Envela Corp (ELA)
SIC breadcrumb: Retail Trade > Miscellaneous Retail > SIC 5944 Retail-Jewelry Stores
SEC company page: https://www.sec.gov/edgar/browse/?CIK=701719. Latest filing source: 0000701719-26-000004.
Informational only - descriptive public-record data, not investment advice.
Business
Read ELA's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read ELA's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 241,021,362 | USD | 2025 | 2026-03-18 |
| Net income | 14,596,978 | USD | 2025 | 2026-03-18 |
| Assets | 96,022,747 | USD | 2025 | 2026-03-18 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-18. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000701719.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175,263,826 | 180,376,229 | 241,021,362 | |||||||
| Net income | -4,005,814 | 1,838,786 | 657,685 | 2,780,713 | 6,383,943 | 10,048,875 | 15,689,133 | 7,147,452 | 6,757,059 | 14,596,978 |
| Operating income | -3,597,561 | 1,954,603 | 651,432 | 3,241,034 | 6,787,063 | 9,496,969 | 13,944,529 | 8,756,789 | 8,158,881 | 18,108,931 |
| Gross profit | 8,307,847 | 11,288,824 | 9,679,723 | 16,255,842 | 23,068,963 | 31,221,159 | 44,827,086 | 41,656,530 | 44,315,787 | 53,924,993 |
| Diluted EPS | -0.30 | 0.07 | 0.02 | 0.10 | 0.24 | 0.37 | 0.58 | 0.27 | 0.26 | 0.56 |
| Operating cash flow | 381,553 | 248,275 | 375,217 | -542,828 | 6,897,091 | 2,805,063 | 10,019,885 | 5,842,708 | 10,190,640 | 2,580,794 |
| Capital expenditures | 1,179,782 | 376,837 | 125,132 | 102,989 | 5,864,588 | 3,138,715 | 272,748 | 2,047,036 | 3,459,506 | 1,200,515 |
| Share buybacks | 2,413,774 | 188,908 | ||||||||
| Assets | 12,912,677 | 13,314,613 | 13,018,098 | 27,003,394 | 40,579,092 | 59,267,315 | 71,277,209 | 73,474,229 | 77,870,489 | 96,022,747 |
| Liabilities | 7,006,375 | 5,558,837 | 4,604,637 | 15,809,220 | 23,000,650 | 31,639,998 | 27,960,759 | 25,165,376 | 25,218,351 | 28,962,539 |
| Stockholders' equity | 5,906,302 | 7,755,776 | 11,194,174 | 11,194,174 | 17,578,442 | 27,627,317 | 43,316,450 | 48,308,853 | 52,652,138 | 67,060,208 |
| Free cash flow | -798,229 | -128,562 | 250,085 | -645,817 | 1,032,503 | -333,652 | 9,747,137 | 3,795,672 | 6,731,134 | 1,380,279 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 4.08% | 3.75% | 6.06% | |||||||
| Operating margin | 5.00% | 4.52% | 7.51% | |||||||
| Return on equity | -67.82% | 23.71% | 5.88% | 24.84% | 36.32% | 36.37% | 36.22% | 14.80% | 12.83% | 21.77% |
| Return on assets | -31.02% | 13.81% | 5.05% | 10.30% | 15.73% | 16.96% | 22.01% | 9.73% | 8.68% | 15.20% |
| Liabilities / equity | 1.19 | 0.72 | 0.41 | 1.41 | 1.31 | 1.15 | 0.65 | 0.52 | 0.48 | 0.43 |
| Current ratio | 1.59 | 1.96 | 2.47 | 3.82 | 3.88 | 3.51 | 5.16 | 5.55 | 4.12 | 3.50 |
Financial Bridges
Income statement bridge from reported figures
Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0000701719-26-000004; concept Revenues; source concepts us-gaap:Revenues | Gross profit: accession 0000701719-26-000004; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0000701719-26-000004; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0000701719-26-000004; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000701719-26-000004; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000701719-26-000004; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000701719-26-000004; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000701719-26-000004; filed 2026-03-18. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000701719-26-000004; filed 2026-03-18. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000701719-26-000004; filed 2026-03-18. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000701719-26-000004; filed 2026-03-18. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000701719-26-000004; filed 2026-03-18. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000701719-26-000004; filed 2026-03-18. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000701719-26-000004; filed 2026-03-18. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000701719-26-000004; filed 2026-03-18. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000701719-26-000004; filed 2026-03-18. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000701719-26-000004; filed 2026-03-18. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000701719-26-000004; filed 2026-03-18. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000701719-26-000004; filed 2026-03-18. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-06. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000701719.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2018-Q1 | 2018-03-31 | 14,055,872 | reported discrete quarter | ||
| 2022-Q2 | 2022-06-30 | 0.14 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 0.12 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.09 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 1,603,709 | 0.06 | reported discrete quarter | |
| 2023-Q3 | 2023-09-30 | 1,707,493 | 0.06 | reported discrete quarter | |
| 2023-Q4 | 2023-12-31 | 1,309,933 | derived Q4 = FY annual - nine-month YTD | ||
| 2024-Q1 | 2024-03-31 | 39,857,780 | 1,907,539 | 0.07 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 45,297,002 | 1,564,179 | 0.06 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 46,899,559 | 1,685,039 | 0.06 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 48,321,888 | 1,600,302 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 48,255,829 | 2,493,347 | 0.10 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 54,876,833 | 2,752,399 | 0.11 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 57,389,411 | 3,356,920 | 0.13 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 80,499,289 | 5,994,312 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 98,380,890 | 8,839,733 | 0.34 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000701719-26-000013; filed 2026-05-06. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000701719-26-000013; filed 2026-05-06. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000701719-26-000013; filed 2026-05-06. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0000701719-26-000013.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Unless the context indicates otherwise for one of our specific operating segments, references to “we,” “us,” “our,” the “Company,” and “Envela” refer to the consolidated business operations of Envela Corporation, and all of its direct and indirect subsidiaries.
Forward-Looking Statements
This Quarterly Report on Form 10-Q for the quarter ended March 31, 2026 (this “Form 10-Q”), including but not limited to: (i) the section of this Form 10-Q entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations;” (ii) information concerning our business prospects or future financial performance, anticipated revenues, expenses, profitability or other financial items; and (iii) our strategies, plans and objectives, together with other statements that are not historical facts, includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements generally can be identified by the use of forward-looking terminology, such as “may,” “will,” “should,” “could,” “can,” “would,” “believe,” “anticipate,” “project,” “plan,” “expect,” “estimate,” “goal,” “seek,” “ensure,” “potential,” “opportunity,” “intend,” “predict,” “committed,” “likely,” “continue,” “strive,” “aim,” “scheduled,” “focused on,” “long-term,” “future,” “over time,” “ongoing,” “uncertain,” “moving forward,” or “subject to.” We intend that all forward-looking statements be subject to the safe harbors created by these laws. All statements other than statements of historical information provided herein are forward-looking and based on current expectations regarding important risk factors. Many of these risks and uncertainties are beyond our ability to control, and, in many cases, we cannot predict all of the risks and uncertainties that could cause our actual results to differ materially from those expressed in the forward-looking statements. Actual results could differ materially from those expressed in the forward-looking statements, and readers should not regard those statements as a representation by us or any other person that the results expressed in the statements will be achieved. Important risk factors that could cause results or events to differ from current expectations are described under the section entitled “Risk Factors” in the Company’s 2025 Annual Report and any material updates are described under the section of this Form 10-Q entitled “Risk Factors” and elsewhere in this Form 10-Q. These factors are not intended to be an all-encompassing list of risks and uncertainties that may affect the operations, performance, development, and results of our business. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We undertake no obligation to release publicly the results of any revisions to these forward-looking statements, which may be made to reflect events or circumstances after the date thereon, including, without limitation, changes in our business strategy or planned capital expenditures, or store growth plans, or to reflect the occurrence of unanticipated events.
Introduction
This section includes a discussion of our operations for the three months ended March 31, 2026 and 2025. The following discussion and analysis provide information that management believes is relevant to assessing and understanding our financial condition, liquidity, and results of operations. The discussion should be read in conjunction with the Company’s 2025 Annual Report, the unaudited condensed consolidated financial statements, and the related Notes thereto included in Part I, Item 1 of this report.
Critical Accounting Policies and Estimates
There were no material changes to our critical accounting policies and estimates as described in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” section of the Company’s 2025 Annual Report.
Economic Conditions
Impacts of Demand for Safe-Haven Metals
While the current market for safe-haven metals has generally led to stronger premiums within our consumer segment, especially for gold and silver, demand for these metals has created industry-wide backlogs and slowed payments from refiners, which the Company has experienced. The impact on working capital is having to pay more to procure inventory, and the delayed conversion of accounts receivable from refiners. While the length of the current cycle and the steps
27
Table of Contents
domestic refiners will take to address processing capacity are indeterminate, the Company is closely monitoring its inbound buying practices, cash, inventory levels, and its accounts receivable exposure with its refining customers. The Company believes it has sufficient liquidity to maintain its current buying practices, yet it can adjust its buying programs to reduce exposure should these conditions materially affect its conversion of accounts receivable.
Impacts of Government Legislation
On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was signed into law, which includes significant changes to federal tax law and other regulatory provisions that may impact the Company. We have evaluated the provisions of the new law and its potential effects on our effective tax rate, results of operations, and financial condition. OBBBA allows businesses to immediately deduct the full cost of qualifying assets in the year they are placed in service, rather than spreading the deduction over several years, and is effective for property acquired and placed in service after January 19, 2025. OBBBA also requires businesses to recognize the effects of tax law changes in the period of enactment, such as remeasuring estimated U.S. deferred tax assets and liabilities. The Company intends to utilize bonus depreciation, effectively reducing taxable income in the respective tax period and the cash deployed to settle such obligations. There was no material impact on the effective tax rate, financial condition, results of operations, or cash flows during the quarter ended March 31, 2026. In future fiscal periods, the impact of OBBBA is contingent on the continued election of bonus depreciation and the amount of qualifying assets acquired by the Company.
Impacts of Increases in Interest Rates and Inflation
Rising interest rates and inflation, coupled with commodity price risk, mainly associated with fluctuations in the market prices of precious metals and diamonds, could affect consumer discretionary spending. Furthermore, adverse macroeconomic conditions can also impact demand for the resale of personal technology assets.
To counterbalance economic cycles that impact market selling prices and/or underlying operating costs, we adjust the inbound purchase price of commodity-based products, luxury hard assets, and resale technology.
We continuously monitor our inventory positions and associated working capital to respond to market conditions and to meet seasonal business cycles and expansionary plans. These economic cycles may, from time to time, require the business to use its line of credit or seek additional capital.
Impacts of Tariffs
The U.S. government has recently adopted new approaches to trade policy, announced tariffs on certain foreign goods and certain global tariffs, and signaled the possibility of significant additional tariff increases or tariff expansions. Specifically, under Section 232 of the Trade Expansion Act of 1962, tariffs were imposed on the importation of aluminum, copper, steel, and certain derivative products, but excluded gold and silver. The impact of such tariffs and retaliatory tariffs by other countries continues to evolve and requires regular monitoring and evaluation. The deemed impacts of tariffs on each of our reportable segments are detailed below:
Consumer Segment
The consumer segment does not source inventory from or sell it into international markets, so it is not directly impacted by tariffs. However, global market uncertainty caused by tariffs can increase commodity costs on safe-haven metals such as gold and silver, which may increase working capital requirements. The Company mitigates increased working capital requirements by monitoring its inventory position and turnover and by maintaining disciplined buying practices to preserve margins.
Commercial Segment
The commercial segment periodically purchases limited quantities of personal technology assets and replacement parts for resale from international markets. Tariffs may increase costs for original equipment manufacturers, retailers, and parts distributors and, as a result, may require the Company to pay more for the purchase of personal technology assets for resale and replacement parts, thereby increasing the Company’s required working capital. The Company mitigates increased working capital requirements by monitoring its inventory position and turnover, maintaining disciplined buying practices, and using optimal domestic or international sales channels to preserve margins.
28
Table of Contents
There can be no assurance that the measures we have adopted will be successful in mitigating the aforementioned risks.
Our Business
Envela serves as a holding company, conducting its operations via subsidiaries engaged in various businesses and activities within the recommerce and recycling sectors. The products and services we offer are delivered by our subsidiaries under their distinct brands, rather than directly by Envela itself. Significant business activities within our reportable segments are detailed below:
Consumer Segment
Our consumer segment primarily operates in the jewelry industry, specializing in the online and brick-and-mortar sale of authenticated high-end luxury goods, including pre-owned fine jewelry, diamonds and gemstones, luxury watches, and secondary market bullion. We incorporate recycled diamonds and gemstones into new designs, meaning they were previously set and unset, producing a low-carbon and ethical origin product. The Company caters to consumers seeking environmentally responsible options for engagement rings, wedding bands, and other fine jewelry at accessible prices. Our profound commitment to extending the lifespan of luxury goods stems from our understanding that well-crafted items have an enduring quality, enabling them to maintain their beauty and value as they are passed from one owner to another.
Commercial Segment
Our commercial segment specializes in the de-manufacturing of end-of-life electronic assets to reclaim commodities and other materials, while also engaging in the ITAD and product returns industry. Separated commodities, including metals, plastics, and glass, are sold to downstream processors where they are further processed and reintroduced into new products. ITAD services maximize the residual value of retired IT assets by adhering to a reuse-first philosophy and ensuring equipment is refurbished and re-marketed after data sanitization. Our product returns business reintroduces products back into the supply chain, creating another opportunity for the asset to be used. The Company offers services that manage the entire lifecycle of technology products to ensure data security, regulatory compliance, and environmental sustainability. We are proud of our role in supporting a circular economy through the responsible reuse and recycling of electronic devices.
Segment Activities
The Company believes it is well-positioned to take advantage of its overall capital structure.
Consumer Segment
Our strategy is to expand the number of locations we operate by opening new locations throughout the U.S. Likewise, we continue to ev
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cautionary Statement Regarding Risks and Uncertainties that May Affect Future Results
The following discussion of our financial condition and results of operations should be read together with our financial statements and related notes and other financial information included in this Annual Report. The following discussion contains forward-looking statements that reflect our plans, estimates, and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Annual Report, particularly in the section titled “Risk Factors.” Our historical results are not necessarily indicative of the results that may be expected for any period in the future.
29
Table of Contents
Refer to Cautionary Note Regarding Forward-Looking Statements on page 4 for further details.
Introduction
This management’s discussion and analysis provides comparisons of material changes in the consolidated financial statements for the years ended December 31, 2025, and December 31, 2024. The following discussion and analysis also provides information that management believes is relevant to the assessment and understanding of our results of operation, financial condition, liquidity, and capital resources.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations are based on our financial statements, which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires our management to make judgments and estimates that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported revenue generated and expenses incurred during the reporting periods. Our estimates are based on our historical experience and various other factors we believe are reasonable under the circumstances, and the results of which form the basis for judgments about the carrying value of assets and liabilities that are not readily determinable from other sources. Actual results may differ from these judgments and estimates under different assumptions or conditions, and any such differences may be material.
See Note 3 – Accounting Policies and Estimates for further details.
Economic Conditions
Impacts of Demand for Safe-Haven Metals
While the current market for safe-haven metals has generally led to stronger premiums within our consumer segment, especially for gold and silver, demand for these metals has created industry-wide backlogs and slowed payments from refiners, which the Company has experienced. The impact on working capital is having to pay more to procure inventory, and the delayed conversion of accounts receivable from refiners. While the length of the current cycle and the steps domestic refiners will take to address processing capacity are indeterminate, the Company is closely monitoring its inbound buying practices, cash, inventory levels, and its accounts receivable exposure with its refining customers. The Company believes it has sufficient liquidity to maintain its current buying practices, yet it can adjust its buying programs to reduce exposure should these conditions materially affect its conversion of accounts receivable.
Impacts of Government Legislation
On July 4, 2025, the One Big Beautiful Bill Act (“OBBBA”) was signed into law, which includes significant changes to federal tax law and other regulatory provisions that may impact the Company. We have evaluated the provisions of the new law and its potential effects on our effective tax rate, results of operations, and financial condition. OBBBA allows businesses to immediately deduct the full cost of qualifying assets in the year they are placed in service, rather than spreading the deduction over several years, and is effective for property acquired and placed in service after January 19, 2025. OBBBA also requires businesses to recognize the effects of tax law changes in the period of enactment, such as remeasuring estimated U.S. deferred tax assets and liabilities. The Company intends to utilize bonus depreciation, effectively reducing taxable income in the respective tax period and the cash deployed to settle such obligations. There was no material impact on the effective tax rate, financial condition, results of operations, or cash flows during the period ending December 31, 2025. In future fiscal periods, the impact of OBBBA is contingent on the continued election of bonus depreciation and the amount of qualifying assets acquired by the Company.
30
Table of Contents
Impacts of High Interest Rates and Inflation
The U.S. and other global economies are currently experiencing high interest rates and elevated inflation, coupled with commodity price risk, mainly associated with fluctuations in the market prices of precious metals and diamonds, which could affect consumer discretionary spending. Furthermore, adverse macroeconomic conditions can also impact demand for the resale of personal technology assets.
To counterbalance economic cycles that impact market selling prices and/or underlying operating costs, we adjust the inbound purchase price of commodity-based products, luxury hard assets, and resale technology.
We continuously monitor our inventory positions and associated working capital to respond to market conditions and to meet seasonal business cycles and expansionary plans. These economic cycles may, from time to time, require the business to use its line of credit or seek additional capital.
Impacts of Tariffs
The U.S. government has recently adopted new approaches to trade policy, announced tariffs on certain foreign goods and certain global tariffs, and signaled the possibility of significant additional tariff increases or tariff expansions. Specifically, under Section 232 of the Trade Expansion Act of 1962, tariffs were imposed on the importation of aluminum, copper, steel, and certain derivative products, but excluded gold and silver. The impact of such tariffs and retaliatory tariffs by other countries continues to evolve and requires regular monitoring and evaluation. The deemed impacts of tariffs on each of our reportable segments are detailed below:
Consumer Segment
The consumer segment does not source inventory from or sell it into international markets, so it is not directly impacted by tariffs. However, global market uncertainty caused by tariffs can increase commodity costs on safe-haven metals such as gold and silver, which may increase working capital requirements. The Company mitigates increased working capital requirements by monitoring its inventory position and turnover and by maintaining disciplined buying practices to preserve margins.
Commercial Segment
The commercial segment periodically purchases limited quantities of personal technology assets and replacement parts for resale from international markets. Tariffs may increase costs for original equipment manufacturers, retailers, and parts distributors and, as a result, may require the Company to pay more for the purchase of personal technology assets for resale and replacement parts, thereby increasing the Company’s required working capital. The Company mitigates increased working capital requirements by monitoring its inventory position and turnover, maintaining disciplined buying practices, and using optimal domestic or international sales channels to preserve margins.
There can be no assurance that the measures we have adopted will be successful in mitigating the aforementioned risks.
Our Business
Envela serves as a holding company, conducting its operations via subsidiaries engaged in various businesses and activities within the recommerce and recycling sectors. The products and services we offer are delivered by our subsidiaries under their distinct brands, rather than directly by Envela itself. Significant business activities within our reportable segments are detailed below:
Consumer Segment
Our consumer segment primarily operates in the jewelry industry, specializing in the online and brick-and-mortar sale of authenticated high-end luxury goods, including pre-owned fine jewelry, diamonds and gemstones, luxury watches, and secondary market bullion. We incorporate recycled diamonds and gemstones into our new designs, meaning they were
31
Table of Contents
previously set and unset, producing a low-carbon and ethical origin product. The Company caters to consumers seeking environmentally responsible options for engagement rings, wedding bands, and other fine jewelry at accessible prices. Our profound commitment to extending the lifespan of luxury goods stems from our understanding that well-crafted items have an enduring quality, enabling them to maintain their beauty and value as they are passed from one owner to another.
Commercial Segment
Our commercial segment specializes in the de-manufacturing of end-of-life electronic assets to reclaim commodities and other materials, while also engaging in the ITAD and product returns industry. Separated commodities, including metals, plastics, and glass, are sold to downstream processors where they are further processed and reintroduced into new products. ITAD services maximize the residual value of retired IT assets by adhering to a reuse-first philosophy and ensuring equipment is refurbished and re-marketed after data sanitization. Our product returns business reintroduces products back into the supply chain, creating another opportunity for the asset to be used. The Company offers services that manage the entire lifecycle of technology products to ensure data security, regulatory compliance, and environmental sustainability. We are proud of our role in supporting a circular economy through the responsible reuse and recycling of electronic devices.
Segment Activities
The Company believes it is well-positioned to take advantage of its overall capital structure.
Consumer Segment
Our strategy is to expand the number of locations we operate by opening new locations throughout the U.S. Likewise, we continue to evaluate opportunities related to complementary product and service offerings for our stores and online business.
Commercial Segment
Our strategy is to expand both organically and through acquisitions. Our processing facilities are capable of managing the expansion of existing relationships and consolidation of acquisition targets within relative geographic proximity into our existing facilities.
32
Table of Contents
Results of Operations
The results of operations should be read in conjunction with our financial statements and notes included elsewhere in the Annual Report. Prior year comparisons for 2024 and 2023, are included in “Part II. Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal years ended December 31, 2024 and 2023, which was filed with the SEC on March 26, 2025.
Any reference in this Annual Report to a “year-over-year” change is to the relevant comparison between activity from each twelve-month period ended December 31, 2025 and 2024.
Comparison of the Years Ended December 31, 2025 and 2024
The following table depicts our disaggregated consolidated statements of income for the years ended December 31, 2025 and 2024:
| | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||||||||||||||||
| | | 2025 | | 2024 | | ||||||||||||||||||
| | Consumer | | Commercial | | Consolidated | | % of Sales (1) | | Consumer | | Commercial | | Consolidated | | % of Sales (1) | | |||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
| Sales | | $ | 192,717,539 | | $ | 48,303,823 | | $ | 241,021,362 | 100.0 | % | $ | 130,469,468 | | $ | 49,906,761 | | $ | 180,376,229 | 100.0 | % | ||
| Cost of goods sold | | 169,793,289 | | 17,303,080 | | 187,096,369 | 77.6 | % | 114,587,598 | | 21,472,844 | | 136,060,442 | 75.4 | % | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
| Gross margin | | 22,924,250 | | 31,000,743 | | 53,924,993 | 22.4 | % | 15,881,870 | | 28,433,917 | | 44,315,787 | 24.6 | % | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
| Expenses: | | | | | | | | | | | | | | | | ||||||||
| Selling, general and administrative | | 15,454,592 | | 18,494,881 | | 33,949,473 | 14.1 | % | 15,211,970 | | 19,393,162 | | 34,605,132 | 19.2 | % | ||||||||
| Depreciation and amortization | | 791,966 | | 1,074,623 | | 1,866,589 | 0.8 | % | 524,510 | | 1,027,264 | | 1,551,774 | 0.9 | % | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
| Total operating expenses | | 16,246,558 | | 19,569,504 | | 35,816,062 | 14.9 | % | 15,736,480 | | 20,420,426 | | 36,156,906 | 20.1 | % | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
| Operating income | | 6,677,692 | | 11,431,239 | | 18,108,931 | 7.5 | % | 145,390 | | 8,013,491 | | 8,158,881 | 4.5 | % | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
| Other income (expense): | | | | | | | | | | | | | | | | ||||||||
| Other income | | 352,295 | | 668,634 | | 1,020,929 | 0.4 | % | 104,561 | | 933,121 | | 1,037,682 | 0.6 | % | ||||||||
| Interest expense | | (204,603) | | (202,039) | | (406,642) | (0.2) | % | (228,792) | | (218,591) | | (447,383) | (0.2) | % | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
| Income before income taxes | | 6,825,384 | | 11,897,834 | | 18,723,218 | 7.8 | % | 21,159 | | 8,728,021 | | 8,749,180 | 4.9 | % | ||||||||
| Income tax expense | | (1,491,422) | | (2,634,818) | | (4,126,240) | (1.7) | % | (4,818) | | (1,987,303) | | (1,992,121) | (1.1) | % | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
| Net income | | $ | 5,333,962 | | $ | 9,263,016 | | $ | 14,596,978 | 6.1 | % | $ | 16,341 | | $ | 6,740,718 | | $ | 6,757,059 | 3.8 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | The “% of Sales” figures present the proportion of each line item to the total consolidated sales for the respective period, which management believes is relevant to an assessment and understanding of our financial condition and results of operations. Due to rounding, the percentages presented may not add up precisely to the totals provided. |
33
Table of Contents
The individual segments reported the following for the years ended December 31, 2025 and 2024:
Sales
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | ||||||||
| | | 2025 | | 2024 | | Amount | | % | | |||
| | | | | | | | | | | | | |
| Consolidated | | $ | 241,021,362 | | $ | 180,376,229 | | $ | 60,645,133 | 33.6 | % | |
| % of consolidated sales | | 100.0 | % | 100.0 | % | | | | ||||
| | | | | | | | | | | | | |
| Consumer | | $ | 192,717,539 | | $ | 130,469,468 | | $ | 62,248,071 | 47.7 | % | |
| % of consumer sales | | 100.0 | % | 100.0 | % | | | | ||||
| | | | | | | | | | | | | |
| Commercial | | $ | 48,303,823 | | $ | 49,906,761 | | $ | (1,602,938) | (3.2) | % | |
| % of commercial sales | | 100.0 | % | 100.0 | % | | | |
Consolidated
Sales increased by $60,645,133, or 33.6%, during the year ended December 31, 2025, to $241,021,362, as compared to $180,376,229 during the same period in Fiscal 2024.
