COMMUNITY TRUST BANCORP INC /KY/ (CTBI)
SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks
SEC company page: https://www.sec.gov/edgar/browse/?CIK=350852. Latest filing source: 0001140361-26-007058.
Informational only - descriptive public-record data, not investment advice.
Business
Read CTBI's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read CTBI's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 345,719,000 | USD | 2025 | 2026-02-27 |
| Net income | 98,058,000 | USD | 2025 | 2026-02-27 |
| Assets | 6,684,138,000 | USD | 2025 | 2026-02-27 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-27. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000350852.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146,576,000 | 155,696,000 | 171,450,000 | 185,398,000 | 176,441,000 | 178,169,000 | 197,742,000 | 268,650,000 | 313,443,000 | 345,719,000 |
| Net income | 47,346,000 | 51,493,000 | 59,228,000 | 64,540,000 | 59,504,000 | 87,939,000 | 81,814,000 | 78,004,000 | 82,813,000 | 98,058,000 |
| Diluted EPS | 2.70 | 2.92 | 3.35 | 3.64 | 3.35 | 4.94 | 4.58 | 4.36 | 4.61 | 5.43 |
| Operating cash flow | 61,425,000 | 62,351,000 | 65,487,000 | 83,458,000 | 62,379,000 | 115,695,000 | 99,684,000 | 85,850,000 | 105,326,000 | 104,991,000 |
| Capital expenditures | 3,498,000 | 2,400,000 | 2,832,000 | 2,570,000 | 1,482,000 | 2,373,000 | 6,218,000 | 6,322,000 | 8,078,000 | 7,603,000 |
| Dividends paid | 22,190,000 | 22,981,000 | 24,395,000 | 26,235,000 | 27,142,000 | 27,916,000 | 29,938,000 | 32,187,000 | 33,407,000 | 35,982,000 |
| Assets | 3,932,169,000 | 4,136,231,000 | 4,201,616,000 | 4,366,003,000 | 5,139,141,000 | 5,418,257,000 | 5,380,316,000 | 5,769,696,000 | 6,193,245,000 | 6,684,138,000 |
| Liabilities | 3,431,554,000 | 3,605,532,000 | 3,637,466,000 | 3,751,117,000 | 4,484,276,000 | 4,720,055,000 | 4,752,269,000 | 5,067,488,000 | 5,435,661,000 | 5,828,066,000 |
| Stockholders' equity | 500,615,000 | 530,699,000 | 564,150,000 | 614,886,000 | 654,865,000 | 698,202,000 | 628,047,000 | 702,208,000 | 757,584,000 | 856,072,000 |
| Cash and cash equivalents | 144,716,000 | 175,274,000 | 141,450,000 | 264,683,000 | 338,235,000 | 311,756,000 | 128,686,000 | 271,400,000 | 369,505,000 | 363,684,000 |
| Free cash flow | 57,927,000 | 59,951,000 | 62,655,000 | 80,888,000 | 60,897,000 | 113,322,000 | 93,466,000 | 79,528,000 | 97,248,000 | 97,388,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 32.30% | 33.07% | 34.55% | 34.81% | 33.72% | 49.36% | 41.37% | 29.04% | 26.42% | 28.36% |
| Return on equity | 9.46% | 9.70% | 10.50% | 10.50% | 9.09% | 12.60% | 13.03% | 11.11% | 10.93% | 11.45% |
| Return on assets | 1.20% | 1.24% | 1.41% | 1.48% | 1.16% | 1.62% | 1.52% | 1.35% | 1.34% | 1.47% |
| Liabilities / equity | 6.85 | 6.79 | 6.45 | 6.10 | 6.85 | 6.76 | 7.57 | 7.22 | 7.17 | 6.81 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001140361-26-007058; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001140361-26-007058; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001140361-26-007058; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-08. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000350852.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 1.14 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 1.08 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 1.08 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 64,827,000 | 19,404,000 | 1.08 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 69,499,000 | 20,628,000 | 1.15 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 73,329,000 | 18,659,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 75,002,000 | 18,679,000 | 1.04 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 76,648,000 | 19,499,000 | 1.09 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 79,814,000 | 22,142,000 | 1.23 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 81,979,000 | 22,493,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 82,054,000 | 21,972,000 | 1.22 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 85,571,000 | 24,899,000 | 1.38 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 88,562,000 | 23,911,000 | 1.32 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 89,532,000 | 27,276,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 87,755,000 | 27,192,000 | 1.50 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001140361-26-019739; filed 2026-05-08. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001140361-26-019739; filed 2026-05-08. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001140361-26-019739; filed 2026-05-08. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001140361-26-019739.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Community Trust Bancorp, Inc. (“CTBI”),
our operations, and our present business environment. The MD&A is provided as a supplement to, and should be read in conjunction with, our condensed consolidated financial statements and the accompanying notes thereto contained in Part I, Item
1 of this quarterly report, as well as our consolidated financial statements, the accompanying notes thereto, and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations in our annual report on Form 10-K
for the year ended December 31, 2025.
Our Business
Community Trust Bancorp, Inc. (“CTBI”) is a bank holding company headquartered in Pikeville, Kentucky. Currently, we own one commercial bank, Community Trust Bank, Inc. (“CTB”) and one trust
company, Community Trust and Investment Company. Through our subsidiaries, we have seventy-eight banking locations in eastern, northern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, four
trust offices across Kentucky, and one trust office in northeastern Tennessee. At March 31, 2026, we had total consolidated assets of $6.7 billion and total consolidated deposits, including repurchase agreements, of $5.7 billion. Total
shareholders’ equity at March 31, 2026 was $871.2 million. Trust assets under management at March 31, 2026 were $4.3 billion, including CTB’s investment portfolio totaling $1.1 billion.
Through our subsidiaries, CTBI engages in a wide range of commercial and personal banking and trust and wealth management activities, which include accepting time and demand deposits; making
secured and unsecured loans to corporations, individuals, and others; providing cash management services to corporate and individual customers; issuing letters of credit; renting safe deposit boxes; and providing funds transfer services. The
lending activities of CTB include making commercial, construction, mortgage, and personal loans. Lines of credit, revolving lines of credit, term loans, and other specialized loans, including asset-based financing, are also available. Our
corporate subsidiaries act as trustees of personal trusts, as executors of estates, as trustees for employee benefit trusts, as paying agents for bond and stock issues, as investment agent, as depositories for securities, and as providers of
full-service brokerage and insurance services. For further information, see Item 1 of our annual report on Form 10-K for the year ended December 31, 2025.
40
Results of Operations and Financial Condition
We reported earnings for the first quarter 2026 of $27.2 million, or $1.51 per basic earnings per share, compared to $27.3 million, or $1.51 per basic share, earned during the fourth quarter 2025
and $22.0 million, or $1.22 per basic share, earned during the first quarter 2025. Total revenue for the quarter was $0.5 million below prior quarter but $8.0 million above prior year same quarter. Net
interest income for the quarter increased $0.7 million compared to prior quarter and $7.5 million compared to prior year same quarter, and noninterest income decreased $1.2 million compared to prior quarter but increased $0.5 million compared to
prior year same quarter. Our provision for credit losses for the quarter decreased $0.6 million from prior quarter and $1.3 million from prior year same quarter. Noninterest expense increased $0.1
million compared to prior quarter and $2.3 million compared to prior year same quarter.
Quarterly Highlights
| Column 1 | Column 2 |
|---|---|
| ❖ | Net interest income for the quarter of $58.8 million was $0.7 million, or 1.1%, above prior quarter and $7.5 million, or 14.7%, above prior year same quarter, as our net interest margin increased 12 basis points from prior quarter and 22 basis points from prior year same quarter. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Provision for credit losses at $2.3 million for the quarter decreased $0.6 million from prior quarter and $1.3 million from prior year same quarter. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Noninterest income for the quarter of $15.4 million was $1.2 million, or 7.2%, below prior quarter but $0.5 million, or 3.5%, above prior year same quarter. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Noninterest expense for the quarter of $36.5 million was $0.1 million, or 0.2%, above prior quarter and $2.3 million, or 6.8%, above prior year same quarter. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Our loan portfolio at $5.0 billion increased $95.9 million, an annualized 7.9%, for the quarter and $354.3 million, or 7.6%, from March 31, 2025. |
| Column 1 | Column 2 |
|---|---|
| ❖ | We had net loan charge-offs of $1.3 million, an annualized 0.11% of average loans, for the quarter compared to $1.8 million, an annualized 0.14% of average loans, for prior quarter and $1.6 million, an annualized 0.14% of average loans, for the first quarter 2025. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Our total nonperforming loans at $20.7 million at March 31, 2026 increased $1.6 million for the quarter but decreased $5.8 million from March 31, 2025. Nonperforming assets at $24.1 million increased $1.9 million for the quarter but decreased $7.2 million from March 31, 2025. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Deposits, including repurchase agreements, at $5.7 billion increased $35.1 million, an annualized 2.5%, for the quarter and $375.1 million, or 7.0%, from March 31, 2025. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Shareholders’ equity at $871.2 million increased $15.2 million, an annualized 7.2%, for the quarter and $87.1 million, or 11.1%, from March 31, 2025. |
Income Statement Review
| Three Months Ended March 31 | Change | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in thousands) | 2026 | 2025 | Amount | Percent | ||||||||||||
| Net interest income | $ | 58,782 | $ | 51,267 | $ | 7,515 | 14.7 | % | ||||||||
| Provision for credit losses | 2,311 | 3,568 | (1,257 | ) | (35.2 | ) | ||||||||||
| Noninterest income | 15,414 | 14,897 | 517 | 3.5 | ||||||||||||
| Noninterest expense | 36,537 | 34,208 | 2,329 | 6.8 | ||||||||||||
| Income taxes | 8,156 | 6,416 | 1,740 | 27.1 | ||||||||||||
| Net income | $ | 27,192 | $ | 21,972 | $ | 5,220 | 23.8 | % |
41
Consolidated Average Balance Sheets and Taxable Equivalent Income/Expense and Yields/Rates
| Three Months Ended | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| March 31, 2026 | March 31, 2025 | |||||||||||||||||||||||
| (in thousands) | Average Balances | Interest | Average Rate | Average Balances | Interest | Average Rate | ||||||||||||||||||
| Earning assets: | ||||||||||||||||||||||||
| Loans (1)(2)(3) | $ | 4,934,257 | $ | 77,962 | 6.41 | % | $ | 4,533,091 | $ | 72,800 | 6.51 | % | ||||||||||||
| Loans held for sale | 97 | 3 | 12.54 | 106 | 3 | 11.48 | ||||||||||||||||||
| Securities: | ||||||||||||||||||||||||
| U.S. Treasury and agencies | 819,748 | 5,464 | 2.70 | 739,512 | 4,054 | 2.22 | ||||||||||||||||||
| Tax exempt state and political subdivisions (3) | 102,336 | 813 | 3.22 | 99,047 | 822 | 3.37 | ||||||||||||||||||
| Other securities | 196,052 | 1,318 | 2.73 | 211,179 | 1,721 | 3.31 | ||||||||||||||||||
| Federal Reserve Bank and Federal Home Loan Bank stock | 10,087 | 171 | 6.88 | 9,853 | 188 | 7.74 | ||||||||||||||||||
| Federal funds sold | 111 | 0 | 0.00 | 0 | 0 | 0.00 | ||||||||||||||||||
| Interest bearing deposits | 262,541 | 2,313 | 3.57 | 253,202 | 2,708 | 4.34 | ||||||||||||||||||
| Other investments | 245 | 1 | 1.66 | 245 | 1 | 1.66 | ||||||||||||||||||
| Investment in unconsolidated subsidiaries | 1,855 | 27 | 5.90 | 1,857 | 29 | 6.33 | ||||||||||||||||||
| Total earning assets | $ | 6,327,329 | $ | 88,072 | 5.65 | % | $ | 5,848,092 | $ | 82,326 | 5.71 | % | ||||||||||||
| Allowance for credit losses | (60,592 | ) | (55,423 | ) | ||||||||||||||||||||
| Total earnings assets, net of allowance for credit losses | 6,266,737 | 5,792,669 | ||||||||||||||||||||||
| Nonearning assets: | ||||||||||||||||||||||||
| Cash and due from banks | 57,952 | 54,677 | ||||||||||||||||||||||
| Premises and equipment and right of use assets, net | 68,316 | 65,011 | ||||||||||||||||||||||
| Other assets | 276,396 | 264,032 | ||||||||||||||||||||||
| Total assets | $ | 6,669,401 | $ | 6,176,389 | ||||||||||||||||||||
| Interest bearing liabilities: | ||||||||||||||||||||||||
| Deposits: | ||||||||||||||||||||||||
| Savings and demand deposits | $ | 2,585,432 | $ | 12,131 | 1.90 | % | $ | 2,479,835 | $ | 14,400 | 2.35 | % | ||||||||||||
| Time deposits | 1,541,297 | 13,316 | 3.50 | 1,356,907 | 13,058 | 3.90 | ||||||||||||||||||
| Repurchase agreements and federal funds purchased | 299,563 | 2,599 | 3.52 | 233,970 | 2,318 | 4.02 | ||||||||||||||||||
| Advances from Federal Home Loan Bank | 289 | 0 | 0.00 | 311 | 0 | 0.00 | ||||||||||||||||||
| Long-term debt | 63,756 | 873 | 5.55 | 63,989 | 971 | 6.15 | ||||||||||||||||||
| Finance lease liability | 4,492 | 54 | 4.88 | 3,439 | 40 | 4.72 | ||||||||||||||||||
| Total interest bearing liabilities | $ | 4,494,829 | $ | 28,973 | 2.61 | % | $ | 4,138,451 | $ | 30,787 | 3.02 | % | ||||||||||||
| Noninterest bearing liabilities: | ||||||||||||||||||||||||
| Demand deposits | 1,236,396 | 1,206,681 | ||||||||||||||||||||||
| Other liabilities | 64,450 | 56,350 | ||||||||||||||||||||||
| Total liabilities | 5,795,675 | 5,401,482 | ||||||||||||||||||||||
| Shareholders’ equity | 873,726 | 774,907 | ||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 6,669,401 | $ | 6,176,389 | ||||||||||||||||||||
| Net interest income, tax equivalent | $ | 59,099 | $ | 51,539 | ||||||||||||||||||||
| Less tax equivalent interest income | 317 | 272 | ||||||||||||||||||||||
| Net interest income | $ | 58,782 | $ | 51,267 | ||||||||||||||||||||
| Net interest spread | 3.04 | % | 2.69 | % | ||||||||||||||||||||
| Benefit of interest free funding | 0.75 | 0.88 | ||||||||||||||||||||||
| Net interest margin | 3.79 | % | 3.57 | % |
(1) Interest includes fees on loans of $0.6 million for each of the three months ended March 31, 2026 and March 31, 2025.
(2) Loan balances include deferred loan origination costs and principal balances on nonaccrual loans.
(3) Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate.
42
Net Interest Differential
The following table illustrates the approximate effect of volume and rate changes on net interest differentials between the three months ended March 31, 2026 and March 31, 2025.
[[GREPCENT_TABLE]]
[["Three Months Ended March 31","","Total Change","","","Change Due to"],["(in thousands)","","","2026/2025","",
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Community Trust Bancorp, Inc., our
operations, and our present business environment. The MD&A is provided as a supplement to—and should be read in conjunction with—our consolidated financial statements and the accompanying notes thereto contained in Item 8 of this annual
report.
Our Business
Community Trust Bancorp, Inc. (“CTBI”) is a bank holding company headquartered in Pikeville, Kentucky. Currently, we own one commercial bank, Community Trust Bank, Inc. (“CTB”) and one trust
company, Community Trust and Investment Company. Through our subsidiaries, we have eighty-one banking locations in eastern, northern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, four
trust offices across Kentucky, and one trust office in northeastern Tennessee. At December 31, 2025, we had total consolidated assets of $6.7 billion and total consolidated deposits, including repurchase agreements, of $5.7 billion. Total
shareholders’ equity at December 31, 2025 was $856.1 million. Trust assets under management at December 31, 2025 were $4.1 billion, including CTB’s investment portfolio totaling $1.1 billion.
Through our subsidiaries, CTBI engages in a wide range of commercial and personal banking and trust and wealth management activities, which include accepting time and demand deposits; making
secured and unsecured loans to corporations, individuals, and others; providing cash management services to corporate and individual customers; issuing letters of credit; renting safe deposit boxes; and providing funds transfer services. The
lending activities of CTB include making commercial, construction, mortgage, and personal loans. Lines of credit, revolving lines of credit, term loans, and other specialized loans, including asset-based financing, are also available. Our
corporate subsidiaries act as trustees of personal trusts, as executors of estates, as trustees for employee benefit trusts, as paying agents for bond and stock issues, as investment agent, as depositories for securities, and as providers of
full-service brokerage, and insurance services. For further information, see Item 1 of this annual report.
22
Table of Contents
Financial Goals and Performance
The following table shows the primary measurements used by management to assess annual performance. The goals in the table below should not be viewed as a forecast of our performance for 2026.
Rather, the goals represent a range of target performance for 2026. There is no assurance that any or all of these goals will be achieved. See “Cautionary Statement Regarding Forward Looking Statements.”
| 2025 Goals | 2025 Performance | 2026 Goals | ||
|---|---|---|---|---|
| Basic earnings per share | $4.86 - $5.06 | $5.44 | $5.78 - $6.02 | |
| Net income | $88.0 - $91.6 million | $98.1 million | $105.1 - $109.3 million | |
| ROAA | 1.41% - 1.46% | 1.53% | 1.53% - $1.59% | |
| ROAE | 11.17% - 11.62% | 12.07% | 11.67% - 12.15% | |
| Revenues | $261.6 - $272.3 million | $282.6 million | $294.7 - $306.7 million | |
| Noninterest revenue as % of total revenue | 23.50% - 25.50% | 22.41% | 22.0% - 24.5% | |
| Assets | $6.19 - $6.57 billion | $6.68 billion | $6.80 - $7.23 billion | |
| Loans | $4.53 - $4.71 billion | $4.89 billion | $5.02 - $5.22 billion | |
| Deposits, including repurchase agreements | $5.32 - $5.54 billion | $5.70 billion | $5.83 - $6.07 billion | |
| Shareholders’ equity | $797.8 - $830.3 million | $856.1 million | $923.9 - $961.6 million |
Results of Operations and Financial Condition
We reported record earnings of $98.1 million, or $5.44 per basic share, for the year ended December 31, 2025 compared to $82.8 million, or $4.61 per basic share, for the year ended December 31,
2024. Total revenue for 2025 was $34.0 million above prior year, as net interest revenue increased $33.0 million and noninterest income increased $1.1 million compared to prior year. Our provision for credit losses for 2025 increased $1.5
million over prior year, and our noninterest expense increased $12.1 million over prior year.
23
Table of Contents
2025 Highlights
| Column 1 | Column 2 |
|---|---|
| ❖ | Net interest income for the year of $219.0 million was $33.0 million, or 17.7%, above prior year, as our net interest margin increased 26 basis points from prior year. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Provision for credit losses at $12.4 million for the year increased $1.5 million from prior year. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Noninterest income for the year of $63.6 million was $1.1 million, or 1.7%, above prior year. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Noninterest expense for the year of $143.1 million was $12.1 million, or 9.3%, above prior year. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Our loan portfolio at $4.9 billion increased $408.3 million, or 9.1%, from prior year end. |
| Column 1 | Column 2 |
|---|---|
| ❖ | We had net loan charge-offs of $7.4 million, or 0.16% of average loans, for the year 2025 compared to $5.5 million, or 0.13% of average loans, for the year 2024. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Our total nonperforming loans at $19.2 million decreased $7.5 million, or 28.2%, from prior year end. Nonperforming assets at $22.2 million decreased $8.1 million from prior year end. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Deposits, including repurchase agreements, at $5.7 billion increased $387.5 million, or 7.3%, from prior year end. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Shareholders’ equity at $856.1 million increased $98.5 million, or 13.0%, from prior year end. |
Income Statement Review
| (dollars in thousands) | Change 2025 vs. 2024 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31 | 2025 | 2024 | Amount | Percent | ||||||||||||
| Net interest income | $ | 218,978 | $ | 185,995 | $ | 32,983 | 17.7 | % | ||||||||
| Provision for credit losses | 12,436 | 10,951 | 1,485 | 13.6 | ||||||||||||
| Noninterest income | 63,617 | 62,565 | 1,052 | 1.7 | ||||||||||||
| Noninterest expense | 143,067 | 130,923 | 12,144 | 9.3 | ||||||||||||
| Income taxes | 29,034 | 23,873 | 5,161 | 21.6 | ||||||||||||
| Net income | $ | 98,058 | $ | 82,813 | $ | 15,245 | 18.4 | % |
24
Table of Contents
Consolidated Average Balance Sheets and Taxable Equivalent Income/Expense and Yields/Rates
| 2025 | 2024 | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Average Balances | Interest | Average Rate | Average Balances | Interest | Average Rate | ||||||||||||||||
| Earning assets: | ||||||||||||||||||||||
| Loans (1)(2)(3) | $ | 4,690,521 | $ | 304,894 | 6.50 | % | $ | 4,247,762 | $ | 274,886 | 6.47 | % | ||||||||||
| Loans held for sale | 182 | 25 | 13.74 | 165 | 24 | 14.55 | ||||||||||||||||
| Securities: | ||||||||||||||||||||||
| U.S. Treasury and agencies | 730,797 | 17,230 | 2.36 | 775,788 | 16,526 | 2.13 | ||||||||||||||||
| Tax exempt state and political subdivisions (3) | 98,916 | 3,265 | 3.30 | 102,783 | 3,401 | 3.31 | ||||||||||||||||
| Other securities | 207,120 | 6,436 | 3.11 | 227,116 | 8,427 | 3.71 | ||||||||||||||||
| Federal Reserve Bank and Federal Home Loan Bank stock | 10,199 | 749 | 7.34 | 10,099 | 783 | 7.75 | ||||||||||||||||
| Federal funds sold | 185 | 8 | 4.32 | 19 | 1 | 5.26 | ||||||||||||||||
| Interest bearing deposits | 337,538 | 14,172 | 4.20 | 204,113 | 10,396 | 5.09 | ||||||||||||||||
| Other investments | 245 | 6 | 2.45 | 245 | 6 | 2.45 | ||||||||||||||||
| Investment in unconsolidated subsidiaries | 1,856 | 114 | 6.14 | 1,858 | 132 | 7.10 | ||||||||||||||||
| Total earning assets | $ | 6,077,559 | $ | 346,899 | 5.71 | % | $ | 5,569,948 | $ | 314,582 | 5.65 | % | ||||||||||
| Allowance for credit losses | (57,468 | ) | (51,749 | ) | ||||||||||||||||||
| 6,020,091 | 5,518,199 | |||||||||||||||||||||
| Nonearning assets: | ||||||||||||||||||||||
| Cash and due from banks | 56,003 | 58,714 | ||||||||||||||||||||
| Premises and equipment and right of use assets, net | 67,048 | 62,584 | ||||||||||||||||||||
| Other assets | 267,324 | 254,498 | ||||||||||||||||||||
| Total assets | $ | 6,410,466 | $ | 5,893,995 | ||||||||||||||||||
| Interest bearing liabilities: | ||||||||||||||||||||||
| Deposits: | ||||||||||||||||||||||
| Savings and demand deposits | $ | 2,497,537 | $ | 56,626 | 2.27 | % | $ | 2,309,430 | $ | 62,812 | 2.72 | % | ||||||||||
| Time deposits | 1,478,344 | 56,121 | 3.80 | 1,260,730 | 49,704 | 3.94 | ||||||||||||||||
| Repurchase agreements and federal funds purchased | 255,055 | 10,012 | 3.93 | 229,408 | 10,393 | 4.53 | ||||||||||||||||
| Advances from Federal Home Loan Bank | 577 | 12 | 2.08 | 597 | 16 | 2.68 | ||||||||||||||||
| Long-term debt | 63,901 | 3,783 | 5.92 | 64,130 | 4,365 | 6.81 | ||||||||||||||||
| Finance lease liability | 3,818 | 187 | 4.90 | 3,438 | 158 | 4.60 | ||||||||||||||||
| Total interest bearing liabilities | $ | 4,299,232 | $ | 126,741 | 2.95 | % | $ | 3,867,733 | $ | 127,448 | 3.30 | % | ||||||||||
| Noninterest bearing liabilities: | ||||||||||||||||||||||
| Demand deposits | 1,239,531 | 1,238,101 | ||||||||||||||||||||
| Other liabilities | 59,541 | 56,042 | ||||||||||||||||||||
| Total liabilities | 5,598,304 | 5,161,876 | ||||||||||||||||||||
| Shareholders’ equity | 812,162 | 732,119 | ||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 6,410,466 | $ | 5,893,995 | ||||||||||||||||||
| Net interest income, tax equivalent | $ | 220,158 | $ | 187,134 | ||||||||||||||||||
| Less tax equivalent interest income | 1,180 | 1,139 | ||||||||||||||||||||
| Net interest income | $ | 218,978 | $ | 185,995 | ||||||||||||||||||
| Net interest spread | 2.76 | % | 2.35 | % | ||||||||||||||||||
| Benefit of interest free funding | 0.86 | 1.01 | ||||||||||||||||||||
| Net interest margin | 3.62 | % | 3.36 | % |
(1) Interest includes fees on loans of $2,284 and $1,998 in 2025 and 2024, respectively.
(2) Loan balances include deferred loan origination costs and principal balances on nonaccrual loans.
(3) Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate.
25
Table of Contents
Net Interest Differential
The following table illustrates the approximate effect of volume and rate changes on net interest differentials between 2025 and 2024.
| Total Change | Change Due to | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2025/2024 | Volume | Rate | |||||||||
| Interest income: | ||||||||||||
| Loans | $ | 30,008 | $ | 28,775 | $ | 1,233 | ||||||
| Loans held for sale | 1 | 2 | (1 | ) | ||||||||
| U.S. Treasury and agencies | 704 | (922 | ) | 1,626 | ||||||||
| Tax exempt state and political subdivisions | (136 | ) | (128 | ) | (8 | ) | ||||||
| Other securities | (1,991 | ) | (784 | ) | (1,207 | ) | ||||||
| Federal Reserve Bank and Federal Home Loan Bank stock | (34 | ) | 8 | (42 | ) | |||||||
| Federal funds sold | 7 | 7 | 0 | |||||||||
| Interest bearing deposits | 3,776 | 5,855 | (2,079 | ) | ||||||||
| Other investments | 0 | 0 | 0 | |||||||||
| Investment in unconsolidated subsidiaries | (18 | ) | 0 | (18 | ) | |||||||
| Total interest income | 32,317 | 32,813 | (496 | ) | ||||||||
| Interest expense: | ||||||||||||
| Savings and demand deposits | (6,186 | ) | 4,836 | (11,022 | ) | |||||||
| Time deposits | 6,417 | 8,317 | (1,900 | ) | ||||||||
| Repurchase agreements and federal funds purchased | (381 | ) | 1,091 | (1,472 | ) | |||||||
| Advances from Federal Home Loan Bank | (4 | ) | (1 | ) | (3 | ) | ||||||
| Long-term debt | (582 | ) | (16 | ) | (566 | ) | ||||||
| Finance lease liability | 29 | 18 | 11 | |||||||||
| Total interest expense | (707 | ) | 14,245 | (14,952 | ) | |||||||
| Net interest income | $ | 33,024 | $ | 18,568 | $ | 14,456 |
For purposes of the above table, changes which are due to both rate and volume are allocated based on a percentage basis, using the absolute values of rate and volume variance as a basis for
percentages. Income is stated at a fully taxable equivalent basis, using a 24.95% tax rate.
Net interest income for the year ended December 31, 2025 of $219.0 million increased $33.0 million, or 17.7%, from prior year with an increase in average earning assets for the year 2025 of
$507.6 million, or 9.1%. Our yield on average earning assets for the year 2025 increased 6 basis points from prior year, while our cost of interest bearing funds decreased 35 basis points. Our net interest margin, on a fully tax equivalent
basis, for the year 2025 increased 26 basis points from the year ended December 31, 2024. Average loans to deposits, including repurchase agreements, for the year ended December 31, 2025 were 85.8% compared to 84.3% for the year ended December
31, 2024.
Provision for Credit Losses
Provision for credit losses for the year 2025 was $12.4 million compared to $11.0 million during the year 2024. Of the provision for the year, $12.5 million was allotted to fund changes in loan
volume and composition, $0.1 million was allotted based on quantitative and qualitative factors, and $0.2 million was credited against the provision for unfunded commitments. See below for discussion of our allowance for credit losses.
26
Table of Contents
Noninterest Income
| (dollars in thousands) Year Ended December 31 | 2025 | 2024 | Percent Change | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Deposit related fees | $ | 29,840 | $ | 29,824 | 0.1 | % | ||||
| Trust and wealth management income | 16,772 | 14,921 | 12.4 | |||||||
| Gains on sales of loans | 320 | 294 | 8.7 | |||||||
| Loan related fees | 4,043 | 4,957 | (18.4 | ) | ||||||
| Bank owned life insurance revenue | 4,460 | 5,236 | (14.8 | ) | ||||||
| Brokerage revenue | 2,130 | 2,272 | (6.3 | ) | ||||||
| Other | 6,052 | 5,061 | 19.6 | |||||||
| Total noninterest income | $ | 63,617 | $ | 62,565 | 1.7 | % |
Noninterest income for the year 2025 was impacted year over year by increases in trust and wealth management income ($1.9 million), insurance commissions ($0.4 million), and net gains on the sale
of fixed assets ($0.5 million), partially offset by decreases in loan related fees ($0.9 million), securities gains ($0.3 million), and bank owned life insurance revenue ($0.8 million). The decrease in loan related fees resulted primarily from
the fluctuation in the fair market value of our mortgage servicing rights. The variance in securities gains primarily resulted from changes in the valuation of our equity securities.
In an attempt to modernize our delivery channel in the Mt. Sterling Market, we consolidated two of our branches into a newly constructed modern branch which opened in February 2026. During the
fourth quarter of 2025, we recognized the sale of one of the branch locations, along with a parking lot, resulting in a $0.5 million gain on the sale of fixed assets. We also donated one of the branch locations, which resulted in a $0.4
million contribution expense.
Noninterest Expense
| (dollars in thousands) Year Ended December 31 | 2025 | 2024 | Percent Change | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Salaries | $ | 54,830 | $ | 52,757 | 3.9 | % | ||||
| Employee benefits | 30,649 | 26,670 | 14.9 | |||||||
| Net occupancy and equipment | 13,246 | 12,204 | 8.5 | |||||||
| Data processing | 12,637 | 11,172 | 13.1 | |||||||
| Legal and professional fees | 4,290 | 3,873 | 10.8 | |||||||
| Advertising and marketing | 3,167 | 3,130 | 1.2 | |||||||
| Taxes other than property and payroll | 2,353 | 1,754 | 34.1 | |||||||
| Other | 21,895 | 19,363 | 13.1 | |||||||
| Total noninterest expense | $ | 143,067 | $ | 130,923 | 9.3 | % |
Noninterest expense for the year 2025 was primarily impacted by increased expenses year over year in personnel ($6.1 million), data processing ($1.5 million), occupancy and equipment ($1.0
million), taxes other than property and payroll ($0.6 million), legal fees ($0.5 million), and contributions ($0.7 million). The year over year increase in personnel expense included increases in salaries ($2.1 million), bonuses and incentives
($1.9 million), and other employee benefits ($2.1 million). The increase in contribution expense was primarily a result of the $0.4 million contribution expense resulting from a donation of one of our Mt. Sterling branch locations discussed
above in the Noninterest Income section.
Please refer to our annual report on Form 10-K for the year ended December 31, 2024 for detailed income discussion related to the year 2023.
Balance Sheet Review
CTBI’s total assets at $6.7 billion increased $490.9 million, or 7.9%, from December 31, 2024. Loans outstanding at December 31, 2025 were $4.9 billion, increasing $408.3 million, or 9.1%, year
over year. The increase in loans from prior year included a $220.6 million increase in the commercial loan portfolio, a $182.8 million increase in the residential loan portfolio, and a $12.2 million increase in the indirect loan portfolio,
partially offset by a $7.3 million decrease in the consumer direct loan portfolio. CTBI’s investment portfolio increased $65.4 million, or 6.2%, from December 31, 2024. Deposits in other banks increased $4.3 million from December 31, 2024.
Deposits, including repurchase agreements, at $5.7 billion increased $387.5 million, or 7.3%, from December 31, 2024. CTBI is not dependent on any one customer or group of customers for their source of deposits. As of December 31, 2025, two
customers accounted for 3% each of our $5.4 billion in deposits. Only two customer relationships accounted for more than 1% each.
27
Table of Contents
Shareholders’ equity at December 31, 2025 of $856.1 million was a $98.5 million, or 13.0%, increase from the $757.6 million at December 31, 2024. Net unrealized losses on securities, net of tax,
were $64.8 million at December 31, 2025, compared to $98.4 million at December 31, 2024. Management has the ability and intent to hold these securities to recovery or maturity. CTBI’s annualized dividend yield to shareholders as of December 31,
2025 was 3.75%.
Loans
| (dollars in thousands) | December 31, 2025 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan Category | Balance | Variance from Prior Year | Net (Charge-Offs)/ Recoveries | Nonperforming | ACL | |||||||||||||
| Commercial: | ||||||||||||||||||
| Hotel/motel | $ | 497,764 | 8.5 | % | $ | 0 | $ | 0 | $ | 6,902 | ||||||||
| Commercial real estate residential | 580,652 | 14.2 | (292 | ) | 2,952 | 6,397 | ||||||||||||
| Commercial real estate nonresidential | 959,915 | 11.0 | (1,363 | ) | 4,245 | 11,630 | ||||||||||||
| Dealer floorplans | 83,812 | (1.3 | ) | 0 | 0 | 798 | ||||||||||||
| Commercial other | 371,132 | 4.4 | (1,366 | ) | 1,823 | 3,619 | ||||||||||||
| Total commercial | 2,493,275 | 9.7 | (3,021 | ) | 9,020 | 29,346 | ||||||||||||
| Residential: | ||||||||||||||||||
| Real estate mortgage | 1,206,820 | 15.7 | (216 | ) | 8,527 | 14,047 | ||||||||||||
| Home equity | 186,798 | 11.6 | 12 | 887 | 1,277 | |||||||||||||
| Total residential | 1,393,618 | 15.1 | (204 | ) | 9,414 | 15,324 | ||||||||||||
| Consumer: | ||||||||||||||||||
| Consumer direct | 145,591 | (4.7 | ) | (620 | ) | 51 | 1,971 | |||||||||||
| Consumer indirect | 862,458 | 1.4 | (3,586 | ) | 677 | 13,528 | ||||||||||||
| Total consumer | 1,008,049 | 0.5 | (4,206 | ) | 728 | 15,499 | ||||||||||||
| Total loans | $ | 4,894,942 | 9.1 | % | (7,431 | ) | $ | 19,162 | 60,169 |
Total Deposits and Repurchase Agreements
| (dollars in thousands) | 2025 | 2024 | Percent Change | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Noninterest bearing deposits | $ | 1,263,243 | $ | 1,242,676 | 1.7 | % | ||||||
| Interest bearing deposits | ||||||||||||
| Interest checking | 195,458 | 167,736 | 16.5 | |||||||||
| Money market savings | 1,877,815 | 1,781,415 | 5.4 | |||||||||
| Savings accounts | 499,276 | 511,378 | (2.4 | ) | ||||||||
| Time deposits | 1,553,266 | 1,366,984 | 13.6 | |||||||||
| Repurchase agreements | 308,799 | 240,166 | 28.6 | |||||||||
| Total interest bearing deposits and repurchase agreements | 4,434,614 | 4,067,679 | 9.0 | |||||||||
| Total deposits and repurchase agreements | $ | 5,697,857 | $ | 5,310,355 | 7.3 | % |
28
Table of Contents
Asset Quality
Our total nonperforming loans were $19.2 million, or 0.39% of total loans, at December 31, 2025 compared to $26.7 million, or 0.59% of total loans, at December 31, 2024. Accruing loans 90+ days
past due at $10.6 million increased $0.3 million from prior year end. Nonaccrual loans at $8.5 million decreased $7.8 million from prior year end. Accruing loans 30-89 days past due at $20.2 million increased $3.3 million from prior year end.
Our loan portfolio risk management processes include weekly delinquent loan review meetings at the market levels and monthly delinquent loan review meetings involving senior corporate management to review all nonaccrual loans and loans 30 days or
more past due. Any activity regarding a criticized/classified loan (i.e. problem loan) must be approved by CTB’s Watch List Asset Committee (i.e. Problem Loan Committee). CTB’s Watch List Asset Committee also meets on a quarterly basis and
reviews every criticized/classified loan of $100,000 or greater. CTB’s Loan Portfolio Risk Management Committee also meets quarterly focusing on the overall asset quality and risk metrics of the loan portfolio. We also have a Loan Review
Department that reviews every market within CTB annually and performs extensive testing of the loan portfolio to assure the accuracy of loan grades and classifications for delinquency, loan modifications for borrowers experiencing financial
difficulty, nonaccrual status, and adequate loan loss reserves. The Loan Review Department has annually reviewed on average 97% of the outstanding commercial loan portfolio for the past three years. The average annual review percentage of the
consumer and residential loan portfolio for the past three years was 82% based on the loan production during the number of months included in the review scope. The review scope is generally four to six months of production. CTBI generally does
not offer high risk loans such as option ARM products, high loan to value ratio mortgages, interest-only loans, loans with initial teaser rates, or loans with negative amortizations, and therefore, CTBI would have no significant exposure to these
products. For further information regarding nonperforming loans, see note 4 to the consolidated financial statements contained herein.
