EZCORP INC (EZPW)
SIC breadcrumb: Retail Trade > Miscellaneous Retail > SIC 5900 Retail-Miscellaneous Retail
SEC company page: https://www.sec.gov/edgar/browse/?CIK=876523. Latest filing source: 0000876523-25-000094.
Informational only - descriptive public-record data, not investment advice.
Business
Read EZPW's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read EZPW's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 1,274,280,000 | USD | 2025 | 2025-11-13 |
| Net income | 109,613,000 | USD | 2025 | 2025-11-13 |
| Assets | 1,951,209,000 | USD | 2025 | 2025-11-13 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2025-11-13. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000876523.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 747,951,000 | 812,156,000 | 847,229,000 | 822,777,000 | 729,551,000 | 886,225,000 | 1,049,041,000 | 1,161,602,000 | 1,274,280,000 | |
| Net income | -80,744,000 | 31,410,000 | 37,282,000 | 2,541,000 | -68,463,000 | 8,612,000 | 50,160,000 | 38,463,000 | 83,095,000 | 109,613,000 |
| Operating income | 29,173,000 | 53,039,000 | 67,124,000 | 47,009,000 | -48,384,000 | 31,169,000 | 74,922,000 | 92,150,000 | 112,530,000 | 149,169,000 |
| Gross profit | 428,230,000 | 435,507,000 | 481,551,000 | 494,448,000 | 449,201,000 | 449,485,000 | 528,147,000 | 609,838,000 | 682,273,000 | 746,065,000 |
| Diluted EPS | -1.49 | 0.58 | 0.64 | 0.05 | -1.24 | 0.15 | 0.70 | 0.53 | 1.10 | 1.42 |
| Operating cash flow | 68,104,000 | 50,666,000 | 88,981,000 | 103,517,000 | 49,078,000 | 46,438,000 | 66,535,000 | 101,834,000 | 113,600,000 | 148,985,000 |
| Capital expenditures | 13,251,000 | 25,001,000 | 40,474,000 | 38,839,000 | 28,526,000 | 23,601,000 | 31,895,000 | 40,446,000 | 35,764,000 | 38,561,000 |
| Share buybacks | 11,750,000 | 0.00 | 0.00 | 0.00 | 5,158,000 | 0.00 | 2,040,000 | 16,988,000 | 12,008,000 | 6,999,000 |
| Assets | 983,244,000 | 1,024,363,000 | 1,241,780,000 | 1,083,702,000 | 1,197,023,000 | 1,266,911,000 | 1,347,878,000 | 1,467,711,000 | 1,493,237,000 | 1,951,209,000 |
| Liabilities | 389,039,000 | 364,437,000 | 502,372,000 | 338,753,000 | 547,896,000 | 594,673,000 | 655,647,000 | 721,943,000 | 688,666,000 | 925,724,000 |
| Stockholders' equity | 591,142,000 | 656,355,000 | 739,408,000 | 744,949,000 | 649,127,000 | 672,238,000 | 692,231,000 | 745,768,000 | 804,571,000 | 1,025,485,000 |
| Cash and cash equivalents | 65,737,000 | 112,957,000 | 285,311,000 | 157,567,000 | 304,542,000 | 253,667,000 | 206,028,000 | 220,595,000 | 170,513,000 | 469,524,000 |
| Free cash flow | 54,853,000 | 25,665,000 | 48,507,000 | 64,678,000 | 20,552,000 | 22,837,000 | 34,640,000 | 61,388,000 | 77,836,000 | 110,424,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 4.20% | 4.59% | 0.30% | -8.32% | 1.18% | 5.66% | 3.67% | 7.15% | 8.60% | |
| Operating margin | 7.09% | 8.26% | 5.55% | -5.88% | 4.27% | 8.45% | 8.78% | 9.69% | 11.71% | |
| Return on equity | -13.66% | 4.79% | 5.04% | 0.34% | -10.55% | 1.28% | 7.25% | 5.16% | 10.33% | 10.69% |
| Return on assets | -8.21% | 3.07% | 3.00% | 0.23% | -5.72% | 0.68% | 3.72% | 2.62% | 5.56% | 5.62% |
| Liabilities / equity | 0.66 | 0.56 | 0.68 | 0.45 | 0.84 | 0.88 | 0.95 | 0.97 | 0.86 | 0.90 |
| Current ratio | 5.08 | 8.00 | 2.88 | 6.65 | 4.48 | 3.94 | 4.21 | 3.75 | 2.71 | 5.61 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Income statement bridge from reported figures
Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0000876523-25-000094; concept RevenueFromContractWithCustomerExcludingAssessedTax; source concepts us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax | Gross profit: accession 0000876523-25-000094; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0000876523-25-000094; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0000876523-25-000094; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000876523-25-000094; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000876523-25-000094; concept PaymentsToAcquireProductiveAssets; source concepts us-gaap:PaymentsToAcquireProductiveAssets | Free cash flow: accession 0000876523-25-000094; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000876523-25-000094; filed 2025-11-13. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000876523-25-000094; filed 2025-11-13. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000876523-25-000094; filed 2025-11-13. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000876523-25-000094; filed 2025-11-13. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000876523-25-000094; filed 2025-11-13. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000876523-25-000094; filed 2025-11-13. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000876523-25-000094; filed 2025-11-13. Concept: PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:PaymentsToAcquireProductiveAssets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000876523-25-000094; filed 2025-11-13. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000876523-25-000094; filed 2025-11-13. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000876523-25-000094; filed 2025-11-13. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000876523-25-000094; filed 2025-11-13. Concept: StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. Source concepts: us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000876523-25-000094; filed 2025-11-13. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-09-30; accession 0000876523-25-000094; filed 2025-11-13. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquireProductiveAssets.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000876523.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2022-06-30 | 0.17 | reported discrete quarter | ||
| 2023-Q1 | 2022-12-31 | 0.25 | reported discrete quarter | ||
| 2023-Q2 | 2023-03-31 | -0.12 | reported discrete quarter | ||
| 2023-Q3 | 2023-06-30 | 255,812,000 | 18,222,000 | 0.24 | reported discrete quarter |
| 2023-Q4 | 2023-09-30 | 270,479,000 | 10,253,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2023-12-31 | 299,991,000 | 28,470,000 | 0.36 | reported discrete quarter |
| 2024-Q2 | 2023-12-31 | 28,470,000 | reported discrete quarter | ||
| 2024-Q2 | 2024-03-31 | 285,639,000 | 0.29 | reported discrete quarter | |
| 2024-Q3 | 2024-03-31 | 21,479,000 | reported discrete quarter | ||
| 2024-Q3 | 2024-06-30 | 281,421,000 | 0.25 | reported discrete quarter | |
| 2024-Q4 | 2024-09-30 | 294,551,000 | 15,196,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2024-12-31 | 320,170,000 | 31,016,000 | 0.40 | reported discrete quarter |
| 2025-Q2 | 2024-12-31 | 31,016,000 | reported discrete quarter | ||
| 2025-Q2 | 2025-03-31 | 306,316,000 | 0.33 | reported discrete quarter | |
| 2025-Q3 | 2025-03-31 | 25,390,000 | reported discrete quarter | ||
| 2025-Q3 | 2025-06-30 | 310,981,000 | 0.34 | reported discrete quarter | |
| 2025-Q4 | 2025-09-30 | 336,813,000 | 26,704,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2025-12-31 | 382,019,000 | 44,304,000 | 0.55 | reported discrete quarter |
| 2026-Q2 | 2026-03-31 | 446,881,000 | 49,103,000 | 0.61 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000876523-26-000045; filed 2026-05-06. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000876523-26-000045; filed 2026-05-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000876523-26-000045; filed 2026-05-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0000876523-26-000045.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to inform the reader about matters affecting the financial condition and results of operations of EZCORP, Inc. and its subsidiaries (collectively, “we,” “us”, “our”, “EZCORP” or the “Company”). The following discussion should be read together with our condensed consolidated financial statements and related notes included elsewhere within this report. This discussion contains forward-looking statements. Our actual results could differ materially from those anticipated in these forward-looking statements. See “Part I, Item 1A — Risk Factors” of our Annual Report on Form 10-K for the year ended September 30, 2025, as supplemented by the information set forth in “Part I, Item 3 — Quantitative and Qualitative Disclosures about Market Risk” and “Part II, Item 1A — Risk Factors” of this Report, for a discussion of certain risks, uncertainties and assumptions associated with these statements.
Business Developments
Share Repurchase Program
On November 11, 2025, the Board of Directors (“Board”) approved a new share repurchase program which replaced the previous program that expired on May 3, 2025. See Note 9 of Notes to Condensed Consolidated Financial Statements included in “Part I, Item 1 — Financial Statements.” Under the new program, we are authorized to repurchase up to $50 million of our Class A Non-Voting common shares over the next three years. Execution of the program will be responsive to fluctuating market conditions and valuations, liquidity needs and the expected return on investment compared to other opportunities.
The amount and timing of purchases will be dependent on a variety of factors, including stock price, trading volume, general market conditions, legal and regulatory requirements, general business conditions, the level of cash flows, and corporate considerations determined by management and the Board, such as liquidity and capital needs and the availability of attractive alternative investment opportunities. The Board of Directors has reserved the right to modify, suspend or terminate the program at any time.
Acquisition of Founders One, LLC
On January 2, 2026, we acquired a controlling interest in Founders One, LLC ("Founders"), which through its subsidiary, Simple Management Group, Inc. ("SMG"), operated 105 pawn stores in the U.S. and 11 additional countries at the time of acquisition. This transaction expands our geographic footprint in attractive markets, including Florida and Puerto Rico and provides a platform for domestic and international growth. Following the transaction, we own 87.7% of Founders, which controls SMG with an 85.1% ownership interest. SMG's results are consolidated in our financial statements from January 2, 2026 and are reported within our SMG segment.
Business Overview
EZCORP is a Delaware corporation headquartered in Austin, Texas. We are a leading provider of pawn services in the United States and Latin America. Pawn loans are non-recourse loans collateralized by personal property. We also sell merchandise, primarily collateral forfeited from unpaid loans and pre-owned merchandise purchased from customers.
We exist to serve our customers’ short-term cash needs, helping them to live and enjoy their lives. We are focused on three strategic pillars:
| Strengthen the Core | Relentless focus on superior execution and operational excellence in our pawn business |
|---|---|
| Cost Efficiency and Simplification | Shape a culture of cost efficiency through ongoing focus on simplification and optimization |
| Innovate and Grow | Broaden customer engagement to service more customers more frequently in more locations |
24
Table of Contents
Pawn Activities
At our pawn stores, we advance cash against the value of collateralized tangible personal property. We earn pawn service charges (“PSC”) for those cash advances, and the PSC rate varies by state and transaction size. At the time of the transaction, we take possession of the pawned collateral, which consists of tangible personal property, generally jewelry, consumer electronics, tools, sporting goods and musical instruments. If the customer chooses to redeem their pawn, they repay the amount advanced plus any PSC. If the customer chooses not to redeem their pawn, the pawned collateral becomes our inventory, which we sell in our retail merchandise sales activities or, in some cases, scrap for its inherent gold or precious stone content. Consequently, the success of our pawn business is largely dependent on our ability to accurately assess the probability of pawn redemption and the estimated resale or scrap value of the collateralized personal property.
Our ability to offer quality pre-owned goods for sale at prices significantly lower than original retail prices attracts value-conscious customers. The gross profit on sales of inventory depends primarily on our assessment of the estimated resale or scrap value at the time the property is either accepted as pawn collateral or purchased and our ability to sell that merchandise in a timely manner. Because a significant portion of our inventory and sales involve gold and jewelry, our results can be influenced by the market price of gold and diamonds.
Growth and Expansion
Part of our strategy is to grow the number of locations we operate through opening new (“de novo”) locations and through acquisitions in both Latin America and the U.S. and potential new markets. Our ability to add new stores is dependent on several variables, such as projected achievement of internal investment hurdles, the availability of acceptable sites or acquisition candidates, the alignment of acquirer/seller price expectations, the regulatory environment, local zoning ordinances, access to capital and availability of qualified personnel.
Seasonality and Quarterly Results
In the U.S., PSC historically is highest in our fourth fiscal quarter (July through September) due to a higher average PLO balance during the summer and is lowest in our third fiscal quarter (April through June) following the tax refund season. Merchandise sales historically are highest in the U.S. in our first and second fiscal quarters (October through March) due to the holiday season, Valentine’s Day jewelry sales and our customers’ receipt of tax refunds. In Latin America, most of our customers receive additional compensation from their employers in December, and many receive additional compensation in June or July, applying downward pressure on PLO balances and fueling merchandise sales in those periods. As a net effect of these and other factors and excluding discrete charges, our consolidated income before tax is generally highest in our first fiscal quarter (October through December) and lowest in our third fiscal quarter (April through June).
25
Table of Contents
Financial Highlights
We remain focused on optimizing our balance of pawn loans outstanding (“PLO”) and the resulting higher PSC. The following chart presents sources of gross profit, including PSC, merchandise sales gross profit (“Merchandise sales GP”) and jewelry scrap gross profit (“Jewelry Scrap GP”) for the three and six months ended March 31, 2026 and 2025:
The following chart presents sources of gross profit by geographic disbursement for the three and six months ended March 31, 2026 and 2025:
26
Table of Contents
Results of Operations
Non-GAAP Constant Currency and Same-Store Financial Information
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we provide certain other non-GAAP financial information on a constant currency basis (“constant currency”) and “same-store” basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We analyze results on a same-store basis (which is defined as stores open during the entirety of the comparable periods) to better understand existing store performance without the influence of increases or decreases resulting solely from changes in store count. We believe presentation of constant currency and same-store results is meaningful and useful in understanding the activities and business metrics of our Latin America Pawn operations and reflects an additional way of viewing aspects of our business that, when viewed with GAAP results, provides a better understanding and evaluation of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information to evaluate and compare operating results across accounting periods. Readers should consider the information in addition to, but not rather than or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.
Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. In addition, we have an equity method investment that is denominated in Australian dollars and is translated into U.S. dollars. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. Our statement of operations constant currency results reflect the monthly exchange rate fluctuations and are not directly calculable from the rates below. Constant currency results, where presented, also exclude the foreign currency gain or loss. The end-of-period and approximate average exchange rates for each applicable currency as compared to U.S. dollars as of and for the three and six months ended March 31, 2026 and 2025 were as follows:
| March 31, | Three Months Ended March 31, | Six Months Ended March 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | 2026 | 2025 | |||||||||||
| Mexican peso | 18.0 | 20.4 | 17.6 | 20.4 | 17.9 | 20.3 | ||||||||||
| Guatemalan quetzal | 7.5 | 7.6 | 7.5 | 7.6 | 7.5 | 7.5 | ||||||||||
| Honduran lempira | 26.3 | 25.2 | 26.2 | 25.2 | 26.1 | 25.0 | ||||||||||
| Australian dollar | 1.5 | 1.6 | 1.4 | 1.6 | 1.5 | 1.6 |
27
Table of Contents
Operating Results
Segments
As a result of the acquisition of Founders and SMG effective January 2, 2026, the composition of our reportable segments changed beginning in the second quarter of fiscal 2026. Refer to Note 2: Acquisitions of Notes to Condensed Consolidated Financial Statements included in “Part I, Item 1 — Financial Statements.” for further details. SMG is now reported as a standalone reportable segment. Our equity interest in CCV is now included within Corporate. Prior period segment information has been recast to reclassify CCV equity income and interest income from notes receivable from Founders from the "Other Investments" segment to Corporate. Because SMG was not a consolidated subsidiary in any prior period presented, no prior period SMG segment results exist in our consolidated financial statements.
We currently report our segments as follows:
•U.S. Pawn — all pawn activities in the United States, except for SMG;
•Latin America Pawn — all pawn activities in Mexico and other parts of
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to inform the reader about matters affecting the financial condition and results of operations of EZCORP, Inc. and its subsidiaries (collectively, “we,” “us”, “our” or the “Company”) for the two-year period ended September 30, 2025. The following discussion should be read together with our consolidated financial statements and accompanying notes included in “Part II, Item 8 — Financial Statements and Supplementary Data.” This discussion and analysis contains forward-looking statements, and our actual results could differ materially from those anticipated in these forward-looking statements. See “Part I, Item 1A — Risk Factors” and “Cautionary Statement Regarding Risks and Uncertainties That May Affect Future Results” below.
Business Development
2032 Senior Notes
In March 2025, we issued $300.0 million aggregate principal amount of the Company’s 7.375% senior notes due 2032 (the “2032 Senior Notes”), for which $300.0 million remains outstanding as of September 30, 2025. See Note 8 of Notes to the Consolidated Financial Statements included in “Part II, Item 8 - Financial Statements and Supplementary Data” of this Report for further discussion.
2025 Convertible Notes
During April 2025, holders converted approximately $97.0 million in principal amount of the 2025 Convertible Notes into approximately 6.1 million shares of our Class A common stock, with payments of cash in lieu of any fractional shares. On May 1, 2025, we repaid the remaining principal balance of $6.4 million with cash. See Note 8 of Notes to the Consolidated Financial Statements included in “Part II, Item 8 - Financial Statements and Supplementary Data” of this Report for further discussion.
Acquisitions
In fiscal 2025, we closed on the acquisition of 47 stores across 13 states in Mexico. The stores, operating under the names “Monte Providencia” and “Tu Empeño Efectivo” offer traditional pawn loans, as well as auto pawn transactions, some of which are in standalone auto pawn stores. Additionally, we acquired 4 stores located in the U.S. during fiscal 2025. See Note 3 of Notes to Consolidated Financial Statements included in “Part II, Item 8 - Financial Statements and Supplementary Data” for further discussion of the Mexico acquisition.
Share Repurchase Program
On November 11, 2025, the Board of Directors (“Board”) approved a new share repurchase program which will replace the previous program that expired on May 3, 2025. See Note 9: Common Stock And Stock Compensation of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data”. Under the new program, we are authorized to repurchase up to $50 million of our Class A Non-Voting common shares over the next three years. Execution of the program will be responsive to fluctuating market conditions and valuations, liquidity needs and the expected return on investment compared to other opportunities.
The amount and timing of purchases will be dependent on a variety of factors, including stock price, trading volume, general market conditions, legal and regulatory requirements, general business conditions, the level of cash flows, and corporate considerations determined by management and the Board, such as liquidity and capital needs and the availability of attractive alternative investment opportunities. The Board of Directors has reserved the right to modify, suspend or terminate the program at any time.
Results of Operations
Non-GAAP Financial Information
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we provide certain other non-GAAP financial information on a constant currency basis (“constant currency”) and “same-store” basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We analyze results on a same-store basis (which is defined as stores open during the entirety of the comparable periods) to better understand existing store performance without the influence of increases or decreases resulting solely from changes in store count. We believe presentation of constant currency and same-store results is meaningful and useful in understanding the activities and business metrics of our Latin America Pawn operations (in the case of constant currency) and our store operations (in the case of same-store results) and reflect an additional way of viewing aspects of our business that, when viewed with GAAP results, provide a better understanding and evaluation of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to
25
Table of Contents
enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information to evaluate and compare operating results across accounting periods. Readers should consider the information in addition to, but not rather than or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.
Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. Our statement of operations constant currency results reflect the monthly exchange rate fluctuations and are not directly calculable from the rates below. Constant currency results, where presented, also exclude the foreign currency gain or loss. The end-of-period and approximate average exchange rates for each applicable currency as compared to U.S. dollars as of and for the fiscal years ended September 30, 2025 and 2024 were as follows:
| September 30, | Twelve Months Ended September 30, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Mexican peso | 18.3 | 19.7 | 19.7 | 17.7 | |||||||||||
| Guatemalan quetzal | 7.5 | 7.6 | 7.6 | 7.6 | |||||||||||
| Honduran lempira | 25.9 | 24.6 | 25.4 | 24.4 | |||||||||||
| Australian dollar | 1.5 | 1.4 | 1.6 | 1.5 |
26
Table of Contents
Operating Results
Fiscal 2025 vs. Fiscal 2024
These tables, as well as the discussion that follows, should be read in conjunction with the accompanying consolidated financial statements and related notes.
Summary Financial Data
The following table presents selected summary consolidated financial data for fiscal 2025 and fiscal 2024.
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2025 | 2024 | |||||||
| Gross profit: | |||||||||
| Pawn service charges | $ | 474,228 | $ | 436,545 | 9% | ||||
| Merchandise sales | 700,999 | 663,736 | 6% | ||||||
| Merchandise sales gross profit | 245,322 | 236,333 | 4% | ||||||
| Gross margin on merchandise sales | 35.0 | % | 35.6 | % | (60) bps | ||||
| Jewelry scrap sales | 98,884 | 61,082 | 62% | ||||||
| Jewelry scrap gross profit | 26,346 | 9,156 | 188% | ||||||
| Gross margin on jewelry scrap sales | 26.6 | % | 15.0 | % | 1,160 bps | ||||
| Other revenues | 169 | 239 | (29)% | ||||||
| Gross profit | 746,065 | 682,273 | 9% | ||||||
| Operating expenses: | |||||||||
| Store expenses | 481,108 | 461,055 | 4% | ||||||
| General and administrative | 83,500 | 75,557 | 11% | ||||||
| Impairment of other assets | 877 | 843 | 4% | ||||||
| Depreciation and amortization | 32,538 | 33,069 | (2)% | ||||||
| Loss (gain) on sale or disposal of assets and other | 135 | (16) | * | ||||||
| Other operating income | (1,262) | (765) | 65% | ||||||
| Total operating expenses | 596,896 | 569,743 | 5% | ||||||
| Interest expense | 23,029 | 13,585 | 70% | ||||||
| Interest income | (14,721) | (10,575) | 39% | ||||||
| Equity in net income of unconsolidated affiliates | (6,150) | (4,711) | 31% | ||||||
| Other (income) expense | 238 | (1,377) | (117)% | ||||||
| Total non-operating expenses (income) | 2,396 | (3,078) | (178)% | ||||||
| Income before income taxes | 146,773 | 115,608 | 27% | ||||||
| Income tax expense | 37,160 | 32,513 | 14% | ||||||
| Net income | $ | 109,613 | $ | 83,095 | 32% | ||||
| Net pawn earning assets: | |||||||||
| Pawn loans | $ | 307,496 | $ | 274,084 | 12% | ||||
| Inventory, net | 248,457 | 191,923 | 29% | ||||||
| Total net pawn earning assets | $ | 555,953 | $ | 466,007 | 19% |
| Column 1 | Column 2 |
|---|---|
| * | Represents a percentage computation that is not mathematically meaningful. |
27
Table of Contents
PLO increased $33.4 million (12%) to $307.5 million due to higher average loan size, continued strong pawn demand, improved operational performance and additional stores.
