grepcent / static financial knowledge base

COMMUNITY TRUST BANCORP INC /KY/ (CTBI)

CIK: 0000350852. SIC: 6022 State Commercial Banks. Latest 10-K as of: 2026-02-27.

SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks

SEC company page: https://www.sec.gov/edgar/browse/?CIK=350852. Latest filing source: 0001140361-26-007058.

Informational only - descriptive public-record data, not investment advice.

Business

Read CTBI's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read CTBI's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Selected Fundamentals

MetricValueUnitFYFiled
Revenue345,719,000USD20252026-02-27
Net income98,058,000USD20252026-02-27
Assets6,684,138,000USD20252026-02-27

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-27. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000350852.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue146,576,000155,696,000171,450,000185,398,000176,441,000178,169,000197,742,000268,650,000313,443,000345,719,000
Net income47,346,00051,493,00059,228,00064,540,00059,504,00087,939,00081,814,00078,004,00082,813,00098,058,000
Diluted EPS2.702.923.353.643.354.944.584.364.615.43
Operating cash flow61,425,00062,351,00065,487,00083,458,00062,379,000115,695,00099,684,00085,850,000105,326,000104,991,000
Capital expenditures3,498,0002,400,0002,832,0002,570,0001,482,0002,373,0006,218,0006,322,0008,078,0007,603,000
Dividends paid22,190,00022,981,00024,395,00026,235,00027,142,00027,916,00029,938,00032,187,00033,407,00035,982,000
Assets3,932,169,0004,136,231,0004,201,616,0004,366,003,0005,139,141,0005,418,257,0005,380,316,0005,769,696,0006,193,245,0006,684,138,000
Liabilities3,431,554,0003,605,532,0003,637,466,0003,751,117,0004,484,276,0004,720,055,0004,752,269,0005,067,488,0005,435,661,0005,828,066,000
Stockholders' equity500,615,000530,699,000564,150,000614,886,000654,865,000698,202,000628,047,000702,208,000757,584,000856,072,000
Cash and cash equivalents144,716,000175,274,000141,450,000264,683,000338,235,000311,756,000128,686,000271,400,000369,505,000363,684,000
Free cash flow57,927,00059,951,00062,655,00080,888,00060,897,000113,322,00093,466,00079,528,00097,248,00097,388,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin32.30%33.07%34.55%34.81%33.72%49.36%41.37%29.04%26.42%28.36%
Return on equity9.46%9.70%10.50%10.50%9.09%12.60%13.03%11.11%10.93%11.45%
Return on assets1.20%1.24%1.41%1.48%1.16%1.62%1.52%1.35%1.34%1.47%
Liabilities / equity6.856.796.456.106.856.767.577.227.176.81

Industry Peer Context

Each number-line places CTBI against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

CTBI Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.CTBI Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -52.5%Median 21.9%Max 46.5%CTBI 28.4%

ROE peer context

CTBI ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.CTBI ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -22.0%Median 9.6%Max 17.5%CTBI 11.5%

ROA peer context

CTBI ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.CTBI ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 6022; peer count 149.149 SIC peersMin -2.3%Median 1.1%Max 2.5%CTBI 1.5%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

CTBI FY2025 free cash flow bridge from reported figures.CTBI FY2025 free cash flow bridge from reported figures.CTBI free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount$0.0B$125.0M$250.0M$105.0MOperating cash flow-$7.6MCapex$97.4MFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001140361-26-007058; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001140361-26-007058; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001140361-26-007058; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

CTBI revenue, last 5 periods. Source: SEC companyfacts FY2025.CTBI revenue, last 5 periods. Source: SEC companyfacts FY2025.CTBI RevenueLatest point: FY2025 = $345.7MSource: SEC companyfacts FY2025.Fiscal yearReported revenue$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

CTBI net income, last 5 periods. Source: SEC companyfacts FY2025.CTBI net income, last 5 periods. Source: SEC companyfacts FY2025.CTBI Net incomeLatest point: FY2025 = $98.1MSource: SEC companyfacts FY2025.Fiscal yearNet income$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

CTBI diluted eps, last 5 periods. Source: SEC companyfacts FY2025.CTBI diluted eps, last 5 periods. Source: SEC companyfacts FY2025.CTBI Diluted EPSLatest point: FY2025 = $5.43/shareSource: SEC companyfacts FY2025.Fiscal yearDiluted EPS (USD/share)$0.00/share$4.00/share$8.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

CTBI operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.CTBI operating cash flow, last 5 periods. Source: SEC companyfacts FY2025.CTBI Operating cash flowLatest point: FY2025 = $105.0MSource: SEC companyfacts FY2025.Fiscal yearOperating cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

CTBI capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.CTBI capital expenditures, last 5 periods. Source: SEC companyfacts FY2025.CTBI Capital expendituresLatest point: FY2025 = $7.6MSource: SEC companyfacts FY2025.Fiscal yearCapital expenditures$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

CTBI dividends paid, last 5 periods. Source: SEC companyfacts FY2025.CTBI dividends paid, last 5 periods. Source: SEC companyfacts FY2025.CTBI Dividends paidLatest point: FY2025 = $36.0MSource: SEC companyfacts FY2025.Fiscal yearDividends paid$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.

CTBI assets, last 5 periods. Source: SEC companyfacts FY2025.CTBI assets, last 5 periods. Source: SEC companyfacts FY2025.CTBI AssetsLatest point: FY2025 = $6.7BSource: SEC companyfacts FY2025.Fiscal yearAssets$0.0B$4.0B$8.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: Assets. Source concepts: us-gaap:Assets.

CTBI liabilities, last 5 periods. Source: SEC companyfacts FY2025.CTBI liabilities, last 5 periods. Source: SEC companyfacts FY2025.CTBI LiabilitiesLatest point: FY2025 = $5.8BSource: SEC companyfacts FY2025.Fiscal yearLiabilities$0.0B$3.0B$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

CTBI stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.CTBI stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025.CTBI Stockholders' equityLatest point: FY2025 = $856.1MSource: SEC companyfacts FY2025.Fiscal yearStockholders' equity$0.0B$500.0M$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

CTBI cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.CTBI cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025.CTBI Cash and cash equivalentsLatest point: FY2025 = $363.7MSource: SEC companyfacts FY2025.Fiscal yearCash and cash equivalents$0.0B$250.0M$500.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

CTBI free cash flow, last 5 periods. Source: SEC companyfacts FY2025.CTBI free cash flow, last 5 periods. Source: SEC companyfacts FY2025.CTBI Free cash flowLatest point: FY2025 = $97.4MSource: SEC companyfacts FY2025.Fiscal yearFree cash flow$0.0B$125.0M$250.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001140361-26-007058; filed 2026-02-27. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-08. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000350852.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q22022-06-301.14reported discrete quarter
2022-Q32022-09-301.08reported discrete quarter
2023-Q12023-03-311.08reported discrete quarter
2023-Q22023-06-3064,827,00019,404,0001.08reported discrete quarter
2023-Q32023-09-3069,499,00020,628,0001.15reported discrete quarter
2023-Q42023-12-3173,329,00018,659,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-3175,002,00018,679,0001.04reported discrete quarter
2024-Q22024-06-3076,648,00019,499,0001.09reported discrete quarter
2024-Q32024-09-3079,814,00022,142,0001.23reported discrete quarter
2024-Q42024-12-3181,979,00022,493,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-3182,054,00021,972,0001.22reported discrete quarter
2025-Q22025-06-3085,571,00024,899,0001.38reported discrete quarter
2025-Q32025-09-3088,562,00023,911,0001.32reported discrete quarter
2025-Q42025-12-3189,532,00027,276,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-3187,755,00027,192,0001.50reported discrete quarter

Quarterly Charts

CTBI quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q1.CTBI quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q1.CTBI Quarterly RevenueLatest point: 2026-Q1 = $87.8MSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Revenue$0.0B$125.0M$250.0M2023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001140361-26-019739; filed 2026-05-08. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.

CTBI quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q1.CTBI quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q1.CTBI Quarterly Net incomeLatest point: 2026-Q1 = $27.2MSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Net income$0.0B$125.0M$250.0M2023-Q22023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001140361-26-019739; filed 2026-05-08. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

CTBI quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q1.CTBI quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q1.CTBI Quarterly Diluted EPSLatest point: 2026-Q1 = $1.50/shareSource: SEC companyfacts 2026-Q1.Fiscal quarterQuarterly Diluted EPS (USD/share)$0.00/share$1.00/share$2.00/share2022-Q22022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q1

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001140361-26-019739; filed 2026-05-08. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Macro Cross-References

Latest quarter (10-Q)

Latest 10-Q source: 0001140361-26-019739.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-05-08. Report date: 2026-03-31.

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Community Trust Bancorp, Inc. (“CTBI”),
our operations, and our present business environment.  The MD&A is provided as a supplement to, and should be read in conjunction with, our condensed consolidated financial statements and the accompanying notes thereto contained in Part I, Item
1 of this quarterly report, as well as our consolidated financial statements, the accompanying notes thereto, and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations in our annual report on Form 10-K
for the year ended December 31, 2025.

Our Business

Community Trust Bancorp, Inc. (“CTBI”) is a bank holding company headquartered in Pikeville, Kentucky.  Currently, we own one commercial bank, Community Trust Bank, Inc. (“CTB”) and one trust
company, Community Trust and Investment Company.  Through our subsidiaries, we have seventy-eight banking locations in eastern, northern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, four
trust offices across Kentucky, and one trust office in northeastern Tennessee.  At March 31, 2026, we had total consolidated assets of $6.7 billion and total consolidated deposits, including repurchase agreements, of $5.7 billion.  Total
shareholders’ equity at March 31, 2026 was $871.2 million.  Trust assets under management at March 31, 2026 were $4.3 billion, including CTB’s investment portfolio totaling $1.1 billion.

Through our subsidiaries, CTBI engages in a wide range of commercial and personal banking and trust and wealth management activities, which include accepting time and demand deposits; making
secured and unsecured loans to corporations, individuals, and others; providing cash management services to corporate and individual customers; issuing letters of credit; renting safe deposit boxes; and providing funds transfer services.  The
lending activities of CTB include making commercial, construction, mortgage, and personal loans.  Lines of credit, revolving lines of credit, term loans, and other specialized loans, including asset-based financing, are also available.  Our
corporate subsidiaries act as trustees of personal trusts, as executors of estates, as trustees for employee benefit trusts, as paying agents for bond and stock issues, as investment agent, as depositories for securities, and as providers of
full-service brokerage and insurance services.  For further information, see Item 1 of our annual report on Form 10-K for the year ended December 31, 2025.

40

Results of Operations and Financial Condition

We reported earnings for the first quarter 2026 of $27.2 million, or $1.51 per basic earnings per share, compared to $27.3 million, or $1.51 per basic share, earned during the fourth quarter 2025
and $22.0 million, or $1.22 per basic share, earned during the first quarter 2025.  Total revenue for the quarter was $0.5 million below prior quarter but $8.0 million above prior year same quarter.  Net
interest income for the quarter increased $0.7 million compared to prior quarter and $7.5 million compared to prior year same quarter, and noninterest income decreased $1.2 million compared to prior quarter but increased $0.5 million compared to
prior year same quarter.  Our provision for credit losses for the quarter decreased $0.6 million from prior quarter and $1.3 million from prior year same quarter.  Noninterest expense increased $0.1
million compared to prior quarter and $2.3 million compared to prior year same quarter.

Quarterly Highlights

Column 1Column 2
Net interest income for the quarter of $58.8 million was $0.7 million, or 1.1%, above prior quarter and $7.5 million, or 14.7%, above prior year same quarter, as our net interest margin increased 12 basis points from prior quarter and 22 basis points from prior year same quarter.
Column 1Column 2
Provision for credit losses at $2.3 million for the quarter decreased $0.6 million from prior quarter and $1.3 million from prior year same quarter.
Column 1Column 2
Noninterest income for the quarter of $15.4 million was $1.2 million, or 7.2%, below prior quarter but $0.5 million, or 3.5%, above prior year same quarter.
Column 1Column 2
Noninterest expense for the quarter of $36.5 million was $0.1 million, or 0.2%, above prior quarter and $2.3 million, or 6.8%, above prior year same quarter.
Column 1Column 2
Our loan portfolio at $5.0 billion increased $95.9 million, an annualized 7.9%, for the quarter and $354.3 million, or 7.6%, from March 31, 2025.
Column 1Column 2
We had net loan charge-offs of $1.3 million, an annualized 0.11% of average loans, for the quarter compared to $1.8 million, an annualized 0.14% of average loans, for prior quarter and $1.6 million, an annualized 0.14% of average loans, for the first quarter 2025.
Column 1Column 2
Our total nonperforming loans at $20.7 million at March 31, 2026 increased $1.6 million for the quarter but decreased $5.8 million from March 31, 2025. Nonperforming assets at $24.1 million increased $1.9 million for the quarter but decreased $7.2 million from March 31, 2025.
Column 1Column 2
Deposits, including repurchase agreements, at $5.7 billion increased $35.1 million, an annualized 2.5%, for the quarter and $375.1 million, or 7.0%, from March 31, 2025.
Column 1Column 2
Shareholders’ equity at $871.2 million increased $15.2 million, an annualized 7.2%, for the quarter and $87.1 million, or 11.1%, from March 31, 2025.

Income Statement Review

Three Months Ended March 31Change
($ in thousands)20262025AmountPercent
Net interest income$58,782$51,267$7,51514.7%
Provision for credit losses2,3113,568(1,257)(35.2)
Noninterest income15,41414,8975173.5
Noninterest expense36,53734,2082,3296.8
Income taxes8,1566,4161,74027.1
Net income$27,192$21,972$5,22023.8%

41

Consolidated Average Balance Sheets and Taxable Equivalent Income/Expense and Yields/Rates

Three Months Ended
March 31, 2026March 31, 2025
(in thousands)Average BalancesInterestAverage RateAverage BalancesInterestAverage Rate
Earning assets:
Loans (1)(2)(3)$4,934,257$77,9626.41%$4,533,091$72,8006.51%
Loans held for sale97312.54106311.48
Securities:
U.S. Treasury and agencies819,7485,4642.70739,5124,0542.22
Tax exempt state and political subdivisions (3)102,3368133.2299,0478223.37
Other securities196,0521,3182.73211,1791,7213.31
Federal Reserve Bank and Federal Home Loan Bank stock10,0871716.889,8531887.74
Federal funds sold11100.00000.00
Interest bearing deposits262,5412,3133.57253,2022,7084.34
Other investments24511.6624511.66
Investment in unconsolidated subsidiaries1,855275.901,857296.33
Total earning assets$6,327,329$88,0725.65%$5,848,092$82,3265.71%
Allowance for credit losses(60,592)(55,423)
Total earnings assets, net of allowance for credit losses6,266,7375,792,669
Nonearning assets:
Cash and due from banks57,95254,677
Premises and equipment and right of use assets, net68,31665,011
Other assets276,396264,032
Total assets$6,669,401$6,176,389
Interest bearing liabilities:
Deposits:
Savings and demand deposits$2,585,432$12,1311.90%$2,479,835$14,4002.35%
Time deposits1,541,29713,3163.501,356,90713,0583.90
Repurchase agreements and federal funds purchased299,5632,5993.52233,9702,3184.02
Advances from Federal Home Loan Bank28900.0031100.00
Long-term debt63,7568735.5563,9899716.15
Finance lease liability4,492544.883,439404.72
Total interest bearing liabilities$4,494,829$28,9732.61%$4,138,451$30,7873.02%
Noninterest bearing liabilities:
Demand deposits1,236,3961,206,681
Other liabilities64,45056,350
Total liabilities5,795,6755,401,482
Shareholders’ equity873,726774,907
Total liabilities and shareholders’ equity$6,669,401$6,176,389
Net interest income, tax equivalent$59,099$51,539
Less tax equivalent interest income317272
Net interest income$58,782$51,267
Net interest spread3.04%2.69%
Benefit of interest free funding0.750.88
Net interest margin3.79%3.57%

(1) Interest includes fees on loans of $0.6 million for each of the three months ended March 31, 2026 and March 31, 2025.

(2) Loan balances include deferred loan origination costs and principal balances on nonaccrual loans.

(3) Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate.

42

Net Interest Differential

The following table illustrates the approximate effect of volume and rate changes on net interest differentials between the three months ended March 31, 2026 and March 31, 2025.

[[GREPCENT_TABLE]]
[["Three Months Ended March 31","","Total Change","","","Change Due to"],["(in thousands)","","","2026/2025","",

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-27. Report date: 2025-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Community Trust Bancorp, Inc., our
operations, and our present business environment.  The MD&A is provided as a supplement to—and should be read in conjunction with—our consolidated financial statements and the accompanying notes thereto contained in Item 8 of this annual
report.

Our Business

Community Trust Bancorp, Inc. (“CTBI”) is a bank holding company headquartered in Pikeville, Kentucky.  Currently, we own one commercial bank, Community Trust Bank, Inc. (“CTB”) and one trust
company, Community Trust and Investment Company.  Through our subsidiaries, we have eighty-one banking locations in eastern, northern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, four
trust offices across Kentucky, and one trust office in northeastern Tennessee.  At December 31, 2025, we had total consolidated assets of $6.7 billion and total consolidated deposits, including repurchase agreements, of $5.7 billion.  Total
shareholders’ equity at December 31, 2025 was $856.1 million.  Trust assets under management at December 31, 2025 were $4.1 billion, including CTB’s investment portfolio totaling $1.1 billion.

Through our subsidiaries, CTBI engages in a wide range of commercial and personal banking and trust and wealth management activities, which include accepting time and demand deposits; making
secured and unsecured loans to corporations, individuals, and others; providing cash management services to corporate and individual customers; issuing letters of credit; renting safe deposit boxes; and providing funds transfer services.  The
lending activities of CTB include making commercial, construction, mortgage, and personal loans.  Lines of credit, revolving lines of credit, term loans, and other specialized loans, including asset-based financing, are also available.  Our
corporate subsidiaries act as trustees of personal trusts, as executors of estates, as trustees for employee benefit trusts, as paying agents for bond and stock issues, as investment agent, as depositories for securities, and as providers of
full-service brokerage, and insurance services.  For further information, see Item 1 of this annual report.

22

Table of Contents

Financial Goals and Performance

The following table shows the primary measurements used by management to assess annual performance.  The goals in the table below should not be viewed as a forecast of our performance for 2026.
Rather, the goals represent a range of target performance for 2026.  There is no assurance that any or all of these goals will be achieved.  See “Cautionary Statement Regarding Forward Looking Statements.”

2025 Goals2025 Performance2026 Goals
Basic earnings per share$4.86 - $5.06$5.44$5.78 - $6.02
Net income$88.0 - $91.6 million$98.1 million$105.1 - $109.3 million
ROAA1.41% - 1.46%1.53%1.53% - $1.59%
ROAE11.17% - 11.62%12.07%11.67% - 12.15%
Revenues$261.6 - $272.3 million$282.6 million$294.7 - $306.7 million
Noninterest revenue as % of total revenue23.50% - 25.50%22.41%22.0% - 24.5%
Assets$6.19 - $6.57 billion$6.68 billion$6.80 - $7.23 billion
Loans$4.53 - $4.71 billion$4.89 billion$5.02 - $5.22 billion
Deposits, including repurchase agreements$5.32 - $5.54 billion$5.70 billion$5.83 - $6.07 billion
Shareholders’ equity$797.8 - $830.3 million$856.1 million$923.9 - $961.6 million

Results of Operations and Financial Condition

We reported record earnings of $98.1 million, or $5.44 per basic share, for the year ended December 31, 2025 compared to $82.8 million, or $4.61 per basic share, for the year ended December 31,
2024.  Total revenue for 2025 was $34.0 million above prior year, as net interest revenue increased $33.0 million and noninterest income increased $1.1 million compared to prior year.  Our provision for credit losses for 2025 increased $1.5
million over prior year, and our noninterest expense increased $12.1 million over prior year.

23

Table of Contents

2025 Highlights

Column 1Column 2
Net interest income for the year of $219.0 million was $33.0 million, or 17.7%, above prior year, as our net interest margin increased 26 basis points from prior year.
Column 1Column 2
Provision for credit losses at $12.4 million for the year increased $1.5 million from prior year.
Column 1Column 2
Noninterest income for the year of $63.6 million was $1.1 million, or 1.7%, above prior year.
Column 1Column 2
Noninterest expense for the year of $143.1 million was $12.1 million, or 9.3%, above prior year.
Column 1Column 2
Our loan portfolio at $4.9 billion increased $408.3 million, or 9.1%, from prior year end.
Column 1Column 2
We had net loan charge-offs of $7.4 million, or 0.16% of average loans, for the year 2025 compared to $5.5 million, or 0.13% of average loans, for the year 2024.
Column 1Column 2
Our total nonperforming loans at $19.2 million decreased $7.5 million, or 28.2%, from prior year end. Nonperforming assets at $22.2 million decreased $8.1 million from prior year end.
Column 1Column 2
Deposits, including repurchase agreements, at $5.7 billion increased $387.5 million, or 7.3%, from prior year end.
Column 1Column 2
Shareholders’ equity at $856.1 million increased $98.5 million, or 13.0%, from prior year end.

Income Statement Review

(dollars in thousands)Change 2025 vs. 2024
Year Ended December 3120252024AmountPercent
Net interest income$218,978$185,995$32,98317.7%
Provision for credit losses12,43610,9511,48513.6
Noninterest income63,61762,5651,0521.7
Noninterest expense143,067130,92312,1449.3
Income taxes29,03423,8735,16121.6
Net income$98,058$82,813$15,24518.4%

24

Table of Contents

Consolidated Average Balance Sheets and Taxable Equivalent Income/Expense and Yields/Rates

20252024
(in thousands)Average BalancesInterestAverage RateAverage BalancesInterestAverage Rate
Earning assets:
Loans (1)(2)(3)$4,690,521$304,8946.50%$4,247,762$274,8866.47%
Loans held for sale1822513.741652414.55
Securities:
U.S. Treasury and agencies730,79717,2302.36775,78816,5262.13
Tax exempt state and political subdivisions (3)98,9163,2653.30102,7833,4013.31
Other securities207,1206,4363.11227,1168,4273.71
Federal Reserve Bank and Federal Home Loan Bank stock10,1997497.3410,0997837.75
Federal funds sold18584.321915.26
Interest bearing deposits337,53814,1724.20204,11310,3965.09
Other investments24562.4524562.45
Investment in unconsolidated subsidiaries1,8561146.141,8581327.10
Total earning assets$6,077,559$346,8995.71%$5,569,948$314,5825.65%
Allowance for credit losses(57,468)(51,749)
6,020,0915,518,199
Nonearning assets:
Cash and due from banks56,00358,714
Premises and equipment and right of use assets, net67,04862,584
Other assets267,324254,498
Total assets$6,410,466$5,893,995
Interest bearing liabilities:
Deposits:
Savings and demand deposits$2,497,537$56,6262.27%$2,309,430$62,8122.72%
Time deposits1,478,34456,1213.801,260,73049,7043.94
Repurchase agreements and federal funds purchased255,05510,0123.93229,40810,3934.53
Advances from Federal Home Loan Bank577122.08597162.68
Long-term debt63,9013,7835.9264,1304,3656.81
Finance lease liability3,8181874.903,4381584.60
Total interest bearing liabilities$4,299,232$126,7412.95%$3,867,733$127,4483.30%
Noninterest bearing liabilities:
Demand deposits1,239,5311,238,101
Other liabilities59,54156,042
Total liabilities5,598,3045,161,876
Shareholders’ equity812,162732,119
Total liabilities and shareholders’ equity$6,410,466$5,893,995
Net interest income, tax equivalent$220,158$187,134
Less tax equivalent interest income1,1801,139
Net interest income$218,978$185,995
Net interest spread2.76%2.35%
Benefit of interest free funding0.861.01
Net interest margin3.62%3.36%

(1) Interest includes fees on loans of $2,284 and $1,998 in 2025 and 2024, respectively.

(2) Loan balances include deferred loan origination costs and principal balances on nonaccrual loans.

(3) Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate.

25

Table of Contents

Net Interest Differential

The following table illustrates the approximate effect of volume and rate changes on net interest differentials between 2025 and 2024.

Total ChangeChange Due to
(in thousands)2025/2024VolumeRate
Interest income:
Loans$30,008$28,775$1,233
Loans held for sale12(1)
U.S. Treasury and agencies704(922)1,626
Tax exempt state and political subdivisions(136)(128)(8)
Other securities(1,991)(784)(1,207)
Federal Reserve Bank and Federal Home Loan Bank stock(34)8(42)
Federal funds sold770
Interest bearing deposits3,7765,855(2,079)
Other investments000
Investment in unconsolidated subsidiaries(18)0(18)
Total interest income32,31732,813(496)
Interest expense:
Savings and demand deposits(6,186)4,836(11,022)
Time deposits6,4178,317(1,900)
Repurchase agreements and federal funds purchased(381)1,091(1,472)
Advances from Federal Home Loan Bank(4)(1)(3)
Long-term debt(582)(16)(566)
Finance lease liability291811
Total interest expense(707)14,245(14,952)
Net interest income$33,024$18,568$14,456

For purposes of the above table, changes which are due to both rate and volume are allocated based on a percentage basis, using the absolute values of rate and volume variance as a basis for
percentages.  Income is stated at a fully taxable equivalent basis, using a 24.95% tax rate.

Net interest income for the year ended December 31, 2025 of $219.0 million increased $33.0 million, or 17.7%, from prior year with an increase in average earning assets for the year 2025 of
$507.6 million, or 9.1%.  Our yield on average earning assets for the year 2025 increased 6 basis points from prior year, while our cost of interest bearing funds decreased 35 basis points.  Our net interest margin, on a fully tax equivalent
basis, for the year 2025 increased 26 basis points from the year ended December 31, 2024.  Average loans to deposits, including repurchase agreements, for the year ended December 31, 2025 were 85.8% compared to 84.3% for the year ended December
31, 2024.

Provision for Credit Losses

Provision for credit losses for the year 2025 was $12.4 million compared to $11.0 million during the year 2024.  Of the provision for the year, $12.5 million was allotted to fund changes in loan
volume and composition, $0.1 million was allotted based on quantitative and qualitative factors, and $0.2 million was credited against the provision for unfunded commitments.  See below for discussion of our allowance for credit losses.

26

Table of Contents

Noninterest Income

(dollars in thousands) Year Ended December 3120252024Percent Change
Deposit related fees$29,840$29,8240.1%
Trust and wealth management income16,77214,92112.4
Gains on sales of loans3202948.7
Loan related fees4,0434,957(18.4)
Bank owned life insurance revenue4,4605,236(14.8)
Brokerage revenue2,1302,272(6.3)
Other6,0525,06119.6
Total noninterest income$63,617$62,5651.7%

Noninterest income for the year 2025 was impacted year over year by increases in trust and wealth management income ($1.9 million), insurance commissions ($0.4 million), and net gains on the sale
of fixed assets ($0.5 million), partially offset by decreases in loan related fees ($0.9 million), securities gains ($0.3 million), and bank owned life insurance revenue ($0.8 million).  The decrease in loan related fees resulted primarily from
the fluctuation in the fair market value of our mortgage servicing rights.  The variance in securities gains primarily resulted from changes in the valuation of our equity securities.