Net loan charge-offs were $7.4 million, 0.16% of average loans, for the year ended December 31, 2025, compared to $5.5 million, 0.13% of average loans, for the year ended December 31, 2024. Of the net
charge-offs for the year, $3.0 million were in commercial loans, $0.2 million were in residential loans, $3.6 million were in consumer indirect loans, and $0.6 million were in consumer direct loans.
Allowance for Credit Losses
Our reserve coverage (allowance for credit losses to nonperforming loans) at December 31, 2025 was 314.0% compared to 206.0% at December 31, 2024. Nonaccrual loans to totals loans were 0.2% at
December 31, 2025 compared to 0.4% at December 31, 2024. The allowance for credit losses to nonaccrual loans at December 31, 2025 was 704.6% compared to 335.8% at December 31, 2024. Our credit loss reserve as a percentage of total loans
outstanding at December 31, 2025 remained at 1.23% from December 31, 2024. See note 4 to our consolidated financial statements for additional information regarding our allowance for credit losses.
Liquidity and Market Risk
The objective of CTBI’s Asset/Liability management function is to maintain consistent growth in net interest income within our policy limits. This objective is accomplished through management of
our consolidated balance sheet composition, liquidity, and interest rate risk exposures arising from changing economic conditions, interest rates, and customer preferences. The goal of liquidity management is to provide adequate funds to meet
changes in loan and lease demand or deposit withdrawals. This is accomplished by maintaining liquid assets in the form of cash and cash equivalents and investment securities, sufficient unused borrowing capacity, and growth in core deposits. As
of December 31, 2025, we had approximately $363.7 million in cash and cash equivalents and approximately $174.7 million in unpledged securities valued at estimated fair value designated as available-for-sale and available to meet liquidity needs
on a continuing basis compared to $369.5 million and $170.6 million, respectively, at December 31, 2024. Additional asset-driven liquidity is provided by the remainder of the securities portfolio and the repayment of loans. In addition to core
deposit funding, we also have a variety of other short-term and long-term funding sources available. We also rely on Federal Home Loan Bank advances for both liquidity and management of our asset/liability position. Federal Home Loan Bank
advances were $0.3 million at December 31, 2025 and December 31, 2024. As of December 31, 2025, we had a $546.9 million available borrowing position with the Federal Home Loan Bank, compared to $485.0 million at December 31, 2024. We generally
rely upon net inflows of cash from financing activities, supplemented by net inflows of cash from operating activities, to provide cash for our investing activities. As is typical of many financial institutions, significant financing activities
include deposit gathering, use of short-term borrowing facilities such as repurchase agreements and federal funds purchased, and issuance of long-term debt. At December 31, 2025 and 2024, we had $50 million in lines of credit with various
correspondent banks available to meet any future cash needs. Our primary investing activities include purchases of securities and loan originations. We do not rely on any one source of liquidity and manage availability in response to changing
consolidated balance sheet needs. Included in our cash and cash equivalents at December 31, 2025 were deposits with the Federal Reserve of $288.1 million, compared to $289.4 million at December 31, 2024. Additionally, we project cash flows from
our investment portfolio to generate additional liquidity over the next 90 days.
29
Table of Contents
The investment portfolio consists of investment grade short-term issues suitable for bank investments. The majority of the investment portfolio is in U.S. government and government sponsored
agency issuances. At December 31, 2025, available-for-sale (“AFS”) securities comprised 99.6% of the total investment portfolio, and the AFS portfolio was 131% of
equity capital. Eighty-five percent of the pledge-eligible portfolio was pledged.
Contractual Commitments
Our significant contractual obligations and commitments as of December 31, 2025 include debt, lease, and purchase obligations. As disclosed in the notes to the consolidated financial statements,
we have certain obligations and commitments to make future payments under contracts.
As of December 31, 2025, our outstanding balance on long-term debt was $63.8 million, which includes junior subordinated debentures of $57.8 million and loan related borrowings of $6.0 million.
The interest payments on long-term debt due in one year or less is $3.2 million, and interest payments on long-term debt due in more than one year is $29.9 million. The interest on $57.8 million in junior subordinated debentures is calculated
based on the three-month Chicago Mercantile Exchange (“CME”) Term Secured Overnight Financing Rate (“SOFR”), plus a tenor spread adjustment of 0.26161% plus 1.59% until its maturity of June 1, 2037. The three-month CME Term SOFR rate is
projected using the most likely rate forecast from assumptions incorporated in the interest rate risk model and is determined two business days prior to the interest payment date. The interest on the $6.0 million in loan related borrowings is
based on a fixed rate of 3.25%. Repayment of the liability will be provided by the loan payments made by the loan customer. This principal amount is also guaranteed by the United States Department of Agriculture (the “USDA”). Interest on
long-term debt assumes the liability will not be prepaid and interest is calculated to maturity. These assumptions are uncertain, and as a result, the actual payments will differ from the projection due to changes in economic conditions. Refer
to note 9 to the consolidated financial statements contained herein for additional information regarding long-term debt.
As of December 31, 2025, our remaining contractual commitment for operating and finance leases due in one year or less was $2.2 million and operating leases due in more than one year was $22.4
million. Refer to note 7 to the consolidated financial statements contained herein for additional information regarding leases.
Commitments to extend credit and standby letters of credit do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon. As of December
31, 2025, the commitments due in one year or less for other commitments was $742.3 million and commitments due in more than one year was $256.6 million. Refer to note 14 to the consolidated financial statements contained herein for additional
information regarding other commitments.
Our purchase obligations consist of agreements to purchase goods and services entered into in the ordinary course of business. As of December 31, 2025, the value of our non-cancellable
unconditional purchase obligations was $15.3 million.
These contractual obligations impact our liquidity and capital resource needs. We believe our liquidity sources as mentioned in the liquidity discussion are adequate to meet our future cash
requirements.
30
Table of Contents
Investment Maturities
| Estimated Maturity at December 31, 2025 | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within 1 Year | 1-5 Years | 5-10 Years | After 10 Years | Total Fair Value | Amortized Cost | ||||||||||||||||||||||||||
| (in thousands) | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | ||||||||||||||||||||
| U.S. Treasury, government agencies, and government sponsored agency mortgage-backed securities | $ | 87,594 | 0.83 | % | $ | 258,909 | 2.40 | % | $ | 55,024 | 1.82 | % | $ | 422,494 | 3.23 | % | $ | 824,024 | 2.62 | % | $ | 874,012 | |||||||||
| State and political subdivisions | 1,478 | 3.38 | 62,230 | 2.46 | 112,432 | 2.27 | 90,751 | 2.58 | 266,891 | 2.43 | 303,118 | ||||||||||||||||||||
| Asset-backed securities | 0 | 0.00 | 2,063 | 5.07 | 6,909 | 5.43 | 20,835 | 5.13 | 29,807 | 5.20 | 29,808 | ||||||||||||||||||||
| Total | $ | 89,072 | 0.87 | % | $ | 323,202 | 2.43 | % | $ | 174,365 | 2.25 | % | $ | 534,080 | 3.19 | % | $ | 1,120,719 | 2.64 | % | $ | 1,206,938 |
The calculations of the weighted average yields for each maturity category are based upon yield weighted by the respective costs of the securities. The weighted average rates on state and
political subdivisions are computed on a taxable equivalent basis using a 24.95% tax rate.
Loan Maturities
The following table shows the amounts of loans (excluding residential mortgages of 1-4 family residences, consumer loans, and lease financing) which, based on the remaining scheduled repayments
of principal are due in the periods indicated. Also, the amounts are classified according to sensitivity to changes in interest rates (fixed, variable).
CTB has changed the origination process on commercial and residential construction loans to be almost exclusively construction to permanent financing with only one note. This change is resulting
in a greater number of loans showing in the after five year maturity for construction loans, even though those loans will be converted from construction loans to permanent financing by a change in the internal coding on the loans while the
maturity date remains the same.
| Maturity at December 31, 2025 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| After one | ||||||||||||
| Within | but within | After | ||||||||||
| (in thousands) | one year | five years | five years | Total | ||||||||
| Commercial secured by real estate and commercial other | $ | 313,723 | $ | 203,532 | $ | 1,809,683 | $ | 2,326,938 | ||||
| Commercial and real estate construction | 90,778 | 11,598 | 211,348 | 313,724 | ||||||||
| Total | $ | 404,501 | $ | 215,130 | $ | 2,021,031 | $ | 2,640,662 | ||||
| Rate sensitivity: | ||||||||||||
| Predetermined rate | $ | 74,703 | $ | 91,492 | $ | 82,921 | $ | 249,116 | ||||
| Adjustable rate | 329,798 | 123,638 | 1,938,110 | 2,391,546 | ||||||||
| $ | 404,501 | $ | 215,130 | $ | 2,021,031 | $ | 2,640,662 |
31
Table of Contents
Deposit Maturities
Maturities of uninsured certificates of deposit and other time deposits are presented below:
| Maturities by Period at December 31, 2025 | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Total | Within 1 Year | 2 Years | 3 Years | 4 Years | 5 Years | After 5 Years | ||||||||||||||||||||
| Uninsured certificates of deposits and other time deposits greater than $250,000 | $ | 468,664 | $ | 445,202 | $ | 10,537 | $ | 9,116 | $ | 2,665 | $ | 1,144 | $ | 0 |
As of December 31, 2025, we had approximately $1.6 million in uninsured deposits. CTBI has no brokered deposits.
Interest Rate Risk
We consider interest rate risk one of our most significant market risks. Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates. Consistency of our
net interest revenue is largely dependent upon the effective management of interest rate risk. We employ a variety of measurement techniques to identify and manage our interest rate risk, including the use of an earnings simulation model to
analyze net interest income sensitivity to changing interest rates. The model is based on actual cash flows and repricing characteristics for on and off-balance sheet instruments and incorporates market-based assumptions regarding the effect of
changing interest rates on the prepayment rates of certain assets and liabilities. Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also incorporated into the model. These
assumptions are inherently uncertain, and as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income. Actual results will differ from simulated
results due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions and management strategies.
CTBI’s Asset/Liability Management Committee (ALCO), which includes executive and senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk
within Board-approved policy limits. Our current exposure to interest rate risks is determined by measuring the anticipated change in net interest income spread evenly over the twelve-month period.
The following table shows our estimated earnings sensitivity profile as of December 31, 2025:
| Change in Interest Rates (basis points) | Percentage Change in Net Interest Income (12 Months) (%) |
|---|---|
| +400 | 4.77 |
| +300 | 3.61 |
| +200 | 2.43 |
| +100 | 1.22 |
| -100 | (1.30) |
| -200 | (2.21) |
| -300 | (2.85) |
| -400 | (3.45) |
32
Table of Contents
The following table shows our estimated earnings sensitivity profile as of December 31, 2024:
| Change in Interest Rates (basis points) | Percentage Change in Net Interest Income (12 Months) (%) |
|---|---|
| +400 | 3.83 |
| +300 | 2.88 |
| +200 | 1.93 |
| +100 | 0.98 |
| -100 | (1.34) |
| -200 | (2.76) |
| -300 | (4.07) |
| -400 | (5.32) |
The simulation model used the yield curve spread evenly over a twelve-month period. The measurement at December 31, 2025 estimates that our net interest income in an up-rate environment would
increase by 4.77% at a 400 basis point change, increase by 3.61% at a 300 basis point change, increase by 2.43% at a 200 basis point change, and increase by 1.22% at a 100 basis point change. In a down-rate environment, net interest income would
decrease 1.30% at a 100 basis point change, decrease by 2.21% at a 200 basis point change, decrease by 2.85% at a 300 basis point change, and decrease by 3.45% at a 400 basis point change over one year. We actively manage our balance sheet and
limit our exposure to long-term fixed rate financial instruments, including loans. In order to reduce the exposure to interest rate fluctuations and to manage liquidity, we have developed sale procedures for several types of interest-sensitive
assets. Primarily all long-term, fixed rate single family residential mortgage loans underwritten according to Federal Home Loan Mortgage Corporation guidelines are sold for cash upon origination or originated under terms where they could be
sold. Periodically, additional assets such as commercial loans are also sold. In 2025 and 2024, proceeds of $11.9 million and $11.6 million, respectively, were realized on the sale of fixed rate residential mortgages. We focus our efforts on
consistent net interest revenue and net interest margin growth through each of the retail and wholesale business lines. We do not currently engage in trading activities.
The preceding analysis was prepared using a rate ramp analysis which attempts to spread changes evenly over a specified time period as opposed to a rate shock which measures the impact of an
immediate change. Had these measurements been prepared using the rate shock method, the results would vary.
Capital Resources
We continue to grow our shareholders’ equity while also providing an annual dividend yield for the year 2025 of 3.75% to shareholders. Shareholders’ equity increased 13.0% from December 31, 2024
to $856.1 million at December 31, 2025. Our primary source of capital growth is the retention of earnings. Cash dividends were $2.00 per share for 2025 compared to $1.86 per share for 2024. We retained 63.2% of our earnings in 2025 compared to
59.7% in 2024.
Insured depository institutions are required to meet certain capital level requirements. On October 29, 2019, federal banking regulators adopted a final rule to simplify the regulatory capital
requirements for eligible community banks and holding companies that opt-in to the community bank leverage ratio framework (the “CBLR framework”), as required by Section 201 of the Economic Growth, Relief and Consumer Protection Act of 2018.
Under the final rule, which became effective as of January 1, 2020, community banks and holding companies (which includes CTB and CTBI) that satisfy certain qualifying criteria, including having less than $10 billion in average total consolidated
assets and a leverage ratio (referred to as the “community bank leverage ratio”) of greater than 9%, were eligible to opt-in to the CBLR framework. The community bank leverage ratio is the ratio of a banking organization’s Tier 1 capital to its
average total consolidated assets, both as reported on the banking organization’s applicable regulatory filings. Accordingly, a qualifying community banking organization that has a community bank leverage ratio greater than 9% will be considered
to have met: (i) the risk-based and leverage capital requirements of the generally applicable capital rules; (ii) the capital ratio requirements in order to be considered well-capitalized under the prompt corrective action framework; and (iii)
any other applicable capital or leverage requirements. Management elected to use the CBLR framework for CTBI and CTB. CTBI’s CBLR ratio as of December 31, 2025 was 13.64%. CTB’s CBLR ratio as of December 31, 2025 was 13.19%.
33
Table of Contents
As of December 31, 2025, we are not aware of any current recommendations by banking regulatory authorities which, if they were to be implemented, would have, or are reasonably likely to have, a
material adverse impact on our liquidity, capital resources, or operations.
Impact of Inflation, Changing Prices, and Economic Conditions
The majority of our assets and liabilities are monetary in nature. Therefore, CTBI differs greatly from most commercial and industrial companies that have significant investment in nonmonetary
assets, such as fixed assets and inventories. However, inflation does have an important impact on the growth of assets in the banking industry and on the resulting need to increase equity capital at higher than normal rates in order to maintain
an appropriate equity to assets ratio. Inflation also affects other expenses, which tend to rise during periods of general inflation.
We believe one of the most significant impacts on financial and operating results is our ability to react to changes in interest rates. We seek to maintain an essentially balanced position
between interest rate sensitive assets and liabilities in order to protect against the effects of wide interest rate fluctuations.
Stock Repurchase Program
CTBI’s stock repurchase program began in December 1998 with the authorization to acquire up to 500,000 shares and was increased by an additional 1,000,000 shares in each of July 2000, May 2003,
and March 2020. As of December 31, 2025, a total of 2,465,294 shares have been repurchased through this program, leaving 1,034,706 shares remaining under our current repurchase authorization. The following table shows Board authorizations and
repurchases made through the stock repurchase program for the years 1998 through 2025:
| Board Authorizations | Repurchases* | Shares Available for Repurchase | ||
|---|---|---|---|---|
| Average Price ($) | # of Shares | |||
| 1998 | 500,000 | - | 0 | |
| 1999 | 0 | 14.45 | 144,669 | |
| 2000 | 1,000,000 | 10.25 | 763,470 | |
| 2001 | 0 | 13.35 | 489,440 | |
| 2002 | 0 | 17.71 | 396,316 | |
| 2003 | 1,000,000 | 19.62 | 259,235 | |
| 2004 | 0 | 23.14 | 60,500 | |
| 2005 | 0 | - | 0 | |
| 2006 | 0 | - | 0 | |
| 2007 | 0 | 28.56 | 216,150 | |
| 2008 | 0 | 25.53 | 102,850 | |
| 2009-2019 | 0 | - | 0 | |
| 2020 | 1,000,000 | 33.64 | 32,664 | |
| 2021 | 0 | - | 0 | |
| 2022 | 0 | - | 0 | |
| 2023 | 0 | - | 0 | |
| 2024 | 0 | - | 0 | |
| 2025 | 0 | - | 0 | |
| Total | 3,500,000 | 16.17 | 2,465,294 | 1,034,706 |
*Repurchased shares and average prices have been restated to reflect stock dividends that have occurred; however, board authorized shares have not been adjusted.
In August 2022, the Inflation Reduction Act of 2022 (the “IRA”) was enacted. Among other things, the IRA imposes a new 1% excise tax on the fair market value of stock repurchased after December
31, 2022 by publicly traded U.S. corporations like CTBI. With certain exceptions, the value of stock repurchased is determined net of stock issued in the year, including shares issued pursuant to compensatory arrangements.
34
Table of Contents
Critical Accounting Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires the appropriate application of
certain accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements and related notes. Since future events and their impact
cannot be determined with certainty, the actual results will inevitably differ from our estimates. Such differences could be material to the consolidated financial statements.
We believe the application of accounting policies and the estimates required therein are reasonable. These accounting policies and estimates are constantly reevaluated, and adjustments are made
when facts and circumstances dictate a change. Historically, we have found our application of accounting estimates to be appropriate, and actual results have not differed materially from those determined using necessary estimates.
Our accounting policies are described in note 1 to the consolidated financial statements contained herein. We have identified the following critical accounting estimates:
Allowance for Credit Losses – We disaggregate our portfolio loans into portfolio segments for purposes of
determining the ACL. Our loan portfolio segments include commercial, residential mortgage, and consumer. We further disaggregate our portfolio segments into classes for purposes of monitoring and assessing credit quality based on certain risk
characteristics. For an analysis of CTBI’s ACL by portfolio segment and credit quality information by class, refer to note 4 to the consolidated financial statements contained herein.
The ACL is maintained at a level CTBI considers to be adequate and is based on ongoing quarterly assessments and evaluations of the collectability of loans, including historical credit loss
experience, current and forecasted market and economic conditions, and consideration of various qualitative factors that, in management’s judgment, deserve consideration in estimating expected credit losses. Provisions for credit losses are
recorded for the amounts necessary to adjust the ACL to CTBI’s current estimate of expected credit losses on portfolio loans. CTBI’s strategy for credit risk management includes a combination of conservative exposure limits significantly below
legal lending limits and conservative underwriting, documentation, and collection standards. The strategy also emphasizes diversification on a geographic, industry, and customer level, regular credit examinations, and quarterly management
reviews of large credit exposures and loans experiencing deterioration of credit quality.
CTBI’s methodology for determining the ACL requires significant management judgment and includes an estimate of expected credit losses on a collective basis for groups of loans with similar risk
characteristics and specific allowances for loans which are individually evaluated.
Larger commercial loans with balances exceeding $1 million that exhibit probable or observed credit weaknesses and (i) have a criticized risk rating, (ii) are on nonaccrual status, (iii) have a
borrower experiencing financial difficulty with significant payment delay, or (iv) are 90 days or more past due, are individually evaluated for an ACL. CTBI considers the current value of collateral, credit quality of any guarantees, the
guarantor’s liquidity and willingness to cooperate, the loan structure and other factors when determining the amount of the ACL. Other factors may include the borrower’s susceptibility to risks presented by the forecasted macroeconomic
environment, the industry and geographic region of the borrower, size and financial condition of the borrower, cash flow and leverage of the borrower, and our evaluation of the borrower’s management. Significant management judgment is required
when evaluating which of these factors are most relevant in individual circumstances, and when estimating the amount of expected credit losses based on those factors. When loans are individually evaluated, allowances are determined based on
management’s estimate of the borrower’s ability to repay the loan given the availability of collateral and other sources of cash flow, as well as an evaluation of legal options available to CTBI. Allowances for individually evaluated loans that
are collateral-dependent are typically measured based on the fair value of the underlying collateral, less expected costs to sell where applicable. For collateral-dependent financial assets, the credit loss expected may be zero if the fair value
less costs to sell exceeds the amortized cost of the loan. Loans shall not be included in both collective assessments and individual assessments. Individually evaluated loans that are not collateral-dependent are measured based on the present
value of expected future cash flows discounted at the loan’s effective interest rate. Specific allowances on individually evaluated commercial loans, including loans to borrowers experiencing financial difficulty, are reviewed quarterly and
adjusted as necessary based on changing borrower and/or collateral conditions and actual collection and charge-off experience. Regardless of an initial measurement method, once it is determined that foreclosure is probable, the ACL is measured
based on the fair value of the collateral as of the measurement date. As a practical expedient, the fair value of the collateral may be used for a loan when determining the ACL for which the repayment is expected to be provided substantially
through the operation or sale of the collateral when the borrower is experiencing financial difficulty. The fair value shall be adjusted for selling costs when foreclosure is probable.
35
Table of Contents
Expected credit losses are estimated on a collective basis for loans that are not individually evaluated. These include commercial loans that do not meet the criteria for individual evaluation
as well as homogeneous loans in the residential mortgage and consumer portfolio segments. CTBI uses a discounted cash flow (“DCF”) model for all loan segments. The primary reasons that contributed to this decision were: DCF models allow for the
effective incorporation of a reasonable and supportable forecast in a directionally consistent and objective manner; the analysis aligns well with other calculations outside of the ACL estimation which will mitigate model risk in other areas; and
peer data is available for certain inputs if first party data is not available or meaningful. Expected credit losses are estimated on a collective basis for loans that are not individually evaluated. These include commercial loans that do not
meet the criteria for individual evaluation as well as homogeneous loans in the residential mortgage and consumer portfolio segments. See note 4 to the consolidated financial statements contained herein for information on CTBI’s risk rating
system.
CTBI’s expected credit loss models consider historical credit loss experience, peer data, current market and economic conditions, and forecasted changes in market and economic conditions if such
forecasts are considered reasonable and supportable. Generally, CTBI considers our forecasts to be reasonable and supportable for a period of up to one year from the estimation date. For periods beyond the reasonable and supportable forecast
period, expected credit losses are estimated by reverting to historical loss information on an input basis. CTBI reverts to a long-run average of the modeled economic factors over four quarters to derive a long-run average probability of
default/loss given default. CTBI evaluates the length of our reasonable and supportable forecast period, our reversion period, and reversion methodology at least annually, or more often if warranted by economic conditions or other circumstances.
Other qualitative factors are used by CTBI in determining the ACL. These considerations inherently require significant management judgment to determine the appropriate factors to be considered
and the extent of their impact on the ACL estimate. Qualitative factors are used to capture characteristics in the portfolio that impact expected credit losses but that are not fully captured within CTBI’s expected credit loss models. These
include adjustments for changes in policies or procedures in underwriting, monitoring or collections, lending and risk management personnel, and results of internal audit and quality control reviews. These may also include adjustments, when
deemed necessary, for specific idiosyncratic risks such as geopolitical events, natural disasters and their effects on regional borrowers, and changes in product structures. Qualitative factors may also be used to address the impacts of
unforeseen events on key inputs and assumptions within CTBI’s expected credit loss models, such as the reasonable and supportable forecast period, changes to historical loss information, or changes to the reversion period or methodology.
Overall, the collective evaluation process requires significant management judgment when determining the estimation methodology and inputs into the models, as well as in evaluating the
reasonableness of the modeled results and the appropriateness of qualitative adjustments. CTBI’s forecasts of market and economic conditions and the internal risk grades assigned to loans in the commercial portfolio segment are examples of
inputs to the expected credit loss models that require significant management judgment. These inputs have the potential to drive significant variability in the resulting ACL.
The reserve for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated expected credit losses related to unfunded credit facilities and is
included in other liabilities in the consolidated balance sheets. The determination of the adequacy of the reserve is based upon expected credit losses over the remaining contractual life of the commitments, taking into consideration the current
funded balance and estimated exposure over the reasonable and supportable forecast period. This process takes into consideration the same risk elements that are analyzed in the determination of the adequacy of CTBI’s ACL, as previously
discussed.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001140361-25-006428.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Community Trust Bancorp, Inc., our
operations, and our present business environment. The MD&A is provided as a supplement to—and should be read in conjunction with—our consolidated financial statements and the accompanying notes thereto contained in Item 8 of this annual
report. The MD&A includes the following sections:
| Column 1 | Column 2 |
|---|---|
| ❖ | Our Business |
| Column 1 | Column 2 |
|---|---|
| ❖ | Financial Goals and Performance |
| Column 1 | Column 2 |
|---|---|
| ❖ | Results of Operations and Financial Condition |
| Column 1 | Column 2 |
|---|---|
| ❖ | Liquidity and Market Risk |
| Column 1 | Column 2 |
|---|---|
| ❖ | Interest Rate Risk |
| Column 1 | Column 2 |
|---|---|
| ❖ | Capital Resources |
| Column 1 | Column 2 |
|---|---|
| ❖ | Impact of Inflation, Changing Prices, and Economic Conditions |
| Column 1 | Column 2 |
|---|---|
| ❖ | Stock Repurchase Program |
| Column 1 | Column 2 |
|---|---|
| ❖ | Critical Accounting Policies and Estimates |
Our Business
Community Trust Bancorp, Inc. (“CTBI”) is a bank holding company headquartered in Pikeville, Kentucky. Currently, we own one commercial bank, Community Trust Bank, Inc. (“CTB”) and one trust
company, Community Trust and Investment Company. Through our subsidiaries, we have eighty-one banking locations in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, four trust
offices across Kentucky, and one trust office in northeastern Tennessee. At December 31, 2024, we had total consolidated assets of $6.2 billion and total consolidated deposits, including repurchase agreements, of $5.3 billion. Total
shareholders’ equity at December 31, 2024 was $757.6 million. Trust assets under management at December 31, 2024 were $3.7 billion, including CTB’s investment portfolio totaling $1.1 billion.
Through our subsidiaries, CTBI engages in a wide range of commercial and personal banking and trust and wealth management activities, which include accepting time and demand deposits; making
secured and unsecured loans to corporations, individuals, and others; providing cash management services to corporate and individual customers; issuing letters of credit; renting safe deposit boxes; and providing funds transfer services. The
lending activities of CTB include making commercial, construction, mortgage, and personal loans. Lines of credit, revolving lines of credit, term loans, and other specialized loans, including asset-based financing, are also available. Our
corporate subsidiaries act as trustees of personal trusts, as executors of estates, as trustees for employee benefit trusts, as paying agents for bond and stock issues, as investment agent, as depositories for securities, and as providers of
full-service brokerage, and insurance services. For further information, see Item 1 of this annual report.
22
Table of Contents
Financial Goals and Performance
The following table shows the primary measurements used by management to assess annual performance. The goals in the table below should not be viewed as a forecast of our performance for
2025. Rather, the goals represent a range of target performance for 2025. There is no assurance that any or all of these goals will be achieved. See “Cautionary Statement Regarding Forward Looking Statements.”
| 2024 Goals | 2024 Performance | 2025 Goals | ||
|---|---|---|---|---|
| Basic earnings per share | $ 4.31 - $4.49 | $ 4.61 | $4.86 - $5.06 | |
| Net income | $77.7 - $80.8 million | $82.8 million | $88.0 - $91.6 million | |
| ROAA | 1.33% - 1.39% | 1.41% | 1.41% - 1.46% | |
| ROAE | 10.99% - 11.44% | 11.31% | 11.17% - 11.62% | |
| Revenues | $236.8 - $246.5 million | $248.6 million | $261.6 - $272.3 million | |
| Noninterest revenue as % of total revenue | 23.50% - 25.50% | 25.00% | 23.50% - 25.50% | |
| Assets | $5.74 - $6.10 billion | $6.19 billion | $6.19 - $6.57 billion | |
| Loans | $4.18 - $4.35 billion | $4.49 billion | $4.53 - $4.71 billion | |
| Deposits, including repurchase agreements | $4.97 - $5.17 billion | $5.31 billion | $5.32 - $5.54 billion | |
| Shareholders’ equity | $711.2 - $740.3 million | $757.6 million | $797.8 - $830.3 million |
Results of Operations and Financial Condition
We reported earnings of $82.8 million, or $4.61 per basic share, for the year ended December 31, 2024 compared to $78.0 million, or $4.36 per basic share, for the year ended December 31, 2023.
Total revenue for 2024 was $17.8 million above prior year, as net interest revenue increased $12.9 million and noninterest income increased $4.9 million compared to prior year. Our provision for credit losses for 2024 increased $4.1 million
over prior year, and our noninterest expense increased $5.5 million over prior year. Noninterest expense and tax expense were impacted by an accounting method change (Accounting Standards Update (“ASU”) No. 2023-02), which is intended to
improve the accounting and disclosures for investments in tax credit structures. Historically, the amortization expense related to our tax credits had been booked to noninterest expense. Beginning in January 2024, the amortization expense is
now booked to tax expense. We had a decrease in amortization expense, recognized in other direct expenses, that totaled $2.6 million for the year ended December 31, 2023. The amortization expense included in income tax expense was $3.0
million for the year ended December 31, 2024. The amount of income tax credits and other tax benefits recognized was $4.3 million for the year ended December 31, 2024.
23
Table of Contents
2024 Highlights
| Column 1 | Column 2 |
|---|---|
| ❖ | Net interest income for the year ended December 31, 2024 increased $12.9 million, or 7.4%, from December 31, 2023 with a $325.8 million increase in average earning assets. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Provision for credit losses was $11.0 million for the year ended December 31, 2024 compared to $6.8 million for the year ended December 31, 2023. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Our loan portfolio increased $435.7 million, or 10.8%, from December 31, 2023 to December 31, 2024. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Net loan charge-offs were $5.5 million, or 0.13% of average loans, for the year ended December 31, 2024 compared to $3.2 million, or 0.08% of average loans, for the year ended December 31, 2023. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Our total nonperforming loans at $26.7 million at December 31, 2024 increased $12.7 million, or 91.1%, from December 31, 2023. Nonperforming assets at $30.3 million increased $14.7 million, or 94.7%, from December 31, 2023. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Deposits, including repurchase agreements, at December 31, 2024 increased $360.5 million, or 7.3%, from December 31, 2023. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Noninterest income for the year ended December 31, 2024 of $62.6 million increased $4.9 million, or 8.5%, compared to the year ended December 31, 2023. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Noninterest expense for the year ended December 31, 2024 of $130.9 million increased $5.5 million, or 4.4%, compared to the year ended December 31, 2023. |
Income Statement Review
| (dollars in thousands) | Change 2024 vs. 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31 | 2024 | 2023 | Amount | Percent | ||||||||||||
| Net interest income | $ | 185,995 | $ | 173,110 | $ | 12,885 | 7.4 | % | ||||||||
| Provision for credit losses | 10,951 | 6,811 | 4,140 | 60.8 | ||||||||||||
| Noninterest income | 62,565 | 57,659 | 4,906 | 8.5 | ||||||||||||
| Noninterest expense | 130,923 | 125,390 | 5,533 | 4.4 | ||||||||||||
| Income taxes | 23,873 | 20,564 | 3,309 | 16.1 | ||||||||||||
| Net income | $ | 82,813 | $ | 78,004 | $ | 4,809 | 6.2 | % | ||||||||
| Average earning assets | $ | 5,569,948 | $ | 5,244,128 | $ | 325,820 | 6.2 | % | ||||||||
| Yield on average earnings assets, tax equivalent* | 5.65 | % | 5.15 | % | 0.50 | % | 9.8 | % | ||||||||
| Cost of interest bearing funds | 3.30 | % | 2.72 | % | 0.58 | % | 21.2 | % | ||||||||
| Net interest margin, tax equivalent* | 3.36 | % | 3.32 | % | 0.04 | % | 1.1 | % |
*Yield on average earning assets and net interest margin are computed on a taxable equivalent basis using a 24.95% tax rate.
24
Table of Contents
Consolidated Average Balance Sheets and Taxable Equivalent Income/Expense and Yields/Rates
| 2024 | 2023 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Average Balances | Interest | Average Rate | Average Balances | Interest | Average Rate | ||||||||||||||||||
| Earning assets: | ||||||||||||||||||||||||
| Loans (1)(2)(3) | $ | 4,247,762 | $ | 274,886 | 6.47 | % | $ | 3,888,585 | $ | 231,114 | 5.94 | % | ||||||||||||
| Loans held for sale | 165 | 24 | 14.55 | 228 | 31 | 13.60 | ||||||||||||||||||
| Securities: | ||||||||||||||||||||||||
| U.S. Treasury and agencies | 775,788 | 16,526 | 2.13 | 855,300 | 17,369 | 2.03 | ||||||||||||||||||
| Tax exempt state and political subdivisions (3) | 102,783 | 3,401 | 3.31 | 105,158 | 3,568 | 3.39 | ||||||||||||||||||
| Other securities | 227,116 | 8,427 | 3.71 | 243,012 | 9,894 | 4.07 | ||||||||||||||||||
| Federal Reserve Bank and Federal Home Loan Bank stock | 10,099 | 783 | 7.75 | 10,841 | 759 | 7.00 | ||||||||||||||||||
| Federal funds sold | 19 | 1 | 5.26 | 256 | 9 | 3.52 | ||||||||||||||||||
| Interest bearing deposits | 204,113 | 10,396 | 5.09 | 138,646 | 6,968 | 5.03 | ||||||||||||||||||
| Other investments | 245 | 6 | 2.45 | 245 | 0 | 0.00 | ||||||||||||||||||
| Investment in unconsolidated subsidiaries | 1,858 | 132 | 7.10 | 1,857 | 129 | 6.95 | ||||||||||||||||||
| Total earning assets | $ | 5,569,948 | $ | 314,582 | 5.65 | % | $ | 5,244,128 | $ | 269,841 | 5.15 | % | ||||||||||||
| Allowance for credit losses | (51,749 | ) | (47,606 | ) | ||||||||||||||||||||
| 5,518,199 | 5,196,522 | |||||||||||||||||||||||
| Nonearning assets: | ||||||||||||||||||||||||
| Cash and due from banks | 58,714 | 61,184 | ||||||||||||||||||||||
| Premises and equipment and right of use assets, net | 62,584 | 60,232 | ||||||||||||||||||||||
| Other assets | 254,498 | 254,203 | ||||||||||||||||||||||
| Total assets | $ | 5,893,995 | $ | 5,572,141 | ||||||||||||||||||||
| Interest bearing liabilities: | ||||||||||||||||||||||||
| Deposits: | ||||||||||||||||||||||||
| Savings and demand deposits | $ | 2,309,430 | $ | 62,812 | 2.72 | % | $ | 2,136,653 | $ | 52,336 | 2.45 | % | ||||||||||||
| Time deposits | 1,260,730 | 49,704 | 3.94 | 1,071,584 | 28,831 | 2.69 | ||||||||||||||||||
| Repurchase agreements and federal funds purchased | 229,408 | 10,393 | 4.53 | 219,591 | 8,994 | 4.10 | ||||||||||||||||||
| Advances from Federal Home Loan Bank | 597 | 16 | 2.68 | 18,494 | 1,004 | 5.43 | ||||||||||||||||||
| Long-term debt | 64,130 | 4,365 | 6.81 | 64,351 | 4,257 | 6.62 | ||||||||||||||||||
| Finance lease liability | 3,438 | 158 | 4.60 | 3,469 | 118 | 3.40 | ||||||||||||||||||
| Total interest bearing liabilities | $ | 3,867,733 | $ | 127,448 | 3.30 | % | $ | 3,514,142 | $ | 95,540 | 2.72 | % | ||||||||||||
| Noninterest bearing liabilities: | ||||||||||||||||||||||||
| Demand deposits | 1,238,101 | 1,343,917 | ||||||||||||||||||||||
| Other liabilities | 56,042 | 50,418 | ||||||||||||||||||||||
| Total liabilities | 5,161,876 | 4,908,477 | ||||||||||||||||||||||
| Shareholders’ equity | 732,119 | 663,664 | ||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 5,893,995 | $ | 5,572,141 | ||||||||||||||||||||
| Net interest income, tax equivalent | $ | 187,134 | $ | 174,301 | ||||||||||||||||||||
| Less tax equivalent interest income | 1,139 | 1,191 | ||||||||||||||||||||||
| Net interest income | $ | 185,995 | $ | 173,110 | ||||||||||||||||||||
| Net interest spread | 2.35 | % | 2.43 | % | ||||||||||||||||||||
| Benefit of interest free funding | 1.01 | 0.89 | ||||||||||||||||||||||
| Net interest margin | 3.36 | % | 3.32 | % |
(1) Interest includes fees on loans of $1,998 and $1,770 in 2024 and 2023, respectively.