Total revenues increased $112.7 million (10%) and gross profit increased 9%, reflecting improved PSC revenue, merchandise sales and jewelry scrap gross profit.
PSC increased $37.7 million (9%) as a result of higher average PLO. Merchandise sales increased $37.3 million (6%). Merchandise sales gross margin remains within our targeted range at 35.0%. Jewelry scrap sales increased 62%, and jewelry scrap sales gross margin increased by 1,160 bps to 26.6% due to an increase in gold price and jewelry purchases.
Operating expenses increased $27.2 million (5%) primarily due to a $20.1 million increase in store expenses as a result of increased labor driven by increased headcount from acquired and de novo stores, and inflationary wage increases. General and administrative expenses increased $7.9 million primarily due to labor and incentive compensation expense.
Total non-operating expense changed by $5.5 million (178%), primarily due to the increase in interest expense of $9.4 million, which is a result of the issuance of the 2032 Senior Notes. This increase was partially offset by the $4.1 million increase in interest income, which is primarily due to the increase in Cash and cash equivalents held during the second half of fiscal 2025.
Income tax expense increased $4.6 million, primarily due to the increase in income before income taxes of $31.2 million, offset by accrued withholding taxes recorded in prior year for prior earnings that are no longer permanently reinvested. Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and changes in valuation allowances for certain foreign operations. See Note 10: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for quantification of these items.
28
Table of Contents
U.S. Pawn
The following table presents selected summary financial data from our U.S. Pawn segment:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2025 | 2024 | |||||||
| Gross profit: | |||||||||
| Pawn service charges | $ | 351,479 | $ | 322,362 | 9% | ||||
| Merchandise sales | 475,252 | 459,251 | 3% | ||||||
| Merchandise sales gross profit | 176,145 | 170,357 | 3% | ||||||
| Gross margin on merchandise sales | 37.1 | % | 37.1 | % | — bps | ||||
| Jewelry scrap sales | 85,658 | 54,344 | 58% | ||||||
| Jewelry scrap sales gross profit | 22,912 | 8,418 | 172% | ||||||
| Gross margin on jewelry scrap sales | 26.7 | % | 15.5 | % | 1,120 bps | ||||
| Other revenues | 103 | 126 | (18)% | ||||||
| Gross profit | 550,639 | 501,263 | 10% | ||||||
| Segment operating expenses: | |||||||||
| Store expenses | 339,378 | 325,816 | 4% | ||||||
| Impairment of goodwill, intangible and other assets | 263 | — | 100% | ||||||
| Depreciation and amortization | 10,750 | 10,147 | 6% | ||||||
| Loss on sale or disposal of assets and other | 83 | 3 | * | ||||||
| Segment operating contribution | 200,165 | 165,297 | 21% | ||||||
| Other segment income | — | 7 | (100)% | ||||||
| Segment contribution | $ | 200,165 | $ | 165,290 | 21% | ||||
| Other data: | |||||||||
| Average monthly ending pawn loan balance per store (a) | $ | 399 | $ | 361 | 11% | ||||
| Monthly average yield on pawn loans outstanding | 14 | % | 14 | % | — bps | ||||
| Pawn collateral - general merchandise | 32 | % | 34 | % | (200) bps | ||||
| Pawn collateral - jewelry | 68 | % | 66 | % | 200 bps |
| * | Represents a percentage computation that is not mathematically meaningful. |
|---|---|
| (a) | Balance is calculated based on the average of the monthly ending balance averages during the applicable period. |
PLO ended the year at $233.8 million, up 9% on a total and same-store basis due to increase in average loan size, strong loan demand and improved operational performance.
Total revenues increased 9% and gross profit increased 10%, primarily due to increased PSC, merchandise sales, and jewelry scrap sales.
PSC increased 9% as a result of higher average PLO.
Merchandise sales increased 3%, and merchandise sales gross margin remained consistent at 37.1%.
Jewelry scrap sales increased 58%, and jewelry scrap sales gross margin increased to 26.7% due to increase in gold price and jewelry purchases.
Store expenses increased 4% (4% on a same-store basis), primarily due to labor costs driven by inflation.
Segment contribution increased $34.9 million due to the changes described above.
During fiscal 2025, segment net store count in our U.S. pawn segment increased by 3 due to the acquisition of 4 stores and the consolidation of 1 store.
29
Table of Contents
Latin America Pawn
The following table presents selected summary financial data from our Latin America Pawn segment, including constant currency results, after translation to U.S. dollars from functional currencies. See “Results of Operations — Non-GAAP Financial Information” above.
| Fiscal Year Ended September 30, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2025(GAAP) | 2024(GAAP) | Change (GAAP) | 2025(Constant Currency) | Change (Constant Currency) | ||||||||||
| Gross profit: | |||||||||||||||
| Pawn service charges | $ | 122,749 | $ | 114,183 | 8% | $ | 131,992 | 16% | |||||||
| Merchandise sales | 225,747 | 204,485 | 10% | 245,382 | 20% | ||||||||||
| Merchandise sales gross profit | 69,177 | 65,976 | 5% | 75,229 | 14% | ||||||||||
| Gross margin on merchandise sales | 30.6 | % | 32.3 | % | (170) bps | 30.7 | % | (160) bps | |||||||
| Jewelry scrap sales | 13,226 | 6,738 | 96% | 14,338 | 113% | ||||||||||
| Jewelry scrap sales gross profit | 3,434 | 738 | * | 3,745 | * | ||||||||||
| Gross margin on jewelry scrap sales | 26.0 | % | 11.0 | % | 1,500 bps | 26.1 | % | 1,510 bps | |||||||
| Other revenues, net | 66 | 78 | (15)% | 74 | (5)% | ||||||||||
| Gross profit | 195,426 | 180,975 | 8% | 211,040 | 17% | ||||||||||
| Segment operating expenses: | |||||||||||||||
| Store expenses | 141,730 | 135,239 | 5% | 153,686 | 14% | ||||||||||
| Depreciation and amortization | 8,612 | 8,865 | (3)% | 9,336 | 5% | ||||||||||
| Segment operating contribution | $ | 45,084 | $ | 36,871 | 22% | $ | 48,018 | 30% | |||||||
| Other segment income (a) | (1,529) | (1,970) | (22)% | (1,736) | (12)% | ||||||||||
| Segment contribution | $ | 46,613 | $ | 38,841 | 20% | $ | 49,754 | 28% | |||||||
| Other data: | |||||||||||||||
| Average monthly ending pawn loan balance per store (b) | $ | 85 | $ | 83 | 2% | $ | 91 | 10% | |||||||
| Monthly average yield on pawn loans outstanding | 16 | % | 16 | % | — bps | 16 | % | — bps | |||||||
| Pawn collateral - general merchandise | 59 | % | 64 | % | (500) bps | 59 | % | (500) bps | |||||||
| Pawn collateral - jewelry | 41 | % | 36 | % | 500 bps | 41 | % | 500 bps |
| * | Represents a percentage computation that is not mathematically meaningful. |
|---|---|
| (a) | Fiscal 2025 and 2024 constant currency amounts exclude net GAAP basis foreign currency transaction loss of $0.1 million and $0.1 million, respectively, resulting from movement in exchange rates. |
| (b) | Balance is calculated based on the average of the monthly ending balance averages during the applicable period. |
| 2025 Change(GAAP) | 2025 Change(Constant Currency) | ||
|---|---|---|---|
| Same-Store data: (a) | |||
| PLO | 14% | 9% | |
| PSC | 6% | 14% | |
| Merchandise Sales | 8% | 18% | |
| Merchandise Sales Gross Profit | 3% | 13% | |
| Store Expenses | 3% | 12% |
| Column 1 | Column 2 |
|---|---|
| (a) | Stores open at the end of the period included in the same-store calculation were 727. |
PLO improved to $73.7 million, an increase of 23% (17% on constant currency basis). On a same-store basis, PLO increased 14% (9% on a constant currency basis) due to strong loan demand and improved operational performance.
Total revenues were up 11% (20% on a constant currency basis), and gross profit increased by 8% (17% on a constant currency basis), reflecting increased PSC, merchandise sales and jewelry scrap sales.
30
Table of Contents
PSC increased 8% (16% on constant currency basis) as a result of higher average PLO.
Merchandise sales increased 10% (20% on a constant currency basis) and 8% on a same-store basis (18% on a constant currency basis). Merchandise sales gross margin slightly decreased to 30.6%.
Jewelry scrap sales increased 96%, and jewelry scrap sales gross margin increased to 26.0% due to increase in gold price and jewelry purchases.
Store expenses increased $6.5 million, up 5% (14% on a constant currency basis), primarily due to increased labor headcount, in line with store activity and minimum wage increases. Same-store expenses increased 3% (12% on a constant currency basis).
Segment contribution was up 20% to $46.6 million (28% on a constant currency basis), due to the changes noted above.
During fiscal 2025, net store count in our Latin America pawn segment increased by 78 due to the acquisition of 48 stores, the opening of 40 de novo stores and the consolidation of 10 stores.
Other Investments
The following table presents selected summary financial data for our Other Investments segment after translation to U.S. dollars from its functional currency of primarily Australian dollars:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2025 | 2024 | |||||||
| Gross profit: | |||||||||
| Consumer loan fees, interest and other | $ | — | $ | 35 | (100)% | ||||
| Gross profit | — | 35 | (100)% | ||||||
| Segment operating expenses: | |||||||||
| Interest income | (2,646) | (2,422) | 9% | ||||||
| Equity in net (income) loss of unconsolidated affiliates | (6,936) | (4,993) | 39% | ||||||
| Segment operating contribution (loss) | 9,582 | 7,450 | 29% | ||||||
| Other segment (income) loss | — | — | —% | ||||||
| Segment contribution (loss) | $ | 9,582 | $ | 7,450 | 29% |
Other Investments income was $9.6 million, an increase of $2.1 million, primarily due to Cash Converters’ increased net profit for the year.
31
Table of Contents
Other Items
The following table reconciles our consolidated segment contribution discussed above to net income attributable to EZCORP, Inc., including items that affect our consolidated financial results but are not allocated among segments:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2025 | 2024 | |||||||
| Segment contribution | $ | 256,360 | $ | 211,581 | 21% | ||||
| Corporate expenses (income): | |||||||||
| General and administrative | 83,500 | 75,557 | 11% | ||||||
| Impairment of other assets | 614 | 843 | (27)% | ||||||
| Depreciation and amortization | 13,176 | 14,057 | (6)% | ||||||
| Loss on sale or disposal of assets and other | — | 121 | (100)% | ||||||
| Other operating income | (1,262) | (765) | 65% | ||||||
| Interest expense | 23,029 | 13,585 | 70% | ||||||
| Interest income | (10,824) | (6,541) | 65% | ||||||
| Equity in net loss of unconsolidated affiliates | 786 | 282 | 179% | ||||||
| Other (income) expense | 568 | (1,166) | (149)% | ||||||
| Income before income taxes | 146,773 | 115,608 | 27% | ||||||
| Income tax expense | 37,160 | 32,513 | 14% | ||||||
| Net income | $ | 109,613 | $ | 83,095 | 32% |
Segment contribution increased $44.8 million or 21%, primarily due to the improved operating results of the segments, as discussed above.
General and administrative expenses increased $7.9 million (11%), primarily due to payroll related expenses, including incentive compensation.
Interest expense increased $9.4 million (70%), primarily driven by the issuance of 2032 Senior Notes in the second quarter fiscal 2025. See Note 8: Debt of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for further discussion.
Interest income increased $4.3 million (65%), primarily due to the increase in Cash and cash equivalents held during the second half of fiscal 2025.
Income tax expense increased $4.6 million primarily due to the increase in income before income taxes of $31.2 million, offset by accrued withholding taxes recorded in prior year for prior earnings that are no longer permanently reinvested. Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and changes in valuation allowances for certain foreign operations. See Note 10: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for quantification of these items.
Fiscal 2024 vs. Fiscal 2023
The Results of Operations discussion for fiscal 2024 vs. fiscal 2023 is located in “Part II, Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended September 30, 2024.
32
Table of Contents
Liquidity and Capital Resources
Cash and Cash Equivalents
Our cash and equivalents balance was $469.5 million at September 30, 2025 compared to $170.5 million at September 30, 2024. Our cash and equivalents are primarily held in cash depository accounts with banks in geographies we operate or invested in high quality, short-term liquid investments.
Cash Flows
The table and discussion below present a summary of the sources and uses of our cash:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2025 | 2024 | |||||||
| Cash flows provided by operating activities | $ | 148,985 | $ | 113,600 | 31% | ||||
| Cash flows used in investing activities | (117,862) | (111,853) | 5% | ||||||
| Cash flows provided by (used in) financing activities | 274,420 | (50,183) | * | ||||||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | (637) | (725) | (12)% | ||||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | $ | 304,906 | $ | (49,161) | * |
| Column 1 | Column 2 |
|---|---|
| * | Represents a percentage computation that is not mathematically meaningful. |
The $35.4 million increase in cash flows provided by operating activities was due primarily to an increase in net income as well as changes in working capital primarily related to the timing of payments of accounts payable and inventory.
The $6.0 million increase in cash flows used in investing activities was due primarily to an increase of $34.2 million in net pawn lending outflows and a $1.7 million net increase in cash flows used to fund other investing activities including strategic investments, capital expenditures and acquisitions, partially offset by a $29.8 million increase in cash inflows from the sale of forfeited collateral.
The $324.6 million increase in cash flows provided by financing activities was related primarily to the net $292.4 million received from the issuance of the 2032 Senior Notes in March 2025, decreased repurchase activity for our Class A Common Stock in the current year (fiscal 2025 $7.0 million and fiscal 2024 $12.0 million), and a current year decrease in payments on debt (fiscal 2025 $6.4 million and fiscal 2024 $34.4 million).
The net effect of these changes was a $304.9 million increase in cash on hand during the current year, resulting in a $484.7 million ending cash and restricted cash balance.
Sources and Uses of Cash
Our primary sources of funds includes cash generated from operations and borrowings from the issuance of debt. In March 2025, we issued the 2032 Senior Notes, all of which remains outstanding as of September 30, 2025. On May 1, 2025, we repaid the remaining balance of the 2025 Convertible Notes. See Note 8 of Notes to Consolidated Financial Statements included in Part II, Item 8 - Financial Statement and Supplementary Data”.
Our uses of cash have been for business acquisitions, capital expenditures, payments of principal and interest on outstanding debt obligations and share repurchases. On May 3, 2022, our Board authorized the repurchase of up to $50 million of our Class A Common Stock over three years. As of September 30, 2025, we have repurchased 3,178,147 shares of our Class A Common Stock under the program for $30.0 million. The program expired on May 3, 2025. On November 11, 2025, the Board approved a new share repurchase program. See Note 15: Subsequent Events of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data”. The Company also repurchased 220,435 of its Class A common stock for $3.0 million in privately negotiated transactions. Such transactions were authorized separately from, and not considered a part of the Common Stock Repurchase Program. See Note 9 of Notes to Consolidated Financial Statements included in Part II, Item 8 - Financial and Supplementary Data.
We anticipate that cash flows from operations and cash on hand will be adequate to fund ongoing operations, debt service requirements, tax payments, any future stock repurchases, strategic investments, our contractual obligations, planned de novo store growth, capital expenditures and working capital requirements through fiscal 2026. We continue to explore acquisition opportunities, both large and small, and may choose to pursue additional debt, equity or equity-linked financings in the future should the need arise. Depending on the level of acquisition activity and other factors, our ability to repay our longer term debt obligations, including the convertible debt maturing in December 2029 and the senior notes due April 2032, may require us to refinance these obligations through the issuance of new debt securities, equity securities, convertible securities or through new credit facilities.
33
Table of Contents
Convertible Notes
For a description of the terms of our convertible notes, including the associated conversion and other related features and transactions, see Note 8: Debt of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplementary Data.”
Contractual Obligations
Below is a summary of our cash needs to meet future aggregate contractual obligations as of September 30, 2025:
| Payments due by Period | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||
| Debt obligations (a) | $ | 530,000 | $ | — | $ | — | $ | 230,000 | $ | 300,000 | ||||||||
| Interest on long-term debt obligations | 193,872 | 30,934 | 61,500 | 57,188 | 44,250 | |||||||||||||
| Lease obligations (b) | 311,173 | 80,805 | 117,683 | 59,834 | 52,851 | |||||||||||||
| Total (c) (d) | $ | 1,035,045 | $ | 111,739 | $ | 179,183 | $ | 347,022 | $ | 397,101 |
(a) Excludes deferred financing costs as well as convertible features.
(b) Excludes $6.4 million in sublease payments expected to be received.
(c) No provision for uncertain tax benefits has been reflected in the contractual obligations table as the timing of any such payment is uncertain. See Note 10: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplementary Data.” Additionally, no provision for insurance reserves, deferred compensation arrangements, or other liabilities have been included as the timing of such payments are uncertain.
(d) Total excludes contractual obligations already recorded on our consolidated balance sheets as current liabilities, except for current maturities of long-term debt, which are included in the debt obligations caption above and accrued portions of interest and lease obligations, which are included in the interest on long-term debt obligations and lease obligations captions above.
Critical Accounting Estimates
The preparation of financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”) requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates and judgments including those related to revenue recognition, inventory, loan loss allowances, goodwill and indefinite-lived intangible assets, long-lived and other intangible assets, income taxes, contingencies and litigation. We base our estimates on historical experience, observable trends and various other assumptions that we believe to be reasonable under the circumstances. We use this information to make judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from the estimates under different assumptions or conditions.
The critical accounting policies and estimates that could have a significant impact on our results of operations, as well as relevant recent accounting pronouncements, are described in Note 1: Organization And Summary Of Significant Accounting Policies of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplementary Data.” Certain accounting policies regarding the quantification of the sensitivity of certain critical estimates are discussed further below.
Pawn Loan Revenue Recognition
We record PSC using the effective interest method over the life of the loan for all pawn loans we believe to be collectible. We base our estimate of collectible loans on several inputs, including recent redemption rates, historical trends in redemption rates and the amount of loans due in the following months. Unexpected variations in any of these factors could change our estimate of collectible loans, affecting our earnings and financial condition. As of September 30, 2025, the balance of our PSC receivable was $48.7 million. Assuming the average forfeiture rate increased or decreased by 10%, our pawn service charges receivable balance as of September 30, 2025 would have increased or decreased by approximately $1.5 million.
Inventory and Cost of Goods Sold
We consider our estimates of obsolete or slow-moving inventory and shrinkage in determining the appropriate overall valuation allowance for inventory. We monitor our sales margins for each type of inventory on an ongoing basis and compare to historical margins. Significant variances in those margins may require a revision to future inventory reserve estimates. We have historically revised our reserve pertaining to jewelry inventory depending on the current price of gold and resulting trends in margins. Future declines in gold prices may cause an increase in reserve rates pertaining to jewelry inventory. As of September 30, 2025, the gross balance of our inventory was $252.0 million, for which we have included reserves of $3.6 million. Assuming the reserve rates were increased or decreased by 10%, our inventory reserve balance as of September 30, 2025 would have increased or decreased by approximately $0.4 million.
34
Table of Contents
Goodwill and Indefinite-Lived Intangible Assets
When testing goodwill for impairment, we have the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more-likely-than-not that the estimated fair value of a reporting unit is less than its carrying amount. If we elect to perform a qualitative assessment and determine an impairment is more-likely-than-not, we are then required to perform a quantitative impairment test; otherwise, no further analysis is required. We also may elect not to perform a qualitative assessment and, instead, proceed directly to a quantitative impairment test. When performing a quantitative impairment test, we apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit’s carrying amount over its fair value, not to exceed the total amount of goodwill allocated to that reporting unit.
When we perform a quantitative goodwill impairment test, we estimate the fair value of the reporting unit using an income approach based on the present value of expected future cash flows, including terminal value, utilizing a market-based weighted average cost of capital (“WACC”) determined separately for each reporting unit. The determination of fair value involves the use of estimates and assumptions, including revenue growth rates, operating margins and terminal growth rates discounted by an estimated WACC derived from other publicly traded companies that are similar but not identical to us from an operational and economic standpoint. We use discount rates that are commensurate with the risks and uncertainties inherent in the respective businesses and in our internally developed forecasts.
We test indefinite-lived intangible assets for impairment by first assessing qualitative factors to determine whether it is necessary to perform a quantitative impairment test. If we believe as a result of the qualitative assessment that it is more-likely-than-not that the fair value of the indefinite-lived intangible asset is less than its carrying amount, a quantitative impairment test is required. Otherwise, no further testing is required.
We consider the assessment of the occurrence of triggering events or substantive changes in circumstances that may indicate the fair value of goodwill may be impaired to be a critical estimate. Furthermore, we consider the assumptions discussed above pertaining to the income approach we use in the quantitative testing of impairment to be critical estimates.
The results of the impairment analyses for fiscal 2025 and fiscal 2024 are discussed in Note 7: Goodwill And Intangible Assets of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplementary Data.”
Income Taxes
Management believes that it is more likely than not that forecasted income, including income that may be generated as a result of certain tax planning strategies, together with future reversals of existing taxable temporary differences, will be sufficient to fully recover the net recorded deferred tax assets. In the event we determine all or part of the net deferred tax assets are not realizable in the future, we will make an adjustment to the valuation allowance that would be charged to earnings in the period such determination is made. We have included valuation allowances against deferred tax assets for net operating losses and tax credits not expected to be utilized based on specific facts and estimates for each jurisdiction.