In an attempt to modernize our delivery channel in the Mt. Sterling Market, we consolidated two of our branches into a newly constructed modern branch which opened in February 2026.  During the
fourth quarter of 2025, we recognized the sale of one of the branch locations, along with a parking lot, resulting in a $0.5 million gain on the sale of fixed assets.  We also donated one of the branch locations, which resulted in a $0.4
million contribution expense.

Noninterest Expense

(dollars in thousands) Year Ended December 3120252024Percent Change
Salaries$54,830$52,7573.9%
Employee benefits30,64926,67014.9
Net occupancy and equipment13,24612,2048.5
Data processing12,63711,17213.1
Legal and professional fees4,2903,87310.8
Advertising and marketing3,1673,1301.2
Taxes other than property and payroll2,3531,75434.1
Other21,89519,36313.1
Total noninterest expense$143,067$130,9239.3%

Noninterest expense for the year 2025 was primarily impacted by increased expenses year over year in personnel ($6.1 million), data processing ($1.5 million), occupancy and equipment ($1.0
million), taxes other than property and payroll ($0.6 million), legal fees ($0.5 million), and contributions ($0.7 million).  The year over year increase in personnel expense included increases in salaries ($2.1 million), bonuses and incentives
($1.9 million), and other employee benefits ($2.1 million).  The increase in contribution expense was primarily a result of the $0.4 million contribution expense resulting from a donation of one of our Mt. Sterling branch locations discussed
above in the Noninterest Income section.

Please refer to our annual report on Form 10-K for the year ended December 31, 2024 for detailed income discussion related to the year 2023.

Balance Sheet Review

CTBI’s total assets at $6.7 billion increased $490.9 million, or 7.9%, from December 31, 2024.  Loans outstanding at December 31, 2025 were $4.9 billion, increasing $408.3 million, or 9.1%, year
over year.  The increase in loans from prior year included a $220.6 million increase in the commercial loan portfolio, a $182.8 million increase in the residential loan portfolio, and a $12.2 million increase in the indirect loan portfolio,
partially offset by a $7.3 million decrease in the consumer direct loan portfolio.  CTBI’s investment portfolio increased $65.4 million, or 6.2%, from December 31, 2024.  Deposits in other banks increased $4.3 million from December 31, 2024.
Deposits, including repurchase agreements, at $5.7 billion increased $387.5 million, or 7.3%, from December 31, 2024.  CTBI is not dependent on any one customer or group of customers for their source of deposits.  As of December 31, 2025, two
customers accounted for 3% each of our $5.4 billion in deposits.  Only two customer relationships accounted for more than 1% each.

27

Table of Contents

Shareholders’ equity at December 31, 2025 of $856.1 million was a $98.5 million, or 13.0%, increase from the $757.6 million at December 31, 2024.  Net unrealized losses on securities, net of tax,
were $64.8 million at December 31, 2025, compared to $98.4 million at December 31, 2024.  Management has the ability and intent to hold these securities to recovery or maturity.  CTBI’s annualized dividend yield to shareholders as of December 31,
2025 was 3.75%.

Loans

(dollars in thousands)December 31, 2025
Loan CategoryBalanceVariance from Prior YearNet (Charge-Offs)/ RecoveriesNonperformingACL
Commercial:
Hotel/motel$497,7648.5%$0$0$6,902
Commercial real estate residential580,65214.2(292)2,9526,397
Commercial real estate nonresidential959,91511.0(1,363)4,24511,630
Dealer floorplans83,812(1.3)00798
Commercial other371,1324.4(1,366)1,8233,619
Total commercial2,493,2759.7(3,021)9,02029,346
Residential:
Real estate mortgage1,206,82015.7(216)8,52714,047
Home equity186,79811.6128871,277
Total residential1,393,61815.1(204)9,41415,324
Consumer:
Consumer direct145,591(4.7)(620)511,971
Consumer indirect862,4581.4(3,586)67713,528
Total consumer1,008,0490.5(4,206)72815,499
Total loans$4,894,9429.1%(7,431)$19,16260,169

Total Deposits and Repurchase Agreements

(dollars in thousands)20252024Percent Change
Noninterest bearing deposits$1,263,243$1,242,6761.7%
Interest bearing deposits
Interest checking195,458167,73616.5
Money market savings1,877,8151,781,4155.4
Savings accounts499,276511,378(2.4)
Time deposits1,553,2661,366,98413.6
Repurchase agreements308,799240,16628.6
Total interest bearing deposits and repurchase agreements4,434,6144,067,6799.0
Total deposits and repurchase agreements$5,697,857$5,310,3557.3%

28

Table of Contents

Asset Quality

Our total nonperforming loans were $19.2 million, or 0.39% of total loans, at December 31, 2025 compared to $26.7 million, or 0.59% of total loans, at December 31, 2024.  Accruing loans 90+ days
past due at $10.6 million increased $0.3 million from prior year end.  Nonaccrual loans at $8.5 million decreased $7.8 million from prior year end.  Accruing loans 30-89 days past due at $20.2 million increased $3.3 million from prior year end.
Our loan portfolio risk management processes include weekly delinquent loan review meetings at the market levels and monthly delinquent loan review meetings involving senior corporate management to review all nonaccrual loans and loans 30 days or
more past due.  Any activity regarding a criticized/classified loan (i.e. problem loan) must be approved by CTB’s Watch List Asset Committee (i.e. Problem Loan Committee).  CTB’s Watch List Asset Committee also meets on a quarterly basis and
reviews every criticized/classified loan of $100,000 or greater.  CTB’s Loan Portfolio Risk Management Committee also meets quarterly focusing on the overall asset quality and risk metrics of the loan portfolio.  We also have a Loan Review
Department that reviews every market within CTB annually and performs extensive testing of the loan portfolio to assure the accuracy of loan grades and classifications for delinquency, loan modifications for borrowers experiencing financial
difficulty, nonaccrual status, and adequate loan loss reserves.  The Loan Review Department has annually reviewed on average 97% of the outstanding commercial loan portfolio for the past three years.  The average annual review percentage of the
consumer and residential loan portfolio for the past three years was 82% based on the loan production during the number of months included in the review scope.  The review scope is generally four to six months of production.  CTBI generally does
not offer high risk loans such as option ARM products, high loan to value ratio mortgages, interest-only loans, loans with initial teaser rates, or loans with negative amortizations, and therefore, CTBI would have no significant exposure to these
products.  For further information regarding nonperforming loans, see note 4 to the consolidated financial statements contained herein.

Net loan charge-offs were $7.4 million, 0.16% of average loans, for the year ended December 31, 2025, compared to $5.5 million, 0.13% of average loans, for the year ended December 31, 2024.  Of the net
charge-offs for the year, $3.0 million were in commercial loans, $0.2 million were in residential loans, $3.6 million were in consumer indirect loans, and $0.6 million were in consumer direct loans.

Allowance for Credit Losses

Our reserve coverage (allowance for credit losses to nonperforming loans) at December 31, 2025 was 314.0% compared to 206.0% at December 31, 2024.  Nonaccrual loans to totals loans were 0.2% at
December 31, 2025 compared to 0.4% at December 31, 2024.  The allowance for credit losses to nonaccrual loans at December 31, 2025 was 704.6% compared to 335.8% at December 31, 2024.  Our credit loss reserve as a percentage of total loans
outstanding at December 31, 2025 remained at 1.23% from December 31, 2024.  See note 4 to our consolidated financial statements for additional information regarding our allowance for credit losses.

Liquidity and Market Risk

The objective of CTBI’s Asset/Liability management function is to maintain consistent growth in net interest income within our policy limits. This objective is accomplished through management of
our consolidated balance sheet composition, liquidity, and interest rate risk exposures arising from changing economic conditions, interest rates, and customer preferences. The goal of liquidity management is to provide adequate funds to meet
changes in loan and lease demand or deposit withdrawals. This is accomplished by maintaining liquid assets in the form of cash and cash equivalents and investment securities, sufficient unused borrowing capacity, and growth in core deposits.  As
of December 31, 2025, we had approximately $363.7 million in cash and cash equivalents and approximately $174.7 million in unpledged securities valued at estimated fair value designated as available-for-sale and available to meet liquidity needs
on a continuing basis compared to $369.5 million and $170.6 million, respectively, at December 31, 2024.  Additional asset-driven liquidity is provided by the remainder of the securities portfolio and the repayment of loans.  In addition to core
deposit funding, we also have a variety of other short-term and long-term funding sources available.  We also rely on Federal Home Loan Bank advances for both liquidity and management of our asset/liability position.  Federal Home Loan Bank
advances were $0.3 million at December 31, 2025 and December 31, 2024.  As of December 31, 2025, we had a $546.9 million available borrowing position with the Federal Home Loan Bank, compared to $485.0 million at December 31, 2024.  We generally
rely upon net inflows of cash from financing activities, supplemented by net inflows of cash from operating activities, to provide cash for our investing activities.  As is typical of many financial institutions, significant financing activities
include deposit gathering, use of short-term borrowing facilities such as repurchase agreements and federal funds purchased, and issuance of long-term debt.  At December 31, 2025 and 2024, we had $50 million in lines of credit with various
correspondent banks available to meet any future cash needs.  Our primary investing activities include purchases of securities and loan originations.  We do not rely on any one source of liquidity and manage availability in response to changing
consolidated balance sheet needs.  Included in our cash and cash equivalents at December 31, 2025 were deposits with the Federal Reserve of $288.1 million, compared to $289.4 million at December 31, 2024.  Additionally, we project cash flows from
our investment portfolio to generate additional liquidity over the next 90 days.

29

Table of Contents

The investment portfolio consists of investment grade short-term issues suitable for bank investments.  The majority of the investment portfolio is in U.S. government and government sponsored
agency issuances.  At December 31, 2025, available-for-sale (“AFS”) securities comprised 99.6% of the total investment portfolio, and the AFS portfolio was 131% of
equity capital.  Eighty-five percent of the pledge-eligible portfolio was pledged.

Contractual Commitments

Our significant contractual obligations and commitments as of December 31, 2025 include debt, lease, and purchase obligations.  As disclosed in the notes to the consolidated financial statements,
we have certain obligations and commitments to make future payments under contracts.

As of December 31, 2025, our outstanding balance on long-term debt was $63.8 million, which includes junior subordinated debentures of $57.8 million and loan related borrowings of $6.0 million.
The interest payments on long-term debt due in one year or less is $3.2 million, and interest payments on long-term debt due in more than one year is $29.9 million.  The interest on $57.8 million in junior subordinated debentures is calculated
based on the three-month Chicago Mercantile Exchange (“CME”) Term Secured Overnight Financing Rate (“SOFR”), plus a tenor spread adjustment of 0.26161% plus 1.59% until its maturity of June 1, 2037.  The three-month CME Term SOFR rate is
projected using the most likely rate forecast from assumptions incorporated in the interest rate risk model and is determined two business days prior to the interest payment date.  The interest on the $6.0 million in loan related borrowings is
based on a fixed rate of 3.25%.  Repayment of the liability will be provided by the loan payments made by the loan customer.  This principal amount is also guaranteed by the United States Department of Agriculture (the “USDA”).  Interest on
long-term debt assumes the liability will not be prepaid and interest is calculated to maturity.  These assumptions are uncertain, and as a result, the actual payments will differ from the projection due to changes in economic conditions. Refer
to note 9 to the consolidated financial statements contained herein for additional information regarding long-term debt.

As of December 31, 2025, our remaining contractual commitment for operating and finance leases due in one year or less was $2.2 million and operating leases due in more than one year was $22.4
million.  Refer to note 7 to the consolidated financial statements contained herein for additional information regarding leases.

Commitments to extend credit and standby letters of credit do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon.   As of December
31, 2025, the commitments due in one year or less for other commitments was $742.3 million and commitments due in more than one year was $256.6 million.  Refer to note 14 to the consolidated financial statements contained herein for additional
information regarding other commitments.

Our purchase obligations consist of agreements to purchase goods and services entered into in the ordinary course of business.  As of December 31, 2025, the value of our non-cancellable
unconditional purchase obligations was $15.3 million.

These contractual obligations impact our liquidity and capital resource needs.  We believe our liquidity sources as mentioned in the liquidity discussion are adequate to meet our future cash
requirements.

30

Table of Contents

Investment Maturities

Estimated Maturity at December 31, 2025
Within 1 Year1-5 Years5-10 YearsAfter 10 YearsTotal Fair ValueAmortized Cost
(in thousands)AmountYieldAmountYieldAmountYieldAmountYieldAmountYieldAmount
U.S. Treasury, government agencies, and government sponsored agency mortgage-backed securities$87,5940.83%$258,9092.40%$55,0241.82%$422,4943.23%$824,0242.62%$874,012
State and political subdivisions1,4783.3862,2302.46112,4322.2790,7512.58266,8912.43303,118
Asset-backed securities00.002,0635.076,9095.4320,8355.1329,8075.2029,808
Total$89,0720.87%$323,2022.43%$174,3652.25%$534,0803.19%$1,120,7192.64%$1,206,938

The calculations of the weighted average yields for each maturity category are based upon yield weighted by the respective costs of the securities.  The weighted average rates on state and
political subdivisions are computed on a taxable equivalent basis using a 24.95% tax rate.

Loan Maturities

The following table shows the amounts of loans (excluding residential mortgages of 1-4 family residences, consumer loans, and lease financing) which, based on the remaining scheduled repayments
of principal are due in the periods indicated.  Also, the amounts are classified according to sensitivity to changes in interest rates (fixed, variable).

CTB has changed the origination process on commercial and residential construction loans to be almost exclusively construction to permanent financing with only one note.  This change is resulting
in a greater number of loans showing in the after five year maturity for construction loans, even though those loans will be converted from construction loans to permanent financing by a change in the internal coding on the loans while the
maturity date remains the same.

Maturity at December 31, 2025
After one
Withinbut withinAfter
(in thousands)one yearfive yearsfive yearsTotal
Commercial secured by real estate and commercial other$313,723$203,532$1,809,683$2,326,938
Commercial and real estate construction90,77811,598211,348313,724
Total$404,501$215,130$2,021,031$2,640,662
Rate sensitivity:
Predetermined rate$74,703$91,492$82,921$249,116
Adjustable rate329,798123,6381,938,1102,391,546
$404,501$215,130$2,021,031$2,640,662

31

Table of Contents

Deposit Maturities

Maturities of uninsured certificates of deposit and other time deposits are presented below:

Maturities by Period at December 31, 2025
(in thousands)TotalWithin 1 Year2 Years3 Years4 Years5 YearsAfter 5 Years
Uninsured certificates of deposits and other time deposits greater than $250,000$468,664$445,202$10,537$9,116$2,665$1,144$0

As of December 31, 2025, we had approximately $1.6 million in uninsured deposits.  CTBI has no brokered deposits.

Interest Rate Risk

We consider interest rate risk one of our most significant market risks.  Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates.  Consistency of our
net interest revenue is largely dependent upon the effective management of interest rate risk.  We employ a variety of measurement techniques to identify and manage our interest rate risk, including the use of an earnings simulation model to
analyze net interest income sensitivity to changing interest rates.  The model is based on actual cash flows and repricing characteristics for on and off-balance sheet instruments and incorporates market-based assumptions regarding the effect of
changing interest rates on the prepayment rates of certain assets and liabilities.  Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also incorporated into the model.  These
assumptions are inherently uncertain, and as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income.  Actual results will differ from simulated
results due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions and management strategies.

CTBI’s Asset/Liability Management Committee (ALCO), which includes executive and senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk
within Board-approved policy limits.  Our current exposure to interest rate risks is determined by measuring the anticipated change in net interest income spread evenly over the twelve-month period.

The following table shows our estimated earnings sensitivity profile as of December 31, 2025:

Change in Interest Rates (basis points)Percentage Change in Net Interest Income (12 Months) (%)
+4004.77
+3003.61
+2002.43
+1001.22
-100(1.30)
-200(2.21)
-300(2.85)
-400(3.45)

32

Table of Contents

The following table shows our estimated earnings sensitivity profile as of December 31, 2024:

Change in Interest Rates (basis points)Percentage Change in Net Interest Income (12 Months) (%)
+4003.83
+3002.88
+2001.93
+1000.98
-100(1.34)
-200(2.76)
-300(4.07)
-400(5.32)

The simulation model used the yield curve spread evenly over a twelve-month period.  The measurement at December 31, 2025 estimates that our net interest income in an up-rate environment would
increase by 4.77% at a 400 basis point change, increase by 3.61% at a 300 basis point change, increase by 2.43% at a 200 basis point change, and increase by 1.22% at a 100 basis point change.  In a down-rate environment, net interest income would
decrease 1.30% at a 100 basis point change, decrease by 2.21% at a 200 basis point change, decrease by 2.85% at a 300 basis point change, and decrease by 3.45% at a 400 basis point change over one year.  We actively manage our balance sheet and
limit our exposure to long-term fixed rate financial instruments, including loans.  In order to reduce the exposure to interest rate fluctuations and to manage liquidity, we have developed sale procedures for several types of interest-sensitive
assets.  Primarily all long-term, fixed rate single family residential mortgage loans underwritten according to Federal Home Loan Mortgage Corporation guidelines are sold for cash upon origination or originated under terms where they could be
sold.  Periodically, additional assets such as commercial loans are also sold.  In 2025 and 2024, proceeds of $11.9 million and $11.6 million, respectively, were realized on the sale of fixed rate residential mortgages.  We focus our efforts on
consistent net interest revenue and net interest margin growth through each of the retail and wholesale business lines.  We do not currently engage in trading activities.

The preceding analysis was prepared using a rate ramp analysis which attempts to spread changes evenly over a specified time period as opposed to a rate shock which measures the impact of an
immediate change.  Had these measurements been prepared using the rate shock method, the results would vary.

Capital Resources

We continue to grow our shareholders’ equity while also providing an annual dividend yield for the year 2025 of 3.75% to shareholders.  Shareholders’ equity increased 13.0% from December 31, 2024
to $856.1 million at December 31, 2025.  Our primary source of capital growth is the retention of earnings.  Cash dividends were $2.00 per share for 2025 compared to $1.86 per share for 2024.  We retained 63.2% of our earnings in 2025 compared to
59.7% in 2024.

Insured depository institutions are required to meet certain capital level requirements.  On October 29, 2019, federal banking regulators adopted a final rule to simplify the regulatory capital
requirements for eligible community banks and holding companies that opt-in to the community bank leverage ratio framework (the “CBLR framework”), as required by Section 201 of the Economic Growth, Relief and Consumer Protection Act of 2018.
Under the final rule, which became effective as of January 1, 2020, community banks and holding companies (which includes CTB and CTBI) that satisfy certain qualifying criteria, including having less than $10 billion in average total consolidated
assets and a leverage ratio (referred to as the “community bank leverage ratio”) of greater than 9%, were eligible to opt-in to the CBLR framework.  The community bank leverage ratio is the ratio of a banking organization’s Tier 1 capital to its
average total consolidated assets, both as reported on the banking organization’s applicable regulatory filings.  Accordingly, a qualifying community banking organization that has a community bank leverage ratio greater than 9% will be considered
to have met: (i) the risk-based and leverage capital requirements of the generally applicable capital rules; (ii) the capital ratio requirements in order to be considered well-capitalized under the prompt corrective action framework; and (iii)
any other applicable capital or leverage requirements.  Management elected to use the CBLR framework for CTBI and CTB.  CTBI’s CBLR ratio as of December 31, 2025 was 13.64%.  CTB’s CBLR ratio as of December 31, 2025 was 13.19%.

33

Table of Contents

As of December 31, 2025, we are not aware of any current recommendations by banking regulatory authorities which, if they were to be implemented, would have, or are reasonably likely to have, a
material adverse impact on our liquidity, capital resources, or operations.

Impact of Inflation, Changing Prices, and Economic Conditions

The majority of our assets and liabilities are monetary in nature.  Therefore, CTBI differs greatly from most commercial and industrial companies that have significant investment in nonmonetary
assets, such as fixed assets and inventories.  However, inflation does have an important impact on the growth of assets in the banking industry and on the resulting need to increase equity capital at higher than normal rates in order to maintain
an appropriate equity to assets ratio.  Inflation also affects other expenses, which tend to rise during periods of general inflation.

We believe one of the most significant impacts on financial and operating results is our ability to react to changes in interest rates.  We seek to maintain an essentially balanced position
between interest rate sensitive assets and liabilities in order to protect against the effects of wide interest rate fluctuations.

Stock Repurchase Program

CTBI’s stock repurchase program began in December 1998 with the authorization to acquire up to 500,000 shares and was increased by an additional 1,000,000 shares in each of July 2000, May 2003,
and March 2020.  As of December 31, 2025, a total of 2,465,294 shares have been repurchased through this program, leaving 1,034,706 shares remaining under our current repurchase authorization.  The following table shows Board authorizations and
repurchases made through the stock repurchase program for the years 1998 through 2025:

Board AuthorizationsRepurchases*Shares Available for Repurchase
Average Price ($)# of Shares
1998500,000-0
1999014.45144,669
20001,000,00010.25763,470
2001013.35489,440
2002017.71396,316
20031,000,00019.62259,235
2004023.1460,500
20050-0
20060-0
2007028.56216,150
2008025.53102,850
2009-20190-0
20201,000,00033.6432,664
20210-0
20220-0
20230-0
20240-0
20250-0
Total3,500,00016.172,465,2941,034,706

*Repurchased shares and average prices have been restated to reflect stock dividends that have occurred; however, board authorized shares have not been adjusted.

In August 2022, the Inflation Reduction Act of 2022 (the “IRA”) was enacted.  Among other things, the IRA imposes a new 1% excise tax on the fair market value of stock repurchased after December
31, 2022 by publicly traded U.S. corporations like CTBI.  With certain exceptions, the value of stock repurchased is determined net of stock issued in the year, including shares issued pursuant to compensatory arrangements.

34

Table of Contents

Critical Accounting Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires the appropriate application of
certain accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements and related notes.  Since future events and their impact
cannot be determined with certainty, the actual results will inevitably differ from our estimates.  Such differences could be material to the consolidated financial statements.

We believe the application of accounting policies and the estimates required therein are reasonable.  These accounting policies and estimates are constantly reevaluated, and adjustments are made
when facts and circumstances dictate a change.  Historically, we have found our application of accounting estimates to be appropriate, and actual results have not differed materially from those determined using necessary estimates.

Our accounting policies are described in note 1 to the consolidated financial statements contained herein.  We have identified the following critical accounting estimates:

Allowance for Credit Losses – We disaggregate our portfolio loans into portfolio segments for purposes of
determining the ACL.  Our loan portfolio segments include commercial, residential mortgage, and consumer.  We further disaggregate our portfolio segments into classes for purposes of monitoring and assessing credit quality based on certain risk
characteristics.  For an analysis of CTBI’s ACL by portfolio segment and credit quality information by class, refer to note 4 to the consolidated financial statements contained herein.

The ACL is maintained at a level CTBI considers to be adequate and is based on ongoing quarterly assessments and evaluations of the collectability of loans, including historical credit loss
experience, current and forecasted market and economic conditions, and consideration of various qualitative factors that, in management’s judgment, deserve consideration in estimating expected credit losses.  Provisions for credit losses are
recorded for the amounts necessary to adjust the ACL to CTBI’s current estimate of expected credit losses on portfolio loans.  CTBI’s strategy for credit risk management includes a combination of conservative exposure limits significantly below
legal lending limits and conservative underwriting, documentation, and collection standards.  The strategy also emphasizes diversification on a geographic, industry, and customer level, regular credit examinations, and quarterly management
reviews of large credit exposures and loans experiencing deterioration of credit quality.

CTBI’s methodology for determining the ACL requires significant management judgment and includes an estimate of expected credit losses on a collective basis for groups of loans with similar risk
characteristics and specific allowances for loans which are individually evaluated.

Larger commercial loans with balances exceeding $1 million that exhibit probable or observed credit weaknesses and (i) have a criticized risk rating, (ii) are on nonaccrual status, (iii) have a
borrower experiencing financial difficulty with significant payment delay, or (iv) are 90 days or more past due, are individually evaluated for an ACL.  CTBI considers the current value of collateral, credit quality of any guarantees, the
guarantor’s liquidity and willingness to cooperate, the loan structure and other factors when determining the amount of the ACL.  Other factors may include the borrower’s susceptibility to risks presented by the forecasted macroeconomic
environment, the industry and geographic region of the borrower, size and financial condition of the borrower, cash flow and leverage of the borrower, and our evaluation of the borrower’s management.  Significant management judgment is required
when evaluating which of these factors are most relevant in individual circumstances, and when estimating the amount of expected credit losses based on those factors.  When loans are individually evaluated, allowances are determined based on
management’s estimate of the borrower’s ability to repay the loan given the availability of collateral and other sources of cash flow, as well as an evaluation of legal options available to CTBI.  Allowances for individually evaluated loans that
are collateral-dependent are typically measured based on the fair value of the underlying collateral, less expected costs to sell where applicable.  For collateral-dependent financial assets, the credit loss expected may be zero if the fair value
less costs to sell exceeds the amortized cost of the loan.  Loans shall not be included in both collective assessments and individual assessments.  Individually evaluated loans that are not collateral-dependent are measured based on the present
value of expected future cash flows discounted at the loan’s effective interest rate.  Specific allowances on individually evaluated commercial loans, including loans to borrowers experiencing financial difficulty, are reviewed quarterly and
adjusted as necessary based on changing borrower and/or collateral conditions and actual collection and charge-off experience.  Regardless of an initial measurement method, once it is determined that foreclosure is probable, the ACL is measured
based on the fair value of the collateral as of the measurement date.  As a practical expedient, the fair value of the collateral may be used for a loan when determining the ACL for which the repayment is expected to be provided substantially
through the operation or sale of the collateral when the borrower is experiencing financial difficulty.  The fair value shall be adjusted for selling costs when foreclosure is probable.

35

Table of Contents

Expected credit losses are estimated on a collective basis for loans that are not individually evaluated.  These include commercial loans that do not meet the criteria for individual evaluation
as well as homogeneous loans in the residential mortgage and consumer portfolio segments.  CTBI uses a discounted cash flow (“DCF”) model for all loan segments.  The primary reasons that contributed to this decision were: DCF models allow for the
effective incorporation of a reasonable and supportable forecast in a directionally consistent and objective manner; the analysis aligns well with other calculations outside of the ACL estimation which will mitigate model risk in other areas; and
peer data is available for certain inputs if first party data is not available or meaningful.  Expected credit losses are estimated on a collective basis for loans that are not individually evaluated.  These include commercial loans that do not
meet the criteria for individual evaluation as well as homogeneous loans in the residential mortgage and consumer portfolio segments.   See note 4 to the consolidated financial statements contained herein for information on CTBI’s risk rating
system.