(2) Loan balances include deferred loan origination costs and principal balances on nonaccrual loans.
(3) Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate.
25
Table of Contents
Net Interest Differential
The following table illustrates the approximate effect of volume and rate changes on net interest differentials between 2024 and 2023.
| Total Change | Change Due to | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2024/2023 | Volume | Rate | |||||||||
| Interest income: | ||||||||||||
| Loans | $ | 43,772 | $ | 22,314 | $ | 21,458 | ||||||
| Loans held for sale | (7 | ) | (8 | ) | 1 | |||||||
| U.S. Treasury and agencies | (843 | ) | (1,563 | ) | 720 | |||||||
| Tax exempt state and political subdivisions | (167 | ) | (82 | ) | (85 | ) | ||||||
| Other securities | (1,467 | ) | (672 | ) | (795 | ) | ||||||
| Federal Reserve Bank and Federal Home Loan Bank stock | 24 | (50 | ) | 74 | ||||||||
| Federal funds sold | (8 | ) | (6 | ) | (2 | ) | ||||||
| Interest bearing deposits | 3,428 | 3,333 | 95 | |||||||||
| Other investments | 6 | 0 | 6 | |||||||||
| Investment in unconsolidated subsidiaries | 3 | 0 | 3 | |||||||||
| Total interest income | 44,741 | 23,266 | 21,475 | |||||||||
| Interest expense: | ||||||||||||
| Savings and demand deposits | 10,476 | 4,430 | 6,046 | |||||||||
| Time deposits | 20,873 | 5,740 | 15,133 | |||||||||
| Repurchase agreements and federal funds purchased | 1,399 | 415 | 984 | |||||||||
| Advances from Federal Home Loan Bank | (988 | ) | (1,295 | ) | 307 | |||||||
| Long-term debt | 108 | (15 | ) | 123 | ||||||||
| Finance lease liability | 40 | (1 | ) | 41 | ||||||||
| Total interest expense | 31,908 | 9,274 | 22,634 | |||||||||
| Net interest income | $ | 12,833 | $ | 13,992 | $ | (1,159 | ) |
For purposes of the above table, changes which are due to both rate and volume are allocated based on a percentage basis, using the absolute values of rate and volume variance as a basis for
percentages. Income is stated at a fully taxable equivalent basis, using a 24.95% tax rate.
Net interest income for the year ended December 31, 2024 of $186.0 million increased $12.9 million, or 7.4%, from prior year with an increase in average earning assets for the year 2024 of
$325.8 million, or 6.2%. Our yield on average earning assets for the year 2024 increased 50 basis points from prior year, and our cost of interest bearing funds increased 58 basis points during the same time period. Our net interest margin,
on a fully tax equivalent basis, for the year 2024 increased 4 basis points from the year ended December 31, 2023. Average loans to deposits, including repurchase agreements, for the year ended December 31, 2024 were 84.3% compared to 81.5%
for the year ended December 31, 2023.
Provision for Credit Losses
Provision for credit losses for the year 2024 was $11.0 million compared to $6.8 million during the year 2023. See below for discussion of our allowance
for credit losses.
26
Table of Contents
Noninterest Income
| (dollars in thousands) Year Ended December 31 | 2024 | 2023 | Percent Change | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deposit service charges | $ | 29,824 | $ | 29,935 | (0.4 | )% | ||||||
| Trust revenue | 14,921 | 13,025 | 14.6 | |||||||||
| Gains on sales of loans | 294 | 395 | (25.6 | ) | ||||||||
| Loan related fees | 4,957 | 3,792 | 30.7 | |||||||||
| Bank owned life insurance revenue | 5,236 | 3,517 | 48.9 | |||||||||
| Brokerage revenue | 2,272 | 1,473 | 54.3 | |||||||||
| Other | 5,061 | 5,522 | (8.3 | ) | ||||||||
| Total noninterest income | $ | 62,565 | $ | 57,659 | 8.5 | % |
Noninterest income for the year 2024 was $62.6 million compared to $57.7 million for the year 2023. Noninterest income was impacted year over year by a
$1.2 million increase in loan related fees, a $1.9 million increase in trust revenue, and a $1.7 million increase in bank owned life insurance revenue.
Noninterest Expense
| (dollars in thousands) Year Ended December 31 | 2024 | 2023 | Percent Change | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Salaries | $ | 52,757 | $ | 51,283 | 2.9 | % | ||||||
| Employee benefits | 26,670 | 22,428 | 18.9 | |||||||||
| Net occupancy and equipment | 12,204 | 11,843 | 3.1 | |||||||||
| Data processing | 11,172 | 9,726 | 14.9 | |||||||||
| Legal and professional fees | 3,873 | 3,350 | 15.6 | |||||||||
| Advertising and marketing | 3,130 | 3,214 | (2.6 | ) | ||||||||
| Taxes other than property and payroll | 1,754 | 1,706 | 2.8 | |||||||||
| Other | 19,363 | 21,840 | (11.3 | ) | ||||||||
| Total noninterest expense | $ | 130,923 | $ | 125,390 | 4.4 | % |
Noninterest expense for the year 2024 was $130.9 million compared to $125.4 million for the year 2023. Noninterest expense was primarily impacted year over year
by a $5.7 million increase in personnel expense and a $1.4 million increase in data processing expense, partially offset by the positive impact to other direct expenses of the accounting method change related to investments in tax
credit structures (ASU No. 2023-02). The increase in personnel expense included a $1.4 million increase in salaries, a $2.2 million increase in bonuses, and a $2.4 million increase in the cost of group medical and life insurance.
* Please refer to our annual report on Form 10-K for the year ended December 31, 2023 for detailed income discussion related to the year 2022.
Balance Sheet Review
CTBI’s total assets at $6.2 billion increased $423.5 million, or 7.3%, from December 31, 2023. Loans outstanding at December 31, 2024 were $4.5 billion, increasing $435.7 million, or 10.8%,
year over year. The increase in loans from prior year included a $288.9 million increase in the commercial loan portfolio, a $126.3 million increase in the residential loan portfolio, and a $26.8 million increase in the indirect loan
portfolio, partially offset by a $6.3 million decrease in the consumer direct loan portfolio. CTBI’s investment portfolio decreased $107.4 million, or 9.2%, from December 31, 2023. Deposits in other banks increased $83.9 million from December
31, 2023. Deposits, including repurchase agreements, at $5.3 billion increased $360.5 million, or 7.3%, from December 31, 2023.
Shareholders’ equity at December 31, 2024 of $757.6 million was a $55.4 million, or 7.9%, increase from the $702.2 million at December 31, 2023. Net unrealized losses on securities, net of
tax, were $98.4 million at December 31, 2024, compared to $103.3 million at December 31, 2023. Management has the ability and intent to hold these securities to recovery or maturity. CTBI’s annualized dividend yield to shareholders as of
December 31, 2024 was 3.55%.
27
Table of Contents
Loans
| (dollars in thousands) | December 31, 2024 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan Category | Balance | Variance from Prior Year | Net (Charge-Offs)/ Recoveries | Nonperforming | ACL | ||||||||||||||
| Commercial: | |||||||||||||||||||
| Hotel/motel | $ | 458,832 | 15.9 | % | $ | 0 | $ | 0 | $ | 5,208 | |||||||||
| Commercial real estate residential | 508,310 | 21.6 | 37 | 1,617 | 5,467 | ||||||||||||||
| Commercial real estate nonresidential | 865,031 | 11.1 | 77 | 13,154 | 10,307 | ||||||||||||||
| Dealer floorplans | 84,956 | 20.8 | 0 | 0 | 682 | ||||||||||||||
| Commercial other | 355,550 | 10.7 | (976 | ) | 1,416 | 3,832 | |||||||||||||
| Total commercial | 2,272,679 | 14.6 | (862 | ) | 16,187 | 25,496 | |||||||||||||
| Residential: | |||||||||||||||||||
| Real estate mortgage | 1,043,401 | 11.3 | (98 | ) | 8,820 | 12,504 | |||||||||||||
| Home equity | 167,425 | 13.9 | (62 | ) | 648 | 1,499 | |||||||||||||
| Total residential | 1,210,826 | 11.6 | (160 | ) | 9,468 | 14,003 | |||||||||||||
| Consumer: | |||||||||||||||||||
| Consumer direct | 152,843 | (3.9 | ) | (971 | ) | 269 | 2,221 | ||||||||||||
| Consumer indirect | 850,289 | 3.3 | (3,533 | ) | 762 | 13,248 | |||||||||||||
| Total consumer | 1,003,132 | 2.1 | (4,504 | ) | 1,031 | 15,469 | |||||||||||||
| Total loans | $ | 4,486,637 | 10.8 | % | $ | (5,526 | ) | $ | 26,686 | $ | 54,968 |
Total Deposits and Repurchase Agreements
| (dollars in thousands) | 2024 | 2023 | Percent Change | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Noninterest bearing deposits | $ | 1,242,676 | $ | 1,260,690 | (1.4 | )% | ||||||
| Interest bearing deposits | ||||||||||||
| Interest checking | 167,736 | 123,927 | 35.4 | |||||||||
| Money market savings | 1,781,415 | 1,525,537 | 16.8 | |||||||||
| Savings accounts | 511,378 | 535,063 | (4.4 | ) | ||||||||
| Time deposits | 1,366,984 | 1,279,405 | 6.8 | |||||||||
| Repurchase agreements | 240,166 | 225,245 | 6.6 | |||||||||
| Total interest bearing deposits and repurchase agreements | 4,067,679 | 3,689,177 | 10.3 | |||||||||
| Total deposits and repurchase agreements | $ | 5,310,355 | $ | 4,949,867 | 7.3 | % |
28
Table of Contents
Average Deposits and Other Borrowed Funds
| (in thousands) | 2024 | 2023 | |||||
|---|---|---|---|---|---|---|---|
| Deposits: | |||||||
| Noninterest bearing deposits | $ | 1,238,101 | $ | 1,343,917 | |||
| Interest bearing deposits | 148,025 | 128,061 | |||||
| Money market accounts | 1,636,891 | 1,407,611 | |||||
| Savings accounts | 524,514 | 600,981 | |||||
| Certificates of deposit of $100,000 or more | 707,862 | 572,959 | |||||
| Certificates of deposit $100,000 and other time deposits | 552,868 | 498,625 | |||||
| Total deposits | 4,808,261 | 4,552,154 | |||||
| Other borrowed funds: | |||||||
| Repurchase agreements and federal funds purchased | 229,408 | 219,591 | |||||
| Advances from Federal Home Loan Bank | 597 | 18,494 | |||||
| Long-term debt | 64,129 | 64,351 | |||||
| Finance lease liability | 3,439 | 3,469 | |||||
| Total other borrowed funds | 297,573 | 305,905 | |||||
| Total deposits and other borrowed funds | $ | 5,105,834 | $ | 4,858,059 |
The maximum balance for federal funds purchased and repurchase agreements at any month-end during 2024 occurred at December 31, 2024, with a month-end balance of $240.7 million. The maximum
balance for federal funds purchased and repurchase agreements at any month-end during 2023 occurred at October 31, 2023, with a month-end balance of $235.0 million.
Asset Quality
CTBI’s total nonperforming loans were $26.7 million, or 0.59% of total loans, at December 31, 2024 compared to $14.0 million, or 0.34% of total loans, at December 31, 2023. Accruing loans 90+
days past due increased $0.4 million from December 31, 2023, while nonaccrual loans increased $12.3 million from December 31, 2023. Accruing loans 30-89 days past due at $16.8 million increased $1.5 million from December 31, 2023. Our loan
portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss. Our loan portfolio risk management processes include weekly delinquent loan review
meetings at the market levels and monthly delinquent loan review meetings involving senior corporate management to review all nonaccrual loans and loans 30 days or more past due. Any activity regarding a criticized/classified loan (i.e.
problem loan) must be approved by CTB’s Watch List Asset Committee (i.e. Problem Loan Committee). CTB’s Watch List Asset Committee also meets on a quarterly basis and reviews every criticized/classified loan of $100,000 or greater. CTB’s Loan
Portfolio Risk Management Committee also meets quarterly focusing on the overall asset quality and risk metrics of the loan portfolio. We also have a Loan Review Department that reviews every market within CTB annually and performs extensive
testing of the loan portfolio to assure the accuracy of loan grades and classifications for delinquency, loan modifications for borrowers experiencing financial difficulty, nonaccrual status, and adequate loan loss reserves. The Loan Review
Department has annually reviewed on average 97% of the outstanding commercial loan portfolio for the past three years. The average annual review percentage of the consumer and residential loan portfolio for the past three years was 81% based
on the loan production during the number of months included in the review scope. The review scope is generally four to six months of production. CTBI generally does not offer high risk loans such as option ARM products, high loan to value
ratio mortgages, interest-only loans, loans with initial teaser rates, or loans with negative amortizations, and therefore, CTBI would have no significant exposure to these products.
For further information regarding nonperforming loans, see note 4 to the consolidated financial statements contained herein.
Net loan charge-offs were $5.5 million, 0.13% of average loans, for the year ended December 31, 2024, compared to $3.2 million, 0.08% of average loans, for the year ended December 31, 2023.
29
Table of Contents
Allowance for Credit Losses
Our reserve coverage (allowance for credit losses to nonperforming loans) at December 31, 2024 was 206.0% compared to 354.7% at December 31, 2023. Nonaccrual loans to total loans at December
31, 2024 was 0.36% compared to 0.10% at December 31, 2023. Our allowance for credit losses to nonaccrual loans at December 31, 2024 was 335.8% compared to 1,223.9% at December 31, 2023. Our credit loss reserve as a percentage of total loans
outstanding at December 31, 2024 was 1.23%, an increase from the 1.22% at December 31, 2023.
Liquidity and Market Risk
The objective of CTBI’s Asset/Liability management function is to maintain consistent growth in net interest income within our policy limits. This objective is accomplished through management
of our consolidated balance sheet composition, liquidity, and interest rate risk exposures arising from changing economic conditions, interest rates, and customer preferences. The goal of liquidity management is to provide adequate funds to
meet changes in loan and lease demand or deposit withdrawals. This is accomplished by maintaining liquid assets in the form of cash and cash equivalents and investment securities, sufficient unused borrowing capacity, and growth in core
deposits. As of December 31, 2024, we had approximately $369.5 million in cash and cash equivalents and approximately $170.6 million in unpledged securities valued at estimated fair value designated as available-for-sale and available to meet
liquidity needs on a continuing basis compared to $271.4 million and $157.5 million at December 31, 2023. Additional asset-driven liquidity is provided by the remainder of the securities portfolio and the repayment of loans. In addition to
core deposit funding, we also have a variety of other short-term and long-term funding sources available. We also rely on Federal Home Loan Bank advances for both liquidity and management of our asset/liability position. Federal Home Loan
Bank advances were $0.3 million at December 31, 2024 and December 31, 2023. As of December 31, 2024, we had a $485.0 million available borrowing position with the Federal Home Loan Bank, compared to $476.2 million at December 31, 2023. We
generally rely upon net inflows of cash from financing activities, supplemented by net inflows of cash from operating activities, to provide cash for our investing activities. As is typical of many financial institutions, significant financing
activities include deposit gathering, use of short-term borrowing facilities such as repurchase agreements and federal funds purchased, and issuance of long-term debt. At December 31, 2024 and December 31, 2023, we had $50 million in lines of
credit with various correspondent banks available to meet any future cash needs. Our primary investing activities include purchases of securities and loan originations. We do not rely on any one source of liquidity and manage availability in
response to changing consolidated balance sheet needs. Included in our cash and cash equivalents at December 31, 2024 were deposits with the Federal Reserve of $289.4 million, compared to $207.6 million at December 31, 2023. Additionally, we
project cash flows from our investment portfolio to generate additional liquidity over the next 90 days.
The investment portfolio consists of investment grade short-term issues suitable for bank investments. The majority of the investment portfolio is in U.S. government and government sponsored
agency issuances. At December 31, 2024, available-for-sale (“AFS”) securities comprised all of the total investment portfolio, and the AFS portfolio was approximately 139% of
equity capital. Eighty-five percent of the pledge-eligible portfolio was pledged.
Contractual Commitments
Our significant contractual obligations and commitments as of December 31, 2024 include debt, lease, and purchase obligations. As disclosed in the notes to the consolidated financial
statements, we have certain obligations and commitments to make future payments under contracts.
As of December 31, 2024, our outstanding balance on long-term debt was $64.0 million, which includes junior subordinated debentures of $57.8 million and loan related borrowings of $6.2
million. The interest payments on long-term debt due in one year or less is $3.7 million, and interest payments on long-term debt due in more than one year is $33.2 million. The interest on $57.8 million in junior subordinated debentures is
calculated based on the three-month CME Term SOFR plus a tenor spread adjustment of 0.26161% plus 1.59% until its maturity of June 1, 2037. The three-month CME Term SOFR rate is projected using the most likely rate forecast from assumptions
incorporated in the interest rate risk model and is determined two business days prior to the interest payment date. The interest on the $6.2 million in loan related borrowings is based on a fixed rate of 3.25%. Repayment of the liability
will be provided by the loan payments made by the loan customer. This principal amount is also guaranteed by the United States Department of Agriculture (the “USDA”). Interest on long-term debt assumes the liability will not be prepaid and
interest is calculated to maturity. These assumptions are uncertain, and as a result, the actual payments will differ from the projection due to changes in economic conditions. Refer to note 10 to the consolidated financial statements
contained herein for additional information regarding long-term debt.
30
Table of Contents
On March 5, 2021, the London Interbank Offered Rate’s (“LIBOR”) administrator, ICE Benchmarks Administration, announced that LIBOR would no longer be provided (i) for the one-week and two-month
U.S. dollar settings after December 31, 2021 and (ii) for the remaining U.S. dollar settings after June 30, 2023. The U.S. federal banking agencies issued supervisory guidance encouraging banks to stop entering into new contracts that use LIBOR
as a reference rate after December 31, 2021. In addition, on March 15, 2022, the Adjustable Interest Rate (LIBOR) Act (the “LIBOR Act”) was signed into law. The LIBOR Act establishes a uniform national approach for replacing LIBOR in legacy
contracts that do not provide for the use of a clearly defined replacement benchmark rate. As directed by the LIBOR Act, on December 16, 2022, the Federal Reserve Board issued a final rule setting forth regulations to implement the LIBOR Act,
including establishing benchmark replacements based on the Secured Overnight Funding Rate for contracts governed by U.S. law that reference certain tenors of U.S. dollar LIBOR (the overnight and one-, three-, six-, and twelve-month tenors) and
that do not have terms that provide for the use of a clearly defined and predictable replacement benchmark rate (“fallback provisions”) following the first London banking day after June 30, 2023. We have analyzed our financial exposure related
to the discontinuation of LIBOR and consider our exposure to be insignificant.
As of December 31, 2024, our remaining contractual commitment for operating and finance leases due in one year or less was $1.9 million and operating leases due in more than one year was $19.7
million. Refer to note 15 to the consolidated financial statements contained herein for additional information regarding leases.
Commitments to extend credit and standby letters of credit do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon. As of
December 31, 2024, the commitments due in one year or less for other commitments was $671.8 million and commitments due in more than one year was $269.4 million. Refer to note 17 to the consolidated financial statements contained herein for
additional information regarding other commitments.
Our purchase obligations consist of agreements to purchase goods and services entered into in the ordinary course of business. As of December 31, 2024, the value of our non-cancellable
unconditional purchase obligations was $9.3 million.
These contractual obligations impact our liquidity and capital resource needs. We believe our liquidity sources as mentioned in the liquidity discussion are adequate to meet our future cash
requirements.
31
Table of Contents
Investment Maturities
| Estimated Maturity at December 31, 2024 | |||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within 1 Year | 1-5 Years | 5-10 Years | After 10 Years | Total Fair Value | Amortized Cost | ||||||||||||||||||||||||||||||||||||||
| (in thousands) | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | ||||||||||||||||||||||||||||||||
| U.S. Treasury, government agencies, and government sponsored agency mortgage-backed securities | $ | 111,661 | 1.47 | % | $ | 239,130 | 1.36 | % | $ | 49,959 | 2.98 | % | $ | 350,454 | 2.41 | % | $ | 751,204 | 1.97 | % | $ | 831,027 | |||||||||||||||||||||
| State and political subdivisions | 730 | 3.57 | 41,264 | 2.42 | 107,793 | 2.25 | 103,770 | 2.62 | 253,557 | 2.43 | 304,588 | ||||||||||||||||||||||||||||||||
| Asset-backed securities | 0 | 0.00 | 1,985 | 5.40 | 26,433 | 6.01 | 22,549 | 5.66 | 50,967 | 5.83 | 51,034 | ||||||||||||||||||||||||||||||||
| Total | $ | 112,391 | 1.48 | % | $ | 282,379 | 1.54 | % | $ | 184,185 | 2.99 | % | $ | 476,773 | 2.61 | % | $ | 1,055,728 | 2.27 | % | $ | 1,186,649 |
The calculations of the weighted average yields for each maturity category are based upon yield weighted by the respective costs of the securities. The weighted average rates on state and
political subdivisions are computed on a taxable equivalent basis using a 24.95% tax rate.
Loan Maturities
The following table shows the amounts of loans (excluding residential mortgages of 1-4 family residences, consumer loans, and lease financing) which, based on the remaining scheduled repayments
of principal are due in the periods indicated. Also, the amounts are classified according to sensitivity to changes in interest rates (fixed, variable).
CTB has changed the origination process on commercial and residential construction loans to be almost exclusively construction to permanent financing with only one note. This change is
resulting in a greater number of loans showing in the after five year maturity for construction loans, even though those loans will be converted from construction loans to permanent financing by a change in the internal coding on the loans
while the maturity date remains the same.
| Maturity at December 31, 2024 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Within one year | After one but within five years | After five years | Total | |||||||||||
| Commercial secured by real estate and commercial other | $ | 251,366 | $ | 212,905 | $ | 1,627,112 | $ | 2,091,383 | |||||||
| Commercial and real estate construction | 101,113 | 16,686 | 171,633 | 289,432 | |||||||||||
| $ | 352,479 | $ | 229,591 | $ | 1,798,745 | $ | 2,380,815 | ||||||||
| Rate sensitivity: | |||||||||||||||
| Predetermined rate | $ | 56,130 | $ | 116,139 | $ | 65,687 | $ | 237,956 | |||||||
| Adjustable rate | 296,349 | 113,452 | 1,733,058 | 2,142,859 | |||||||||||
| $ | 352,479 | $ | 229,591 | $ | 1,798,745 | $ | 2,380,815 |
32
Table of Contents
Deposit Maturities
Maturities and/or repricing of time deposits of $100,000 or more outstanding at December 31, 2024 are summarized as follows:
| (in thousands) | Certificates of Deposit | Other Time Deposits | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Three months or less | $ | 243,698 | $ | 15,469 | $ | 259,167 | |||||
| Over three through six months | 154,092 | 19,872 | 173,964 | ||||||||
| Over six through twelve months | 356,948 | 21,075 | 378,023 | ||||||||
| Over twelve through sixty months | 40,881 | 10,636 | 51,517 | ||||||||
| Over sixty | 0 | 0 | 0 | ||||||||
| $ | 795,619 | $ | 67,052 | $ | 862,671 |
Interest Rate Risk
We consider interest rate risk one of our most significant market risks. Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates.
Consistency of our net interest revenue is largely dependent upon the effective management of interest rate risk. We employ a variety of measurement techniques to identify and manage our interest rate risk, including the use of an earnings
simulation model to analyze net interest income sensitivity to changing interest rates. The model is based on actual cash flows and repricing characteristics for on and off-balance sheet instruments and incorporates market-based assumptions
regarding the effect of changing interest rates on the prepayment rates of certain assets and liabilities. Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also
incorporated into the model. These assumptions are inherently uncertain, and as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income. Actual
results will differ from simulated results due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions and management strategies.
CTBI’s Asset/Liability Management Committee (ALCO), which includes executive and senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk
within Board-approved policy limits. Our current exposure to interest rate risks is determined by measuring the anticipated change in net interest income spread evenly over the twelve-month period.
The following table shows our estimated earnings sensitivity profile as of December 31, 2024:
| Change in Interest Rates (basis points) | Percentage Change in Net Interest Income (12 Months) |
|---|---|
| +400 | 3.83% |
| +300 | 2.88% |
| +200 | 1.93% |
| +100 | 0.98% |
| -100 | (1.34)% |
| -200 | (2.76)% |
| -300 | (4.07)% |
| -400 | (5.32)% |
The following table shows our estimated earnings sensitivity profile as of December 31, 2023:
| Change in Interest Rates (basis points) | Percentage Change in Net Interest Income (12 Months) |
|---|---|
| +400 | 11.50% |
| +300 | 8.89% |
| +200 | 6.29% |
| +100 | 3.65% |
| -100 | (0.67)% |
| -200 | (2.41)% |
| -300 | (4.06)% |
| -400 | (5.68)% |
33
Table of Contents
The simulation model used the yield curve spread evenly over a twelve-month period. The measurement at December 31, 2024 estimates that our net interest income in an up-rate environment would
increase by 3.83% at a 400 basis point change, increase by 2.88% at a 300 basis point change, increase by 1.93% at a 200 basis point change, and increase by 0.98% at a 100 basis point change. In a down-rate environment, net interest income
would decrease 1.34% at a 100 basis point change, decrease by 2.76% at a 200 basis point change, decrease by 4.07% at a 300 basis point change, and decrease by 5.32% at a 400 basis point change over one year. We actively manage our balance
sheet and limit our exposure to long-term fixed rate financial instruments, including loans. In order to reduce the exposure to interest rate fluctuations and to manage liquidity, we have developed sale procedures for several types of
interest-sensitive assets. Primarily all long-term, fixed rate single family residential mortgage loans underwritten according to Federal Home Loan Mortgage Corporation guidelines are sold for cash upon origination or originated under terms
where they could be sold. Periodically, additional assets such as commercial loans are also sold. In 2024 and 2023, proceeds of $11.6 million and $15.2 million, respectively, were realized on the sale of fixed rate residential mortgages. We
focus our efforts on consistent net interest revenue and net interest margin growth through each of the retail and wholesale business lines. We do not currently engage in trading activities.
The preceding analysis was prepared using a rate ramp analysis which attempts to spread changes evenly over a specified time period as opposed to a rate shock which measures the impact of an
immediate change. Had these measurements been prepared using the rate shock method, the results would vary.
Capital Resources
We continue to grow our shareholders’ equity while also providing an annual dividend yield for the year 2024 of 3.55% to shareholders. Shareholders’ equity increased 7.9% from December 31,
2023 to $757.6 million at December 31, 2024. Our primary source of capital growth is the retention of earnings. Cash dividends were $1.86 per share for 2024 compared to $1.80 per share for 2023. We retained 59.7% of our earnings in 2023
compared to 58.7% in 2023.
Insured depository institutions are required to meet certain capital level requirements. On October 29, 2019, federal banking regulators adopted a final rule to simplify the regulatory capital
requirements for eligible community banks and holding companies that opt-in to the community bank leverage ratio framework (the “CBLR framework”), as required by Section 201 of the Economic Growth, Relief and Consumer Protection Act of 2018.
Under the final rule, which became effective as of January 1, 2020, community banks and holding companies (which includes CTB and CTBI) that satisfy certain qualifying criteria, including having less than $10 billion in average total
consolidated assets and a leverage ratio (referred to as the “community bank leverage ratio”) of greater than 9%, were eligible to opt-in to the CBLR framework. The community bank leverage ratio is the ratio of a banking organization’s Tier 1
capital to its average total consolidated assets, both as reported on the banking organization’s applicable regulatory filings. Accordingly, a qualifying community banking organization that has a community bank leverage ratio greater than 9%
will be considered to have met: (i) the risk-based and leverage capital requirements of the generally applicable capital rules; (ii) the capital ratio requirements in order to be considered well-capitalized under the prompt corrective action
framework; and (iii) any other applicable capital or leverage requirements. Management elected to use the CBLR framework for CTBI and CTB. CTBI’s CBLR ratio as of December 31, 2024 was 13.76%. CTB’s CBLR ratio as of December 31, 2024 was
13.29%.
As of December 31, 2024, we are not aware of any current recommendations by banking regulatory authorities which, if they were to be implemented, would have, or are reasonably likely to have, a
material adverse impact on our liquidity, capital resources, or operations.
34
Table of Contents
Impact of Inflation, Changing Prices, and Economic Conditions
The majority of our assets and liabilities are monetary in nature. Therefore, CTBI differs greatly from most commercial and industrial companies that have significant investment in nonmonetary
assets, such as fixed assets and inventories. However, inflation does have an important impact on the growth of assets in the banking industry and on the resulting need to increase equity capital at higher than normal rates in order to
maintain an appropriate equity to assets ratio. Inflation also affects other expenses, which tend to rise during periods of general inflation.
We believe one of the most significant impacts on financial and operating results is our ability to react to changes in interest rates. We seek to maintain an essentially balanced position
between interest rate sensitive assets and liabilities in order to protect against the effects of wide interest rate fluctuations.
Stock Repurchase Program
CTBI’s stock repurchase program began in December 1998 with the authorization to acquire up to 500,000 shares and was increased by an additional 1,000,000 shares in each of July 2000, May 2003,
and March 2020. As of December 31, 2024, a total of 2,465,294 shares have been repurchased through this program, leaving 1,034,706 shares remaining under our current repurchase authorization. The following table shows Board authorizations and
repurchases made through the stock repurchase program for the years 1998 through 2024:
| Board Authorizations | Repurchases* | Shares Available for Repurchase | ||
|---|---|---|---|---|
| Average Price ($) | # of Shares | |||
| 1998 | 500,000 | - | 0 | |
| 1999 | 0 | 14.45 | 144,669 | |
| 2000 | 1,000,000 | 10.25 | 763,470 | |
| 2001 | 0 | 13.35 | 489,440 | |
| 2002 | 0 | 17.71 | 396,316 | |
| 2003 | 1,000,000 | 19.62 | 259,235 | |
| 2004 | 0 | 23.14 | 60,500 | |
| 2005 | 0 | - | 0 | |
| 2006 | 0 | - | 0 | |
| 2007 | 0 | 28.56 | 216,150 | |
| 2008 | 0 | 25.53 | 102,850 | |
| 2009-2019 | 0 | - | 0 | |
| 2020 | 1,000,000 | 33.64 | 32,664 | |
| 2021 | 0 | - | 0 | |
| 2022 | 0 | - | 0 | |
| 2023 | 0 | - | 0 | |
| 2024 | 0 | - | 0 | |
| Total | 3,500,000 | 16.17 | 2,465,294 | 1,034,706 |
*Repurchased shares and average prices have been restated to reflect stock dividends that have occurred; however, board authorized shares have not been adjusted.
In August 2022, the Inflation Reduction Act of 2022 (the “IRA”) was enacted. Among other things, the IRA imposes a new 1% excise tax on the fair market value of stock repurchased after
December 31, 2022 by publicly traded U.S. corporations like CTBI. With certain exceptions, the value of stock repurchased is determined net of stock issued in the year, including shares issued pursuant to compensatory arrangements.
Critical Accounting Policies and Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires the appropriate application of
certain accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements and related notes. Since future events and their impact
cannot be determined with certainty, the actual results will inevitably differ from our estimates. Such differences could be material to the consolidated financial statements.
35
Table of Contents
We believe the application of accounting policies and the estimates required therein are reasonable. These accounting policies and estimates are constantly reevaluated, and adjustments are
made when facts and circumstances dictate a change. Historically, we have found our application of accounting policies to be appropriate, and actual results have not differed materially from those determined using necessary estimates.
Our accounting policies are described in note 1 to the consolidated financial statements contained herein. We have identified the following critical accounting policies:
Allowance for Credit Losses – CTBI accounts for the ACL and the reserve for unfunded commitments in accordance
with ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and its related subsequent amendments, commonly known as CECL.
We disaggregate our portfolio loans into portfolio segments for purposes of determining the ACL. Our loan portfolio segments include commercial, residential mortgage, and consumer. We further
disaggregate our portfolio segments into classes for purposes of monitoring and assessing credit quality based on certain risk characteristics. For an analysis of CTBI’s ACL by portfolio segment and credit quality information by class, refer
to note 4 to the consolidated financial statements contained herein.
CTBI maintains the ACL to absorb the amount of credit losses that are expected to be incurred over the remaining contractual terms of the related loans. Effective January 1, 2023, CTBI
implemented ASU 2022-02, Financial Instruments-Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures, an amendment to ASU 2016-13, Financial
Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments in this ASU eliminate the accounting guidance for troubled debt restructurings by creditors in Subtopic 310-40, Receivables—Troubled Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial
difficulty along with requiring that disclosures be added by year of origination for gross charge-off information for financing receivables. Accrued interest receivable on loans is presented in the consolidated financial statements as a
component of other assets. When accrued interest is deemed to be uncollectible (typically when a loan is placed on nonaccrual status), interest income is reversed. In the event that collection of principal becomes uncertain, CTBI has policies
in place to reverse accrued interest in a timely manner. Therefore, CTBI elected ASU 2019-04 which allows that accrued interest would continue to be presented separately and not part of the amortized cost of the loan. For additional
information on CTBI’s accounting policies related to nonaccrual loans, refer to note 1 to the consolidated financial statements contained herein.
Credit losses are charged and recoveries are credited to the ACL. The ACL is maintained at a level CTBI considers to be adequate and is based on ongoing quarterly assessments and evaluations
of the collectability of loans, including historical credit loss experience, current and forecasted market and economic conditions, and consideration of various qualitative factors that, in management’s judgment, deserve consideration in
estimating expected credit losses. Provisions for credit losses are recorded for the amounts necessary to adjust the ACL to CTBI’s current estimate of expected credit losses on portfolio loans. CTBI’s strategy for credit risk management
includes a combination of conservative exposure limits significantly below legal lending limits and conservative underwriting, documentation, and collection standards. The strategy also emphasizes diversification on a geographic, industry, and
customer level, regular credit examinations, and quarterly management reviews of large credit exposures and loans experiencing deterioration of credit quality.
CTBI’s methodology for determining the ACL requires significant management judgment and includes an estimate of expected credit losses on a collective basis for groups of loans with similar
risk characteristics and specific allowances for loans which are individually evaluated.
36
Table of Contents
Larger commercial loans with balances exceeding $1 million that exhibit probable or observed credit weaknesses and (i) have a criticized risk rating, (ii) are on nonaccrual status, (iii) have a
borrower experiencing financial difficulty with significant payment delay, or (iv) are 90 days or more past due, are individually evaluated for an ACL. CTBI considers the current value of collateral, credit quality of any guarantees, the
guarantor’s liquidity and willingness to cooperate, the loan structure and other factors when determining the amount of the ACL. Other factors may include the borrower’s susceptibility to risks presented by the forecasted macroeconomic
environment, the industry and geographic region of the borrower, size and financial condition of the borrower, cash flow and leverage of the borrower, and our evaluation of the borrower’s management. Significant management judgment is required
when evaluating which of these factors are most relevant in individual circumstances, and when estimating the amount of expected credit losses based on those factors. When loans are individually evaluated, allowances are determined based on
management’s estimate of the borrower’s ability to repay the loan given the availability of collateral and other sources of cash flow, as well as an evaluation of legal options available to CTBI. Allowances for individually evaluated loans
that are collateral-dependent are typically measured based on the fair value of the underlying collateral, less expected costs to sell where applicable. For collateral-dependent financial assets, the credit loss expected may be zero if the
fair value less costs to sell exceeds the amortized cost of the loan. Loans shall not be included in both collective assessments and individual assessments. Individually evaluated loans that are not collateral-dependent are measured based on
the present value of expected future cash flows discounted at the loan’s effective interest rate. Specific allowances on individually evaluated commercial loans, including loans to borrowers experiencing financial difficulty, are reviewed
quarterly and adjusted as necessary based on changing borrower and/or collateral conditions and actual collection and charge-off experience. Regardless of an initial measurement method, once it is determined that foreclosure is probable, the
ACL is measured based on the fair value of the collateral as of the measurement date. As a practical expedient, the fair value of the collateral may be used for a loan when determining the ACL for which the repayment is expected to be provided
substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty. The fair value shall be adjusted for selling costs when foreclosure is probable.
Expected credit losses are estimated on a collective basis for loans that are not individually evaluated. These include commercial loans that do not meet the criteria for individual evaluation
as well as homogeneous loans in the residential mortgage and consumer portfolio segments. CTBI uses a third party ACL software to calculate reserve estimates. Discounted cash flow (“DCF”) modeling was used for all loan segments. The primary
reasons that contributed to this decision were: DCF models allow for the effective incorporation of a reasonable and supportable forecast in a directionally consistent and objective manner; the analysis aligns well with other calculations
outside of the ACL estimation which will mitigate model risk in other areas; and peer data is available for certain inputs if first party data is not available or meaningful. Expected credit losses are estimated on a collective basis for loans
that are not individually evaluated. These include commercial loans that do not meet the criteria for individual evaluation as well as homogeneous loans in the residential mortgage and consumer portfolio segments. See note 4 to the
consolidated financial statements contained herein for information on CTBI’s risk rating system.