We consider the earnings of certain non-U.S. subsidiaries to be indefinitely invested outside the U.S. on the basis of estimates that future domestic cash generation will be sufficient to meet future domestic cash needs and our specific plans for reinvestment of those subsidiary earnings. We have not recorded a deferred tax liability related to foreign withholding taxes of our undistributed earnings of foreign subsidiaries indefinitely invested outside the U.S.
We may be subject to income tax audits by the respective tax authorities in any or all of the jurisdictions in which we operate or have operated within a relevant period. Significant judgment is required in determining uncertain tax positions. We utilize the required two-step approach to recognize and measure uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. We consider many factors when evaluating and estimating our tax positions and tax benefits, which may require periodic adjustments and which may not accurately forecast actual outcomes. We adjust these reserves in light of changing facts and circumstances, such as the closing of an audit or the refinement of an estimate. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. We believe adequate provisions for income taxes have been made for all periods.
35
Table of Contents
Cautionary Statement Regarding Risks and Uncertainties That May Affect Future Results
This Annual Report on Form 10-K, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend that all forward-looking statements be subject to the safe harbors created by these laws. All statements, other than statements of historical facts, regarding our strategy, future operations, financial position, future revenues, projected costs, prospects, plans and objectives are forward-looking statements. The words “may,” "can," “should,” “could,” “will,” "would," “predict,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Such statements are only predictions of the outcome and timing of future events based on our current expectations and currently available information. Actual results could differ materially from those expressed in the forward-looking statements due to a number of risks and uncertainties, many of which are beyond our control. Accordingly, you should not regard any forward-looking statement as a representation that the expected results will be achieved. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements in this report. Such risks and uncertainties include, among other things:
•Changes in laws and regulations;
•Negative characterizations of our industry;
•Concentration of business in Texas and Florida;
•Changes in gold prices or volumes;
•Changes in sales, pawn loan balances, sales margins, pawn redemption rates or other important operating metrics;
•Our ability to continue growing our store count through acquisitions and de novo openings;
•Continuing indemnification obligations for pre-closing taxes related to our sale of Grupo Finmart;
•Our controlled ownership structure;
•Potential regulatory fines and penalties, lawsuits and related liabilities related to firearms business;
•Potential robberies, burglaries and other crimes at our stores;
•Changes in the competitive landscape;
•Our ability to design or acquire, deploy and maintain adequate information technology and other business systems;
•Failure to achieve adequate return on investments;
•Potential uninsured property, casualty or other losses;
•Potential natural disasters;
•Financial statement impact of potential impairment of goodwill or other intangible assets such as trade names;
•Potential conversion of convertible notes into cash (which could adversely affect liquidity) or stock (which will cause dilution of existing stockholders);
•Limited number of unreserved shares available for future issuance;
•Debt in the form of the 2032 Senior Notes, which could have a material adverse effect on our financial condition and results of operations;
•Public health issues that could adversely affect our financial condition or results of operations;
•Changes in the business, regulatory, political or social climate in Latin America;
•Changes in foreign currency exchange rates;
•The outcome of future litigation and regulatory proceedings;
•Potential disruptive effect of acquisitions, investments and new businesses;
•Potential exposure under anti-corruption, anti-bribery, anti-money laundering and other general business laws and regulations;
•Changes in liquidity, capital requirements or access to debt and capital markets;
•Potential data security breaches or other cyber-attacks; and
•Potential civil unrest or government overthrow and other events beyond our control.
For a discussion of these important risk factors, see “Part I, Item 1A — Risk Factors.”
In addition, we cannot predict all of the risks and uncertainties that could cause our actual results to differ from those expressed in the forward-looking statements. You should not place undue reliance on our forward-looking statements. Although forward-looking statements reflect our good faith beliefs, forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed
36
Table of Contents
or implied by such forward-looking statements. Accordingly, you should not regard any forward-looking statements as a representation that the expected results will be achieved.
We specifically disclaim any responsibility to publicly update any information contained in a forward-looking statement except as required by law. All forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0000876523-24-000048.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to inform the reader about matters affecting the financial condition and results of operations of EZCORP, Inc. and its subsidiaries (collectively, “we,” “us”, “our” or the “Company”) for the two-year period ended September 30, 2024. The following discussion should be read together with our consolidated financial statements and accompanying notes included in “Part II, Item 8 — Financial Statements and Supplementary Data.” This discussion and analysis contains forward-looking statements, and our actual results could differ materially from those anticipated in these forward-looking statements. See “Part I, Item 1A — Risk Factors” and “Cautionary Statement Regarding Risks and Uncertainties That May Affect Future Results” below.
Business Development
On September 11, 2024, the Company announced entry into an acquisition agreement with Presta Dinero, S.A. de C.V. for the purchase of 53 pawn stores in Mexico. While at the time we expected to complete the transaction by October 31, 2024, the transaction has not yet closed and the parties remain in discussion.
Results of Operations
Non-GAAP Financial Information
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we provide certain other non-GAAP financial information on a constant currency basis (“constant currency”) and “same store” basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We analyze results on a same store basis (which is defined as stores open during the entirety of the comparable periods) to better understand existing store performance without the influence of increases or decreases resulting solely from changes in store count. We believe presentation of constant currency and same store results is meaningful and useful in understanding the activities and business metrics of our Latin America Pawn operations (in the case of constant currency) and our store operations (in the case of same store results) and reflect an additional way of viewing aspects of our business that, when viewed with GAAP results, provide a better understanding and evaluation of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information to evaluate and compare operating results across accounting periods. Readers should consider the information in addition to, but not rather than or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.
Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. Our statement of operations constant currency results reflect the monthly exchange rate fluctuations and are not directly calculable from the rates below. Constant currency results, where presented, also exclude the foreign currency gain or loss. The end-of-period and approximate average exchange rates for each applicable currency as compared to U.S. dollars as of and for the fiscal years ended September 30, 2024 and 2023 were as follows:
| September 30, | Twelve Months Ended September 30, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | ||||||||||||
| Mexican peso | 19.7 | 17.4 | 17.7 | 18.3 | |||||||||||
| Guatemalan quetzal | 7.6 | 7.7 | 7.6 | 7.6 | |||||||||||
| Honduran lempira | 24.6 | 24.5 | 24.4 | 24.3 | |||||||||||
| Australian dollar | 1.4 | 1.6 | 1.5 | 1.5 |
25
Table of Contents
Operating Results
Fiscal 2024 vs. Fiscal 2023
These tables, as well as the discussion that follows, should be read in conjunction with the accompanying consolidated financial statements and related notes.
Summary Financial Data
The following table presents selected summary consolidated financial data for fiscal 2024 and fiscal 2023.
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | |||||||
| Gross profit: | |||||||||
| Pawn service charges | $ | 436,545 | $ | 383,772 | 14% | ||||
| Merchandise sales | 663,736 | 615,446 | 8% | ||||||
| Merchandise sales gross profit | 236,333 | 220,667 | 7% | ||||||
| Gross margin on merchandise sales | 36 | % | 36 | % | 0 bps | ||||
| Jewelry scrapping sales | 61,082 | 49,528 | 23% | ||||||
| Jewelry scrapping gross profit | 9,156 | 5,104 | 79% | ||||||
| Gross margin on jewelry scrapping sales | 15 | % | 10 | % | 500 bps | ||||
| Other revenues | 239 | 295 | (19)% | ||||||
| Gross profit | 682,273 | 609,838 | 12% | ||||||
| Operating expenses: | |||||||||
| Store expenses | 461,055 | 418,574 | 10% | ||||||
| General and administrative | 75,557 | 67,529 | 12% | ||||||
| Impairment of other assets | 843 | 4,343 | (81)% | ||||||
| Depreciation and Amortization | 33,069 | 32,131 | 3% | ||||||
| (Gain) loss on sale or disposal of assets and other | (16) | 208 | (108)% | ||||||
| Other operating income | (765) | (5,097) | (85)% | ||||||
| Total operating expenses | 569,743 | 517,688 | 10% | ||||||
| Interest expense | 13,585 | 16,456 | (17)% | ||||||
| Interest income | (10,575) | (7,470) | 42% | ||||||
| Equity in net (income) loss of unconsolidated affiliates | (4,711) | 28,459 | 117% | ||||||
| Other (income) expense | (1,377) | 3,072 | 145% | ||||||
| Total non-operating (income) expenses | (3,078) | 40,517 | 108% | ||||||
| Income before income taxes | 115,608 | 51,633 | 124% | ||||||
| Income tax expense | 32,513 | 13,170 | 147% | ||||||
| Net income | $ | 83,095 | $ | 38,463 | 116% | ||||
| Net pawn earning assets: | |||||||||
| Pawn loans | $ | 274,084 | $ | 245,766 | 12% | ||||
| Inventory, net | 191,923 | 166,477 | 15% | ||||||
| Total net pawn earning assets | $ | 466,007 | $ | 412,243 | 13% |
26
Table of Contents
Pawn loans outstanding (“PLO”) increased $28.3 million (12%) to $274.1 million due to improved operational performance and continued strong pawn demand.
Total revenues increased $112.6 million (11%) and gross profit increased 12%, reflecting improved pawn service charge (“PSC”) revenue, merchandise sales and merchandise sales gross profit.
PSC increased $52.8 million (14%) as a result of higher average PLO. Merchandise sales increased $48.3 million (8%). Merchandise sales gross margin remains within our targeted range at 36%.
Operating expenses increased $52.1 million (10%) primarily due to (a) a $42.5 million increase in store expenses as a result of increased labor driven by inflationary and minimum wage increases and, to a lesser extent, expenses related to rent and (b) a $8.0 million increase in general and administrative expenses, primarily due to labor, incentive compensation and to a lesser extent, cost related to the implementation and ongoing support for our Workday ERP system.
Total non-operating income increased $43.6 million (108%), primarily due to recognition in the prior year of our share of losses in Cash Converters’ net results related to their non-cash goodwill impairment charge, a reduction of interest expense and an increase in interest income. Interest expense decreased $2.9 million, primarily driven by the prior year net loss recorded on the partial extinguishments of the 2024 convertible notes and 2025 convertible notes. See Note 7: Debt of Notes to Consolidated Financial Statements in “Part II, Item 8 — Financial Statements and Supplemental Data” for further discussion. The interest income increase is primarily due to our treasury management with increased market interest rates.
Income tax expense increased $19.3 million, primarily due to the increase in income before income taxes of $64.0 million, an increase in non-deductible expense in Latin America and accrued withholding taxes on prior earnings that are no longer permanently reinvested. Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and changes in valuation allowances for certain foreign operations. See Note 9: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for quantification of these items.
27
Table of Contents
U.S. Pawn
The following table presents selected summary financial data from our U.S. Pawn segment:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | |||||||
| Gross profit: | |||||||||
| Pawn service charges | $ | 322,362 | $ | 285,919 | 13% | ||||
| Merchandise sales | 459,251 | 432,578 | 6% | ||||||
| Merchandise sales gross profit | 170,357 | 164,704 | 3% | ||||||
| Gross margin on merchandise sales | 37 | % | 38 | % | (100) bps | ||||
| Jewelry scrapping sales | 54,344 | 43,305 | 25% | ||||||
| Jewelry scrapping sales gross profit | 8,418 | 5,596 | 50% | ||||||
| Gross margin on jewelry scrapping sales | 15 | % | 13 | % | 200 bps | ||||
| Other revenues | 126 | 119 | 6% | ||||||
| Gross profit | 501,263 | 456,338 | 10% | ||||||
| Segment operating expenses: | |||||||||
| Store expenses | 325,816 | 299,319 | 9% | ||||||
| Depreciation and amortization | 10,147 | 10,382 | (2)% | ||||||
| Loss on sale or disposal of assets and other | 3 | 115 | (97)% | ||||||
| Segment operating contribution | 165,297 | 146,522 | 13% | ||||||
| Other segment income | 7 | (2) | * | ||||||
| Segment contribution | $ | 165,290 | $ | 146,524 | 13% | ||||
| Other data: | |||||||||
| Average monthly ending pawn loan balance per store (a) | $ | 361 | $ | 327 | 10% | ||||
| Monthly average yield on pawn loans outstanding | 14 | % | 14 | % | — bps | ||||
| Pawn collateral - general merchandise | 34 | % | 34 | % | —% | ||||
| Pawn collateral - jewelry | 66 | % | 66 | % | —% |
| * | Represents a percentage computation that is not mathematically meaningful. |
|---|---|
| (a) | Balance is calculated based on the average of the monthly ending balance averages during the applicable period. |
PLO ended the year at $214.3 million, up 12% on a total and same store basis.
Total revenues increased 10% and gross profit increased 10%, primarily due to increased PSC and higher merchandise sales.
PSC increased 13% as a result of higher average PLO.
Merchandise sales increased 6%. Offsetting the sales increase, merchandise sales gross margin decreased 100 bps to 37%.
Store expenses increased 9% (8% on a same store basis), primarily due to labor costs driven by inflation.
Segment contribution increased $18.8 million due to the changes described above.
During fiscal 2024, segment net store count in our U.S. pawn segment increased by 13 due to the acquisition of 13 stores, the addition of one de novo store and the consolidation of one store.
28
Table of Contents
Latin America Pawn
The following table presents selected summary financial data from our Latin America Pawn segment, including constant currency results, after translation to U.S. dollars from functional currencies. See “Results of Operations — Non-GAAP Financial Information” above.
| Fiscal Year Ended September 30, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2024(GAAP) | 2023(GAAP) | Change (GAAP) | 2024(Constant Currency) | Change (Constant Currency) | ||||||||||
| Gross profit: | |||||||||||||||
| Pawn service charges | $ | 114,183 | $ | 97,853 | 17% | $ | 111,784 | 14% | |||||||
| Merchandise sales | 204,485 | 182,868 | 12% | 199,012 | 9% | ||||||||||
| Merchandise sales gross profit | 65,976 | 55,963 | 18% | 64,138 | 15% | ||||||||||
| Gross margin on merchandise sales | 32 | % | 31 | % | 100 bps | 32 | % | 100 bps | |||||||
| Jewelry scrapping sales | 6,738 | 6,223 | 8% | 6,779 | 9% | ||||||||||
| Jewelry scrapping sales gross profit | 738 | (492) | 250% | 739 | 250% | ||||||||||
| Gross margin on jewelry scrapping sales | 11 | % | (8) | % | 238% | 11 | % | 238% | |||||||
| Other revenues, net | 78 | 121 | (36)% | 76 | (37)% | ||||||||||
| Gross profit | 180,975 | 153,445 | 18% | 176,737 | 15% | ||||||||||
| Segment operating expenses: | |||||||||||||||
| Store expenses | 135,239 | 119,255 | 13% | 131,831 | 11% | ||||||||||
| Depreciation and amortization | 8,865 | 9,191 | (4)% | 8,599 | (6)% | ||||||||||
| Other operating income | — | (5,097) | 100% | — | 100% | ||||||||||
| Segment operating contribution | 36,871 | 30,096 | 23% | 36,307 | 21% | ||||||||||
| Other segment income (a) | (1,970) | (1,562) | 26% | (1,846) | 18% | ||||||||||
| Segment contribution | $ | 38,841 | $ | 31,658 | 23% | $ | 38,153 | 21% | |||||||
| Other data: | |||||||||||||||
| Average monthly ending pawn loan balance per store (b) | $ | 83 | $ | 73 | 14% | $ | 82 | 12% | |||||||
| Monthly average yield on pawn loans outstanding | 16 | % | 17 | % | (100) bps | 16 | % | (100) bps | |||||||
| Pawn collateral - general merchandise | 64 | % | 68 | % | (6)% | 65 | % | (4)% | |||||||
| Pawn collateral - jewelry | 36 | % | 32 | % | 13% | 35 | % | 9% |
| * | Represents a percentage computation that is not mathematically meaningful. |
|---|---|
| (a) | Fiscal 2024 and 2023 constant currency amounts exclude net GAAP basis foreign currency transaction loss of $0.1 million and $0.4 million, respectively, resulting from movement in exchange rates. |
| (b) | Balance is calculated based on the average of the monthly ending balance averages during the applicable period. |
| 2024 Change(GAAP) | 2024 Change(Constant Currency) | ||
|---|---|---|---|
| Same Store data: (a) | |||
| PLO | 7% | 16% | |
| PSC | 16% | 14% | |
| Merchandise Sales | 11% | 8% | |
| Merchandise Sales Gross Profit | 16% | 13% | |
| Store Expenses | 12% | 9% |
| Column 1 | Column 2 |
|---|---|
| (a) | Stores open at the end of the period included in the same store calculation were 697. |
PLO improved to $59.8 million, up 8% (18% on constant currency basis). On a same store basis, PLO increased 7% (16% on a constant currency basis) due to improved operational performance and increased loan demand.
29
Table of Contents
Total revenues were up 13% (11% on a constant currency basis), and gross profit increased by 18% (15% on a constant currency basis), reflecting increased PSC, higher merchandise sales and improved gross profit.
PSC increased 17% (14% on constant currency basis) as a result of higher average PLO.
Merchandise sales increased 12% (9% on a constant currency basis) and 11% on a same store basis (8% on a constant currency basis). Merchandise sales gross margin increased 100 bps to 32%.
Store expenses increased $16.0 million, up 13% (11% on a constant currency basis), primarily due to increased labor headcount, in line with store activity and minimum wage increases and, to a lesser extent, rent associated with lease renewals.. Same-store expenses increased 12% (9% on a constant currency basis).
Segment contribution was up 23% to $38.8 million (21% on a constant currency basis), due to the changes noted above, in addition to the impact of the prior year reversal of contingent consideration liability in connection with a previously completed acquisition, which was recorded to “Other operating income.”
During fiscal 2024, net store count in our Latin America pawn segment increased by 35 due to the opening of 40 de novo stores and the consolidation of five stores.
Other Investments
The following table presents selected summary financial data for our Other Investments segment after translation to U.S. dollars from its functional currency of primarily Australian dollars:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | |||||||
| Gross profit: | |||||||||
| Consumer loan fees, interest and other | $ | 35 | $ | 55 | (36)% | ||||
| Gross profit | 35 | 55 | (36)% | ||||||
| Segment operating expenses: | |||||||||
| Interest income | (2,422) | (1,500) | 61% | ||||||
| Equity in net (income) loss of unconsolidated affiliates | (4,993) | 28,459 | 118% | ||||||
| Segment operating contribution (loss) | 7,450 | (26,904) | 128% | ||||||
| Other segment (income) loss | — | 31 | 100% | ||||||
| Segment contribution (loss) | $ | 7,450 | $ | (26,935) | 128% |
Segment income was $7.5 million, an increase of $34.4 million, primarily due to the prior year net loss on our share of Cash Converters’ net results related to their non-cash goodwill impairment charge.
30
Table of Contents
Other Items
The following table reconciles our consolidated segment contribution discussed above to net income attributable to EZCORP, Inc., including items that affect our consolidated financial results but are not allocated among segments:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | |||||||
| Segment contribution | $ | 211,581 | $ | 151,247 | 40% | ||||
| Corporate expenses (income): | |||||||||
| General and administrative | 75,557 | 67,532 | 12% | ||||||
| Impairment of other assets | 843 | 4,343 | (81)% | ||||||
| Depreciation and amortization | 14,057 | 12,558 | 12% | ||||||
| Loss on sale or disposal of assets and other | 121 | 382 | (68)% | ||||||
| Other operating income | (765) | — | 100% | ||||||
| Interest expense | 13,585 | 16,456 | (17)% | ||||||
| Interest income | (6,541) | (4,829) | 35% | ||||||
| Equity in net loss of unconsolidated affiliates | 282 | — | * | ||||||
| Other (income) expense | (1,166) | 3,172 | 137% | ||||||
| Income before income taxes | 115,608 | 51,633 | 124% | ||||||
| Income tax expense | 32,513 | 13,170 | 147% | ||||||
| Net income | $ | 83,095 | $ | 38,463 | 116% |
| Column 1 | Column 2 |
|---|---|
| * | Represents a percentage computation that is not mathematically meaningful. |
Segment contribution increased $60.3 million or 40%, primarily due to the improved operating results of the segments, as discussed above.
General and administrative expenses increased $8.0 million (12%), primarily due to labor, incentive compensation and, to a lesser extent, costs related to the implementation and ongoing support of our Workday ERP system.
Interest expense decreased $2.9 million (17%), primarily driven by the prior year net loss recorded on the partial extinguishments of the 2024 convertible notes and 2025 convertible notes. See Note 7: Debt of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for further discussion.
Interest income increased $1.7 million, due primarily to our treasury management with increased market interest rates.
Income tax expense increased $19.3 million primarily due to the increase in income before income taxes of $64.0 million, an increase in non-deductible expense in Latin America and accrued withholding taxes on prior earnings that are no longer permanently reinvested. Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and changes in valuation allowances for certain foreign operations. See Note 9: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for quantification of these items.
Fiscal 2023 vs. Fiscal 2022
The Results of Operations discussion for fiscal 2023 vs. fiscal 2022 is located in “Part II, Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended September 30, 2023.
31
Table of Contents
Liquidity and Capital Resources
Cash and Cash Equivalents
Our cash and equivalents balance was $170.5 million at September 30, 2024 compared to $220.6 million at September 30, 2023. Our cash and equivalents were held in cash depository accounts with major banks or invested in high quality, short-term liquid investments.
Cash Flows
The table and discussion below present a summary of the sources and uses of our cash:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | |||||||
| Cash flows provided by operating activities | $ | 113,600 | $ | 101,834 | 12% | ||||
| Cash flows used in investing activities | (111,853) | (110,886) | 1% | ||||||
| Cash flows (used in) provided by financing activities | (50,183) | 23,692 | (312)% | ||||||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | (725) | (41) | * | ||||||
| Net (decrease) increase in cash and cash equivalents and restricted cash | $ | (49,161) | $ | 14,599 | (437)% |
| Column 1 | Column 2 |
|---|---|
| * | Represents a percentage computation that is not mathematically meaningful. |
The $11.8 million increase in cash flows provided by operating activities was primarily due to an increase in net income (when considering adjustments for non-cash items affecting net income) as well as changes in working capital primarily related to the timing of payments of income taxes, prepaid expenses, accounts payable and inventory.