CTBI’s expected credit loss models consider historical credit loss experience, peer data, current market and economic conditions, and forecasted changes in market and economic conditions if such
forecasts are considered reasonable and supportable.  Generally, CTBI considers our forecasts to be reasonable and supportable for a period of up to one year from the estimation date.  For periods beyond the reasonable and supportable forecast
period, expected credit losses are estimated by reverting to historical loss information on an input basis.  CTBI reverts to a long-run average of the modeled economic factors over four quarters to derive a long-run average probability of
default/loss given default.  CTBI evaluates the length of our reasonable and supportable forecast period, our reversion period, and reversion methodology at least annually, or more often if warranted by economic conditions or other circumstances.

Other qualitative factors are used by CTBI in determining the ACL. These considerations inherently require significant management judgment to determine the appropriate factors to be considered
and the extent of their impact on the ACL estimate.  Qualitative factors are used to capture characteristics in the portfolio that impact expected credit losses but that are not fully captured within CTBI’s expected credit loss models.  These
include adjustments for changes in policies or procedures in underwriting, monitoring or collections, lending and risk management personnel, and results of internal audit and quality control reviews.  These may also include adjustments, when
deemed necessary, for specific idiosyncratic risks such as geopolitical events, natural disasters and their effects on regional borrowers, and changes in product structures.  Qualitative factors may also be used to address the impacts of
unforeseen events on key inputs and assumptions within CTBI’s expected credit loss models, such as the reasonable and supportable forecast period, changes to historical loss information, or changes to the reversion period or methodology.

Overall, the collective evaluation process requires significant management judgment when determining the estimation methodology and inputs into the models, as well as in evaluating the
reasonableness of the modeled results and the appropriateness of qualitative adjustments.  CTBI’s forecasts of market and economic conditions and the internal risk grades assigned to loans in the commercial portfolio segment are examples of
inputs to the expected credit loss models that require significant management judgment.  These inputs have the potential to drive significant variability in the resulting ACL.

The reserve for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated expected credit losses related to unfunded credit facilities and is
included in other liabilities in the consolidated balance sheets.  The determination of the adequacy of the reserve is based upon expected credit losses over the remaining contractual life of the commitments, taking into consideration the current
funded balance and estimated exposure over the reasonable and supportable forecast period.  This process takes into consideration the same risk elements that are analyzed in the determination of the adequacy of CTBI’s ACL, as previously
discussed.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.

FY 2024 10-K MD&A

SEC filing source: 0001140361-25-006428.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2025-02-28. Report date: 2024-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Community Trust Bancorp, Inc., our
operations, and our present business environment.  The MD&A is provided as a supplement to—and should be read in conjunction with—our consolidated financial statements and the accompanying notes thereto contained in Item 8 of this annual
report.  The MD&A includes the following sections:

Column 1Column 2
Our Business
Column 1Column 2
Financial Goals and Performance
Column 1Column 2
Results of Operations and Financial Condition
Column 1Column 2
Liquidity and Market Risk
Column 1Column 2
Interest Rate Risk
Column 1Column 2
Capital Resources
Column 1Column 2
Impact of Inflation, Changing Prices, and Economic Conditions
Column 1Column 2
Stock Repurchase Program
Column 1Column 2
Critical Accounting Policies and Estimates

Our Business

Community Trust Bancorp, Inc. (“CTBI”) is a bank holding company headquartered in Pikeville, Kentucky.  Currently, we own one commercial bank, Community Trust Bank, Inc. (“CTB”) and one trust
company, Community Trust and Investment Company.  Through our subsidiaries, we have eighty-one banking locations in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, four trust
offices across Kentucky, and one trust office in northeastern Tennessee.  At December 31, 2024, we had total consolidated assets of $6.2 billion and total consolidated deposits, including repurchase agreements, of $5.3 billion.  Total
shareholders’ equity at December 31, 2024 was $757.6 million.  Trust assets under management at December 31, 2024 were $3.7 billion, including CTB’s investment portfolio totaling $1.1 billion.

Through our subsidiaries, CTBI engages in a wide range of commercial and personal banking and trust and wealth management activities, which include accepting time and demand deposits; making
secured and unsecured loans to corporations, individuals, and others; providing cash management services to corporate and individual customers; issuing letters of credit; renting safe deposit boxes; and providing funds transfer services.  The
lending activities of CTB include making commercial, construction, mortgage, and personal loans.  Lines of credit, revolving lines of credit, term loans, and other specialized loans, including asset-based financing, are also available.  Our
corporate subsidiaries act as trustees of personal trusts, as executors of estates, as trustees for employee benefit trusts, as paying agents for bond and stock issues, as investment agent, as depositories for securities, and as providers of
full-service brokerage, and insurance services.  For further information, see Item 1 of this annual report.

22

Table of Contents

Financial Goals and Performance

The following table shows the primary measurements used by management to assess annual performance.  The goals in the table below should not be viewed as a forecast of our performance for
2025.  Rather, the goals represent a range of target performance for 2025.  There is no assurance that any or all of these goals will be achieved.  See “Cautionary Statement Regarding Forward Looking Statements.”

2024 Goals2024 Performance2025 Goals
Basic earnings per share$ 4.31 - $4.49$ 4.61$4.86 - $5.06
Net income$77.7 - $80.8 million$82.8 million$88.0 - $91.6 million
ROAA1.33% - 1.39%1.41%1.41% - 1.46%
ROAE10.99% - 11.44%11.31%11.17% - 11.62%
Revenues$236.8 - $246.5 million$248.6 million$261.6 - $272.3 million
Noninterest revenue as % of total revenue23.50% - 25.50%25.00%23.50% - 25.50%
Assets$5.74 - $6.10 billion$6.19 billion$6.19 - $6.57 billion
Loans$4.18 - $4.35 billion$4.49 billion$4.53 - $4.71 billion
Deposits, including repurchase agreements$4.97 - $5.17 billion$5.31 billion$5.32 - $5.54 billion
Shareholders’ equity$711.2 - $740.3 million$757.6 million$797.8 - $830.3 million

Results of Operations and Financial Condition

We reported earnings of $82.8 million, or $4.61 per basic share, for the year ended December 31, 2024 compared to $78.0 million, or $4.36 per basic share, for the year ended December 31, 2023.
Total revenue for 2024 was $17.8 million above prior year, as net interest revenue increased $12.9 million and noninterest income increased $4.9 million compared to prior year.  Our provision for credit losses for 2024 increased $4.1 million
over prior year, and our noninterest expense increased $5.5 million over prior year.  Noninterest expense and tax expense were impacted by an accounting method change (Accounting Standards Update (“ASU”) No. 2023-02), which is intended to
improve the accounting and disclosures for investments in tax credit structures.  Historically, the amortization expense related to our tax credits had been booked to noninterest expense.  Beginning in January 2024, the amortization expense is
now booked to tax expense.  We had a decrease in amortization expense, recognized in other direct expenses, that totaled $2.6 million for the year ended December 31, 2023.  The amortization expense included in income tax expense was $3.0
million for the year ended December 31, 2024.  The amount of income tax credits and other tax benefits recognized was $4.3 million for the year ended December 31, 2024.

23

Table of Contents

2024 Highlights

Column 1Column 2
Net interest income for the year ended December 31, 2024 increased $12.9 million, or 7.4%, from December 31, 2023 with a $325.8 million increase in average earning assets.
Column 1Column 2
Provision for credit losses was $11.0 million for the year ended December 31, 2024 compared to $6.8 million for the year ended December 31, 2023.
Column 1Column 2
Our loan portfolio increased $435.7 million, or 10.8%, from December 31, 2023 to December 31, 2024.
Column 1Column 2
Net loan charge-offs were $5.5 million, or 0.13% of average loans, for the year ended December 31, 2024 compared to $3.2 million, or 0.08% of average loans, for the year ended December 31, 2023.
Column 1Column 2
Our total nonperforming loans at $26.7 million at December 31, 2024 increased $12.7 million, or 91.1%, from December 31, 2023. Nonperforming assets at $30.3 million increased $14.7 million, or 94.7%, from December 31, 2023.
Column 1Column 2
Deposits, including repurchase agreements, at December 31, 2024 increased $360.5 million, or 7.3%, from December 31, 2023.
Column 1Column 2
Noninterest income for the year ended December 31, 2024 of $62.6 million increased $4.9 million, or 8.5%, compared to the year ended December 31, 2023.
Column 1Column 2
Noninterest expense for the year ended December 31, 2024 of $130.9 million increased $5.5 million, or 4.4%, compared to the year ended December 31, 2023.

Income Statement Review

(dollars in thousands)Change 2024 vs. 2023
Year Ended December 3120242023AmountPercent
Net interest income$185,995$173,110$12,8857.4%
Provision for credit losses10,9516,8114,14060.8
Noninterest income62,56557,6594,9068.5
Noninterest expense130,923125,3905,5334.4
Income taxes23,87320,5643,30916.1
Net income$82,813$78,004$4,8096.2%
Average earning assets$5,569,948$5,244,128$325,8206.2%
Yield on average earnings assets, tax equivalent*5.65%5.15%0.50%9.8%
Cost of interest bearing funds3.30%2.72%0.58%21.2%
Net interest margin, tax equivalent*3.36%3.32%0.04%1.1%

*Yield on average earning assets and net interest margin are computed on a taxable equivalent basis using a 24.95% tax rate.

24

Table of Contents

Consolidated Average Balance Sheets and Taxable Equivalent Income/Expense and Yields/Rates

20242023
(in thousands)Average BalancesInterestAverage RateAverage BalancesInterestAverage Rate
Earning assets:
Loans (1)(2)(3)$4,247,762$274,8866.47%$3,888,585$231,1145.94%
Loans held for sale1652414.552283113.60
Securities:
U.S. Treasury and agencies775,78816,5262.13855,30017,3692.03
Tax exempt state and political subdivisions (3)102,7833,4013.31105,1583,5683.39
Other securities227,1168,4273.71243,0129,8944.07
Federal Reserve Bank and Federal Home Loan Bank stock10,0997837.7510,8417597.00
Federal funds sold1915.2625693.52
Interest bearing deposits204,11310,3965.09138,6466,9685.03
Other investments24562.4524500.00
Investment in unconsolidated subsidiaries1,8581327.101,8571296.95
Total earning assets$5,569,948$314,5825.65%$5,244,128$269,8415.15%
Allowance for credit losses(51,749)(47,606)
5,518,1995,196,522
Nonearning assets:
Cash and due from banks58,71461,184
Premises and equipment and right of use assets, net62,58460,232
Other assets254,498254,203
Total assets$5,893,995$5,572,141
Interest bearing liabilities:
Deposits:
Savings and demand deposits$2,309,430$62,8122.72%$2,136,653$52,3362.45%
Time deposits1,260,73049,7043.941,071,58428,8312.69
Repurchase agreements and federal funds purchased229,40810,3934.53219,5918,9944.10
Advances from Federal Home Loan Bank597162.6818,4941,0045.43
Long-term debt64,1304,3656.8164,3514,2576.62
Finance lease liability3,4381584.603,4691183.40
Total interest bearing liabilities$3,867,733$127,4483.30%$3,514,142$95,5402.72%
Noninterest bearing liabilities:
Demand deposits1,238,1011,343,917
Other liabilities56,04250,418
Total liabilities5,161,8764,908,477
Shareholders’ equity732,119663,664
Total liabilities and shareholders’ equity$5,893,995$5,572,141
Net interest income, tax equivalent$187,134$174,301
Less tax equivalent interest income1,1391,191
Net interest income$185,995$173,110
Net interest spread2.35%2.43%
Benefit of interest free funding1.010.89
Net interest margin3.36%3.32%

(1) Interest includes fees on loans of $1,998 and $1,770 in 2024 and 2023, respectively.

(2) Loan balances include deferred loan origination costs and principal balances on nonaccrual loans.

(3) Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate.

25

Table of Contents

Net Interest Differential

The following table illustrates the approximate effect of volume and rate changes on net interest differentials between 2024 and 2023.

Total ChangeChange Due to
(in thousands)2024/2023VolumeRate
Interest income:
Loans$43,772$22,314$21,458
Loans held for sale(7)(8)1
U.S. Treasury and agencies(843)(1,563)720
Tax exempt state and political subdivisions(167)(82)(85)
Other securities(1,467)(672)(795)
Federal Reserve Bank and Federal Home Loan Bank stock24(50)74
Federal funds sold(8)(6)(2)
Interest bearing deposits3,4283,33395
Other investments606
Investment in unconsolidated subsidiaries303
Total interest income44,74123,26621,475
Interest expense:
Savings and demand deposits10,4764,4306,046
Time deposits20,8735,74015,133
Repurchase agreements and federal funds purchased1,399415984
Advances from Federal Home Loan Bank(988)(1,295)307
Long-term debt108(15)123
Finance lease liability40(1)41
Total interest expense31,9089,27422,634
Net interest income$12,833$13,992$(1,159)

For purposes of the above table, changes which are due to both rate and volume are allocated based on a percentage basis, using the absolute values of rate and volume variance as a basis for
percentages.  Income is stated at a fully taxable equivalent basis, using a 24.95% tax rate.

Net interest income for the year ended December 31, 2024 of $186.0 million increased $12.9 million, or 7.4%, from prior year with an increase in average earning assets for the year 2024 of
$325.8 million, or 6.2%.  Our yield on average earning assets for the year 2024 increased 50 basis points from prior year, and our cost of interest bearing funds increased 58 basis points during the same time period.  Our net interest margin,
on a fully tax equivalent basis, for the year 2024 increased 4 basis points from the year ended December 31, 2023.  Average loans to deposits, including repurchase agreements, for the year ended December 31, 2024 were 84.3% compared to 81.5%
for the year ended December 31, 2023.

Provision for Credit Losses

Provision for credit losses for the year 2024 was $11.0 million compared to $6.8 million during the year 2023.  See below for discussion of our allowance
for credit losses.

26

Table of Contents

Noninterest Income

(dollars in thousands) Year Ended December 3120242023Percent Change
Deposit service charges$29,824$29,935(0.4)%
Trust revenue14,92113,02514.6
Gains on sales of loans294395(25.6)
Loan related fees4,9573,79230.7
Bank owned life insurance revenue5,2363,51748.9
Brokerage revenue2,2721,47354.3
Other5,0615,522(8.3)
Total noninterest income$62,565$57,6598.5%

Noninterest income for the year 2024 was $62.6 million compared to $57.7 million for the year 2023.  Noninterest income was impacted year over year by a
$1.2 million increase in loan related fees, a $1.9 million increase in trust revenue, and a $1.7 million increase in bank owned life insurance revenue.

Noninterest Expense

(dollars in thousands) Year Ended December 3120242023Percent Change
Salaries$52,757$51,2832.9%
Employee benefits26,67022,42818.9
Net occupancy and equipment12,20411,8433.1
Data processing11,1729,72614.9
Legal and professional fees3,8733,35015.6
Advertising and marketing3,1303,214(2.6)
Taxes other than property and payroll1,7541,7062.8
Other19,36321,840(11.3)
Total noninterest expense$130,923$125,3904.4%

Noninterest expense for the year 2024 was $130.9 million compared to $125.4 million for the year 2023.  Noninterest expense was primarily impacted year over year
by a $5.7 million increase in personnel expense and a $1.4 million increase in data processing expense, partially offset by the positive impact to other direct expenses of the accounting method change related to investments in tax
credit structures (ASU No. 2023-02).  The increase in personnel expense included a $1.4 million increase in salaries, a $2.2 million increase in bonuses, and a $2.4 million increase in the cost of group medical and life insurance.

* Please refer to our annual report on Form 10-K for the year ended December 31, 2023 for detailed income discussion related to the year 2022.

Balance Sheet Review

CTBI’s total assets at $6.2 billion increased $423.5 million, or 7.3%, from December 31, 2023.  Loans outstanding at December 31, 2024 were $4.5 billion, increasing $435.7 million, or 10.8%,
year over year.  The increase in loans from prior year included a $288.9 million increase in the commercial loan portfolio, a $126.3 million increase in the residential loan portfolio, and a $26.8 million increase in the indirect loan
portfolio, partially offset by a $6.3 million decrease in the consumer direct loan portfolio.  CTBI’s investment portfolio decreased $107.4 million, or 9.2%, from December 31, 2023.  Deposits in other banks increased $83.9 million from December
31, 2023.  Deposits, including repurchase agreements, at $5.3 billion increased $360.5 million, or 7.3%, from December 31, 2023.

Shareholders’ equity at December 31, 2024 of $757.6 million was a $55.4 million, or 7.9%, increase from the $702.2 million at December 31, 2023.  Net unrealized losses on securities, net of
tax, were $98.4 million at December 31, 2024, compared to $103.3 million at December 31, 2023.  Management has the ability and intent to hold these securities to recovery or maturity.  CTBI’s annualized dividend yield to shareholders as of
December 31, 2024 was 3.55%.

27

Table of Contents

Loans

(dollars in thousands)December 31, 2024
Loan CategoryBalanceVariance from Prior YearNet (Charge-Offs)/ RecoveriesNonperformingACL
Commercial:
Hotel/motel$458,83215.9%$0$0$5,208
Commercial real estate residential508,31021.6371,6175,467
Commercial real estate nonresidential865,03111.17713,15410,307
Dealer floorplans84,95620.800682
Commercial other355,55010.7(976)1,4163,832
Total commercial2,272,67914.6(862)16,18725,496
Residential:
Real estate mortgage1,043,40111.3(98)8,82012,504
Home equity167,42513.9(62)6481,499
Total residential1,210,82611.6(160)9,46814,003
Consumer:
Consumer direct152,843(3.9)(971)2692,221
Consumer indirect850,2893.3(3,533)76213,248
Total consumer1,003,1322.1(4,504)1,03115,469
Total loans$4,486,63710.8%$(5,526)$26,686$54,968

Total Deposits and Repurchase Agreements

(dollars in thousands)20242023Percent Change
Noninterest bearing deposits$1,242,676$1,260,690(1.4)%
Interest bearing deposits
Interest checking167,736123,92735.4
Money market savings1,781,4151,525,53716.8
Savings accounts511,378535,063(4.4)
Time deposits1,366,9841,279,4056.8
Repurchase agreements240,166225,2456.6
Total interest bearing deposits and repurchase agreements4,067,6793,689,17710.3
Total deposits and repurchase agreements$5,310,355$4,949,8677.3%

28

Table of Contents

Average Deposits and Other Borrowed Funds

(in thousands)20242023
Deposits:
Noninterest bearing deposits$1,238,101$1,343,917
Interest bearing deposits148,025128,061
Money market accounts1,636,8911,407,611
Savings accounts524,514600,981
Certificates of deposit of $100,000 or more707,862572,959
Certificates of deposit $100,000 and other time deposits552,868498,625
Total deposits4,808,2614,552,154
Other borrowed funds:
Repurchase agreements and federal funds purchased229,408219,591
Advances from Federal Home Loan Bank59718,494
Long-term debt64,12964,351
Finance lease liability3,4393,469
Total other borrowed funds297,573305,905
Total deposits and other borrowed funds$5,105,834$4,858,059

The maximum balance for federal funds purchased and repurchase agreements at any month-end during 2024 occurred at December 31, 2024, with a month-end balance of $240.7 million.  The maximum
balance for federal funds purchased and repurchase agreements at any month-end during 2023 occurred at October 31, 2023, with a month-end balance of $235.0 million.

Asset Quality

CTBI’s total nonperforming loans were $26.7 million, or 0.59% of total loans, at December 31, 2024 compared to $14.0 million, or 0.34% of total loans, at December 31, 2023.  Accruing loans 90+
days past due increased $0.4 million from December 31, 2023, while nonaccrual loans increased $12.3 million from December 31, 2023.  Accruing loans 30-89 days past due at $16.8 million increased $1.5 million from December 31, 2023.  Our loan
portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.  Our loan portfolio risk management processes include weekly delinquent loan review
meetings at the market levels and monthly delinquent loan review meetings involving senior corporate management to review all nonaccrual loans and loans 30 days or more past due.  Any activity regarding a criticized/classified loan (i.e.
problem loan) must be approved by CTB’s Watch List Asset Committee (i.e. Problem Loan Committee).  CTB’s Watch List Asset Committee also meets on a quarterly basis and reviews every criticized/classified loan of $100,000 or greater.  CTB’s Loan
Portfolio Risk Management Committee also meets quarterly focusing on the overall asset quality and risk metrics of the loan portfolio.  We also have a Loan Review Department that reviews every market within CTB annually and performs extensive
testing of the loan portfolio to assure the accuracy of loan grades and classifications for delinquency, loan modifications for borrowers experiencing financial difficulty, nonaccrual status, and adequate loan loss reserves.  The Loan Review
Department has annually reviewed on average 97% of the outstanding commercial loan portfolio for the past three years.  The average annual review percentage of the consumer and residential loan portfolio for the past three years was 81% based
on the loan production during the number of months included in the review scope.  The review scope is generally four to six months of production.  CTBI generally does not offer high risk loans such as option ARM products, high loan to value
ratio mortgages, interest-only loans, loans with initial teaser rates, or loans with negative amortizations, and therefore, CTBI would have no significant exposure to these products.

For further information regarding nonperforming loans, see note 4 to the consolidated financial statements contained herein.

Net loan charge-offs were $5.5 million, 0.13% of average loans, for the year ended December 31, 2024, compared to $3.2 million, 0.08% of average loans, for the year ended December 31, 2023.

29

Table of Contents

Allowance for Credit Losses

Our reserve coverage (allowance for credit losses to nonperforming loans) at December 31, 2024 was 206.0% compared to 354.7% at December 31, 2023.  Nonaccrual loans to total loans at December
31, 2024 was 0.36% compared to 0.10% at December 31, 2023.  Our allowance for credit losses to nonaccrual loans at December 31, 2024 was 335.8% compared to 1,223.9% at December 31, 2023.  Our credit loss reserve as a percentage of total loans
outstanding at December 31, 2024 was 1.23%, an increase from the 1.22% at December 31, 2023.

Liquidity and Market Risk

The objective of CTBI’s Asset/Liability management function is to maintain consistent growth in net interest income within our policy limits. This objective is accomplished through management
of our consolidated balance sheet composition, liquidity, and interest rate risk exposures arising from changing economic conditions, interest rates, and customer preferences. The goal of liquidity management is to provide adequate funds to
meet changes in loan and lease demand or deposit withdrawals. This is accomplished by maintaining liquid assets in the form of cash and cash equivalents and investment securities, sufficient unused borrowing capacity, and growth in core
deposits.  As of December 31, 2024, we had approximately $369.5 million in cash and cash equivalents and approximately $170.6 million in unpledged securities valued at estimated fair value designated as available-for-sale and available to meet
liquidity needs on a continuing basis compared to $271.4 million and $157.5 million at December 31, 2023.  Additional asset-driven liquidity is provided by the remainder of the securities portfolio and the repayment of loans.  In addition to
core deposit funding, we also have a variety of other short-term and long-term funding sources available.  We also rely on Federal Home Loan Bank advances for both liquidity and management of our asset/liability position.  Federal Home Loan
Bank advances were $0.3 million at December 31, 2024 and December 31, 2023.  As of December 31, 2024, we had a $485.0 million available borrowing position with the Federal Home Loan Bank, compared to $476.2 million at December 31, 2023.  We
generally rely upon net inflows of cash from financing activities, supplemented by net inflows of cash from operating activities, to provide cash for our investing activities.  As is typical of many financial institutions, significant financing
activities include deposit gathering, use of short-term borrowing facilities such as repurchase agreements and federal funds purchased, and issuance of long-term debt.  At December 31, 2024 and December 31, 2023, we had $50 million in lines of
credit with various correspondent banks available to meet any future cash needs.  Our primary investing activities include purchases of securities and loan originations.  We do not rely on any one source of liquidity and manage availability in
response to changing consolidated balance sheet needs.  Included in our cash and cash equivalents at December 31, 2024 were deposits with the Federal Reserve of $289.4 million, compared to $207.6 million at December 31, 2023.  Additionally, we
project cash flows from our investment portfolio to generate additional liquidity over the next 90 days.

The investment portfolio consists of investment grade short-term issues suitable for bank investments.  The majority of the investment portfolio is in U.S. government and government sponsored
agency issuances.  At December 31, 2024, available-for-sale (“AFS”) securities comprised all of the total investment portfolio, and the AFS portfolio was approximately 139% of

equity capital.  Eighty-five percent of the pledge-eligible portfolio was pledged.

Contractual Commitments

Our significant contractual obligations and commitments as of December 31, 2024 include debt, lease, and purchase obligations.  As disclosed in the notes to the consolidated financial
statements, we have certain obligations and commitments to make future payments under contracts.

As of December 31, 2024, our outstanding balance on long-term debt was $64.0 million, which includes junior subordinated debentures of $57.8 million and loan related borrowings of $6.2
million.  The interest payments on long-term debt due in one year or less is $3.7 million, and interest payments on long-term debt due in more than one year is $33.2 million.  The interest on $57.8 million in junior subordinated debentures is
calculated based on the three-month CME Term SOFR plus a tenor spread adjustment of 0.26161% plus 1.59% until its maturity of June 1, 2037.  The three-month CME Term SOFR rate is projected using the most likely rate forecast from assumptions
incorporated in the interest rate risk model and is determined two business days prior to the interest payment date.  The interest on the $6.2 million in loan related borrowings is based on a fixed rate of 3.25%.  Repayment of the liability
will be provided by the loan payments made by the loan customer.  This principal amount is also guaranteed by the United States Department of Agriculture (the “USDA”).  Interest on long-term debt assumes the liability will not be prepaid and
interest is calculated to maturity.  These assumptions are uncertain, and as a result, the actual payments will differ from the projection due to changes in economic conditions. Refer to note 10 to the consolidated financial statements
contained herein for additional information regarding long-term debt.

30

Table of Contents

On March 5, 2021, the London Interbank Offered Rate’s (“LIBOR”) administrator, ICE Benchmarks Administration, announced that LIBOR would no longer be provided (i) for the one-week and two-month
U.S. dollar settings after December 31, 2021 and (ii) for the remaining U.S. dollar settings after June 30, 2023. The U.S. federal banking agencies issued supervisory guidance encouraging banks to stop entering into new contracts that use LIBOR
as a reference rate after December 31, 2021.  In addition, on March 15, 2022, the Adjustable Interest Rate (LIBOR) Act (the “LIBOR Act”) was signed into law.  The LIBOR Act establishes a uniform national approach for replacing LIBOR in legacy
contracts that do not provide for the use of a clearly defined replacement benchmark rate.  As directed by the LIBOR Act, on December 16, 2022, the Federal Reserve Board issued a final rule setting forth regulations to implement the LIBOR Act,
including establishing benchmark replacements based on the Secured Overnight Funding Rate for contracts governed by U.S. law that reference certain tenors of U.S. dollar LIBOR (the overnight and one-, three-, six-, and twelve-month tenors) and
that do not have terms that provide for the use of a clearly defined and predictable replacement benchmark rate (“fallback provisions”) following the first London banking day after June 30, 2023.  We have analyzed our financial exposure related
to the discontinuation of LIBOR and consider our exposure to be insignificant.

