and 2019, respectively.
Table 2 – Volume/Rate Analysis - Tax Equivalent Basis describes the extent to which changes in interest rates as well as changes in the volume of earning assets and interest-bearing liabilities have affected First Financial’s net interest income on a tax equivalent basis during the years presented. Nonaccrual loans and loans held for sale were included in the average loan balances used to determine the yields in Table 2 – Volume/Rate Analysis - Tax Equivalent Basis, which should be read in conjunction with the Statistical Information table.
Loan fees included in the interest income computation for 2021, 2020 and 2019 were $46.8 million, $32.8 million and $15.9 million, respectively. Interest income also included purchase accounting accretion of $12.3 million, $20.0 million and $26.8 million for 2021, 2020 and 2019, respectively.
2021 vs. 2020. Net interest income decreased $4.4 million, or 1.0%, from $456.5 million in 2020 to $452.1 million in 2021, as interest rates declined and purchase accounting accretion moderated during 2021. The tax equivalent yield on earning assets declined due to lower interest rates and more than offset an increase in average earning asset balances during the period. Additionally, PPP fees increased $12.6 million, or 73.3%, in 2021, partially offsetting the impact from a challenging interest rate environment.
Net interest margin on a fully tax equivalent basis decreased 20 bps to 3.31% for 2021 compared to 3.51% in 2020 as a decline in interest rates drove a 49 bp decline in asset yields. These lower rates more than offset higher earning asset balances and a 39 bp decline in funding costs.
Interest income declined $41.7 million, or 8.0%, in 2021 when compared to the prior year as the yield on earning assets declined to 3.54% from 4.03%, which more than offset the impact of higher earning asset balances. Average earning assets increased to $13.8 billion as of December 31, 2021 from $13.2 billion in 2020 as the Company invested excess liquidity into investment securities.
Interest expense decreased due to a 35 basis point decline in the cost of interest-bearing deposits and lower borrowing balances. The low interest rate environment drove the decline in the cost of interest-bearing deposits, which was 0.17% in 2021 compared to 0.52% for the same period in the prior year. Average borrowed funds declined $811.5 million in 2021, while the cost of these borrowed funds increased to 2.57% in 2021 from 1.82% during 2020. Both the decline in balances and the increase in rate were attributable to the repayment of PPPLF borrowings in 2021, which were used to fund PPP activity and carried a relatively modest interest rate of 0.35%.
2020 vs. 2019. Net interest income decreased $27.7 million, or 5.7%, from $484.3 million in 2019 to $456.5 million in 2020,
as interest rates declined and purchase accounting accretion moderated during 2020. Average earning assets increased from
$12.3 billion in 2019 to $13.2 billion in 2020 primarily due to PPP activity, while the tax equivalent yield on earning assets
decreased from 5.00% in 2019 to 4.03% in 2020.
16 First Financial Bancorp 2021 Annual Report
Net interest margin on a fully tax equivalent basis decreased 49 bps to 3.51% for 2020 compared to 4.00% in 2019 as a decline
in interest rates drove a 97 bp decline in asset yields, which combined with higher earning asset balances to more than offset a
61 bp decline in funding costs.
Interest income decreased $82.6 million, or 13.6%, in 2020 when compared to 2019 as the yield on earning assets
declined to 4.03% from 5.00%, which more than offset the impact of higher earning asset balances. The declining yield on
earning assets resulted from an approximate 150 bp reduction in the fed funds target rate from December 31, 2019. Average
earning assets increased to $13.2 billion as of December 31, 2020 from $12.3 billion in 2019 as loan balances grew largely due
to PPP activity.
Interest expense decreased due to lower rates paid on deposits, the Company's aggressive and deliberate management of
funding costs and lower borrowing balances. Lower interest rates led to a 52 bp decline in the cost of interest-bearing deposits,
which was 0.52% in 2020 compared to 1.04% for the same period in the prior year. The cost of borrowed funds decreased to
1.82% in 2020 from 2.65% during 2019, reflecting the decline in interest rates and a shift to FRB long-term borrowings, which
were used to fund PPP activity and carried an interest rate of 0.35%.
| Table 2 • Volume/Rate Analysis - Tax Equivalent Basis (1) | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 change from 2020 due to | 2020 change from 2019 due to | ||||||||||||||||||||||
| (Dollars in thousands) | Volume | Rate | Total | Volume | Rate | Total | |||||||||||||||||
| Interest income | |||||||||||||||||||||||
| Loans (2) | $ | (10,528) | $ | (35,788) | $ | (46,316) | $ | 41,726 | $ | (109,315) | $ | (67,589) | |||||||||||
| Investment securities (3) | |||||||||||||||||||||||
| Taxable | 19,634 | (14,210) | 5,424 | (6,725) | (9,654) | (16,379) | |||||||||||||||||
| Tax-exempt | 2,488 | (3,652) | (1,164) | 4,780 | (2,696) | 2,084 | |||||||||||||||||
| Total investment securities interest (3) | 22,122 | (17,862) | 4,260 | (1,945) | (12,350) | (14,295) | |||||||||||||||||
| Interest-bearing deposits with other banks | (12) | (116) | (128) | 150 | (680) | (530) | |||||||||||||||||
| Total | 11,582 | (53,766) | (42,184) | 39,931 | (122,345) | (82,414) | |||||||||||||||||
| Interest expense | |||||||||||||||||||||||
| Interest-bearing demand deposits | 234 | (2,838) | (2,604) | 518 | (8,732) | (8,214) | |||||||||||||||||
| Savings deposits | 816 | (3,926) | (3,110) | 517 | (14,668) | (14,151) | |||||||||||||||||
| Time deposits | (2,964) | (18,809) | (21,773) | (777) | (13,968) | (14,745) | |||||||||||||||||
| Short-term borrowings | (374) | (5,870) | (6,244) | (6,059) | (12,734) | (18,793) | |||||||||||||||||
| Long-term debt | (15,810) | 12,188 | (3,622) | 7,997 | (6,966) | 1,031 | |||||||||||||||||
| Total | (18,098) | (19,255) | (37,353) | 2,196 | (57,068) | (54,872) | |||||||||||||||||
| Net interest income | $ | 29,680 | $ | (34,511) | $ | (4,831) | $ | 37,735 | $ | (65,277) | $ | (27,542) |
(1) Tax equivalent basis was calculated using a 21.00% tax rate.
(2) Includes nonaccrual loans and loans held-for-sale.
(3) Includes HTM securities, AFS securities and other investments.
NONINTEREST INCOME AND NONINTEREST EXPENSES
Noninterest income and noninterest expenses for 2021, 2020 and 2019 are shown in Table 3 – Noninterest Income and Noninterest Expenses.
NONINTEREST INCOME
2021 vs. 2020. Noninterest income decreased $17.6 million, or 9.3%, from $189.1 million in 2020 to $171.5 million in 2021. The decline was attributed to an $18.2 million, or 35.5%, decrease in Gain on sale of loans, an $8.3 million, or 92.2%, decrease in Unrealized gain (loss) on equity securities, a $5.3 million, or 116.6%, decrease on Sales of investment securities and a $2.4 million, or 23.1%, decrease in Client derivative fees. These declines were partially offset by a $5.4 million, or 13.8%, increase in Foreign exchange income, a $3.7 million, or 30.1%, increase in Other noninterest income, a $2.6 million, or 22.0%, increase in Bankcard income, a $2.5 million, or 11.7%, increase in Trust and wealth management fees, and a $2.4 million, or 8.3%, increase in Service charges on deposit accounts.
First Financial Bancorp 2021 Annual Report 17
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Gains on the sales of retail mortgage loans declined from record levels in the prior year, as loan demand softened and premiums moderated in 2021. Gains from sales of investment securities and unrealized gains on equity securities both declined in 2021 due to sales of Visa Class B shares and recording the remaining shares at fair value during 2020. Client derivatives fees declined from prior year as demand moderated in 2021 in line with a decrease in loan balances.
Partially offsetting those declines, Bannockburn produced record foreign exchange income in 2021 due to an increased demand for currency transactions, while other noninterest income increased due to an increase in limited partnership income and syndication fees during the period. In addition, wealth management, bankcard and service charge income all increased in 2021 as the economy began to recover from pandemic-related uncertainty.
2020 vs. 2019. Noninterest income increased $57.8 million, or 44.0%, from $131.4 million in 2019 to $189.1 million in 2020.
The increase was primarily related to a $36.3 million, or 244.6%, increase in Gain on sale of loans, a $31.6 million, or 408.8%,
increase in Foreign exchange income, a $5.0 million increase on Sales of investment securities and an $8.5 million increase in
Unrealized gain (loss) on equity securities. These increases were partially offset by an $8.5 million, or 22.4%, decrease in
Service charges on deposit accounts, a $7.1 million, or 37.6%, decrease in Bankcard income and a $5.3 million, or 34.2%,
decrease in Client derivative fees.
Higher gain on sale of loans in 2020 was a result of record mortgage banking origination activity driven by historically low interest rates, while foreign exchange income was attributable to the full-year impact of the BGF acquisition, which closed in August of 2019 and generated record income in the back half 2020. The Company recorded net realized gain on sale of Visa Class B shares of $4.5 million during the year, driving the increase in gain on sale of investment securities, while the Company recorded unrealized gains on its remaining investment in Visa Class B shares of $8.8 million in noninterest income when recording those shares on the Consolidated Balance Sheet at their estimated fair value, resulting in the increase in unrealized gain on equity securities.
Service charges on deposit accounts declined during 2020 due to pandemic related fee waivers and lower transaction activity,
while the decline in bankcard income was due to the full-year impact of the Durbin Amendment cap on interchange fees, which
became applicable to First Financial in the third quarter of 2019, along with lower transaction volumes due to the pandemic.
Demand for back to back swaps slowed as loan growth moderated, resulting in lower client derivative fees during the year.