The $1.0 million increase in cash flows used in investing activities was primarily due to an increase of $51.7 million in net pawn lending outflows, offset by a $27.0 million increase in cash inflows from the sale of forfeited collateral and a $23.7 million net decrease in cash flows used to fund strategic investments, capital expenditures and acquisitions.
The $73.9 million increase in cash flows used in financing activities was primarily related to the December 2022 financing of the 2029 Convertible Notes, in which we issued $230.0 million principal amount of 3.750% Convertible Senior Notes Due 2029 offset by the extinguishment of approximately $109.4 million aggregate principal amount of our 2024 Convertible Notes for approximately $117.5 million plus accrued interest and approximately $69.1 million aggregate principal amount of our 2025 Convertible Notes for approximately $62.9 million plus accrued interest. In addition, we used approximately $5.0 million of the net proceeds from the 2029 Convertible Notes offering to repurchase 578,703 shares of our Class A common stock from purchasers of the notes in privately negotiated transactions. Further, on July 1, 2024, the 2024 Convertible Notes matured and the remaining $34.4 million aggregate principal amount outstanding plus accrued interest was repaid using cash on hand. During 2024, the Company repurchased and retired 1,218,503 shares of our Class A Common Stock for $12.0 million under the Common Stock Repurchase Program.
The net effect of these changes was a $49.2 million decrease in cash on hand during the current year, resulting in a $179.8 million ending cash and restricted cash balance.
Sources and Uses of Cash
In December 2022, we issued $230.0 million aggregate principal amount of 2029 Convertible Notes. In conjunction with the issuance of the 2029 Convertible Notes, we extinguished approximately $109.4 million aggregate principal amount of our 2024 Convertible Notes for approximately $117.5 million plus accrued interest and approximately $69.1 million aggregate principal amount of our 2025 Convertible Notes for approximately $62.9 million plus accrued interest. In addition, we used approximately $5.0 million of the net proceeds from the 2029 Convertible Notes offering to repurchase 578,703 shares of our Class A common stock from purchasers of the notes in privately negotiated transactions. See Note 7: Debt of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplementary Data.” The shares repurchased in conjunction with the transactions discussed above were authorized separately from, and not considered part of, the publicly announced share repurchase program referred to below.
On May 3, 2022, our Board authorized the repurchase of up to $50 million of our Class A Common Stock over three years. As of September 30, 2024, we have repurchased 2,845,548 shares of our Class A Common Stock under the program for $26.0 million which amount was allocated between “Additional paid-in capital” and “Retained earnings” in our Consolidated Balance Sheets. Execution of the program will be responsive to fluctuating market conditions and valuations, liquidity needs and the expected return on investment compared to other opportunities.
32
Table of Contents
Under the stock repurchase program, we may purchase Class A Non-Voting common stock from time to time at management’s discretion in accordance with applicable securities laws, including through open market transactions, block or privately negotiated transactions, or any combination thereof. In addition, we may purchase shares pursuant to a trading plan meeting the requirements of Rule 10b5-1 under the Securities Exchange Act of 1934.
The amount and timing of purchases will be dependent on a variety of factors, including stock price, trading volume, general market conditions, legal and regulatory requirements, general business conditions, the level of cash flows and corporate considerations determined by management and the Board, such as liquidity and capital needs and the availability of attractive alternative investment opportunities. The Board has reserved the right to modify, suspend or terminate the program at any time.
On July 1, 2024, the 2024 Convertible Notes matured and the remaining $34.4 million aggregate principal amount outstanding plus accrued interest was repaid using cash on hand.
We anticipate that cash flows from operations and cash on hand will be adequate to fund ongoing operations, debt service requirements, tax payments, any future stock repurchases, strategic investments, our contractual obligations, planned de novo store growth, capital expenditures and working capital requirements through fiscal 2025. We continue to explore acquisition opportunities, both large and small, and may choose to pursue additional debt, equity or equity-linked financings in the future should the need arise. Depending on the level of acquisition activity and other factors, our ability to repay our longer term debt obligations, including the convertible debt maturing in May 2025 and December 2029, may require us to refinance these obligations through the issuance of new debt securities, equity securities, convertible securities or through new credit facilities.
Convertible Notes
For a description of the terms of our convertible notes, including the associated conversion and other related features and transactions, see Note 7: Debt of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplementary Data.”
Contractual Obligations
Below is a summary of our cash needs to meet future aggregate contractual obligations as of September 30, 2024:
| Payments due by Period | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||
| Debt obligations (a) | $ | 333,373 | $ | 103,373 | $ | — | $ | — | $ | 230,000 | ||||||||
| Interest on long-term debt obligations | 46,713 | 10,057 | 17,250 | 17,250 | 2,156 | |||||||||||||
| Lease obligations (b) | 293,380 | 76,639 | 118,792 | 59,939 | 38,010 | |||||||||||||
| Total (c) (d) | $ | 673,466 | $ | 190,069 | $ | 136,042 | $ | 77,189 | $ | 270,166 |
(a) Excludes debt discount and deferred financing costs as well as convertible features.
(b) Excludes $5.6 million in sublease payments expected to be received.
(c) No provision for uncertain tax benefits has been reflected in the contractual obligations table as the timing of any such payment is uncertain. See Note 9: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplementary Data.” Additionally, no provision for insurance reserves, deferred compensation arrangements, or other liabilities totaling $8.5 million has been included as the timing of such payments are uncertain.
(d) Total excludes contractual obligations already recorded on our consolidated balance sheets as current liabilities, except for current maturities of long-term debt, which are included in the debt obligations caption above and accrued portions of interest and lease obligations, which are included in the interest on long-term debt obligations and lease obligations captions above.
In addition to the lease obligations in the table above, we are responsible for the maintenance, property taxes and insurance at most of our locations. During the fiscal year ended September 30, 2024, these collectively amounted to $17.7 million.
Critical Accounting Estimates
The preparation of financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”) requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates and judgments including those related to revenue recognition, inventory, loan loss allowances, goodwill and indefinite-lived intangible assets, long-lived and other intangible assets, income taxes, contingencies and litigation. We base our estimates on historical experience, observable trends and various other assumptions that we believe to be reasonable under the circumstances. We use this information to make judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from the estimates under different assumptions or conditions.
33
Table of Contents
The critical accounting policies and estimates that could have a significant impact on our results of operations, as well as relevant recent accounting pronouncements, are described in Note 1: Organization And Summary Of Significant Accounting Policies of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplementary Data.” Certain accounting policies regarding the quantification of the sensitivity of certain critical estimates are discussed further below.
Pawn Loan Revenue Recognition
We record PSC using the effective interest method over the life of the loan for all pawn loans we believe to be collectible. We base our estimate of collectible loans on several inputs, including recent redemption rates, historical trends in redemption rates and the amount of loans due in the following months. Unexpected variations in any of these factors could change our estimate of collectible loans, affecting our earnings and financial condition. As of September 30, 2024, the balance of our PSC receivable was $44.0 million. Assuming the average forfeiture rate increased or decreased by 10%, our pawn service charges receivable balance as of September 30, 2024 would have increased or decreased by approximately $1.4 million.
Inventory and Cost of Goods Sold
We consider our estimates of obsolete or slow-moving inventory and shrinkage in determining the appropriate overall valuation allowance for inventory. We monitor our sales margins for each type of inventory on an ongoing basis and compare to historical margins. Significant variances in those margins may require a revision to future inventory reserve estimates. We have historically revised our reserve pertaining to jewelry inventory depending on the current price of gold and resulting trends in margins. Future declines in gold prices may cause an increase in reserve rates pertaining to jewelry inventory. As of September 30, 2024, the gross balance of our inventory was $194.7 million, for which we have included reserves of $2.7 million. Assuming the reserve rates were increased or decreased by 10%, our inventory reserve balance as of September 30, 2024 would have increased or decreased by approximately $0.3 million.
Goodwill and Indefinite-Lived Intangible Assets
When testing goodwill for impairment, we have the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more-likely-than-not that the estimated fair value of a reporting unit is less than its carrying amount. If we elect to perform a qualitative assessment and determine an impairment is more-likely-than-not, we are then required to perform a quantitative impairment test; otherwise, no further analysis is required. We also may elect not to perform a qualitative assessment and, instead, proceed directly to a quantitative impairment test. When performing a quantitative impairment test, we apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit’s carrying amount over its fair value, not to exceed the total amount of goodwill allocated to that reporting unit.
When we perform a quantitative goodwill impairment test, we estimate the fair value of the reporting unit using an income approach based on the present value of expected future cash flows, including terminal value, utilizing a market-based weighted average cost of capital (“WACC”) determined separately for each reporting unit. The determination of fair value involves the use of estimates and assumptions, including revenue growth rates, operating margins and terminal growth rates discounted by an estimated WACC derived from other publicly traded companies that are similar but not identical to us from an operational and economic standpoint. We use discount rates that are commensurate with the risks and uncertainties inherent in the respective businesses and in our internally developed forecasts.
We test indefinite-lived intangible assets for impairment by first assessing qualitative factors to determine whether it is necessary to perform a quantitative impairment test. If we believe as a result of the qualitative assessment that it is more-likely-than-not that the fair value of the indefinite-lived intangible asset is less than its carrying amount, a quantitative impairment test is required. Otherwise, no further testing is required.
We consider the assessment of the occurrence of triggering events or substantive changes in circumstances that may indicate the fair value of goodwill may be impaired to be a critical estimate. Furthermore, we consider the assumptions discussed above pertaining to the income approach we use in the quantitative testing of impairment to be critical estimates.
The results of the impairment analyses for fiscal 2024 and fiscal 2023 are discussed in Note 6: Goodwill And Intangible Assets of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplementary Data.”
Income Taxes
Management believes that it is more likely than not that forecasted income, including income that may be generated as a result of certain tax planning strategies, together with future reversals of existing taxable temporary differences, will be sufficient to fully recover the net recorded deferred tax assets. In the event we determine all or part of the net deferred tax assets are not realizable in the future, we will make an adjustment to the valuation allowance that would be charged to earnings in the period such determination is made. We have included valuation allowances against deferred tax assets for net operating losses and tax credits not expected to be utilized based on specific facts and estimates for each jurisdiction.
34
Table of Contents
We consider the earnings of certain non-U.S. subsidiaries to be indefinitely invested outside the U.S. on the basis of estimates that future domestic cash generation will be sufficient to meet future domestic cash needs and our specific plans for reinvestment of those subsidiary earnings. We have not recorded a deferred tax liability related to foreign withholding taxes of our undistributed earnings of foreign subsidiaries indefinitely invested outside the U.S.
We may be subject to income tax audits by the respective tax authorities in any or all of the jurisdictions in which we operate or have operated within a relevant period. Significant judgment is required in determining uncertain tax positions. We utilize the required two-step approach to recognize and measure uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. We consider many factors when evaluating and estimating our tax positions and tax benefits, which may require periodic adjustments and which may not accurately forecast actual outcomes. We adjust these reserves in light of changing facts and circumstances, such as the closing of an audit or the refinement of an estimate. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. We believe adequate provisions for income taxes have been made for all periods.
Cautionary Statement Regarding Risks and Uncertainties That May Affect Future Results
This Annual Report on Form 10-K, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend that all forward-looking statements be subject to the safe harbors created by these laws. All statements, other than statements of historical facts, regarding our strategy, future operations, financial position, future revenues, projected costs, prospects, plans and objectives are forward-looking statements. The words “may,” "can," “should,” “could,” “will,” "would," “predict,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Such statements are only predictions of the outcome and timing of future events based on our current expectations and currently available information. Actual results could differ materially from those expressed in the forward-looking statements due to a number of risks and uncertainties, many of which are beyond our control. Accordingly, you should not regard any forward-looking statement as a representation that the expected results will be achieved. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements in this report. Such risks and uncertainties include, among other things:
•Changes in laws and regulations;
•Negative characterizations of our industry;
•Concentration of business in Texas and Florida;
•Changes in gold prices or volumes;
•Changes in sales, pawn loan balances, sales margins, pawn redemption rates or other important operating metrics;
•Our ability to continue growing our store count through acquisitions and de novo openings;
•Continuing indemnification obligations for pre-closing taxes related to our sale of Grupo Finmart;
•Our controlled ownership structure;
•Potential regulatory fines and penalties, lawsuits and related liabilities related to firearms business;
•Potential robberies, burglaries and other crimes at our stores;
•Changes in the competitive landscape;
•Our ability to design or acquire, deploy and maintain adequate information technology and other business systems;
•Failure to achieve adequate return on investments;
•Potential uninsured property, casualty or other losses;
•Potential natural disasters;
•Financial statement impact of potential impairment of goodwill or other intangible assets such as trade names;
•Potential conversion of Convertible Notes into cash (which could adversely affect liquidity) or stock (which will cause dilution of existing stockholders);
•Limited number of unreserved shares available for future issuance;
•Public health issues that could adversely affect our financial condition or results of operations;
•Changes in the business, regulatory, political or social climate in Latin America;
•Changes in foreign currency exchange rates;
•The outcome of future litigation and regulatory proceedings;
•Potential disruptive effect of acquisitions, investments and new businesses;
35
Table of Contents
•Potential exposure under anti-corruption, anti-bribery, anti-money laundering and other general business laws and regulations;
•Changes in liquidity, capital requirements or access to debt and capital markets;
•Potential data security breaches or other cyber-attacks; and
•Potential civil unrest or government overthrow and other events beyond our control.
For a discussion of these important risk factors, see “Part I, Item 1A — Risk Factors.”
In addition, we cannot predict all of the risks and uncertainties that could cause our actual results to differ from those expressed in the forward-looking statements. You should not place undue reliance on our forward-looking statements. Although forward-looking statements reflect our good faith beliefs, forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Accordingly, you should not regard any forward-looking statements as a representation that the expected results will be achieved.
We specifically disclaim any responsibility to publicly update any information contained in a forward-looking statement except as required by law. All forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement.
FY 2023 10-K MD&A
SEC filing source: 0000876523-23-000045.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to inform the reader about matters affecting the financial condition and results of operations of EZCORP, Inc. and its subsidiaries (collectively, “we,” “us”, “our” or the “Company”) for the two-year period ended September 30, 2023. The following discussion should be read together with our consolidated financial statements and accompanying notes included in “Part II, Item 8 — Financial Statements and Supplementary Data.” This discussion and analysis contains forward-looking statements, and our actual results could differ materially from those anticipated in these forward-looking statements. See “Part I, Item 1A — Risk Factors” and “Cautionary Statement Regarding Risks and Uncertainties That May Affect Future Results” below.
Results of Operations
Non-GAAP Financial Information
To supplement our consolidated financial statements, which are prepared and presented in accordance with GAAP, we provide certain other non-GAAP financial information on a constant currency basis (“constant currency”) and “same store” basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We analyze results on a same store basis (which is defined as stores open during the entirety of the comparable periods) to better understand existing store performance without the influence of increases or decreases resulting solely from changes in store count. We believe presentation of constant currency and same store results is meaningful and useful in understanding the activities and business metrics of our Latin America Pawn operations (in the case of constant currency) and our store operations (in the case of same store results) and reflect an additional way of viewing aspects of our business that, when viewed with GAAP results, provide a better understanding and evaluation of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information to evaluate and compare operating results across accounting periods. Readers should consider the information in addition to, but not rather than or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.
Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. Our statement of operations constant currency results reflect the monthly exchange rate fluctuations and are not directly calculable from the rates below. Constant currency results, where presented, also exclude the foreign currency gain or loss. The end-of-period and approximate average exchange rates for each applicable currency as compared to U.S. dollars as of and for the fiscal years ended September 30, 2023 and 2022 were as follows:
| September 30, | Twelve Months Ended September 30, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2023 | 2022 | ||||||||||||
| Mexican peso | 17.4 | 20.1 | 18.3 | 20.4 | |||||||||||
| Guatemalan quetzal | 7.7 | 7.6 | 7.6 | 7.5 | |||||||||||
| Honduran lempira | 24.5 | 24.1 | 24.3 | 24.1 | |||||||||||
| Australian dollar | 1.6 | 1.6 | 1.5 | 1.4 |
25
Table of Contents
Operating Results
Fiscal 2023 vs. Fiscal 2022
These tables, as well as the discussion that follows, should be read in conjunction with the accompanying consolidated financial statements and related notes.
Summary Financial Data
The following table presents selected summary consolidated financial data for fiscal 2023 and fiscal 2022.
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2023 | 2022 | |||||||
| Gross profit: | |||||||||
| Pawn service charges | $ | 383,772 | $ | 320,865 | 20% | ||||
| Merchandise sales | 615,446 | 532,886 | 15% | ||||||
| Merchandise sales gross profit | 220,667 | 203,504 | 8% | ||||||
| Gross margin on merchandise sales | 36 | % | 38 | % | (200) bps | ||||
| Jewelry scrapping sales | 49,528 | 32,033 | 55% | ||||||
| Jewelry scrapping gross profit | 5,104 | 3,337 | 53% | ||||||
| Gross margin on jewelry scrapping sales | 10 | % | 10 | % | 0 bps | ||||
| Other revenues, net | 295 | 441 | (33)% | ||||||
| Gross profit | 609,838 | 528,147 | 15% | ||||||
| Store expenses | 418,574 | 357,417 | 17% | ||||||
| General and administrative | 67,529 | 64,342 | 5% | ||||||
| Impairment of goodwill, intangible and other assets | 4,343 | — | * | ||||||
| Depreciation and Amortization | 32,131 | 32,140 | —% | ||||||
| Loss (gain) on sale or disposal of assets and other | 208 | (674) | (131)% | ||||||
| Other income | (5,097) | — | * | ||||||
| Total operating expenses | 517,688 | 453,225 | 14% | ||||||
| Interest expense | 16,456 | 9,972 | 65% | ||||||
| Interest income | (7,470) | (817) | * | ||||||
| Equity in net loss (income) of unconsolidated affiliates | 28,459 | (1,779) | * | ||||||
| Other expense (income) | 3,072 | (167) | * | ||||||
| Total non-operating expenses | 40,517 | 7,209 | 462% | ||||||
| Income before income taxes | 51,633 | 67,713 | (24)% | ||||||
| Income tax expense | 13,170 | 17,553 | (25)% | ||||||
| Net income | $ | 38,463 | $ | 50,160 | (23)% | ||||
| Net pawn earning assets: | |||||||||
| Pawn loans | $ | 245,766 | $ | 210,009 | 17% | ||||
| Inventory, net | 166,477 | 151,615 | 10% | ||||||
| Total net pawn earning assets | $ | 412,243 | $ | 361,624 | 14% |
| Column 1 | Column 2 |
|---|---|
| * | Represents a percentage computation that is not mathematically meaningful. |
26
Table of Contents
Pawn loans outstanding (“PLO”) increased $35.8 million (17%) to $245.8 million due to improved operational performance and continued strong pawn demand.
Total revenues increased $162.8 million (18%) and gross profit increased 15%, reflecting improved pawn service charge (“PSC”) revenue, merchandise sales and merchandise sales gross profit.
PSC increased $62.9 million (20%) as a result of higher average PLO and yields. Merchandise sales increased $82.6 million (15%), driven primarily by our continued focus on customer engagement, pricing merchandise to maintain strong inventory turnover and an increase in stores. Merchandise sales gross margin remains within our targeted range at 36%.
Operating expenses increased $64.5 million (14%) primarily due to (a) a $61.2 million increase in store expenses as a result of increased labor in-line with store activity, higher store count and, to a lesser extent, expenses related to our loyalty program and (b) a $3.2 million increase in general and administrative expenses primarily due to an increase in costs related to incentive compensation, insurance and our Workday implementation, partially offset by the litigation accrual charge of $2.0 million recorded in the prior period.
Total non-operating expenses increased $33.3 million (462%), primarily due to the net loss on our share of losses in Cash Converters’ net results related to their non-cash goodwill impairment charge and interest expense. Interest expense increased $6.5 million, primarily driven by the net loss recorded on the partial extinguishments of the 2024 convertible notes and 2025 convertible notes, and higher average total debt outstanding at overall higher average effective interest rates due to the issuance of the 2029 convertible notes in December 2022. See Note 9: Debt of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for further discussion.
Income tax expense decreased $4.4 million primarily due to the decrease in income before income taxes of $16.1 million, offset by an increase in tax expense for the non-deductible loss realized on the refinancing of the convertible notes in the current year. Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and changes in valuation allowances for certain foreign operations. See Note 11: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for quantification of these items.
27
Table of Contents
U.S. Pawn
The following table presents selected summary financial data from our U.S. Pawn segment:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2023 | 2022 | |||||||
| Gross profit: | |||||||||
| Pawn service charges | $ | 285,919 | $ | 240,982 | 19% | ||||
| Merchandise sales | 432,578 | 391,958 | 10% | ||||||
| Merchandise sales gross profit | 164,704 | 161,717 | 2% | ||||||
| Gross margin on merchandise sales | 38 | % | 41 | % | (300) bps | ||||
| Jewelry scrapping sales | 43,305 | 25,739 | 68% | ||||||
| Jewelry scrapping sales gross profit | 5,596 | 2,984 | 88% | ||||||
| Gross margin on jewelry scrapping sales | 13 | % | 12 | % | 100 bps | ||||
| Other revenues | 119 | 83 | 43% | ||||||
| Gross profit | 456,338 | 405,766 | 12% | ||||||
| Segment operating expenses: | |||||||||
| Store expenses | 299,319 | 266,114 | 12% | ||||||
| Depreciation and amortization | 10,382 | 10,552 | (2)% | ||||||
| Loss on sale or disposal of assets and other | 115 | 51 | 125% | ||||||
| Segment operating contribution | 146,522 | 129,049 | 14% | ||||||
| Other segment income | (2) | (2) | —% | ||||||
| Segment contribution | $ | 146,524 | $ | 129,051 | 14% | ||||
| Other data: | |||||||||
| Average monthly ending pawn loan balance per store (a) | $ | 327 | $ | 287 | 14% | ||||
| Monthly average yield on pawn loans outstanding | 14 | % | 13 | % | 100 bps | ||||
| Pawn collateral - general merchandise | 34 | % | 36 | % | (6)% | ||||
| Pawn collateral - jewelry | 66 | % | 64 | % | 3% |
| Column 1 | Column 2 |
|---|---|
| (a) | Balance is calculated based on the average of the monthly ending balance averages during the applicable period. |
PLO continued to increase, ending the year at $190.6 million, up 17% in total and 13% on a same store basis due to improved customer service and increased pawn demand.
