Viant Technology Inc. (DSP)
SIC breadcrumb: Services > Business Services > SIC 7370 Services-Computer Programming, Data Processing, Etc.
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1828791. Latest filing source: 0001828791-26-000019.
Informational only - descriptive public-record data, not investment advice.
Business
Read DSP's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read DSP's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 344,201,000 | USD | 2025 | 2026-03-11 |
| Net income | 8,352,000 | USD | 2025 | 2026-03-11 |
| Assets | 474,663,000 | USD | 2025 | 2026-03-11 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-11. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001828791.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 164,892,000 | 165,251,000 | 224,127,000 | 197,168,000 | 222,934,000 | 289,235,000 | 344,201,000 |
| Net income | -7,742,000 | -11,913,000 | -3,443,000 | 2,362,000 | 8,352,000 | ||
| Operating income | 12,795,000 | 21,767,000 | -42,795,000 | -49,260,000 | -18,296,000 | 3,478,000 | 12,078,000 |
| Diluted EPS | 27.37 | 20.64 | -0.63 | -0.84 | -0.23 | 0.14 | 0.36 |
| Operating cash flow | 13,033,000 | 18,875,000 | 28,665,000 | -3,530,000 | 37,752,000 | 51,767,000 | 52,607,000 |
| Capital expenditures | 423,000 | 434,000 | 441,000 | 758,000 | 1,195,000 | 2,498,000 | 926,000 |
| Assets | 133,520,000 | 389,131,000 | 377,883,000 | 404,911,000 | 440,804,000 | 474,663,000 | |
| Liabilities | 105,903,000 | 106,557,000 | 112,115,000 | 130,522,000 | 166,729,000 | 185,862,000 | |
| Stockholders' equity | 20,117,000 | 60,162,000 | 59,248,000 | 68,257,000 | 53,839,000 | 82,137,000 | |
| Free cash flow | 12,610,000 | 18,441,000 | 28,224,000 | -4,288,000 | 36,557,000 | 49,269,000 | 51,681,000 |
Ratios
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net margin | -3.45% | -6.04% | -1.54% | 0.82% | 2.43% | ||
| Operating margin | 7.76% | 13.17% | -19.09% | -24.98% | -8.21% | 1.20% | 3.51% |
| Return on equity | -12.87% | -20.11% | -5.04% | 4.39% | 10.17% | ||
| Return on assets | -1.99% | -3.15% | -0.85% | 0.54% | 1.76% | ||
| Liabilities / equity | 5.26 | 1.77 | 1.89 | 1.91 | 3.10 | 2.26 | |
| Current ratio | 1.30 | 4.24 | 3.61 | 3.13 | 2.49 | 2.40 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001828791-26-000019; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001828791-26-000019; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001828791-26-000019; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001828791-26-000019; filed 2026-03-11. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001828791-26-000019; filed 2026-03-11. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001828791-26-000019; filed 2026-03-11. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001828791-26-000019; filed 2026-03-11. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001828791-26-000019; filed 2026-03-11. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001828791-26-000019; filed 2026-03-11. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001828791-26-000019; filed 2026-03-11. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001828791-26-000019; filed 2026-03-11. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001828791-26-000019; filed 2026-03-11. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001828791-26-000019; filed 2026-03-11. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-11. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001828791.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | -0.24 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | -0.22 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | -0.17 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 57,223,000 | -1,063,000 | -0.07 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 59,585,000 | -526,000 | -0.03 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 64,406,000 | 627,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 53,393,000 | -947,000 | -0.06 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 65,866,000 | 55,000 | 0.00 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 79,922,000 | 1,507,000 | 0.09 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 90,054,000 | 1,747,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 70,642,000 | -1,190,000 | -0.07 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 77,853,000 | 290,000 | 0.02 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 85,582,000 | 996,000 | 0.06 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 110,124,000 | 8,256,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 88,538,000 | -455,000 | -0.03 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001828791-26-000036; filed 2026-05-11. Concept: RevenueFromContractWithCustomerExcludingAssessedTax. Source concepts: us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001828791-26-000036; filed 2026-05-11. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001828791-26-000036; filed 2026-05-11. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001828791-26-000036.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations of Viant Technology Inc. and its subsidiaries (“Viant,” “we,” “us,” “our” or the “Company”) should be read in conjunction with, and is qualified in its entirety by reference to, our unaudited condensed consolidated financial statements and the related notes thereto and other financial information appearing elsewhere in this Quarterly Report on Form 10-Q (“Quarterly Report”) and our audited consolidated financial statements and notes thereto and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2025, which was filed with the Securities and Exchange Commission (“SEC”) on March 11, 2026. In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks and uncertainties which could cause our actual results to differ materially from those anticipated in these forward-looking statements, including, but not limited to, the risks and uncertainties discussed under the headings “Special Note Regarding Forward-Looking Statements” and “Risk Factors” and discussed elsewhere in this Quarterly Report. Additionally, our historical results are not necessarily indicative of the results that may be expected for any period in the future.
Overview
We are an advertising technology company. Our cloud-based demand side platform (“DSP”) enables the programmatic purchase of advertising, which is the electronification of the digital advertising buying process. Programmatic advertising is rapidly taking market share from traditional ad sales channels, which require more staffing, offer less transparency and involve higher costs to buyers.
Our DSP is used by marketers and their advertising agencies to centralize the planning, buying and measurement of their digital advertising across most channels. Through our omnichannel platform, a marketer can easily buy ads on connected TV ("CTV"), streaming audio, digital out-of-home, mobile and desktop.
Additionally, our artificial intelligence product suite, ViantAI, is the foundational component of our long-term vision for autonomous advertising. We expect it to power every stage of the programmatic advertising lifecycle and create the most efficient and cost-effective experience for our customers. Our ViantAI suite currently includes AI Planning, which enables media planners to design high-impact campaigns in seconds, AI Bidding, which optimizes inventory costs by lowering the effective cost per mille ("eCPM") through automated bid adjustments, AI Measurement and Analysis, which provides accessible measurement and insights via a user-friendly chat interface, and recently released AI Decisioning, which automates planning, execution, measurement and dynamic optimization of campaigns in real-time. The launch of AI Decisioning was accompanied by the introduction of Outcomes, our autonomous advertising performance solution that utilizes each of the four phases of ViantAI, and various signals within our intelligence layer, to build and execute campaigns designed to deliver an optimal outcome.
Our DSP is an easy-to-use self-service platform that provides our customers with transparency and control over their advertising campaigns. Customers can choose to maintain hands-on control over every campaign detail or have our platform autonomously execute, optimize, and measure their advertising investments. Our platform offers customers unique visibility across a variety of inventory, allowing them to create customized audience segments and leverage our addressability solutions, Household ID ("HHID") and IRIS_ID, and strategic partner data to reach target audiences at scale. Our platform delivers a full suite of forecasting, reporting and built-in automation that provides our customers with insights into available inventory based on the desired target audience. We offer advanced forecasting and reporting that empowers our customers with functionality designed to ensure they can accurately measure and improve their return on advertising spend across channels, a feature we believe helps us grow our customer base as more customers recognize its benefits.
We generate revenue by charging platform fees and service fees pursuant to agreements that enable a wide variety of marketers and their agencies to select the mix of pricing and service options that suits their unique business and advertising budget.
These options consist of a percentage of spend pricing option and a fixed cost per mille (“CPM”) pricing option. Customers who prefer to use our platform on a self-service basis to execute their advertising campaigns enter into master service agreements (“MSAs”) with us, and we generate revenue under these arrangements by charging a platform fee that is primarily a percentage of spend. Customers who prefer to use our fixed CPM pricing option enter into insertion order (“IO”) arrangements with us, and we generate revenue by charging these customers a platform fee at a price for every 1,000 impressions an ad receives. We also offer additional service options to customers accessing our platform under an MSA or an IO, which enables them to use our services to aid them in data management, media execution and advanced reporting. When customers utilize these service options, we generate revenue by charging a service fee separate from the platform fee.
We believe that offering a mix of pricing and service options provides greater flexibility and access to our platform for marketers and their advertising agencies seeking to plan, buy and measure programmatic campaigns.
Our financial results for the three months ended March 31, 2026 and 2025, respectively, include:
•Revenue of $88.5 million and $70.6 million, representing an increase of 25%;
21
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(unaudited; tabular dollars in thousands, except per share data)
•Gross profit of $36.4 million and $30.6 million, representing an increase of 19%;
•Contribution ex-TAC(1) of $50.3 million and $42.7 million, representing an increase of 18%;
•Net loss of $2.2 million and $3.3 million, representing an improvement of 34%;
•Non-GAAP net income(1) of $5.6 million and $2.8 million, representing an increase of 99%; and
•Adjusted EBITDA(1) of $9.8 million and $5.4 million, representing an increase of 81%.
(1)Contribution ex-TAC, non-GAAP net income (loss) and adjusted EBITDA are non-GAAP financial measures. For a detailed discussion of our key operating and financial performance measures and a reconciliation of contribution ex-TAC, non-GAAP net income (loss) and adjusted EBITDA to the most directly comparable financial measures calculated in accordance with generally accepted accounting principles in the United States of America (“GAAP”), see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
22
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(unaudited; tabular dollars in thousands, except per share data)
Factors Affecting Our Performance
Attract, Retain and Grow our Customer Base
Our future growth depends on our ability to enhance and improve our offerings and platform to increase adoption and usage across our customer base, while also supporting ongoing customer acquisition. We believe many advertisers are in the early stages of moving a greater percentage of their advertising budgets to programmatic channels. By providing solutions for the planning, buying and measuring of their media spend across most channels, we believe we are well-positioned to capture more of our customers’ programmatic budgets. We also continue to add functionality to our platform to encourage our customers to increase their usage. For instance, we continue to leverage artificial intelligence and machine learning in our platform to help our customers improve the efficiency and effectiveness of their advertising campaigns. We believe ViantAI will support continued market share gains and contribute to the expansion of our total addressable market. Further, we intend to continue to grow our sales and marketing efforts to increase awareness of our DSP and highlight the advantages of our exclusive data, consisting of three primary pillars of proprietary insight into content, identity and now attention with our recent acquisition of TVision.
We have also experienced strengthening advertiser demand, reflected in broad-based activity across customer verticals, continued demand for CTV, increased utilization of our proprietary data and expanded use of the ViantAI product suite. We also continue to see engagement across our sales pipeline, which we believe reflects advertiser interest in differentiated, independent and transparent buy-side alternatives. While the impact of these trends have varied and may continue to fluctuate period to period, we believe they reflect ongoing interest in our platform and solutions, including our proprietary data and our CTV and AI-driven offerings.
We evaluate our customers' usage of our platform based on changes in revenue and contribution ex-TAC and we evaluate market penetration based on changes in advertiser spend. We define advertiser spend as the total amount billed to our customers for activity on our platform inclusive of the costs of advertising media, third-party data, other add-on features and our platform fee that we charge customers. For the three months ended March 31, 2026 compared to the three months ended March 31, 2025, our revenue grew 25%. We believe growing customer adoption of our newer products and platform features continued to drive incremental revenue, gross profit and contribution ex-TAC during the three months ended March 31, 2026. For a detailed discussion of our key operating measures, see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
Investment in Growth
We believe that the advertising market is in the early stages of a shift toward programmatic advertising. We plan to invest for long-term growth. We anticipate that our operating expenses will continue to increase over the long-term as we invest in platform operations, technology and development to enhance our product capabilities and in sales and marketing to acquire new customers and increase our customers’ usage of our platform. We believe that these investments will contribute to our long-term growth.
Impact of Macroeconomic and Geopolitical Conditions
Macroeconomic conditions and geopolitical events, such as pandemics, inflation, high interest rates, tariffs, international trade conflicts, tightening of credit markets, recession risks, labor shortages, supply chain disruptions, political cycles, changes in laws and interpretations of laws, changes in the volume and relative mix of U.S. government spending, cost-cutting and efficiency initiatives and potential disruptions from international conflicts and acts of terrorism, have impacted and may continue to impact our business and the business of our customers, while also disrupting sales channels and advertising and marketing activities. We continue to actively monitor the impact of these macroeconomic factors on our results of operations, financial condition and cash flows, and on our customers, partners, industry and employees. The extent to which these factors impact our operational and financial performance, including our ability to execute our business strategies and initiatives in the expected time frame, will depend on future developments, which are uncertain and cannot be predicted. Due to the nature of our business, the effect of these macroeconomic conditions and geopolitical events may not
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations of Viant Technology Inc. and its subsidiaries (“Viant,” “we,” “us,” “our” or the “Company”) should be read in conjunction with, and is qualified in its entirety by reference to, our consolidated financial statements and the related notes included within this Annual Report on Form 10-K ("Annual Report"). In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks and uncertainties which could cause our actual results to differ materially from those anticipated in these forward-looking statements, including, but not limited to, the risks and uncertainties discussed under the headings “Special Note Regarding Forward-Looking Statements” and “Risk Factors” and discussed elsewhere in this Annual Report. Additionally, our historical results are not necessarily indicative of the results that may be expected for any period in the future.
The following discusses our financial condition and results of operations for our fiscal year ended December 31, 2025 compared to our fiscal year ended December 31, 2024 as well as discussions of our financial condition and results of operations for our fiscal year ended December 31, 2024 compared to our fiscal year ended December 31, 2023.
Overview
We are an advertising technology company. Our cloud-based demand side platform ("DSP") enables the programmatic purchase of advertising, which is the electronification of the digital advertising buying process. Programmatic advertising is rapidly taking market share from traditional ad sales channels, which require more staffing, offer less transparency and involve higher costs to buyers.
Our DSP is used by marketers and their advertising agencies to centralize the planning, buying and measurement of their digital advertising across most channels. Through our omnichannel platform, a marketer can easily buy ads on connected TV ("CTV"), streaming audio, digital out-of-home, mobile and desktop.
Additionally, our artificial intelligence product suite, ViantAI, will be the foundational component of our long-term vision for autonomous advertising. We expect it to power every stage of the programmatic advertising lifecycle and create the most efficient and cost-effective experience for our customers. Our ViantAI suite currently includes AI Planning, which enables media planners to design high-impact campaigns in seconds, AI Bidding, which optimizes inventory costs by lowering the effective cost per mille ("eCPM") through automated bid adjustments, AI Measurement and Analysis, which provides accessible measurement and insights via a user-friendly chat interface, and recently released AI Decisioning, which automates planning, execution, measurement and dynamic optimization of campaigns in real-time. The launch of AI Decisioning was accompanied by the introduction of Outcomes, our autonomous advertising performance solution that utilizes each of the four phases of ViantAI, and various signals within our intelligence layer, to build and execute campaigns designed to deliver an optimal outcome.
Our DSP is an easy-to-use self-service platform that provides our customers with transparency and control over their advertising campaigns. Customers can choose to maintain hands-on control over every campaign detail or have our platform autonomously execute, optimize, and measure their advertising investments. Our platform offers customers unique visibility across a variety of inventory, allowing them to create customized audience segments and leverage our addressability solutions, Household ID ("HHID") and IRIS_ID, and strategic partner data to reach target audiences at scale. Our platform delivers a full suite of forecasting, reporting and built-in automation that provides our customers with insights into available inventory based on the desired target audience. We offer advanced forecasting and reporting that empowers our customers with functionality designed to ensure they can accurately measure and improve their return on advertising spend across channels, a feature we believe helps us grow our customer base as more customers recognize its benefits.
We generate revenue by charging platform fees and service fees pursuant to agreements that enable a wide variety of marketers and their agencies to select the mix of pricing and service options that suits their unique business and advertising budget.
These options consist of a percentage of spend pricing option and a fixed cost per mille (“CPM”) pricing option. Customers who prefer to use our platform on a self-service basis to execute their advertising campaigns enter into master service agreements (“MSAs”) with us, and we generate revenue under these arrangements by charging a platform fee that is primarily a percentage of spend. Customers who prefer to use our fixed CPM pricing option enter into insertion order (“IO”) arrangements with us, and we generate revenue by charging these customers a platform fee at a price for every 1,000 impressions an ad receives. We also offer additional service options to customers accessing our platform under an MSA or an IO, which enables them to use our services to aid them in data management, media execution and advanced reporting. When customers utilize these service options, we generate revenue by charging a service fee separate from the platform fee.
We believe that offering a mix of pricing and service options provides greater flexibility and access to our platform for marketers and their advertising agencies seeking to plan, buy and measure programmatic campaigns.
Our financial results for the fiscal years ended December 31, 2025 and 2024, respectively, include:
•Revenue of $344.2 million and $289.2 million, representing an increase of 19.0%;
47
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
•Gross profit of $157.6 million and $132.1 million, representing an increase of 19.3%;
•Contribution ex-TAC(1) of $208.7 million and $177.4 million, representing an increase of 17.6%;
•Net income of $24.1 million and $12.5 million, representing an increase of 93.5%;
•Non-GAAP net income(1) of $41.1 million and $34.7 million, representing an increase of 18.6%; and
•Adjusted EBITDA(1) of $57.4 million and $44.4 million, representing an increase of 29.2%.
(1)Contribution ex-TAC, non-GAAP net income and adjusted EBITDA are non-GAAP financial measures. For a detailed discussion of our key operating and financial performance measures and a reconciliation of contribution ex-TAC, non-GAAP net income and adjusted EBITDA to the most directly comparable financial measures calculated in accordance with generally accepted accounting principles in the United States of America ("GAAP"), see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
Factors Affecting Our Performance
Attract, Retain and Grow our Customer Base
Our future growth depends on our ability to enhance and improve our offerings and platform to increase adoption and usage across our customer base, while also supporting ongoing customer acquisition. We believe many advertisers are in the early stages of moving a greater percentage of their advertising budgets to programmatic channels. By providing solutions for the planning, buying and measuring of their media spend across most channels, we believe we are well positioned to capture more of our customers’ programmatic budgets. We also continue to add functionality to our platform to encourage our customers to increase their usage. For instance, we continue to leverage artificial intelligence and machine learning in our platform to help our customers improve the efficiency and effectiveness of their advertising campaigns. We expect ViantAI to continue accelerating market share gains and expanding our total addressable market. Further, we intend to continue to grow our sales and marketing efforts to increase awareness of our DSP and highlight the advantages of our addressability solutions, HHID and IRIS_ID, supply quality scoring and strategic partner data as a superior option to cookie-based targeting.
We evaluate our customers' usage of our platform based on changes in revenue and contribution ex-TAC and we evaluate market penetration based on changes in advertiser spend. We define advertiser spend as the total amount billed to our customers for activity on our platform inclusive of the costs of advertising media, third-party data, other add-on features and our platform fee that we charge customers. For the year ended December 31, 2025 compared to the year ended December 31, 2024, our revenue grew 19.0%. We believe growing customer adoption of our newer products and platform features continued to drive incremental revenue, gross profit and contribution ex-TAC during the year. For a detailed discussion of our key operating measures, see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
Investment in Growth
We believe that the advertising market is in the early stages of a shift toward programmatic advertising. We plan to invest for long-term growth. We anticipate that our operating expenses will continue to increase over the long-term as we invest in platform operations, technology and development to enhance our product capabilities, and in sales and marketing to acquire new customers and increase our customers’ usage of our platform. We believe that these investments will contribute to our long-term growth.
Impact of Macroeconomic and Geopolitical Conditions
Macroeconomic conditions and geopolitical events, such as pandemics, inflation, high interest rates, tariffs, international trade conflict, tightening of credit markets, recession risks, labor shortages, supply chain disruptions, political cycles, changes in laws and interpretations of laws, changes in the volume and relative mix of U.S. government spending, cost-cutting and efficiency initiatives and potential disruptions from international conflicts and acts of terrorism, have impacted and may continue to impact our business and the business of our customers, while also disrupting sales channels and advertising and marketing activities. We continue to actively monitor the impact of these macroeconomic factors on our results of operations, financial condition and cash flows, and on our customers, partners, industry and employees. The extent to which these factors impact our operational and financial performance, including our ability to execute our business strategies and initiatives in the expected time frame, will depend on future developments, which are uncertain and cannot be predicted. Due to the nature of our business, the effect of these macroeconomic conditions and geopolitical events may not be fully reflected in our results of operations until future periods.
Growth of the Digital Advertising Market
We expect to continue to benefit from overall adoption of programmatic advertising by marketers and their agencies. We also expect to benefit from the broader industry shift of advertising budgets from linear television to CTV, which is significantly expanding
48
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
the total addressable market for programmatic advertising. We believe we are well-positioned to capitalize on this shift and momentum as advertisers increasingly allocate budgets to CTV. Any material change in the growth rate of digital advertising or the rate of adoption of programmatic advertising could affect our performance. Recent years have shown that advertising spend is closely tied to advertisers’ financial performance, and a downturn, either generally or in one or more of the industries in which our customers operate, could adversely impact the digital advertising market and our operating results.
Seasonality
In the advertising industry, companies commonly experience seasonal fluctuations in revenue, as many marketers allocate the largest portion of their budgets to the fourth quarter of the calendar year in order to coincide with increased holiday purchasing. Historically, the fourth quarter has reflected our highest level of advertising activity and related revenue for the year. We generally expect the subsequent first quarter to reflect lower activity levels, but this trend may be masked due to the continued growth of our business. In addition, historical seasonality may not be predictive of future results given the potential for changes in advertising buying patterns and consumer activity due to the potential impacts of the evolving macroeconomic and geopolitical conditions discussed above. Political advertising could also cause our revenue to increase during election cycles and decrease during other periods, making it difficult to predict our revenue, cash flow and operating results, all of which could fall below our expectations. We expect our revenue to continue to fluctuate based on seasonal factors that affect the advertising industry as a whole.
Components of Our Results of Operations
We have one primary business activity and operate in a single operating and reportable segment.
Revenue
We generate revenue by providing marketers and their advertising agencies with the ability to plan, buy and measure their digital advertising campaigns using our DSP. We charge platform fees and service fees pursuant to agreements with our customers that enable them to select their preferred mix of pricing and service options.
We generate platform fees pursuant to MSAs, which allow customers to use our platform on a self-service basis in connection with our percentage of spend pricing option, and IOs, where we charge customers a platform fee at a price for every 1,000 impressions an ad receives in connection with the fixed CPM pricing option. We also generate service fees pursuant to MSAs and IOs for data management, media execution and advanced reporting services that are available to customers under our percentage of spend and fixed CPM pricing options.
We recognize revenue when we transfer control of promised services directly to our customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those services. For the percentage of spend pricing option, we recognize revenue at the point in time when a purchase by the customer occurs through our platform. Revenue is generally reported net of amounts incurred and payable to suppliers for the cost of advertising media, third-party data and other add-on features (collectively, “traffic acquisition costs” or “TAC”) since we arrange for the transfer of TAC from the supplier to the customer through the use of our platform and do not control such features prior to transfer to the customer. In certain percentage of spend arrangements, revenue is reported on a gross basis because we control the advertising inventory before it is transferred to our customers.
For the fixed CPM pricing option, we recognize platform fees as revenue at the point in time when the advertising impressions are delivered to the customer. This revenue is reported gross of any amounts incurred and payable to suppliers for TAC, since we control such features prior to transfer to the customer.
See “Critical Accounting Policies and Estimates—Revenue Recognition” for a description of our revenue recognition policies.
Operating Expenses
We classify our operating expenses into the following four categories. Each expense category includes overhead such as rent and occupancy charges, which is allocated based on headcount.
Platform Operations. Platform operations expense, which represents our cost of revenues, primarily consists of TAC, hosting costs, personnel costs, depreciation of capitalized software development costs related to our platform, customer support costs and allocated overhead. TAC recorded in platform operations consist of amounts incurred and payable to suppliers for costs associated with our fixed CPM pricing option and certain arrangements related to our percentage of spend pricing option. Personnel costs within platform operations include salaries, bonuses, stock-based compensation and employee benefit costs primarily attributable to personnel who directly support our platform.
Other than TAC, many of the costs included in platform operations expense do not increase or decrease proportionately with increases or decreases in our revenue. We expect platform operations expense to increase in future periods, primarily as a result of depreciation of capitalized software development costs, hosting costs and personnel costs as we continue to invest in the development
49
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
of our platform to add new features and functions, increase the number of advertising media and data suppliers, scale customer activity on our platform resulting in increased volumes of transactions, and hire additional personnel to support our customers.
Sales and Marketing. Sales and marketing expense consists primarily of personnel costs, including salaries, bonuses, stock-based compensation, employee benefit costs and commissions for our sales personnel. Sales and marketing expense also includes costs for market development programs, advertising, promotional and other marketing activities and allocated overhead. Commissions are expensed as incurred.
Our sales and marketing organization focuses on marketing our platform to increase customer adoption. As a result, we expect sales and marketing expenses to increase in future periods as we increase our sales and marketing team and our focus on market development programs. Sales and marketing expense as a percentage of revenue may fluctuate from period to period based on revenue levels and the timing of our investments in our sales and marketing functions as these investments may vary in scope and scale over time.
Technology and Development. Technology and development expense consists primarily of personnel costs, including salaries, bonuses, stock-based compensation and employee benefit costs associated with the ongoing development and maintenance of our platform, hosting costs and allocated overhead. We record depreciation for capitalized software development costs not related to our platform within technology and development expense.
We believe that continued investment in our platform is critical to attaining our strategic objectives and long-term growth. We therefore expect technology and development expense to increase as we continue to invest in the development of our platform to support and maintain additional features and functions, increase the number of advertising media and data suppliers, and scale customer activity on our platform.
General and Administrative. General and administrative expense consists primarily of personnel costs, including salaries, bonuses, stock-based compensation and employee benefit costs associated with our executive, accounting, finance, legal, human resources and other administrative personnel. Additionally, this includes accounting, legal and other professional services fees, business insurance expense, bad debt expense and allocated overhead.
Total Other Expense (Income), Net
Interest expense (income), net. Interest expense (income), net primarily consists of interest income on our cash and cash equivalents and interest expense on our revolving credit facility under the Amended Loan Agreement (as defined below) with PNC Bank.
Other expense, net. Other expense, net primarily consists of miscellaneous expenses not attributable to operations and foreign currency exchange gains and losses.
TRA remeasurement expense. Tax Receivable Agreement ("TRA") remeasurement expense reflects the remeasurement of the TRA liability.
Employee retention credit. Employee retention credit represents proceeds from a government grant enacted under the CARES ("Coronavirus Aid, Relief, and Economic Security") Act.
50
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Results of Operations
The following tables present our consolidated results of operations, our consolidated results of operations as a percentage of revenue, and the impact of stock-based compensation, depreciation and amortization on each operating expense line item for the fiscal years ended December 31, 2025 and 2024:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Consolidated Statements of Operations Data: | ||||||
| Revenue | $ | 344,201 | $ | 289,235 | ||
| Operating expenses(1): | ||||||
| Platform operations | 186,616 | 157,164 | ||||
| Sales and marketing | 64,801 | 53,750 | ||||
| Technology and development | 30,534 | 23,740 | ||||
| General and administrative | 50,172 | 51,103 | ||||
| Total operating expenses | 332,123 | 285,757 | ||||
| Income from operations | 12,078 | 3,478 | ||||
| Total other expense (income), net | 1,947 | (9,223) | ||||
| Income before income taxes | 10,131 | 12,701 | ||||
| Provision for (benefit from) income taxes | (13,965) | 249 | ||||
| Net income | 24,096 | 12,452 | ||||
| Less: Net income attributable to noncontrolling interests | 15,744 | 10,090 | ||||
| Net income attributable to Viant Technology Inc. | $ | 8,352 | $ | 2,362 |
| Year Ended December 31, | |||||
|---|---|---|---|---|---|
| 2025 | 2024 | ||||
| (% of revenue*) | |||||
| Consolidated Statements of Operations Data: | |||||
| Revenue | 100 | % | 100 | % | |
| Operating expenses(1): | |||||
| Platform operations | 54 | % | 54 | % | |
| Sales and marketing | 19 | % | 19 | % | |
| Technology and development | 9 | % | 8 | % | |
| General and administrative | 15 | % | 18 | % | |
| Total operating expenses | 96 | % | 99 | % | |
| Income from operations | 4 | % | 1 | % | |
| Total other expense (income), net | 1 | % | (3) | % | |
| Income before income taxes | 3 | % | 4 | % | |
| Provision for (benefit from) income taxes | (4) | % | — | % | |
| Net income | 7 | % | 4 | % | |
| Less: Net income attributable to noncontrolling interests | 5 | % | 3 | % | |
| Net income attributable to Viant Technology Inc. | 2 | % | 1 | % |
*Percentages may not sum due to rounding
51
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
(1)Stock-based compensation, depreciation and amortization included in operating expenses are as follows:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Stock-based compensation: | ||||||
| Platform operations | $ | 3,948 | $ | 2,114 | ||
| Sales and marketing | 6,860 | 4,238 | ||||
| Technology and development | 3,980 | 2,717 | ||||
| General and administrative | 10,052 | 11,965 | ||||
| Total stock-based compensation | $ | 24,840 | $ | 21,034 |
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Depreciation: | ||||||
| Platform operations | $ | 14,329 | $ | 13,782 | ||
| Sales and marketing | 319 | — | ||||
| Technology and development | 3,173 | 1,759 | ||||
| General and administrative | 182 | 737 | ||||
| Total depreciation | $ | 18,003 | $ | 16,278 |
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Amortization: | ||||||
| Platform operations | $ | 515 | $ | 60 | ||
| Sales and marketing | — | — | ||||
| Technology and development | — | — | ||||
| General and administrative | 184 | 123 | ||||
| Total amortization | $ | 699 | $ | 183 |
Comparison of the Fiscal Years Ended December 31, 2025, 2024 and 2023
Revenue
| Year Ended December 31, | 2025 vs 2024 Change | 2024 vs 2023 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | $ | % | $ | % | |||||||||||||||||||
| Revenue | $ | 344,201 | $ | 289,235 | $ | 222,934 | $ | 54,966 | 19 | % | $ | 66,301 | 30 | % |
Revenue increased by $55.0 million, or 19%, during the year ended December 31, 2025 compared to the year ended December 31, 2024. The increase was primarily due to a 36% increase in revenue from marketers in the healthcare, business services, retail, and consumer goods industry verticals and a net 14% increase in all other industry verticals excluding the political industry vertical, which decreased by 97% due to the prior year presidential election cycle.
Revenue increased by $66.3 million, or 30%, during the year ended December 31, 2024 compared to the year ended December 31, 2023. The increase was primarily due to a 62% increase in revenue from marketers in the public services, consumer goods, travel, healthcare and automotive industry verticals and a net 12% increase in all other industry verticals.
52
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Operating Expenses
Platform Operations
| Year Ended December 31, | 2025 vs 2024 Change | 2024 vs 2023 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | $ | % | $ | % | |||||||||||||||||||
| Traffic acquisition costs | $ | 135,549 | $ | 111,845 | $ | 79,552 | $ | 23,704 | 21 | % | $ | 32,293 | 41 | % | |||||||||||
| Other platform operations | 51,067 | 45,319 | 40,927 | 5,748 | 13 | % | 4,392 | 11 | % | ||||||||||||||||
| Total platform operations | $ | 186,616 | $ | 157,164 | $ | 120,479 | $ | 29,452 | 19 | % | $ | 36,685 | 30 | % | |||||||||||
| Percentage of revenue | 54 | % | 54 | % | 54 | % |
Platform operations expense increased by $29.5 million, or 19%, during the year ended December 31, 2025 compared to the year ended December 31, 2024. This increase was primarily due to a $23.7 million increase in TAC, a variable function of revenue related to our fixed CPM pricing option and certain arrangements related to our percentage of spend pricing option. The increase was also due to higher other platform operations expense which was driven by a $1.8 million increase in stock-based compensation, a $1.7 million increase in personnel costs, a $1.1 million increase in cloud and data center services in support of our DSP, a $1.0 million increase in depreciation and amortization expense driven by our continued investment in developed technology and a $0.9 million increase in data-related costs in support of our DSP, partially offset by a $0.7 million decrease related to non-operational media purchases.
Platform operations expense increased by $36.7 million, or 30%, during the year ended December 31, 2024 compared to the year ended December 31, 2023. This increase was driven by a $32.3 million increase in TAC, a variable function of revenue related to our fixed CPM pricing option and certain arrangements related to our percentage of spend pricing option. The increase was also due to higher other platform operations expense which was driven by a $2.8 million increase in cloud and data center services in support of our DSP, a $1.7 million increase in depreciation driven by our continued investment in developed technology, a $1.3 million increase in platform costs related to non-operational media purchases and a $0.8 million increase in personnel costs, partially offset by a $2.0 million decrease in stock-based compensation and a $0.2 million decrease in facilities expense.
Sales and Marketing
| Year Ended December 31, | 2025 vs 2024 Change | 2024 vs 2023 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | $ | % | $ | % | |||||||||||||||||||
| Sales and marketing | $ | 64,801 | $ | 53,750 | $ | 50,650 | $ | 11,051 | 21 | % | $ | 3,100 | 6 | % | |||||||||||
| Percentage of revenue | 19 | % | 19 | % | 23 | % |
Sales and marketing expense increased by $11.1 million, or 21%, during the year ended December 31, 2025 compared to the year ended December 31, 2024. This increase was primarily due to a $4.0 million increase in personnel costs, a $3.9 million increase in advertising expense, a $2.6 million increase in stock-based compensation, a $0.5 million increase in facilities expense, a $0.3 million increase in depreciation expense, a $0.2 million increase in technology costs and a $0.2 million increase in professional services expense, partially offset by a $0.6 million decrease in travel and entertainment.
Sales and marketing expense increased by $3.1 million, or 6%, during the year ended December 31, 2024 compared to the year ended December 31, 2023. This increase was primarily due to a $5.3 million increase in personnel costs, a $2.8 million increase in advertising expense and a $0.6 million increase in travel and entertainment expense, partially offset by a $5.4 million decrease in stock-based compensation and a $0.2 million decrease in facilities expense.
53
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Technology and Development
| Year Ended December 31, | 2025 vs 2024 Change | 2024 vs 2023 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | $ | % | $ | % | |||||||||||||||||||
| Technology and development | $ | 30,534 | $ | 23,740 | $ | 24,756 | $ | 6,794 | 29 | % | $ | (1,016) | (4) | % | |||||||||||
| Percentage of revenue | 9 | % | 8 | % | 11 | % |
Technology and development expense increased by $6.8 million, or 29%, during the year ended December 31, 2025 compared to the year ended December 31, 2024. This increase was primarily due to a $2.8 million increase in personnel costs, a $1.4 million increase in depreciation expense, a $1.3 million increase in stock-based compensation, a $1.1 million increase in technology costs in support of our DSP and a $0.2 million increase in facilities expense.
Technology and development expense decreased by $1.0 million, or 4%, during the year ended December 31, 2024 compared to the year ended December 31, 2023. This decrease was primarily due to a $3.0 million decrease in stock-based compensation and a $0.2 million decrease in facilities expense, partially offset by a $1.3 million increase in personnel costs, a $0.4 million increase in technology costs in support of our DSP, a $0.3 million increase in professional services and a $0.2 million increase in depreciation expense.
General and Administrative
| Year Ended December 31, | 2025 vs 2024 Change | 2024 vs 2023 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | $ | % | $ | % | |||||||||||||||||||
| General and administrative | $ | 50,172 | $ | 51,103 | $ | 45,345 | $ | (931) | (2) | % | $ | 5,758 | 13 | % | |||||||||||
| Percentage of revenue | 15 | % | 18 | % | 20 | % |
General and administrative expense decreased by $0.9 million, or 2%, during the year ended December 31, 2025 compared to the year ended December 31, 2024. This decrease was primarily due to a $1.9 million decrease in stock-based compensation, a $1.0 million decrease in accounting, legal, investor relations and consulting expenses associated with general corporate and compliance matters, a $0.8 million decrease in bad debt expense, a $0.5 million decrease in depreciation and amortization expense and a $0.4 million decrease in business insurance, partially offset by a $2.0 million increase in personnel costs and a $1.7 million increase in travel and entertainment expense driven by company events and employee-related expenses.
General and administrative expense increased by $5.8 million, or 13%, during the year ended December 31, 2024 compared to the year ended December 31, 2023. This increase was primarily due to a $3.1 million increase in accounting, legal, and consulting expenses associated with general corporate and compliance matters, a $2.0 million increase in personnel costs, a $1.3 million increase in bad debt expense, a $0.9 million increase in travel and entertainment expense, a $0.2 million increase in charitable contributions expense and a $0.2 million increase in facilities expense, partially offset by a $0.9 million decrease in business insurance, licenses and taxes expense, a $0.6 million decrease in stock-based compensation and a $0.4 million decrease in recruiting services.
Total Other Expense (Income), Net
| Year Ended December 31, | 2025 vs 2024 Change | 2024 vs 2023 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | $ | % | $ | % | |||||||||||||||||||
| Total other expense (income), net | $ | 1,947 | $ | (9,223) | $ | (8,504) | $ | 11,170 | (121) | % | $ | (719) | 8 | % | |||||||||||
| Percentage of revenue | 1 | % | (3) | % | (4) | % |
Total other expense (income), net decreased by $11.2 million, or 121%, during the year ended December 31, 2025 compared to the year ended December 31, 2024. This decrease was primarily attributable to a TRA expense of $10.9 million related to the release of our valuation allowance and a $3.1 million decrease in interest income on cash and cash equivalents driven by lower interest rates and lower money market fund balances, partially offset by employee retention credit proceeds of $2.8 million from a government grant enacted under the CARES Act.
54
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Total other income, net increased by $0.7 million, or 8%, during the year ended December 31, 2024 compared to the year ended December 31, 2023. This increase was primarily attributable to higher interest income on cash and cash equivalents driven by higher cash balances.
For each of the years ended December 31, 2025, 2024 and 2023, interest expense incurred was $0.4 million. Interest costs capitalized during the years ended December 31, 2025, 2024 and 2023 were de minimis.
Provision For (Benefit From) Income Taxes
| Year Ended December 31, | 2025 vs 2024 Change | 2024 vs 2023 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | $ | % | $ | % | |||||||||||||||||||
| Provision for (benefit from) income taxes | $ | (13,965) | $ | 249 | $ | 151 | $ | (14,214) | (5708) | % | $ | 98 | 65 | % | |||||||||||
| Percentage of revenue | (4) | % | — | % | — | % |
The U.S. federal statutory tax rate was 21% for the years ended December 31, 2025 and 2024. The benefit from income taxes was $14.0 million, resulting in an increase of $14.2 million, during the year ended December 31, 2025 compared to the year ended December 31, 2024. This benefit from income taxes was due to the release of the valuation allowance and recognition of our deferred tax assets.
The U.S. federal statutory tax rate was 21% for the years ended December 31, 2024 and 2023. The provision for income taxes increased by $0.1 million, or 65%, during the year ended December 31, 2024 compared to the year ended December 31, 2023. This increase was attributable to federal and state taxes resulting from Viant Technology Inc.'s pro-rata share of taxable income from Viant Technology LLC.
Key Operating and Financial Performance Measures
Use of Non-GAAP Financial Measures
We monitor certain non-GAAP financial measures to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess our operational efficiencies. We believe these measures enhance an understanding of our overall performance and investors’ ability to review our business from the same perspective as management and facilitate comparisons of this period’s results with prior periods on a consistent basis by excluding items that management does not believe are indicative of our ongoing operating performance. These non-GAAP financial measures include contribution ex-TAC, non-GAAP operating expenses, adjusted EBITDA, adjusted EBITDA as a percentage of contribution ex-TAC, non-GAAP net income (loss), and non-GAAP earnings (loss) per share of Class A common stock—basic and diluted, each of which are discussed immediately following the table below. Reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables presented below.
There are limitations in using non-GAAP financial measures which are not prepared in accordance with GAAP, as they may be different from non-GAAP financial measures used by other companies and may exclude certain items that may have a material impact upon our reported financial results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Some of these potential limitations include:
•other companies, including companies in our industry that have similar business arrangements, may report similarly titled measures, but calculate them differently, which reduces their usefulness as comparative measures;
•although depreciation and amortization are noncash charges, the assets being depreciated and amortized may have to be replaced in the future, and these non-GAAP financial measures do not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; and
•these non-GAAP financial measures do not reflect changes in, or cash requirements for, our working capital needs or the potentially dilutive impact of stock-based compensation.
Because of these and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures.
55
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
| Year Ended December 31, | Change (%) | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | 2025 v 2024 | 2024 v 2023 | |||||||||||||
| NM = Not Meaningful | |||||||||||||||||
| Operating and Financial Performance Measures | |||||||||||||||||
| Gross profit | $ | 157,585 | $ | 132,071 | $ | 102,455 | 19 | % | 29 | % | |||||||
| Contribution ex-TAC | $ | 208,652 | $ | 177,390 | $ | 143,382 | 18 | % | 24 | % | |||||||
| Total operating expenses | $ | 332,123 | $ | 285,757 | $ | 241,230 | 16 | % | 18 | % | |||||||
| Non-GAAP operating expenses | $ | 151,228 | $ | 132,949 | $ | 114,281 | 14 | % | 16 | % | |||||||
| Net income (loss) | $ | 24,096 | $ | 12,452 | $ | (9,943) | 94 | % | 225 | % | |||||||
| Adjusted EBITDA | $ | 57,424 | $ | 44,441 | $ | 29,101 | 29 | % | 53 | % | |||||||
| Net income (loss) as a percentage of gross profit | 15 | % | 9 | % | (10) | % | NM | NM | |||||||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 28 | % | 25 | % | 20 | % | NM | NM | |||||||||
| Non-GAAP net income | $ | 41,096 | $ | 34,661 | $ | 21,743 | 19 | % | 59 | % | |||||||
| Earnings (loss) per share—basic | $ | 0.51 | $ | 0.15 | $ | (0.23) | 240 | % | 165 | % | |||||||
| Earnings (loss) per share—diluted | $ | 0.36 | $ | 0.14 | $ | (0.23) | 157 | % | 161 | % | |||||||
| Non-GAAP earnings (loss) per share—basic | $ | 0.50 | $ | 0.41 | $ | 0.26 | 22 | % | 58 | % | |||||||
| Non-GAAP earnings (loss) per share—diluted | $ | 0.45 | $ | 0.39 | $ | 0.26 | 15 | % | 50 | % |
Contribution ex-TAC
Contribution ex-TAC is a non-GAAP financial measure. Gross profit is the most comparable GAAP financial measure, which is calculated as revenue less platform operations expense. In calculating contribution ex-TAC, we add back other platform operations expense to gross profit. Contribution ex-TAC is a key profitability measure used by our management and board of directors to understand and evaluate our operating performance and trends, develop short- and long-term operational plans and make strategic decisions regarding the allocation of capital. In particular, we believe that contribution ex-TAC can provide a measure of period-to-period comparisons for all pricing options within our business. Accordingly, we believe that this measure provides information to investors and the market in understanding and evaluating our operating results in the same manner as our management and board of directors.
Our use of contribution ex-TAC has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may define contribution ex-TAC differently, which may make comparisons difficult. Because of this and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and cash flows.
The following table presents the calculation of gross profit and reconciliation of gross profit to contribution ex-TAC for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| Revenue | $ | 344,201 | $ | 289,235 | $ | 222,934 | ||||
| Less: Platform operations | (186,616) | (157,164) | (120,479) | |||||||
| Gross profit | 157,585 | 132,071 | 102,455 | |||||||
| Add: Other platform operations | 51,067 | 45,319 | 40,927 | |||||||
| Contribution ex-TAC | $ | 208,652 | $ | 177,390 | $ | 143,382 |
56
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Non-GAAP operating expenses
Non-GAAP operating expenses is a non-GAAP financial measure. Total operating expenses is the most comparable GAAP financial measure. Non-GAAP operating expenses is defined by us as total operating expenses plus other expense, net, less TAC, stock-based compensation, depreciation, amortization and certain other items that are not related to our core operations, such as restructuring and other charges, transaction expense and non-operational media purchases. Non-GAAP operating expenses is a key component in calculating adjusted EBITDA, which is one of the measures we use to provide our business outlook to the investment community. Additionally, non-GAAP operating expenses is used by our management and board of directors to understand and evaluate our operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. We believe that the elimination of TAC, stock-based compensation, depreciation, amortization and certain other items not related to our core operations provides another measure for period-to-period comparisons of our business, provides additional insight into our core controllable costs and is a useful metric for investors because it allows them to evaluate our operational performance in the same manner as our management and board of directors.
Our use of non-GAAP operating expenses has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may define non-GAAP operating expenses differently, which may make comparisons difficult. Because of this and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and cash flows.
The following table presents a reconciliation of total operating expenses to non-GAAP operating expenses for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| Operating expenses: | ||||||||||
| Platform operations | $ | 186,616 | $ | 157,164 | $ | 120,479 | ||||
| Sales and marketing | 64,801 | 53,750 | 50,650 | |||||||
| Technology and development | 30,534 | 23,740 | 24,756 | |||||||
| General and administrative | 50,172 | 51,103 | 45,345 | |||||||
| Total operating expenses | 332,123 | 285,757 | 241,230 | |||||||
| Add: | ||||||||||
| Other expense, net | 1 | 12 | 90 | |||||||
| Less: | ||||||||||
| Traffic acquisition costs | (135,549) | (111,845) | (79,552) | |||||||
| Stock-based compensation | (24,840) | (21,034) | (32,291) | |||||||
| Depreciation and amortization | (18,702) | (16,461) | (14,731) | |||||||
| Restructuring and other(1) | (526) | (467) | (465) | |||||||
| Transaction expense(2) | (716) | (1,742) | — | |||||||
| Non-operational media purchases(3) | (563) | (1,271) | — | |||||||
| Non-GAAP operating expenses | $ | 151,228 | $ | 132,949 | $ | 114,281 |
(1)Restructuring and other for the year ended December 31, 2025 includes severance and other charges incurred in connection with organizational restructuring initiatives and for the years ended December 31, 2024, and 2023 is related to aligning our workforce with our strategic performance goals.
(2)Transaction expense consists of costs incurred related to our contemplated and completed acquisitions for the year ended December 31, 2025 and costs incurred related to our completed acquisition as well as the filing of a "shelf" registration statement on Form S-3 for the year ended December 31, 2024.
(3)Non-operational media purchases reflects costs incurred for non-operating supplier purchases that are not billable to the customer for the years ended December 31, 2025 and 2024.
57
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC
Adjusted EBITDA is a non-GAAP financial measure defined by us as net income (loss) before interest expense (income), net, income tax benefit (expense), depreciation, amortization, stock-based compensation and certain other items that are not related to our core operations, such as restructuring and other charges, transaction expense, non-operational media purchases, TRA remeasurement expense, and employee retention credit. Net income (loss) is the most comparable GAAP financial measure. Adjusted EBITDA as a percentage of contribution ex-TAC is a non-GAAP financial measure we calculate by dividing adjusted EBITDA by contribution ex-TAC for the period or periods presented. Net income (loss) as a percentage of gross profit is the most comparable GAAP financial measure.
Adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC are used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, we believe that the exclusion of the amounts eliminated in calculating adjusted EBITDA can provide a measure for period-to-period comparisons of our business. Adjusted EBITDA as a percentage of contribution ex-TAC is used by our management and board of directors to evaluate adjusted EBITDA relative to our profitability after costs that are directly variable to revenues, which comprise TAC. Accordingly, we believe that adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC provide information to investors and the market in understanding and evaluating our operating results in the same manner as our management and board of directors.
The following table presents a reconciliation of net income (loss) to adjusted EBITDA for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| Net income (loss) | $ | 24,096 | $ | 12,452 | $ | (9,943) | ||||
| Add back (less): | ||||||||||
| Interest income, net | (6,099) | (9,235) | (8,594) | |||||||
| Provision for (benefit from) income taxes | (13,965) | 249 | 151 | |||||||
| Depreciation and amortization | 18,702 | 16,461 | 14,731 | |||||||
| Stock-based compensation | 24,840 | 21,034 | 32,291 | |||||||
| Restructuring and other(1) | 526 | 467 | 465 | |||||||
| Transaction expense(2) | 716 | 1,742 | — | |||||||
| Non-operational media purchases(3) | 563 | 1,271 | — | |||||||
| TRA remeasurement expense(4) | 10,890 | — | — | |||||||
| Employee retention credit(5) | (2,845) | — | — | |||||||
| Adjusted EBITDA | $ | 57,424 | $ | 44,441 | $ | 29,101 |
(1)Restructuring and other for the year ended December 31, 2025 includes severance and other charges incurred in connection with organizational restructuring initiatives and for the years ended December 31, 2024, and 2023 is related to aligning our workforce with our strategic performance goals.
(2)Transaction expense consists of costs incurred related to our contemplated and completed acquisitions for the year ended December 31, 2025 and costs incurred related to our completed acquisition as well as the filing of a "shelf" registration statement on Form S-3 for the year ended December 31, 2024.
(3)Non-operational media purchases reflects costs incurred for non-operating supplier purchases that are not billable to the customer for the years ended December 31, 2025 and 2024.
(4)TRA remeasurement expense reflects the remeasurement of the TRA liability for the year ended December 31, 2025.
(5)Employee retention credit represents proceeds from a government grant enacted under the CARES Act for the year ended December 31, 2025.
58
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
The following table presents the calculation of net income (loss) as a percentage of gross profit and the calculation of adjusted EBITDA as a percentage of contribution ex-TAC for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| Gross profit | $ | 157,585 | $ | 132,071 | $ | 102,455 | ||||
| Net income (loss) | $ | 24,096 | $ | 12,452 | $ | (9,943) | ||||
| Net income (loss) as a percentage of gross profit | 15 | % | 9 | % | (10) | % | ||||
| Contribution ex-TAC(1) | $ | 208,652 | $ | 177,390 | $ | 143,382 | ||||
| Adjusted EBITDA | $ | 57,424 | $ | 44,441 | $ | 29,101 | ||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 28 | % | 25 | % | 20 | % |
(1)For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC.”
Non-GAAP net income (loss)
Non-GAAP net income (loss) is a non-GAAP financial measure defined by us as net income (loss) adjusted to eliminate the impact of stock-based compensation and certain other items that are not related to our core operations, such as restructuring and other charges, transaction expense, non-operational media purchases, TRA remeasurement expense, income tax benefit resulting from the release of the valuation allowance and employee retention credit, as well as the income tax effect of these adjustments. Net income (loss) is the most comparable GAAP financial measure. Non-GAAP net income (loss) is a key measure used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of stock-based compensation and certain other items that are not related to our core operations provides measures for period-to-period comparisons of our business and additional insight into our core controllable costs. Accordingly, we believe that non-GAAP net income (loss) provides information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.
Our use of non-GAAP net income (loss) has limitations as an analytical tool, and you should not consider this measure in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may define non-GAAP net income (loss) differently, which may make comparisons difficult. Because of this and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and cash flows.
The following table presents a reconciliation of net income (loss) to non-GAAP net income (loss) for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||
| Net income (loss) | $ | 24,096 | $ | 12,452 | $ | (9,943) | ||||
| Add back (less): | ||||||||||
| Stock-based compensation | 24,840 | 21,034 | 32,291 | |||||||
| Restructuring and other(1) | 526 | 467 | 465 | |||||||
| Transaction expense(2) | 716 | 1,742 | — | |||||||
| Non-operational media purchases(3) | 563 | 1,271 | — | |||||||
| TRA remeasurement expense(4) | 10,890 | — | — | |||||||
| Income tax benefit resulting from the release of the valuation allowance | (14,685) | — | — | |||||||
| Employee retention credit(5) | (2,845) | — | — | |||||||
| Income tax expense (benefit) related to Viant Technology Inc.’s share of non-GAAP pre-tax income(6) | (3,005) | (2,305) | (1,070) | |||||||
| Non-GAAP net income | $ | 41,096 | $ | 34,661 | $ | 21,743 |
59
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
(1)Restructuring and other for the year ended December 31, 2025 includes severance and other charges incurred in connection with organizational restructuring initiatives and for the years ended December 31, 2024, and 2023 is related to aligning our workforce with our strategic performance goals.
(2)Transaction expense consists of costs incurred related to our contemplated and completed acquisitions for the year ended December 31, 2025 and costs incurred related to our completed acquisition as well as the filing of a "shelf" registration statement on Form S-3 for the year ended December 31, 2024.
(3)Non-operational media purchases reflects costs incurred for non-operating supplier purchases that are not billable to the customer for the years ended December 31, 2025 and 2024.
(4)TRA remeasurement expense reflects the remeasurement of the TRA liability for the year ended December 31, 2025.
(5)Employee retention credit represents proceeds from a government grant enacted under the CARES Act for the year ended December 31, 2025.
(6)The estimated income tax effect of our share of income (loss) after non-GAAP reconciling items for the years ended December 31, 2025, 2024 and 2023 is calculated using assumed blended tax rates of 25%, 25% and 21%, respectively, which represent our expected corporate tax rates, excluding discrete and non-recurring tax items.
Non-GAAP earnings (loss) per share of Class A common stock—basic and diluted
Non-GAAP earnings (loss) per share of Class A common stock—basic and diluted is a non-GAAP financial measure defined by us as earnings (loss) per share of Class A common stock—basic and diluted, adjusted to eliminate the impact of stock-based compensation and certain other items that are not related to our core operations, such as restructuring and other charges, transaction expense, non-operational media purchases, TRA remeasurement expense, income tax benefit resulting from the release of the valuation allowance and employee retention credit, as well as the income tax effect of these adjustments. Earnings (loss) per share of Class A common stock—basic and diluted is the most comparable GAAP financial measure. Non-GAAP earnings (loss) per share of Class A common stock—basic and diluted is used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of stock-based compensation and certain other items that are not related to our core operations provides measures for period-to-period comparisons of our business and provides additional insight into our core controllable costs. Accordingly, we believe that non-GAAP earnings (loss) per share of Class A common stock—basic and diluted provides information to investors and the market generally that aids in the understanding and evaluation of our results of operations in the same manner as our management and board of directors.
Our use of non-GAAP earnings (loss) per share of Class A common stock—basic and diluted has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may report non-GAAP earnings (loss) per share of Class A common stock—basic and diluted or similarly titled measures, but calculate them differently, which reduces their usefulness as comparative measures. Because of this and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including earnings (loss) per share of Class A common stock—basic and diluted.
Basic non-GAAP earnings (loss) per share of Class A common stock is calculated by dividing the non-GAAP net income (loss) attributable to Class A common stockholders by the number of weighted-average shares of Class A common stock outstanding. Shares of our Class B common stock do not share in our earnings or losses and are therefore not participating securities. As such, separate presentation of basic and diluted non-GAAP earnings (loss) of Class B common stock under the two-class method has not been presented.