As of December 31, 2024, our remaining contractual commitment for operating and finance leases due in one year or less was $1.9 million and operating leases due in more than one year was $19.7
million.  Refer to note 15 to the consolidated financial statements contained herein for additional information regarding leases.

Commitments to extend credit and standby letters of credit do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon.   As of
December 31, 2024, the commitments due in one year or less for other commitments was $671.8 million and commitments due in more than one year was $269.4 million.  Refer to note 17 to the consolidated financial statements contained herein for
additional information regarding other commitments.

Our purchase obligations consist of agreements to purchase goods and services entered into in the ordinary course of business.  As of December 31, 2024, the value of our non-cancellable
unconditional purchase obligations was $9.3 million.

These contractual obligations impact our liquidity and capital resource needs.  We believe our liquidity sources as mentioned in the liquidity discussion are adequate to meet our future cash
requirements.

31

Table of Contents

Investment Maturities

Estimated Maturity at December 31, 2024
Within 1 Year1-5 Years5-10 YearsAfter 10 YearsTotal Fair ValueAmortized Cost
(in thousands)AmountYieldAmountYieldAmountYieldAmountYieldAmountYieldAmount
U.S. Treasury, government agencies, and government sponsored agency mortgage-backed securities$111,6611.47%$239,1301.36%$49,9592.98%$350,4542.41%$751,2041.97%$831,027
State and political subdivisions7303.5741,2642.42107,7932.25103,7702.62253,5572.43304,588
Asset-backed securities00.001,9855.4026,4336.0122,5495.6650,9675.8351,034
Total$112,3911.48%$282,3791.54%$184,1852.99%$476,7732.61%$1,055,7282.27%$1,186,649

The calculations of the weighted average yields for each maturity category are based upon yield weighted by the respective costs of the securities.  The weighted average rates on state and
political subdivisions are computed on a taxable equivalent basis using a 24.95% tax rate.

Loan Maturities

The following table shows the amounts of loans (excluding residential mortgages of 1-4 family residences, consumer loans, and lease financing) which, based on the remaining scheduled repayments
of principal are due in the periods indicated.  Also, the amounts are classified according to sensitivity to changes in interest rates (fixed, variable).

CTB has changed the origination process on commercial and residential construction loans to be almost exclusively construction to permanent financing with only one note.  This change is
resulting in a greater number of loans showing in the after five year maturity for construction loans, even though those loans will be converted from construction loans to permanent financing by a change in the internal coding on the loans
while the maturity date remains the same.

Maturity at December 31, 2024
(in thousands)Within one yearAfter one but within five yearsAfter five yearsTotal
Commercial secured by real estate and commercial other$251,366$212,905$1,627,112$2,091,383
Commercial and real estate construction101,11316,686171,633289,432
$352,479$229,591$1,798,745$2,380,815
Rate sensitivity:
Predetermined rate$56,130$116,139$65,687$237,956
Adjustable rate296,349113,4521,733,0582,142,859
$352,479$229,591$1,798,745$2,380,815

32

Table of Contents

Deposit Maturities

Maturities and/or repricing of time deposits of $100,000 or more outstanding at December 31, 2024 are summarized as follows:

(in thousands)Certificates of DepositOther Time DepositsTotal
Three months or less$243,698$15,469$259,167
Over three through six months154,09219,872173,964
Over six through twelve months356,94821,075378,023
Over twelve through sixty months40,88110,63651,517
Over sixty000
$795,619$67,052$862,671

Interest Rate Risk

We consider interest rate risk one of our most significant market risks.  Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates.
Consistency of our net interest revenue is largely dependent upon the effective management of interest rate risk.  We employ a variety of measurement techniques to identify and manage our interest rate risk, including the use of an earnings
simulation model to analyze net interest income sensitivity to changing interest rates.  The model is based on actual cash flows and repricing characteristics for on and off-balance sheet instruments and incorporates market-based assumptions
regarding the effect of changing interest rates on the prepayment rates of certain assets and liabilities.  Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also
incorporated into the model.  These assumptions are inherently uncertain, and as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income.  Actual
results will differ from simulated results due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions and management strategies.

CTBI’s Asset/Liability Management Committee (ALCO), which includes executive and senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk
within Board-approved policy limits.  Our current exposure to interest rate risks is determined by measuring the anticipated change in net interest income spread evenly over the twelve-month period.

The following table shows our estimated earnings sensitivity profile as of December 31, 2024:

Change in Interest Rates (basis points)Percentage Change in Net Interest Income (12 Months)
+4003.83%
+3002.88%
+2001.93%
+1000.98%
-100(1.34)%
-200(2.76)%
-300(4.07)%
-400(5.32)%

The following table shows our estimated earnings sensitivity profile as of December 31, 2023:

Change in Interest Rates (basis points)Percentage Change in Net Interest Income (12 Months)
+40011.50%
+3008.89%
+2006.29%
+1003.65%
-100(0.67)%
-200(2.41)%
-300(4.06)%
-400(5.68)%

33

Table of Contents

The simulation model used the yield curve spread evenly over a twelve-month period.  The measurement at December 31, 2024 estimates that our net interest income in an up-rate environment would
increase by 3.83% at a 400 basis point change, increase by 2.88% at a 300 basis point change, increase by 1.93% at a 200 basis point change, and increase by 0.98% at a 100 basis point change.  In a down-rate environment, net interest income
would decrease 1.34% at a 100 basis point change, decrease by 2.76% at a 200 basis point change, decrease by 4.07% at a 300 basis point change, and decrease by 5.32% at a 400 basis point change over one year.  We actively manage our balance
sheet and limit our exposure to long-term fixed rate financial instruments, including loans.  In order to reduce the exposure to interest rate fluctuations and to manage liquidity, we have developed sale procedures for several types of
interest-sensitive assets.  Primarily all long-term, fixed rate single family residential mortgage loans underwritten according to Federal Home Loan Mortgage Corporation guidelines are sold for cash upon origination or originated under terms
where they could be sold.  Periodically, additional assets such as commercial loans are also sold.  In 2024 and 2023, proceeds of $11.6 million and $15.2 million, respectively, were realized on the sale of fixed rate residential mortgages.  We
focus our efforts on consistent net interest revenue and net interest margin growth through each of the retail and wholesale business lines.  We do not currently engage in trading activities.

The preceding analysis was prepared using a rate ramp analysis which attempts to spread changes evenly over a specified time period as opposed to a rate shock which measures the impact of an
immediate change.  Had these measurements been prepared using the rate shock method, the results would vary.

Capital Resources

We continue to grow our shareholders’ equity while also providing an annual dividend yield for the year 2024 of 3.55% to shareholders.  Shareholders’ equity increased 7.9% from December 31,
2023 to $757.6 million at December 31, 2024.  Our primary source of capital growth is the retention of earnings.  Cash dividends were $1.86 per share for 2024 compared to $1.80 per share for 2023.  We retained 59.7% of our earnings in 2023
compared to 58.7% in 2023.

Insured depository institutions are required to meet certain capital level requirements.  On October 29, 2019, federal banking regulators adopted a final rule to simplify the regulatory capital
requirements for eligible community banks and holding companies that opt-in to the community bank leverage ratio framework (the “CBLR framework”), as required by Section 201 of the Economic Growth, Relief and Consumer Protection Act of 2018.
Under the final rule, which became effective as of January 1, 2020, community banks and holding companies (which includes CTB and CTBI) that satisfy certain qualifying criteria, including having less than $10 billion in average total
consolidated assets and a leverage ratio (referred to as the “community bank leverage ratio”) of greater than 9%, were eligible to opt-in to the CBLR framework.  The community bank leverage ratio is the ratio of a banking organization’s Tier 1
capital to its average total consolidated assets, both as reported on the banking organization’s applicable regulatory filings.  Accordingly, a qualifying community banking organization that has a community bank leverage ratio greater than 9%
will be considered to have met: (i) the risk-based and leverage capital requirements of the generally applicable capital rules; (ii) the capital ratio requirements in order to be considered well-capitalized under the prompt corrective action
framework; and (iii) any other applicable capital or leverage requirements.  Management elected to use the CBLR framework for CTBI and CTB.  CTBI’s CBLR ratio as of December 31, 2024 was 13.76%.  CTB’s CBLR ratio as of December 31, 2024 was
13.29%.

As of December 31, 2024, we are not aware of any current recommendations by banking regulatory authorities which, if they were to be implemented, would have, or are reasonably likely to have, a
material adverse impact on our liquidity, capital resources, or operations.

34

Table of Contents

Impact of Inflation, Changing Prices, and Economic Conditions

The majority of our assets and liabilities are monetary in nature.  Therefore, CTBI differs greatly from most commercial and industrial companies that have significant investment in nonmonetary
assets, such as fixed assets and inventories.  However, inflation does have an important impact on the growth of assets in the banking industry and on the resulting need to increase equity capital at higher than normal rates in order to
maintain an appropriate equity to assets ratio.  Inflation also affects other expenses, which tend to rise during periods of general inflation.

We believe one of the most significant impacts on financial and operating results is our ability to react to changes in interest rates.  We seek to maintain an essentially balanced position
between interest rate sensitive assets and liabilities in order to protect against the effects of wide interest rate fluctuations.

Stock Repurchase Program

CTBI’s stock repurchase program began in December 1998 with the authorization to acquire up to 500,000 shares and was increased by an additional 1,000,000 shares in each of July 2000, May 2003,
and March 2020.  As of December 31, 2024, a total of 2,465,294 shares have been repurchased through this program, leaving 1,034,706 shares remaining under our current repurchase authorization.  The following table shows Board authorizations and
repurchases made through the stock repurchase program for the years 1998 through 2024:

Board AuthorizationsRepurchases*Shares Available for Repurchase
Average Price ($)# of Shares
1998500,000-0
1999014.45144,669
20001,000,00010.25763,470
2001013.35489,440
2002017.71396,316
20031,000,00019.62259,235
2004023.1460,500
20050-0
20060-0
2007028.56216,150
2008025.53102,850
2009-20190-0
20201,000,00033.6432,664
20210-0
20220-0
20230-0
20240-0
Total3,500,00016.172,465,2941,034,706

*Repurchased shares and average prices have been restated to reflect stock dividends that have occurred; however, board authorized shares have not been adjusted.

In August 2022, the Inflation Reduction Act of 2022 (the “IRA”) was enacted.  Among other things, the IRA imposes a new 1% excise tax on the fair market value of stock repurchased after
December 31, 2022 by publicly traded U.S. corporations like CTBI.  With certain exceptions, the value of stock repurchased is determined net of stock issued in the year, including shares issued pursuant to compensatory arrangements.

Critical Accounting Policies and Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires the appropriate application of
certain accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements and related notes.  Since future events and their impact
cannot be determined with certainty, the actual results will inevitably differ from our estimates.  Such differences could be material to the consolidated financial statements.

35

Table of Contents

We believe the application of accounting policies and the estimates required therein are reasonable.  These accounting policies and estimates are constantly reevaluated, and adjustments are
made when facts and circumstances dictate a change.  Historically, we have found our application of accounting policies to be appropriate, and actual results have not differed materially from those determined using necessary estimates.

Our accounting policies are described in note 1 to the consolidated financial statements contained herein.  We have identified the following critical accounting policies:

Allowance for Credit Losses – CTBI accounts for the ACL and the reserve for unfunded commitments in accordance
with ASU 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and its related subsequent amendments, commonly known as CECL.

We disaggregate our portfolio loans into portfolio segments for purposes of determining the ACL.  Our loan portfolio segments include commercial, residential mortgage, and consumer.  We further
disaggregate our portfolio segments into classes for purposes of monitoring and assessing credit quality based on certain risk characteristics.  For an analysis of CTBI’s ACL by portfolio segment and credit quality information by class, refer
to note 4 to the consolidated financial statements contained herein.

CTBI maintains the ACL to absorb the amount of credit losses that are expected to be incurred over the remaining contractual terms of the related loans.  Effective January 1, 2023, CTBI
implemented ASU 2022-02, Financial Instruments-Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures, an amendment to ASU 2016-13, Financial
Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.  The amendments in this ASU eliminate the accounting guidance for troubled debt restructurings by creditors in Subtopic 310-40, Receivables—Troubled Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial
difficulty along with requiring that disclosures be added by year of origination for gross charge-off information for financing receivables.  Accrued interest receivable on loans is presented in the consolidated financial statements as a
component of other assets.  When accrued interest is deemed to be uncollectible (typically when a loan is placed on nonaccrual status), interest income is reversed.  In the event that collection of principal becomes uncertain, CTBI has policies
in place to reverse accrued interest in a timely manner.  Therefore, CTBI elected ASU 2019-04 which allows that accrued interest would continue to be presented separately and not part of the amortized cost of the loan.  For additional
information on CTBI’s accounting policies related to nonaccrual loans, refer to note 1 to the consolidated financial statements contained herein.

Credit losses are charged and recoveries are credited to the ACL.  The ACL is maintained at a level CTBI considers to be adequate and is based on ongoing quarterly assessments and evaluations
of the collectability of loans, including historical credit loss experience, current and forecasted market and economic conditions, and consideration of various qualitative factors that, in management’s judgment, deserve consideration in
estimating expected credit losses.  Provisions for credit losses are recorded for the amounts necessary to adjust the ACL to CTBI’s current estimate of expected credit losses on portfolio loans.  CTBI’s strategy for credit risk management
includes a combination of conservative exposure limits significantly below legal lending limits and conservative underwriting, documentation, and collection standards.  The strategy also emphasizes diversification on a geographic, industry, and
customer level, regular credit examinations, and quarterly management reviews of large credit exposures and loans experiencing deterioration of credit quality.

CTBI’s methodology for determining the ACL requires significant management judgment and includes an estimate of expected credit losses on a collective basis for groups of loans with similar
risk characteristics and specific allowances for loans which are individually evaluated.

36

Table of Contents

Larger commercial loans with balances exceeding $1 million that exhibit probable or observed credit weaknesses and (i) have a criticized risk rating, (ii) are on nonaccrual status, (iii) have a
borrower experiencing financial difficulty with significant payment delay, or (iv) are 90 days or more past due, are individually evaluated for an ACL.  CTBI considers the current value of collateral, credit quality of any guarantees, the
guarantor’s liquidity and willingness to cooperate, the loan structure and other factors when determining the amount of the ACL.  Other factors may include the borrower’s susceptibility to risks presented by the forecasted macroeconomic
environment, the industry and geographic region of the borrower, size and financial condition of the borrower, cash flow and leverage of the borrower, and our evaluation of the borrower’s management.  Significant management judgment is required
when evaluating which of these factors are most relevant in individual circumstances, and when estimating the amount of expected credit losses based on those factors.  When loans are individually evaluated, allowances are determined based on
management’s estimate of the borrower’s ability to repay the loan given the availability of collateral and other sources of cash flow, as well as an evaluation of legal options available to CTBI.  Allowances for individually evaluated loans
that are collateral-dependent are typically measured based on the fair value of the underlying collateral, less expected costs to sell where applicable.  For collateral-dependent financial assets, the credit loss expected may be zero if the
fair value less costs to sell exceeds the amortized cost of the loan.  Loans shall not be included in both collective assessments and individual assessments.  Individually evaluated loans that are not collateral-dependent are measured based on
the present value of expected future cash flows discounted at the loan’s effective interest rate.  Specific allowances on individually evaluated commercial loans, including loans to borrowers experiencing financial difficulty, are reviewed
quarterly and adjusted as necessary based on changing borrower and/or collateral conditions and actual collection and charge-off experience.  Regardless of an initial measurement method, once it is determined that foreclosure is probable, the
ACL is measured based on the fair value of the collateral as of the measurement date.  As a practical expedient, the fair value of the collateral may be used for a loan when determining the ACL for which the repayment is expected to be provided
substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty.  The fair value shall be adjusted for selling costs when foreclosure is probable.

Expected credit losses are estimated on a collective basis for loans that are not individually evaluated.  These include commercial loans that do not meet the criteria for individual evaluation
as well as homogeneous loans in the residential mortgage and consumer portfolio segments.  CTBI uses a third party ACL software to calculate reserve estimates.  Discounted cash flow (“DCF”) modeling was used for all loan segments.  The primary
reasons that contributed to this decision were: DCF models allow for the effective incorporation of a reasonable and supportable forecast in a directionally consistent and objective manner; the analysis aligns well with other calculations
outside of the ACL estimation which will mitigate model risk in other areas; and peer data is available for certain inputs if first party data is not available or meaningful.  Expected credit losses are estimated on a collective basis for loans
that are not individually evaluated.  These include commercial loans that do not meet the criteria for individual evaluation as well as homogeneous loans in the residential mortgage and consumer portfolio segments.   See note 4 to the
consolidated financial statements contained herein for information on CTBI’s risk rating system.

CTBI’s expected credit loss models consider historical credit loss experience, peer data, current market and economic conditions, and forecasted changes in market and economic conditions if
such forecasts are considered reasonable and supportable.  Generally, CTBI considers our forecasts to be reasonable and supportable for a period of up to one year from the estimation date.  For periods beyond the reasonable and supportable
forecast period, expected credit losses are estimated by reverting to historical loss information.  CTBI evaluates the length of our reasonable and supportable forecast period, our reversion period, and reversion methodology at least annually,
or more often if warranted by economic conditions or other circumstances.

Other qualitative factors are used by CTBI in determining the ACL. These considerations inherently require significant management judgment to determine the appropriate factors to be considered
and the extent of their impact on the ACL estimate.  Qualitative factors are used to capture characteristics in the portfolio that impact expected credit losses but that are not fully captured within CTBI’s expected credit loss models.  These
include adjustments for changes in policies or procedures in underwriting, monitoring or collections, lending and risk management personnel, and results of internal audit and quality control reviews.  These may also include adjustments, when
deemed necessary, for specific idiosyncratic risks such as geopolitical events, natural disasters and their effects on regional borrowers, and changes in product structures.  Qualitative factors may also be used to address the impacts of
unforeseen events on key inputs and assumptions within CTBI’s expected credit loss models, such as the reasonable and supportable forecast period, changes to historical loss information, or changes to the reversion period or methodology.  When
evaluating the adequacy of allowances, consideration is also given to regional geographic concentrations and the closely associated effect that changing economic conditions may have on CTBI’s customers.

37

Table of Contents

Overall, the collective evaluation process requires significant management judgment when determining the estimation methodology and inputs into the models, as well as in evaluating the
reasonableness of the modeled results and the appropriateness of qualitative adjustments.  CTBI’s forecasts of market and economic conditions and the internal risk grades assigned to loans in the commercial portfolio segment are examples of
inputs to the expected credit loss models that require significant management judgment.  These inputs have the potential to drive significant variability in the resulting ACL.

The reserve for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated expected credit losses related to unfunded credit facilities and is
included in other liabilities in the consolidated balance sheets.  The determination of the adequacy of the reserve is based upon expected credit losses over the remaining contractual life of the commitments, taking into consideration the
current funded balance and estimated exposure over the reasonable and supportable forecast period.  This process takes into consideration the same risk elements that are analyzed in the determination of the adequacy of CTBI’s ACL, as previously
discussed.  Net adjustments to the reserve for unfunded commitments are included in other noninterest expense in the consolidated statements of income.

Goodwill – Business combinations entered into by CTBI typically include the recognition of goodwill.  GAAP requires goodwill to be tested for impairment on an annual basis, which for CTBI is October 1, and more frequently if events or circumstances indicate that there may be impairment.  Refer to note 1 to the
consolidated financial statements contained herein for a discussion on the methodology used by CTBI to assess goodwill for impairment.

Impairment exists when a reporting unit’s carrying amount of goodwill exceeds its implied fair value.  In testing goodwill for impairment, GAAP permits companies to first
assess qualitative factors to determine whether it is more likely than not that its fair value is less than its carrying amount.  In this qualitative assessment, CTBI evaluates events and circumstances which may include, but are not limited
to, the general economic environment, banking industry and market conditions, the overall financial performance of CTBI, and the performance of CTBI’s common stock, to determine if it is not more likely than not that the fair value is less
than its carrying amount.  If the quantitative impairment test is required or the decision to bypass the qualitative assessment is elected, CTBI performs the goodwill impairment test by comparing its fair value with its carrying amount,
including goodwill.  If the carrying amount exceeds its fair value, an impairment loss is recognized in an amount equal to that excess, limited to the total amount of goodwill recorded.  A recognized impairment loss cannot be reversed in
future periods even if the fair value of the reporting unit subsequently recovers.

The fair value of CTBI is the price that would be received to sell the company as a whole in an orderly transaction between market participants at the measurement date.  The
determination of the fair value is a subjective process that involves the use of estimates and judgments, particularly related to cash flows, the appropriate discount rates and an applicable control premium.  CTBI employs an income-based
approach, utilizing forecasted cash flows and the estimated cost of equity as the discount rate.  Significant management judgment is necessary in the preparation of the forecasted cash flows surrounding expectations for earnings projections,
growth and credit loss expectations, and actual results may differ from forecasted results.

FY 2023 10-K MD&A

SEC filing source: 0001140361-24-009933.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2024-02-28. Report date: 2023-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Community Trust Bancorp, Inc., our
operations, and our present business environment.  The MD&A is provided as a supplement to—and should be read in conjunction with—our consolidated financial statements and the accompanying notes thereto contained in Item 8 of this annual
report.  The MD&A includes the following sections:

Column 1Column 2
Our Business
Column 1Column 2
Financial Goals and Performance
Column 1Column 2
Results of Operations and Financial Condition
Column 1Column 2
Liquidity and Market Risk
Column 1Column 2
Interest Rate Risk
Column 1Column 2
Capital Resources
Column 1Column 2
Impact of Inflation, Changing Prices, and Economic Conditions
Column 1Column 2
Stock Repurchase Program
Column 1Column 2
Critical Accounting Policies and Estimates

Our Business

Community Trust Bancorp, Inc. (“CTBI”) is a bank holding company headquartered in Pikeville, Kentucky.  Currently, we own one commercial bank, Community Trust Bank, Inc. (“CTB”) and one trust
company, Community Trust and Investment Company.  Through our subsidiaries, we have seventy-nine banking locations in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, four trust
offices across Kentucky, and one trust office in northeastern Tennessee.  At December 31, 2023, we had total consolidated assets of $5.8 billion and total consolidated deposits, including repurchase agreements, of $4.9 billion.  Total
shareholders’ equity at December 31, 2023 was $702.2 million.  Trust assets under management at December 31, 2023 were $3.4 billion, including CTB’s investment portfolio totaling $1.2 billion.

Through our subsidiaries, CTBI engages in a wide range of commercial and personal banking and trust and wealth management activities, which include accepting time and demand deposits; making
secured and unsecured loans to corporations, individuals, and others; providing cash management services to corporate and individual customers; issuing letters of credit; renting safe deposit boxes; and providing funds transfer services.  The
lending activities of CTB include making commercial, construction, mortgage, and personal loans.  Lines of credit, revolving lines of credit, term loans, and other specialized loans, including asset-based financing, are also available.  Our
corporate subsidiaries act as trustees of personal trusts, as executors of estates, as trustees for employee benefit trusts, as paying agents for bond and stock issues, as investment agent, as depositories for securities, and as providers of
full-service brokerage, and insurance services.  For further information, see Item 1 of this annual report.

21

Table of Contents

Financial Goals and Performance

The following table shows the primary measurements used by management to assess annual performance.  The goals in the table below should not be viewed as a forecast of our performance for 2024.
Rather, the goals represent a range of target performance for 2024.  There is no assurance that any or all of these goals will be achieved.  See “Cautionary Statement Regarding Forward Looking Statements.”

2023 Goals2023 Performance2024 Goals
Basic earnings per share$4.57 - $4.75$4.36$4.31 - $4.49
Net income$82.0 - $85.4 million$78.0 million$77.7 - $80.8 million
ROAA1.50% - 1.56%1.40%1.33% - 1.39%
ROAE12.26% - 12.76%11.75%10.99% - 11.44%
Revenues$237.9 - $247.6 million$230.8 million$236.8 - $246.5 million
Noninterest revenue as % of total revenue24.00% - 26.00%25.00%23.50% - 25.50%
Assets$5.38 - $5.72 billion$5.77 billion$5.74 - $6.10 billion
Loans$3.77 - $3.92 billion$4.05 billion$4.18 - $4.35 billion
Deposits, including repurchase agreements$4.64 - $4.83 billion$4.95 billion$4.97 - $5.17 billion
Shareholders’ equity$686.5 - $714.5 million$702.2 million$711.2 - $740.3 million

Results of Operations and Financial Condition

We reported earnings of $78.0 million, or $4.36 per basic share, for the year ended December 31, 2023 compared to $81.8 million, or $4.59 per basic share, for the year ended December 31, 2022.
Year over year earnings were impacted by increases in provision for loan losses and noninterest expense and a decrease in noninterest income.  Total revenue for 2023 was $3.8 million above prior year, as net interest revenue increased $4.0
million and noninterest income decreased $0.3 million compared to prior year.

22

Table of Contents

2023 Highlights

Column 1Column 2
Net interest income for the year ended December 31, 2023 increased $4.0 million, or 2.4%, from December 31, 2022 with a $114.8 million increase in average earning assets.
Column 1Column 2
Provision for credit losses was $6.8 million for the year ended December 31, 2023 compared to $4.9 million for the year ended December 31, 2022.
Column 1Column 2
Our loan portfolio increased $341.6 million, or 9.2%, from December 31, 2022 to December 31, 2023.
Column 1Column 2
Net loan charge-offs were $3.2 million, or 0.08% of average loans annualized, for the year ended December 31, 2023 compared to $0.7 million, or 0.02% of average loans annualized, for the year ended December 31, 2022.
Column 1Column 2
Our total nonperforming loans at $14.0 million at December 31, 2023 decreased $1.3 million, or 8.8%, from December 31, 2022. Nonperforming assets at $15.6 million decreased $3.4 million, or 17.9%, from December 31, 2022.
Column 1Column 2
Deposits, including repurchase agreements, at December 31, 2023 increased $308.3 million, or 6.6%, from December 31, 2022.
Column 1Column 2
Noninterest income for the year ended December 31, 2023 of $57.7 million decreased $0.3 million, or 0.4%, compared to the year ended December 31, 2022.
Column 1Column 2
Noninterest expense for the year ended December 31, 2023 of $125.4 million increased $4.3 million, or 3.6%, compared to the year ended December 31, 2022.