Total revenues increased 16% and gross profit increased 12%, primarily due to increased PSC.
PSC increased 19% as a result of higher average PLO and yields.
Merchandise sales increased 10%, primarily driven by our continued focus on customer engagement and pricing merchandise to maintain strong inventory turnover. Offsetting the sales increase, merchandise sales gross margin decreased 300 bps to 38%, reflecting a return to normalized margins.
Store expenses increased 12% (10% on a same store basis), primarily due to increased labor in-line with store activity, higher store count and, to a lesser extent, expenses related to our loyalty program.
Segment contribution increased $17.5 million due to the changes described above.
During fiscal 2023, segment net store count in our U.S. pawn segment increased by 14 due to the acquisition of 12 stores, the opening of 3 de novo stores and the consolidation of 1 store.
28
Table of Contents
Latin America Pawn
The following table presents selected summary financial data from our Latin America Pawn segment, including constant currency results, after translation to U.S. dollars from functional currencies. See “Results of Operations — Non-GAAP Financial Information” above.
| Fiscal Year Ended September 30, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2023(GAAP) | 2022(GAAP) | Change (GAAP) | 2023(Constant Currency) | Change (Constant Currency) | ||||||||||
| Gross profit: | |||||||||||||||
| Pawn service charges | $ | 97,853 | $ | 79,883 | 22% | $ | 90,605 | 13% | |||||||
| Merchandise sales | 182,868 | 140,928 | 30% | 167,810 | 19% | ||||||||||
| Merchandise sales gross profit | 55,963 | 41,787 | 34% | 51,368 | 23% | ||||||||||
| Gross margin on merchandise sales | 31 | % | 30 | % | 100 bps | 31 | % | 100 bps | |||||||
| Jewelry scrapping sales | 6,223 | 6,294 | (1)% | 5,778 | (8)% | ||||||||||
| Jewelry scrapping sales gross profit | (492) | 353 | (239)% | (445) | (226)% | ||||||||||
| Gross margin on jewelry scrapping sales | (8) | % | 6 | % | (1,400) bps | (8) | % | (1,400) bps | |||||||
| Other revenues, net | 121 | 247 | (51)% | 113 | (54)% | ||||||||||
| Gross profit | 153,445 | 122,270 | 25% | 141,641 | 16% | ||||||||||
| Segment operating expenses: | |||||||||||||||
| Store expenses | 119,255 | 91,303 | 31% | 109,552 | 20% | ||||||||||
| Depreciation and amortization | 9,191 | 7,913 | 16% | 8,412 | 6% | ||||||||||
| Other income | (5,097) | — | 100% | (4,481) | 100% | ||||||||||
| Segment operating contribution | 30,096 | 23,054 | 31% | 28,158 | 22% | ||||||||||
| Other segment income (a) | (1,562) | (1,000) | 56% | (1,723) | 72% | ||||||||||
| Segment contribution | $ | 31,658 | $ | 24,054 | 32% | $ | 29,881 | 24% | |||||||
| Other data: | |||||||||||||||
| Average monthly ending pawn loan balance per store (b) | $ | 73 | $ | 64 | 14% | $ | 67 | 5% | |||||||
| Monthly average yield on pawn loans outstanding | 17 | % | 16 | % | 100 bps | 17 | % | 100 bps | |||||||
| Pawn collateral - general merchandise | 68 | % | 72 | % | (6)% | 67 | % | (7)% | |||||||
| Pawn collateral - jewelry | 32 | % | 28 | % | 14% | 33 | % | 18% |
| * | Represents a percentage computation that is not mathematically meaningful. |
|---|---|
| (a) | Fiscal 2023 and 2022 constant currency amounts exclude net GAAP basis foreign currency transaction loss of $0.4 million and a minimal loss, respectively, resulting from movement in exchange rates. |
| (b) | Balance is calculated based on the average of the monthly ending balance averages during the applicable period. |
| 2023 Change(GAAP) | 2023 Change(Constant Currency) | ||
|---|---|---|---|
| Same Store data: (a) | |||
| PLO | 16% | 4% | |
| PSC | 20% | 11% | |
| Merchandise Sales | 24% | 14% | |
| Merchandise Sales Gross Profit | 45% | 33% | |
| Store Expenses | 26% | 15% |
| Column 1 | Column 2 |
|---|---|
| (a) | Stores open at the end of the period included in the same store calculation were 651. |
PLO improved to $55.1 million, up 19% (7% on constant currency basis). On a same store basis, PLO increased 16% (4% on a constant currency basis) as consumer demand increased.
Total revenues were up 26% (16% on a constant currency basis), while gross profit increased by 25% (16% on a constant currency basis), primarily due to increased PSC, higher merchandise sales and improved gross profit.
29
Table of Contents
PSC increased 22% (13% on constant currency basis) as a result of higher average PLO and yields.
Merchandise sales increased 30% (19% on a constant currency basis) and 24% on a same store basis (14% on a constant currency basis). Merchandise sales increase was driven primarily by our continued focus on customer engagement, pricing merchandise to maintain strong inventory turnover and increase in stores. Merchandise sales gross margin increased 100 bps to 31%, within our target range.
Store expenses increased $28.0 million, up 31% (20% on a constant currency basis), primarily due to increases in minimum wage and headcount, higher store count and, to a lesser extent, expenses related to our loyalty program and rent. Same-store expenses increased 26% (15% on a constant currency basis).
Segment contribution was up 32% to $31.7 million (24% on a constant currency basis). This increase was primarily due to the reversal of contingent consideration liability in connection with a previously completed acquisition, which was recorded to “Other income,” and the changes in revenue and store expenses described above.
During fiscal 2023, net store count in our Latin America pawn segment increased by 42 due to the opening of 44 de novo stores and the consolidation of 2 stores.
Other Investments and Cash Converters
The following table presents selected summary financial data for our Other Investments and Cash Converters segments after translation to U.S. dollars from its functional currency of primarily Australian dollars:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2023 | 2022 | |||||||
| Gross profit: | |||||||||
| Consumer loan fees and interest | $ | 55 | $ | 111 | (50)% | ||||
| Gross profit | 55 | 111 | (50)% | ||||||
| Segment operating expenses: | |||||||||
| Interest income | (1,500) | — | 100% | ||||||
| Equity in net loss (income) of unconsolidated affiliates | 28,459 | (1,779) | * | ||||||
| Segment operating (loss) contribution | (26,904) | 1,890 | * | ||||||
| Other segment loss | 31 | 52 | (40)% | ||||||
| Segment (loss) contribution | $ | (26,935) | $ | 1,838 | * |
| Column 1 | Column 2 |
|---|---|
| * | Represents a percentage computation that is not mathematically meaningful. |
Segment loss was $26.9 million, a decrease of $28.8 million, primarily due to the net loss on our share of Cash Converters’ net results related to their non-cash goodwill impairment charge.
30
Table of Contents
Other Items
The following table reconciles our consolidated segment contribution discussed above to net income, including items that affect our consolidated financial results but are not allocated among segments:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2023 | 2022 | |||||||
| Segment contribution | $ | 151,247 | $ | 154,943 | (2)% | ||||
| Corporate expenses (income): | |||||||||
| General and administrative | 67,532 | 64,342 | 5% | ||||||
| Impairment of goodwill and intangibles | 4,343 | — | * | ||||||
| Depreciation and amortization | 12,558 | 13,675 | (8)% | ||||||
| Loss (gain) on sale or disposal of assets and other | 382 | (688) | (156)% | ||||||
| Interest expense | 16,456 | 9,972 | 65% | ||||||
| Interest income | (4,829) | — | * | ||||||
| Other expense (income) | 3,172 | (71) | * | ||||||
| Income before income taxes | 51,633 | 67,713 | 24% | ||||||
| Income tax expense | 13,170 | 17,553 | 25% | ||||||
| Net income | $ | 38,463 | $ | 50,160 | 23% |
| Column 1 | Column 2 |
|---|---|
| * | Represents a percentage computation that is not mathematically meaningful. |
Segment contribution decreased $3.7 million or 2%, primarily due to the net loss on our share of losses in Cash Converters’s net results related to their non-cash goodwill impairment charge, partially offset by the improved operating results of the segments above.
General and administrative expenses increased $3.2 million (5%), primarily due to the impact related to the reversal of incentive compensation for the departed CEO in the prior year and to a lesser extent, an overall increase in incentive-based compensation, and costs primarily related to our Workday implementation, partially offset by the litigation accrual charge of $2.0 million recorded in the prior period.
Interest expense increased $6.5 million (65%), primarily driven by the net loss recorded on the partial extinguishments of the 2024 convertible notes and 2025 convertible notes, and higher average total debt outstanding at overall higher average effective interest rates due to the issuance of the 2029 convertible notes during December 2022. See Note 9: Debt of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for further discussion.
Interest income increased $4.8 million, due primarily to our treasury management with increased market interest rates.
Income tax expense decreased $4.4 million primarily due to a decrease in income before income taxes of $16.1 million, offset by an increase in tax expense for the non-deductible loss realized on the refinancing of the convertible notes in the current year. Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and changes in valuation allowances for certain foreign operations. See Note 11: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for quantification of these items.
Fiscal 2022 vs. Fiscal 2021
The Results of Operations discussion for fiscal 2022 vs. fiscal 2021 is located in “Part II, Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended September 30, 2022.
31
Table of Contents
Liquidity and Capital Resources
Cash and Cash Equivalents
Our cash and equivalents balance was $220.6 million at September 30, 2023 compared to $206.0 million at September 30, 2022. Our cash and equivalents were held in cash depository accounts with major banks or invested in high quality, short-term liquid investments.
Cash Flows
The table and discussion below present a summary of the sources and uses of our cash:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2023 | 2022 | |||||||
| Cash flows provided by operating activities | $ | 101,834 | $ | 66,535 | 53% | ||||
| Cash flows used in investing activities | (110,886) | (113,283) | (2)% | ||||||
| Cash flows provided by (used in) financing activities | 23,692 | (2,832) | * | ||||||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | (41) | 325 | (113)% | ||||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | $ | 14,599 | $ | (49,255) | 130% |
| Column 1 | Column 2 |
|---|---|
| * | Represents a percentage computation that is not mathematically meaningful. |
The $35.3 million increase in cash flows provided by operating activities was primarily due to an increase in net income (when considering adjustments for non-cash items affecting net income) as well as changes in working capital primarily related to the timing of payments of income taxes, inventory, prepaid expenses and accounts payable.
The $2.4 million decrease in cash flows used in investing activities was primarily due to an increase of $33.4 million in net pawn lending outflows and a $29.8 million net increase in cash flows used to fund acquisitions, strategic investments and capital expenditures, the largest of which is $15.0 million related to a note receivable from Founders, as discussed in Note 5: Strategic Investments in Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data.” These were offset by a $61.9 million increase in cash inflows from the sale of forfeited collateral.
The $26.5 million increase in cash flows provided by financing activities was primarily related to the December 2022 financing of the 2029 Convertible Notes, in which we issued $230.0 million principal amount of 3.750% Convertible Senior Notes Due 2029 offset by the extinguishment of approximately $109.4 million aggregate principal amount of our 2024 Convertible Notes for approximately $117.5 million plus accrued interest and approximately $69.1 million aggregate principal amount of our 2025 Convertible Notes for approximately $62.9 million plus accrued interest. In addition, we used approximately $5.0 million of the net proceeds from the 2029 Convertible Notes offering to repurchase 578,703 shares of our Class A common stock from purchasers of the notes in privately negotiated transactions. Further, the Company repurchased and retired 1,389,102 shares of our Class A Common Stock for $12.0 million under the Common Stock Repurchase Program during the fiscal year ended September 30, 2023.
The net effect of these changes was a $14.6 million increase in cash on hand during the current year, resulting in a $229.0 million ending cash and restricted cash balance.
Sources and Uses of Cash
In December 2022, we issued $230.0 million aggregate principal amount of 2029 Convertible Notes. In conjunction with the issuance of the 2029 Convertible Notes, we extinguished approximately $109.4 million aggregate principal amount of our 2024 Convertible Notes for approximately $117.5 million plus accrued interest and approximately $69.1 million aggregate principal amount of our 2025 Convertible Notes for approximately $62.9 million plus accrued interest. In addition, we used approximately $5.0 million of the net proceeds from the 2029 Convertible Notes offering to repurchase 578,703 shares of our Class A common stock from purchasers of the notes in privately negotiated transactions. See Note 9: Debt of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data.” The shares repurchased in conjunction with the transactions discussed above were authorized separately from, and not considered part of, the publicly announced share repurchase program referred to below.
In May 2022, our Board of Directors (the “Board”) authorized the repurchase of up to $50 million of our Class A Common Stock over 3 years. Execution of the program will be responsive to fluctuating market conditions and valuations, liquidity needs and the expected return on investment compared to other opportunities.
32
Table of Contents
The amount and timing of purchases will be dependent on a variety of factors, including stock price, trading volume, general market conditions, legal and regulatory requirements, general business conditions, the level of cash flows, and corporate considerations determined by management and the Board, such as liquidity and capital needs and the availability of attractive alternative investment opportunities. The Board has reserved the right to modify, suspend or terminate the program at any time. Through September 30, 2023, we have repurchased and retired 1,627,045 shares of our Class A Common Stock for $14.0 million, which amount was allocated between “Additional paid-in capital” and “Retained earnings” in our Consolidated Balance Sheets.
We anticipate that cash flows from operations and cash on hand will be adequate to fund ongoing operations, deb service requirements, tax payments, any future stock repurchases, strategic investments, our contractual obligations, planned de novo store growth, capital expenditures and working capital requirements through fiscal 2024. We continue to explore acquisition opportunities, both large and small, and may choose to pursue additional debt, equity or equity-linked financings in the future should the need arise. Depending on the level of acquisition activity and other factors, our ability to repay our longer term debt obligations, including the convertible debt maturing in 2024, 2025 and 2029, may require us to refinance these obligations through the issuance of new debt securities, equity securities, convertible securities or through new credit facilities.
Convertible Notes
For a description of the terms of our convertible notes, including the associated conversion and other related features and transactions, see Note 9: Debt of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data.”
Contractual Obligations
Below is a summary of our cash needs to meet future aggregate contractual obligations as of September 30, 2023:
| Payments due by Period | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||
| Debt obligations (a) | $ | 367,762 | $ | 34,389 | $ | 103,373 | $ | — | $ | 230,000 | ||||||||
| Interest on long-term debt obligations | 58,535 | 11,822 | 18,682 | 17,250 | 10,781 | |||||||||||||
| Lease obligations (b) | 310,275 | 76,290 | 124,035 | 69,358 | 40,592 | |||||||||||||
| Total (c) (d) | $ | 736,572 | $ | 122,501 | $ | 246,090 | $ | 86,608 | $ | 281,373 |
(a) Excludes debt discount and deferred financing costs as well as convertible features.
(b) Excludes $6.7 million in sublease payments expected to be received.
(c) No provision for uncertain tax benefits has been reflected in the contractual obligations table as the timing of any such payment is uncertain. See Note 11: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data.” Additionally, no provision for insurance reserves, deferred compensation arrangements, or other liabilities totaling $6.6 million has been included as the timing of such payments are uncertain.
(d) Total excludes contractual obligations already recorded on our consolidated balance sheets as current liabilities, except for the accrued portions of interest and lease obligations which are included in interest on long-term debt obligations and lease obligations captions above.
In addition to the lease obligations in the table above, we are responsible for the maintenance, property taxes and insurance at most of our locations. During the fiscal year ended September 30, 2023, these collectively amounted to $16.3 million.
Critical Accounting Estimates
The preparation of financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”) requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates and judgments including those related to revenue recognition, inventory, loan loss allowances, goodwill and indefinite-lived intangible assets, long-lived and other intangible assets, income taxes, contingencies and litigation. We base our estimates on historical experience, observable trends and various other assumptions that we believe to be reasonable under the circumstances. We use this information to make judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from the estimates under different assumptions or conditions.
The critical accounting policies and estimates that could have a significant impact on our results of operations, as well as relevant recent accounting pronouncements, are described in Note 1: Organization and Summary of Significant Accounting Policies of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data.” Certain accounting policies regarding the quantification of the sensitivity of certain critical estimates are discussed further below.
33
Table of Contents
Pawn Loan Revenue Recognition
We record PSC using the effective interest method over the life of the loan for all pawn loans we believe to be collectible. We base our estimate of collectible loans on several inputs, including recent redemption rates, historical trends in redemption rates and the amount of loans due in the following months. Unexpected variations in any of these factors could change our estimate of collectible loans, affecting our earnings and financial condition. As of September 30, 2023, the balance of our PSC receivable was $38.9 million. Assuming the average forfeiture rate increased or decreased by 10%, our pawn service charges receivable balance as of September 30, 2023 would have increased or decreased by approximately $1.2 million.
Inventory and Cost of Goods Sold
We consider our estimates of obsolete or slow-moving inventory and shrinkage in determining the appropriate overall valuation allowance for inventory. We monitor our sales margins for each type of inventory on an ongoing basis and compare to historical margins. Significant variances in those margins may require a revision to future inventory reserve estimates. We have historically revised our reserve pertaining to jewelry inventory depending on the current price of gold and resulting trends in margins. Future declines in gold prices may cause an increase in reserve rates pertaining to jewelry inventory. As of September 30, 2023, the gross balance of our inventory was $169.1 million, for which we have included reserves of $2.7 million. Assuming the reserve rates were increased or decreased by 10%, our inventory reserve balance as of September 30, 2023 would have increased or decreased by approximately $0.3 million.
Goodwill and Indefinite-Lived Intangible Assets
When testing goodwill for impairment, we have the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more-likely-than-not that the estimated fair value of a reporting unit is less than its carrying amount. If we elect to perform a qualitative assessment and determine an impairment is more-likely-than-not, we are then required to perform a quantitative impairment test; otherwise, no further analysis is required. We also may elect not to perform a qualitative assessment and, instead, proceed directly to a quantitative impairment test. When performing a quantitative impairment test, we apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit’s carrying amount over its fair value, not to exceed the total amount of goodwill allocated to that reporting unit.
When we perform a quantitative goodwill impairment test, we estimate the fair value of the reporting unit using an income approach based on the present value of expected future cash flows, including terminal value, utilizing a market-based weighted average cost of capital (“WACC”) determined separately for each reporting unit. The determination of fair value involves the use of estimates and assumptions, including revenue growth rates, operating margins and terminal growth rates discounted by an estimated WACC derived from other publicly traded companies that are similar but not identical to us from an operational and economic standpoint. We use discount rates that are commensurate with the risks and uncertainties inherent in the respective businesses and in our internally developed forecasts.
We test indefinite-lived intangible assets for impairment by first assessing qualitative factors to determine whether it is necessary to perform a quantitative impairment test. If we believe as a result of the qualitative assessment that it is more-likely-than-not that the fair value of the indefinite-lived intangible asset is less than its carrying amount, a quantitative impairment test is required. Otherwise, no further testing is required.
We consider the assessment of the occurrence of triggering events or substantive changes in circumstances that may indicate the fair value of goodwill may be impaired to be a critical estimate. Furthermore, we consider the assumptions discussed above pertaining to the income approach we use in the quantitative testing of impairment to be critical estimates.
The results of the impairment analyses for fiscal year 2023 and fiscal year 2022 are discussed in Note 8: Goodwill and Intangible Assets of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data.”
Income Taxes
Management believes that it is more likely than not that forecasted income, including income that may be generated as a result of certain tax planning strategies, together with future reversals of existing taxable temporary differences, will be sufficient to fully recover the net recorded deferred tax assets. In the event we determine all or part of the net deferred tax assets are not realizable in the future, we will make an adjustment to the valuation allowance that would be charged to earnings in the period such determination is made. We have included valuation allowances against deferred tax assets for net operating losses and tax credits not expected to be utilized based on specific facts and estimates for each jurisdiction.
We consider the earnings of certain non-U.S. subsidiaries to be indefinitely invested outside the U.S. on the basis of estimates that future domestic cash generation will be sufficient to meet future domestic cash needs and our specific plans for reinvestment of those subsidiary earnings. We have not recorded a deferred tax liability related to foreign withholding taxes of our undistributed earnings of foreign subsidiaries indefinitely invested outside the U.S.
34
Table of Contents
We may be subject to income tax audits by the respective tax authorities in any or all of the jurisdictions in which we operate or have operated within a relevant period. Significant judgment is required in determining uncertain tax positions. We utilize the required two-step approach to recognize and measure uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. We consider many factors when evaluating and estimating our tax positions and tax benefits, which may require periodic adjustments and which may not accurately forecast actual outcomes. We adjust these reserves in light of changing facts and circumstances, such as the closing of an audit or the refinement of an estimate. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. We believe adequate provisions for income taxes have been made for all periods.
Cautionary Statement Regarding Risks and Uncertainties That May Affect Future Results
This Annual Report on Form 10-K, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend that all forward-looking statements be subject to the safe harbors created by these laws. All statements, other than statements of historical facts, regarding our strategy, future operations, financial position, future revenues, projected costs, prospects, plans and objectives are forward-looking statements. The words “may,” "can," “should,” “could,” “will,” "would," “predict,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Such statements are only predictions of the outcome and timing of future events based on our current expectations and currently available information. Actual results could differ materially from those expressed in the forward-looking statements due to a number of risks and uncertainties, many of which are beyond our control. Accordingly, you should not regard any forward-looking statement as a representation that the expected results will be achieved. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements in this report. Such risks and uncertainties include, among other things:
•Changes in laws and regulations;
•Negative characterizations of our industry;
•Concentration of business in Texas and Florida;
•Changes in gold prices or volumes;
•Changes in sales, pawn loan balances, sales margins, pawn redemption rates or other important operating metrics;
•Our ability to continue growing our store count through acquisitions and de novo openings;
•Continuing indemnification obligations for pre-closing taxes related to our sale of Grupo Finmart;
•Our controlled ownership structure;
•Potential regulatory fines and penalties, lawsuits and related liabilities related to firearms business;
•Potential robberies, burglaries and other crimes at our stores;
•Changes in the competitive landscape;
•Our ability to design or acquire, deploy and maintain adequate information technology and other business systems;
•Failure to achieve adequate return on investments;
•Potential uninsured property, casualty or other losses;
•Potential natural disasters;
•Financial statement impact of potential impairment of goodwill or other intangible assets such as trade names;
•Potential conversion of Convertible Notes into cash (which could adversely affect liquidity) or stock (which will cause dilution of existing stockholders);
•Limited number of unreserved shares available for future issuance;
•Public health issues that could adversely affect our financial condition or results of operations;
•Changes in the business, regulatory, political or social climate in Latin America;
•Changes in foreign currency exchange rates;
•The outcome of future litigation and regulatory proceedings;
•Potential disruptive effect of acquisitions, investments and new businesses;
•Potential exposure under anti-corruption, anti-bribery, anti-money laundering and other general business laws and regulations;
•Changes in liquidity, capital requirements or access to debt and capital markets;
•Potential data security breaches or other cyber-attacks; and
35
Table of Contents
•Potential civil unrest or government overthrow and other events beyond our control.