Diluted non-GAAP earnings (loss) per share of Class A common stock adjusts the basic non-GAAP earnings (loss) per share for the potential dilutive impact of shares of Class A common stock such as equity awards using the treasury-stock method and Class B common stock using the if-converted method. Diluted non-GAAP earnings (loss) per share of Class A common stock considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential common shares would have an anti-dilutive effect. Shares of our Class B common stock, restricted stock units ("RSUs") and nonqualified stock options ("NQSOs") are considered potentially dilutive shares of Class A common stock.
The following tables present the reconciliation of earnings (loss) per share of Class A common stock—basic and diluted to non-GAAP earnings (loss) per share of Class A common stock—basic and diluted for the years ended December 31, 2025, 2024 and 2023.
60
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
| Year Ended December 31, 2025 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings (Loss) per Share | Adjustments | Non-GAAP Earnings (Loss) per Share | ||||||||
| Numerator | ||||||||||
| Net income | $ | 24,096 | $ | — | $ | 24,096 | ||||
| Adjustments: | ||||||||||
| Add back: Stock-based compensation | — | 24,840 | 24,840 | |||||||
| Add back: Restructuring and other(1) | — | 526 | 526 | |||||||
| Add back: Transaction expense(2) | — | 716 | 716 | |||||||
| Add back: Non-operational media purchases(3) | — | 563 | 563 | |||||||
| Add back: TRA remeasurement expense(4) | — | 10,890 | 10,890 | |||||||
| Less: Income tax benefit resulting from the release of the valuation allowance | — | (14,685) | (14,685) | |||||||
| Less: Employee retention credit(5) | — | (2,845) | (2,845) | |||||||
| Income tax expense (benefit) related to Viant Technology Inc.’s share of non-GAAP pre-tax income(6) | — | (3,005) | (3,005) | |||||||
| Non-GAAP net income | 24,096 | 17,000 | 41,096 | |||||||
| Less: Net income attributable to noncontrolling interests(7) | 15,744 | 17,176 | 32,920 | |||||||
| Net income attributable to Viant Technology Inc.—basic | 8,352 | (176) | 8,176 | |||||||
| Add back: Reallocation of net income attributable to noncontrolling interest from the assumed exchange of RSUs and NQSOs for Class A common stock | — | 1,416 | 1,416 | |||||||
| Income tax benefit (expense) from the assumed exchange of RSUs and NQSOs for Class A common stock | — | (357) | (357) | |||||||
| Add back (less): Net income attributable to noncontrolling interests(7) | 15,744 | (15,744) | — | |||||||
| Net income attributable to Viant Technology Inc.—diluted | $ | 24,096 | $ | (14,861) | $ | 9,235 | ||||
| Denominator | ||||||||||
| Weighted-average shares of Class A common stock outstanding—basic | 16,422 | 16,422 | ||||||||
| Effect of dilutive securities: | ||||||||||
| RSUs | 1,794 | 1,794 | ||||||||
| NQSOs | 2,328 | 2,328 | ||||||||
| Shares of Class B common stock | 46,432 | — | ||||||||
| Weighted-average shares of Class A common stock outstanding—diluted | 66,976 | 20,544 | ||||||||
| Earnings (loss) per share of Class A common stock—basic | $ | 0.51 | $ | 0.50 | ||||||
| Earnings (loss) per share of Class A common stock—diluted | $ | 0.36 | $ | 0.45 | ||||||
| Anti-dilutive shares excluded from earnings (loss) per share of Class A common stock—diluted: | ||||||||||
| RSUs | — | — | ||||||||
| NQSOs | — | — | ||||||||
| Shares of Class B common stock | — | 45,717 | ||||||||
| Total shares excluded from earnings (loss) per share of Class A common stock—diluted | — | 45,717 |
(1)Restructuring and other for the year ended December 31, 2025 includes severance and other charges incurred in connection with organizational restructuring initiatives.
61
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
(2)Transaction expense consists of costs incurred related to our contemplated and completed acquisitions for the year ended December 31, 2025.
(3)Non-operational media purchases reflects costs incurred for non-operating supplier purchases that are not billable to the customer for the year ended December 31, 2025.
(4)TRA remeasurement expense reflects the remeasurement of the TRA liability for the year ended December 31, 2025.
(5)Employee retention credit represents proceeds from a government grant enacted under the CARES Act for the year ended December 31, 2025.
(6)The estimated income tax effect of our share of income after non-GAAP reconciling items for the year ended December 31, 2025 is calculated using an assumed blended tax rate of 25%, which represents our expected corporate tax rate, excluding discrete and non-recurring tax items.
(7)The adjustment to net income attributable to noncontrolling interests represents stock-based compensation, restructuring and other charges, transaction expense, non-operational media purchases and employee retention credit attributed to the noncontrolling interests outstanding during the period.
62
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
| Year Ended December 31, 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings (Loss) per Share | Adjustments | Non-GAAP Earnings (Loss) per Share | ||||||||
| Numerator | ||||||||||
| Net income | $ | 12,452 | $ | — | $ | 12,452 | ||||
| Adjustments: | ||||||||||
| Add back: Stock-based compensation | — | 21,034 | 21,034 | |||||||
| Add back: Restructuring and other(1) | — | 467 | 467 | |||||||
| Add back: Transaction expense(2) | — | 1,742 | 1,742 | |||||||
| Add back: Non-operational media purchases(3) | — | 1,271 | 1,271 | |||||||
| Income tax benefit (expense) related to Viant Technology Inc.’s share of non-GAAP pre-tax income (loss)(4) | — | (2,305) | (2,305) | |||||||
| Non-GAAP net income | 12,452 | 22,209 | 34,661 | |||||||
| Less: Net income attributable to noncontrolling interests(5) | 10,090 | 17,857 | 27,947 | |||||||
| Net income attributable to Viant Technology Inc.—basic | 2,362 | 4,352 | 6,714 | |||||||
| Add back: Reallocation of net income attributable to noncontrolling interest from the assumed exchange of RSUs and NQSOs for Class A common stock | 712 | 1,013 | 1,725 | |||||||
| Income tax benefit (expense) from the assumed exchange of RSUs and NQSOs for Class A common stock | (177) | (252) | (429) | |||||||
| Net income attributable to Viant Technology Inc.—diluted | $ | 2,897 | $ | 5,113 | $ | 8,010 | ||||
| Denominator | ||||||||||
| Weighted-average shares of Class A common stock outstanding—basic | 16,221 | 16,221 | ||||||||
| Effect of dilutive securities: | ||||||||||
| RSUs | 2,125 | 2,125 | ||||||||
| NQSOs | 2,120 | 2,120 | ||||||||
| Weighted-average shares of Class A common stock outstanding—diluted | 20,466 | 20,466 | ||||||||
| Earnings (loss) per share of Class A common stock—basic | $ | 0.15 | $ | 0.41 | ||||||
| Earnings (loss) per share of Class A common stock—diluted | $ | 0.14 | $ | 0.39 | ||||||
| Anti-dilutive shares excluded from earnings (loss) per share of Class A common stock—diluted: | ||||||||||
| RSUs | — | — | ||||||||
| NQSOs | — | — | ||||||||
| Shares of Class B common stock | 46,754 | 46,754 | ||||||||
| Total shares excluded from earnings (loss) per share of Class A common stock—diluted | 46,754 | 46,754 |
(1)Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the year ended December 31, 2024.
(2)Transaction expense consists of costs incurred related to our completed acquisition as well as filing of a "shelf" registration statement on Form S-3 for the year ended December 31, 2024.
(3)Non-operational media purchases reflects costs incurred for non-operating supplier purchases that are not billable to the customer for the year ended December 31, 2024.
(4)The estimated income tax effect of our share of income (loss) after non-GAAP reconciling items for the year ended December 31, 2024 is calculated using an assumed blended tax rate of 25%, which represents our expected corporate tax rate, excluding discrete and non-recurring tax items.
63
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
(5)The adjustment to net income (loss) attributable to noncontrolling interests represents stock-based compensation, restructuring and other charges, transaction expense and non-operational media purchases attributed to the noncontrolling interests outstanding during the period.
| Year Ended December 31, 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings (Loss) per Share | Adjustments | Non-GAAP Earnings (Loss) per Share | ||||||||
| Numerator | ||||||||||
| Net loss | $ | (9,943) | $ | — | $ | (9,943) | ||||
| Adjustments: | ||||||||||
| Add back: Stock-based compensation | — | 32,291 | 32,291 | |||||||
| Add back: Restructuring and other(1) | — | 465 | 465 | |||||||
| Income tax benefit (expense) related to Viant Technology Inc.’s share of non-GAAP pre-tax income (loss)(2) | — | (1,070) | (1,070) | |||||||
| Non-GAAP net income (loss) | (9,943) | 31,686 | 21,743 | |||||||
| Less: Net income (loss) attributable to noncontrolling interests(3) | (6,500) | 24,296 | 17,796 | |||||||
| Net income (loss) attributable to Viant Technology Inc.—basic | (3,443) | 7,390 | 3,947 | |||||||
| Add back: Reallocation of net income (loss) attributable to noncontrolling interest from the assumed exchange of RSUs and NQSOs for Class A common stock | — | — | — | |||||||
| Income tax benefit (expense) from the assumed exchange of RSUs and NQSOs for Class A common stock | — | — | — | |||||||
| Net income (loss) attributable to Viant Technology Inc.—diluted | $ | (3,443) | $ | 7,390 | $ | 3,947 | ||||
| Denominator | ||||||||||
| Weighted-average shares of Class A common stock outstanding—basic | 15,224 | 15,224 | ||||||||
| Effect of dilutive securities: | ||||||||||
| RSUs | — | — | ||||||||
| NQSOs | — | — | ||||||||
| Weighted-average shares of Class A common stock outstanding—diluted | 15,224 | 15,224 | ||||||||
| Earnings (loss) per share of Class A common stock—basic | $ | (0.23) | $ | 0.26 | ||||||
| Earnings (loss) per share of Class A common stock—diluted | $ | (0.23) | $ | 0.26 | ||||||
| Anti-dilutive shares excluded from earnings (loss) per share of Class A common stock—diluted: | ||||||||||
| RSUs | 3,647 | 3,647 | ||||||||
| NQSOs | 5,736 | 5,736 | ||||||||
| Shares of Class B common stock | 47,032 | 47,032 | ||||||||
| Total shares excluded from earnings (loss) per share of Class A common stock—diluted | 56,415 | 56,415 |
(1)Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the year ended December 31, 2023.
(2)The estimated income tax effect of our share of income (loss) after non-GAAP reconciling items for the year ended December 31, 2023 is calculated using an assumed blended tax rate of 21%, which represents our expected corporate tax rate, excluding discrete and non-recurring tax items.
(3)The adjustment to net income (loss) attributable to noncontrolling interests represents stock-based compensation and restructuring and other charges attributed to the noncontrolling interests outstanding during the period.
64
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Liquidity and Capital Resources
As of December 31, 2025, we had cash and cash equivalents of $191.2 million and working capital, consisting of current assets less current liabilities, of $219.2 million, compared to cash and cash equivalents of $205.0 million and working capital of $217.0 million as of December 31, 2024.
Our primary sources of cash are revenues derived from the programmatic purchase of advertising on our platform and our existing cash and cash equivalents, although we have addressed, and may in the future address, our liquidity needs by utilizing our borrowing capacity under the asset-based revolving credit and security agreement we have with PNC Bank (as amended in April 2023) (the "Amended Loan Agreement"), obtaining debt financing from other sources or raising additional funds by issuing equity.
Our primary uses of cash are capital expenditures to develop our technology in support of enhancing our platform; purchases of property and equipment in support of our expanding headcount as a result of our growth; other expenditures to finance our operations, platform development and rapid growth; future minimum payments under our non-cancelable operating leases; repurchases under the stock repurchase program; and acquisitions and investments. We intend to continue investing in critical areas of our business in 2026 to further accelerate demand for our product and growth across the platform.
We assess our liquidity in terms of our ability to generate cash sufficient to fund our short- and long-term cash requirements. As such, we project our anticipated cash requirements as well as cash flows generated from operating activities to meet those needs. We believe our existing cash and cash equivalents, cash flow from revenues derived from the programmatic purchase of advertising on our platform and the undrawn availability under our revolving credit facility will be sufficient to meet our cash requirements over the next 12 months from the date of this report. We believe we will meet longer-term expected future cash requirements and obligations beyond the next 12 months through a combination of existing cash and cash equivalents, cash flow from operations and other sources of liquidity, which could include the undrawn availability under our revolving credit facility and issuances of equity securities or debt offerings. Our ability to fund longer-term operating needs will depend on our ability to generate positive cash flows through programmatic advertising purchases on our platform, our ability to access the capital markets and other factors, including those discussed under the section titled “Risk Factors” in this Annual Report.
Commitments
As of December 31, 2025, our material cash requirements from non-cancelable contractual obligations with an original duration of over one year included future minimum payments under our non-cancelable operating leases, which we estimate will be approximately $5.8 million in 2026, $5.5 million in 2027, $4.1 million in 2028, $3.6 million in 2029, and $3.2 million in 2030 and non-cancelable contractual agreements primarily related to the hosting of our data storage processing, storage, and other computing services, which we estimate will be approximately $16.6 million in 2025, $12.1 million in 2027, and $3.0 million in 2028.
We did not have any other off-balance sheet arrangements as of December 31, 2025 other than the minimum payments under the operating leases, hosting arrangements, and the indemnification agreements described above and in Note 13—Commitments and Contingencies to our consolidated financial statements included elsewhere in this Annual Report.
Income Taxes and Tax Receivable Agreement
In connection with the IPO, we entered into a TRA with Viant Technology LLC, continuing members of Viant Technology LLC and the TRA Representative (as defined in the TRA) on February 9, 2021, as described under Note 10—Income Taxes and Tax Receivable Agreement to our consolidated financial statements included elsewhere in this Annual Report. As of December 31, 2025, we concluded that it was more likely than not that our deferred tax assets subject to the TRA will be realized. Therefore, we recorded a liability related to the tax savings we may realize from utilization of such deferred tax assets. As of December 31, 2025, the total TRA liability was approximately $12.4 million. If utilization of the deferred tax asset subject to the TRA becomes not more likely than not in the future, we may reverse the liability related to the TRA which will be recognized as a reduction in other expenses within its consolidated statements of operations.
From time to time, our subsidiary, Viant Technology LLC, makes cash distributions on a pro rata basis to its members to the extent necessary to cover the members’ tax liabilities with respect to their share of earnings of Viant Technology LLC. These payments are reflected within “Payment of member tax distributions” on the consolidated statements of cash flows.
Shelf Registration Statement
On March 22, 2024, we filed a “shelf” registration statement on Form S-3 (Reg. No. 333-278177) with the SEC, which was declared effective on April 23, 2024. This shelf registration statement, which includes a base prospectus, allows us at any time to offer any combination of securities described in the prospectus in one or more offerings for our own account in an aggregate amount up to $100 million and allows certain selling securityholders to offer and sell up to 10,000,000 shares of Class A common stock in one or more offerings. The Form S-3 is intended to provide us flexibility to conduct registered sales of our securities, subject to market conditions and our future capital needs. The terms of any future offering under the shelf registration statement will be established at
65
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
the time of such offering and will be described in a prospectus supplement filed with the SEC prior to the completion of any such offering. We would not receive any proceeds from any sale of our Class A common stock by the selling securityholders.
Stock Repurchase Program
On April 23, 2024, our board of directors approved a stock repurchase program with authorization to purchase up to $50 million in shares of our Class A common stock or Class B units of Viant Technology LLC. On May 5, 2025, our board of directors authorized an increase to the stock repurchase program, enabling the Company to repurchase up to an additional $50 million of the Company's Class A common stock or Class B units of Viant Technology LLC. For the year ended December 31, 2025, we repurchased 3.0 million shares of our Class A common stock for an aggregate amount of $37.9 million, including costs associated with the repurchases. As of December 31, 2025, $40.4 million remained available under the stock repurchase program for Class A common stock and Class B unit repurchases. For additional information related to share repurchases, refer to Note 9—Stockholders' Equity to our consolidated financial statements included elsewhere in this Annual Report.
Revolving Credit Facility
As of December 31, 2025, our Amended Loan Agreement provided us with access to a $75.0 million senior secured revolving credit facility with a maturity date of April 4, 2028 that is collateralized by security interests in substantially all of our assets. As of December 31, 2025, there was no outstanding balance and up to $74.1 million of undrawn availability under the revolving credit facility.
The Amended Loan Agreement contains customary conditions to borrowings, events of default and covenants, and also contains a financial covenant requiring us to maintain a minimum fixed charge coverage ratio of 1.40 to 1 when undrawn availability under the Amended Loan Agreement is less than 25%. As of December 31, 2025, the Company was in compliance with all applicable covenants under the Amended Loan Agreement. We do not believe this covenant or any other provision in the Amended Loan Agreement will materially impact our liquidity or otherwise restrict our ability to execute on our business plan during or beyond the next 12 months from the date of this Annual Report.
We are a holding company with no operations of our own and are dependent on distributions from Viant Technology LLC to pay our taxes and satisfy any current or future cash requirements. Our Amended Loan Agreement imposes, and any future credit facilities may impose, limitations on our ability and the ability of Viant Technology LLC to pay dividends to third parties.
For further discussion of our Amended Loan Agreement, refer to Note 8—Revolving Credit Facility to our consolidated financial statements included elsewhere in this Annual Report.
Cash Flows
Cash flows from operating, investing and financing activities for the fiscal years ended December 31, 2025 and 2024, as reflected in the consolidated statements of cash flows included in Item 8 of this Annual Report, are summarized in the following table:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||
| Consolidated Statements of Cash Flows Data | ||||||
| Cash flows provided by operating activities | $ | 52,607 | $ | 51,767 | ||
| Cash flows used in investing activities | (22,342) | (27,744) | ||||
| Cash flows used in financing activities | (44,162) | (35,433) | ||||
| Net decrease in cash and cash equivalents | $ | (13,897) | $ | (11,410) |
Cash Flows Provided by Operating Activities
Our cash flows from operating activities have been primarily influenced by growth in our operations, increases or decreases in collections from our customers and related payments to our suppliers of advertising media and data. Cash flows from operating activities have been affected by changes in our working capital, particularly changes in accounts receivable, accounts payable and accrued liabilities. The timing of cash receipts from customers and payments to suppliers can significantly impact our cash flows from operating activities. We typically pay suppliers in advance of collections from our customers. Our collection and payment cycles can vary from period to period. In addition, we expect seasonality to impact cash flows from operating activities on a quarterly basis.
Cash flows provided by operating activities was $52.6 million, for the year ended December 31, 2025, resulting primarily from net income of $24.1 million; noncash add back adjustments to net income of $44.7 million, including $24.8 million for stock-based compensation, $18.7 million for depreciation and amortization, $4.2 million of noncash lease expense, $(14.7) for deferred taxes, and
66
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
$10.9 million for TRA remeasurement expense; a decrease of $16.2 million from changes in working capital, including a net decrease of $27.9 million in accounts receivable and prepaid expenses and other assets primarily related to the timing of customer collections, a net increase of $17.3 million in accounts payable, accrued liabilities and accrued compensation primarily related to timing of payments, a decrease in operating lease liabilities of $4.5 million, and a decrease in other liabilities of $1.1 million.
During the year ended December 31, 2024, cash flows provided by operating activities of $51.8 million resulted primarily from an increase from net income of $12.5 million; an increase of $43.0 million primarily due to noncash add back adjustments to net income of $21.0 million for stock-based compensation, $16.5 million for depreciation and amortization, $4.0 million of noncash lease expense and $1.4 million for the provision for doubtful accounts; a decrease of $3.6 million from changes in working capital, including a net decrease of $34.1 million in accounts receivable, prepaid assets and other assets primarily related to higher sales and timing of customer collections due to seasonal fluctuations as well as an increase of $32.6 million in accounts payable, accrued liabilities and accrued compensation primarily related to timing of payments, a decrease in operating lease liabilities of $4.1 million, and an increase in other liabilities of $1.8 million.
Cash Flows Used in Investing Activities
Our primary investing activities have consisted of capital expenditures to develop our technology in support of enhancing our platform, cash paid for acquisitions and investments and purchases of property and equipment in support of our growth. We capitalize certain costs associated with creating and enhancing internally developed software related to our technology infrastructure that are recorded within property, equipment, and software, net. These costs include personnel and related employee benefit expenses for employees who are directly associated with and who devote time to platform development projects. Purchases of property and equipment and capitalized software development costs may vary from period-to-period due to the timing of the expansion of our operations, the addition or reduction of headcount and the timing of our platform development cycles. As a result of continued capitalized software development costs and the growth of our business, we expect our capital expenditures and our investment activity to continue to increase.
Cash flows used in investing activities was $22.3 million for the year ended December 31, 2025, resulting primarily from $17.4 million of investments in capitalized software to develop our technology in support of enhancing our platform, $3.5 million of cash paid for investments, $0.9 million of purchases of property and equipment, and $0.5 million of cash paid for acquisitions.
During the year ended December 31, 2024, cash flows used in investing activities of $27.7 million resulted from $15.2 million of investments in capitalized software development costs in support of enhancing our platform, $10.0 million of cash paid related to the acquisition of IRIS.TV, and $2.5 million of purchases of property and equipment.
Cash Flows Used in Financing Activities
Our financing activities have consisted primarily of payments of member distributions in accordance with their assumed tax liabilities, repurchases of stock in connection with the taxes paid related to the vesting of equity awards, repurchases of stock related to the stock repurchase program and proceeds related to the exercise of stock options. Net cash provided by or used in financing activities has been and will be used to finance our operations, capital expenditures, platform development and growth.
Cash flows used in financing activities was $44.2 million for the year ended December 31, 2025, resulting primarily from $38.1 million for the repurchase of stock related to the stock repurchase program, $6.6 million for payments related to member tax distributions, and $3.2 million for the repurchase of stock in connection with the taxes paid related to the vesting of equity awards, partially offset by $3.8 million of proceeds related to the exercise of stock options.
During the year ended December 31, 2024, cash used in financing activities of $35.4 million resulted primarily from $21.6 million for the repurchase of stock related to the stock repurchase program, $10.7 million for the repurchase of stock in connection with the taxes paid related to the vesting of equity awards, $6.0 million for payments related to member tax distributions, partially offset by $3.1 million of proceeds related to the exercise of stock options.
Fiscal Year 2023 Changes in Cash Flows
For the comparison of fiscal year 2023 to fiscal year 2022, refer to Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations— Liquidity and Capital Resources" included in our Annual Report on Form 10-K for our fiscal year ended December 31, 2023, filed with the SEC on March 4, 2024 under the subheading "Liquidity and Capital Resources".
67
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Quarterly Results of Operations
The following tables present our unaudited quarterly condensed consolidated statements of operations data for each quarter of our fiscal years ended December 31, 2025 and 2024. The information for each of these quarters has been prepared on a basis consistent with our consolidated financial statements and, in our opinion, includes all adjustments, consisting only of normal recurring adjustments necessary for the fair presentation of the financial information contained in those statements. The following unaudited quarterly condensed consolidated financial data should be read in conjunction with our annual audited consolidated financial statements and the related notes included elsewhere in this Annual Report. These quarterly results are not necessarily indicative of our operating results for a full year or any future period.
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | ||||||||||||||||||||||||
| Revenue | $ | 110,124 | $ | 85,582 | $ | 77,853 | $ | 70,642 | $ | 90,054 | $ | 79,922 | $ | 65,866 | $ | 53,393 | |||||||||||||||
| Operating expenses(1): | |||||||||||||||||||||||||||||||
| Platform operations | 58,823 | 45,743 | 41,970 | 40,080 | 47,564 | 44,598 | 35,122 | 29,880 | |||||||||||||||||||||||
| Sales and marketing | 18,348 | 16,740 | 15,484 | 14,229 | 14,756 | 13,007 | 13,088 | 12,899 | |||||||||||||||||||||||
| Technology and development | 8,229 | 7,703 | 7,691 | 6,911 | 7,062 | 5,631 | 5,815 | 5,232 | |||||||||||||||||||||||
| General and administrative | 12,030 | 11,165 | 12,696 | 14,281 | 14,769 | 12,648 | 12,612 | 11,074 | |||||||||||||||||||||||
| Total operating expenses | 97,430 | 81,351 | 77,841 | 75,501 | 84,151 | 75,884 | 66,637 | 59,085 | |||||||||||||||||||||||
| Income (loss) from operations | 12,694 | 4,231 | 12 | (4,859) | 5,903 | 4,038 | (771) | (5,692) | |||||||||||||||||||||||
| Total other expense (income), net | 6,293 | (1,463) | (1,484) | (1,399) | (2,080) | (2,406) | (2,358) | (2,379) | |||||||||||||||||||||||
| Income (loss) before income taxes | 6,401 | 5,694 | 1,496 | (3,460) | 7,983 | 6,444 | 1,587 | (3,313) | |||||||||||||||||||||||
| Provision for (benefit from) income taxes | (14,062) | 541 | (291) | (153) | 263 | (14) | 99 | (99) | |||||||||||||||||||||||
| Net income (loss) | 20,463 | 5,153 | 1,787 | (3,307) | 7,720 | 6,458 | 1,488 | (3,214) | |||||||||||||||||||||||
| Less: Net income (loss) attributable to noncontrolling interests | 12,207 | 4,157 | 1,497 | (2,117) | 5,973 | 4,951 | 1,433 | (2,267) | |||||||||||||||||||||||
| Net income (loss) attributable to Viant Technology Inc. | $ | 8,256 | $ | 996 | $ | 290 | $ | (1,190) | $ | 1,747 | $ | 1,507 | $ | 55 | $ | (947) | |||||||||||||||
| Earnings (loss) per share of Class A common stock—basic(2) | $ | 0.49 | $ | 0.06 | $ | 0.02 | $ | (0.07) | $ | 0.11 | $ | 0.09 | $ | 0.00 | $ | (0.06) | |||||||||||||||
| Earnings (loss) per share of Class A common stock—diluted(2) | $ | 0.31 | $ | 0.06 | $ | 0.02 | $ | (0.07) | $ | 0.10 | $ | 0.09 | $ | 0.00 | $ | (0.06) |
68
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
| Three Months Ended, | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | |||||||||||||||||
| (percentage of revenue*) | ||||||||||||||||||||||||
| Revenue | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||
| Operating expenses(1): | ||||||||||||||||||||||||
| Platform operations | 53 | % | 53 | % | 54 | % | 57 | % | 53 | % | 56 | % | 53 | % | 56 | % | ||||||||
| Sales and marketing | 17 | % | 20 | % | 20 | % | 20 | % | 16 | % | 16 | % | 20 | % | 24 | % | ||||||||
| Technology and development | 7 | % | 9 | % | 10 | % | 10 | % | 8 | % | 7 | % | 9 | % | 10 | % | ||||||||
| General and administrative | 11 | % | 13 | % | 16 | % | 20 | % | 16 | % | 16 | % | 19 | % | 21 | % | ||||||||
| Total operating expenses | 88 | % | 95 | % | 100 | % | 107 | % | 93 | % | 95 | % | 101 | % | 111 | % | ||||||||
| Income (loss) from operations | 12 | % | 5 | % | — | % | (7) | % | 7 | % | 5 | % | (1) | % | (11) | % | ||||||||
| Total other expense (income), net | 6 | % | (2) | % | (2) | % | (2) | % | (2) | % | (3) | % | (4) | % | (4) | % | ||||||||
| Income (loss) before income taxes | 6 | % | 7 | % | 2 | % | (5) | % | 9 | % | 8 | % | 2 | % | (6) | % | ||||||||
| Provision for (benefit from) income taxes | (13) | % | 1 | % | — | % | — | % | — | % | — | % | — | % | — | % | ||||||||
| Net income (loss) | 19 | % | 6 | % | 2 | % | (5) | % | 9 | % | 8 | % | 2 | % | (6) | % | ||||||||
| Less: Net income (loss) attributable to noncontrolling interests | 11 | % | 5 | % | 2 | % | (3) | % | 7 | % | 6 | % | 2 | % | (4) | % | ||||||||
| Net income (loss) attributable to Viant Technology Inc. | 7 | % | 1 | % | — | % | (2) | % | 2 | % | 2 | % | — | % | (2) | % |
*Percentages may not sum due to rounding
(1)Depreciation, amortization, and stock-based compensation included in operating expenses for each quarter of our fiscal years ended December 31, 2025 and 2024 are as follows:
69
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | ||||||||||||||||||||||||
| Depreciation: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 3,706 | $ | 3,627 | $ | 3,541 | $ | 3,455 | $ | 3,342 | $ | 3,383 | $ | 3,531 | $ | 3,526 | |||||||||||||||
| Sales and marketing | 85 | 81 | 79 | 74 | — | — | — | — | |||||||||||||||||||||||
| Technology and development | 993 | 873 | 717 | 590 | 456 | 432 | 440 | 431 | |||||||||||||||||||||||
| General and administrative | 50 | 47 | 43 | 42 | 217 | 203 | 176 | 141 | |||||||||||||||||||||||
| Total depreciation | $ | 4,834 | $ | 4,628 | $ | 4,380 | $ | 4,161 | $ | 4,015 | $ | 4,018 | $ | 4,147 | $ | 4,098 | |||||||||||||||
| Amortization: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 132 | $ | 133 | $ | 133 | $ | 117 | $ | 60 | $ | — | $ | — | $ | — | |||||||||||||||
| Sales and marketing | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
| Technology and development | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
| General and administrative | 46 | 46 | 46 | 46 | 35 | 20 | 20 | 48 | |||||||||||||||||||||||
| Total amortization | $ | 178 | $ | 179 | $ | 179 | $ | 163 | $ | 95 | $ | 20 | $ | 20 | $ | 48 | |||||||||||||||
| Stock-based compensation: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 1,034 | $ | 1,025 | $ | 998 | $ | 892 | $ | 601 | $ | 553 | $ | 554 | $ | 406 | |||||||||||||||
| Sales and marketing | 1,771 | 1,770 | 1,819 | 1,500 | 1,164 | 1,180 | 1,139 | 755 | |||||||||||||||||||||||
| Technology and development | 1,094 | 1,091 | 1,037 | 758 | 873 | 693 | 651 | 500 | |||||||||||||||||||||||
| General and administrative | 2,532 | 2,542 | 2,489 | 2,489 | 3,090 | 2,903 | 3,193 | 2,779 | |||||||||||||||||||||||
| Total stock-based compensation | $ | 6,431 | $ | 6,428 | $ | 6,343 | $ | 5,639 | $ | 5,728 | $ | 5,329 | $ | 5,537 | $ | 4,440 |
See Note 4, Note 6 and Note 9 to our consolidated financial statements included elsewhere in this Annual Report for more information regarding depreciation, amortization and stock-based compensation expense, respectively.
(2)See Note 2 and Note 11 to our consolidated financial statements included elsewhere in this Annual Report for more information regarding earnings (loss) per share—basic and diluted computations.
70
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Quarterly Non-GAAP Financial Measures
We monitor certain non-GAAP financial measures such as contribution ex-TAC, non-GAAP operating expenses, adjusted EBITDA, adjusted EBITDA as a percentage of contribution ex-TAC, and non-GAAP net income when evaluating our quarterly results of operations to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess our operational efficiencies. Reconciliations of these non-GAAP financial measures for each quarter of our fiscal years ended December 31, 2025 and 2024 to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables presented below. For a description of management’s use of each non-GAAP financial measure contained in this Annual Report, see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | ||||||||||||||||||||||||
| Operating and Financial Performance Measures | |||||||||||||||||||||||||||||||
| Gross profit | $ | 51,301 | $ | 39,839 | $ | 35,883 | $ | 30,562 | $ | 42,490 | $ | 35,324 | $ | 30,744 | $ | 23,513 | |||||||||||||||
| Contribution ex-TAC | $ | 64,560 | $ | 52,990 | $ | 48,372 | $ | 42,729 | $ | 54,359 | $ | 47,352 | $ | 41,558 | $ | 34,121 | |||||||||||||||
| Total operating expenses | $ | 97,430 | $ | 81,351 | $ | 77,841 | $ | 75,501 | $ | 84,151 | $ | 75,884 | $ | 66,637 | $ | 59,085 | |||||||||||||||
| Non-GAAP operating expenses | $ | 39,849 | $ | 36,961 | $ | 37,089 | $ | 37,327 | $ | 37,268 | $ | 32,677 | $ | 31,958 | $ | 31,046 | |||||||||||||||
| Net income (loss) | $ | 20,463 | $ | 5,153 | $ | 1,787 | $ | (3,307) | $ | 7,720 | $ | 6,458 | $ | 1,488 | $ | (3,214) | |||||||||||||||
| Adjusted EBITDA | $ | 24,711 | $ | 16,029 | $ | 11,283 | $ | 5,402 | $ | 17,091 | $ | 14,675 | $ | 9,600 | $ | 3,075 | |||||||||||||||
| Net income (loss) as a percentage of gross profit | 40 | % | 13 | % | 5 | % | (11) | % | 18 | % | 18 | % | 5 | % | (14) | % | |||||||||||||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 38 | % | 30 | % | 23 | % | 13 | % | 31 | % | 31 | % | 23 | % | 9 | % | |||||||||||||||
| Non-GAAP net income | $ | 18,985 | $ | 11,205 | $ | 8,012 | $ | 2,816 | $ | 13,831 | $ | 12,283 | $ | 7,207 | $ | 1,348 |
Contribution ex-TAC
The following table presents the calculation of gross profit and reconciliation of gross profit to contribution ex-TAC for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | ||||||||||||||||||||||||
| Revenue | $ | 110,124 | $ | 85,582 | $ | 77,853 | $ | 70,642 | $ | 90,054 | $ | 79,922 | $ | 65,866 | $ | 53,393 | |||||||||||||||
| Less: Platform operations | (58,823) | (45,743) | (41,970) | (40,080) | (47,564) | (44,598) | (35,122) | (29,880) | |||||||||||||||||||||||
| Gross profit | 51,301 | 39,839 | 35,883 | 30,562 | 42,490 | 35,324 | 30,744 | 23,513 | |||||||||||||||||||||||
| Add: Other platform operations | 13,259 | 13,151 | 12,489 | 12,167 | 11,869 | 12,028 | 10,814 | 10,608 | |||||||||||||||||||||||
| Contribution ex-TAC | $ | 64,560 | $ | 52,990 | $ | 48,372 | $ | 42,729 | $ | 54,359 | $ | 47,352 | $ | 41,558 | $ | 34,121 |
71
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Non-GAAP Operating Expenses
The following table presents a reconciliation of total operating expenses to non-GAAP operating expenses for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | ||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 58,823 | $ | 45,743 | $ | 41,970 | $ | 40,080 | $ | 47,564 | $ | 44,598 | $ | 35,122 | $ | 29,880 | |||||||||||||||
| Sales and marketing | 18,348 | 16,740 | 15,484 | 14,229 | 14,756 | 13,007 | 13,088 | 12,899 | |||||||||||||||||||||||
| Technology and development | 8,229 | 7,703 | 7,691 | 6,911 | 7,062 | 5,631 | 5,815 | 5,232 | |||||||||||||||||||||||
| General and administrative | 12,030 | 11,165 | 12,696 | 14,281 | 14,769 | 12,648 | 12,612 | 11,074 | |||||||||||||||||||||||
| Total operating expenses | 97,430 | 81,351 | 77,841 | 75,501 | 84,151 | 75,884 | 66,637 | 59,085 | |||||||||||||||||||||||
| Add: | |||||||||||||||||||||||||||||||
| Other expense, net(1) | 1 | — | — | — | 8 | 1 | 1 | 2 | |||||||||||||||||||||||
| Less: | |||||||||||||||||||||||||||||||
| Traffic acquisition costs | (45,564) | (32,592) | (29,481) | (27,913) | (35,695) | (32,570) | (24,308) | (19,272) | |||||||||||||||||||||||
| Stock-based compensation | (6,431) | (6,428) | (6,343) | (5,639) | (5,728) | (5,329) | (5,537) | (4,440) | |||||||||||||||||||||||
| Depreciation and amortization | (5,012) | (4,807) | (4,559) | (4,324) | (4,110) | (4,038) | (4,167) | (4,146) | |||||||||||||||||||||||
| Restructuring and other(2) | (526) | — | — | — | — | — | (284) | (183) | |||||||||||||||||||||||
| Transaction expense(3) | (49) | — | (369) | (298) | (1,358) | — | (384) | — | |||||||||||||||||||||||
| Non-operational media purchases(4) | — | (563) | — | — | — | (1,271) | — | — | |||||||||||||||||||||||
| Non-GAAP operating expenses | $ | 39,849 | $ | 36,961 | $ | 37,089 | $ | 37,327 | $ | 37,268 | $ | 32,677 | $ | 31,958 | $ | 31,046 |
(1)Other expense, net excludes $0.3 million related to the TRA remeasurement expense for the three months ended March 31, 2025.
(2)Restructuring and other includes severance and other charges incurred in connection with organizational restructuring initiatives for the three month period in the year ended December 31, 2025 and are related to aligning our workforce with our strategic performance goals for the three month periods in the year ended December 31, 2024.
(3)Transaction expense consists of costs incurred related to our contemplated and completed acquisitions for the three month periods in the year ended December 31, 2025 and costs incurred related to our completed acquisition as well as the filing of a "shelf" registration statement on Form S-3 for the three month periods in the year ended December 31, 2024.
(4)Non-operational media purchases reflects costs incurred for non-operating supplier purchases that are not billable to the customer for the three month periods in the years ended December 31, 2025 and 2024.
72
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Adjusted EBITDA
The following table presents a reconciliation of net income (loss) to adjusted EBITDA for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | ||||||||||||||||||||||||
| Net income (loss) | $ | 20,463 | $ | 5,153 | $ | 1,787 | $ | (3,307) | $ | 7,720 | $ | 6,458 | $ | 1,488 | $ | (3,214) | |||||||||||||||
| Add back (less): | |||||||||||||||||||||||||||||||
| Interest income, net | (1,428) | (1,463) | (1,484) | (1,724) | (2,088) | (2,407) | (2,359) | (2,381) | |||||||||||||||||||||||
| Provision for (benefit from) income taxes | (14,062) | 541 | (291) | (153) | 263 | (14) | 99 | (99) | |||||||||||||||||||||||
| Depreciation and amortization | 5,012 | 4,807 | 4,559 | 4,324 | 4,110 | 4,038 | 4,167 | 4,146 | |||||||||||||||||||||||
| Stock-based compensation | 6,431 | 6,428 | 6,343 | 5,639 | 5,728 | 5,329 | 5,537 | 4,440 | |||||||||||||||||||||||
| Restructuring and other(1) | 526 | — | — | — | — | — | 284 | 183 | |||||||||||||||||||||||
| Transaction expense(2) | 49 | — | 369 | 298 | 1,358 | — | 384 | — | |||||||||||||||||||||||
| Non-operational media purchases(3) | — | 563 | — | — | — | 1,271 | — | — | |||||||||||||||||||||||
| TRA remeasurement expense(4) | 10,565 | — | — | 325 | — | — | — | — | |||||||||||||||||||||||
| Employee retention credit(5) | (2,845) | — | — | — | — | — | — | — | |||||||||||||||||||||||
| Adjusted EBITDA | $ | 24,711 | $ | 16,029 | $ | 11,283 | $ | 5,402 | $ | 17,091 | $ | 14,675 | $ | 9,600 | $ | 3,075 |
(1)Restructuring and other includes severance and other charges incurred in connection with organizational restructuring initiatives for the three month period in the year ended December 31, 2025 and are related to aligning our workforce with our strategic performance goals for the three month periods in the year ended December 31, 2024.
(2)Transaction expense consists of costs incurred related to our contemplated and completed acquisitions for the three month periods in the year ended December 31, 2025 and costs incurred related to our completed acquisition as well as the filing of a "shelf" registration statement on Form S-3 for the three month periods in the year ended December 31, 2024.
(3)Non-operational media purchases reflects costs incurred for non-operating supplier purchases that are not billable to the customer for the three month periods in the years ended December 31, 2025 and 2024.
(4)TRA remeasurement expense reflects the remeasurement of the TRA liability for the three months ended March 31, 2025 and the year ended December 31, 2025.
(5)Employee retention credit represents proceeds from a government grant enacted under the CARES Act for the three months ended December 31, 2025.
Adjusted EBITDA as a percentage of contribution ex-TAC
The following table presents the calculation of net income (loss) as a percentage of gross profit and the calculation of adjusted EBITDA as a percentage of contribution ex-TAC for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | ||||||||||||||||||||||||
| Gross profit | $ | 51,301 | $ | 39,839 | $ | 35,883 | $ | 30,562 | $ | 42,490 | $ | 35,324 | $ | 30,744 | $ | 23,513 | |||||||||||||||
| Net income (loss) | $ | 20,463 | $ | 5,153 | $ | 1,787 | $ | (3,307) | $ | 7,720 | $ | 6,458 | $ | 1,488 | $ | (3,214) | |||||||||||||||
| Net income (loss) as a percentage of gross profit | 40 | % | 13 | % | 5 | % | (11) | % | 18 | % | 18 | % | 5 | % | (14) | % | |||||||||||||||
| Contribution ex-TAC(1) | $ | 64,560 | $ | 52,990 | $ | 48,372 | $ | 42,729 | $ | 54,359 | $ | 47,352 | $ | 41,558 | $ | 34,121 | |||||||||||||||
| Adjusted EBITDA(2) | $ | 24,711 | $ | 16,029 | $ | 11,283 | $ | 5,402 | $ | 17,091 | $ | 14,675 | $ | 9,600 | $ | 3,075 | |||||||||||||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 38 | % | 30 | % | 23 | % | 13 | % | 31 | % | 31 | % | 23 | % | 9 | % |
73
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
(1)For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC."
(2)For a reconciliation of adjusted EBITDA to the most directly comparable financial measure calculated in accordance with GAAP, see “—Adjusted EBITDA."
Non-GAAP net income (loss)
The following table presents a reconciliation of net income (loss) to non-GAAP net income (loss) for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | ||||||||||||||||||||||||
| Net income (loss) | $ | 20,463 | $ | 5,153 | $ | 1,787 | $ | (3,307) | $ | 7,720 | $ | 6,458 | $ | 1,488 | $ | (3,214) | |||||||||||||||
| Add back (less): | |||||||||||||||||||||||||||||||
| Stock-based compensation | 6,431 | 6,428 | 6,343 | 5,639 | 5,728 | 5,329 | 5,537 | 4,440 | |||||||||||||||||||||||
| Restructuring and other(1) | 526 | — | — | — | — | — | 284 | 183 | |||||||||||||||||||||||
| Transaction expense(2) | 49 | — | 369 | 298 | 1,358 | — | 384 | — | |||||||||||||||||||||||
| Non-operational media purchases(3) | — | 563 | — | — | — | 1,271 | — | — | |||||||||||||||||||||||
| TRA remeasurement expense(4) | 10,565 | — | — | 325 | — | — | — | — | |||||||||||||||||||||||
| Income tax benefit resulting from the release of the valuation allowance | (14,685) | — | — | — | — | — | — | — | |||||||||||||||||||||||
| Employee retention credit(5) | (2,845) | — | — | — | — | — | — | — | |||||||||||||||||||||||
| Income tax expense (benefit) related to Viant Technology Inc.’s share of non-GAAP pre-tax income (loss)(6) | (1,519) | (939) | (487) | (139) | (975) | (775) | (486) | (61) | |||||||||||||||||||||||
| Non-GAAP net income | $ | 18,985 | $ | 11,205 | $ | 8,012 | $ | 2,816 | $ | 13,831 | $ | 12,283 | $ | 7,207 | $ | 1,348 |
(1)Restructuring and other includes severance and other charges incurred in connection with organizational restructuring initiatives for the three month period in the year ended December 31, 2025 and are related to aligning our workforce with our strategic performance goals for the three month periods in the year ended December 31, 2024.
(2)Transaction expense consists of costs incurred related to our contemplated and completed acquisitions for the three month periods in the year ended December 31, 2025 and costs incurred related to our completed acquisition as well as the filing of a "shelf" registration statement on Form S-3 for the three month periods in the year ended December 31, 2024.
(3)Non-operational media purchases reflects costs incurred for non-operating supplier purchases that are not billable to the customer for the three month periods in the years ended December 31, 2025 and 2024.
(4)TRA remeasurement expense reflects the remeasurement of the TRA liability for the three months ended March 31, 2025 and the year ended December 31, 2025.
(5)Employee retention credit represents proceeds from a government grant enacted under the CARES Act for the three months ended December 31, 2025.
(6)The estimated income tax effect of our share of income (loss) after non-GAAP reconciling items is calculated using quarterly assumed blended tax rates, which represent our expected corporate tax rates, excluding discrete and non-recurring tax items.
74
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Critical Accounting Policies and Estimates
Our consolidated financial statements are prepared in accordance with GAAP. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses and related disclosures. We evaluate our estimates and assumptions on an ongoing basis. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Our actual results could differ from these estimates.
An accounting policy is deemed to be critical if it requires an accounting estimate to be made on assumptions about matters that are highly uncertain at the time the estimate is made and have had or are reasonably likely to have a material impact on our financial condition or results of operations. We believe that the assumptions and estimates associated with the evaluation of revenue recognition criteria, including the determination of net versus gross revenue recognition in our customer arrangements, the assumptions used in the valuation models to determine the fair value of common stock and stock-based compensation, the estimates and judgment involved in the capitalization of internal-use software development costs, the judgment in estimating deferred tax assets and liabilities, including the realizability of deferred tax assets, and the judgment in estimating the TRA liability, have the greatest potential impact on our consolidated financial statements. Therefore, we consider these to be our critical accounting policies and estimates.
See Note 2—Basis of Presentation and Summary of Significant Accounting Policies to our consolidated financial statements included elsewhere in this Annual Report for additional information on the significant accounting policies and methods used in the preparation of our consolidated financial statements.
Revenue Recognition
We generate revenue by providing marketers and advertising agencies with the ability to plan, buy and measure their digital advertising campaigns using our DSP. Our platform enables marketers and their advertising agencies to reach their target audience across a wide range of advertising channels and formats.
We apply a five-step approach as defined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”), in determining the amount and timing of revenue to be recognized:
•Identification of a contract with a customer;
•Identification of the performance obligations in the contract;
•Determination of the transaction price;
•Allocation of the transaction price to the performance obligations in the contract; and
•Recognition of revenue when or as the performance obligations are satisfied.
We make our platform available through different pricing options to tailor to multiple customer types and customer needs. These options consist of a percentage of spend option and a fixed CPM option. “CPM” refers to a payment option in which customers pay a price for every 1,000 impressions an ad receives. We maintain agreements with our customers in the form of MSAs in connection with the percentage of spend pricing option and we maintain IOs in connection with the fixed CPM pricing option. The nature of our performance obligations is to enable customers to plan, buy and measure advertising campaigns using our platform and provide campaign execution services as requested.
For the percentage of spend pricing option, which primarily relates to the usage of our platform on a self-service basis, we generate revenue by charging a platform fee that is a percentage of spend. We also offer our customers value-added services to aid them in data management, media execution and advanced reporting. When customers utilize these value-added services, we generate revenue by charging a separate service fee. For this option, we bill customers the platform fee and the additional service fees, if applicable, plus the cost of TAC. We recognize revenue at the point in time when a purchase of media by the customer occurs through our platform associated with their advertising campaign.
For the fixed CPM pricing option, we generate revenue by charging a fixed CPM based on advertising impressions delivered through the platform. We also offer our customers third party data segments and measurement reporting. We recognize revenue at the point in time when the advertising impressions are delivered to the customer.
The determination of whether revenue should be reported on a gross or net basis is based on an assessment of whether we are acting as the principal or an agent in the transaction. In determining whether we are acting as the principal or an agent, we follow the accounting guidance for principal-agent considerations. Making such determinations involves judgment and is based on an evaluation of the terms of each arrangement, none of which are considered presumptive or determinative.
For the percentage of spend pricing option, we typically act as an agent because we arrange for the transfer of costs from the supplier to the customer through the use of our platform and do not control such features prior to transfer to the customer. We do not
75
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
have primary responsibility for meeting customer specifications and do not have discretion in establishing the price of TAC related to this pricing option. As we act as the agent in these arrangements, we report revenue on a net basis. In certain percentage of spend arrangements, we act as a principal because we control the advertising inventory before it is transferred to the customer and we bear sole responsibility for fulfillment of the advertising promise. As we act as the principal in these certain arrangements, we report revenue and the related costs incurred on a gross basis.
For the fixed CPM pricing option, we have the primary responsibility for meeting customer specifications and have discretion in establishing the price of TAC. As we act as the principal in these arrangements, we report revenue and the related costs incurred on a gross basis.
We invoice our customers on a monthly basis for all pricing options. Invoice payment terms, negotiated on a customer-by-customer basis, are typically 30 to 90 days. Many advertising agency customer contracts have sequential liability terms, which means payments are not due to us from our advertising agency customer until the advertising agency customer has received payment from its customer, the advertiser.
There are no contract assets recorded on the consolidated balance sheets because our right to any unbilled consideration for performance obligations satisfied is only conditional upon the passage of time. Contract liabilities, or deferred revenue, are recorded for amounts that are collected in advance of the satisfaction of performance obligations. These liabilities are classified as current if the respective performance obligations are anticipated to be satisfied during the succeeding 12-month period per the terms of the contract, and the remaining portion is recorded as non-current deferred revenue in the consolidated balance sheets.
ASC 606 provides various optional practical expedients. We elected the use of the practical expedient relating to the disclosure of remaining performance obligations within a contract and will not disclose remaining performance obligations for contracts with an original expected duration of one year or less.
Internal Use Software
We capitalize certain costs associated with creating and enhancing internally developed software. These costs include personnel and related employee benefits expenses for employees who are directly associated with and who devote time to software development projects. Software development costs that do not qualify for capitalization are expensed as incurred and recorded in technology and development expense in the consolidated statements of operations.
Software development activities typically consist of three stages: (1) the planning stage; (2) the application and infrastructure development stage; and (3) the post-implementation stage. Costs incurred in the planning and post-implementation stages, including costs associated with training and repairs and maintenance of the developed technologies, are expensed as incurred. We capitalize costs associated with software developed when the preliminary project stage is completed, management implicitly or explicitly authorizes and commits to funding the project and it is probable that the project will be completed and perform as intended. Costs incurred in the application and infrastructure development stages, including significant enhancements and upgrades, are capitalized. Capitalization ends once a project is substantially complete and the software is ready for its intended purpose, at which point the software begins to be depreciated over its estimated useful life.
Stock-Based Compensation
Stock-based compensation relates to equity awards granted under the Company’s 2021 Long-Term Incentive Plan (the “LTIP”), which is measured and recognized in the consolidated financial statements based on the fair value of the equity awards granted. Since inception of the LTIP, the Company has only granted restricted stock units (“RSUs”) and nonqualified stock options ("NQSOs"). The fair value of RSUs is calculated using the closing market price of the Company’s Class A common stock on the date of grant. The fair value of nonqualified stock options is estimated using the Black-Scholes option pricing model. The Black-Scholes option pricing model is impacted by the fair value of the Company’s Class A common stock, as well as changes in certain assumptions, including but not limited to, the expected Class A common stock price volatility over the term of the nonqualified stock options, the expected term of the nonqualified stock options, the risk-free interest rate, and the expected dividend yield. The Company records compensation for all equity awards under the LTIP under the straight-line attribution method over the requisite service period. The Company has elected the accounting policy for stock-based compensation to account for forfeitures as they occur.
Income Taxes and Tax Receivable Agreement
Viant Technology LLC is a pass-through entity for U.S. federal and most applicable state and local income tax purposes following a corporate reorganization effected in connection with our initial public offering. As an entity classified as a partnership for tax purposes, Viant Technology LLC generally is not subject to U.S. federal and certain state and local income taxes. Any taxable income or loss generated by Viant Technology LLC is passed through to and included in the taxable income or loss of its members, including us. The Company is taxed as a corporation and pays corporate federal, state and local taxes with respect to income allocated
76
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
from Viant Technology LLC. As a result, our effective tax rate may differ from the U.S. statutory rate due to our ownership interest, noncontrolling interests and state and local taxes.
We are subject to income taxes in the United States and its state and local jurisdictions. Our income tax provision may be significantly affected by changes to our estimates for tax in the local jurisdictions in which we operate and other estimates utilized in determining the effective tax rate. We account for income taxes using an asset and liability method, which requires the recognition of deferred tax assets and liabilities (“DTAs” and “DTLs”) for the expected future tax consequences of events that have been included in the financial statements. Under this method, we determine DTAs and DTLs on the basis of the differences between the financial statement and tax bases of assets and liabilities by using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on DTAs and DTLs is recognized in income in the period that includes the enactment date.
A valuation allowance is used to reduce some or all of the deferred tax assets if, based upon the weight of available evidence, it is more likely than not that those deferred tax assets will not be realized. The assessment of the realizability of DTAs requires significant judgment, including estimates of future taxable income, the reversal of existing taxable temporary differences and available tax planning strategies. Changes in these assumptions could materially affect the amount of DTAs recognized and our effective tax rate in future periods.
In connection with the IPO, the Company entered into a TRA with Viant Technology LLC, the holders of Class B units of Viant Technology LLC and the TRA Representative. In the event that holders of Class B units of Viant Technology LLC exchange any or all of their Class B units for Class A common stock (including those already exchanged in connection with our IPO), the TRA requires the Company to make payments to such holders for 85% of the tax benefits realized, or in some cases deemed to be realized, by the Company by such exchange as a result of (i) increases in the Company’s tax basis of its ownership interest in the net assets of Viant Technology LLC resulting from any redemptions or exchanges of noncontrolling interest, (ii) tax basis increases attributable to payments made under the TRA and (iii) deductions attributable to imputed interest pursuant to the TRA (the “TRA Payments”). The annual tax benefits are determined by comparing the income taxes actually payable after giving effect to the applicable tax attributes with the income taxes that would have been payable in the absence of such attributes, with the difference representing the realized tax benefit. The Company expects to benefit from the remaining 15% of any tax benefits that it may actually realize. The TRA Payments are not conditioned upon any continued ownership interest in Viant Technology LLC or the Company. To the extent that the Company is unable to timely make payments under the TRA for any reason, such payments generally will be deferred and will accrue interest until paid. The obligations under the TRA will be Viant Technology Inc.’s obligations and not obligations of Viant Technology LLC.
The TRA liability is dependent on estimates of future taxable income, the timing of exchanges of Class B units and the realization of related tax attributes. The recognition of DTAs, including the release of the valuation allowance, increases the expected future tax benefits and results in a corresponding increase in the TRA liability. Changes in our estimates of future taxable income or other assumptions could materially increase or decrease the TRA liability, and adjustments are recorded in earnings.