Income Statement Review

(dollars in thousands)Change 2023 vs. 2022
Year Ended December 3120232022AmountPercent
Net interest income$173,110$169,102$4,0082.4%
Provision for credit losses (recovery)6,8114,9051,90638.9
Noninterest income57,65957,916(257)(0.4)
Noninterest expense125,390121,0714,3193.6
Income taxes20,56419,2281,3366.9
Net income$78,004$81,814$(3,810)(4.7)%
Average earning assets$5,244,128$5,129,345$114,7832.2%
Yield on average earnings assets, tax equivalent*5.15%3.87%1.28%33.1%
Cost of interest bearing funds2.72%0.85%1.87%220.0%
Net interest margin, tax equivalent*3.32%3.32%0.0%0.0%

*Yield on average earning assets and net interest margin are computed on a taxable equivalent basis using a 24.95% tax rate.

23

Table of Contents

Consolidated Average Balance Sheets and Taxable Equivalent Income/Expense and Yields/Rates

20232022
(in thousands)Average BalancesInterestAverage RateAverage BalancesInterestAverage Rate
Earning assets:
Loans (1)(2)(3)$3,888,585$231,1145.94%$3,552,941$169,9504.78%
Loans held for sale2283113.608939410.53
Securities:
U.S. Treasury and agencies855,30017,3692.031,022,51114,6991.44
Tax exempt state and political subdivisions (3)105,1583,5683.39119,1183,7953.19
Other securities243,0129,8944.07260,4236,9962.69
Federal Reserve Bank and Federal Home Loan Bank stock10,8417597.0012,3886034.87
Federal funds sold25693.52414153.62
Interest bearing deposits138,6466,9685.03158,5632,4841.57
Other investments24500.0024500.00
Investment in unconsolidated subsidiaries1,8571296.951,849623.35
Total earning assets$5,244,128$269,8415.15%$5,129,345$198,6983.87%
Allowance for credit losses(47,606)(43,081)
5,196,5225,086,264
Nonearning assets:
Cash and due from banks61,18459,645
Premises and equipment and right of use assets, net60,23253,928
Other assets254,203238,859
Total assets$5,572,141$5,438,696
Interest bearing liabilities:
Deposits:
Savings and demand deposits$2,136,653$52,3362.45%$2,020,065$16,5260.82%
Time deposits1,071,58428,8312.691,027,7267,5420.73
Repurchase agreements and federal funds purchased219,5918,9944.10243,1022,5401.04
Advances from Federal Home Loan Bank18,4941,0045.43898202.23
Long-term debt64,3514,2576.6257,8411,9433.36
Finance lease liability3,4691183.401,589694.34
Total interest bearing liabilities$3,514,142$95,5402.72%$3,351,221$28,6400.85%
Noninterest bearing liabilities:
Demand deposits1,343,9171,398,778
Other liabilities50,41846,274
Total liabilities4,908,4774,796,273
Shareholders’ equity663,664642,423
Total liabilities and shareholders’ equity$5,572,141$5,438,696
Net interest income, tax equivalent$174,301$170,058
Less tax equivalent interest income1,191956
Net interest income$173,110$169,102
Net interest spread2.43%3.02%
Benefit of interest free funding0.890.30
Net interest margin3.32%3.32%

(1) Interest includes fees on loans of $1,770 and $1,723 in 2023 and 2022, respectively.

(2) Loan balances include deferred loan origination costs and principal balances on nonaccrual loans.

(3) Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate.

24

Table of Contents

Net Interest Differential

The following table illustrates the approximate effect of volume and rate changes on net interest differentials between 2023 and 2022.

Total ChangeChange Due to
(in thousands)2023/2022VolumeRate
Interest income:
Loans$61,164$17,147$44,017
Loans held for sale(63)(55)(8)
U.S. Treasury and agencies2,670(2,122)4,792
Tax exempt state and political subdivisions(227)(426)199
Other securities2,898(440)3,338
Federal Reserve Bank and Federal Home Loan Bank stock156(68)224
Federal funds sold(6)(6)0
Interest bearing deposits4,484(275)4,759
Other investments000
Investment in unconsolidated subsidiaries67067
Total interest income71,14313,75557,388
Interest expense:
Savings and demand deposits35,8101,00734,803
Time deposits21,28933520,954
Repurchase agreements and federal funds purchased6,454(223)6,677
Advances from Federal Home Loan Bank98491767
Long-term debt2,3142412,073
Finance lease liability4967(18)
Total interest expense66,9002,34464,556
Net interest income$4,243$11,411$(7,168)

For purposes of the above table, changes which are due to both rate and volume are allocated based on a percentage basis, using the absolute values of rate and volume variance as a basis for
percentages.  Income is stated at a fully taxable equivalent basis, using a 24.95% tax rate.

25

Table of Contents

Net Interest Income

(dollars in thousands) Year Ended December 3120232022Percent Change
Components of net interest income:
Income on earning assets$268,650$197,74235.9%
Expense on interest bearing liabilities95,54028,640233.6%
Net interest income173,110169,1022.4%
TEQ1,19195624.6%
Net interest income, tax equivalent$174,301$170,0582.5%
Average yield and rates paid:
Earning assets yield5.15%3.87%33.1%
Rate paid on interest bearing liabilities2.72%0.85%220.0%
Gross interest margin2.43%3.02%(19.6)%
Net interest margin3.32%3.32%0.0%
Average balances:
Investment securities$1,203,470$1,402,052(14.2)%
Loans$3,888,585$3,552,9419.4%
Earning assets$5,244,128$5,129,3452.2%
Interest-bearing liabilities$3,514,142$3,351,2214.9%

Net interest income for the year ended December 31, 2023 of $173.1 million increased $4.0 million, or 2.4%, from prior year with an increase in average earning assets for the year 2023 of $114.8
million, or 2.2%.  Our yield on average earning assets for the year 2023 increased 128 basis points from prior year, and our cost of interest bearing funds increased 187 basis points during the same time period.  Our net interest margin, on a
fully tax equivalent basis, for the year 2023 remained at 3.32% from the year ended December 31, 2022.  Noninterest bearing deposits decreased $134.2 million over prior year.  Average loans to deposits, including repurchase agreements, for the
year ended December 31, 2023 were 81.5% compared to 75.8% for the year ended December 31, 2022.

Provision for Credit Losses

Provision for credit losses for the year 2023 was $6.8 million compared to $4.9 million during the year 2022.  See below for discussion of our allowance
for credit losses.

Noninterest Income

(dollars in thousands) Year Ended December 3120232022Percent Change
Deposit service charges$29,935$29,0493.0%
Trust revenue13,02512,3945.1%
Gains on sales of loans3951,525(74.1)%
Loan related fees3,7926,185(38.7)%
Bank owned life insurance revenue3,5172,70829.8%
Brokerage revenue1,4731,846(20.2)%
Other5,5224,20931.2%
Total noninterest income$57,659$57,916(0.4)%

Noninterest income for the year 2023 was $57.7 million compared to $57.9 million for the year 2022.  Noninterest income was impacted year over year by a $2.4 million
decline in loan related fees, a $1.1 million decline in gains on sales of loans, and a $0.4 million decline in brokerage revenue, offset by increases of $0.9 million in deposit related fees, $0.6 million in trust revenue, $1.2 million in
securities gains, and $0.8 million in bank owned life insurance revenue.

26

Table of Contents

Noninterest Expense

(dollars in thousands) Year Ended December 3120232022Percent Change
Salaries$51,283$48,9344.8%
Employee benefits22,42823,556(4.8)%
Net occupancy and equipment11,84311,0836.9%
Data processing9,7268,9109.2%
Legal and professional fees3,3503,434(2.4)%
Advertising and marketing3,2143,0057.0%
Taxes other than property and payroll1,7061,5708.7%
Net other real estate owned expense350456(23.4)%
Other21,49020,1236.8%
Total noninterest expense$125,390$121,0713.6%

Noninterest expense for the year 2023 was $125.4 million compared to $121.1 million for the year 2022 with increases of $1.2 million in personnel expense, $0.8 million in
occupancy and equipment, $0.8 million in data processing expense, $1.0 million in FDIC insurance premiums, and $0.4 million in telephone expense.

In recognition of our employees’ significant efforts, the Compensation Committee of the Board of Directors authorized a discretionary gift/payment to all full-time employees hired prior to July
1, 2023 of $1000 and all full-time employees hired after June 30, 2023 of $500.  The Committee also authorized a discretionary gift/payment to our Executive Committee and other members of senior management.  This discretionary gift/payment was
paid on January 19, 2024 to all eligible employees.  This payment was accrued as of December 31, 2023 in the amount of $1.2 million.

* Please refer to our annual report on Form 10-K for the year ended December 31, 2022 for detailed income discussion related to the year 2021.

Balance Sheet Review

CTBI’s total assets at $5.8 billion increased $389.4 million, or 7.2%, from December 31, 2022.  Loans outstanding at December 31, 2023 were $4.1 billion, increasing $341.6 million, or 9.2%, year
over year.  The increase in loans from prior year included a $114.9 million increase in the commercial loan portfolio, a $139.0 million increase in the residential loan portfolio, an $86.1 million increase in the indirect loan portfolio, and a
$1.6 million increase in the consumer direct loan portfolio.  Our commercial real estate (“CRE”) non-residential portfolio consisted of 1,763 loans with a total balance of $783.5 million as of December 31,
2023.  Our CRE office portfolio as of December 31, 2023 consisted of 176 loans with a total balance of $87.3 million, or 10.0% of the total number of CRE non-residential loans and 11.14% of CRE non-residential total dollars outstanding.  CTBI’s

investment portfolio decreased $91.5 million, or 7.3%, from December 31, 2022.  Deposits in other banks increased $135.2 million from December 31, 2022.  Deposits, including repurchase agreements, at $4.9 billion increased $308.3 million, or
6.6%, from December 31, 2022.

Shareholders’ equity at December 31, 2023 of $702.2 million was a $74.2 million, or 11.8%, increase from the $628.0 million at December 31, 2022.  Net unrealized losses on securities, net of tax,
were $103.3 million at December 31, 2023, compared to $129.2 million at December 31, 2022.  Management has the ability and intent to hold these securities to recovery or maturity.  CTBI’s annualized dividend yield to shareholders as of December
31, 2023 was 4.20%.

27

Table of Contents

Loans

(dollars in thousands)December 31, 2023
Loan CategoryBalanceVariance from Prior YearNet (Charge-Offs)/ RecoveriesNonperformingACL
Commercial:
Hotel/motel$395,76515.2%$0$0$4,592
Commercial real estate residential417,94312.1971,5574,285
Commercial real estate nonresidential778,6372.13932,9507,560
Dealer floorplans70,308(9.3)00659
Commercial other321,0822.8(1,434)8503,760
Total commercial1,983,7356.1(944)5,35720,856
Residential:
Real estate mortgage937,52413.6(99)7,29810,197
Home equity147,03622.0(17)7431,367
Total residential1,084,56014.7(116)8,04111,564
Consumer:
Consumer direct159,1061.0(237)153,261
Consumer indirect823,50511.7(1,952)55513,862
Total consumer982,6119.8(2,189)57017,123
Total loans$4,050,9069.2%$(3,249)$13,968$49,543

Total Deposits and Repurchase Agreements

(dollars in thousands)20232022Percent Change
Noninterest bearing deposits$1,260,690$1,394,915(9.6)%
Interest bearing deposits
Interest checking123,927112,26510.4%
Money market savings1,525,5371,348,80913.1%
Savings accounts535,063654,380(18.2)%
Time deposits1,279,405915,77439.7%
Repurchase agreements225,245215,4314.6%
Total interest bearing deposits and repurchase agreements3,689,1773,246,65913.6%
Total deposits and repurchase agreements$4,949,867$4,641,5746.6%

28

Table of Contents

Average Deposits and Other Borrowed Funds

(in thousands)20232022
Deposits:
Noninterest bearing deposits$1,343,917$1,398,778
Interest bearing deposits128,061104,631
Money market accounts1,407,6111,248,067
Savings accounts600,981667,367
Certificates of deposit of $100,000 or more572,959556,849
Certificates of deposit $100,000 and other time deposits498,625470,877
Total deposits4,552,1544,446,569
Other borrowed funds:
Repurchase agreements and federal funds purchased219,591243,102
Advances from Federal Home Loan Bank18,494898
Long-term debt64,35157,841
Finance lease liability3,4691,589
Total other borrowed funds305,905303,430
Total deposits and other borrowed funds$4,858,059$4,749,999

The maximum balance for federal funds purchased and repurchase agreements at any month-end during 2023 occurred at October 31, 2023, with a month-end balance of $235.0 million.  The maximum
balance for federal funds purchased and repurchase agreements at any month-end during 2022 occurred at February 28, 2022, with a month-end balance of $277.9 million.

Asset Quality

CTBI’s total nonperforming loans were $14.0 million, or 0.34% of total loans, at December 31, 2023 compared to $15.3 million, or 0.41% of total loans, at December 31, 2022.  Prior year
nonperforming loans, as previously reported, exclude troubled debt restructurings (“TDRs”) which have been eliminated in the current period due to implementation of Accounting Standard Update 2022-02.  Accruing loans 90+ days past due increased
$1.4 million from December 31, 2022, while nonaccrual loans decreased $2.8 million from December 31, 2022.  Accruing loans 30-89 days past due at $15.3 million were relatively flat to December 31, 2022.  Our loan portfolio management processes
focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.  Our loan portfolio risk management processes include weekly delinquent loan review meetings at the market levels and
monthly delinquent loan review meetings involving senior corporate management to review all nonaccrual loans and loans 30 days or more past due.  Any activity regarding a criticized/classified loan (i.e. problem loan) must be approved by CTB’s
Watch List Asset Committee (i.e. Problem Loan Committee).  CTB’s Watch List Asset Committee also meets on a quarterly basis and reviews every criticized/classified loan of $100,000 or greater.  CTB’s Loan Portfolio Risk Management Committee also
meets quarterly focusing on the overall asset quality and risk metrics of the loan portfolio.  We also have a Loan Review Department that reviews every market within CTB annually and performs extensive testing of the loan portfolio to assure the
accuracy of loan grades and classifications for delinquency, TDR, nonaccrual status, and adequate loan loss reserves.  The Loan Review Department has annually reviewed on average 97% of the outstanding commercial loan portfolio for the past three
years.  The average annual review percentage of the consumer and residential loan portfolio for the past three years was 83% based on the loan production during the number of months included in the review scope.  The review scope is generally
four to six months of production.  CTBI generally does not offer high risk loans such as option ARM products, high loan to value ratio mortgages, interest-only loans, loans with initial teaser rates, or loans with negative amortizations, and
therefore, CTBI would have no significant exposure to these products.

For further information regarding nonperforming loans, see note 4 to the consolidated financial statements contained herein.

Our level of foreclosed properties at $1.6 million at December 31, 2023 was a decrease of $2.1 million from the $3.7 million at December 31, 2022.  Sales of foreclosed properties for the year ended
December 31, 2023 totaled $2.5 million while new foreclosed properties totaled $0.7 million.  Nonperforming assets to loans and foreclosed properties at December 31, 2023 were 0.4% compared to 0.5% at December 31, 2022.

29

Table of Contents

Net loan charge-offs were $3.2 million, 0.08% of average loans annualized, for the year ended December 31, 2023, compared to $0.7 million, 0.02% of average loans annualized, for the year ended
December 31, 2022.

Allowance for Credit Losses

Our reserve coverage (allowance for credit losses to nonperforming loans) at December 31, 2023 was 354.7% compared to 300.4% at December 31, 2022.  Nonaccrual loans to total loans at December 31,
2023 was 0.1% compared to 0.2% at December 31, 2022.  Our allowance for credit losses to nonaccrual loans at December 31, 2023 was 1,223.9% compared to 674.9% at December 31, 2022.  Our credit loss reserve as a percentage of total loans
outstanding at December 31, 2023 was 1.22%, a decrease from the 1.24% at December 31, 2022.

Liquidity and Market Risk

The objective of CTBI’s Asset/Liability management function is to maintain consistent growth in net interest income within our policy limits. This objective is accomplished through management of
our consolidated balance sheet composition, liquidity, and interest rate risk exposures arising from changing economic conditions, interest rates, and customer preferences. The goal of liquidity management is to provide adequate funds to meet
changes in loan and lease demand or deposit withdrawals. This is accomplished by maintaining liquid assets in the form of cash and cash equivalents and investment securities, sufficient unused borrowing capacity, and growth in core deposits.  As
of December 31, 2023, we had approximately $271.4 million in cash and cash equivalents and approximately $157.5 million in unpledged securities valued at estimated fair value designated as available-for-sale and available to meet liquidity needs
on a continuing basis compared to $128.7 million and $309.2 million at December 31, 2022.  Additional asset-driven liquidity is provided by the remainder of the securities portfolio and the repayment of loans.  In addition to core deposit
funding, we also have a variety of other short-term and long-term funding sources available.  We also rely on Federal Home Loan Bank advances for both liquidity and management of our asset/liability position.  Federal Home Loan Bank advances were
$0.3 million at December 31, 2023 compared to $0.4 million at December 31, 2022.  As of December 31, 2023, we had a $476.2 million available borrowing position with the Federal Home Loan Bank.  We generally rely upon net inflows of cash from
financing activities, supplemented by net inflows of cash from operating activities, to provide cash for our investing activities.  As is typical of many financial institutions, significant financing activities include deposit gathering, use of
short-term borrowing facilities such as repurchase agreements and federal funds purchased, and issuance of long-term debt.  At December 31, 2023, we had $50 million in lines of credit with various correspondent banks available to meet any future
cash needs compared to $75 million at December 31, 2022.  Our primary investing activities include purchases of securities and loan originations.  We do not rely on any one source of liquidity and manage availability in response to changing
consolidated balance sheet needs.  Included in our cash and cash equivalents at December 31, 2023 were deposits with the Federal Reserve of $207.6 million, compared to $72.6 million at December 31, 2022.  Additionally, we project cash flows from
our investment portfolio to generate additional liquidity over the next 90 days.

The investment portfolio consists of investment grade short-term issues suitable for bank investments.  The majority of the investment portfolio is in U.S. government and government sponsored
agency issuances.  At December 31, 2023, available-for-sale (“AFS”) securities comprised all of the total investment portfolio, and the AFS portfolio was approximately 166% of

equity capital.  Eighty-eight percent of the pledge-eligible portfolio was pledged.

Contractual Commitments

Our significant contractual obligations and commitments as of December 31, 2023 include debt, lease, and purchase obligations.  As disclosed in the notes to the consolidated financial statements,
we have certain obligations and commitments to make future payments under contracts.

30

Table of Contents

As of December 31, 2023, our outstanding balance on long-term debt was $64.2 million, which includes junior subordinated debentures of $57.8 million and loan related borrowings of $6.4 million.
The interest payments on long-term debt due in one year or less is $4.1 million, and interest payments on long-term debt due in more than one year is $28.1 million.  The interest on $57.8 million in junior subordinated debentures is calculated
based on the three-month CME Term SOFR plus a tenor spread adjustment of 0.26161% plus 1.59% until its maturity of June 1, 2037.  The three-month CME Term SOFR rate is projected using the most likely rate forecast from assumptions incorporated in
the interest rate risk model and is determined two business days prior to the interest payment date.  The interest on the $6.4 million in loan related borrowings is based on a fixed rate of 3.25%.  Repayment of the liability will be provided by
the loan payments made by the loan customer.  This principal amount is also guaranteed by the Small Business Administration.  Interest on long-term debt assumes the liability will not be prepaid and interest is calculated to maturity.  These
assumptions are uncertain, and as a result, the actual payments will differ from the projection due to changes in economic conditions. Refer to note 10 to the consolidated financial statements contained herein for additional information regarding
long-term debt.

On March 5, 2021, LIBOR’s administrator, ICE Benchmarks Administration, announced that LIBOR would no longer be provided (i) for the one-week and two-month U.S. dollar settings after December 31,
2021 and (ii) for the remaining U.S. dollar settings after June 30, 2023. The U.S. federal banking agencies issued supervisory guidance encouraging banks to stop entering into new contracts that use LIBOR as a reference rate after December 31,
2021.  In addition, on March 15, 2022, the Adjustable Interest Rate (LIBOR) Act (the “LIBOR Act”) was signed into law.  The LIBOR Act establishes a uniform national approach for replacing LIBOR in legacy contracts that do not provide for the use
of a clearly defined replacement benchmark rate.  As directed by the LIBOR Act, on December 16, 2022, the Federal Reserve Board issued a final rule setting forth regulations to implement the LIBOR Act, including establishing benchmark
replacements based on the Secured Overnight Funding Rate for contracts governed by U.S. law that reference certain tenors of U.S. dollar LIBOR (the overnight and one-, three-, six-, and twelve-month tenors) and that do not have terms that provide
for the use of a clearly defined and predictable replacement benchmark rate (“fallback provisions”) following the first London banking day after June 30, 2023.  We have analyzed our financial exposure related to the discontinuation of LIBOR and
consider our exposure to be insignificant.

As of December 31, 2023, our remaining contractual commitment for operating and finance leases due in one year or less is $2.0 million and operating leases due in more than one year is $21.4
million.  Refer to note 15 to the consolidated financial statements contained herein for additional information regarding leases.

Commitments to extend credit and standby letters of credit do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon.   As of December
31, 2023, the commitments due in one year or less for other commitments is $730.4 million and commitments due in more than one year is $305.6 million.  Refer to note 17 to the consolidated financial statements contained herein for additional
information regarding other commitments.

Our purchase obligations consist of agreements to purchase goods and services entered into in the ordinary course of business.  As of December 31, 2023, the value of our non-cancellable
unconditional purchase obligations was $9.8 million.

These contractual obligations impact our liquidity and capital resource needs.  We believe our liquidity sources as mentioned in the liquidity discussion are adequate to meet our future cash
requirements.

31

Table of Contents

Investment Maturities

Estimated Maturity at December 31, 2023
Within 1 Year1-5 Years5-10 YearsAfter 10 YearsTotal Fair ValueAmortized Cost
(in thousands)AmountYieldAmountYieldAmountYieldAmountYieldAmountYieldAmount
U.S. Treasury, government agencies, and government sponsored agency mortgage-backed securities$25,9962.66%$336,8051.31%$61,3804.11%$387,3722.25%$811,5532.01%$900,104
State and political subdivisions3,7823.6622,4582.90100,6552.12138,0502.49264,9452.40313,147
Asset-backed securities00.0000.0068,0537.0119,1736.3987,2266.8887,993
Total$29,7782.79%$359,2631.41%$230,0884.10%$544,5952.46%$1,163,7242.47%$1,301,244

The calculations of the weighted average yields for each maturity category are based upon yield weighted by the respective costs of the securities.  The weighted average rates on state and
political subdivisions are computed on a taxable equivalent basis using a 24.95% tax rate.

Loan Maturities

The following table shows the amounts of loans (excluding residential mortgages of 1-4 family residences, consumer loans, and lease financing) which, based on the remaining scheduled repayments
of principal are due in the periods indicated.  Also, the amounts are classified according to sensitivity to changes in interest rates (fixed, variable).

CTB has changed the origination process on commercial and residential construction loans to be almost exclusively construction to permanent financing with only one note.  This change is resulting
in a greater number of loans showing in the after five year maturity for construction loans, even though those loans will be converted from construction loans to permanent financing by a change in the internal coding on the loans while the
maturity date remains the same.

Maturity at December 31, 2023
(in thousands)Within one yearAfter one but within five yearsAfter five yearsTotal
Commercial secured by real estate and commercial other$225,512$163,087$1,423,460$1,812,059
Commercial and real estate construction70,07023,270193,066286,406
$295,582$186,357$1,616,526$2,098,465
Rate sensitivity:
Predetermined rate$52,585$86,552$73,797$212,934
Adjustable rate242,99799,8051,542,7291,885,531
$295,582$186,357$1,616,526$2,098,465

32

Table of Contents

Deposit Maturities

Maturities and/or repricing of time deposits of $100,000 or more outstanding at December 31, 2023 are summarized as follows:

(in thousands)Certificates of DepositOther Time DepositsTotal
Three months or less$165,959$7,721$173,680
Over three through six months246,05224,859270,911
Over six through twelve months241,58418,360259,944
Over twelve through sixty months50,62711,52962,156
Over sixty000
$704,222$62,469$766,691

Interest Rate Risk

We consider interest rate risk one of our most significant market risks.  Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates.
Consistency of our net interest revenue is largely dependent upon the effective management of interest rate risk.  We employ a variety of measurement techniques to identify and manage our interest rate risk, including the use of an earnings
simulation model to analyze net interest income sensitivity to changing interest rates.  The model is based on actual cash flows and repricing characteristics for on and off-balance sheet instruments and incorporates market-based assumptions
regarding the effect of changing interest rates on the prepayment rates of certain assets and liabilities.  Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also incorporated
into the model.  These assumptions are inherently uncertain, and as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income.  Actual results will
differ from simulated results due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions and management strategies.

CTBI’s Asset/Liability Management Committee (ALCO), which includes executive and senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk
within Board-approved policy limits.  Our current exposure to interest rate risks is determined by measuring the anticipated change in net interest income spread evenly over the twelve-month period.

The following table shows our estimated earnings sensitivity profile as of December 31, 2023:

Change in Interest Rates (basis points)Percentage Change in Net Interest Income (12 Months)
+40011.50%
+3008.89%
+2006.29%
+1003.65%
-100(0.67)%
-200(2.41)%
-300(4.06)%
-400(5.68)%

The following table shows our estimated earnings sensitivity profile as of December 31, 2022:

Change in Interest Rates (basis points)Percentage Change in Net Interest Income (12 Months)
+4009.98%
+3007.26%
+2004.60%
+1001.94%
-100(1.95)%
-200(3.92)%
-300(5.96)%
-400(7.91)%

33

Table of Contents

The simulation model used the yield curve spread evenly over a twelve-month period.  The measurement at December 31, 2023 estimates that our net interest income in an up-rate environment would
increase by 11.50% at a 400 basis point change, increase by 8.89% at a 300 basis point change, increase by 6.29% at a 200 basis point change, and increase by 3.65% at a 100 basis point change.  In a down-rate environment, net interest income
would decrease 0.67% at a 100 basis point change, decrease by 2.41% at a 200 basis point change, decrease by 4.06% at a 300 basis point change, and decrease by 5.68% at a 400 basis point change over one year.  We actively manage our balance sheet
and limit our exposure to long-term fixed rate financial instruments, including loans.  In order to reduce the exposure to interest rate fluctuations and to manage liquidity, we have developed sale procedures for several types of
interest-sensitive assets.  Primarily all long-term, fixed rate single family residential mortgage loans underwritten according to Federal Home Loan Mortgage Corporation guidelines are sold for cash upon origination or originated under terms
where they could be sold.  Periodically, additional assets such as commercial loans are also sold.  In 2023 and 2022, proceeds of $15.2 million and $66.0 million, respectively, were realized on the sale of fixed rate residential mortgages.  We
focus our efforts on consistent net interest revenue and net interest margin growth through each of the retail and wholesale business lines.  We do not currently engage in trading activities.