CTBI’s expected credit loss models consider historical credit loss experience, peer data, current market and economic conditions, and forecasted changes in market and economic conditions if
such forecasts are considered reasonable and supportable. Generally, CTBI considers our forecasts to be reasonable and supportable for a period of up to one year from the estimation date. For periods beyond the reasonable and supportable
forecast period, expected credit losses are estimated by reverting to historical loss information. CTBI evaluates the length of our reasonable and supportable forecast period, our reversion period, and reversion methodology at least annually,
or more often if warranted by economic conditions or other circumstances.
Other qualitative factors are used by CTBI in determining the ACL. These considerations inherently require significant management judgment to determine the appropriate factors to be considered
and the extent of their impact on the ACL estimate. Qualitative factors are used to capture characteristics in the portfolio that impact expected credit losses but that are not fully captured within CTBI’s expected credit loss models. These
include adjustments for changes in policies or procedures in underwriting, monitoring or collections, lending and risk management personnel, and results of internal audit and quality control reviews. These may also include adjustments, when
deemed necessary, for specific idiosyncratic risks such as geopolitical events, natural disasters and their effects on regional borrowers, and changes in product structures. Qualitative factors may also be used to address the impacts of
unforeseen events on key inputs and assumptions within CTBI’s expected credit loss models, such as the reasonable and supportable forecast period, changes to historical loss information, or changes to the reversion period or methodology. When
evaluating the adequacy of allowances, consideration is also given to regional geographic concentrations and the closely associated effect that changing economic conditions may have on CTBI’s customers.
37
Table of Contents
Overall, the collective evaluation process requires significant management judgment when determining the estimation methodology and inputs into the models, as well as in evaluating the
reasonableness of the modeled results and the appropriateness of qualitative adjustments. CTBI’s forecasts of market and economic conditions and the internal risk grades assigned to loans in the commercial portfolio segment are examples of
inputs to the expected credit loss models that require significant management judgment. These inputs have the potential to drive significant variability in the resulting ACL.
The reserve for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated expected credit losses related to unfunded credit facilities and is
included in other liabilities in the consolidated balance sheets. The determination of the adequacy of the reserve is based upon expected credit losses over the remaining contractual life of the commitments, taking into consideration the
current funded balance and estimated exposure over the reasonable and supportable forecast period. This process takes into consideration the same risk elements that are analyzed in the determination of the adequacy of CTBI’s ACL, as previously
discussed. Net adjustments to the reserve for unfunded commitments are included in other noninterest expense in the consolidated statements of income.
Goodwill – Business combinations entered into by CTBI typically include the recognition of goodwill. GAAP requires goodwill to be tested for impairment on an annual basis, which for CTBI is October 1, and more frequently if events or circumstances indicate that there may be impairment. Refer to note 1 to the
consolidated financial statements contained herein for a discussion on the methodology used by CTBI to assess goodwill for impairment.
Impairment exists when a reporting unit’s carrying amount of goodwill exceeds its implied fair value. In testing goodwill for impairment, GAAP permits companies to first
assess qualitative factors to determine whether it is more likely than not that its fair value is less than its carrying amount. In this qualitative assessment, CTBI evaluates events and circumstances which may include, but are not limited
to, the general economic environment, banking industry and market conditions, the overall financial performance of CTBI, and the performance of CTBI’s common stock, to determine if it is not more likely than not that the fair value is less
than its carrying amount. If the quantitative impairment test is required or the decision to bypass the qualitative assessment is elected, CTBI performs the goodwill impairment test by comparing its fair value with its carrying amount,
including goodwill. If the carrying amount exceeds its fair value, an impairment loss is recognized in an amount equal to that excess, limited to the total amount of goodwill recorded. A recognized impairment loss cannot be reversed in
future periods even if the fair value of the reporting unit subsequently recovers.
The fair value of CTBI is the price that would be received to sell the company as a whole in an orderly transaction between market participants at the measurement date. The
determination of the fair value is a subjective process that involves the use of estimates and judgments, particularly related to cash flows, the appropriate discount rates and an applicable control premium. CTBI employs an income-based
approach, utilizing forecasted cash flows and the estimated cost of equity as the discount rate. Significant management judgment is necessary in the preparation of the forecasted cash flows surrounding expectations for earnings projections,
growth and credit loss expectations, and actual results may differ from forecasted results.
FY 2023 10-K MD&A
SEC filing source: 0001140361-24-009933.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Community Trust Bancorp, Inc., our
operations, and our present business environment. The MD&A is provided as a supplement to—and should be read in conjunction with—our consolidated financial statements and the accompanying notes thereto contained in Item 8 of this annual
report. The MD&A includes the following sections:
| Column 1 | Column 2 |
|---|---|
| ❖ | Our Business |
| Column 1 | Column 2 |
|---|---|
| ❖ | Financial Goals and Performance |
| Column 1 | Column 2 |
|---|---|
| ❖ | Results of Operations and Financial Condition |
| Column 1 | Column 2 |
|---|---|
| ❖ | Liquidity and Market Risk |
| Column 1 | Column 2 |
|---|---|
| ❖ | Interest Rate Risk |
| Column 1 | Column 2 |
|---|---|
| ❖ | Capital Resources |
| Column 1 | Column 2 |
|---|---|
| ❖ | Impact of Inflation, Changing Prices, and Economic Conditions |
| Column 1 | Column 2 |
|---|---|
| ❖ | Stock Repurchase Program |
| Column 1 | Column 2 |
|---|---|
| ❖ | Critical Accounting Policies and Estimates |
Our Business
Community Trust Bancorp, Inc. (“CTBI”) is a bank holding company headquartered in Pikeville, Kentucky. Currently, we own one commercial bank, Community Trust Bank, Inc. (“CTB”) and one trust
company, Community Trust and Investment Company. Through our subsidiaries, we have seventy-nine banking locations in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, four trust
offices across Kentucky, and one trust office in northeastern Tennessee. At December 31, 2023, we had total consolidated assets of $5.8 billion and total consolidated deposits, including repurchase agreements, of $4.9 billion. Total
shareholders’ equity at December 31, 2023 was $702.2 million. Trust assets under management at December 31, 2023 were $3.4 billion, including CTB’s investment portfolio totaling $1.2 billion.
Through our subsidiaries, CTBI engages in a wide range of commercial and personal banking and trust and wealth management activities, which include accepting time and demand deposits; making
secured and unsecured loans to corporations, individuals, and others; providing cash management services to corporate and individual customers; issuing letters of credit; renting safe deposit boxes; and providing funds transfer services. The
lending activities of CTB include making commercial, construction, mortgage, and personal loans. Lines of credit, revolving lines of credit, term loans, and other specialized loans, including asset-based financing, are also available. Our
corporate subsidiaries act as trustees of personal trusts, as executors of estates, as trustees for employee benefit trusts, as paying agents for bond and stock issues, as investment agent, as depositories for securities, and as providers of
full-service brokerage, and insurance services. For further information, see Item 1 of this annual report.
21
Table of Contents
Financial Goals and Performance
The following table shows the primary measurements used by management to assess annual performance. The goals in the table below should not be viewed as a forecast of our performance for 2024.
Rather, the goals represent a range of target performance for 2024. There is no assurance that any or all of these goals will be achieved. See “Cautionary Statement Regarding Forward Looking Statements.”
| 2023 Goals | 2023 Performance | 2024 Goals | |
|---|---|---|---|
| Basic earnings per share | $4.57 - $4.75 | $4.36 | $4.31 - $4.49 |
| Net income | $82.0 - $85.4 million | $78.0 million | $77.7 - $80.8 million |
| ROAA | 1.50% - 1.56% | 1.40% | 1.33% - 1.39% |
| ROAE | 12.26% - 12.76% | 11.75% | 10.99% - 11.44% |
| Revenues | $237.9 - $247.6 million | $230.8 million | $236.8 - $246.5 million |
| Noninterest revenue as % of total revenue | 24.00% - 26.00% | 25.00% | 23.50% - 25.50% |
| Assets | $5.38 - $5.72 billion | $5.77 billion | $5.74 - $6.10 billion |
| Loans | $3.77 - $3.92 billion | $4.05 billion | $4.18 - $4.35 billion |
| Deposits, including repurchase agreements | $4.64 - $4.83 billion | $4.95 billion | $4.97 - $5.17 billion |
| Shareholders’ equity | $686.5 - $714.5 million | $702.2 million | $711.2 - $740.3 million |
Results of Operations and Financial Condition
We reported earnings of $78.0 million, or $4.36 per basic share, for the year ended December 31, 2023 compared to $81.8 million, or $4.59 per basic share, for the year ended December 31, 2022.
Year over year earnings were impacted by increases in provision for loan losses and noninterest expense and a decrease in noninterest income. Total revenue for 2023 was $3.8 million above prior year, as net interest revenue increased $4.0
million and noninterest income decreased $0.3 million compared to prior year.
22
Table of Contents
2023 Highlights
| Column 1 | Column 2 |
|---|---|
| ❖ | Net interest income for the year ended December 31, 2023 increased $4.0 million, or 2.4%, from December 31, 2022 with a $114.8 million increase in average earning assets. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Provision for credit losses was $6.8 million for the year ended December 31, 2023 compared to $4.9 million for the year ended December 31, 2022. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Our loan portfolio increased $341.6 million, or 9.2%, from December 31, 2022 to December 31, 2023. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Net loan charge-offs were $3.2 million, or 0.08% of average loans annualized, for the year ended December 31, 2023 compared to $0.7 million, or 0.02% of average loans annualized, for the year ended December 31, 2022. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Our total nonperforming loans at $14.0 million at December 31, 2023 decreased $1.3 million, or 8.8%, from December 31, 2022. Nonperforming assets at $15.6 million decreased $3.4 million, or 17.9%, from December 31, 2022. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Deposits, including repurchase agreements, at December 31, 2023 increased $308.3 million, or 6.6%, from December 31, 2022. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Noninterest income for the year ended December 31, 2023 of $57.7 million decreased $0.3 million, or 0.4%, compared to the year ended December 31, 2022. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Noninterest expense for the year ended December 31, 2023 of $125.4 million increased $4.3 million, or 3.6%, compared to the year ended December 31, 2022. |
Income Statement Review
| (dollars in thousands) | Change 2023 vs. 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31 | 2023 | 2022 | Amount | Percent | ||||||||||||
| Net interest income | $ | 173,110 | $ | 169,102 | $ | 4,008 | 2.4 | % | ||||||||
| Provision for credit losses (recovery) | 6,811 | 4,905 | 1,906 | 38.9 | ||||||||||||
| Noninterest income | 57,659 | 57,916 | (257 | ) | (0.4 | ) | ||||||||||
| Noninterest expense | 125,390 | 121,071 | 4,319 | 3.6 | ||||||||||||
| Income taxes | 20,564 | 19,228 | 1,336 | 6.9 | ||||||||||||
| Net income | $ | 78,004 | $ | 81,814 | $ | (3,810 | ) | (4.7 | )% | |||||||
| Average earning assets | $ | 5,244,128 | $ | 5,129,345 | $ | 114,783 | 2.2 | % | ||||||||
| Yield on average earnings assets, tax equivalent* | 5.15 | % | 3.87 | % | 1.28 | % | 33.1 | % | ||||||||
| Cost of interest bearing funds | 2.72 | % | 0.85 | % | 1.87 | % | 220.0 | % | ||||||||
| Net interest margin, tax equivalent* | 3.32 | % | 3.32 | % | 0.0 | % | 0.0 | % |
*Yield on average earning assets and net interest margin are computed on a taxable equivalent basis using a 24.95% tax rate.
23
Table of Contents
Consolidated Average Balance Sheets and Taxable Equivalent Income/Expense and Yields/Rates
| 2023 | 2022 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Average Balances | Interest | Average Rate | Average Balances | Interest | Average Rate | ||||||||||||||||||
| Earning assets: | ||||||||||||||||||||||||
| Loans (1)(2)(3) | $ | 3,888,585 | $ | 231,114 | 5.94 | % | $ | 3,552,941 | $ | 169,950 | 4.78 | % | ||||||||||||
| Loans held for sale | 228 | 31 | 13.60 | 893 | 94 | 10.53 | ||||||||||||||||||
| Securities: | ||||||||||||||||||||||||
| U.S. Treasury and agencies | 855,300 | 17,369 | 2.03 | 1,022,511 | 14,699 | 1.44 | ||||||||||||||||||
| Tax exempt state and political subdivisions (3) | 105,158 | 3,568 | 3.39 | 119,118 | 3,795 | 3.19 | ||||||||||||||||||
| Other securities | 243,012 | 9,894 | 4.07 | 260,423 | 6,996 | 2.69 | ||||||||||||||||||
| Federal Reserve Bank and Federal Home Loan Bank stock | 10,841 | 759 | 7.00 | 12,388 | 603 | 4.87 | ||||||||||||||||||
| Federal funds sold | 256 | 9 | 3.52 | 414 | 15 | 3.62 | ||||||||||||||||||
| Interest bearing deposits | 138,646 | 6,968 | 5.03 | 158,563 | 2,484 | 1.57 | ||||||||||||||||||
| Other investments | 245 | 0 | 0.00 | 245 | 0 | 0.00 | ||||||||||||||||||
| Investment in unconsolidated subsidiaries | 1,857 | 129 | 6.95 | 1,849 | 62 | 3.35 | ||||||||||||||||||
| Total earning assets | $ | 5,244,128 | $ | 269,841 | 5.15 | % | $ | 5,129,345 | $ | 198,698 | 3.87 | % | ||||||||||||
| Allowance for credit losses | (47,606 | ) | (43,081 | ) | ||||||||||||||||||||
| 5,196,522 | 5,086,264 | |||||||||||||||||||||||
| Nonearning assets: | ||||||||||||||||||||||||
| Cash and due from banks | 61,184 | 59,645 | ||||||||||||||||||||||
| Premises and equipment and right of use assets, net | 60,232 | 53,928 | ||||||||||||||||||||||
| Other assets | 254,203 | 238,859 | ||||||||||||||||||||||
| Total assets | $ | 5,572,141 | $ | 5,438,696 | ||||||||||||||||||||
| Interest bearing liabilities: | ||||||||||||||||||||||||
| Deposits: | ||||||||||||||||||||||||
| Savings and demand deposits | $ | 2,136,653 | $ | 52,336 | 2.45 | % | $ | 2,020,065 | $ | 16,526 | 0.82 | % | ||||||||||||
| Time deposits | 1,071,584 | 28,831 | 2.69 | 1,027,726 | 7,542 | 0.73 | ||||||||||||||||||
| Repurchase agreements and federal funds purchased | 219,591 | 8,994 | 4.10 | 243,102 | 2,540 | 1.04 | ||||||||||||||||||
| Advances from Federal Home Loan Bank | 18,494 | 1,004 | 5.43 | 898 | 20 | 2.23 | ||||||||||||||||||
| Long-term debt | 64,351 | 4,257 | 6.62 | 57,841 | 1,943 | 3.36 | ||||||||||||||||||
| Finance lease liability | 3,469 | 118 | 3.40 | 1,589 | 69 | 4.34 | ||||||||||||||||||
| Total interest bearing liabilities | $ | 3,514,142 | $ | 95,540 | 2.72 | % | $ | 3,351,221 | $ | 28,640 | 0.85 | % | ||||||||||||
| Noninterest bearing liabilities: | ||||||||||||||||||||||||
| Demand deposits | 1,343,917 | 1,398,778 | ||||||||||||||||||||||
| Other liabilities | 50,418 | 46,274 | ||||||||||||||||||||||
| Total liabilities | 4,908,477 | 4,796,273 | ||||||||||||||||||||||
| Shareholders’ equity | 663,664 | 642,423 | ||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 5,572,141 | $ | 5,438,696 | ||||||||||||||||||||
| Net interest income, tax equivalent | $ | 174,301 | $ | 170,058 | ||||||||||||||||||||
| Less tax equivalent interest income | 1,191 | 956 | ||||||||||||||||||||||
| Net interest income | $ | 173,110 | $ | 169,102 | ||||||||||||||||||||
| Net interest spread | 2.43 | % | 3.02 | % | ||||||||||||||||||||
| Benefit of interest free funding | 0.89 | 0.30 | ||||||||||||||||||||||
| Net interest margin | 3.32 | % | 3.32 | % |
(1) Interest includes fees on loans of $1,770 and $1,723 in 2023 and 2022, respectively.
(2) Loan balances include deferred loan origination costs and principal balances on nonaccrual loans.
(3) Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate.
24
Table of Contents
Net Interest Differential
The following table illustrates the approximate effect of volume and rate changes on net interest differentials between 2023 and 2022.
| Total Change | Change Due to | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2023/2022 | Volume | Rate | |||||||||
| Interest income: | ||||||||||||
| Loans | $ | 61,164 | $ | 17,147 | $ | 44,017 | ||||||
| Loans held for sale | (63 | ) | (55 | ) | (8 | ) | ||||||
| U.S. Treasury and agencies | 2,670 | (2,122 | ) | 4,792 | ||||||||
| Tax exempt state and political subdivisions | (227 | ) | (426 | ) | 199 | |||||||
| Other securities | 2,898 | (440 | ) | 3,338 | ||||||||
| Federal Reserve Bank and Federal Home Loan Bank stock | 156 | (68 | ) | 224 | ||||||||
| Federal funds sold | (6 | ) | (6 | ) | 0 | |||||||
| Interest bearing deposits | 4,484 | (275 | ) | 4,759 | ||||||||
| Other investments | 0 | 0 | 0 | |||||||||
| Investment in unconsolidated subsidiaries | 67 | 0 | 67 | |||||||||
| Total interest income | 71,143 | 13,755 | 57,388 | |||||||||
| Interest expense: | ||||||||||||
| Savings and demand deposits | 35,810 | 1,007 | 34,803 | |||||||||
| Time deposits | 21,289 | 335 | 20,954 | |||||||||
| Repurchase agreements and federal funds purchased | 6,454 | (223 | ) | 6,677 | ||||||||
| Advances from Federal Home Loan Bank | 984 | 917 | 67 | |||||||||
| Long-term debt | 2,314 | 241 | 2,073 | |||||||||
| Finance lease liability | 49 | 67 | (18 | ) | ||||||||
| Total interest expense | 66,900 | 2,344 | 64,556 | |||||||||
| Net interest income | $ | 4,243 | $ | 11,411 | $ | (7,168 | ) |
For purposes of the above table, changes which are due to both rate and volume are allocated based on a percentage basis, using the absolute values of rate and volume variance as a basis for
percentages. Income is stated at a fully taxable equivalent basis, using a 24.95% tax rate.
25
Table of Contents
Net Interest Income
| (dollars in thousands) Year Ended December 31 | 2023 | 2022 | Percent Change | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Components of net interest income: | ||||||||||||
| Income on earning assets | $ | 268,650 | $ | 197,742 | 35.9 | % | ||||||
| Expense on interest bearing liabilities | 95,540 | 28,640 | 233.6 | % | ||||||||
| Net interest income | 173,110 | 169,102 | 2.4 | % | ||||||||
| TEQ | 1,191 | 956 | 24.6 | % | ||||||||
| Net interest income, tax equivalent | $ | 174,301 | $ | 170,058 | 2.5 | % | ||||||
| Average yield and rates paid: | ||||||||||||
| Earning assets yield | 5.15 | % | 3.87 | % | 33.1 | % | ||||||
| Rate paid on interest bearing liabilities | 2.72 | % | 0.85 | % | 220.0 | % | ||||||
| Gross interest margin | 2.43 | % | 3.02 | % | (19.6 | )% | ||||||
| Net interest margin | 3.32 | % | 3.32 | % | 0.0 | % | ||||||
| Average balances: | ||||||||||||
| Investment securities | $ | 1,203,470 | $ | 1,402,052 | (14.2 | )% | ||||||
| Loans | $ | 3,888,585 | $ | 3,552,941 | 9.4 | % | ||||||
| Earning assets | $ | 5,244,128 | $ | 5,129,345 | 2.2 | % | ||||||
| Interest-bearing liabilities | $ | 3,514,142 | $ | 3,351,221 | 4.9 | % |
Net interest income for the year ended December 31, 2023 of $173.1 million increased $4.0 million, or 2.4%, from prior year with an increase in average earning assets for the year 2023 of $114.8
million, or 2.2%. Our yield on average earning assets for the year 2023 increased 128 basis points from prior year, and our cost of interest bearing funds increased 187 basis points during the same time period. Our net interest margin, on a
fully tax equivalent basis, for the year 2023 remained at 3.32% from the year ended December 31, 2022. Noninterest bearing deposits decreased $134.2 million over prior year. Average loans to deposits, including repurchase agreements, for the
year ended December 31, 2023 were 81.5% compared to 75.8% for the year ended December 31, 2022.
Provision for Credit Losses
Provision for credit losses for the year 2023 was $6.8 million compared to $4.9 million during the year 2022. See below for discussion of our allowance
for credit losses.
Noninterest Income
| (dollars in thousands) Year Ended December 31 | 2023 | 2022 | Percent Change | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deposit service charges | $ | 29,935 | $ | 29,049 | 3.0 | % | ||||||
| Trust revenue | 13,025 | 12,394 | 5.1 | % | ||||||||
| Gains on sales of loans | 395 | 1,525 | (74.1 | )% | ||||||||
| Loan related fees | 3,792 | 6,185 | (38.7 | )% | ||||||||
| Bank owned life insurance revenue | 3,517 | 2,708 | 29.8 | % | ||||||||
| Brokerage revenue | 1,473 | 1,846 | (20.2 | )% | ||||||||
| Other | 5,522 | 4,209 | 31.2 | % | ||||||||
| Total noninterest income | $ | 57,659 | $ | 57,916 | (0.4 | )% |
Noninterest income for the year 2023 was $57.7 million compared to $57.9 million for the year 2022. Noninterest income was impacted year over year by a $2.4 million
decline in loan related fees, a $1.1 million decline in gains on sales of loans, and a $0.4 million decline in brokerage revenue, offset by increases of $0.9 million in deposit related fees, $0.6 million in trust revenue, $1.2 million in
securities gains, and $0.8 million in bank owned life insurance revenue.
26
Table of Contents
Noninterest Expense
| (dollars in thousands) Year Ended December 31 | 2023 | 2022 | Percent Change | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Salaries | $ | 51,283 | $ | 48,934 | 4.8 | % | ||||||
| Employee benefits | 22,428 | 23,556 | (4.8 | )% | ||||||||
| Net occupancy and equipment | 11,843 | 11,083 | 6.9 | % | ||||||||
| Data processing | 9,726 | 8,910 | 9.2 | % | ||||||||
| Legal and professional fees | 3,350 | 3,434 | (2.4 | )% | ||||||||
| Advertising and marketing | 3,214 | 3,005 | 7.0 | % | ||||||||
| Taxes other than property and payroll | 1,706 | 1,570 | 8.7 | % | ||||||||
| Net other real estate owned expense | 350 | 456 | (23.4 | )% | ||||||||
| Other | 21,490 | 20,123 | 6.8 | % | ||||||||
| Total noninterest expense | $ | 125,390 | $ | 121,071 | 3.6 | % |
Noninterest expense for the year 2023 was $125.4 million compared to $121.1 million for the year 2022 with increases of $1.2 million in personnel expense, $0.8 million in
occupancy and equipment, $0.8 million in data processing expense, $1.0 million in FDIC insurance premiums, and $0.4 million in telephone expense.
In recognition of our employees’ significant efforts, the Compensation Committee of the Board of Directors authorized a discretionary gift/payment to all full-time employees hired prior to July
1, 2023 of $1000 and all full-time employees hired after June 30, 2023 of $500. The Committee also authorized a discretionary gift/payment to our Executive Committee and other members of senior management. This discretionary gift/payment was
paid on January 19, 2024 to all eligible employees. This payment was accrued as of December 31, 2023 in the amount of $1.2 million.
* Please refer to our annual report on Form 10-K for the year ended December 31, 2022 for detailed income discussion related to the year 2021.
Balance Sheet Review
CTBI’s total assets at $5.8 billion increased $389.4 million, or 7.2%, from December 31, 2022. Loans outstanding at December 31, 2023 were $4.1 billion, increasing $341.6 million, or 9.2%, year
over year. The increase in loans from prior year included a $114.9 million increase in the commercial loan portfolio, a $139.0 million increase in the residential loan portfolio, an $86.1 million increase in the indirect loan portfolio, and a
$1.6 million increase in the consumer direct loan portfolio. Our commercial real estate (“CRE”) non-residential portfolio consisted of 1,763 loans with a total balance of $783.5 million as of December 31,
2023. Our CRE office portfolio as of December 31, 2023 consisted of 176 loans with a total balance of $87.3 million, or 10.0% of the total number of CRE non-residential loans and 11.14% of CRE non-residential total dollars outstanding. CTBI’s
investment portfolio decreased $91.5 million, or 7.3%, from December 31, 2022. Deposits in other banks increased $135.2 million from December 31, 2022. Deposits, including repurchase agreements, at $4.9 billion increased $308.3 million, or
6.6%, from December 31, 2022.
Shareholders’ equity at December 31, 2023 of $702.2 million was a $74.2 million, or 11.8%, increase from the $628.0 million at December 31, 2022. Net unrealized losses on securities, net of tax,
were $103.3 million at December 31, 2023, compared to $129.2 million at December 31, 2022. Management has the ability and intent to hold these securities to recovery or maturity. CTBI’s annualized dividend yield to shareholders as of December
31, 2023 was 4.20%.
27
Table of Contents
Loans
| (dollars in thousands) | December 31, 2023 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan Category | Balance | Variance from Prior Year | Net (Charge-Offs)/ Recoveries | Nonperforming | ACL | ||||||||||||||
| Commercial: | |||||||||||||||||||
| Hotel/motel | $ | 395,765 | 15.2 | % | $ | 0 | $ | 0 | $ | 4,592 | |||||||||
| Commercial real estate residential | 417,943 | 12.1 | 97 | 1,557 | 4,285 | ||||||||||||||
| Commercial real estate nonresidential | 778,637 | 2.1 | 393 | 2,950 | 7,560 | ||||||||||||||
| Dealer floorplans | 70,308 | (9.3 | ) | 0 | 0 | 659 | |||||||||||||
| Commercial other | 321,082 | 2.8 | (1,434 | ) | 850 | 3,760 | |||||||||||||
| Total commercial | 1,983,735 | 6.1 | (944 | ) | 5,357 | 20,856 | |||||||||||||
| Residential: | |||||||||||||||||||
| Real estate mortgage | 937,524 | 13.6 | (99 | ) | 7,298 | 10,197 | |||||||||||||
| Home equity | 147,036 | 22.0 | (17 | ) | 743 | 1,367 | |||||||||||||
| Total residential | 1,084,560 | 14.7 | (116 | ) | 8,041 | 11,564 | |||||||||||||
| Consumer: | |||||||||||||||||||
| Consumer direct | 159,106 | 1.0 | (237 | ) | 15 | 3,261 | |||||||||||||
| Consumer indirect | 823,505 | 11.7 | (1,952 | ) | 555 | 13,862 | |||||||||||||
| Total consumer | 982,611 | 9.8 | (2,189 | ) | 570 | 17,123 | |||||||||||||
| Total loans | $ | 4,050,906 | 9.2 | % | $ | (3,249 | ) | $ | 13,968 | $ | 49,543 |
Total Deposits and Repurchase Agreements
| (dollars in thousands) | 2023 | 2022 | Percent Change | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Noninterest bearing deposits | $ | 1,260,690 | $ | 1,394,915 | (9.6 | )% | ||||||
| Interest bearing deposits | ||||||||||||
| Interest checking | 123,927 | 112,265 | 10.4 | % | ||||||||
| Money market savings | 1,525,537 | 1,348,809 | 13.1 | % | ||||||||
| Savings accounts | 535,063 | 654,380 | (18.2 | )% | ||||||||
| Time deposits | 1,279,405 | 915,774 | 39.7 | % | ||||||||
| Repurchase agreements | 225,245 | 215,431 | 4.6 | % | ||||||||
| Total interest bearing deposits and repurchase agreements | 3,689,177 | 3,246,659 | 13.6 | % | ||||||||
| Total deposits and repurchase agreements | $ | 4,949,867 | $ | 4,641,574 | 6.6 | % |
28
Table of Contents
Average Deposits and Other Borrowed Funds
| (in thousands) | 2023 | 2022 | |||||
|---|---|---|---|---|---|---|---|
| Deposits: | |||||||
| Noninterest bearing deposits | $ | 1,343,917 | $ | 1,398,778 | |||
| Interest bearing deposits | 128,061 | 104,631 | |||||
| Money market accounts | 1,407,611 | 1,248,067 | |||||
| Savings accounts | 600,981 | 667,367 | |||||
| Certificates of deposit of $100,000 or more | 572,959 | 556,849 | |||||
| Certificates of deposit $100,000 and other time deposits | 498,625 | 470,877 | |||||
| Total deposits | 4,552,154 | 4,446,569 | |||||
| Other borrowed funds: | |||||||
| Repurchase agreements and federal funds purchased | 219,591 | 243,102 | |||||
| Advances from Federal Home Loan Bank | 18,494 | 898 | |||||
| Long-term debt | 64,351 | 57,841 | |||||
| Finance lease liability | 3,469 | 1,589 | |||||
| Total other borrowed funds | 305,905 | 303,430 | |||||
| Total deposits and other borrowed funds | $ | 4,858,059 | $ | 4,749,999 |
The maximum balance for federal funds purchased and repurchase agreements at any month-end during 2023 occurred at October 31, 2023, with a month-end balance of $235.0 million. The maximum
balance for federal funds purchased and repurchase agreements at any month-end during 2022 occurred at February 28, 2022, with a month-end balance of $277.9 million.
Asset Quality
CTBI’s total nonperforming loans were $14.0 million, or 0.34% of total loans, at December 31, 2023 compared to $15.3 million, or 0.41% of total loans, at December 31, 2022. Prior year
nonperforming loans, as previously reported, exclude troubled debt restructurings (“TDRs”) which have been eliminated in the current period due to implementation of Accounting Standard Update 2022-02. Accruing loans 90+ days past due increased
$1.4 million from December 31, 2022, while nonaccrual loans decreased $2.8 million from December 31, 2022. Accruing loans 30-89 days past due at $15.3 million were relatively flat to December 31, 2022. Our loan portfolio management processes
focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss. Our loan portfolio risk management processes include weekly delinquent loan review meetings at the market levels and
monthly delinquent loan review meetings involving senior corporate management to review all nonaccrual loans and loans 30 days or more past due. Any activity regarding a criticized/classified loan (i.e. problem loan) must be approved by CTB’s
Watch List Asset Committee (i.e. Problem Loan Committee). CTB’s Watch List Asset Committee also meets on a quarterly basis and reviews every criticized/classified loan of $100,000 or greater. CTB’s Loan Portfolio Risk Management Committee also
meets quarterly focusing on the overall asset quality and risk metrics of the loan portfolio. We also have a Loan Review Department that reviews every market within CTB annually and performs extensive testing of the loan portfolio to assure the
accuracy of loan grades and classifications for delinquency, TDR, nonaccrual status, and adequate loan loss reserves. The Loan Review Department has annually reviewed on average 97% of the outstanding commercial loan portfolio for the past three
years. The average annual review percentage of the consumer and residential loan portfolio for the past three years was 83% based on the loan production during the number of months included in the review scope. The review scope is generally
four to six months of production. CTBI generally does not offer high risk loans such as option ARM products, high loan to value ratio mortgages, interest-only loans, loans with initial teaser rates, or loans with negative amortizations, and
therefore, CTBI would have no significant exposure to these products.
For further information regarding nonperforming loans, see note 4 to the consolidated financial statements contained herein.
Our level of foreclosed properties at $1.6 million at December 31, 2023 was a decrease of $2.1 million from the $3.7 million at December 31, 2022. Sales of foreclosed properties for the year ended
December 31, 2023 totaled $2.5 million while new foreclosed properties totaled $0.7 million. Nonperforming assets to loans and foreclosed properties at December 31, 2023 were 0.4% compared to 0.5% at December 31, 2022.
29
Table of Contents
Net loan charge-offs were $3.2 million, 0.08% of average loans annualized, for the year ended December 31, 2023, compared to $0.7 million, 0.02% of average loans annualized, for the year ended
December 31, 2022.
Allowance for Credit Losses
Our reserve coverage (allowance for credit losses to nonperforming loans) at December 31, 2023 was 354.7% compared to 300.4% at December 31, 2022. Nonaccrual loans to total loans at December 31,
2023 was 0.1% compared to 0.2% at December 31, 2022. Our allowance for credit losses to nonaccrual loans at December 31, 2023 was 1,223.9% compared to 674.9% at December 31, 2022. Our credit loss reserve as a percentage of total loans
outstanding at December 31, 2023 was 1.22%, a decrease from the 1.24% at December 31, 2022.
Liquidity and Market Risk
The objective of CTBI’s Asset/Liability management function is to maintain consistent growth in net interest income within our policy limits. This objective is accomplished through management of
our consolidated balance sheet composition, liquidity, and interest rate risk exposures arising from changing economic conditions, interest rates, and customer preferences. The goal of liquidity management is to provide adequate funds to meet
changes in loan and lease demand or deposit withdrawals. This is accomplished by maintaining liquid assets in the form of cash and cash equivalents and investment securities, sufficient unused borrowing capacity, and growth in core deposits. As
of December 31, 2023, we had approximately $271.4 million in cash and cash equivalents and approximately $157.5 million in unpledged securities valued at estimated fair value designated as available-for-sale and available to meet liquidity needs
on a continuing basis compared to $128.7 million and $309.2 million at December 31, 2022. Additional asset-driven liquidity is provided by the remainder of the securities portfolio and the repayment of loans. In addition to core deposit
funding, we also have a variety of other short-term and long-term funding sources available. We also rely on Federal Home Loan Bank advances for both liquidity and management of our asset/liability position. Federal Home Loan Bank advances were
$0.3 million at December 31, 2023 compared to $0.4 million at December 31, 2022. As of December 31, 2023, we had a $476.2 million available borrowing position with the Federal Home Loan Bank. We generally rely upon net inflows of cash from
financing activities, supplemented by net inflows of cash from operating activities, to provide cash for our investing activities. As is typical of many financial institutions, significant financing activities include deposit gathering, use of
short-term borrowing facilities such as repurchase agreements and federal funds purchased, and issuance of long-term debt. At December 31, 2023, we had $50 million in lines of credit with various correspondent banks available to meet any future
cash needs compared to $75 million at December 31, 2022. Our primary investing activities include purchases of securities and loan originations. We do not rely on any one source of liquidity and manage availability in response to changing
consolidated balance sheet needs. Included in our cash and cash equivalents at December 31, 2023 were deposits with the Federal Reserve of $207.6 million, compared to $72.6 million at December 31, 2022. Additionally, we project cash flows from
our investment portfolio to generate additional liquidity over the next 90 days.
The investment portfolio consists of investment grade short-term issues suitable for bank investments. The majority of the investment portfolio is in U.S. government and government sponsored
agency issuances. At December 31, 2023, available-for-sale (“AFS”) securities comprised all of the total investment portfolio, and the AFS portfolio was approximately 166% of
equity capital. Eighty-eight percent of the pledge-eligible portfolio was pledged.
Contractual Commitments
Our significant contractual obligations and commitments as of December 31, 2023 include debt, lease, and purchase obligations. As disclosed in the notes to the consolidated financial statements,
we have certain obligations and commitments to make future payments under contracts.
30
Table of Contents
As of December 31, 2023, our outstanding balance on long-term debt was $64.2 million, which includes junior subordinated debentures of $57.8 million and loan related borrowings of $6.4 million.
The interest payments on long-term debt due in one year or less is $4.1 million, and interest payments on long-term debt due in more than one year is $28.1 million. The interest on $57.8 million in junior subordinated debentures is calculated
based on the three-month CME Term SOFR plus a tenor spread adjustment of 0.26161% plus 1.59% until its maturity of June 1, 2037. The three-month CME Term SOFR rate is projected using the most likely rate forecast from assumptions incorporated in
the interest rate risk model and is determined two business days prior to the interest payment date. The interest on the $6.4 million in loan related borrowings is based on a fixed rate of 3.25%. Repayment of the liability will be provided by
the loan payments made by the loan customer. This principal amount is also guaranteed by the Small Business Administration. Interest on long-term debt assumes the liability will not be prepaid and interest is calculated to maturity. These
assumptions are uncertain, and as a result, the actual payments will differ from the projection due to changes in economic conditions. Refer to note 10 to the consolidated financial statements contained herein for additional information regarding
long-term debt.