JOBS Act Accounting Election
On April 5, 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company,” we may, under Section 7(a)(2)(B) of the Securities Act of 1933, as amended (the “Securities Act”), delay adoption of new or revised accounting standards applicable to public companies until such standards would otherwise apply to private companies. An “emerging growth company” is one with less than $1.235 billion in annual gross revenues, has issued $1 billion or less of non-convertible debt over a three-year period and is not deemed to be a large accelerated filer under the rules of the SEC. We will remain an emerging growth company until December 31, 2026, or sooner if we no longer qualify.
We have elected to take advantage of the benefits of this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the first to occur of the date that we are (i) no longer an “emerging growth company” or (ii) affirmatively and irrevocably opt out of this extended transition period provided by Securities Act Section 7(a)(2)(B).
Recently Issued Accounting Pronouncements
For information regarding recently issued accounting pronouncements, see Note 2—Basis of Presentation and Summary of Significant Accounting Policies to our consolidated financial statements included elsewhere in this Annual Report.
77
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001828791-25-000010.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations of Viant Technology Inc. and its subsidiaries (“Viant,” “we,” “us,” “our” or the “Company”) should be read in conjunction with, and is qualified in its entirety by reference to, our consolidated financial statements and the related notes included within this Annual Report on Form 10-K ("Annual Report"). In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks and uncertainties which could cause our actual results to differ materially from those anticipated in these forward-looking statements, including, but not limited to, the risks and uncertainties discussed under the heading “Special Note Regarding Forward-Looking Statements” and “Risk Factors” and discussed elsewhere in this Annual Report. Additionally, our historical results are not necessarily indicative of the results that may be expected for any period in the future.
The following discusses our financial condition and results of operations for our fiscal year ended December 31, 2024 compared to our fiscal year ended December 31, 2023 as well as discussions of our financial condition and results of operations for our fiscal year ended December 31, 2023 compared to our fiscal year ended December 31, 2022.
Overview
We are an advertising technology company. Our cloud-based demand side platform ("DSP") enables the programmatic purchase of advertising, which is the electronification of the digital advertising buying process. Programmatic advertising is rapidly taking market share from traditional ad sales channels, which require more staffing, offer less transparency and involve higher costs to buyers.
Our DSP is used by marketers and their advertising agencies to centralize the planning, buying and measurement of their digital advertising across most channels. Through our omni-channel platform, a marketer can easily buy ads on connected TV ("CTV"), streaming audio, digital out-of-home, mobile and desktop.
Our DSP is an easy-to-use self-service platform that provides our customers with transparency and control over their advertising campaigns. Our platform offers customers unique visibility across a variety of inventory, allowing them to create customized audience segments and leverage our Household ID ("HHID") and strategic partner data to reach target audiences at scale. Our platform delivers a full suite of forecasting, reporting and built-in automation that provides our customers with insights into available inventory based on the desired target audience. We offer advanced forecasting and reporting that empowers our customers with functionality designed to ensure they can accurately measure and improve their return on advertising spend ("ROAS") across channels, a feature we believe helps us grow our customer base as more customers recognize its benefits.
We generate revenue by charging platform fees and service fees pursuant to agreements that enable a wide variety of marketers and their agencies to select the mix of pricing and service options that suits their unique business and advertising budget.
These options consist of a percentage of spend pricing option and a fixed cost per mille (“CPM”) pricing option. Customers who prefer to use our platform on a self-service basis to execute their advertising campaigns enter into master service agreements (“MSAs”) with us, and we generate revenue under these arrangements by charging a platform fee that is primarily a percentage of spend. Customers who prefer to use our fixed CPM pricing option enter into insertion order (“IO”) arrangements with us, and we generate revenue by charging these customers a platform fee at a price for every 1,000 impressions an ad receives. We also offer additional service options to customers accessing our platform under an MSA or an IO, which enables them to use our services to aid them in data management, media execution and advanced reporting. When customers utilize these service options, we generate revenue by charging a service fee separate from the platform fee consisting of (1) a fee that represents a percentage of spend; (2) a flat monthly fee; or (3) a fixed CPM.
We believe that offering a mix of pricing and service options provides greater flexibility and access to our platform for marketers and their advertising agencies seeking to plan, buy and measure programmatic campaigns.
Our financial results for the fiscal years ended December 31, 2024 and 2023, respectively, include:
•Revenue of $289.2 million and $222.9 million, representing an increase of 29.7%;
•Gross profit of $132.1 million and $102.5 million, representing an increase of 28.9%;
•Contribution ex-TAC(1) of $177.4 million and $143.4 million, representing an increase of 23.7%;
•Net income (loss) of $12.5 million and $(9.9) million, representing an improvement of 225.2%;
•Non-GAAP net income(1) of $34.7 million and $21.7 million, representing an increase of 59.4%; and
•Adjusted EBITDA(1) of $44.4 million and $29.1 million, representing an increase of 52.7%.
(1)Contribution ex-TAC, non-GAAP net income and adjusted EBITDA are non-GAAP financial measures. For a detailed discussion of our key operating and financial performance measures and a reconciliation of contribution ex-TAC, non-
46
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
GAAP net income and adjusted EBITDA to the most directly comparable financial measures calculated in accordance with generally accepted accounting principles in the United States of America ("GAAP"), see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
Factors Affecting Our Performance
Attract, Retain and Grow our Customer Base
Our future growth depends on our ability to enhance and improve our offerings and platform to increase our customers' usage of our platform and add new customers. We believe many advertisers are in the early stages of moving a greater percentage of their advertising budgets to programmatic channels. By providing solutions for the planning, buying and measuring of their media spend across most channels, we believe we are well positioned to capture more of our customers’ programmatic budgets. We also continue to add functionality to our platform to encourage our customers to increase their usage. For instance, we continue to leverage artificial intelligence and machine learning in our platform to help our customers improve the efficiency and effectiveness of their advertising campaigns. We expect ViantAI to accelerate market share gains and expand our total addressable market. Further, we intend to continue to grow our sales and marketing efforts to increase awareness of our DSP and highlight the advantages of our HHID and strategic partner data as a superior option to cookie-based targeting.
We evaluate our customers' usage of our platform and assess our market penetration and scale based on changes in revenue, contribution ex-TAC and advertiser spend. We define advertiser spend as the total amount billed to our customers for activity on our platform inclusive of the costs of advertising media, third-party data, other add-on features and our platform fee that we charge customers. For the year ended December 31, 2024 compared to the year ended December 31, 2023, our revenue grew 29.7%. We believe growing customer adoption of our newer products and platform features continued to drive incremental revenue, gross profit and contribution ex-TAC during the year. For a detailed discussion of our key operating measures, see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
Investment in Growth
We believe that the advertising market is in the early stages of a shift toward programmatic advertising. We plan to invest for long-term growth. We anticipate that our operating expenses will continue to increase over the long-term as we invest in platform operations, technology and development to enhance our product capabilities including the integration of new advertising channels, and in sales and marketing to acquire new customers and increase our customers’ usage of our platform. We believe that these investments will contribute to our long-term growth, although they may have a negative impact on our profitability in the near-term.
Impact of Macroeconomic and Geopolitical Conditions
Macroeconomic conditions and geopolitical events, such as pandemics, inflation, high interest rates, tariffs, tightening of credit markets, recession risks, labor shortages, supply chain disruptions, political election cycles, changes in laws and interpretations of laws, changes in the volume and relative mix of U.S. government spending, cost-cutting and efficiency initiatives and potential disruptions from international conflicts and acts of terrorism, have impacted and may continue to impact our business and the business of our customers, while also disrupting sales channels and advertising and marketing activities. We continue to actively monitor the impact of these macroeconomic factors on our results of operations, financial condition and cash flows, and on our clients, partners, industry and employees. The extent to which these factors impact our operational and financial performance, including our ability to execute our business strategies and initiatives in the expected time frame, will depend on future developments, which are uncertain and cannot be predicted. Due to the nature of our business, the effect of these macroeconomic conditions and geopolitical events may not be fully reflected in our results of operations until future periods.
In the fourth quarter of 2022, we initiated a cost reduction plan aimed at reducing our operating expenses and sharpening our focus on key growth priorities in light of macroeconomic conditions. This included a reduction of our employee headcount by approximately 13% resulting in restructuring charges of $1.4 million for the year ended December 31, 2022, consisting primarily of cash severance payments, employee benefits and related costs.
Growth of the Digital Advertising Market
We expect to continue to benefit from overall adoption of programmatic advertising by marketers and their agencies. Any material change in the growth rate of digital advertising or the rate of adoption of programmatic advertising, including expansion of new programmatic channels, could affect our performance. Recent years have shown that advertising spend is closely tied to advertisers’ financial performance, and a downturn, either generally or in one or more of the industries in which our customers operate, could adversely impact the digital advertising market and our operating results.
47
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Seasonality
In the advertising industry, companies commonly experience seasonal fluctuations in revenue, as many marketers allocate the largest portion of their budgets to the fourth quarter of the calendar year in order to coincide with increased holiday purchasing. Historically, the fourth quarter has reflected our highest level of advertising activity and related revenue for the year. We generally expect the subsequent first quarter to reflect lower activity levels, but this trend may be masked due to the continued growth of our business. In addition, historical seasonality may not be predictive of future results given the potential for changes in advertising buying patterns and consumer activity due to the potential impacts of the evolving macroeconomic and geopolitical conditions discussed above. Political advertising could also cause our revenue to increase during election cycles and decrease during other periods, making it difficult to predict our revenue, cash flow and operating results, all of which could fall below our expectations. We expect our revenue to continue to fluctuate based on seasonal factors that affect the advertising industry as a whole.
Components of Our Results of Operations
We have one primary business activity and operate in a single operating and reportable segment.
Revenue
We generate revenue by providing marketers and their advertising agencies with the ability to plan, buy and measure their digital advertising campaigns using our DSP. We charge platform fees and service fees pursuant to agreements with our customers that enable them to select their preferred mix of pricing and service options.
We generate platform fees pursuant to MSAs, which allow customers to use our platform on a self-service basis in connection with our percentage of spend pricing option, and IOs, where we charge customers a platform fee at a price for every 1,000 impressions an ad receives in connection with the fixed CPM pricing option. We also generate service fees pursuant to MSAs and IOs for data management, media execution and advanced reporting service options that are available to customers under our percentage of spend and fixed CPM pricing options.
We recognize revenue when we transfer control of promised services directly to our customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those services. For the percentage of spend pricing option, we recognize platform fees as revenue at the point in time when a purchase by the customer occurs through our platform. Revenue is generally reported net of amounts incurred and payable to suppliers for the cost of advertising media, third-party data and other add-on features (collectively, “traffic acquisition costs” or “TAC”) since we arrange for the transfer of TAC from the supplier to the customer through the use of our platform and do not control such features prior to transfer to the customer. In certain percentage of spend arrangements, revenue is reported on a gross basis because we control the advertising inventory before it is transferred to our customers.
For the fixed CPM pricing option, we recognize platform fees as revenue at the point in time when the advertising impressions are delivered to the customer. This revenue is reported gross of any amounts incurred and payable to suppliers for TAC, since we control such features prior to transfer to the customer.
See “Critical Accounting Policies and Estimates—Revenue Recognition” for a description of our revenue recognition policies.
Operating Expenses
We classify our operating expenses into the following four categories. Each expense category includes overhead such as rent and occupancy charges, which is allocated based on headcount.
Platform Operations. Platform operations expense represents our cost of revenues, which consists of TAC, hosting costs, personnel costs, depreciation of capitalized software development costs related to our platform, customer support costs and allocated overhead. TAC recorded in platform operations consist of amounts incurred and payable to suppliers for costs associated with our fixed CPM pricing option and certain arrangements related to our percentage of spend pricing option. Personnel costs within platform operations include salaries, bonuses, stock-based compensation and employee benefit costs primarily attributable to personnel who directly support our platform.
Other than TAC, many of the costs included in platform operations expense do not increase or decrease proportionately with increases or decreases in our revenue. We expect platform operations expenses to increase in future periods, primarily as a result of depreciation of capitalized software development costs, hosting costs and personnel costs as we continue to invest in the development of our platform to add new features and functions, increase the number of advertising media and data suppliers, ramp up the volume of advertising spend on our platform resulting in increased volumes of transactions, and hire additional personnel to support our customers.
Sales and Marketing. Sales and marketing expense consists primarily of personnel costs, including salaries, bonuses, stock-based compensation, employee benefit costs and commissions for our sales personnel. Sales and marketing expense also includes costs
48
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
for market development programs, advertising, promotional and other marketing activities and allocated overhead. Commissions are expensed as incurred.
Our sales and marketing organization focuses on marketing our platform to increase its adoption by existing and new customers. As a result, we expect sales and marketing expenses to increase in future periods as we increase our sales and marketing team and our focus on market development programs. Sales and marketing expense as a percentage of revenue may fluctuate from period to period based on revenue levels and the timing of our investments in our sales and marketing functions as these investments may vary in scope and scale over time.
Technology and Development. Technology and development expense consists primarily of personnel costs, including salaries, bonuses, stock-based compensation and employee benefit costs associated with the ongoing development and maintenance of our platform and allocated overhead. Technology and development costs are expensed as incurred, except to the extent that such costs are associated with software development that qualifies for capitalization, which are then recorded as capitalized software included in "Property, equipment, and software, net", on the consolidated balance sheets. We record depreciation for capitalized software development costs not related to our platform within technology and development expense.
We believe that continued investment in our platform is critical to attaining our strategic objectives and long-term growth. We therefore expect technology and development expense to increase as we continue to invest in the development of our platform to support and maintain additional features and functions, increase the number of advertising media and data suppliers, and ramp up the volume of advertising spend on our platform.
General and Administrative. General and administrative expense consists primarily of personnel costs, including salaries, bonuses, stock-based compensation and employee benefit costs associated with our executive, accounting, finance, legal, human resources and other administrative personnel. Additionally, this includes accounting, legal and other professional services fees, business insurance expense, bad debt expense and allocated overhead.
Total Other Expense (Income), Net
Interest expense (income), net. Interest expense (income), net primarily consists of interest income on our cash and cash equivalents and interest expense on our long-term debt and revolving credit facility under the Amended Loan Agreement (as defined below) with PNC Bank.
Other expense, net. Other expense, net primarily consists of miscellaneous expenses not attributable to operations and foreign currency exchange gains and losses.
49
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Results of Operations
The following tables present our consolidated results of operations, our consolidated results of operations as a percentage of revenue, and the impact of stock-based compensation, depreciation and amortization on each operating expense line item for the fiscal years ended December 31, 2024 and 2023:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Consolidated Statements of Operations Data: | ||||||
| Revenue | $ | 289,235 | $ | 222,934 | ||
| Operating expenses(1): | ||||||
| Platform operations | 157,164 | 120,479 | ||||
| Sales and marketing | 53,750 | 50,650 | ||||
| Technology and development | 23,740 | 24,756 | ||||
| General and administrative | 51,103 | 45,345 | ||||
| Total operating expenses | 285,757 | 241,230 | ||||
| Income (loss) from operations | 3,478 | (18,296) | ||||
| Total other expense (income), net | (9,223) | (8,504) | ||||
| Income (loss) before income taxes | 12,701 | (9,792) | ||||
| Provision for (benefit from) income taxes | 249 | 151 | ||||
| Net income (loss) | 12,452 | (9,943) | ||||
| Less: Net income (loss) attributable to noncontrolling interests | 10,090 | (6,500) | ||||
| Net income (loss) attributable to Viant Technology Inc. | $ | 2,362 | $ | (3,443) |
| Year Ended December 31, | |||||
|---|---|---|---|---|---|
| 2024 | 2023 | ||||
| (% of revenue*) | |||||
| Consolidated Statements of Operations Data: | |||||
| Revenue | 100 | % | 100 | % | |
| Operating expenses(1): | |||||
| Platform operations | 54 | % | 54 | % | |
| Sales and marketing | 19 | % | 23 | % | |
| Technology and development | 8 | % | 11 | % | |
| General and administrative | 18 | % | 20 | % | |
| Total operating expenses | 99 | % | 108 | % | |
| Income (loss) from operations | 1 | % | (8) | % | |
| Total other expense (income), net | (3) | % | (4) | % | |
| Income (loss) before income taxes | 4 | % | (4) | % | |
| Provision for (benefit from) income taxes | — | % | — | % | |
| Net income (loss) | 4 | % | (4) | % | |
| Less: Net income (loss) attributable to noncontrolling interests | 3 | % | (3) | % | |
| Net income (loss) attributable to Viant Technology Inc. | 1 | % | (2) | % |
*Percentages may not sum due to rounding
50
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
(1)Stock-based compensation, depreciation and amortization included in operating expenses are as follows:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Stock-based compensation: | ||||||
| Platform operations | $ | 2,114 | $ | 4,104 | ||
| Sales and marketing | 4,238 | 9,729 | ||||
| Technology and development | 2,717 | 5,752 | ||||
| General and administrative | 11,965 | 12,706 | ||||
| Total stock-based compensation | $ | 21,034 | $ | 32,291 |
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Depreciation: | ||||||
| Platform operations | $ | 13,782 | $ | 12,129 | ||
| Sales and marketing | — | — | ||||
| Technology and development | 1,759 | 1,559 | ||||
| General and administrative | 737 | 577 | ||||
| Total depreciation | $ | 16,278 | $ | 14,265 |
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Amortization: | ||||||
| Platform operations | $ | 60 | $ | 58 | ||
| Sales and marketing | — | — | ||||
| Technology and development | — | — | ||||
| General and administrative | 123 | 408 | ||||
| Total amortization | $ | 183 | $ | 466 |
Comparison of the Fiscal Years Ended December 31, 2024, 2023 and 2022
Revenue
| Year Ended December 31, | 2024 vs 2023 Change | 2023 vs 2022 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | $ | % | $ | % | |||||||||||||||||||
| Revenue | $ | 289,235 | $ | 222,934 | $ | 197,168 | $ | 66,301 | 30 | % | $ | 25,766 | 13 | % |
Revenue increased by $66.3 million, or 30%, during the year ended December 31, 2024 compared to the year ended December 31, 2023. The increase was primarily due to a 62% increase in revenue from marketers in the public services, consumer goods, travel, healthcare and automotive industry verticals and a net 12% increase in all other industry verticals.
Revenue increased by $25.8 million, or 13%, during the year ended December 31, 2023 compared to the year ended December 31, 2022. The increase was primarily due to a 57% increase in revenue from marketers in the retail and public services industry verticals and a net 4% decrease in all other industry verticals.
51
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Operating Expenses
Platform Operations
| Year Ended December 31, | 2024 vs 2023 Change | 2023 vs 2022 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | $ | % | $ | % | |||||||||||||||||||
| Traffic acquisition costs | $ | 111,845 | $ | 79,552 | $ | 72,440 | $ | 32,293 | 41 | % | $ | 7,112 | 10 | % | |||||||||||
| Other platform operations | 45,319 | 40,927 | 44,285 | 4,392 | 11 | % | (3,358) | (8) | % | ||||||||||||||||
| Total platform operations | $ | 157,164 | $ | 120,479 | $ | 116,725 | $ | 36,685 | 30 | % | $ | 3,754 | 3 | % | |||||||||||
| Percentage of revenue | 54 | % | 54 | % | 59 | % |
Platform operations expense increased by $36.7 million, or 30%, during the year ended December 31, 2024 compared to the year ended December 31, 2023. This increase was primarily due to a $32.3 million increase in TAC, a variable function of revenue related to our fixed CPM pricing option and certain arrangements related to our percentage of spend pricing option. The increase was also due to higher other platform operations expense which was driven by a $2.8 million increase in cloud and data center services in support of our DSP, a $1.7 million increase in depreciation driven by our continued investment in developed technology, a $1.3 million increase in platform costs related to non-operational media purchases and a $0.8 million increase in personnel costs, partially offset by a $2.0 million decrease in stock-based compensation and a $0.2 million decrease in facilities expense.
Platform operations expense increased by $3.8 million, or 3%, during the year ended December 31, 2023 compared to the year ended December 31, 2022. This increase was driven by a $7.1 million increase in TAC, a variable function of revenue related to our fixed CPM pricing option and certain arrangements related to our percentage of spend pricing option. The increase was partially offset by a decrease in other platform operations expense due to a $2.0 million decrease in personnel costs, a $1.1 million decrease in third-party costs in support of our DSP, a $0.7 million decrease in cloud costs due to recognized cloud infrastructure efficiencies, a $0.7 million decrease in stock-based compensation and a $0.3 million decrease related to disposals in the prior period, partially offset by a $1.6 million increase in depreciation and amortization, net, related to our continued investment in developed technology.
Sales and Marketing
| Year Ended December 31, | 2024 vs 2023 Change | 2023 vs 2022 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | $ | % | $ | % | |||||||||||||||||||
| Sales and marketing | $ | 53,750 | $ | 50,650 | $ | 63,957 | $ | 3,100 | 6 | % | $ | (13,307) | (21) | % | |||||||||||
| Percentage of revenue | 19 | % | 23 | % | 32 | % |
Sales and marketing expense increased by $3.1 million, or 6%, during the year ended December 31, 2024 compared to the year ended December 31, 2023. This increase was primarily due to a $5.3 million increase in personnel costs, a $2.8 million increase in advertising expense and a $0.6 million increase in travel and entertainment expense, partially offset by a $5.4 million decrease in stock-based compensation and a $0.2 million decrease in facilities expense.
Sales and marketing expense decreased by $13.3 million, or 21%, during the year ended December 31, 2023 compared to the year ended December 31, 2022. This decrease was due to an $8.8 million decrease in personnel costs and a $5.9 million decrease in advertising expense, partially offset by a $0.7 million increase in stock-based compensation and a $0.6 million increase in travel and entertainment expense.
Technology and Development
| Year Ended December 31, | 2024 vs 2023 Change | 2023 vs 2022 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | $ | % | $ | % | |||||||||||||||||||
| Technology and development | $ | 23,740 | $ | 24,756 | $ | 21,294 | $ | (1,016) | (4) | % | $ | 3,462 | 16 | % | |||||||||||
| Percentage of revenue | 8 | % | 11 | % | 11 | % |
Technology and development expense decreased by $1.0 million, or 4%, during the year ended December 31, 2024 compared to the year ended December 31, 2023. This decrease was primarily due to a $3.0 million decrease in stock-based compensation and a
52
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
$0.2 million decrease in facilities expense, partially offset by a $1.3 million increase in personnel costs, a $0.4 million increase in technology costs in support of our DSP, a $0.3 million increase in professional services and a $0.2 million increase in depreciation expense.
Technology and development expense increased by $3.5 million, or 16%, during the year ended December 31, 2023 compared to the year ended December 31, 2022. This increase was due to a $2.8 million increase in personnel costs, a $0.5 million increase in facilities expense and a $0.4 million increase in stock-based compensation, partially offset by a $0.2 million decrease in cloud costs due to recognized cloud infrastructure efficiencies.
General and Administrative
| Year Ended December 31, | 2024 vs 2023 Change | 2023 vs 2022 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | $ | % | $ | % | |||||||||||||||||||
| General and administrative | $ | 51,103 | $ | 45,345 | $ | 44,452 | $ | 5,758 | 13 | % | $ | 893 | 2 | % | |||||||||||
| Percentage of revenue | 18 | % | 20 | % | 23 | % |
General and administrative expense increased by $5.8 million, or 13%, during the year ended December 31, 2024 compared to the year ended December 31, 2023. This increase was primarily due to a $3.1 million increase in accounting, legal, and consulting expenses associated with general corporate and compliance matters, a $2.0 million increase in personnel costs, a $1.3 million increase in bad debt expense, a $0.9 million increase in travel and entertainment expense, a $0.2 million increase in charitable contributions expense and a $0.2 million increase in facilities expense, partially offset by a $0.9 million decrease in business insurance, licenses and taxes expense, a $0.6 million decrease in stock-based compensation and a $0.4 million decrease in recruiting services.
General and administrative expense increased by $0.9 million, or 2%, during the year ended December 31, 2023 compared to the year ended December 31, 2022. This increase was due to a $2.9 million increase in stock-based compensation and a $1.7 million increase in personnel costs, partially offset by a $1.9 million decrease in business insurance and tax, accounting, legal, and consulting expenses associated with general corporate and compliance matters, a $1.2 million decrease in bad debt reserves and a $0.7 million decrease in recruiting services.
Total Other Expense (Income), Net
| Year Ended December 31, | 2024 vs 2023 Change | 2023 vs 2022 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | $ | % | $ | % | |||||||||||||||||||
| Total other expense (income), net | $ | (9,223) | $ | (8,504) | $ | (1,171) | $ | (719) | 8 | % | $ | (7,333) | 626 | % | |||||||||||
| Percentage of revenue | (3) | % | (4) | % | (1) | % |
Total other income, net increased by $0.7 million, or 8%, during the year ended December 31, 2024 compared to the year ended December 31, 2023. This increase was primarily attributable to higher interest income on cash and cash equivalents driven by higher cash balances.
Total other income, net increased by $7.3 million, or 626%, during the year ended December 31, 2023 compared to the year ended December 31, 2022. This increase was primarily attributable to higher interest income on cash and cash equivalents driven by higher interest rates and lower interest expense as a result of paying off the full outstanding balance under our Amended Loan Agreement with PNC Bank.
During the years ended December 31, 2024, 2023 and 2022, interest expense incurred was $0.4 million, $0.4 million and $0.5 million, respectively. Interest costs capitalized during the years ended December 31, 2024, 2023 and 2022 were de minimis.
53
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Provision For (Benefit From) Income Taxes
| Year Ended December 31, | 2024 vs 2023 Change | 2023 vs 2022 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | $ | % | $ | % | |||||||||||||||||||
| Provision for (benefit from) income taxes | $ | 249 | $ | 151 | $ | — | $ | 98 | 65 | % | $ | 151 | — | % | |||||||||||
| Percentage of revenue | — | % | — | % | — | % |
The U.S. federal statutory tax rate was 21% for the years ended December 31, 2024 and 2023. The provision for income taxes increased by $0.1 million, or 65%, during the year ended December 31, 2024 compared to the year ended December 31, 2023. This increase was primarily due to state tax liabilities attributable to Viant Technology LLC.
The U.S. federal statutory tax rate was 21% for the years ended December 31, 2023 and 2022. The provision for income taxes increased by $0.2 million during the year ended December 31, 2023 compared to the year ended December 31, 2022. This increase was attributable to federal and state taxes resulting from Viant Technology Inc.'s pro-rata share of taxable income from Viant Technology LLC.
54
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Quarterly Results of Operations
The following tables present our unaudited quarterly condensed consolidated statements of operations data for each quarter of our fiscal years ended December 31, 2024 and 2023. The information for each of these quarters has been prepared on a basis consistent with our consolidated financial statements and, in our opinion, includes all adjustments, consisting only of normal recurring adjustments necessary for the fair presentation of the financial information contained in those statements. The following unaudited quarterly condensed consolidated financial data should be read in conjunction with our annual audited consolidated financial statements and the related notes included elsewhere in this Annual Report. These quarterly results are not necessarily indicative of our operating results for a full year or any future period.
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||||||||||||||
| Revenue | $ | 90,054 | $ | 79,922 | $ | 65,866 | $ | 53,393 | $ | 64,406 | $ | 59,585 | $ | 57,223 | $ | 41,720 | |||||||||||||||
| Operating expenses(1): | |||||||||||||||||||||||||||||||
| Platform operations | 47,564 | 44,598 | 35,122 | 29,880 | 32,654 | 30,965 | 33,523 | 23,337 | |||||||||||||||||||||||
| Sales and marketing | 14,756 | 13,007 | 13,088 | 12,899 | 12,644 | 14,146 | 11,691 | 12,169 | |||||||||||||||||||||||
| Technology and development | 7,062 | 5,631 | 5,815 | 5,232 | 6,539 | 6,151 | 6,172 | 5,894 | |||||||||||||||||||||||
| General and administrative | 14,769 | 12,648 | 12,612 | 11,074 | 11,687 | 11,142 | 11,088 | 11,428 | |||||||||||||||||||||||
| Total operating expenses | 84,151 | 75,884 | 66,637 | 59,085 | 63,524 | 62,404 | 62,474 | 52,828 | |||||||||||||||||||||||
| Income (loss) from operations | 5,903 | 4,038 | (771) | (5,692) | 882 | (2,819) | (5,251) | (11,108) | |||||||||||||||||||||||
| Total other expense (income), net | (2,080) | (2,406) | (2,358) | (2,379) | (2,396) | (2,328) | (2,048) | (1,732) | |||||||||||||||||||||||
| Income (loss) before income taxes | 7,983 | 6,444 | 1,587 | (3,313) | 3,278 | (491) | (3,203) | (9,376) | |||||||||||||||||||||||
| Provision for (benefit from) income taxes | 263 | (14) | 99 | (99) | (30) | 181 | — | — | |||||||||||||||||||||||
| Net income (loss) | 7,720 | 6,458 | 1,488 | (3,214) | 3,308 | (672) | (3,203) | (9,376) | |||||||||||||||||||||||
| Less: Net income (loss) attributable to noncontrolling interests | 5,973 | 4,951 | 1,433 | (2,267) | 2,682 | (146) | (2,140) | (6,896) | |||||||||||||||||||||||
| Net income (loss) attributable to Viant Technology Inc. | $ | 1,747 | $ | 1,507 | $ | 55 | $ | (947) | $ | 626 | $ | (526) | $ | (1,063) | $ | (2,480) | |||||||||||||||
| Earnings (loss) per share of Class A common stock—basic(2) | $ | 0.11 | $ | 0.09 | $ | 0.00 | $ | (0.06) | $ | 0.04 | $ | (0.03) | $ | (0.07) | $ | (0.17) | |||||||||||||||
| Earnings (loss) per share of Class A common stock—diluted(2) | $ | 0.10 | $ | 0.09 | $ | 0.00 | $ | (0.06) | $ | 0.04 | $ | (0.03) | $ | (0.07) | $ | (0.17) |
55
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
| Three Months Ended, | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | |||||||||||||||||
| (percentage of revenue*) | ||||||||||||||||||||||||
| Revenue | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||
| Operating expenses(1): | ||||||||||||||||||||||||
| Platform operations | 53 | % | 56 | % | 53 | % | 56 | % | 51 | % | 52 | % | 59 | % | 56 | % | ||||||||
| Sales and marketing | 16 | % | 16 | % | 20 | % | 24 | % | 20 | % | 24 | % | 20 | % | 29 | % | ||||||||
| Technology and development | 8 | % | 7 | % | 9 | % | 10 | % | 10 | % | 10 | % | 11 | % | 14 | % | ||||||||
| General and administrative | 16 | % | 16 | % | 19 | % | 21 | % | 18 | % | 19 | % | 19 | % | 27 | % | ||||||||
| Total operating expenses | 93 | % | 95 | % | 101 | % | 111 | % | 99 | % | 105 | % | 109 | % | 127 | % | ||||||||
| Income (loss) from operations | 7 | % | 5 | % | (1) | % | (11) | % | 1 | % | (5) | % | (9) | % | (27) | % | ||||||||
| Total other expense (income), net | (2) | % | (3) | % | (4) | % | (4) | % | (4) | % | (4) | % | (4) | % | (4) | % | ||||||||
| Income (loss) before income taxes | 9 | % | 8 | % | 2 | % | (6) | % | 5 | % | (1) | % | (6) | % | (22) | % | ||||||||
| Provision for (benefit from) income taxes | — | % | — | % | — | % | — | % | — | % | — | % | — | % | — | % | ||||||||
| Net income (loss) | 9 | % | 8 | % | 2 | % | (6) | % | 5 | % | (1) | % | (6) | % | (22) | % | ||||||||
| Less: Net income (loss) attributable to noncontrolling interests | 7 | % | 6 | % | 2 | % | (4) | % | 4 | % | — | % | (4) | % | (17) | % | ||||||||
| Net income (loss) attributable to Viant Technology Inc. | 2 | % | 2 | % | — | % | (2) | % | 1 | % | (1) | % | (2) | % | (6) | % |
*Percentages may not sum due to rounding
(1)Depreciation, amortization, and stock-based compensation included in operating expenses for each quarter of our fiscal years ended December 31, 2024 and 2023 are as follows:
56
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||||||||||||||
| Depreciation: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 3,342 | $ | 3,383 | $ | 3,531 | $ | 3,526 | $ | 3,360 | $ | 3,147 | $ | 2,910 | $ | 2,712 | |||||||||||||||
| Sales and marketing | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
| Technology and development | 456 | 432 | 440 | 431 | 397 | 386 | 383 | 393 | |||||||||||||||||||||||
| General and administrative | 217 | 203 | 176 | 141 | 141 | 145 | 144 | 147 | |||||||||||||||||||||||
| Total depreciation | $ | 4,015 | $ | 4,018 | $ | 4,147 | $ | 4,098 | $ | 3,898 | $ | 3,678 | $ | 3,437 | $ | 3,252 | |||||||||||||||
| Amortization: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 60 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 58 | |||||||||||||||
| Sales and marketing | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
| Technology and development | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
| General and administrative | 35 | 20 | 20 | 48 | 102 | 102 | 102 | 102 | |||||||||||||||||||||||
| Total amortization | $ | 95 | $ | 20 | $ | 20 | $ | 48 | $ | 102 | $ | 102 | $ | 102 | $ | 160 | |||||||||||||||
| Stock-based compensation: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 601 | $ | 553 | $ | 554 | $ | 406 | $ | 917 | $ | 1,171 | $ | 1,124 | $ | 892 | |||||||||||||||
| Sales and marketing | 1,164 | 1,180 | 1,139 | 755 | 2,109 | 2,588 | 2,520 | 2,512 | |||||||||||||||||||||||
| Technology and development | 873 | 693 | 651 | 500 | 1,389 | 1,529 | 1,507 | 1,327 | |||||||||||||||||||||||
| General and administrative | 3,090 | 2,903 | 3,193 | 2,779 | 3,141 | 3,446 | 3,378 | 2,741 | |||||||||||||||||||||||
| Total stock-based compensation | $ | 5,728 | $ | 5,329 | $ | 5,537 | $ | 4,440 | $ | 7,556 | $ | 8,734 | $ | 8,529 | $ | 7,472 |
See Note 4, Note 6 and Note 9 to our consolidated financial statements included elsewhere in this Annual Report for more information regarding depreciation, amortization and stock-based compensation expense, respectively.
(2)See Note 2 to our consolidated financial statements included elsewhere in this Annual Report for a description of the earnings (loss) per share—basic and diluted computations.
57
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Quarterly Non-GAAP Financial Measures
We monitor certain non-GAAP financial measures such as contribution ex-TAC, non-GAAP operating expenses, adjusted EBITDA, adjusted EBITDA as a percentage of contribution ex-TAC, and non-GAAP net income when evaluating our quarterly results of operations to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess our operational efficiencies. Reconciliations of these non-GAAP financial measures for each quarter of our fiscal years ended December 31, 2024 and 2023 to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables presented below. For a description of management’s use of each non-GAAP financial measure contained in this Annual Report, see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||||||||||||||
| Operating and Financial Performance Measures | |||||||||||||||||||||||||||||||
| Gross profit | $ | 42,490 | $ | 35,324 | $ | 30,744 | $ | 23,513 | $ | 31,752 | $ | 28,620 | $ | 23,700 | $ | 18,383 | |||||||||||||||
| Contribution ex-TAC | $ | 54,359 | $ | 47,352 | $ | 41,558 | $ | 34,121 | $ | 42,601 | $ | 39,102 | $ | 33,688 | $ | 27,991 | |||||||||||||||
| Total operating expenses | $ | 84,151 | $ | 75,884 | $ | 66,637 | $ | 59,085 | $ | 63,524 | $ | 62,404 | $ | 62,474 | $ | 52,828 | |||||||||||||||
| Non-GAAP operating expenses | $ | 37,268 | $ | 32,677 | $ | 31,958 | $ | 31,046 | $ | 29,594 | $ | 29,434 | $ | 26,872 | $ | 28,381 | |||||||||||||||
| Net income (loss) | $ | 7,720 | $ | 6,458 | $ | 1,488 | $ | (3,214) | $ | 3,308 | $ | (672) | $ | (3,203) | $ | (9,376) | |||||||||||||||
| Adjusted EBITDA | $ | 17,091 | $ | 14,675 | $ | 9,600 | $ | 3,075 | $ | 13,007 | $ | 9,668 | $ | 6,816 | $ | (390) | |||||||||||||||
| Net income (loss) as a percentage of gross profit | 18 | % | 18 | % | 5 | % | (14) | % | 10 | % | (2) | % | (14) | % | (51) | % | |||||||||||||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 31 | % | 31 | % | 23 | % | 9 | % | 31 | % | 25 | % | 20 | % | (1) | % | |||||||||||||||
| Non-GAAP net income (loss) | $ | 13,831 | $ | 12,283 | $ | 7,207 | $ | 1,348 | $ | 10,845 | $ | 7,609 | $ | 5,095 | $ | (1,814) |
Contribution ex-TAC
The following table presents the calculation of gross profit and reconciliation of gross profit to contribution ex-TAC for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||||||||||||||
| Revenue | $ | 90,054 | $ | 79,922 | $ | 65,866 | $ | 53,393 | $ | 64,406 | $ | 59,585 | $ | 57,223 | $ | 41,720 | |||||||||||||||
| Less: Platform operations | (47,564) | (44,598) | (35,122) | (29,880) | (32,654) | (30,965) | (33,523) | (23,337) | |||||||||||||||||||||||
| Gross profit | 42,490 | 35,324 | 30,744 | 23,513 | 31,752 | 28,620 | 23,700 | 18,383 | |||||||||||||||||||||||
| Add: Other platform operations | 11,869 | 12,028 | 10,814 | 10,608 | 10,849 | 10,482 | 9,988 | 9,608 | |||||||||||||||||||||||
| Contribution ex-TAC | $ | 54,359 | $ | 47,352 | $ | 41,558 | $ | 34,121 | $ | 42,601 | $ | 39,102 | $ | 33,688 | $ | 27,991 |
58
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Non-GAAP Operating Expenses
The following table presents a reconciliation of total operating expenses to non-GAAP operating expenses for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 47,564 | $ | 44,598 | $ | 35,122 | $ | 29,880 | $ | 32,654 | $ | 30,965 | $ | 33,523 | $ | 23,337 | |||||||||||||||
| Sales and marketing | 14,756 | 13,007 | 13,088 | 12,899 | 12,644 | 14,146 | 11,691 | 12,169 | |||||||||||||||||||||||
| Technology and development | 7,062 | 5,631 | 5,815 | 5,232 | 6,539 | 6,151 | 6,172 | 5,894 | |||||||||||||||||||||||
| General and administrative | 14,769 | 12,648 | 12,612 | 11,074 | 11,687 | 11,142 | 11,088 | 11,428 | |||||||||||||||||||||||
| Total operating expenses | 84,151 | 75,884 | 66,637 | 59,085 | 63,524 | 62,404 | 62,474 | 52,828 | |||||||||||||||||||||||
| Add: | |||||||||||||||||||||||||||||||
| Other expense, net | 8 | 1 | 1 | 2 | 1 | 1 | 1 | 87 | |||||||||||||||||||||||
| Less: | |||||||||||||||||||||||||||||||
| Traffic acquisition costs | (35,695) | (32,570) | (24,308) | (19,272) | (21,805) | (20,483) | (23,535) | (13,729) | |||||||||||||||||||||||
| Stock-based compensation | (5,728) | (5,329) | (5,537) | (4,440) | (7,556) | (8,734) | (8,529) | (7,472) | |||||||||||||||||||||||
| Depreciation and amortization | (4,110) | (4,038) | (4,167) | (4,146) | (4,000) | (3,780) | (3,539) | (3,412) | |||||||||||||||||||||||
| Restructuring and other(1) | — | — | (284) | (183) | (570) | 26 | — | 79 | |||||||||||||||||||||||
| Transaction expense(2) | (1,358) | — | (384) | — | — | — | — | — | |||||||||||||||||||||||
| Non-operational media purchases(3) | — | (1,271) | — | — | — | — | — | — | |||||||||||||||||||||||
| Non-GAAP operating expenses | $ | 37,268 | $ | 32,677 | $ | 31,958 | $ | 31,046 | $ | 29,594 | $ | 29,434 | $ | 26,872 | $ | 28,381 |
(1)Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the years ended December 31, 2024 and 2023.
(2)Transaction expense consists of costs incurred related to our recent acquisition, as well as contemplated or completed securities offerings for the year ended December 31, 2024.
(3)Non-operational media purchases reflects costs incurred for one-time and non-operating supplier purchases that are not billable to the customer for the year ended December 31, 2024.
59
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Adjusted EBITDA
The following table presents a reconciliation of net income (loss) to adjusted EBITDA for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||||||||||||||
| Net income (loss) | $ | 7,720 | $ | 6,458 | $ | 1,488 | $ | (3,214) | $ | 3,308 | $ | (672) | $ | (3,203) | $ | (9,376) | |||||||||||||||
| Add back (less): | |||||||||||||||||||||||||||||||
| Interest expense (income), net | (2,088) | (2,407) | (2,359) | (2,381) | (2,397) | (2,329) | (2,049) | (1,819) | |||||||||||||||||||||||
| Provision for (benefit from) income taxes | 263 | (14) | 99 | (99) | (30) | 181 | — | — | |||||||||||||||||||||||
| Depreciation and amortization | 4,110 | 4,038 | 4,167 | 4,146 | 4,000 | 3,780 | 3,539 | 3,412 | |||||||||||||||||||||||
| Stock-based compensation | 5,728 | 5,329 | 5,537 | 4,440 | 7,556 | 8,734 | 8,529 | 7,472 | |||||||||||||||||||||||
| Restructuring and other(1) | — | — | 284 | 183 | 570 | (26) | — | (79) | |||||||||||||||||||||||
| Transaction expense(2) | 1,358 | — | 384 | — | — | — | — | — | |||||||||||||||||||||||
| Non-operational media purchases(3) | — | 1,271 | — | — | — | — | — | — | |||||||||||||||||||||||
| Adjusted EBITDA | $ | 17,091 | $ | 14,675 | $ | 9,600 | $ | 3,075 | $ | 13,007 | $ | 9,668 | $ | 6,816 | $ | (390) |
(1)Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the years ended December 31, 2024 and 2023.
(2)Transaction expense consists of costs incurred related to our recent acquisition, as well as contemplated or completed securities offerings for the year ended December 31, 2024.
(3)Non-operational media purchases reflects costs incurred for one-time and non-operating supplier purchases that are not billable to the customer for the year ended December 31, 2024.
Adjusted EBITDA as a percentage of contribution ex-TAC
The following table presents the calculation of net income (loss) as a percentage of gross profit and the calculation of adjusted EBITDA as a percentage of contribution ex-TAC for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||||||||||||||
| Gross profit | $ | 42,490 | $ | 35,324 | $ | 30,744 | $ | 23,513 | $ | 31,752 | $ | 28,620 | $ | 23,700 | $ | 18,383 | |||||||||||||||
| Net income (loss) | $ | 7,720 | $ | 6,458 | $ | 1,488 | $ | (3,214) | $ | 3,308 | $ | (672) | $ | (3,203) | $ | (9,376) | |||||||||||||||
| Net income (loss) as a percentage of gross profit | 18 | % | 18 | % | 5 | % | (14) | % | 10 | % | (2) | % | (14) | % | (51) | % | |||||||||||||||
| Contribution ex-TAC(1) | $ | 54,359 | $ | 47,352 | $ | 41,558 | $ | 34,121 | $ | 42,601 | $ | 39,102 | $ | 33,688 | $ | 27,991 | |||||||||||||||
| Adjusted EBITDA(2) | $ | 17,091 | $ | 14,675 | $ | 9,600 | $ | 3,075 | $ | 13,007 | $ | 9,668 | $ | 6,816 | $ | (390) | |||||||||||||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 31 | % | 31 | % | 23 | % | 9 | % | 31 | % | 25 | % | 20 | % | (1) | % |
(1)For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC."
(2)For a reconciliation of adjusted EBITDA to the most directly comparable financial measure calculated in accordance with GAAP, see “—Adjusted EBITDA."
60
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Non-GAAP net income (loss)
The following table presents a reconciliation of net income (loss) to non-GAAP net income (loss) for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | ||||||||||||||||||||||||
| Net income (loss) | $ | 7,720 | $ | 6,458 | $ | 1,488 | $ | (3,214) | $ | 3,308 | $ | (672) | $ | (3,203) | $ | (9,376) | |||||||||||||||
| Add back (less): | |||||||||||||||||||||||||||||||
| Stock-based compensation | 5,728 | 5,329 | 5,537 | 4,440 | 7,556 | 8,734 | 8,529 | 7,472 | |||||||||||||||||||||||
| Restructuring and other(1) | — | — | 284 | 183 | 570 | (26) | — | (79) | |||||||||||||||||||||||
| Transaction expense(2) | 1,358 | — | 384 | — | — | — | — | — | |||||||||||||||||||||||
| Non-operational media purchases(3) | — | 1,271 | — | — | — | — | — | — | |||||||||||||||||||||||
| Income tax benefit (expense) related to Viant Technology Inc.'s share of income (loss) after adjustments(4) | (975) | (775) | (486) | (61) | (589) | (427) | (231) | 169 | |||||||||||||||||||||||
| Non-GAAP net income (loss) | $ | 13,831 | $ | 12,283 | $ | 7,207 | $ | 1,348 | $ | 10,845 | $ | 7,609 | $ | 5,095 | $ | (1,814) |
(1)Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the years ended December 31, 2024 and 2023.
(2)Transaction expense consists of costs incurred related to our recent acquisition, as well as contemplated or completed securities offerings for the year ended December 31, 2024.
(3)Non-operational media purchases reflects costs incurred for one-time and non-operating supplier purchases that are not billable to the customer for the year ended December 31, 2024.
(4)The estimated income tax effect of our share of income (loss) after non-GAAP reconciling items is calculated using quarterly assumed blended tax rates, which represent our expected corporate tax rates, excluding discrete and non-recurring tax items.
61
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Key Operating and Financial Performance Measures
Use of Non-GAAP Financial Measures
We monitor certain non-GAAP financial measures to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess our operational efficiencies. We believe these measures enhance an understanding of our overall performance and investors’ ability to review our business from the same perspective as management and facilitate comparisons of this period’s results with prior periods on a consistent basis by excluding items that management does not believe are indicative of our ongoing operating performance. These non-GAAP financial measures include contribution ex-TAC, non-GAAP operating expenses, adjusted EBITDA, adjusted EBITDA as a percentage of contribution ex-TAC, non-GAAP net income (loss), and non-GAAP earnings (loss) per share of Class A common stock—basic and diluted, each of which are discussed immediately following the table below. Reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables presented below. There are limitations in using non-GAAP financial measures which are not prepared in accordance with GAAP, as they may be different from non-GAAP financial measures used by other companies and may exclude certain items that may have a material impact upon our reported financial results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP.
| Year Ended December 31, | Change (%) | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | 2024 v 2023 | 2023 v 2022 | |||||||||||||
| NM = Not Meaningful | |||||||||||||||||
| Operating and Financial Performance Measures | |||||||||||||||||
| Gross profit | $ | 132,071 | $ | 102,455 | $ | 80,443 | 29 | % | 27 | % | |||||||
| Contribution ex-TAC | $ | 177,390 | $ | 143,382 | $ | 124,728 | 24 | % | 15 | % | |||||||
| Total operating expenses | $ | 285,757 | $ | 241,230 | $ | 246,428 | 18 | % | (2) | % | |||||||
| Non-GAAP operating expenses | $ | 132,949 | $ | 114,281 | $ | 130,860 | 16 | % | (13) | % | |||||||
| Net income (loss) | $ | 12,452 | $ | (9,943) | $ | (48,089) | 225 | % | 79 | % | |||||||
| Adjusted EBITDA | $ | 44,441 | $ | 29,101 | $ | (6,132) | 53 | % | 575 | % | |||||||
| Net income (loss) as a percentage of gross profit | 9 | % | (10) | % | (60) | % | NM | NM | |||||||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 25 | % | 20 | % | (5) | % | NM | NM | |||||||||
| Non-GAAP net income (loss) | $ | 34,661 | $ | 21,743 | $ | (15,810) | 59 | % | 238 | % | |||||||
| Earnings (loss) per share—basic | $ | 0.15 | $ | (0.23) | $ | (0.84) | 165 | % | 73 | % | |||||||
| Earnings (loss) per share—diluted | $ | 0.14 | $ | (0.23) | $ | (0.84) | 161 | % | 73 | % | |||||||
| Non-GAAP earnings (loss) per share—basic | $ | 0.41 | $ | 0.26 | $ | (0.17) | 58 | % | 253 | % | |||||||
| Non-GAAP earnings (loss) per share—diluted | $ | 0.39 | $ | 0.26 | $ | (0.17) | 50 | % | 253 | % |
Contribution ex-TAC
Contribution ex-TAC is a non-GAAP financial measure. Gross profit is the most comparable GAAP financial measure, which is calculated as revenue less platform operations expense. In calculating contribution ex-TAC, we add back other platform operations expense to gross profit. Contribution ex-TAC is a key profitability measure used by our management and board of directors to understand and evaluate our operating performance and trends, develop short- and long-term operational plans and make strategic decisions regarding the allocation of capital. In particular, we believe that contribution ex-TAC can provide a measure of period-to-period comparisons for all pricing options within our business. Accordingly, we believe that this measure provides information to investors and the market in understanding and evaluating our operating results in the same manner as our management and board of directors.
Our use of contribution ex-TAC has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may define contribution ex-TAC differently, which may make comparisons difficult. Because of this and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and cash flows.
62
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
The following table presents the calculation of gross profit and reconciliation of gross profit to contribution ex-TAC for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||||
| Revenue | $ | 289,235 | $ | 222,934 | $ | 197,168 | ||||
| Less: Platform operations | (157,164) | (120,479) | (116,725) | |||||||
| Gross profit | 132,071 | 102,455 | 80,443 | |||||||
| Add: Other platform operations | 45,319 | 40,927 | 44,285 | |||||||
| Contribution ex-TAC | $ | 177,390 | $ | 143,382 | $ | 124,728 |
Non-GAAP operating expenses
Non-GAAP operating expenses is a non-GAAP financial measure. Total operating expenses is the most comparable GAAP financial measure. Non-GAAP operating expenses is defined by us as total operating expenses plus other expense (income), net, less TAC, stock-based compensation, depreciation, amortization and certain other items that are not related to our core operations, such as restructuring and other charges, transaction expense and non-operational media purchases. Non-GAAP operating expenses is a key component in calculating adjusted EBITDA, which is one of the measures we use to provide our business outlook to the investment community. Additionally, non-GAAP operating expenses is used by our management and board of directors to understand and evaluate our operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. We believe that the elimination of TAC, stock-based compensation, depreciation, amortization and certain other items not related to our core operations provides another measure for period-to-period comparisons of our business, provides additional insight into our core controllable costs and is a useful metric for investors because it allows them to evaluate our operational performance in the same manner as our management and board of directors.
Our use of non-GAAP operating expenses has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may define non-GAAP operating expenses differently, which may make comparisons difficult. Because of this and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and cash flows.
63
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
The following table presents a reconciliation of total operating expenses to non-GAAP operating expenses for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||||
| Operating expenses: | ||||||||||
| Platform operations | $ | 157,164 | $ | 120,479 | $ | 116,725 | ||||
| Sales and marketing | 53,750 | 50,650 | 63,957 | |||||||
| Technology and development | 23,740 | 24,756 | 21,294 | |||||||
| General and administrative | 51,103 | 45,345 | 44,452 | |||||||
| Total operating expenses | 285,757 | 241,230 | 246,428 | |||||||
| Add: | ||||||||||
| Other expense, net | 12 | 90 | 310 | |||||||
| Less: | ||||||||||
| Traffic acquisition costs | (111,845) | (79,552) | (72,440) | |||||||
| Stock-based compensation | (21,034) | (32,291) | (28,901) | |||||||
| Depreciation and amortization | (16,461) | (14,731) | (13,131) | |||||||
| Restructuring and other(1) | (467) | (465) | (1,406) | |||||||
| Transaction expense(2) | (1,742) | — | — | |||||||
| Non-operational media purchases(3) | (1,271) | — | — | |||||||
| Non-GAAP operating expenses | $ | 132,949 | $ | 114,281 | $ | 130,860 |
(1)Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the years ended December 31, 2024 and 2023, and severance and other charges related to a reduction in force for the year ended December 31, 2022.
(2)Transaction expense consists of costs incurred related to our recent acquisition, as well as contemplated or completed securities offerings for the year ended December 31, 2024.
(3)Non-operational media purchases reflects costs incurred for one-time and non-operating supplier purchases that are not billable to the customer for the year ended December 31, 2024.
Adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC
Adjusted EBITDA is a non-GAAP financial measure defined by us as net income (loss) before interest expense (income), net, income tax benefit (expense), depreciation, amortization, stock-based compensation and certain other items that are not related to our core operations, such as restructuring and other charges, transaction expense and non-operational media purchases. Net income (loss) is the most comparable GAAP financial measure. Adjusted EBITDA as a percentage of contribution ex-TAC is a non-GAAP financial measure we calculate by dividing adjusted EBITDA by contribution ex-TAC for the period or periods presented. Net income (loss) as a percentage of gross profit is the most comparable GAAP financial measure.
Adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC are used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, we believe that the exclusion of the amounts eliminated in calculating adjusted EBITDA can provide a measure for period-to-period comparisons of our business. Adjusted EBITDA as a percentage of contribution ex-TAC, a non-GAAP financial measure, is used by our management and board of directors to evaluate adjusted EBITDA relative to our profitability after costs that are directly variable to revenues, which comprise TAC. Accordingly, we believe that adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC provide information to investors and the market in understanding and evaluating our operating results in the same manner as our management and board of directors.
64
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Our use of adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC has limitations as an analytical tool, and you should not consider these measures in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these potential limitations include:
•other companies, including companies in our industry that have similar business arrangements, may report adjusted EBITDA or adjusted EBITDA as a percentage of contribution ex-TAC, or similarly titled measures, but calculate them differently, which reduces their usefulness as comparative measures;
•although depreciation and amortization are noncash charges, the assets being depreciated and amortized may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; and
•adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs or the potentially dilutive impact of stock-based compensation.
Because of these and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, net income (loss) and cash flows.
The following table presents a reconciliation of net income (loss) to adjusted EBITDA for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||||
| Net income (loss) | $ | 12,452 | $ | (9,943) | $ | (48,089) | ||||
| Add back (less): | ||||||||||
| Interest expense (income), net | (9,235) | (8,594) | (1,481) | |||||||
| Provision for income taxes | 249 | 151 | — | |||||||
| Depreciation and amortization | 16,461 | 14,731 | 13,131 | |||||||
| Stock-based compensation | 21,034 | 32,291 | 28,901 | |||||||
| Restructuring and other(1) | 467 | 465 | 1,406 | |||||||
| Transaction expense(2) | 1,742 | — | — | |||||||
| Non-operational media purchases(3) | 1,271 | — | — | |||||||
| Adjusted EBITDA | $ | 44,441 | $ | 29,101 | $ | (6,132) |
(1)Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the years ended December 31, 2024 and 2023, and severance and other charges related to a reduction in force for the year ended December 31, 2022.