The preceding analysis was prepared using a rate ramp analysis which attempts to spread changes evenly over a specified time period as opposed to a rate shock which measures the impact of an
immediate change.  Had these measurements been prepared using the rate shock method, the results would vary.

Capital Resources

We continue to grow our shareholders’ equity while also providing an annual dividend yield for the year 2023 of 4.10% to shareholders.  Shareholders’ equity increased 11.8% from December 31, 2022
to $702.2 million at December 31, 2023.  Our primary source of capital growth is the retention of earnings.  Cash dividends were $1.80 per share for 2023 compared to $1.68 per share for 2022.  We retained 58.7% of our earnings in 2023 compared to
63.4% in 2022.

Insured depository institutions are required to meet certain capital level requirements.  On October 29, 2019, federal banking regulators adopted a final rule to simplify the regulatory capital
requirements for eligible community banks and holding companies that opt-in to the community bank leverage ratio framework (the “CBLR framework”), as required by Section 201 of the Economic Growth, Relief and Consumer Protection Act of 2018.
Under the final rule, which became effective as of January 1, 2020, community banks and holding companies (which includes CTB and CTBI) that satisfy certain qualifying criteria, including having less than $10 billion in average total consolidated
assets and a leverage ratio (referred to as the “community bank leverage ratio”) of greater than 9%, were eligible to opt-in to the CBLR framework.  The community bank leverage ratio is the ratio of a banking organization’s Tier 1 capital to its
average total consolidated assets, both as reported on the banking organization’s applicable regulatory filings.  Accordingly, a qualifying community banking organization that has a community bank leverage ratio greater than 9% will be considered
to have met: (i) the risk-based and leverage capital requirements of the generally applicable capital rules; (ii) the capital ratio requirements in order to be considered well-capitalized under the prompt corrective action framework; and (iii)
any other applicable capital or leverage requirements.

In April 2020, as directed by Section 4012 of the CARES Act, the regulatory agencies introduced temporary changes to the CBLR.  These changes, which subsequently were adopted as a final rule,
temporarily reduced the CBLR requirement to 8% through the end of calendar year 2020.  Beginning in calendar year 2021, the CBLR requirement increased to 8.5% for the calendar year before returning to 9% in calendar year 2022.  Management elected
to use the CBLR framework for CTBI and CTB.  CTBI’s CBLR ratio as of December 31, 2023 was 13.69%.  CTB’s CBLR ratio as of December 31, 2023 was 13.22%.

As of December 31, 2023, we are not aware of any current recommendations by banking regulatory authorities which, if they were to be implemented, would have, or are reasonably likely to have, a
material adverse impact on our liquidity, capital resources, or operations.

34

Table of Contents

Impact of Inflation, Changing Prices, and Economic Conditions

The majority of our assets and liabilities are monetary in nature.  Therefore, CTBI differs greatly from most commercial and industrial companies that have significant investment in nonmonetary
assets, such as fixed assets and inventories.  However, inflation does have an important impact on the growth of assets in the banking industry and on the resulting need to increase equity capital at higher than normal rates in order to maintain
an appropriate equity to assets ratio.  Inflation also affects other expenses, which tend to rise during periods of general inflation.

We believe one of the most significant impacts on financial and operating results is our ability to react to changes in interest rates.  We seek to maintain an essentially balanced position
between interest rate sensitive assets and liabilities in order to protect against the effects of wide interest rate fluctuations.

Stock Repurchase Program

CTBI’s stock repurchase program began in December 1998 with the authorization to acquire up to 500,000 shares and was increased by an additional 1,000,000 shares in each of July 2000, May 2003,
and March 2020.  As of December 31, 2023, a total of 2,465,294 shares have been repurchased through this program, leaving 1,034,706 shares remaining under our current repurchase authorization.  The following table shows Board authorizations and
repurchases made through the stock repurchase program for the years 1998 through 2023:

Board AuthorizationsRepurchases*Shares Available for Repurchase
Average Price ($)# of Shares
1998500,000-0
1999014.45144,669
20001,000,00010.25763,470
2001013.35489,440
2002017.71396,316
20031,000,00019.62259,235
2004023.1460,500
20050-0
20060-0
2007028.56216,150
2008025.53102,850
2009-20190-0
20201,000,00033.6432,664
20210-0
20220-0
20230-0
Total3,500,00016.172,465,2941,034,706

*Repurchased shares and average prices have been restated to reflect stock dividends that have occurred; however, board authorized shares have not been adjusted.

In August 2022, the Inflation Reduction Act of 2022 (the “IRA”) was enacted.  Among other things, the IRA imposes a new 1% excise tax on the fair market value of stock repurchased after December
31, 2022 by publicly traded U.S. corporations like CTBI.  With certain exceptions, the value of stock repurchased is determined net of stock issued in the year, including shares issued pursuant to compensatory arrangements.

35

Table of Contents

Critical Accounting Policies and Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires the appropriate application of certain
accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements and related notes.  Since future events and their impact cannot be
determined with certainty, the actual results will inevitably differ from our estimates.  Such differences could be material to the consolidated financial statements.

We believe the application of accounting policies and the estimates required therein are reasonable.  These accounting policies and estimates are constantly reevaluated, and adjustments are made
when facts and circumstances dictate a change.  Historically, we have found our application of accounting policies to be appropriate, and actual results have not differed materially from those determined using necessary estimates.

Our accounting policies are described in note 1 to the consolidated financial statements contained herein.  We have identified the following critical accounting policies:

Allowance for Credit Losses – CTBI accounts for the allowance for credit losses (“ACL”) and the reserve for
unfunded commitments in accordance with Accounting Standards Update (“ASU”) 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and its related
subsequent amendments, commonly known as CECL.

We disaggregate our portfolio loans into portfolio segments for purposes of determining the ACL.  Our loan portfolio segments include commercial, residential mortgage, and consumer.  We further
disaggregate our portfolio segments into classes for purposes of monitoring and assessing credit quality based on certain risk characteristics.  For an analysis of CTBI’s ACL by portfolio segment and credit quality information by class, refer to
note 4 to the consolidated financial statements contained herein.

CTBI maintains the ACL to absorb the amount of credit losses that are expected to be incurred over the remaining contractual terms of the related loans.  Effective January 1, 2023, CTBI
implemented ASU 2022-02, Financial Instruments-Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures, an amendment to ASU 2016-13, Financial
Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.  The amendments in this ASU eliminate the accounting guidance for TDRs by creditors in Subtopic 310-40, Receivables—Troubled

Debt Restructurings by Creditors, while enhancing disclosure requirements for certain loan refinancings and restructurings by creditors when a borrower is experiencing financial difficulty along with requiring that disclosures be added
by year of origination for gross charge-off information for financing receivables.  Accrued interest receivable on loans is presented in the consolidated financial statements as a component of other assets.  When accrued interest is deemed to be
uncollectible (typically when a loan is placed on nonaccrual status), interest income is reversed.  In the event that collection of principal becomes uncertain, CTBI has policies in place to reverse accrued interest in a timely manner.
Therefore, CTBI elected ASU 2019-04 which allows that accrued interest would continue to be presented separately and not part of the amortized cost of the loan.  For additional information on CTBI’s accounting policies related to nonaccrual
loans, refer to note 1 to the consolidated financial statements contained herein.

Credit losses are charged and recoveries are credited to the ACL.  The ACL is maintained at a level CTBI considers to be adequate and is based on ongoing quarterly assessments and evaluations of
the collectability of loans, including historical credit loss experience, current and forecasted market and economic conditions, and consideration of various qualitative factors that, in management’s judgment, deserve consideration in estimating
expected credit losses.  Provisions for credit losses are recorded for the amounts necessary to adjust the ACL to CTBI’s current estimate of expected credit losses on portfolio loans.  CTBI’s strategy for credit risk management includes a
combination of conservative exposure limits significantly below legal lending limits and conservative underwriting, documentation, and collection standards.  The strategy also emphasizes diversification on a geographic, industry, and customer
level, regular credit examinations, and quarterly management reviews of large credit exposures and loans experiencing deterioration of credit quality.

CTBI’s methodology for determining the ACL requires significant management judgment and includes an estimate of expected credit losses on a collective basis for groups of loans with similar risk
characteristics and specific allowances for loans which are individually evaluated.

36

Table of Contents

Larger commercial loans with balances exceeding $1 million that exhibit probable or observed credit weaknesses and (i) have a criticized risk rating, (ii) are on nonaccrual status, (iii) have a
borrower experiencing financial difficulty with significant payment delay, or (iv) are 90 days or more past due, are individually evaluated for an ACL.  CTBI considers the current value of collateral, credit quality of any guarantees, the
guarantor’s liquidity and willingness to cooperate, the loan structure and other factors when determining the amount of the ACL.  Other factors may include the borrower’s susceptibility to risks presented by the forecasted macroeconomic
environment, the industry and geographic region of the borrower, size and financial condition of the borrower, cash flow and leverage of the borrower, and our evaluation of the borrower’s management.  Significant management judgment is required
when evaluating which of these factors are most relevant in individual circumstances, and when estimating the amount of expected credit losses based on those factors.  When loans are individually evaluated, allowances are determined based on
management’s estimate of the borrower’s ability to repay the loan given the availability of collateral and other sources of cash flow, as well as an evaluation of legal options available to CTBI.  Allowances for individually evaluated loans that
are collateral-dependent are typically measured based on the fair value of the underlying collateral, less expected costs to sell where applicable.  For collateral-dependent financial assets, the credit loss expected may be zero if the fair value
less costs to sell exceeds the amortized cost of the loan.  Loans shall not be included in both collective assessments and individual assessments.  Individually evaluated loans that are not collateral-dependent are measured based on the present
value of expected future cash flows discounted at the loan’s effective interest rate.  Specific allowances on individually evaluated commercial loans, including loans to borrowers experiencing financial difficulty, are reviewed quarterly and
adjusted as necessary based on changing borrower and/or collateral conditions and actual collection and charge-off experience.  Regardless of an initial measurement method, once it is determined that foreclosure is probable, the ACL is measured
based on the fair value of the collateral as of the measurement date.  As a practical expedient, the fair value of the collateral may be used for a loan when determining the ACL for which the repayment is expected to be provided substantially
through the operation or sale of the collateral when the borrower is experiencing financial difficulty.  The fair value shall be adjusted for selling costs when foreclosure is probable.

Expected credit losses are estimated on a collective basis for loans that are not individually evaluated.  These include commercial loans that do not meet the criteria for individual evaluation
as well as homogeneous loans in the residential mortgage and consumer portfolio segments.  CTBI uses a third party ACL software to calculate reserve estimates.  Discounted cash flow (“DCF”) modeling was used for all loan segments.  The primary
reasons that contributed to this decision were: DCF models allow for the effective incorporation of a reasonable and supportable forecast in a directionally consistent and objective manner; the analysis aligns well with other calculations outside
of the ACL estimation which will mitigate model risk in other areas; and peer data is available for certain inputs if first party data is not available or meaningful.  Expected credit losses are estimated on a collective basis for loans that are
not individually evaluated.  These include commercial loans that do not meet the criteria for individual evaluation as well as homogeneous loans in the residential mortgage and consumer portfolio segments.   See note 4 to the consolidated
financial statements contained herein for information on CTBI’s risk rating system.

CTBI’s expected credit loss models consider historical credit loss experience, peer data, current market and economic conditions, and forecasted changes in market and economic conditions if such
forecasts are considered reasonable and supportable.  Generally, CTBI considers our forecasts to be reasonable and supportable for a period of up to one year from the estimation date.  For periods beyond the reasonable and supportable forecast
period, expected credit losses are estimated by reverting to historical loss information.  CTBI evaluates the length of our reasonable and supportable forecast period, our reversion period, and reversion methodology at least annually, or more
often if warranted by economic conditions or other circumstances.

Other qualitative factors are used by CTBI in determining the ACL. These considerations inherently require significant management judgment to determine the appropriate factors to be considered
and the extent of their impact on the ACL estimate.  Qualitative factors are used to capture characteristics in the portfolio that impact expected credit losses but that are not fully captured within CTBI’s expected credit loss models.  These
include adjustments for changes in policies or procedures in underwriting, monitoring or collections, lending and risk management personnel, and results of internal audit and quality control reviews.  These may also include adjustments, when
deemed necessary, for specific idiosyncratic risks such as geopolitical events, natural disasters and their effects on regional borrowers, and changes in product structures.  Qualitative factors may also be used to address the impacts of
unforeseen events on key inputs and assumptions within CTBI’s expected credit loss models, such as the reasonable and supportable forecast period, changes to historical loss information, or changes to the reversion period or methodology.  When
evaluating the adequacy of allowances, consideration is also given to regional geographic concentrations and the closely associated effect that changing economic conditions may have on CTBI’s customers.

37

Table of Contents

Overall, the collective evaluation process requires significant management judgment when determining the estimation methodology and inputs into the models, as well as in evaluating the
reasonableness of the modeled results and the appropriateness of qualitative adjustments.  CTBI’s forecasts of market and economic conditions and the internal risk grades assigned to loans in the commercial portfolio segment are examples of
inputs to the expected credit loss models that require significant management judgment.  These inputs have the potential to drive significant variability in the resulting ACL.

The reserve for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated expected credit losses related to unfunded credit facilities and is
included in other liabilities in the consolidated balance sheets.  The determination of the adequacy of the reserve is based upon expected credit losses over the remaining contractual life of the commitments, taking into consideration the current
funded balance and estimated exposure over the reasonable and supportable forecast period.  This process takes into consideration the same risk elements that are analyzed in the determination of the adequacy of CTBI’s ACL, as previously
discussed.  Net adjustments to the reserve for unfunded commitments are included in other noninterest expense in the consolidated statements of income.

Goodwill – Business combinations entered into by CTBI typically include the recognition of goodwill.  U.S. generally

accepted accounting principles (“GAAP”) require goodwill to be tested for impairment on an annual basis, which for CTBI is October 1, and more frequently if events or circumstances indicate that there may be
impairment.  Refer to note 1 to the consolidated financial statements contained herein for a discussion on the methodology used by CTBI to assess goodwill for impairment.

Impairment exists when a reporting unit’s carrying amount of goodwill exceeds its implied fair value.  In testing goodwill for impairment, U.S. GAAP permits companies to first
assess qualitative factors to determine whether it is more likely than not that its fair value is less than its carrying amount.  In this qualitative assessment, CTBI evaluates events and circumstances which may include, but are not limited to,
the general economic environment, banking industry and market conditions, the overall financial performance of CTBI, and the performance of CTBI’s common stock, to determine if it is not more likely than not that the fair value is less than its
carrying amount.  If the quantitative impairment test is required or the decision to bypass the qualitative assessment is elected, CTBI performs the goodwill impairment test by comparing its fair value with its carrying amount, including
goodwill.  If the carrying amount exceeds its fair value, an impairment loss is recognized in an amount equal to that excess, limited to the total amount of goodwill recorded.  A recognized impairment loss cannot be reversed in future periods
even if the fair value of the reporting unit subsequently recovers.

The fair value of CTBI is the price that would be received to sell the company as a whole in an orderly transaction between market participants at the measurement date.
The determination of the fair value is a subjective process that involves the use of estimates and judgments, particularly related to cash flows, the appropriate discount rates and an applicable control premium.  CTBI employs an income-based
approach, utilizing forecasted cash flows and the estimated cost of equity as the discount rate.  Significant management judgment is necessary in the preparation of the forecasted cash flows surrounding expectations for earnings projections,
growth and credit loss expectations, and actual results may differ from forecasted results.

Fair Value Measurements – As a financial services company, the carrying value of certain financial assets and liabilities is impacted by
the application of fair value measurements, either directly or indirectly.  In certain cases, an asset or liability is measured and reported at fair value on a recurring basis, such as available-for-sale investment securities.  In other cases,
management must rely on estimates or judgments to determine if an asset or liability not measured at fair value warrants an impairment write-down or whether a valuation reserve should be established.  Given the inherent volatility, the use of
fair value measurements may have a significant impact on the carrying value of assets or liabilities or result in material changes to the consolidated financial statements from period to period.  Detailed information regarding fair value
measurements can be found in note 16 to the consolidated financial statements contained herein.

FY 2022 10-K MD&A

SEC filing source: 0001140361-23-009057.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2023-02-28. Report date: 2022-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Community Trust Bancorp, Inc., our
operations, and our present business environment.  The MD&A is provided as a supplement to—and should be read in conjunction with—our consolidated financial statements and the accompanying notes thereto contained in Item 8 of this annual report.
The MD&A includes the following sections:

Column 1Column 2
Our Business
Column 1Column 2
Financial Goals and Performance
Column 1Column 2
Results of Operations and Financial Condition
Column 1Column 2
Liquidity and Market Risk
Column 1Column 2
Interest Rate Risk
Column 1Column 2
Capital Resources
Column 1Column 2
Impact of Inflation, Changing Prices, and Economic Conditions
Column 1Column 2
Stock Repurchase Program
Column 1Column 2
Critical Accounting Policies and Estimates

Our Business

Community Trust Bancorp, Inc. (“CTBI”) is a bank holding company headquartered in Pikeville, Kentucky.  Currently, we own one commercial bank, Community Trust Bank, Inc. (“CTB”) and one trust
company, Community Trust and Investment Company.  Through our subsidiaries, we have seventy-eight banking locations in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, four trust offices
across Kentucky, and one trust office in northeastern Tennessee.  At December 31, 2022, we had total consolidated assets of $5.4 billion and total consolidated deposits, including repurchase agreements, of $4.6 billion.  Total shareholders’ equity at
December 31, 2022 was $628.0 million.  Trust assets under management at December 31, 2022 were $3.2 billion, including CTB’s investment portfolio totaling $1.3 billion.

Through our subsidiaries, CTBI engages in a wide range of commercial and personal banking and trust and wealth management activities, which include accepting time and demand deposits; making secured
and unsecured loans to corporations, individuals, and others; providing cash management services to corporate and individual customers; issuing letters of credit; renting safe deposit boxes; and providing funds transfer services.  The lending
activities of CTB include making commercial, construction, mortgage, and personal loans.  Lease-financing, lines of credit, revolving lines of credit, term loans, and other specialized loans, including asset-based financing, are also available.  Our
corporate subsidiaries act as trustees of personal trusts, as executors of estates, as trustees for employee benefit trusts, as paying agents for bond and stock issues, as investment agent, as depositories for securities, and as providers of
full-service brokerage, and insurance services.  For further information, see Item 1 of this annual report.

20

Table of Contents

Financial Goals and Performance

The following table shows the primary measurements used by management to assess annual performance.  The goals in the table below should not be viewed as a forecast of our performance for 2023.
Rather, the goals represent a range of target performance for 2023.  There is no assurance that any or all of these goals will be achieved.  See “Cautionary Statement Regarding Forward Looking Statements.”

2022 Goals2022 Performance2023 Goals
Basic earnings per share$4.15 - $4.31$4.59$4.57 - $4.75
Net income$74.1 - $77.1 million$81.8 million$82.0 - $85.4 million
ROAA1.35% - 1.40%1.50%1.50% - 1.56%
ROAE10.18% - 10.59%12.73%12.26% - 12.76%
Revenues$216.0 - $224.8 million$227.0 million$237.9 - $247.6 million
Noninterest revenue as % of total revenue24.00% - 26.00%25.51%24.00% - 26.00%
Assets$5.42 - $5.75 billion$5.38 billion$5.38 - $5.72 billion
Loans$3.41 - $3.55 billion$3.71 billion$3.77 - $3.92 billion
Deposits, including repurchase agreements$4.63 - $4.82 billion$4.64 billion$4.64 - $4.83 billion
Shareholders’ equity$ 733.5 - $763.4 million$628.0 million$ 686.5 - $714.5 million

Results of Operations and Financial Condition

We reported earnings of $81.8 million, or $4.59 per basic share, for the year ended December 31, 2022 compared to $87.9 million, or $4.94 per basic share, for the year ended December 31, 2021.  The
decrease in net income from prior year was primarily due to the $6.4 million recovery of provision for credit losses taken in 2021 compared to provision expense of $4.9 million for the year 2022 and a $5.3 million decline in gains on sales of loans
year over year.  Total revenue for 2022 was $3.5 million above prior year, as net interest revenue increased $6.0 million and noninterest income decreased $2.5 million compared to prior year.

21

Table of Contents

2022 Highlights

Column 1Column 2
Net interest income for the year ended December 31, 2022 increased $6.0 million, or 3.7%, from December 31, 2021 with an 11 basis point increase in our net interest margin and a $13.4 million increase in average earning assets.
Column 1Column 2
Provision for credit losses was $4.9 million for the year ended December 31, 2022 compared to a recovery of provision of $6.4 million for the year ended December 31, 2021.
Column 1Column 2
Our loan portfolio increased $300.5 million, or 8.8%, from December 31, 2021. Loans excluding Paycheck Protection Program (“PPP”) loans increased $347.0 million during the year.
Column 1Column 2
Net loan charge-offs were $0.7 million, or 0.02% of average loans annualized, for the year ended December 31, 2022, compared to a net recovery of loan losses of $0.1 million for the year ended December 31, 2021.
Column 1Column 2
Asset quality remained strong during the year 2022, as nonperforming loans at $15.3 million decreased $1.3 million, or 7.9%, from December 31, 2021. Nonperforming assets at $19.0 million decreased $1.1 million, or 5.6%, from December 31, 2021.
Column 1Column 2
Deposits, including repurchase agreements, increased $26.2 million, or 0.6%, from December 31, 2021.
Column 1Column 2
Noninterest income for the year ended December 31, 2022 at $57.9 million decreased $2.5 million, or 4.2%, compared to the year ended December 31, 2021.
Column 1Column 2
Noninterest expense for the year ended December 31, 2022 at $121.1 million increased $1.8 million, or 1.5%, compared to the year ended December 31, 2021.

Income Statement Review

(dollars in thousands)Change 2022 vs. 2021
Year Ended December 3120222021AmountPercent
Net interest income$169,102$163,079$6,0233.7%
Provision for credit losses (recovery)4,905(6,386)11,291(176.8)
Noninterest income57,91660,463(2,547)(4.2)
Noninterest expense121,071119,2851,7861.5
Income taxes19,22822,704(3,476)(15.3)
Net income$81,814$87,939$(6,125)(7.0)%
Average earning assets$5,129,345$5,115,961$13,3840.3%
Yield on average earnings assets, tax equivalent*3.87%3.50%0.37%10.7%
Cost of interest bearing funds0.85%0.45%0.40%91.3%
Net interest margin, tax equivalent*3.32%3.21%0.11%3.4%

*Yield on average earning assets and net interest margin are computed on a taxable equivalent basis using a 24.95% tax rate.

22

Table of Contents

Consolidated Average Balance Sheets and Taxable Equivalent Income/Expense and Yields/Rates

20222021
(in thousands)Average BalancesInterestAverage RateAverage BalancesInterestAverage Rate
Earning assets:
Loans (1)(2)(3)$3,552,941$169,9504.78%$3,455,742$159,8934.63%
Loans held for sale8939410.538,7373794.34
Securities:
U.S. Treasury and agencies1,022,51114,6991.44970,7549,9581.03
Tax exempt state and political subdivisions (3)119,1183,7953.19138,1583,9212.84
Other securities260,4236,9962.69218,2024,0231.84
Federal Reserve Bank and Federal Home Loan Bank stock12,3886034.8714,0054863.47
Federal funds sold414153.627300.00
Interest bearing deposits158,5632,4841.57308,2003720.12
Other investments24500.0024500.00
Investment in unconsolidated subsidiaries1,849623.351,845341.84
Total earning assets$5,129,345$198,6983.87%$5,115,961$179,0663.50%
Allowance for credit losses(43,081)(44,157)
5,086,2645,071,804
Nonearning assets:
Cash and due from banks59,64560,160
Premises and equipment and right of use assets, net53,92853,441
Other assets238,859201,836
Total assets$5,438,696$5,387,241
Interest bearing liabilities:
Deposits:
Savings and demand deposits$2,020,065$16,5260.82%$1,925,263$4,5050.23%
Time deposits1,027,7267,5420.731,057,3478,2480.78
Repurchase agreements and federal funds purchased243,1022,5401.04334,5201,2540.37
Advances from Federal Home Loan Bank898202.2338400.00
Long-term debt57,8411,9433.3657,8411,0281.78
Finance lease liability1,589694.341,433553.84
Total interest bearing liabilities$3,351,221$28,6400.85%$3,376,788$15,0900.45%
Noninterest bearing liabilities:
Demand deposits1,398,7781,276,367
Other liabilities46,27451,389
Total liabilities4,796,2734,704,544
Shareholders’ equity642,423682,697
Total liabilities and shareholders’ equity$5,438,696$5,387,241
Net interest income, tax equivalent$170,058$163,976
Less tax equivalent interest income956897
Net interest income$169,102$163,079
Net interest spread3.02%3.05%
Benefit of interest free funding0.300.16
Net interest margin3.32%3.21%
Column 1Column 2
(1)Interest includes fees on loans of $1,723 and $1,763 in 2022 and 2021, respectively.
Column 1Column 2
(2)Loan balances include deferred loan origination costs and principal balances on nonaccrual loans.
Column 1Column 2
(3)Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate.

23

Table of Contents

Net Interest Differential

The following table illustrates the approximate effect of volume and rate changes on net interest differentials between 2022 and 2021.

Total ChangeChange Due to
(in thousands)2022/2021VolumeRate
Interest income:
Loans$10,057$4,566$5,491
Loans held for sale(285)(153)(132)
U.S. Treasury and agencies4,7415564,185
Tax exempt state and political subdivisions(126)(505)379
Other securities2,9738842,089
Federal Reserve Bank and Federal Home Loan Bank stock117(51)168
Federal funds sold15015
Interest bearing deposits2,112(96)2,208
Other investments000
Investment in unconsolidated subsidiaries28028
Total interest income19,6325,20114,431
Interest expense:
Savings and demand deposits12,02123311,788
Time deposits(706)(235)(471)
Repurchase agreements and federal funds purchased1,286(261)1,547
Advances from Federal Home Loan Bank20020
Long-term debt9150915
Finance lease liability1468
Total interest expense13,550(257)13,807
Net interest income$6,082$5,458$624

For purposes of the above table, changes which are due to both rate and volume are allocated based on a percentage basis, using the absolute values of rate and volume variance as a basis for
percentages.  Income is stated at a fully taxable equivalent basis, using a 24.95% tax rate.