For a discussion of these important risk factors, see “Part I, Item 1A — Risk Factors.”
In addition, we cannot predict all of the risks and uncertainties that could cause our actual results to differ from those expressed in the forward-looking statements. You should not place undue reliance on our forward-looking statements. Although forward-looking statements reflect our good faith beliefs, forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Accordingly, you should not regard any forward-looking statements as a representation that the expected results will be achieved.
We specifically disclaim any responsibility to publicly update any information contained in a forward-looking statement except as required by law. All forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement.
FY 2022 10-K MD&A
SEC filing source: 0000876523-22-000071.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to inform the reader about matters affecting the financial condition and results of operations of EZCORP, Inc. and its subsidiaries (collectively, “we,” “us”, “our” or the “Company”) for the two-year period ended September 30, 2022. The following discussion should be read together with our consolidated financial statements and accompanying notes included in “Part II, Item 8 — Financial Statements and Supplementary Data.” This discussion and analysis contains forward-looking statements, and our actual results could differ materially from those anticipated in these forward-looking statements. See “Part I, Item 1A — Risk Factors” and “Cautionary Statement Regarding Risks and Uncertainties That May Affect Future Results” below.
Results of Operations
Non-GAAP Financial Information
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we provide certain other non-GAAP financial information on a constant currency basis ("constant currency") and “same store” basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We analyze results on a same store basis (which is defined as stores open during the entirety of the comparable periods) to better understand existing store performance without the influence of increases or decreases resulting solely from changes in store count. We believe presentation of constant currency and same store results is meaningful and useful in understanding the activities and business metrics of our Latin America Pawn operations (in the case of constant currency) and our store operations (in the case of same store results) and reflect an additional way of viewing aspects of our business that, when viewed with GAAP results, provide a better understanding and evaluation of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information to evaluate and compare operating results across accounting periods. Readers should consider the information in addition to, but not rather than or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.
Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. Our statement of operations constant currency results reflect the monthly exchange rate fluctuations and are not directly calculable from the rates below. Constant currency results, where presented, also exclude the foreign currency gain or loss. The end-of-period and approximate average
23
Table of Contents
exchange rates for each applicable currency as compared to U.S. dollars as of and for the twelve months ended September 30, 2022 and 2021 were as follows:
| September 30, | Twelve Months Ended September 30, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2022 | 2021 | ||||||||||||
| Mexican peso | 20.1 | 20.5 | 20.4 | 20.2 | |||||||||||
| Guatemalan quetzal | 7.6 | 7.6 | 7.5 | 7.6 | |||||||||||
| Honduran lempira | 24.1 | 23.9 | 24.1 | 23.8 | |||||||||||
| Peruvian sol | 3.9 | 4.1 | 3.8 | 3.7 |
24
Table of Contents
Operating Results
Fiscal 2022 vs. Fiscal 2021
These tables, as well as the discussion that follows, should be read in conjunction with the accompanying condensed consolidated financial statements and related notes.
Summary Financial Data
The following table presents selected summary consolidated financial data for fiscal 2022 and fiscal 2021.
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | |||||||
| Gross profit: | |||||||||
| Pawn service charges | $ | 320,865 | $ | 260,196 | 23% | ||||
| Merchandise sales | 532,886 | 442,798 | 20% | ||||||
| Merchandise sales gross profit | 203,504 | 185,580 | 10% | ||||||
| Gross margin on merchandise sales | 38 | % | 42 | % | (400) bps | ||||
| Jewelry scrapping sales | 32,033 | 26,025 | 23% | ||||||
| Jewelry scrapping gross profit | 3,337 | 3,177 | 5% | ||||||
| Gross margin on jewelry scrapping sales | 10 | % | 12 | % | (200) bps | ||||
| Other revenues, net | 441 | 532 | (17)% | ||||||
| Gross profit | 528,147 | 449,485 | 18% | ||||||
| Store expenses | 357,417 | 330,837 | 8% | ||||||
| General and administrative | 64,342 | 56,495 | 14% | ||||||
| Depreciation and Amortization | 32,140 | 30,672 | 5% | ||||||
| (Gain) loss on sale or disposal of assets and other | (674) | 83 | * | ||||||
| Other charges | — | 229 | * | ||||||
| Total operating expenses | 453,225 | 418,316 | 8% | ||||||
| Interest expense | 9,972 | 22,177 | (55)% | ||||||
| Interest income | (817) | (2,477) | (67)% | ||||||
| Equity in net income of unconsolidated affiliates | (1,779) | (3,803) | (53)% | ||||||
| Other income | (167) | (790) | (79)% | ||||||
| Total non-operating expenses | 7,209 | 15,107 | (52)% | ||||||
| Income before income taxes | 67,713 | 16,062 | 322% | ||||||
| Income tax expense | 17,553 | 7,450 | 136% | ||||||
| Net income | $ | 50,160 | $ | 8,612 | 482% | ||||
| Net pawn earning assets: | |||||||||
| Pawn loans | $ | 210,009 | $ | 175,901 | 19% | ||||
| Inventory, net | 151,615 | 110,989 | 37% | ||||||
| Total net pawn earning assets | $ | 361,624 | $ | 286,890 | 26% |
| Column 1 | Column 2 |
|---|---|
| * | Represents a percentage computation that is not mathematically meaningful. |
PLO increased $34.1 million (19%) to $210.0 million. This is the highest period-end PLO balance we have ever recorded. The increase was due to strong loan demand reflecting continued recovery above pre-COVID levels.
Total revenues increased $156.7 million ( 21%), and gross profit increased 18%.
PSC increased $60.7 million ( 23%) as a result of higher PLO. Merchandise sales increased $90.1 million (20%), and merchandise sales
25
Table of Contents
gross profit increased $17.9 million (10%), due to a return to more normalized inventory levels and our improved core retail strategy of selling general merchandise inventory in the first 90 days. Gross margin on merchandise sales declined 400 bps to 38%, reflecting a return to more normalized margins, but remained in our targeted range.
Operating expenses increased $34.9 million (8%) primarily due to (a) a $26.6 million increase in store expenses as a result of increased labor in-line with store activity and rent associated with lease renewals and (b) a $7.8 million increase in general and administrative expenses due to asset write-downs associated with IT infrastructure migration and corporate office sublease, a litigation accrual and increased labor and software licensing costs.
Total non-operating expenses decreased $7.9 million (52%). Interest expense decreased $12.2 million, driven by the Accounting Standards Update 2020-06, Debt – Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging – Contracts in Entity’s Own Equity (Subtopic 815 – 40), (“ASU 2020-06”) accounting policy change, which no longer requires debt discount be included on our balance sheet effective October 1, 2021. The policy change eliminates the non-cash interest amortization of the debt discount. See Note 1: Organization and Summary of Significant Accounting Policies included in “Part II, Item 8 — Financial Statements and Supplemental Data” for further discussion of this recently adopted accounting policy. The interest expense decrease was partially offset by a decrease in equity income for our unconsolidated affiliates primarily due to Cash Converters’ net results, which included an impairment, primarily of its ROU lease assets, that was attributed to COVID-19.
Income tax expense increased $10.1 million primarily due to an increase in income before income taxes of $51.7 million. Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and changes in valuation allowances for certain foreign operations. See Note 11: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for quantification of these items.
26
Table of Contents
U.S. Pawn
The following table presents selected summary financial data from our U.S. Pawn segment:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | |||||||
| Gross profit: | |||||||||
| Pawn service charges | $ | 240,982 | $ | 196,721 | 22% | ||||
| Merchandise sales | 391,958 | 341,495 | 15% | ||||||
| Merchandise sales gross profit | 161,717 | 150,456 | 7% | ||||||
| Gross margin on merchandise sales | 41 | % | 44 | % | (300) bps | ||||
| Jewelry scrapping sales | 25,739 | 15,260 | 69% | ||||||
| Jewelry scrapping sales gross profit | 2,984 | 2,259 | 32% | ||||||
| Gross margin on jewelry scrapping sales | 12 | % | 15 | % | (300) bps | ||||
| Other revenues | 83 | 105 | (21)% | ||||||
| Gross profit | 405,766 | 349,541 | 16% | ||||||
| Segment contribution: | |||||||||
| Store expenses | 266,114 | 253,344 | 5% | ||||||
| Depreciation and amortization | 10,552 | 10,650 | (1)% | ||||||
| Segment operating contribution | 129,100 | 85,547 | 51% | ||||||
| Other segment expenses | 49 | 27 | 81% | ||||||
| Segment contribution | $ | 129,051 | $ | 85,520 | 51% | ||||
| Other data: | |||||||||
| Average monthly ending pawn loan balance per store (a) | $ | 287 | $ | 227 | 26% | ||||
| Monthly average yield on pawn loans outstanding | 13 | % | 14 | % | (100) bps | ||||
| Pawn loan redemption rate | 84 | % | 86 | % | (200) bps |
| Column 1 | Column 2 |
|---|---|
| (a) | Balance is calculated based on the average of the monthly ending balance averages during the applicable period. |
PLO continued to increase, ending the year at $163.5 million, up 20% in total and on a same store basis, due to increased loan demand reflecting a recovery above pre-COVID levels.
Total revenues increased 19% and gross profit increased 16%, reflecting higher average PLO for the year driving higher PSC.
PSC increased 22% primarily as a result of higher average PLO.
Merchandise sales increased 15% due to our return to more normalized inventory levels and our improved core retail strategy of selling general merchandise inventory in the first 90 days. Offsetting the sales increase, merchandise sales gross margin decreased 300 bps to 41%, reflecting a return to more normalized margins, but remained in our targeted range.
Store expenses increased 5% primarily due to increased labor in-line with store activity and rent associated with lease renewals.
Segment contribution increased $43.5 million due to the changes described above.
During fiscal 2022, we acquired three stores in the U.S.
27
Table of Contents
Latin America Pawn
The following table presents selected summary financial data from our Latin America Pawn segment, including constant currency results, after translation to U.S. dollars from functional currencies. See “Results of Operations — Non-GAAP Financial Information” above.
| Fiscal Year Ended September 30, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022(GAAP) | 2021(GAAP) | Change (GAAP) | 2022(Constant Currency) | Change (Constant Currency) | ||||||||||
| Gross profit: | |||||||||||||||
| Pawn service charges | $ | 79,883 | $ | 63,475 | 26% | $ | 80,199 | 26% | |||||||
| Merchandise sales | 140,928 | 101,303 | 39% | 141,823 | 40% | ||||||||||
| Merchandise sales gross profit | 41,787 | 35,124 | 19% | 42,055 | 20% | ||||||||||
| Gross margin on merchandise sales | 30 | % | 35 | % | (500) bps | 30 | % | (500) bps | |||||||
| Jewelry scrapping sales | 6,294 | 10,765 | (42)% | 6,304 | (41)% | ||||||||||
| Jewelry scrapping sales gross profit | 353 | 918 | (62)% | 354 | (61)% | ||||||||||
| Gross margin on jewelry scrapping sales | 6 | % | 9 | % | (300) bps | 6 | % | (300) bps | |||||||
| Other revenues, net | 247 | 7 | * | 249 | * | ||||||||||
| Gross profit | 122,270 | 99,524 | 23% | 122,857 | 23% | ||||||||||
| Segment contribution: | |||||||||||||||
| Store expenses | 91,303 | 77,493 | 18% | 91,811 | 18% | ||||||||||
| Depreciation and amortization | 7,913 | 7,371 | 7% | 7,955 | 8% | ||||||||||
| Other charges | — | 229 | * | — | * | ||||||||||
| Segment operating contribution | 23,054 | 14,431 | 60% | 23,091 | 60% | ||||||||||
| Other segment income (a) | (1,000) | (2,862) | (65)% | (1,059) | (63)% | ||||||||||
| Segment contribution | $ | 24,054 | $ | 17,293 | 39% | $ | 24,150 | 40% | |||||||
| Other data: | |||||||||||||||
| Average monthly ending pawn loan balance per store (b) | $ | 64 | $ | 59 | 8% | $ | 64 | 8% | |||||||
| Monthly average yield on pawn loans outstanding | 16 | % | 17 | % | (100) bps | 16 | % | (100) bps | |||||||
| Pawn loan redemption rate (c) | 79 | % | 80 | % | (100) bps | 79 | % | (100) bps |
| * | Represents a percentage computation that is not mathematically meaningful. |
|---|---|
| (a) | Fiscal 2022 and 2021 constant currency amounts exclude net GAAP basis foreign currency transaction minimal loss and a gain of $0.1 million, respectively, resulting from movement in exchange rates. |
| (b) | Balance is calculated based on the average of the monthly ending balance averages during the applicable period. |
| (c) | Rate is solely inclusive of results from Mexico. |
| 2022 Change (GAAP) | 2022 Change (Constant Currency) | ||
|---|---|---|---|
| Same Store data: (a) | |||
| PLO | 15% | 13% | |
| PSC | 17% | 17% | |
| Merchandise Sales | 23% | 24% | |
| Merchandise Sales Gross Profit | 13% | 14% | |
| Store Expenses | 5% | 5% |
| Column 1 | Column 2 |
|---|---|
| (a) | Stores open at the end of the period included in the same store calculation were 631. |
During fiscal 2022, we opened 28 de novo stores in Latin America.
PLO improved to $46.6 million, up 17% (15% on constant currency basis). On a same store basis, PLO increased 15% (13% on a constant currency basis). The increase was attributable to increased loan demand reflecting a recovery above pre-COVID levels.
28
Table of Contents
Total revenues were up 30% and on a constant currency basis, while gross profit increased by 23% and on a constant currency basis, reflecting higher average PLO for the year driving higher PSC
PSC increased 26% on a GAAP and constant currency basis, as a result of higher average PLO during the year.
Merchandise sales increased 39% (40% on a constant currency basis) due to our return to more normalized inventory levels and our improved core retail strategy of selling general merchandise inventory in the first 90 days. Offsetting the sales increase, merchandise sales gross margin decreased 500 bps to 30%, reflecting a return to more normalized margins.
Store expenses increased $13.8 million, up 18% (18% on a constant currency basis), primarily due to increased labor in-line with store activity and rent associated with lease renewals and annual inflation adjustments. Same-store expenses increased 5% (5% on a constant currency basis).
Segment contribution was up 39% to $24.1 million (40% increase to $24.2 million on a constant currency basis) primarily due to the changes described above.
Other Investments
The following table presents selected summary financial data for our Other Investment segment after translation to U.S. dollars from its functional currency of primarily Australian dollars:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | |||||||
| Gross profit: | |||||||||
| Consumer loan fees and interest | $ | 111 | $ | 420 | (74)% | ||||
| Gross profit | 111 | 420 | (74)% | ||||||
| Segment operating expenses: | |||||||||
| Equity in net income of unconsolidated affiliates | (1,779) | (3,803) | (53)% | ||||||
| Segment operating contribution | 1,890 | 4,223 | (55)% | ||||||
| Other segment loss (income) | 52 | (173) | (130)% | ||||||
| Segment contribution | $ | 1,838 | $ | 4,396 | (58)% |
Segment contribution was $1.8 million, a decrease of $2.6 million, due to a decrease in equity income for our unconsolidated affiliates. The decrease is primarily due to Cash Converters’ net results, which included an impairment, primarily of its ROU lease assets, that was attributed to COVID-19.
29
Table of Contents
Other Items
The following table reconciles our consolidated segment contribution discussed above to net income, including items that affect our consolidated financial results but are not allocated among segments:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | |||||||
| Segment contribution | $ | 154,943 | $ | 107,209 | 45% | ||||
| Corporate expenses (income): | |||||||||
| General and administrative | 64,342 | 56,495 | 14% | ||||||
| Depreciation and amortization | 13,675 | 12,651 | 8% | ||||||
| (Gain) Loss on sale or disposal of assets and other | (688) | 62 | (1,210)% | ||||||
| Interest expense | 9,972 | 22,177 | (55)% | ||||||
| Interest income | — | (461) | (100)% | ||||||
| Other (income) expense | (71) | 223 | (132)% | ||||||
| Income before income taxes | 67,713 | 16,062 | (322)% | ||||||
| Income tax expense | 17,553 | 7,450 | (136)% | ||||||
| Net income | $ | 50,160 | $ | 8,612 | (482)% |
Segment contribution increased $47.7 million (45%), primarily due to the improved operating results of the segments, as discussed above.
General and administrative expenses increased $7.8 million (14%), primarily due to a litigation accrual and increased salaries, including performance-based incentive compensation.
Interest expense decreased $12.2 million (55%) primarily driven by the ASU 2020-06 accounting policy change, which no longer requires debt discount be included on our balance sheet effective October 1, 2021. The policy change eliminates the non-cash interest amortization of the debt discount. See Note 1: Organization and Summary of Significant Accounting Policies of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for further discussion of this recently adopted accounting policy.
Income tax expense increased $10.1 million primarily due to an increase in income before income taxes of $51.7 million. Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and changes in valuation allowances for certain foreign operations. See Note 11: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for quantification of these items.
Fiscal 2021 vs. Fiscal 2020
The Results of Operations discussion for fiscal 2021 vs. fiscal 2020 is located in “Part II, Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended September 30, 2021.
Liquidity and Capital Resources
Cash and Cash Equivalents
Our cash and equivalents balance was $206.0 million at September 30, 2022 compared to $253.7 million at September 30, 2021. Our cash and equivalents were held in cash depository accounts with major banks or invested in high quality, short-term liquid investments.
30
Table of Contents
Cash Flows
The table and discussion below present a summary of the sources and uses of our cash:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | |||||||
| Cash flows provided by operating activities | $ | 66,535 | $ | 46,438 | 43% | ||||
| Cash flows used in investing activities | (113,283) | (84,611) | 34% | ||||||
| Cash flows used in financing activities | (2,832) | (16,253) | (83)% | ||||||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | 325 | 5,497 | (94)% | ||||||
| Net decrease in cash and cash equivalents and restricted cash | $ | (49,255) | $ | (48,929) | 1% |
| Column 1 | Column 2 |
|---|---|
| * | Represents a percentage computation that is not mathematically meaningful. |
The increase in cash flows from operating activities was primarily due to a $41.5 million increase in net income, partially offset by cash flows used to purchase inventory and other changes to working capital primarily related to the timing of collections in pawn service charges receivable and the timing of payments of accounts payable and prepaid expenses.
The $28.7 million increase in cash flows used in investing activities was primarily due to $16.5 million in outgoing cash used to fund other investments and $6.9 million investment in unconsolidated affiliate, offset by the prior-year increased acquisition activity, primarily attributable to CAE. In the current year, there was an increase of $79.0 million in net pawn lending associated with PLO growth, partially offset by a $65.9 million increase in the sale of forfeited collateral in line with our growing merchandise sales. Of the $16.5 million used to fund other investments, $15.0 million was invested in Founders, as discussed in Note 5: Strategic Investments of Notes to Consolidated Financial Statements included in in “Part II, Item 8 — Notes to the Condensed Consolidated Financial Statements.”
The decrease in cash flows used in financing activities was primarily due to the prior-year payment of assumed debt of $14.9 million from the CAE acquisition, offset by a $2.0 million current year increase in cash used to repurchase and retire common stock.
The net effect of these changes was a $49.3 million decrease in cash on hand during the current year, resulting in a $214.4 million ending cash and restricted cash balance.
Sources and Uses of Cash
On May 3, 2022, the Company's Board of Directors (the "Board") authorized the repurchase of up to $50 million of our Class A Common Stock over 3 years. Execution of the program will be responsive to fluctuating market conditions and valuations, liquidity needs and the expected return on investment compared to other opportunities.
The amount and timing of purchases will be dependent on a variety of factors, including stock price, trading volume, general market conditions, legal and regulatory requirements, general business conditions, the level of cash flows, and corporate considerations determined by management and the Board, such as liquidity and capital needs and the availability of attractive alternative investment opportunities. The Board of Directors has reserved the right to modify, suspend or terminate the program at any time. Through September 30, 2022, the Company has repurchased and retired 237,943 shares of our Class A Common Stock for $2.0 million, which amount was allocated between "Additional paid-in capital" and "Retained earnings" in our Consolidated Balance Sheets.
We anticipate that cash flows from operations and cash on hand will be adequate to fund any future stock repurchases, our contractual obligations, tax payments, planned de novo store growth, capital expenditures and working capital requirements through fiscal 2023. We continue to explore acquisition opportunities, both large and small, and may choose to pursue additional debt, equity or equity-linked financings in the future should the need arise. Depending on the level of acquisition activity and other factors, our ability to repay our longer term debt obligations, including the convertible debt maturing in 2024 and 2025, may require us to refinance these obligations through the issuance of new debt securities, equity securities, convertible securities or through new credit facilities.
Convertible Notes
For a description of the terms of our convertible notes, including the associated conversion and other related features and transactions, see Note 9: Debt of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data.”