18 First Financial Bancorp 2021 Annual Report
| Table 3 • Noninterest Income and Noninterest Expenses | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | |||||||||||||||||||
| (Dollars in thousands) | Total | % Change | Total | % Change | Total | % Change | |||||||||||||||
| Noninterest income | |||||||||||||||||||||
| Service charges on deposit accounts | $ | 31,876 | 8.3 | % | $ | 29,446 | (22.4) | % | $ | 37,939 | 8.1 | % | |||||||||
| Trust and wealth management fees | 23,780 | 11.7 | % | 21,286 | 2.7 | % | 20,728 | 3.7 | % | ||||||||||||
| Bankcard income | 14,300 | 22.0 | % | 11,726 | (37.6) | % | 18,804 | (7.1) | % | ||||||||||||
| Client derivative fees | 7,927 | (23.1) | % | 10,313 | (34.2) | % | 15,662 | 103.9 | % | ||||||||||||
| Foreign exchange income | 44,793 | 13.8 | % | 39,377 | 408.8 | % | 7,739 | N/M | |||||||||||||
| Net gains from sales of loans | 33,021 | (35.5) | % | 51,176 | 244.6 | % | 14,851 | 144.6 | % | ||||||||||||
| Unrealized gain (loss) on equity securities | 702 | (92.2) | % | 9,045 | N/M | 575 | 376.4 | % | |||||||||||||
| Other | 15,866 | 30.1 | % | 12,191 | (21.3) | % | 15,481 | 5.6 | % | ||||||||||||
| Subtotal | 172,265 | (6.7) | % | 184,560 | 40.1 | % | 131,779 | 27.3 | % | ||||||||||||
| Net gain (loss) on sales/transfers of investment securities | (759) | (116.6) | % | 4,563 | N/M | (406) | N/M | ||||||||||||||
| Total | $ | 171,506 | (9.3) | % | $ | 189,123 | 44.0 | % | $ | 131,373 | 27.1 | % | |||||||||
| Noninterest expenses | |||||||||||||||||||||
| Salaries and employee benefits | $ | 245,924 | 3.9 | % | $ | 236,779 | 13.3 | % | $ | 209,061 | 10.6 | % | |||||||||
| Net occupancy | 22,142 | (4.8) | % | 23,266 | (3.3) | % | 24,069 | (0.6) | % | ||||||||||||
| Furniture and equipment | 13,819 | (7.7) | % | 14,968 | (5.9) | % | 15,903 | 6.7 | % | ||||||||||||
| Data processing | 31,363 | 14.0 | % | 27,514 | 25.7 | % | 21,881 | (22.1) | % | ||||||||||||
| Marketing | 7,983 | 24.5 | % | 6,414 | (7.2) | % | 6,908 | (9.1) | % | ||||||||||||
| Communication | 2,930 | (16.1) | % | 3,492 | 6.9 | % | 3,267 | 3.2 | % | ||||||||||||
| Professional services | 11,676 | 17.2 | % | 9,961 | (11.5) | % | 11,254 | (8.3) | % | ||||||||||||
| Debt extinguishment | 0 | (100.0) | % | 7,257 | N/M | 0 | N/M | ||||||||||||||
| State intangible tax | 4,256 | (29.7) | % | 6,058 | 3.9 | % | 5,829 | 40.4 | % | ||||||||||||
| FDIC assessments | 5,630 | 10.2 | % | 5,110 | 159.0 | % | 1,973 | (50.3) | % | ||||||||||||
| Intangible assets amortization | 9,839 | (11.6) | % | 11,126 | 15.0 | % | 9,671 | 31.4 | % | ||||||||||||
| Other | 45,250 | 16.9 | % | 38,719 | 19.1 | % | 32,516 | 12.8 | % | ||||||||||||
| Total | $ | 400,812 | 2.6 | % | $ | 390,664 | 14.1 | % | $ | 342,332 | 5.8 | % |
NONINTEREST EXPENSES
2021 vs. 2020. Noninterest expenses increased $10.1 million, or 2.6%, in 2021 compared to 2020, primarily due to a $9.1 million, or 3.9%, increase in Salaries and employee benefits, a $3.8 million, or 14.0%, increase in Data processing expenses, a $1.7 million, or 17.2%, increase in Professional services, a $1.6 million, or 24.5%, increase in Marketing expenses, and a $6.5 million, or 16.9%, increase in Other noninterest expenses. These increases were partially offset by a $7.3 million, or 100.0% decrease in Debt extinguishment costs, a $1.8 million, or 29.7%, decrease in State intangible taxes, a $1.3 million, or 11.6%, decrease in Intangible asset amortization expense, a $1.1 million, or 7.7%, decrease in Furniture and equipment expenses and $1.1 million, or 4.8%, decrease in Net occupancy expenses.
Higher salaries and employee benefits in 2021 were driven by annual compensation adjustments and performance related incentives tied to the Company's financial results. Data processing and professional services increased in 2021 due to Company's continued investment in technology and expenses associated with the Summit acquisition, respectively, while marketing expenses increased due to an increase in events sponsored in 2021 compared to 2020, which was impacted by the pandemic.
Other noninterest expenses rose primarily as a result of an increase in tax credit investment write-downs in 2021, as well as $7.1 million of costs related to overdraft litigation settled during the year. Like many banks, First Financial has been the subject of lawsuits relating to overdraft fees. This type of litigation is time consuming and expensive in large part due to the amount of data to be sorted and disclosed, in some cases going back multiple years. During 2021, First Financial determined
First Financial Bancorp 2021 Annual Report 19
Management’s Discussion and Analysis of Financial Condition and Results of Operations
that it was in its best interest to settle lawsuits in the states of Indiana and Ohio and have signed settlement agreements that are being presented to the court for approval, resulting in higher litigation settlement expense in the year.
Debt extinguishment costs declined in 2021 as 2020 included $7.3 million of charges that did not recur in 2021 related to the prepayment of $120.0 million of higher cost long-term FHLB debt. The decline in net occupancy expenses in 2021 was primarily a result of branch consolidation efforts, while state intangible taxes decreased during the current year due to the state of Kentucky changing their taxation method from a franchise tax to an income tax. Additionally, intangible asset amortization declined in 2021 due to accelerated amortization on intangible assets associated with the MSFG merger in prior years, while furniture and equipment expenses declined in 2021 as certain assets became fully depreciated.
2020 vs. 2019. Noninterest expenses increased $48.3 million, or 14.1%, in 2020 compared to 2019, primarily due to a $27.7
million, or 13.3%, increase in Salaries and employee benefits, $7.3 million of Debt extinguishment expenses, a $6.2 million, or
19.1%, increase in Other noninterest expenses, a $5.6 million, or 25.7%, increase in Data processing expenses and a $3.1
million, or 159.0% increase in FDIC assessments.
Higher salaries and employee benefits in 2020 were driven by performance related incentives and commissions, as well as
higher healthcare costs and annual compensation adjustments. Noninterest expenses also increased as the Company incurred
$7.3 million of debt extinguishment costs related to the prepayment of $120.0 million of higher cost long-term FHLB debt as
the Company strategically repositioned its funding mix to take advantage of its liquidity position. The increase in other
noninterest expenses was primarily due to a $5.3 million increase in contributions made to the First Financial Foundation
during 2020 as well higher write downs of tax credit investments, while data processing expenses increased as the Company continued to make strategic investments to enhance its digital capabilities and establish required PPP lending processes. FDIC
assessments increased in 2020 due to the recognition of a $3.4 million small bank assessment credit from the FDIC in 2019.
INCOME TAXES
2021 vs. 2020. First Financial’s income tax expense in 2021 totaled $35.8 million compared to $28.6 million in 2020, resulting in effective tax rates of 14.8% and 15.5% for 2021 and 2020, respectively. The lower effective tax rate in 2021 was primarily related to an increase in tax credit activity during the year, partially offset by higher pre-tax income.
2020 vs. 2019. First Financial’s income tax expense in 2020 totaled $28.6 million compared to $44.8 million in 2019, resulting
in effective tax rates of 15.5% and 18.4% for 2020 and 2019, respectively. The lower effective tax rate in 2020 was primarily
related to lower pre-tax income, coupled with stable non-taxable revenue sources, as well as an increase in tax credit activity during the year.
For further information on income taxes, see Note 15 – Income Taxes in the Notes to Consolidated Financial Statements.
INVESTMENTS
First Financial utilizes its investment portfolio as a source of liquidity and interest income, as well as a tool for managing the Company's interest rate risk profile. As such, the Company's primary investment strategy is to invest in debt securities with low credit risk, such as treasury and agency-backed residential MBS. The investment portfolio is also managed with consideration to prepayment, extension and maturity risk. First Financial invests primarily in MBS issued by U.S. government agencies and corporations, such GNMA, FHLMC and FNMA, as these securities are considered to have a low credit risk and high liquidity profile due to government agency guarantees. Government and agency backed securities comprised 55.5% and 52.9% of First Financial's investment securities portfolio as of December 31, 2021 and 2020, respectively.
The Company also invests in certain securities that are not supported by government or agency guarantees and whose realization is dependent on future principal and interest repayments. Prior to purchase, First Financial performs a detailed collateral and structural analysis on these securities and strategically invests in asset classes in which First Financial has expertise and experience, as well as a senior position in the capital structure. First Financial continuously monitors credit risk and geographic concentration risk in its evaluation of market opportunities that would enhance the overall performance of the portfolio. Securities not supported by government or agency guarantees represented 44.5% and 47.1% of First Financial's investment securities portfolio as of December 31, 2021 and 2020, respectively.
The other investments category in the Consolidated Balance Sheets consists primarily of First Financial’s investments in FRB stock, FHLB stock and class B Visa shares.
20 First Financial Bancorp 2021 Annual Report
2021 vs. 2020. First Financial’s investment portfolio at December 31, 2021 totaled $4.3 billion, compared to $3.6 billion at December 31, 2020, and represented 26.4% of total assets at December 31, 2021. The $750.0 million, or 21.1%, increase in the investment portfolio during 2021 was primarily related to Company's strategic redeployment of balance sheet liquidity resulting from an increase in deposits.
First Financial classified $4.2 billion, or 97.7%, and $3.4 billion, or 96.3%, of investment securities as AFS at December 31, 2021 and 2020, respectively. First Financial classified $98.4 million, or 2.3%, and $131.7 million, or 3.7%, of investment securities as HTM at December 31, 2021 and 2020, respectively.
First Financial recorded a $21.0 million unrealized after-tax gain on the investment portfolio as a component of equity in AOCI resulting from changes in the fair value of AFS securities at December 31, 2021. This unrealized after-tax gain decreased $52.5 million in 2021 from a $73.6 million unrealized after-tax gain at December 31, 2020.
Debt securities issued by the U.S. government and U.S. government agencies and corporations, including the FHLB, FHLMC, FNMA and the U.S. Export/Import Bank was not meaningful as a percentage of the portfolio at either December 31, 2021 or December 31, 2020.
Investments in MBS securities, which include CMOs, represented 51.4% and 57.9% of First Financial's total investment portfolio at December 31, 2021 and 2020, respectively. MBS are participations in pools of loans secured by mortgages under which payments of principal and interest are passed through to the security holders. These securities are subject to prepayment risk, particularly during periods of falling interest rates, and extension risk during periods of rising interest rates. Prepayments of the underlying residential real estate loans may shorten the lives of the securities, thereby affecting yields to maturity and market values.
Tax-exempt securities of states, municipalities and other political subdivisions totaled $1.1 billion as of December 31, 2021 and $912.4 million as of December 31, 2020, comprising 25.4% and 25.7% of the investment portfolio at December 31, 2021 and 2020, respectively. The securities are diversified to include states as well as issuing authorities within states, thereby decreasing geographic portfolio risk. First Financial continuously monitors the risk associated with this investment type and reviews underlying ratings for possible downgrades. First Financial does not own any state or other political subdivision securities that are currently impaired.
Asset-backed securities were $719.6 million, or 16.7% of the investment portfolio at December 31, 2021 and $481.9 million, or 13.5% of the investment portfolio at December 31, 2020. First Financial considers these investment securities to have lower credit risk and a high liquidity profile as a result of explicit guarantees on the collateral.
Other securities, consisting primarily of taxable securities of states, municipalities and other political subdivisions, in addition to debt securities issued by corporations, were $166.1 million, or 3.9% of the investment portfolio, at December 31, 2021 and $104.0 million, or 2.9% of the investment portfolio, at December 31, 2020.
The overall duration of the investment portfolio increased to 3.8 years as of December 31, 2021 from 3.2 years as of December 31, 2020. First Financial has avoided adding to its portfolio any particular securities that would materially increase credit risk or geographic concentration risk and the Company continuously monitors and considers these risks in its evaluation of current market opportunities that would enhance the overall performance of the portfolio.
First Financial Bancorp 2021 Annual Report 21
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 4 • Investment Securities as of December 31 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||||
| Percent of | Percent of | |||||||||||||
| (Dollars in thousands) | Amount | Portfolio | Amount | Portfolio | ||||||||||
| U.S. Treasuries | $ | 34,776 | 0.8 | % | $ | 103 | 0.0 | % | ||||||
| Securities of U.S. government agencies and corporations | 79,117 | 1.8 | % | 60 | 0.0 | % | ||||||||
| Mortgage-backed securities-residential | 724,137 | 16.8 | % | 734,173 | 20.7 | % | ||||||||
| Mortgage-backed securities-commercial | 778,252 | 18.1 | % | 662,673 | 18.6 | % | ||||||||
| Collateralized mortgage obligations | 709,622 | 16.5 | % | 660,920 | 18.6 | % | ||||||||
| Obligations of state and other political subdivisions | 1,094,658 | 25.4 | % | 912,429 | 25.7 | % | ||||||||
| Asset-backed securities | 719,581 | 16.7 | % | 481,871 | 13.5 | % | ||||||||
| Other securities | 166,123 | 3.9 | % | 104,038 | 2.9 | % | ||||||||
| Total | $ | 4,306,266 | 100.0 | % | $ | 3,556,267 | 100.0 | % |
The estimated maturities and weighted-average yields of HTM and AFS investment securities as of December 31, 2021 are shown in Table 5 – Investment Securities. Tax-equivalent adjustments using a rate of 21% were included in calculating yields on tax-exempt obligations of state and other political subdivisions.