24

Table of Contents

Net Interest Income

(dollars in thousands) Year Ended December 3120222021Percent Change
Components of net interest income:
Income on earning assets$197,742$178,16911.0%
Expense on interest bearing liabilities28,64015,09089.8%
Net interest income169,102163,0793.7%
TEQ9568976.5%
Net interest income, tax equivalent$170,058$163,9763.7%
Average yield and rates paid:
Earning assets yield3.87%3.50%10.7%
Rate paid on interest bearing liabilities0.85%0.45%91.3%
Gross interest margin3.02%3.05%(1.1)%
Net interest margin3.32%3.21%3.4%
Average balances:
Investment securities$1,402,052$1,327,1145.6%
Loans$3,552,941$3,455,7422.8%
Earning assets$5,129,345$5,115,9610.3%
Interest-bearing liabilities$3,351,221$3,376,788(0.8)%

Net interest income for the year ended December 31, 2022 of $169.1 million increased $6.0 million, or 3.7%, from prior year.  Average earning assets for the year 2022 increased $13.4 million over
prior year.  Our yield on average earning assets for the year 2022 increased 37 basis points from prior year, and our cost of interest bearing funds increased 40 basis points during the same time period.  Our net interest margin, on a fully tax
equivalent basis, for the year 2022 increased 11 basis points from 2021 to 3.32%.  While the cost of funds increased more than our yield on earnings assets improved, the net interest margin increased because of the benefit of our noninterest bearing
deposits.  The benefit of these deposits increased 30 basis points during the year.  Noninterest bearing deposits increased $63.8 million over prior year.  Average loans to deposits, including repurchase agreements, for the year ended December 31,
2022 were 75.8% compared to 75.3% for the year ended December 31, 2021.

Provision for Credit Losses

Provision for credit losses for the year 2022 was $4.9 million compared to a recovery of $6.4 million during the year 2021.  See below for discussion of our
allowance for credit losses.

Noninterest Income

(dollars in thousands) Year Ended December 3120222021Percent Change
Deposit service charges$29,049$26,5299.5%
Trust revenue12,39412,644(2.0)%
Gains on sales of loans1,5256,820(77.6)%
Loan related fees6,1855,57810.9%
Bank owned life insurance revenue2,7082,844(4.8)%
Brokerage revenue1,8461,962(5.9)%
Other4,2094,0863.0%
Total noninterest income$57,916$60,463(4.2)%

Noninterest income for the year 2022 decreased $2.5 million from the year ended December 31, 2021 primarily due to a $5.3 million decline in gains on sales of loans, partially offset by a $2.5
million increase in deposit related fees.  Gains on sales of loans continue to be impacted by the slowdown in the industry-wide mortgage refinancing boom.  Deposit related fees were primarily impacted by debit card
income and overdraft charges.

25

Table of Contents

Noninterest Expense

(dollars in thousands) Year Ended December 3120222021Percent Change
Salaries$48,934$47,0614.0%
Employee benefits23,55627,053(12.9)%
Net occupancy and equipment11,08310,8542.1%
Data processing8,9108,03910.8%
Legal and professional fees3,4343,1997.3%
Advertising and marketing3,0052,9282.6%
Taxes other than property and payroll1,5701,750(10.3)%
Net other real estate owned expense4561,401(67.4)%
Other20,12317,00018.4%
Total noninterest expense$121,071$119,2851.5%

Noninterest expense for the year ended December 31, 2022 was $1.8 million, or 1.5%, higher than the year 2021.  Noninterest expense for the year 2022 was impacted by a $1.4 million accrual for customer refunds of re-presented returned item fees during the third quarter and year over year increases of $0.9 million in data processing expense, $0.6 million in loan related expenses, and $0.4 million in
contributions, partially offset by a $1.6 million year over year decrease in personnel expense.  Personnel expense year over year was impacted by a $1.8 million increase in salaries, offset by decreases of $1.5 million in bonuses and $1.9
million in post-retirement benefits.

* Please refer to our annual report on Form 10-K for the year ended December 31, 2021 for more detailed income discussion related to the year 2020.

Balance Sheet Review

CTBI’s total assets at $5.4 billion decreased $37.9 million, or 0.7%, from December 31, 2021.  Loans outstanding at December 31, 2022 were $3.7 billion, increasing $300.5 million, or 8.8%, year over
year.  The increase in loans from prior year included a $157.9 million increase in the commercial loan portfolio (excluding PPP loans), a $116.6 million increase in the indirect loan portfolio, a $71.7 million increase in the residential loan
portfolio, and a $0.8 million increase in the consumer direct loan portfolio.  PPP loans decreased $46.5 million during the year.  Loans held for sale at $0.1 million at December 31, 2022 decreased $2.5 million over prior year.  CTBI’s investment
portfolio decreased $199.3 million, or 13.7%, from December 31, 2021.  Deposits in other banks decreased $187.8 million from December 31, 2021.  Deposits, including repurchase agreements, at $4.6 billion increased $26.2 million, or 0.6%, from
December 31, 2021.  During the year 2022, $100.2 million in deposits was referred to our trust subsidiary, Community Trust and Investment Company, allowing us to maintain the overall customer relationship for those depositors who moved funds for
additional investment opportunities.

Shareholders’ equity at December 31, 2022 of $628.0 million was a $70.2 million, or 10.0%, decrease from the $698.2 million at December 31, 2021, resulting from an increase year over year in
unrealized losses on our securities portfolio due to an increased interest rate environment.  Net unrealized losses on securities were $129.2 million at December 31, 2022, compared to $4.8 million at December 31, 2021.  Management has the ability and
intent to hold these securities to recovery or maturity.  CTBI’s annualized dividend yield to shareholders as of December 31, 2022 was 3.83%.

26

Table of Contents

Loans

(dollars in thousands)December 31, 2022
Loan CategoryBalanceVariance from Prior YearNet (Charge-Offs)/ RecoveriesNonperformingACL
Commercial:
Hotel/motel$343,64033.7%$(216)$0$5,171
Commercial real estate residential372,91411.2(43)6134,894
Commercial real estate nonresidential762,3490.66893,0639,419
Dealer floorplans77,53311.6001,776
Commercial other311,5397.3(84)1,3385,285
Commercial unsecured SBA PPP883(98.1)0130
Total commercial1,868,8586.33465,02726,545
Residential:
Real estate mortgage824,9967.5(171)8,9987,932
Home equity120,54013.0(17)7781,106
Total residential945,5368.2(188)9,7769,038
Consumer:
Consumer direct157,5040.5(47)411,694
Consumer indirect737,39218.8(791)4658,704
Total consumer894,89615.1(838)50610,398
Total loans$3,709,2908.8%$(680)$15,309$45,981
(dollars in thousands)December 31, 2021
Loan CategoryBalanceVariance from Prior YearNet (Charge-Offs)/ RecoveriesNonperformingACL
Commercial:
Hotel/motel$257,062(1.4)%$0$1,075$5,080
Commercial real estate residential335,23316.4108973,986
Commercial real estate nonresidential757,8932.0314,1938,884
Dealer floorplans69,4520.5001,436
Commercial other290,4783.8(255)3784,422
Commercial unsecured SBA PPP47,335(81.3)000
Total commercial1,757,453(7.2)(214)6,54323,808
Residential:
Real estate mortgage767,185(2.2)(198)8,7407,637
Home equity106,6672.8(17)1,092866
Total residential873,852(1.6)(215)9,8328,503
Consumer:
Consumer direct156,6832.9(168)441,951
Consumer indirect620,8250.17172067,494
Total consumer777,5080.75492509,445
Total loans$3,408,813(4.1)%$120$16,625$41,756

27

Table of Contents

Total Deposits and Repurchase Agreements

(dollars in thousands)20222021Percent Change
Noninterest bearing deposits$1,394,915$1,331,1034.8%
Interest bearing deposits
Interest checking112,26597,06415.7%
Money market savings1,348,8091,206,40111.8%
Savings accounts654,380632,6453.4%
Time deposits915,7741,077,079(15.0)%
Repurchase agreements215,431271,088(20.5)%
Total interest bearing deposits and repurchase agreements3,246,6593,284,277(1.1)%
Total deposits and repurchase agreements$4,641,574$4,615,3800.6%

Average Deposits and Other Borrowed Funds

(in thousands)20222021
Deposits:
Noninterest bearing deposits$1,398,778$1,276,367
Interest bearing deposits104,63194,762
Money market accounts1,248,0671,238,009
Savings accounts667,367592,492
Certificates of deposit of $100,000 or more556,849562,525
Certificates of deposit $100,000 and other time deposits470,877494,822
Total deposits4,446,5694,258,977
Other borrowed funds:
Repurchase agreements and federal funds purchased243,102334,520
Advances from Federal Home Loan Bank898384
Long-term debt59,43059,274
Total other borrowed funds303,430394,178
Total deposits and other borrowed funds$4,749,999$4,653,155

The maximum balance for federal funds purchased and repurchase agreements at any month-end during 2022 occurred at February 28, 2022, with a month-end balance of $277.9 million.  The maximum balance
for federal funds purchased and repurchase agreements at any month-end during 2021 occurred at May 31, 2021, with a month-end balance of $373.8 million.

Asset Quality

CTBI’s total nonperforming loans, not including troubled debt restructurings, were $15.3 million, or 0.41% of total loans, at December 31, 2022 compared to $16.6 million, or 0.49% of total loans, at
December 31, 2021.  Accruing loans 90+ days past due increased $2.5 million from December 31, 2021, while nonaccrual loans decreased $3.8 million from December 31, 2021.  Accruing loans 30-89 days past due at $15.3 million was an increase of $4.4
million from December 31, 2021.  Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.  Our loan portfolio risk management processes include
weekly delinquent loan review meetings at the market levels and monthly delinquent loan review meetings involving senior corporate management to review all nonaccrual loans and loans 30 days or more past due.  Any activity regarding a
criticized/classified loan (i.e. problem loan) must be approved by CTB’s Watch List Asset Committee (i.e. Problem Loan Committee).  CTB’s Watch List Asset Committee also meets on a quarterly basis and reviews every criticized/classified loan of
$100,000 or greater.  CTB’s Loan Portfolio Risk Management Committee also meets quarterly focusing on the overall asset quality and risk metrics of the loan portfolio.  We also have a Loan Review Department that reviews every market within CTB
annually and performs extensive testing of the loan portfolio to assure the accuracy of loan grades and classifications for delinquency, troubled debt restructuring, nonaccrual status, and adequate loan loss reserves.  The Loan Review Department has
annually reviewed on average 96% of the outstanding commercial loan portfolio for the past three years.  The average annual review percentage of the consumer and residential loan portfolio for the past three years was 85% based on the loan production
during the number of months included in the review scope.  The review scope is generally four to six months of production.  CTBI generally does not offer high risk loans such as option ARM products, high loan to value ratio mortgages, interest-only
loans, loans with initial teaser rates, or loans with negative amortizations, and therefore, CTBI would have no significant exposure to these products.

28

Table of Contents

For further information regarding nonperforming loans, see note 4 to the consolidated financial statements contained herein.

Our level of foreclosed properties at $3.7 million at December 31, 2022 was an increase of $0.2 million from the $3.5 million at December 31, 2021.  Sales of foreclosed properties for the year ended
December 31, 2022 totaled $2.0 million while new foreclosed properties totaled $2.4 million.  At December 31, 2022, the book value of properties under contracts to sell was $1.2 million; however, the closings had not occurred at year-end.
Nonperforming assets to loans and foreclosed properties at December 31, 2022 were 0.5% compared to 0.6% at December 31, 2021.

When foreclosed properties are acquired, appraisals are obtained and the properties are booked at the current market value less expected sales costs.  Additionally, periodic updated appraisals are
obtained on unsold foreclosed properties.  When an updated appraisal reflects a fair value below the current book value, a charge is booked to current earnings to reduce the property to its new market value less expected sales costs.  Charges to
earnings in 2022 to reflect the decrease in current market values of foreclosed properties totaled $0.3 million, compared to $0.9 million for the year 2021.  Our policy for determining the frequency of periodic reviews is based upon consideration of
the specific properties and the known or perceived market fluctuations in a particular market and is typically between 12 and 18 months but generally not more than 24 months.  Approximately 92% of our other real estate owned (“OREO”) properties and
approximately 93% of the book value of our OREO properties have appraisals dated within the past 18 months.

The appraisal aging analysis of foreclosed properties, as well as the holding period, at December 31, 2022 is shown below:

(dollars in thousands)
Appraisal Aging AnalysisHolding Period Analysis
Days Since Last AppraisalNumber of PropertiesCurrent Book ValueHolding PeriodCurrent Book Value
Up to 3 months2$42Less than one year$2,059
3 to 6 months151,9531 year157
6 to 9 months002 years546
9 to 12 months131,2453 years0
12 to 18 months61914 years87
18 to 24 months21095 years24
Over 24 months11316 years0
Total39$3,6717 years234
8 years564
9 years0
Total$3,671

Regulatory approval is required and has been obtained to hold foreclosed properties beyond the initial period of 5 years.  Additionally, CTBI is required to dispose of any foreclosed property that
has not been sold within 10 years.

Net loan charge-offs were $0.7 million, 0.02% of average loans annualized, for the year ended December 31, 2022, compared to a net recovery of loan losses of $0.1 million for the year ended December
31, 2021.

29

Table of Contents

Allowance for Credit Losses

Our reserve coverage (allowance for credit losses to nonperforming loans) at December 31, 2022 was 300.4% compared to 251.2% at December 31, 2021.  Nonaccrual loans to total loans at December 31,
2022 was 0.2% compared to 0.3% at December 31, 2021.  Our allowance for credit losses to nonaccrual loans at December 31, 2022 was 674.9% compared to 391.3% at December 31, 2021.  Our credit loss reserve as a percentage of total loans outstanding at
December 31, 2022 was 1.24%, an increase from the 1.22% at December 31, 2021.

Liquidity and Market Risk

The objective of CTBI’s Asset/Liability management function is to maintain consistent growth in net interest income within our policy limits. This objective is accomplished through management of our
consolidated balance sheet composition, liquidity, and interest rate risk exposures arising from changing economic conditions, interest rates, and customer preferences. The goal of liquidity management is to provide adequate funds to meet changes in
loan and lease demand or deposit withdrawals. This is accomplished by maintaining liquid assets in the form of cash and cash equivalents and investment securities, sufficient unused borrowing capacity, and growth in core deposits.  As of December 31,
2022, we had approximately $128.7 million in cash and cash equivalents and approximately $309.2 million in securities valued at estimated fair value designated as available-for-sale and available to meet liquidity needs on a continuing basis compared
to $311.8 million and $568.9 million at December 31, 2021.  Additional asset-driven liquidity is provided by the remainder of the securities portfolio and the repayment of loans.  In addition to core deposit funding, we also have a variety of other
short-term and long-term funding sources available.  We also rely on Federal Home Loan Bank advances for both liquidity and management of our asset/liability position.  Federal Home Loan Bank advances were $0.4 million at December 31, 2022 and at
December 31, 2021.  As of December 31, 2022, we had a $501.0 million available borrowing position with the Federal Home Loan Bank compared to $484.4 million at December 31, 2021.  We generally rely upon net inflows of cash from financing activities,
supplemented by net inflows of cash from operating activities, to provide cash for our investing activities.  As is typical of many financial institutions, significant financing activities include deposit gathering, use of short-term borrowing
facilities such as repurchase agreements and federal funds purchased, and issuance of long-term debt.  At December 31, 2022 and at December 31, 2021, we had $75 million in lines of credit with various correspondent banks available to meet any future
cash needs.  Our primary investing activities include purchases of securities and loan originations.  We do not rely on any one source of liquidity and manage availability in response to changing consolidated balance sheet needs.  Included in our
cash and cash equivalents at December 31, 2022 were deposits with the Federal Reserve of $72.6 million compared to $262.4 million at December 31, 2021.  Additionally, we project cash flows from our investment portfolio to generate additional
liquidity over the next 90 days.

The investment portfolio consists of investment grade short-term issues suitable for bank investments.  The majority of the investment portfolio is in U.S. government and government sponsored agency
issuances.  At December 31, 2022, available-for-sale (“AFS”) securities comprised all of the total investment portfolio, and the AFS portfolio was approximately 200% of
equity capital.  Eighty-one percent of the pledge eligible portfolio was pledged.

Contractual Commitments

Our significant contractual obligations and commitments as of December 31, 2022 include debt, lease, and purchase obligations.  As disclosed in the notes to the consolidated financial statements, we
have certain obligations and commitments to make future payments under contracts.

As of December 31, 2022, our outstanding balance on long-term debt was $57.8 million.  The interest payments on long-term debt due in one year or less is $3.9 million, and interest payments on
long-term debt due in more than one year is $31.3 million.  The interest on $57.8 million in long-term debt is calculated based on the three-month LIBOR plus 1.59% until its maturity of June 1, 2037.  The three-month LIBOR rate is projected using the
most likely rate forecast from assumptions incorporated in the interest rate risk model and is determined two business days prior to the interest payment date.  Interest on long-term debt assumes the liability will not be prepaid and interest is
calculated to maturity.  These assumptions are uncertain, and as a result, the actual payments will differ from the projection due to changes in economic conditions. Refer to note 10 to the consolidated financial statements contained herein for
additional information regarding long-term debt.

30

Table of Contents

On March 5, 2021, LIBOR’s administrator, ICE Benchmarks Administration, announced that LIBOR would no longer be provided (i) for the one-week and two-month U.S. dollar settings after December 31,
2021 and (ii) for the remaining U.S. dollar settings after June 30, 2023. The U.S. federal banking agencies issued supervisory guidance encouraging banks to stop entering into new contracts that use LIBOR as a reference rate after December 31, 2021.
In addition, on March 15, 2022, the Adjustable Interest Rate (LIBOR) Act (the “LIBOR Act”) was signed into law.  The LIBOR Act establishes a uniform national approach for replacing LIBOR in legacy contracts that do not provide for the use of a
clearly defined replacement benchmark rate.  As directed by the LIBOR Act, on December 16, 2022, the Federal Reserve Board issued a final rule setting forth regulations to implement the LIBOR Act, including establishing benchmark replacements based
on the Secured Overnight Funding Rate for contracts governed by U.S. law that reference certain tenors of U.S. dollar LIBOR (the overnight and one-, three-, six-, and twelve-month tenors) and that do not have terms that provide for the use of a
clearly defined and predictable replacement benchmark rate (“fallback provisions”) following the first London banking day after June 30, 2023.  We have analyzed our financial exposure related to the discontinuation of LIBOR and consider our exposure
to be insignificant.

As of December 31, 2022, our remaining contractual commitment for operating and finance leases due in one year or less is $2.0 million and operating leases due in more than one year is $23.4
million.  Refer to note 15 to the consolidated financial statements contained herein for additional information regarding leases.

Commitments to extend credit and standby letters of credit do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon.   As of December 31,
2022, the commitments due in one year or less for other commitments is $646.6 million and commitments due in more than one year is $227.7 million.  Refer to note 17 to the consolidated financial statements contained herein for additional information
regarding other commitments.

Our purchase obligations consist of agreements to purchase goods and services entered into in the ordinary course of business.  As of December 31, 2022, the value of our non-cancellable unconditional
purchase obligations was $10.3 million.

These contractual obligations impact our liquidity and capital resource needs.  We believe our liquidity sources as mentioned in the liquidity discussion are adequate to meet our future cash
requirements.

Investment Maturities

Estimated Maturity at December 31, 2022
Within 1 Year1-5 Years5-10 YearsAfter 10 YearsTotal Fair ValueAmortized Cost
(in thousands)AmountYieldAmountYieldAmountYieldAmountYieldAmountYieldAmount
U.S. Treasury, government agencies, and government sponsored agency mortgage-backed securities$38,9551.41%$252,5881.24%$180,2792.62%$430,1951.93%$902,0171.85%$1,012,496
State and political subdivisions1,7053.6411,7523.5296,7642.34154,8812.50265,1022.50326,746
Asset-backed securities00.0000.0052,0536.1637,0545.3489,1075.8291,363
Total$40,6601.51%$264,3401.34%$329,0963.10%$622,1302.28%$1,256,2262.27%$1,430,605

The calculations of the weighted average yields for each maturity category are based upon yield weighted by the respective costs of the securities.  The weighted average rates on state and political
subdivisions are computed on a taxable equivalent basis using a 24.95% tax rate.

31

Table of Contents

Loan Maturities

The following table shows the amounts of loans (excluding residential mortgages of 1-4 family residences, consumer loans, and lease financing) which, based on the remaining scheduled repayments of
principal are due in the periods indicated.  Also, the amounts are classified according to sensitivity to changes in interest rates (fixed, variable).

CTB has changed the origination process on commercial and residential construction loans to be almost exclusively construction to permanent financing with only one note.  This change is resulting in
a greater number of loans showing in the after five year maturity for construction loans, even though those loans will be converted from construction loans to permanent financing by a change in the internal coding on the loans while the maturity date
remains the same.

Maturity at December 31, 2022
After one
Withinbut withinAfter
(in thousands)one yearfive yearsfive yearsTotal
Commercial secured by real estate and commercial other$215,139$175,242$1,324,122$1,714,503
Commercial and real estate construction71,10719,643185,340276,090
$286,246$194,885$1,509,462$1,990,593
Rate sensitivity:
Predetermined rate$43,680$101,315$77,546$222,541
Adjustable rate242,56693,5701,431,9161,768,052
$286,246$194,885$1,509,462$1,990,593

Deposit Maturities

Maturities and/or repricing of time deposits of $100,000 or more outstanding at December 31, 2022 are summarized as follows:

(in thousands)Certificates of DepositOther Time DepositsTotal
Three months or less$78,400$10,955$89,355
Over three through six months68,84110,30479,145
Over six through twelve months213,13915,841228,980
Over twelve through sixty months111,40022,390133,790
Over sixty1540154
$471,934$59,490$531,424

Interest Rate Risk

We consider interest rate risk one of our most significant market risks.  Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates.  Consistency
of our net interest revenue is largely dependent upon the effective management of interest rate risk.  We employ a variety of measurement techniques to identify and manage our interest rate risk, including the use of an earnings simulation model to
analyze net interest income sensitivity to changing interest rates.  The model is based on actual cash flows and repricing characteristics for on and off-balance sheet instruments and incorporates market-based assumptions regarding the effect of
changing interest rates on the prepayment rates of certain assets and liabilities.  Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also incorporated into the model.  These
assumptions are inherently uncertain, and as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income.  Actual results will differ from simulated results
due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions and management strategies.

CTBI’s Asset/Liability Management Committee (ALCO), which includes executive and senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk
within Board-approved policy limits.  Our current exposure to interest rate risks is determined by measuring the anticipated change in net interest income spread evenly over the twelve-month period.

32

Table of Contents

The following table shows our estimated earnings sensitivity profile as of December 31, 2022:

Change in Interest Rates (basis points)Percentage Change in Net Interest Income (12 Months)
+4009.98%
+3007.26%
+2004.60%
+1001.94%
-100(1.95)%
-200(3.92)%
-300(5.96)%
-400(7.91)%

The following table shows our estimated earnings sensitivity profile as of December 31, 2021:

Change in Interest Rates (basis points)Percentage Change in Net Interest Income (12 Months)
+40011.23%
+3007.61%
+2004.56%
+1002.01%
-25(0.66)%

The simulation model used the yield curve spread evenly over a twelve-month period.  The measurement at December 31, 2022 estimates that our net interest income in an up-rate environment would
increase by 9.98% at a 400 basis point change, increase by 7.26% at a 300 basis point change, increase by 4.60% at a 200 basis point change, and increase by 1.94% at a 100 basis point change.  In a down-rate environment, net interest income would
decrease 1.95% at a 100 basis point change, decrease by 3.92% at a 200 basis point change, decrease by 5.96% at a 300 basis point change, and decrease by 7.91% at a 400 basis point change over one year.  We actively manage our balance sheet and limit
our exposure to long-term fixed rate financial instruments, including loans.  In order to reduce the exposure to interest rate fluctuations and to manage liquidity, we have developed sale procedures for several types of interest-sensitive assets.
Primarily all long-term, fixed rate single family residential mortgage loans underwritten according to Federal Home Loan Mortgage Corporation guidelines are sold for cash upon origination or originated under terms where they could be sold.
Periodically, additional assets such as commercial loans are also sold.  In 2022 and 2021, proceeds of $66.0 million and $307.8 million, respectively, were realized on the sale of fixed rate residential mortgages.  We focus our efforts on consistent
net interest revenue and net interest margin growth through each of the retail and wholesale business lines.  We do not currently engage in trading activities.

The preceding analysis was prepared using a rate ramp analysis which attempts to spread changes evenly over a specified time period as opposed to a rate shock which measures the impact of an
immediate change.  Had these measurements been prepared using the rate shock method, the results would vary.

Capital Resources

We continue to grow our shareholders’ equity while also providing an annual dividend yield for the year 2022 of 3.83% to shareholders.  Shareholders’ equity decreased 10.0% from December 31, 2021 to
$628.0 million at December 31, 2022.  Our primary source of capital growth is the retention of earnings.  Cash dividends were $1.68 per share for 2022 compared to $1.57 per share for 2021.  We retained 63.4% of our earnings in 2022 compared to 68.2%
in 2021.

33

Table of Contents

Insured depository institutions are required to meet certain capital level requirements.  On October 29, 2019, federal banking regulators adopted a final rule to simplify the regulatory capital
requirements for eligible community banks and holding companies that opt-in to the community bank leverage ratio framework (the “CBLR framework”), as required by Section 201 of the Economic Growth, Relief and Consumer Protection Act of 2018.  Under
the final rule, which became effective as of January 1, 2020, community banks and holding companies (which includes CTB and CTBI) that satisfy certain qualifying criteria, including having less than $10 billion in average total consolidated assets
and a leverage ratio (referred to as the “community bank leverage ratio”) of greater than 9%, were eligible to opt-in to the CBLR framework.  The community bank leverage ratio is the ratio of a banking organization’s Tier 1 capital to its average
total consolidated assets, both as reported on the banking organization’s applicable regulatory filings.  Accordingly, a qualifying community banking organization that has a community bank leverage ratio greater than 9% will be considered to have
met: (i) the risk-based and leverage capital requirements of the generally applicable capital rules; (ii) the capital ratio requirements in order to be considered well-capitalized under the prompt corrective action framework; and (iii) any other
applicable capital or leverage requirements.

In April 2020, as directed by Section 4012 of the CARES Act, the regulatory agencies introduced temporary changes to the CBLR.  These changes, which subsequently were adopted as a final rule,
temporarily reduced the CBLR requirement to 8% through the end of calendar year 2020.  Beginning in calendar year 2021, the CBLR requirement increased to 8.5% for the calendar year before returning to 9% in calendar year 2022.  Management elected to
use the CBLR framework for CTBI and CTB.  CTBI’s CBLR ratio as of December 31, 2022 was 13.55%.  CTB’s CBLR ratio as of December 31, 2022 was 12.98%.

As of December 31, 2022, we are not aware of any current recommendations by banking regulatory authorities which, if they were to be implemented, would have, or are reasonably likely to have, a
material adverse impact on our liquidity, capital resources, or operations.

Impact of Inflation, Changing Prices, and Economic Conditions

The majority of our assets and liabilities are monetary in nature.  Therefore, CTBI differs greatly from most commercial and industrial companies that have significant investment in nonmonetary
assets, such as fixed assets and inventories.  However, inflation does have an important impact on the growth of assets in the banking industry and on the resulting need to increase equity capital at higher than normal rates in order to maintain an
appropriate equity to assets ratio.  Inflation also affects other expenses, which tend to rise during periods of general inflation.