(2)Transaction expense consists of costs incurred related to our recent acquisition, as well as contemplated or completed securities offerings for the year ended December 31, 2024.
(3)Non-operational media purchases reflects costs incurred for one-time and non-operating supplier purchases that are not billable to the customer for the year ended December 31, 2024.
The following table presents the calculation of net income (loss) as a percentage of gross profit and the calculation of adjusted EBITDA as a percentage of contribution ex-TAC for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||||
| Gross profit | $ | 132,071 | $ | 102,455 | $ | 80,443 | ||||
| Net income (loss) | $ | 12,452 | $ | (9,943) | $ | (48,089) | ||||
| Net income (loss) as a percentage of gross profit | 9 | % | (10) | % | (60) | % | ||||
| Contribution ex-TAC(1) | $ | 177,390 | $ | 143,382 | $ | 124,728 | ||||
| Adjusted EBITDA | $ | 44,441 | $ | 29,101 | $ | (6,132) | ||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 25 | % | 20 | % | (5) | % |
65
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
(1)For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC.”
Non-GAAP net income (loss)
Non-GAAP net income (loss) is a non-GAAP financial measure defined by us as net income (loss) adjusted to eliminate the impact of stock-based compensation and certain other items that are not related to our core operations, such as restructuring and other charges, transaction expense and non-operational media purchases, as well as the income tax effect of these adjustments. Net income (loss) is the most comparable GAAP financial measure. Non-GAAP net income (loss) is a key measure used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of stock-based compensation and certain other items that are not related to our core operations provides measures for period-to-period comparisons of our business and additional insight into our core controllable costs. Accordingly, we believe that non-GAAP net income (loss) provides information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.
Our use of non-GAAP net income (loss) has limitations as an analytical tool, and you should not consider this measure in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may define non-GAAP net income (loss) differently, which may make comparisons difficult. Because of this and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and cash flows.
The following table presents a reconciliation of net income (loss) to non-GAAP net income (loss) for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||||
| Net income (loss) | $ | 12,452 | $ | (9,943) | $ | (48,089) | ||||
| Add back (less): | ||||||||||
| Stock-based compensation | 21,034 | 32,291 | 28,901 | |||||||
| Restructuring and other(1) | 467 | 465 | 1,406 | |||||||
| Transaction expense(2) | 1,742 | — | — | |||||||
| Non-operational media purchases(3) | 1,271 | — | — | |||||||
| Income tax benefit (expense) related to Viant Technology Inc.’s share of income (loss) after adjustments(4) | (2,305) | (1,070) | 1,972 | |||||||
| Non-GAAP net income (loss) | $ | 34,661 | $ | 21,743 | $ | (15,810) |
(1)Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the years ended December 31, 2024 and 2023, and severance and other charges related to a reduction in force for the year ended December 31, 2022.
(2)Transaction expense consists of costs incurred related to our recent acquisition, as well as contemplated or completed securities offerings for the year ended December 31, 2024.
(3)Non-operational media purchases reflects costs incurred for one-time and non-operating supplier purchases that are not billable to the customer for the year ended December 31, 2024.
(4)The estimated income tax effect of our share of income (loss) after non-GAAP reconciling items for the years ended December 31, 2024, 2023 and 2022 is calculated using assumed blended tax rates of 25%, 21% and 45%, respectively, which represent our expected corporate tax rates, excluding discrete and non-recurring tax items.
Non-GAAP earnings (loss) per share of Class A common stock—basic and diluted
Non-GAAP earnings (loss) per share of Class A common stock—basic and diluted is a non-GAAP financial measure defined by us as earnings (loss) per share of Class A common stock—basic and diluted, adjusted to eliminate the impact of stock-based compensation and certain other items that are not related to our core operations, such as restructuring and other charges, transaction expense and non-operational media purchases, as well as the income tax effect of these adjustments. Earnings (loss) per share of Class A common stock—basic and diluted is the most comparable GAAP financial measure. Non-GAAP earnings (loss) per share of Class A common stock—basic and diluted is used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of
66
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
stock-based compensation and certain other items that are not related to our core operations provides measures for period-to-period comparisons of our business and provides additional insight into our core controllable costs. Accordingly, we believe that non-GAAP earnings (loss) per share of Class A common stock—basic and diluted provides information to investors and the market generally that aids in the understanding and evaluation of our results of operations in the same manner as our management and board of directors.
Our use of non-GAAP earnings (loss) per share of Class A common stock—basic and diluted has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may report non-GAAP earnings (loss) per share of Class A common stock—basic and diluted or similarly titled measures, but calculate them differently, which reduces their usefulness as comparative measures. Because of this and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including earnings (loss) per share of Class A common stock—basic and diluted.
Basic non-GAAP earnings (loss) per share of Class A common stock is calculated by dividing the non-GAAP net income (loss) attributable to Class A common stockholders by the number of weighted-average shares of Class A common stock outstanding. Shares of our Class B common stock do not share in our earnings or losses and are therefore not participating securities. As such, separate presentation of basic and diluted non-GAAP earnings (loss) of Class B common stock under the two-class method has not been presented.
Diluted non-GAAP earnings (loss) per share of Class A common stock adjusts the basic non-GAAP earnings (loss) per share for the potential dilutive impact of shares of Class A common stock such as equity awards using the treasury-stock method and Class B common stock using the if-converted method. Diluted non-GAAP earnings (loss) per share of Class A common stock considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential common shares would have an anti-dilutive effect. Shares of our Class B common stock, RSUs and nonqualified stock options are considered potentially dilutive shares of Class A common stock. For the year ended December 31, 2024, Class B common stock has been excluded from the computation of diluted earnings (loss) per share of Class A common stock because the effect would have been anti-dilutive under the if-converted method. For the year ended December 31, 2023, Class B common stock, restricted stock units, and nonqualified stock options have been excluded from the computation of diluted earnings (loss) per share of Class A common stock because the effect would have been anti-dilutive under both the if-converted and treasury stock method.
67
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
The following tables present the reconciliation of earnings (loss) per share of Class A common stock—basic and diluted to non-GAAP earnings (loss) per share of Class A common stock—basic and diluted for the years ended December 31, 2024, 2023 and 2022.
| Year Ended December 31, 2024 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings (Loss) per Share | Adjustments | Non-GAAP Earnings (Loss) per Share | ||||||||
| Numerator | ||||||||||
| Net income | $ | 12,452 | $ | — | $ | 12,452 | ||||
| Adjustments: | ||||||||||
| Add back: Stock-based compensation | — | 21,034 | 21,034 | |||||||
| Add back: Restructuring and other(1) | — | 467 | 467 | |||||||
| Add back: Transaction expense(2) | — | 1,742 | 1,742 | |||||||
| Add back: Non-operational media purchases(3) | — | 1,271 | 1,271 | |||||||
| Income tax benefit (expense) related to Viant Technology Inc.’s share of income (loss) after adjustments(4) | — | (2,305) | (2,305) | |||||||
| Non-GAAP net income | 12,452 | 22,209 | 34,661 | |||||||
| Less: Net income attributable to noncontrolling interests(5) | 10,090 | 17,857 | 27,947 | |||||||
| Net income attributable to Viant Technology Inc.—basic | 2,362 | 4,352 | 6,714 | |||||||
| Add back: Reallocation of net income (loss) attributable to noncontrolling interest from the assumed exchange of RSUs and NQSOs for Class A common stock | 712 | 1,013 | 1,725 | |||||||
| Income tax benefit (expense) from the assumed exchange of RSUs and NQSOs for Class A common stock | (177) | (252) | (429) | |||||||
| Net income attributable to Viant Technology Inc.—diluted | $ | 2,897 | $ | 5,113 | $ | 8,010 | ||||
| Denominator | ||||||||||
| Weighted-average shares of Class A common stock outstanding—basic | 16,221 | 16,221 | ||||||||
| Effect of dilutive securities: | ||||||||||
| Restricted stock units | 2,125 | 2,125 | ||||||||
| Nonqualified stock options | 2,120 | 2,120 | ||||||||
| Weighted-average shares of Class A common stock outstanding—diluted | 20,466 | 20,466 | ||||||||
| Earnings (loss) per share of Class A common stock—basic | $ | 0.15 | $ | 0.41 | ||||||
| Earnings (loss) per share of Class A common stock—diluted | $ | 0.14 | $ | 0.39 | ||||||
| Anti-dilutive shares excluded from earnings (loss) per share of Class A common stock—diluted: | ||||||||||
| Restricted stock units | — | — | ||||||||
| Nonqualified stock options | — | — | ||||||||
| Shares of Class B common stock | 46,754 | 46,754 | ||||||||
| Total shares excluded from earnings (loss) per share of Class A common stock—diluted | 46,754 | 46,754 |
(1)Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the year ended December 31, 2024.
(2)Transaction expense consists of costs incurred related to our recent acquisition, as well as contemplated or completed securities offerings for the year ended December 31, 2024.
(3)Non-operational media purchases reflects costs incurred for one-time and non-operating supplier purchases that are not billable to the customer for the year ended December 31, 2024.
68
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
(4)The estimated income tax effect of our share of income (loss) after non-GAAP reconciling items for the year ended December 31, 2024 is calculated using an assumed blended tax rate of 25%, which represents our expected corporate tax rate, excluding discrete and non-recurring tax items.
(5)The adjustment to net income attributable to noncontrolling interests represents stock-based compensation, restructuring and other charges, transaction expense and non-operational media purchases attributed to the noncontrolling interests outstanding during the period.
| Year Ended December 31, 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings (Loss) per Share | Adjustments | Non-GAAP Earnings (Loss) per Share | ||||||||
| Numerator | ||||||||||
| Net loss | $ | (9,943) | $ | — | $ | (9,943) | ||||
| Adjustments: | ||||||||||
| Add back: Stock-based compensation | — | 32,291 | 32,291 | |||||||
| Add back: Restructuring and other(1) | — | 465 | 465 | |||||||
| Income tax benefit (expense) related to Viant Technology Inc.'s share of income (loss) after adjustments(2) | — | (1,070) | (1,070) | |||||||
| Non-GAAP net income (loss) | (9,943) | 31,686 | 21,743 | |||||||
| Less: Net income (loss) attributable to noncontrolling interests(3) | (6,500) | 24,296 | 17,796 | |||||||
| Net income (loss) attributable to Viant Technology Inc.—basic | (3,443) | 7,390 | 3,947 | |||||||
| Add back: Reallocation of net income (loss) attributable to noncontrolling interest from the assumed exchange of RSUs and NQSOs for Class A common stock | — | — | — | |||||||
| Income tax benefit (expense) from the assumed exchange of RSUs and NQSOs for Class A common stock | — | — | — | |||||||
| Net income (loss) attributable to Viant Technology Inc.—diluted | $ | (3,443) | $ | 7,390 | $ | 3,947 | ||||
| Denominator | ||||||||||
| Weighted-average shares of Class A common stock outstanding—basic | 15,224 | 15,224 | ||||||||
| Effect of dilutive securities: | ||||||||||
| Restricted stock units | — | — | ||||||||
| Nonqualified stock options | — | — | ||||||||
| Weighted-average shares of Class A common stock outstanding—diluted | 15,224 | 15,224 | ||||||||
| Earnings (loss) per share of Class A common stock—basic | $ | (0.23) | $ | 0.26 | ||||||
| Earnings (loss) per share of Class A common stock—diluted | $ | (0.23) | $ | 0.26 | ||||||
| Anti-dilutive shares excluded from earnings (loss) per share of Class A common stock—diluted: | ||||||||||
| Restricted stock units | 3,647 | 3,647 | ||||||||
| Nonqualified stock options | 5,736 | 5,736 | ||||||||
| Shares of Class B common stock | 47,032 | 47,032 | ||||||||
| Total shares excluded from earnings (loss) per share of Class A common stock—diluted | 56,415 | 56,415 |
(1)Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the year ended December 31, 2023.
(2)The estimated income tax effect of our share of income (loss) after non-GAAP reconciling items for the year ended December 31, 2023 is calculated using an assumed blended tax rate of 21%, which represents our expected corporate tax rate, excluding discrete and non-recurring tax items.
69
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
(3)The adjustment to net income (loss) attributable to noncontrolling interests represents stock-based compensation and restructuring and other charges attributed to the noncontrolling interests outstanding during the period.
| Year Ended December 31, 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings (Loss) per Share | Adjustments | Non-GAAP Earnings (Loss) per Share | ||||||||
| Numerator | ||||||||||
| Net loss | $ | (48,089) | $ | — | $ | (48,089) | ||||
| Adjustments: | ||||||||||
| Add back: Stock-based compensation | — | 28,901 | 28,901 | |||||||
| Add back: Restructuring and other(1) | — | 1,406 | 1,406 | |||||||
| Income tax benefit (expense) related to Viant Technology Inc.'s share of income (loss) after adjustments(2) | — | 1,972 | 1,972 | |||||||
| Non-GAAP net income (loss) | (48,089) | 32,279 | (15,810) | |||||||
| Less: Net income (loss) attributable to noncontrolling interests(3) | (36,176) | 22,811 | (13,365) | |||||||
| Net income (loss) attributable to Viant Technology Inc.—basic | (11,913) | 9,468 | (2,445) | |||||||
| Add back: Reallocation of net income (loss) attributable to noncontrolling interest from the assumed exchange of RSUs for Class A common stock | — | — | — | |||||||
| Income tax benefit (expense) from the assumed exchange of RSUs for Class A common stock | — | — | — | |||||||
| Net income (loss) attributable to Viant Technology Inc.—diluted | $ | (11,913) | $ | 9,468 | $ | (2,445) | ||||
| Denominator | ||||||||||
| Weighted-average shares of Class A common stock outstanding—basic | 14,185 | 14,185 | ||||||||
| Effect of dilutive securities: | ||||||||||
| Restricted stock units | — | — | ||||||||
| Nonqualified stock options | — | — | ||||||||
| Weighted-average shares of Class A common stock outstanding—diluted | 14,185 | 14,185 | ||||||||
| Earnings (loss) per share of Class A common stock—basic | $ | (0.84) | $ | (0.17) | ||||||
| Earnings (loss) per share of Class A common stock—diluted | $ | (0.84) | $ | (0.17) | ||||||
| Anti-dilutive shares excluded from earnings (loss) per share of Class A common stock—diluted: | ||||||||||
| Restricted stock units | 3,928 | 3,928 | ||||||||
| Nonqualified stock options | 3,661 | 3,661 | ||||||||
| Shares of Class B common stock | 47,082 | 47,082 | ||||||||
| Total shares excluded from earnings (loss) per share of Class A common stock—diluted | 54,671 | 54,671 |
(1)Restructuring and other includes severance and other charges related to a reduction in force for the year ended December 31, 2022.
(2)The estimated income tax effect of our share of income (loss) after non-GAAP reconciling items for the year ended December 31, 2022 is calculated using an assumed blended tax rate of 45%, which represents our expected corporate tax rate, excluding discrete and non-recurring tax items.
(3)The adjustment to net income (loss) attributable to noncontrolling interests represents stock-based compensation and restructuring and other charges attributed to the noncontrolling interests outstanding during the period.
70
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Liquidity and Capital Resources
As of December 31, 2024, we had cash and cash equivalents of $205.0 million and working capital, consisting of current assets less current liabilities, of $217.0 million, compared to cash and cash equivalents of $216.5 million and working capital of $231.6 million as of December 31, 2023.
Our primary sources of cash are revenues derived from the programmatic purchase of advertising on our platform and our existing cash and cash equivalents, although we have addressed, and may in the future address, our liquidity needs by utilizing our borrowing capacity under the asset-based revolving credit and security agreement we have with PNC Bank (as amended in April 2023) (the "Amended Loan Agreement"), obtaining debt financing from other sources or raising additional funds by issuing equity.
Our primary uses of cash are capital expenditures to develop our technology in support of enhancing our platform; purchases of property and equipment in support of our expanding headcount as a result of our growth; the payment of debt obligations used to finance our operations, capital expenditures, platform development and rapid growth; future minimum payments under our non-cancelable operating leases; repurchases under the stock repurchase program; and acquisitions. We intend to continue investing in critical areas of our business in 2025 to further accelerate demand for our product and growth across the platform.
We assess our liquidity in terms of our ability to generate cash sufficient to fund our short- and long-term cash requirements. As such, we project our anticipated cash requirements as well as cash flows generated from operating activities to meet those needs. We believe our existing cash and cash equivalents, cash flow from revenues derived from the programmatic purchase of advertising on our platform and the undrawn availability under our revolving credit facility will be sufficient to meet our cash requirements over the next 12 months from the date of this report. We believe we will meet longer-term expected future cash requirements and obligations beyond the next 12 months through a combination of existing cash and cash equivalents, cash flow from operations, the undrawn availability under our revolving credit facility and issuances of equity securities or debt offerings. Our ability to fund longer-term operating needs will depend on our ability to generate positive cash flows through programmatic advertising purchases on our platform, our ability to access the capital markets and other factors, including those discussed under the section titled “Risk Factors” in this Annual Report.
Commitments
As of December 31, 2024, our material cash requirements from non-cancelable contractual obligations with an original duration of over one year included future minimum payments under our non-cancelable operating leases, which we estimate will be approximately $5.7 million in 2025, $5.4 million in 2026, $5.4 million in 2027, $4.1 million in 2028, and $3.6 million in 2029 and non-cancelable contractual agreements primarily related to the hosting of our data storage processing, storage, and other computing services, which we estimate will be approximately $15.4 million in 2025, $15.0 million in 2026, $10.5 million in 2027, and $2.1 million in 2028.
We did not have any other off-balance sheet arrangements as of December 31, 2024 other than the minimum payments under the operating leases, hosting arrangements, and the indemnification agreements described above and in Note 13—Commitments and Contingencies to our consolidated financial statements included elsewhere in this Annual Report.
Tax Receivable Agreement
In connection with our initial public offering ("IPO"), we entered into a Tax Receivable Agreement (the "TRA") with Viant Technology LLC, continuing members of Viant Technology LLC (our “pre-IPO owners”) and the TRA Representative (as defined in the TRA), as described under Note 10—Income Taxes and Tax Receivable Agreement to our consolidated financial statements included elsewhere in this Annual Report. From time to time, our subsidiary, Viant Technology LLC, makes cash distributions on a pro rata basis to its members to the extent necessary to cover the members’ tax liabilities with respect to their share of earnings of Viant Technology LLC. These payments are reflected within “Payment of member tax distributions” on the consolidated statements of cash flows. As of December 31, 2024 we concluded that it was more likely than not that our deferred tax assets subject to the TRA would not be realized. Therefore, the Company has not recorded a liability related to the remaining tax savings it may realize from utilization of such deferred tax assets. As of December 31, 2024, the total unrecorded liability for our TRA is approximately $11.2 million. If utilization of the deferred tax asset subject to the TRA becomes more likely than not in the future, the Company will record a liability related to the TRA which will be recognized as an expense within its consolidated statements of operations.
Shelf Registration Statement
On March 22, 2024, we filed a “shelf” registration statement on Form S-3 (Reg. No. 333-278177) with the SEC, which was declared effective on April 23, 2024. This shelf registration statement, which includes a base prospectus, allows us at any time to offer any combination of securities described in the prospectus in one or more offerings for our own account in an aggregate amount up to $100 million and allows certain selling securityholders to offer and sell up to 10,000,000 shares of Class A common stock in one or more offerings. The Form S-3 is intended to provide us flexibility to conduct registered sales of our securities, subject to market
71
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
conditions and our future capital needs. The terms of any future offering under the shelf registration statement will be established at the time of such offering and will be described in a prospectus supplement filed with the SEC prior to the completion of any such offering. We would not receive any proceeds from any sale of our Class A common stock by the selling security holders.
Stock Repurchase Program
On April 23, 2024, our board of directors approved a stock repurchase program with authorization to purchase up to $50 million in shares of our Class A common stock or Class B units of Viant Technology LLC. For the year ended December 31, 2024, we repurchased 1.8 million shares of our Class A common stock, which includes unsettled repurchases as of December 31, 2024, for an aggregate amount of $21.7 million, including costs associated with the repurchases. As of December 31, 2024, $28.3 million remained available under the stock repurchase program for Class A common stock and Class B unit repurchases. For additional information related to share repurchases, refer to Note 9—Stockholders' Equity to our consolidated financial statements included elsewhere in this Annual Report.
Revolving Credit Facility
As of December 31, 2024, our Amended Loan Agreement provided us with access to a $75.0 million senior secured revolving credit facility with a maturity date of April 4, 2028 that is collateralized by security interests in substantially all of our assets. As of December 31, 2024, there was no outstanding balance and up to $74.1 million of undrawn availability under the revolving credit facility.
The Amended Loan Agreement contains customary conditions to borrowings, events of default and covenants, and also contains a financial covenant requiring us to maintain a minimum fixed charge coverage ratio of 1.40 to 1 when undrawn availability under the Amended Loan Agreement is less than 25%. As of December 31, 2024, the Company was in compliance with all applicable covenants under the Amended Loan Agreement. We do not believe this covenant or any other provision in the Amended Loan Agreement will materially impact our liquidity or otherwise restrict our ability to execute on our business plan during or beyond the next 12 months.
We are a holding company with no operations of our own and are dependent on distributions from Viant Technology LLC to pay our taxes and satisfy any current or future cash requirements. Our Amended Loan Agreement imposes, and any future credit facilities may impose, limitations on our ability and the ability of Viant Technology LLC to pay dividends to third parties.
For further discussion of our Amended Loan Agreement, refer to Note 8—Revolving Credit Facility to our consolidated financial statements included elsewhere in this Annual Report.
Cash Flows
Cash flows from operating, investing and financing activities for the fiscal years ended December 31, 2024 and 2023, as reflected in the consolidated statements of cash flows included in Item 8 of this Annual Report, are summarized in the following table:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||
| Consolidated Statements of Cash Flows Data | ||||||
| Cash flows provided by operating activities | $ | 51,767 | $ | 37,752 | ||
| Cash flows used in investing activities | (27,744) | (13,476) | ||||
| Cash flows used in financing activities | (35,433) | (14,391) | ||||
| Net increase (decrease) in cash and cash equivalents | $ | (11,410) | $ | 9,885 |
Cash Flows Provided by Operating Activities
Our cash flows from operating activities have been primarily influenced by growth in our operations, increases or decreases in collections from our customers and related payments to our suppliers of advertising media and data. Cash flows from operating activities have been affected by changes in our working capital, particularly changes in accounts receivable, accounts payable and accrued liabilities. The timing of cash receipts from customers and payments to suppliers can significantly impact our cash flows from operating activities. We typically pay suppliers in advance of collections from our customers. Our collection and payment cycles can vary from period to period. In addition, we expect seasonality to impact cash flows from operating activities on a quarterly basis.
72
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Our cash flows provided by operating activities for the year ended December 31, 2024 was $51.8 million, a net increase of $14.0 million, or 37%, from cash flows provided by operating activities for the year ended December 31, 2023 of $37.8 million. Cash flows provided by operating activities during the year ended December 31, 2024 resulted primarily from:
•an increase of $12.5 million from net income;
•an increase of $43.0 million due to noncash add back adjustments to net income primarily comprised of $21.0 million for stock-based compensation, $16.5 million for depreciation and amortization, $4.0 million of noncash lease expense and $1.4 million for the provision for doubtful accounts;
•a decrease of $1.5 million from changes in working capital (excluding deferred revenue, other liabilities, and operating lease liabilities), including a net decrease of $34.1 million in accounts receivable, prepaid assets and other assets primarily related to higher sales and timing of customer collections due to seasonal fluctuations as well as an increase of $32.6 million in accounts payable, accrued liabilities and accrued compensation primarily related to timing of payments;
•a decrease in operating lease liabilities of $4.1 million; and
•an increase in other liabilities of $1.8 million.
During the year ended December 31, 2023, cash provided by operating activities of $37.8 million resulted primarily from a net loss of $9.9 million; an increase of $51.2 million primarily due to noncash add back adjustments to net loss of $32.3 million for stock-based compensation, $14.7 million for depreciation and amortization and $4.0 million of noncash lease expense; a decrease in net working capital (excluding deferred revenue, operating lease liabilities and other liabilities) of $0.6 million; an increase in deferred revenue of $0.2 million; a decrease in operating lease liabilities of $3.8 million; and an increase in other liabilities of $0.7 million.
Cash Flows Used in Investing Activities
Our primary investing activities have consisted of capital expenditures to develop our technology in support of enhancing our platform, purchases of property and equipment in support of our growth, and acquisitions. We capitalize certain costs associated with creating and enhancing internally developed software related to our technology infrastructure that are recorded within property, equipment, and software, net. These costs include personnel and related employee benefit expenses for employees who are directly associated with and who devote time to platform development projects. Purchases of property and equipment and capitalized software development costs may vary from period-to-period due to the timing of the expansion of our operations, the addition or reduction of headcount and the timing of our platform development cycles. As a result of capitalization of stock-based compensation in future periods and the growth of our business, we expect our capital expenditures and our investment activity to continue to increase.
Our cash flows used in investing activities for the year ended December 31, 2024 was $27.7 million, a net increase of $14.3 million, or 106%, from cash flows used in investing activities for the year ended December 31, 2023 of $13.5 million. Cash flows used in investing activities for the year ended December 31, 2024 resulted primarily from:
•$15.2 million of investments in capitalized software to develop our technology in support of enhancing our platform;
•$10.0 million of cash paid related to the acquisition of IRIS.TV; and
•$2.5 million of purchases of property and equipment.
During the year ended December 31, 2023, cash used in investing activities of $13.5 million resulted from $12.3 million of investments in capitalized software development costs and $1.2 million of purchases of property and equipment.
Cash Flows Used in Financing Activities
Our financing activities have consisted primarily of repayments of our debt, issuances of our equity and payments of member distributions in accordance with their assumed tax liabilities, repurchases of stock in connection with the taxes paid related to the vesting of equity awards and repurchases of stock related to the stock repurchase program. Net cash provided by or used in financing activities has been and will be used to finance our operations, capital expenditures, platform development and growth.
Our cash flows used in financing activities for the year ended December 31, 2024 was $35.4 million, a net increase of $21.0 million, or 146%, from cash flows used in financing activities for the year ended December 31, 2023 of $14.4 million. Cash flows used in financing activities for the year ended December 31, 2024 resulted primarily from:
•$21.6 million for the repurchase of stock related to the stock repurchase program;
•$10.7 million for the repurchase of stock in connection with the taxes paid related to the vesting of equity awards;
•$6.0 million for payments related to member tax distributions; and partially offset by
•$3.1 million of proceeds related to the exercise of stock options.
73
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
During the year ended December 31, 2023, cash used in financing activities of $14.4 million resulted from $10.2 million for payments related to member tax distributions and $4.2 million for the repurchase of stock in connection with the taxes paid related to the vesting of equity awards.
Fiscal 2023 Changes in Cash Flows
For the comparison of fiscal 2023 to fiscal 2022, refer to Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations— Liquidity and Capital Resources" included in our Annual Report on Form 10-K for our fiscal year ended December 31, 2023, filed with the SEC on March 4, 2024 under the subheading "Liquidity and Capital Resources".
Critical Accounting Policies and Estimates
Our consolidated financial statements are prepared in accordance with GAAP. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses and related disclosures. We evaluate our estimates and assumptions on an ongoing basis. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Our actual results could differ from these estimates.
An accounting policy is deemed to be critical if it requires an accounting estimate to be made on assumptions about matters that are highly uncertain at the time the estimate is made and have had or are reasonably likely to have a material impact on our financial condition or results of operations. We believe that the assumptions and estimates associated with the evaluation of revenue recognition criteria, including the determination of revenue recognition net versus gross assessment in our revenue arrangements, the assumptions used in the valuation models to determine the fair value of common stock and stock-based compensation, and internal use software have the greatest potential impact on our consolidated financial statements. Therefore, we consider these to be our critical accounting policies and estimates.
See Note 2—Basis of Presentation and Summary of Significant Accounting Policies to our consolidated financial statements included elsewhere in this Annual Report for additional information on the significant accounting policies and methods used in the preparation of our consolidated financial statements.
Revenue Recognition
We generate our revenue by providing marketers and advertising agencies with the ability to plan, buy and measure their digital advertising campaigns using our DSP. Our platform enables marketers and their advertising agencies to reach their target audience across CTV, streaming audio, digital out-of-home, mobile and desktop.
We apply a five-step approach as defined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”), in determining the amount and timing of revenue to be recognized:
•Identification of a contract with a customer;
•Identification of the performance obligations in the contract;
•Determination of the transaction price;
•Allocation of the transaction price to the performance obligations in the contract; and
•Recognition of revenue when or as the performance obligations are satisfied.
We make our platform available through different pricing options to tailor to multiple customer types and customer needs. These options consist of a percentage of spend option and a fixed CPM option. “CPM” refers to a payment option in which customers pay a price for every 1,000 impressions an ad receives. We generate revenue when our platform is used on a self-service basis by charging a platform fee that is a percentage of spend. We also offer our customers the ability to use our services to aid in data management, media execution and advanced reporting. When customers utilize these services, we generate revenue by charging (1) a separate service fee that represents a percentage of spend in addition to the platform fee; (2) a flat monthly fee; or (3) a fixed CPM.
We maintain agreements with our customers in the form of MSAs in connection with the percentage of spend pricing option, as well as instances where we charge our customers a flat monthly fee. We maintain IOs in connection with the fixed CPM pricing option, which set out the terms of the relationship and use of our platform. The nature of our performance obligations is to enable customers to plan, buy and measure advertising campaigns using our platform and provide campaign execution services as requested.
For the percentage of spend pricing option, we typically bill customers a platform fee, and in certain instances an additional service fee, which is based on a specified percentage of the customer’s purchases through the platform as well as fees for additional
74
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
features such as data and advanced reporting, plus the cost of TAC. We recognize revenue at the point in time when a purchase by the customer occurs through our platform.
The determination of whether revenue for the percentage of spend pricing option should be reported on a gross or net basis is based on an assessment of whether we are acting as the principal or an agent in the transaction. In determining whether we are acting as the principal or an agent, we follow the accounting guidance for principal-agent considerations. Making such determinations involves judgment and is based on an evaluation of the terms of each arrangement, none of which are considered presumptive or determinative.
In instances discussed above related to the percentage of spend pricing option, we typically act as an agent because we arrange for the transfer of such costs from the supplier to the customer through the use of our platform and do not control such features prior to transfer to the customer. We do not have primary responsibility for meeting customer specifications and do not have discretion in establishing the price of TAC related to this pricing option. As we act as the agent in these arrangements, we report revenue on a net basis. In certain percentage of spend arrangements, we act as a principal because we control the advertising inventory before it is transferred to the customer, and we bear sole responsibility for fulfillment of the advertising promise and inventory risks. As we act as the principal in these arrangements, we report revenue and the related costs incurred on a gross basis.
For the fixed CPM pricing option, we typically bill customers a fixed CPM price based on advertising impressions delivered through the platform and recognize revenue at the point in time when the advertising impressions are delivered. In certain cases, we also provide third party data segments and measurement reporting, which are recognized at the point in time they are delivered to the customer. We have the primary responsibility for meeting customer specifications and have discretion in establishing the price of TAC related to this pricing option. As we act as the principal in these arrangements, we report revenue and the related costs incurred on a gross basis.
We invoice our customers on a monthly basis for all pricing options. Invoice payment terms, negotiated on a customer-by-customer basis, are typically 30 to 60 days. Advertising agency customers typically have sequential liability terms, which means payments are not due to us from our advertising agency customer until the advertising agency customer has received payment from its customer, the advertiser.
There are no contract assets recorded on the consolidated balance sheets because our right to any unbilled consideration for performance obligations satisfied is only conditional upon the passage of time. Contract liabilities, or deferred revenue, are recorded for amounts that are collected in advance of the satisfaction of performance obligations. These liabilities are classified as current if the respective performance obligations are anticipated to be satisfied during the succeeding 12-month period per the terms of the contract, and the remaining portion is recorded as non-current deferred revenue in the consolidated balance sheets.
ASC 606 provides various optional practical expedients. We elected the use of the practical expedient relating to the disclosure of remaining performance obligations within a contract and will not disclose remaining performance obligations for contracts with an original expected duration of one year or less.
Internal Use Software
We capitalize certain costs associated with creating and enhancing internally developed software. These costs include personnel and related employee benefits expenses for employees who are directly associated with and who devote time to software development projects. Software development costs that do not qualify for capitalization are expensed as incurred and recorded in technology and development expense in the consolidated statements of operations.
Software development activities typically consist of three stages: (1) the planning stage; (2) the application and infrastructure development stage; and (3) the post-implementation stage. Costs incurred in the planning and post-implementation stages, including costs associated with training and repairs and maintenance of the developed technologies, are expensed as incurred. We capitalize costs associated with software developed when the preliminary project stage is completed, management implicitly or explicitly authorizes and commits to funding the project and it is probable that the project will be completed and perform as intended. Costs incurred in the application and infrastructure development stages, including significant enhancements and upgrades, are capitalized. Capitalization ends once a project is substantially complete and the software is ready for its intended purpose, at which point the software begins to be depreciated over its estimated useful life.
Stock-Based Compensation
Stock-based compensation relates to equity awards granted under the Company’s 2021 Long-Term Incentive Plan (the “LTIP”), which is measured and recognized in the consolidated financial statements based on the fair value of the equity awards granted. Since inception of the LTIP, the Company has only granted restricted stock units (“RSUs”) and nonqualified stock options ("NQSOs"). The fair value of RSUs is calculated using the closing market price of the Company’s Class A common stock on the date of grant. The fair value of nonqualified stock options is estimated using the Black-Scholes option pricing model. The Black-Scholes option pricing model is impacted by the fair value of the Company’s Class A common stock, as well as changes in certain assumptions, including but
75
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
not limited to, the expected Class A common stock price volatility over the term of the nonqualified stock options, the expected term of the nonqualified stock options, the risk-free interest rate, and the expected dividend yield. The Company records compensation for all equity awards under the LTIP under the straight-line attribution method over the requisite service period. The Company has elected the accounting policy for stock-based compensation to account for forfeitures as they occur.
JOBS Act Accounting Election
On April 5, 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company,” we may, under Section 7(a)(2)(B) of the Securities Act of 1933, as amended (the “Securities Act”), delay adoption of new or revised accounting standards applicable to public companies until such standards would otherwise apply to private companies. An “emerging growth company” is one with less than $1.235 billion in annual gross revenues, has issued less than $1 billion of non-convertible debt over a three-year period and is not deemed to be a large accelerated filer under the rules of the SEC. We will remain an emerging growth company until December 31, 2026, or sooner if we no longer qualify. We may take advantage of this extended transition period until the first to occur of the date that we (i) are no longer an “emerging growth company” or (ii) affirmatively and irrevocably opt out of this extended transition period.
We have elected to take advantage of the benefits of this extended transition period. Until the date that we are no longer an “emerging growth company” or affirmatively and irrevocably opt out of the exemption provided by Securities Act Section 7(a)(2)(B), upon issuance of a new or revised accounting standard that applies to our consolidated financial statements and that has a different effective date for public and private companies, the Company will disclose the date on which adoption is required for non-emerging growth companies and the date on which we will adopt the recently issued accounting standard.
Recently Issued Accounting Pronouncements
For information regarding recently issued accounting pronouncements, see Note 2—Basis of Presentation and Summary of Significant Accounting Policies to our consolidated financial statements included elsewhere in this Annual Report.
76
FY 2023 10-K MD&A
SEC filing source: 0001828791-24-000011.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations of Viant Technology Inc. and its subsidiaries (“Viant,” “we,” “us,” “our” or the “Company”) should be read in conjunction with, and is qualified in its entirety by reference to, our consolidated financial statements and the related notes included within this Annual Report. In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks and uncertainties which could cause our actual results to differ materially from those anticipated in these forward-looking statements, including, but not limited to, the risks and uncertainties discussed under the heading “Special Note Regarding Forward-Looking Statements” and “Risk Factors” and discussed elsewhere in this Annual Report. Additionally, our historical results are not necessarily indicative of the results that may be expected for any period in the future.
The following discusses our financial condition and results of operations for our fiscal year ended December 31, 2023 compared to our fiscal year ended December 31, 2022 as well as discussions of our financial condition and results of operations for our fiscal year ended December 31, 2022 compared to our fiscal year ended December 31, 2021.
Overview
We are an advertising technology company. Our cloud-based demand side platform ("DSP") enables the programmatic purchase of advertising, which is the electronification of the digital advertising buying process. Programmatic advertising is rapidly taking market share from traditional ad sales channels, which require more staffing, offer less transparency and involve higher costs to buyers.
Our DSP is used by marketers and their advertising agencies to centralize the planning, buying and measurement of their digital advertising across most channels. Through our omni-channel platform, a marketer can easily buy ads on desktop, mobile, connected TV, linear TV, in-game, streaming audio and digital billboards.
Our DSP is an easy-to-use self-service platform that provides our customers with transparency and control over their advertising campaigns. Our platform offers customers unique visibility across a variety of inventory, allowing them to create customized audience segments and leverage our people-based and strategic partner data to reach target audiences at scale. Our platform delivers a full suite of forecasting, reporting and built-in automation that provides our customers with insights into available inventory based on the desired target audience. We offer advanced forecasting and reporting that empowers our customers with functionality designed to ensure they can accurately measure and improve their return on advertising spend ("ROAS") across channels, a feature we believe helps us grow our customer base as more customers recognize its benefits.
We generate revenue by charging platform fees and service fees pursuant to agreements that enable a wide variety of marketers and their agencies to select the mix of pricing and service options that suits their unique business and advertising budget.
These options consist of a percentage of spend pricing option and a fixed cost per mille (“CPM”) pricing option. Customers who prefer to use our platform on a self-service basis to execute their advertising campaigns enter into master service agreements (“MSAs”) with us, and we generate revenue under these arrangements by charging a platform fee that is primarily a percentage of spend. Customers who prefer to use our fixed CPM pricing option enter into insertion order (“IO”) arrangements with us, and we generate revenue by charging these customers a platform fee at a price for every 1,000 impressions an ad receives. We also offer additional service options to customers accessing our platform under an MSA or an IO, which enables them to use our services to aid them in data management, media execution and advanced reporting. When customers utilize these service options, we generate revenue by charging a service fee separate from the platform fee consisting of (1) a fee that represents a percentage of spend; (2) a flat monthly fee; or (3) a fixed CPM.
We believe that offering a mix of pricing and service options provides greater flexibility and access to our platform for marketers and their advertising agencies seeking to plan, buy and measure programmatic campaigns.
Our financial results for the fiscal years ended December 31, 2023 and 2022, respectively, include:
•Revenue of $222.9 million and $197.2 million, representing an increase of 13.1%;
•Gross profit of $102.5 million and $80.4 million, representing an increase of 27.4%;
•Contribution ex-TAC(1) of $143.4 million and $124.7 million, representing an increase of 15.0%;
•Net loss of $9.9 million and $48.1 million, representing an improvement of 79.3%;
•Non-GAAP net income (loss)(1) of $21.7 million and $(15.8) million, representing an improvement of 237.5%; and
•Adjusted EBITDA(1) of $29.1 million and $(6.1) million, representing an improvement of 574.6%.
(1)Contribution ex-TAC, non-GAAP net income (loss) and adjusted EBITDA are non-GAAP financial measures. For a detailed discussion of our key operating and financial performance measures and a reconciliation of contribution ex-TAC,
45
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
non-GAAP net income (loss) and adjusted EBITDA to the most directly comparable financial measures calculated in accordance with GAAP, see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
Factors Affecting Our Performance
Attract, Retain and Grow our Customer Base
Our future growth depends on our ability to enhance and improve our offerings and platform to increase our customers' usage of our platform and add new customers. We believe many advertisers are in the early stages of moving a greater percentage of their advertising budgets to programmatic channels. By providing solutions for the planning, buying and measuring of their media spend across most channels, we believe we are well positioned to capture more of our customers’ programmatic budgets. We also continue to add functionality to our platform to encourage our customers to increase their usage. For instance, we continue to leverage artificial intelligence and machine learning in our platform to help our customers improve the efficiency and effectiveness of their advertising campaigns. Further, we intend to continue to grow our sales and marketing efforts to increase awareness of our DSP and highlight the advantages of our people-based framework as cookie-based options become increasingly limited.
We evaluate our customers' usage of our platform and assess our market penetration and scale based on changes in revenue, contribution ex-TAC and advertiser spend. We define advertiser spend as the total amount billed to our customers for activity on our platform inclusive of the costs of advertising media, third-party data, other add-on features and our platform fee that we charge customers. While we experienced customers reducing advertising budgets during the second half of 2022 due to adverse macroeconomic conditions, we saw stabilizing trends in 2023. For the year ended December 31, 2023 compared to the year ended December 31, 2022, our revenue grew 13%. We believe growing customer adoption of our newer products and platform features continued to drive incremental revenue, gross profit and contribution ex-TAC during the year. For a detailed discussion of our key operating measures, see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
Historically, we reported our active customer count in our periodic filings with the Securities and Exchange Commission ("SEC") as it was a key measure used by our management and board of directors to understand and evaluate our business. An active customer was defined as a customer that had total aggregate contribution ex-TAC of at least $5,000 through our platform during the previous twelve months. This metric included many small, legacy customers that did not have the capacity to scale on our platform. As our business has begun to scale, we have shifted our focus to higher value customers that have the ability to scale on our platform, contributing to higher operating results for the year ended December 31, 2023 compared to the year ended December 31, 2022. Due to this strategic shift, we believe active customer count no longer portrays the health of our business and is no longer a key measure used by our management or board of directors to understand and evaluate our business. We will no longer report active customer count in our periodic filings.
Investment in Growth
We believe that the advertising market is in the early stages of a shift toward programmatic advertising. We plan to invest for long-term growth. We anticipate that our operating expenses will continue to increase in the long-term as we invest in platform operations, technology and development to enhance our product capabilities including the integration of new advertising channels, and in sales and marketing to acquire new customers and increase our customers’ usage of our platform. We believe that these investments will contribute to our long-term growth, although they may have a negative impact on our profitability in the near-term.
Impact of Macroeconomic and Geopolitical Conditions
Macroeconomic conditions and geopolitical events, such as pandemics, inflation, rising interest rates, tightening of credit markets, recession risks, labor shortages, supply chain disruptions, and potential disruptions from international conflicts and acts of terrorism, have impacted and may continue to impact our business and the business of our customers, while also disrupting sales channels and advertising and marketing activities. We continue to actively monitor the impact of these macroeconomic factors on our results of operations, financial condition and cash flows, and on our clients, partners, industry and employees. The extent to which these factors impact our operational and financial performance, including our ability to execute our business strategies and initiatives in the expected time frame, will depend on future developments, which are uncertain and cannot be predicted. Due to the nature of our business, the effect of these macroeconomic conditions and geopolitical events may not be fully reflected in our results of operations until future periods.
In the fourth quarter of 2022, we initiated a cost reduction plan aimed at reducing our operating expenses and sharpening our focus on key growth priorities in light of macroeconomic conditions. This included a reduction of our employee headcount by approximately 13% resulting in restructuring charges of $1.4 million for the year ended December 31, 2022, consisting primarily of cash severance payments, employee benefits and related costs.
46
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Growth of the Digital Advertising Market
We expect to continue to benefit from overall adoption of programmatic advertising by marketers and their agencies. Any material change in the growth rate of digital advertising or the rate of adoption of programmatic advertising, including expansion of new programmatic channels, could affect our performance. Recent years have shown that advertising spend is closely tied to advertisers’ financial performance, and a downturn, either generally or in one or more of the industries in which our customers operate, could adversely impact the digital advertising market and our operating results.
Seasonality
In the advertising industry, companies commonly experience seasonal fluctuations in revenue, as many marketers allocate the largest portion of their budgets to the fourth quarter of the calendar year in order to coincide with increased holiday purchasing. Historically, the fourth quarter has reflected our highest level of advertising activity for the year. We generally expect the subsequent first quarter to reflect lower activity levels, but this trend may be masked due to the continued growth of our business. In addition, historical seasonality may not be predictive of future results given the potential for changes in advertising buying patterns and consumer activity due to the potential impacts of the evolving macroeconomic and geopolitical conditions discussed above. Political advertising could also cause our revenue to increase during election cycles and decrease during other periods, making it difficult to predict our revenue, cash flow and operating results, all of which could fall below our expectations. We expect our revenue to continue to fluctuate based on seasonal factors that affect the advertising industry as a whole.
Components of Our Results of Operations
We have one primary business activity and operate in a single operating and reportable segment.
Revenue
We generate revenue by providing marketers and their advertising agencies with the ability to plan, buy and measure their digital advertising campaigns using our people-based DSP. We charge platform fees and service fees pursuant to agreements with our customers that enable them to select their preferred mix of pricing and service options.
We generate platform fees pursuant to MSAs, which allow customers to use our platform on a self-service basis in connection with our percentage of spend pricing option, and IOs, where we charge customers a platform fee at a price for every 1,000 impressions an ad receives in connection with the fixed CPM pricing option. We also generate service fees pursuant to MSAs and IOs for data management, media execution and advanced reporting service options that are available to customers under our percentage of spend and fixed CPM pricing options.
We recognize revenue when we transfer control of promised services directly to our customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those services. For the percentage of spend pricing option, we recognize platform fees as revenue at the point in time when a purchase by the customer occurs through our platform. Revenue is generally reported net of amounts incurred and payable to suppliers for the cost of advertising media, third-party data and other add-on features (collectively, “traffic acquisition costs” or “TAC”) since we arrange for the transfer of TAC from the supplier to the customer through the use of our platform and do not control such features prior to transfer to the customer. In certain percentage of spend arrangements, revenue is reported on a gross basis because we control the advertising inventory before it is transferred to our customers.
For the fixed CPM pricing option, we recognize platform fees as revenue at the point in time when the advertising impressions are delivered to the customer. This revenue is reported gross of any amounts incurred and payable to suppliers for TAC, since we control such features prior to transfer to the customer.
See “Critical Accounting Policies and Estimates—Revenue Recognition” for a description of our revenue recognition policies.
Operating Expenses
We classify our operating expenses into the following four categories. Each expense category includes overhead such as rent and occupancy charges, which is allocated based on headcount.
Platform Operations. Platform operations expense represents our cost of revenues, which consists of TAC, hosting costs, personnel costs, depreciation of capitalized software development costs related to our platform, customer support costs and allocated overhead. TAC recorded in platform operations consist of amounts incurred and payable to suppliers for costs associated with our fixed CPM pricing option and certain arrangements related to our percentage of spend pricing option. Personnel costs within platform operations include salaries, bonuses, stock-based compensation and employee benefit costs primarily attributable to personnel who directly support our platform.
47
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Other than TAC, many of the costs included in platform operations expense do not increase or decrease proportionately with increases or decreases in our revenue. We expect platform operations expenses to increase in future periods, primarily as a result of depreciation of capitalized software development costs, hosting costs and personnel costs as we continue to invest in the development of our platform to add new features and functions, increase the number of advertising media and data suppliers, ramp up the volume of advertising spend on our platform resulting in increased volumes of transactions, and hire additional personnel to support our customers.
Sales and Marketing. Sales and marketing expense consists primarily of personnel costs, including salaries, bonuses, stock-based compensation, employee benefit costs and commissions for our sales personnel. Sales and marketing expense also includes costs for market development programs, advertising, promotional and other marketing activities and allocated overhead. Commissions are expensed as incurred.
Our sales and marketing organization focuses on marketing our platform to increase its adoption by existing and new customers. As a result, we expect sales and marketing expenses to increase in future periods as we increase our sales and marketing team and our focus on market development programs. Sales and marketing expense as a percentage of revenue may fluctuate from period to period based on revenue levels and the timing of our investments in our sales and marketing functions as these investments may vary in scope and scale over time.
Technology and Development. Technology and development expense consists primarily of personnel costs, including salaries, bonuses, stock-based compensation and employee benefit costs associated with the ongoing development and maintenance of our platform and allocated overhead. Technology and development costs are expensed as incurred, except to the extent that such costs are associated with software development that qualifies for capitalization, which are then recorded as capitalized software included in "Property, equipment, and software, net", on the consolidated balance sheets. We record depreciation for capitalized software development costs not related to our platform within technology and development expense.
We believe that continued investment in our platform is critical to attaining our strategic objectives and long-term growth. We therefore expect technology and development expense to increase as we continue to invest in the development of our platform to support and maintain additional features and functions, increase the number of advertising media and data suppliers, and ramp up the volume of advertising spend on our platform.
General and Administrative. General and administrative expense consists primarily of personnel costs, including salaries, bonuses, stock-based compensation and employee benefit costs associated with our executive, accounting, finance, legal, human resources and other administrative personnel. Additionally, this includes accounting, legal and other professional services fees, business insurance expense, bad debt expense and allocated overhead.
Total Other Expense (Income), Net
Interest expense (income), net. Interest expense (income), net primarily consists of interest income on our cash and cash equivalents and interest expense on our long-term debt and revolving credit facility under the Loan Agreement with PNC Bank.
Other expense, net. Other expense, net primarily consists of miscellaneous expenses not attributable to operations and foreign currency exchange gains and losses.
Gain on extinguishment of debt. Gain on extinguishment of debt consists of the gain recognized from the forgiveness of the PPP Loan in whole, including all accrued unpaid interest.
48
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Results of Operations
The following tables present our consolidated results of operations, our consolidated results of operations as a percentage of revenue, and the impact of stock-based compensation, depreciation and amortization on each operating expense line item for the fiscal years ended December 31, 2023 and 2022:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Consolidated Statements of Operations Data: | ||||||
| Revenue | $ | 222,934 | $ | 197,168 | ||
| Operating expenses(1): | ||||||
| Platform operations | 120,479 | 116,725 | ||||
| Sales and marketing | 50,650 | 63,957 | ||||
| Technology and development | 24,756 | 21,294 | ||||
| General and administrative | 45,345 | 44,452 | ||||
| Total operating expenses | 241,230 | 246,428 | ||||
| Loss from operations | (18,296) | (49,260) | ||||
| Total other expense (income), net | (8,504) | (1,171) | ||||
| Loss before income taxes | (9,792) | (48,089) | ||||
| Provision for income taxes | 151 | — | ||||
| Net loss | (9,943) | (48,089) | ||||
| Less: Net loss attributable to noncontrolling interests | (6,500) | (36,176) | ||||
| Net loss attributable to Viant Technology Inc. | $ | (3,443) | $ | (11,913) |
| Year Ended December 31, | |||||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| (% of revenue*) | |||||
| Consolidated Statements of Operations Data: | |||||
| Revenue | 100 | % | 100 | % | |
| Operating expenses(1): | |||||
| Platform operations | 54 | % | 59 | % | |
| Sales and marketing | 23 | % | 32 | % | |
| Technology and development | 11 | % | 11 | % | |
| General and administrative | 20 | % | 23 | % | |
| Total operating expenses | 108 | % | 125 | % | |
| Loss from operations | (8) | % | (25) | % | |
| Total other expense (income), net | (4) | % | (1) | % | |
| Loss before income taxes | (4) | % | (24) | % | |
| Provision for income taxes | — | % | — | % | |
| Net loss | (4) | % | (24) | % | |
| Less: Net loss attributable to noncontrolling interests | (3) | % | (18) | % | |
| Net loss attributable to Viant Technology Inc. | (2) | % | (6) | % |
*Percentages may not sum due to rounding
49
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
(1)Stock-based compensation, depreciation and amortization included in operating expenses are as follows:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Stock-based compensation: | ||||||
| Platform operations | $ | 4,104 | $ | 4,761 | ||
| Sales and marketing | 9,729 | 9,010 | ||||
| Technology and development | 5,752 | 5,323 | ||||
| General and administrative | 12,706 | 9,807 | ||||
| Total stock-based compensation | $ | 32,291 | $ | 28,901 |
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Depreciation: | ||||||
| Platform operations | $ | 12,129 | $ | 9,786 | ||
| Sales and marketing | — | — | ||||
| Technology and development | 1,559 | 1,646 | ||||
| General and administrative | 577 | 580 | ||||
| Total depreciation | $ | 14,265 | $ | 12,012 |
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Amortization: | ||||||
| Platform operations | $ | 58 | $ | 700 | ||
| Sales and marketing | — | — | ||||
| Technology and development | — | — | ||||
| General and administrative | 408 | 419 | ||||
| Total amortization | $ | 466 | $ | 1,119 |
Comparison of the Fiscal Years Ended December 31, 2023, 2022 and 2021
Revenue
| Year Ended December 31, | 2023 vs 2022 Change | 2022 vs 2021 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | $ | % | $ | % | |||||||||||||||||||
| Revenue | $ | 222,934 | $ | 197,168 | $ | 224,127 | $ | 25,766 | 13 | % | $ | (26,959) | (12) | % |
Revenue increased by $25.8 million, or 13%, during the year ended December 31, 2023 compared to the year ended December 31, 2022. The increase was primarily due to a 57% increase in revenue from marketers in the retail and public services industry verticals and a 4% decrease in all other industry verticals.
Revenue decreased by $27.0 million, or 12%, during the year ended December 31, 2022 compared to the year ended December 31, 2021. This decrease in revenue was primarily due to certain marketers in the jobs, entertainment, retail, automotive, and consumer products industry verticals being impacted by the ongoing adverse effects of labor shortages, inflation and monetary supply shifts, rising interest rates, the tightening of credit markets, and other adverse macroeconomic and geopolitical developments potentially indicative of an economic slowdown or recession. This resulted in revenue decreasing across these industry verticals by a combined 32% from the prior-year period, offset by a 15% increase in all other industry verticals.
50
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Operating Expenses
Platform Operations
| Year Ended December 31, | 2023 vs 2022 Change | 2022 vs 2021 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | $ | % | $ | % | |||||||||||||||||||
| Traffic acquisition costs | $ | 79,552 | $ | 72,440 | $ | 82,627 | $ | 7,112 | 10 | % | $ | (10,187) | (12) | % | |||||||||||
| Other platform operations | 40,927 | 44,285 | 46,977 | (3,358) | (8) | % | (2,692) | (6) | % | ||||||||||||||||
| Total platform operations | $ | 120,479 | $ | 116,725 | $ | 129,604 | $ | 3,754 | 3 | % | $ | (12,879) | (10) | % | |||||||||||
| Percentage of revenue | 54 | % | 59 | % | 58 | % |
Platform operations expense increased by $3.8 million, or 3%, during the year ended December 31, 2023 compared to the year ended December 31, 2022. This increase was driven by a $7.1 million increase in TAC, a variable function of revenue related to our fixed CPM pricing option and certain arrangements related to our percentage of spend pricing option. The increase was partially offset by a decrease in other platform operations expense due to a $2.0 million decrease in personnel costs, a $1.1 million decrease in third-party costs in support of our DSP, a $0.7 million decrease in cloud costs due to recognized cloud infrastructure efficiencies, a $0.7 million decrease in stock-based compensation and a $0.3 million decrease related to disposals in the prior period, partially offset by a $1.6 million increase in depreciation and amortization, net, related to our continued investment in developed technology.