On March 5, 2021, LIBOR’s administrator, ICE Benchmarks Administration, announced that LIBOR would no longer be provided (i) for the one-week and two-month U.S. dollar settings after December 31,
2021 and (ii) for the remaining U.S. dollar settings after June 30, 2023. The U.S. federal banking agencies issued supervisory guidance encouraging banks to stop entering into new contracts that use LIBOR as a reference rate after December 31,
2021. In addition, on March 15, 2022, the Adjustable Interest Rate (LIBOR) Act (the “LIBOR Act”) was signed into law. The LIBOR Act establishes a uniform national approach for replacing LIBOR in legacy contracts that do not provide for the use
of a clearly defined replacement benchmark rate. As directed by the LIBOR Act, on December 16, 2022, the Federal Reserve Board issued a final rule setting forth regulations to implement the LIBOR Act, including establishing benchmark
replacements based on the Secured Overnight Funding Rate for contracts governed by U.S. law that reference certain tenors of U.S. dollar LIBOR (the overnight and one-, three-, six-, and twelve-month tenors) and that do not have terms that provide
for the use of a clearly defined and predictable replacement benchmark rate (“fallback provisions”) following the first London banking day after June 30, 2023. We have analyzed our financial exposure related to the discontinuation of LIBOR and
consider our exposure to be insignificant.
As of December 31, 2023, our remaining contractual commitment for operating and finance leases due in one year or less is $2.0 million and operating leases due in more than one year is $21.4
million. Refer to note 15 to the consolidated financial statements contained herein for additional information regarding leases.
Commitments to extend credit and standby letters of credit do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon. As of December
31, 2023, the commitments due in one year or less for other commitments is $730.4 million and commitments due in more than one year is $305.6 million. Refer to note 17 to the consolidated financial statements contained herein for additional
information regarding other commitments.
Our purchase obligations consist of agreements to purchase goods and services entered into in the ordinary course of business. As of December 31, 2023, the value of our non-cancellable
unconditional purchase obligations was $9.8 million.
These contractual obligations impact our liquidity and capital resource needs. We believe our liquidity sources as mentioned in the liquidity discussion are adequate to meet our future cash
requirements.
31
Table of Contents
Investment Maturities
| Estimated Maturity at December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within 1 Year | 1-5 Years | 5-10 Years | After 10 Years | Total Fair Value | Amortized Cost | ||||||||||||||||||||||||||||||||||||||
| (in thousands) | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | ||||||||||||||||||||||||||||||||
| U.S. Treasury, government agencies, and government sponsored agency mortgage-backed securities | $ | 25,996 | 2.66 | % | $ | 336,805 | 1.31 | % | $ | 61,380 | 4.11 | % | $ | 387,372 | 2.25 | % | $ | 811,553 | 2.01 | % | $ | 900,104 | |||||||||||||||||||||
| State and political subdivisions | 3,782 | 3.66 | 22,458 | 2.90 | 100,655 | 2.12 | 138,050 | 2.49 | 264,945 | 2.40 | 313,147 | ||||||||||||||||||||||||||||||||
| Asset-backed securities | 0 | 0.00 | 0 | 0.00 | 68,053 | 7.01 | 19,173 | 6.39 | 87,226 | 6.88 | 87,993 | ||||||||||||||||||||||||||||||||
| Total | $ | 29,778 | 2.79 | % | $ | 359,263 | 1.41 | % | $ | 230,088 | 4.10 | % | $ | 544,595 | 2.46 | % | $ | 1,163,724 | 2.47 | % | $ | 1,301,244 |
The calculations of the weighted average yields for each maturity category are based upon yield weighted by the respective costs of the securities. The weighted average rates on state and
political subdivisions are computed on a taxable equivalent basis using a 24.95% tax rate.
Loan Maturities
The following table shows the amounts of loans (excluding residential mortgages of 1-4 family residences, consumer loans, and lease financing) which, based on the remaining scheduled repayments
of principal are due in the periods indicated. Also, the amounts are classified according to sensitivity to changes in interest rates (fixed, variable).
CTB has changed the origination process on commercial and residential construction loans to be almost exclusively construction to permanent financing with only one note. This change is resulting
in a greater number of loans showing in the after five year maturity for construction loans, even though those loans will be converted from construction loans to permanent financing by a change in the internal coding on the loans while the
maturity date remains the same.
| Maturity at December 31, 2023 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Within one year | After one but within five years | After five years | Total | |||||||||||
| Commercial secured by real estate and commercial other | $ | 225,512 | $ | 163,087 | $ | 1,423,460 | $ | 1,812,059 | |||||||
| Commercial and real estate construction | 70,070 | 23,270 | 193,066 | 286,406 | |||||||||||
| $ | 295,582 | $ | 186,357 | $ | 1,616,526 | $ | 2,098,465 | ||||||||
| Rate sensitivity: | |||||||||||||||
| Predetermined rate | $ | 52,585 | $ | 86,552 | $ | 73,797 | $ | 212,934 | |||||||
| Adjustable rate | 242,997 | 99,805 | 1,542,729 | 1,885,531 | |||||||||||
| $ | 295,582 | $ | 186,357 | $ | 1,616,526 | $ | 2,098,465 |
32
Table of Contents
Deposit Maturities
Maturities and/or repricing of time deposits of $100,000 or more outstanding at December 31, 2023 are summarized as follows:
| (in thousands) | Certificates of Deposit | Other Time Deposits | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Three months or less | $ | 165,959 | $ | 7,721 | $ | 173,680 | |||||
| Over three through six months | 246,052 | 24,859 | 270,911 | ||||||||
| Over six through twelve months | 241,584 | 18,360 | 259,944 | ||||||||
| Over twelve through sixty months | 50,627 | 11,529 | 62,156 | ||||||||
| Over sixty | 0 | 0 | 0 | ||||||||
| $ | 704,222 | $ | 62,469 | $ | 766,691 |
Interest Rate Risk
We consider interest rate risk one of our most significant market risks. Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates.
Consistency of our net interest revenue is largely dependent upon the effective management of interest rate risk. We employ a variety of measurement techniques to identify and manage our interest rate risk, including the use of an earnings
simulation model to analyze net interest income sensitivity to changing interest rates. The model is based on actual cash flows and repricing characteristics for on and off-balance sheet instruments and incorporates market-based assumptions
regarding the effect of changing interest rates on the prepayment rates of certain assets and liabilities. Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also incorporated
into the model. These assumptions are inherently uncertain, and as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income. Actual results will
differ from simulated results due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions and management strategies.
CTBI’s Asset/Liability Management Committee (ALCO), which includes executive and senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk
within Board-approved policy limits. Our current exposure to interest rate risks is determined by measuring the anticipated change in net interest income spread evenly over the twelve-month period.
The following table shows our estimated earnings sensitivity profile as of December 31, 2023:
| Change in Interest Rates (basis points) | Percentage Change in Net Interest Income (12 Months) |
|---|---|
| +400 | 11.50% |
| +300 | 8.89% |
| +200 | 6.29% |
| +100 | 3.65% |
| -100 | (0.67)% |
| -200 | (2.41)% |
| -300 | (4.06)% |
| -400 | (5.68)% |
The following table shows our estimated earnings sensitivity profile as of December 31, 2022:
| Change in Interest Rates (basis points) | Percentage Change in Net Interest Income (12 Months) |
|---|---|
| +400 | 9.98% |
| +300 | 7.26% |
| +200 | 4.60% |
| +100 | 1.94% |
| -100 | (1.95)% |
| -200 | (3.92)% |
| -300 | (5.96)% |
| -400 | (7.91)% |
33
Table of Contents
The simulation model used the yield curve spread evenly over a twelve-month period. The measurement at December 31, 2023 estimates that our net interest income in an up-rate environment would
increase by 11.50% at a 400 basis point change, increase by 8.89% at a 300 basis point change, increase by 6.29% at a 200 basis point change, and increase by 3.65% at a 100 basis point change. In a down-rate environment, net interest income
would decrease 0.67% at a 100 basis point change, decrease by 2.41% at a 200 basis point change, decrease by 4.06% at a 300 basis point change, and decrease by 5.68% at a 400 basis point change over one year. We actively manage our balance sheet
and limit our exposure to long-term fixed rate financial instruments, including loans. In order to reduce the exposure to interest rate fluctuations and to manage liquidity, we have developed sale procedures for several types of
interest-sensitive assets. Primarily all long-term, fixed rate single family residential mortgage loans underwritten according to Federal Home Loan Mortgage Corporation guidelines are sold for cash upon origination or originated under terms
where they could be sold. Periodically, additional assets such as commercial loans are also sold. In 2023 and 2022, proceeds of $15.2 million and $66.0 million, respectively, were realized on the sale of fixed rate residential mortgages. We
focus our efforts on consistent net interest revenue and net interest margin growth through each of the retail and wholesale business lines. We do not currently engage in trading activities.
The preceding analysis was prepared using a rate ramp analysis which attempts to spread changes evenly over a specified time period as opposed to a rate shock which measures the impact of an
immediate change. Had these measurements been prepared using the rate shock method, the results would vary.
Capital Resources
We continue to grow our shareholders’ equity while also providing an annual dividend yield for the year 2023 of 4.10% to shareholders. Shareholders’ equity increased 11.8% from December 31, 2022
to $702.2 million at December 31, 2023. Our primary source of capital growth is the retention of earnings. Cash dividends were $1.80 per share for 2023 compared to $1.68 per share for 2022. We retained 58.7% of our earnings in 2023 compared to
63.4% in 2022.
Insured depository institutions are required to meet certain capital level requirements. On October 29, 2019, federal banking regulators adopted a final rule to simplify the regulatory capital
requirements for eligible community banks and holding companies that opt-in to the community bank leverage ratio framework (the “CBLR framework”), as required by Section 201 of the Economic Growth, Relief and Consumer Protection Act of 2018.
Under the final rule, which became effective as of January 1, 2020, community banks and holding companies (which includes CTB and CTBI) that satisfy certain qualifying criteria, including having less than $10 billion in average total consolidated
assets and a leverage ratio (referred to as the “community bank leverage ratio”) of greater than 9%, were eligible to opt-in to the CBLR framework. The community bank leverage ratio is the ratio of a banking organization’s Tier 1 capital to its
average total consolidated assets, both as reported on the banking organization’s applicable regulatory filings. Accordingly, a qualifying community banking organization that has a community bank leverage ratio greater than 9% will be considered
to have met: (i) the risk-based and leverage capital requirements of the generally applicable capital rules; (ii) the capital ratio requirements in order to be considered well-capitalized under the prompt corrective action framework; and (iii)
any other applicable capital or leverage requirements.
In April 2020, as directed by Section 4012 of the CARES Act, the regulatory agencies introduced temporary changes to the CBLR. These changes, which subsequently were adopted as a final rule,
temporarily reduced the CBLR requirement to 8% through the end of calendar year 2020. Beginning in calendar year 2021, the CBLR requirement increased to 8.5% for the calendar year before returning to 9% in calendar year 2022. Management elected
to use the CBLR framework for CTBI and CTB. CTBI’s CBLR ratio as of December 31, 2023 was 13.69%. CTB’s CBLR ratio as of December 31, 2023 was 13.22%.
As of December 31, 2023, we are not aware of any current recommendations by banking regulatory authorities which, if they were to be implemented, would have, or are reasonably likely to have, a
material adverse impact on our liquidity, capital resources, or operations.
34
Table of Contents
Impact of Inflation, Changing Prices, and Economic Conditions
The majority of our assets and liabilities are monetary in nature. Therefore, CTBI differs greatly from most commercial and industrial companies that have significant investment in nonmonetary
assets, such as fixed assets and inventories. However, inflation does have an important impact on the growth of assets in the banking industry and on the resulting need to increase equity capital at higher than normal rates in order to maintain
an appropriate equity to assets ratio. Inflation also affects other expenses, which tend to rise during periods of general inflation.
We believe one of the most significant impacts on financial and operating results is our ability to react to changes in interest rates. We seek to maintain an essentially balanced position
between interest rate sensitive assets and liabilities in order to protect against the effects of wide interest rate fluctuations.
Stock Repurchase Program
CTBI’s stock repurchase program began in December 1998 with the authorization to acquire up to 500,000 shares and was increased by an additional 1,000,000 shares in each of July 2000, May 2003,
and March 2020. As of December 31, 2023, a total of 2,465,294 shares have been repurchased through this program, leaving 1,034,706 shares remaining under our current repurchase authorization. The following table shows Board authorizations and
repurchases made through the stock repurchase program for the years 1998 through 2023:
| Board Authorizations | Repurchases* | Shares Available for Repurchase | ||
|---|---|---|---|---|
| Average Price ($) | # of Shares | |||
| 1998 | 500,000 | - | 0 | |
| 1999 | 0 | 14.45 | 144,669 | |
| 2000 | 1,000,000 | 10.25 | 763,470 | |
| 2001 | 0 | 13.35 | 489,440 | |
| 2002 | 0 | 17.71 | 396,316 | |
| 2003 | 1,000,000 | 19.62 | 259,235 | |
| 2004 | 0 | 23.14 | 60,500 | |
| 2005 | 0 | - | 0 | |
| 2006 | 0 | - | 0 | |
| 2007 | 0 | 28.56 | 216,150 | |
| 2008 | 0 | 25.53 | 102,850 | |
| 2009-2019 | 0 | - | 0 | |
| 2020 | 1,000,000 | 33.64 | 32,664 | |
| 2021 | 0 | - | 0 | |
| 2022 | 0 | - | 0 | |
| 2023 | 0 | - | 0 | |
| Total | 3,500,000 | 16.17 | 2,465,294 | 1,034,706 |
*Repurchased shares and average prices have been restated to reflect stock dividends that have occurred; however, board authorized shares have not been adjusted.
In August 2022, the Inflation Reduction Act of 2022 (the “IRA”) was enacted. Among other things, the IRA imposes a new 1% excise tax on the fair market value of stock repurchased after December
31, 2022 by publicly traded U.S. corporations like CTBI. With certain exceptions, the value of stock repurchased is determined net of stock issued in the year, including shares issued pursuant to compensatory arrangements.
35
Table of Contents
Critical Accounting Policies and Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires the appropriate application of certain
accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements and related notes. Since future events and their impact cannot be
determined with certainty, the actual results will inevitably differ from our estimates. Such differences could be material to the consolidated financial statements.
We believe the application of accounting policies and the estimates required therein are reasonable. These accounting policies and estimates are constantly reevaluated, and adjustments are made
when facts and circumstances dictate a change. Historically, we have found our application of accounting policies to be appropriate, and actual results have not differed materially from those determined using necessary estimates.
Our accounting policies are described in note 1 to the consolidated financial statements contained herein. We have identified the following critical accounting policies:
Allowance for Credit Losses – CTBI accounts for the allowance for credit losses (“ACL”) and the reserve for
unfunded commitments in accordance with Accounting Standards Update (“ASU”) 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and its related
subsequent amendments, commonly known as CECL.
We disaggregate our portfolio loans into portfolio segments for purposes of determining the ACL. Our loan portfolio segments include commercial, residential mortgage, and consumer. We further
disaggregate our portfolio segments into classes for purposes of monitoring and assessing credit quality based on certain risk characteristics. For an analysis of CTBI’s ACL by portfolio segment and credit quality information by class, refer to
note 4 to the consolidated financial statements contained herein.
CTBI maintains the ACL to absorb the amount of credit losses that are expected to be incurred over the remaining contractual terms of the related loans. Effective January 1, 2023, CTBI
implemented ASU 2022-02, Financial Instruments-Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures, an amendment to ASU 2016-13, Financial
Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The amendments in this ASU eliminate the accounting guidance for TDRs by creditors in Subtopic 310-40, Receivables—Troubled
Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty along with requiring that disclosures be added
by year of origination for gross charge-off information for financing receivables. Accrued interest receivable on loans is presented in the consolidated financial statements as a component of other assets. When accrued interest is deemed to be
uncollectible (typically when a loan is placed on nonaccrual status), interest income is reversed. In the event that collection of principal becomes uncertain, CTBI has policies in place to reverse accrued interest in a timely manner.
Therefore, CTBI elected ASU 2019-04 which allows that accrued interest would continue to be presented separately and not part of the amortized cost of the loan. For additional information on CTBI’s accounting policies related to nonaccrual
loans, refer to note 1 to the consolidated financial statements contained herein.
Credit losses are charged and recoveries are credited to the ACL. The ACL is maintained at a level CTBI considers to be adequate and is based on ongoing quarterly assessments and evaluations of
the collectability of loans, including historical credit loss experience, current and forecasted market and economic conditions, and consideration of various qualitative factors that, in management’s judgment, deserve consideration in estimating
expected credit losses. Provisions for credit losses are recorded for the amounts necessary to adjust the ACL to CTBI’s current estimate of expected credit losses on portfolio loans. CTBI’s strategy for credit risk management includes a
combination of conservative exposure limits significantly below legal lending limits and conservative underwriting, documentation, and collection standards. The strategy also emphasizes diversification on a geographic, industry, and customer
level, regular credit examinations, and quarterly management reviews of large credit exposures and loans experiencing deterioration of credit quality.
CTBI’s methodology for determining the ACL requires significant management judgment and includes an estimate of expected credit losses on a collective basis for groups of loans with similar risk
characteristics and specific allowances for loans which are individually evaluated.
36
Table of Contents
Larger commercial loans with balances exceeding $1 million that exhibit probable or observed credit weaknesses and (i) have a criticized risk rating, (ii) are on nonaccrual status, (iii) have a
borrower experiencing financial difficulty with significant payment delay, or (iv) are 90 days or more past due, are individually evaluated for an ACL. CTBI considers the current value of collateral, credit quality of any guarantees, the
guarantor’s liquidity and willingness to cooperate, the loan structure and other factors when determining the amount of the ACL. Other factors may include the borrower’s susceptibility to risks presented by the forecasted macroeconomic
environment, the industry and geographic region of the borrower, size and financial condition of the borrower, cash flow and leverage of the borrower, and our evaluation of the borrower’s management. Significant management judgment is required
when evaluating which of these factors are most relevant in individual circumstances, and when estimating the amount of expected credit losses based on those factors. When loans are individually evaluated, allowances are determined based on
management’s estimate of the borrower’s ability to repay the loan given the availability of collateral and other sources of cash flow, as well as an evaluation of legal options available to CTBI. Allowances for individually evaluated loans that
are collateral-dependent are typically measured based on the fair value of the underlying collateral, less expected costs to sell where applicable. For collateral-dependent financial assets, the credit loss expected may be zero if the fair value
less costs to sell exceeds the amortized cost of the loan. Loans shall not be included in both collective assessments and individual assessments. Individually evaluated loans that are not collateral-dependent are measured based on the present
value of expected future cash flows discounted at the loan’s effective interest rate. Specific allowances on individually evaluated commercial loans, including loans to borrowers experiencing financial difficulty, are reviewed quarterly and
adjusted as necessary based on changing borrower and/or collateral conditions and actual collection and charge-off experience. Regardless of an initial measurement method, once it is determined that foreclosure is probable, the ACL is measured
based on the fair value of the collateral as of the measurement date. As a practical expedient, the fair value of the collateral may be used for a loan when determining the ACL for which the repayment is expected to be provided substantially
through the operation or sale of the collateral when the borrower is experiencing financial difficulty. The fair value shall be adjusted for selling costs when foreclosure is probable.
Expected credit losses are estimated on a collective basis for loans that are not individually evaluated. These include commercial loans that do not meet the criteria for individual evaluation
as well as homogeneous loans in the residential mortgage and consumer portfolio segments. CTBI uses a third party ACL software to calculate reserve estimates. Discounted cash flow (“DCF”) modeling was used for all loan segments. The primary
reasons that contributed to this decision were: DCF models allow for the effective incorporation of a reasonable and supportable forecast in a directionally consistent and objective manner; the analysis aligns well with other calculations outside
of the ACL estimation which will mitigate model risk in other areas; and peer data is available for certain inputs if first party data is not available or meaningful. Expected credit losses are estimated on a collective basis for loans that are
not individually evaluated. These include commercial loans that do not meet the criteria for individual evaluation as well as homogeneous loans in the residential mortgage and consumer portfolio segments. See note 4 to the consolidated
financial statements contained herein for information on CTBI’s risk rating system.
CTBI’s expected credit loss models consider historical credit loss experience, peer data, current market and economic conditions, and forecasted changes in market and economic conditions if such
forecasts are considered reasonable and supportable. Generally, CTBI considers our forecasts to be reasonable and supportable for a period of up to one year from the estimation date. For periods beyond the reasonable and supportable forecast
period, expected credit losses are estimated by reverting to historical loss information. CTBI evaluates the length of our reasonable and supportable forecast period, our reversion period, and reversion methodology at least annually, or more
often if warranted by economic conditions or other circumstances.
Other qualitative factors are used by CTBI in determining the ACL. These considerations inherently require significant management judgment to determine the appropriate factors to be considered
and the extent of their impact on the ACL estimate. Qualitative factors are used to capture characteristics in the portfolio that impact expected credit losses but that are not fully captured within CTBI’s expected credit loss models. These
include adjustments for changes in policies or procedures in underwriting, monitoring or collections, lending and risk management personnel, and results of internal audit and quality control reviews. These may also include adjustments, when
deemed necessary, for specific idiosyncratic risks such as geopolitical events, natural disasters and their effects on regional borrowers, and changes in product structures. Qualitative factors may also be used to address the impacts of
unforeseen events on key inputs and assumptions within CTBI’s expected credit loss models, such as the reasonable and supportable forecast period, changes to historical loss information, or changes to the reversion period or methodology. When
evaluating the adequacy of allowances, consideration is also given to regional geographic concentrations and the closely associated effect that changing economic conditions may have on CTBI’s customers.
37
Table of Contents
Overall, the collective evaluation process requires significant management judgment when determining the estimation methodology and inputs into the models, as well as in evaluating the
reasonableness of the modeled results and the appropriateness of qualitative adjustments. CTBI’s forecasts of market and economic conditions and the internal risk grades assigned to loans in the commercial portfolio segment are examples of
inputs to the expected credit loss models that require significant management judgment. These inputs have the potential to drive significant variability in the resulting ACL.
The reserve for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated expected credit losses related to unfunded credit facilities and is
included in other liabilities in the consolidated balance sheets. The determination of the adequacy of the reserve is based upon expected credit losses over the remaining contractual life of the commitments, taking into consideration the current
funded balance and estimated exposure over the reasonable and supportable forecast period. This process takes into consideration the same risk elements that are analyzed in the determination of the adequacy of CTBI’s ACL, as previously
discussed. Net adjustments to the reserve for unfunded commitments are included in other noninterest expense in the consolidated statements of income.
Goodwill – Business combinations entered into by CTBI typically include the recognition of goodwill. U.S. generally
accepted accounting principles (“GAAP”) require goodwill to be tested for impairment on an annual basis, which for CTBI is October 1, and more frequently if events or circumstances indicate that there may be
impairment. Refer to note 1 to the consolidated financial statements contained herein for a discussion on the methodology used by CTBI to assess goodwill for impairment.
Impairment exists when a reporting unit’s carrying amount of goodwill exceeds its implied fair value. In testing goodwill for impairment, U.S. GAAP permits companies to first
assess qualitative factors to determine whether it is more likely than not that its fair value is less than its carrying amount. In this qualitative assessment, CTBI evaluates events and circumstances which may include, but are not limited to,
the general economic environment, banking industry and market conditions, the overall financial performance of CTBI, and the performance of CTBI’s common stock, to determine if it is not more likely than not that the fair value is less than its
carrying amount. If the quantitative impairment test is required or the decision to bypass the qualitative assessment is elected, CTBI performs the goodwill impairment test by comparing its fair value with its carrying amount, including
goodwill. If the carrying amount exceeds its fair value, an impairment loss is recognized in an amount equal to that excess, limited to the total amount of goodwill recorded. A recognized impairment loss cannot be reversed in future periods
even if the fair value of the reporting unit subsequently recovers.
The fair value of CTBI is the price that would be received to sell the company as a whole in an orderly transaction between market participants at the measurement date.
The determination of the fair value is a subjective process that involves the use of estimates and judgments, particularly related to cash flows, the appropriate discount rates and an applicable control premium. CTBI employs an income-based
approach, utilizing forecasted cash flows and the estimated cost of equity as the discount rate. Significant management judgment is necessary in the preparation of the forecasted cash flows surrounding expectations for earnings projections,
growth and credit loss expectations, and actual results may differ from forecasted results.
Fair Value Measurements – As a financial services company, the carrying value of certain financial assets and liabilities is impacted by
the application of fair value measurements, either directly or indirectly. In certain cases, an asset or liability is measured and reported at fair value on a recurring basis, such as available-for-sale investment securities. In other cases,
management must rely on estimates or judgments to determine if an asset or liability not measured at fair value warrants an impairment write-down or whether a valuation reserve should be established. Given the inherent volatility, the use of
fair value measurements may have a significant impact on the carrying value of assets or liabilities or result in material changes to the consolidated financial statements from period to period. Detailed information regarding fair value
measurements can be found in note 16 to the consolidated financial statements contained herein.
FY 2022 10-K MD&A
SEC filing source: 0001140361-23-009057.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Community Trust Bancorp, Inc., our
operations, and our present business environment. The MD&A is provided as a supplement to—and should be read in conjunction with—our consolidated financial statements and the accompanying notes thereto contained in Item 8 of this annual report.
The MD&A includes the following sections:
| Column 1 | Column 2 |
|---|---|
| ❖ | Our Business |
| Column 1 | Column 2 |
|---|---|
| ❖ | Financial Goals and Performance |
| Column 1 | Column 2 |
|---|---|
| ❖ | Results of Operations and Financial Condition |
| Column 1 | Column 2 |
|---|---|
| ❖ | Liquidity and Market Risk |
| Column 1 | Column 2 |
|---|---|
| ❖ | Interest Rate Risk |
| Column 1 | Column 2 |
|---|---|
| ❖ | Capital Resources |
| Column 1 | Column 2 |
|---|---|
| ❖ | Impact of Inflation, Changing Prices, and Economic Conditions |
| Column 1 | Column 2 |
|---|---|
| ❖ | Stock Repurchase Program |
| Column 1 | Column 2 |
|---|---|
| ❖ | Critical Accounting Policies and Estimates |
Our Business
Community Trust Bancorp, Inc. (“CTBI”) is a bank holding company headquartered in Pikeville, Kentucky. Currently, we own one commercial bank, Community Trust Bank, Inc. (“CTB”) and one trust
company, Community Trust and Investment Company. Through our subsidiaries, we have seventy-eight banking locations in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, four trust offices
across Kentucky, and one trust office in northeastern Tennessee. At December 31, 2022, we had total consolidated assets of $5.4 billion and total consolidated deposits, including repurchase agreements, of $4.6 billion. Total shareholders’ equity at
December 31, 2022 was $628.0 million. Trust assets under management at December 31, 2022 were $3.2 billion, including CTB’s investment portfolio totaling $1.3 billion.
Through our subsidiaries, CTBI engages in a wide range of commercial and personal banking and trust and wealth management activities, which include accepting time and demand deposits; making secured
and unsecured loans to corporations, individuals, and others; providing cash management services to corporate and individual customers; issuing letters of credit; renting safe deposit boxes; and providing funds transfer services. The lending
activities of CTB include making commercial, construction, mortgage, and personal loans. Lease-financing, lines of credit, revolving lines of credit, term loans, and other specialized loans, including asset-based financing, are also available. Our
corporate subsidiaries act as trustees of personal trusts, as executors of estates, as trustees for employee benefit trusts, as paying agents for bond and stock issues, as investment agent, as depositories for securities, and as providers of
full-service brokerage, and insurance services. For further information, see Item 1 of this annual report.
20
Table of Contents
Financial Goals and Performance
The following table shows the primary measurements used by management to assess annual performance. The goals in the table below should not be viewed as a forecast of our performance for 2023.
Rather, the goals represent a range of target performance for 2023. There is no assurance that any or all of these goals will be achieved. See “Cautionary Statement Regarding Forward Looking Statements.”
| 2022 Goals | 2022 Performance | 2023 Goals | ||
|---|---|---|---|---|
| Basic earnings per share | $4.15 - $4.31 | $4.59 | $4.57 - $4.75 | |
| Net income | $74.1 - $77.1 million | $81.8 million | $82.0 - $85.4 million | |
| ROAA | 1.35% - 1.40% | 1.50% | 1.50% - 1.56% | |
| ROAE | 10.18% - 10.59% | 12.73% | 12.26% - 12.76% | |
| Revenues | $216.0 - $224.8 million | $227.0 million | $237.9 - $247.6 million | |
| Noninterest revenue as % of total revenue | 24.00% - 26.00% | 25.51% | 24.00% - 26.00% | |
| Assets | $5.42 - $5.75 billion | $5.38 billion | $5.38 - $5.72 billion | |
| Loans | $3.41 - $3.55 billion | $3.71 billion | $3.77 - $3.92 billion | |
| Deposits, including repurchase agreements | $4.63 - $4.82 billion | $4.64 billion | $4.64 - $4.83 billion | |
| Shareholders’ equity | $ 733.5 - $763.4 million | $628.0 million | $ 686.5 - $714.5 million |
Results of Operations and Financial Condition
We reported earnings of $81.8 million, or $4.59 per basic share, for the year ended December 31, 2022 compared to $87.9 million, or $4.94 per basic share, for the year ended December 31, 2021. The
decrease in net income from prior year was primarily due to the $6.4 million recovery of provision for credit losses taken in 2021 compared to provision expense of $4.9 million for the year 2022 and a $5.3 million decline in gains on sales of loans
year over year. Total revenue for 2022 was $3.5 million above prior year, as net interest revenue increased $6.0 million and noninterest income decreased $2.5 million compared to prior year.
21
Table of Contents
2022 Highlights
| Column 1 | Column 2 |
|---|---|
| ❖ | Net interest income for the year ended December 31, 2022 increased $6.0 million, or 3.7%, from December 31, 2021 with an 11 basis point increase in our net interest margin and a $13.4 million increase in average earning assets. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Provision for credit losses was $4.9 million for the year ended December 31, 2022 compared to a recovery of provision of $6.4 million for the year ended December 31, 2021. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Our loan portfolio increased $300.5 million, or 8.8%, from December 31, 2021. Loans excluding Paycheck Protection Program (“PPP”) loans increased $347.0 million during the year. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Net loan charge-offs were $0.7 million, or 0.02% of average loans annualized, for the year ended December 31, 2022, compared to a net recovery of loan losses of $0.1 million for the year ended December 31, 2021. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Asset quality remained strong during the year 2022, as nonperforming loans at $15.3 million decreased $1.3 million, or 7.9%, from December 31, 2021. Nonperforming assets at $19.0 million decreased $1.1 million, or 5.6%, from December 31, 2021. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Deposits, including repurchase agreements, increased $26.2 million, or 0.6%, from December 31, 2021. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Noninterest income for the year ended December 31, 2022 at $57.9 million decreased $2.5 million, or 4.2%, compared to the year ended December 31, 2021. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Noninterest expense for the year ended December 31, 2022 at $121.1 million increased $1.8 million, or 1.5%, compared to the year ended December 31, 2021. |
Income Statement Review
| (dollars in thousands) | Change 2022 vs. 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31 | 2022 | 2021 | Amount | Percent | ||||||||||||
| Net interest income | $ | 169,102 | $ | 163,079 | $ | 6,023 | 3.7 | % | ||||||||
| Provision for credit losses (recovery) | 4,905 | (6,386 | ) | 11,291 | (176.8 | ) | ||||||||||
| Noninterest income | 57,916 | 60,463 | (2,547 | ) | (4.2 | ) | ||||||||||
| Noninterest expense | 121,071 | 119,285 | 1,786 | 1.5 | ||||||||||||
| Income taxes | 19,228 | 22,704 | (3,476 | ) | (15.3 | ) | ||||||||||
| Net income | $ | 81,814 | $ | 87,939 | $ | (6,125 | ) | (7.0 | )% | |||||||
| Average earning assets | $ | 5,129,345 | $ | 5,115,961 | $ | 13,384 | 0.3 | % | ||||||||
| Yield on average earnings assets, tax equivalent* | 3.87 | % | 3.50 | % | 0.37 | % | 10.7 | % | ||||||||
| Cost of interest bearing funds | 0.85 | % | 0.45 | % | 0.40 | % | 91.3 | % | ||||||||
| Net interest margin, tax equivalent* | 3.32 | % | 3.21 | % | 0.11 | % | 3.4 | % |
*Yield on average earning assets and net interest margin are computed on a taxable equivalent basis using a 24.95% tax rate.
22
Table of Contents
Consolidated Average Balance Sheets and Taxable Equivalent Income/Expense and Yields/Rates
| 2022 | 2021 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Average Balances | Interest | Average Rate | Average Balances | Interest | Average Rate | ||||||||||||||||||
| Earning assets: | ||||||||||||||||||||||||
| Loans (1)(2)(3) | $ | 3,552,941 | $ | 169,950 | 4.78 | % | $ | 3,455,742 | $ | 159,893 | 4.63 | % | ||||||||||||
| Loans held for sale | 893 | 94 | 10.53 | 8,737 | 379 | 4.34 | ||||||||||||||||||
| Securities: | ||||||||||||||||||||||||
| U.S. Treasury and agencies | 1,022,511 | 14,699 | 1.44 | 970,754 | 9,958 | 1.03 | ||||||||||||||||||
| Tax exempt state and political subdivisions (3) | 119,118 | 3,795 | 3.19 | 138,158 | 3,921 | 2.84 | ||||||||||||||||||
| Other securities | 260,423 | 6,996 | 2.69 | 218,202 | 4,023 | 1.84 | ||||||||||||||||||
| Federal Reserve Bank and Federal Home Loan Bank stock | 12,388 | 603 | 4.87 | 14,005 | 486 | 3.47 | ||||||||||||||||||
| Federal funds sold | 414 | 15 | 3.62 | 73 | 0 | 0.00 | ||||||||||||||||||
| Interest bearing deposits | 158,563 | 2,484 | 1.57 | 308,200 | 372 | 0.12 | ||||||||||||||||||
| Other investments | 245 | 0 | 0.00 | 245 | 0 | 0.00 | ||||||||||||||||||
| Investment in unconsolidated subsidiaries | 1,849 | 62 | 3.35 | 1,845 | 34 | 1.84 | ||||||||||||||||||
| Total earning assets | $ | 5,129,345 | $ | 198,698 | 3.87 | % | $ | 5,115,961 | $ | 179,066 | 3.50 | % | ||||||||||||
| Allowance for credit losses | (43,081 | ) | (44,157 | ) | ||||||||||||||||||||
| 5,086,264 | 5,071,804 | |||||||||||||||||||||||
| Nonearning assets: | ||||||||||||||||||||||||
| Cash and due from banks | 59,645 | 60,160 | ||||||||||||||||||||||
| Premises and equipment and right of use assets, net | 53,928 | 53,441 | ||||||||||||||||||||||
| Other assets | 238,859 | 201,836 | ||||||||||||||||||||||
| Total assets | $ | 5,438,696 | $ | 5,387,241 | ||||||||||||||||||||
| Interest bearing liabilities: | ||||||||||||||||||||||||
| Deposits: | ||||||||||||||||||||||||
| Savings and demand deposits | $ | 2,020,065 | $ | 16,526 | 0.82 | % | $ | 1,925,263 | $ | 4,505 | 0.23 | % | ||||||||||||
| Time deposits | 1,027,726 | 7,542 | 0.73 | 1,057,347 | 8,248 | 0.78 | ||||||||||||||||||
| Repurchase agreements and federal funds purchased | 243,102 | 2,540 | 1.04 | 334,520 | 1,254 | 0.37 | ||||||||||||||||||
| Advances from Federal Home Loan Bank | 898 | 20 | 2.23 | 384 | 0 | 0.00 | ||||||||||||||||||
| Long-term debt | 57,841 | 1,943 | 3.36 | 57,841 | 1,028 | 1.78 | ||||||||||||||||||
| Finance lease liability | 1,589 | 69 | 4.34 | 1,433 | 55 | 3.84 | ||||||||||||||||||
| Total interest bearing liabilities | $ | 3,351,221 | $ | 28,640 | 0.85 | % | $ | 3,376,788 | $ | 15,090 | 0.45 | % | ||||||||||||
| Noninterest bearing liabilities: | ||||||||||||||||||||||||
| Demand deposits | 1,398,778 | 1,276,367 | ||||||||||||||||||||||
| Other liabilities | 46,274 | 51,389 | ||||||||||||||||||||||
| Total liabilities | 4,796,273 | 4,704,544 | ||||||||||||||||||||||
| Shareholders’ equity | 642,423 | 682,697 | ||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 5,438,696 | $ | 5,387,241 | ||||||||||||||||||||
| Net interest income, tax equivalent | $ | 170,058 | $ | 163,976 | ||||||||||||||||||||
| Less tax equivalent interest income | 956 | 897 | ||||||||||||||||||||||
| Net interest income | $ | 169,102 | $ | 163,079 | ||||||||||||||||||||
| Net interest spread | 3.02 | % | 3.05 | % | ||||||||||||||||||||
| Benefit of interest free funding | 0.30 | 0.16 | ||||||||||||||||||||||
| Net interest margin | 3.32 | % | 3.21 | % |
| Column 1 | Column 2 |
|---|---|
| (1) | Interest includes fees on loans of $1,723 and $1,763 in 2022 and 2021, respectively. |
| Column 1 | Column 2 |
|---|---|
| (2) | Loan balances include deferred loan origination costs and principal balances on nonaccrual loans. |
| Column 1 | Column 2 |
|---|---|
| (3) | Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate. |
23
Table of Contents
Net Interest Differential
The following table illustrates the approximate effect of volume and rate changes on net interest differentials between 2022 and 2021.
| Total Change | Change Due to | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022/2021 | Volume | Rate | |||||||||
| Interest income: | ||||||||||||
| Loans | $ | 10,057 | $ | 4,566 | $ | 5,491 | ||||||
| Loans held for sale | (285 | ) | (153 | ) | (132 | ) | ||||||
| U.S. Treasury and agencies | 4,741 | 556 | 4,185 | |||||||||
| Tax exempt state and political subdivisions | (126 | ) | (505 | ) | 379 | |||||||
| Other securities | 2,973 | 884 | 2,089 | |||||||||
| Federal Reserve Bank and Federal Home Loan Bank stock | 117 | (51 | ) | 168 | ||||||||
| Federal funds sold | 15 | 0 | 15 | |||||||||
| Interest bearing deposits | 2,112 | (96 | ) | 2,208 | ||||||||
| Other investments | 0 | 0 | 0 | |||||||||
| Investment in unconsolidated subsidiaries | 28 | 0 | 28 | |||||||||
| Total interest income | 19,632 | 5,201 | 14,431 | |||||||||
| Interest expense: | ||||||||||||
| Savings and demand deposits | 12,021 | 233 | 11,788 | |||||||||
| Time deposits | (706 | ) | (235 | ) | (471 | ) | ||||||
| Repurchase agreements and federal funds purchased | 1,286 | (261 | ) | 1,547 | ||||||||
| Advances from Federal Home Loan Bank | 20 | 0 | 20 | |||||||||
| Long-term debt | 915 | 0 | 915 | |||||||||
| Finance lease liability | 14 | 6 | 8 | |||||||||
| Total interest expense | 13,550 | (257 | ) | 13,807 | ||||||||
| Net interest income | $ | 6,082 | $ | 5,458 | $ | 624 |
For purposes of the above table, changes which are due to both rate and volume are allocated based on a percentage basis, using the absolute values of rate and volume variance as a basis for
percentages. Income is stated at a fully taxable equivalent basis, using a 24.95% tax rate.