Consumer Segment
Sales in the consumer segment increased by $62,248,071, or 47.7%, during the year ended December 31, 2025, to $192,717,539, as compared to $130,469,468 during the same period in Fiscal 2024. The change was primarily attributed to higher transaction volumes, which were supported by the upward movement in gold and silver prices throughout the year. Overall sales benefited from favorable supply flows when compared to the same period in Fiscal 2024.
Commercial Segment
Sales in the commercial segment decreased by $1,602,938, or 3.2%, during the year ended December 31, 2025, to $48,303,823, as compared to $49,906,761 during the same period in Fiscal 2024. The change was primarily attributed to less revenue from: ITAD revenue share settlements and personal technology assets sourced from our trade-in programs, which were partially offset by increased service revenue from product returns and secured processing of end-of-life assets, electronic scrap grades and associated recoveries. Our electronic scrap grades and associated recoveries experienced a strong fourth quarter of Fiscal 2025, which was a key driver of the vertical’s full-year results.
Cost of Goods Sold
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Year Ended December 31, | Change | | |||||||||
| | | 2025 | | 2024 | | Amount | | % | | |||
| | | | | | | | | | | | | |
| Consolidated | | $ | 187,096,369 | | $ | 136,060,442 | | $ | 51,035,927 | 37.5 | % | |
| % of consolidated sales | | 77.6 | % | 75.4 | % | | | | ||||
| | | | | | | | | | | | | |
| Consumer | | $ | 169,793,289 | | $ | 114,587,598 | | $ | 55,205,691 | 48.2 | % | |
| % of consumer sales | | 88.1 | % | 87.8 | % | | | | ||||
| | | | | | | | | | | | | |
| Commercial | | $ | 17,303,080 | | $ | 21,472,844 | | $ | (4,169,764) | (19.4) | % | |
| % of commercial sales | | 35.8 | % | 43.0 | % | | | |
34
Table of Contents
Consolidated
Cost of goods sold increased by $51,035,927, or 37.5%, during the year ended December 31, 2025, to $187,096,369, as compared to $136,060,442 during the same period in Fiscal 2024.
Consumer Segment
Cost of goods sold in the consumer segment increased by $55,205,691, or 48.2%, during the year ended December 31, 2025, to $169,793,289, as compared to $114,587,598 during the same period in Fiscal 2024. The change was primarily attributed to the aforementioned higher sales volumes and the upward movement of gold and silver prices compared to the same period in Fiscal 2024.
Cost of goods sold as a percent of sales was 88.1% during the year ended December 31, 2025, as compared to 87.8% during the year ended December 31, 2024. The change was primarily attributed to a greater impact from the recognition of costs associated with wholesale precious metals transactions.
Commercial Segment
Cost of goods sold in the commercial segment decreased by $4,169,764, or 19.4%, during the year ended December 31, 2025, to $17,303,080, as compared to $21,472,844 during the same period in Fiscal 2024. The change was primarily attributed to the aforementioned impact of fewer ITAD revenue-share settlements and, incrementally, to the recognition of costs associated with the sale of trade-in-related personal technology assets, which was partially offset by an increase in cost of goods sold from electronic scrap grades and associated recoveries.
Cost of goods sold as a percent of sales was 35.8% during the year ended December 31, 2025, as compared to 43.0% during the year ended December 31, 2024. The change was primarily attributed to favorable margins from our ITAD revenue-share settlements and trade-in-related product mix, despite lower overall sales, while our margins on electronic waste and associated recoveries were in line with the same period in Fiscal 2024.
Gross Margin
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | ||||||||
| | | 2025 | | 2024 | | Amount | | % | | |||
| | | | | | | | | | | | | |
| Consolidated | | $ | 53,924,993 | | $ | 44,315,787 | | $ | 9,609,206 | 21.7 | % | |
| % of consolidated sales | | 22.4 | % | 24.6 | % | | | | ||||
| | | | | | | | | | | | | |
| Consumer | | $ | 22,924,250 | | $ | 15,881,870 | | $ | 7,042,380 | 44.3 | % | |
| % of consumer sales | | 11.9 | % | 12.2 | % | | | | ||||
| | | | | | | | | | | | | |
| Commercial | | $ | 31,000,743 | | $ | 28,433,917 | | $ | 2,566,826 | 9.0 | % | |
| % of commercial sales | | 64.2 | % | 57.0 | % | | | |
Consolidated
Gross margin increased by $9,609,206, or 21.7%, during the year ended December 31, 2025, to $53,924,993, as compared to $44,315,787 during the same period in Fiscal 2024.
Consumer Segment
Gross margin in the consumer segment increased by $7,042,380, or 44.3%, during the year ended December 31, 2025, to $22,924,250, as compared to $15,881,870 during the same period in Fiscal 2024. The net impact of the aforementioned increase in sales of $62,248,071 and increase in cost of goods sold of $55,205,691 resulted in the $7,042,380 increase in gross margin.
35
Table of Contents
Commercial Segment
Gross margin in the commercial segment increased by $2,566,826, or 9.0%, during the year ended December 31, 2025, to $31,000,743, as compared to $28,433,917 during the same period in Fiscal 2024. The net impact of the aforementioned decrease in sales of $1,602,938 and decrease in cost of goods sold of $4,169,764 resulted in the $2,566,826 increase in gross margin.
Selling, General and Administrative
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | ||||||||
| | | 2025 | | 2024 | | Amount | | % | | |||
| | | | | | | | | | | | | |
| Consolidated | | $ | 33,949,473 | | $ | 34,605,132 | | $ | (655,659) | (1.9) | % | |
| % of consolidated sales | | 14.1 | % | 19.2 | % | | | | ||||
| | | | | | | | | | | | | |
| Consumer | | $ | 15,454,592 | | $ | 15,211,970 | | $ | 242,622 | 1.6 | % | |
| % of consumer sales | | 8.0 | % | 11.7 | % | | | | ||||
| | | | | | | | | | | | | |
| Commercial | | $ | 18,494,881 | | $ | 19,393,162 | | $ | (898,281) | (4.6) | % | |
| % of commercial sales | | 38.3 | % | 38.9 | % | | | |
Consolidated
Selling, general and administrative expenses decreased by $655,659, or 1.9%, during the year ended December 31, 2025, to $33,949,473, as compared to $34,605,132 during the same period in Fiscal 2024.
Consumer Segment
Selling, general and administrative expenses in the consumer segment increased by $242,622, or 1.6%, during the year ended December 31, 2025, to $15,454,592, as compared to $15,211,970 during the same period in Fiscal 2024. The change was primarily attributed to new store cost structures, partially offset by reductions in store onboarding and new-store marketing costs, as well as select reductions in human capital costs.
Commercial Segment
Selling, general and administrative expenses in the commercial segment decreased by $898,281, or 4.6%, during the year ended December 31, 2025, to $18,494,881, as compared to $19,393,162 during the same period in Fiscal 2024. The change was primarily attributed to a reduction in variable-cost processing-related expenses, of which human-capital costs were a significant component, along with a reduction in lease costs and facility-related costs from the closure of our Arizona ITAD facility, which occurred in the latter part of the second quarter of Fiscal 2025. We began diverting inbound asset flow before closure, and we fully absorbed the asset flow from the former Arizona ITAD facility into our Texas ITAD facility in the third quarter of Fiscal 2025.
36
Table of Contents
Depreciation and Amortization
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | ||||||||
| | | 2025 | | 2024 | | Amount | | % | | |||
| | | | | | | | | | | | | |
| Consolidated | | $ | 1,866,589 | | $ | 1,551,774 | | $ | 314,815 | 20.3 | % | |
| % of consolidated sales | | 0.8 | % | 0.9 | % | | | | ||||
| | | | | | | | | | | | | |
| Consumer | | $ | 791,966 | | $ | 524,510 | | $ | 267,456 | 51.0 | % | |
| % of consumer sales | | 0.4 | % | 0.4 | % | | | | ||||
| | | | | | | | | | | | | |
| Commercial | | $ | 1,074,623 | | $ | 1,027,264 | | $ | 47,359 | 4.6 | % | |
| % of commercial sales | | 2.2 | % | 2.1 | % | | | |
Consolidated
Depreciation and amortization expense increased by $314,815, or 20.3%, during the year ended December 31, 2025, to $1,866,589, as compared to $1,551,774 during the same period in Fiscal 2024.
Consumer Segment
Depreciation and amortization expense in the consumer segment increased by $267,456, or 51%, during the year ended December 31, 2025, to $791,966, as compared to $524,510 during the same period in Fiscal 2024. The change was primarily attributed to the depreciation of assets placed into service related to our new retail stores.
Commercial Segment
Depreciation and amortization expense in the commercial segment increased by $47,359, or 4.6%, during the year ended December 31, 2025, to $1,074,623, as compared to $1,027,264 during the same period in Fiscal 2024. There was no material impact from assets being capitalized or reaching maturity in each comparative period; as such, there was no discussion point.
Other Income (Expense)
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | ||||||||
| | | 2025 | | 2024 | | Amount | | % | ||||
| | | | | | | | | | | | | |
| Consolidated | | $ | 1,020,929 | | $ | 1,037,682 | | $ | (16,753) | | (1.6) | % |
| % of consolidated sales | | 0.4 | % | 0.6 | % | | | | ||||
| | | | | | | | | | | | | |
| Consumer | | $ | 352,295 | | $ | 104,561 | | $ | 247,734 | 236.9 | % | |
| % of consumer sales | | 0.2 | % | 0.1 | % | | | | ||||
| | | | | | | | | | | | | |
| Commercial | | $ | 668,634 | | $ | 933,121 | | $ | (264,487) | (28.3) | % | |
| % of commercial sales | | 1.4 | % | 1.9 | % | | | |
Consolidated
Other income decreased by $16,753, or 1.6%, during the year ended December 31, 2025, to $1,020,929, as compared to $1,037,682 during the same period in Fiscal 2024.
37
Table of Contents
Consumer Segment
Other income in the consumer segment increased by $247,734, or 236.9%, during the year ended December 31, 2025, to $352,295, as compared to $104,561 during the same period in Fiscal 2024. The change was primarily attributable to the proportionate share of earned dividend and interest income. Excess cash balances are now aggregated at the corporate level to optimize earnings, rather than being held at the segment level. This resulted in the segment receiving a higher allocation of earned income on excess cash balances. The segment also received an employee retention credit in Fiscal 2025, while Fiscal 2024 included the proportionate share of income from a settlement for repairs related to our corporate headquarters. The impact of dividend and interest income is referenced below.
Dividend income comprised $90,710 and $0 of other income during the years ended December 31, 2025, and December 31, 2024, respectively. Interest income comprised $165,105 and $2,304 of other income during the years ended December 31, 2025, and December 31, 2024, respectively. In aggregate, cash balances were higher in Fiscal 2025, resulting in greater overall dividend and interest income for the Company.
Commercial Segment
Other income in the commercial segment decreased by $264,487, or 28.3%, during the year ended December 31, 2025, to $668,634, as compared to $933,121 during the same period in Fiscal 2024. The change was primarily attributable to the proportionate share of dividend and interest income. Excess cash balances are now aggregated at the corporate level to optimize earnings, rather than being held at the segment level. This resulted in lower segment allocation of earned income on excess cash balances. Further, the same period in Fiscal 2024 included the proportionate share of income from a settlement for repairs related to our corporate headquarters. The impact of dividend and interest income is referenced below.
Dividend income comprised $213,773 and $39,156 of other income during the years ended December 31, 2025, and December 31, 2024, respectively. Interest income comprised $391,806 and $753,315 of other income during the years ended December 31, 2025, and December 31, 2024, respectively. In aggregate, cash balances were higher in Fiscal 2025, resulting in greater overall dividend and interest income for the Company.
Interest Expense
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | ||||||||
| | | 2025 | | 2024 | | Amount | | % | ||||
| | | | | | | | | | | | | |
| Consolidated | | $ | (406,642) | | $ | (447,383) | | $ | 40,741 | | (9.1) | % |
| % of consolidated sales | | (0.2) | % | (0.2) | % | | | | ||||
| | | | | | | | | | | | | |
| Consumer | | $ | (204,603) | | $ | (228,792) | | $ | 24,189 | (10.6) | % | |
| % of consumer sales | | (0.1) | % | (0.2) | % | | | | ||||
| | | | | | | | | | | | | |
| Commercial | | $ | (202,039) | | $ | (218,591) | | $ | 16,552 | (7.6) | % | |
| % of commercial sales | | (0.4) | % | (0.4) | % | | | |
Consolidated
Interest expense decreased by $40,741, or 9.1%, during the year ended December 31, 2025, to $406,642, as compared to $447,383 during the same period in Fiscal 2024.
Consumer Segment
Interest expense in the consumer segment decreased by $24,189, or 10.6%, during the year ended December 31, 2025, to $204,603, as compared to $228,792 during the same period in Fiscal 2024. The change was primarily attributed to a loan
38
Table of Contents
pay-off on a retail location that occurred in the third quarter of Fiscal 2025 and to a reduced allocation of interest expense as we paid off our loan on our corporate headquarters in the fourth quarter of Fiscal 2025.
Commercial Segment
Interest expense in the commercial segment decreased by $16,552, or 7.6%, during the year ended December 31, 2025, to $202,039, as compared to $218,591 during the same period in Fiscal 2024. The change was primarily attributable to the reduced allocation of interest expense as we paid off our loan on our corporate headquarters in the fourth quarter of Fiscal 2025.
Income Tax Expense
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | ||||||||
| | | 2025 | | 2024 | | Amount | | % | ||||
| | | | | | | | | | | | | |
| Consolidated | | $ | (4,126,240) | | $ | (1,992,121) | | $ | (2,134,119) | | 107.1 | % |
| % of consolidated sales | | (1.7) | % | (1.1) | % | | | | ||||
| | | | | | | | | | | | | |
| Consumer | | $ | (1,491,422) | | $ | (4,818) | | $ | (1,486,604) | 30,855.2 | % | |
| % of consumer sales | | (0.8) | % | 0.0 | % | | | | ||||
| | | | | | | | | | | | | |
| Commercial | | $ | (2,634,818) | | $ | (1,987,303) | | $ | (647,515) | 32.6 | % | |
| % of commercial sales | | (5.5) | % | (4.0) | % | | | |
Consolidated
Income tax expense, for both segments, for the year ended December 31, 2025, was $4,126,240, an increase of $2,134,119, as compared to income tax expense of $1,992,121 for the year ended December 31, 2024. Currently, the Company has a deferred tax liability reflecting a future obligation to pay taxes. The Company is subject to a federal tax rate of approximately 21.0% on net income, in addition to state and local taxes. The effective income tax rate was 22.0% and 22.8% for the years ended December 31, 2025 and 2024, respectively. Differences between our effective income tax rate and the U.S. federal statutory rate are the result of state taxes and non-deductible expenses, as was the case for the decrease for the year ended December 31, 2025, compared to the year ended December 31, 2024.
Net Income
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | ||||||||
| | | 2025 | | 2024 | | Amount | | % | ||||
| | | | | | | | | | | | | |
| Consolidated | | $ | 14,596,978 | | $ | 6,757,059 | | $ | 7,839,919 | | 116.0 | % |
| % of consolidated sales | | 6.1 | % | 3.7 | % | | | | ||||
| | | | | | | | | | | | | |
| Consumer | | $ | 5,333,962 | | $ | 16,341 | | $ | 5,317,621 | 32,541.6 | % | |
| % of consumer sales | | 2.8 | % | 0.0 | % | | | | ||||
| | | | | | | | | | | | | |
| Commercial | | $ | 9,263,016 | | $ | 6,740,718 | | $ | 2,522,298 | 37.4 | % | |
| % of commercial sales | | 19.2 | % | 13.5 | % | | | |
Consolidated
Net income increased by $7,839,919, or 116%, during the year ended December 31, 2025 to $14,596,978, as compared to $6,757,059 during the same period in Fiscal 2024. Refer to the aforementioned attributes discussed within the Comparison of the Years Ended December 31, 2025 and 2024 for further details.
39
Table of Contents
Consumer Segment
Net income increased in the consumer segment by $5,317,621, or 32,541.6%, during the year ended December 31, 2025 to $5,333,962, as compared to $16,341 during the same period in Fiscal 2024. Refer to the aforementioned attributes discussed within the Comparison of Years Ended December 31, 2025 and 2024 for further details.
Commercial Segment
Net income increased in the commercial segment by $2,522,298, or 37.4%, during the year ended December 31, 2025 to $9,263,016, as compared to $6,740,718 during the same period in Fiscal 2024. Refer to the aforementioned attributes discussed within the Comparison of Years Ended December 31, 2025 and 2024 for further details.
Earnings Per Share
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | | ||||||||
| | | 2025 | | 2024 | | Amount | | % | | ||||
| | | | | | | | | | | | | | |
| Consolidated | | $ | 0.56 | | $ | 0.26 | | $ | 0.30 | | 115.4 | % | |
Consolidated
Basic and diluted earnings per share attributable to holders of our Common Stock increased by $0.30, or 115.4%, during the year ended December 31, 2025 to $0.56, as compared to $0.26 during the same period in Fiscal 2024.
Non-U.S. GAAP Financial Measures
In this management discussion and analysis, we use supplemental measures of our financial performance derived from our consolidated financial information that are not presented in our consolidated financial statements prepared in accordance with U.S. GAAP. When evaluated in conjunction with U.S. GAAP financial measures, the Company believes that these non-U.S. GAAP financial measures add meaningful insight into our results of operations, financial condition, liquidity, and ability to meet financial obligations.
These non-U.S. GAAP financial measures should not be considered a substitute for, nor superior to, financial results and measures determined or calculated in accordance with U.S. GAAP. Each of these non-U.S. GAAP financial measures is not calculated in the same manner by all companies and, accordingly, may not be an appropriate measure for comparing performance among different companies.
We have included the definitions of our non-U.S. GAAP financial measures and reconciliations to the most comparable U.S. GAAP financial measures in the following tables below.
Adjusted EBITDA and Adjusted EBITDAR
Adjusted EBITDA is defined as the sum of (i) net income (loss) of the Company, adjusted for additions (deductions) of (ii) interest expense, (iii) other (income) expense, (iv) income tax expense (benefit), and (v) depreciation and amortization. Management considers Adjusted EBITDA to be a key financial measure to assess our overall operating performance.
Adjusted EBITDAR is defined as (i) Adjusted EBITDA plus (ii) minimum fixed rent expense for properties occupied under operating leases. Management considers Adjusted EBITDAR to be a key financial measure to assess our overall operating performance, excluding the impact of variability in leasing methods and capital structures.
These measures are also inputs into the Company’s leverage ratios.
40
Table of Contents
The Company’s Adjusted EBITDA and Adjusted EBITDAR are considered non-U.S. GAAP financial measures and are not calculated in accordance with, or preferable to, “net income” or other financial measures of operating performance calculated in accordance with U.S. GAAP.
The following table provides a reconciliation of net income to Adjusted EBITDA and Adjusted EBITDAR for the years ended December 31, 2025 and 2024:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | ||||||||||||||||
| | | 2025 | | 2024 | ||||||||||||||
| | | Consumer | | Commercial | | Consolidated | | Consumer | | Commercial | | Consolidated | ||||||
| Adjusted EBITDA Reconciliation: | | | | | | | | | | | ||||||||
| Net income | | $ | 5,333,962 | | $ | 9,263,016 | | $ | 14,596,978 | | $ | 16,341 | | $ | 6,740,718 | | $ | 6,757,059 |
| Addition (deduction): | | | | | | | | | | | | | ||||||
| Depreciation and amortization | | 791,966 | | 1,074,623 | | 1,866,589 | | 524,510 | | 1,027,264 | | 1,551,774 | ||||||
| Other income | | (352,295) | | (668,634) | | (1,020,929) | | (104,561) | | (933,121) | | (1,037,682) | ||||||
| Interest expense | | 204,603 | | 202,039 | | 406,642 | | 228,792 | | 218,591 | | 447,383 | ||||||
| Income tax expense | | 1,491,422 | | 2,634,818 | | 4,126,240 | | 4,818 | | 1,987,303 | | 1,992,121 | ||||||
| | | | | | | | | | | | | | | | | | | |
| | | $ | 7,469,658 | | $ | 12,505,862 | | $ | 19,975,520 | | $ | 669,900 | | $ | 9,040,755 | | $ | 9,710,655 |
| | | | | | | | | | | | | | | | | | | |
| Adjusted EBITDAR Reconciliation: | | | | | | | | | | | | | | | | |||
| Adjusted EBITDA | | $ | 7,469,658 | | $ | 12,505,862 | | $ | 19,975,520 | | $ | 669,900 | | $ | 9,040,755 | | $ | 9,710,655 |
| Addition: | | | | | | | | | | | | | | | | | | |
| Rent expense(1) | | | 1,117,351 | | | 1,448,929 | | | 2,566,280 | | | 747,356 | | | 1,357,709 | | | 2,105,065 |
| | | | | | | | | | | | | | | | | | | |
| | | $ | 8,587,009 | | $ | 13,954,791 | | $ | 22,541,800 | | $ | 1,417,256 | | $ | 10,398,464 | | $ | 11,815,720 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| (1) | The table below depicts the calculation of rent expense and reconciles rent expense to total lease cost, per ASC 842, the most directly comparable U.S. GAAP financial measure for the years ended December 31, 2025 and 2024: |
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | ||||||||||||||||
| | | 2025 | | 2024 | ||||||||||||||
| | | Consumer | | Commercial | | Consolidated | | Consumer | | Commercial | | Consolidated | ||||||
| | | | | | | | | | | | | | | | | | | |
| Total lease costs, per ASC 842 | | $ | 1,392,487 | | $ | 2,076,816 | | $ | 3,469,303 | | $ | 1,132,268 | | $ | 2,128,185 | | $ | 3,260,453 |
| Less: variable lease cost | | (242,983) | | | (477,629) | | (720,612) | | (217,362) | | | (590,599) | | (807,961) | ||||
| Less: short-term lease cost | | | (32,153) | | | (150,258) | | | (182,411) | | | (167,550) | | | (179,877) | | | (347,427) |
| | | | | | | | | | | | | | | | | | | |
| | | $ | 1,117,351 | | $ | 1,448,929 | | $ | 2,566,280 | | $ | 747,356 | | $ | 1,357,709 | | $ | 2,105,065 |
Debt to Adjusted EBITDA and Net Debt to Adjusted EBITDA Leverage Ratios
The Company’s Debt to Adjusted EBITDA Leverage Ratio is defined as the Company’s (i) Debt Obligations divided by (ii) Adjusted EBITDA. Debt Obligations are defined as the sum of amounts outstanding under notes payable balances.
The Company’s Net Debt to Adjusted EBITDA Leverage Ratio is defined as the Company’s (i) Net Debt Obligations divided by (ii) Adjusted EBITDA. Net Debt Obligations are defined as the difference between the Company’s (i) Debt Obligations and (ii) Total Cash.
Management considers these financial measures to be helpful in understanding the Company’s ability to service Debt Obligations, excluding, and including the impact of Total Cash available to service such obligations.
41
Table of Contents
The Company’s Debt to Adjusted Leverage Ratio and Net Debt to Adjusted EBITDA Leverage Ratio are considered non-U.S. GAAP financial measures and are not calculated in accordance with, or preferable to, other financial measures utilized to assess our ability to service “notes payable” in accordance with U.S. GAAP. The Company considers the Debt to Net Income Leverage Ratio, defined as (i) Debt Obligations divided by (ii) net income, to be the representative financial measure of our ability to service “notes payable” utilizing U.S. GAAP-derived financial statement balances and is incorporated into the presentation below.