Platform operations expense decreased by $12.9 million, or 10%, during the year ended December 31, 2022 compared to the year ended December 31, 2021. This decrease was primarily driven by a $10.2 million decrease in TAC, a variable function of revenue related to our fixed CPM pricing option and certain arrangements related to our percentage of spend pricing option and an $8.3 million decrease in stock-based compensation expense primarily driven by restricted stock units ("RSUs") that were granted in connection with our initial public offering ("IPO"), a portion of which became fully vested during the year ended December 31, 2021. This decrease was partially offset by a $2.1 million increase in depreciation, a $1.8 million increase in cloud costs due to continued enhancements to our cloud infrastructure, a $1.3 million increase in third-party costs in support of our DSP, a $0.1 million increase in facilities expense and a $0.1 million increase in travel and entertainment expenses.
Sales and Marketing
| Year Ended December 31, | 2023 vs 2022 Change | 2022 vs 2021 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | $ | % | $ | % | |||||||||||||||||||
| Sales and marketing | $ | 50,650 | $ | 63,957 | $ | 65,042 | $ | (13,307) | (21) | % | $ | (1,085) | (2) | % | |||||||||||
| Percentage of revenue | 23 | % | 32 | % | 29 | % |
Sales and marketing expense decreased by $13.3 million, or 21%, during the year ended December 31, 2023 compared to the year ended December 31, 2022. This decrease was due to an $8.8 million decrease in personnel costs and a $5.9 million decrease in advertising expense, partially offset by a $0.7 million increase in stock-based compensation and a $0.6 million increase in travel and entertainment expense.
Sales and marketing expense decreased by $1.1 million, or 2%, during the year ended December 31, 2022 compared to the year ended December 31, 2021. This decrease was primarily due to a $16.6 million decrease in stock-based compensation driven by RSUs that were granted in connection with our IPO, a portion of which became fully vested during the year ended December 31, 2021, partially offset by a $7.4 million increase in personnel costs driven by increased headcount, a $5.2 million increase in advertising expense, a $1.8 million increase in travel and entertainment expenses, a $0.4 million increase in software license expenses, a $0.4 million increase in facilities expense and a $0.2 million increase in consulting expenses.
51
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Technology and Development
| Year Ended December 31, | 2023 vs 2022 Change | 2022 vs 2021 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | $ | % | $ | % | |||||||||||||||||||
| Technology and development | $ | 24,756 | $ | 21,294 | $ | 25,372 | $ | 3,462 | 16 | % | $ | (4,078) | (16) | % | |||||||||||
| Percentage of revenue | 11 | % | 11 | % | 11 | % |
Technology and development expense increased by $3.5 million, or 16%, during the year ended December 31, 2023 compared to the year ended December 31, 2022. This increase was due to a $2.8 million increase in personnel costs, a $0.5 million increase in facilities expense and a $0.4 million increase in stock-based compensation, partially offset by a $0.2 million decrease in cloud costs due to recognized cloud infrastructure efficiencies.
Technology and development expense decreased by $4.1 million, or 16%, during the year ended December 31, 2022 compared to the year ended December 31, 2021. This decrease was primarily attributable to a $7.0 million decrease in stock-based compensation driven by RSUs that were granted in connection with our IPO, a portion of which became fully vested during the year ended December 31, 2021, partially offset by a $1.1 million increase in personnel costs driven by increased headcount, a $1.0 million increase in cloud infrastructure costs, a $0.5 million increase in consulting expenses, a $0.1 million increase in travel and entertainment expenses and a $0.1 million increase in facilities expense.
General and Administrative
| Year Ended December 31, | 2023 vs 2022 Change | 2022 vs 2021 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | $ | % | $ | % | |||||||||||||||||||
| General and administrative | $ | 45,345 | $ | 44,452 | $ | 46,904 | $ | 893 | 2 | % | $ | (2,452) | (5) | % | |||||||||||
| Percentage of revenue | 20 | % | 23 | % | 21 | % |
General and administrative expense increased by $0.9 million, or 2%, during the year ended December 31, 2023 compared to the year ended December 31, 2022. This increase was due to a $2.9 million increase in stock-based compensation and a $1.7 million increase in personnel costs, offset by a $1.9 million decrease in business insurance and tax, accounting, legal, and consulting expenses associated with general corporate and compliance matters, a $1.2 million decrease in bad debt reserves and a $0.7 million decrease in recruiting services.
General and administrative expense decreased by $2.5 million, or 5%, during the year ended December 31, 2022 compared to the year ended December 31, 2021. This decrease was primarily attributable to a $7.9 million decrease in stock-based compensation driven by RSUs that were granted in connection with our IPO, a portion of which became fully vested during the year ended December 31, 2021, partially offset by a $1.5 million increase in personnel costs driven by increased headcount, a $1.4 million increase in bad debt reserves, a $1.3 million increase in travel and entertainment expenses, a $0.8 million increase in business insurance and tax, legal, and consulting expenses associated with general corporate and compliance matters, a $0.2 million increase in software license and subscription costs, a $0.1 million increase in recruiting expenses and a $0.1 million increase in facilities expense.
Total Other Expense (Income), Net
| Year Ended December 31, | 2023 vs 2022 Change | 2022 vs 2021 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | $ | % | $ | % | |||||||||||||||||||
| Total other expense (income), net | $ | (8,504) | $ | (1,171) | $ | (5,186) | $ | (7,333) | 626 | % | $ | 4,015 | (77) | % | |||||||||||
| Percentage of revenue | (4) | % | (1) | % | (2) | % |
Total other income, net increased by $7.3 million during the year ended December 31, 2023 compared to the year ended December 31, 2022. This increase was primarily attributable to higher interest income on cash and cash equivalents driven by higher interest rates and lower interest expense as a result of paying off the full outstanding balance under our Amended Loan Agreement (as defined below) with PNC Bank.
52
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Total other income, net decreased by $4.0 million, or 77%, during the year ended December 31, 2022 compared to the year ended December 31, 2021. The decrease from the prior year was primarily due to a $6.1 million gain on debt extinguishment in 2021, which was a result of the forgiveness of our Paycheck Protection Program Loan (the “PPP Loan”), partially offset by a $1.9 million increase in interest income.
During the years ended December 31, 2023, 2022 and 2021, interest expense incurred was $0.4 million, $0.5 million and $0.9 million, respectively. Interest costs capitalized during the years ended December 31, 2023, 2022 and 2021 were de minimis.
Provision For Income Taxes
| Year Ended December 31, | 2023 vs 2022 Change | 2022 vs 2021 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | $ | % | $ | % | |||||||||||||||||||
| Provision for income taxes | $ | 151 | $ | — | $ | — | $ | 151 | — | % | $ | — | — | % | |||||||||||
| Percentage of revenue | — | % | — | % | — | % |
The U.S. federal statutory tax rate was 21% for the years ended December 31, 2023 and 2022. The provision for income taxes increased by $0.2 million during the year ended December 31, 2023 compared to the year ended December 31, 2022. This increase was attributable to current federal and state taxes resulting from Viant Technology Inc.'s pro-rata share of taxable income from Viant Technology LLC.
The U.S. federal statutory tax rate was 21% for the years ended December 31, 2022 and 2021. There was no provision for income taxes for the years ended December 31, 2022 and 2021.
53
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Quarterly Results of Operations
The following tables present our unaudited quarterly condensed consolidated statements of operations data for each quarter of our fiscal years ended December 31, 2023 and 2022. The information for each of these quarters has been prepared on a basis consistent with our consolidated financial statements and, in our opinion, includes all adjustments, consisting only of normal recurring adjustments necessary for the fair presentation of the financial information contained in those statements. The following unaudited quarterly condensed consolidated financial data should be read in conjunction with our annual audited consolidated financial statements and the related notes included elsewhere in this Annual Report. These quarterly results are not necessarily indicative of our operating results for a full year or any future period.
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||||||||||||||
| Revenue | $ | 64,406 | $ | 59,585 | $ | 57,223 | $ | 41,720 | $ | 54,509 | $ | 48,830 | $ | 51,200 | $ | 42,629 | |||||||||||||||
| Operating expenses(1): | |||||||||||||||||||||||||||||||
| Platform operations | 32,654 | 30,965 | 33,523 | 23,337 | 32,051 | 27,530 | 30,950 | 26,194 | |||||||||||||||||||||||
| Sales and marketing | 12,644 | 14,146 | 11,691 | 12,169 | 15,966 | 16,949 | 17,286 | 13,756 | |||||||||||||||||||||||
| Technology and development | 6,539 | 6,151 | 6,172 | 5,894 | 5,704 | 5,576 | 5,011 | 5,003 | |||||||||||||||||||||||
| General and administrative | 11,687 | 11,142 | 11,088 | 11,428 | 9,994 | 11,650 | 11,725 | 11,083 | |||||||||||||||||||||||
| Total operating expenses | 63,524 | 62,404 | 62,474 | 52,828 | 63,715 | 61,705 | 64,972 | 56,036 | |||||||||||||||||||||||
| Income (loss) from operations | 882 | (2,819) | (5,251) | (11,108) | (9,206) | (12,875) | (13,772) | (13,407) | |||||||||||||||||||||||
| Total other expense (income), net | (2,396) | (2,328) | (2,048) | (1,732) | (1,198) | (449) | 320 | 156 | |||||||||||||||||||||||
| Income (loss) before income taxes | 3,278 | (491) | (3,203) | (9,376) | (8,008) | (12,426) | (14,092) | (13,563) | |||||||||||||||||||||||
| Provision for (benefit from) income taxes | (30) | 181 | — | — | — | — | — | — | |||||||||||||||||||||||
| Net income (loss) | 3,308 | (672) | (3,203) | (9,376) | (8,008) | (12,426) | (14,092) | (13,563) | |||||||||||||||||||||||
| Less: Net income (loss) attributable to noncontrolling interests | 2,682 | (146) | (2,140) | (6,896) | (5,815) | (9,300) | (10,691) | (10,371) | |||||||||||||||||||||||
| Net income (loss) attributable to Viant Technology Inc. | $ | 626 | $ | (526) | $ | (1,063) | $ | (2,480) | $ | (2,193) | $ | (3,126) | $ | (3,401) | $ | (3,192) | |||||||||||||||
| Income (loss) per share of Class A common stock—basic(2) | $ | 0.04 | $ | (0.03) | $ | (0.07) | $ | (0.17) | $ | (0.15) | $ | (0.22) | $ | (0.24) | $ | (0.23) | |||||||||||||||
| Income (loss) per share of Class A common stock—diluted(2) | $ | 0.04 | $ | (0.03) | $ | (0.07) | $ | (0.17) | $ | (0.15) | $ | (0.22) | $ | (0.24) | $ | (0.23) |
54
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
| Three Months Ended, | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | |||||||||||||||||
| (percentage of revenue*) | ||||||||||||||||||||||||
| Revenue | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||
| Operating expenses(1): | ||||||||||||||||||||||||
| Platform operations | 51 | % | 52 | % | 59 | % | 56 | % | 59 | % | 56 | % | 60 | % | 61 | % | ||||||||
| Sales and marketing | 20 | % | 24 | % | 20 | % | 29 | % | 29 | % | 35 | % | 34 | % | 32 | % | ||||||||
| Technology and development | 10 | % | 10 | % | 11 | % | 14 | % | 10 | % | 11 | % | 10 | % | 12 | % | ||||||||
| General and administrative | 18 | % | 19 | % | 19 | % | 27 | % | 18 | % | 24 | % | 23 | % | 26 | % | ||||||||
| Total operating expenses | 99 | % | 105 | % | 109 | % | 127 | % | 117 | % | 126 | % | 127 | % | 131 | % | ||||||||
| Income (loss) from operations | 1 | % | (5) | % | (9) | % | (27) | % | (17) | % | (26) | % | (27) | % | (31) | % | ||||||||
| Total other expense (income), net | (4) | % | (4) | % | (4) | % | (4) | % | (2) | % | (1) | % | 1 | % | — | % | ||||||||
| Income (loss) before income taxes | 5 | % | (1) | % | (6) | % | (22) | % | 15 | % | (25) | % | (28) | % | (32) | % | ||||||||
| Provision for (benefit from) income taxes | — | % | — | % | — | % | — | % | — | % | — | % | — | % | — | % | ||||||||
| Net income (loss) | 5 | % | (1) | % | (6) | % | (22) | % | (15) | % | (25) | % | (28) | % | (32) | % | ||||||||
| Less: Net income (loss) attributable to noncontrolling interests | 4 | % | — | % | (4) | % | (17) | % | (11) | % | (19) | % | (21) | % | (24) | % | ||||||||
| Net income (loss) attributable to Viant Technology Inc. | 1 | % | (1) | % | (2) | % | (6) | % | (4) | % | (6) | % | (7) | % | (7) | % |
*Percentages may not sum due to rounding
(1)Depreciation, amortization, and stock-based compensation included in operating expenses for each quarter of our fiscal years ended December 31, 2023 and 2022 are as follows:
55
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||||||||||||||
| Depreciation: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 3,360 | $ | 3,147 | $ | 2,910 | $ | 2,712 | $ | 2,567 | $ | 2,510 | $ | 2,573 | $ | 2,136 | |||||||||||||||
| Sales and marketing | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
| Technology and development | 397 | 386 | 383 | 393 | 396 | 432 | 223 | 595 | |||||||||||||||||||||||
| General and administrative | 141 | 145 | 144 | 147 | 145 | 147 | 153 | 136 | |||||||||||||||||||||||
| Total depreciation | $ | 3,898 | $ | 3,678 | $ | 3,437 | $ | 3,252 | $ | 3,108 | $ | 3,089 | $ | 2,949 | $ | 2,867 | |||||||||||||||
| Amortization: | |||||||||||||||||||||||||||||||
| Platform operations | $ | — | $ | — | $ | — | $ | 58 | $ | 175 | $ | 175 | $ | 175 | $ | 175 | |||||||||||||||
| Sales and marketing | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
| Technology and development | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
| General and administrative | 102 | 102 | 102 | 102 | 102 | 102 | 102 | 112 | |||||||||||||||||||||||
| Total amortization | $ | 102 | $ | 102 | $ | 102 | $ | 160 | $ | 277 | $ | 277 | $ | 277 | $ | 287 | |||||||||||||||
| Stock-based compensation: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 917 | $ | 1,171 | $ | 1,124 | $ | 892 | $ | 1,139 | $ | 1,233 | $ | 1,303 | $ | 1,086 | |||||||||||||||
| Sales and marketing | 2,109 | 2,588 | 2,520 | 2,512 | 2,081 | 2,324 | 2,426 | 2,179 | |||||||||||||||||||||||
| Technology and development | 1,389 | 1,529 | 1,507 | 1,327 | 1,299 | 1,430 | 1,425 | 1,169 | |||||||||||||||||||||||
| General and administrative | 3,141 | 3,446 | 3,378 | 2,741 | 2,527 | 2,724 | 2,614 | 1,942 | |||||||||||||||||||||||
| Total stock-based compensation | $ | 7,556 | $ | 8,734 | $ | 8,529 | $ | 7,472 | $ | 7,046 | $ | 7,711 | $ | 7,768 | $ | 6,376 |
See Note 4, Note 6 and Note 9 to our consolidated financial statements included elsewhere in this Annual Report for more information regarding depreciation, amortization and stock-based compensation expense, respectively.
(2)See Note 2 to our consolidated financial statements included elsewhere in this Annual Report for a description of the earnings (loss) per share—basic and diluted computations.
56
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Quarterly Non-GAAP Financial Measures
We monitor certain non-GAAP financial measures such as contribution ex-TAC, adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC when evaluating our quarterly results of operations to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess our operational efficiencies. Reconciliations of these non-GAAP financial measures for each quarter of our fiscal years ended December 31, 2023 and 2022 to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables presented below. For a description of management’s use of each non-GAAP financial measure contained in this Annual Report, see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||||||||||||||
| Operating and Financial Performance Measures | |||||||||||||||||||||||||||||||
| Gross profit | $ | 31,752 | $ | 28,620 | $ | 23,700 | $ | 18,383 | $ | 22,458 | $ | 21,300 | $ | 20,250 | $ | 16,435 | |||||||||||||||
| Contribution ex-TAC | $ | 42,601 | $ | 39,102 | $ | 33,688 | $ | 27,991 | $ | 33,378 | $ | 32,071 | $ | 31,735 | $ | 27,544 | |||||||||||||||
| Net income (loss) | $ | 3,308 | $ | (672) | $ | (3,203) | $ | (9,376) | $ | (8,008) | $ | (12,426) | $ | (14,092) | $ | (13,563) | |||||||||||||||
| Adjusted EBITDA | $ | 13,007 | $ | 9,668 | $ | 6,816 | $ | (390) | $ | 2,630 | $ | (1,804) | $ | (3,077) | $ | (3,881) | |||||||||||||||
| Net income (loss) as a percentage of gross profit | 10 | % | (2) | % | (14) | % | (51) | % | (36) | % | (58) | % | (70) | % | (83) | % | |||||||||||||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 31 | % | 25 | % | 20 | % | (1) | % | 8 | % | (6) | % | (10) | % | (14) | % |
Contribution ex-TAC
The following table presents the calculation of gross profit and reconciliation of gross profit to contribution ex-TAC for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||||||||||||||
| Revenue | $ | 64,406 | $ | 59,585 | $ | 57,223 | $ | 41,720 | $ | 54,509 | $ | 48,830 | $ | 51,200 | $ | 42,629 | |||||||||||||||
| Less: Platform operations | (32,654) | (30,965) | (33,523) | (23,337) | (32,051) | (27,530) | (30,950) | (26,194) | |||||||||||||||||||||||
| Gross profit | 31,752 | 28,620 | 23,700 | 18,383 | 22,458 | 21,300 | 20,250 | 16,435 | |||||||||||||||||||||||
| Add: Other platform operations | 10,849 | 10,482 | 9,988 | 9,608 | 10,920 | 10,771 | 11,485 | 11,109 | |||||||||||||||||||||||
| Contribution ex-TAC | $ | 42,601 | $ | 39,102 | $ | 33,688 | $ | 27,991 | $ | 33,378 | $ | 32,071 | $ | 31,735 | $ | 27,544 |
57
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Non-GAAP Operating Expenses
The following table presents a reconciliation of total operating expenses to non-GAAP operating expenses for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||||||||||||||
| Operating expenses: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 32,654 | $ | 30,965 | $ | 33,523 | $ | 23,337 | $ | 32,051 | $ | 27,530 | $ | 30,950 | $ | 26,194 | |||||||||||||||
| Sales and marketing | 12,644 | 14,146 | 11,691 | 12,169 | 15,966 | 16,949 | 17,286 | 13,756 | |||||||||||||||||||||||
| Technology and development | 6,539 | 6,151 | 6,172 | 5,894 | 5,704 | 5,576 | 5,011 | 5,003 | |||||||||||||||||||||||
| General and administrative | 11,687 | 11,142 | 11,088 | 11,428 | 9,994 | 11,650 | 11,725 | 11,083 | |||||||||||||||||||||||
| Total operating expenses | 63,524 | 62,404 | 62,474 | 52,828 | 63,715 | 61,705 | 64,972 | 56,036 | |||||||||||||||||||||||
| Add: | |||||||||||||||||||||||||||||||
| Other expense, net | 1 | 1 | 1 | 87 | 1 | 6 | 299 | 4 | |||||||||||||||||||||||
| Less: | |||||||||||||||||||||||||||||||
| Traffic acquisition costs | (21,805) | (20,483) | (23,535) | (13,729) | (21,131) | (16,759) | (19,465) | (15,085) | |||||||||||||||||||||||
| Stock-based compensation | (7,556) | (8,734) | (8,529) | (7,472) | (7,046) | (7,711) | (7,768) | (6,376) | |||||||||||||||||||||||
| Depreciation and amortization | (4,000) | (3,780) | (3,539) | (3,412) | (3,385) | (3,366) | (3,226) | (3,154) | |||||||||||||||||||||||
| Restructuring and other(1) | (570) | 26 | — | 79 | (1,406) | — | — | — | |||||||||||||||||||||||
| Non-GAAP operating expenses | $ | 29,594 | $ | 29,434 | $ | 26,872 | $ | 28,381 | $ | 30,748 | $ | 33,875 | $ | 34,812 | $ | 31,425 |
(1)Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the year ended December 31, 2023 and severance and other charges related to a reduction in force for the year ended December 31, 2022.
Adjusted EBITDA
The following table presents a reconciliation of net income (loss) to adjusted EBITDA for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||||||||||||||
| Net income (loss) | $ | 3,308 | $ | (672) | $ | (3,203) | $ | (9,376) | $ | (8,008) | $ | (12,426) | $ | (14,092) | $ | (13,563) | |||||||||||||||
| Add back (less): | |||||||||||||||||||||||||||||||
| Interest expense (income), net | (2,397) | (2,329) | (2,049) | (1,819) | (1,199) | (455) | 21 | 152 | |||||||||||||||||||||||
| Provision for (benefit from) income taxes | (30) | 181 | — | — | — | — | — | — | |||||||||||||||||||||||
| Depreciation and amortization | 4,000 | 3,780 | 3,539 | 3,412 | 3,385 | 3,366 | 3,226 | 3,154 | |||||||||||||||||||||||
| Stock-based compensation | 7,556 | 8,734 | 8,529 | 7,472 | 7,046 | 7,711 | 7,768 | 6,376 | |||||||||||||||||||||||
| Restructuring and other(1) | 570 | (26) | — | (79) | 1,406 | — | — | — | |||||||||||||||||||||||
| Adjusted EBITDA | $ | 13,007 | $ | 9,668 | $ | 6,816 | $ | (390) | $ | 2,630 | $ | (1,804) | $ | (3,077) | $ | (3,881) |
(1)Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the year ended December 31, 2023 and severance and other charges related to a reduction in force for the year ended December 31, 2022.
58
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Adjusted EBITDA as a percentage of contribution ex-TAC
The following table presents the calculation of net income (loss) as a percentage of gross profit and the calculation of adjusted EBITDA as a percentage of contribution ex-TAC for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||||||||||||||
| Gross profit | $ | 31,752 | $ | 28,620 | $ | 23,700 | $ | 18,383 | $ | 22,458 | $ | 21,300 | $ | 20,250 | $ | 16,435 | |||||||||||||||
| Net income (loss) | $ | 3,308 | $ | (672) | $ | (3,203) | $ | (9,376) | $ | (8,008) | $ | (12,426) | $ | (14,092) | $ | (13,563) | |||||||||||||||
| Net income (loss) as a percentage of gross profit | 10 | % | (2) | % | (14) | % | (51) | % | (36) | % | (58) | % | (70) | % | (83) | % | |||||||||||||||
| Contribution ex-TAC(1) | $ | 42,601 | $ | 39,102 | $ | 33,688 | $ | 27,991 | $ | 33,378 | $ | 32,071 | $ | 31,735 | $ | 27,544 | |||||||||||||||
| Adjusted EBITDA(2) | $ | 13,007 | $ | 9,668 | $ | 6,816 | $ | (390) | $ | 2,630 | $ | (1,804) | $ | (3,077) | $ | (3,881) | |||||||||||||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 31 | % | 25 | % | 20 | % | (1) | % | 8 | % | (6) | % | (10) | % | (14) | % |
(1)For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC."
(2)For a reconciliation of adjusted EBITDA to the most directly comparable financial measure calculated in accordance with GAAP, see “—Adjusted EBITDA."
Non-GAAP net income (loss)
The following table presents a reconciliation of net income (loss) to non-GAAP net income (loss) for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||||||||||||||
| Net income (loss) | $ | 3,308 | $ | (672) | $ | (3,203) | $ | (9,376) | $ | (8,008) | $ | (12,426) | $ | (14,092) | $ | (13,563) | |||||||||||||||
| Add back (less): | |||||||||||||||||||||||||||||||
| Stock-based compensation | 7,556 | 8,734 | 8,529 | 7,472 | 7,046 | 7,711 | 7,768 | 6,376 | |||||||||||||||||||||||
| Restructuring and other(1) | 570 | (26) | — | (79) | 1,406 | — | — | — | |||||||||||||||||||||||
| Income tax benefit (expense) related to Viant Technology Inc.'s share of adjustments(2) | (589) | (427) | (231) | 169 | (16) | 281 | 390 | 416 | |||||||||||||||||||||||
| Non-GAAP net income (loss) | $ | 10,845 | $ | 7,609 | $ | 5,095 | $ | (1,814) | $ | 428 | $ | (4,434) | $ | (5,934) | $ | (6,771) |
(1)Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the year ended December 31, 2023 and severance and other charges related to a reduction in force for the year ended December 31, 2022.
(2)The estimated income tax effect of our share of non-GAAP reconciling items is calculated using quarterly assumed blended tax rates, which represent our expected corporate tax rates, excluding discrete and non-recurring tax items.
59
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Key Operating and Financial Performance Measures
Use of Non-GAAP Financial Measures
We monitor certain non-GAAP financial measures to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess our operational efficiencies. We believe these measures enhance an understanding of our overall performance and investors’ ability to review our business from the same perspective as management and facilitate comparisons of this period’s results with prior periods on a consistent basis by excluding items that management does not believe are indicative of our ongoing operating performance. These non-GAAP financial measures include contribution ex-TAC, non-GAAP operating expenses, adjusted EBITDA, adjusted EBITDA as a percentage of contribution ex-TAC, non-GAAP net income (loss), and non-GAAP earnings (loss) per share of Class A common stock—basic and diluted, each of which are discussed immediately following the table below. Reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables presented below. There are limitations in using non-GAAP financial measures which are not prepared in accordance with GAAP, as they may be different from non-GAAP financial measures used by other companies and may exclude certain items that may have a material impact upon our reported financial results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | Change (%) | ||||||||
| NM = Not Meaningful | ||||||||||
| Operating and Financial Performance Measures | ||||||||||
| Gross profit | $ | 102,455 | $ | 80,443 | 27 | % | ||||
| Contribution ex-TAC | $ | 143,382 | $ | 124,728 | 15 | % | ||||
| Total operating expenses | $ | 241,230 | $ | 246,428 | (2) | % | ||||
| Non-GAAP operating expenses | $ | 114,281 | $ | 130,860 | (13) | % | ||||
| Net loss | $ | (9,943) | $ | (48,089) | 79 | % | ||||
| Adjusted EBITDA | $ | 29,101 | $ | (6,132) | 575 | % | ||||
| Net loss as a percentage of gross profit | (10) | % | (60) | % | NM | |||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 20 | % | (5) | % | NM | |||||
| Non-GAAP net income (loss) | $ | 21,743 | $ | (15,810) | 238 | % | ||||
| Earnings (loss) per share—basic | $ | (0.23) | $ | (0.84) | 73 | % | ||||
| Earnings (loss) per share—diluted | $ | (0.23) | $ | (0.84) | 73 | % | ||||
| Non-GAAP earnings (loss) per share—basic | $ | 0.26 | $ | (0.17) | 253 | % | ||||
| Non-GAAP earnings (loss) per share—diluted | $ | 0.26 | $ | (0.17) | 253 | % |
Contribution ex-TAC
Contribution ex-TAC is a non-GAAP financial measure. Gross profit is the most comparable GAAP financial measure, which is calculated as revenue less platform operations expense. In calculating contribution ex-TAC, we add back other platform operations expense to gross profit. Contribution ex-TAC is a key profitability measure used by our management and board of directors to understand and evaluate our operating performance and trends, develop short- and long-term operational plans and make strategic decisions regarding the allocation of capital. In particular, we believe that contribution ex-TAC can provide a measure of period-to-period comparisons for all pricing options within our business. Accordingly, we believe that this measure provides information to investors and the market in understanding and evaluating our operating results in the same manner as our management and board of directors.
Our use of contribution ex-TAC has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may define contribution ex-TAC differently, which may make comparisons difficult. Because of this and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and cash flows.
60
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
The following table presents the calculation of gross profit and reconciliation of gross profit to contribution ex-TAC for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| Revenue | $ | 222,934 | $ | 197,168 | $ | 224,127 | ||||
| Less: Platform operations | (120,479) | (116,725) | (129,604) | |||||||
| Gross profit | 102,455 | 80,443 | 94,523 | |||||||
| Add: Other platform operations | 40,927 | 44,285 | 46,977 | |||||||
| Contribution ex-TAC | $ | 143,382 | $ | 124,728 | $ | 141,500 |
Non-GAAP Operating Expenses
Non-GAAP operating expenses is a non-GAAP financial measure. Total operating expenses is the most comparable GAAP financial measure. Non-GAAP operating expenses is defined by us as total operating expenses plus other expense (income), net, less TAC, stock-based compensation, depreciation, amortization and certain other items that are not related to our core operations, such as restructuring and other charges and transaction expenses. Non-GAAP operating expenses is a key component in calculating adjusted EBITDA, which is one of the measures we use to provide our quarterly and annual business outlook to the investment community. Additionally, non-GAAP operating expenses is used by our management and board of directors to understand and evaluate our operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. We believe that the elimination of TAC, stock-based compensation, depreciation, amortization and certain other items not related to our core operations provides another measure for period-to-period comparisons of our business, provides additional insight into our core controllable costs, and is a useful metric for investors because it allows them to evaluate our operational performance in the same manner as our management and board of directors.
Our use of non-GAAP operating expenses has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may define non-GAAP operating expenses differently, which may make comparisons difficult. Because of this and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and cash flows.
The following table presents a reconciliation of total operating expenses to non-GAAP operating expenses for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| Operating expenses: | ||||||||||
| Platform operations | $ | 120,479 | $ | 116,725 | $ | 129,604 | ||||
| Sales and marketing | 50,650 | 63,957 | 65,042 | |||||||
| Technology and development | 24,756 | 21,294 | 25,372 | |||||||
| General and administrative | 45,345 | 44,452 | 46,904 | |||||||
| Total operating expenses | 241,230 | 246,428 | 266,922 | |||||||
| Add: | ||||||||||
| Other expense, net | 90 | 310 | 60 | |||||||
| Less: | ||||||||||
| Traffic acquisition costs | (79,552) | (72,440) | (82,627) | |||||||
| Stock-based compensation | (32,291) | (28,901) | (68,822) | |||||||
| Depreciation and amortization | (14,731) | (13,131) | (11,141) | |||||||
| Restructuring and other(1) | (465) | (1,406) | — | |||||||
| Non-GAAP operating expenses | $ | 114,281 | $ | 130,860 | $ | 104,392 |
61
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
(1)Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the year ended December 31, 2023 and severance and other charges related to a reduction in force for the year ended December 31, 2022.
Adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC
Adjusted EBITDA is a non-GAAP financial measure defined by us as net income (loss) before interest expense (income), net, income tax benefit (expense), depreciation, amortization, stock-based compensation and certain other items that are not related to our core operations, such as restructuring and other charges, transaction expenses and the extinguishment of debt. Net income (loss) is the most comparable GAAP financial measure. Adjusted EBITDA as a percentage of contribution ex-TAC is a non-GAAP financial measure we calculate by dividing adjusted EBITDA by contribution ex-TAC for the period or periods presented.
Adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC are used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, we believe that the exclusion of the amounts eliminated in calculating adjusted EBITDA can provide a measure for period-to-period comparisons of our business. Adjusted EBITDA as a percentage of contribution ex-TAC, a non-GAAP financial measure, is used by our management and board of directors to evaluate adjusted EBITDA relative to our profitability after costs that are directly variable to revenues, which comprise TAC. Accordingly, we believe that adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC provide information to investors and the market in understanding and evaluating our operating results in the same manner as our management and board of directors.
Our use of adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC has limitations as an analytical tool, and you should not consider these measures in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these potential limitations include:
•other companies, including companies in our industry that have similar business arrangements, may report adjusted EBITDA or adjusted EBITDA as a percentage of contribution ex-TAC, or similarly titled measures, but calculate them differently, which reduces their usefulness as comparative measures;
•although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; and
•adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs or the potentially dilutive impact of stock-based compensation.
Because of these and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, net loss and cash flows.
The following table presents a reconciliation of net loss to adjusted EBITDA for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| Net loss | $ | (9,943) | $ | (48,089) | $ | (37,609) | ||||
| Add back (less): | ||||||||||
| Interest expense (income), net | (8,594) | (1,481) | 864 | |||||||
| Provision for income taxes | 151 | — | — | |||||||
| Depreciation and amortization | 14,731 | 13,131 | 11,141 | |||||||
| Stock-based compensation | 32,291 | 28,901 | 68,822 | |||||||
| Restructuring and other(1) | 465 | 1,406 | — | |||||||
| Gain on extinguishment of debt | — | — | (6,110) | |||||||
| Adjusted EBITDA | $ | 29,101 | $ | (6,132) | $ | 37,108 |
62
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
(1)Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the year ended December 31, 2023 and severance and other charges related to a reduction in force for the year ended December 31, 2022.
The following table presents the calculation of net loss as a percentage of gross profit and the calculation of adjusted EBITDA as a percentage of contribution ex-TAC for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| Gross profit | $ | 102,455 | $ | 80,443 | $ | 94,523 | ||||
| Net loss | $ | (9,943) | $ | (48,089) | $ | (37,609) | ||||
| Net loss as a percentage of gross profit | (10) | % | (60) | % | (40) | % | ||||
| Contribution ex-TAC(1) | $ | 143,382 | $ | 124,728 | $ | 141,500 | ||||
| Adjusted EBITDA | $ | 29,101 | $ | (6,132) | $ | 37,108 | ||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 20 | % | (5) | % | 26 | % |
(1)For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC.”
Non-GAAP net income (loss)
Non-GAAP net income (loss) is a non-GAAP financial measure defined by us as net income (loss) adjusted to eliminate the impact of stock-based compensation and certain other items that are not related to our core operations, such as restructuring and other charges, transaction expenses and the extinguishment of debt, as well as the income tax effect of these adjustments. Net income (loss) is the most comparable GAAP financial measure. Non-GAAP net income (loss) is a key measure used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of stock-based compensation, restructuring and other charges, the extinguishment of debt, and certain other items that are not related to our core operations provides measures for period-to-period comparisons of our business and additional insight into our core controllable costs. Accordingly, we believe that non-GAAP net income (loss) provides information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.
Our use of non-GAAP net income (loss) has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may define non-GAAP net income (loss) differently, which may make comparisons difficult. Because of this and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and cash flows.
The following table presents a reconciliation of net loss to non-GAAP net income (loss) for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||
| Net loss | $ | (9,943) | $ | (48,089) | $ | (37,609) | ||||
| Add back (less): | ||||||||||
| Stock-based compensation | 32,291 | 28,901 | 68,822 | |||||||
| Restructuring and other(1) | 465 | 1,406 | — | |||||||
| Gain on extinguishment of debt | — | — | (6,110) | |||||||
| Income tax benefit (expense) related to Viant Technology Inc.’s share of adjustments(2) | (1,070) | 1,972 | (1,238) | |||||||
| Non-GAAP net income (loss) | $ | 21,743 | $ | (15,810) | $ | 23,865 |
(1)Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the year ended December 31, 2023 and severance and other charges related to a reduction in force for the year ended December 31, 2022.
63
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
(2)The estimated income tax effect of our share of non-GAAP reconciling items for the years ended December 31, 2023, 2022 and 2021 is calculated using assumed blended tax rates of 21%, 45% and 24%, respectively, which represent our expected corporate tax rates, excluding discrete and non-recurring tax items.
Non-GAAP earnings (loss) per share of Class A common stock—basic and diluted
Non-GAAP earnings (loss) per share of Class A common stock—basic and diluted is a non-GAAP financial measure defined by us as earnings (loss) per share of Class A common stock—basic and diluted, adjusted to eliminate the impact of stock-based compensation and certain other items that are not related to our core operations, such as restructuring and other charges, transaction expenses and the extinguishment of debt, as well as the income tax effect of such adjustments. Earnings (loss) per share of Class A common stock—basic and diluted is the most comparable GAAP financial measure. Non-GAAP earnings (loss) per share of Class A common stock—basic and diluted is used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of stock-based compensation, gain on extinguishment of debt and certain other items that are not related to our core operations provides measures for period-to-period comparisons of our business and provides additional insight into our core controllable costs. Accordingly, we believe that non-GAAP earnings (loss) per share of Class A common stock—basic and diluted provides information to investors and the market generally that aids in the understanding and evaluation of our results of operations in the same manner as our management and board of directors.
Our use of non-GAAP earnings (loss) per share of Class A common stock—basic and diluted has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may report non-GAAP earnings (loss) per share of Class A common stock—basic and diluted or similarly titled measures, but calculate them differently, which reduces their usefulness as comparative measures. Because of this and other potential limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including earnings (loss) per share of Class A common stock—basic and diluted.
Basic non-GAAP earnings (loss) per share of Class A common stock is calculated by dividing the non-GAAP net income (loss) attributable to Class A common stockholders by the number of weighted-average shares of Class A common stock outstanding. Shares of our Class B common stock do not share in our earnings or losses and are therefore not participating securities. As such, separate presentation of basic and diluted non-GAAP earnings (loss) of Class B common stock under the two-class method has not been presented.
Diluted non-GAAP earnings (loss) per share of Class A common stock adjusts the basic non-GAAP earnings (loss) per share for the potential dilutive impact of common shares such as equity awards using the treasury-stock method and Class B common stock using the if-converted method. Diluted non-GAAP earnings (loss) per share of Class A common stock considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential common shares would have an anti-dilutive effect. Shares of our Class B common stock, RSUs and nonqualified stock options are considered potentially dilutive shares of Class A common stock. For the year ended December 31, 2023, Class B common stock and nonqualified stock options have been excluded from the computation of diluted earnings (loss) per share of Class A common stock because the effect would have been anti-dilutive under the if-converted and treasury stock method. For the year ended December 31, 2022, Class B common stock, RSUs and nonqualified stock options have been excluded from the computation of diluted earnings (loss) per share of Class A common stock because the effect would have been anti-dilutive under the if-converted and treasury stock method.
64
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
The following tables present the reconciliation of earnings (loss) per share of Class A common stock—basic and diluted to non-GAAP earnings (loss) per share of Class A common stock—basic and diluted for the years ended December 31, 2023, 2022 and 2021.
| Year Ended December 31, 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings (Loss) per Share | Adjustments | Non-GAAP Earnings (Loss) per Share | ||||||||
| Numerator | ||||||||||
| Net loss | $ | (9,943) | $ | — | $ | (9,943) | ||||
| Adjustments: | ||||||||||
| Add back: Stock-based compensation | — | 32,291 | 32,291 | |||||||
| Add back: Restructuring and other(1) | — | 465 | 465 | |||||||
| Income tax benefit (expense) related to Viant Technology Inc.'s share of adjustments(2) | — | (1,070) | (1,070) | |||||||
| Non-GAAP net income (loss) | (9,943) | 31,686 | 21,743 | |||||||
| Less: Net income (loss) attributable to noncontrolling interests(3) | (6,500) | 24,296 | 17,796 | |||||||
| Net income (loss) attributable to Viant Technology Inc.—basic | (3,443) | 7,390 | 3,947 | |||||||
| Add back: Reallocation of net loss attributable to noncontrolling interest from the assumed exchange of RSUs and NQSOs for Class A common stock | — | — | — | |||||||
| Income tax benefit (expense) from the assumed exchange of RSUs and NQSOs for Class A common stock | — | — | — | |||||||
| Net income (loss) attributable to Viant Technology Inc.—diluted | $ | (3,443) | $ | 7,390 | $ | 3,947 | ||||
| Denominator | ||||||||||
| Weighted-average shares of Class A common stock outstanding —basic | 15,224 | 15,224 | ||||||||
| Effect of dilutive securities: | ||||||||||
| Restricted stock units | — | — | ||||||||
| Nonqualified stock options | — | — | ||||||||
| Weighted-average shares of Class A common stock outstanding —diluted | 15,224 | 15,224 | ||||||||
| Earnings (loss) per share of Class A common stock—basic | $ | (0.23) | $ | 0.49 | $ | 0.26 | ||||
| Earnings (loss) per share of Class A common stock—diluted | $ | (0.23) | $ | 0.49 | $ | 0.26 | ||||
| Anti-dilutive shares excluded from earnings (loss) per share of Class A common stock—diluted: | ||||||||||
| Restricted stock units | 3,647 | 3,647 | ||||||||
| Nonqualified stock options | 5,736 | 5,736 | ||||||||
| Shares of Class B common stock | 47,032 | 47,032 | ||||||||
| Total shares excluded from earnings (loss) per share of Class A common stock—diluted | 56,415 | 56,415 |
(1)Restructuring and other includes severance and other charges related to aligning our workforce with our strategic performance goals for the year ended December 31, 2023.
(2)The estimated income tax effect of our share of non-GAAP reconciling items for the year ended December 31, 2023 is calculated using an assumed blended tax rate of 21%, which represents our expected corporate tax rate, excluding discrete and non-recurring tax items.
(3)The adjustment to net income (loss) attributable to noncontrolling interests represents stock-based compensation and restructuring charges attributed to the noncontrolling interests outstanding during the period.
65
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
| Year Ended December 31, 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings (Loss) per Share | Adjustments | Non-GAAP Earnings (Loss) per Share | ||||||||
| Numerator | ||||||||||
| Net loss | $ | (48,089) | $ | — | $ | (48,089) | ||||
| Adjustments: | ||||||||||
| Add back: Stock-based compensation | — | 28,901 | 28,901 | |||||||
| Add back: Restructuring and other(1) | — | 1,406 | 1,406 | |||||||
| Income tax benefit (expense) related to Viant Technology Inc.'s share of adjustments(2) | — | 1,972 | 1,972 | |||||||
| Non-GAAP net income (loss) | (48,089) | 32,279 | (15,810) | |||||||
| Less: Net income (loss) attributable to noncontrolling interests(3) | (36,176) | 22,811 | (13,365) | |||||||
| Net income (loss) attributable to Viant Technology Inc.—basic | (11,913) | 9,468 | (2,445) | |||||||
| Add back: Reallocation of net loss attributable to noncontrolling interest from the assumed exchange of RSUs for Class A common stock | — | — | — | |||||||
| Income tax benefit (expense) from the assumed exchange of RSUs for Class A common stock | — | — | — | |||||||
| Net income (loss) attributable to Viant Technology Inc.—diluted | $ | (11,913) | $ | 9,468 | $ | (2,445) | ||||
| Denominator | ||||||||||
| Weighted-average shares of Class A common stock outstanding —basic | 14,185 | 14,185 | ||||||||
| Effect of dilutive securities: | ||||||||||
| Restricted stock units | — | — | ||||||||
| Nonqualified stock options | — | — | ||||||||
| Weighted-average shares of Class A common stock outstanding —diluted | 14,185 | 14,185 | ||||||||
| Earnings (loss) per share of Class A common stock—basic | $ | (0.84) | $ | 0.67 | $ | (0.17) | ||||
| Earnings (loss) per share of Class A common stock—diluted | $ | (0.84) | $ | 0.67 | $ | (0.17) | ||||
| Anti-dilutive shares excluded from earnings (loss) per share of Class A common stock—diluted: | ||||||||||
| Restricted stock units | 3,928 | 3,928 | ||||||||
| Nonqualified stock options | 3,661 | 3,661 | ||||||||
| Shares of Class B common stock | 47,082 | 47,082 | ||||||||
| Total shares excluded from earnings (loss) per share of Class A common stock—diluted | 54,671 | 54,671 |
(1)Restructuring and other includes severance and other charges related to a reduction in force for the year ended December 31, 2022.
(2)The estimated income tax effect of our share of non-GAAP reconciling items for the year ended December 31, 2022 is calculated using an assumed blended tax rate of 45%, which represents our expected corporate tax rate, excluding discrete and non-recurring tax items.
(3)The adjustment to net income (loss) attributable to noncontrolling interests represents stock-based compensation and restructuring charges attributed to the noncontrolling interests outstanding during the period.
66
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
| Year Ended December 31, 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings (Loss) per Share | Adjustments | Non-GAAP Earnings (Loss) per Share | ||||||||
| Numerator | ||||||||||
| Net loss | $ | (37,609) | $ | — | $ | (37,609) | ||||
| Adjustments: | ||||||||||
| Add back: Stock-based compensation | — | 68,822 | 68,822 | |||||||
| Less: Gain on extinguishment of debt | — | (6,110) | (6,110) | |||||||
| Income tax benefit (expense) related to Viant Technology Inc.'s share of adjustments(1) | — | (1,238) | (1,238) | |||||||
| Non-GAAP net income (loss) | (37,609) | 61,474 | 23,865 | |||||||
| Less: Net income (loss) attributable to noncontrolling interests(2) | (29,867) | 49,897 | 20,030 | |||||||
| Net income (loss) attributable to Viant Technology Inc.—basic | (7,742) | 11,577 | 3,835 | |||||||
| Add back: Reallocation of net loss attributable to noncontrolling interest from the assumed exchange of RSUs for Class A common stock | — | 253 | 253 | |||||||
| Income tax benefit (expense) from the assumed exchange of RSUs for Class A common stock | — | (62) | (62) | |||||||
| Net income (loss) attributable to Viant Technology Inc.—diluted | $ | (7,742) | $ | 11,768 | $ | 4,026 | ||||
| Denominator | ||||||||||
| Weighted-average shares of Class A common stock outstanding —basic | 12,364 | 12,364 | ||||||||
| Effect of dilutive securities: | ||||||||||
| Restricted stock units | — | 1,088 | ||||||||
| Nonqualified stock options | — | 8 | ||||||||
| Weighted-average shares of Class A common stock outstanding —diluted | 12,364 | 13,460 | ||||||||
| Earnings (loss) per share of Class A common stock—basic | $ | (0.63) | $ | 0.94 | $ | 0.31 | ||||
| Earnings (loss) per share of Class A common stock—diluted | $ | (0.63) | $ | 0.93 | $ | 0.30 | ||||
| Anti-dilutive shares excluded from earnings (loss) per share of Class A common stock—diluted: | ||||||||||
| Restricted stock units | 3,033 | — | ||||||||
| Nonqualified stock options | 220 | — | ||||||||
| Shares of Class B common stock | 47,107 | 47,107 | ||||||||
| Total shares excluded from earnings (loss) per share of Class A common stock—diluted | 50,360 | 47,107 |
(1)The estimated income tax effect of our share of non-GAAP reconciling items for the year ended December 31, 2021 is calculated using an assumed blended tax rate of 24%, which represents our expected corporate tax rate, excluding discrete and non-recurring tax items.
(2)The adjustment to net income (loss) attributable to noncontrolling interests represents stock-based compensation and gain on extinguishment of debt attributed to the noncontrolling interests outstanding during the period.
67
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Liquidity and Capital Resources
As of December 31, 2023, we had cash and cash equivalents of $216.5 million and working capital, consisting of current assets less current liabilities, of $231.6 million, compared to cash and cash equivalents of $206.6 million and working capital of $227.7 million as of December 31, 2022.
Our primary sources of cash are revenues derived from the programmatic purchase of advertising on our platform and our existing cash and cash equivalents, although we have addressed, and may in the future address, our liquidity needs by utilizing our borrowing capacity under the asset-based revolving credit and security agreement we have with PNC Bank (as amended in April 2023) (the "Amended Loan Agreement"), obtaining debt financing from other sources or raising additional funds by issuing equity.
Our primary uses of cash are capital expenditures to develop our technology in support of enhancing our platform; purchases of property and equipment in support of our expanding headcount as a result of our growth; the payment of debt obligations used to finance our operations, capital expenditures, platform development and rapid growth; and future minimum payments under our non-cancelable operating leases. We intend to continue investing in critical areas of our business in 2024 to further accelerate demand for our product and growth across the platform.
As of December 31, 2023, our material cash requirements from non-cancelable contractual obligations with an original duration of over one year included future minimum payments under our non-cancelable operating leases, which we estimate will be approximately $4.6 million in 2024, $4.4 million in 2025, $4.4 million in 2026, $4.3 million in 2027, and $3.2 million in 2028, and non-cancelable contractual agreements primarily related to the hosting of our data storage processing, storage, and other computing services, which we estimate will be approximately $7.1 million in 2024, $5.9 million in 2025, and $1.5 million in 2026.
On February 9, 2021, in connection with our IPO, we entered into a tax receivable agreement (the "Tax Receivable Agreement") with Viant Technology LLC, continuing members of Viant Technology LLC (our "pre-IPO owners") and the TRA Representative (as defined in the Tax Receivable Agreement), as described under Note 10—Income Taxes and Tax Receivable Agreement to our consolidated financial statements included elsewhere in this Annual Report. From time to time, our subsidiary, Viant Technology LLC, makes cash distributions on a pro rata basis to its members to the extent necessary to cover the members' tax liabilities with respect to their share of earnings of Viant Technology LLC. These payments are reflected within "Payment of member tax distributions" on the consolidated statements of cash flows. As of December 31, 2023, we concluded that it was more likely than not that our deferred tax assets subject to the Tax Receivable Agreement would not be realized. Therefore, we currently do not expect to make payments under our Tax Receivable Agreement based on our estimates of future taxable income. As of December 31, 2023, the total unrecorded liability for our Tax Receivable Agreement is approximately $10.3 million.
We assess our liquidity in terms of our ability to generate cash sufficient to fund our short- and long-term cash requirements. As such, we project our anticipated cash requirements as well as cash flows generated from operating activities to meet those needs. We believe our existing cash and cash equivalents, cash flow from revenues derived from the programmatic purchase of advertising on our platform and the undrawn availability under our revolving credit facility from the Amended Loan Agreement will be sufficient to meet our cash requirements over the next 12 months. We believe we will meet longer-term expected future cash requirements and obligations beyond the next 12 months through a combination of existing cash and cash equivalents, cash flow from operations, the undrawn availability under our credit facility and issuances of equity securities or debt offerings. Our ability to fund longer-term operating needs will depend on our ability to generate positive cash flows through programmatic advertising purchases on our platform, our ability to access the capital markets and other factors, including those discussed under the section titled “Risk Factors” in this Annual Report.
We did not have any other off-balance sheet arrangements as of December 31, 2023 other than the minimum payments under the operating leases, hosting arrangements, and the indemnification agreements described in Note 13—Commitments and Contingencies to our consolidated financial statements included elsewhere in this Annual Report.
We are a holding company with no operations of our own and are dependent on distributions from Viant Technology LLC to pay our taxes and satisfy any current or future cash requirements. Our Amended Loan Agreement imposes, and any future credit facilities may impose, limitations on our ability and the ability of Viant Technology LLC to pay dividends to third parties.
Revolving Credit Facility
As of December 31, 2023, our Amended Loan Agreement provided us with access to a $75.0 million senior secured revolving credit facility with a maturity date of April 4, 2028 that is collateralized by security interests in substantially all of our assets. As of December 31, 2023, there was no outstanding balance and up to $74.1 million of undrawn availability under the Amended Loan Agreement. As of December 31, 2022, there was no outstanding balance and up to $39.6 million of undrawn availability under the Loan Agreement.
The Amended Loan Agreement contains customary conditions to borrowings, events of default and covenants, and also contains a financial covenant requiring us to maintain a minimum fixed charge coverage ratio of 1.40 to 1 when undrawn availability
68
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
under the Amended Loan Agreement is less than 25%. As of December 31, 2023, we would have been in compliance with this covenant, if applicable, and we do not believe this covenant or any other provision in the Amended Loan Agreement will materially impact our liquidity or otherwise restrict our ability to execute on our business plan during or beyond the next 12 months.
For further discussion of our Amended Loan Agreement, refer to Note 8—Revolving Credit Facility and PPP Loan to our consolidated financial statements included elsewhere in this Annual Report.
Cash Flows
Cash flows from operating, investing and financing activities for the fiscal years ended December 31, 2023 and 2022, as reflected in the consolidated statements of cash flows included in Item 8 of this Annual Report, are summarized in the following table:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| Consolidated Statements of Cash Flows Data | ||||||
| Cash flows provided by (used in) operating activities | $ | 37,752 | $ | (3,530) | ||
| Cash flows used in investing activities | (13,476) | (8,826) | ||||
| Cash flows used in financing activities | (14,391) | (19,551) | ||||
| Net increase (decrease) in cash and cash equivalents | $ | 9,885 | $ | (31,907) |
Cash Flows Provided by (Used in) Operating Activities
Our cash flows from operating activities have been primarily influenced by growth in our operations, increases or decreases in collections from our customers and related payments to our suppliers of advertising media and data. Cash flows from operating activities have been affected by changes in our working capital, particularly changes in accounts receivable, accounts payable and accrued liabilities. The timing of cash receipts from customers and payments to suppliers can significantly impact our cash flows from operating activities. We typically pay suppliers in advance of collections from our customers. Our collection and payment cycles can vary from period to period. In addition, we expect seasonality to impact cash flows from operating activities on a quarterly basis.
Our cash flows provided by operating activities for the year ended December 31, 2023 was $37.8 million, a net increase of $41.3 million from cash flows used in operating activities for the year ended December 31, 2022 of $3.5 million. Cash flows provided by operating activities during the year ended December 31, 2023 resulted primarily from:
•a decrease of $9.9 million from net loss;
•an increase of $51.2 million due to non-cash add back adjustments to net loss primarily comprised of $32.3 million for stock-based compensation, $14.7 million for depreciation and amortization and $4.0 million of amortization of operating lease assets;
•a decrease of $0.6 million from changes in working capital (excluding deferred revenue, other liabilities, and operating lease liabilities), including a net decrease of $16.2 million in accounts receivable, prepaid assets and other assets primarily related to higher sales and timing of customer collections due to seasonal fluctuations as well as an increase of $15.6 million in accounts payable, accrued liabilities and accrued compensation primarily related to timing of payments;
•an increase in deferred revenue of $0.2 million;
•a decrease in operating lease liabilities of $3.8 million; and
•an increase in other liabilities of $0.7 million.
During the year ended December 31, 2022, cash used in operating activities of $3.5 million resulted primarily from a net loss of $48.1 million offset by non-cash add back adjustments to net loss of $28.9 million for stock-based compensation, $13.1 million for depreciation and amortization, $2.9 million of amortization of operating lease assets and an increase in net working capital (excluding deferred revenue, operating lease liabilities and other liabilities) of $6.1 million, offset by a decrease in deferred revenue of $6.4 million, a decrease in operating lease liabilities of $1.6 million and a decrease in other liabilities of $0.3 million.