First Financial held cash on deposit with the Federal Reserve of $214.8 million and $20.3 million at December 31, 2021 and 2020, respectively. First Financial continually monitors its liquidity position as part of its ERM framework, specifically through its asset/liability management process.
First Financial will continue to monitor loan and deposit demand, balance sheet composition, capital sensitivity and the interest rate environment as it manages investment strategies in future periods. See Note 4 – Investment Securities in the Notes to Consolidated Financial Statements for additional information on the Company's investment portfolio and Note 22 – Fair Value Disclosures for additional information on how First Financial determines the fair value of investment securities.
22 First Financial Bancorp 2021 Annual Report
| Table 5 • Investment Securities as of December 31, 2021 | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Maturity (2) | ||||||||||||||||||||||||||||
| Within one year | After one but within five years | After five but within ten years | After ten years | |||||||||||||||||||||||||
| (Dollars in thousands) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | Amount | Yield(1) | ||||||||||||||||||||
| Held-to-Maturity | ||||||||||||||||||||||||||||
| Securities of other U.S. government agencies and corporations | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | $ | 0 | 0.00 | % | ||||||||||||
| Mortgage-backed securities-residential | 0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | ||||||||||||||||
| Mortgage-backed securities-commercial | 0 | 0.00 | % | 46,362 | 2.34 | % | 0 | 0.00 | % | 0 | 0.00 | % | ||||||||||||||||
| Collateralized mortgage obligations | 1,967 | 1.75 | % | 9,915 | 2.14 | % | 0 | 0.00 | % | 0 | 0.00 | % | ||||||||||||||||
| Obligations of state and other political subdivisions | 0 | 0.00 | % | 639 | 3.02 | % | 5,401 | 3.58 | % | 2,886 | 2.23 | % | ||||||||||||||||
| Other securities | 0 | 0.00 | % | 15,250 | 4.42 | % | 16,000 | 4.95 | % | 0 | 0.00 | % | ||||||||||||||||
| Total | $ | 1,967 | 1.75 | % | $ | 72,166 | 2.76 | % | $ | 21,401 | 4.60 | % | $ | 2,886 | 2.23 | % | ||||||||||||
| Available-for-Sale | ||||||||||||||||||||||||||||
| U.S. treasuries | $ | 101 | 1.97 | % | $ | 0 | 0.00 | % | $ | 34,675 | 1.32 | % | $ | 0 | 0.00 | % | ||||||||||||
| Securities of other U.S. government agencies and corporations | 0 | 0.00 | % | 0 | 0.00 | % | 79,117 | 1.74 | % | 0 | 0.00 | % | ||||||||||||||||
| Mortgage-backed securities-residential | 9,744 | 0.62 | % | 288,657 | 2.00 | % | 336,948 | 1.66 | % | 88,788 | 1.71 | % | ||||||||||||||||
| Mortgage-backed securities-commercial | 138,074 | 3.94 | % | 436,556 | 3.52 | % | 144,267 | 1.81 | % | 12,993 | 2.04 | % | ||||||||||||||||
| Collateralized mortgage obligations | 127,494 | 2.39 | % | 380,609 | 2.21 | % | 137,581 | 2.07 | % | 52,056 | 1.91 | % | ||||||||||||||||
| Obligations of state and other political subdivisions | 57,012 | 3.26 | % | 276,695 | 2.84 | % | 493,123 | 2.11 | % | 258,902 | 2.00 | % | ||||||||||||||||
| Asset-backed securities | 43,901 | 2.93 | % | 414,834 | 2.21 | % | 249,443 | 2.07 | % | 11,403 | 2.14 | % | ||||||||||||||||
| Other securities | 24,925 | 5.46 | % | 87,793 | 5.42 | % | 17,659 | 4.47 | % | 4,496 | 4.08 | % | ||||||||||||||||
| Total | $ | 401,251 | 3.26 | % | $ | 1,885,144 | 2.71 | % | $ | 1,492,813 | 1.96 | % | $ | 428,638 | 1.95 | % |
(1) Tax equivalent basis was calculated using a 21% tax rate and yields were based on amortized cost.
(2) Maturity represents estimated life of investment securities.
LENDING PRACTICES
First Financial remains dedicated to meeting the financial needs of individuals and businesses through its client-focused business model. The loan portfolio is comprised of a broad range of borrowers primarily located in the Ohio, Indiana and Kentucky markets; however, the commercial finance line of business serves a national client base.
First Financial’s loan portfolio consists of commercial loan types, including C&I, lease financing (equipment leasing), construction real estate and commercial real estate, as well as consumer loan types, such as residential real estate, home equity, installment and credit card loans. First Financial's lending portfolios are managed to avoid the creation of inappropriate industry, geographic, franchise concept or borrower concentration risk.
Credit Management. Subject to First Financial’s credit policy and guidelines, credit underwriting and approval occur within the market and/or the centralized line of business originating the loan. First Financial has delegated a lending limit sufficient to address the majority of client requests in a timely manner to each market president and line of business manager. Loan requests for amounts greater than those limits require the approval of a designated credit officer or senior credit committee and may require additional approvals from the chief credit officer, the chief executive officer and the board of directors. This allows First Financial to manage the initial credit risk exposure through a standardized, strategic and disciplined approval process, but with an increasingly higher level of authority. Plans to purchase or sell a participation in a loan, or a group of loans, requires the approval of certain senior lending and administrative officers, and in some cases could include the board of directors.
Credit management practices are dependent on the type and nature of the loan. First Financial monitors all significant
First Financial Bancorp 2021 Annual Report 23
Management’s Discussion and Analysis of Financial Condition and Results of Operations
exposures on an ongoing basis. Commercial loans are assigned internal risk ratings reflecting the risk of loss inherent in the loan. These internal risk ratings are assigned upon initial approval of credit and are updated periodically thereafter. First Financial reviews and adjusts its risk ratings based on actual experience, which is the basis for determining an appropriate ACL. First Financial's commercial risk ratings of pass, special mention, substandard and doubtful are derived from standard regulatory rating definitions and facilitate the monitoring of credit quality across the commercial loan portfolio. For further information regarding these risk ratings, see Note 5 – Loans and Leases in the Notes to the Consolidated Financial Statements.
Commercial loans rated as special mention, substandard or doubtful are considered criticized, while loans rated as substandard or doubtful are considered classified. Commercial loans may be designated as criticized/classified based on individual borrower performance or industry and environmental factors. Criticized/classified loans are subject to more frequent internal reviews to assess the borrower’s credit status and develop appropriate action plans.
Classified loans are considered to be the leading indicator of credit losses, and are typically managed by the Special Assets Department. Special Assets is a commercial credit group whose primary focus is to handle the day-to-day management of commercial workouts, recoveries and problem loan resolutions. Special Assets ensures that First Financial has appropriate oversight, improved communication and timely resolution of issues throughout the loan portfolio. Additionally, the Credit Risk Management group within First Financial's Risk Management function provides independent, objective oversight and assessment of commercial credit quality and processes.
Consumer lending credit approvals are based on, among other factors, the financial strength and payment history of the borrower, type of exposure and the transaction structure. Consumer loans are generally smaller dollar amounts than other types of lending and are made to a large number of customers, providing diversification within the portfolio. Credit risk in the consumer loan portfolio is managed by loan type, and consumer loan asset quality indicators, including delinquency, are continuously monitored. The Credit Risk Management group performs product-level performance reviews and assesses credit quality and compliance with underwriting and loan administration guidelines across the consumer loan portfolio.
LOANS AND LEASES
2021 vs. 2020. Loans, excluding loans held for sale, totaled $9.3 billion at December 31, 2021, decreasing $612.7 million, or 6.2%, compared to December 31, 2020. C&I loans decreased $287.5 million, or 9.6%, largely due to the forgiveness of PPP loans originated in response to COVID-19. Construction real estate loans decreased $180.2 million, or 28.3%, while Commercial real estate loans decreased $81.2 million, or 1.9%. The decline in CRE loans was driven by the sale of $143.5 million of loans in the fourth quarter of 2021 in order to address various portfolio concentrations. Residential real estate loans declined $107.0 million, or 10.7%, and Home equity loans decreased $34.7 million, or 4.7%, as demand for these loans moderated in 2021. Partially offsetting these declines were increases in both installment loans and lease financing. Finance lease balances increased $36.6 million, or 50.2%, primarily due to the acquisition of $42.3 million of leases in the Summit acquisition. Installment loans increased $37.6 million, or 45.9%, during 2021 as a result of First Financial's partnership with Upstart lending, which sourced $43.8 million of loans during the year. Average loan balances, including loans held for sale, were $9.6 billion at December 31, 2021, a decrease of $262.4 million, or 2.7%, compared to December 31, 2020.
Table 6 – Loan Maturity/Rate Sensitivity indicates the contractual maturity of all loans outstanding at December 31, 2021 as well as their sensitivity to changes in interest rates.
For discussion of risks associated with the loan portfolio and First Financial's ACL, see the Asset Quality and Credit Risk section included in Management’s Discussion and Analysis.
24 First Financial Bancorp 2021 Annual Report
| Table 6 • Loan Maturity/Rate Sensitivity | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | |||||||||||||||||||
| Maturity | |||||||||||||||||||
| After one | After five | ||||||||||||||||||
| Within | but within | but within | After | ||||||||||||||||
| (Dollars in thousands) | one year | five years | fifteen years | fifteen years | Total | ||||||||||||||
| Commercial & industrial | $ | 704,058 | $ | 1,626,372 | $ | 386,415 | $ | 3,183 | $ | 2,720,028 | |||||||||
| Lease financing | 30,133 | 74,467 | 5,024 | 0 | 109,624 | ||||||||||||||
| Construction real estate | 163,587 | 203,477 | 38,701 | 50,129 | 455,894 | ||||||||||||||
| Commercial real estate | 687,329 | 2,063,317 | 1,431,225 | 44,743 | 4,226,614 | ||||||||||||||
| Residential real estate | 35,639 | 117,635 | 313,007 | 429,788 | 896,069 | ||||||||||||||
| Home equity | 24,883 | 119,239 | 191,635 | 372,642 | 708,399 | ||||||||||||||
| Installment | 27,205 | 75,122 | 15,396 | 1,731 | 119,454 | ||||||||||||||
| Credit card | 0 | 0 | 0 | 52,217 | 52,217 | ||||||||||||||
| Total | $ | 1,672,834 | $ | 4,279,629 | $ | 2,381,403 | $ | 954,433 | $ | 9,288,299 | |||||||||
| After one | After five | ||||||||||||||||||
| Within | but within | but within | After | ||||||||||||||||
| (Dollars in thousands) | one year | five years | fifteen years | fifteen years | Total | ||||||||||||||
| Fixed rate | |||||||||||||||||||
| Commercial & industrial | $ | 153,461 | $ | 252,689 | $ | 99,564 | $ | 1,265 | $ | 506,979 | |||||||||
| Lease financing | 30,133 | 74,467 | 5,024 | 0 | 109,624 | ||||||||||||||
| Construction real estate | 6,805 | 566 | 3,436 | 41,900 | 52,707 | ||||||||||||||
| Commercial real estate | 105,840 | 289,597 | 75,303 | 1,847 | 472,587 | ||||||||||||||
| Residential real estate | 27,418 | 82,227 | 222,022 | 331,931 | 663,598 | ||||||||||||||
| Home equity | 13,070 | 51,688 | 72,346 | 22,671 | 159,775 | ||||||||||||||
| Installment | 23,480 | 73,602 | 15,270 | 1,625 | 113,977 | ||||||||||||||
| Credit card | 0 | 0 | 0 | 374 | 374 | ||||||||||||||
| Total | $ | 360,207 | $ | 824,836 | $ | 492,965 | $ | 401,613 | $ | 2,079,621 | |||||||||
| Variable rate | |||||||||||||||||||
| Commercial & industrial | $ | 550,597 | $ | 1,373,683 | $ | 286,851 | $ | 1,918 | $ | 2,213,049 | |||||||||
| Lease financing | 0 | 0 | 0 | 0 | 0 | ||||||||||||||
| Construction real estate | 156,782 | 202,911 | 35,265 | 8,229 | 403,187 | ||||||||||||||
| Commercial real estate | 581,489 | 1,773,720 | 1,355,922 | 42,896 | 3,754,027 | ||||||||||||||
| Residential real estate | 8,221 | 35,408 | 90,985 | 97,857 | 232,471 | ||||||||||||||
| Home equity | 11,813 | 67,551 | 119,289 | 349,971 | 548,624 | ||||||||||||||
| Installment | 3,725 | 1,520 | 126 | 106 | 5,477 | ||||||||||||||
| Credit card | 0 | 0 | 0 | 51,843 | 51,843 | ||||||||||||||
| Total | $ | 1,312,627 | $ | 3,454,793 | $ | 1,888,438 | $ | 552,820 | $ | 7,208,678 |
COMMITMENTS AND CONTINGENCIES
Off-balance sheet arrangements include commitments to extend credit and financial guarantees. Loan commitments are agreements to extend credit to a client absent any violation of any condition established in the commitment agreement. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. First Financial had commitments outstanding to extend credit totaling $4.0 billion and $3.4 billion at December 31, 2021 and 2020, respectively. This increase in commitments was driven by the Company's strong origination efforts during the year. As of December 31, 2021, loan commitments with a fixed interest rate totaled $129.2 million while commitments with variable interest rates totaled $3.8 billion. The fixed rate loan commitments have interest rates ranging from 0% to 21% for both
First Financial Bancorp 2021 Annual Report 25
December 31, 2021 and 2020 and have maturities ranging from less than 1 year to 30.9 years at December 31, 2021 and less than 1 year to 30.8 years at December 31, 2020.