The following table reconciles components of the Debt to Adjusted EBITDA Leverage Ratio and Net Debt to Adjusted EBITDA Leverage Ratio for the years ended December 31, 2025 and 2024:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | December 31, | |||
| | | 2025 | | 2024 | |||
| | | | | | | | |
| Debt Obligations | (a) | $ | 9,924,635 | | $ | 13,522,179 | |
| Total Cash | | (18,154,849) | | (20,609,003) | | ||
| | | | | | | | |
| Net Debt Obligations | (b) | $ | (8,230,214) | | $ | (7,086,824) | |
| | | | | | | | |
| Net income | (c) | $ | 14,596,978 | | $ | 6,757,059 | |
| Adjusted EBITDA | (d) | $ | 19,975,520 | | $ | 9,710,655 | |
| | | | | | | | |
| Leverage Ratios | | | | | | | |
| Debt to Net Income Leverage: (a) divided by (c) | | | 0.68 | x | | 2.00 | x |
| | | | | | | | |
| Debt to Adjusted EBITDA Leverage: (a) divided by (d) | | | 0.50 | x | | 1.39 | x |
| Net Debt to Adjusted EBITDA Leverage: (b) divided by (d) | | | (0.41) | x | | (0.73) | x |
Adjusted Debt to Adjusted EBITDAR Leverage and Adjusted Net Debt to Adjusted EBITDAR Leverage Ratios
The Company’s Adjusted Debt to Adjusted EBITDAR Leverage Ratio is defined as the Company’s (i) Adjusted Debt Obligations divided by (ii) Adjusted EBITDAR. Adjusted Debt Obligations are defined as the sum of the Company’s (i) Debt Obligations and (ii) operating lease liabilities.
The Company’s Adjusted Net Debt to Adjusted EBITDAR Leverage Ratio is defined as the Company’s (i) Adjusted Net Debt Obligations divided by (ii) Adjusted EBITDAR. Adjusted Net Debt Obligations are defined as the difference between the Company’s (i) Adjusted Debt Obligations and (ii) Total Cash.
Management considers these financial measures to be helpful in understanding the Company’s ability to service debt and operating lease obligations, excluding and including the impact of Total Cash available to service such obligations.
The Company’s Adjusted Debt to Adjusted EBITDAR Leverage Ratio and Adjusted Net Debt to Adjusted EBITDAR Leverage Ratio are considered non-U.S. GAAP financial measures and are not calculated in accordance with, or preferable to, other financial measures utilized to assess our ability to service “notes payable” and “operating lease liabilities” in accordance with U.S. GAAP. The Company considers the Adjusted Debt to Net Income Leverage Ratio, defined as the sum of (i) Debt Obligations and (ii) operating lease liabilities divided by (iii) net income, to be the representative financial measure of our ability to service “notes payable” and “operating leases” utilizing U.S. GAAP derived financial statement balances and is incorporated into the presentation below.
42
Table of Contents
The following table reconciles components of the Adjusted Debt to Adjusted EBITDAR Leverage Ratio and Adjusted Net Debt to Adjusted EBITDAR Leverage Ratio for the years ended December 31, 2025 and 2024:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | December 31, | |||
| | | 2025 | | 2024 | |||
| | | | | | | | |
| Debt Obligations | | $ | 9,924,635 | | $ | 13,522,179 | |
| Operating lease liabilities | | 9,933,862 | | 4,847,894 | | ||
| | | | | | | | |
| Adjusted Debt Obligations | (a) | $ | 19,858,497 | | $ | 18,370,073 | |
| Total Cash | | | 18,154,849 | | | 20,609,003 | |
| | | | | | | | |
| Adjusted Net Debt Obligations | (b) | $ | 1,703,648 | | $ | (2,238,930) | |
| | | | | | | | |
| Net income | (c) | $ | 14,596,978 | | $ | 6,757,059 | |
| Adjusted EBITDAR | (d) | $ | 22,541,800 | | $ | 11,815,720 | |
| | | | | | | | |
| Adjusted Leverage Ratios | | | | | | | |
| Adjusted Debt to Net Income Leverage: (a) divided by (c) | | | 1.36 | x | | 2.72 | x |
| | | | | | | | |
| Adjusted Debt to Adjusted EBITDAR Leverage: (a) divided by (d) | | | 0.88 | x | | 1.55 | x |
| Adjusted Net Debt to Adjusted EBITDAR Leverage: (b) divided by (d) | | | 0.08 | x | | (0.19) | x |
Net Cash
Net Cash is defined as the difference between the Company’s (i) cash and cash equivalents (“Total Cash”) and (ii) Debt Obligations. Management considers this financial measure to be helpful in understanding the Company’s liquidity.
The Company’s Net Cash is considered a non-U.S. GAAP financial measure and is not calculated in accordance with, or preferable to, “cash and cash equivalents” and amounts outstanding under “notes payable” balances or other financial measures of liquidity calculated in accordance with U.S. GAAP.
The following table reconciles Net Cash to its comparable U.S. GAAP financial measures:
| | | | | | | |
|---|---|---|---|---|---|---|
| | | December 31, | | December 31, | ||
| | | 2025 | | 2024 | ||
| | | | | | | |
| Total Cash | | $ | 18,154,849 | | $ | 20,609,003 |
| Less: Debt Obligations | | (9,924,635) | | (13,522,179) | ||
| | | | | | | |
| | | $ | 8,230,214 | | $ | 7,086,824 |
43
Table of Contents
Free Cash Flow
Free Cash Flow is defined as the difference between the Company’s (i) net cash provided by operations (“Operating Cash Flow”) and (ii) Capital Expenditures.
Management considers this financial measure to be helpful in understanding the amount of Free Cash Flow that the Company can utilize to meet its financing needs.
The Company’s Free Cash Flow is considered a non-U.S. GAAP financial measure and is not calculated in accordance with, or preferable to, “net cash provided by operations” or other financial measures of cash flow available to meet financing needs calculated in accordance with U.S. GAAP.
The following table reconciles Free Cash Flow to the comparable U.S. GAAP financial measures for the years ended December 31, 2025 and 2024:
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Year Ended December 31, | ||||
| | | 2025 | | 2024 | ||
| | | | | | | |
| Operating Cash Flow | | $ | 2,580,794 | | $ | 10,190,640 |
| Capital Expenditures | | (1,251,146) | | (3,758,404) | ||
| | | | | | | |
| | | $ | 1,329,648 | | $ | 6,432,236 |
Performance Metrics
In addition to non-U.S. GAAP financial measures, management utilizes certain performance metrics to assess its operations. A key performance metric that is calculated consistently across our reportable segments is the Inventory Turnover Ratio. As a purveyor of recommerce assets and recycling-grade base and precious metals, our ability to acquire inventory with appropriate margin, turn over our inventory, and redeploy sale proceeds is critical to our success. Appropriate inventory turns also reduce our exposure to changing consumer preferences and commodity market volatility.
The Company defines its Inventory Turnover Ratio as (i) cost of goods sold less shipping and handling costs divided by (ii) Average Inventory. The Company excludes shipping and handling costs in the definition of Inventory Turnover. The Company defines Average Inventory as the mean value of the Company’s inventory over a specific period, calculated by (i) adding the beginning inventory and ending inventory for that period and (ii) dividing by two.
When evaluated in conjunction with our consolidated financial statements, the Company believes that these performance metrics provide meaningful insight into our results of operations, financial condition, and ability to meet financial obligations.
These performance metrics should not be considered a substitute for, nor superior to, our financial results. These performance metrics are not calculated in the same manner by all companies and, accordingly, may not be an appropriate measure for comparing performance among different companies.
44
Table of Contents
The following table reconciles the components of Inventory Turnover for the years ended December 31, 2025 and 2024:
| | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | ||||||||||||||||
| | | 2025 | | 2024 | |||||||||||||||
| | | Consumer | | Commercial | | Consolidated | | Consumer | | Commercial | | Consolidated | |||||||
| | | | | | | | | | | | | | | | | | | | |
| Cost of goods sold | (a) | $ | 169,793,289 | | $ | 17,303,080 | | $ | 187,096,369 | | $ | 114,587,598 | | $ | 21,472,844 | | $ | 136,060,442 | |
| Less: shipping and handling costs | (b) | (68,309) | | (3,904,724) | | (3,973,033) | | (95,765) | | (4,840,381) | | (4,936,146) | | ||||||
| | | | | | | | | | | | | | | | | | | | |
| Cost of goods sold less shipping and handling costs | (c) | $ | 169,724,980 | | $ | 13,398,356 | | $ | 183,123,336 | | $ | 114,491,833 | | $ | 16,632,463 | | $ | 131,124,296 | |
| | | | | | | | | | | | | | | | | | | | |
| Beginning inventory | (d) | $ | 23,973,333 | | $ | 1,732,191 | | $ | 25,705,524 | | $ | 21,905,055 | | $ | 1,241,122 | | $ | 23,146,177 | |
| Ending inventory | (e) | | 32,814,426 | | | 2,251,539 | | | 35,065,965 | | | 23,973,333 | | | 1,732,191 | | | 25,705,524 | |
| | | | | | | | | | | | | | | | | | | | |
| Average Inventory: (d) plus (e) divided by 2 | (e) | $ | 28,393,880 | | $ | 1,991,865 | | $ | 30,385,745 | | $ | 22,939,194 | | $ | 1,486,657 | | $ | 24,425,851 | |
| | | | | | | | | | | | | | | | | | | | |
| Inventory Turnover Ratio | | | | | | | | | | | | | | | | | | | |
| Inventory Turnover: (c) divided by (e) | | | 5.98 | x | | 6.73 | x | | 6.03 | x | | 4.99 | x | | 11.19 | x | | 5.37 | x |
Liquidity and Capital Resources
The following table summarizes the Company’s consolidated statements of cash flows:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | ||||||||
| | | 2025 | | 2024 | | Amount | | % | ||||
| Net cash provided by (used in): | | | | | | | | | | | | |
| Operating activities | | $ | 2,580,794 | | $ | 10,190,640 | | $ | (7,609,846) | (74.7) | % | |
| Investing activities | | (1,248,496) | | (3,760,404) | | | 2,511,908 | (66.8) | % | |||
| Financing activities | | (3,786,452) | | (3,675,086) | | (111,366) | 3.0 | % | ||||
| | | | | | | | | | | | | |
| Net increase (decrease) in cash and cash equivalents | | $ | (2,454,154) | | $ | 2,755,150 | | $ | (5,209,304) | NM | |
Operating Activities
Cash flows provided by operations decreased by $7,609,846, or 74.7%, during the year ended December 31, 2025, to $2,580,794, as compared to $10,190,640 during the same period in Fiscal 2024. The decrease in cash provided by operations was primarily attributed to an increase in net income, certain non-cash adjustments to reconcile net income to operating cash flow (as detailed in the consolidated statements of cash flows), and the following significant net changes in cash associated with operating assets and liabilities:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Accounts receivable: a $10,109,701 net increase primarily attributed to our consumer segment, resulting from an increase in wholesale precious metals transactions awaiting payment. |
45
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Inventories: a $6,801,094 net increase primarily attributed to our consumer segment, resulting from rising inventory costs, which were most significant in Fiscal 2025. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Prepaid expenses: a $573,502 net increase primarily attributed to our commercial segment, resulting from incurring costs in Fiscal 2025 to obtain a contract and from a reduction in prepaid freight associated with our ITAD revenue share settlements in Fiscal 2024. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Other assets: an $89,880 net decrease primarily attributed to our consumer segment, resulting from an increase in lease deposits that predominantly occurred in Fiscal 2024 and from the reversal of a federal income tax asset within our corporate segment in Fiscal 2025. Lease deposits were greater in Fiscal 2024 due to the store expansions. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Accounts payable: a $1,066,086 net increase primarily attributed to normal course operations throughout the Company. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Accrued expenses: a $1,153,260 net decrease primarily attributed to our commercial segment, resulting from a decrease in unvouchered inventory payment in Fiscal 2025 and an increase in unvouchered inventory payments in Fiscal 2024. This change was partially offset by an increase in accrued tax liability within our corporate segment that occurred in Fiscal 2025. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Operating leases: a $304,521 net decrease primarily attributed to our commercial segment, resulting from an increase in lease costs from the new store footprint, which was incrementally offset by the closure of our ITAD Arizona facility in Fiscal 2025. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Other liabilities: a $1,172,096 net increase primarily attributed to our consumer segment, resulting from an increase in customer gift cards. |
Investing Activities
Cash flows (used in) investing activities decreased by $2,511,908, or 66.8%, during the year ended December 31, 2025, to $1,248,496, as compared to $3,760,404 during the same period in Fiscal 2024. The decrease in cash (used in) investing activities during the year ended December 31, 2025, was primarily impacted by more significant capital being deployed on ERP development, new store buildouts, and an associated real estate purchase for one of our Arizona locations in the same period in Fiscal 2024. Fiscal 2025 expenditures have primarily been related to improvements to our corporate headquarters and new stores.
Financing Activities
Cash flows (used in) financing activities increased by $111,366, or 3.0%, during the year ended December 31, 2025, to $3,786,452, as compared to $3,675,086 during the same period in Fiscal 2024. The increase in cash (used in) financing activities during the year ended December 31, 2025, was primarily attributed to a greater use of cash in the repayment of two notes payable in Fiscal 2025, while cash utilized in Fiscal 2024 was primarily attributed to share buybacks, which were substantially less in Fiscal 2025.
Capital Resources
Although the Company has access to a line of credit, our primary source of liquidity and capital resources currently consists of cash generated from our operating activities. We do not anticipate needing to fund our operations through the use of our line of credit, and we have no amounts drawn as of December 31, 2025. We have historically renewed, extended, or replaced short-term debt as it matures, and management believes that we will be able to continue to do so in the near future.
Capital Expenditures
We regularly identify growth opportunities and business optimizations that require capital deployment. The Company continuously monitors its capital deployment and primarily funds capital expenditures with cash flow from operating activities. Where appropriate, the Company may use debt financing on select projects. When this occurs, the Company further evaluates the project's future cash flows to ensure the debt tenure and payback period are aligned, as well as the appropriateness of the rate of return.
46
Table of Contents
Consumer Segment
In Fiscal 2025, the consumer segment primarily expended capital on store expansion, albeit to a lesser degree, as only 1 store was opened during the year. In Fiscal 2024, the consumer segment primarily expended capital on the opening of 5 stores.
The Company believes it has the liquidity and capital resources to fund future capital outlays associated with maintaining its asset base and strategic initiatives.
Commercial Segment
In Fiscal 2025, the commercial segment primarily expended capital on facility-related items. In Fiscal 2024, the commercial segment primarily expended capital on processing assets and was the primary beneficiary of our ERP system capital spend.
The Company believes it has the liquidity and capital resources to fund future capital outlays to maintain its asset base and pursue strategic initiatives.
Contractual Obligations
The following table summarizes future contractual obligations related to debt and leases as of December 31, 2025:
| | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | 2026 | | 2027 | | 2028 | | 2029 | | 2030 | | Thereafter | ||||||
| | | | | | | | | | | | | | | | | | |
| Notes payable(1) | $ | 7,787,468 | $ | 116,040 | $ | 120,234 | $ | 125,011 | $ | 675,535 | $ | 1,100,347 | |||||
| Interest payments on notes payable(2) | | 295,744 | | 77,804 | | 73,610 | | 68,833 | | 55,436 | | 23,586 | |||||
| Operating leases(3) | | 2,411,766 | | 2,340,972 | | 2,129,145 | | 2,068,798 | | 1,800,176 | | 550,061 | |||||
| | | | | | | | | | | | | | | | | | |
| | $ | 10,494,978 | | $ | 2,534,816 | | $ | 2,322,989 | | $ | 2,262,642 | | $ | 2,531,147 | | $ | 1,673,994 |
| Column 1 | Column 2 |
|---|---|
| (1) | Notes payable include the principal amount of borrowings outstanding under the Company’s debt facilities. |
| Column 1 | Column 2 |
|---|---|
| (2) | Interest payments on notes payable are based on interest rates in effect as of December 31, 2025. As contractual interest rates and the amount of notes payable outstanding vary in certain cases, actual cash payments may differ from the amounts provided. |
| Column 1 | Column 2 |
|---|---|
| (3) | Operating lease payments reflect those embedded in the measurement of our operating lease liabilities and thus include lease payments for the remaining non-cancellable period of the lease together with periods covered by renewal (or termination) options which we are reasonably certain to exercise (or not exercise). These operating lease payments do not include certain taxes, insurance, and maintenance costs, which are also required contractual obligations under some of our operating leases, but are generally not fixed and can fluctuate year to year. |
Off-Balance Sheet Arrangements
There are no off-balance-sheet arrangements that have, or are reasonably likely to have, a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures, or capital resources that are material to our shareholders.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0000701719-25-000007.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Cautionary Statement Regarding Risks and Uncertainties that May Affect Future Results
The following discussion of our financial condition and results of operations should be read together with our financial statements and related notes and other financial information included in this Annual Report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Annual Report, particularly in the section titled “Risk Factors.” Our historical results are not necessarily indicative of the results that may be expected for any period in the future.
Refer to Cautionary Note Regarding Forward-Looking Statements on page 4 for further details.
Introduction
This section includes a discussion of our operations for the years ended December 31, 2024, and December 31, 2023. The following discussion and analysis provide information that management believes is relevant to an assessment and understanding of our financial condition and results of operations.
Critical Accounting Policies and Estimates
Our discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP”). The preparation of these financial statements requires our management to make judgments and estimates that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported revenue generated, and expenses incurred during the reporting periods. Our estimates are based on our historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these judgments and estimates under different assumptions or conditions and any such differences may be material. References to fiscal years herein are denoted with the word “Fiscal” and the associated year.
See Note 3 – Accounting Policies and Estimates for further details.
Economic Conditions
The U.S. and other world economies are currently experiencing high interest rates and high levels of inflation, coupled with commodity price risk, mainly associated with variations in the market price of precious metals and diamonds which have the potential to impact consumer discretionary spending behavior. Furthermore, adverse macroeconomic conditions can also impact demand for resale technology assets.
As to counterbalance economic cycles that impact market selling prices and/or underlying operating costs we adjust the inbound purchase price of commodity-based products, luxury hard assets, and resale technology.
We continuously monitor our inventory positions and associated working capital to respond to market conditions and to meet seasonal business cycles and expansionary plans. These economic cycles may from time to time require the business to utilize its line of credit or seek additional capital.
24
Table of Contents
There can be no assurance that the measures we have adopted will be successful in mitigating the aforementioned risks.
Our Business
Envela serves as a holding company, conducting its operations via subsidiaries engaged in various businesses and activities within the recommerce and recycling sectors. The products and services we offer are delivered by our subsidiaries under their distinct brands, rather than directly by Envela itself. Significant business activities within our reportable segments are detailed below:
Consumer Segment
Our consumer segment primarily operates in the jewelry industry, specializing in the online and brick-and-mortar sale of authenticated high-end luxury goods, including pre-owned fine jewelry, diamonds and gemstones, luxury watches, along with secondary market bullion. We incorporate recycled diamonds and gemstones into our new designs meaning they were previously set and unset, producing a low-carbon and ethical origin product. The Company caters to consumers seeking environmentally responsible options for engagement rings, wedding bands, and other fine jewelry at accessible prices. Our profound commitment to extending the lifespan of luxury goods stems from our understanding that well-crafted items have an enduring quality, enabling them to maintain their beauty and value as they are passed from one owner to another.
Commercial Segment
Our commercial segment specializes in the de-manufacturing of end-of-life electronic assets to reclaim commodities and other materials, while also engaging in the ITAD industry. The separated commodities, including metals, plastics, and glass, are sold to downstream processors where they are further processed and reintroduced into new products. ITAD services maximize the residual value of retired IT assets by adhering to a reuse-first philosophy and ensuring equipment is refurbished and re-marketed after data sanitization. The Company offers services that manage the entire lifecycle of technology products to ensure data security, regulatory compliance, and environmental sustainability. We are proud of our role in supporting a circular economy through responsible reuse and recycling of electronic devices.
Segment Activities
The Company believes it is well-positioned to take advantage of its overall capital structure.
Consumer Segment
Our strategy is to expand the number of locations we operate by opening new locations throughout the U.S. Likewise, we continue to evaluate opportunities related to complementary product and service offerings for our stores and online business.
Commercial Segment
Our strategy is to expand both organically and through acquisitions. The Company has taken considerable steps to bolster its management team and operating systems to position itself for growth. Our production facilities are capable of managing the expansion of existing relationships and consolidation of acquisition targets within relative geographic proximity into our existing facilities.
Changes in Disclosure of Results of Operations
The Company previously disaggregated revenue and gross margin by resale and recycle for each segment within the results of operations. The Company’s revenue and gross margin are now comprised of more diverse revenue and gross margin streams associated with service offerings and as such to continue reporting under the prior disclosure methodology would be less representative of how the business operates. The Company believes that this change has no material impact on the interpretation of our results of operations.
25
Table of Contents
Non-U.S. GAAP Financial Measures
Within this management discussion and analysis, we use supplemental measures of our performance, which are derived from our consolidated financial information, but which are not presented in our consolidated financial statements prepared in accordance with U.S. GAAP. We believe that providing these non-U.S. GAAP financial measures adds a meaningful presentation of our operating and financial performance. See the reconciliation of net income to adjusted earnings before interest, tax, depreciation, and amortization (“Adjusted EBITDA”) and Net Cash, in Non-U.S. GAAP Financial Measures below.
Adjusted EBITDA
Adjusted EBITDA is defined as the sum of net income (loss) of the Company, adjusted for additions (deductions) of interest expense, other (income) expense, income tax expense (benefit), and depreciation and amortization. Adjusted EBITDA is a key performance measure that management uses to assess our operating performance. Because Adjusted EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure as an overall assessment of our performance, to evaluate the effectiveness of our strategies and for planning purposes.
The following table provides a reconciliation of net income to Adjusted EBITDA for the years ended December 31, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Year Ended December 31, | |||||||||||||||||
| | | 2024 | | 2023 | ||||||||||||||
| | Consumer | Commercial | Consolidated | Consumer | Commercial | Consolidated | ||||||||||||
| Adjusted EBITDA Reconciliation: | | | | | | |||||||||||||
| Net income | | $ | 16,341 | | $ | 6,740,718 | | $ | 6,757,059 | | $ | 3,646,747 | | $ | 3,500,705 | | $ | 7,147,452 |
| Addition (deduction): | | | | | | | | |||||||||||
| Depreciation and amortization | | 524,510 | | 1,027,264 | | 1,551,774 | | 325,227 | | 1,036,837 | | 1,362,064 | ||||||
| Other income | | (104,561) | | (933,121) | | (1,037,682) | | (83,806) | | (643,976) | | (727,782) | ||||||
| Interest expense | | 228,792 | | 218,591 | | 447,383 | | 192,393 | | 270,808 | | 463,201 | ||||||
| Income tax expense | | 4,818 | | 1,987,303 | | 1,992,121 | | 927,157 | | 946,761 | | 1,873,918 | ||||||
| | | | | | | | | | | | | | | | | | | |
| | | $ | 669,900 | | $ | 9,040,755 | | $ | 9,710,655 | | $ | 5,007,718 | | $ | 5,111,135 | | $ | 10,118,853 |
Net Cash
Net Cash is defined as the difference between (i) cash and cash equivalents and (ii) the sum of debt obligations. We believe that presenting Net Cash is useful to investors as a measure of our liquidity and leverage profile, as cash and cash equivalents can be used, among other things, to repay indebtedness.
The following table depicts the Company’s Net Cash:
| | | | | | | |
|---|---|---|---|---|---|---|
| | | December 31, | | December 31, | ||
| | 2024 | 2023 | ||||
| | | | | | | |
| Total cash | | $ | 20,609,003 | | $ | 17,853,853 |
| Less: debt obligations | | (13,522,179) | | (14,933,491) | ||
| | | | | | | |
| | | $ | 7,086,824 | | $ | 2,920,362 |
26
Table of Contents
Results of Operations
The results of operations should be read in conjunction with our financial statements and notes included elsewhere in the Annual Report. Prior year comparisons for 2023 and 2022, are included in “Part II. Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal years ended December 31, 2023 and 2022, which was filed with the SEC on March 21, 2024.
Any reference in this Annual Report to a “year-over-year” change is to the relevant comparison between activity from each twelve-month period ended December 31, 2024 and 2023.