Cash Flows Used in Investing Activities
Our primary investing activities have consisted of capital expenditures to develop our technology in support of enhancing our platform and purchases of property and equipment in support of our growth. We capitalize certain costs associated with creating and enhancing internally developed software related to our technology infrastructure that are recorded within property, equipment and software, net. These costs include personnel and related employee benefit expenses for employees who are directly associated with,
69
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
and who devote time to, platform development projects. Purchases of property and equipment and capitalized software development costs may vary from period-to-period due to the timing of the expansion of our operations, the addition or reduction of headcount and our platform development cycles. As a result of capitalization of stock-based compensation in future periods and the growth of our business, we expect our capital expenditures and our investment activity to continue to increase.
Our cash flows used in investing activities for the year ended December 31, 2023 was $13.5 million, a net increase of $4.7 million, or 53%, from cash flows used in investing activities for the year ended December 31, 2022 of $8.8 million. Cash flows used in investing activities for the year ended December 31, 2023 resulted primarily from:
•$12.3 million of investments in capitalized software to develop our technology in support of enhancing our platform; and
•$1.2 million of purchases of property and equipment.
During the year ended December 31, 2022, cash used in investing activities of $8.8 million resulted from $8.1 million of investments in capitalized software development costs and $0.8 million of purchases of property and equipment.
Cash Flows Used in Financing Activities
Our financing activities have consisted primarily of proceeds from borrowings and repayments of our debt, issuances of our equity and payments of member distributions in accordance with their assumed tax liabilities. Net cash provided by or used in financing activities has been and will be used to finance our operations, capital expenditures, platform development and growth.
Our cash flows used in financing activities for the year ended December 31, 2023 was $14.4 million, a net decrease of $5.2 million, or 26%, from cash flows used in financing activities for the year ended December 31, 2022 of $19.6 million. Cash flows used in financing activities for the year ended December 31, 2023 resulted primarily from $10.2 million for payments for member tax distributions and $4.2 million for taxes paid related to the net share settlement of equity awards.
During the year ended December 31, 2022, cash used in financing activities of $19.6 million resulted primarily from the $17.5 million repayment of our revolving credit facility and $2.0 million of taxes paid related to the net share settlement of equity awards.
Fiscal 2022 Changes in Cash Flows
For the comparison of fiscal 2022 to fiscal 2021, refer to Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations— Liquidity and Capital Resources" included in our Annual Report on Form 10-K for our fiscal year ended December 31, 2022, filed with the SEC on March 2, 2023 under the subheading "Liquidity and Capital Resources".
Critical Accounting Policies and Estimates
Our consolidated financial statements are prepared in accordance with GAAP. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses and related disclosures. We evaluate our estimates and assumptions on an ongoing basis. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Our actual results could differ from these estimates.
An accounting policy is deemed to be critical if it requires an accounting estimate to be made on assumptions about matters that are highly uncertain at the time the estimate is made and have had or are reasonably likely to have a material impact on our financial condition or results of operations. We believe that the assumptions and estimates associated with the evaluation of revenue recognition criteria, including the determination of revenue recognition net versus gross assessment in our revenue arrangements, the assumptions used in the valuation models to determine the fair value of common stock and stock-based compensation, and internal use software have the greatest potential impact on our consolidated financial statements. Therefore, we consider these to be our critical accounting policies and estimates.
See Note 2—Basis of Presentation and Summary of Significant Accounting Policies to our consolidated financial statements included elsewhere in this Annual Report for additional information on the significant accounting policies and methods used in the preparation of our consolidated financial statements.
Revenue Recognition
We generate our revenue by providing marketers and advertising agencies with the ability to plan, buy and measure their digital advertising campaigns using our people-based DSP. Our platform enables marketers and their advertising agencies to reach their target audience across desktop, mobile, connected TV, linear TV, in-game, streaming audio and digital billboards.
70
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
We apply a five-step approach as defined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”), in determining the amount and timing of revenue to be recognized:
•Identification of a contract with a customer;
•Identification of the performance obligations in the contract;
•Determination of the transaction price;
•Allocation of the transaction price to the performance obligations in the contract; and
•Recognition of revenue when or as the performance obligations are satisfied.
We make our platform available through different pricing options to tailor to multiple customer types and customer needs. These options consist of a percentage of spend option and a fixed CPM option. “CPM” refers to a payment option in which customers pay a price for every 1,000 impressions an ad receives. We generate revenue when our platform is used on a self-service basis by charging a platform fee that is a percentage of spend. We also offer our customers the ability to use our services to aid in data management, media execution and advanced reporting. When customers utilize these services, we generate revenue by charging (1) a separate service fee that represents a percentage of spend in addition to the platform fee; (2) a flat monthly fee; or (3) a fixed CPM.
We maintain agreements with our customers in the form of MSAs in connection with the percentage of spend pricing option, as well as instances where we charge our customers a flat monthly fee. We maintain IOs in connection with the fixed CPM pricing option, which set out the terms of the relationship and use of our platform. The nature of our performance obligations is to enable customers to plan, buy and measure advertising campaigns using our platform and provide campaign execution services as requested.
For the percentage of spend pricing option, we typically bill customers a platform fee, and in certain instances an additional service fee, which is based on a specified percentage of the customer’s purchases through the platform as well as fees for additional features such as data and advanced reporting, plus the cost of TAC. We recognize revenue at the point in time when a purchase by the customer occurs through our platform.
The determination of whether revenue for the percentage of spend pricing option should be reported on a gross or net basis is based on an assessment of whether we are acting as the principal or an agent in the transaction. In determining whether we are acting as the principal or an agent, we follow the accounting guidance for principal-agent considerations. Making such determinations involves judgment and is based on an evaluation of the terms of each arrangement, none of which are considered presumptive or determinative.
In instances discussed above related to the percentage of spend pricing option, we typically act as an agent because we arrange for the transfer of such costs from the supplier to the customer through the use of our platform and do not control such features prior to transfer to the customer. We do not have primary responsibility for meeting customer specifications and do not have discretion in establishing the price of TAC related to this pricing option. As we act as the agent in these arrangements, we report revenue on a net basis. In certain percentage of spend arrangements, we act as a principal because we control the advertising inventory before it is transferred to the customer and we bear sole responsibility for fulfillment of the advertising promise and inventory risks. As we act as the principal in these arrangements, we report revenue and the related costs incurred on a gross basis.
For the fixed CPM pricing option, we typically bill customers a fixed CPM price based on advertising impressions delivered through the platform and recognize revenue at the point in time when the advertising impressions are delivered. In certain cases, we also provide third party data segments and measurement reporting, which are recognized at the point in time they are delivered to the customer. We have the primary responsibility for meeting customer specifications and have discretion in establishing the price of TAC related to this pricing option. As we act as the principal in these arrangements, we report revenue and the related costs incurred on a gross basis.
We invoice our customers on a monthly basis for all pricing options. Invoice payment terms, negotiated on a customer-by-customer basis, are typically 30 to 60 days. Advertising agency customers typically have sequential liability terms, which means payments are not due to us from our advertising agency customer until the advertising agency customer has received payment from its customer, the advertiser.
There are no contract assets recorded on the consolidated balance sheets because our right to any unbilled consideration for performance obligations satisfied is only conditional upon the passage of time. Contract liabilities, or deferred revenue, are recorded for amounts that are collected in advance of the satisfaction of performance obligations. These liabilities are classified as current if the respective performance obligations are anticipated to be satisfied during the succeeding 12-month period per the terms of the contract, and the remaining portion is recorded as non-current deferred revenue in the consolidated balance sheets.
71
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
ASC 606 provides various optional practical expedients. We elected the use of the practical expedient relating to the disclosure of remaining performance obligations within a contract and will not disclose remaining performance obligations for contracts with an original expected duration of one year or less.
Internal Use Software
We capitalize certain costs associated with creating and enhancing internally developed software. These costs include personnel and related employee benefits expenses for employees who are directly associated with and who devote time to software development projects. Software development costs that do not qualify for capitalization are expensed as incurred and recorded in technology and development expense in the consolidated statements of operations.
Software development activities typically consist of three stages: (1) the planning stage; (2) the application and infrastructure development stage; and (3) the post-implementation stage. Costs incurred in the planning and post-implementation stages, including costs associated with training and repairs and maintenance of the developed technologies, are expensed as incurred. We capitalize costs associated with software developed when the preliminary project stage is completed, management implicitly or explicitly authorizes and commits to funding the project and it is probable that the project will be completed and perform as intended. Costs incurred in the application and infrastructure development stages, including significant enhancements and upgrades, are capitalized. Capitalization ends once a project is substantially complete and the software is ready for its intended purpose, at which point the software begins to be depreciated over its estimated useful life.
Stock-Based Compensation
Stock-based compensation relates to equity awards granted under the Company’s 2021 Long-Term Incentive Plan (the “LTIP”), which is measured and recognized in the consolidated financial statements based on the fair value of the equity awards granted. Since inception of the LTIP, the Company has only granted restricted stock units (“RSUs”) and nonqualified stock options. The fair value of RSUs is calculated using the closing market price of the Company’s Class A common stock on the date of grant. The fair value of nonqualified stock options is estimated using the Black-Scholes option pricing model. The Black-Scholes option pricing model is impacted by the fair value of the Company’s Class A common stock, as well as changes in certain assumptions, including but not limited to, the expected Class A common stock price volatility over the term of the nonqualified stock options, the expected term of the nonqualified stock options, the risk-free interest rate, and the expected dividend yield. The Company records compensation for all equity awards under the LTIP under the straight-line attribution method over the requisite service period. The Company has elected the accounting policy for stock-based compensation to account for forfeitures as they occur.
JOBS Act Accounting Election
On April 5, 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company,” we may, under Section 7(a)(2)(B) of the Securities Act of 1933, as amended (the “Securities Act”), delay adoption of new or revised accounting standards applicable to public companies until such standards would otherwise apply to private companies. An “emerging growth company” is one with less than $1.235 billion in annual gross revenues, has issued less than $1 billion of non-convertible debt over a three-year period and is not deemed to be a large accelerated filer under the rules of the SEC. We will remain an emerging growth company until December 31, 2026, or sooner if we no longer qualify. We may take advantage of this extended transition period until the first to occur of the date that we (i) are no longer an “emerging growth company” or (ii) affirmatively and irrevocably opt out of this extended transition period.
We have elected to take advantage of the benefits of this extended transition period. Until the date that we are no longer an “emerging growth company” or affirmatively and irrevocably opt out of the exemption provided by Securities Act Section 7(a)(2)(B), upon issuance of a new or revised accounting standard that applies to our consolidated financial statements and that has a different effective date for public and private companies, the Company will disclose the date on which adoption is required for non-emerging growth companies and the date on which we will adopt the recently issued accounting standard.
Recently Issued Accounting Pronouncements
For information regarding recently issued accounting pronouncements, see Note 2—Basis of Presentation and Summary of Significant Accounting Policies to our consolidated financial statements included elsewhere in this Annual Report.
72
FY 2022 10-K MD&A
SEC filing source: 0001828791-23-000012.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations of Viant Technology Inc. and its subsidiaries (“Viant,” “we,” “us,” “our” or the “Company”) should be read in conjunction with, and is qualified in its entirety by reference to, our consolidated financial statements and the related notes included within this Annual Report. In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks and uncertainties which could cause our actual results to differ materially from those anticipated in these forward-looking statements, including, but not limited to, risks and uncertainties discussed under the heading “Special Note Regarding Forward-Looking Statements” and “Risk Factors” and discussed elsewhere in this Annual Report. Additionally, our historical results are not necessarily indicative of the results that may be expected for any period in the future.
The following discusses our financial condition and results of operations for our fiscal year ended December 31, 2022 compared to our fiscal year ended December 31, 2021 as well as discussions of our financial condition and results of operations for our fiscal year ended December 31, 2021 compared to our fiscal year ended December 31, 2020.
Overview
We are an advertising technology company. Our cloud-based demand side platform ("DSP"), Adelphic, enables the programmatic purchase of advertising, which is the electronification of the digital advertising buying process. Programmatic advertising is rapidly taking market share from traditional ad sales channels, which require more staffing, offer less transparency and involve higher costs to buyers.
Adelphic is used by marketers and their advertising agencies to centralize the planning, buying and measurement of their digital advertising across most channels. Through our omni-channel platform, a marketer can easily buy ads on desktop, mobile, connected TV, linear TV, in-game, streaming audio and digital billboards.
Adelphic is an easy-to-use self-service platform that provides our customers with transparency and control over their advertising campaigns. Our platform offers customers unique visibility across a variety of inventory, allowing them to create customized audience segments and leverage our people-based and strategic partner data to reach target audiences at scale. Our platform delivers a full suite of forecasting, reporting and built-in automation that provides our customers with insights into available inventory based on the desired target audience. We offer advanced forecasting and reporting that empowers our customers with functionality designed to ensure they can accurately measure and improve their ROAS across channels.
We generate revenue by charging platform fees and service fees pursuant to agreements that enable a wide variety of marketers and their agencies to select the mix of pricing and service options that suits their unique business and advertising budget.
These options consist of a percentage of spend pricing option and a fixed cost per mille (“CPM”) pricing option. Customers who prefer to use our platform on a self-service basis to execute their advertising campaigns enter into master service agreements (“MSAs”) with us, and we generate revenue under these arrangements by charging a platform fee that is primarily a percentage of spend. Customers who prefer to use our fixed CPM pricing option enter into insertion order (“IO”) arrangements with us, and we generate revenue by charging these customers a platform fee at a price for every 1,000 impressions an ad receives. We also offer different service options to our customers accessing our platform under an MSA or an IO to enable them to use our services to aid them in data management, media execution and advanced reporting. When customers utilize our services, we generate revenue by charging a service fee separate from the platform fee consisting of (1) a fee that represents a percentage of spend; (2) a flat monthly fee covering services in connection with data management and advanced reporting; or (3) a fixed CPM that is inclusive of media, other direct costs and services.
We believe that offering a mix of pricing and service options provides greater flexibility and access to our platform for marketers and their advertising agencies seeking to plan, buy, and measure programmatic campaigns.
Our financial results for the fiscal years ended December 31, 2022 and 2021 include:
•Revenue of $197.2 million and $224.1 million for the years ended December 31, 2022 and 2021, respectively, representing a decrease of 12.0%;
•Gross profit of $80.4 million and $94.5 million for the years ended December 31, 2022 and 2021, respectively, representing a decrease of 14.9%;
•Contribution ex-TAC* of $124.7 million and $141.5 million for the years ended December 31, 2022 and 2021, respectively, representing a decrease of 11.9%;
•Net loss of $48.1 million and $37.6 million for the years ended December 31, 2022 and 2021, respectively;
•Non-GAAP net income (loss)* of $(15.8) million and $23.9 million for the years ended December 31, 2022 and 2021, respectively; and
42
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
•Adjusted EBITDA* of $(6.1) million and $37.1 million for the years ended December 31, 2022 and 2021, respectively.
*Contribution ex-TAC, non-GAAP net income (loss) and adjusted EBITDA are non-GAAP financial measures. For a detailed discussion of our key operating and financial performance measures and a reconciliation of contribution ex-TAC, non-GAAP net income (loss) and adjusted EBITDA to the most directly comparable financial measures calculated in accordance with GAAP, see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
Factors Affecting Our Performance
Impact of Macroeconomic and Geopolitical Conditions
Macroeconomic conditions and geopolitical events, including the COVID-19 pandemic, inflation and monetary supply shifts, rising interest rates, tightening of credit markets, recession risks, labor shortages, shortages of goods and services, supply chain disruptions, and potential disruptions from the Russia-Ukraine conflict, continue to impact our business and the business of our customers, while also disrupting sales channels and advertising and marketing activities. While our number of active customers for the year ended December 31, 2022 has increased by nearly 6% compared to the year ended December 31, 2021, we have observed decreases in revenue that we attribute to marketers in certain industry verticals decreasing or pausing their advertising spend due to the impacts of these macroeconomic conditions. We continue to actively monitor the impact of these macroeconomic factors on our results of operations, financial condition and cash flows, and on our clients, partners, industry and employees, and have slowed the pace of further investments in sales and marketing as a result of these factors. The extent of the impact of these factors on our operational and financial performance, including our ability to execute our business strategies and initiatives in the expected time frame, will depend on future developments, which are uncertain and cannot be predicted. Due to the nature of our business, the effect of these macroeconomic conditions and geopolitical events may not be fully reflected in our results of operations until future periods.
In the fourth quarter of 2022, we initiated a cost reduction plan aimed at reducing our operating expenses and sharpening our focus on key growth priorities in light of these macroeconomic conditions. This included a reduction of our global employee headcount by approximately 13% and total restructuring charges included in our consolidated statements of operations for the year ended December 31, 2022 of $1.4 million, consisting primarily of cash severance payments, employee benefits, and related costs.
See “Risk Factors—The effects of macroeconomic conditions and geopolitical events, such as economic recessions and the COVID-19 pandemic and other adverse market events have had, and could in the future have, an adverse impact on our business, operating results and financial condition” for further discussion of the potential impacts of macroeconomic and geopolitical events on our business, financial condition and results of operations.
Attract, Retain and Grow our Customer Base
Our recent growth has been driven by expanding the usage of our platform by our existing customers as well as adding new customers. We believe that our customers value our solutions, as our number of active customers for the year ended December 31, 2022 was 326, increasing by 17 active customers, or 6%, from the year ended December 31, 2021. We further evaluate our customers' usage of our platform and assess our market penetration and scale based on the percentage change in advertiser spend. We define advertiser spend as the total amount billed to our customers for activity on our platform inclusive of the costs of advertising media, third-party data, other add-on features and our platform fee we charge clients. Advertiser spend increased 15% for the year ended December 31, 2022 from the year ended December 31, 2021. While we observed strong growth in advertiser spend compared to the prior-year periods, we observed a deceleration in spending throughout the third and fourth quarters of 2022 due to challenging macroeconomic conditions. The deceleration, which was most pronounced in the retail industry vertical, may continue into future periods as macroeconomic and geopolitical conditions continue or worsen. The percentage change in advertiser spend is a key measure used by our management and our board of directors to evaluate the demand for our products and to assess whether we are increasing market share. Our management uses this key metric to develop short- and long-term operational plans and make strategic decisions regarding future enhancements to our software. We believe the percentage change in advertiser spend across our platform is a useful metric for investors because it allows investors to evaluate our operational performance in the same manner as our management and board of directors. For a detailed discussion of our key operating measures including the definition of active customers, see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
We continue to add functionality to our platform to encourage our customers to increase their usage of our platform. We believe many advertisers are in the early stages of moving a greater percentage of their advertising budgets to programmatic channels. By providing solutions for the planning, buying and measuring of their media spend across most channels, we believe that we are well positioned to capture more of our customers’ programmatic budgets. Further, we intend to continue to grow our sales and marketing efforts to increase awareness of our DSP, Adelphic, and highlight the advantages of our people-based framework as cookie-based
43
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
options become increasingly limited. As a result, future revenue growth depends upon our ability to retain our existing customers and increase their usage of our platform as well as add new customers.
Investment in Growth
We believe that the advertising market is in the early stages of a shift toward programmatic advertising. We plan to invest for long-term growth. We anticipate that our operating expenses will continue to increase in the foreseeable future as we invest in platform operations, technology and development to enhance our product capabilities including the integration of new advertising channels, and in sales and marketing to acquire new customers and increase our customers’ usage of our platform. We believe that these investments will contribute to our long-term growth, although they may have a negative impact on our profitability in the near-term.
Growth of the Digital Advertising Market
We expect to continue to benefit from overall adoption of programmatic advertising by marketers and their agencies. Any material change in the growth rate of digital advertising or the rate of adoption of programmatic advertising, including expansion of new programmatic channels, could affect our performance. Recent years have shown that advertising spend is closely tied to advertisers’ financial performance, and a downturn, either generally or in one or more of the industries in which our customers operate, could adversely impact the digital advertising market and our operating results.
Seasonality
In the advertising industry, companies commonly experience seasonal fluctuations in revenue, as many marketers allocate the largest portion of their budgets to the fourth quarter of the calendar year in order to coincide with increased holiday purchasing. Historically, the fourth quarter has reflected our highest level of advertising activity for the year. We generally expect the subsequent first quarter to reflect lower activity levels, but this trend may be masked due to the continued growth of our business. In addition, historical seasonality may not be predictive of future results given the potential for changes in advertising buying patterns and consumer activity due to the potential impacts of the evolving macroeconomic and geopolitical conditions discussed above. Political advertising could also cause our revenue to increase during election cycles and decrease during other periods, making it difficult to predict our revenue, cash flow, and operating results, all of which could fall below our expectations. We expect our revenue to continue to fluctuate based on seasonal factors that affect the advertising industry as a whole.
Components of Our Results of Operations
We have one primary business activity and operate in a single operating and reportable segment.
Revenue
We generate revenue by providing marketers and their advertising agencies with the ability to plan, buy and measure their digital advertising campaigns using our people-based DSP. We charge platform fees and service fees pursuant to agreements with our customers that enable them to select their preferred mix of pricing and service options.
We generate platform fees pursuant to MSAs, which allow customers to use our platform on a self-service basis in connection with our percentage of spend pricing option, and IOs, where we charge customers a platform fee at a price for every 1,000 impressions an ad receives in connection with the fixed CPM pricing option. We also generate service fees pursuant to MSAs and IOs for data management, media execution and advanced reporting service options that are available to customers under our percentage of spend and fixed CPM pricing options.
We recognize revenue when we transfer control of promised services directly to our customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those services. For the percentage of spend pricing option, we recognize platform fees as revenue at the point in time when a purchase by the customer occurs through our platform. Revenue is reported net of amounts incurred and payable to suppliers for the cost of advertising media, third-party data and other add-on features (collectively, “traffic acquisition costs” or “TAC”) since we arrange for the transfer of TAC from the supplier to the customer through the use of our platform and do not control such features prior to transfer to the customer.
For the fixed CPM pricing option, we recognize platform fees revenue at the point in time when the advertising impressions are delivered to the customer. This revenue is reported gross of any amounts incurred and payable to suppliers for TAC, since we control such features prior to transfer to the customer.
For data management, media execution and advanced reporting service options, we recognize service fees as revenue over time on a ratable basis over the term of the agreement.
44
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
We expect the portion of our revenue derived from the percentage of spend pricing option to increase in the aggregate over time, which would reduce the percentage of revenue that we recognize on a gross basis in connection with the fixed CPM pricing option.
See “Critical Accounting Estimates—Revenue Recognition” for a description of our revenue recognition policies.
Operating Expenses
We classify our operating expenses into the following four categories. Each expense category includes overhead such as rent and occupancy charges, which is allocated based on headcount.
Platform Operations. Platform operations expense represents our cost of revenues, which consists of TAC, hosting costs, personnel costs, depreciation of capitalized software development costs related to our platform, customer support costs and allocated overhead. TAC recorded in platform operations consist of amounts incurred and payable to suppliers for costs associated with our fixed CPM pricing option. Personnel costs within platform operations include salaries, bonuses, stock-based compensation and employee benefit costs primarily attributable to personnel who directly support our platform.
Other than TAC, many of the costs included in platform operations expense do not increase or decrease proportionately with increases or decreases in our revenue. We expect platform operations expenses to increase in future periods, including as a result of stock-based compensation and depreciation of capitalized software development costs as we continue to invest in the development of our platform to add new features and functions, increase the number of advertising media and data suppliers, ramp up the volume of advertising spend on our platform resulting in increased volumes of transactions, and hire additional personnel to support our customers.
Sales and Marketing. Sales and marketing expense consists primarily of personnel costs, including salaries, bonuses, stock-based compensation, employee benefit costs and commissions for our sales personnel. Sales and marketing expense also includes costs for market development programs, advertising, promotional and other marketing activities and allocated overhead. Commissions are expensed as incurred.
Our sales and marketing organization focuses on marketing our platform to increase its adoption by existing and new customers. As a result, we expect sales and marketing expenses to increase in future periods, including as a result of stock-based compensation, as we increase our sales and marketing team and our focus on market development programs. Sales and marketing expense as a percentage of revenue may fluctuate from period to period based on revenue levels and the timing of our investments in our sales and marketing functions as these investments may vary in scope and scale over time.
Technology and Development. Technology and development expense consists primarily of personnel costs, including salaries, bonuses, stock-based compensation and employee benefit costs associated with the ongoing development and maintenance of our platform and allocated overhead. Technology and development costs are expensed as incurred, except to the extent that such costs are associated with software development that qualifies for capitalization, which are then recorded as capitalized software included in "Property, equipment, and software, net", on the consolidated balance sheets. We record depreciation for capitalized software development costs not related to our platform within technology and development expense.
We believe that continued investment in our platform is critical to attaining our strategic objectives and long-term growth. We therefore expect technology and development expense to increase as we continue to invest in the development of our platform to support and maintain additional features and functions, increase the number of advertising media and data suppliers, and ramp up the volume of advertising spend on our platform.
General and Administrative. General and administrative expense consists primarily of personnel costs, including salaries, bonuses, stock-based compensation and employee benefit costs associated with our executive, accounting, finance, legal, human resources and other administrative personnel. Additionally, this includes accounting, legal and other professional services fees, insurance expense, bad debt expense and allocated overhead.
Total Other Expense (Income), Net
Interest expense (income), net. Interest expense (income), net primarily consists of interest income on our cash and cash equivalents and interest expense on our long-term debt and revolving credit facility under the Loan Agreement with PNC Bank.
Other expense (income), net. Other expense (income), net consists primarily of miscellaneous expenses not attributable to operations and foreign currency exchange gains and losses.
Gain on extinguishment of debt. Gain on extinguishment of debt consists of the gain recognized from the forgiveness of the PPP Loan in whole, including all accrued unpaid interest.
45
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Results of Operations
The following tables set forth our consolidated results of operations, our consolidated results of operations as a percentage of revenue, and the impact of stock-based compensation, depreciation and amortization on each operating expense line item for the fiscal years ended December 31, 2022 and 2021:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Consolidated Statements of Operations Data: | ||||||
| Revenue | $ | 197,168 | $ | 224,127 | ||
| Operating expenses(1): | ||||||
| Platform operations | 116,725 | 129,604 | ||||
| Sales and marketing | 63,957 | 65,042 | ||||
| Technology and development | 21,294 | 25,372 | ||||
| General and administrative | 44,452 | 46,904 | ||||
| Total operating expenses | 246,428 | 266,922 | ||||
| Loss from operations | (49,260) | (42,795) | ||||
| Total other expense (income), net | (1,171) | (5,186) | ||||
| Net loss | (48,089) | (37,609) | ||||
| Less: Net loss attributable to noncontrolling interests | (36,176) | (29,867) | ||||
| Net loss attributable to Viant Technology Inc. | $ | (11,913) | $ | (7,742) |
| Year Ended December 31, | |||||
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| (% of revenue*) | |||||
| Consolidated Statements of Operations Data: | |||||
| Revenue | 100 | % | 100 | % | |
| Operating expenses(1): | |||||
| Platform operations | 59 | % | 58 | % | |
| Sales and marketing | 32 | % | 29 | % | |
| Technology and development | 11 | % | 11 | % | |
| General and administrative | 23 | % | 21 | % | |
| Total operating expenses | 125 | % | 119 | % | |
| Loss from operations | (25) | % | (19) | % | |
| Total other expense (income), net | (1) | % | (2) | % | |
| Net loss | (24) | % | (17) | % | |
| Less: Net loss attributable to noncontrolling interests | (18) | % | (13) | % | |
| Net loss attributable to Viant Technology Inc. | (6) | % | (3) | % |
*Percentages may not sum due to rounding
46
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
(1)Stock-based compensation, depreciation, and amortization factored into the operating expense line item as follows:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Stock-based compensation: | ||||||
| Platform operations | $ | 4,761 | $ | 13,096 | ||
| Sales and marketing | 9,010 | 25,639 | ||||
| Technology and development | 5,323 | 12,373 | ||||
| General and administrative | 9,807 | 17,714 | ||||
| Total stock-based compensation | $ | 28,901 | $ | 68,822 |
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Depreciation: | ||||||
| Platform operations | $ | 9,786 | $ | 7,688 | ||
| Sales and marketing | — | — | ||||
| Technology and development | 1,646 | 1,599 | ||||
| General and administrative | 580 | 625 | ||||
| Total depreciation | $ | 12,012 | $ | 9,912 |
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Amortization: | ||||||
| Platform operations | $ | 700 | $ | 700 | ||
| Sales and marketing | — | — | ||||
| Technology and development | — | — | ||||
| General and administrative | 419 | 529 | ||||
| Total amortization | $ | 1,119 | $ | 1,229 |
Comparison of the Fiscal Years Ended December 31, 2022, 2021 and 2020
Revenue
| Year Ended December 31, | 2022 vs 2021 Change | 2021 vs 2020 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | $ | % | $ | % | |||||||||||||||||||
| Revenue | $ | 197,168 | $ | 224,127 | $ | 165,251 | $ | (26,959) | (12) | % | $ | 58,876 | 36 | % |
Revenue decreased by $27.0 million, or 12%, during the year ended December 31, 2022 compared to the year ended December 31, 2021. This decrease in revenue was primarily due to certain marketers in the jobs, entertainment, retail, automotive, and consumer products industry verticals being impacted by the ongoing adverse effects of labor shortages, inflation and monetary supply shifts, rising interest rates, the tightening of credit markets, and other adverse macroeconomic and geopolitical developments potentially indicative of an economic slowdown or recession. This resulted in revenue decreasing across these industry verticals by a combined 32% from the prior-year period. Despite the uncertainty that comes with such an environment, we have continued to experience increased demand for our people-based advertising products and services, as evidenced by a 15% increase in revenue from the prior-year period from marketers in industry verticals other than jobs, entertainment, retail, automotive, and consumer products, the continued growth of several of our industry verticals including financial services, public services, travel and political, and an increase in our active customers to 326 for the year ended December 31, 2022 compared to 309 for the year ended December 31, 2021. Additionally, approximately 84% of our revenue for the year ended December 31, 2022 came from customers that had been customers in the year ended December 31, 2021.
47
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Revenue increased by $58.9 million, or 36% during the year ended December 31, 2021 compared to the year ended December 31, 2020. In fiscal 2021, reduced COVID-19-related restrictions contributed to increased revenue and demand for our people-based advertising products and services, and our customers increased usage of our platform. During fiscal 2020, our revenue was adversely impacted by the COVID-19 pandemic, as certain marketers in the travel and tourism, automotive and retail industries decreased or paused their advertising spending, resulting in a 25% revenue decrease across these customer verticals compared to fiscal 2019. During fiscal 2021, the travel and tourism and retail industry verticals increased by 51% compared to fiscal 2020. Approximately 89% of our revenue for the year ended December 31, 2021 came from customers that had been customers in the fiscal year ended December 31, 2020.
Operating Expenses
Platform Operations
| Year Ended December 31, | 2022 vs 2021 Change | 2021 vs 2020 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | $ | % | $ | % | |||||||||||||||||||
| Traffic acquisition costs | $ | 72,440 | $ | 82,627 | $ | 54,735 | $ | (10,187) | (12) | % | $ | 27,892 | 51 | % | |||||||||||
| Other platform operations | 44,285 | 46,977 | 33,525 | (2,692) | (6) | % | 13,452 | 40 | % | ||||||||||||||||
| Total platform operations | $ | 116,725 | $ | 129,604 | $ | 88,260 | $ | (12,879) | (10) | % | $ | 41,344 | 47 | % | |||||||||||
| Percentage of revenue | 59 | % | 58 | % | 53 | % |
Platform operations expense decreased by $12.9 million, or 10%, during the year ended December 31, 2022 compared to the year ended December 31, 2021. This decrease was primarily driven by a $10.2 million decrease in TAC, a variable function of revenue related to our fixed CPM pricing option and certain arrangements related to our percentage of spend pricing option and an $8.3 million decrease in stock-based compensation expense primarily driven by restricted stock units ("RSUs") that were granted in connection with our IPO, a portion of which became fully vested during the prior year. This decrease was partially offset by a $2.1 million increase in depreciation, a $1.8 million increase in cloud costs due to continued enhancements to our cloud infrastructure, a $1.3 million increase in third-party costs in support of our Adelphic platform, a $0.1 million increase in facilities expense, and a $0.1 million increase in travel and entertainment expenses.
Platform operations expense increased by $41.3 million, or 47%, during the year ended December 31, 2021 compared to the year ended December 31, 2020. The change was primarily driven by a $27.9 million increase in TAC, a variable function of revenue, as well as an increase in other platform operations driven by a $13.1 million increase in stock-based compensation related to our 2021 LTIP and a $1.0 million increase in depreciation, partially offset by a decrease of $0.7 million in cloud costs due to continued efforts to increase cloud infrastructure efficiencies.
Sales and Marketing
| Year Ended December 31, | 2022 vs 2021 Change | 2021 vs 2020 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | $ | % | $ | % | |||||||||||||||||||
| Sales and marketing | $ | 63,957 | $ | 65,042 | $ | 28,887 | $ | (1,085) | (2) | % | $ | 36,155 | 125 | % | |||||||||||
| Percentage of revenue | 32 | % | 29 | % | 17 | % |
Sales and marketing expense decreased by $1.1 million, or 2%, during the year ended December 31, 2022 compared to the year ended December 31, 2021. This decrease was primarily due to a $16.6 million decrease in stock-based compensation driven by RSUs that were granted in connection with our IPO, a portion of which became fully vested during the prior year, partially offset by a $7.4 million increase in personnel costs driven by increased headcount, a $5.2 million increase in advertising expense, a $1.8 million increase in travel and entertainment expenses, a $0.4 million increase in software license expenses, a $0.4 million increase in facilities expense, and a $0.2 million increase in consulting expenses.
Sales and marketing expense increased by $36.2 million, or 125%, during the year ended December 31, 2021 compared to the year ended December 31, 2020. This increase was primarily due to a $25.6 million increase in stock-based compensation, a $6.4 million increase in personnel costs and overhead, which was allocated to sales and marketing as a result of the departments’ increased headcount relative to other departments, a $2.9 million increase in advertising, a $0.2 million increase in facilities expense, a $0.2 increase in software license expenses and a $0.8 million increase in travel and entertainment expenses.
48
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Technology and Development
| Year Ended December 31, | 2022 vs 2021 Change | 2021 vs 2020 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | $ | % | $ | % | |||||||||||||||||||
| Technology and development | $ | 21,294 | $ | 25,372 | $ | 8,698 | $ | (4,078) | (16) | % | $ | 16,674 | 192 | % | |||||||||||
| Percentage of revenue | 11 | % | 11 | % | 5 | % |
Technology and development expense decreased by $4.1 million, or 16%, during the year ended December 31, 2022 compared to the year ended December 31, 2021. This decrease was primarily attributable to a $7.0 million decrease in stock-based compensation driven by RSUs that were granted in connection with our IPO, a portion of which became fully vested during the prior year, partially offset by a $1.1 million increase in personnel costs driven by increased headcount, a $1.0 million increase in cloud infrastructure costs, a $0.5 million increase in consulting expenses, a $0.1 million increase in travel and entertainment expenses and a $0.1 million increase in facilities expense.
Technology and development expense increased by $16.7 million, or 192%, during the year ended December 31, 2021 compared to the year ended December 31, 2020. This increase was primarily attributable to a $12.4 million increase in stock-based compensation, a $3.8 million increase in personnel costs as a result of an increase in headcount to support our continued investment in developed technology and a $0.4 million increase in software and license expenses.
General and Administrative
| Year Ended December 31, | 2022 vs 2021 Change | 2021 vs 2020 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | $ | % | $ | % | |||||||||||||||||||
| General and administrative | $ | 44,452 | $ | 46,904 | $ | 17,639 | $ | (2,452) | (5) | % | $ | 29,265 | 166 | % | |||||||||||
| Percentage of revenue | 23 | % | 21 | % | 11 | % |
General and administrative expense decreased by $2.5 million, or 5%, during the year ended December 31, 2022 compared to the year ended December 31, 2021. This decrease was primarily attributable to a $7.9 million decrease in stock-based compensation driven by RSUs that were granted in connection with our IPO, a portion of which became fully vested during the prior year, partially offset by a $1.5 million increase in personnel costs driven by increased headcount, a $1.4 million increase in bad debt reserves, a $1.3 million increase in travel and entertainment expenses, a $0.8 million increase in business insurance and tax, legal, and consulting expenses associated with general corporate and compliance matters, a $0.2 million increase in software license and subscription costs, a $0.1 million increase in recruiting expenses, and a $0.1 million increase in facilities expense.
General and administrative expense increased by $29.3 million, or 166%, during the year ended December 31, 2021 compared to the year ended December 31, 2020. This increase was primarily attributable to a $17.7 million increase in stock-based compensation, a $5.6 million increase in insurance, legal and accounting expenses associated with being a publicly traded company, a $3.3 million increase in personnel costs due to the increase in headcount, a $1.4 million increase in recruiting expenses, a $0.5 million increase in bad debt expense due to recoveries of bad debt in a prior year, a $0.2 million increase in dues and subscriptions and a $0.3 million increase in software and license expenses.
Total Other Expense (Income), Net
| Year Ended December 31, | 2022 vs 2021 Change | 2021 vs 2020 Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | $ | % | $ | % | |||||||||||||||||||
| Total other expense (income), net | $ | (1,171) | $ | (5,186) | $ | 1,129 | $ | 4,015 | (77) | % | $ | (6,315) | (559) | % | |||||||||||
| Percentage of revenue | (1) | % | (2) | % | 1 | % |
Total other income, net decreased by $4.0 million, or 77%, during the year ended December 31, 2022 compared to the year ended December 31, 2021. The decrease from the prior year was primarily due to a $6.1 million prior-year gain on debt extinguishment which was a result of the forgiveness of our Paycheck Protection Program Loan (the “PPP Loan”), partially offset by a
49
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
$1.9 million increase in interest income. For additional information regarding the forgiveness of our PPP Loan, refer to Note 8—Revolving Credit Facility and PPP Loan to our consolidated financial statements included elsewhere in this Annual Report.
Total other expense (income), net decreased by $6.3 million, or 559%, during the year ended December 31, 2021 compared to the year ended December 31, 2020. This decrease was primarily due to a $6.1 million gain on debt extinguishment as a result of the forgiveness of Company’s PPP Loan and related accrued interest and a $0.2 decrease in interest expense attributable to an amendment to our Loan Agreement with PNC Bank which decreased the applicable margin on the loan.
50
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Quarterly Results of Operations
The following tables set forth our unaudited quarterly consolidated statements of operations data for each quarter of our fiscal years ended December 31, 2022 and 2021. The information for each of these quarters has been prepared on a basis consistent with our consolidated financial statements and, in our opinion, includes all adjustments, consisting only of normal recurring adjustments necessary for the fair presentation of the financial information contained in those statements. The following unaudited consolidated quarterly financial data should be read in conjunction with our annual audited consolidated financial statements and the related notes included elsewhere in this Annual Report. These quarterly results are not necessarily indicative of our operating results for a full year or any future period.
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | ||||||||||||||||||||||||
| (in thousands, except per share/unit data) | |||||||||||||||||||||||||||||||
| Revenue | $ | 54,509 | $ | 48,830 | $ | 51,200 | $ | 42,629 | $ | 82,715 | $ | 50,857 | $ | 50,411 | $ | 40,144 | |||||||||||||||
| Operating expenses(1): | |||||||||||||||||||||||||||||||
| Platform operations | 32,051 | 27,530 | 30,950 | 26,194 | 44,578 | 28,967 | 31,715 | 24,344 | |||||||||||||||||||||||
| Sales and marketing | 15,966 | 16,949 | 17,286 | 13,756 | 15,173 | 15,131 | 20,553 | 14,185 | |||||||||||||||||||||||
| Technology and development | 5,704 | 5,576 | 5,011 | 5,003 | 4,851 | 6,590 | 8,031 | 5,900 | |||||||||||||||||||||||
| General and administrative | 9,994 | 11,650 | 11,725 | 11,083 | 10,428 | 11,981 | 14,075 | 10,420 | |||||||||||||||||||||||
| Total operating expenses | 63,715 | 61,705 | 64,972 | 56,036 | 75,030 | 62,669 | 74,374 | 54,849 | |||||||||||||||||||||||
| Income (loss) from operations | (9,206) | (12,875) | (13,772) | (13,407) | 7,685 | (11,812) | (23,963) | (14,705) | |||||||||||||||||||||||
| Total other expense (income), net | (1,198) | (449) | 320 | 156 | 169 | 348 | (5,868) | 165 | |||||||||||||||||||||||
| Net income (loss) | (8,008) | (12,426) | (14,092) | (13,563) | 7,516 | (12,160) | (18,095) | (14,870) | |||||||||||||||||||||||
| Less: Net income (loss) attributable to noncontrolling interests | (5,815) | (9,300) | (10,691) | (10,371) | 5,962 | (9,623) | (14,440) | (11,766) | |||||||||||||||||||||||
| Net income (loss) attributable to Viant Technology Inc. | $ | (2,193) | $ | (3,126) | $ | (3,401) | $ | (3,192) | $ | 1,554 | $ | (2,537) | $ | (3,655) | $ | (3,104) | |||||||||||||||
| Earnings (loss) per Class A common stock/unit—basic(2) | $ | (0.15) | $ | (0.22) | $ | (0.24) | $ | (0.23) | $ | 0.11 | $ | (0.20) | $ | (0.32) | $ | (0.27) | |||||||||||||||
| Earnings (loss) per Class A common stock/unit—diluted(2) | $ | (0.15) | $ | (0.22) | $ | (0.24) | $ | (0.23) | $ | 0.11 | $ | (0.20) | $ | (0.32) | $ | (0.27) |
51
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
| Three Months Ended, | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | |||||||||||||||||
| (as a percentage of revenue*) | ||||||||||||||||||||||||
| Revenue | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||
| Operating expenses(1): | ||||||||||||||||||||||||
| Platform operations | 59 | % | 56 | % | 60 | % | 61 | % | 54 | % | 57 | % | 63 | % | 61 | % | ||||||||
| Sales and marketing | 29 | % | 35 | % | 34 | % | 32 | % | 18 | % | 30 | % | 41 | % | 35 | % | ||||||||
| Technology and development | 10 | % | 11 | % | 10 | % | 12 | % | 6 | % | 13 | % | 16 | % | 15 | % | ||||||||
| General and administrative | 18 | % | 24 | % | 23 | % | 26 | % | 13 | % | 24 | % | 28 | % | 26 | % | ||||||||
| Total operating expenses | 117 | % | 126 | % | 127 | % | 131 | % | 91 | % | 123 | % | 148 | % | 137 | % | ||||||||
| Income (loss) from operations | (17) | % | (26) | % | (27) | % | (31) | % | 9 | % | (23) | % | (48) | % | (37) | % | ||||||||
| Total other expense (income), net | (2) | % | (1) | % | 1 | % | — | % | — | % | 1 | % | (12) | % | — | % | ||||||||
| Net income (loss) | (15) | % | (25) | % | (28) | % | (32) | % | 9 | % | (24) | % | (36) | % | (37) | % | ||||||||
| Less: Net income (loss) attributable to noncontrolling interests | (11) | % | (19) | % | (21) | % | (24) | % | 7 | % | (19) | % | (29) | % | (29) | % | ||||||||
| Net income (loss) attributable to Viant Technology Inc. | (4) | % | (6) | % | (7) | % | (7) | % | 2 | % | (5) | % | (7) | % | (8) | % |
•Percentages may not sum due to rounding
(1)The impact of stock-based compensation, depreciation and amortization on each operating expense line item for each quarter of our fiscal years ended December 31, 2022 and 2021 is set forth below:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | ||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||||
| Stock-based compensation: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 1,139 | $ | 1,233 | $ | 1,303 | $ | 1,086 | $ | 1,253 | $ | 3,142 | $ | 5,540 | $ | 3,161 | |||||||||||||||
| Sales and marketing | 2,081 | 2,324 | 2,426 | 2,179 | 2,053 | 4,859 | 11,914 | 6,813 | |||||||||||||||||||||||
| Technology and development | 1,299 | 1,430 | 1,425 | 1,169 | 1,390 | 3,015 | 5,029 | 2,939 | |||||||||||||||||||||||
| General and administrative | 2,527 | 2,724 | 2,614 | 1,942 | 1,935 | 4,399 | 7,203 | 4,177 | |||||||||||||||||||||||
| Total stock-based compensation | $ | 7,046 | $ | 7,711 | $ | 7,768 | $ | 6,376 | $ | 6,631 | $ | 15,415 | $ | 29,686 | $ | 17,090 | |||||||||||||||
| Depreciation: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 2,567 | $ | 2,510 | $ | 2,573 | $ | 2,136 | $ | 2,264 | $ | 2,080 | $ | 1,766 | $ | 1,578 | |||||||||||||||
| Sales and marketing | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
| Technology and development | 396 | 432 | 223 | 595 | 414 | 421 | 383 | 381 | |||||||||||||||||||||||
| General and administrative | 145 | 147 | 153 | 136 | 132 | 164 | 168 | 161 | |||||||||||||||||||||||
| Total depreciation | $ | 3,108 | $ | 3,089 | $ | 2,949 | $ | 2,867 | $ | 2,810 | $ | 2,665 | $ | 2,317 | $ | 2,120 | |||||||||||||||
| Amortization: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 175 | $ | 175 | $ | 175 | $ | 175 | $ | 175 | $ | 175 | $ | 175 | $ | 175 | |||||||||||||||
| Sales and marketing | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
| Technology and development | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
| General and administrative | 102 | 102 | 102 | 112 | 133 | 132 | 132 | 132 | |||||||||||||||||||||||
| Total amortization | $ | 277 | $ | 277 | $ | 277 | $ | 287 | $ | 308 | $ | 307 | $ | 307 | $ | 307 |
See Note 4, Note 6 and Note 10 to our consolidated financial statements included elsewhere in this Annual Report for more information regarding depreciation, amortization and stock-based compensation expense, respectively.
52
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
(2)See Note 2 to our consolidated financial statements included elsewhere in this Annual Report for a description of the earnings (loss) per share/unit—basic and diluted computations.
53
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Quarterly Non-GAAP Financial Measures
We monitor certain non-GAAP financial measures such as contribution ex-TAC, adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC when evaluating our quarterly results of operations to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess our operational efficiencies. Reconciliations of these non-GAAP financial measures for each quarter of our fiscal years ended December 31, 2022 and 2021 to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables presented below. For a description of management’s use of each non-GAAP financial measure contained in this Annual Report, see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | ||||||||||||||||||||||||
| Operating and Financial Performance Measures | |||||||||||||||||||||||||||||||
| Gross profit | $ | 22,458 | $ | 21,300 | $ | 20,250 | $ | 16,435 | $ | 38,137 | $ | 21,890 | $ | 18,696 | $ | 15,800 | |||||||||||||||
| Contribution ex-TAC | $ | 33,378 | $ | 32,071 | $ | 31,735 | $ | 27,544 | $ | 48,483 | $ | 34,077 | $ | 32,199 | $ | 26,741 | |||||||||||||||
| Net income (loss) | $ | (8,008) | $ | (12,426) | $ | (14,092) | $ | (13,563) | $ | 7,516 | $ | (12,160) | $ | (18,095) | $ | (14,870) | |||||||||||||||
| Adjusted EBITDA | $ | 2,630 | $ | (1,804) | $ | (3,077) | $ | (3,881) | $ | 17,426 | $ | 6,454 | $ | 8,346 | $ | 4,882 | |||||||||||||||
| Net income (loss) as a percentage of gross profit | (36) | % | (58) | % | (70) | % | (83) | % | 20 | % | (56) | % | (97) | % | (94) | % | |||||||||||||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 8 | % | (6) | % | (10) | % | (14) | % | 36 | % | 19 | % | 26 | % | 18 | % |
Contribution ex-TAC
The following table sets forth a reconciliation of revenue to gross profit to contribution ex-TAC for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | ||||||||||||||||||||||||
| Revenue | $ | 54,509 | $ | 48,830 | $ | 51,200 | $ | 42,629 | $ | 82,715 | $ | 50,857 | $ | 50,411 | $ | 40,144 | |||||||||||||||
| Less: Platform operations | (32,051) | (27,530) | (30,950) | (26,194) | (44,578) | (28,967) | (31,715) | (24,344) | |||||||||||||||||||||||
| Gross profit | 22,458 | 21,300 | 20,250 | 16,435 | 38,137 | 21,890 | 18,696 | 15,800 | |||||||||||||||||||||||
| Add: Other platform operations | 10,920 | 10,771 | 11,485 | 11,109 | 10,346 | 12,187 | 13,503 | 10,941 | |||||||||||||||||||||||
| Contribution ex-TAC | $ | 33,378 | $ | 32,071 | $ | 31,735 | $ | 27,544 | $ | 48,483 | $ | 34,077 | $ | 32,199 | $ | 26,741 |
54
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Adjusted EBITDA
The following table sets forth a reconciliation of net income (loss) to adjusted EBITDA for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | ||||||||||||||||||||||||
| Net income (loss) | $ | (8,008) | $ | (12,426) | $ | (14,092) | $ | (13,563) | $ | 7,516 | $ | (12,160) | $ | (18,095) | $ | (14,870) | |||||||||||||||
| Add: | |||||||||||||||||||||||||||||||
| Interest expense (income), net | (1,199) | (455) | 21 | 152 | 161 | 227 | 241 | 235 | |||||||||||||||||||||||
| Depreciation and amortization | 3,385 | 3,366 | 3,226 | 3,154 | 3,118 | 2,972 | 2,624 | 2,427 | |||||||||||||||||||||||
| Stock-based compensation | 7,046 | 7,711 | 7,768 | 6,376 | 6,631 | 15,415 | 29,686 | 17,090 | |||||||||||||||||||||||
| Restructuring(1) | 1,406 | — | — | — | — | — | — | — | |||||||||||||||||||||||
| Less: | |||||||||||||||||||||||||||||||
| Gain on extinguishment of debt | — | — | — | — | — | — | (6,110) | — | |||||||||||||||||||||||
| Adjusted EBITDA | $ | 2,630 | $ | (1,804) | $ | (3,077) | $ | (3,881) | $ | 17,426 | $ | 6,454 | $ | 8,346 | $ | 4,882 |
(1)Restructuring charges consisted of non-recurring cash severance payments, employee benefits, and related costs in connection with a reduction in force implemented during the fourth quarter of 2022.
Adjusted EBITDA as a percentage of contribution ex-TAC
The following table sets forth a reconciliation of net income (loss) as a percentage of gross profit to adjusted EBITDA as a percentage of contribution ex-TAC for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | ||||||||||||||||||||||||
| Gross profit | $ | 22,458 | $ | 21,300 | $ | 20,250 | $ | 16,435 | $ | 38,137 | $ | 21,890 | $ | 18,696 | $ | 15,800 | |||||||||||||||
| Net income (loss) | $ | (8,008) | $ | (12,426) | $ | (14,092) | $ | (13,563) | $ | 7,516 | $ | (12,160) | $ | (18,095) | $ | (14,870) | |||||||||||||||
| Net income (loss) as a percentage of gross profit | (36) | % | (58) | % | (70) | % | (83) | % | 20 | % | (56) | % | (97) | % | (94) | % | |||||||||||||||
| Contribution ex-TAC(1) | $ | 33,378 | $ | 32,071 | $ | 31,735 | $ | 27,544 | $ | 48,483 | $ | 34,077 | $ | 32,199 | $ | 26,741 | |||||||||||||||
| Adjusted EBITDA(2) | $ | 2,630 | $ | (1,804) | $ | (3,077) | $ | (3,881) | $ | 17,426 | $ | 6,454 | $ | 8,346 | $ | 4,882 | |||||||||||||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 8 | % | (6) | % | (10) | % | (14) | % | 36 | % | 19 | % | 26 | % | 18 | % |
(1)For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC.”
(2)For a reconciliation of adjusted EBITDA to the most directly comparable financial measure calculated in accordance with GAAP, see “—Adjusted EBITDA.”
55
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for per share data)
Non-GAAP net income (loss)
The following table sets forth a reconciliation of net income (loss) to non-GAAP net income (loss) for the periods presented:
| Three Months Ended, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | ||||||||||||||||||||||||
| Net income (loss) | $ | (8,008) | $ | (12,426) | $ | (14,092) | $ | (13,563) | $ | 7,516 | $ | (12,160) | $ | (18,095) | $ | (14,870) | |||||||||||||||
| Add back: Stock-based compensation | 7,046 | 7,711 | 7,768 | 6,376 | 6,631 | 15,415 | 29,686 | 17,090 | |||||||||||||||||||||||
| Add back: Restructuring | 1,406 | — | — | — | — | — | — | — | |||||||||||||||||||||||
| Less: Gain on extinguishment of debt | — | — | — | — | — | — | (6,110) | — | |||||||||||||||||||||||
| Less: Income tax effect related to Viant Technology Inc.'s share of adjustments(1) | (16) | 281 | 390 | 416 | (759) | (163) | (250) | (66) | |||||||||||||||||||||||
| Non-GAAP net income (loss) | $ | 428 | $ | (4,434) | $ | (5,934) | $ | (6,771) | $ | 13,388 | $ | 3,092 | $ | 5,231 | $ | 2,154 |
(1)The estimated income tax effect of our share of non-GAAP reconciling items are calculated using assumed blended tax rates of 45% and 24% for the years ended December 31, 2022 and 2021, respectively, which represent our expected corporate tax rates, excluding discrete and non-recurring tax items.