Letters of credit are conditional commitments issued by First Financial to guarantee the performance of a client to a third party. First Financial’s portfolio of letters of credit consists primarily of performance assurances made on behalf of clients who have a contractual commitment to produce or deliver goods or services. First Financial has issued letters of credit aggregating $41.1 million and $36.1 million at December 31, 2021, and 2020, respectively. Management conducts regular reviews of these instruments on an individual client basis.
First Financial is a party in risk participation transactions of interest rate swaps, which had total notional amount of $362.8 million and $242.4 million at December 31, 2021 and 2020, respectively.
First Financial is a limited partner in several tax-advantaged limited partnerships whose purpose is to invest in approved qualified affordable housing, renewable energy, or other renovation or community revitalization projects. These investments are included in Accrued interest and other assets in the Consolidated Balance Sheets, with any unfunded commitments included in Accrued interest and other liabilities in the Consolidated Balance Sheets. As of December 31, 2021, First Financial expects to recover its remaining investments through the use of the tax credits that are generated by the investments. First Financial had unfunded commitments related to tax credit investments of $72.5 million and $55.6 million at December 31, 2021 and 2020, respectively.
Additionally, as part of the ordinary course of business, First Financial and its subsidiaries are parties to other litigation, including claims to the ownership of funds in particular accounts, the collection of delinquent accounts, challenges to security interests in collateral, foreclosure interests that are incidental to our regular business activities and other matters. While the ultimate liability with respect to these litigation matters and claims cannot be determined at this time, First Financial believes that damages, if any, and other amounts relating to pending matters are not probable or cannot be reasonably estimated as of December 31, 2021. Reserves are established for these various matters of litigation, when appropriate, under FASB ASC Topic 450, Contingencies, based in part upon the advice of legal counsel. First Financial had no reserves related to litigation matters as of December 31, 2021 or December 31, 2020.
ASSET QUALITY AND ALLOWANCE FOR CREDIT LOSSES
Loans are classified as nonaccrual when, in the opinion of management, collection of principal or interest is doubtful or when principal or interest payments are 90 days or more past due. Generally, loans are classified as nonaccrual due to a borrower's continued failure to adhere to contractual payment terms, coupled with other pertinent factors. When a loan is classified as nonaccrual, the accrual of interest income is discontinued and previously accrued but unpaid interest is reversed.
Loans are classified as TDRs when borrowers are experiencing financial difficulties and concessions are made by the Company that would not otherwise be considered for a borrower with similar credit characteristics. TDRs are generally classified as nonaccrual for a minimum period of six months and may qualify for return to accrual status once they have demonstrated performance with the restructured terms of the loan agreement.
Nonperforming assets consist of nonaccrual loans, accruing TDRs (collectively, nonperforming loans) and OREO.
See Table 7 – Summary of the ACL and Selected Statistics for a summary of First Financial’s nonaccrual loans, TDRs and OREO.
2021 vs. 2020. Nonaccrual loans were $48.4 million, or 0.52% of total loans as of December 31, 2021. This represents a $32.4 million, or 40.1%, decline from $80.8 million as of December 31, 2020. The decline in nonaccrual loans was a result of strong resolution efforts during the year, in addition to risk rating upgrades as borrower performance improved since the beginning of the pandemic. Total nonperforming assets declined $29.0 million, or 32.6%, to $60.1 million at December 31, 2021 from $89.1 million at December 31, 2020. The decline in nonperforming assets was driven by the decline in nonaccrual loans as well as a $1.2 million decline in OREO balances, which was partially offset by a $4.5 million increase in accruing TDRs.
Classified asset balances declined $37.2 million, or 26.2%, to $104.8 million at December 31, 2021 from $142.0 million at December 31, 2020. The improvement in classified asset balances during 2021 was driven by strong resolution efforts during the year, including the loan sales, as well as an improvement in general economic conditions.
26 First Financial Bancorp 2021 Annual Report
Allowance for credit losses. The ACL is a reserve accumulated on the Consolidated Balance Sheets through the recognition of the provision for loan and lease losses. First Financial records provision expense in the Consolidated Statements of Income to maintain the ACL at a level considered sufficient to absorb expected credit losses for financial assets in the portfolio over their expected remaining lives with consideration given to current and forward-looking information.
The recorded values of the loans and leases actually removed from the Consolidated Balance Sheets due to credit deterioration are referred to as charge-offs. First Financial's policy is to charge-off all or a portion of a loan when, in management's opinion, it is unlikely to collect the principal amount owed in full either through payments from the borrower or from the liquidation of collateral. All loans charged-off are subject to continuous review and concerted efforts are made to maximize any recovery. In most cases, the borrower’s debt obligation is not canceled even though the balance may have been charged-off. Actual losses on loans and leases are charged against the ACL. Any subsequent recovery of a previously charged-off loan is credited back to the ACL.
Management estimates the allowance using relevant available information from both internal and external sources, relating to past events, current conditions and reasonable and supportable forecasts. Historical credit loss experience paired with economic forecasts provide the basis for the quantitatively modeled estimation of expected credit losses. First Financial adjusts its quantitative model, as necessary, to reflect conditions not already considered therein. These adjustments are commonly known as the Qualitative Framework. The evaluation of these factors is the responsibility of the ACL committee, which is comprised of senior officers from the risk management, credit administration, finance and lending areas.
See Table 7 – Summary of the ACL and Selected Statistics for a summary of activity impacting the ACL and Table 13 – Allocation of the ACL for detail on its composition.
2021 vs. 2020. The ACL at December 31, 2021 was $132.0 million, or 1.42% of loans, which was a $43.7 million, or 24.9%, decrease from $175.7 million, and 1.77% of loans at December 31, 2020. Provision expense decreased $89.8 million, or 126.9%, to $19.0 million of provision recapture in 2021 from $70.8 million of provision expense in 2020. The ACL and corresponding provision expense was elevated in 2020 due to the adverse economic impact of COVID-19, however, the ACL declined in 2021 as the Company's economic outlook and credit trends improved.
The Company utilized the Moody's December baseline forecast as its R&S forecast in the quantitative model as of December 31, 2021. For reasonableness, the Company also considered the impact to the model from alternative, more adverse economic forecasts, slower prepayment speeds and increased default rates. These alternative analyses were utilized to inform the Company's qualitative adjustments. Additionally, First Financial considered its credit exposure to certain industries believed to be at risk for future credit stress related to the COVID-19 pandemic, such as franchise, hotel and investor commercial real estate lending when making qualitative adjustments to the ACL model.
Net charge-offs increased $10.4 million, or 72.9%, to $24.7 million for 2021 compared to $14.3 million for 2020, while the ratio of net charge-offs as a percentage of average loans outstanding increased to 0.26% in 2021 from 0.14% in 2020. This increase in net charge-offs was primarily driven by the sale of $133.8 million of hotel loans in 2021, which resulted in $9.2 million of additional net charge-offs. This loan sale was executed to address various portfolio concentrations.
The ACL as a percentage of nonaccrual loans was 272.8% at December 31, 2021 and 217.6% at December 31, 2020. The increase in this ratio was attributed to the decline in nonaccrual loans during the period, which more than offset the decrease in the ACL. The ACL as a percentage of nonperforming loans, including accruing TDRs was 220.0% at December 31, 2021 compared with 200.0% at December 31, 2020.
Provision expense is a product of the Company's ACL model combined with net charge-off activity during the period. Provision expense decreased $89.8 million during 2021 as the Company recorded $19.0 million of provision recapture during the period compared to $70.8 million of provision expense in 2020.
The ACL on unfunded commitments was $13.4 million as of December 31, 2021 and $12.5 million as of December 31, 2020.
Additionally, First Financial recorded $0.9 million of provision expense on unfunded commitments for the year ended
December 31, 2021 compared to $0.2 million of provision recapture for the same period of 2020. The increases in both the ACL and provision expense on unfunded commitments were driven by an increase in the volume of outstanding commitments due to strong origination efforts during 2021.
See Note 6 – Allowance for Credit Losses in the Notes to Consolidated Financial Statements for further discussion of First
First Financial Bancorp 2021 Annual Report 27
Management’s Discussion and Analysis of Financial Condition and Results of Operations
Financial's ACL.
28 First Financial Bancorp 2021 Annual Report
For further discussion of First Financial's ACL, see Note 6 – Allowance for Credit Losses in the Notes to Consolidated Financial Statements.