24
Table of Contents
Net Interest Income
| (dollars in thousands) Year Ended December 31 | 2022 | 2021 | Percent Change | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Components of net interest income: | ||||||||||||
| Income on earning assets | $ | 197,742 | $ | 178,169 | 11.0 | % | ||||||
| Expense on interest bearing liabilities | 28,640 | 15,090 | 89.8 | % | ||||||||
| Net interest income | 169,102 | 163,079 | 3.7 | % | ||||||||
| TEQ | 956 | 897 | 6.5 | % | ||||||||
| Net interest income, tax equivalent | $ | 170,058 | $ | 163,976 | 3.7 | % | ||||||
| Average yield and rates paid: | ||||||||||||
| Earning assets yield | 3.87 | % | 3.50 | % | 10.7 | % | ||||||
| Rate paid on interest bearing liabilities | 0.85 | % | 0.45 | % | 91.3 | % | ||||||
| Gross interest margin | 3.02 | % | 3.05 | % | (1.1 | )% | ||||||
| Net interest margin | 3.32 | % | 3.21 | % | 3.4 | % | ||||||
| Average balances: | ||||||||||||
| Investment securities | $ | 1,402,052 | $ | 1,327,114 | 5.6 | % | ||||||
| Loans | $ | 3,552,941 | $ | 3,455,742 | 2.8 | % | ||||||
| Earning assets | $ | 5,129,345 | $ | 5,115,961 | 0.3 | % | ||||||
| Interest-bearing liabilities | $ | 3,351,221 | $ | 3,376,788 | (0.8 | )% |
Net interest income for the year ended December 31, 2022 of $169.1 million increased $6.0 million, or 3.7%, from prior year. Average earning assets for the year 2022 increased $13.4 million over
prior year. Our yield on average earning assets for the year 2022 increased 37 basis points from prior year, and our cost of interest bearing funds increased 40 basis points during the same time period. Our net interest margin, on a fully tax
equivalent basis, for the year 2022 increased 11 basis points from 2021 to 3.32%. While the cost of funds increased more than our yield on earnings assets improved, the net interest margin increased because of the benefit of our noninterest bearing
deposits. The benefit of these deposits increased 30 basis points during the year. Noninterest bearing deposits increased $63.8 million over prior year. Average loans to deposits, including repurchase agreements, for the year ended December 31,
2022 were 75.8% compared to 75.3% for the year ended December 31, 2021.
Provision for Credit Losses
Provision for credit losses for the year 2022 was $4.9 million compared to a recovery of $6.4 million during the year 2021. See below for discussion of our
allowance for credit losses.
Noninterest Income
| (dollars in thousands) Year Ended December 31 | 2022 | 2021 | Percent Change | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deposit service charges | $ | 29,049 | $ | 26,529 | 9.5 | % | ||||||
| Trust revenue | 12,394 | 12,644 | (2.0 | )% | ||||||||
| Gains on sales of loans | 1,525 | 6,820 | (77.6 | )% | ||||||||
| Loan related fees | 6,185 | 5,578 | 10.9 | % | ||||||||
| Bank owned life insurance revenue | 2,708 | 2,844 | (4.8 | )% | ||||||||
| Brokerage revenue | 1,846 | 1,962 | (5.9 | )% | ||||||||
| Other | 4,209 | 4,086 | 3.0 | % | ||||||||
| Total noninterest income | $ | 57,916 | $ | 60,463 | (4.2 | )% |
Noninterest income for the year 2022 decreased $2.5 million from the year ended December 31, 2021 primarily due to a $5.3 million decline in gains on sales of loans, partially offset by a $2.5
million increase in deposit related fees. Gains on sales of loans continue to be impacted by the slowdown in the industry-wide mortgage refinancing boom. Deposit related fees were primarily impacted by debit card
income and overdraft charges.
25
Table of Contents
Noninterest Expense
| (dollars in thousands) Year Ended December 31 | 2022 | 2021 | Percent Change | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Salaries | $ | 48,934 | $ | 47,061 | 4.0 | % | ||||||
| Employee benefits | 23,556 | 27,053 | (12.9 | )% | ||||||||
| Net occupancy and equipment | 11,083 | 10,854 | 2.1 | % | ||||||||
| Data processing | 8,910 | 8,039 | 10.8 | % | ||||||||
| Legal and professional fees | 3,434 | 3,199 | 7.3 | % | ||||||||
| Advertising and marketing | 3,005 | 2,928 | 2.6 | % | ||||||||
| Taxes other than property and payroll | 1,570 | 1,750 | (10.3 | )% | ||||||||
| Net other real estate owned expense | 456 | 1,401 | (67.4 | )% | ||||||||
| Other | 20,123 | 17,000 | 18.4 | % | ||||||||
| Total noninterest expense | $ | 121,071 | $ | 119,285 | 1.5 | % |
Noninterest expense for the year ended December 31, 2022 was $1.8 million, or 1.5%, higher than the year 2021. Noninterest expense for the year 2022 was impacted by a $1.4 million accrual for customer refunds of re-presented returned item fees during the third quarter and year over year increases of $0.9 million in data processing expense, $0.6 million in loan related expenses, and $0.4 million in
contributions, partially offset by a $1.6 million year over year decrease in personnel expense. Personnel expense year over year was impacted by a $1.8 million increase in salaries, offset by decreases of $1.5 million in bonuses and $1.9
million in post-retirement benefits.
* Please refer to our annual report on Form 10-K for the year ended December 31, 2021 for more detailed income discussion related to the year 2020.
Balance Sheet Review
CTBI’s total assets at $5.4 billion decreased $37.9 million, or 0.7%, from December 31, 2021. Loans outstanding at December 31, 2022 were $3.7 billion, increasing $300.5 million, or 8.8%, year over
year. The increase in loans from prior year included a $157.9 million increase in the commercial loan portfolio (excluding PPP loans), a $116.6 million increase in the indirect loan portfolio, a $71.7 million increase in the residential loan
portfolio, and a $0.8 million increase in the consumer direct loan portfolio. PPP loans decreased $46.5 million during the year. Loans held for sale at $0.1 million at December 31, 2022 decreased $2.5 million over prior year. CTBI’s investment
portfolio decreased $199.3 million, or 13.7%, from December 31, 2021. Deposits in other banks decreased $187.8 million from December 31, 2021. Deposits, including repurchase agreements, at $4.6 billion increased $26.2 million, or 0.6%, from
December 31, 2021. During the year 2022, $100.2 million in deposits was referred to our trust subsidiary, Community Trust and Investment Company, allowing us to maintain the overall customer relationship for those depositors who moved funds for
additional investment opportunities.
Shareholders’ equity at December 31, 2022 of $628.0 million was a $70.2 million, or 10.0%, decrease from the $698.2 million at December 31, 2021, resulting from an increase year over year in
unrealized losses on our securities portfolio due to an increased interest rate environment. Net unrealized losses on securities were $129.2 million at December 31, 2022, compared to $4.8 million at December 31, 2021. Management has the ability and
intent to hold these securities to recovery or maturity. CTBI’s annualized dividend yield to shareholders as of December 31, 2022 was 3.83%.
26
Table of Contents
Loans
| (dollars in thousands) | December 31, 2022 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan Category | Balance | Variance from Prior Year | Net (Charge-Offs)/ Recoveries | Nonperforming | ACL | ||||||||||||||
| Commercial: | |||||||||||||||||||
| Hotel/motel | $ | 343,640 | 33.7 | % | $ | (216 | ) | $ | 0 | $ | 5,171 | ||||||||
| Commercial real estate residential | 372,914 | 11.2 | (43 | ) | 613 | 4,894 | |||||||||||||
| Commercial real estate nonresidential | 762,349 | 0.6 | 689 | 3,063 | 9,419 | ||||||||||||||
| Dealer floorplans | 77,533 | 11.6 | 0 | 0 | 1,776 | ||||||||||||||
| Commercial other | 311,539 | 7.3 | (84 | ) | 1,338 | 5,285 | |||||||||||||
| Commercial unsecured SBA PPP | 883 | (98.1 | ) | 0 | 13 | 0 | |||||||||||||
| Total commercial | 1,868,858 | 6.3 | 346 | 5,027 | 26,545 | ||||||||||||||
| Residential: | |||||||||||||||||||
| Real estate mortgage | 824,996 | 7.5 | (171 | ) | 8,998 | 7,932 | |||||||||||||
| Home equity | 120,540 | 13.0 | (17 | ) | 778 | 1,106 | |||||||||||||
| Total residential | 945,536 | 8.2 | (188 | ) | 9,776 | 9,038 | |||||||||||||
| Consumer: | |||||||||||||||||||
| Consumer direct | 157,504 | 0.5 | (47 | ) | 41 | 1,694 | |||||||||||||
| Consumer indirect | 737,392 | 18.8 | (791 | ) | 465 | 8,704 | |||||||||||||
| Total consumer | 894,896 | 15.1 | (838 | ) | 506 | 10,398 | |||||||||||||
| Total loans | $ | 3,709,290 | 8.8 | % | $ | (680 | ) | $ | 15,309 | $ | 45,981 |
| (dollars in thousands) | December 31, 2021 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan Category | Balance | Variance from Prior Year | Net (Charge-Offs)/ Recoveries | Nonperforming | ACL | ||||||||||||||
| Commercial: | |||||||||||||||||||
| Hotel/motel | $ | 257,062 | (1.4 | )% | $ | 0 | $ | 1,075 | $ | 5,080 | |||||||||
| Commercial real estate residential | 335,233 | 16.4 | 10 | 897 | 3,986 | ||||||||||||||
| Commercial real estate nonresidential | 757,893 | 2.0 | 31 | 4,193 | 8,884 | ||||||||||||||
| Dealer floorplans | 69,452 | 0.5 | 0 | 0 | 1,436 | ||||||||||||||
| Commercial other | 290,478 | 3.8 | (255 | ) | 378 | 4,422 | |||||||||||||
| Commercial unsecured SBA PPP | 47,335 | (81.3 | ) | 0 | 0 | 0 | |||||||||||||
| Total commercial | 1,757,453 | (7.2 | ) | (214 | ) | 6,543 | 23,808 | ||||||||||||
| Residential: | |||||||||||||||||||
| Real estate mortgage | 767,185 | (2.2 | ) | (198 | ) | 8,740 | 7,637 | ||||||||||||
| Home equity | 106,667 | 2.8 | (17 | ) | 1,092 | 866 | |||||||||||||
| Total residential | 873,852 | (1.6 | ) | (215 | ) | 9,832 | 8,503 | ||||||||||||
| Consumer: | |||||||||||||||||||
| Consumer direct | 156,683 | 2.9 | (168 | ) | 44 | 1,951 | |||||||||||||
| Consumer indirect | 620,825 | 0.1 | 717 | 206 | 7,494 | ||||||||||||||
| Total consumer | 777,508 | 0.7 | 549 | 250 | 9,445 | ||||||||||||||
| Total loans | $ | 3,408,813 | (4.1 | )% | $ | 120 | $ | 16,625 | $ | 41,756 |
27
Table of Contents
Total Deposits and Repurchase Agreements
| (dollars in thousands) | 2022 | 2021 | Percent Change | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Noninterest bearing deposits | $ | 1,394,915 | $ | 1,331,103 | 4.8 | % | ||||||
| Interest bearing deposits | ||||||||||||
| Interest checking | 112,265 | 97,064 | 15.7 | % | ||||||||
| Money market savings | 1,348,809 | 1,206,401 | 11.8 | % | ||||||||
| Savings accounts | 654,380 | 632,645 | 3.4 | % | ||||||||
| Time deposits | 915,774 | 1,077,079 | (15.0 | )% | ||||||||
| Repurchase agreements | 215,431 | 271,088 | (20.5 | )% | ||||||||
| Total interest bearing deposits and repurchase agreements | 3,246,659 | 3,284,277 | (1.1 | )% | ||||||||
| Total deposits and repurchase agreements | $ | 4,641,574 | $ | 4,615,380 | 0.6 | % |
Average Deposits and Other Borrowed Funds
| (in thousands) | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|
| Deposits: | |||||||
| Noninterest bearing deposits | $ | 1,398,778 | $ | 1,276,367 | |||
| Interest bearing deposits | 104,631 | 94,762 | |||||
| Money market accounts | 1,248,067 | 1,238,009 | |||||
| Savings accounts | 667,367 | 592,492 | |||||
| Certificates of deposit of $100,000 or more | 556,849 | 562,525 | |||||
| Certificates of deposit $100,000 and other time deposits | 470,877 | 494,822 | |||||
| Total deposits | 4,446,569 | 4,258,977 | |||||
| Other borrowed funds: | |||||||
| Repurchase agreements and federal funds purchased | 243,102 | 334,520 | |||||
| Advances from Federal Home Loan Bank | 898 | 384 | |||||
| Long-term debt | 59,430 | 59,274 | |||||
| Total other borrowed funds | 303,430 | 394,178 | |||||
| Total deposits and other borrowed funds | $ | 4,749,999 | $ | 4,653,155 |
The maximum balance for federal funds purchased and repurchase agreements at any month-end during 2022 occurred at February 28, 2022, with a month-end balance of $277.9 million. The maximum balance
for federal funds purchased and repurchase agreements at any month-end during 2021 occurred at May 31, 2021, with a month-end balance of $373.8 million.
Asset Quality
CTBI’s total nonperforming loans, not including troubled debt restructurings, were $15.3 million, or 0.41% of total loans, at December 31, 2022 compared to $16.6 million, or 0.49% of total loans, at
December 31, 2021. Accruing loans 90+ days past due increased $2.5 million from December 31, 2021, while nonaccrual loans decreased $3.8 million from December 31, 2021. Accruing loans 30-89 days past due at $15.3 million was an increase of $4.4
million from December 31, 2021. Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss. Our loan portfolio risk management processes include
weekly delinquent loan review meetings at the market levels and monthly delinquent loan review meetings involving senior corporate management to review all nonaccrual loans and loans 30 days or more past due. Any activity regarding a
criticized/classified loan (i.e. problem loan) must be approved by CTB’s Watch List Asset Committee (i.e. Problem Loan Committee). CTB’s Watch List Asset Committee also meets on a quarterly basis and reviews every criticized/classified loan of
$100,000 or greater. CTB’s Loan Portfolio Risk Management Committee also meets quarterly focusing on the overall asset quality and risk metrics of the loan portfolio. We also have a Loan Review Department that reviews every market within CTB
annually and performs extensive testing of the loan portfolio to assure the accuracy of loan grades and classifications for delinquency, troubled debt restructuring, nonaccrual status, and adequate loan loss reserves. The Loan Review Department has
annually reviewed on average 96% of the outstanding commercial loan portfolio for the past three years. The average annual review percentage of the consumer and residential loan portfolio for the past three years was 85% based on the loan production
during the number of months included in the review scope. The review scope is generally four to six months of production. CTBI generally does not offer high risk loans such as option ARM products, high loan to value ratio mortgages, interest-only
loans, loans with initial teaser rates, or loans with negative amortizations, and therefore, CTBI would have no significant exposure to these products.
28
Table of Contents
For further information regarding nonperforming loans, see note 4 to the consolidated financial statements contained herein.
Our level of foreclosed properties at $3.7 million at December 31, 2022 was an increase of $0.2 million from the $3.5 million at December 31, 2021. Sales of foreclosed properties for the year ended
December 31, 2022 totaled $2.0 million while new foreclosed properties totaled $2.4 million. At December 31, 2022, the book value of properties under contracts to sell was $1.2 million; however, the closings had not occurred at year-end.
Nonperforming assets to loans and foreclosed properties at December 31, 2022 were 0.5% compared to 0.6% at December 31, 2021.
When foreclosed properties are acquired, appraisals are obtained and the properties are booked at the current market value less expected sales costs. Additionally, periodic updated appraisals are
obtained on unsold foreclosed properties. When an updated appraisal reflects a fair value below the current book value, a charge is booked to current earnings to reduce the property to its new market value less expected sales costs. Charges to
earnings in 2022 to reflect the decrease in current market values of foreclosed properties totaled $0.3 million, compared to $0.9 million for the year 2021. Our policy for determining the frequency of periodic reviews is based upon consideration of
the specific properties and the known or perceived market fluctuations in a particular market and is typically between 12 and 18 months but generally not more than 24 months. Approximately 92% of our other real estate owned (“OREO”) properties and
approximately 93% of the book value of our OREO properties have appraisals dated within the past 18 months.
The appraisal aging analysis of foreclosed properties, as well as the holding period, at December 31, 2022 is shown below:
| (dollars in thousands) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Appraisal Aging Analysis | Holding Period Analysis | |||||||||||
| Days Since Last Appraisal | Number of Properties | Current Book Value | Holding Period | Current Book Value | ||||||||
| Up to 3 months | 2 | $ | 42 | Less than one year | $ | 2,059 | ||||||
| 3 to 6 months | 15 | 1,953 | 1 year | 157 | ||||||||
| 6 to 9 months | 0 | 0 | 2 years | 546 | ||||||||
| 9 to 12 months | 13 | 1,245 | 3 years | 0 | ||||||||
| 12 to 18 months | 6 | 191 | 4 years | 87 | ||||||||
| 18 to 24 months | 2 | 109 | 5 years | 24 | ||||||||
| Over 24 months | 1 | 131 | 6 years | 0 | ||||||||
| Total | 39 | $ | 3,671 | 7 years | 234 | |||||||
| 8 years | 564 | |||||||||||
| 9 years | 0 | |||||||||||
| Total | $ | 3,671 |
Regulatory approval is required and has been obtained to hold foreclosed properties beyond the initial period of 5 years. Additionally, CTBI is required to dispose of any foreclosed property that
has not been sold within 10 years.
Net loan charge-offs were $0.7 million, 0.02% of average loans annualized, for the year ended December 31, 2022, compared to a net recovery of loan losses of $0.1 million for the year ended December
31, 2021.
29
Table of Contents
Allowance for Credit Losses
Our reserve coverage (allowance for credit losses to nonperforming loans) at December 31, 2022 was 300.4% compared to 251.2% at December 31, 2021. Nonaccrual loans to total loans at December 31,
2022 was 0.2% compared to 0.3% at December 31, 2021. Our allowance for credit losses to nonaccrual loans at December 31, 2022 was 674.9% compared to 391.3% at December 31, 2021. Our credit loss reserve as a percentage of total loans outstanding at
December 31, 2022 was 1.24%, an increase from the 1.22% at December 31, 2021.
Liquidity and Market Risk
The objective of CTBI’s Asset/Liability management function is to maintain consistent growth in net interest income within our policy limits. This objective is accomplished through management of our
consolidated balance sheet composition, liquidity, and interest rate risk exposures arising from changing economic conditions, interest rates, and customer preferences. The goal of liquidity management is to provide adequate funds to meet changes in
loan and lease demand or deposit withdrawals. This is accomplished by maintaining liquid assets in the form of cash and cash equivalents and investment securities, sufficient unused borrowing capacity, and growth in core deposits. As of December 31,
2022, we had approximately $128.7 million in cash and cash equivalents and approximately $309.2 million in securities valued at estimated fair value designated as available-for-sale and available to meet liquidity needs on a continuing basis compared
to $311.8 million and $568.9 million at December 31, 2021. Additional asset-driven liquidity is provided by the remainder of the securities portfolio and the repayment of loans. In addition to core deposit funding, we also have a variety of other
short-term and long-term funding sources available. We also rely on Federal Home Loan Bank advances for both liquidity and management of our asset/liability position. Federal Home Loan Bank advances were $0.4 million at December 31, 2022 and at
December 31, 2021. As of December 31, 2022, we had a $501.0 million available borrowing position with the Federal Home Loan Bank compared to $484.4 million at December 31, 2021. We generally rely upon net inflows of cash from financing activities,
supplemented by net inflows of cash from operating activities, to provide cash for our investing activities. As is typical of many financial institutions, significant financing activities include deposit gathering, use of short-term borrowing
facilities such as repurchase agreements and federal funds purchased, and issuance of long-term debt. At December 31, 2022 and at December 31, 2021, we had $75 million in lines of credit with various correspondent banks available to meet any future
cash needs. Our primary investing activities include purchases of securities and loan originations. We do not rely on any one source of liquidity and manage availability in response to changing consolidated balance sheet needs. Included in our
cash and cash equivalents at December 31, 2022 were deposits with the Federal Reserve of $72.6 million compared to $262.4 million at December 31, 2021. Additionally, we project cash flows from our investment portfolio to generate additional
liquidity over the next 90 days.
The investment portfolio consists of investment grade short-term issues suitable for bank investments. The majority of the investment portfolio is in U.S. government and government sponsored agency
issuances. At December 31, 2022, available-for-sale (“AFS”) securities comprised all of the total investment portfolio, and the AFS portfolio was approximately 200% of
equity capital. Eighty-one percent of the pledge eligible portfolio was pledged.
Contractual Commitments
Our significant contractual obligations and commitments as of December 31, 2022 include debt, lease, and purchase obligations. As disclosed in the notes to the consolidated financial statements, we
have certain obligations and commitments to make future payments under contracts.
As of December 31, 2022, our outstanding balance on long-term debt was $57.8 million. The interest payments on long-term debt due in one year or less is $3.9 million, and interest payments on
long-term debt due in more than one year is $31.3 million. The interest on $57.8 million in long-term debt is calculated based on the three-month LIBOR plus 1.59% until its maturity of June 1, 2037. The three-month LIBOR rate is projected using the
most likely rate forecast from assumptions incorporated in the interest rate risk model and is determined two business days prior to the interest payment date. Interest on long-term debt assumes the liability will not be prepaid and interest is
calculated to maturity. These assumptions are uncertain, and as a result, the actual payments will differ from the projection due to changes in economic conditions. Refer to note 10 to the consolidated financial statements contained herein for
additional information regarding long-term debt.
30
Table of Contents
On March 5, 2021, LIBOR’s administrator, ICE Benchmarks Administration, announced that LIBOR would no longer be provided (i) for the one-week and two-month U.S. dollar settings after December 31,
2021 and (ii) for the remaining U.S. dollar settings after June 30, 2023. The U.S. federal banking agencies issued supervisory guidance encouraging banks to stop entering into new contracts that use LIBOR as a reference rate after December 31, 2021.
In addition, on March 15, 2022, the Adjustable Interest Rate (LIBOR) Act (the “LIBOR Act”) was signed into law. The LIBOR Act establishes a uniform national approach for replacing LIBOR in legacy contracts that do not provide for the use of a
clearly defined replacement benchmark rate. As directed by the LIBOR Act, on December 16, 2022, the Federal Reserve Board issued a final rule setting forth regulations to implement the LIBOR Act, including establishing benchmark replacements based
on the Secured Overnight Funding Rate for contracts governed by U.S. law that reference certain tenors of U.S. dollar LIBOR (the overnight and one-, three-, six-, and twelve-month tenors) and that do not have terms that provide for the use of a
clearly defined and predictable replacement benchmark rate (“fallback provisions”) following the first London banking day after June 30, 2023. We have analyzed our financial exposure related to the discontinuation of LIBOR and consider our exposure
to be insignificant.
As of December 31, 2022, our remaining contractual commitment for operating and finance leases due in one year or less is $2.0 million and operating leases due in more than one year is $23.4
million. Refer to note 15 to the consolidated financial statements contained herein for additional information regarding leases.
Commitments to extend credit and standby letters of credit do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon. As of December 31,
2022, the commitments due in one year or less for other commitments is $646.6 million and commitments due in more than one year is $227.7 million. Refer to note 17 to the consolidated financial statements contained herein for additional information
regarding other commitments.
Our purchase obligations consist of agreements to purchase goods and services entered into in the ordinary course of business. As of December 31, 2022, the value of our non-cancellable unconditional
purchase obligations was $10.3 million.
These contractual obligations impact our liquidity and capital resource needs. We believe our liquidity sources as mentioned in the liquidity discussion are adequate to meet our future cash
requirements.
Investment Maturities
| Estimated Maturity at December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within 1 Year | 1-5 Years | 5-10 Years | After 10 Years | Total Fair Value | Amortized Cost | ||||||||||||||||||||||||||||||||||||||
| (in thousands) | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | ||||||||||||||||||||||||||||||||
| U.S. Treasury, government agencies, and government sponsored agency mortgage-backed securities | $ | 38,955 | 1.41 | % | $ | 252,588 | 1.24 | % | $ | 180,279 | 2.62 | % | $ | 430,195 | 1.93 | % | $ | 902,017 | 1.85 | % | $ | 1,012,496 | |||||||||||||||||||||
| State and political subdivisions | 1,705 | 3.64 | 11,752 | 3.52 | 96,764 | 2.34 | 154,881 | 2.50 | 265,102 | 2.50 | 326,746 | ||||||||||||||||||||||||||||||||
| Asset-backed securities | 0 | 0.00 | 0 | 0.00 | 52,053 | 6.16 | 37,054 | 5.34 | 89,107 | 5.82 | 91,363 | ||||||||||||||||||||||||||||||||
| Total | $ | 40,660 | 1.51 | % | $ | 264,340 | 1.34 | % | $ | 329,096 | 3.10 | % | $ | 622,130 | 2.28 | % | $ | 1,256,226 | 2.27 | % | $ | 1,430,605 |
The calculations of the weighted average yields for each maturity category are based upon yield weighted by the respective costs of the securities. The weighted average rates on state and political
subdivisions are computed on a taxable equivalent basis using a 24.95% tax rate.
31
Table of Contents
Loan Maturities
The following table shows the amounts of loans (excluding residential mortgages of 1-4 family residences, consumer loans, and lease financing) which, based on the remaining scheduled repayments of
principal are due in the periods indicated. Also, the amounts are classified according to sensitivity to changes in interest rates (fixed, variable).
CTB has changed the origination process on commercial and residential construction loans to be almost exclusively construction to permanent financing with only one note. This change is resulting in
a greater number of loans showing in the after five year maturity for construction loans, even though those loans will be converted from construction loans to permanent financing by a change in the internal coding on the loans while the maturity date
remains the same.
| Maturity at December 31, 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| After one | |||||||||||||||
| Within | but within | After | |||||||||||||
| (in thousands) | one year | five years | five years | Total | |||||||||||
| Commercial secured by real estate and commercial other | $ | 215,139 | $ | 175,242 | $ | 1,324,122 | $ | 1,714,503 | |||||||
| Commercial and real estate construction | 71,107 | 19,643 | 185,340 | 276,090 | |||||||||||
| $ | 286,246 | $ | 194,885 | $ | 1,509,462 | $ | 1,990,593 | ||||||||
| Rate sensitivity: | |||||||||||||||
| Predetermined rate | $ | 43,680 | $ | 101,315 | $ | 77,546 | $ | 222,541 | |||||||
| Adjustable rate | 242,566 | 93,570 | 1,431,916 | 1,768,052 | |||||||||||
| $ | 286,246 | $ | 194,885 | $ | 1,509,462 | $ | 1,990,593 |
Deposit Maturities
Maturities and/or repricing of time deposits of $100,000 or more outstanding at December 31, 2022 are summarized as follows:
| (in thousands) | Certificates of Deposit | Other Time Deposits | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Three months or less | $ | 78,400 | $ | 10,955 | $ | 89,355 | |||||
| Over three through six months | 68,841 | 10,304 | 79,145 | ||||||||
| Over six through twelve months | 213,139 | 15,841 | 228,980 | ||||||||
| Over twelve through sixty months | 111,400 | 22,390 | 133,790 | ||||||||
| Over sixty | 154 | 0 | 154 | ||||||||
| $ | 471,934 | $ | 59,490 | $ | 531,424 |
Interest Rate Risk
We consider interest rate risk one of our most significant market risks. Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates. Consistency
of our net interest revenue is largely dependent upon the effective management of interest rate risk. We employ a variety of measurement techniques to identify and manage our interest rate risk, including the use of an earnings simulation model to
analyze net interest income sensitivity to changing interest rates. The model is based on actual cash flows and repricing characteristics for on and off-balance sheet instruments and incorporates market-based assumptions regarding the effect of
changing interest rates on the prepayment rates of certain assets and liabilities. Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also incorporated into the model. These
assumptions are inherently uncertain, and as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income. Actual results will differ from simulated results
due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions and management strategies.
CTBI’s Asset/Liability Management Committee (ALCO), which includes executive and senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk
within Board-approved policy limits. Our current exposure to interest rate risks is determined by measuring the anticipated change in net interest income spread evenly over the twelve-month period.
32
Table of Contents
The following table shows our estimated earnings sensitivity profile as of December 31, 2022:
| Change in Interest Rates (basis points) | Percentage Change in Net Interest Income (12 Months) |
|---|---|
| +400 | 9.98% |
| +300 | 7.26% |
| +200 | 4.60% |
| +100 | 1.94% |
| -100 | (1.95)% |
| -200 | (3.92)% |
| -300 | (5.96)% |
| -400 | (7.91)% |
The following table shows our estimated earnings sensitivity profile as of December 31, 2021:
| Change in Interest Rates (basis points) | Percentage Change in Net Interest Income (12 Months) |
|---|---|
| +400 | 11.23% |
| +300 | 7.61% |
| +200 | 4.56% |
| +100 | 2.01% |
| -25 | (0.66)% |
The simulation model used the yield curve spread evenly over a twelve-month period. The measurement at December 31, 2022 estimates that our net interest income in an up-rate environment would
increase by 9.98% at a 400 basis point change, increase by 7.26% at a 300 basis point change, increase by 4.60% at a 200 basis point change, and increase by 1.94% at a 100 basis point change. In a down-rate environment, net interest income would
decrease 1.95% at a 100 basis point change, decrease by 3.92% at a 200 basis point change, decrease by 5.96% at a 300 basis point change, and decrease by 7.91% at a 400 basis point change over one year. We actively manage our balance sheet and limit
our exposure to long-term fixed rate financial instruments, including loans. In order to reduce the exposure to interest rate fluctuations and to manage liquidity, we have developed sale procedures for several types of interest-sensitive assets.
Primarily all long-term, fixed rate single family residential mortgage loans underwritten according to Federal Home Loan Mortgage Corporation guidelines are sold for cash upon origination or originated under terms where they could be sold.
Periodically, additional assets such as commercial loans are also sold. In 2022 and 2021, proceeds of $66.0 million and $307.8 million, respectively, were realized on the sale of fixed rate residential mortgages. We focus our efforts on consistent
net interest revenue and net interest margin growth through each of the retail and wholesale business lines. We do not currently engage in trading activities.
The preceding analysis was prepared using a rate ramp analysis which attempts to spread changes evenly over a specified time period as opposed to a rate shock which measures the impact of an
immediate change. Had these measurements been prepared using the rate shock method, the results would vary.
Capital Resources
We continue to grow our shareholders’ equity while also providing an annual dividend yield for the year 2022 of 3.83% to shareholders. Shareholders’ equity decreased 10.0% from December 31, 2021 to
$628.0 million at December 31, 2022. Our primary source of capital growth is the retention of earnings. Cash dividends were $1.68 per share for 2022 compared to $1.57 per share for 2021. We retained 63.4% of our earnings in 2022 compared to 68.2%
in 2021.
33
Table of Contents
Insured depository institutions are required to meet certain capital level requirements. On October 29, 2019, federal banking regulators adopted a final rule to simplify the regulatory capital
requirements for eligible community banks and holding companies that opt-in to the community bank leverage ratio framework (the “CBLR framework”), as required by Section 201 of the Economic Growth, Relief and Consumer Protection Act of 2018. Under
the final rule, which became effective as of January 1, 2020, community banks and holding companies (which includes CTB and CTBI) that satisfy certain qualifying criteria, including having less than $10 billion in average total consolidated assets
and a leverage ratio (referred to as the “community bank leverage ratio”) of greater than 9%, were eligible to opt-in to the CBLR framework. The community bank leverage ratio is the ratio of a banking organization’s Tier 1 capital to its average
total consolidated assets, both as reported on the banking organization’s applicable regulatory filings. Accordingly, a qualifying community banking organization that has a community bank leverage ratio greater than 9% will be considered to have
met: (i) the risk-based and leverage capital requirements of the generally applicable capital rules; (ii) the capital ratio requirements in order to be considered well-capitalized under the prompt corrective action framework; and (iii) any other
applicable capital or leverage requirements.
In April 2020, as directed by Section 4012 of the CARES Act, the regulatory agencies introduced temporary changes to the CBLR. These changes, which subsequently were adopted as a final rule,
temporarily reduced the CBLR requirement to 8% through the end of calendar year 2020. Beginning in calendar year 2021, the CBLR requirement increased to 8.5% for the calendar year before returning to 9% in calendar year 2022. Management elected to
use the CBLR framework for CTBI and CTB. CTBI’s CBLR ratio as of December 31, 2022 was 13.55%. CTB’s CBLR ratio as of December 31, 2022 was 12.98%.
As of December 31, 2022, we are not aware of any current recommendations by banking regulatory authorities which, if they were to be implemented, would have, or are reasonably likely to have, a
material adverse impact on our liquidity, capital resources, or operations.
Impact of Inflation, Changing Prices, and Economic Conditions
The majority of our assets and liabilities are monetary in nature. Therefore, CTBI differs greatly from most commercial and industrial companies that have significant investment in nonmonetary
assets, such as fixed assets and inventories. However, inflation does have an important impact on the growth of assets in the banking industry and on the resulting need to increase equity capital at higher than normal rates in order to maintain an
appropriate equity to assets ratio. Inflation also affects other expenses, which tend to rise during periods of general inflation.
We believe one of the most significant impacts on financial and operating results is our ability to react to changes in interest rates. We seek to maintain an essentially balanced position between
interest rate sensitive assets and liabilities in order to protect against the effects of wide interest rate fluctuations.
34
Table of Contents
Stock Repurchase Program
CTBI’s stock repurchase program began in December 1998 with the authorization to acquire up to 500,000 shares and was increased by an additional 1,000,000 shares in each of July 2000, May 2003, and
March 2020. As of December 31, 2022, a total of 2,465,294 shares have been repurchased through this program, leaving 1,034,706 shares remaining under our current repurchase authorization. The following table shows Board authorizations and
repurchases made through the stock repurchase program for the years 1998 through 2022:
| Board Authorizations | Repurchases* | Shares Available for Repurchase | ||
|---|---|---|---|---|
| Average Price ($) | # of Shares | |||
| 1998 | 500,000 | - | 0 | |
| 1999 | 0 | 14.45 | 144,669 | |
| 2000 | 1,000,000 | 10.25 | 763,470 | |
| 2001 | 0 | 13.35 | 489,440 | |
| 2002 | 0 | 17.71 | 396,316 | |
| 2003 | 1,000,000 | 19.62 | 259,235 | |
| 2004 | 0 | 23.14 | 60,500 | |
| 2005 | 0 | - | 0 | |
| 2006 | 0 | - | 0 | |
| 2007 | 0 | 28.56 | 216,150 | |
| 2008 | 0 | 25.53 | 102,850 | |
| 2009-2019 | 0 | - | 0 | |
| 2020 | 1,000,000 | 33.64 | 32,664 | |
| 2021 | 0 | - | 0 | |
| 2022 | 0 | - | 0 | |
| Total | 3,500,000 | 16.17 | 2,465,294 | 1,034,706 |
*Repurchased shares and average prices have been restated to reflect stock dividends that have occurred; however, board authorized shares have not been adjusted.