56
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Key Operating and Financial Performance Measures
Use of Non-GAAP Financial Measures
We monitor certain non-GAAP financial measures to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess our operational efficiencies. We believe these measures enhance an overall understanding of our performance and investors’ ability to review our business from the same perspective as management and facilitate comparisons of this period’s results with prior periods on a consistent basis by excluding items that management does not believe are indicative of our ongoing operating performance. These non-GAAP financial measures include contribution ex-TAC, average contribution ex-TAC per active customer, adjusted EBITDA, adjusted EBITDA as a percentage of contribution ex-TAC, non-GAAP net income (loss), non-GAAP earnings (loss) per share of Class A common stock—basic and diluted, and non-GAAP operating expenses, each of which are discussed immediately following the table below, along with the operational performance measure of active customers. Reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables presented below. There are limitations in using non-GAAP financial measures which are not prepared in accordance with GAAP, as they may be different from non-GAAP financial measures used by other companies and may exclude certain items that may have a material impact upon our reported financial results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | Change (%) | ||||||||
| Operating and Financial Performance Measures | ||||||||||
| Gross profit | $ | 80,443 | $ | 94,523 | (15) | % | ||||
| Contribution ex-TAC | $ | 124,728 | $ | 141,500 | (12) | % | ||||
| Net loss | $ | (48,089) | $ | (37,609) | (28) | % | ||||
| Adjusted EBITDA | $ | (6,132) | $ | 37,108 | (117) | % | ||||
| Net loss as a percentage of gross profit | (60) | % | (40) | % | (50) | % | ||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | (5) | % | 26 | % | (119) | % | ||||
| Non-GAAP net income (loss) | $ | (15,810) | $ | 23,865 | (166) | % | ||||
| Total operating expenses | $ | 246,428 | $ | 266,922 | (8) | % | ||||
| Non-GAAP operating expenses | $ | 130,860 | $ | 104,392 | 25 | % | ||||
| Earnings (loss) per share—basic | $ | (0.84) | $ | (0.63) | (33) | % | ||||
| Earnings (loss) per share—diluted | $ | (0.84) | $ | (0.63) | (33) | % | ||||
| Non-GAAP earnings (loss) per share—basic | $ | (0.17) | $ | 0.31 | (155) | % | ||||
| Non-GAAP earnings (loss) per share—diluted | $ | (0.17) | $ | 0.30 | (157) | % | ||||
| Active customers | 326 | 309 | 6 | % | ||||||
| Average gross profit per active customer | $ | 247 | $ | 306 | (19) | % | ||||
| Average contribution ex-TAC per active customer | $ | 383 | $ | 458 | (16) | % |
Contribution ex-TAC
Contribution ex-TAC is a non-GAAP financial measure. Gross profit is the most comparable GAAP financial measure, which is calculated as revenue less platform operations expense. In calculating contribution ex-TAC, we add back other platform operations expense to gross profit. Contribution ex-TAC is a key profitability measure used by our management and board of directors to understand and evaluate our operating performance and trends, develop short- and long-term operational plans and make strategic decisions regarding the allocation of capital. In particular, we believe that contribution ex-TAC can provide a measure of period-to-period comparisons for all pricing options within our business. Accordingly, we believe that this measure provides information to investors and the market in understanding and evaluating our operating results in the same manner as our management and board of directors.
Our use of contribution ex-TAC has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may define contribution ex-TAC differently, which may make comparisons difficult. Because of these and other limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and
57
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
cash flows. For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Average contribution ex-TAC per active customer.”
Active customers
We define an active customer as a customer that had total aggregate contribution ex-TAC of at least $5,000 through our platform during the previous twelve months. For purposes of this definition, a customer that operates under any of our pricing options that equals or exceeds the aforementioned contribution ex-TAC threshold is considered an active customer. Active customers is a key measure used by our management and board of directors to understand and evaluate our operating performance and trends, develop short- and long-term operational plans and make strategic decisions regarding future enhancements to our platform. We believe active customers is a useful metric for investors because it allows investors to evaluate the Company’s operational performance in the same manner as our management and board of directors. Active customers is an operational metric calculated using contribution ex-TAC, a non-GAAP financial measure. For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Average contribution ex-TAC per active customer.”
Average contribution ex-TAC per active customer
We define average contribution ex-TAC per active customer as contribution ex-TAC for the trailing 12-month period presented divided by active customers. Average gross profit per active customer is the most comparable GAAP measure, which we define as gross profit for the trailing 12-month period presented divided by active customers. We believe that the total number of active customers and average contribution ex-TAC per active customer are measures of our ability to increase revenue and profitability and the effectiveness of our sales force, although we expect these measures to fluctuate based on the seasonality in our business. Customers that generated less than $5,000 in contribution ex-TAC in the trailing 12-month period were not material in the aggregate in any period.
The following table presents the calculation of gross profit, the reconciliation of gross profit to contribution ex-TAC, average gross profit per active customer, and average contribution ex-TAC per active customer in each case for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| Revenue | $ | 197,168 | $ | 224,127 | $ | 165,251 | ||||
| Less: Platform operations | (116,725) | (129,604) | (88,260) | |||||||
| Gross profit | 80,443 | 94,523 | 76,991 | |||||||
| Add: Other platform operations | 44,285 | 46,977 | 33,525 | |||||||
| Contribution ex-TAC | $ | 124,728 | $ | 141,500 | $ | 110,516 | ||||
| Active customers | 326 | 309 | 264 | |||||||
| Average gross profit per active customer | $ | 247 | $ | 306 | $ | 292 | ||||
| Average contribution ex-TAC per active customer | $ | 383 | $ | 458 | $ | 419 |
58
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Non-GAAP Operating Expenses
Non-GAAP operating expenses is a non-GAAP financial measure. Total operating expenses is the most comparable GAAP financial measure. Non-GAAP operating expenses is defined by us as total operating expenses plus other expense (income), net less TAC, stock-based compensation, depreciation, amortization, and certain other items that are not related to our core operations, such as restructuring charges, and transaction expenses. Non-GAAP operating expenses is a key component in calculating adjusted EBITDA, which is one of the measures we use to provide our quarterly and annual business outlook to the investment community. Additionally, non-GAAP operating expenses is used by our management and board of directors to understand and evaluate our operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. We believe that the elimination of depreciation, amortization, stock-based compensation, TAC and certain other items not related to our core operations provides another measure for period-to-period comparisons of our business, provides additional insight into our discretionary costs and is a useful metric for investors because it allows them to evaluate our operational performance in the same manner as our management and board of directors.
Our use of non-GAAP operating expenses has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may define non-GAAP operating expenses differently, which may make comparisons difficult. Because of these and other limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and cash flows.
The following table presents a reconciliation of total operating expenses to non-GAAP operating expenses for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| Operating expenses: | ||||||||||
| Platform operations | $ | 116,725 | $ | 129,604 | $ | 88,260 | ||||
| Sales and marketing | 63,957 | 65,042 | 28,887 | |||||||
| Technology and development | 21,294 | 25,372 | 8,698 | |||||||
| General and administrative | 44,452 | 46,904 | 17,639 | |||||||
| Total operating expenses | 246,428 | 266,922 | 143,484 | |||||||
| Add: | ||||||||||
| Other expense, net | 310 | 60 | 91 | |||||||
| Less: | ||||||||||
| Traffic acquisition costs | (72,440) | (82,627) | (54,735) | |||||||
| Stock/unit-based compensation | (28,901) | (68,822) | — | |||||||
| Restructuring | (1,406) | — | — | |||||||
| Depreciation and amortization | (13,131) | (11,141) | (10,106) | |||||||
| Non-GAAP operating expenses | $ | 130,860 | $ | 104,392 | $ | 78,734 |
Adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC
Adjusted EBITDA is a non-GAAP financial measure defined by us as net income (loss) before interest expense (income), net, income tax benefit (expense), depreciation, amortization, stock-based compensation and certain other items that are not related to our core operations, such as restructuring charges, transaction expenses and the extinguishment of debt. Net income (loss) is the most comparable GAAP financial measure. Adjusted EBITDA as a percentage of contribution ex-TAC is a non-GAAP financial measure we calculate by dividing adjusted EBITDA by contribution ex-TAC for the period or periods presented.
Adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC are used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, we believe that the exclusion of the amounts eliminated in calculating adjusted EBITDA can provide a measure for period-to-period comparisons of our business. Adjusted EBITDA as a percentage of contribution ex-TAC, a non-GAAP financial measure, is used by our management and board of directors to evaluate adjusted EBITDA relative to our profitability after costs that are directly variable to revenues, which comprise TAC. Accordingly, we believe
59
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
that adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC provide information to investors and the market in understanding and evaluating our operating results in the same manner as our management and board of directors.
Our use of adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC has limitations as an analytical tool, and you should not consider these measures in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these potential limitations include:
•other companies, including companies in our industry that have similar business arrangements, may report adjusted EBITDA or adjusted EBITDA as a percentage of contribution ex-TAC, or similarly titled measures but calculate them differently, which reduces their usefulness as comparative measures;
•although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; and
•adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs or the potentially dilutive impact of stock-based compensation.
Because of these and other limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, net income (loss) and cash flows.
The following table sets forth a reconciliation of net income (loss) to adjusted EBITDA for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| Net income (loss) | $ | (48,089) | $ | (37,609) | $ | 20,638 | ||||
| Add back: | ||||||||||
| Interest expense (income), net | (1,481) | 864 | 1,038 | |||||||
| Depreciation and amortization | 13,131 | 11,141 | 10,106 | |||||||
| Stock/unit-based compensation | 28,901 | 68,822 | — | |||||||
| Restructuring(1) | 1,406 | — | — | |||||||
| Less: | ||||||||||
| Gain on extinguishment of debt | — | (6,110) | — | |||||||
| Adjusted EBITDA | $ | (6,132) | $ | 37,108 | $ | 31,782 |
(1)Restructuring charges consisted of non-recurring cash severance payments, employee benefits, and related costs in connection with a reduction in force implemented during the fourth quarter of 2022.
The following table presents the calculation of net income (loss) as a percentage of gross profit and the calculation of adjusted EBITDA as a percentage of contribution ex-TAC for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| Gross profit | $ | 80,443 | $ | 94,523 | $ | 76,991 | ||||
| Net income (loss) | $ | (48,089) | $ | (37,609) | $ | 20,638 | ||||
| Net income (loss) as a percentage of gross profit | (60) | % | (40) | % | 27 | % | ||||
| Contribution ex-TAC(1) | $ | 124,728 | $ | 141,500 | $ | 110,516 | ||||
| Adjusted EBITDA | $ | (6,132) | $ | 37,108 | $ | 31,782 | ||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | (5) | % | 26 | % | 29 | % |
(1)For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Average contribution ex-TAC per active customer.”
Non-GAAP net income (loss)
Non-GAAP net income (loss) is a non-GAAP financial measure defined by us as net income (loss) adjusted to eliminate the impact of stock-based compensation and certain other items that are not related to our core operations, such as restructuring charges, transaction expenses and the extinguishment of debt. Net income (loss) is the most comparable GAAP financial measure. Non-GAAP
60
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
net income (loss) is a key measure used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of stock-based compensation, gain on debt extinguishment, and certain other items that are not related to our core operations provides measures for period-to-period comparisons of our business and additional insight into our core controllable costs. Accordingly, we believe that non-GAAP net income (loss) provides information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.
Our use of non-GAAP net income (loss) has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may define non-GAAP net income (loss) differently, which may make comparisons difficult. Because of these and other limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and cash flows.
The following table sets forth a reconciliation of net income (loss) to non-GAAP net income (loss) for the periods presented:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| Net income (loss) | $ | (48,089) | $ | (37,609) | $ | 20,638 | ||||
| Add back: Stock/unit-based compensation | 28,901 | 68,822 | — | |||||||
| Add back: Restructuring | 1,406 | — | — | |||||||
| Less: Gain on extinguishment of debt | — | (6,110) | — | |||||||
| Less: Income tax effect related to Viant Technology Inc.’s share of adjustments(1) | 1,972 | (1,238) | — | |||||||
| Non-GAAP net income (loss) | $ | (15,810) | $ | 23,865 | $ | 20,638 |
(1)The estimated income tax effect of our share of non-GAAP reconciling items are calculated using assumed blended tax rates of 45% and 24% for the years ended December 31, 2022 and 2021, respectively, which represent our expected corporate tax rates, excluding discrete and non-recurring tax items.
Non-GAAP earnings (loss) per share of Class A common stock—basic and diluted
Non-GAAP earnings (loss) per share of Class A common stock—basic and diluted is a non-GAAP financial measure defined by us as earnings (loss) per share of Class A common stock—basic and diluted, adjusted to eliminate the impact of stock-based compensation and certain other items that are not related to our core operations, such as restructuring charges, transaction expenses and the extinguishment of debt. Earnings (loss) per share of Class A common stock—basic and diluted is the most comparable GAAP financial measure. Non-GAAP earnings (loss) per share of Class A common stock—basic and diluted is used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of stock-based compensation, gain on extinguishment of debt and certain other items that are not related to our core operations provides measures for period-to-period comparisons of our business and provides additional insight into our core controllable costs. Accordingly, we believe that non-GAAP earnings (loss) per share of Class A common stock—basic and diluted provides information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.
Our use of non-GAAP earnings (loss) per share of Class A common stock—basic and diluted has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these potential limitations include:
•other companies, including companies in our industry that have similar business arrangements, may report non-GAAP earnings (loss) per share of Class A common stock—basic and diluted or similarly titled measures, but calculate them differently, which reduces their usefulness as comparative measures;
•although the stock-based compensation related to the LTIP referred to above is non-cash in nature, non-GAAP earnings (loss) per share of Class A common stock—basic and diluted does not reflect its impact on net income (loss) attributable to all common stockholders; and
•although the gain on debt extinguishment related to the forgiveness of our PPP Loan and related accrued interest is non-cash in nature, non-GAAP earnings (loss) per share of Class A common stock—basic and diluted does not reflect its impact on net income (loss) attributable to all common stockholders.
61
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Because of these and other limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including earnings (loss) per share of Class A common stock—basic and diluted.
Basic non-GAAP earnings (loss) per share of Class A common stock is calculated by dividing the non-GAAP net income (loss) attributable to Class A common stockholders by the number of weighted-average shares of Class A common stock outstanding. Shares of our Class B common stock do not share in our earnings or losses and are therefore not participating securities. As such, separate presentation of basic and diluted non-GAAP earnings (loss) of Class B common stock under the two-class method has not been presented.
Diluted non-GAAP earnings (loss) per share of Class A common stock adjusts the basic non-GAAP earnings (loss) per share for the potential dilutive impact of common shares such as equity awards using the treasury-stock method and Class B common stock using the if-converted method. Diluted non-GAAP earnings (loss) per share of Class A common stock considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential common shares would have an anti-dilutive effect. Shares of our Class B common stock, RSUs and nonqualified stock options are considered potentially dilutive shares of Class A common stock. For the years ended December 31, 2022 and 2021, Class B common stock and nonqualified stock options amounts have been excluded from the computation of diluted earnings (loss) per share of Class A common stock because the effect would have been anti-dilutive under the if-converted and treasury stock method, respectively.
62
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
The following table presents the reconciliations of earnings (loss) per share of Class A common stock—basic and diluted to non-GAAP earnings (loss) per share of Class A common stock—basic and diluted for the years ended December 31, 2022 and 2021.
| Year Ended December 31, 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings (Loss) per Share | Adjustments | Non-GAAP Earnings (Loss) per Share | ||||||||
| Numerator | ||||||||||
| Net loss | $ | (48,089) | $ | — | $ | (48,089) | ||||
| Adjustments: | ||||||||||
| Add back: Stock-based compensation | — | 28,901 | 28,901 | |||||||
| Add back: Restructuring | — | 1,406 | 1,406 | |||||||
| Income tax benefit (expense) related to Viant Technology Inc.'s share of adjustments (1) | — | 1,972 | 1,972 | |||||||
| Non-GAAP net income (loss) | (48,089) | 32,279 | (15,810) | |||||||
| Less: Net income (loss) attributable to noncontrolling interests (2) | (36,176) | 22,811 | (13,365) | |||||||
| Net income (loss) attributable to Viant Technology Inc.—basic | (11,913) | 9,468 | (2,445) | |||||||
| Add back: Reallocation of net loss attributable to noncontrolling interest from the assumed exchange of RSUs for Class A common stock | — | — | — | |||||||
| Income tax benefit (expense) from the assumed exchange of RSUs for Class A common stock | — | — | — | |||||||
| Net income (loss) attributable to Viant Technology Inc.—diluted | $ | (11,913) | $ | 9,468 | $ | (2,445) | ||||
| Denominator | ||||||||||
| Weighted-average shares of Class A common stock outstanding —basic | 14,185 | 14,185 | ||||||||
| Effect of dilutive securities: | ||||||||||
| Restricted stock units | — | — | ||||||||
| Nonqualified stock options | — | — | ||||||||
| Weighted-average shares of Class A common stock outstanding —diluted | 14,185 | 14,185 | ||||||||
| Earnings (loss) per share of Class A common stock—basic | $ | (0.84) | $ | 0.67 | $ | (0.17) | ||||
| Earnings (loss) per share of Class A common stock—diluted | $ | (0.84) | $ | 0.67 | $ | (0.17) | ||||
| Anti-dilutive shares excluded from earnings (loss) per share of Class A common stock—diluted: | ||||||||||
| Restricted stock units | 3,928 | 3,928 | ||||||||
| Nonqualified stock options | 3,661 | 3,661 | ||||||||
| Shares of Class B common stock | 47,082 | 47,082 | ||||||||
| Total shares excluded from earnings (loss) per share of Class A common stock—diluted | 54,671 | 54,671 |
(1)The estimated income tax effect of our share of non-GAAP reconciling items are calculated using an assumed blended tax rate of 45%, which represents our expected corporate tax rate, excluding discrete and non-recurring tax items.
(2)The adjustment to net income (loss) attributable to noncontrolling interests represents stock-based compensation and restructuring charges attributed to the noncontrolling interests of our company outstanding during the period.
63
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
| Year Ended December 31, 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings (Loss) per Share | Adjustments | Non-GAAP Earnings (Loss) per Share | ||||||||
| Numerator | ||||||||||
| Net loss | $ | (37,609) | $ | — | $ | (37,609) | ||||
| Adjustments: | ||||||||||
| Add back: Stock-based compensation | — | 68,822 | 68,822 | |||||||
| Less: Gain on extinguishment of debt | — | (6,110) | (6,110) | |||||||
| Income tax benefit (expense) related to Viant Technology Inc.'s share of adjustments (1) | — | (1,238) | (1,238) | |||||||
| Non-GAAP net income (loss) | (37,609) | 61,474 | 23,865 | |||||||
| Less: Net income (loss) attributable to noncontrolling interests (2) | (29,867) | 49,897 | 20,030 | |||||||
| Net income (loss) attributable to Viant Technology Inc.—basic | (7,742) | 11,577 | 3,835 | |||||||
| Add back: Reallocation of net loss attributable to noncontrolling interest from the assumed exchange of RSUs for Class A common stock | — | 253 | 253 | |||||||
| Income tax benefit (expense) from the assumed exchange of RSUs for Class A common stock | — | (62) | (62) | |||||||
| Net income (loss) attributable to Viant Technology Inc.—diluted | $ | (7,742) | $ | 11,768 | $ | 4,026 | ||||
| Denominator | ||||||||||
| Weighted-average shares of Class A common stock outstanding —basic | 12,364 | 12,364 | ||||||||
| Effect of dilutive securities: | ||||||||||
| Restricted stock units | — | 1,088 | ||||||||
| Nonqualified stock options | — | 8 | ||||||||
| Weighted-average shares of Class A common stock outstanding —diluted | 12,364 | 13,460 | ||||||||
| Earnings (loss) per share of Class A common stock—basic | $ | (0.63) | $ | 0.94 | $ | 0.31 | ||||
| Earnings (loss) per share of Class A common stock—diluted | $ | (0.63) | $ | 0.93 | $ | 0.30 | ||||
| Anti-dilutive shares excluded from earnings (loss) per share of Class A common stock—diluted: | ||||||||||
| Restricted stock units | 3,033 | — | ||||||||
| Nonqualified stock options | 220 | — | ||||||||
| Shares of Class B common stock | 47,107 | 47,107 | ||||||||
| Total shares excluded from earnings (loss) per share of Class A common stock—diluted | 50,360 | 47,107 |
(1)The estimated income tax effect of our share of non-GAAP reconciling items are calculated using an assumed blended tax rate of 24%, which represents our expected corporate tax rate, excluding discrete and non-recurring tax items.
(2)The adjustment to net income (loss) attributable to noncontrolling interests represents stock-based compensation and gain on extinguishment of debt attributed to the noncontrolling interests of our company outstanding during the period.
64
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Liquidity and Capital Resources
As of December 31, 2022, we had cash and cash equivalents of $206.6 million and working capital, consisting of current assets less current liabilities, of $227.7 million.
Our primary sources of cash are revenues derived from the programmatic purchase of advertising on our platform and our existing cash and cash equivalents, although we have, and may in the future, address our liquidity needs by utilizing our borrowing capacity under our Loan Agreement with PNC Bank, obtaining debt financing from other sources, or raising additional funds by issuing equity.
Our primary uses of cash are capital expenditures to develop our software in support of enhancing our technology platform; purchases of property and equipment in support of our expanding headcount as a result of our growth; the payment of debt obligations used to finance our operations, capital expenditures, platform development and rapid growth; and future minimum payments under our non-cancelable operating leases. We intend to continue investing in critical areas of our business in 2023 to further accelerate demand for our product and growth across the platform.
As of December 31, 2022, our material cash requirements from known contractual obligations included future minimum payments under our non-cancelable operating leases, which we estimate will be approximately $4.6 million in 2023, $4.4 million in 2024, $4.3 million in 2025, $4.3 million in 2026, and $4.2 million in 2027, as well as non-cancelable contractual agreements related to the hosting of our data storage processing, storage, and other computing services. As of December 31, 2022, we had $6.7 million in hosting commitments due by the first quarter of 2024.
On February 9, 2021, in connection with our IPO, we entered into the Tax Receivable Agreement with Viant Technology LLC, continuing members of Viant Technology LLC and the TRA Representative, as described under Note 11—Income Taxes and Tax Receivable Agreement to our consolidated financial statements included elsewhere in this Annual Report. As of December 31, 2022, we concluded that it was more likely than not that our deferred tax assets subject to the Tax Receivable Agreement would not be realized. Therefore, we currently do not expect to make payments under our Tax Receivable Agreement based on our estimates of future taxable income. As of December 31, 2022, the total unrecorded liability for our Tax Receivable Agreement is approximately $10.3 million.
We assess our liquidity in terms of our ability to generate cash sufficient to fund our short- and long-term cash requirements. As such, we project our anticipated cash requirements as well as cash flows generated from operating activities to meet those needs. We believe our existing cash and cash equivalents, cash flow from revenues derived from the programmatic purchase of advertising on our platform, and the undrawn availability under our revolving credit facility from the Loan Agreement with PNC Bank will be sufficient to meet our cash requirements over the next 12 months. We believe we will meet longer-term expected future cash requirements and obligations beyond the next 12 months through a combination of existing cash and cash equivalents, cash flow from operations, the undrawn availability under our credit facility and issuances of equity securities or debt offerings. Our ability to fund longer-term operating needs will depend on our ability to generate positive cash flows through programmatic advertising purchases on our platform, our ability to access the capital markets, and other factors, including those discussed under the section titled “Risk Factors.”
We did not have any other off-balance sheet arrangements as of December 31, 2022 other than the minimum payments under the operating leases, hosting arrangements, and the indemnification agreements described in Note 15—Guarantees and Indemnities to our consolidated financial statements included elsewhere in this Annual Report.
We are a holding company with no operations of our own and are dependent on distributions from Viant Technology LLC to pay our taxes and satisfy any current or future cash requirements. Our Loan Agreement with PNC Bank imposes, and any future credit facilities may impose, limitations on our ability and the ability of Viant Technology LLC to pay dividends to third parties.
Revolving Credit Facility
Our Loan Agreement with PNC Bank provides us with access to a $40.0 million senior secured revolving credit facility through October 31, 2024 and is collateralized by security interests in substantially all of our assets. As of December 31, 2022, there was no outstanding balance and up to $39.6 million of undrawn availability under the Loan Agreement. As of December 31, 2021, we had a balance of $17.5 million of outstanding borrowings and up to $22.5 million of undrawn availability under the Loan Agreement. We repaid all outstanding borrowings under our revolving credit facility as of December 31, 2022.
The Loan Agreement contains customary conditions to borrowings, events of default and covenants, and also contains a financial covenant requiring us not to exceed a maximum leverage ratio at any time our undrawn availability under the Loan Agreement is less than 25%. As of December 31, 2022, we were in compliance with this covenant, and we do not believe this covenant or any other provision in the Loan Agreement will materially impact our liquidity or otherwise restrict our ability to execute on our business plan during or beyond the next 12 months.
For further discussion of our Loan Agreement with PNC Bank, refer to Note 8—Revolving Credit Facility and PPP Loan to our consolidated financial statements included elsewhere in this Annual Report.
65
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
Cash Flows
Fiscal 2022 Changes in Cash Flows
Cash flows from operating, investing and financing activities for the fiscal years ended December 31, 2022 and 2021, as reflected in the consolidated statements of cash flows included in Item 8 of this Annual Report, are summarized in the following table:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Consolidated Statements of Cash Flows Data | ||||||
| Cash flows provided by (used in) operating activities | $ | (3,530) | $ | 28,665 | ||
| Cash flows used in investing activities | (8,826) | (7,372) | ||||
| Cash flows provided by (used in) financing activities | (19,551) | 207,558 | ||||
| Increase (decrease) in cash and cash equivalents | $ | (31,907) | $ | 228,851 |
Cash Flows Provided by (Used in) Operating Activities
Our cash flows from operating activities have been primarily influenced by growth in our operations, increases or decreases in collections from our customers and related payments to our suppliers of advertising media and data. Cash flows from operating activities have been affected by changes in our working capital, particularly changes in accounts receivable, accounts payable and accrued liabilities. The timing of cash receipts from customers and payments to suppliers can significantly impact our cash flows from operating activities. We typically pay suppliers in advance of collections from our customers. Our collection and payment cycles can vary from period to period. In addition, we expect seasonality to impact cash flows from operating activities on a quarterly basis.
Our cash flows used in operating activities for fiscal 2022 was $3.5 million, a net decrease of $32.2 million, or 112%, from cash flows provided by operating activities for fiscal 2021 of $28.7 million. Cash flows used in operating activities during fiscal 2022 resulted primarily from:
•a decrease of $48.1 million from net loss;
•an increase of $46.7 million due to non-cash add back adjustments to net loss primarily comprised of $28.9 million for stock-based compensation, $13.1 million for depreciation and amortization, and $2.9 million of amortization of operating lease assets;
•an increase of $6.1 million from changes in working capital (excluding deferred revenue, other liabilities, and operating lease liabilities), including a net increase of $4.2 in accounts receivable, prepaid assets and other assets primarily related to lower sales and timing of customer collections due to seasonal fluctuations, as well as an increase of $2.0 million in accounts payable, accrued liabilities and accrued compensation primarily related to timing of payments;
•a decrease in deferred revenue of $6.4 million primarily related to a modification agreement with a customer whereby we paid a sum to the customer in exchange for the full, final and immediate termination of certain deferred revenue liabilities;
•a decrease in operating lease liabilities of $1.6 million; and
•a decrease in other liabilities of $0.3 million.
During the year ended December 31, 2021, cash provided by operating activities of $28.7 million resulted primarily from a net loss of $37.6 million offset by non-cash add back adjustments to net loss of $68.8 million for stock-based compensation, $11.1 million for depreciation and amortization, $0.3 million in other liabilities, $0.2 million in a loss on disposal of assets, $0.1 million in recovery of doubtful accounts, and a gain on debt extinguishment of $6.1 million, offset by a decrease in net working capital (excluding deferred revenue and other liabilities) of $6.2 million and deferred revenue of $1.8 million.
Cash Flows Used in Investing Activities
Our primary investing activities have consisted of capital expenditures to develop our software in support of enhancing our technology platform and purchases of property and equipment in support of our growth. We capitalize certain costs associated with creating and enhancing internally developed software related to our technology infrastructure that are recorded within property, equipment and software, net. These costs include personnel and related employee benefit expenses for employees who are directly associated with and who devote time to software development projects. Purchases of property and equipment and capitalized software development costs may vary from period-to-period due to the timing of the expansion of our operations, the addition or reduction of
66
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
headcount and our software development cycles. As a result of capitalization of stock-based compensation in future periods and the growth of our business, we expect our capital expenditures and our investment activity to continue to increase.
Our cash flows used in investing activities for fiscal 2022 was $8.8 million, a net increase of $1.5 million, or 20%, from cash flows used in investing activities for fiscal 2021 of $7.4 million. Cash flows used in investing activities during fiscal 2022 resulted primarily from:
•$8.1 million of investments in capitalized software to develop our software in support of enhancing our technology platform; and
•$0.8 million of purchases of property and equipment.
During the year ended December 31, 2021, cash used in investing activities of $7.4 million resulted primarily from investments in capitalized software development costs.
Cash Flows Provided by (Used in) Financing Activities
Our financing activities consisted primarily of proceeds from borrowings and repayments of our debt, issuances of our equity, and payments of member distributions. Net cash provided by or used in financing activities has been and will be used to finance our operations, capital expenditures, platform development, and our growth.
Our cash flows used in financing activities for fiscal 2022 was $19.6 million, a net decrease of $227.1 million, or 109%, from cash flows provided by financing activities for fiscal 2021 of $207.6 million. The decrease in cash flows for the year ended December 31, 2022 compared to the prior period in 2021 is primarily a result of the $232.5 million of proceeds from our IPO that closed in February 2021, net of underwriting discounts and commissions and the $17.5 million repayment of our revolving credit facility during the year ended December 31, 2022.
During the year ended December 31, 2021, cash provided by financing activities of $207.6 million resulted primarily from $232.5 million of IPO proceeds, net of underwriting discounts and commissions, partially offset by payments of $2.6 million in related offering costs, $7.3 million in payments of member tax distributions and $15.0 million in taxes paid related to the net share settlement of equity awards.
Fiscal 2021 Changes in Cash Flows
For the comparison of fiscal 2021 to fiscal 2020, refer to Part II, Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations— Liquidity and Capital Resources" included in our Annual Report on Form 10-K for our fiscal year ended December 31, 2021, filed with the SEC on March 10, 2022 under the subheading "Liquidity and Capital Resources".
Critical Accounting Estimates
Our consolidated financial statements are prepared in accordance with GAAP. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses and related disclosures. We evaluate our estimates and assumptions on an ongoing basis. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Our actual results could differ from these estimates.
An accounting policy is deemed to be critical if it requires an accounting estimate to be made on assumptions about matters that are highly uncertain at the time the estimate is made and have had or are reasonably likely to have a material impact on our financial condition or results of operations. We believe that the assumptions and estimates associated with the evaluation of revenue recognition criteria, including the determination of revenue recognition net versus gross assessment in our revenue arrangements, the assumptions used in the valuation models to determine the fair value of common units and stock-based compensation, and internal use software have the greatest potential impact on our consolidated financial statements. Therefore, we consider these to be our critical accounting policies and estimates.
See Note 2—Basis of Presentation and Summary of Significant Accounting Policies to our consolidated financial statements included elsewhere in this Annual Report for additional information on the significant accounting policies and methods used in the preparation of our consolidated financial statements.
Revenue Recognition
We generate our revenue by providing marketers and advertising agencies with the ability to plan, buy and measure their digital advertising campaigns using our people-based DSP, Adelphic. Our platform enables marketers to reach their target audience across desktop, mobile, connected TV, linear TV, in-game, streaming audio and digital billboards.
67
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
We apply a five-step approach as defined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”), in determining the amount and timing of revenue to be recognized:
•Identification of a contract with a customer;
•Identification of the performance obligations in the contract;
•Determination of the transaction price;
•Allocation of the transaction price to the performance obligations in the contract; and
•Recognition of revenue when or as the performance obligations are satisfied.
We make our platform available through different pricing options to tailor to multiple customer types and needs. These options consist of a percentage of spend option and a fixed CPM pricing option. “CPM” refers to a payment option in which customers pay a price for every 1,000 impressions an ad receives. We generate revenue when our platform is used on a self-service basis by charging a platform fee that is a percentage of spend as well as fees for additional features such as data and advanced reporting. We also offer our customers the ability to use our services to aid in data management, media execution and advanced reporting. When customers utilize our services, we generate revenue by charging a (1) separate service fee that represents a percentage of spend in addition to the platform fee; or (2) a fixed CPM that is inclusive of media, other direct costs and services.
We maintain agreements with our customers in the form of MSAs in connection with the percentage of spend pricing option, as well as instances where we charge our customers a flat monthly fee for services in connection with data management and advanced reporting. We maintain IOs in connection with the fixed CPM pricing option, which set out the terms of the relationship and use of our platform. The nature of our performance obligations is to enable customers to plan, buy and measure advertising campaigns using our platform and provide campaign execution services as requested.
For the percentage of spend pricing option, we typically bill customers a platform fee, and in certain instances an additional service fee, which is based on a specified percentage of the customer’s purchases through the platform as well as fees for additional features such as data and advanced reporting, plus the cost of TAC. We recognize revenue at the point in time when a purchase by the customer occurs through our platform.
The determination of whether revenue for the percentage of spend pricing option should be reported on a gross or net basis is based on an assessment of whether we are acting as the principal or an agent in the transaction. In determining whether we are acting as the principal or an agent, we follow the accounting guidance for principal-agent considerations. Making such determinations involves judgment and is based on an evaluation of the terms of each arrangement, none of which are considered presumptive or determinative.
In instances discussed above related to the percentage of spend pricing option, we typically act as an agent because we arrange for the transfer of such costs from the supplier to the customer through the use of our platform and do not control such features prior to transfer to the customer. We do not have primary responsibility for meeting customer specifications and do not have discretion in establishing the price of TAC related to this pricing option. As we act as the agent in these arrangements, we report revenue on a net basis. In certain arrangements, we act as a principal in percentage of spend arrangements because (i) we control the advertising inventory before it is transferred to our clients; (ii) we bear sole responsibility for fulfillment of the advertising promise and inventory risks and (iii) we have full discretion in establishing prices. As we act as the principal in these arrangements, we report revenue and the related costs incurred on a gross basis.
For the fixed CPM pricing option, we typically bill customers a fixed CPM price based on advertising impressions delivered through the platform and recognize revenue at the point in time when the advertising impressions are delivered. In certain cases, we also provide third party data segments and measurement reporting, which are recognized at the point in time they are delivered to the customer. We have the primary responsibility for meeting customer specifications and have discretion in establishing the price of TAC related to this pricing option. As we act as the principal in these arrangements, we report revenue and the related costs incurred on a gross basis.
We invoice our customers on a monthly basis for all pricing options. Invoice payment terms, negotiated on a customer-by-customer basis, are typically 30 to 60 days. Advertising agency customers typically have sequential liability terms, which means payments are not due to us from our advertising agency customer until the advertising agency customer has received payment from its customer, the advertiser.
There are no contract assets recorded on the consolidated balance sheets because our right to any unbilled consideration for performance obligations satisfied is only conditional upon the passage of time. Contract liabilities, or deferred revenue, are recorded for amounts that are collected in advance of the satisfaction of performance obligations. These liabilities are classified as current if the respective performance obligations are anticipated to be satisfied during the succeeding 12-month period per the terms of the contract, and the remaining portion is recorded as non-current deferred revenue in the consolidated balance sheets.
68
MANAGEMENT’S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(tabular dollars in thousands, except for percentages and per share data)
ASC 606 provides various optional practical expedients. We elected the use of the practical expedient relating to the disclosure of remaining performance obligations within a contract and will not disclose remaining performance obligations for contracts with an original expected duration of one year or less.
Internal Use Software
We capitalize certain costs associated with creating and enhancing internally developed software. These costs include personnel and related employee benefits expenses for employees who are directly associated with and who devote time to software development projects. Software development costs that do not qualify for capitalization are expensed as incurred and recorded in technology and development expense in the consolidated statements of operations.
Software development activities typically consist of three stages: (1) the planning phase; (2) the application and infrastructure development stage; and (3) the post implementation stage. Costs incurred in the planning and post implementation phases, including costs associated with training and repairs and maintenance of the developed technologies, are expensed as incurred. We capitalize costs associated with software developed when the preliminary project stage is completed, management implicitly or explicitly authorizes and commits to funding the project and it is probable that the project will be completed and perform as intended. Costs incurred in the application and infrastructure development phases, including significant enhancements and upgrades, are capitalized. Capitalization ends once a project is substantially complete and the software is ready for its intended purpose, at which point the software begins to be depreciated over its estimated useful life.
JOBS Act Accounting Election
On April 5, 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company,” we may, under Section 7(a)(2)(B) of the Securities Act, delay adoption of new or revised accounting standards applicable to public companies until such standards would otherwise apply to private companies. An “emerging growth company” is one with less than $1.235 billion in annual sales, has less than $700.0 million in market value of shares of common stock held by non-affiliates and issues less than $1.0 billion of non-convertible debt over a three-year period. We will remain an emerging growth company until December 31, 2026, or sooner if we no longer qualify. We may take advantage of this extended transition period until the first to occur of the date that we (i) are no longer an “emerging growth company” or (ii) affirmatively and irrevocably opt out of this extended transition period.
We have elected to take advantage of the benefits of this extended transition period. Until the date that we are no longer an “emerging growth company” or affirmatively and irrevocably opt out of the exemption provided by Securities Act Section 7(a)(2)(B), upon issuance of a new or revised accounting standard that applies to our consolidated financial statements and that has a different effective date for public and private companies, the Company will disclose the date on which adoption is required for non-emerging growth companies and the date on which we will adopt the recently issued accounting standard. As part of this election, we are delaying the adoption of accounting guidance related to leases and implementation costs incurred in cloud computing arrangements that currently applies to public companies. We are assessing the impact this guidance will have on our consolidated financial statements. See Note 2—Basis of Presentation and Summary of Significant Accounting Policies to our consolidated financial statements included elsewhere in this Annual Report for additional information.
Recently Issued Accounting Pronouncements
For information regarding recently issued accounting pronouncements, see Note 2—Basis of Presentation and Summary of Significant Accounting Policies to our consolidated financial statements included elsewhere in this Annual Report.
69
FY 2021 10-K MD&A
SEC filing source: 0001564590-22-009695.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with, and is qualified in its entirety by reference to, the section entitled “Selected Financial Data” and our consolidated financial statements and the related notes included within this Annual Report. In addition to historical financial information, the following discussion and analysis contains forward-looking statements that involve risks and uncertainties which could cause our actual results to differ materially from those anticipated in these forward-looking statements, including, but not limited to, risks and uncertainties discussed under the heading “Special Note Regarding Forward-Looking Statements” and “Risk Factors” and discussed elsewhere in this Annual Report. Additionally, our historical results are not necessarily indicative of the results that may be expected for any period in the future.
The following primarily discusses our financial condition and results of operations for our fiscal year ended December 31, 2021 compared to our fiscal year ended December 31, 2020. Discussions of our financial condition and results of operations for our fiscal year ended December 31, 2020 compared to our fiscal year ended December 31, 2019 can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our Annual Report on Form 10-K for the year ended December 31, 2020, filed with the SEC on March 23, 2021.
Overview
We are an advertising software company. Our software enables the programmatic purchase of advertising, which is the electronification of the advertising buying process. Programmatic advertising is rapidly taking market share from traditional ad sales channels, which require more staffing, offer less transparency and involve higher costs to buyers.
Our demand side platform (“DSP”), Adelphic, is an enterprise software platform that is used by marketers and their advertising agencies to centralize the planning, buying and measurement of their advertising media across most channels. Through our technology, a marketer can easily buy ads on desktop, mobile, connected TV, linear TV, in-game, streaming audio and digital billboards.
We were founded in 1999 by Tim, Chris and Russ Vanderhook who continue to lead our company today. We have been at the forefront of digital advertising technology since our inception and have demonstrated our ability to grow, thrive, and innovate as competitors have come and gone. In 2011, we acquired the social network website Myspace.com. In 2011, Tim and Chris Vanderhook started Xumo, a connected TV streaming service, which was acquired by Comcast Corp. in 2020. In 2015, we completed our first people-based integration. We remained independent until 2016, when Time Inc. acquired a 60% interest in our company through its subsidiary, the Former Holdco. That interest was later acquired by Meredith Corporation when it acquired Time Inc. in 2018. In 2017, we purchased Adelphic, a DSP. Since the Adelphic acquisition, we have materially transformed from a full-service provider of digital advertising solutions into a leading DSP that enables marketers and their advertising agencies to centralize the planning, buying and measurement of their media investments using a people-based framework. We have grown from a business operating from a home office to a company with approximately 350 employees in 10 offices throughout the United States, as of December 31, 2021. In 2019, we entered into the 2019 Former Holdco transaction that resulted in the retirement of the Former Holdco’s interest in our company and the Vanderhook Parties acquired that 60% interest in Viant, allowing it to once again become an independent company. We completed our IPO on February 12, 2021.
We serve marketers and their advertising agencies by enabling them to plan, buy and measure programmatic campaigns. We provide an easy-to-use self-service programmatic platform that delivers transparency and control. Our platform offers customers unique visibility across a variety of advertising channels with the ability to create customized audience segments leveraging our people-based and strategic partner data to reach target audiences at scale. Our people-based approach is in contrast to the inefficient approach of cookie-based tracking. People-based data enables marketers to use first-party data for both the targeting and measurement of their ad campaigns in a manner that we believe is more accurate than utilizing a cookie-based approach.
58
We make our software platform available through different pricing options tailored to multiple customer types and needs. These options consist of a percentage of spend option, a monthly subscription pricing option and a fixed CPM pricing option. “CPM” refers to a payment option in which customers pay a price for every 1,000 impressions an ad receives. Customers can enter into master service agreements (“MSAs”) with us that enable them to use our platform on a self-service basis to execute their advertising campaigns. We generate revenue when our platform is used on a self-service basis by charging a platform fee that is either a percentage of spend or a flat monthly subscription fee, as well as fees for additional features such as data and advanced reporting. We also offer our customers the ability to use our services to aid them in data management, media execution and advanced reporting. When customers utilize our services, we generate revenue by charging a (1) separate service fee that represents a percentage of spend in addition to the platform fee; (2) a flat monthly fee covering services in connection with data management and advanced reporting; or (3) a fixed CPM that is inclusive of media, other direct costs and services. We believe that offering a multitude of pricing options provides our customers greater flexibility and access to our platform. Some of our pricing options are relatively new to the market and are not yet material to our business from a financial perspective.
Our financial results for the fiscal years ended December 31, 2021 and 2020 include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Revenue of $224.1 million and $165.3 million for the years ended December 31, 2021 and 2020, respectively, representing an increase of 35.6%; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Gross profit of $94.5 million and $77.0 million for the years ended December 31, 2021 and 2020, respectively, representing an increase of 22.8%; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Contribution ex-TAC* of $141.5 million and $110.5 million for the years ended December 31, 2021 and 2020, respectively, representing an increase of 28.0%; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Net loss of $37.6 million and net income of $20.6 million for the years ended December 31, 2021 and 2020, respectively; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Non-GAAP net income* of $23.9 million and $20.6 million for the years ended December 31, 2021 and 2020, respectively; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Adjusted EBITDA* of $37.1 million and $31.8 million for the years ended December 31, 2021 and 2020, respectively. |
*Contribution ex-TAC, non-GAAP net income and adjusted EBITDA are non-GAAP financial measures. For a detailed discussion of our key operating and financial performance measures and a reconciliation of contribution ex-TAC, non-GAAP net income and adjusted EBITDA to the most directly comparable financial measures calculated in accordance with GAAP, see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
Factors Affecting Our Performance
COVID-19
In March 2020, the World Health Organization characterized the coronavirus (“COVID-19”) a pandemic, and in March 2020, the President of the United States declared the COVID-19 outbreak a national emergency. COVID-19 has spread across the globe since 2020 and has impacted economic activity worldwide.
The challenges posed by the COVID-19 pandemic on the global economy continued throughout 2021. In response to COVID-19, national and local governments around the world have instituted certain measures, including travel bans, vaccine mandates, prohibitions on group events and gatherings, shutdowns of certain businesses, curfews, shelter-in-place orders and recommendations to practice social distancing. We instituted temporary salary reductions in the second and third quarters of 2020 due to COVID-19. In the fourth quarter of 2020, normal salaries were reinstated and we paid employees for the amounts by which their salaries had been reduced in the second and third quarters of 2020. Salaries were not impacted by the pandemic in 2021. During 2020, certain marketers in industries such as travel and tourism, retail and automotive, decreased or paused their advertising spend as a response to the economic uncertainty. The advertising spend in some of these industries increased in 2021 compared to 2020 as the effects of the pandemic became, or were perceived to have become, less volatile. Our revenue and adjusted EBITDA were
59
negatively impacted throughout 2020 and 2021 as a result of the COVID-19 pandemic, however with vaccines being made widely available during 2021, the impact of the pandemic on our business and operations was less significant for the year ended December 31, 2021. The ultimate impact of COVID-19 on our results of operations, financial condition and cash flows is dependent on future developments, including the duration of the pandemic, emerging variant strains of the virus with varying degrees of vaccine resistance, and the related length of its impact on the global economy, which are uncertain and cannot be predicted at this time. See “Risk Factors—The effects of the ongoing COVID-19 pandemic and other adverse market events have had, and could in the future have, an adverse impact on our business, operating results and financial condition” for further discussion of the potential impacts of COVID-19 on our business, financial condition and results of operations.
Attract, Retain and Grow our Customer Base
Our recent growth has been driven by expanding the usage of our platform by our existing customers as well as adding new customers. We believe that our customers value our solutions, as our average gross profit per active customer has increased from $292,000 to $306,000, an increase of $14,000 or 4.8%, from the year ended December 31, 2020 to the year ended December 31, 2021, respectively, and our average contribution ex-TAC per active customer has increased from $419,000 to $458,000, an increase of $39,000 or 9.3%, from the year ended December 31, 2020 to the year ended December 31, 2021, respectively. We define an “active customer” as a customer that had total aggregate contribution ex-TAC of at least $5,000 through our platform during the previous twelve months. Active customers increased by 45 customers or 17.0%, from fiscal 2020 to fiscal 2021. For a detailed discussion of our key operating measures including the definition of active customers, see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
We continue to add functionality to our software to encourage our customers to increase their usage of our platform. We believe many advertisers are in the early stages of moving a greater percentage of their advertising budgets to programmatic channels. By providing solutions for the planning, buying and measuring of their media spend across channels, we believe that we are well positioned to capture the increase in programmatic budgets. Further, we intend to continue to grow our marketing efforts to increase awareness of our DSP platform, Adelphic, and highlight the advantages of our people-based framework as cookie-based options become increasingly limited. As a result, future revenue growth depends upon our ability to retain our existing customers and increase their usage of our platform as well as add new customers.
Investment in Growth
We believe that the advertising market is in the early stages of a shift toward programmatic advertising. We plan to invest for long-term growth. We anticipate that our operating expenses will increase significantly in the foreseeable future as we invest in platform operations, technology and development to enhance our product capabilities including identity resolution and the integration of new advertising channels, and in sales and marketing to acquire new customers and increase our customers’ usage of our platform. We believe that these investments will contribute to our long-term growth, although they may have a negative impact on our profitability in the near-term.
Growth of the Digital Advertising Market and Macroeconomics Factors
We expect to continue to benefit from overall adoption of programmatic advertising by marketers and their agencies. Any material change in the growth rate of digital advertising or the rate of adoption of programmatic advertising, including expansion of new programmatic channels, could affect our performance. Recent years have shown that advertising spend is closely tied to advertisers’ financial performance and a downturn, either generally or in one or more of the industries in which our customers operate, could adversely impact the digital advertising market and our operating results.
Seasonality
Advertising companies commonly experience seasonal fluctuations in revenue, as many marketers allocate the largest portion of their budgets to the fourth quarter of the calendar year in order to coincide with increased holiday purchasing. Historically, the fourth quarter has reflected our highest level of advertising activity for the year. We generally expect the subsequent first quarter to reflect lower activity levels, but this trend may be masked
60
due to the continued growth of our business. In addition, historical seasonality may not be predictive of future results given the potential for changes in advertising buying patterns and consumer activity due to COVID-19. Political advertising could also cause our revenue to increase during election cycles and decrease during other periods, making it difficult to predict our revenue, cash flow, and operating results, all of which could fall below our expectations. We expect our revenue to continue to fluctuate based on seasonal factors that affect the advertising industry as a whole.
Components of Our Results of Operations
We have one primary business activity and operate in a single operating and reportable segment.
Revenue
We generate revenue by providing marketers and their advertising agencies with the ability to plan, buy and measure their digital advertising campaigns using our people-based DSP. We maintain agreements with customers in the form of MSAs (in connection with the percentage of spend and monthly subscription pricing options, as well as in instances where we charge our customers a flat monthly fee for services in connection with data management and advanced reporting) and IOs (in connection with the fixed CPM pricing option) which set out the terms of the relationship and use of our platform.
We recognize revenue when we transfer control of promised services directly to our customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those services. For the percentage of spend pricing option, we recognize revenue at the point in time when a purchase by the customer occurs through our platform. For the monthly subscription pricing option, we recognize subscription fees as revenue over time on a ratable basis over the term of the agreement. In both instances, revenue is reported net of amounts incurred and payable to suppliers for the cost of advertising media, third-party data and other add-on features (collectively, “traffic acquisition costs” or “TAC”) since we arrange for the transfer of TAC from the supplier to the customer through the use of our platform and do not control such features prior to transfer to the customer. For data management and advanced reporting services, we recognize revenue over time on a ratable basis over the term of the agreement.
For the fixed CPM pricing option, we recognize revenue at the point in time when the advertising impressions are delivered to the customer. This revenue is reported gross of any amounts incurred and payable to suppliers for TAC, since we control such features prior to transfer to the customer.
We expect the portion of our revenue derived from the percentage of spend and monthly subscription pricing options to increase in the aggregate over time, which would reduce the percentage of revenue that we recognize on a gross basis in connection with the fixed CPM pricing option.
See “Critical Accounting Estimates—Revenue Recognition” for a description of our revenue recognition policies.
Operating Expenses
We classify our operating expenses into the following four categories. Each expense category includes overhead such as rent and occupancy charges, which is allocated based on headcount.
Platform Operations. Platform operations expense represents our cost of revenues, which consists of TAC, hosting costs, personnel costs, depreciation of capitalized software development costs related to our platform, customer support costs and allocated overhead. TAC recorded in platform operations consist of amounts incurred and payable to suppliers for costs associated with our fixed CPM pricing option. Personnel costs within platform operations include salaries, bonuses, stock/unit-based compensation and employee benefit costs primarily attributable to personnel who directly support our platform.
61
Other than TAC, many of the costs included in platform operations expense do not increase or decrease proportionately with increases or decreases in our revenue. We expect platform operations expenses to increase in future periods, including as a result of stock-based compensation and depreciation of capitalized software development costs as we continue to invest in the development of our platform to add new features and functions, increase the number of advertising media and data suppliers, ramp up the volume of advertising spend on our platform resulting in increased volumes of transactions, and hire additional personnel to support our customers.
Sales and Marketing. Sales and marketing expense consists primarily of personnel costs, including salaries, bonuses, stock/unit-based compensation, employee benefit costs and commissions for our sales personnel. Sales and marketing expense also includes costs for market development programs, advertising, promotional and other marketing activities and allocated overhead. Commissions are expensed as incurred.
Our sales and marketing organization focuses on marketing our platform to increase its adoption by existing and new customers. As a result, we expect sales and marketing expenses to increase in future periods, including as a result of stock-based compensation, as we increase our sales and marketing team and our focus on market development programs. Sales and marketing expense as a percentage of revenue may fluctuate from period to period based on revenue levels and the timing of our investments in our sales and marketing functions as these investments may vary in scope and scale over time.
Technology and Development. Technology and development expense consists primarily of personnel costs, including salaries, bonuses, stock/unit-based compensation and employee benefit costs associated with the ongoing development and maintenance of our platform and allocated overhead. Technology and development costs are expensed as incurred, except to the extent that such costs are associated with software development that qualifies for capitalization, which are then recorded as capitalized software included in property, equipment and software, net, on the consolidated balance sheet. We record depreciation for capitalized software development costs not related to our platform within technology and development expense.
We believe that continued investment in our platform is critical to attaining our strategic objectives and long-term growth. We therefore expect technology and development expense to increase as we continue to invest in the development of our platform to support and maintain additional features and functions, increase the number of advertising media and data suppliers, and ramp up the volume of advertising spend on our platform.
General and Administrative. General and administrative expense consists primarily of personnel costs, including salaries, bonuses, stock/unit-based compensation and employee benefit costs associated with our executive, accounting, finance, legal, human resources and other administrative personnel. Additionally, this includes accounting, legal and other professional services fees, insurance expense, bad debt expense and allocated overhead.
We expect to continue to invest in corporate infrastructure and incur additional expenses associated with our operation as a public company, including increased legal and accounting costs, investor relations costs, higher insurance premiums and compliance costs associated with developing the requisite infrastructure required for internal controls over financial reporting. As a result, we expect general and administrative expenses to increase in future periods, including as a result of stock-based compensation.
Total Other Expense, Net
Interest Expense, Net. Interest expense, net is primarily related to our long-term debt and revolving credit facility.
Other Expense (Income), Net. Other expense (income), net consists primarily of foreign currency exchange gains and losses, debt extinguishment gains and losses and miscellaneous expenses not attributable to operations.
62
Results of Operations
The following tables set forth our consolidated results of operations, our consolidated results of operations as a percentage of revenue, and the impact of stock-based compensation, depreciation and amortization on each operating expense line item for the fiscal years ended December 31, 2021 and 2020:
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| (in thousands) | |||||||
| Consolidated Statements of Operations Data: | |||||||
| Revenue | $ | 224,127 | $ | 165,251 | |||
| Operating expenses(1): | |||||||
| Platform operations | 129,604 | 88,260 | |||||
| Sales and marketing | 65,042 | 28,887 | |||||
| Technology and development | 25,372 | 8,698 | |||||
| General and administrative | 46,904 | 17,639 | |||||
| Total operating expenses | 266,922 | 143,484 | |||||
| Income from operations | (42,795 | ) | 21,767 | ||||
| Total other expense (income), net | (5,186 | ) | 1,129 | ||||
| Net income (loss) | (37,609 | ) | 20,638 | ||||
| Less: Net loss attributable to noncontrolling interests | (29,867 | ) | — | ||||
| Net loss attributable to Viant Technology Inc. | $ | (7,742 | ) | $ | — |
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| (% of revenue*) | ||||||||
| Consolidated Statements of Operations Data: | ||||||||
| Revenue | 100 | % | 100 | % | ||||
| Operating expenses: | ||||||||
| Platform operations | 58 | % | 53 | % | ||||
| Sales and marketing | 29 | % | 17 | % | ||||
| Technology and development | 11 | % | 5 | % | ||||
| General and administrative | 21 | % | 11 | % | ||||
| Total operating expenses | 119 | % | 87 | % | ||||
| Income from operations | (19 | )% | 13 | % | ||||
| Total other expense (income), net | (2 | )% | 1 | % | ||||
| Net income (loss) | (17 | )% | 12 | % | ||||
| Less: Net loss attributable to noncontrolling interests | (13 | )% | — | |||||
| Net loss attributable to Viant Technology Inc. | (3 | )% | — |
| Column 1 | Column 2 |
|---|---|
| * | Percentages may not sum due to rounding |
| Column 1 | Column 2 |
|---|---|
| (1) | Stock-based compensation, depreciation, and amortization factored into the operating expense line item as follows: |
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| (in thousands) | |||||||
| Stock-based compensation: | |||||||
| Platform operations | $ | 13,096 | $ | — | |||
| Sales and marketing | 25,639 | — | |||||
| Technology and development | 12,373 | — | |||||
| General and administrative | 17,714 | — | |||||
| Total stock-based compensation | $ | 68,822 | $ | — |
63
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| (in thousands) | |||||||
| Depreciation: | |||||||
| Platform operations | $ | 7,688 | $ | 6,638 | |||
| Sales and marketing | — | — | |||||
| Technology and development | 1,599 | 1,608 | |||||
| General and administrative | 625 | 631 | |||||
| Total depreciation | $ | 9,912 | $ | 8,877 |
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| (in thousands) | |||||||
| Amortization: | |||||||
| Platform operations | $ | 700 | $ | 700 | |||
| Sales and marketing | — | — | |||||
| Technology and development | — | — | |||||
| General and administrative | 529 | 529 | |||||
| Total amortization | $ | 1,229 | $ | 1,229 |
Comparison of the Fiscal Years Ended December 31, 2021 and 2020
Revenue
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ | % | |||||||||||||
| (in thousands, except for percentages) | ||||||||||||||||
| Revenue | $ | 224,127 | $ | 165,251 | $ | 58,876 | 36 | % |
Revenue increased by $58.9 million, or 36% during the year ended December 31, 2021 compared to the year ended December 31, 2020. In fiscal 2021, reduced COVID-19-related restrictions contributed to increased revenue and demand for our people-based advertising products and services, and our customers increased usage of our platform. During fiscal 2020, our revenue was adversely impacted by the COVID-19 pandemic, as certain marketers in the travel and tourism, automotive and retail industries decreased or paused their advertising spending, resulting in a 25% revenue decrease across these customer verticals compared to fiscal 2019. During fiscal 2021, the travel and tourism and retail industry verticals increased by 51% compared to fiscal 2020. Approximately 89% of our revenue for the year ended December 31, 2021 came from customers that had been customers in the fiscal year ended December 31, 2020.