Comparison of the Years Ended December 31, 2024 and 2023
The following table depicts our disaggregated consolidated statements of income for the years ended December 31, 2024 and 2023:
| | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||||||||||||||||
| | 2024 | 2023 | | ||||||||||||||||||||
| | Consumer | Commercial | Consolidated | % of Sales (1) | Consumer | Commercial | Consolidated | % of Sales (1) | | ||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
| Sales | | $ | 130,469,468 | | $ | 49,906,761 | | $ | 180,376,229 | 100.0 | % | $ | 129,413,669 | | $ | 45,850,157 | | $ | 175,263,826 | 100.0 | % | ||
| Cost of goods sold | | 114,587,598 | | 21,472,844 | | 136,060,442 | 75.4 | % | 113,765,111 | | 19,842,185 | | 133,607,296 | 76.2 | % | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
| Gross margin | | 15,881,870 | | 28,433,917 | | 44,315,787 | 24.6 | % | 15,648,558 | | 26,007,972 | | 41,656,530 | 23.8 | % | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
| Expenses: | | | | | | | | ||||||||||||||||
| Selling, general and administrative | | 15,211,970 | | 19,393,162 | | 34,605,132 | 19.2 | % | 10,640,840 | | 20,896,837 | | 31,537,677 | 18.0 | % | ||||||||
| Depreciation and amortization | | 524,510 | | 1,027,264 | | 1,551,774 | 0.9 | % | 325,227 | | 1,036,837 | | 1,362,064 | 0.8 | % | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
| Total operating expenses | | 15,736,480 | | 20,420,426 | | 36,156,906 | 20.1 | % | 10,966,067 | | 21,933,674 | | 32,899,741 | 18.8 | % | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
| Operating income | | 145,390 | | 8,013,491 | | 8,158,881 | 4.5 | % | 4,682,491 | | 4,074,298 | | 8,756,789 | 5.0 | % | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
| Other income (expense): | | | | | | | | ||||||||||||||||
| Other income | | 104,561 | | 933,121 | | 1,037,682 | 0.6 | % | 83,806 | | 643,976 | | 727,782 | 0.4 | % | ||||||||
| Interest expense | | (228,792) | | (218,591) | | (447,383) | (0.2) | % | (192,393) | | (270,808) | | (463,201) | (0.3) | % | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
| Income before income taxes | | 21,159 | | 8,728,021 | | 8,749,180 | 4.9 | % | 4,573,904 | | 4,447,466 | | 9,021,370 | 5.1 | % | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
| Income tax expense | | (4,818) | | (1,987,303) | | (1,992,121) | (1.1) | % | (927,157) | | (946,761) | | (1,873,918) | (1.1) | % | ||||||||
| | | | | | | | | | | | | | | | | | | | | | | | |
| Net income | | $ | 16,341 | | $ | 6,740,718 | | $ | 6,757,059 | 3.8 | % | $ | 3,646,747 | | $ | 3,500,705 | | $ | 7,147,452 | 4.1 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | The “% of Sales” figures present the proportion of each line item to the total consolidated sales for the respective period, which management believes is relevant to an assessment and understanding of our financial condition and results of operations. Due to rounding, the percentages presented may not add up precisely to the totals provided. |
27
Table of Contents
The individual segments reported the following for the years ended December 31, 2024 and 2023:
Sales
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | ||||||||
| | 2024 | 2023 | Amount | % | | |||||||
| | | | | | | | | | | | | |
| Consolidated | | $ | 180,376,229 | | $ | 175,263,826 | | $ | 5,112,403 | 2.9 | % | |
| % of consolidated sales | | 100.0 | % | 100.0 | % | | ||||||
| | | | | | | | | | | | | |
| Consumer | | $ | 130,469,468 | | $ | 129,413,669 | | $ | 1,055,799 | 0.8 | % | |
| % of consumer sales | | 100.0 | % | 100.0 | % | | ||||||
| | | | | | | | | | | | | |
| Commercial | | $ | 49,906,761 | | $ | 45,850,157 | | $ | 4,056,604 | 8.8 | % | |
| % of commercial sales | | 100.0 | % | 100.0 | % | |
Consolidated
Sales increased by $5,112,403, or 2.9%, during the year ended December 31, 2024, to $180,376,229, as compared to $175,263,826 during the same period in Fiscal 2023.
Consumer Segment
Sales in the consumer segment increased by $1,055,799, or 0.8%, during the year ended December 31, 2024, to $130,469,468, as compared to $129,413,669 during the same period in Fiscal 2023. The change was primarily attributed to stronger sales of scrap grade precious metals inventory which were more pronounced in the third and fourth quarters of Fiscal 2024, which was offset by softer market conditions for bullion that was most prevalent in the first and second quarters of Fiscal 2024; which also impacted store performance. Our sales of scrap grade precious metals were favorably impacted by exceptional inbound material flow from our in-store buying programs. While Fiscal 2024 produced favorable movements in the spot price of gold it was not sufficient to offset the impact of lower bullion demand.
Commercial Segment
Sales in the commercial segment increased by $4,056,604, or 8.8%, during the year ended December 31, 2024, to $49,906,761, as compared to $45,850,157 during the same period in Fiscal 2023. The change was primarily attributed to the favorable performance from almost all of our verticals with the most significant being the sale of personal technology assets and sales generated through our ITAD business. While the sales of electronic scrap grades and associated recoveries were strong through to the third quarter of Fiscal 2024 they dropped off in the fourth quarter resulting in relative parity to Fiscal 2023. Electronic scrap grade sales were primarily impacted by inbound material flows from a single customer’s shipping schedule in the fourth quarter of Fiscal 2024.
28
Table of Contents
Cost of Goods Sold
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Year Ended December 31, | Change | | |||||||||
| | 2024 | 2023 | Amount | % | | |||||||
| | | | | | | | | | | | | |
| Consolidated | | $ | 136,060,442 | | $ | 133,607,296 | | $ | 2,453,146 | 1.8 | % | |
| % of consolidated sales | | 75.4 | % | 76.2 | % | | ||||||
| | | | | | | | | | | | | |
| Consumer | | $ | 114,587,598 | | $ | 113,765,111 | | $ | 822,487 | 0.7 | % | |
| % of consumer sales | | 87.8 | % | 87.9 | % | | ||||||
| | | | | | | | | | | | | |
| Commercial | | $ | 21,472,844 | | $ | 19,842,185 | | $ | 1,630,659 | 8.2 | % | |
| % of commercial sales | | 43.0 | % | 43.3 | % | |
Consolidated
Cost of goods sold increased by $2,453,146, or 1.8%, during the year ended December 31, 2024, to $136,060,442, as compared to $133,607,296 during the same period in Fiscal 2023.
Consumer Segment
Cost of goods sold in the consumer segment increased by $822,487, or 0.7%, during the year ended December 31, 2024, to $114,587,598, as compared to $113,765,111 during the same period in Fiscal 2023. The change was primarily attributed to the aforementioned increase in sales attributed to lower margin scrap grade precious metals, which were more pronounced in the third and fourth quarters of Fiscal 2024. These sales allowed the consumer segment to reduce its inventory position from an intra-year high of $27,866,050 as of September 30, 2024 to $23,973,333 as of December 31, 2024.
Cost of goods sold as a percent of sales was 87.8% during the year ended December 31, 2024, as compared to 87.9% during the year ended December 31, 2023. The change was primarily attributed to the product mix, as the relief of inventory associated with lower margin scrap grade precious metals and bullion was almost fully offset by higher margin luxury goods.
Commercial Segment
Cost of goods sold in the commercial segment increased by $1,630,659, or 8.2%, during the year ended December 31, 2024, to $21,472,844, as compared to $19,842,185 during the same period in Fiscal 2023. The change was primarily attributed to the relief of inventory associated with lower margin electronic scrap grades and revenue sharing, ITAD settlements, and incrementally from the relief of inventory associated with personal technology assets. Our ITAD business had a strong fourth quarter in Fiscal 2024 resulting in this vertical having a greater impact on cost of goods sold than was evident through the nine months ended September 30, 2024.
Cost of goods sold as a percent of sales was 43.0% during the year ended December 31, 2024, as compared to 43.3% during the year ended December 31, 2023. The change was primarily attributed to the product mix that was relieved during the fourth quarter of Fiscal 2024 as our costs of goods sold as a percent of sales for the nine months ended September 30, 2024 had been unfavorable to the same period in Fiscal 2023. In the fourth quarter of 2024 the commercial segment experienced stronger margins on the sale of personal technology assets that moved its cost of goods sold as a percent of sales into a favorable variance for the year ended December 31, 2024.
29
Table of Contents
Gross Margin
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | ||||||||
| | 2024 | 2023 | Amount | % | | |||||||
| | | | | | | | | | | | | |
| Consolidated | | $ | 44,315,787 | | $ | 41,656,530 | | $ | 2,659,257 | 6.4 | % | |
| % of consolidated sales | | 24.6 | % | 23.8 | % | | ||||||
| | | | | | | | | | | | | |
| Consumer | | $ | 15,881,870 | | $ | 15,648,558 | | $ | 233,312 | 1.5 | % | |
| % of consumer sales | | 12.2 | % | 12.1 | % | | ||||||
| | | | | | | | | | | | | |
| Commercial | | $ | 28,433,917 | | $ | 26,007,972 | | $ | 2,425,945 | 9.3 | % | |
| % of commercial sales | | 57.0 | % | 56.7 | % | |
Consolidated
Gross margin increased by $2,659,257, or 6.4%, during the year ended December 31, 2024, to $44,315,787, as compared to $41,656,530 during the same period in Fiscal 2023.
Consumer Segment
Gross margin in the consumer segment increased by $233,312, or 1.5%, during the year ended December 31, 2024, to $15,881,870, as compared to $15,648,558 during the same period in Fiscal 2023. The net impact of the aforementioned increase in sales of $1,055,799 and increase in cost of goods sold of $822,487 resulted in the $233,312 increase in gross margin.
Commercial Segment
Gross margin in the commercial segment increased by $2,425,945, or 9.3%, during the year ended December 31, 2024, to $28,433,917, as compared to $26,007,972 during the same period in Fiscal 2023. The net impact of the aforementioned increase in sales of $4,056,604 and increase in cost of goods sold of $1,630,659 resulted in the $2,425,945 increase in gross margin.
Selling, General and Administrative
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | ||||||||
| | 2024 | 2023 | Amount | % | | |||||||
| | | | | | | | | | | | | |
| Consolidated | | $ | 34,605,132 | | $ | 31,537,677 | | $ | 3,067,455 | 9.7 | % | |
| % of consolidated sales | | 19.2 | % | 18.0 | % | | ||||||
| | | | | | | | | | | | | |
| Consumer | | $ | 15,211,970 | | $ | 10,640,840 | | $ | 4,571,130 | 43.0 | % | |
| % of consumer sales | | 11.7 | % | 8.2 | % | | ||||||
| | | | | | | | | | | | | |
| Commercial | | $ | 19,393,162 | | $ | 20,896,837 | | $ | (1,503,675) | (7.2) | % | |
| % of commercial sales | | 38.9 | % | 45.6 | % | |
Consolidated
Selling, general and administrative expense increased by $3,067,455, or 9.7%, during the year ended December 31, 2024, to $34,605,132, as compared to $31,537,677 during the same period in Fiscal 2023.
30
Table of Contents
Consumer Segment
Selling, general and administrative expense in the consumer segment increased by $4,571,130, or 43.0%, during the year ended December 31, 2024, to $15,211,970, as compared to $10,640,840 during the same period in Fiscal 2023. The change was primarily attributed to incurring operational cost structures from our new Arizona and Texas stores along with travel costs associated with preparing those stores for opening. However, travel costs consecutively declined in both the third and fourth quarters of Fiscal 2024. During the year, processes and procedures were developed to create efficiencies in rolling out new stores in geographically dispersed locations that can be utilized in future store openings.
Commercial Segment
Selling, general and administrative expense in the commercial segment decreased by $1,503,675, or 7.2%, during the year ended December 31, 2024, to $19,393,162, as compared to $20,896,837 during the same period in Fiscal 2023. The change was primarily attributed to the operational focus on human capital costs and processing efficiencies at our production facilities during Fiscal 2024. Albeit, we did experience some intra-year increases in human capital costs associated with overall higher processing volumes and associated with a new retail returns client, the spend correlated to an increase in gross margin.
Depreciation and Amortization
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | ||||||||
| | 2024 | 2023 | Amount | % | | |||||||
| | | | | | | | | | | | | |
| Consolidated | | $ | 1,551,774 | | $ | 1,362,064 | | $ | 189,710 | 13.9 | % | |
| % of consolidated sales | | 0.9 | % | 0.8 | % | | ||||||
| | | | | | | | | | | | | |
| Consumer | | $ | 524,510 | | $ | 325,227 | | $ | 199,283 | 61.3 | % | |
| % of consumer sales | | 0.4 | % | 0.3 | % | | ||||||
| | | | | | | | | | | | | |
| Commercial | | $ | 1,027,264 | | $ | 1,036,837 | | $ | (9,573) | (0.9) | % | |
| % of commercial sales | | 2.1 | % | 2.3 | % | |
Consolidated
Depreciation and amortization expense increased by $189,710, or 13.9%, during the year ended December 31, 2024, to $1,551,774, as compared to $1,362,064 during the same period in Fiscal 2023.
Consumer Segment
Depreciation and amortization expense in the consumer segment increased by $199,283, or 61.3%, during the year ended December 31, 2024, to $524,510, as compared to $325,227 during the same period in Fiscal 2023. The change was primarily attributed to our Arizona and Texas stores that were placed into service as well as the depreciation and amortization expense related to the assets acquired in the Scottsdale Transaction.
Commercial Segment
Depreciation and amortization expense in the commercial segment decreased by $9,573, or 0.9%, during the year ended December 31, 2024, to $1,027,264, as compared to $1,036,837 during the same period in Fiscal 2023. There was no material impact from assets capitalized or reaching maturity in each comparative period and, as such, no discussion point.
31
Table of Contents
Other Income (Expense)
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | ||||||||
| | 2024 | 2023 | Amount | % | ||||||||
| | | | | | | | | | | | | |
| Consolidated | | $ | 1,037,682 | | $ | 727,782 | | $ | 309,900 | | 42.6 | % |
| % of consolidated sales | | 0.6 | % | 0.4 | % | | ||||||
| | | | | | | | | | | | | |
| Consumer | | $ | 104,561 | | $ | 83,806 | | $ | 20,755 | 24.8 | % | |
| % of consumer sales | | 0.1 | % | 0.1 | % | | ||||||
| | | | | | | | | | | | | |
| Commercial | | $ | 933,121 | | $ | 643,976 | | $ | 289,145 | 44.9 | % | |
| % of commercial sales | | 1.9 | % | 1.4 | % | |
Consolidated
Other income increased by $309,900, or 42.6%, during the year ended December 31, 2024, to $1,037,682, as compared to $727,782 during the same period in Fiscal 2023.
Consumer Segment
Other income in the consumer segment increased by $20,755, or 24.8%, during the year ended December 31, 2024, to $104,561, as compared to $83,806 during the same period in Fiscal 2023. The change was primarily attributed to the proportional allocation of the proceeds from a settlement related to repairs to the Company’s corporate headquarters, and the Employee Retention Tax Credit (“ERTC”), and to the consumer segment’s higher working capital requirements from the aforementioned launching of our Arizona and Texas stores which has decreased the excess cash flow available to sweep into an interest-bearing account. The impact on interest income is referenced below.
Interest income comprised $2,304 and $77,936 of other income during the years ended December 31, 2024, and December 31, 2023, respectively.
Commercial Segment
Other income in the commercial segment increased by $289,145, or 44.9%, during the year ended December 31, 2024, to $933,121, as compared to $643,976 during the same period in Fiscal 2023. The change was primarily attributed to the proportional allocation of the proceeds from a settlement related to repairs to the Company’s corporate headquarters, the ERTC, and to the continued focus on reducing working capital which has increased the excess cash flow available to sweep into an interest-bearing account. The impact on interest income is referenced below.
Interest income comprised $753,315 and $455,665 of other income during the years ended December 31, 2024, and December 31, 2023, respectively.
32
Table of Contents
Interest Expense
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | ||||||||
| | 2024 | 2023 | Amount | % | ||||||||
| | | | | | | | | | | | | |
| Consolidated | | $ | (447,383) | | $ | (463,201) | | $ | 15,818 | | (3.4) | % |
| % of consolidated sales | | (0.2) | % | (0.3) | % | | ||||||
| | | | | | | | | | | | | |
| Consumer | | $ | (228,792) | | $ | (192,393) | | $ | (36,399) | 18.9 | % | |
| % of consumer sales | | (0.2) | % | (0.1) | % | | ||||||
| | | | | | | | | | | | | |
| Commercial | | $ | (218,591) | | $ | (270,808) | | $ | 52,217 | (19.3) | % | |
| % of commercial sales | | (0.4) | % | (0.6) | % | |
Consolidated
Interest expense decreased by $15,818, or 3.4%, during the year ended December 31, 2024, to $447,383, as compared to $463,201 during the same period in Fiscal 2023.
Consumer Segment
Interest expense in the consumer segment increased by $36,399, or 18.9%, during the year ended December 31, 2024, to $228,792, as compared to $192,393 during the same period in Fiscal 2023. The change was primarily attributed to the impact of the allocation of corporate interest expense.
Commercial Segment
Interest expense in the commercial segment decreased by $52,217, or 19.3%, during the year ended December 31, 2024, to $218,591, as compared to $270,808 during the same period in Fiscal 2023. The change was primarily attributed to the impact of the allocation of corporate interest expense.
Income Tax Expense
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | ||||||||
| | | 2024 | | 2023 | | Amount | | % | ||||
| | | | | | | | | | | | | |
| Consolidated | $ | (1,992,121) | $ | (1,873,918) | $ | (118,203) | 6.3 | % | ||||
| % of consolidated sales | | (1.1) | % | (1.1) | % | | ||||||
| | | | | | | | | | | | | |
| Consumer | | $ | (4,818) | | $ | (927,157) | | $ | 922,339 | (99.5) | % | |
| % of consumer sales | | 0.0 | % | (0.7) | % | | ||||||
| | | | | | | | | | | | | |
| Commercial | | $ | (1,987,303) | | $ | (946,761) | | $ | (1,040,542) | 109.9 | % | |
| % of commercial sales | | (4.0) | % | (2.1) | % | |
Consolidated
Income tax expense, for both segments, for the year ended December 31, 2024, was $1,992,121, an increase of $118,203, as compared to income tax expense of $1,873,918 for the year ended December 31, 2023. Currently, the Company has a deferred tax asset reflecting a future tax benefit that the Company expects to receive. The Company has a federal tax rate of approximately 21.0%, in addition to other state and local taxes, on net income. The effective income tax rate was 22.8% and 20.8% for the years ended December 31, 2024 and 2023, respectively. Differences between our effective income tax rate and the U.S. federal statutory rate are the result of state taxes and non-deductible expenses, as was the Company’s case for the increase for the year ended December 31, 2024, compared to the year ended December 31, 2023.
33
Table of Contents
Net Income
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | ||||||||
| | | 2024 | | 2023 | | Amount | | % | ||||
| | | | | | | | | | | | | |
| Consolidated | $ | 6,757,059 | $ | 7,147,452 | $ | (390,393) | (5.5) | % | ||||
| % of consolidated sales | | 3.7 | % | 4.1 | % | | ||||||
| | | | | | | | | | | | | |
| Consumer | | $ | 16,341 | | $ | 3,646,747 | | $ | (3,630,406) | (99.6) | % | |
| % of consumer sales | | 0.0 | % | 2.8 | % | | ||||||
| | | | | | | | | | | | | |
| Commercial | | $ | 6,740,718 | | $ | 3,500,705 | | $ | 3,240,013 | 92.6 | % | |
| % of commercial sales | | 13.5 | % | 7.6 | % | |
Consolidated
Net income decreased by $390,393, or 5.5%, during the year ended December 31, 2024 to $6,757,059, as compared to $7,147,452 during the same period in Fiscal 2023. Refer to the aforementioned attributes discussed within the Comparison of Years Ended December 31, 2024 and 2023 for further details.
Consumer Segment
Net income decreased in the consumer segment by $3,630,406, or 99.6%, during the year ended December 31, 2024 to $16,341, as compared to $3,646,747 during the same period in Fiscal 2023. Refer to the aforementioned attributes discussed within the Comparison of Years Ended December 31, 2024 and 2023 for further details.
Commercial Segment
Net income increased in the commercial segment by $3,240,013, or 92.6%, during the year ended December 31, 2024 to $6,740,718, as compared to $3,500,705 during the same period in Fiscal 2023. Refer to the aforementioned attributes discussed within the Comparison of Years Ended December 31, 2024 and 2023 for further details.
Earnings Per Share
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | | ||||||||
| | | 2024 | | 2023 | | Amount | | % | | ||||
| | | | | | | | | | | | | | |
| Consolidated | $ | 0.26 | $ | 0.27 | $ | (0.01) | (3.7) | % |
Consolidated
Basic and diluted earnings per share attributable to holders of our Common Stock decreased by $0.01, or 3.7%, during the year ended December 31, 2024 to $0.26, as compared to $0.27 during the same period in Fiscal 2023.
34
Table of Contents
Liquidity and Capital Resources
The following table summarizes the Company’s consolidated statements of cash flows:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | | Change | ||||||||
| | | 2024 | | 2023 | | Amount | | % | ||||
| Net cash provided by (used in): | | | | | ||||||||
| Operating activities | | $ | 10,190,640 | | $ | 5,842,708 | | $ | 4,347,932 | 74.4 | % | |
| Investing activities | | (3,760,404) | | (1,759,861) | | | (2,000,543) | 113.7 | % | |||
| Financing activities | | (3,675,086) | | (3,398,963) | | (276,123) | 8.1 | % | ||||
| | | | | | | | | | | | | |
| Net increase in cash and cash equivalents | | $ | 2,755,150 | | $ | 683,884 | | $ | 2,071,266 | 302.9 | % |
Operating Activities
Cash flows provided by operations increased by $4,347,932, or 74.4%, during the year ended December 31, 2024, to $10,190,640, as compared to $5,842,708 during the same period in Fiscal 2023. The increase in cash provided by operations for the year ended December 31, 2024, was primarily attributed to the impacts of a decrease in net income, an increase in depreciation and amortization, a decrease in non-cash charges relating to deferred taxes, an increase in non-cash lease expense, a decrease accounts receivable associated with the settlement of a large SOW with a recurring customer, an increased inventory position associated with the expansion of the consumer business, an increase in accrued expenses primarily associated with our payroll accrual and unvouchered payments related to estimated settlement liabilities for inbound ITAD customers, and an increase in other liabilities associated with customer deposits and gift cards.
Investing Activities
Cash flows (used in) investing activities increased by $2,000,543, or 113.7%, during the year ended December 31, 2024, to $3,760,404, as compared to $1,759,861 during the same period in Fiscal 2023. The increase in cash (used in) investing activities during the year ended December 31, 2024, was primarily attributed to the purchase of property and equipment, including real estate associated with one of our Arizona stores, the build-out of our Arizona and Texas stores, the purchase of production assets within our commercial recycling business, and the continued development of intangible assets associated with our enterprise resource planning system.
Financing Activities
Cash flows (used in) financing activities increased by $276,123, or 8.1%, during the year ended December 31, 2024, to $3,675,086, as compared to $3,398,963 during the same period in Fiscal 2023. The increase in cash (used in) financing activities during the year ended December 31, 2024, was primarily due to our share buyback plan as principal payments on debt were in relative parity.
Capital Resources
Although the Company has access to a line of credit our primary source of liquidity and capital resources currently consists of cash generated from our operating activities. We do not anticipate the need to fund our operations via the line of credit and we do not have any amounts drawn as of December 31, 2024. We have historically renewed, extended, or replaced short-term debt as it matures, and management believes that we will be able to continue to do so in the near future.
Capital Expenditures
We regularly identify growth opportunities and business optimizations that require capital deployment. The Company continuously monitors its deployment of capital and primarily funds capital expenditures through cash flow from operating activities. Where appropriate the Company may use debt financing on select projects. When this occurs, the Company further evaluates future cash flows of the project to ensure the debt tenure and pay-back period are in alignment as well as the appropriateness of the rate of return.
35
Table of Contents
Consumer Segment
In Fiscal 2024, the consumer segment primarily expended capital in relation to store expansion. In Fiscal 2025, we will look to optimize the performance of our new retail stores along with identifying new market opportunities. The Company believes it has the liquidity and capital resources to fund capital outlays of the aforementioned.