| Table 7 • Summary of the ACL and Selected Statistics | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2021 | 2020 | 2019 | 2018 | 2017 | ||||||||||||||
| Transactions in the allowance for credit losses: | |||||||||||||||||||
| Balance at January 1 | $ | 175,679 | $ | 57,650 | $ | 56,542 | $ | 54,021 | $ | 57,961 | |||||||||
| Day one adoption impact of ASC 326 | 0 | 61,505 | 0 | 0 | 0 | ||||||||||||||
| Purchase accounting ACL for PCD | 17 | 0 | 0 | 0 | 0 | ||||||||||||||
| Provision for credit losses | (19,024) | 70,796 | 30,598 | 14,586 | 3,582 | ||||||||||||||
| Loans charged-off: | |||||||||||||||||||
| Commercial & industrial | 15,620 | 5,345 | 26,676 | 11,533 | 10,194 | ||||||||||||||
| Lease financing | 0 | 852 | 162 | 0 | 0 | ||||||||||||||
| Construction real estate | 1,498 | 0 | 0 | 0 | 1 | ||||||||||||||
| Commercial real estate | 13,471 | 12,100 | 3,689 | 4,835 | 1,038 | ||||||||||||||
| Real estate-residential | 127 | 488 | 677 | 422 | 435 | ||||||||||||||
| Home equity | 1,073 | 1,541 | 2,591 | 1,725 | 913 | ||||||||||||||
| Installment | 334 | 148 | 223 | 435 | 225 | ||||||||||||||
| Credit card | 780 | 885 | 1,547 | 1,720 | 857 | ||||||||||||||
| Total loans charged-off | 32,903 | 21,359 | 35,565 | 20,670 | 13,663 | ||||||||||||||
| Recoveries of loans previously charged-off: | |||||||||||||||||||
| Commercial & industrial | 1,612 | 2,907 | 2,883 | 2,066 | 1,650 | ||||||||||||||
| Lease financing | 0 | 0 | 0 | 1 | 1 | ||||||||||||||
| Construction real estate | 3 | 17 | 68 | 146 | 89 | ||||||||||||||
| Commercial real estate | 4,785 | 2,262 | 1,113 | 4,106 | 2,719 | ||||||||||||||
| Real estate-residential | 228 | 381 | 273 | 211 | 215 | ||||||||||||||
| Home equity | 1,223 | 1,132 | 1,335 | 1,309 | 1,027 | ||||||||||||||
| Installment | 151 | 158 | 251 | 575 | 234 | ||||||||||||||
| Credit card | 221 | 230 | 152 | 191 | 206 | ||||||||||||||
| Total recoveries | 8,223 | 7,087 | 6,075 | 8,605 | 6,141 | ||||||||||||||
| Net charge-offs | 24,680 | 14,272 | 29,490 | 12,065 | 7,522 | ||||||||||||||
| Balance at December 31 | $ | 131,992 | $ | 175,679 | $ | 57,650 | $ | 56,542 | $ | 54,021 | |||||||||
| Net charge-offs to average loans and leases | |||||||||||||||||||
| Commercial & industrial | 0.50 | % | 0.08 | % | 0.95 | % | 0.38 | % | 0.47 | % | |||||||||
| Lease financing | 0.00 | % | 1.07 | % | 0.17 | % | 0.00 | % | 0.00 | % | |||||||||
| Construction real estate | 0.26 | % | 0.00 | % | (0.01) | % | (0.03) | % | (0.02) | % | |||||||||
| Commercial real estate | 0.20 | % | 0.23 | % | 0.07 | % | 0.02 | % | (0.07) | % | |||||||||
| Real estate-residential | (0.01) | % | 0.01 | % | 0.04 | % | 0.03 | % | 0.05 | % | |||||||||
| Home equity | (0.02) | % | 0.05 | % | 0.16 | % | 0.06 | % | (0.02) | % | |||||||||
| Installment | 0.20 | % | (0.01) | % | (0.03) | % | (0.15) | % | (0.02) | % | |||||||||
| Credit card | 1.13 | % | 1.39 | % | 2.81 | % | 3.19 | % | 1.44 | % | |||||||||
| Total net charge-offs | 0.26 | % | 0.14 | % | 0.33 | % | 0.15 | % | 0.13 | % | |||||||||
| Nonperforming assets | |||||||||||||||||||
| Nonaccrual loans (2) | $ | 48,392 | $ | 80,752 | $ | 48,165 | $ | 70,700 | $ | 24,082 | |||||||||
| Accruing troubled debt restructurings | 11,616 | 7,099 | 11,435 | 16,109 | 17,545 | ||||||||||||||
| Total nonperforming loans | 60,008 | 87,851 | 59,600 | 86,809 | 41,627 | ||||||||||||||
| Other real estate owned (OREO) | 98 | 1,287 | 2,033 | 1,401 | 2,781 | ||||||||||||||
| Total nonperforming assets | 60,106 | 89,138 | 61,633 | 88,210 | 44,408 | ||||||||||||||
| Accruing loans past due 90 days or more | 137 | 169 | 201 | 63 | 61 | ||||||||||||||
| Total underperforming assets | $ | 60,243 | $ | 89,307 | $ | 61,834 | $ | 88,273 | $ | 44,469 | |||||||||
| Total classified assets | $ | 104,815 | $ | 142,021 | $ | 89,250 | $ | 131,668 | $ | 87,293 | |||||||||
| Credit quality ratios: | |||||||||||||||||||
| As a percent of year-end loans, net of unearned income: | |||||||||||||||||||
| Allowance for credit losses | 1.42 | % | 1.77 | % | 0.63 | % | 0.64 | % | 0.90 | % | |||||||||
| Nonaccrual loans | 0.52 | % | 0.82 | % | 0.52 | % | 0.80 | % | 0.40 | % | |||||||||
| Nonperforming loans (1) | 0.65 | % | 0.89 | % | 0.65 | % | 0.98 | % | 0.69 | % | |||||||||
| Allowance for credit losses to nonaccrual loans | 272.76 | % | 217.55 | % | 119.69 | % | 79.97 | % | 224.32 | % | |||||||||
| Allowance for credit losses to nonperforming loans | 219.96 | % | 199.97 | % | 96.73 | % | 65.13 | % | 129.77 | % |
(1) Includes loans classified as nonaccrual and troubled debt restructurings.
(2) Nonaccrual loans include nonaccrual TDRs of $16.0 million, $14.7 million, $18.5 million, $22.4 million, and $6.4 million, as of December 31, 2021, 2020, 2019, 2018, and 2017, respectively.
First Financial Bancorp 2021 Annual Report 29
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 8 • Allocation of the ACL | |||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, | |||||||||||||||||||||||||||||||||||
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | Allowance | Percent of Loans to Total Loans | Allowance | Percent of Loans to Total Loans | Allowance | Percent of Loans to Total Loans | Allowance | Percent of Loans to Total Loans | Allowance | Percent of Loans to Total Loans | |||||||||||||||||||||||||
| Balance at End of Period Applicable to: | |||||||||||||||||||||||||||||||||||
| Commercial and industrial | $ | 44,052 | 29.3 | % | $ | 51,454 | 30.4 | % | $ | 18,584 | 32.6 | % | $ | 18,746 | 28.5 | % | $ | 17,598 | 31.8 | % | |||||||||||||||
| Lease financing | 1,633 | 1.2 | % | 995 | 0.8 | % | 971 | 0.8 | % | 1,130 | 1.1 | % | 675 | 1.5 | % | ||||||||||||||||||||
| Real estate – construction | 11,874 | 4.9 | % | 21,736 | 6.4 | % | 2,381 | 5.0 | % | 3,413 | 6.2 | % | 3,577 | 7.8 | % | ||||||||||||||||||||
| Real estate – commercial | 53,420 | 45.5 | % | 76,795 | 43.5 | % | 23,579 | 42.6 | % | 21,048 | 42.5 | % | 20,930 | 41.4 | % | ||||||||||||||||||||
| Real estate – residential | 6,225 | 9.6 | % | 8,560 | 10.1 | % | 5,299 | 10.3 | % | 4,964 | 10.8 | % | 4,683 | 7.8 | % | ||||||||||||||||||||
| Installment, home equity & credit card | 14,788 | 9.5 | % | 16,139 | 8.8 | % | 6,836 | 8.7 | % | 7,241 | 10.9 | % | 6,558 | 9.7 | % | ||||||||||||||||||||
| Total | $ | 131,992 | 100.0 | % | $ | 175,679 | 100.0 | % | $ | 57,650 | 100.0 | % | $ | 56,542 | 100.0 | % | $ | 54,021 | 100.0 | % |
DERIVATIVES
First Financial is authorized to use certain derivative instruments including interest rate caps, floors, swaps and foreign exchange contracts to meet the needs of its clients while managing interest rate risk associated with certain transactions. The Company does not use derivatives for speculative purposes.
First Financial primarily utilizes interest rate swaps, which generally involve the receipt by First Financial of floating rate amounts from swap counterparties in exchange for payments to these counterparties by First Financial of fixed rate amounts received from borrowers. This results in the Company's loan customers receiving fixed rate funding while providing First Financial with a floating rate asset.
In conjunction with participating interests in commercial loans, First Financial periodically enters into risk participation agreements with counterparties whereby First Financial assumes a portion of the credit exposure associated with an interest rate swap on the participated loan in exchange for a fee. Under these agreements, First Financial will make payments to the counterparty if the loan customer defaults on its obligation to perform under the interest rate swap contract with the counterparty.
First Financial enters into IRLCs and forward commitments for the future delivery of mortgage loans to third party investors, which are considered derivatives. When borrowers secure an IRLC with First Financial and the loan is intended to be sold, First Financial will enter into forward commitments for the future delivery of the loans to third party investors in order to hedge against the effect of changes in interest rates impacting IRLCs and loans held for sale.
First Financial may enter into foreign exchange derivative contracts for the benefit of commercial customers to hedge their exposure to foreign currency fluctuations. Similar to the hedging of interest rate risk from interest rate derivative contracts, First Financial also enters into foreign exchange contracts with major financial institutions to economically hedge the exposure from client driven foreign exchange activity.
See Note 12 – Derivatives in the Notes to Consolidated Financial Statements for additional information regarding First Financial's use of derivative instruments.
DEPOSITS
First Financial solicits deposits by offering commercial and consumer clients a wide variety of transaction and savings accounts, including checking, savings, money-market and time deposits of various maturities and rates.
2021 vs. 2020. First Financial's total deposits increased $640.0 million, or 5.2%, to $12.9 billion as of December 31, 2021 from $12.2 billion at December 31, 2020. This increase was driven by an increase in noninterest bearing deposits of $421.9 million, or 11.2%, an increase in savings deposits of $476.6 million, or 12.9%, and an increase in interest-bearing checking deposits of $284.0 million, or 9.7%. These increases were partially offset by a $542.5 million, or 29.0%, decline in time deposits. Total non-time deposit balances were $11.5 billion as of December 31, 2021 and $10.4 billion as of December 31, 2020.
30 First Financial Bancorp 2021 Annual Report
Total average deposits for 2021 increased $1.3 billion, or 11.4%, from 2020 primarily due to an increase in average noninterest bearing deposits of $694.6 million, or 21.0%, an increase in average interest-bearing demand deposits of $362.1 million, or 13.8%, and an increase in average savings deposits $804.8 million, or 24.7%, partially offset by a decrease in average time deposits of $566.3 million, or 26.1%. The year-over-year growth in average deposits was largely attributable to customers retaining stimulus payments, PPP loan proceeds and tax refunds.
Table 9 – Uninsured Deposits-Maturities of Time Deposits Greater Than or Equal to $250,000 details the contractual maturity of deposits that are not FDIC insured. Time Deposits Greater Than or Equal to $250,000 represent 1.5% and 1.8% of total deposits outstanding at December 31, 2021 and 2020 respectively.
| Table 9 • Uninsured Deposits-Maturities of Time Deposits Greater than or Equal to $250,000 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | CDs | IRAs | Total | ||||||||||
| December 31, 2021 | |||||||||||||
| Maturing in | |||||||||||||
| 3 months or less | $ | 37,198 | $ | 2,274 | $ | 39,472 | |||||||
| 3 months to 6 months | 46,053 | 1,215 | 47,268 | ||||||||||
| 6 months to 12 months | 51,377 | 4,571 | 55,948 | ||||||||||
| over 12 months | 49,945 | 2,993 | 52,938 | ||||||||||
| Total | $ | 184,573 | $ | 11,053 | $ | 195,626 | |||||||
| December 31, 2020 | |||||||||||||
| Maturing in | |||||||||||||
| 3 months or less | 59,960 | 2,610 | $ | 62,570 | |||||||||
| 3 months to 6 months | 37,064 | 851 | 37,915 | ||||||||||
| 6 months to 12 months | 49,996 | 3,912 | 53,908 | ||||||||||
| over 12 months | 60,691 | 5,371 | 66,062 | ||||||||||
| Total | $ | 207,711 | $ | 12,744 | $ | 220,455 |
BORROWINGS
First Financial's short-term borrowings are utilized to manage the Company's normal liquidity needs. These borrowings include repurchase agreements utilized for corporate sweep accounts with cash management account agreements in place, as well as overnight advances from the FHLB. The Company's long-term borrowings consist of subordinated debt, FRB borrowings, FHLB long-term advances, repurchase agreements utilizing investment securities pledged as collateral and a capital loan from a municipality.
2021 vs. 2020. Short-term borrowings increased $129.6 million, or 77.8%, to $296.2 million at December 31, 2021, from $166.6 million at December 31, 2020.
First Financial utilizes short-term borrowings and long-term advances from the FHLB as wholesale funding sources. First Financial had $225.0 million of short-term borrowings from the FHLB at December 31, 2021 compared to none at December 31, 2020. Short term borrowings also included repurchase agreements of $51.2 million and $126.6 million at December 31, 2021 and 2020, respectively. The Company had no federal funds purchased as of December 31, 2021 compared to $40.0 million at December 31, 2020.