In August 2022, the Inflation Reduction Act of 2022 (the “IRA”) was enacted. Among other things, the IRA imposes a new 1% excise tax on the fair market value of stock repurchased after December 31,
2022 by publicly traded U.S. corporations like CTBI. With certain exceptions, the value of stock repurchased is determined net of stock issued in the year, including shares issued pursuant to compensatory arrangements.
Critical Accounting Policies and Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires the appropriate application of certain
accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements and related notes. Since future events and their impact cannot be
determined with certainty, the actual results will inevitably differ from our estimates. Such differences could be material to the consolidated financial statements.
We believe the application of accounting policies and the estimates required therein are reasonable. These accounting policies and estimates are constantly reevaluated, and adjustments are made when
facts and circumstances dictate a change. Historically, we have found our application of accounting policies to be appropriate, and actual results have not differed materially from those determined using necessary estimates.
Our accounting policies are described in note 1 to the consolidated financial statements contained herein. We have identified the following critical accounting policies:
Allowance for Credit Losses – CTBI accounts for the allowance for credit losses (“ACL”) and the reserve for unfunded
commitments in accordance with Accounting Standards Update (“ASU”) 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and its related subsequent
amendments, commonly known as CECL.
35
Table of Contents
We disaggregate our portfolio loans into portfolio segments for purposes of determining the ACL. Our loan portfolio segments include commercial, residential mortgage, and consumer. We further
disaggregate our portfolio segments into classes for purposes of monitoring and assessing credit quality based on certain risk characteristics. For an analysis of CTBI’s ACL by portfolio segment and credit quality information by class, refer to note
4 to the consolidated financial statements contained herein.
CTBI maintains the ACL to absorb the amount of credit losses that are expected to be incurred over the remaining contractual terms of the related loans. Contractual terms are adjusted for expected
prepayments but are not extended for expected extensions, renewals or modifications except in circumstances where CTBI reasonably expects to execute a troubled debt restructuring (“TDR”) with the borrower or where certain extension or renewal options
are embedded in the original contract and not unconditionally cancellable by CTBI. Accrued interest receivable on loans is presented in the consolidated financial statements as a component of other assets. When accrued interest is deemed to be
uncollectible (typically when a loan is placed on nonaccrual status), interest income is reversed. In the event that collection of principal becomes uncertain, CTBI has policies in place to reverse accrued interest in a timely manner. Therefore,
CTBI elected ASU 2019-04 which allows that accrued interest would continue to be presented separately and not part of the amortized cost of the loan. For additional information on CTBI’s accounting policies related to nonaccrual loans, refer to note
1 to the consolidated financial statements contained herein.
Credit losses are charged and recoveries are credited to the ACL. The ACL is maintained at a level CTBI considers to be adequate and is based on ongoing quarterly assessments and evaluations of the
collectability of loans, including historical credit loss experience, current and forecasted market and economic conditions, and consideration of various qualitative factors that, in management’s judgment, deserve consideration in estimating expected
credit losses. Provisions for credit losses are recorded for the amounts necessary to adjust the ACL to CTBI’s current estimate of expected credit losses on portfolio loans. CTBI’s strategy for credit risk management includes a combination of
conservative exposure limits significantly below legal lending limits and conservative underwriting, documentation, and collection standards. The strategy also emphasizes diversification on a geographic, industry, and customer level, regular credit
examinations, and quarterly management reviews of large credit exposures and loans experiencing deterioration of credit quality.
CTBI’s methodology for determining the ACL requires significant management judgment and includes an estimate of expected credit losses on a collective basis for groups of loans with similar risk
characteristics and specific allowances for loans which are individually evaluated.
Larger commercial loans with balances exceeding $1 million that exhibit probable or observed credit weaknesses, (i) have a criticized risk rating, (ii) are on nonaccrual status, (iii) are classified
as TDRs, or (iv) are 90 days or more past due, are individually evaluated for an ACL. CTBI considers the current value of collateral, credit quality of any guarantees, the guarantor’s liquidity and willingness to cooperate, the loan structure and
other factors when determining the amount of the ACL. Other factors may include the borrower’s susceptibility to risks presented by the forecasted macroeconomic environment, the industry and geographic region of the borrower, size and financial
condition of the borrower, cash flow and leverage of the borrower, and our evaluation of the borrower’s management. Significant management judgment is required when evaluating which of these factors are most relevant in individual circumstances, and
when estimating the amount of expected credit losses based on those factors. When loans are individually evaluated, allowances are determined based on management’s estimate of the borrower’s ability to repay the loan given the availability of
collateral and other sources of cash flow, as well as an evaluation of legal options available to CTBI. Allowances for individually evaluated loans that are collateral-dependent are typically measured based on the fair value of the underlying
collateral, less expected costs to sell where applicable. For collateral-dependent financial assets, the credit loss expected may be zero if the fair value less costs to sell exceeds the amortized cost of the loan. Loans shall not be included in
both collective assessments and individual assessments. Individually evaluated loans that are not collateral-dependent are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate. Specific
allowances on individually evaluated commercial loans, including TDRs, are reviewed quarterly and adjusted as necessary based on changing borrower and/or collateral conditions and actual collection and charge-off experience. Regardless of an initial
measurement method, once it is determined that foreclosure is probable, the ACL is measured based on the fair value of the collateral as of the measurement date. As a practical expedient, the fair value of the collateral may be used for a loan when
determining the ACL for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty. The fair value shall be adjusted for selling costs when
foreclosure is probable.
36
Table of Contents
Expected credit losses are estimated on a collective basis for loans that are not individually evaluated. These include commercial loans that do not meet the criteria for individual evaluation as
well as homogeneous loans in the residential mortgage and consumer portfolio segments. For collectively evaluated commercial loans, CTBI uses a static pool methodology based on our risk rating system. See note 4 to the consolidated financial
statements contained herein for information on CTBI’s risk rating system. Other homogenous loans such as the residential mortgage and consumer portfolio segments derive their ACL from vintage modeling. Vintage modeling was chosen primarily because
these loans have fixed amortization schedules, and it allows CTBI to track loans from origination to completion, including repayments and prepayments, and captures net charge-offs by the different vintages providing historical loss rates. These are
the two primary models utilized for ACL determination although there are additional models for specific processes in addition. CTBI’s expected credit loss models were developed based on historical credit loss experience and observations of migration
patterns for various credit risk characteristics (such as internal credit risk grades, external credit ratings or scores, delinquency status, etc.) over time, with those observations evaluated in the context of concurrent macroeconomic conditions.
CTBI developed our models from historical observations capturing a full economic cycle when possible.
CTBI’s expected credit loss models consider historical credit loss experience, current market and economic conditions, and forecasted changes in market and economic conditions if such forecasts are
considered reasonable and supportable. Generally, CTBI considers our forecasts to be reasonable and supportable for a period of up to one year from the estimation date. For periods beyond the reasonable and supportable forecast period, expected
credit losses are estimated by reverting to historical loss information. CTBI evaluates the length of our reasonable and supportable forecast period, our reversion period, and reversion methodology at least annually, or more often if warranted by
economic conditions or other circumstances.
Other qualitative factors are used by CTBI in determining the ACL. These considerations inherently require significant management judgment to determine the appropriate factors to be considered and
the extent of their impact on the ACL estimate. Qualitative factors are used to capture characteristics in the portfolio that impact expected credit losses but that are not fully captured within CTBI’s expected credit loss models. These include
adjustments for changes in policies or procedures in underwriting, monitoring or collections, lending and risk management personnel, and results of internal audit and quality control reviews. These may also include adjustments, when deemed
necessary, for specific idiosyncratic risks such as geopolitical events, natural disasters and their effects on regional borrowers, and changes in product structures. Qualitative factors may also be used to address the impacts of unforeseen events
on key inputs and assumptions within CTBI’s expected credit loss models, such as the reasonable and supportable forecast period, changes to historical loss information, or changes to the reversion period or methodology. When evaluating the adequacy
of allowances, consideration is also given to regional geographic concentrations and the closely associated effect that changing economic conditions may have on CTBI’s customers.
Overall, the collective evaluation process requires significant management judgment when determining the estimation methodology and inputs into the models, as well as in evaluating the reasonableness
of the modeled results and the appropriateness of qualitative adjustments. CTBI’s forecasts of market and economic conditions and the internal risk grades assigned to loans in the commercial portfolio segment are examples of inputs to the expected
credit loss models that require significant management judgment. These inputs have the potential to drive significant variability in the resulting ACL.
The reserve for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated expected credit losses related to unfunded credit facilities and is included
in other liabilities in the consolidated balance sheets. The determination of the adequacy of the reserve is based upon expected credit losses over the remaining contractual life of the commitments, taking into consideration the current funded
balance and estimated exposure over the reasonable and supportable forecast period. This process takes into consideration the same risk elements that are analyzed in the determination of the adequacy of CTBI’s ACL, as previously discussed. Net
adjustments to the reserve for unfunded commitments are included in other noninterest expense in the consolidated statements of income.
37
Table of Contents
Goodwill – Business combinations entered into by CTBI typically include the recognition of goodwill. U.S. generally
accepted accounting principles (“GAAP”) require goodwill to be tested for impairment on an annual basis, which for CTBI is October 1, and more frequently if events or circumstances indicate that there may be
impairment. Refer to note 1 to the consolidated financial statements contained herein for a discussion on the methodology used by CTBI to assess goodwill for impairment.
Impairment exists when a reporting unit’s carrying amount of goodwill exceeds its implied fair value. In testing goodwill for impairment, U.S. GAAP permits companies to first
assess qualitative factors to determine whether it is more likely than not that its fair value is less than its carrying amount. In this qualitative assessment, CTBI evaluates events and circumstances which may include, but are not limited to, the
general economic environment, banking industry and market conditions, the overall financial performance of CTBI, and the performance of CTBI’s common stock, to determine if it is not more likely than not that the fair value is less than its
carrying amount. If the quantitative impairment test is required or the decision to bypass the qualitative assessment is elected, CTBI performs the goodwill impairment test by comparing its fair value with its carrying amount, including goodwill.
If the carrying amount exceeds its fair value, an impairment loss is recognized in an amount equal to that excess, limited to the total amount of goodwill recorded. A recognized impairment loss cannot be reversed in future periods even if the fair
value of the reporting unit subsequently recovers.
The fair value of CTBI is the price that would be received to sell the company as a whole in an orderly transaction between market participants at the measurement date. The
determination of the fair value is a subjective process that involves the use of estimates and judgments, particularly related to cash flows, the appropriate discount rates and an applicable control premium. CTBI employs an income-based approach,
utilizing forecasted cash flows and the estimated cost of equity as the discount rate. Significant management judgment is necessary in the preparation of the forecasted cash flows surrounding expectations for earnings projections, growth and
credit loss expectations, and actual results may differ from forecasted results.
Income Taxes – Income tax liabilities or assets are established for the amount of taxes payable or refundable for the
current year. Deferred tax liabilities (“DTLs”) and assets (“DTAs”) are also established for the future tax consequences of events that have been recognized in CTBI’s financial statements or tax returns. A DTL or DTA is recognized for the
estimated future tax effects attributable to temporary differences and deductions that can be carried forward (used) in future years. The valuation of current and deferred income tax liabilities and assets is considered critical, as it requires
management to make estimates based on provisions of the enacted tax laws. The assessment of tax liabilities and assets involves the use of estimates, assumptions, interpretations, and judgments concerning certain accounting pronouncements and
federal and state tax codes.
Fair Value Measurements – As a financial services company, the carrying value of certain financial assets and liabilities is impacted by the
application of fair value measurements, either directly or indirectly. In certain cases, an asset or liability is measured and reported at fair value on a recurring basis, such as available-for-sale investment securities. In other cases, management
must rely on estimates or judgments to determine if an asset or liability not measured at fair value warrants an impairment write-down or whether a valuation reserve should be established. Given the inherent volatility, the use of fair value
measurements may have a significant impact on the carrying value of assets or liabilities or result in material changes to the consolidated financial statements from period to period. Detailed information regarding fair value measurements can be
found in note 16 to the consolidated financial statements contained herein.
FY 2021 10-K MD&A
SEC filing source: 0001140361-22-006937.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Overview
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Community Trust Bancorp, Inc., our
operations, and our present business environment. The MD&A is provided as a supplement to—and should be read in conjunction with—our consolidated financial statements and the accompanying notes thereto contained in Item 8 of this annual report.
The MD&A includes the following sections:
| Column 1 | Column 2 |
|---|---|
| ❖ | Our Business |
| Column 1 | Column 2 |
|---|---|
| ❖ | Financial Goals and Performance |
| Column 1 | Column 2 |
|---|---|
| ❖ | Results of Operations and Financial Condition |
| Column 1 | Column 2 |
|---|---|
| ❖ | Liquidity and Market Risk |
| Column 1 | Column 2 |
|---|---|
| ❖ | Interest Rate Risk |
| Column 1 | Column 2 |
|---|---|
| ❖ | Capital Resources |
| Column 1 | Column 2 |
|---|---|
| ❖ | Impact of Inflation, Changing Prices, and Economic Conditions |
| Column 1 | Column 2 |
|---|---|
| ❖ | Stock Repurchase Program |
| Column 1 | Column 2 |
|---|---|
| ❖ | Critical Accounting Policies and Estimates |
Our Business
Community Trust Bancorp, Inc. (“CTBI”) is a bank holding company headquartered in Pikeville, Kentucky. Currently, we own one commercial bank, Community Trust Bank, Inc. (“CTB”) and one trust
company, Community Trust and Investment Company. Through our subsidiaries, we have seventy-nine banking locations in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, four trust offices
across Kentucky, and one trust office in northeastern Tennessee. At December 31, 2021, we had total consolidated assets of $5.4 billion and total consolidated deposits, including repurchase agreements, of $4.6 billion. Total shareholders’ equity at
December 31, 2021 was $698.2 million. Trust assets under management at December 31, 2021 were $3.6 billion, including CTB’s investment portfolio totaling $1.5 billion.
Through our subsidiaries, CTBI engages in a wide range of commercial and personal banking and trust and wealth management activities, which include accepting time and demand deposits; making secured
and unsecured loans to corporations, individuals, and others; providing cash management services to corporate and individual customers; issuing letters of credit; renting safe deposit boxes; and providing funds transfer services. The lending
activities of CTB include making commercial, construction, mortgage, and personal loans. Lease-financing, lines of credit, revolving lines of credit, term loans, and other specialized loans, including asset-based financing, are also available. Our
corporate subsidiaries act as trustees of personal trusts, as executors of estates, as trustees for employee benefit trusts, as paying agents for bond and stock issues, as investment agent, as depositories for securities, and as providers of full
service brokerage, and insurance services. For further information, see Item 1 of this annual report.
20
Table of Contents
Financial Goals and Performance
The following table shows the primary measurements used by management to assess annual performance. The goals in the table below should not be viewed as a forecast of our performance for 2022.
Rather, the goals represent a range of target performance for 2022. There is no assurance that any or all of these goals will be achieved. See “Cautionary Statement Regarding Forward Looking Statements.”
| 2021 Goals | 2021 Performance | 2022 Goals | |
|---|---|---|---|
| Basic earnings per share | $3.76 - $3.92 | $4.94 | $4.15 - $4.31 |
| Net income | $67.1 - $69.8 million | $87.9 million | $74.1 - $77.1 million |
| ROAA | 1.30% - 1.35% | 1.63% | 1.35% - 1.40% |
| ROAE | 9.88% - 10.28% | 12.88% | 10.18% - 10.59% |
| Revenues | $209.6 - $218.1 million | $223.5 million | $216.0 - $224.8 million |
| Noninterest revenue as % of total revenue | 24.00% - 26.00% | 27.05% | 24.00% - 26.00% |
| Assets | $5.04 - $5.35 billion | $5.42 billion | $5.42 - $5.75 billion |
| Loans | $3.48 - $3.63 billion | $3.41 billion | $3.41 - $3.55 billion |
| Deposits, including repurchase agreements | $4.30 - $4.47 billion | $4.62 billion | $4.63 - $4.82 billion |
| Shareholders’ equity | $682.6 - $710.5 million | $698.2 million | $ 733.5 - $763.4 million |
Results of Operations and Financial Condition
We reported earnings of $87.9 million, or $4.94 per basic share, for the year ended December 31, 2021 compared to $59.5 million, or $3.35 per basic share, for the year ended December 31, 2020. We
experienced a $12.1 million increase in net interest income, a $5.9 million increase in noninterest income, and a $22.4 million decrease in provision for credit losses during the year. Our effective income tax rate increased for the year as a result
of the Kentucky enacted legislation requiring financial institutions to transition from a bank franchise tax to the Kentucky corporate income tax beginning in 2021. Our effective income tax rate for the year
2021 was 21% compared to 15% for the year 2020.
2021 Highlights
| Column 1 | Column 2 |
|---|---|
| ❖ | Net interest income for the year ended December 31, 2021 increased $12.1 million, or 8.0%, from December 31, 2020 with a 12 basis point decrease in our net interest margin and a $553.8 million increase in average earning assets. |
| Column 1 | Column 2 |
|---|---|
| ❖ | CTBI experienced a recovery of provision for credit losses of $6.4 million for the year ended December 31, 2021 compared to a provision for credit losses of $16.0 million for the year ended December 31, 2020. |
21
Table of Contents
| Column 1 | Column 2 |
|---|---|
| ❖ | Our loan portfolio decreased $145.4 million, or 4.1%, from December 31, 2020. Loans excluding PPP loans increased $59.9 million during the year. |
| Column 1 | Column 2 |
|---|---|
| ❖ | CTBI experienced a net recovery of loan losses of $0.1 million for the year ended December 31, 2021 compared to net charge-offs of $6.2 million, or 0.18% of average loans annualized, for the year ended December 31, 2020. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Asset quality remained strong during the year 2021, as nonperforming loans at $16.6 million decreased $10.0 million, or 37.4%, from December 31, 2020. Nonperforming assets at $20.1 million decreased $14.2 million, or 41.3%, from December 31, 2020. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Deposits, including repurchase agreements, increased $243.4 million, or 5.6%, from December 31, 2020. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Noninterest income for the year ended December 31, 2021 at $60.5 million increased $5.9 million, or 10.8%, compared to the year ended December 31, 2020. |
| Column 1 | Column 2 |
|---|---|
| ❖ | Noninterest expense for the year ended December 31, 2021 remained relatively flat to the year ended December 31, 2020. |
COVID-19
We have worked diligently with our customers as we all continue to battle COVID-19. At December 31, 2021, there was one customer with a CARES Act deferral outstanding in the amount of $1.4 million.
The CARES Act loan deferrals and modifications have been executed consistent with the guidelines of the CARES Act. Pursuant to the CARES Act, these loan deferrals are not included in our nonperforming loans.
At December 31, 2021, we had closed 6,312 Paycheck Protection Program loans totaling $401.3 million, including 3,352 loans totaling $124.3 million stemming from the
Consolidated Appropriations Act 2021 (second round). Through December 31, 2021, we have had 5,543 of our PPP loans totaling $351.8 million forgiven by the SBA, including 2,608 loans totaling $76.1 million from the second round.
Income Statement Review
| (dollars in thousands) | Change 2021 vs. 2020 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Year Ended December 31 | 2021 | 2020 | Amount | Percent | ||||||||||||
| Net interest income | $ | 163,079 | $ | 150,991 | $ | 12,088 | 8.0 | % | ||||||||
| Provision for credit losses | (6,386 | ) | 16,047 | (22,433 | ) | (139.8 | ) | |||||||||
| Noninterest income | 60,463 | 54,560 | 5,903 | 10.8 | ||||||||||||
| Noninterest expense | 119,285 | 119,239 | 46 | 0.0 | ||||||||||||
| Income taxes | 22,704 | 10,761 | 11,943 | 111.0 | ||||||||||||
| Net income | $ | 87,939 | $ | 59,504 | $ | 28,435 | 47.8 | % | ||||||||
| Average earning assets | $ | 5,115,961 | $ | 4,562,172 | $ | 553,789 | 12.1 | % | ||||||||
| Yield on average earnings assets, tax equivalent* | 3.50 | % | 3.88 | % | (0.38 | )% | (9.8 | )% | ||||||||
| Cost of interest bearing funds | 0.45 | % | 0.82 | % | (0.37 | )% | (45.1 | )% | ||||||||
| Net interest margin, tax equivalent* | 3.21 | % | 3.33 | % | (0.12 | )% | (3.6 | )% |
*Yield on average earning assets and net interest margin are computed on a taxable equivalent basis using a 24.95% tax rate.
22
Table of Contents
Consolidated Average Balance Sheets and Taxable Equivalent Income/Expense and Yields/Rates
| 2021 | 2020 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Average Balances | Interest | Average Rate | Average Balances | Interest | Average Rate | ||||||||||||||||||
| Earning assets: | ||||||||||||||||||||||||
| Loans (1)(2)(3) | $ | 3,455,742 | $ | 159,893 | 4.63 | % | $ | 3,453,529 | $ | 160,348 | 4.64 | % | ||||||||||||
| Loans held for sale | 8,737 | 379 | 4.34 | 15,426 | 573 | 3.71 | ||||||||||||||||||
| Securities: | ||||||||||||||||||||||||
| U.S. Treasury and agencies | 970,754 | 9,958 | 1.03 | 651,911 | 10,021 | 1.54 | ||||||||||||||||||
| Tax exempt state and political subdivisions (3) | 138,158 | 3,921 | 2.84 | 93,368 | 3,012 | 3.23 | ||||||||||||||||||
| Other securities | 218,202 | 4,023 | 1.84 | 81,884 | 1,918 | 2.34 | ||||||||||||||||||
| Federal Reserve Bank and Federal Home Loan Bank stock | 14,005 | 486 | 3.47 | 15,349 | 532 | 3.47 | ||||||||||||||||||
| Federal funds sold | 73 | 0 | 0.00 | 14 | 0 | 0.00 | ||||||||||||||||||
| Interest bearing deposits | 308,200 | 372 | 0.12 | 248,599 | 715 | 0.29 | ||||||||||||||||||
| Other investments | 245 | 0 | 0.00 | 245 | 3 | 1.22 | ||||||||||||||||||
| Investment in unconsolidated subsidiaries | 1,845 | 34 | 1.84 | 1,847 | 46 | 2.49 | ||||||||||||||||||
| Total earning assets | 5,115,961 | $ | 179,066 | 3.50 | % | 4,562,172 | $ | 177,168 | 3.88 | % | ||||||||||||||
| Allowance for credit losses* | (44,157 | ) | (45,040 | ) | ||||||||||||||||||||
| 5,071,804 | 4,517,132 | |||||||||||||||||||||||
| Nonearning assets: | ||||||||||||||||||||||||
| Cash and due from banks | 60,160 | 55,550 | ||||||||||||||||||||||
| Premises and equipment, net | 53,441 | 56,835 | ||||||||||||||||||||||
| Other assets | 201,836 | 208,643 | ||||||||||||||||||||||
| Total assets | $ | 5,387,241 | $ | 4,838,160 | ||||||||||||||||||||
| Interest bearing liabilities: | ||||||||||||||||||||||||
| Deposits: | ||||||||||||||||||||||||
| Savings and demand deposits | $ | 1,925,263 | $ | 4,505 | 0.23 | % | $ | 1,682,773 | $ | 5,732 | 0.34 | % | ||||||||||||
| Time deposits | 1,057,347 | 8,248 | 0.78 | 1,075,672 | 15,445 | 1.44 | ||||||||||||||||||
| Repurchase agreements and federal funds purchased | 334,520 | 1,254 | 0.37 | 293,158 | 2,788 | 0.95 | ||||||||||||||||||
| Advances from Federal Home Loan Bank | 384 | 0 | 0.00 | 473 | 0 | 0.00 | ||||||||||||||||||
| Long-term debt | 57,841 | 1,028 | 1.78 | 57,841 | 1,431 | 2.47 | ||||||||||||||||||
| Finance lease liability | 1,433 | 55 | 3.84 | 1,450 | 54 | 3.72 | ||||||||||||||||||
| Total interest bearing liabilities | 3,376,788 | $ | 15,090 | 0.45 | % | 3,111,367 | $ | 25,450 | 0.82 | % | ||||||||||||||
| Noninterest bearing liabilities: | ||||||||||||||||||||||||
| Demand deposits | 1,276,367 | 1,030,911 | ||||||||||||||||||||||
| Other liabilities | 51,389 | 59,904 | ||||||||||||||||||||||
| Total liabilities | 4,704,544 | 4,202,182 | ||||||||||||||||||||||
| Shareholders’ equity | 682,697 | 635,978 | ||||||||||||||||||||||
| Total liabilities and shareholders’ equity | $ | 5,387,241 | $ | 4,838,160 | ||||||||||||||||||||
| Net interest income, tax equivalent | $ | 163,976 | $ | 151,718 | ||||||||||||||||||||
| Less tax equivalent interest income | 897 | 727 | ||||||||||||||||||||||
| Net interest income | $ | 163,079 | $ | 150,991 | ||||||||||||||||||||
| Net interest spread | 3.05 | % | 3.06 | % | ||||||||||||||||||||
| Benefit of interest free funding | 0.16 | 0.27 | ||||||||||||||||||||||
| Net interest margin | 3.21 | % | 3.33 | % |
(1) Interest includes fees on loans of $1,763 and $1,725 in 2021 and 2020, respectively.
(2) Loan balances include deferred loan origination costs and principal balances on nonaccrual loans.
(3) Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate.
23
Table of Contents
Net Interest Differential
The following table illustrates the approximate effect of volume and rate changes on net interest differentials between 2021 and 2020.
| Total Change | Change Due to | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2021/2020 | Volume | Rate | |||||||||
| Interest income: | ||||||||||||
| Loans | $ | (455 | ) | $ | 103 | $ | (558 | ) | ||||
| Loans held for sale | (194 | ) | (218 | ) | 24 | |||||||
| U.S. Treasury and agencies | (63 | ) | 3,931 | (3,994 | ) | |||||||
| Tax exempt state and political subdivisions | 909 | 1,306 | (397 | ) | ||||||||
| Other securities | 2,105 | 2,590 | (485 | ) | ||||||||
| Federal Reserve Bank and Federal Home Loan Bank stock | (46 | ) | (47 | ) | 1 | |||||||
| Federal funds sold | 0 | 0 | 0 | |||||||||
| Interest bearing deposits | (343 | ) | 142 | (485 | ) | |||||||
| Other investments | (3 | ) | 0 | (3 | ) | |||||||
| Investment in unconsolidated subsidiaries | (12 | ) | 0 | (12 | ) | |||||||
| Total interest income | 1,898 | 7,807 | (5,909 | ) | ||||||||
| Interest expense: | ||||||||||||
| Savings and demand deposits | (1,227 | ) | 744 | (1,971 | ) | |||||||
| Time deposits | (7,197 | ) | (267 | ) | (6,930 | ) | ||||||
| Repurchase agreements and federal funds purchased | (1,534 | ) | 348 | (1,882 | ) | |||||||
| Advances from Federal Home Loan Bank | 0 | 0 | 0 | |||||||||
| Long-term debt | (403 | ) | 0 | (403 | ) | |||||||
| Finance lease liability | 1 | (1 | ) | 2 | ||||||||
| Total interest expense | (10,360 | ) | 824 | (11,184 | ) | |||||||
| Net interest income | $ | 12,258 | $ | 6,983 | $ | 5,275 |
For purposes of the above table, changes which are due to both rate and volume are allocated based on a percentage basis, using the absolute values of rate and volume variance as a basis for
percentages. Income is stated at a fully taxable equivalent basis, using a 24.95% tax rate.
24
Table of Contents
Net Interest Income
| (dollars in thousands) Year Ended December 31 | 2021 | 2020 | Percent Change | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Components of net interest income | ||||||||||||
| Income on earning assets | $ | 178,169 | $ | 176,441 | 1.0 | % | ||||||
| Expense on interest bearing liabilities | 15,090 | 25,450 | (40.7 | ) | ||||||||
| Net interest income | $ | 163,079 | $ | 150,991 | 8.0 | % | ||||||
| Average yield and rates paid | ||||||||||||
| Earning assets yield | 3.50 | % | 3.88 | % | (9.8 | )% | ||||||
| Rate paid on interest bearing liabilities | 0.45 | 0.82 | (45.1 | ) | ||||||||
| Gross interest margin | 3.05 | % | 3.06 | % | (0.3 | )% | ||||||
| Net interest margin | 3.21 | % | 3.33 | % | (3.6 | )% | ||||||
| Average balances | ||||||||||||
| Investment securities | $ | 1,327,114 | $ | 827,163 | 60.4 | % | ||||||
| Loans | $ | 3,455,742 | $ | 3,453,529 | 0.1 | % | ||||||
| Earning assets | $ | 5,115,961 | $ | 4,562,172 | 12.1 | % | ||||||
| Interest-bearing liabilities | $ | 3,376,788 | $ | 3,111,367 | 8.5 | % |
Net interest income for the year ended December 31, 2021 of $163.1 million increased $12.1 million, or 8.0%, from prior year. Average earning assets for the year 2021 increased $553.8 million over
prior year. Our yield on average earning assets for the year 2021 decreased 38 basis points from prior year, as we continue to find limited high yield investment opportunities for our excess liquidity, while our cost of interest bearing funds
decreased 37 basis points during the same time period. Our net interest margin for the year 2021 declined 12 basis points from 2020 to 3.21%. We experienced pressure on our net interest margin throughout the year driven by reductions in rates by
the Federal Reserve during the first half of 2020 in response to the COVID-19 pandemic. Average loans to deposits, including repurchase agreements, for the year ended December 31, 2021 were 75.3% compared to 84.7% for the year ended December 31,
2020.
The PPP loan portfolio had an annualized yield for the year ended December 31, 2021 of 8.04% compared to 3.05% for the year ended December 31, 2020. Interest
income recognized on PPP loans of $14.3 million increased $8.7 million year over year. Interest income on the portfolio was $1.8 million during the year, down $0.1 million from prior year, while the amortization of net
loan origination fees from current outstanding loans and recognition of net fee income from paid and forgiven loans was $12.5 million, up $8.8 million from prior year. These fees are amortized over the life of the loan with any unamortized balance
fully recognized at the time of loan forgiveness. The impact of the PPP loan portfolio to the net interest margin was 18 basis points for the year ended December 31, 2021 while the margin was negatively impacted by one basis point for the year
ended December 31, 2020.
Provision for Credit Losses
We experienced a recovery of provision for credit losses for the year 2021 of $6.4 million compared to provision for credit losses of $16.0 million for the year 2020.
The reduction to our allowance for credit losses during the year was the result of positive credit metrics, the lack of pandemic related losses provided for in 2020, and an improvement in the industry outlook for certain industries included in our
concentrations of credit.
25
Table of Contents
Noninterest Income
| (dollars in thousands) Year Ended December 31 | 2021 | 2020 | Percent Change | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deposit service charges | $ | 26,529 | $ | 23,461 | 13.1 | % | ||||||
| Trust revenue | 12,644 | 10,931 | 15.7 | |||||||||
| Gains on sales of loans | 6,820 | 7,226 | (5.6 | ) | ||||||||
| Loan related fees | 5,578 | 4,041 | 38.0 | |||||||||
| Bank owned life insurance revenue | 2,844 | 2,306 | 23.3 | |||||||||
| Brokerage revenue | 1,962 | 1,483 | 32.3 | |||||||||
| Other | 4,086 | 5,112 | (20.1 | ) | ||||||||
| Total noninterest income | $ | 60,463 | $ | 54,560 | 10.8 | % |
Noninterest income for the year ended December 31, 2021 of $60.5 million was a $5.9 million, or 10.8% increase from the year ended December 31, 2020. The year over
year increase in noninterest income was driven by increases in deposit service charges ($3.1 million), trust revenue ($1.7 million), loan related fees ($1.5 million), brokerage revenue ($0.5 million), bank owned life insurance revenue ($0.5
million), and net gains on other real estate owned ($0.4 million), partially offset by decreases in securities gains ($1.9 million), net gains on loans ($0.4 million), and other real estate owned rental income ($0.2 million). Deposit service
charges were primarily impacted year over year by an increase in debit card income. Loan related fees were primarily impacted by the change in the fair market value of mortgage servicing rights. Gains on sales of loans were impacted year
over year by the slowdown in the industry-wide refinancing boom.
Noninterest Expense
| (dollars in thousands) Year Ended December 31 | 2021 | 2020 | Percent Change | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Salaries | $ | 47,061 | $ | 46,448 | 1.3 | % | ||||||
| Employee benefits | 27,053 | 19,979 | 35.4 | |||||||||
| Net occupancy and equipment | 10,854 | 10,649 | 1.9 | |||||||||
| Data processing | 8,039 | 7,941 | 1.2 | |||||||||
| Legal and professional fees | 3,199 | 3,725 | (14.1 | ) | ||||||||
| Advertising and marketing | 2,928 | 2,980 | (1.8 | ) | ||||||||
| Taxes other than property and payroll | 1,750 | 7,344 | (76.2 | ) | ||||||||
| Net other real estate owned expense | 1,401 | 2,655 | (47.2 | ) | ||||||||
| Other | 17,000 | 17,518 | (3.0 | ) | ||||||||
| Total noninterest expense | $ | 119,285 | $ | 119,239 | 0.0 | % |
Noninterest expense for the year ended December 31, 2021 of $119.3 million remained relatively flat to prior year, as a $7.7 million increase in personnel expense was offset by decreases in taxes
other than property and payroll ($5.6 million), net other real estate owned expense ($1.3 million), and legal and professional fees ($0.5 million). The increase in personnel expense year over year was primarily due to incentive accruals. We
experienced a $5.8 million decline in franchise taxes included in taxes other than property and payroll year over year and a corresponding increase in income taxes, as a result of the Kentucky enacted legislation
requiring financial institutions to transition from a bank franchise tax to the Kentucky corporate income tax beginning in 2021.
* Please refer to our annual report on Form 10-K for the year ended December 31, 2020 for more detailed income discussion related to the year 2019.
Balance Sheet Review
CTBI’s total assets at $5.4 billion increased $279.1 million, or 5.4%, from December 31, 2020. Loans outstanding at December 31, 2021 were $3.4 billion, decreasing $145.4 million, or 4.1%, year over
year. Loans excluding PPP loans increased $59.9 million, with a $69.2 million increase in the commercial loan portfolio, a $4.4 million increase in the consumer direct loan portfolio, and a $0.8 million increase in the indirect loan portfolio,
offset partially by a $14.5 million in the residential loan portfolio. Loans held for sale at $2.6 million at December 31, 2021 decreased $20.6 million over prior year. CTBI’s investment portfolio increased $457.9 million, or 45.8%, from December
31, 2020. Deposits in other banks decreased $18.8 million from December 31, 2020. Deposits, including repurchase agreements, at $4.6 billion increased $243.4 million, or 5.6%, from December 31, 2020.
26
Table of Contents
Shareholders’ equity at December 31, 2021 was $698.2 million, a 6.6% increase from the $654.9 million at December 31, 2020. CTBI’s annualized dividend yield to shareholders as of December 31, 2021
was 3.67%.