Commercial Segment
In Fiscal 2024, the commercial segment primarily expended capital in relation to production assets and was the primary beneficiary of our capital spend associated with our enterprise resource planning system. In Fiscal 2025, we will look to identify opportunities for growth of service offerings, evaluate expansion, and maintain our production assets. The Company believes it has the liquidity and capital resources to fund capital outlays of the aforementioned.
Contractual Obligations
The following table summarizes future contractual obligations related to debt and leases as of December 31, 2024:
| | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | 2025 | 2026 | 2027 | 2028 | 2029 | Thereafter | |||||||||||
| | | | | | | | | | | | | ||||||
| Notes payable(1) | $ | 3,591,351 | $ | 7,787,491 | $ | 115,797 | $ | 119,983 | $ | 124,749 | $ | 1,782,808 | |||||
| Interest payments on notes payable(2) | $ | 414,161 | $ | 295,673 | $ | 78,047 | $ | 73,862 | $ | 69,095 | $ | 82,153 | |||||
| Operating leases(3) | $ | 2,225,848 | $ | 1,425,780 | $ | 686,575 | $ | 417,959 | $ | 298,552 | $ | 96,240 | |||||
| | | | | | | | | | | | | | | | | | |
| | $ | 6,231,360 | | $ | 9,508,944 | | $ | 880,419 | | $ | 611,804 | | $ | 492,396 | | $ | 1,961,201 |
| Column 1 | Column 2 |
|---|---|
| (1) | Notes payable includes the principal amount of borrowings outstanding under the Company’s debt facilities. |
| Column 1 | Column 2 |
|---|---|
| (2) | Interest payments on notes payable are based on interest rates in effect as of December 31, 2024. As contractual interest rates and the amount of notes payable outstanding in variable in certain cases, actual cash payments may differ from the amounts provided. |
| Column 1 | Column 2 |
|---|---|
| (3) | Operating lease payments reflect those embedded in the measurement of our operating lease liabilities and thus, include lease payments for the remaining non-cancellable period of the lease together with periods covered by renewal (or termination) options which we are reasonably certain to exercise (or not exercise). These operating lease payments do not include certain tax, insurance, and maintenance costs, which are also required contractual obligations under some of our operating leases, but are generally not fixed and can fluctuate year to year. |
Off-Balance Sheet Arrangements
There are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to our shareholders.
FY 2023 10-K MD&A
SEC filing source: 0001654954-24-003505.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
CAUTIONARY STATEMENT REGARDING RISKS AND UNCERTAINTIES THAT MAY AFFECT FUTURE RESULTS
Please see the section of this Form 10-K entitled “Note About Forward-Looking Statements” on page 3.
The following discussion of our financial condition and results of operations should be read together with our financial statements and related notes and other financial information included in this Annual Report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Annual Report, particularly in the section titled “Risk Factors.” Our historical results are not necessarily indicative of the results that may be expected for any period in the future.
Overview
We are enabling a better world through the circular economy; by empowering buyers and sellers to extend the useful lives of specialty and durable goods; and by seizing retail, recycling, and reverse-logistics supply-chain opportunities. Envela is a diverse re-commerce company that manages its business through two segments. Its commercial-services segment, and its direct-to-consumer segment. Envela reports its revenue and operating expenses based on these two operating segments, with revenue for each operating segment, being presented as resale and recycle. We also include segment information in the notes too our financial statements. For more information, see “Item 1. Business—Operating Segments” above. A list of the company’s significant subsidiaries is presented in Exhibit 21.2.
Key Economic Factors and Trends Affecting the Markets in Which We Operate
Commercial Business Drivers and Impacts
The commercial segment includes Echo, ITAD USA, CEX, Avail and Teladvance, through which it primarily buys and resells or recycles consumer electronic components and IT equipment. Echo focuses on end-of-life electronics recycling and also offers disposal transportation and product tracking, ITAD USA provides IT equipment disposition including compliance and data sanitization services, and Teladvance, CEX and Avail operate as value-added resellers by providing offerings and services to companies looking to either upgrade capabilities or dispose of equipment. Like the consumer segment, the commercial segment also maintains relationships with refiners or recyclers to which it sells extracted valuable materials from electronics and IT equipment that are not appropriate for resale or reuse.
The electronic disposition and recycling industry is fragmented in the United States. Certain parts of the commercial segment comes from a limited number of partners. The used electronics processing business is subject to cyclical fluctuations based upon product availability, promotions, seasonality, and supply chain constraints. In our commercial segment, we compete primarily on price and on the services, we provide to clients. The price offered for devices is the principle competitive factor in acquiring material from generators. Generators of material may also consider factors other than price, such as logistics costs, timely removal, customized reports, the ability to service multiple locations, insurance coverage, and the buyer’s financial strength. For additional information regarding ECHG, see “Item 1. Business—Operating Segments—Commercial Segment” and See “Item 1A. Risk Factors—Our revenues and profits may decline if we are unable to maintain relationships with significant clients or renew contracts with them on favorable terms”.
Consumer Precious Metals Pricing and Business Impact
The Company is exposed to various market risks. Market risk is the potential loss arising from the adverse changes in market prices and rates. The nature of the consumer segment operations results in exposure to fluctuations in commodity prices, specifically diamonds, platinum, gold and silver. The Company does not currently use derivatives to hedge these risks. As a significant portion of our inventory and sales involve gold and jewelry, financial results can be influenced by the market price of gold and diamonds. The retail sales and gross margin could be materially impacted if prices of diamonds, platinum, gold, or silver rise so significantly that consumer behavior changes or if price increases cannot be passed onto customers. Because the consumer segment buys and resells precious metals, it is impacted by fluctuations and changes in precious-metal pricing which rises and falls based upon global supply and demand dynamics, with the greatest impact relating to gold as it represents a significant portion of the precious-metal in which it trades. Such fluctuations, particularly with respect to gold, which accounts for a majority of the merchandise costs, can have a significant impact on earnings and cash availability.
| 18 |
|---|
| Table of Contents |
PART II
Items 7
Critical Accounting Policies and Estimates
Our management’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with United States generally accepted accounting (“U.S. GAAP”) principles. The preparation of these financial statements requires our management to make judgments and estimates that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported revenue generated, and expenses incurred during the reporting periods. Our estimates are based on our historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these judgments and estimates under different assumptions or conditions and any such differences may be material. Our significant accounting policies are fully described in Note 1 of the consolidated financial statements. References to fiscal years below are denoted with the word “Fiscal” and the associated year.
While our significant accounting policies are more fully described in Note 1—Summary of Significant Accounting Policies, we believe that the accounting estimates discussed below relate to the more significant areas involving management’s judgments and estimates.
Inventories
DGSE inventory is valued at the lower of cost or net realizable value (“NRV”). We acquire a majority of our inventory from individual customers, including pre-owned jewelry, watches, bullion, rare coins and monetary collectibles. We acquire these items based on our own internal estimate of the fair value of the items at the time of purchase. We consider factors such as the current spot market price of precious metals and current market demand for the items being purchased. DGSE supplements these purchases from individual customers with inventory purchased from wholesale vendors. These wholesale purchases can take the form of full asset purchases, or consigned inventory. Consigned inventory is accounted for on our balance sheet with a fully offsetting contra account so that consigned inventory has a net zero balance. The majority of our inventory has some component of its value that is based on the spot market price of precious metals. Because the overall market value for precious metals regularly fluctuates, these fluctuations could have either a positive or negative impact on the value of our inventory and could positively or negatively impact our profitability. We monitor these fluctuations to evaluate any necessary impairment to inventory.
The Echo inventory principally includes processed and unprocessed electronic scrap materials. The value of the material is derived from recycling the precious and other scrap metals included in the scrap. The processed and unprocessed materials are carried at the lower of the average cost of the material during the month of purchase or NRV. The in-transit material is carried at lower of cost or NRV using the retail method. Under the retail method the valuation of the inventory at cost and the resulting gross margins are calculated by applying a cost to retail ratio to the retail value of the inventory.
For the year ended December 31, 2023, we have not identified critical accounting estimates that involve a significant level of estimation uncertainty and would have a material impact on our results. Refer to our significant accounting policies are more fully described in Note 1—Summary of Significant Accounting Policies.
Recent Accounting Pronouncements
See Note 1, “Accounting Policies and Nature of Operations” to our financial statements included this Annual Report on Form 10-K for recently issued accounting pronouncements not yet adopted as of the date of this Annual Report on Form 10-K.
Use of Non-U.S. GAAP Financial Measures
In this management’s discussion and analysis, we use supplemental measures of our performance, which are derived from our consolidated financial information, but which are not presented in our consolidated financial statements prepared in accordance with U.S. GAAP. We believe that providing these Non-U.S. GAAP financial measures adds a meaningful presentation of our operating and financial performance. See the reconciliation of net income to EBITDA, in Non-U.S. GAAP Financial Measures below.
| 19 |
|---|
| Table of Contents |
PART II
Items 7
Non-U.S. GAAP Financial Measures
EBITDA is a key performance measure that our management uses to assess our operating performance. Because EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure as an overall assessment of our performance, to evaluate the effectiveness of our business strategies and for business planning purposes. EBITDA may not be comparable to similarly titled metrics of other companies. EBITDA means earnings before interest expense, other (income) expense, net, income tax expense, and depreciation and amortization. EBITDA is a non-U.S. GAAP measure and should not be considered as an alternative to the presentation of net income or any other measure of financial performance calculated and presented in accordance with U.S. GAAP. The following table provides a reconciliation of net income to EBITDA:
| For the Years Ended December 31, | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||||||||||||
| Consumer | Commercial | Consolidated | Consumer | Commercial | Consolidated | |||||||||||||||||||
| EBITDA Reconciliation: | ||||||||||||||||||||||||
| Net Income | $ | 3,646,747 | $ | 3,500,705 | $ | 7,147,452 | $ | 8,305,429 | $ | 7,383,704 | $ | 15,689,133 | ||||||||||||
| Add (deduct): | ||||||||||||||||||||||||
| Depreciation and amortization | 325,227 | 1,036,837 | 1,362,064 | 410,759 | 1,041,075 | 1,451,834 | ||||||||||||||||||
| Interest expense | 192,393 | 270,808 | 463,201 | 244,202 | 239,491 | 483,693 | ||||||||||||||||||
| Income tax expense (benefit) | 927,157 | 946,761 | 1,873,918 | (1,426,697 | ) | 117,091 | (1,309,606 | ) | ||||||||||||||||
| EBITDA | $ | 5,091,524 | $ | 5,755,111 | $ | 10,846,635 | $ | 7,533,693 | $ | 8,781,361 | $ | 16,315,054 |
Starting December 31, 2023, the EBITDA Reconciliation presentation has been revised to align with the Company’s performance.
| 20 |
|---|
| Table of Contents |
PART II
Items 7
Results of Operations
The results of operations presented below should be reviewed in conjunction with the financial statements and notes included elsewhere in the Annual Report. Prior year comparisons for 2023 and 2022, are included in “Part II, Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal years ended December 31, 2023 and 2022. Year-over-year discussion and analysis of the line-item revenue and expenses within the consolidated income statement are included below for 2023 and 2022. The following tables set forth our results of operations and such data as a percentage of revenue and gross profit for the periods presented:
| For the Years Ended | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | December 31, 2022 | |||||||||||||||||||||||
| Revenues | Gross Profit | Margin | Revenues | Gross Profit | Margin | |||||||||||||||||||
| Consumer | ||||||||||||||||||||||||
| Resale | $ | 117,918,242 | 12,691,309 | 10.8 | % | $ | 122,468,154 | 14,240,795 | 11.6 | % | ||||||||||||||
| Recycled | 11,495,427 | 2,957,249 | 25.7 | % | 8,639,279 | 1,993,644 | 23.1 | % | ||||||||||||||||
| Subtotal | 129,413,669 | 15,648,558 | 12.1 | % | 131,107,433 | 16,234,439 | 12.4 | % | ||||||||||||||||
| Commercial | ||||||||||||||||||||||||
| Resale | 31,615,587 | 20,068,156 | 63.5 | % | 39,747,631 | 22,119,853 | 55.7 | % | ||||||||||||||||
| Recycled | 10,644,832 | 5,939,816 | 55.8 | % | 11,830,790 | 6,472,794 | 54.7 | % | ||||||||||||||||
| Subtotal | 42,260,419 | 26,007,972 | 61.5 | % | 51,578,421 | 28,592,647 | 55.4 | % | ||||||||||||||||
| $ | 171,674,088 | $ | 41,656,530 | 24.3 | % | $ | 182,685,854 | $ | 44,827,086 | 24.5 | % |
Comparison of 2023 and 2022
Resale Revenue
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Amount | % | |||||||||||||
| Resale Revenue | ||||||||||||||||
| Consolidated | $ | 149,533,829 | $ | 162,215,785 | $ | (12,681,956 | ) | -8 | % | |||||||
| Consumer ( f/k/a DGSE) | $ | 117,918,242 | $ | 122,468,154 | $ | (4,549,912 | ) | -4 | % | |||||||
| Commercial (f/k/a ECHG) | $ | 31,615,587 | $ | 39,747,631 | $ | (8,132,044 | ) | -20 | % |
Resale revenue decreased by $12,681,956, or 8%, in Fiscal 2023 to $149,533,829, as compared to $162,215,785 during Fiscal 2022. The individual segments reported the following:
Resale revenue related to the consumer segment, decreased by $4,549,912, or 4% in Fiscal 2023 as compared to Fiscal 2022. Resale revenue, such as bullion, jewelry, watches and rare coins, decreased primarily due to a general volatility in precious metal commodity prices during 2023 as compared to 2022. Resale revenue related to the commercial segment, decreased by $8,132,044, or 20%, in Fiscal 2023 as compared to Fiscal 2022. Resale revenue decreased primarily due to the reduced demand of our hard drives.
| 21 |
|---|
| Table of Contents |
PART II
Items 7
Recycled Revenue
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Amount | % | |||||||||||||
| Recycled Revenue | ||||||||||||||||
| Consolidated | $ | 22,140,259 | $ | 20,470,069 | $ | 1,670,190 | 8 | % | ||||||||
| Consumer ( f/k/a DGSE) | $ | 11,495,427 | $ | 8,639,279 | $ | 2,856,148 | 33 | % | ||||||||
| Commercial (f/k/a ECHG) | $ | 10,644,832 | $ | 11,830,790 | $ | (1,185,958 | ) | -10 | % |
Recycled revenue increased by $1,670,190 or 8%, in Fiscal 2023 to $22,140,259, as compared to $20,470,069 during Fiscal 2022. The individual segments reported the following:
Recycled revenue related to the consumer segment, increased by $2,856,148, or 33% in Fiscal 2023 as compared to Fiscal 2022. The increase in recycled revenue is primarily due to the volatility in commodity prices that forced the scaping of inventory that would have usually been sold in the retail stores. Recycled revenue related to the commercial segment, decreased by $1,185,958, or 10% in Fiscal 2023 as compared to Fiscal 2022. The decrease in recycled revenue is primarily due to a reduced level of inventory purchased.
Resale-Cost of Goods Sold
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Amount | % | |||||||||||||
| COGS - Resale | ||||||||||||||||
| Consolidated | $ | 116,774,364 | $ | 125,855,137 | $ | (9,080,773 | ) | -7 | % | |||||||
| Consumer ( f/k/a DGSE) | $ | 105,226,933 | $ | 108,227,359 | $ | (3,000,426 | ) | -3 | % | |||||||
| Commercial (f/k/a ECHG) | $ | 11,547,431 | $ | 17,627,778 | $ | (6,080,347 | ) | -34 | % |
Starting December 31, 2023, the cost of goods sold, for both resale and recycled revenue, is added to our results of operations for comparison purposes.
Resale cost of goods sold decreased by $9,080,773, or 7%, in Fiscal 2023 to $116,774,364, as compared to $125,855,137 during Fiscal 2022. The individual segments reported the following:
Resale cost of goods sold related to the consumer segment, decreased by $3,000,426, or 3% in Fiscal 2023 as compared to Fiscal 2022. The decrease in the resale cost of goods sold is primarily due to the decrease in resale revenue of 3% in Fiscal 2023 as compared to Fiscal 2022. Resale cost of goods sold related to the commercial segment decreased by $6,080,347, or 34% in Fiscal 2023 as compared to Fiscal 2022. The decrease in the resale cost of goods sold is primarily due to the decrease in resale revenue of 20% in Fiscal 2023 as compared to Fiscal 2022.
| 22 |
|---|
| Table of Contents |
PART II
Items 7
Recycled-Cost of Goods Sold
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Amount | % | |||||||||||||
| COGS - Recycled | ||||||||||||||||
| Consolidated | $ | 13,243,194 | $ | 12,003,631 | $ | 1,239,563 | 10 | % | ||||||||
| Consumer ( f/k/a DGSE) | $ | 8,538,178 | $ | 6,645,635 | $ | 1,892,543 | 28 | % | ||||||||
| Commercial (f/k/a ECHG) | $ | 4,705,016 | $ | 5,357,996 | $ | (652,980 | ) | -12 | % |
Recycled cost of goods sold increased by $1,239,563, or 10%, in Fiscal 2023 to13,243,194, as compared to $12,003,631 during Fiscal 2022. The individual segments reported the following:
Recycled cost of goods sold related to the consumer segment, increased by $1,892,543, or 28% in Fiscal 2023 as compared to Fiscal 2022. The increase in the recycled cost of goods sold is primarily due to the increase in recycled revenue of 33% in Fiscal 2023 as compared to Fiscal 2022. Recycled cost of goods sold related to the commercial segment decreased by $652,980, or 12% in Fiscal 2023 as compared to Fiscal 2022. The decrease in the recycled cost of goods sold is primarily due to the decrease in the recycled revenue of 10% in Fiscal 2023 as compared to Fiscal 2022.
Resale-Gross Profit
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Amount | % | |||||||||||||
| Gross Profit - Resale | ||||||||||||||||
| Consolidated | $ | 32,759,465 | $ | 36,360,648 | $ | (3,601,183 | ) | -10 | % | |||||||
| Consumer ( f/k/a DGSE) | $ | 12,691,309 | $ | 14,240,795 | $ | (1,549,486 | ) | -11 | % | |||||||
| Commercial (f/k/a ECHG) | $ | 20,068,156 | $ | 22,119,853 | $ | (2,051,697 | ) | -9 | % |
Resale gross profit decreased by $3,601,183, or 10%, in Fiscal 2023 to $32,759,465, as compared to $36,360,648 during Fiscal 2022. The individual segments reported the following:
Resale gross profit related to the consumer segment, decreased by $1,549,486, or 11% in Fiscal 2023 as compared to Fiscal 2022. The decrease in resale gross profit is primarily due to the decrease in resale revenue of 4% during Fiscal 2023 as compared to Fiscal 2022, added to the drop in gross profit margin from 11.6% during Fiscal 2022 as compared to 10.8% in Fiscal 2023. The resale gross profit related to the commercial segment, decreased $2,051,697, or 9% in Fiscal 2023 as compared to Fiscal 2022. The resale gross profit decreased is primarily due to a 20% decrease in resale revenue during Fiscal 2023 as compared to Fiscal 2022, offset by an increase in the margin percentage from 63.5% during Fiscal 2023 as compared to 55.7% during Fiscal 2022.
Recycled-Gross Profit
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Amount | % | |||||||||||||
| Gross Profit - Recycled | ||||||||||||||||
| Consolidated | $ | 8,897,065 | $ | 8,466,438 | $ | 430,627 | 5 | % | ||||||||
| Consumer ( f/k/a DGSE) | $ | 2,957,249 | $ | 1,993,644 | $ | 963,605 | 48 | % | ||||||||
| Commercial (f/k/a ECHG) | $ | 5,939,816 | $ | 6,472,794 | $ | (532,978 | ) | -8 | % |
| 23 |
|---|
| Table of Contents |
PART II
Items 7
Recycled gross profit increased by $430,627, or 5%, in Fiscal 2023 to $8,897,065, as compared to $8,466,438 during Fiscal 2022. The individual segments reported the following:
Recycled gross profit related to the consumer segment, increased by $963,605, or 48% in Fiscal 2023 as compared to Fiscal 2022. The recycled gross profit increase is primarily due to the 33% increase in recycled revenue and a margin percentage increase to 25.7% during Fiscal 2023 from 23.1% during Fiscal 2022. Recycled gross profit related to the commercial segment, decreased by $532,978, or 8% in Fiscal 2023 as compared to Fiscal 2022. The recycled gross profit for the commercial segment decrease is primarily due to a 10% decrease in recycled revenue for Fiscal 2023 as compared to Fiscal 2022.
| For the Years Ended | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | December 31, 2022 | |||||||||||||||||||||||
| Consumer | Commercial | Consolidated | Consumer | Commercial | Consolidated | |||||||||||||||||||
| Revenue: | ||||||||||||||||||||||||
| Sales | $ | 129,413,669 | $ | 42,260,419 | $ | 171,674,088 | $ | 131,107,433 | $ | 51,578,421 | $ | 182,685,854 | ||||||||||||
| Cost of goods sold | 113,765,111 | 16,252,447 | 130,017,558 | 114,872,994 | 22,985,774 | 137,858,768 | ||||||||||||||||||
| Gross profit | 15,648,558 | 26,007,972 | 41,656,530 | 16,234,439 | 28,592,647 | 44,827,086 | ||||||||||||||||||
| Expenses: | ||||||||||||||||||||||||
| Selling, general and administrative expenses | 10,640,840 | 20,896,837 | 31,537,677 | 8,762,432 | 20,668,291 | 29,430,723 | ||||||||||||||||||
| Depreciation and amortization | 325,227 | 1,036,837 | 1,362,064 | 410,759 | 1,041,075 | 1,451,834 | ||||||||||||||||||
| 10,966,067 | 21,933,674 | 32,899,741 | 9,173,191 | 21,709,366 | 30,882,557 | |||||||||||||||||||
| Operating income | 4,682,491 | 4,074,298 | 8,756,789 | 7,061,248 | 6,883,281 | 13,944,529 | ||||||||||||||||||
| Other income/expense : | ||||||||||||||||||||||||
| Other income | 83,806 | 643,976 | 727,782 | 61,686 | 857,005 | 918,691 | ||||||||||||||||||
| Interest expense | 192,393 | 270,808 | 463,201 | 244,202 | 239,491 | 483,693 | ||||||||||||||||||
| (108,587 | ) | 373,168 | 264,581 | (182,516 | ) | 617,514 | 434,998 | |||||||||||||||||
| Income before income taxes | 4,573,904 | 4,447,466 | 9,021,370 | 6,878,732 | 7,500,795 | 14,379,527 | ||||||||||||||||||
| Income tax expense (benefit) | 927,157 | 946,761 | 1,873,918 | (1,426,697 | ) | 117,091 | (1,309,606 | ) | ||||||||||||||||
| Income from continuing operations | $ | 3,646,747 | $ | 3,500,705 | $ | 7,147,452 | $ | 8,305,429 | $ | 7,383,704 | $ | 15,689,133 |
Selling, General and Administrative
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Amount | % | |||||||||||||
| Selling, General and Administrative | ||||||||||||||||
| Consolidated | $ | 31,537,677 | $ | 29,430,724 | $ | 2,106,953 | 7 | % | ||||||||
| Consumer ( f/k/a DGSE) | $ | 10,640,840 | $ | 8,762,432 | $ | 1,878,408 | 21 | % | ||||||||
| Commercial (f/k/a ECHG) | $ | 20,896,837 | $ | 20,668,292 | $ | 228,545 | 1 | % |
SG&A expenses increased by $2,106,953, or 7%, in Fiscal 2023 to $31,537,677, as compared to $29,430,724 during Fiscal 2022. The individual segments reported the following:
Selling, general and administrative expenses for the consumer segment, increased $1,878,408, or 21% in Fiscal 2023 as compared to Fiscal 2022. The increase in SG&A was primarily due to an increase in advertising of approximately $221,000 and payroll and payroll related expenses of approximately $1,700,000. Selling, general and administrative expenses for the commercial segment, increased by $228,545, or 1% in Fiscal 2023 compared to Fiscal 2022. The increase in SG&A was primarily due to an increase in payroll and payroll related expenses of approximately $217,000.
| 24 |
|---|
| Table of Contents |
PART II
Items 7
Depreciation and Amortization
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Amount | % | |||||||||||||
| Depreciation and Amortization | ||||||||||||||||
| Consolidated | $ | 1,362,064 | $ | 1,451,834 | $ | (89,770 | ) | -6 | % | |||||||
| Consumer ( f/k/a DGSE) | $ | 325,227 | $ | 410,759 | $ | (85,532 | ) | -21 | % | |||||||
| Commercial (f/k/a ECHG) | $ | 1,036,837 | $ | 1,041,075 | $ | (4,238 | ) | 0 | % |
Depreciation and amortization expense decreased by $89,770, or 6%, in Fiscal 2023 to $1,362,064, as compared to $1,451,834 during Fiscal 2022. The individual segments reported the following:
Depreciation and amortization for the consumer segment, decreased by 85,532, or 21% in Fiscal 2023 as compared to Fiscal 2022. The decrease is primarily due to fixed and intangible assets being fully depreciated and amortized during Fiscal 2023 not yet fully depreciated or amortized during Fiscal 2022. Depreciation and Amortization expense for the Commercial segment decreased by $4,238, or less than 1% in Fiscal 2023 as compared to Fiscal 2022.