Total long-term debt was $409.8 million and $776.2 million at December 31, 2021 and 2020, respectively. Outstanding subordinated debt totaled $313.2 million and $321.4 million as of December 31, 2021 and 2020, respectively. The Company issued $150.0 million of fixed to floating rate subordinated notes in the second quarter of 2020. The subordinated debt is treated as Tier 2 capital for regulatory capital purposes and also included unamortized valuation and debt issuance costs of $8.6 million and $9.3 million as of December 31, 2021 and 2020, respectively.
Additionally, in conjunction with the acquisition of Summit, First Financial assumed $96.4 million in outstanding long-term borrowings at December 31, 2021. These outstanding long-term borrowings consisted of $23.0 million of lines of credit with
First Financial Bancorp 2021 Annual Report 31
Management’s Discussion and Analysis of Financial Condition and Results of Operations
other banks utilized to operate the business and carried an average interest rate of 2.77%. Additionally, acquired long term borrowings included $73.4 million of term notes, both with and without recourse, with an average interest rate of 4.09%, that were used to finance Summit's equity investment in the purchase of equipment to be leased to customers. Shortly after year-end, First Financial paid off and terminated the outstanding bank lines of credit acquired in the Summit transaction and anticipates paydowns of the existing term loans in 2022.
The Company had no FRB advances from the PPPLF included in long-term borrowings as of December 31, 2021 compared to $435.0 million as of December 31, 2020. The PPPLF was established by the Federal Reserve to supply a source of liquidity and term financing to financial institutions participating in the PPP. These borrowings carried an interest rate of 0.35% and were secured by the Company's PPP loans.
The Company also had no FHLB long-term advances as of December 31, 2021, compared to $20.0 million at December 31, 2020. First Financial's total remaining borrowing capacity from the FHLB was $1.4 billion at December 31, 2021. For ease of borrowing execution, First Financial utilizes a blanket collateral agreement with the FHLB. First Financial pledged $5.8 billion of certain eligible residential, commercial and agricultural real estate loans, home equity lines of credit and certain agency CMOs, municipals and CMBS securities as collateral for borrowings from the FHLB as of December 31, 2021.
See Note 11 – Borrowings in the Notes to Consolidated Financial Statements for additional information on First Financial's borrowings.
LIQUIDITY
Liquidity management is the process by which First Financial manages the continuing flow of funds necessary to meet its financial commitments on a timely basis and at a reasonable cost. These funding commitments include withdrawals by depositors, credit commitments to borrowers, shareholder dividends, share repurchases, operating expenses and capital expenditures. Liquidity is derived primarily from deposit growth, principal and interest payments on loans and investment securities, maturing loans and investment securities and access to wholesale funding sources.
First Financial’s most stable source of liability-funded liquidity for both long and short-term needs is deposit growth and retention of the core deposit base. In addition to core deposit funding, First Financial also utilizes a variety of short and long-term funding sources, which include subordinated notes, longer-term advances from the FHLB and its short-term line of credit. For further information regarding the company's liability-funded liquidity, see Note 10 - Deposits and Note 11 - Borrowings.
First Financial has a $40.0 million short-term credit facility with an unaffiliated bank that matures in December, 2022. This facility has a variable interest rate and provides First Financial additional liquidity, if needed, for various corporate activities including the repurchase of First Financial common stock and the payment of dividends to shareholders. As of December 31, 2021, First Financial had an outstanding balance of $20.0 million. The credit agreement requires First Financial to comply with certain covenants including those related to asset quality and capital levels, and First Financial was in compliance with all covenants associated with this facility as of December 31, 2021.
Both First Financial and the Bank received investment grade credit ratings from Kroll Bond Rating Agency, Inc., an independent rating agency. These credit ratings impact the cost and availability of financing to First Financial, and a downgrade to these credit ratings could affect First Financial's or the Bank’s abilities to access the credit markets and potentially increase borrowing costs, negatively impacting financial condition and liquidity. Key factors in maintaining high credit ratings include consistent and diverse earnings, strong credit quality and capital ratios, diverse funding sources and disciplined liquidity monitoring procedures. The ratings of First Financial and the Bank at December 31, 2021 were as follows:
| First Financial Bancorp | First Financial Bank | |
|---|---|---|
| Senior Unsecured Debt | BBB+ | A- |
| Subordinated Debt | BBB | BBB+ |
| Short-Term Debt | K2 | K2 |
| Deposit | N/A | A- |
| Short-Term Deposit | N/A | K2 |
For ease of borrowing execution, First Financial utilizes a blanket collateral agreement with the FHLB. First Financial pledged $5.8 billion of certain eligible residential, commercial and farm real estate loans, home equity lines of credit and government, agency and CMBS investments as collateral for borrowings from the FHLB as of December 31, 2021.
32 First Financial Bancorp 2021 Annual Report
First Financial's principal source of asset-funded liquidity is marketable investment securities, particularly those of shorter maturities. The market value of investment securities classified as AFS totaled $4.2 billion and $3.4 billion at December 31, 2021 and 2020, respectively. HTM securities that are maturing within a short period of time can be an additional source of liquidity. As of December 31, 2021 and 2020, the Company had no HTM securities maturing within one year.
Other sources of liquidity include cash and due from banks and interest-bearing deposits with other banks. At December 31, 2021, these balances totaled $434.8 million, and First Financial had unused and available overnight wholesale funding sources of $4.8 billion, or 29.5% of total assets, to fund loan and deposit activities in addition to general corporate requirements.
Certain restrictions exist regarding the Bank's ability to transfer funds to First Financial in the form of cash dividends, loans, other assets or advances and the approval of the Bank's primary federal regulator is required to pay dividends in excess of regulatory limitations. Dividends paid to First Financial from the Bank totaled $200.0 million, $80.0 million and $196.8 million for 2021, 2020 and 2019, respectively. As of December 31, 2021, the bank had retained earnings of $722.2 million, of which $166.2 million was available for distribution to First Financial without prior regulatory approval. As an additional source of liquidity, First Financial had $49.7 million in cash at the parent company as of December 31, 2021.
Share repurchases also impact First Financial's liquidity. For further information regarding share repurchases, see the Capital section that follows.
Capital expenditures, such as banking center expansion, remodeling and technology investments, were $15.3 million for 2021, $16.5 million for 2020 and $20.9 million for 2019. Material commitments for capital expenditures as of December 31, 2021, were $33.7 million. Management believes that sufficient liquidity exists to fund its future capital expenditure commitments.
Management is not aware of any other trends, events or regulatory requirements that, if implemented, are likely to have a material effect on First Financial’s liquidity.
CAPITAL
Risk-Based Capital. First Financial and its subsidiary, First Financial Bank, are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities and certain off-balance sheet items calculated under regulatory guidelines. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet minimum capital requirements can initiate regulatory action.
The Board of Governors of the Federal Reserve System approved Basel III in order to strengthen the regulatory capital framework for all banking organizations, subject to a phase-in period for certain provisions. Basel III established and defined quantitative measures to ensure capital adequacy. These measures require First Financial to maintain minimum amounts and ratios of Common Equity Tier 1 capital, Total and Tier 1 capital to risk-weighted assets and Tier 1 capital to average assets (leverage ratio).
Basel III includes a minimum ratio of Common equity Tier 1 capital to risk-weighted assets of 7.0% and a fully phased-in capital conservation buffer of 2.5% of risk-weighted assets. Further, the minimum ratio of Tier 1 capital to risk-weighted assets is 8.5% and all banks are subject to a 4.0% minimum leverage ratio, while the minimum Total risk-based capital ratio is 10.5%. Failure to maintain the required Common equity Tier 1 capital will result in potential restrictions on a bank’s ability to pay dividends, repurchase stock and pay discretionary compensation to its employees. The capital requirements also provide strict eligibility criteria for regulatory capital instruments and change the method for calculating risk-weighted assets in an effort to better identify riskier assets, such as highly volatile commercial real estate and nonaccrual loans.
First Financial's tier 1 capital decreased to 11.22% at December 31, 2021 from 12.20% at December 31, 2020, while the total capital ratio decreased to 14.10% from 15.55% during the same period. The leverage ratio decreased to 8.70% at December 31, 2021,compared to 9.55% at December 31, 2020, while the Company’s tangible common equity ratio decreased to 7.58% at December 31, 2021 from 8.47% at December 31, 2020. The decline in the Company's capital ratios during 2021 was primarily driven by the acquisition of Summit and share repurchases during the year.
As of December 31, 2021, First Financial met all capital adequacy requirements to which it was subject. At December 31, 2021 and 2020, regulatory notifications categorized First Financial Bank as well-capitalized under the regulatory framework for
First Financial Bancorp 2021 Annual Report 33
Management’s Discussion and Analysis of Financial Condition and Results of Operations
prompt corrective action. There have been no conditions or events that management believes has changed the Company’s capital categorization.
For further detail on First Financial's capital ratios at December 31, 2021, see Note 19 – Capital in the Notes to Consolidated Financial Statements.
| Table 10 • Capital Adequacy | ||||||||
|---|---|---|---|---|---|---|---|---|
| December 31, | ||||||||
| (Dollars in thousands) | 2021 | 2020 | ||||||
| Consolidated capital calculations | ||||||||
| Common stock | $ | 1,640,358 | $ | 1,638,947 | ||||
| Retained earnings | 837,473 | 720,429 | ||||||
| Accumulated other comprehensive loss | (433) | 48,664 | ||||||
| Treasury stock, at cost | (218,456) | (125,970) | ||||||
| Total shareholders' equity | 2,258,942 | 2,282,070 | ||||||
| Common equity tier 1 capital adjustments | ||||||||
| Goodwill and other intangibles | (1,105,116) | (1,015,132) | ||||||
| Total tangible equity | $ | 1,153,826 | $ | 1,266,938 | ||||
| Total assets | $ | 16,329,141 | $ | 15,973,134 | ||||
| Goodwill and other intangibles | (1,105,116) | (1,015,132) | ||||||
| Total tangible assets | $ | 15,224,025 | $ | 14,958,002 | ||||
| Common tier 1 capital | $ | 1,262,789 | $ | 1,325,922 | ||||
| Tier 1 capital | 1,306,571 | 1,368,818 | ||||||
| Total capital | 1,642,549 | 1,744,802 | ||||||
| Total risk-weighted assets | 11,645,666 | 11,219,114 | ||||||
| Average assets (1) | 15,010,256 | 14,338,156 | ||||||
| Regulatory capital | ||||||||
| Common tier 1 ratio | 10.84 | % | 11.82 | % | ||||
| Tier 1 ratio | 11.22 | % | 12.20 | % | ||||
| Total capital ratio | 14.10 | % | 15.55 | % | ||||
| Leverage ratio | 8.70 | % | 9.55 | % | ||||
| Other capital ratios | ||||||||
| Total shareholders' equity to ending assets | 13.83 | % | 14.29 | % | ||||
| Total tangible shareholders' equity to ending tangible assets | 7.58 | % | 8.47 | % | ||||
| (1) For purposes of calculating the Leverage ratio, certain intangible assets are excluded from average assets. |
First Financial generally seeks to balance the return of earnings to shareholders through shareholder dividends and share repurchases with capital retention in order to maintain adequate levels of capital and support the Company's growth plans.
Shareholder Dividends. First Financial’s dividend payout ratio, or total dividends paid divided by net income available to common shareholders, was 42.6%, 57.5% and 44.8% for the years 2021, 2020 and 2019, respectively. The dividend payout ratio is continually reviewed by management and the board of directors for consistency with First Financial’s overall capital planning activities and compliance with applicable regulatory limitations. In January 2022, the board of directors authorized a dividend of $0.23 per common share, payable on March 15, 2022 to all shareholders of record as of March 1, 2022.
Share Repurchases. Effective January 2022, First Financial's board of directors approved a stock repurchase plan (the 2022 Repurchase Plan), replacing the 2020 Repurchase Plan which became effective in January 2021. The 2022 Repurchase Plan continues for two years and authorizes the purchase of up to 5,000,000 shares of the Company's common stock and will expire in December 2023.