Loans
| (dollars in thousands) | December 31, 2021 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loan Category | Balance | Variance from Prior Year | Net (Charge- Offs)/ Recoveries | Nonperforming | ACL | ||||||||||||||
| Commercial: | |||||||||||||||||||
| Hotel/motel | $ | 257,062 | (1.4 | )% | $ | 0 | $ | 1,075 | $ | 5,080 | |||||||||
| Commercial real estate residential | 335,233 | 16.4 | 10 | 897 | 3,986 | ||||||||||||||
| Commercial real estate nonresidential | 757,893 | 2.0 | 31 | 4,193 | 8,884 | ||||||||||||||
| Dealer floorplans | 69,452 | 0.5 | 0 | 0 | 1,436 | ||||||||||||||
| Commercial other | 290,478 | 3.8 | (255 | ) | 378 | 4,422 | |||||||||||||
| Commercial unsecured SBA PPP | 47,335 | (81.3 | ) | 0 | 0 | 0 | |||||||||||||
| Total commercial | 1,757,453 | (7.2 | ) | (214 | ) | 6,543 | 23,808 | ||||||||||||
| Residential: | |||||||||||||||||||
| Real estate mortgage | 767,185 | (2.2 | ) | (198 | ) | 8,740 | 7,637 | ||||||||||||
| Home equity | 106,667 | 2.8 | (17 | ) | 1,092 | 866 | |||||||||||||
| Total residential | 873,852 | (1.6 | ) | (215 | ) | 9,832 | 8,503 | ||||||||||||
| Consumer: | |||||||||||||||||||
| Consumer direct | 156,683 | 2.9 | (168 | ) | 44 | 1,951 | |||||||||||||
| Consumer indirect | 620,825 | 0.1 | 717 | 206 | 7,494 | ||||||||||||||
| Total consumer | 777,508 | 0.7 | 549 | 250 | 9,445 | ||||||||||||||
| Total loans | $ | 3,408,813 | (4.1 | )% | $ | 120 | $ | 16,625 | $ | 41,756 |
Total Deposits and Repurchase Agreements
| (dollars in thousands) | 2021 | 2020 | Percent Change | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Non-interest bearing deposits | $ | 1,331,103 | $ | 1,140,925 | 16.7 | % | ||||||
| Interest bearing deposits | ||||||||||||
| Interest checking | 97,064 | 78,308 | 24.0 | |||||||||
| Money market savings | 1,206,401 | 1,228,742 | (1.8 | ) | ||||||||
| Savings accounts | 632,645 | 527,436 | 19.9 | |||||||||
| Time deposits | 1,077,079 | 1,040,671 | 3.5 | |||||||||
| Repurchase agreements | 271,088 | 355,862 | (23.8 | ) | ||||||||
| Total interest bearing deposits and repurchase agreements | 3,284,277 | 3,231,019 | 1.6 | |||||||||
| Total deposits and repurchase agreements | $ | 4,615,380 | $ | 4,371,944 | 5.6 | % |
27
Table of Contents
Average Deposits and Other Borrowed Funds
| (in thousands) | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Deposits: | |||||||
| Noninterest bearing deposits | $ | 1,276,367 | $ | 1,030,911 | |||
| Interest bearing deposits | 94,762 | 75,183 | |||||
| Money market accounts | 1,238,009 | 1,136,088 | |||||
| Savings accounts | 592,492 | 471,502 | |||||
| Certificates of deposit of $100,000 or more | 562,525 | 539,049 | |||||
| Certificates of deposit $100,000 and other time deposits | 494,822 | 536,623 | |||||
| Total deposits | 4,258,977 | 3,789,356 | |||||
| Other borrowed funds: | |||||||
| Repurchase agreements and federal funds purchased | 334,520 | 293,158 | |||||
| Advances from Federal Home Loan Bank | 384 | 473 | |||||
| Long-term debt | 59,274 | 59,291 | |||||
| Total other borrowed funds | 394,178 | 352,922 | |||||
| Total deposits and other borrowed funds | $ | 4,653,155 | $ | 4,142,278 |
The maximum balance for federal funds purchased and repurchase agreements at any month-end during 2021 occurred at May 31, 2021, with a month-end balance of $373.8 million. The maximum balance for
federal funds purchased and repurchase agreements at any month-end during 2020 occurred at November 30, 2020, with a month-end balance of $374.8 million.
Asset Quality
CTBI’s total nonperforming loans, not including troubled debt restructurings, were $16.6 million, or 0.49% of total loans, at December 31, 2021 compared to $26.6 million, or 0.75% of total loans, at
December 31, 2020. Accruing loans 90+ days past due decreased $11.2 million from December 31, 2020. Nonaccrual loans increased $1.2 million from December 31, 2020. Accruing loans 30-89 days past due at $10.9 million was a decrease of $1.6 million
from December 31, 2020. Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss. Our loan portfolio risk management processes include weekly
delinquent loan review meetings at the market levels and monthly delinquent loan review meetings involving senior corporate management to review all nonaccrual loans and loans 30 days or more past due. Any activity regarding a criticized/classified
loan (i.e. problem loan) must be approved by CTB’s Watch List Asset Committee (i.e. Problem Loan Committee). CTB’s Watch List Asset Committee also meets on a quarterly basis and reviews every criticized/classified loan of $100,000 or greater. CTB’s
Loan Portfolio Risk Management Committee also meets quarterly focusing on the overall asset quality and risk metrics of the loan portfolio. We also have a Loan Review Department that reviews every market within CTB annually and performs extensive
testing of the loan portfolio to assure the accuracy of loan grades and classifications for delinquency, troubled debt restructuring, nonaccrual status, and adequate loan loss reserves. The Loan Review Department has annually reviewed on average 96%
of the outstanding commercial loan portfolio for the past three years. The average annual review percentage of the consumer and residential loan portfolio for the past three years was 86% based on the loan production during the number of months
included in the review scope. The review scope is generally four to six months of production. CTBI generally does not offer high risk loans such as option ARM products, high loan to value ratio mortgages, interest-only loans, loans with initial
teaser rates, or loans with negative amortizations, and therefore, CTBI would have no significant exposure to these products.
For further information regarding nonperforming loans, see note 4 to the consolidated financial statements contained herein.
Our reserve coverage (allowance for credit losses to nonperforming loans) at December 31, 2021 was 251.2% compared to 180.7% at December 31, 2020. Nonaccrual loans to total loans at December 31,
2021 and December 31, 2020 were 0.3%. Our allowance for credit losses to nonaccrual loans at December 31, 2021 was 391.3% compared to 508.5% at December 31, 2020. Our credit loss reserve as a percentage of total loans outstanding at December 31,
2021 was 1.22%, a decrease from the 1.35% at December 31, 2020.
28
Table of Contents
Our level of foreclosed properties at $3.5 million at December 31, 2021 was a decrease of $4.2 million from the $7.7 million at December 31, 2020. Sales of foreclosed properties for the year ended
December 31, 2021 totaled $4.5 million while new foreclosed properties totaled $1.2 million. At December 31, 2021, the book value of properties under contracts to sell was $0.3 million; however, the closings had not occurred at year-end.
Nonperforming assets to loans and foreclosed properties at December 31, 2021 were 0.6% compared to 1.0% at December 31, 2020.
When foreclosed properties are acquired, appraisals are obtained and the properties are booked at the current market value less expected sales costs. Additionally, periodic updated appraisals are
obtained on unsold foreclosed properties. When an updated appraisal reflects a fair market value below the current book value, a charge is booked to current earnings to reduce the property to its new market value less expected sales costs. Charges
to earnings in 2021 to reflect the decrease in current market values of foreclosed properties totaled $0.9 million, compared to $1.5 million during the year ended December 31, 2020. Our policy for determining the frequency of periodic reviews is
based upon consideration of the specific properties and the known or perceived market fluctuations in a particular market and is typically between 12 and 18 months but generally not more than 24 months. Approximately 92% of our other real estate
owned (“OREO”) properties and approximately 99% of the book value of our OREO properties have appraisals dated within the past 18 months.
The appraisal aging analysis of foreclosed properties, as well as the holding period, at December 31, 2021 is shown below:
| (dollars in thousands) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Appraisal Aging Analysis | Holding Period Analysis | |||||||||||
| Days Since Last Appraisal | Number of Properties | Current Book Value | Holding Period | Current Book Value | ||||||||
| Up to 3 months | 8 | $ | 272 | Less than one year | $ | 601 | ||||||
| 3 to 6 months | 8 | 388 | 1 year | 1,414 | ||||||||
| 6 to 9 months | 3 | 246 | 2 years | 218 | ||||||||
| 9 to 12 months | 7 | 631 | 3 years | 119 | ||||||||
| 12 to 18 months | 10 | 1,897 | 4 years | 92 | ||||||||
| 18 to 24 months | 3 | 52 | 5 years | 0 | ||||||||
| Total | 39 | $ | 3,486 | 6 years | 278 | |||||||
| 7 years | 737 | |||||||||||
| 8 years | 0 | |||||||||||
| 9 years | 27 | |||||||||||
| Total | $ | 3,486 |
Regulatory approval is required and has been obtained to hold foreclosed properties beyond the initial period of 5 years. Additionally, CTBI is required to dispose of any foreclosed property that has not
been sold within 10 years. As of December 31, 2021, one foreclosed property with a total book value of $27 thousand had been held by us for at least nine years.
We experienced a net recovery of loan losses of $0.1 million for the year ended December 31, 2021, compared to net charge-offs of $6.2 million, or 0.18% of average loans annualized, for the year
ended December 31, 2020.
Liquidity and Market Risk
The objective of CTBI’s Asset/Liability management function is to maintain consistent growth in net interest income within our policy limits. This objective is accomplished through management of our
consolidated balance sheet composition, liquidity, and interest rate risk exposures arising from changing economic conditions, interest rates, and customer preferences. The goal of liquidity management is to provide adequate funds to meet changes in
loan and lease demand or deposit withdrawals. This is accomplished by maintaining liquid assets in the form of cash and cash equivalents and investment securities, sufficient unused borrowing capacity, and growth in core deposits. As of December 31,
2021, we had approximately $311.8 million in cash and cash equivalents and approximately $1.5 billion in securities valued at estimated fair value designated as available-for-sale and available to meet liquidity needs on a continuing basis compared
to $338.2 million and $997.3 million at December 31, 2020. Additional asset-driven liquidity is provided by the remainder of the securities portfolio and the repayment of loans. In addition to core deposit funding, we also have a variety of other
short-term and long-term funding sources available. We also rely on Federal Home Loan Bank advances for both liquidity and management of our asset/liability position. Federal Home Loan Bank advances were $0.4 million at December 31, 2021 and at
December 31, 2020. As of December 31, 2021, we had a $484.4 million available borrowing position with the Federal Home Loan Bank compared to $477.2 million at December 31, 2020. We generally rely upon net inflows of cash from financing activities,
supplemented by net inflows of cash from operating activities, to provide cash for our investing activities. As is typical of many financial institutions, significant financing activities include deposit gathering, use of short-term borrowing
facilities such as repurchase agreements and federal funds purchased, and issuance of long-term debt. At December 31, 2021 and at December 31, 2020, we had $75 million in lines of credit with various correspondent banks available to meet any future
cash needs. Our primary investing activities include purchases of securities and loan originations. We do not rely on any one source of liquidity and manage availability in response to changing consolidated balance sheet needs. Included in our
cash and cash equivalents at December 31, 2021 were deposits with the Federal Reserve of $262.4 million compared to $280.7 million at December 31, 2020. Additionally, we project cash flows from our investment portfolio to generate additional
liquidity over the next 90 days.
29
Table of Contents
The investment portfolio consists of investment grade short-term issues suitable for bank investments. The majority of the investment portfolio is in U.S. government and government sponsored agency
issuances. At December 31, 2021, available-for-sale (“AFS”) securities comprised all of the total investment portfolio, and the AFS portfolio was approximately 208% of
equity capital. Sixty-five percent of the pledge eligible portfolio was pledged.
Contractual Commitments
Our significant contractual obligations and commitments as of December 31, 2021 include debt, lease, and purchase obligations. As disclosed in the notes to the consolidated financial statements, we
have certain obligations and commitments to make future payments under contracts.
As of December 31, 2021, our outstanding balance on long-term debt was $57.8 million. The interest payments on long-term debt due in 1 year or less is $1.2 million and interest payments on long-term
debt due in more than 1 year is $31.2 million. The interest on $57.8 million in long-term debt is calculated based on the three-month LIBOR plus 1.59% until its maturity of June 1, 2037. The three-month LIBOR rate is projected using the most likely
rate forecast from assumptions incorporated in the interest rate risk model and is determined two business days prior to the interest payment date. Interest on long-term debt assume the liability will not be prepaid and interest is calculated to
maturity. These assumptions are uncertain, and as a result, the actual payments will differ from the projection due to changes in economic conditions. Refer to note 10 to the consolidated financial statements contained herein for additional
information regarding long-term debt.
On March 5, 2021, LIBOR’s administrator, ICE Benchmarks Administration, announced that LIBOR will no longer be provided (i) for the one-week and two-month U.S. dollar settings after December 31, 2021
and (ii) for the remaining U.S. dollar settings after June 30, 2023. The U.S. federal banking agencies issued supervisory guidance encouraging banks to stop entering into new contracts that use LIBOR as a reference rate after December 31, 2021. We
have analyzed our financial exposure related to the discontinuation of LIBOR and consider our exposure to be insignificant.
As of December 31, 2021, our remaining contractual commitment for operating leases due in one year or less is $1.8 million and operating leases due in more than one year is $14.7 million. Refer to
note 15 to the consolidated financial statements contained herein for additional information regarding leases.
Commitments to extend credit and standby letters of credit do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon. As of December 31,
2021, the commitments due in 1 year or less for other commitments is $616.7 million and commitments due in more than one year is $126.2 million. Refer to note 17 to the consolidated financial statements contained herein for additional information
regarding other commitments.
Our purchase obligations consist of agreements to purchase goods and services entered into in the ordinary course of business. As of December 31, 2021, the value of our non-cancellable unconditional
purchase obligations was $6.9 million.
30
Table of Contents
These contractual obligations impact our liquidity and capital resource needs. We believe our liquidity sources as mentioned in the liquidity discussion are adequate to meet our future cash
requirements.
Investment Maturities
| Estimated Maturity at December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within 1 Year | 1-5 Years | 5-10 Years | After 10 Years | Total Fair Value | Amortized Cost | ||||||||||||||||||||||||||||||||||||||
| (in thousands) | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | ||||||||||||||||||||||||||||||||
| U.S. Treasury, government agencies, and government sponsored agency mortgage-backed securities | $ | 0 | 0.00 | % | $ | 133,917 | 1.07 | % | $ | 268,576 | 1.40 | % | $ | 624,086 | 1.12 | % | $ | 1,026,579 | 1.19 | % | $ | 1,033,073 | |||||||||||||||||||||
| State and political subdivisions | 6,379 | 3.14 | 10,467 | 3.49 | 91,186 | 2.34 | 226,171 | 2.43 | 334,203 | 2.45 | 334,218 | ||||||||||||||||||||||||||||||||
| Asset-backed securities | 0 | 0.00 | 0 | 0.00 | 27,297 | 1.60 | 67,350 | 1.22 | 94,647 | 1.33 | 94,538 | ||||||||||||||||||||||||||||||||
| Total | $ | 6,379 | 3.14 | % | $ | 144,384 | 1.24 | % | $ | 387,059 | 1.63 | % | $ | 917,607 | 1.45 | % | $ | 1,455,429 | 1.49 | % | $ | 1,461,829 |
The calculations of the weighted average yields for each maturity category are based upon yield weighted by the respective costs of the securities. The weighted average rates on state and political
subdivisions are computed on a taxable equivalent basis using a 24.95% tax rate.
Loan Maturities
The following table shows the amounts of loans (excluding residential mortgages of 1-4 family residences, consumer loans, and lease financing) which, based on the remaining scheduled repayments of
principal are due in the periods indicated. Also, the amounts are classified according to sensitivity to changes in interest rates (fixed, variable).
| Maturity at December 31, 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Within one year | After one but within five years | After five years | Total | |||||||||||
| Commercial secured by real estate and commercial other | $ | 241,929 | $ | 212,776 | $ | 1,165,270 | $ | 1,619,975 | |||||||
| Commercial and real estate construction | 60,015 | 21,695 | 158,798 | 240,508 | |||||||||||
| $ | 301,944 | $ | 234,471 | $ | 1,324,068 | $ | 1,860,483 | ||||||||
| Rate sensitivity: | |||||||||||||||
| Predetermined rate | $ | 50,846 | $ | 134,848 | $ | 53,750 | $ | 239,444 | |||||||
| Adjustable rate | 251,098 | 99,623 | 1,270,318 | 1,621,039 | |||||||||||
| $ | 301,944 | $ | 234,471 | $ | 1,324,068 | $ | 1,860,483 |
31
Table of Contents
Deposit Maturities
Maturities and/or repricing of time deposits of $100,000 or more outstanding at December 31, 2021 are summarized as follows:
| (in thousands) | Certificates of Deposit | Other Time Deposits | Total | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Three months or less | $ | 96,512 | $ | 10,767 | $ | 107,279 | |||||
| Over three through six months | 99,482 | 10,790 | 110,272 | ||||||||
| Over six through twelve months | 302,359 | 17,617 | 319,976 | ||||||||
| Over twelve through sixty months | 91,500 | 25,298 | 116,798 | ||||||||
| $ | 589,853 | $ | 64,472 | $ | 654,325 |
Interest Rate Risk
We consider interest rate risk one of our most significant market risks. Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates. Consistency
of our net interest revenue is largely dependent upon the effective management of interest rate risk. We employ a variety of measurement techniques to identify and manage our interest rate risk, including the use of an earnings simulation model to
analyze net interest income sensitivity to changing interest rates. The model is based on actual cash flows and repricing characteristics for on and off-balance sheet instruments and incorporates market-based assumptions regarding the effect of
changing interest rates on the prepayment rates of certain assets and liabilities. Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also incorporated into the model. These
assumptions are inherently uncertain, and as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income. Actual results will differ from simulated results
due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions and management strategies.
CTBI’s Asset/Liability Management Committee (ALCO), which includes executive and senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk
within Board-approved policy limits. Our current exposure to interest rate risks is determined by measuring the anticipated change in net interest income spread evenly over the twelve-month period.
The following table shows our estimated earnings sensitivity profile as of December 31, 2021:
| Change in Interest Rates (basis points) | Percentage Change in Net Interest Income (12 Months) |
|---|---|
| +400 | 11.23% |
| +300 | 7.61% |
| +200 | 4.56% |
| +100 | 2.01% |
| -25 | (0.66)% |
The following table shows our estimated earnings sensitivity profile as of December 31, 2020:
| Change in Interest Rates (basis points) | Percentage Change in Net Interest Income (12 Months) |
|---|---|
| +400 | 11.96% |
| +300 | 8.02% |
| +200 | 4.76% |
| +100 | 2.15% |
| -25 | (0.63)% |
The simulation model used the yield curve spread evenly over a twelve-month period. The measurement at December 31, 2021 estimates that our net interest income in an up-rate environment would
increase by 11.23% at a 400 basis point change, increase by 7.61% at a 300 basis point change, increase by 4.56% at a 200 basis point change, and increase by 2.01% at a 100 basis point change. In a down-rate environment, net interest income would
decrease 0.66% at a 25 basis point change over one year. We actively manage our balance sheet and limit our exposure to long-term fixed rate financial instruments, including loans. In order to reduce the exposure to interest rate fluctuations and
to manage liquidity, we have developed sale procedures for several types of interest-sensitive assets. Primarily all long-term, fixed rate single family residential mortgage loans underwritten according to Federal Home Loan Mortgage Corporation
guidelines are sold for cash upon origination or originated under terms where they could be sold. Periodically, additional assets such as commercial loans are also sold. In 2021 and 2020, proceeds of $307.8 million and $347.0 million, respectively,
were realized on the sale of fixed rate residential mortgages. We focus our efforts on consistent net interest revenue and net interest margin growth through each of the retail and wholesale business lines. We do not currently engage in trading
activities.
32
Table of Contents
The preceding analysis was prepared using a rate ramp analysis which attempts to spread changes evenly over a specified time period as opposed to a rate shock which measures the impact of an
immediate change. Had these measurements been prepared using the rate shock method, the results would vary.
Our static repricing gap as of December 31, 2021 is presented below. In the 12 month cumulative repricing gap, rate sensitive liabilities (“RSL”) exceeded rate sensitive assets (“RSA”) by $732.1
million.
| (dollars in thousands) | 1-3 Months | 4-6 Months | 7-9 Months | 10-12 Months | 2-3 Years | 4-5 Years | 5 Years | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | $ | 1,781,777 | $ | 239,693 | $ | 210,282 | $ | 183,387 | $ | 1,000,518 | $ | 819,681 | $ | 1,182,919 | ||||||||||||||
| Liabilities and equity | 2,408,729 | 179,467 | 178,149 | 380,895 | 140,708 | 54,689 | 2,075,620 | |||||||||||||||||||||
| Periodic repricing gap | (626,952 | ) | 60,226 | 32,133 | (197,508 | ) | 859,810 | 764,992 | (892,701 | ) | ||||||||||||||||||
| Cumulative gap | (626,952 | ) | (566,726 | ) | (534,593 | ) | (732,101 | ) | 127,709 | 892,701 | 0 | |||||||||||||||||
| RSA/RSL | 0.74 | x | 1.34 | x | 1.18 | x | 0.48 | x | 7.11 | x | 14.99 | x | 0.57 | x | ||||||||||||||
| Cumulative gap to total assets | (11.57 | )% | (10.46 | )% | (9.87 | )% | (13.51 | )% | 2.36 | % | 16.48 | % | 0.00 | % |
Capital Resources
We continue to grow our shareholders’ equity while also providing an annual dividend yield for the year 2021 of 3.67% to shareholders. Shareholders’ equity increased 6.6% from December 31, 2020 to
$698.2 million at December 31, 2021. Our primary source of capital growth is the retention of earnings. Cash dividends were $1.57 per share for 2021 compared to $1.53 per share for 2020. We retained 68.2% of our earnings in 2021 compared to 54.3%
in 2020.
Insured depository institutions are required to meet certain capital level requirements. On October 29, 2019, federal banking regulators adopted a final rule to simplify the regulatory capital
requirements for eligible community banks and holding companies that opt-in to the community bank leverage ratio framework (the “CBLR framework”), as required by Section 201 of the Economic Growth, Relief and Consumer Protection Act of 2018. Under
the final rule, which became effective as of January 1, 2020, community banks and holding companies (which includes CTB and CTBI) that satisfy certain qualifying criteria, including having less than $10 billion in average total consolidated assets
and a leverage ratio (referred to as the “community bank leverage ratio”) of greater than 9%, were eligible to opt-in to the CBLR framework. The community bank leverage ratio is the ratio of a banking organization’s Tier 1 capital to its average
total consolidated assets, both as reported on the banking organization’s applicable regulatory filings. Accordingly, a qualifying community banking organization that has a community bank leverage ratio greater than 9% will be considered to have
met: (i) the risk-based and leverage capital requirements of the generally applicable capital rules; (ii) the capital ratio requirements in order to be considered well-capitalized under the prompt corrective action framework; and (iii) any other
applicable capital or leverage requirements.
In April 2020, as directed by Section 4012 of the CARES Act, the regulatory agencies introduced temporary changes to the CBLR. These changes, which subsequently were adopted as a final rule,
temporarily reduced the CBLR requirement to 8% through the end of calendar year 2020. Beginning in calendar year 2021, the CBLR requirement increased to 8.5% for the calendar year before returning to 9% in calendar year 2022. The final rule also
provides for a two-quarter grace period for qualifying community banking organizations whose leverage ratios fall no more than 100 basis points below the applicable CBLR requirement. Management elected to use the CBLR framework for CTBI and CTB.
CTBI’s CBLR ratio as of December 31, 2021 was 13.00%. CTB’s CBLR ratio as of December 31, 2021 was 12.42%. Under either framework, CTBI and CTB would be considered well-capitalized under the applicable guidelines.
33
Table of Contents
As of December 31, 2021, we are not aware of any current recommendations by banking regulatory authorities which, if they were to be implemented, would have, or are reasonably likely to have, a
material adverse impact on our liquidity, capital resources, or operations.
Impact of Inflation, Changing Prices, and Economic Conditions
The majority of our assets and liabilities are monetary in nature. Therefore, CTBI differs greatly from most commercial and industrial companies that have significant investment in nonmonetary
assets, such as fixed assets and inventories. However, inflation does have an important impact on the growth of assets in the banking industry and on the resulting need to increase equity capital at higher than normal rates in order to maintain an
appropriate equity to assets ratio. Inflation also affects other expenses, which tend to rise during periods of general inflation.
We believe one of the most significant impacts on financial and operating results is our ability to react to changes in interest rates. We seek to maintain an essentially balanced position between
interest rate sensitive assets and liabilities in order to protect against the effects of wide interest rate fluctuations.
We are all finding ourselves living and operating in unprecedented times as the COVID-19 pandemic is causing personal and financial hardship to our customers, employees, and communities. During
these challenging times, we have instituted programs to support our customers with loan modifications, forbearance, and fee waivers and participated in programs created by the government stimulus programs like the Paycheck Protection Program, focused
on helping small businesses keep their employees and meet their expenses as they were unable to operate due to mandated closures. We instituted programs supporting our employees focused on healthcare, childcare, and remote and split schedule work,
as well as work space changes that allow for proper social distancing to keep our employees safe as we continue to operate as a critical part of the economy. We continue to support our communities through donations to non-profit organizations as
they strive to continue their commitments of serving those in need. We also continue to manage our company for the long term and our strong capital position and culture of building communities built on trust will facilitate our ability to manage
through these challenging times. We will continue to serve our constituents while we all meet the challenges of living with COVID-19.
34
Table of Contents
Stock Repurchase Program
CTBI’s stock repurchase program began in December 1998 with the authorization to acquire up to 500,000 shares and was increased by an additional 1,000,000 shares in each of July 2000, May 2003, and
March 2020. As of December 31, 2021, a total of 2,465,294 shares have been repurchased through this program, leaving 1,034,706 shares remaining under our current repurchase authorization. The following table shows Board authorizations and
repurchases made through the stock repurchase program for the years 1998 through 2021:
| Board | Repurchases* | Shares Available for | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Authorizations | Average Price ($) | # of Shares | Repurchase | |||||||||||||
| 1998 | 500,000 | - | 0 | |||||||||||||
| 1999 | 0 | 14.45 | 144,669 | |||||||||||||
| 2000 | 1,000,000 | 10.25 | 763,470 | |||||||||||||
| 2001 | 0 | 13.35 | 489,440 | |||||||||||||
| 2002 | 0 | 17.71 | 396,316 | |||||||||||||
| 2003 | 1,000,000 | 19.62 | 259,235 | |||||||||||||
| 2004 | 0 | 23.14 | 60,500 | |||||||||||||
| 2005 | 0 | - | 0 | |||||||||||||
| 2006 | 0 | - | 0 | |||||||||||||
| 2007 | 0 | 28.56 | 216,150 | |||||||||||||
| 2008 | 0 | 25.53 | 102,850 | |||||||||||||
| 2009-2019 | 0 | - | 0 | |||||||||||||
| 2020 | 1,000,000 | 33.64 | 32,664 | |||||||||||||
| 2021 | 0 | - | 0 | |||||||||||||
| Total | 3,500,000 | 16.17 | 2,465,294 | 1,034,706 |
*Repurchased shares and average prices have been restated to reflect stock dividends that have occurred; however, board authorized shares have not been adjusted.
Critical Accounting Policies and Estimates
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires the appropriate application of certain
accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements and related notes. Since future events and their impact cannot be
determined with certainty, the actual results will inevitably differ from our estimates. Such differences could be material to the consolidated financial statements.
We believe the application of accounting policies and the estimates required therein are reasonable. These accounting policies and estimates are constantly reevaluated, and adjustments are made when
facts and circumstances dictate a change. Historically, we have found our application of accounting policies to be appropriate, and actual results have not differed materially from those determined using necessary estimates.
Our accounting policies are described in note 1 to the consolidated financial statements contained herein. We have identified the following critical accounting policies:
Allowance for Credit Losses – CTBI accounts for the allowance for credit losses (“ACL”) and the reserve for unfunded
commitments in accordance with Accounting Standards Update (“ASU”) 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and its related subsequent
amendments, commonly known as CECL.
We disaggregate our portfolio loans into portfolio segments for purposes of determining the ACL. Our loan portfolio segments include commercial, residential mortgage, and consumer. We further
disaggregate our portfolio segments into classes for purposes of monitoring and assessing credit quality based on certain risk characteristics. For an analysis of CTBI’s ACL by portfolio segment and credit quality information by class, refer to note
4 to the consolidated financial statements contained herein.
35
Table of Contents
CTBI maintains the ACL to absorb the amount of credit losses that are expected to be incurred over the remaining contractual terms of the related loans. Contractual terms are adjusted for expected
prepayments but are not extended for expected extensions, renewals or modifications except in circumstances where CTBI reasonably expects to execute a troubled debt restructuring (“TDR”) with the borrower or where certain extension or renewal options
are embedded in the original contract and not unconditionally cancellable by CTBI. Accrued interest receivable on loans is presented in the consolidated financial statements as a component of other assets. When accrued interest is deemed to be
uncollectible (typically when a loan is placed on nonaccrual status), interest income is reversed. In the event that collection of principal becomes uncertain, CTBI has policies in place to reverse accrued interest in a timely manner. Therefore,
CTBI elected ASU 2019-04 which allows that accrued interest would continue to be presented separately and not part of the amortized cost of the loan. For additional information on CTBI’s accounting policies related to nonaccrual loans, refer to note
1 to the consolidated financial statements contained herein.
Credit losses are charged and recoveries are credited to the ACL. The ACL is maintained at a level CTBI considers to be adequate and is based on ongoing quarterly assessments and evaluations of the
collectability of loans, including historical credit loss experience, current and forecasted market and economic conditions, and consideration of various qualitative factors that, in management’s judgment, deserve consideration in estimating expected
credit losses. Provisions for credit losses are recorded for the amounts necessary to adjust the ACL to CTBI’s current estimate of expected credit losses on portfolio loans. CTBI’s strategy for credit risk management includes a combination of
conservative exposure limits significantly below legal lending limits and conservative underwriting, documentation, and collection standards. The strategy also emphasizes diversification on a geographic, industry, and customer level, regular credit
examinations, and quarterly management reviews of large credit exposures and loans experiencing deterioration of credit quality.
CTBI’s methodology for determining the ACL requires significant management judgment and includes an estimate of expected credit losses on a collective basis for groups of loans with similar risk
characteristics and specific allowances for loans which are individually evaluated.
Larger commercial loans with balances exceeding $1 million that exhibit probable or observed credit weaknesses, (i) have a criticized risk rating, (ii) are on nonaccrual status, (iii) are classified
as TDRs, or (iv) are 90 days or more past due, are individually evaluated for an ACL. CTBI considers the current value of collateral, credit quality of any guarantees, the guarantor’s liquidity and willingness to cooperate, the loan structure and
other factors when determining the amount of the ACL. Other factors may include the borrower’s susceptibility to risks presented by the forecasted macroeconomic environment, the industry and geographic region of the borrower, size and financial
condition of the borrower, cash flow and leverage of the borrower, and our evaluation of the borrower’s management. Significant management judgment is required when evaluating which of these factors are most relevant in individual circumstances, and
when estimating the amount of expected credit losses based on those factors. When loans are individually evaluated, allowances are determined based on management’s estimate of the borrower’s ability to repay the loan given the availability of
collateral and other sources of cash flow, as well as an evaluation of legal options available to CTBI. Allowances for individually evaluated loans that are collateral-dependent are typically measured based on the fair value of the underlying
collateral, less expected costs to sell where applicable. For collateral-dependent financial assets, the credit loss expected may be zero if the fair value less costs to sell exceeds the amortized cost of the loan. Loans shall not be included in
both collective assessments and individual assessments. Individually evaluated loans that are not collateral-dependent are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate. Specific
allowances on individually evaluated commercial loans, including TDRs, are reviewed quarterly and adjusted as necessary based on changing borrower and/or collateral conditions and actual collection and charge-off experience. Regardless of an initial
measurement method, once it is determined that foreclosure is probable, the allowance for credit losses is measured based on the fair value of the collateral as of the measurement date. As a practical expedient, the fair value of the collateral may
be used for a loan when determining the allowance for credit losses for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty. The fair
value shall be adjusted for selling costs when foreclosure is probable.
36
Table of Contents
Expected credit losses are estimated on a collective basis for loans that are not individually evaluated. These include commercial loans that do not meet the criteria for individual evaluation as
well as homogeneous loans in the residential mortgage and consumer portfolio segments. For collectively evaluated commercial loans, CTBI uses a static pool methodology based on our risk rating system. See note 4 to the consolidated financial
statements contained herein for information on CTBI’s risk rating system. Other homogenous loans such as the residential mortgage and consumer portfolio segments derive their ACL from vintage modeling. Vintage modeling was chosen primarily because
these loans have fixed amortization schedules, and it allows CTBI to track loans from origination to completion, including repayments and prepayments, and captures net charge-offs by the different vintages providing historical loss rates. These are
the two primary models utilized for ACL determination although there are additional models for specific processes in addition. CTBI’s expected credit loss models were developed based on historical credit loss experience and observations of migration
patterns for various credit risk characteristics (such as internal credit risk grades, external credit ratings or scores, delinquency status, etc.) over time, with those observations evaluated in the context of concurrent macroeconomic conditions.
CTBI developed our models from historical observations capturing a full economic cycle when possible.
CTBI’s expected credit loss models consider historical credit loss experience, current market and economic conditions, and forecasted changes in market and economic conditions if such forecasts are
considered reasonable and supportable. Generally, CTBI considers our forecasts to be reasonable and supportable for a period of up to one year from the estimation date. For periods beyond the reasonable and supportable forecast period, expected
credit losses are estimated by reverting to historical loss information. CTBI evaluates the length of our reasonable and supportable forecast period, our reversion period, and reversion methodology at least annually, or more often if warranted by
economic conditions or other circumstances.
Other qualitative factors are used by CTBI in determining the ACL. These considerations inherently require significant management judgment to determine the appropriate factors to be considered and
the extent of their impact on the ACL estimate. Qualitative factors are used to capture characteristics in the portfolio that impact expected credit losses but that are not fully captured within CTBI’s expected credit loss models. These include
adjustments for changes in policies or procedures in underwriting, monitoring or collections, lending and risk management personnel, and results of internal audit and quality control reviews. These may also include adjustments, when deemed
necessary, for specific idiosyncratic risks such as geopolitical events, natural disasters and their effects on regional borrowers, and changes in product structures. Qualitative factors may also be used to address the impacts of unforeseen events
on key inputs and assumptions within CTBI’s expected credit loss models, such as the reasonable and supportable forecast period, changes to historical loss information, or changes to the reversion period or methodology. When evaluating the adequacy
of allowances, consideration is also given to regional geographic concentrations and the closely associated effect that changing economic conditions may have on CTBI’s customers.
Overall, the collective evaluation process requires significant management judgment when determining the estimation methodology and inputs into the models, as well as in evaluating the reasonableness
of the modeled results and the appropriateness of qualitative adjustments. CTBI’s forecasts of market and economic conditions and the internal risk grades assigned to loans in the commercial portfolio segment are examples of inputs to the expected
credit loss models that require significant management judgment. These inputs have the potential to drive significant variability in the resulting ACL.
The reserve for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated expected credit losses related to unfunded credit facilities and is included
in other liabilities in the consolidated balance sheets. The determination of the adequacy of the reserve is based upon expected credit losses over the remaining contractual life of the commitments, taking into consideration the current funded
balance and estimated exposure over the reasonable and supportable forecast period. This process takes into consideration the same risk elements that are analyzed in the determination of the adequacy of CTBI’s ACL, as previously discussed. Net
adjustments to the reserve for unfunded commitments are included in other noninterest expense in the consolidated statements of income.
Goodwill – Business combinations entered into by CTBI typically include the recognition of goodwill. U.S. generally
accepted accounting principles (“GAAP”) require goodwill to be tested for impairment on an annual basis, which for CTBI is October 1, and more frequently if events or circumstances indicate that there may be
impairment. Refer to note 1 to the consolidated financial statements contained herein for a discussion on the methodology used by CTBI to assess goodwill for impairment.
37
Table of Contents
Impairment exists when a reporting unit’s carrying amount of goodwill exceeds its implied fair value. In testing goodwill for impairment, U.S. GAAP permits CTBI to first
assess qualitative factors to determine whether it is more likely than not that its fair value is less than its carrying amount. In this qualitative assessment, CTBI evaluates events and circumstances which may include, but are not limited to, the
general economic environment, banking industry and market conditions, the overall financial performance of CTBI, and the performance of CTBI’s common stock, to determine if it is not more likely than not that the fair value is less than its
carrying amount. If the quantitative impairment test is required or the decision to bypass the qualitative assessment is elected, CTBI performs the goodwill impairment test by comparing its fair value with its carrying amount, including goodwill.
If the carrying amount exceeds its fair value, an impairment loss is recognized in an amount equal to that excess, limited to the total amount of goodwill recorded. A recognized impairment loss cannot be reversed in future periods even if the fair
value of the reporting unit subsequently recovers.
The fair value of CTBI is the price that would be received to sell the company as a whole in an orderly transaction between market participants at the measurement date. The
determination of the fair value is a subjective process that involves the use of estimates and judgments, particularly related to cash flows, the appropriate discount rates and an applicable control premium. CTBI employs an income-based approach,
utilizing forecasted cash flows and the estimated cost of equity as the discount rate. Significant management judgment is necessary in the preparation of the forecasted cash flows surrounding expectations for earnings projections, growth and
credit loss expectations, and actual results may differ from forecasted results.
Income Taxes – Income tax liabilities or assets are established for the amount of taxes payable or refundable for the current
year. Deferred tax liabilities (“DTLs”) and assets (“DTAs”) are also established for the future tax consequences of events that have been recognized in CTBI’s financial statements or tax returns. A DTL or DTA is recognized for the estimated
future tax effects attributable to temporary differences and deductions that can be carried forward (used) in future years. The valuation of current and deferred income tax liabilities and assets is considered critical, as it requires management
to make estimates based on provisions of the enacted tax laws. The assessment of tax liabilities and assets involves the use of estimates, assumptions, interpretations, and judgments concerning certain accounting pronouncements and federal and
state tax codes.
Fair Value Measurements – As a financial services company, the carrying value of certain financial assets and liabilities is impacted by
the application of fair value measurements, either directly or indirectly. In certain cases, an asset or liability is measured and reported at fair value on a recurring basis, such as available-for-sale investment securities. In other cases,
management must rely on estimates or judgments to determine if an asset or liability not measured at fair value warrants an impairment write-down or whether a valuation reserve should be established. Given the inherent volatility, the use of fair
value measurements may have a significant impact on the carrying value of assets or liabilities or result in material changes to the consolidated financial statements from period to period. Detailed information regarding fair value measurements can
be found in note 16 to the consolidated financial statements contained herein.