Other Income
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Amount | % | |||||||||||||
| Other Income | ||||||||||||||||
| Consolidated | $ | 727,782 | $ | 918,691 | $ | (190,909 | ) | -21 | % | |||||||
| Consumer ( f/k/a DGSE) | $ | 83,806 | $ | 61,686 | $ | 22,120 | 36 | % | ||||||||
| Commercial (f/k/a ECHG) | $ | 643,976 | $ | 857,005 | $ | (213,029 | ) | -25 | % |
Other income decreased by $190,909, or 21%, in Fiscal 2023 to $727,782, as compared to $918,691 during Fiscal 2022. The individual segments reported the following:
Other income for the consumer segment increased by $22,120, or 36% in Fiscal 2023 as compared to Fiscal 2022. During Fiscal 2023, other income consisted of approximately $78,000 and approximately $6,000 of other miscellaneous receipts. During Fiscal 2023, all of the corporate rental income was allocated to the commercial segment. During Fiscal 2022, other income consisted of $48,000 of the consumer’s portion of the rental income generated from the Company’s corporate headquarters and approximately $13,700 of other miscellaneous income.
Other income for the commercial segment decreased by $213,029 in Fiscal 2023, or 25%, to $643,976, as compared to $857,005 during Fiscal 2022. During Fiscal 2023, other income consisted of approximately $456,000 in bank account interest income, approximately $94,000 in written off notes receivable in prior years and $88,000 in the Company’s corporate headquarters being leased to a third party. During Fiscal 2022, other income of $857,005 was the result from reducing the notes receivable reserve from $838,647 to $0, and bank account interest income of $11,720.
| 25 |
|---|
| Table of Contents |
PART II
Items 7
Interest Expense
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Amount | % | |||||||||||||
| Interest Expense | ||||||||||||||||
| Consolidated | $ | 463,201 | $ | 483,693 | $ | (20,492 | ) | -4 | % | |||||||
| Consumer ( f/k/a DGSE) | $ | 192,393 | $ | 244,202 | $ | (51,809 | ) | -21 | % | |||||||
| Commercial (f/k/a ECHG) | $ | 270,808 | $ | 239,491 | $ | 31,317 | 13 | % |
Interest expense decreased by $20,492, or 4%, in Fiscal 2023 to $463,201, as compared to $483,693 during Fiscal 2022. The individual segments reported the following:
Interest expense for the consumer segment decreased by $51,809 or 21%, in Fiscal 2023 as compared to Fiscal 2022. The decrease is primarily due to the interest expense on the note for the corporate headquarters was fully allocated to the commercial segment during Fiscal 2023. The interest expense for the commercial segment increased by $31,317 or 13%, in Fiscal 2023 as compared to Fiscal 2022. The increase is primarily due to the interest expense on the note for the corporate headquarters was fully allocated to the commercial segment during Fiscal 2023.
Income Tax Expense
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Amount | % | |||||||||||||
| Income Tax Expense (Benefit) | ||||||||||||||||
| Consolidated | $ | 1,873,918 | $ | (1,309,606 | ) | $ | 3,183,524 | 243 | % | |||||||
| Consumer ( f/k/a DGSE) | $ | 927,157 | $ | (1,426,697 | ) | $ | 2,353,854 | 165 | % | |||||||
| Commercial (f/k/a ECHG) | $ | 946,761 | $ | 117,091 | $ | 829,670 | 709 | % |
Income tax expense for the Company increased by $3,183,524 or 243%, to $1,873,918 in Fiscal 2023 as compared to a tax benefit of $1,309,606 in Fiscal 2022. The income tax expense increase was partially due from the valuation allowance being reduced in the amount of $1,490,000 against the deferred tax benefit during Fiscal 2022. See Note 14 for Federal Income Taxes.
Net Income
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Amount | % | |||||||||||||
| Net Income | ||||||||||||||||
| Consolidated | $ | 7,147,452 | $ | 15,689,133 | $ | (8,541,681 | ) | -54 | % | |||||||
| Consumer ( f/k/a DGSE) | $ | 3,646,747 | $ | 8,305,429 | $ | (4,658,682 | ) | -56 | % | |||||||
| Commercial (f/k/a ECHG) | $ | 3,500,705 | $ | 7,383,704 | $ | (3,882,999 | ) | -53 | % |
The Company’s net income decreased by $8,541,681, or 54% in Fiscal 2023 as compared to Fiscal 2022. The decrease is due primarily from the revenue decrease of approximately $11,000,000 from Fiscal 2022 to Fiscal 2023, the increase of SG&A expenses of approximately $2,100,000 and the increase in income tax expense of approximately $3,200,000 during Fiscal 2023 as compared to Fiscal 2022. The income tax expense increase was partially due from the valuation allowance being released in the amount of $1,490,000 million against the deferred tax benefit during Fiscal 2022
| 26 |
|---|
| Table of Contents |
PART II
Items 7
Earnings Per Share
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Amount | % | |||||||||||||
| Earnings Per Share - Consolidated | $ | 0.27 | $ | 0.58 | $ | (0.31 | ) | -53 | % |
Our net income per basic and diluted shares attributable to holders of our Common Stock decreased by $0.31 per share, or 53% in Fiscal 2023 compared to Fiscal 2022. The decrease is due primarily from the revenue decrease of approximately $11,000,000 from Fiscal 2022 to Fiscal 2023, the increase of SG&A expenses of approximately $2,100,000 and the increase in income tax expense of approximately $3,200,000 million during Fiscal 2023 as compared to Fiscal 2022. The income tax expense increase was partially due from the valuation allowance being released in the amount of $1,490.000 against the deferred tax benefit during Fiscal 2022.
Liquidity and Capital Resources
Cash Flows
The following table summarizes our cash flows for the periods indicated. Prior year comparisons are included in “Part II, Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for Fiscal 2023.
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| Net cash provided by (used in): | ||||||||
| Operating activities | $ | 5,842,708 | $ | 10,019,885 | ||||
| Investing activities | (1,759,861 | ) | (229,339 | ) | ||||
| Financing activities | (3,398,963 | ) | (2,758,725 | ) | ||||
| Net increase in cash and cash equivalents | $ | 683,884 | $ | 7,031,821 |
During Fiscal 2023, cash provided by operations totaled $5,842,708, which was primarily driven by net income of $7,147,452, adding in non-cash charges, net of $5,084,849. Offset by the increase of trade receivables of $161,815, the increase in inventories of $4,390,392, the decrease in operating leases of $1,899,365, and the decrease in accounts payable and accrued expenses of $32,310.
During Fiscal 2023, cash used in investing totaled $1,759,861 which consisted of the purchase of property and equipment of $2,238,111 and the acquisition of the Steven Kretchmer, Inc. stock of $100,000. Offset by the receipt of $578,250 from notes receivable.
During Fiscal 2023, cash used in financing totaled $3,398,963 which consisted of principal payments made against notes payable loans of $1,243,914 and the acquisition of Company treasury stock of $2,155,049.
Starting December 31, 2023, certain amounts within the Consolidated Cash Flow Statements have been reclassified for presentation purposes. The reclassification did not impact the overall operating activities.
| 27 |
|---|
| Table of Contents |
PART II
Items 7
On November 23, 2021, the Company secured a 36-month line of credit from Farmers State Bank of Oakley Kansas (“FSB”) for $3,500,000 at 3.1% annual interest rate. Our line of credit with FSB is to fund any cash shortfalls that the Company may have from time-to-time during the life of the line of credit. Also, from time-to-time, inventory levels have been adjusted to meet seasonal demand or in order to meet working capital requirements. Management believes there are enough capital resources to meet working capital requirements. If additional working capital is required, additional loans can be obtained from individuals or from other commercial banks.
Management expects our capital expenditures to total approximately $2,700,000 during the next 12 months. These expenditures will be largely driven by the build-out of six properties, included in this is the build-out of corporate office space in the Company headquarters and the potential purchase and build-out of an additional consumer segment retail building. As of December 31, 2023, there are commitments of approximately $150,000 to build-out space at the Company’s headquarters located at 1901 Gateway Dr., Irving, Texas 75038.
In the event of significant growth in retail and wholesale jewelry sales and recycling demand, whether purchases or services, the demand for additional working capital will increase due to a related need to stock additional jewelry inventory, increases in wholesale accounts receivable and the purchasing of recycled material. Historically, operations has funded these activities.
The Company has historically renewed, extended, or replaced short-term debt as it matures, and management believes that we will be able to continue to do so in the near future.
The Company leases certain of its facilities under operating leases. The minimum rental commitments under non-cancellable operating leases as of December 31, 2023 are as follows:
| Operating Leases | Total | 2024 | 2025 | 2026 | 2027 | Thereafter | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Consumer | $ | 1,391,802 | $ | 552,414 | $ | 434,274 | $ | 355,000 | $ | 50,114 | $ | - | |||||||||||
| Commercial | 3,225,206 | 1,396,129 | 1,321,297 | 474,326 | 33,454 | - | |||||||||||||||||
| Total | $ | 4,617,008 | $ | 1,948,543 | $ | 1,755,571 | $ | 829,326 | $ | 83,568 | $ | - |
Off-Balance Sheet Arrangements
There are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to our shareholders.
FY 2022 10-K MD&A
SEC filing source: 0001654954-23-003057.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
CAUTIONARY STATEMENT REGARDING RISKS AND UNCERTAINTIES THAT MAY AFFECT FUTURE RESULTS
Please see the section of this Form 10-K entitled “Note About Forward-Looking Statements” on page 3.
The following discussion of our financial condition and results of operations should be read together with our financial statements and related notes and other financial information included in this Annual Report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Annual Report, particularly in the section titled “Risk Factors.” Our historical results are not necessarily indicative of the results that may be expected for any period in the future.
Overview
We are enabling a better world through the circular economy; by empowering buyers and sellers to extend the useful lives of specialty and durable goods; and by seizing retail, recycling, and reverse-logistics supply-chain opportunities. Envela is a diverse re-commerce company that manages its business through two segments. Its commercial-services segment is led by subsidiary ECHG, and its direct-to-consumer segment is led by subsidiary DGSE. Envela reports its revenue and operating expenses based on these two operating segments, with revenue for each operating segment, being presented as resale and recycle. We also include segment information in the notes to our financial statements. For more information, see “Item 1. Business—Operating Segments” above. A list of the company’s significant subsidiaries is presented in Exhibit 21.1.
Key Economic Factors and Trends Affecting the Markets in Which We Operate
ECHG Business Drivers and Impacts
ECHG owns and operates Echo, ITAD USA, CEX, Avail and Teladvance, through which it primarily buys and resells or recycles consumer electronic components and IT equipment. Echo focuses on end-of-life electronics recycling and also offers disposal transportation and product tracking, ITAD USA provides IT equipment disposition including compliance and data sanitization services, and Teladvance, CEX and Avail operate as value-added resellers by providing offerings and services to companies looking to either upgrade capabilities or dispose of equipment. Like DGSE, ECHG also maintains relationships with refiners or recyclers to which it sells extracted valuable materials from electronics and IT equipment that are not appropriate for resale or reuse.
The electronic disposition and recycling industry is fragmented in the United States. Certain parts of ECHG’s business comes from a limited number of partners. The used electronics processing business is subject to cyclical fluctuations based upon product availability, promotions, seasonality, and supply chain constraints. In our ECHG segment, we compete primarily on price and on the services, we provide to clients. The price offered for devices is the principle competitive factor in acquiring material from generators. Generators of material may also consider factors other than price, such as logistics costs, timely removal, customized reports, the ability to service multiple locations, insurance coverage, and the buyer’s financial strength. For additional information regarding ECHG, see “Item 1. Business—Operating Segments—ECHG Segment” and See “Item 1A. Risk Factors—unable to maintain relationships with significant clients”.
DGSE Precious Metals Pricing and Business Impact
The Company is exposed to various market risks. Market risk is the potential loss arising from the adverse changes in market prices and rates. The nature of DGSE’s operations results in exposure to fluctuations in commodity prices, specifically diamonds, platinum, gold and silver. The Company does not currently use derivatives to hedge these risks. As a significant portion of our inventory and sales involve gold and jewelry, financial results can be influenced by the market price of gold and diamonds. The retail sales and gross margin could be materially impacted if prices of diamonds, platinum, gold, or silver rise so significantly that consumer behavior changes or if price increases cannot be passed onto customers. Because DGSE buys and resells precious metals, it is impacted by fluctuations and changes in precious-metal pricing which rises and falls based upon global supply and demand dynamics, with the greatest impact relating to gold as it represents a significant portion of the precious-metal in which DGSE trades. Such fluctuations, particularly with respect to gold, which accounts for a majority of DGSE’s merchandise costs, can have a significant impact on earnings and cash availability.
| 17 |
|---|
| Table of Contents |
PART II
Items 7
Impact of COVID-19 and Macroeconomic Conditions on Our Business
The ongoing impact of the COVID-19 pandemic continues to affect our business and results of operations, although to a lesser extent than the prior years. Throughout the pandemic, our top priority has been to protect the health and safety of our employees and our customers. Macroeconomic uncertainty and inflationary pressure may drive lower demand for the end consumer and increase operating costs and costs of borrowing.
Critical Accounting Policies and Estimates
Our management’s discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with United States generally accepted accounting (“U.S. GAAP”) principles. The preparation of these financial statements requires our management to make judgments and estimates that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements, as well as the reported revenue generated, and expenses incurred during the reporting periods. Our estimates are based on our historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these judgments and estimates under different assumptions or conditions and any such differences may be material.
While our significant accounting policies are more fully described in Note 1—Summary of Significant Accounting Policies, we believe that the accounting estimates discussed below relate to the more significant areas involving management’s judgments and estimates.
Inventories
DGSE inventory is valued at the lower of cost or net realizable value (“NRV”). We acquire a majority of our inventory from individual customers, including pre-owned jewelry, watches, bullion, rare coins and monetary collectibles. We acquire these items based on our own internal estimate of the fair value of the items at the time of purchase. We consider factors such as the current spot market price of precious metals and current market demand for the items being purchased. DGSE supplements these purchases from individual customers with inventory purchased from wholesale vendors. These wholesale purchases can take the form of full asset purchases, or consigned inventory. Consigned inventory is accounted for on our balance sheet with a fully offsetting contra account so that consigned inventory has a net zero balance. The majority of our inventory has some component of its value that is based on the spot market price of precious metals. Because the overall market value for precious metals regularly fluctuates, these fluctuations could have either a positive or negative impact on the value of our inventory and could positively or negatively impact our profitability. We monitor these fluctuations to evaluate any necessary impairment to inventory.
The Echo inventory principally includes processed and unprocessed electronic scrap materials. The value of the material is derived from recycling the precious and other scrap metals included in the scrap. The processed and unprocessed materials are carried at the lower of the average cost of the material during the month of purchase or NRV. The in-transit material is carried at lower of cost or NRV using the retail method. Under the retail method the valuation of the inventory at cost and the resulting gross margins are calculated by applying a cost to retail ratio to the retail value of the inventory.
For the year ended December 31, 2022, we have not identified critical accounting estimates that involve a significant level of estimation uncertainty and would have a material impact on our results. Refer to our significant accounting policies are more fully described in Note 1—Summary of Significant Accounting Policies.
Recent Accounting Pronouncements
See Note 1, “Accounting Policies and Nature of Operations” to our financial statements included this Annual Report on Form 10-K for recently issued accounting pronouncements not yet adopted as of the date of this Annual Report on Form 10-K.
| 18 |
|---|
| Table of Contents |
PART II
Items 7
Use of Non-U.S. GAAP Financial Measures
In this management’s discussion and analysis, we use supplemental measures of our performance, which are derived from our consolidated financial information, but which are not presented in our consolidated financial statements prepared in accordance with U.S. GAAP. We believe that providing these Non-U.S. GAAP financial measures adds a meaningful presentation of our operating and financial performance. See the reconciliation of net income to EBITDA, in Non-U.S. GAAP Financial Measures below.
Non-U.S. GAAP Financial Measures
EBITDA is a key performance measure that our management uses to assess our operating performance. Because EBITDA facilitates internal comparisons of our historical operating performance on a more consistent basis, we use this measure as an overall assessment of our performance, to evaluate the effectiveness of our business strategies and for business planning purposes. EBITDA may not be comparable to similarly titled metrics of other companies. EBITDA means earnings before interest expense, other (income) expense, net, income tax expense, and depreciation and amortization. EBITDA is a non-U.S. GAAP measure and should not be considered as an alternative to the presentation of net income or any other measure of financial performance calculated and presented in accordance with U.S. GAAP. The following table provides a reconciliation of net income to EBITDA:
| For the Years Ended December 31, | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||||||||||||||
| DGSE | ECHG | Consolidated | DGSE | ECHG | Consolidated | |||||||||||||||||||
| EBITA Reconciliation: | ||||||||||||||||||||||||
| Net Income | $ | 8,305,429 | $ | 7,383,704 | $ | 15,689,133 | $ | 5,170,517 | $ | 4,878,358 | $ | 10,048,875 | ||||||||||||
| Add (deduct): | ||||||||||||||||||||||||
| Depreciation and amortization | 410,759 | 1,041,075 | 1,451,834 | 389,703 | 536,392 | 926,095 | ||||||||||||||||||
| Other income from loan forgiveness | - | - | - | (675,210 | ) | (992,990 | ) | (1,668,200 | ) | |||||||||||||||
| Other (income) expense | (61,686 | ) | (857,005 | ) | (918,691 | ) | (238,585 | ) | 538,020 | 299,435 | ||||||||||||||
| Interest expense | 244,202 | 239,491 | 483,693 | 288,236 | 415,815 | 704,051 | ||||||||||||||||||
| Income tax expense (benefit) | (1,426,697 | ) | 117,091 | (1,309,606 | ) | 45,124 | 67,684 | 112,808 | ||||||||||||||||
| EBITDA | $ | 7,472,007 | $ | 7,924,356 | $ | 15,396,363 | $ | 4,979,785 | $ | 5,443,279 | $ | 10,423,064 |
| 19 |
|---|
| Table of Contents |
PART II
Items 7
Results of Operations
The results of operations presented below should be reviewed in conjunction with the financial statements and notes included elsewhere in the Annual Report. Prior year comparisons for 2022 and 2021, are included in “Part II, Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for the fiscal years ended December 31, 2022 and 2021. Year-over-year discussion and analysis of the line-item revenue and expenses within the consolidated income statement are included below for 2022 and 2021. The following tables set forth our results of operations and such data as a percentage of revenue and gross profit for the periods presented:
| For the Years Ended | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||
| Revenues | Gross Profit | Margin | Revenues | Gross Profit | Margin | |||||||||||||||||||
| DGSE | ||||||||||||||||||||||||
| Resale | $ | 122,468,154 | 14,240,795 | 11.6 | % | $ | 89,146,783 | 11,022,162 | 12.4 | % | ||||||||||||||
| Recycled | 8,639,279 | 1,993,644 | 23.1 | % | 7,572,476 | 1,586,000 | 20.9 | % | ||||||||||||||||
| Subtotal | 131,107,433 | 16,234,439 | 12.4 | % | 96,719,259 | 12,608,162 | 13.0 | % | ||||||||||||||||
| ECHG | ||||||||||||||||||||||||
| Resale | 39,747,631 | 22,119,853 | 55.7 | % | 32,540,366 | 14,570,092 | 44.8 | % | ||||||||||||||||
| Recycled | 11,830,790 | 6,472,794 | 54.7 | % | 11,706,453 | 4,042,905 | 34.5 | % | ||||||||||||||||
| Subtotal | 51,578,421 | 28,592,647 | 55.4 | % | 44,246,819 | 18,612,997 | 42.1 | % | ||||||||||||||||
| $ | 182,685,854 | $ | 44,827,086 | 24.5 | % | $ | 140,966,078 | $ | 31,221,159 | 22.1 | % |
Comparison of 2022 and 2021
Resale Revenue
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Amount | % | |||||||||||||
| Resale Revenue | ||||||||||||||||
| DGSE | $ | 122,468,154 | $ | 89,146,783 | $ | 33,321,371 | 37 | % | ||||||||
| ECHG | $ | 39,747,631 | $ | 32,540,366 | $ | 7,207,265 | 22 | % |
Resale revenue related to DGSE increased by $33,321,371, or 37% in Fiscal 2022 compared to Fiscal 2021. Resale revenue, such as bullion, jewelry, watches, and rare coins, increased primarily due to increased traction in DGSE’s new retail locations added to increased consumer demand with increased foot traffic from an increase in advertising. Resale revenue related to ECHG increased by $7,207,265, or 22%, in Fiscal 2022 compared to Fiscal 2021. Resale revenue increased primarily due to the economy beginning to stabilize during Fiscal 2022 from the COVID-19 pandemic.
| 20 |
|---|
| Table of Contents |
PART II
Items 7
Recycled-Material Revenue
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Amount | % | |||||||||||||
| Recycled Revenue | ||||||||||||||||
| DGSE | $ | 8,639,279 | $ | 7,572,476 | $ | 1,066,803 | 14 | % | ||||||||
| ECHG | $ | 11,830,790 | $ | 11,706,453 | $ | 124,337 | 1 | % |
Recycled-material revenue related to DGSE increased by $1,066,803, or 14% in Fiscal 2022 compared to Fiscal 2021. The increase in recycled-material revenue is primarily due to DGSE’s retail locations purchasing additional inventory over the counter from increased foot traffic. Recycled-material revenue related to ECHG increased by $124,337, or 1% in Fiscal 2022 compared to Fiscal 2021. The increase in recycled-material revenue is primarily due to the increase of down-stream recycling activity beginning to come back from the COVID-19 pandemic.
Resale Gross Profit
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Amount | % | |||||||||||||
| Gross Margin - Resale | ||||||||||||||||
| DGSE | $ | 14,240,795 | $ | 11,022,162 | $ | 3,218,633 | 29 | % | ||||||||
| ECHG | $ | 22,119,853 | $ | 14,570,092 | $ | 7,549,761 | 52 | % |
Resale gross profit related to DGSE, increased by $3,218,633, or 29% in Fiscal 2022 compared to Fiscal 2021. The increase in resale gross profit is primarily due to the 37% increase in resale revenue even though the margin percentage decreased from 12.4% during Fiscal 2021 to 11.6% during Fiscal 2022. The resale gross profit related to ECHG, increased $7,549,761, or 52% in Fiscal 2022 compared to Fiscal 2021. The resale gross profit increase is primarily due to a 22% increase in resale revenue and the margin percentage increasing from 44.8% during Fiscal 2021 to 55.7% during Fiscal 2022.