Operating Expenses
Platform Operations
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ | % | |||||||||||||
| (in thousands, except for percentages) | ||||||||||||||||
| Traffic acquisition costs | $ | 82,627 | $ | 54,735 | $ | 27,892 | 51 | % | ||||||||
| Other platform operations | 46,977 | 33,525 | 13,452 | 40 | % | |||||||||||
| Total platform operations | $ | 129,604 | $ | 88,260 | $ | 41,344 | 47 | % | ||||||||
| Platform operations as a percentage of revenue | 58 | % | 53 | % |
64
Platform operations expense increased by $41.3 million, or 47%, during the year ended December 31, 2021 compared to the year ended December 31, 2020. The change was primarily driven by a $27.9 million increase in TAC, a variable function of revenue, as well as an increase in other platform operations driven by a $13.1 million increase in stock-based compensation related to our 2021 LTIP and a $1.0 million increase in depreciation, partially offset by a decrease of $0.7 million in cloud costs due to continued efforts to increase cloud infrastructure efficiencies.
Sales and Marketing
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ | % | |||||||||||||
| (in thousands, except for percentages) | ||||||||||||||||
| Sales and marketing | $ | 65,042 | $ | 28,887 | $ | 36,155 | 125 | % | ||||||||
| Percentage of revenue | 29 | % | 17 | % |
Sales and marketing expense increased by $36.2 million, or 125%, during the year ended December 31, 2021 compared to the year ended December 31, 2020. This increase was primarily due to a $25.6 million increase in stock-based compensation, a $6.4 million increase in personnel costs and overhead, which was allocated to sales and marketing as a result of the departments’ increased headcount relative to other departments, a $2.9 million increase in advertising, a $0.2 million increase in facilities expense, a $0.2 increase in software license expenses and a $0.8 million increase in travel and entertainment expenses.
Technology and Development
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ | % | |||||||||||||
| (in thousands, except for percentages) | ||||||||||||||||
| Technology and development | $ | 25,372 | $ | 8,698 | $ | 16,674 | 192 | % | ||||||||
| Percentage of revenue | 11 | % | 5 | % |
Technology and development expense increased by $16.7 million, or 192%, during the year ended December 31, 2021 compared to the year ended December 31, 2020. This increase was primarily attributable to a $12.4 million increase in stock-based compensation, a $3.8 million increase in personnel costs as a result of an increase in headcount to support our continued investment in developed technology and a $0.4 million increase in software and license expenses.
General and Administrative
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ | % | |||||||||||||
| (in thousands, except for percentages) | ||||||||||||||||
| General and administrative | $ | 46,904 | $ | 17,639 | $ | 29,265 | 166 | % | ||||||||
| Percentage of revenue | 21 | % | 11 | % |
General and administrative expense increased by $29.3 million, or 166%, during the year ended December 31, 2021 compared to the year ended December 31, 2020. This increase was primarily attributable to a $17.7 million increase in stock-based compensation, a $5.6 million increase in insurance, legal and accounting expenses associated with being a publicly traded company, a $3.3 million increase in personnel costs due to the increase in headcount, a $1.4 million increase in recruiting expenses, a $0.5 million increase in bad debt expense due to recoveries of bad debt in a prior year, a $0.2 million increase in dues and subscriptions and a $0.3 million increase in software and license expenses.
65
Total Other Expense (Income), Net
| Year Ended December 31, | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | $ | % | |||||||||||||
| (in thousands, except for percentages) | ||||||||||||||||
| Total other expense (income), net | $ | (5,186 | ) | $ | 1,129 | $ | (6,315 | ) | (559 | %) | ||||||
| Percentage of revenue | (2 | %) | 1 | % |
Total other expense (income), net decreased by $6.3 million, or 559%, during the year ended December 31, 2021 compared to the year ended December 31, 2020. This decrease was primarily due to a $6.1 million gain on debt extinguishment as a result of the forgiveness of Company’s PPP Loan and related accrued interest and a $0.2 decrease in interest expense attributable to an amendment to our Loan Agreement with PNC Bank which decreased the applicable margin on the loan. For additional information regarding forgiveness of the Company’s PPP Loan and the amendment to the Loan Agreement, see Note 7 to our consolidated financial statements included elsewhere in this Annual Report.
Quarterly Results of Operations
The following tables set forth our unaudited quarterly consolidated statements of operations data for each quarter of our fiscal years ended December 31, 2021 and 2020. The information for each of these quarters has been prepared on a basis consistent with our consolidated financial statements and, in our opinion, includes all adjustments, consisting only of normal recurring adjustments necessary for the fair presentation of the financial information contained in those statements. The following unaudited consolidated quarterly financial data should be read in conjunction with our annual audited consolidated financial statements and the related notes included elsewhere in this Annual Report. These quarterly results are not necessarily indicative of our operating results for a full year or any future period.
| Three Months Ended | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||||||||||||||
| (in thousands, except per share/unit data) | |||||||||||||||||||||||||||||||
| Revenue | $ | 82,715 | $ | 50,857 | $ | 50,411 | $ | 40,144 | $ | 56,461 | $ | 40,205 | $ | 30,425 | $ | 38,160 | |||||||||||||||
| Operating expenses(1): | |||||||||||||||||||||||||||||||
| Platform operations | 44,578 | 28,967 | 31,715 | 24,344 | 25,944 | 20,124 | 18,589 | 23,603 | |||||||||||||||||||||||
| Sales and marketing | 15,173 | 15,131 | 20,553 | 14,185 | 9,494 | 6,521 | 5,742 | 7,130 | |||||||||||||||||||||||
| Technology and development | 4,851 | 6,590 | 8,031 | 5,900 | 2,618 | 1,946 | 1,984 | 2,150 | |||||||||||||||||||||||
| General and administrative | 10,428 | 11,981 | 14,075 | 10,420 | 5,231 | 3,861 | 3,891 | 4,656 | |||||||||||||||||||||||
| Total operating expenses | 75,030 | 62,669 | 74,374 | 54,849 | 43,287 | 32,452 | 30,206 | 37,539 | |||||||||||||||||||||||
| Income (loss) from operations | 7,685 | (11,812 | ) | (23,963 | ) | (14,705 | ) | 13,174 | 7,753 | 219 | 621 | ||||||||||||||||||||
| Total other expense (income), net | 169 | 348 | (5,868 | ) | 165 | 313 | 275 | 249 | 292 | ||||||||||||||||||||||
| Net income (loss) | $ | 7,516 | $ | (12,160 | ) | $ | (18,095 | ) | $ | (14,870 | ) | $ | 12,861 | $ | 7,478 | $ | (30 | ) | $ | 329 | |||||||||||
| Less: Net income (loss) attributable to noncontrolling interests | 5,962 | (9,623 | ) | (14,440 | ) | (11,766 | ) | — | — | — | — | ||||||||||||||||||||
| Net income (loss) attributable to Viant Technology Inc. | $ | 1,554 | (2,537 | ) | (3,655 | ) | (3,104 | ) | — | — | — | — |
66
| Earnings (loss) per Class A common stock/unit —basic(2) | $ | 0.11 | $ | (0.20 | ) | $ | (0.32 | ) | $ | (0.27 | ) | $ | 12.86 | $ | 7.48 | $ | (0.08 | ) | $ | 0.33 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings (loss) per Class A common stock/unit —diluted(2) | $ | 0.11 | $ | (0.20 | ) | $ | (0.32 | ) | $ | (0.27 | ) | $ | 12.86 | $ | 7.48 | $ | (0.08 | ) | $ | 0.33 |
| Three Months Ended | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | |||||||||||||||||||||||||
| (as a percentage of revenue*) | ||||||||||||||||||||||||||||||||
| Revenue | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||||||
| Operating expenses: | ||||||||||||||||||||||||||||||||
| Platform operations | 54 | % | 57 | % | 63 | % | 61 | % | 46 | % | 50 | % | 61 | % | 62 | % | ||||||||||||||||
| Sales and marketing | 18 | % | 30 | % | 41 | % | 35 | % | 17 | % | 16 | % | 19 | % | 19 | % | ||||||||||||||||
| Technology and development | 6 | % | 13 | % | 16 | % | 15 | % | 5 | % | 5 | % | 7 | % | 6 | % | ||||||||||||||||
| General and administrative | 13 | % | 24 | % | 28 | % | 26 | % | 9 | % | 10 | % | 13 | % | 12 | % | ||||||||||||||||
| Total operating expenses | 91 | % | 123 | % | 148 | % | 137 | % | 77 | % | 81 | % | 99 | % | 98 | % | ||||||||||||||||
| Income (loss) from operations | 9 | % | (23 | %) | (48 | %) | (37 | %) | 23 | % | 19 | % | 1 | % | 2 | % | ||||||||||||||||
| Total other expense (income), net | 0 | % | 1 | % | (12 | )% | 0 | % | 1 | % | 1 | % | 1 | % | 1 | % | ||||||||||||||||
| Net income (loss) | 9 | % | -24 | % | (36 | )% | -37 | % | 23 | % | 19 | % | — | 1 | % | |||||||||||||||||
| Less: Net income (loss) attributable to noncontrolling interests | 7 | % | (19 | )% | (29 | )% | (29 | )% | — | — | — | — | ||||||||||||||||||||
| Net income (loss) attributable to Viant Technology Inc. | 2 | % | (5 | )% | (7 | )% | (8 | )% | — | — | — | — |
| Column 1 | Column 2 |
|---|---|
| * | Percentages may not sum due to rounding |
67
| Column 1 | Column 2 |
|---|---|
| (1) | The impact of stock-based compensation, depreciation and amortization on each operating expense line item is set forth below: |
| Three Months Ended | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||||
| Stock-based compensation: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 1,253 | $ | 3,142 | $ | 5,540 | $ | 3,161 | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
| Sales and marketing | 2,053 | 4,859 | 11,914 | 6,813 | — | — | — | — | |||||||||||||||||||||||
| Technology and development | 1,390 | 3,015 | 5,029 | 2,939 | — | — | — | — | |||||||||||||||||||||||
| General and administrative | 1,935 | 4,399 | 7,203 | 4,177 | — | — | — | — | |||||||||||||||||||||||
| Total stock-based compensation | $ | 6,631 | $ | 15,415 | $ | 29,686 | $ | 17,090 | $ | — | $ | — | $ | — | $ | — | |||||||||||||||
| Depreciation: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 2,264 | $ | 2,080 | $ | 1,766 | $ | 1,578 | $ | 1,579 | $ | 1,619 | $ | 1,678 | $ | 1,762 | |||||||||||||||
| Sales and marketing | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
| Technology and development | 414 | 421 | 383 | 381 | 402 | 403 | 402 | 401 | |||||||||||||||||||||||
| General and administrative | 132 | 164 | 168 | 161 | 163 | 171 | 153 | 144 | |||||||||||||||||||||||
| Total depreciation | $ | 2,810 | $ | 2,665 | $ | 2,317 | $ | 2,120 | $ | 2,144 | $ | 2,193 | $ | 2,233 | $ | 2,307 | |||||||||||||||
| Amortization: | |||||||||||||||||||||||||||||||
| Platform operations | $ | 175 | $ | 175 | $ | 175 | $ | 175 | $ | 175 | $ | 175 | $ | 175 | $ | 175 | |||||||||||||||
| Sales and marketing | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
| Technology and development | — | — | — | — | — | — | — | — | |||||||||||||||||||||||
| General and administrative | 133 | 132 | 132 | 132 | 133 | 132 | 132 | 132 | |||||||||||||||||||||||
| Total amortization | $ | 308 | $ | 307 | $ | 307 | $ | 307 | $ | 308 | $ | 307 | $ | 307 | $ | 307 |
See Note 4, Note 5 and Note 9 to our consolidated financial statements included elsewhere in this Annual Report for more information regarding depreciation, amortization and stock-based compensation expense, respectively.
| Column 1 | Column 2 |
|---|---|
| (2) | See Note 2 to our consolidated financial statements included elsewhere in this Annual Report for a description of the earnings (loss) per share/unit—basic and diluted computations. |
Quarterly Non-GAAP Financial Measures
We monitor certain non-GAAP financial measures such as contribution ex-TAC, adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC when evaluating our quarterly results of operations to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess our operational efficiencies. Reconciliations of these non-GAAP financial measures for each quarter of our fiscal years ended December 31, 2021 and 2020 to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables presented below. For a description of management’s use of each non-GAAP financial measure contained in this Annual Report, see “—Key Operating and Financial Performance Measures—Use of Non-GAAP Financial Measures.”
| Three Months Ended | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | |||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||||||
| Operating and Financial Performance Measures | ||||||||||||||||||||||||||||||||
| Gross profit | $ | 38,137 | $ | 21,890 | $ | 18,696 | $ | 15,800 | $ | 30,517 | $ | 20,081 | $ | 11,836 | $ | 14,557 | ||||||||||||||||
| Contribution ex-TAC | $ | 48,483 | $ | 34,077 | $ | 32,199 | $ | 26,741 | $ | 39,135 | $ | 27,995 | $ | 20,045 | $ | 23,341 | ||||||||||||||||
| Net income (loss) | $ | 7,516 | $ | (12,160 | ) | $ | (18,095 | ) | $ | (14,870 | ) | $ | 12,861 | $ | 7,478 | $ | (30 | ) | $ | 329 | ||||||||||||
| Adjusted EBITDA | $ | 17,426 | $ | 6,454 | $ | 8,346 | $ | 4,882 | $ | 15,562 | $ | 10,242 | $ | 2,754 | $ | 3,224 | ||||||||||||||||
| Net income as a percentage of gross profit | 20 | % | N/A | N/A | N/A | 42 | % | 37 | % | 0 | % | 2 | % | |||||||||||||||||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 36 | % | 19 | % | 26 | % | 18 | % | 40 | % | 37 | % | 14 | % | 14 | % |
68
Contribution ex-TAC
The following table sets forth a reconciliation of revenue to gross profit to contribution ex-TAC for the periods presented:
| Three Months Ended | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | |||||||||||||||||||||||||
| (in thousands) | ||||||||||||||||||||||||||||||||
| Revenue | $ | 82,715 | $ | 50,857 | $ | 50,411 | $ | 40,144 | $ | 56,461 | $ | 40,205 | $ | 30,425 | $ | 38,160 | ||||||||||||||||
| Less: Platform operations | (44,578 | ) | (28,967 | ) | (31,715 | ) | (24,344 | ) | (25,944 | ) | (20,124 | ) | (18,589 | ) | (23,603 | ) | ||||||||||||||||
| Gross profit | 38,137 | 21,890 | 18,696 | 15,800 | 30,517 | 20,081 | 11,836 | 14,557 | ||||||||||||||||||||||||
| Add: Other platform operations | 10,346 | 12,187 | 13,503 | 10,941 | 8,618 | 7,914 | 8,209 | 8,784 | ||||||||||||||||||||||||
| Contribution ex-TAC | $ | 48,483 | $ | 34,077 | $ | 32,199 | $ | 26,741 | $ | 39,135 | $ | 27,995 | $ | 20,045 | $ | 23,341 |
Adjusted EBITDA
The following table sets forth a reconciliation of net income (loss) to adjusted EBITDA for the periods presented:
| Three Months Ended | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | ||||||||||||||||||||||||
| (in thousands) | |||||||||||||||||||||||||||||||
| Net income (loss) | $ | 7,516 | $ | (12,160 | ) | $ | (18,095 | ) | $ | (14,870 | ) | $ | 12,861 | $ | 7,478 | $ | (30 | ) | $ | 329 | |||||||||||
| Add: | |||||||||||||||||||||||||||||||
| Interest expense, net | 161 | 227 | 241 | 235 | 249 | 264 | 244 | 281 | |||||||||||||||||||||||
| Depreciation and amortization | 3,118 | 2,972 | 2,624 | 2,427 | 2,452 | 2,500 | 2,540 | 2,614 | |||||||||||||||||||||||
| Stock-based compensation | 6,631 | 15,415 | 29,686 | 17,090 | — | — | — | — | |||||||||||||||||||||||
| Less: | |||||||||||||||||||||||||||||||
| Gain on extinguishment of debt | — | — | (6,110 | ) | — | — | — | — | — | ||||||||||||||||||||||
| Adjusted EBITDA | $ | 17,426 | $ | 6,454 | $ | 8,346 | $ | 4,882 | $ | 15,562 | $ | 10,242 | $ | 2,754 | $ | 3,224 |
Adjusted EBITDA as a percentage of contribution ex-TAC
The following table sets forth a reconciliation of net income (loss) as a percentage of gross profit to adjusted EBITDA as a percentage of contribution ex-TAC for the periods presented:
| Three Months Ended | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | |||||||||||||||||||||||||
| (in thousands, except for percentages) | ||||||||||||||||||||||||||||||||
| Gross profit | $ | 38,137 | $ | 21,890 | $ | 18,696 | $ | 15,800 | $ | 30,517 | $ | 20,081 | $ | 11,836 | $ | 14,557 | ||||||||||||||||
| Net income (loss) | $ | 7,516 | $ | (12,160 | ) | $ | (18,095 | ) | $ | (14,870 | ) | $ | 12,861 | $ | 7,478 | $ | (30 | ) | $ | 329 | ||||||||||||
| Net income as a percentage of gross profit(1) | 20 | % | N/A | N/A | N/A | 42 | % | 37 | % | 0 | % | 2 | % | |||||||||||||||||||
| Contribution ex-TAC (2) | $ | 48,483 | $ | 34,077 | $ | 32,199 | $ | 26,741 | $ | 39,135 | $ | 27,995 | $ | 20,045 | $ | 23,341 | ||||||||||||||||
| Adjusted EBITDA (3) | $ | 17,426 | $ | 6,454 | $ | 8,346 | $ | 4,882 | $ | 15,562 | $ | 10,242 | $ | 2,754 | $ | 3,224 | ||||||||||||||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 36 | % | 19 | % | 26 | % | 18 | % | 40 | % | 37 | % | 14 | % | 14 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | Management believes that in periods of net loss, primarily driven by the impact of stock-based compensation, this percentage is not comparable to the other periods presented. |
69
| Column 1 | Column 2 |
|---|---|
| (2) | For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC.” |
| Column 1 | Column 2 |
|---|---|
| (3) | For a reconciliation of adjusted EBITDA to the most directly comparable financial measure calculated in accordance with GAAP, see “—Adjusted EBITDA.” |
Key Operating and Financial Performance Measures
Use of Non-GAAP Financial Measures
We monitor certain non-GAAP financial measures to help us evaluate growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts and assess our operational efficiencies. We believe these measures enhance an overall understanding of our performance and investors’ ability to review our business from the same perspective as management and facilitate comparisons of this period’s results with prior periods on a consistent basis by excluding items that management does not believe are indicative of Viant’s ongoing operating performance. These non-GAAP financial measures include contribution ex-TAC, adjusted EBITDA, adjusted EBITDA as a percentage of contribution ex-TAC, non-GAAP net income (loss), non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted, and average contribution ex-TAC per active customer, each of which are discussed immediately following the table below, along with the operational performance measure active customers. Reconciliations of these non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP are provided in the financial tables presented below. There are limitations in using non-GAAP financial measures which are not prepared in accordance with GAAP, as they may be different from non-GAAP financial measures used by other companies and may exclude certain items that may have a material impact upon our reported financial results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP.
| Year Ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | Change (%) | ||||||||||
| (in thousands, except for percentages, number of customers and per share data) | ||||||||||||
| Operating and Financial Performance Measures | ||||||||||||
| Gross profit | $ | 94,523 | $ | 76,991 | 23 | % | ||||||
| Contribution ex-TAC | $ | 141,500 | $ | 110,516 | 28 | % | ||||||
| Net income (loss) | $ | (37,609 | ) | $ | 20,638 | (282 | %) | |||||
| Adjusted EBITDA | $ | 37,108 | $ | 31,782 | 17 | % | ||||||
| Net income as a percentage of gross profit(1) | N/A | 27 | % | N/A | ||||||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 26 | % | 29 | % | (9 | %) | ||||||
| Non-GAAP net income | $ | 23,865 | $ | 20,638 | 16 | % | ||||||
| Earnings (loss) per share/unit—basic | $ | (0.63 | ) | $ | 20.64 | (103 | %) | |||||
| Earnings (loss) per share/unit—diluted | $ | (0.63 | ) | $ | 20.64 | (103 | %) | |||||
| Non-GAAP earnings (loss) per share—basic(2) | $ | 0.31 | N/A | N/A | ||||||||
| Non-GAAP earnings (loss) per share—diluted(2) | $ | 0.30 | N/A | N/A | ||||||||
| Active customers(3) | 309 | 264 | 17 | % | ||||||||
| Average gross profit per active customer | $ | 306 | $ | 292 | 5 | % | ||||||
| Average contribution ex-TAC per active customer | $ | 458 | $ | 419 | 9 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | Management believes that in periods of net loss, primarily driven by the impact of stock-based compensation, this percentage is not comparable to the other periods presented. |
| Column 1 | Column 2 |
|---|---|
| (2) | Non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted was not adjusted for the prior comparative periods presented. For a discussion on why prior periods were not adjusted, see “—Non-GAAP Earnings (loss) per Class A Common Stock/Unit—Basic and Diluted.” |
| Column 1 | Column 2 |
|---|---|
| (3) | We define an active customer as a customer that had total aggregate contribution ex-TAC of at least $5,000 through our platform during the previous twelve months. Active customers is an operational metric calculated |
70
| Column 1 | Column 2 |
|---|---|
| using contribution ex-TAC, a non-GAAP financial measure. For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC.” |
Contribution ex-TAC
Contribution ex-TAC is a non-GAAP financial measure. Gross profit is the most comparable GAAP measurement, which is calculated as revenue less platform operations. In calculating contribution ex-TAC, we add back other platform operations expense to gross profit. Contribution ex-TAC is a key profitability measure used by our management and board of directors to understand and evaluate our operating performance and trends, develop short- and long-term operational plans and make strategic decisions regarding the allocation of capital. In particular, we believe that contribution ex-TAC can provide a measure of period-to-period comparisons for all pricing options within our business. Accordingly, we believe that this measure provides information to investors and the market in understanding and evaluating our operating results in the same manner as our management and board of directors.
Our use of contribution ex-TAC has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may define contribution ex-TAC differently, which may make comparisons difficult. Because of these and other limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and cash flows.
Active customers
We define an active customer as a customer that had total aggregate contribution ex-TAC of at least $5,000 through our platform during the previous twelve months. For purposes of this definition, a customer that operates under any of our pricing options that equals or exceeds the aforementioned contribution ex-TAC threshold is considered an active customer. Active customers is an operational metric calculated using contribution ex-TAC, a non-GAAP financial measure. For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC.”
Average contribution ex-TAC per active customer
We define average contribution ex-TAC per active customer as contribution ex-TAC for the trailing 12-month period presented divided by active customers. Average gross profit per active customer is the most comparable GAAP measurement, which we define as gross profit for the trailing 12-month period presented divided by active customers. We believe that the total number of active customers and average contribution ex-TAC per active customer are measures of our ability to increase revenue and the effectiveness of our sales force, although we expect these measures to fluctuate based on the seasonality in our business. Customers that generated less than $5,000 in contribution ex-TAC in the trailing 12-month period were not material in the aggregate in any period. For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC.”
The following table sets forth a reconciliation of (i) revenue to gross profit to contribution ex-TAC and (ii) average gross profit per active customer to average contribution ex-TAC per active customer, in each case for the periods presented:
71
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | 2018 | |||||||||||||
| (in thousands) | ||||||||||||||||
| Revenue | $ | 224,127 | $ | 165,251 | $ | 164,892 | $ | 108,355 | ||||||||
| Less: Platform operations | (129,604 | ) | (88,260 | ) | (94,060 | ) | (74,344 | ) | ||||||||
| Gross profit | 94,523 | 76,991 | 70,832 | 34,011 | ||||||||||||
| Add: Other platform operations | 46,977 | 33,525 | 33,608 | 30,515 | ||||||||||||
| Contribution ex-TAC | $ | 141,500 | $ | 110,516 | $ | 104,440 | $ | 64,526 | ||||||||
| Active customers(1) | 309 | 264 | 277 | 267 | ||||||||||||
| Average gross profit per active customer | $ | 306 | $ | 292 | $ | 256 | $ | 127 | ||||||||
| Average contribution ex-TAC per active customer | $ | 458 | $ | 419 | $ | 377 | $ | 242 |
(1)We define an active customer as a customer that had total aggregate contribution ex-TAC of at least $5,000 through our platform during the previous twelve months. Active customers is an operational metric calculated using contribution ex-TAC, a non-GAAP financial measure.
Adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC
Adjusted EBITDA is a non-GAAP financial measure defined by us as net income (loss) before interest expense, net, income tax expense (benefit), depreciation, amortization, stock-based compensation and certain other items that are not related to our core operations, such as restructuring charges, transaction expenses and the extinguishment of debt. Net income (loss) is the most comparable GAAP measurement. Adjusted EBITDA as a percentage of contribution ex-TAC is a non-GAAP financial measure we calculate by dividing adjusted EBITDA by contribution ex-TAC for the period or periods presented.
Adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC are used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget and to develop short- and long-term operational plans. In particular, we believe that the exclusion of the amounts eliminated in calculating adjusted EBITDA can provide a measure for period-to-period comparisons of our business. Adjusted EBITDA as a percentage of our non-GAAP measure, contribution ex-TAC, is used by our management and board of directors to evaluate adjusted EBITDA relative to our profitability after costs that are directly variable to revenues, which comprise TAC. Accordingly, we believe that adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC provide information to investors and the market in understanding and evaluating our operating results in the same manner as our management and board of directors.
Our use of adjusted EBITDA and adjusted EBITDA as a percentage of contribution ex-TAC has limitations as an analytical tool, and you should not consider these measures in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these potential limitations include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | other companies, including companies in our industry that have similar business arrangements, may report adjusted EBITDA or adjusted EBITDA as a percentage of contribution ex-TAC, or similarly titled measures but calculate them differently, which reduces their usefulness as comparative measures; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs or the potentially dilutive impact of stock-based compensation. |
72
Because of these and other limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, net income (loss) and cash flows.
The following table sets forth a reconciliation of net income (loss) to adjusted EBITDA for the periods presented:
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | 2018 | |||||||||||||
| (in thousands) | ||||||||||||||||
| Net income (loss) | $ | (37,609 | ) | $ | 20,638 | $ | 9,924 | $ | (25,535 | ) | ||||||
| Add back: | ||||||||||||||||
| Interest expense, net | 864 | 1,038 | 3,948 | 4,362 | ||||||||||||
| Depreciation and amortization | 11,141 | 10,106 | 10,155 | 10,628 | ||||||||||||
| Stock/unit-based compensation | 68,822 | — | 1,090 | 647 | ||||||||||||
| Restructuring expense | — | — | — | 893 | ||||||||||||
| 2019 Former Holdco transaction expense | — | — | 471 | 100 | ||||||||||||
| UK subsidiary closure | — | — | (933 | ) | 1,371 | |||||||||||
| Less: | ||||||||||||||||
| Gain on extinguishment of debt | (6,110 | ) | — | — | — | |||||||||||
| Adjusted EBITDA | $ | 37,108 | $ | 31,782 | $ | 24,655 | $ | (7,534 | ) |
The following table sets forth a reconciliation of net income (loss) as a percentage of gross profit to adjusted EBITDA as a percentage of contribution ex-TAC for the periods presented:
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | 2018 | |||||||||||||
| (in thousands, except for percentages) | ||||||||||||||||
| Gross profit | $ | 94,523 | $ | 76,991 | $ | 70,832 | $ | 34,011 | ||||||||
| Net income (loss) | $ | (37,609 | ) | $ | 20,638 | $ | 9,924 | $ | (25,535 | ) | ||||||
| Net income (loss) as a percentage of gross profit(1) | N/A | 27 | % | 14 | % | N/A | ||||||||||
| Contribution ex-TAC(2) | $ | 141,500 | $ | 110,516 | $ | 104,440 | $ | 64,526 | ||||||||
| Adjusted EBITDA(3) | $ | 37,108 | $ | 31,782 | $ | 24,655 | $ | (7,534 | ) | |||||||
| Adjusted EBITDA as a percentage of contribution ex-TAC | 26 | % | 29 | % | 24 | % | (12 | )% |
| Column 1 | Column 2 |
|---|---|
| (1) | Management believes that in periods of net loss, primarily driven by the impact of stock-based compensation, this percentage is not comparable to the other periods presented. |
| Column 1 | Column 2 |
|---|---|
| (2) | For a reconciliation of contribution ex-TAC to the most directly comparable financial measure calculated in accordance with GAAP, see “—Contribution ex-TAC.” |
| Column 1 | Column 2 |
|---|---|
| (3) | For a reconciliation of adjusted EBITDA to the most directly comparable financial measure calculated in accordance with GAAP, see “—Adjusted EBITDA.” |
Non-GAAP Net Income (Loss)
Non-GAAP net income (loss) is a non-GAAP financial measure defined by us as net income (loss) adjusted to eliminate the impact of stock-based compensation and certain other items that are not related to our core operations, such as restructuring charges, transaction expenses and the extinguishment of debt. Net income (loss) is the most comparable GAAP measurement. Non-GAAP net income (loss) is a key measure used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of stock-based compensation, gain on debt extinguishment, and certain other items that are not related to our core operations provides measures for period-to-period comparisons of our business and additional insight into our core controllable costs. Accordingly, we believe that non-GAAP net income (loss) provides information to investors and the market generally in
73
understanding and evaluating our results of operations in the same manner as our management and board of directors.
Our use of non-GAAP net income (loss) has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry that have similar business arrangements, may define non-GAAP net income (loss) differently, which may make comparisons difficult. Because of these and other limitations, you should consider our non-GAAP financial measures only as supplemental to other GAAP-based financial performance measures, including revenue, gross profit, net income (loss) and cash flows.
The following table sets forth a reconciliation of net income (loss) to non-GAAP net income (loss) for the periods presented:
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | 2018 | |||||||||||||
| (in thousands) | ||||||||||||||||
| Net income (loss) | $ | (37,609 | ) | $ | 20,638 | $ | 9,924 | $ | (25,535 | ) | ||||||
| Add back: Stock-based compensation | 68,822 | — | 1,090 | 647 | ||||||||||||
| Less: Gain on extinguishment of debt | (6,110 | ) | — | — | — | |||||||||||
| Less: Income tax effect related to Viant Technology Inc.’s share of adjustments | (1,238 | ) | — | — | — | |||||||||||
| Non-GAAP net income (loss) | $ | 23,865 | $ | 20,638 | $ | 11,014 | $ | (24,888 | ) |
Non-GAAP Earnings (loss) per Class A Common Stock/Unit—Basic and Diluted
Non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted is a non-GAAP financial measure defined by us as earnings (loss) per Class A common stock/unit—basic and diluted, adjusted to eliminate the impact of stock-based compensation and certain other items that are not related to our core operations, such as restructuring charges, transaction expenses and the extinguishment of debt. Earnings (loss) per Class A common stock/unit—basic and diluted is the most comparable GAAP measurement. Non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted is used by our management and board of directors to evaluate operating performance, generate future operating plans and make strategic decisions regarding the allocation of capital. In particular, we believe that the elimination of stock-based compensation, gain on extinguishment of debt and certain other items that are not related to our core operations provides measures for period-to-period comparisons of our business and provides additional insight into our core controllable costs. Accordingly, we believe that non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted provides information to investors and the market generally in understanding and evaluating our results of operations in the same manner as our management and board of directors.
Our use of Non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these potential limitations include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | other companies, including companies in our industry that have similar business arrangements, may report non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted or similarly titled measures, but calculate them differently, which reduces their usefulness as comparative measures; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | although the stock-based compensation related to the 2021 LTIP referred to above is non-cash in nature, non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted does not reflect its impact on net income (loss) attributable to all common shareholders; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | although the gain on debt extinguishment related to the forgiveness of our PPP Loan and related accrued interest is non-cash in nature, non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted does not reflect its impact on net income (loss) attributable to all common shareholders. |
74
Because of these and other limitations, you should consider our non-GAAP measures only as supplemental to other GAAP-based financial performance measures, including earnings (loss) per Class A common stock/unit—basic and diluted.
Basic non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted is calculated by dividing the non-GAAP net income (loss) attributable to Class A common stockholders by the number of weighted-average shares of Class A common stock outstanding. Shares of our Class B common stock do not share in the earnings or losses of the Company and are therefore not participating securities. As such, separate presentation of basic and diluted non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted of Class B common stock under the two-class method has not been presented.
Diluted non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted adjusts the basic non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted calculation for the potential dilutive impact of common shares such as equity awards using the treasury-stock method and Class B common stock using the if-converted method. Diluted earnings (loss) per share considers the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential common shares would have an anti-dilutive effect. Shares of our Class B common stock, RSUs and nonqualified stock options are considered potentially dilutive shares of Class A common stock. For the year ended December 31, 2021, Class B common stock and nonqualified stock options amounts have been excluded from the computation of diluted earnings (loss) per share of Class A common stock because the effect would have been anti-dilutive under the if-converted and treasury stock method, respectively.
The following table presents the reconciliation of earnings (loss) per Class A common stock/unit—basic and diluted to non-GAAP earnings (loss) per Class A common stock/unit—basic and diluted for the year ended December 31, 2021. Earnings (loss) per share was not adjusted for the year ended December 31, 2020 as there was no stock-based compensation or gain on debt extinguishment in that period.
75
| Year Ended | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2021 | ||||||||||||
| Earnings | Non-GAAP | |||||||||||
| (Loss) per | Earnings (Loss) | |||||||||||
| Share | Adjustments | per Share | ||||||||||
| (in thousands, except per share data) | ||||||||||||
| Numerator | ||||||||||||
| Net loss | $ | (37,609 | ) | $ | — | $ | (37,609 | ) | ||||
| Adjustments: | ||||||||||||
| Add back: Stock-based compensation | — | 68,822 | 68,822 | |||||||||
| Less: Gain on extinguishment of debt | — | (6,110 | ) | (6,110 | ) | |||||||
| Less: Income tax effect related to Viant Technology Inc.'s share of adjustments (1) | — | (1,238 | ) | (1,238 | ) | |||||||
| Non-GAAP net income (loss) | (37,609 | ) | 61,474 | 23,865 | ||||||||
| Less: Net income (loss) attributable to noncontrolling interests (2) | (29,867 | ) | 49,897 | 20,030 | ||||||||
| Net income (loss) attributable to Viant Technology, Inc.—basic | (7,742 | ) | 11,577 | 3,835 | ||||||||
| Add back: Reallocation of net loss attributable to noncontrolling interest from the assumed exchange of RSUs for Class A common stock | — | 253 | 253 | |||||||||
| Less: Income tax effect from the assumed exchange of RSUs for Class A common stock(1) | — | (62 | ) | (62 | ) | |||||||
| Net income (loss) attributable to Viant Technology, Inc.—diluted | $ | (7,742 | ) | $ | 11,768 | $ | 4,026 | |||||
| Denominator | ||||||||||||
| Weighted-average shares of Class A common stock outstanding —basic | 12,364 | — | 12,364 | |||||||||
| Effect of dilutive securities: | ||||||||||||
| RSUs | — | 1,088 | 1,088 | |||||||||
| Nonqualified stock options | — | 8 | 8 | |||||||||
| Weighted-average shares of Class A common stock outstanding —diluted | 12,364 | 1,096 | 13,460 | |||||||||
| Earnings (loss) per share of Class A common stock—basic | $ | (0.63 | ) | $ | 0.94 | $ | 0.31 | |||||
| Earnings (loss) per share of Class A common stock—diluted | $ | (0.63 | ) | $ | 0.93 | $ | 0.30 | |||||
| Anti-dilutive shares excluded from earnings (loss) per share of Class A common stock—diluted: | ||||||||||||
| Shares of Class B common stock | 47,107 | |||||||||||
| Total shares excluded from earnings (loss) per share of Class A common stock—diluted | 47,107 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| (1) | The estimated income tax effect of our share of non-GAAP reconciling items are calculated using an assumed blended tax rate of 24%, which represents our expected corporate tax rate, excluding discrete and non-recurring tax items. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| (2) | The adjustment to net income (loss) attributable to noncontrolling interests represents stock-based compensation and gain on extinguishment of debt attributed to the noncontrolling interests of our company outstanding during the period. |
Liquidity and Capital Resources
As of December 31, 2021, we had cash of $238.5 million and working capital, consisting of current assets less current liabilities, of $269.1 million.
76
Our primary sources of cash are revenues derived from the programmatic purchase of advertising on our platform and our existing cash balances, although we have, and may in the future, addressed our liquidity needs by utilizing our borrowing capacity under our revolving credit facility or raising additional funds by issuing equity.
Our primary uses of cash are capital expenditures to develop our software in support of enhancing our technology platform; purchases of property and equipment in support of our expanding headcount as a result of our growth; the payment of debt obligations used to finance our operations, capital expenditures, platform development and rapid growth; and future minimum payments under our non-cancelable operating leases.
We assess our liquidity in terms of our ability to generate cash sufficient to fund our short- and long-term cash requirements. As such, we project our anticipated cash requirements as well as cash flows generated from operating activities to meet those needs. We believe our existing cash, cash flow from revenues derived from the programmatic purchase of advertising on our platform, and the undrawn availability under our credit facility will be sufficient to meet our cash requirements over the next 12 months. We believe we will meet longer-term expected future cash requirements and obligations through a combination of existing cash, cash flow from operations, the undrawn availability under our credit facility and issuances of equity securities or debt offerings. Our ability to fund longer-term operating needs will depend on our ability to generate positive cash flows through programmatic advertising purchases on our platform, our ability to access the capital markets, and other factors, including those discussed under the section titled “Risk Factors.”
As of December 31, 2021, our material cash requirements from known contractual obligations consisted of future minimum payments under our non-cancelable operating leases, which we estimate will be approximately $3.0 million in 2022, $4.0 million in 2023, $3.1 million in 2024 and $3.0 million in 2025. We did not have any other off-balance sheet arrangements as of December 31, 2021 other than the minimum payments under these operating leases and the indemnification agreements described in Note 14 to our consolidated financial statements included elsewhere in this Annual Report.
We are a holding company with no operations of our own and are dependent on distributions from Viant Technology LLC, including payments under the Tax Receivable Agreement, to pay our taxes and satisfy any current or future cash requirements. The Loan Agreement, as defined below, imposes, and any future credit facilities may impose, limitations on the ability of Viant Technology LLC or Viant Technology Inc. to pay dividends to third parties.
Revolving Credit Facility
On October 31, 2019, we entered into the Loan Agreement with PNC Bank. The Loan Agreement provides a senior secured revolving credit facility of up to $40.0 million with a maturity date of October 31, 2024. The Loan Agreement is collateralized by security interests in substantially all of our assets.
Advances under the Loan Agreement bear interest through maturity at a variable rate based upon our selection of either, a Domestic Rate or a LIBOR rate, plus an applicable margin (“Domestic Rate Loans” and “LIBOR Rate Loans”). The Domestic Rate is defined as a fluctuating interest rate equal to the greater of (1) the base commercial lending rate of PNC Bank, (2) the overnight federal funds rate plus 0.50% and (3) the Daily LIBOR Rate plus 1.00%. The effective weighted average interest rate as of December 31, 2021 was 3.24%. The applicable margin as of December 31, 2021 was equal to 0.75% for Domestic Rate Loans and 1.75% for LIBOR Rate Loans. The applicable margin that commenced on October 15, 2021 is between 0.75% to 1.25% for Domestic Rate Loans and between 1.75% and 2.25% for LIBOR Rate Loans based on maintaining certain undrawn availability ratios. The facility fee for undrawn amounts under the Loan Agreement is 0.375% per annum. We will also be required to pay customary letter of credit fees, as necessary.
The Loan Agreement contains customary conditions to borrowings, events of default and covenants, including covenants that restrict our ability to sell assets, make changes to the nature of the business, engage in mergers or acquisitions, incur, assume or permit to exist additional indebtedness and guarantees, create or permit to exist liens, pay dividends, issue equity instruments, make distributions or redeem or repurchase capital stock or make other investments, and engage in transactions with affiliates. The Loan Agreement also requires that we maintain compliance with a minimum Fixed Charge Coverage Ratio (as defined in the Loan Agreement) of 1.40 to 1.00 at
77
any time undrawn availability under the Loan Agreement is less than 25%. As of December 31, 2021, we are in compliance with all covenants.
Cash Flows
Fiscal 2021 Changes in Cash Flows
Cash flows from operating, investing and financing activities for the fiscal years ended December 31, 2021 and 2020, as reflected in the Consolidated Statements of Cash Flows included in Item 8 of this Annual Report, are summarized in the following table:
| Year Ended December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| (in thousands) | ||||||||
| Consolidated statements of cash flows data | ||||||||
| Cash flows provided by operating activities | $ | 28,665 | $ | 18,875 | ||||
| Cash flows used in investing activities | (7,372 | ) | (7,841 | ) | ||||
| Cash flows provided by (used in) financing activities | 207,558 | (6,220 | ) | |||||
| Increase in cash | $ | 228,851 | $ | 4,814 |
Cash Flows Provided by Operating Activities
Our cash flows from operating activities are primarily influenced by growth in our operations, increases or decreases in collections from our customers and related payments to our suppliers of advertising media and data. Cash flows from operating activities have been affected by changes in our working capital, particularly changes in accounts receivable, accounts payable and accrued liabilities. The timing of cash receipts from customers and payments to suppliers can significantly impact our cash flows from operating activities. We typically pay suppliers in advance of collections from our customers. Our collection and payment cycles can vary from period to period. In addition, we expect seasonality to impact cash flows from operating activities on a quarterly basis.
Our cash flows provided by operating activities for fiscal 2021 was $28.7 million, a net increase of $9.8 million, or 51.9%, from cash flows provided by operating activities for fiscal 2020 of $18.9 million. The change in cash flows for fiscal 2021 were primarily due to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | a decrease of $37.6 million from net loss; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | an increase of $73.9 million due to noncash add back adjustments to net loss comprised of $68.8 million for stock-based compensation, $11.1 million for depreciation and amortization, loss on disposal of assets of $0.2 million, offset by $0.1 million recovery of doubtful accounts and gain on debt extinguishment of $6.1 million; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | a decrease of $6.2 million from changes in working capital (excluding deferred revenue and other liabilities) primarily related to an increase of $15.5 million in accounts payable, accrued liabilities and accrued compensation, net against a decrease of $21.6 million in accounts receivable and prepaid assets and other assets. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | a decrease in deferred revenue of $1.8 million; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | an increase in other liabilities of $0.3 million. |
Cash Flows Used in Investing Activities
Our primary investing activities have consisted of capital expenditures to develop our software in support of enhancing our technology platform and purchases of property and equipment in support of our expanding headcount as a result of our growth. We capitalize certain costs associated with creating and enhancing internally developed software related to our technology infrastructure that are recorded within property, equipment and software, net. These costs include personnel and related employee benefit expenses for employees who are directly associated with and who devote time to software development projects. Purchases of property and equipment and capitalized software development costs may vary from period-to-period due to the timing of the expansion of our operations, the addition of headcount and our software development cycles. As a result of capitalization of stock-based
78
compensation in future periods and the growth of our business, we expect our capital expenditures and our investment activity to continue to increase.
Our cash flows used in investing activities for fiscal 2021 was $7.4 million, a net decrease of $0.4 million, or 6.0%, from cash flows used in investing activities for fiscal 2020 of $7.8 million. The change in cash flows for fiscal 2021 were primarily due to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | $6.9 million of investments in capitalized software; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | $0.4 million of purchases of property and equipment. |
Cash Flows Provided by Financing Activities
Our financing activities consisted primarily of proceeds from borrowings and repayments of our debt, issuances of our equity and payments of member distributions. Net cash provided by or used in financing activities has been and will be used to finance our operations, capital expenditures, platform development and rapid growth.
Our cash flows provided by financing activities for fiscal 2021 was $207.6 million, a net increase of $213.8 million from cash flows used in financing activities for fiscal 2020 of $6.2 million. The change in cash flows for fiscal 2021 were primarily due to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | $232.5 million of IPO proceeds, net of underwriting discounts, partially offset by payments of $2.6 million in offering costs; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | $7.3 million in payments of member tax distributions; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | $15.0 million in taxes paid related to the net share settlement of equity awards. |
Fiscal 2020 Changes in Cash Flows
For the comparison of fiscal 2021 to fiscal 2020, refer to Part II, Item 7 "Management's discussion and analysis of financial condition and results of operations" of our Form 10-K for our fiscal year ended December 31, 2020, filed with the SEC on March 23, 2021 under the subheading "Liquidity and Capital Resources".
Critical Accounting Estimates
Our consolidated financial statements are prepared in accordance with GAAP. The preparation of these consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenue, expenses and related disclosures. We evaluate our estimates and assumptions on an ongoing basis. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Our actual results could differ from these estimates.
An accounting policy is deemed to be critical if it requires an accounting estimate to be made on assumptions about matters that are highly uncertain at the time the estimate is made and have had or are reasonably likely to have a material impact on our financial condition or results of operations. We believe that the assumptions and estimates associated with the evaluation of revenue recognition criteria, including the determination of revenue recognition net versus gross assessment in our revenue arrangements, the assumptions used in the valuation models to determine the fair value of common units and stock/unit-based compensation, and internal use software have the greatest potential impact on our consolidated financial statements. Therefore, we consider these to be our critical accounting policies and estimates.
See Note 2 to our consolidated financial statements included elsewhere in this Annual Report for additional information on the significant accounting policies and methods used in the preparation of our consolidated financial statements.
Revenue Recognition
We generate our revenue by providing marketers and advertising agencies with the ability to plan, buy and measure their digital advertising campaigns using our people-based DSP, Adelphic. Our platform enables marketers
79
to reach their target audience across desktop, mobile, connected TV, linear TV, in-game, streaming audio and digital billboards.
We apply a five-step approach as defined in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers (“ASC 606”), in determining the amount and timing of revenue to be recognized:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Identification of a contract with a customer; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Identification of the performance obligations in the contract; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Determination of the transaction price; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Allocation of the transaction price to the performance obligations in the contract; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| • | Recognition of revenue when or as the performance obligations are satisfied. |
We make our software platform available through different pricing options to tailor to multiple customer types and needs. These options consist of a percentage of spend option, a monthly subscription pricing option and a fixed CPM pricing option. “CPM” refers to a payment option in which customers pay a price for every 1,000 impressions an ad receives. We generate revenue when our software platform is used on a self-service basis by charging a platform fee that is either a percentage of spend or a flat monthly subscription fee as well as fees for additional features such as data and advanced reporting. We also offer our customers the ability to use our services to aid in data management, media execution and advanced reporting. When customers utilize our services, we generate revenue by charging a (1) separate service fee that represents a percentage of spend in addition to the platform fee; (2) a flat monthly subscription fee covering services in connection with data management and advanced reporting; or (3) a fixed CPM that is inclusive of media, other direct costs and services. Some of the aforementioned offerings are relatively new to the market and are not yet material to our business from a financial perspective.
We maintain agreements with our customers in the form of MSAs in connection with the percentage of spend and monthly subscription pricing options, as well as instances where we charge our customers a flat monthly fee for services in connection with data management and advanced reporting. We maintain insertion orders (“IO”) in connection with the fixed CPM pricing option, which set out the terms of the relationship and use of our software platform. The nature of our performance obligations is to enable customers to plan, buy and measure advertising campaigns using our platform and provide campaign execution services as requested.
For the percentage of spend pricing option, we typically bill customers a platform fee, and in certain instances an additional service fee, which is based on a specified percentage of the customer’s purchases through the platform as well as fees for additional features such as data and advanced reporting, plus the cost of TAC. We recognize revenue at the point in time when a purchase by the customer occurs through our software platform. For the monthly subscription pricing option, we bill customers a platform fee represented by a fixed subscription amount, as well as fees for additional features such as data and advanced reporting, plus the cost of TAC. We recognize subscription fees as revenue over time on a ratable basis over the term of the agreement.
The determination of whether revenue for the percentage of spend pricing option should be reported on a gross or net basis is based on an assessment of whether we are acting as the principal or an agent in the transaction. In determining whether we are acting as the principal or an agent, we follow the accounting guidance for principal-agent considerations. Making such determinations involves judgment and is based on an evaluation of the terms of each arrangement, none of which are considered presumptive or determinative.
In instances discussed above related to the percentage of spend pricing option, we typically act as an agent because we arrange for the transfer of such costs from the supplier to the customer through the use of our software platform and do not control such features prior to transfer to the customer. We do not have primary responsibility for meeting customer specifications and do not have discretion in establishing the price of TAC related to this pricing option. As we act as the agent in these arrangements, we report revenue on a net basis. In certain arrangements, we act as a principal in percentage of spend arrangements because (i) we control the advertising inventory before it is transferred to our clients; (ii) we bear sole responsibility for fulfillment of the advertising
80
promise and inventory risks and (iii) we have full discretion in establishing prices. As we act as the principal in these arrangements, we report revenue and the related costs incurred on a gross basis.
For the fixed CPM pricing option, we typically bill customers a fixed CPM price based on advertising impressions delivered through the platform and recognize revenue at the point in time when the advertising impressions are delivered. In certain cases, we also provide third party data segments and measurement reporting, which are recognized at the point in time they are delivered to the customer. We have the primary responsibility for meeting customer specifications and have discretion in establishing the price of TAC related to this pricing option. As we act as the principal in these arrangements, we report revenue and the related costs incurred on a gross basis.
We invoice our customers on a monthly basis for all pricing options. Invoice payment terms, negotiated on a customer-by-customer basis, are typically 30 to 60 days. Advertising agency customers typically have sequential liability terms, which means payments are not due to us from our advertising agency customer until the advertising agency customer has received payment from its customer, the advertiser.
There are no contract assets recorded on the consolidated balance sheets because our right to any unbilled consideration for performance obligations satisfied is only conditional upon the passage of time. Contract liabilities, or deferred revenue, are recorded for amounts that are collected in advance of the satisfaction of performance obligations. These liabilities are classified as current if the respective performance obligations are anticipated to be satisfied during the succeeding 12-month period per the terms of the contract, and the remaining portion is recorded as non-current deferred revenue in the consolidated balance sheets.
ASC 606 provides various optional practical expedients. We elected the use of the practical expedient relating to the disclosure of remaining performance obligations within a contract and will not disclose remaining performance obligations for contracts with an original expected duration of one year or less.
Internal Use Software
We capitalize certain costs associated with creating and enhancing internally developed software. These costs include personnel and related employee benefits expenses for employees who are directly associated with and who devote time to software development projects. Software development costs that do not qualify for capitalization are expensed as incurred and recorded in technology and development expense in the consolidated statements of operations.
Software development activities typically consist of three stages: (1) the planning phase; (2) the application and infrastructure development stage; and (3) the post implementation stage. Costs incurred in the planning and post implementation phases, including costs associated with training and repairs and maintenance of the developed technologies, are expensed as incurred. We capitalize costs associated with software developed when the preliminary project stage is completed, management implicitly or explicitly authorizes and commits to funding the project and it is probable that the project will be completed and perform as intended. Costs incurred in the application and infrastructure development phases, including significant enhancements and upgrades, are capitalized. Capitalization ends once a project is substantially complete and the software is ready for its intended purpose, at which point the software begins to be depreciated over its estimated useful life.
JOBS Act Accounting Election
On April 5, 2012, the JOBS Act was signed into law. The JOBS Act contains provisions that, among other things, reduce certain reporting requirements for qualifying public companies. As an “emerging growth company,” we may, under Section 7(a)(2)(B) of the Securities Act, delay adoption of new or revised accounting standards applicable to public companies until such standards would otherwise apply to private companies. An “emerging growth company” is one with less than $1.07 billion in annual sales, has less than $700 million in market value of shares of common stock held by non-affiliates and issues less than $1 billion of non-convertible debt over a three-year period. We will remain an emerging growth company until December 31, 2026, or sooner if we no longer qualify. We may take advantage of this extended transition period until the first to occur of the date that we (i) are no longer an “emerging growth company” or (ii) affirmatively and irrevocably opt out of this extended transition period.
81
We have elected to take advantage of the benefits of this extended transition period. Until the date that we are no longer an “emerging growth company” or affirmatively and irrevocably opt out of the exemption provided by Securities Act Section 7(a)(2)(B), upon issuance of a new or revised accounting standard that applies to our consolidated financial statements and that has a different effective date for public and private companies, the Company will disclose the date on which adoption is required for non-emerging growth companies and the date on which we will adopt the recently issued accounting standard. As part of this election, we are delaying the adoption of accounting guidance related to leases and implementation costs incurred in cloud computing arrangements that currently applies to public companies. We are assessing the impact this guidance will have on our consolidated financial statements. See Note 2 to our consolidated financial statements included elsewhere in this Annual Report for additional information.
Recently Issued Accounting Pronouncements
For information regarding recently issued accounting pronouncements, see Note 2 to our consolidated financial statements included elsewhere in this Annual Report.