31
Table of Contents
Contractual Obligations
Below is a summary of our cash needs to meet future aggregate contractual obligations as of September 30, 2022:
| Payments due by Period | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||
| Debt obligations (a) | $ | 316,250 | $ | — | $ | 316,250 | $ | — | $ | — | ||||||||
| Interest on long-term debt obligations | 17,816 | 8,230 | 9,586 | — | — | |||||||||||||
| Lease obligations (b) | 273,983 | 66,039 | 105,821 | 63,558 | 38,565 | |||||||||||||
| Total (c) (d) | $ | 608,049 | $ | 74,269 | $ | 431,657 | $ | 63,558 | $ | 38,565 |
(a) Excludes debt discount and deferred financing costs as well as convertible features.
(b) Excludes $12.4 million in sublease payments expected to be received.
(c) No provision for uncertain tax benefits has been reflected in the contractual obligations table as the timing of any such payment is uncertain. See Note 11: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data.” Additionally, no provision for insurance reserves, deferred compensation arrangements, or other liabilities totaling $6.7 million has been included as the timing of such payments are uncertain.
(d) Total excludes contractual obligations already recorded on our consolidated balance sheets as current liabilities, except for the accrued portions of interest and lease obligations which are included in interest on long-term debt obligations and lease obligations captions above.
In addition to the lease obligations in the table above, we are responsible for the maintenance, property taxes and insurance at most of our locations. During the fiscal year ended September 30, 2022, these collectively amounted to $15.2 million.
Critical Accounting Estimates
The preparation of financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”) requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates and judgments including those related to revenue recognition, inventory, loan loss allowances, goodwill and indefinite-lived intangible assets, long-lived and other intangible assets, income taxes, contingencies and litigation. We base our estimates on historical experience, observable trends and various other assumptions that we believe to be reasonable under the circumstances. We use this information to make judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from the estimates under different assumptions or conditions.
The critical accounting policies and estimates that could have a significant impact on our results of operations, as well as relevant recent accounting pronouncements, are described in Note 1: Organization and Summary of Significant Accounting Policies of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data.” Certain accounting policies regarding the quantification of the sensitivity of certain critical estimates are discussed further below.
Pawn Loan Revenue Recognition
We record PSC using the effective interest method over the life of the loan for all pawn loans we believe to be collectible. We base our estimate of collectible loans on several inputs, including recent redemption rates, historical trends in redemption rates and the amount of loans due in the following months. Unexpected variations in any of these factors could change our estimate of collectible loans, affecting our earnings and financial condition. As of September 30, 2022, the balance of our PSC receivable was $33.5 million. Assuming the average forfeiture rate increased or decreased by 10%, our pawn service charges receivable balance as of September 30, 2022 would have increased or decreased by approximately $1.1 million.
Inventory and Cost of Goods Sold
We consider our estimates of obsolete or slow-moving inventory and shrinkage estimates in determining the appropriate overall valuation allowance for inventory. We monitor our sales margins for each type of inventory on an ongoing basis and compare to historical margins. Significant variances in those margins may require a revision to future inventory reserve estimates. We have historically revised our reserve estimates pertaining to jewelry inventory depending on the current price of gold and resulting trends in margins. Future declines in gold prices may cause an increase in reserve rates pertaining to jewelry inventory. As of September 30, 2022, the gross balance of our inventory was $153.7 million, for which we have included reserves of $2.1 million. Assuming the reserve rates were increased or decreased by 10%, our inventory reserve balance as of September 30, 2022 would have increased or decreased by approximately $0.2 million.
32
Table of Contents
Goodwill and Indefinite-Lived Intangible Assets
When testing goodwill for impairment, we have the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more-likely-than-not that the estimated fair value of a reporting unit is less than its carrying amount. If we elect to perform a qualitative assessment and determine an impairment is more-likely-than-not, we are then required to perform a quantitative impairment test; otherwise, no further analysis is required. We also may elect not to perform a qualitative assessment and, instead, proceed directly to a quantitative impairment test. When performing a quantitative impairment test, we apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit’s carrying amount over its fair value, not to exceed the total amount of goodwill allocated to that reporting unit.
When we perform a quantitative goodwill impairment test, we estimate the fair value of the reporting unit using an income approach based on the present value of expected future cash flows, including terminal value, utilizing a market-based weighted average cost of capital (“WACC”) determined separately for each reporting unit. The determination of fair value involves the use of estimates and assumptions, including revenue growth rates, operating margins and terminal growth rates discounted by an estimated WACC derived from other publicly traded companies that are similar but not identical to us from an operational and economic standpoint. We use discount rates that are commensurate with the risks and uncertainties inherent in the respective businesses and in our internally developed forecasts.
We test indefinite-lived intangible assets for impairment by first assessing qualitative factors to determine whether it is necessary to perform a quantitative impairment test. If we believe as a result of the qualitative assessment that it is more-likely-than-not that the fair value of the indefinite-lived intangible asset is less than its carrying amount, a quantitative impairment test is required. Otherwise, no further testing is required.
We consider the assessment of the occurrence of triggering events or substantive changes in circumstances that may indicate the fair value of goodwill may be impaired to be a critical estimate. Furthermore, we consider the assumptions discussed above pertaining to the income approach we use in the quantitative testing of impairment to be critical estimates.
The results of the impairment analyses for fiscal year 2022 and fiscal year 2021 are discussed in Note 8: Goodwill and Intangible Assets of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data.”
Income Taxes
Management believes that it is more likely than not that forecasted income, including income that may be generated as a result of certain tax planning strategies, together with future reversals of existing taxable temporary differences, will be sufficient to fully recover the net recorded deferred tax assets. In the event we determine all or part of the net deferred tax assets are not realizable in the future, we will make an adjustment to the valuation allowance that would be charged to earnings in the period such determination is made. We have included valuation allowances against deferred tax assets for net operating losses and tax credits not expected to be utilized based on specific facts and estimates for each jurisdiction.
We consider the earnings of certain non-U.S. subsidiaries to be indefinitely invested outside the United States on the basis of estimates that future domestic cash generation will be sufficient to meet future domestic cash needs and our specific plans for reinvestment of those subsidiary earnings. We have not recorded a deferred tax liability related to foreign withholding taxes of our undistributed earnings of foreign subsidiaries indefinitely invested outside the U.S.
We may be subject to income tax audits by the respective tax authorities in any or all of the jurisdictions in which we operate or have operated within a relevant period. Significant judgment is required in determining uncertain tax positions. We utilize the required two-step approach to recognize and measure uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. We consider many factors when evaluating and estimating our tax positions and tax benefits, which may require periodic adjustments and which may not accurately forecast actual outcomes. We adjust these reserves in light of changing facts and circumstances, such as the closing of an audit or the refinement of an estimate. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. We believe adequate provisions for income taxes have been made for all periods.
33
Table of Contents
Cautionary Statement Regarding Risks and Uncertainties That May Affect Future Results
This Annual Report on Form 10-K, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend that all forward-looking statements be subject to the safe harbors created by these laws. All statements, other than statements of historical facts, regarding our strategy, future operations, financial position, future revenues, projected costs, prospects, plans and objectives are forward-looking statements. The words “may,” "can," “should,” “could,” “will,” "would," “predict,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Such statements are only predictions of the outcome and timing of future events based on our current expectations and currently available information. Actual results could differ materially from those expressed in the forward-looking statements due to a number of risks and uncertainties, many of which are beyond our control. Accordingly, you should not regard any forward-looking statement as a representation that the expected results will be achieved. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements in this report. Such risks and uncertainties include, among other things:
•Changes in laws and regulations;
•Negative characterizations of our industry;
•Concentration of business in Texas and Florida;
•Changes in gold prices or volumes;
•Changes in sales, pawn loan balances, sales margins, pawn redemption rates or other important operating metrics;
•Our ability to continue growing our store count through acquisitions and de novo openings;
•Continuing indemnification obligations for pre-closing taxes related to our sale of Grupo Finmart;
•Our controlled ownership structure;
•Potential regulatory fines and penalties, lawsuits and related liabilities related to firearms business;
•Potential robberies, burglaries and other crimes at our stores;
•Changes in the competitive landscape;
•Our ability to design or acquire, deploy and maintain adequate information technology and other business systems;
•Failure to achieve adequate return on investments;
•Potential uninsured property, casualty or other losses;
•Potential natural disasters;
•Financial statement impact of potential impairment of goodwill or other intangible assets such as trade names;
•Potential conversion of Convertible Notes into cash (which could adversely affect liquidity) or stock (which will cause dilution of existing stockholders);
•Limited number of unreserved shares available for future issuance;
•Public health issues that could adversely affect our financial condition or results of operations;
•Changes in the business, regulatory, political or social climate in Latin America;
•Changes in foreign currency exchange rates;
•The outcome of future litigation and regulatory proceedings;
•Potential disruptive effect of acquisitions, investments and new businesses;
•Potential exposure under anti-corruption, anti-bribery, anti-money laundering and other general business laws and regulations;
•Changes in liquidity, capital requirements or access to debt and capital markets;
•Potential data security breaches or other cyber-attacks; and
•Potential civil unrest or government overthrow and other events beyond our control.
For a discussion of these important risk factors, see "Part I, Item 1A — Risk Factors."
In addition, we cannot predict all of the risks and uncertainties that could cause our actual results to differ from those expressed in the forward-looking statements. You should not place undue reliance on our forward-looking statements. Although forward-looking statements reflect our good faith beliefs, forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Accordingly, you should not regard any forward-looking statements as a representation that the expected results will be achieved.
34
Table of Contents
We specifically disclaim any responsibility to publicly update any information contained in a forward-looking statement except as required by law. All forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement.
FY 2021 10-K MD&A
SEC filing source: 0000876523-21-000068.
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to inform the reader about matters affecting the financial condition and results of operations of EZCORP Inc. and its subsidiaries (collectively, “we,” “us”, “our” or the “Company”) for the two-year period ended September 30, 2021. The following discussion should be read together with our consolidated financial statements and accompanying notes included in “Part II, Item 8 — Financial Statements and Supplementary Data.” This discussion and analysis contains forward-looking statements, and our actual results could differ materially from those anticipated in these forward-looking statements. See “Part I, Item 1A — Risk Factors” and “Cautionary Statement Regarding Risks and Uncertainties That May Affect Future Results” below.
Acquisitions
In June 2021, we completed the acquisition of 100% of the common shares of PLO del Bajio S. de R.L. de C.V. (“Bajio”) and gained control of the entity, further expanding our geographic footprint within Mexico with the addition of 128 pawn stores. These stores, operating under the name "Cash Apoyo Efectivo," are located principally in the Mexico City metropolitan area and have strong brand recognition in that market. This was our largest acquisition to date in terms of store-count. The total consideration paid for Bajio was $23.6 million, consisting of cash of $17.4 million, of which $11.6 million was paid in cash at closing and the remaining $5.8 million is accrued and held as restricted cash to be paid out per the acquisition agreement, and 212,870 shares of our Class A Non-Voting Common Stock valued at $1.6 million. In addition, the sellers may be entitled to additional payments of up to $4.6 million over the next two years, contingent on the performance of the acquired stores with growing its loan portfolio. We also repaid $14.9 million of Bajio’s existing debt assumed in the acquisition.
In May 2021, we acquired 11 pawn stores in the Houston, Texas area, providing an immediate market-leading position in the South Houston area and enhancing our already strong position in the strategically important Houston metro market.
COVID-19
The COVID-19 pandemic continues to affect the U.S. and global economies, and as disclosed in our 2020 Annual Report on Form 10-K, the pandemic also affected our business in a variety of ways beginning in the second quarter of fiscal 2020 and continuing into fiscal 2021. The full extent and duration of the COVID-19 impact on the global economy generally, and on our business specifically, is currently unknown. The impact of the pandemic, and the recovery therefrom, continued to adversely affect net revenues and earnings in fiscal 2021. During the latter part of fiscal 2021, we saw pawn transaction activity continue to rebuild, driving PLO balances closer to pre-pandemic levels, which will drive accelerating PSC revenue in the coming quarters given the natural lag between pawn originations and related fees. A prolonged pandemic and recovery may have an adverse effect on our results of operations, financial position and liquidity in future periods.
Results of Operations
Non-GAAP Financial Information
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with GAAP, we provide certain other non-GAAP financial information on a constant currency basis ("constant currency") and “same store” basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We analyze results on a same store basis (which is defined as stores open during the entirety of the comparable periods) to better understand existing store performance without the influence of increases or decreases resulting solely from changes in store count. We believe presentation of constant currency and same store results is meaningful and useful in understanding the activities and business metrics of our Latin America Pawn operations and reflect an additional way of viewing aspects of our business that, when viewed with GAAP results, provide a better understanding and evaluation of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information to evaluate and compare operating results across accounting periods. Readers should consider the information in addition to, but not rather than or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.
Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. Our statement of
23
Table of Contents
operations constant currency results reflect the monthly exchange rate fluctuations and are not directly calculable from the rates below. Constant currency results, where presented, also exclude the foreign currency gain or loss. The end-of-period and approximate average exchange rates for each applicable currency as compared to U.S. dollars as of and for the twelve months ended September 30, 2021 and 2020 were as follows:
| September 30, | Twelve Months Ended September 30, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | ||||||||||||
| Mexican peso | 20.5 | 22.3 | 20.2 | 21.1 | |||||||||||
| Guatemalan quetzal | 7.6 | 7.6 | 7.6 | 7.5 | |||||||||||
| Honduran lempira | 23.9 | 24.2 | 23.8 | 24.3 | |||||||||||
| Peruvian sol | 4.1 | 3.6 | 3.7 | 3.4 |
24
Table of Contents
Operating Results
Fiscal 2021 vs. Fiscal 2020
These tables, as well as the discussion that follows, should be read in conjunction with the accompanying condensed consolidated financial statements and related notes.
Summary Financial Data
The following table presents selected summary consolidated financial data for fiscal 2021 and fiscal 2020.
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2021 | 2020 | |||||||
| Net revenues: | |||||||||
| Pawn service charges | $ | 260,196 | $ | 272,638 | (5)% | ||||
| Merchandise sales | 442,798 | 498,213 | (11)% | ||||||
| Merchandise sales gross profit | 185,580 | 163,732 | 13% | ||||||
| Gross margin on merchandise sales | 42 | % | 33 | % | 900 bps | ||||
| Jewelry scrapping sales | 26,025 | 47,953 | (46)% | ||||||
| Jewelry scrapping gross profit | 3,177 | 9,912 | (68)% | ||||||
| Gross margin on jewelry scrapping sales | 12 | % | 21 | % | (900) bps | ||||
| Other revenues, net | 532 | 2,919 | (82)% | ||||||
| Net revenues | 449,485 | 449,201 | * | ||||||
| Store Expenses | 330,837 | 336,770 | (2)% | ||||||
| General and administrative | 56,495 | 54,133 | 4% | ||||||
| Impairment of goodwill, intangible and other assets | — | 54,666 | (100)% | ||||||
| Depreciation and Amortization | 30,672 | 30,827 | (1)% | ||||||
| Loss on sale or disposal of assets and other | 83 | 801 | (90)% | ||||||
| Other charges | 229 | 20,388 | (99)% | ||||||
| Total operating expenses | 418,316 | 497,585 | (16)% | ||||||
| Interest expense | 22,177 | 22,472 | (1)% | ||||||
| Interest income | (2,445) | (3,173) | (23)% | ||||||
| Equity in net (income) loss of unconsolidated affiliates | (3,803) | 2,429 | 257% | ||||||
| Other (income) expense | (822) | (17) | * | ||||||
| Total non-operating expenses | 15,107 | 21,711 | (30)% | ||||||
| Income (loss) from continuing operations before income taxes | 16,062 | (70,095) | 123% | ||||||
| Income tax (benefit) expense | 7,450 | (1,632) | 556% | ||||||
| Net income (loss) attributable to EZCORP, Inc. | $ | 8,612 | $ | (68,463) | 113% | ||||
| Net pawn earning assets: | |||||||||
| Pawn loans | $ | 175,901 | $ | 131,323 | 34% | ||||
| Inventory, net | 110,989 | 95,891 | 16% | ||||||
| Total net pawn earning assets | $ | 286,890 | $ | 227,214 | 26% |
| Column 1 | Column 2 |
|---|---|
| * | Represents a percentage computation that is not mathematically meaningful. |
Net revenues for fiscal 2021 were $449.5 million compared to $449.2 million in the prior year, reflecting lower average PLO (driving lower PSC), offset by improved sales profit margins. PSC decreased 5% due to a decline in new loans activity and PLO as customer borrowing behaviors were impacted by COVID-19 during the latter half of fiscal 2020 and through much of fiscal 2021. PLO increased 34% during fiscal 2021 as pawn transaction activity steadily rebuilt through the year. Merchandise sales decreased 11% compared to fiscal 2020 when the
25
Table of Contents
COVID-19 pandemic drove significant increases in sales volume in the latter half of year. Gross margin on merchandise sales grew 900 bps to 42%, resulting in a 13% increase in merchandise sales gross profit, primarily driven by effective inventory management.
Operating expenses decreased $79.3 million or 16%, primarily due to the $54.7 million goodwill impairment charge and the other charges of $20.4 million recorded during the prior year. In fiscal 2020, a reversal of incentive compensation for $20.9 million was recorded resulting from the termination of certain executives ($12.0 million) and the impact of COVID-19 to long-term and short-term incentive plans ($8.9 million). Excluding these charges and the reversal of incentive compensation, operating expenses decreased $25.1 million or 6%, primarily due to the strategic initiatives implemented in the fourth quarter of fiscal 2020, including cost optimization at the corporate level and cost cutting at the store level due to reduced transaction activity.
During fiscal 2020, we recorded goodwill, intangible and other assets impairment charges of $54.7 million, as further described in Note 8: Goodwill and Intangible Assets of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data.”
During fiscal 2020, we recorded other charges of $20.4 million due to the implementation of strategic initiatives, as further described in Note 2: Other Charges of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data.”
Total non-operating expenses decreased $6.6 million, or 30%, primarily due to non-recurring costs incurred in the prior year of a $7.1 million charge ($10.1 million, net of a $3.0 million tax benefit) for our share of the Cash Converters settlement of a class action lawsuit and a $5.0 million charge for the closure of our CASHMAX business in Canada.
Income tax expense increased $9.1 million primarily due to an increase in income before income taxes of $86.2 million, offset by a decrease in income tax expense of approximately $9.0 million due to non-deductible goodwill impairments booked in the second quarter of fiscal 2020.
26
Table of Contents
U.S. Pawn
The following table presents selected summary financial data from our U.S. Pawn segment:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2021 | 2020 | |||||||
| Net revenues: | |||||||||
| Pawn service charges | $ | 196,721 | $ | 210,081 | (6)% | ||||
| Merchandise sales | 341,495 | 391,921 | (13)% | ||||||
| Merchandise sales gross profit | 150,456 | 140,377 | 7% | ||||||
| Gross margin on merchandise sales | 44 | % | 36 | % | 800 bps | ||||
| Jewelry scrapping sales | 15,260 | 36,691 | (58)% | ||||||
| Jewelry scrapping sales gross profit | 2,259 | 8,627 | (74)% | ||||||
| Gross margin on jewelry scrapping sales | 15 | % | 24 | % | (900) bps | ||||
| Other revenues | 105 | 150 | (30)% | ||||||
| Net revenues | 349,541 | 359,235 | (3)% | ||||||
| Segment contribution: | |||||||||
| Store expenses | 253,344 | 261,608 | (3)% | ||||||
| Impairment of goodwill, intangible and other assets | — | 10,000 | (100)% | ||||||
| Depreciation and amortization | 10,650 | 11,030 | (3)% | ||||||
| Other charges | — | 3,106 | (100)% | ||||||
| Segment operating contribution | 85,547 | 73,491 | 16% | ||||||
| Other segment expenses | 27 | 385 | (93)% | ||||||
| Segment contribution | $ | 85,520 | $ | 73,106 | 17% | ||||
| Other data: | |||||||||
| Average monthly ending pawn loan balance per store (a) | $ | 227 | $ | 235 | (3)% | ||||
| Monthly average yield on pawn loans outstanding | 14 | % | 14 | % | — bps | ||||
| Pawn loan redemption rate | 86 | % | 88 | % | (200) bps |
| Column 1 | Column 2 |
|---|---|
| (a) | Balance is calculated based on the average of the monthly ending balance averages during the applicable period. |
Pawn service charges decreased 6% primarily due to a decline in new loans activity and PLO as customer borrowing behaviors were impacted by COVID-19 and related government stimulus initiatives during the latter half of fiscal 2020 and through the first half of fiscal 2021. Merchandise sales decreased 13% compared to fiscal 2020 when the COVID-19 pandemic drove significant increases in sales volume in the latter half of year. Gross margin on merchandise sales grew 800 bps to 44%, resulting in a 7% increase in merchandise sales gross profit, primarily driven by effective inventory management.
Store expenses decreased 3%. In fiscal 2020, a reversal of incentive compensation for $2.4 million was recorded resulting from the termination of certain executives ($1.2 million) and the impact of COVID-19 to long-term and short-term incentive plans ($1.2 million). Excluding the reversal of incentive compensation, store expenses decreased $10.7 million or 4%, primarily due to the strategic initiatives implemented in the fourth quarter of fiscal year 2020, including cost cutting at the store level due to reduced transaction activity.
Segment contribution increased $12.4 million primarily due to the $10.0 million goodwill impairment charge and the other charges of $3.1 million recorded during the prior year. Excluding these charges and the reversal of incentive compensation described above, segment contribution increased $1.7 million due to the changes in net revenues and store expenses described above.