34 First Financial Bancorp 2021 Annual Report
The 2020 Repurchase Plan was authorized in December of 2020, and replaced the 2019 Repurchase Plan, which expired on December 31, 2020. The 2020 Repurchase Plan authorized the repurchase of up to 5,000,000 shares of the Company's common stock. In 2021, First Financial repurchased 4,633,355 shares at an average market price of $23.33 under the 2020 Plan.
Under the 2019 Repurchase Plan, First Financial repurchased 880,000 shares at an average market price of $18.96 during 2020 and 2,753,272 shares at an average market price of $24.05 during 2019.
Shareholders' Equity. Total shareholders’ equity at both December 31, 2021 and December 31, 2020 was $2.3 billion.
For further detail, see the Consolidated Statements of Changes in Shareholders’ Equity.
PENSION PLAN
First Financial sponsors a non-contributory defined-benefit pension plan covering substantially all employees. The significant assumptions used in the valuation and accounting for the pension plan include the discount rate, expected return on plan assets and the rate of employee compensation increase. The discount rate assumption was determined based on highly rated corporate bonds, weighted to adjust for their relative size, projected plan cash flows using the annuity substitution method as well as comparisons to external industry surveys. The expected return on plan assets was 7.25% for both 2021 and 2020, and was based on the composition of plan assets, actual returns, economic forecasts and economic trends. The assumed rate of compensation increase was 3.50% and was compared to historical increases for plan participants for reasonableness.
Presented below is the estimated impact on First Financial’s projected benefit obligation and pension expense as of December 31, 2021, assuming shifts in the significant assumptions:
| Discount rate | Expected return on plan assets | Rate of compensation increase | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | -100 BP | +100 BP | -100 BP | +100 BP | -100 BP | +100 BP | |||||||||||||
| Change in Projected Benefit Obligation | $ | 6,532 | $ | (4,731) | N/A | N/A | $ | (639) | $ | 1,379 | |||||||||
| Change in Pension Expense | 231 | (222) | $ | 1,396 | $ | (1,396) | (450) | 585 |
Based upon the plan’s current funding status and updated actuarial projections for 2021, First Financial recorded expense related to its pension plan of $3.4 million for 2021, $2.5 million for 2020 and $1.0 million for 2019 in the Consolidated Statements of Income. First Financial will make contributions to the plan if plan assets do not meet or exceed ERISA’s minimum funding standards. Given the plan's over-funded status, First Financial made no cash contributions to fund the pension plan in 2021, 2020 or 2019 nor does it expect to make a cash contribution in 2022.
See Note 16 – Employee Benefit Plans in the Notes to Consolidated Financial Statements for additional information on First Financial's pension plan.
ENTERPRISE RISK MANAGEMENT
First Financial considers risk to be any issue that could have an adverse impact on the Company's capital or earnings, or negatively impact the Company's ability to meet its objectives. First Financial manages risks through a structured ERM approach that routinely assesses the overall level of risk, identifies specific risks and evaluates the steps being taken to mitigate those risks. First Financial continues to enhance its risk management capabilities and has, over time, embedded risk awareness into the Company's culture. ERM allows First Financial to align a variety of risk management activities within the Company into a cohesive, enterprise-wide approach and focus on process-level risk management activities and strategic objectives within the risk management culture. Additionally, ERM allows the Company to deliberately develop risk responses and evaluate the effectiveness of mitigation compared to established thresholds for risk appetite and tolerance, in addition to facilitating the consideration of significant organizational changes and consolidation of information through a common process for management and the board of directors.
First Financial has identified nine types of risk that it monitors in its ERM framework. These risks include credit, market (composed of interest rate, liquidity, capital, foreign exchange and financial risk), operational, compliance, strategic, reputation, information technology, cyber and legal.
First Financial Bancorp 2021 Annual Report 35
Management’s Discussion and Analysis of Financial Condition and Results of Operations
First Financial uses a robust regulatory risk framework as one of the foundational components of its ERM framework. This allows for a common categorization across the Company and provides a consistent and complete risk framework that can be summarized and assessed enterprise-wide. Additionally, the risk framework utilized is consistent with that used by the Company’s regulators, which results in additional feedback on First Financial’s ability to assess and measure risk across the organization as well as the ability for management and the board of directors to identify and understand differences in assessed risk profiles.
ERM helps ensure that First Financial continues to identify and adequately address risks that emerge from a combination of new customers, products and associates, changing markets, new lines of business and processes and new or evolving systems.
The goals of First Financial’s ERM framework are to:
•focus on the Company at both the enterprise and line of business levels;
•align the Company's risk appetite with its strategic, operational, compliance and reporting objectives;
•enhance risk response decisions;
•reduce operational deficiencies and possible losses;
•identify and manage interrelated risks;
•provide integrated responses to multiple risks;
•improve the deployment and allocation of capital; and
•improve overall business performance.
Specific enterprise-level objectives include:
•creating a holistic view of risk in which risk is comprehensively considered, consistently communicated and documented in decision making;
•centralizing the oversight of risk management activities;
•defining the risks that will be addressed by the enterprise and each functional area or business unit to create an awareness of risks affecting the Company;
•establishing and maintaining systems and mechanisms to identify, assess, monitor and measure risks that may impact First Financial’s ability to achieve its business objectives;
•creating a process which ensures that, for all new lines of business and new product decisions, management evaluates the expertise needed and assesses the risks involved;
•establishing and maintaining systems and mechanisms to monitor risk responses;
•developing risk occurrence information systems to provide early warning of events or situations that create risk for the Company;
•maintaining a compliance culture and framework that ensures adherence to laws, rules and regulations, fair treatment and privacy of customers and prevention of money laundering and terrorist financing;
•implementing and reviewing risk measurement techniques that management may use to establish the Company’s risk tolerance, assess risk likelihood and impact, main effective controls and analyze risk and control monitoring processes; and
•establishing appropriate management reporting systems regarding the enterprise-wide risk exposures and allocation of capital.
Line of business-level objectives focus on why and where the particular business or business unit risk exists; how the business unit’s management of its risks affects the Company’s strategy, earnings, reputation and other key success factors; whether the line of business objectives are aligned with enterprise objectives, how effective internal procedures are integral to successful
business operations , and whether internal controls and their maintenance are reliable.
Board of Directors and Board Risk & Compliance Committees. First Financial’s board of directors is responsible for understanding the Company’s compliance and risk management objectives and risk tolerance, and as such, board oversight of the Company’s compliance and risk management activities is a key component to an effective risk management process. Responsibilities of the board of directors include:
•establishing and guiding the Company’s strategic direction and tolerance for risk, including the determination of the aggregate risk appetite and identifying the senior managers who have the responsibility for managing risk;
•monitoring the Company’s performance and overall risk profile, ensuring that the level of risk is maintained at prudent levels and is supported by adequate capital;
36 First Financial Bancorp 2021 Annual Report
•ensuring that the Company implements sound fundamental principles that facilitate the identification, measurement, monitoring and control of risk;
•ensuring that adequate resources are dedicated to compliance and risk management; and
•ensuring that awareness of risk management activities is evident throughout the organization.
The board of directors has defined broad risk tolerance levels, or limits, to guide management in the decision-making process, and is responsible for establishing information and communication requirements to ensure that risk management activities remain within these tolerance limits. The risk and compliance committee, a standing committee of the board of directors, is responsible for carrying out the board’s responsibilities in this regard. Other standing committees of the board (audit, compensation, corporate governance and nominating, and capital markets) oversee particular areas of risk governance assigned specifically to them.
Executive and Senior Management. Members of executive and senior management are responsible for managing risk activities and delegating risk authority and tolerance to the responsible risk owners.
Management must identify which processes and activities are critical to achieving the Company’s business objectives within tolerance levels. Management must then delegate responsibility, authority and accountability to the appropriate risk owners who are responsible for ensuring that the respective processes and activities are designed and implemented to manage the related risks within those delegated tolerance levels. Management analyzes and monitors risk management performance with key risk indicator (KRI) and key performance indicator (KPI) dashboards.
Chief Risk Officer. The chief risk officer is responsible for the oversight of the Company’s ERM processes. The chief risk officer may appoint other officers or establish other management committees as required for effective risk management and governance, including risk identification, risk measurement, risk monitoring, risk control or mitigation and risk reporting and assurance. The chief risk officer is also responsible for the maintenance of procedures, methodologies and guidelines considered necessary to administer the ERM program.
Chief Compliance Officer. The chief compliance officer is responsible for the oversight of the Company’s compliance management function, which includes Bank Secrecy Act/Anti-Money Laundering and all other regulatory compliance. The chief compliance officer is authorized to implement all necessary actions to ensure achievement of the objectives of an effective compliance program and may appoint other officers or establish other management committees as required for effective compliance management. The chief compliance officer reviews and evaluates compliance issues and concerns and is responsible for monitoring and reporting results of the compliance efforts in addition to providing guidance to the board of directors and senior management team on matters relating to compliance.
Committee Chairs. The ERM program utilizes multiple management committees as its primary assessment and communication mechanism for identified risks. Committee chairs play key roles in the execution of risk management activities throughout the enterprise and are responsible for continuous updates and communication among committee members in conjunction with the risk management department regarding changes to risk profiles, changes to risk assessments and the emergence of new risks that could impact the Company.
Internal Audit. Internal audit is responsible for planning audit activities to periodically reassess the design and operation of key risk management processes and to make periodic evaluations of the ongoing accuracy and effectiveness of the communications from risk owners to senior management and from senior management to the board of directors.
Risk Assessment Process. The periodic assessment of risks is a key component of a sound ERM program. Managers, business line leaders and executives are responsible for developing the risk and control assessment for their individual departments, business lines and subsidiaries. The chief risk officer, management and the board risk and compliance committee are responsible for ensuring that risk is viewed and analyzed from an enterprise-level global perspective. Furthermore, interrelated risks are considered, assessing how a single risk or event may create multiple risks.
Risk management programs, in each functional component and in aggregate, accomplish the following:
•identify risks and their respective owners;
•link identified risks and their mitigation to the Company's strategic objectives;
•evaluate the risks and their associated likelihood of occurrence and consequences;
•encourage employees in all units to develop a working understanding of upstream and downstream activities;
First Financial Bancorp 2021 Annual Report 37
Management’s Discussion and Analysis of Financial Condition and Results of Operations
•develop strategies to manage risk, such as avoiding the risk; reducing the negative effect of the risk; transferring the risk to another party; and/or accepting some or all of the consequences of a particular risk;
•prioritize the risk issues with regard to the current residual risk status and trend;
•provide reports to management and risk owners that will assist them in implementing appropriate risk management processes;
•assist management in assessing the alternatives for managing risks;
•assist management in the development of risk management plans; and
•track risk management/mitigation efforts.
Monitoring and Reporting. The board of directors oversees risk reporting and monitoring through the board risk and compliance committee, which meets at least quarterly.
Management continually reviews any risk identified as key, as well as the appropriateness of established tolerance limits and the actions considered as necessary to mitigate key risks. As circumstances warrant, management provides recommendations to the board risk and compliance committee related to changes or adjustments to key risks or tolerance limits.
First Financial believes that communication is fundamental to successful risk management and productive reporting and communication between the risk management department, management and the board of directors is required for collaborative and effective risk management.
CREDIT RISK
Credit risk represents the risk of loss due to failure of a customer or counterparty to meet its financial obligations in accordance with contractual terms. First Financial manages credit risk through its underwriting and ongoing administration practices, periodically reviewing and approving its credit exposures using credit policies and guidelines approved by the board of directors.
MARKET RISK
Market risk is the risk of loss arising from adverse changes in the fair value of financial instruments due to changes in interest rates, foreign exchange rates and equity prices. The primary sources of market risk for First Financial are interest rate risk and liquidity risk.
Interest rate risk is the risk to earnings and the value of the Company's equity arising from changes in market interest rates. Interest rate risk arises in the normal course of business to the extent that there is a divergence between the amount of interest-earning assets and the amount of interest-bearing liabilities that are prepaid, withdrawn, re-priced or mature in specified periods. First Financial seeks to achieve consistent growth in net interest income and equity while managing volatility from shifts in market interest rates.