Recycled-Material Gross Profit
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Amount | % | |||||||||||||
| Gross Margin - Recycled | ||||||||||||||||
| DGSE | $ | 1,993,644 | $ | 1,586,000 | $ | 407,644 | 26 | % | ||||||||
| ECHG | $ | 6,472,794 | $ | 4,042,905 | $ | 2,429,889 | 60 | % |
Recycled-material gross profit related to DGSE, increased by $407,644, or 26% in Fiscal 2022 compared to Fiscal 2021. The recycled-material gross profit increase is primarily due to a 14% increase in recycled revenue and a margin percentage increase from 20.9% during Fiscal 2021 to 23.1% during Fiscal 2022. Recycled-material gross profit related to ECHG, increased by $2,429,889, or 60% in Fiscal 2022 compared to Fiscal 2021. The recycled-material gross profit increase is primarily due to a slight increase in recycled-material revenue and the margin percentage increasing from 34.5% during Fiscal 2021 to 54.7% during Fiscal 2022
| 21 |
|---|
| Table of Contents |
PART II
Items 7
| For the Years Ended | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | December 31, 2021 | |||||||||||||||||||||||
| DGSE | ECHG | Consolidated | DGSE | ECHG | Consolidated | |||||||||||||||||||
| Revenue: | ||||||||||||||||||||||||
| Sales | $ | 131,107,433 | $ | 51,578,421 | $ | 182,685,854 | $ | 96,719,259 | $ | 44,246,819 | $ | 140,966,078 | ||||||||||||
| Cost of goods sold | 114,872,994 | 22,985,774 | 137,858,768 | 84,111,097 | 25,633,822 | 109,744,919 | ||||||||||||||||||
| Gross profit | 16,234,439 | 28,592,647 | 44,827,086 | 12,608,162 | 18,612,997 | 31,221,159 | ||||||||||||||||||
| Expenses: | ||||||||||||||||||||||||
| Selling, general and administrative expenses | 8,762,432 | 20,668,291 | 29,430,723 | 7,628,377 | 13,169,718 | 20,798,095 | ||||||||||||||||||
| Depreciation and amortization | 410,759 | 1,041,075 | 1,451,834 | 389,703 | 536,392 | 926,095 | ||||||||||||||||||
| 9,173,191 | 21,709,366 | 30,882,557 | 8,018,080 | 13,706,110 | 21,724,190 | |||||||||||||||||||
| Operating income | 7,061,248 | 6,883,281 | 13,944,529 | 4,590,082 | 4,906,887 | 9,496,969 | ||||||||||||||||||
| Other income/expense : | ||||||||||||||||||||||||
| Other income from loan forgiveness | - | - | - | 675,210 | 992,990 | 1,668,200 | ||||||||||||||||||
| Other income (expense) | 61,686 | 857,005 | 918,691 | 238,585 | (538,020 | ) | (299,435 | ) | ||||||||||||||||
| Interest expense | 244,202 | 239,491 | 483,693 | 288,236 | 415,815 | 704,051 | ||||||||||||||||||
| Income before income taxes | 6,878,732 | 7,500,795 | 14,379,527 | 5,215,641 | 4,946,042 | 10,161,683 | ||||||||||||||||||
| Income tax expense (benefit) | (1,426,697 | ) | 117,091 | (1,309,606 | ) | 45,124 | 67,684 | 112,808 | ||||||||||||||||
| Income from continuing operations | $ | 8,305,429 | $ | 7,383,704 | $ | 15,689,133 | $ | 5,170,517 | $ | 4,878,358 | $ | 10,048,875 |
Selling, General and Administrative
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Amount | % | |||||||||||||
| Selling, General and Administrative | ||||||||||||||||
| DGSE | $ | 8,762,432 | $ | 7,628,377 | $ | 1,134,055 | 15 | % | ||||||||
| ECHG | $ | 20,668,292 | $ | 13,169,718 | $ | 7,498,574 | 57 | % |
Selling, general and administrative expenses for DGSE increased $1,134,055, or 15% in Fiscal 2022 compared to Fiscal 2021. The increase in SG&A was primarily due to an increase in advertising of approximately $312,000, and payroll and payroll related expenses of approximately $900,000. Selling, general and administrative expenses for ECHG increased by $7,498,574, or 57% in Fiscal 2022 compared to Fiscal 2021. The CExchange Transaction and the Avail Transaction closed in June and October 2021, respectively. The added companies are primarily the reason for the increase in selling, general and administrative expenses.
| 22 |
|---|
| Table of Contents |
PART II
Items 7
Depreciation and Amortization
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Amount | % | |||||||||||||
| Depreciation and Amortization | ||||||||||||||||
| DGSE | $ | 410,759 | $ | 389,703 | $ | 21,056 | 5 | % | ||||||||
| ECHG | $ | 1,041,075 | $ | 536,392 | $ | 504,683 | 94 | % |
Depreciation and amortization for DGSE increased by $21,056, or 5% in Fiscal 2022 compared to Fiscal 2021. The increase is primarily due to the added depreciation from additional furniture and fixtures, new equipment and building improvements added during Fiscal 2022. Depreciation and Amortization expense for ECHG increased by $504,683, or 94% in Fiscal 2022 compared to Fiscal 2021. The CExchange Transaction and the Avail Transaction closed in June and October 2021, respectively. Added amortization expense from new intangible assets produced by the two transactions is primarily the increase in depreciation and amortization expense for ECHG.
Other Income from Loan Forgiveness
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Amount | % | |||||||||||||
| Other Income from Loan Forgiveness | ||||||||||||||||
| DGSE | $ | - | $ | 675,210 | $ | (675,210 | ) | -100 | % | |||||||
| ECHG | $ | - | $ | 992,990 | $ | (992,990 | ) | -100 | % |
Other income from loan forgiveness, in Fiscal 2021, is due from the Federal Loan being forgiven and allocated to both segments in accordance with the use of the funds. The total amount forgiven of $1,668,200 was allocated to DGSE in the amount of $675,210, and $992,990 was allocated to ECHG.
Other Income/Expense
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Amount | % | |||||||||||||
| Other Income/(Expense) | ||||||||||||||||
| DGSE | $ | 61,686 | $ | 238,585 | $ | (176,899 | ) | -74 | % | |||||||
| ECHG | $ | 857,005 | $ | (538,020 | ) | $ | 1,395,025 | 259 | % |
Other income for DGSE decreased by $176,899, or 74% in Fiscal 2022 compared to Fiscal 2021. During Fiscal 2022, other income consists of $48,000 of DGSE’s portion of the rental income generated from the Company’s corporate headquarters and approximately $13,700 of other miscellaneous income. During Fiscal 2021, other income of $238,585, consisted primarily of DGSE’s portion of the net rental income in excess of the SG&A expenses from space leased at the Company’s corporate headquarters of $230,364.
Other income for ECHG increased by $1,395,025 in Fiscal 2022, or 259%, to other income, net of $857,005, as compared to other expense, net of $538,020 during Fiscal 2021. Other income, net during Fiscal 2022, of $857,005 consists primarily of reducing the notes receivable reserve from $838,647 to $0, and bank account interest income of $11,720. Other expense during Fiscal 2021, of $538,020, consists primarily of interest income from notes receivables of $113,606, net rental income in excess of the SG&A expenses from the space leased at the Company’s corporate headquarters of $230,364, offset by the write-off of the CExchange notes receivable accrued interest of $49,174 and the reserve set for the CExchange notes receivable of $838,647.
| 23 |
|---|
| Table of Contents |
PART II
Items 7
Interest Expense
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Amount | % | |||||||||||||
| Interest Expense | ||||||||||||||||
| DGSE | $ | 244,202 | $ | 288,236 | $ | (44,034 | ) | -15 | % | |||||||
| ECHG | $ | 239,491 | $ | 415,815 | $ | (176,324 | ) | -42 | % |
Interest expense for DGSE decreased by $44,034 or 15%, in Fiscal 2022 compared to Fiscal 2021. The decrease is primarily due to Farmers State Banks of Oakley Kansas (“FSB”) refinancing of a DGSE loan on November 23, 2021. The refinancing reduced the interest rate from 6.0% to 3.1% annualized. The interest expense for ECHG decreased by $176,324 or 42%, in Fiscal 2022 compared to Fiscal 2021. The decrease is primarily due to FSB refinancing an ECHG loan on November 23, 2021. The refinancing reduced the interest rate from 6.0% to 3.1% annualized.
Income Tax Expense
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Amount | % | |||||||||||||
| Income Tax Expense (Benefit) | ||||||||||||||||
| DGSE | $ | (1,426,697 | ) | $ | 45,124 | $ | (1,471,821 | ) | -3262 | % | ||||||
| ECHG | $ | 117,091 | $ | 67,684 | $ | 49,407 | 73 | % |
Income tax benefit for Fiscal 2022 totaled $1,309,606 as compared to an income tax expense of $112,808 for Fiscal 2021. See Note 14 for Federal Income Taxes.
Net Income
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Amount | % | |||||||||||||
| Net Income | ||||||||||||||||
| DGSE | $ | 8,305,429 | $ | 5,170,517 | $ | 3,134,912 | 61 | % | ||||||||
| ECHG | $ | 7,383,704 | $ | 4,878,358 | $ | 2,505,346 | 51 | % |
The Company recorded an increase in net income of $5,640,258, or 56% in Fiscal 2022 compared to Fiscal 2021. The increase in net income is due primarily to an increase of revenue of approximately $41.7 million, the reduction of the reserve against the notes receivable of $838,647 during Fiscal 2022 and the valuation allowance reduction of $1,488,258 against the deferred tax benefit during Fiscal 2022.
| 24 |
|---|
| Table of Contents |
PART II
Items 7, 7A
Earnings Per Share
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Amount | % | |||||||||||||
| Earnings Per Share | $ | 0.58 | $ | 0.37 | $ | 0.21 | 57 | % |
Our net income per basic and diluted shares attributable to holders of our Common Stock increased by $0.21 per share, or 57% in Fiscal 2022 compared to Fiscal 2021. The increase is due primarily from the revenue increase of approximately $41.7 million from Fiscal 2021 to Fiscal 2022, the removal of the reserve against the notes receivable of $838,647 during Fiscal 2022 and the valuation allowance reduction of $1,488,258 against the deferred tax benefit, during Fiscal 2022.
Liquidity and Capital Resources
Cash Flows
The following table summarizes our cash flows for the periods indicated. Prior year comparisons are included in “Part II, Item 7 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” of our Annual Report on Form 10-K for Fiscal 2022.
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||
| Net cash (used in) provided by: | ||||||||
| Operating activities | $ | 10,019,885 | $ | 2,805,063 | ||||
| Investing activities | (229,339 | ) | (4,875,356 | ) | ||||
| Financing activities | (2,758,725 | ) | 2,990,405 | |||||
| Net increase in cash and cash equivalents | $ | 7,031,821 | $ | 920,112 |
During Fiscal 2022, cash provided by operations totaled $10,019,885, which was primarily driven by net income of $15,689,133, reduction from non-cash charges, net of $801,653, the increase in accounts payable and accrued expenses of $1,367,713 and a decrease in other assets of $985,509. In addition, the foregoing was further offset by the increase of trade receivables of $856,660, the increase in inventories of $4,707,349, the increase in prepaid expenses of $792,778 and the reduction of customer deposits and other liabilities of $896,742.
During Fiscal 2022, cash used in investing totaled $229,339 which primarily consisted of the purchase of equipment and additional property build-out of $272,748 and the additional net cash payment concerning the Avail Transaction of $216,988, offset by the receipt of $260,397 from notes receivable.
During Fiscal 2022, cash used in financing totaled $2,758,725 which primarily consisted of principal payments made against the notes payable loans of $1,058,725 and payments made against the Company’s line of credit of $1,700,000.
On November 23, 2021, the Company secured a 36-month line of credit from FSB for $3,500,000 at 3.1% annual interest rate. A line of credit of up to $3,500,000 with Texas Bank and Trust was immediately closed with a $0 outstanding balance. Our line of credit with FSB is to fund any cash shortfalls that the Company may have from time-to-time during the life of the line of credit. Also, from time-to-time, inventory levels have been adjusted to meet seasonal demand or in order to meet working capital requirements. Management believes there are enough capital resources to meet working capital requirements. If additional working capital is required, additional loans can be obtained from individuals or from other commercial banks.
| 25 |
|---|
| Table of Contents |
PART II
Items 7, 7A
Management expects our capital expenditures to total approximately $750,000 during the next 12 months. These expenditures will be largely driven by the purchase of equipment, the build-out of corporate office space in the Company headquarters and the potential purchase and build-out of any additional DGSE retail buildings. As of December 31, 2022, there were no commitments outstanding for capital expenditures.
In the event of significant growth in retail and wholesale jewelry sales and recycling demand, whether purchases or services, the demand for additional working capital will increase due to a related need to stock additional jewelry inventory, increases in wholesale accounts receivable and the purchasing of recycled material. Historically, operations has funded these activities.
The Company has historically renewed, extended, or replaced short-term debt as it matures, and management believes that we will be able to continue to do so in the near future.
The Company leases certain of its facilities under operating leases. The minimum rental commitments under non-cancellable operating leases as of December 31, 2022 are as follows:
| Operating Leases | Total | 2023 | 2024 | 2025 | 2026 | Thereafter | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DGSE | $ | 1,911,781 | $ | 541,984 | $ | 552,414 | $ | 412,269 | $ | 355,000 | $ | 50,114 | |||||||||||
| ECHG | 4,582,587 | 1,357,381 | 1,396,129 | 1,321,297 | 474,326 | 33,454 | |||||||||||||||||
| Total | $ | 6,494,368 | $ | 1,899,365 | $ | 1,948,543 | $ | 1,733,566 | $ | 829,326 | $ | 83,568 |
Off-Balance Sheet Arrangements
There are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to our shareholders.
FY 2021 10-K MD&A
SEC filing source: 0001654954-22-003269.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
CAUTIONARY STATEMENT REGARDING RISKS AND UNCERTAINTIES THAT MAY AFFECT FUTURE RESULTS
Please see the section of this Form 10-K entitled “Note About Forward-Looking Statements” on page 2.
The coronavirus disease 2019 (COVID-19) pandemic has adversely affected global economic business conditions. Future sales on products like ours could decline, and the ultimate impact is uncertain and subject to change. We took steps during Fiscal 2020 to have as many employees work from home as possible. We also followed governmental directives to wear masks and adopt the social distance guidelines where possible. The duration of this pandemic and the impact, either direct or indirect cannot be predicted. The Company believed additional liquidity was necessary to support ongoing operations during this period of uncertainty. We applied for and received approximately $1.67 million, 1% interest, federally backed loan to pay employees and cover certain rent and utility-related costs during the COVID-19 pandemic. The Federal Loan was forgivable to the extent that certain criteria were met. We applied for the forgiveness of the Federal Loan during Fiscal 2020, and received notification during Fiscal 2021 that the loan had been forgiven. The forgiveness of the Federal Loan is included in Other income from loan forgiveness on our consolidated income statements.
Changes in Financial Presentation During Fiscal Year 2020
During the first quarter of fiscal year 2020, we revised the way we review and report our financial information to align more closely with the Company’s strategy to engage in diverse recommerce activities through two principle business segments—DGSE and ECHG. Envela continues to report its revenue and operating expenses based on its DGSE and ECHG operating segments, and beginning in fiscal year 2020, disaggregated its revenue, within the operating segments, based on its resale and recycle presentation basis. For more information, see “Item 1. Business—Operating Segments” above.
DGSE Precious Metals Pricing and Business Impact
Because DGSE buys and resells precious metals, it is impacted by changes in precious metal pricing which rises and falls based upon global supply and demand dynamics, with the greatest impact on us relating to gold as it represents a significant portion of the precious metal in which we trade. Gold prices surged during the beginnings of the COVID-19 pandemic, starting at $1,523 an ounce, as determined by the London AM Fix on January 1, 2020, and rose strongly during the first half of 2020 peaking at $2,060 an ounce during August. However, gold prices dipped from the peak to close at $1,891 an ounce, as determined by the London PM Fix on December 31, 2020. Although gold dipped during the second half of Fiscal 2020, it still registered a 24% increase during Fiscal 2020. Gold prices continued to dip to a low of $1,683 an ounce on March 30, 2021, and then began to rebound throughout the remainder of the year closing at $1,820 on December 31, 2021, as determined by the London AM Fix. During fiscal year 2021, gold prices receded 4% from December 31, 2020.
According to the World Gold Council’s press release dated January 28, 2022, the use of gold in the technology sector in 2021 increased 9% to reach a three year high. While technology demand is comparatively smaller than other sectors, its uses are far reaching and prevalent in a variety of electronics, from mobile devices to the sophisticated James Webb telescope recently put into orbit.
According to the same press release, gold is expected to face similar dynamics in 2022 to those seen last year, with competing forces supporting and curtailing its performance. Near term, the gold price will likely react to real rates, which in turn will respond to the speed at which global central banks tighten monetary supply and their effectiveness in controlling inflation.
| 20 |
|---|
| Table of Contents |
PART II
Item 7
The pandemic seems to continue to affect the recommerce business in unpredictable ways. Although there are variants of COVID-19 affecting the health of the United States, the employment figures through 2021 suggest people were heading back to work during 2021. The unemployment rate has gone from over six percent (6%), in January of 2021, to four percent (4%), as of January 2022. This is the opposite of what one might expect during a pandemic that is still considered a threat and when a social phenomenon labeled as the Great Resignation threatens the country’s ability to retain workers. Government stimulus checks, eviction moratoriums, forbearances on mortgages and student loans have all been stopped or curtailed during 2021. During these uncertain times, DGSE has shown our continuing devotion to provide our customers what they need.
When prices rise for gold or other precious metals, DGSE has observed that individual sellers tend to be more likely to sell their unwanted crafted-precious-metal items and at the same time retail customers tend to buy bullion and other gold products so as not to miss out on potential market gains. Tracking the decrease in gold prices during 2021, DGSE’s crafted-precious-metal purchases decreased slightly by 5% in fiscal year 2021. In fiscal year 2020, DGSE experienced a decrease in crafted-precious-metal purchases by 21%. The Company attributes the slight decrease to the impact of COVID-19, which impacted foot traffic and its retail locations. While the precious-metals industry has stabalized, our focus will be to continue to grow our jewelry, diamond and fine watch business, as well as maintain our business of purchasing crafted-precious-metal items, a diversified strategy which we believe will continue to grow and be a profit engine in the future.
For additional information regarding DGSE, see “Item 1. Business—Operating Segments—DGSE Segment.”
ECHG Business Drivers and Impacts
ECHG owns and operates Echo, ITAD USA, CEX, Avail DE and Teladvance, through which it primarily buys and resells or recycles consumer electronic components and IT equipment. Echo focuses on end-of-life electronics recycling and also offers disposal transportation and product tracking, ITAD USA provides IT equipment disposition including compliance and data sanitization services, and Teladvance, CEX and Avail DE operate as value-added resellers by providing offerings and services to companies looking to either upgrade capabilities or dispose of equipment. Like DGSE, ECHG also maintains relationships with refiners or recyclers to which it sells extracted valuable materials from electronics and IT equipment that are not appropriate for resale or reuse.
For additional information regarding ECHG, see “Item 1. Business—Operating Segments—ECHG Segment.”
Critical Accounting Policies and Estimates
Our significant accounting policies are disclosed in Note 1 of our consolidated financial statements. The following discussion addresses our most critical accounting policies, which are those that are both important to the portrayal of our financial condition and results of operations and that require significant judgment or use of complex estimates. References to fiscal years below are denoted with the word “Fiscal” and the associated year.
Inventories: DGSE inventory is valued at the lower of cost or net realizable value (“NRV”). We acquire a majority of our inventory from individual customers, including pre-owned jewelry, watches, bullion, rare coins and monetary collectibles. We acquire these items based on our own internal estimate of the fair value of the items at the time of purchase. We consider factors such as the current spot market price of precious metals and current market demand for the items being purchased. DGSE supplements these purchases from individual customers with inventory purchased from wholesale vendors. These wholesale purchases can take the form of full asset purchases, or consigned inventory. Consigned inventory is accounted for on our balance sheet with a fully offsetting contra account so that consigned inventory has a net zero balance. The majority of our inventory has some component of its value that is based on the spot market price of precious metals. Because the overall market value for precious metals regularly fluctuates, these fluctuations could have either a positive or negative impact on the value of our inventory and could positively or negatively impact our profitability. We monitor these fluctuations to evaluate any necessary impairment to inventory.
| 21 |
|---|
| Table of Contents |
PART II
Item 7
The Echo inventory principally includes processed and unprocessed electronic scrap materials. The value of the material is derived from recycling the precious and other scrap metals included in the scrap. The processed and unprocessed materials are carried at the lower of the average cost of the material during the month of purchase or NRV. The in-transit material is carried at lower of cost or NRV using the retail method. Under the retail method the valuation of the inventory at cost and the resulting gross margins are calculated by applying a cost to retail ratio to the retail value of the inventory.
Impairment of Long-Lived and Amortized Intangible Assets: We perform impairment evaluations of our long-lived assets, including property, plant and equipment and intangible assets with finite lives whenever business conditions or events indicate that those assets may be impaired. When the estimated future undiscounted cash flows to be generated by the assets are less than the carrying value of the long-lived assets, the assets are written down to fair market value and a charge is recorded to current operations. Based on our evaluations, no impairment was required as of December 31, 2021 or 2020.
Business Combinations: Assets acquired and liabilities assumed as part of a business acquisition are generally recorded at their fair value at the date of acquisition. The excess of purchase price over the fair value of assets acquired and liabilities assumed is recorded as goodwill. Determining fair value of identifiable assets, particularly intangibles, and liabilities acquired also requires management to make estimates, which are based on all available information and in some cases assumptions with respect to the timing and amount of future revenues and expenses associated with an asset. Accounting for business acquisitions requires management to make judgments as to whether a purchase transaction is a multiple element contract, meaning that it includes other transaction components such as a settlement of a preexisting relationship. This judgment and determination affects the amount of consideration paid that is allocable to assets and liabilities acquired in the business purchase transaction.
Revenue Recognition: In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards update (ASU) No. 2014-09, Revenue from Contracts with Customers (Topic 606), which superseded revenue recognition requirements in Topic 605, Revenue Recognition. The ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure about the nature, amount, timing, and uncertainty of revenue and cash flows arising from customer contracts, including significant judgements and changes in judgements and assets recognized from cost incurred to obtain or fulfill a contract.
ASC 606 provides guidance to identify performance obligations for revenue-generating transactions. The initial step is to identify the contract with a customer created with the sales invoice or repair ticket. Secondly, to identify the performance obligations in the contract as we promise to deliver the purchased item or promised repairs in return for payment or future payment as a receivable. The third step is determining the transaction price of the contract obligation as in the full ticket price, negotiated price or a repair price. The next step is to allocate the transaction price to the performance obligations as we designate a separate price for each item. The final step in the guidance of ASC 606 is to recognize revenue as each performance obligation is satisfied.
Our over-the-counter sales with the retail public and wholesale dealers are recognized when the merchandise is delivered, and payment has been made either by immediate payment or through a receivable obligation at one of our retail locations. We also recognize revenue upon the shipment of goods when retail and wholesale customers have fulfilled their obligation to pay, or promise to pay, through e-commerce or phone sales. We have elected to account for shipping and handling costs as fulfillment costs after the customer obtains control of the goods. Crafted-precious-metal items at the end of their useful lives are sold to a refiner. Since the local refiner is located in the Dallas/Fort Worth area we deliver the metal to the refiner. The metal is melted and assayed, price is determined from the assay and payment is made usually in a day or two. Revenue is recognized from the sale once payment is received.
DGSE also offers a structured layaway plan. When a retail customer utilizes the layaway plan, we collect a minimum payment of 25% of the sales price, establish a payment schedule for the remaining balance and hold the merchandise as collateral as security against the customer’s deposit until all amounts due are paid in full. Revenue for layaway sales is recognized when the merchandise is paid in full and delivered to the retail customer. Layaway revenue is also recognized when a customer fails to pay in accordance with the sales contract and the sales item is returned to inventory with the forfeit of deposited funds, typically after 90 days.
In limited circumstances, we exchange merchandise for similar merchandise and/or monetary consideration with both dealers and retail customers, for which we recognize revenue in accordance with Accounting Standards Codification (“ASC”) 845, Nonmonetary Transactions. When we exchange merchandise for similar merchandise and there is no monetary component to the exchange, we do not recognize any revenue. Instead, the basis of the merchandise relinquished becomes the basis of the merchandise received, less any indicated impairment of value of the merchandise relinquished. When we exchange merchandise for similar merchandise and there is a monetary component to the exchange, we recognize revenue to the extent of the monetary assets received and determines the cost of sale based on the ratio of monetary assets received to monetary and non-monetary assets received multiplied by the cost of the assets surrendered.
| 22 |
|---|
| Table of Contents |
PART II
Item 7
The Company offers the option of third-party financing to customers wishing to borrow money for the purchase. The customer applies on-line with the financing company and upon going through the credit check will be approved or denied. If accepted, the customer is allowed to purchase according to the limits set by the financing company. Once the customer does purchase merchandise, based on their financing agreement, we record and recognize the sale at that point, based on the promise to pay by the finance company up to the customer’s approved limit.