27
Table of Contents
Latin America Pawn
The following table presents selected summary financial data from our Latin America Pawn segment, including constant currency results, after translation to U.S. dollars from functional currencies. See “Results of Operations — Non-GAAP Financial Information” above.
| Fiscal Year Ended September 30, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2021(GAAP) | 2020(GAAP) | Change (GAAP) | 2021(Constant Currency) | Change (Constant Currency) | ||||||||||
| Net revenues: | |||||||||||||||
| Pawn service charges | $ | 63,475 | $ | 62,557 | 1% | $ | 61,523 | (2)% | |||||||
| Merchandise sales | 101,303 | 106,292 | (5)% | 98,158 | (8)% | ||||||||||
| Merchandise sales gross profit | 35,124 | 23,355 | 50% | 33,940 | 45% | ||||||||||
| Gross margin on merchandise sales | 35 | % | 22 | % | 1,300 bps | 35 | % | 1,300 bps | |||||||
| Jewelry scrapping sales | 10,765 | 11,262 | (4)% | 10,415 | (8)% | ||||||||||
| Jewelry scrapping sales gross profit | 918 | 1,285 | (29)% | 940 | (27)% | ||||||||||
| Gross margin on jewelry scrapping sales | 9 | % | 11 | % | (200) bps | 9 | % | (200) bps | |||||||
| Other revenues (expenses), net | 7 | (101) | 107% | 6 | 106% | ||||||||||
| Net revenues | 99,524 | 87,096 | 14% | 96,409 | 11% | ||||||||||
| Segment contribution: | |||||||||||||||
| Store expenses | 77,493 | 69,916 | 11% | 75,251 | 8% | ||||||||||
| Depreciation and amortization | 7,371 | 7,315 | 1% | 7,749 | 6% | ||||||||||
| Impairment of goodwill, intangible and other assets | — | 35,938 | (100)% | — | (100)% | ||||||||||
| Other charges | 229 | 1,715 | (87)% | 222 | (87)% | ||||||||||
| Segment operating contribution (loss) | 14,431 | (27,788) | 152% | 13,187 | 147% | ||||||||||
| Other segment income (a) | (2,862) | (1,129) | 153% | (2,782) | 146% | ||||||||||
| Segment contribution (loss) | $ | 17,293 | $ | (26,659) | 165% | $ | 15,969 | 160% | |||||||
| Other data: | |||||||||||||||
| Average monthly ending pawn loan balance per store (b) | $ | 59 | $ | 70 | (16)% | $ | 57 | (19)% | |||||||
| Monthly average yield on pawn loans outstanding | 17 | % | 15 | % | 200 bps | 17 | % | 200 bps | |||||||
| Pawn loan redemption rate (c) | 80 | % | 78 | % | 200 bps | 80 | % | 200 bps |
| (a) | Fiscal 2021 and 2020 constant currency amounts exclude net GAAP basis foreign currency transaction gains of $0.1 million and $0.5 million, respectively, resulting from movement in exchange rates. |
|---|---|
| (b) | Balance is calculated based on the average of the monthly ending balance averages during the applicable period. |
| (c) | Rate is solely inclusive of results from Empeño Fácil. |
| 2021 Change (GAAP) | 2021 Change (Constant Currency) | ||
|---|---|---|---|
| Same Store data: (a) | |||
| PLO | 37% | 29% | |
| PSC | (4)% | (7)% | |
| Merchandise Sales | (12)% | (14)% | |
| Merchandise Sales Gross Profit | 41% | 37% | |
| Store Expenses | 4% | 1% |
| Column 1 | Column 2 |
|---|---|
| (a) | Stores open at the end of the period included in the same store calculation were 466. |
During fiscal 2021, we acquired 128 stores and opened 15 de novo stores.
PLO increased 60% to $40.0 million (51% on constant currency basis). On a same store basis, PLO increased 37% (29% on a constant currency basis). Though PLO has significantly improved, the average monthly ending PLO per store during the year was down 16% (19% on
28
Table of Contents
a constant currency basis) resulting from a substantial decline in new loans activity and associated loan balances due to the COVID-19 effects on the business in fiscal 2020.
PSC increased 1% (decreased 2% on a constant currency basis) and same store PSC decreased by 4% (7% on a constant currency basis) due to the lower average PLO during the year offset by a higher yield.
Merchandise sales decreased 5% (8% on a constant currency basis) and 12% on a same store basis (14% on a constant currency basis). This decrease in merchandise sales was offset by an increase in merchandise sales gross profit driven by a substantial improvement in merchandise sales gross profit margin primarily due to effective inventory management.
Store expenses increased $7.6 million or 11% (8% on a constant currency basis) primarily due to growth in store count during the year. On a same-store basis, store expenses increased by $2.8 million or 4% (1% on a constant currency basis).
Segment contribution increased $44.0 million, or 165%, to $17.3 million (160% on a constant currency basis). Excluding the $35.9 million goodwill impairment charge and the other charges of $1.7 million recorded during the prior year, segment contribution increased $6.3 million, primarily due to the changes in net revenues and store expenses described above.
Other International
The following table presents selected summary financial data for our Other International segment after translation to U.S. dollars from its functional currency of primarily Australian and Canadian dollars:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2021 | 2020 | |||||||
| Net revenues: | |||||||||
| Consumer loan fees and interest | $ | 420 | $ | 3,823 | (89)% | ||||
| Consumer loan bad debt | — | (953) | (100)% | ||||||
| Net revenues | 420 | 2,870 | (85)% | ||||||
| Segment operating expenses: | |||||||||
| Store expenses | — | 5,314 | (100)% | ||||||
| Impairment of goodwill, intangible and other assets | — | 1,149 | (100)% | ||||||
| Other charges | — | 3,802 | (100)% | ||||||
| Equity in net (income) loss of unconsolidated affiliates | (3,803) | 2,429 | 257% | ||||||
| Segment operating contribution (loss) | 4,223 | (9,824) | 143% | ||||||
| Other segment (income) expense | (173) | 535 | 132% | ||||||
| Segment contribution (loss) | $ | 4,396 | $ | (10,359) | 142% |
Segment contribution was $4.4 million. When excluding the $7.1 million charge ($10.1 million, net of a $3.0 million tax benefit) for our share of the Cash Converters settlement of a class action lawsuit and a $5.0 million charge for the closure of our CASHMAX business in Canada in the prior year, segment contribution increased $2.7 million, primarily due to the elimination of store losses from CASHMAX.
29
Table of Contents
Other Items
The following table reconciles our consolidated segment contribution discussed above to net income attributable to EZCORP, Inc., including items that affect our consolidated financial results but are not allocated among segments:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2021 | 2020 | |||||||
| Segment contribution | $ | 107,209 | $ | 36,088 | 197% | ||||
| Corporate expenses (income): | |||||||||
| General and administrative | 56,495 | 54,133 | 4% | ||||||
| Impairment of goodwill and intangibles | — | 7,579 | (100)% | ||||||
| Depreciation and amortization | 12,651 | 12,414 | 2% | ||||||
| Loss on sale or disposal of assets and other | 62 | 508 | (88)% | ||||||
| Other charges | — | 11,765 | (100)% | ||||||
| Interest expense | 22,177 | 21,238 | 4% | ||||||
| Interest income | (461) | (1,587) | (71)% | ||||||
| Other expense | 223 | 133 | 68% | ||||||
| Income (loss) before income taxes | 16,062 | (70,095) | 123% | ||||||
| Income tax expense (benefit) | 7,450 | (1,632) | 556% | ||||||
| Net income (loss) | $ | 8,612 | $ | (68,463) | 113% |
Segment contribution increased $71.1 million, primarily due to a $47.1 million impairment charge of certain long-lived assets, $8.6 million in other charges and a $7.1 million charge ($10.1 million, net of a $3.0 million tax benefit) for our share of the Cash Converters settlement of a class action lawsuit in fiscal 2020. Excluding those charges, segment contribution increased by $8.3 million or 8% primarily due to the improvements of the Latin America pawn segment.
General and administrative expenses increased $2.4 million, or 4%. In fiscal 2020, a reversal of incentive compensation for $17.0 million was recorded resulting from the termination of certain executives ($10.3 million) and the impact of COVID-19 to long-term and short-term incentive plans ($6.7 million). Excluding the reversal of incentive compensation, general and administrative expenses decreased $14.6 million or 21%, due to expense optimization initiatives that started at the end of the fourth quarter of fiscal 2020.
Other charges of $11.8 million incurred in the prior year resulted from the implementation of cost saving initiatives and rationalizing non-core activities.
Income tax expense increased $9.1 million primarily due to an increase in income before income taxes of $86.2 million offset by a decrease in income tax expense of approximately $9.0 million due to non-deductible goodwill impairments booked in the second quarter of fiscal 2020.
Income tax expense includes other items that do not necessarily correspond to pre-tax earnings and create volatility in our effective tax rate. These items include the net effect of state taxes, non-deductible items and changes in valuation allowances for certain foreign operations. See Note 11: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data” for quantification of these items.
Fiscal 2020 vs. Fiscal 2019
The Results of Operations discussion for fiscal 2020 vs. fiscal 2019 has been omitted and is located in “Part II, Item 7 — Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the year ended September 30, 2020, which was filed with the SEC on December 14, 2020.
30
Table of Contents
Liquidity and Capital Resources
Cash Flows
The table and discussion below present a summary of the sources and uses of our cash:
| Fiscal Year Ended September 30, | Change | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2021 | 2020 | |||||||
| Cash flows from operating activities | $ | 46,438 | $ | 49,078 | (5)% | ||||
| Cash flows (used in) provided by investing activities | (84,611) | 109,898 | (177)% | ||||||
| Cash flows used in financing activities | (16,253) | (6,253) | (160)% | ||||||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | 5,497 | (2,612) | * | ||||||
| Net (decrease) increase in cash and cash equivalents and restricted cash | $ | (48,929) | $ | 150,111 | (133)% |
| Column 1 | Column 2 |
|---|---|
| * | Represents a percentage computation that is not mathematically meaningful. |
The decrease in cash flows from operating activities year-over-year was due to a $31.2 million decrease from changes in working capital, offset by a $28.6 million increase in net income, exclusive of non-cash items. Changes in working capital are primarily related to the timing of collections in pawn service charges receivable, inventory purchases and the timing of payments of accounts payable and prepaid expenses.
The decrease in cash flows from investing activities year-over-year was primarily due to a $95.8 million decrease in the sale of forfeited collateral, a decrease of $76.6 million in net pawn lending and collections and acquisitions of $19.0 million. The decrease in sale of forfeited collateral and decrease in net pawn lending and collections was primarily attributable to a change in customer borrowing behaviors during the COVID-19 pandemic. The $19.0 million in acquisitions is primarily attributable to the CAE acquisition discussed in Note 3: Acquisitions of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data.”
The increase in cash flows used in financing activities year-over-year was primarily due to the payment of assumed debt of $14.9 million from the CAE acquisition, offset by a $5.2 million decrease from the repurchase of common stock in the prior year.
The net effect of these changes was a $48.9 million decrease in cash on hand during the current year, resulting in a $263.6 million ending cash and restricted cash balance.
Sources and Uses of Cash
In December 2019, our Board of Directors authorized a stock repurchase program that will allow us to repurchase up to $60 million of our Class A Non-voting Common Stock over three years. On March 20, 2020, we suspended the repurchase of shares under the program in order to preserve current liquidity given the uncertainty of the impact of the COVID-19 pandemic to our operations. As of September 30, 2021, we had repurchased and retired 943,149 shares of our Class A Common Stock for $5.2 million. The resumption of our stock repurchase program and the amount and timing of purchases will be dependent on a variety of factors, such as the return to normal business conditions, stock price, trading volume, general market conditions, legal and regulatory requirements, cash flow levels and corporate considerations determined by management and the Board, such as liquidity and capital needs and the availability of attractive alternative investment opportunities. The Board of Directors has reserved the right to modify, suspend or terminate the program at any time. We did not make any stock repurchases during the year ended September 30, 2021.
We anticipate that cash flows from operations and cash on hand will be adequate to fund any future stock repurchases, our contractual obligations, planned de novo store growth, capital expenditures and working capital requirements through fiscal 2022. We continue to explore acquisition opportunities, both large and small, and may choose to pursue additional debt, equity or equity-linked financings in the future should the need arise. Given the current uncertainty related to the COVID-19 pandemic, we may adjust our capital or other expenditures. Depending on the level of acquisition activity and other factors, our ability to repay our longer term debt obligations, including the convertible debt maturing in 2024 and 2025, may require us to refinance these obligations through the issuance of new debt securities, equity securities, convertible securities or through new credit facilities.
Convertible Notes
For a description of the terms of our convertible notes, including the associated conversion and other related features and transactions, see Note 9: Debt of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data.”
31
Table of Contents
Contractual Obligations
Below is a summary of our cash needs to meet future aggregate contractual obligations as of September 30, 2021:
| Payments due by Period | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Total | Less than 1 year | 1-3 years | 3-5 years | More than 5 years | |||||||||||||
| Debt obligations (a) | $ | 316,250 | $ | — | $ | 143,750 | $ | 172,500 | $ | — | ||||||||
| Interest on long-term debt obligations | 26,046 | 8,230 | 15,426 | 2,390 | — | |||||||||||||
| Lease obligations (b) | 260,299 | 66,434 | 98,140 | 56,335 | 39,390 | |||||||||||||
| Total (c) (d) | $ | 602,595 | $ | 74,664 | $ | 257,316 | $ | 231,225 | $ | 39,390 |
(a) Excludes debt discount and deferred financing costs as well as convertible features.
(b) Excludes $5.1 million in sublease payments expected to be received.
(c) No provision for uncertain tax benefits has been reflected in the contractual obligations table as the timing of any such payment is uncertain. See Note 11: Income Taxes of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data.” Additionally, no provision for insurance reserves, deferred compensation arrangements, or other liabilities totaling $7.6 million has been included as the timing of such payments are uncertain.
(d) Total excludes contractual obligations already recorded on our consolidated balance sheets as current liabilities, except for the accrued portions of interest and lease obligations which are included in interest on long-term debt obligations and lease obligations captions above.
In addition to the lease obligations in the table above, we are responsible for the maintenance, property taxes and insurance at most of our locations. During the fiscal year ended September 30, 2021, these collectively amounted to $25.5 million.
Critical Accounting Estimates
The preparation of financial statements in accordance with generally accepted accounting principles in the United States (“GAAP”) requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates and judgments including those related to revenue recognition, inventory, loan loss allowances, goodwill and indefinite-lived intangible assets, long-lived and other intangible assets, income taxes, contingencies and litigation. We base our estimates on historical experience, observable trends and various other assumptions that we believe to be reasonable under the circumstances. We use this information to make judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from the estimates under different assumptions or conditions.
The critical accounting policies and estimates that could have a significant impact on our results of operations, as well as relevant recent accounting pronouncements, are described in Note 1: Organization and Summary of Significant Accounting Policies of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data.” Certain accounting policies regarding the quantification of the sensitivity of certain critical estimates are discussed further below.
Pawn Loan Revenue Recognition
We record PSC using the effective interest method over the life of the loan for all pawn loans we believe to be collectible. We base our estimate of collectible loans on several inputs, including recent redemption rates, historical trends in redemption rates and the amount of loans due in the following months. Unexpected variations in any of these factors could change our estimate of collectible loans, affecting our earnings and financial condition. As of September 30, 2021, the balance of our PSC receivable was $29.3 million. Assuming the average forfeiture rate increased or decreased by 10%, our pawn service charges receivable balance as of September 30, 2021 would have increased or decreased by approximately $0.8 million.
Inventory and Cost of Goods Sold
We consider our estimates of obsolete or slow-moving inventory and shrinkage estimates in determining the appropriate overall valuation allowance for inventory. We monitor our sales margins for each type of inventory on an ongoing basis and compare to historical margins. Significant variances in those margins may require a revision to future inventory reserve estimates. We have historically revised our reserve estimates pertaining to jewelry inventory depending on the current price of gold and resulting trends in margins. Future declines in gold prices may cause an increase in reserve rates pertaining to jewelry inventory. As of September 30, 2021, the gross balance of our inventory was $115.3 million, for which we have included reserves of $4.3 million. Assuming the reserve rates were increased or decreased by 10%, our inventory reserve balance as of September 30, 2021 would have increased or decreased by approximately $0.4 million.
32
Table of Contents
Goodwill and Indefinite-Lived Intangible Assets
When testing goodwill for impairment, we have the option to first assess qualitative factors to determine whether the existence of events or circumstances leads to a determination that it is more-likely-than-not that the estimated fair value of a reporting unit is less than its carrying amount. If we elect to perform a qualitative assessment and determine an impairment is more-likely-than-not, we are then required to perform a quantitative impairment test; otherwise, no further analysis is required. We also may elect not to perform a qualitative assessment and, instead, proceed directly to a quantitative impairment test. When performing a quantitative impairment test, we apply a one-step quantitative test and record the amount of goodwill impairment as the excess of a reporting unit’s carrying amount over its fair value, not to exceed the total amount of goodwill allocated to that reporting unit.
When we perform a quantitative goodwill impairment test, we estimate the fair value of the reporting unit using an income approach based on the present value of expected future cash flows, including terminal value, utilizing a market-based weighted average cost of capital (“WACC”) determined separately for each reporting unit. The determination of fair value involves the use of estimates and assumptions, including revenue growth rates, operating margins and terminal growth rates discounted by an estimated WACC derived from other publicly traded companies that are similar but not identical to us from an operational and economic standpoint. We use discount rates that are commensurate with the risks and uncertainties inherent in the respective businesses and in our internally developed forecasts.
We test indefinite-lived intangible assets for impairment by first assessing qualitative factors to determine whether it is necessary to perform a quantitative impairment test. If we believe as a result of the qualitative assessment that it is more-likely-than-not that the fair value of the indefinite-lived intangible asset is less than its carrying amount, a quantitative impairment test is required. Otherwise, no further testing is required.
We consider the assessment of the occurrence of triggering events or substantive changes in circumstances that may indicate the fair value of goodwill may be impaired to be a critical estimate. Furthermore, we consider the assumptions discussed above pertaining to the income approach we use in the quantitative testing of impairment to be critical estimates.
The results of the impairment analyses for fiscal year 2021 and fiscal year 2020 are discussed in Note 8: Goodwill and Intangible Assets of Notes to Consolidated Financial Statements included in “Part II, Item 8 — Financial Statements and Supplemental Data.”
Income Taxes
Management believes that it is more likely than not that forecasted income, including income that may be generated as a result of certain tax planning strategies, together with future reversals of existing taxable temporary differences, will be sufficient to fully recover the net recorded deferred tax assets. In the event we determine all or part of the net deferred tax assets are not realizable in the future, we will make an adjustment to the valuation allowance that would be charged to earnings in the period such determination is made. We have included valuation allowances against deferred tax assets for net operating losses and tax credits not expected to be utilized based on specific facts and estimates for each jurisdiction.
We consider the earnings of certain non-U.S. subsidiaries to be indefinitely invested outside the United States on the basis of estimates that future domestic cash generation will be sufficient to meet future domestic cash needs and our specific plans for reinvestment of those subsidiary earnings. We have not recorded a deferred tax liability related to foreign withholding taxes of our undistributed earnings of foreign subsidiaries indefinitely invested outside the U.S.
We may be subject to income tax audits by the respective tax authorities in any or all of the jurisdictions in which we operate or have operated within a relevant period. Significant judgment is required in determining uncertain tax positions. We utilize the required two-step approach to recognize and measure uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes. The second step is to measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. We consider many factors when evaluating and estimating our tax positions and tax benefits, which may require periodic adjustments and which may not accurately forecast actual outcomes. We adjust these reserves in light of changing facts and circumstances, such as the closing of an audit or the refinement of an estimate. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. We believe adequate provisions for income taxes have been made for all periods.
33
Table of Contents
Cautionary Statement Regarding Risks and Uncertainties That May Affect Future Results
This Annual Report on Form 10-K, including Management’s Discussion and Analysis of Financial Condition and Results of Operations, includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend that all forward-looking statements be subject to the safe harbors created by these laws. All statements, other than statements of historical facts, regarding our strategy, future operations, financial position, future revenues, projected costs, prospects, plans and objectives are forward-looking statements. The words “may,” "can," “should,” “could,” “will,” "would," “predict,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Such statements are only predictions of the outcome and timing of future events based on our current expectations and currently available information. Actual results could differ materially from those expressed in the forward-looking statements due to a number of risks and uncertainties, many of which are beyond our control. Accordingly, you should not regard any forward-looking statement as a representation that the expected results will be achieved. When considering forward-looking statements, you should keep in mind the risk factors and other cautionary statements in this report. Such risks and uncertainties include, among other things:
•Changes in laws and regulations;
•Negative characterizations of our industry;
•Concentration of business in Texas and Florida;
•Changes in gold prices or volumes;
•Changes in sales, pawn loan balances, sales margins, pawn redemption rates or other important operating metrics;
•Our ability to continue growing our store count through acquisitions and de novo openings;
•Continuing indemnification obligations for pre-closing taxes related to our sale of Grupo Finmart;
•Our controlled ownership structure;
•Potential regulatory fines and penalties, lawsuits and related liabilities related to firearms business;
•Potential robberies, burglaries and other crimes at our stores;
•Changes in the competitive landscape;
•Our ability to design or acquire, deploy and maintain adequate information technology and other business systems;
•Failure to achieve adequate return on investments;
•Potential uninsured property, casualty or other losses;
•Potential natural disasters;
•Financial statement impact of potential impairment of goodwill or other intangible assets such as trade names;
•Potential conversion of Convertible Notes into cash (which could adversely affect liquidity) or stock (which will cause dilution of existing stockholders);
•Limited number of unreserved shares available for future issuance;
•Public health issues that could adversely affect our financial condition or results of operations;
•Changes in the business, regulatory, political or social climate in Latin America;
•Changes in foreign currency exchange rates;
•The outcome of future litigation and regulatory proceedings;
•Potential disruptive effect of acquisitions, investments and new businesses;
•Potential exposure under anti-corruption, anti-bribery, anti-money laundering and other general business laws and regulations;
•Changes in liquidity, capital requirements or access to debt and capital markets;
•Potential data security breaches or other cyber-attacks; and
•Potential civil unrest or government overthrow and other events beyond our control.
For a discussion of these important risk factors, see "Part I, Item 1A — Risk Factors."
In addition, we cannot predict all of the risks and uncertainties that could cause our actual results to differ from those expressed in the forward-looking statements. You should not place undue reliance on our forward-looking statements. Although forward-looking statements reflect our good faith beliefs, forward-looking statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results, performance or achievements to differ materially from anticipated future results, performance or achievements expressed or implied by such forward-looking statements. Accordingly, you should not regard any forward-looking statements as a representation that the expected results will be achieved.
34
Table of Contents
We specifically disclaim any responsibility to publicly update any information contained in a forward-looking statement except as required by law. All forward-looking statements attributable to us are expressly qualified in their entirety by this cautionary statement.