First Financial monitors its interest rate risk position using income simulation models and EVE sensitivity analyses that capture both short-term and long-term interest rate risk exposure. Income simulation involves forecasting NII under a variety of interest rate scenarios. EVE is calculated by discounting the cash flows for all balance sheet instruments under different interest-rate scenarios. First Financial uses EVE sensitivity analysis to understand the impact of changes in interest rates on long-term cash flows, income and capital. For both NII and EVE modeling, First Financial leverages instantaneous parallel shocks to evaluate interest rate risk exposure across rising and falling rate scenarios. Additional scenarios evaluated include various non-parallel yield curve twists.
First Financial’s interest rate risk models are based on the contractual and assumed cash flows and repricing characteristics for the Company’s assets, liabilities and off-balance sheet exposure. A number of assumptions are also incorporated into the interest rate risk models, including prepayment behaviors and repricing spreads for assets in addition to attrition and repricing rates for liabilities. Assumptions are primarily derived from behavior studies of the Company’s historical client base and are continually refined. Modeling the sensitivity of NII and EVE to changes in market interest rates is highly dependent on the assumptions incorporated into the modeling process.
Non-maturity deposit modeling is particularly dependent on the assumption for repricing sensitivity known as a beta. Beta is the amount by which First Financial’s interest bearing non-maturity deposit rates will increase when short-term interest rates rise. The Company utilized a weighted average deposit beta of 36% in its interest rate risk modeling as of December 31, 2021.
38 First Financial Bancorp 2021 Annual Report
First Financial also includes an assumption for the migration of non-maturity deposit balances into CDs for all upward rate scenarios beginning with the +100 BP scenario, thereby increasing deposit costs and reducing asset sensitivity.
Presented below is the estimated impact on First Financial’s NII and EVE as of December 31, 2021, assuming immediate, parallel shifts in interest rates:
| % Change from base case for immediate parallel changes in rates | ||||||
|---|---|---|---|---|---|---|
| -100 BP | +100 BP | +200 BP | ||||
| NII - Year 1 | (4.62)% | 8.55% | 16.36% | |||
| NII - Year 2 | (6.70)% | 12.14% | 22.82% | |||
| EVE | (9.10)% | 6.40% | 11.60% |
“Risk-neutral” refers to the absence of a strong bias toward either asset or liability sensitivity. “Asset sensitivity” is when a company's interest-earning assets reprice more quickly or in greater quantities than interest-bearing liabilities. Conversely, “liability sensitivity” is when a company's interest-bearing liabilities reprice more quickly or in greater quantities than interest-earning assets. In a rising interest rate environment, asset sensitivity results in higher net interest income while liability sensitivity results in lower net interest income. In a declining interest rate environment, asset sensitivity results in lower net interest income while liability sensitivity results in higher net interest income.
First Financial was within policy limits set for the disclosed interest rate scenarios as of December 31, 2021. The projected
results for NII and EVE reflected an asset sensitive position due to significant growth in low cost transactional deposits, which have replaced wholesale borrowings in the Company's funding mix. First Financial continues to manage its balance sheet with a bias toward modest asset sensitivity while simultaneously balancing the potential earnings impact of this strategy.
First Financial continually evaluates the sensitivity of its interest rate risk position to modeling assumptions. The following table reflects First Financial’s estimated NII sensitivity profile as of December 31, 2021 assuming both a 25% increase and decrease to the beta assumption on managed rate deposit products:
| Beta sensitivity (% change from base) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| +100 BP | +200 BP | |||||||||||
| Beta 25% lower | Beta 25% higher | Beta 25% lower | Beta 25% higher | |||||||||
| NII-Year 1 | 9.94 | % | 7.15 | % | 17.70 | % | 15.01 | % | ||||
| NII-Year 2 | 13.56 | % | 10.71 | % | 24.20 | % | 21.45 | % |
See the Net Interest Income section of Management’s Discussion and Analysis for further discussion.
Table 11 – Market Risk Disclosure projects the principal maturities and yields of First Financial’s interest-bearing financial instruments at December 31, 2021 for the next five years and thereafter, as well as the fair value of the instruments. For loans, securities and liabilities with contractual maturities, the table presents principal cash flows and related weighted-average interest rates by contractual maturities. For investment securities, including MBS and CMO, principal cash flows are based on estimated average lives. For loan instruments without contractual maturities, such as credit card loans, principal payments are allocated based on historical payment activity trends. Maturities for interest-bearing liability accounts with no contractual maturity dates are estimated according to historical experience of cash flows and current expectations of client behaviors when calculating fair value, but are included in the maturing in one year or less category as they can be withdrawn on demand.
First Financial Bancorp 2021 Annual Report 39
Management’s Discussion and Analysis of Financial Condition and Results of Operations
| Table 11 • Market Risk Disclosure | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair Value | |||||||||||||||||||||||||||||||
| Principal Amount Maturing In | December 31, | ||||||||||||||||||||||||||||||
| (Dollars in thousands) | 2022 | 2023 | 2024 | 2025 | 2026 | Thereafter | Total | 2021 | |||||||||||||||||||||||
| Rate sensitive assets | |||||||||||||||||||||||||||||||
| Fixed interest rate loans (1) | $ | 375,759 | $ | 245,285 | $ | 232,079 | $ | 197,991 | $ | 152,213 | $ | 869,669 | $ | 2,072,996 | $ | 2,108,197 | |||||||||||||||
| Average interest rate | 4.06 | % | 4.79 | % | 4.70 | % | 4.40 | % | 4.36 | % | 3.78 | % | 4.14 | % | |||||||||||||||||
| Variable interest rate loans (1) | 1,323,413 | 969,489 | 1,041,841 | 643,965 | 851,411 | 2,282,674 | 7,112,793 | 7,093,396 | |||||||||||||||||||||||
| Average interest rate | 3.14 | % | 3.27 | % | 3.06 | % | 2.99 | % | 3.46 | % | 3.25 | % | 3.21 | % | |||||||||||||||||
| Fixed interest rate securities | 198,968 | 264,052 | 426,054 | 308,440 | 437,107 | 1,798,380 | 3,433,001 | 3,434,788 | |||||||||||||||||||||||
| Average interest rate | 3.01 | % | 2.64 | % | 2.40 | % | 2.40 | % | 2.42 | % | 1.94 | % | 2.22 | % | |||||||||||||||||
| Variable interest rate securities | 204,250 | 225,822 | 138,540 | 44,994 | 112,302 | 147,357 | 873,265 | 872,956 | |||||||||||||||||||||||
| Average interest rate | 3.48 | % | 4.00 | % | 3.25 | % | 3.54 | % | 2.45 | % | 2.52 | % | 3.29 | % | |||||||||||||||||
| Other earning assets | 214,811 | 0 | 0 | 0 | 0 | 0 | 214,811 | 214,811 | |||||||||||||||||||||||
| Average interest rate | 0.15 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.15 | % | |||||||||||||||||
| Rate sensitive liabilities | |||||||||||||||||||||||||||||||
| Noninterest-bearing checking (2) | $ | 4,185,572 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 0 | $ | 4,185,572 | $ | 4,185,572 | |||||||||||||||
| Savings and interest-bearing checking (2) | 7,356,119 | 0 | 0 | 0 | 0 | 0 | 7,356,119 | 7,356,119 | |||||||||||||||||||||||
| Average interest rate | 0.07 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.07 | % | |||||||||||||||||
| Time deposits | 1,131,574 | 83,589 | 50,983 | 32,569 | 31,352 | 196 | 1,330,263 | 1,327,876 | |||||||||||||||||||||||
| Average interest rate | 0.41 | % | 0.60 | % | 0.65 | % | 0.43 | % | 0.63 | % | 0.86 | % | 0.44 | % | |||||||||||||||||
| Fixed interest rate borrowings | 268,714 | 12,269 | 12,706 | 129,346 | 13,625 | 150,172 | 586,832 | 589,196 | |||||||||||||||||||||||
| Average interest rate | 0.76 | % | 3.50 | % | 3.50 | % | 5.11 | % | 3.50 | % | 5.35 | % | 3.07 | % | |||||||||||||||||
| Variable interest rate borrowings | 71,203 | 0 | 0 | 0 | 0 | 48,000 | 119,203 | 118,576 | |||||||||||||||||||||||
| Average interest rate | 0.55 | % | 0.00 | % | 0.00 | % | 0.00 | % | 0.00 | % | 2.79 | % | 1.45 | % |
(1) Includes loans held for sale.
(2) Deposits without a stated maturity are represented as maturing within one year due to the ability of the client to withdraw deposited amounts on demand.
Liquidity risk is the potential that an entity will be unable to meet its obligations as they come due because of an inability to liquidate assets or obtain funding or that it cannot easily unwind or offset exposures without significantly lowering market prices because of inadequate market depth or market disruptions. Management focuses on maintaining and enhancing liquidity by maximizing collateral-based liquidity availability. First Financial manages liquidity in relation to the trend and stability of deposits; degree and reliance on short-term, volatile sources of funds, including any undue reliance on borrowings or brokered deposits to fund longer-term assets. Management identifies, measures, monitors and manages liquidity while seeking to maintain diversification of funding sources, both on- and off-balance-sheet.
In 2021, the Company continued to update liquidity risk management processes, such as refining the contingency funding plan, proactively meeting more frequently during the pandemic, securing additional contingent borrowing capacity, and developing additional ad-hoc liquidity reporting to monitor funding inflows and outflows related to the PPP funding and forgiveness. Management is closely monitoring the usage of excess business deposits, the balance of personal deposits and the broader macroeconomic environment. For further discussion of the Company's liquidity, please see the Liquidity section within Management's Discussion and Analysis.
OPERATIONAL RISK
Operational risk is the risk of loss due to human behavior, inadequate or failed internal systems and controls and external influences such as market conditions, fraudulent activities, natural disasters and security risks. First Financial continuously strives to strengthen the Company’s system of internal controls and operating processes as well as associates' ability to assess the impact on earnings and capital from operational risk.
40 First Financial Bancorp 2021 Annual Report
COMPLIANCE RISK
Compliance risk represents the risk of regulatory sanctions, reputational impact or financial loss resulting from the Company’s failure to comply with rules and regulations issued by the various banking agencies and standards of good banking practice. Activities which may expose First Financial to compliance risk include, but are not limited to, those dealing with the prevention of money laundering, privacy and data protection, community reinvestment initiatives, fair lending challenges resulting from the Company’s ongoing management of its banking center network and employment and tax matters.
STRATEGIC AND REPUTATION RISK
Strategic risk represents the risk of loss due to failure to fully develop and execute business plans, failure to assess current and new business opportunities, markets and products, inability to effectively manage human capital risk factors such as satisfaction, engagement, attrition, retention, and diversity, equity and, inclusion (DEI) and any other event not identified in the defined risk types previously mentioned. Strategic risk focuses on analyzing factors that affect the direction of the institution or improper implementation of decisions
Reputation risk represents the risk of loss or impairment of earnings and capital from negative publicity. This affects the ability of First Financial to establish new relationships or services or to continue servicing existing relationships. Reputation risk is recognized by the effect that public opinion could have on First Financial's franchise value and has evolved in recent years with the growth in social media. First Financial also seeks to build social responsibility into its brand and has formed a corporate responsibility working group to develop an initial corporate social responsibility (CSR) report, which will highlight First Financial’s efforts, goals, and plans to help the environment and our communities.
Mitigation of strategic and reputation risk elements is achieved through initiatives that help First Financial better understand and report on the various risks it faces each day, including those related to the development of new products and business initiatives and client feedback response and mitigation routines that analyze and share feedback data with business lines for client experience and process improvements.
INFORMATION TECHNOLOGY RISK
Information technology risk is the risk that the information technologies utilized by FFB are not efficiently and effectively supporting the current and future needs of the business, operating as intended or compromise the availability, integrity and reliability of data and information. This risk also considers whether or not the Company’s information technology exposes the Company's assets to potential loss or misuse, or threatens the Company’s ability to sustain the operation of critical business processes.