We have a return policy (money-back guarantee). The policy covers retail transactions involving jewelry, graded rare coins and currency only. Customers may return jewelry, graded rare coins and currency purchased within 30 days of the receipt of the items for a full refund as long as the items are returned in exactly the same condition as they were delivered. In the case of jewelry, graded rare coins and currency sales on account, customers may cancel the sale within 30 days of making a commitment to purchase the items. The receipt of a deposit and a signed purchase order evidences the commitment. Any customer may return a jewelry item or graded rare coins and currency if they can demonstrate that the item is not authentic, or there was an error in the description of a graded coin or currency piece. Returns are accounted for as a reversal of the original transaction, with the effect of reducing revenues, and cost of sales, and returning the merchandise to inventory. We have established an allowance for estimated returns related to years ended December 31, 2021 and 2020 sales, which is based on our review of historical returns experience and reduces our reported revenues and cost of sales accordingly. As of December 31, 2021 and 2020, our allowance for returns remained the same at approximately $28,000 for both years.
The ECHG entities have several revenue streams and recognize revenue according to ASC 606 at an amount that reflects the consideration to which the entities expect to be entitled in exchange for transferring goods or services to the customer. The revenue streams are as follows.
| · | Outright sales are recorded when product is shipped. Once the price is established and the terms are agreed to and the product is shipped, the revenue is recognized. The Echo Entities have fulfilled their performance obligation with an agreed upon transaction price, payment terms and shipping the product. | |
|---|---|---|
| · | Echo recognizes refining revenue when our inventory arrives at the destination port and the performance obligation is satisfied by transferring the control of the promised goods that are identified in the customer contract. Ninety percent (90%) of our refining revenue is generated from one refining partner that has an international refining facility. This refining partner pays us sixty percent (60%) of an Invoice within five working days upon the receipt of the Ocean Bill of Lading issued by the Ocean Carrier. Our initial Invoice is recognized in full when our performance obligation is satisfied, as stated in the first sentence. Under the guidance of ASC 606, an estimate of the variable consideration that we expect to be entitled is included in the transaction price stated at the current precious metal spot price and weight of the precious metal. An adjustment to revenue is made in the period once the underlying weight and any precious metal spot price movement is resolved, which is usually around six (6) weeks. Any adjustment from the resolution of the underlying uncertainty is netted with the remaining forty percent (40%) due from the original contract. | |
| · | Hard drive sales by the ECHG entities are limited to customers who are required to prepay shipments. Once the commodity price is established and agreed upon by both parties, customers send payment in advance. The Company releases the shipment on the same day when payment receipt is confirmed, and revenue is recognized on day of shipment. If payment is received on the last day of the month and shipment goes out the following day the payment received is deferred revenue and recognized the following month when the shipment is made. | |
| · | The Echo Entities also provide recycling services according to a Scope of Work and services are recognized when promised services are rendered. We have recycling services conducted at the Echo facility and another type of service is conducted at the client’s facility. The Scope of Work will determine the charges and whether it is completed on campus or off campus. Payment terms are also dictated in the Scope of Work. |
Accounts Receivable: We record trade receivables when revenue is recognized. When appropriate, we will record an allowance for doubtful accounts, which is primarily determined by an analysis of our trade receivables aging using a percentage of past due invoices by categories for DGSE and Avail DE. ECHG, excluding Avail DE, uses a different analysis process based on historical experience of collecting past due amounts, based on the degree of their aging. In addition, specific accounts that are doubtful of collection are included in the allowance. These provisions are reviewed to determine the adequacy of the allowance for doubtful accounts. Trade receivables are charged off when there is certainty as to their being uncollectible. Trade receivables are considered delinquent when payment has not been made within contract terms. DGSE had no allowance for doubtful accounts balance for the years ending December 31, 2021 and 2020. ECHG has allowance for doubtful accounts balance of $1,583 and $0 for the years ended December 31, 2021 and 2020.
| 23 |
|---|
| Table of Contents |
PART II
Item 7
Note Receivable: ECHG entered into an agreement with CExchange on February 15, 2020, to lend $1.5 million bearing interest at eight and one-half percent (8.5%) per annum with interest only payments due quarterly. The loan was set to mature on February 20, 2023. The parties also agreed to warrant and call-option agreements to acquire all of CExchange’s equity interests upon the occurrence of certain events and on certain conditions. On November 7, 2020, ECHG entered into an amended agreement to increase the loan from $1.5 to $2.1 million. On April 14, 2021, ECHG entered into a second agreement with CExchange to lend an additional $300,000 bearing interest at four percent (4%) per annum with interest only payments due quarterly, to be repaid, principal and accrued interest, upon the occurrence of certain events or upon demand by ECHG. On June 9, 2021, ECHG, through CEX, exercised their rights under the warrant and call-option agreements and purchased substantially all of the assets and certain liabilities of CExchange in exchange for ECHG’s cancellation and forgiveness of $1.5 million of the outstanding principal amount under the loan agreement originally dated February 15, 2020 and accrued and unpaid interest thereunder of $55,892. We subsequently performed impairment evaluations on the two remaining notes after management learned that the two notes may not be recoverable. Using the guidance provided, management reserved the full amount of the outstanding and unpaid notes receivable of $900,000, and write-off the outstanding and unpaid accrued interest associated with the notes receivable totaling $49,174. The notes receivable of $900,000 and $49,174 of accrued interest receivable were charged to other expense, as of September 30, 2021. Subsequent to reserving the note of $900,000, as of September 30, 2021, a partial payment was received of $61,353, reducing the amount of the reserve to $838,647, as of December 31, 2021.
ECHG entered into an agreement with Committed Agency, LLC (“Committed Agency”) on February 4, 2021, pursuant to which it agreed (the “CA Facility Agreement”) to provide Committed Agency a line-of-credit not to exceed $1,000,000 (the “CA Facility”). Committed Agency intended to, directly or indirectly, sell or dispose of electronic devices previously owned by major electronic carriers. In addition to the CA Facility Agreement, ECHG contracted with Committed Agency beginning February 4, 2021 to exclusively facilitate their sales through the Company’s warehousing and cleaning of electronic devices, wiping of existing data, and inspecting, packaging and shipping of devices to purchasers, in exchange for which ECHG received a per unit service fee (the “CA Service Agreement”). The CA Service Agreement terminated and the CA Facility matured on July 30, 2021. Under the terms of the agreement, the borrower could not borrow any additional funds, under this facility, after May 31, 2021. Committed Agency paid back all principal and accrued interest as of December 31, 2021. Amounts borrowed under the CA Facility bore an interest rate of 6% per annum.
Income Taxes: Income taxes are accounted for under the asset and liability method prescribed by ASC 740, Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is recorded to reduce the carrying amounts of deferred tax assets unless it is more likely than not such assets will be realized.
We account for our position in tax uncertainties in accordance with ASC 740, Income Taxes. The guidance establishes standards for accounting for uncertainty in income taxes. The guidance provides several clarifications related to uncertain tax positions. Most notably, a “more likely-than-not” standard for initial recognition of tax positions, a presumption of audit detection and a measurement of recognized tax benefits based on the largest amount that has a greater than 50 percent likelihood of realization. The guidance applies a two-step process to determine the amount of tax benefit to be recognized in the financial statements. First, we must determine whether any amount of the tax benefit may be recognized. Second, we determine how much of the tax benefit should be recognized (this would only apply to tax positions that qualify for recognition.) No additional liabilities have been recognized as a result of the implementation. We have not taken a tax position that, if challenged, would have a material effect on the financial statements or the effective tax rate during Fiscal 2021 and Fiscal 2020, respectively.
| 24 |
|---|
| Table of Contents |
PART II
Item 7
Results of Operations
Year Ended December 31, 2021 Compared to Year Ended December 31, 2020
Revenue. Revenue related to DGSE’s continuing operations increased by $11,057,868, or 13%, during Fiscal 2021, to $96,719,259, as compared to $85,661,391 during Fiscal 2020. Resale revenue, such as bullion, jewelry, watches and rare coins, increased by $9,356,364, in Fiscal 2021, or 12%, to $89,146,783 as compared to $79,790,419 during Fiscal 2020. Recycled-material revenue increased 29% to $7,572,476 for Fiscal 2021, as compared to $5,870,972 for Fiscal 2020, an increase of $1,701,504. Revenue increased for resale items for Fiscal 2021, compared to Fiscal 2020 primarily due to the apparent increase in consumer demand following the lifting of governmental orders to refrain from selling non-essential items in our retail stores due to the COVID-19 pandemic during Fiscal 2020 and the increased retail locations for DGSE during Fiscal 2021, whereas, the new locations were only operating for a part of Fiscal 2020. The increase in recycled-materials revenue, for Fiscal 2021, as compared to Fiscal 2020, is primarily due to the additional retail locations purchasing inventory over the counter. Increased purchasing from over the counter customers increased our gold and silver pieces that did not make the level of quality for retail display and was therefore recycled.
Revenue related to ECHG continuing operations increased by $15,986,195, or 57%, during Fiscal 2021, to $44,246,819, as compared to $28,260,624 during Fiscal 2020. Resale revenue increased by $13,144,532, or 68%, during Fiscal 2021, to $32,540,366, as compared to $19,395,834 during Fiscal 2020. Recycled revenue increased by $2,841,663, or 32%, during Fiscal 2021, to $11,706,453, as compared to $8,864,790 during Fiscal 2020. The increase in both resale and recycled revenue, for Fiscal 2021 as compared to Fiscal 2020 is primarily due to the opening-up of the economy and COVID-19 vaccines approved and administered during Fiscal year 2021, as compared to Fiscal year 2020 when COVID-19 began and governmental measures were issued forcing many businesses to close in-person commerce and for employees to stay at home.
Gross Margin: Gross profit related to DGSE, increased in Fiscal 2021 by $2,238,292 to $12,608,162, or 22%, as compared to $10,369,870 during Fiscal 2020. The gross profit for resale revenue increased by $1,806,668, or 20%, during Fiscal 2021, to $11,022,162, as compared to $9,215,494 during Fiscal 2020. The gross profit for recycled sales increased by $431,624, or 37%, during Fiscal 2021 to $1,586,000, as compared to $1,154,376 during Fiscal 2020. The resale gross profit increased during Fiscal 2021 as compared to Fiscal 2020 primarily due to a 12% increase in resale revenue and a margin percentage increase from 11.5% during Fiscal 2020 to 12.4% during Fiscal 2021. The recycled gross profit increased during Fiscal 2021 as compared to Fiscal 2020 primarily due to a 29% increase in recycled revenue and a margin percentage increase from 19.7% during Fiscal 2020 to 20.9% during Fiscal 2021.
The gross profit related to ECHG, increased in Fiscal 2021 by $5,913,904 to $18,612,997, or 47%, as compared to $12,699,093 during Fiscal 2020. The gross profit for resale revenue increased by $5,065,485, or 53%, during Fiscal 2021, to $14,570,092, as compared to $9,504,607 during Fiscal 2020. The gross profit for recycled sales increased by $848,419, or 27%, during Fiscal 2021 to $4,042,905, as compared to $3,194,486 during Fiscal 2020. The resale gross profit increased during Fiscal 2021 as compared to Fiscal 2020 primarily due to a 68% increase in resale revenue even though the margin percentage decreased from 49.0% during Fiscal 2020 to 44.8% during Fiscal 2021. The recycled gross profit increased during Fiscal 2021 as compared to Fiscal 2020 primarily due to a 32% increase in recycled revenue even though the margin percentage decreased from 36.0% during Fiscal 2020 to 34.5% during Fiscal 2021.
| 25 |
|---|
| Table of Contents |
PART II
Item 7
The following table represents our historical operating revenue and gross profit results by category:
| For the Years Ended | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | December 31, 2020 | |||||||||||||||||||||||
| Revenues | Gross Profit | Margin | Revenues | Gross Profit | Margin | |||||||||||||||||||
| DGSE | ||||||||||||||||||||||||
| Resale | $ | 89,146,783 | 11,022,162 | 12.4 | % | $ | 79,790,419 | 9,215,494 | 11.5 | % | ||||||||||||||
| Recycled | 7,572,476 | 1,586,000 | 20.9 | % | 5,870,972 | 1,154,376 | 19.7 | % | ||||||||||||||||
| Subtotal | 96,719,259 | 12,608,162 | 13.0 | % | 85,661,391 | 10,369,870 | 12.1 | % | ||||||||||||||||
| ECHG | ||||||||||||||||||||||||
| Resale | 32,540,366 | 14,570,092 | 44.8 | % | 19,395,834 | 9,504,607 | 49.0 | % | ||||||||||||||||
| Recycled | 11,706,453 | 4,042,905 | 34.5 | % | 8,864,790 | 3,194,486 | 36.0 | % | ||||||||||||||||
| Subtotal | 44,246,819 | 18,612,997 | 42.1 | % | 28,260,624 | 12,699,093 | 44.9 | % | ||||||||||||||||
| $ | 140,966,078 | $ | 31,221,159 | 22.1 | % | $ | 113,922,015 | $ | 23,068,963 | 20.2 | % |
Selling, General and Administrative: Selling, general and administrative expenses for DGSE increased $695,118, or 10% in Fiscal 2021, to $7,628,377, as compared to $6,933,259 during Fiscal 2020. The increase in SG&A was primarily due to the additional expenses of the new Lewisville and Grapevine retail locations during all of Fiscal 2021 as compared to only a portion of Fiscal 2020.
Selling, general and administrative expenses for ECHG increased by $4,549,703, or 53% during Fiscal 2021, to $13,169,718, as compared to $8,620,015 during Fiscal 2020. Fiscal 2021 expenses consist primarily of payroll, payroll taxes and employee benefits of $7,936,190, rent and variable rent costs, net of sublet income, of $1,397,869, warehouse and office supplies of $307,176, travel expenses of $72,548, professional fees of $202,680, Utilities of $355,279 and overhead administrative expenses of $1,177,037. The assets from the CExchange Transaction and the Avail Transaction were acquired on June 9, 2021 and October 29, 2021, respectively; therefore, Fiscal 2021 is not comparable to Fiscal 2020.
Depreciation and Amortization: Depreciation and amortization for DGSE increased by $67,870, or 21%, during Fiscal 2021, to $389,703 as compared to $321,833 during Fiscal 2020. The increase is primarily due to the added depreciation from two buildings purchased, associated build-out costs and added building furnishings that were placed into service during the fourth quarter of Fiscal 2020.
Depreciation and Amortization expense for ECHG increased by $129,599, or 32%, during Fiscal 2021, to $536,392 as compared to $406,793 during Fiscal 2020. The increase is primarily due to added equipment to Echo’s warehouse during Fiscal 2021 and the additional depreciation of fixed assets and the amortization of added intangible assets from the CExchange Transaction and the Avail Transaction.
Other income from loan forgiveness: Other income from loan forgiveness is due from the Federal Loan being forgiven during Fiscal 2021 and allocated to both segments in accordance to the use of the funds. The total amount forgiven of $1,668,200 was allocated to DGSE in the amount of $675,210, and $992,990 was allocated to ECHG.
Other Income (expense), net: Other income for DGSE increased by $124,611 in Fiscal 2021, to $238,585, as compared to $113,974 during Fiscal 2020. During Fiscal 2021, other income of $238,585, consists primarily of DGSE’s portion of the net rental income in excess of the SG&A expenses from space leased at the Company’s corporate headquarters of $230,364. Fiscal 2020, other income of $113,974, was primarily the combination of writing off old vendor checks of approximately $45,000 and half of the rent income allocated from tenants at the new Company headquarters’ of $67,632.
| 26 |
|---|
| Table of Contents |
PART II
Item 7
Other expense for ECHG increased by $731,043 during Fiscal 2021, to $538,020, as compared to other income of $193,023 during Fiscal 2020. Other expense during Fiscal 2021, of $538,020, consists primarily of interest income from notes receivables of $113,606, net rental income in excess of the SG&A expenses from the space leased at the Company’s corporate headquarters of $230,364, offset by the write-off of the CExchange note receivable accrued interest of $49,174 and the reserve set for the CExchange note receivable of $838,647. Other income during Fiscal 2020, of $193,024 is primarily a combination of interest income from note receivable of $114,297 and half of the rent income allocated from tenants at the new Company headquarters’ of $67,632.
Interest Expense: Interest expense for DGSE increased by $78,941 or 38%, in Fiscal 2021, to $288,236 as compared to $209,295 in Fiscal 2020. The increase consists primarily of two additional DGSE notes payable and half the Company’s corporate headquarters’ notes payable interest for all of Fiscal 2021 as compared to only a portion of Fiscal 2020.
The interest expense for ECHG increased by $4,610 during Fiscal 2021, to $415,814 as compared to $411,204 during Fiscal 2020. The increase is primarily related to the revolving line of credit interest of $6,005 during Fiscal 2021 as compared to $0 interest for the revolving line of credit during Fiscal 2020.
Income Tax Expense: Income tax expense for the Company increased by $23,190, or 26%, in Fiscal 2021, to $112,808 as compared to $89,618 in Fiscal 2020. See Note 15 for Federal Income Taxes.
Net Income: The Company recorded a net income of $10,048,875 in Fiscal 2021, as compared to net income of $6,383,943 in Fiscal 2020. An increase in net income of $3,664,932 is due primarily to an increase of revenue of approximately $27.0 million and the forgiveness of the Federal Loan of approximately $1.67 million.
Earnings Per Share: Our net income per basic and diluted shares attributable to holders of our Common Stock was $0.37, during Fiscal 2021, as compared to $0.24 per basic and diluted shares during Fiscal 2020, an increase of $0.13 per share. The increase is due primarily from the revenue increase of approximately $27.0 million from Fiscal 2020 to Fiscal 2021 and the forgiveness of the Federal Loan of approximately $1.67 million.
Liquidity and Capital Resources: During Fiscal 2021, cash provided by operations totaled $2,805,063, as compared to cash provided by operations totaling $6,897,091 in Fiscal 2020, a decrease in cash provided by operations of $4,092,028. Cash provided by operating activities for the year ended December 31, 2021, was primarily driven by the increase in accounts payable and accrued expenses of $752,379, an increase in customer deposits and other liabilities of $357,548 and net income, adding depreciation and amortization, bad debt expense, Other income from forgiveness of the Federal Loan and write off of note receivables accrued interest and to reserve the notes receivable of $10,277,594. Offset by the increase of trade receivables of $3,969,701, the increase of inventories of $3,554,802, and the increase in other assets of $1,024,234. Cash provided by operating activities for the year ended December 31, 2020, was primarily driven by the increase in trade accounts receivable of $151,124, an increase in customer deposits and other liabilities of $263,572 and net income, adding depreciation, amortization and stock based compensation to employees of $7,112,894. Offset by the increase of inventories of $497,444, the increase of prepaid expenses of $108,884 and the reduction of accounts payable and accrued accounts payable of $29,332.
During Fiscal 2021 and Fiscal 2020, cash used in investing totaled $4,875,356 and $7,964,588, respectively, a decrease of $3,089,232. Cash used in investing during Fiscal 2021 was primarily due to investing in a note receivable of $300,000, purchasing a new building for DGSE’s retail operations totaling $2,352,075 and associated build out costs, of which $526,169 were cash payments applied against the purchase of the retail location and the remainder of the balance of the purchase was financed through notes payable, the acquisition of the assets from the CExchange Transaction and the Avail Transaction, net of cash acquired, in the amount of $1,497,994 and equipment purchases totaling $786,640, offset by payments from note receivable of $61,353. The cash used in investing during Fiscal 2020 was a combination of investing in a note receivable of $2,100,000 to CExchange, purchasing two new retail locations for DGSE totaling $1,815,000 and associated build out costs, of which $363,000 was cash payments applied against the purchases of the retail locations and the remainder of the balance from the purchases was financed through notes payable, and the purchase of our corporate headquarters totaling $3,521,021, of which $561,021 was cash payments applied against the office building and the remainder of the balance from the purchase was financed through notes payable.
| 27 |
|---|
| Table of Contents |
PART II
Item 7
During Fiscal 2021 and Fiscal 2020, cash provided by financing totaled $2,990,405 and $5,774,873, respectively, a decrease of $2,784,468. Cash provided by financing during Fiscal 2021 is primarily due to the proceeds from the Company’s line of credit of $1,700,000 and funds provided by a loan made by Texas Bank & Trust for a retail building in Frisco, Texas, totaling $1,772,000. Offset by principal payments made against the two related party notes payable from Mr. Loftus in the amount of $268,793 and principal payments made against the notes payable loans issued for the corporate and DGSE’s retail buildings of $212,802. Cash provided by financing during Fiscal 2020 is primarily due to funds provided by loans made by Texas Bank & Trust for the corporate office building in Irving, Texas and the retail building in Grapevine, Texas, both totaling $3,456,000, a loan made by Truist Bank (f/k/a BB&T Bank) for the retail building located in Lewisville, Texas for $956,000 and the proceeds from the Federal Loan of $1,668,200. Offset by principal payments made against the two related party notes from Mr. Loftus in the amount of $279,210 and principal payments made against the notes payable loans issued for the corporate and DGSE’s retail buildings of approximately $26,000.
On May 17, 2019, the Company secured a 12 month line of credit from Texas Bank and Trust for $1,000,000. The line of credit was renewed for an additional 24 months and increased to $3,500,000 on May 17, 2020. On November 23, 2021, the Company secured a 36 month line of credit from Farmers State Bank of Oakley Kansas for $3,500,000 at 3.1% annual interest rate. The line of credit with Texas Bank and Trust was immediately closed with a $0 outstanding balance. Our line of credit is to fund any cash shortfalls that we may have from time-to-time during the life of the line of credit. Also, from time-to-time, we have adjusted our inventory levels to meet seasonal demand or in order to meet working capital requirements. Management believes we have enough capital resources to meet working capital requirements. If additional working capital is required, additional loans can be obtained from individuals or from other commercial banks.
We expect our capital expenditures to total approximately $300,000 during the next 12 months. These expenditures will be largely driven by the purchase of equipment, build-out of corporate space in our office building for tenants and the potential purchase and build-out of any additional DGSE retail buildings. As of December 31, 2021, there were no commitments outstanding for capital expenditures.
In the event of significant growth in retail and wholesale jewelry sales and recycling demand, whether purchases or services, our demand for additional working capital will increase due to a related need to stock additional jewelry inventory, increases in wholesale accounts receivable and the purchasing of recycled material. Historically we have funded these activities through operations.
We have historically renewed, extended or replaced short-term debt as it matures, and management believes that we will be able to continue to do so in the near future.
On May 20, 2019, we entered into two loan agreements with John R. Loftus, the Company’s CEO, President and Chairman of the Board. The first note of $6,925,979, pursuant to the Echo Legacy Entities asset purchase agreement, was a five-year promissory note amortized over 20 years at 6% annual interest rate. The second note of $3,074,021 paid off the accounts payable – related party balance to a former Related Party on May 20, 2019. The promissory note was a five-year note amortized over 20 years at 6% annual interest rate. On November 23, 2021, both notes were refinanced by Farmers State Bank of Oakley Kansas. The first note was refinanced for the remaining and unpaid balance of $6,309,962, is a five-year promissory note amortized over 20 years at 3.1% annual interest rate. The second note was refinanced for the remaining and unpaid balance of $2,781,087, is a five-year promissory note amortized over 20 years at 3.1% annual interest rate. Both notes are being serviced by operational cash flow.
The coronavirus disease 2019 (COVID-19) pandemic has adversely affected global economic business conditions. Future sales on products like ours could decline, and the ultimate impact is uncertain and subject to change. The duration of this pandemic and the impact, either direct or indirect cannot be predicted. The Company believed additional liquidity was necessary to support ongoing operations during this period of uncertainty. We applied for and received approximately $1.67 million, 1% interest, Federal Loan to pay employees and cover certain rent and utility-related costs during the COVID-19 pandemic. The loan was forgivable to the extent that certain criteria were met. We applied for forgiveness during Fiscal 2020 and received notification of forgiveness of the Federal Loan during Fiscal 2021. The forgiveness of the Federal Loan is included in Other income from loan forgiveness on our consolidated income statements.
| 28 |
|---|
| Table of Contents |
PART II
Item 7, 7A
The Company leases certain of its facilities under operating leases. The minimum rental commitments under non-cancellable operating leases as of December 31, 2021 are as follows:
| Operating Leases | Total | 2022 | 2023 | 2024 | 2025 | Thereafter | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DGSE | $ | 2,221,237 | $ | 516,456 | $ | 499,984 | $ | 507,414 | $ | 364,269 | $ | 333,114 | |||||||||||
| ECHG | 5,903,940 | 1,321,353 | 1,357,381 | 1,396,129 | 1,321,297 | 507,780 | |||||||||||||||||
| Total | $ | 8,125,177 | $ | 1,837,809 | $ | 1,857,365 | $ | 1,903,543 | $ | 1,685,566 | $ | 840,894 |
Off-Balance Sheet Arrangements.
There are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to our stockholders.