We believe one of the most significant impacts on financial and operating results is our ability to react to changes in interest rates.  We seek to maintain an essentially balanced position between
interest rate sensitive assets and liabilities in order to protect against the effects of wide interest rate fluctuations.

34

Table of Contents

Stock Repurchase Program

CTBI’s stock repurchase program began in December 1998 with the authorization to acquire up to 500,000 shares and was increased by an additional 1,000,000 shares in each of July 2000, May 2003, and
March 2020.  As of December 31, 2022, a total of 2,465,294 shares have been repurchased through this program, leaving 1,034,706 shares remaining under our current repurchase authorization.  The following table shows Board authorizations and
repurchases made through the stock repurchase program for the years 1998 through 2022:

Board AuthorizationsRepurchases*Shares Available for Repurchase
Average Price ($)# of Shares
1998500,000-0
1999014.45144,669
20001,000,00010.25763,470
2001013.35489,440
2002017.71396,316
20031,000,00019.62259,235
2004023.1460,500
20050-0
20060-0
2007028.56216,150
2008025.53102,850
2009-20190-0
20201,000,00033.6432,664
20210-0
20220-0
Total3,500,00016.172,465,2941,034,706

*Repurchased shares and average prices have been restated to reflect stock dividends that have occurred; however, board authorized shares have not been adjusted.

In August 2022, the Inflation Reduction Act of 2022 (the “IRA”) was enacted.  Among other things, the IRA imposes a new 1% excise tax on the fair market value of stock repurchased after December 31,
2022 by publicly traded U.S. corporations like CTBI.  With certain exceptions, the value of stock repurchased is determined net of stock issued in the year, including shares issued pursuant to compensatory arrangements.

Critical Accounting Policies and Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires the appropriate application of certain
accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements and related notes.  Since future events and their impact cannot be
determined with certainty, the actual results will inevitably differ from our estimates.  Such differences could be material to the consolidated financial statements.

We believe the application of accounting policies and the estimates required therein are reasonable.  These accounting policies and estimates are constantly reevaluated, and adjustments are made when
facts and circumstances dictate a change.  Historically, we have found our application of accounting policies to be appropriate, and actual results have not differed materially from those determined using necessary estimates.

Our accounting policies are described in note 1 to the consolidated financial statements contained herein.  We have identified the following critical accounting policies:

Allowance for Credit Losses – CTBI accounts for the allowance for credit losses (“ACL”) and the reserve for unfunded
commitments in accordance with Accounting Standards Update (“ASU”) 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and its related subsequent
amendments, commonly known as CECL.

35

Table of Contents

We disaggregate our portfolio loans into portfolio segments for purposes of determining the ACL.  Our loan portfolio segments include commercial, residential mortgage, and consumer.  We further
disaggregate our portfolio segments into classes for purposes of monitoring and assessing credit quality based on certain risk characteristics.  For an analysis of CTBI’s ACL by portfolio segment and credit quality information by class, refer to note
4 to the consolidated financial statements contained herein.

CTBI maintains the ACL to absorb the amount of credit losses that are expected to be incurred over the remaining contractual terms of the related loans.  Contractual terms are adjusted for expected
prepayments but are not extended for expected extensions, renewals or modifications except in circumstances where CTBI reasonably expects to execute a troubled debt restructuring (“TDR”) with the borrower or where certain extension or renewal options
are embedded in the original contract and not unconditionally cancellable by CTBI.  Accrued interest receivable on loans is presented in the consolidated financial statements as a component of other assets.  When accrued interest is deemed to be
uncollectible (typically when a loan is placed on nonaccrual status), interest income is reversed.  In the event that collection of principal becomes uncertain, CTBI has policies in place to reverse accrued interest in a timely manner.  Therefore,
CTBI elected ASU 2019-04 which allows that accrued interest would continue to be presented separately and not part of the amortized cost of the loan.  For additional information on CTBI’s accounting policies related to nonaccrual loans, refer to note
1 to the consolidated financial statements contained herein.

Credit losses are charged and recoveries are credited to the ACL.  The ACL is maintained at a level CTBI considers to be adequate and is based on ongoing quarterly assessments and evaluations of the
collectability of loans, including historical credit loss experience, current and forecasted market and economic conditions, and consideration of various qualitative factors that, in management’s judgment, deserve consideration in estimating expected
credit losses.  Provisions for credit losses are recorded for the amounts necessary to adjust the ACL to CTBI’s current estimate of expected credit losses on portfolio loans.  CTBI’s strategy for credit risk management includes a combination of
conservative exposure limits significantly below legal lending limits and conservative underwriting, documentation, and collection standards.  The strategy also emphasizes diversification on a geographic, industry, and customer level, regular credit
examinations, and quarterly management reviews of large credit exposures and loans experiencing deterioration of credit quality.

CTBI’s methodology for determining the ACL requires significant management judgment and includes an estimate of expected credit losses on a collective basis for groups of loans with similar risk
characteristics and specific allowances for loans which are individually evaluated.

Larger commercial loans with balances exceeding $1 million that exhibit probable or observed credit weaknesses, (i) have a criticized risk rating, (ii) are on nonaccrual status, (iii) are classified
as TDRs, or (iv) are 90 days or more past due, are individually evaluated for an ACL.  CTBI considers the current value of collateral, credit quality of any guarantees, the guarantor’s liquidity and willingness to cooperate, the loan structure and
other factors when determining the amount of the ACL.  Other factors may include the borrower’s susceptibility to risks presented by the forecasted macroeconomic environment, the industry and geographic region of the borrower, size and financial
condition of the borrower, cash flow and leverage of the borrower, and our evaluation of the borrower’s management.  Significant management judgment is required when evaluating which of these factors are most relevant in individual circumstances, and
when estimating the amount of expected credit losses based on those factors.  When loans are individually evaluated, allowances are determined based on management’s estimate of the borrower’s ability to repay the loan given the availability of
collateral and other sources of cash flow, as well as an evaluation of legal options available to CTBI.  Allowances for individually evaluated loans that are collateral-dependent are typically measured based on the fair value of the underlying
collateral, less expected costs to sell where applicable.  For collateral-dependent financial assets, the credit loss expected may be zero if the fair value less costs to sell exceeds the amortized cost of the loan.  Loans shall not be included in
both collective assessments and individual assessments.  Individually evaluated loans that are not collateral-dependent are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate.  Specific
allowances on individually evaluated commercial loans, including TDRs, are reviewed quarterly and adjusted as necessary based on changing borrower and/or collateral conditions and actual collection and charge-off experience.  Regardless of an initial
measurement method, once it is determined that foreclosure is probable, the ACL is measured based on the fair value of the collateral as of the measurement date.  As a practical expedient, the fair value of the collateral may be used for a loan when
determining the ACL for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty.  The fair value shall be adjusted for selling costs when
foreclosure is probable.

36

Table of Contents

Expected credit losses are estimated on a collective basis for loans that are not individually evaluated.  These include commercial loans that do not meet the criteria for individual evaluation as
well as homogeneous loans in the residential mortgage and consumer portfolio segments.  For collectively evaluated commercial loans, CTBI uses a static pool methodology based on our risk rating system.  See note 4 to the consolidated financial
statements contained herein for information on CTBI’s risk rating system.  Other homogenous loans such as the residential mortgage and consumer portfolio segments derive their ACL from vintage modeling.  Vintage modeling was chosen primarily because
these loans have fixed amortization schedules, and it allows CTBI to track loans from origination to completion, including repayments and prepayments, and captures net charge-offs by the different vintages providing historical loss rates.  These are
the two primary models utilized for ACL determination although there are additional models for specific processes in addition.  CTBI’s expected credit loss models were developed based on historical credit loss experience and observations of migration
patterns for various credit risk characteristics (such as internal credit risk grades, external credit ratings or scores, delinquency status, etc.) over time, with those observations evaluated in the context of concurrent macroeconomic conditions.
CTBI developed our models from historical observations capturing a full economic cycle when possible.

CTBI’s expected credit loss models consider historical credit loss experience, current market and economic conditions, and forecasted changes in market and economic conditions if such forecasts are
considered reasonable and supportable.  Generally, CTBI considers our forecasts to be reasonable and supportable for a period of up to one year from the estimation date.  For periods beyond the reasonable and supportable forecast period, expected
credit losses are estimated by reverting to historical loss information.  CTBI evaluates the length of our reasonable and supportable forecast period, our reversion period, and reversion methodology at least annually, or more often if warranted by
economic conditions or other circumstances.

Other qualitative factors are used by CTBI in determining the ACL. These considerations inherently require significant management judgment to determine the appropriate factors to be considered and
the extent of their impact on the ACL estimate.  Qualitative factors are used to capture characteristics in the portfolio that impact expected credit losses but that are not fully captured within CTBI’s expected credit loss models.  These include
adjustments for changes in policies or procedures in underwriting, monitoring or collections, lending and risk management personnel, and results of internal audit and quality control reviews.  These may also include adjustments, when deemed
necessary, for specific idiosyncratic risks such as geopolitical events, natural disasters and their effects on regional borrowers, and changes in product structures.  Qualitative factors may also be used to address the impacts of unforeseen events
on key inputs and assumptions within CTBI’s expected credit loss models, such as the reasonable and supportable forecast period, changes to historical loss information, or changes to the reversion period or methodology.  When evaluating the adequacy
of allowances, consideration is also given to regional geographic concentrations and the closely associated effect that changing economic conditions may have on CTBI’s customers.

Overall, the collective evaluation process requires significant management judgment when determining the estimation methodology and inputs into the models, as well as in evaluating the reasonableness
of the modeled results and the appropriateness of qualitative adjustments.  CTBI’s forecasts of market and economic conditions and the internal risk grades assigned to loans in the commercial portfolio segment are examples of inputs to the expected
credit loss models that require significant management judgment.  These inputs have the potential to drive significant variability in the resulting ACL.

The reserve for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated expected credit losses related to unfunded credit facilities and is included
in other liabilities in the consolidated balance sheets.  The determination of the adequacy of the reserve is based upon expected credit losses over the remaining contractual life of the commitments, taking into consideration the current funded
balance and estimated exposure over the reasonable and supportable forecast period.  This process takes into consideration the same risk elements that are analyzed in the determination of the adequacy of CTBI’s ACL, as previously discussed.  Net
adjustments to the reserve for unfunded commitments are included in other noninterest expense in the consolidated statements of income.

37

Table of Contents

Goodwill – Business combinations entered into by CTBI typically include the recognition of goodwill.  U.S. generally
accepted accounting principles (“GAAP”) require goodwill to be tested for impairment on an annual basis, which for CTBI is October 1, and more frequently if events or circumstances indicate that there may be
impairment.  Refer to note 1 to the consolidated financial statements contained herein for a discussion on the methodology used by CTBI to assess goodwill for impairment.

Impairment exists when a reporting unit’s carrying amount of goodwill exceeds its implied fair value.  In testing goodwill for impairment, U.S. GAAP permits companies to first
assess qualitative factors to determine whether it is more likely than not that its fair value is less than its carrying amount.  In this qualitative assessment, CTBI evaluates events and circumstances which may include, but are not limited to, the
general economic environment, banking industry and market conditions, the overall financial performance of CTBI, and the performance of CTBI’s common stock, to determine if it is not more likely than not that the fair value is less than its
carrying amount.  If the quantitative impairment test is required or the decision to bypass the qualitative assessment is elected, CTBI performs the goodwill impairment test by comparing its fair value with its carrying amount, including goodwill.
If the carrying amount exceeds its fair value, an impairment loss is recognized in an amount equal to that excess, limited to the total amount of goodwill recorded.  A recognized impairment loss cannot be reversed in future periods even if the fair
value of the reporting unit subsequently recovers.

The fair value of CTBI is the price that would be received to sell the company as a whole in an orderly transaction between market participants at the measurement date.  The
determination of the fair value is a subjective process that involves the use of estimates and judgments, particularly related to cash flows, the appropriate discount rates and an applicable control premium.  CTBI employs an income-based approach,
utilizing forecasted cash flows and the estimated cost of equity as the discount rate.  Significant management judgment is necessary in the preparation of the forecasted cash flows surrounding expectations for earnings projections, growth and
credit loss expectations, and actual results may differ from forecasted results.

Income Taxes – Income tax liabilities or assets are established for the amount of taxes payable or refundable for the
current year.  Deferred tax liabilities (“DTLs”) and assets (“DTAs”) are also established for the future tax consequences of events that have been recognized in CTBI’s financial statements or tax returns.  A DTL or DTA is recognized for the
estimated future tax effects attributable to temporary differences and deductions that can be carried forward (used) in future years.  The valuation of current and deferred income tax liabilities and assets is considered critical, as it requires
management to make estimates based on provisions of the enacted tax laws.  The assessment of tax liabilities and assets involves the use of estimates, assumptions, interpretations, and judgments concerning certain accounting pronouncements and
federal and state tax codes.

Fair Value Measurements – As a financial services company, the carrying value of certain financial assets and liabilities is impacted by the
application of fair value measurements, either directly or indirectly.  In certain cases, an asset or liability is measured and reported at fair value on a recurring basis, such as available-for-sale investment securities.  In other cases, management
must rely on estimates or judgments to determine if an asset or liability not measured at fair value warrants an impairment write-down or whether a valuation reserve should be established.  Given the inherent volatility, the use of fair value
measurements may have a significant impact on the carrying value of assets or liabilities or result in material changes to the consolidated financial statements from period to period.  Detailed information regarding fair value measurements can be
found in note 16 to the consolidated financial statements contained herein.

FY 2021 10-K MD&A

SEC filing source: 0001140361-22-006937.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2022-02-28. Report date: 2021-12-31.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Overview

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help the reader understand Community Trust Bancorp, Inc., our
operations, and our present business environment.  The MD&A is provided as a supplement to—and should be read in conjunction with—our consolidated financial statements and the accompanying notes thereto contained in Item 8 of this annual report.
The MD&A includes the following sections:

Column 1Column 2
Our Business
Column 1Column 2
Financial Goals and Performance
Column 1Column 2
Results of Operations and Financial Condition
Column 1Column 2
Liquidity and Market Risk
Column 1Column 2
Interest Rate Risk
Column 1Column 2
Capital Resources
Column 1Column 2
Impact of Inflation, Changing Prices, and Economic Conditions
Column 1Column 2
Stock Repurchase Program
Column 1Column 2
Critical Accounting Policies and Estimates

Our Business

Community Trust Bancorp, Inc. (“CTBI”) is a bank holding company headquartered in Pikeville, Kentucky.  Currently, we own one commercial bank, Community Trust Bank, Inc. (“CTB”) and one trust
company, Community Trust and Investment Company.  Through our subsidiaries, we have seventy-nine banking locations in eastern, northeastern, central, and south central Kentucky, southern West Virginia, and northeastern Tennessee, four trust offices
across Kentucky, and one trust office in northeastern Tennessee.  At December 31, 2021, we had total consolidated assets of $5.4 billion and total consolidated deposits, including repurchase agreements, of $4.6 billion.  Total shareholders’ equity at
December 31, 2021 was $698.2 million.  Trust assets under management at December 31, 2021 were $3.6 billion, including CTB’s investment portfolio totaling $1.5 billion.

Through our subsidiaries, CTBI engages in a wide range of commercial and personal banking and trust and wealth management activities, which include accepting time and demand deposits; making secured
and unsecured loans to corporations, individuals, and others; providing cash management services to corporate and individual customers; issuing letters of credit; renting safe deposit boxes; and providing funds transfer services.  The lending
activities of CTB include making commercial, construction, mortgage, and personal loans.  Lease-financing, lines of credit, revolving lines of credit, term loans, and other specialized loans, including asset-based financing, are also available.  Our
corporate subsidiaries act as trustees of personal trusts, as executors of estates, as trustees for employee benefit trusts, as paying agents for bond and stock issues, as investment agent, as depositories for securities, and as providers of full
service brokerage, and insurance services.  For further information, see Item 1 of this annual report.

20

Table of Contents

Financial Goals and Performance

The following table shows the primary measurements used by management to assess annual performance.  The goals in the table below should not be viewed as a forecast of our performance for 2022.
Rather, the goals represent a range of target performance for 2022.  There is no assurance that any or all of these goals will be achieved.  See “Cautionary Statement Regarding Forward Looking Statements.”

2021 Goals2021 Performance2022 Goals
Basic earnings per share$3.76 - $3.92$4.94$4.15 - $4.31
Net income$67.1 - $69.8 million$87.9 million$74.1 - $77.1 million
ROAA1.30% - 1.35%1.63%1.35% - 1.40%
ROAE9.88% - 10.28%12.88%10.18% - 10.59%
Revenues$209.6 - $218.1 million$223.5 million$216.0 - $224.8 million
Noninterest revenue as % of total revenue24.00% - 26.00%27.05%24.00% - 26.00%
Assets$5.04 - $5.35 billion$5.42 billion$5.42 - $5.75 billion
Loans$3.48 - $3.63 billion$3.41 billion$3.41 - $3.55 billion
Deposits, including repurchase agreements$4.30 - $4.47 billion$4.62 billion$4.63 - $4.82 billion
Shareholders’ equity$682.6 - $710.5 million$698.2 million$ 733.5 - $763.4 million

Results of Operations and Financial Condition

We reported earnings of $87.9 million, or $4.94 per basic share, for the year ended December 31, 2021 compared to $59.5 million, or $3.35 per basic share, for the year ended December 31, 2020.  We
experienced a $12.1 million increase in net interest income, a $5.9 million increase in noninterest income, and a $22.4 million decrease in provision for credit losses during the year.  Our effective income tax rate increased for the year as a result
of the Kentucky enacted legislation requiring financial institutions to transition from a bank franchise tax to the Kentucky corporate income tax beginning in 2021.  Our effective income tax rate for the year
2021 was 21% compared to 15% for the year 2020.

2021 Highlights

Column 1Column 2
Net interest income for the year ended December 31, 2021 increased $12.1 million, or 8.0%, from December 31, 2020 with a 12 basis point decrease in our net interest margin and a $553.8 million increase in average earning assets.
Column 1Column 2
CTBI experienced a recovery of provision for credit losses of $6.4 million for the year ended December 31, 2021 compared to a provision for credit losses of $16.0 million for the year ended December 31, 2020.

21

Table of Contents

Column 1Column 2
Our loan portfolio decreased $145.4 million, or 4.1%, from December 31, 2020. Loans excluding PPP loans increased $59.9 million during the year.
Column 1Column 2
CTBI experienced a net recovery of loan losses of $0.1 million for the year ended December 31, 2021 compared to net charge-offs of $6.2 million, or 0.18% of average loans annualized, for the year ended December 31, 2020.
Column 1Column 2
Asset quality remained strong during the year 2021, as nonperforming loans at $16.6 million decreased $10.0 million, or 37.4%, from December 31, 2020. Nonperforming assets at $20.1 million decreased $14.2 million, or 41.3%, from December 31, 2020.
Column 1Column 2
Deposits, including repurchase agreements, increased $243.4 million, or 5.6%, from December 31, 2020.
Column 1Column 2
Noninterest income for the year ended December 31, 2021 at $60.5 million increased $5.9 million, or 10.8%, compared to the year ended December 31, 2020.
Column 1Column 2
Noninterest expense for the year ended December 31, 2021 remained relatively flat to the year ended December 31, 2020.

COVID-19

We have worked diligently with our customers as we all continue to battle COVID-19.  At December 31, 2021, there was one customer with a CARES Act deferral outstanding in the amount of $1.4 million.
The CARES Act loan deferrals and modifications have been executed consistent with the guidelines of the CARES Act.  Pursuant to the CARES Act, these loan deferrals are not included in our nonperforming loans.

At December 31, 2021, we had closed 6,312 Paycheck Protection Program loans totaling $401.3 million, including 3,352 loans totaling $124.3 million stemming from the
Consolidated Appropriations Act 2021 (second round).  Through December 31, 2021, we have had 5,543 of our PPP loans totaling $351.8 million forgiven by the SBA, including 2,608 loans totaling $76.1 million from the second round.

Income Statement Review

(dollars in thousands)Change 2021 vs. 2020
Year Ended December 3120212020AmountPercent
Net interest income$163,079$150,991$12,0888.0%
Provision for credit losses(6,386)16,047(22,433)(139.8)
Noninterest income60,46354,5605,90310.8
Noninterest expense119,285119,239460.0
Income taxes22,70410,76111,943111.0
Net income$87,939$59,504$28,43547.8%
Average earning assets$5,115,961$4,562,172$553,78912.1%
Yield on average earnings assets, tax equivalent*3.50%3.88%(0.38)%(9.8)%
Cost of interest bearing funds0.45%0.82%(0.37)%(45.1)%
Net interest margin, tax equivalent*3.21%3.33%(0.12)%(3.6)%

*Yield on average earning assets and net interest margin are computed on a taxable equivalent basis using a 24.95% tax rate.

22

Table of Contents

Consolidated Average Balance Sheets and Taxable Equivalent Income/Expense and Yields/Rates

20212020
(in thousands)Average BalancesInterestAverage RateAverage BalancesInterestAverage Rate
Earning assets:
Loans (1)(2)(3)$3,455,742$159,8934.63%$3,453,529$160,3484.64%
Loans held for sale8,7373794.3415,4265733.71
Securities:
U.S. Treasury and agencies970,7549,9581.03651,91110,0211.54
Tax exempt state and political subdivisions (3)138,1583,9212.8493,3683,0123.23
Other securities218,2024,0231.8481,8841,9182.34
Federal Reserve Bank and Federal Home Loan Bank stock14,0054863.4715,3495323.47
Federal funds sold7300.001400.00
Interest bearing deposits308,2003720.12248,5997150.29
Other investments24500.0024531.22
Investment in unconsolidated subsidiaries1,845341.841,847462.49
Total earning assets5,115,961$179,0663.50%4,562,172$177,1683.88%
Allowance for credit losses*(44,157)(45,040)
5,071,8044,517,132
Nonearning assets:
Cash and due from banks60,16055,550
Premises and equipment, net53,44156,835
Other assets201,836208,643
Total assets$5,387,241$4,838,160
Interest bearing liabilities:
Deposits:
Savings and demand deposits$1,925,263$4,5050.23%$1,682,773$5,7320.34%
Time deposits1,057,3478,2480.781,075,67215,4451.44
Repurchase agreements and federal funds purchased334,5201,2540.37293,1582,7880.95
Advances from Federal Home Loan Bank38400.0047300.00
Long-term debt57,8411,0281.7857,8411,4312.47
Finance lease liability1,433553.841,450543.72
Total interest bearing liabilities3,376,788$15,0900.45%3,111,367$25,4500.82%
Noninterest bearing liabilities:
Demand deposits1,276,3671,030,911
Other liabilities51,38959,904
Total liabilities4,704,5444,202,182
Shareholders’ equity682,697635,978
Total liabilities and shareholders’ equity$5,387,241$4,838,160
Net interest income, tax equivalent$163,976$151,718
Less tax equivalent interest income897727
Net interest income$163,079$150,991
Net interest spread3.05%3.06%
Benefit of interest free funding0.160.27
Net interest margin3.21%3.33%

(1) Interest includes fees on loans of $1,763 and $1,725 in 2021 and 2020, respectively.

(2) Loan balances include deferred loan origination costs and principal balances on nonaccrual loans.

(3) Tax exempt income on securities and loans is reported on a fully taxable equivalent basis using a 24.95% rate.

23

Table of Contents

Net Interest Differential

The following table illustrates the approximate effect of volume and rate changes on net interest differentials between 2021 and 2020.

Total ChangeChange Due to
(in thousands)2021/2020VolumeRate
Interest income:
Loans$(455)$103$(558)
Loans held for sale(194)(218)24
U.S. Treasury and agencies(63)3,931(3,994)
Tax exempt state and political subdivisions9091,306(397)
Other securities2,1052,590(485)
Federal Reserve Bank and Federal Home Loan Bank stock(46)(47)1
Federal funds sold000
Interest bearing deposits(343)142(485)
Other investments(3)0(3)
Investment in unconsolidated subsidiaries(12)0(12)
Total interest income1,8987,807(5,909)
Interest expense:
Savings and demand deposits(1,227)744(1,971)
Time deposits(7,197)(267)(6,930)
Repurchase agreements and federal funds purchased(1,534)348(1,882)
Advances from Federal Home Loan Bank000
Long-term debt(403)0(403)
Finance lease liability1(1)2
Total interest expense(10,360)824(11,184)
Net interest income$12,258$6,983$5,275

For purposes of the above table, changes which are due to both rate and volume are allocated based on a percentage basis, using the absolute values of rate and volume variance as a basis for
percentages.  Income is stated at a fully taxable equivalent basis, using a 24.95% tax rate.

24

Table of Contents

Net Interest Income

(dollars in thousands) Year Ended December 3120212020Percent Change
Components of net interest income
Income on earning assets$178,169$176,4411.0%
Expense on interest bearing liabilities15,09025,450(40.7)
Net interest income$163,079$150,9918.0%
Average yield and rates paid
Earning assets yield3.50%3.88%(9.8)%
Rate paid on interest bearing liabilities0.450.82(45.1)
Gross interest margin3.05%3.06%(0.3)%
Net interest margin3.21%3.33%(3.6)%
Average balances
Investment securities$1,327,114$827,16360.4%
Loans$3,455,742$3,453,5290.1%
Earning assets$5,115,961$4,562,17212.1%
Interest-bearing liabilities$3,376,788$3,111,3678.5%

Net interest income for the year ended December 31, 2021 of $163.1 million increased $12.1 million, or 8.0%, from prior year.  Average earning assets for the year 2021 increased $553.8 million over
prior year.  Our yield on average earning assets for the year 2021 decreased 38 basis points from prior year, as we continue to find limited high yield investment opportunities for our excess liquidity, while our cost of interest bearing funds
decreased 37 basis points during the same time period.  Our net interest margin for the year 2021 declined 12 basis points from 2020 to 3.21%.  We experienced pressure on our net interest margin throughout the year driven by reductions in rates by
the Federal Reserve during the first half of 2020 in response to the COVID-19 pandemic.  Average loans to deposits, including repurchase agreements, for the year ended December 31, 2021 were 75.3% compared to 84.7% for the year ended December 31,
2020.

The PPP loan portfolio had an annualized yield for the year ended December 31, 2021 of 8.04% compared to 3.05% for the year ended December 31, 2020.  Interest
income recognized on PPP loans of $14.3 million increased $8.7 million year over year.  Interest income on the portfolio was $1.8 million during the year, down $0.1 million from prior year, while the amortization of net
loan origination fees from current outstanding loans and recognition of net fee income from paid and forgiven loans was $12.5 million, up $8.8 million from prior year.  These fees are amortized over the life of the loan with any unamortized balance
fully recognized at the time of loan forgiveness.  The impact of the PPP loan portfolio to the net interest margin was 18 basis points for the year ended December 31, 2021 while the margin was negatively impacted by one basis point for the year
ended December 31, 2020.

Provision for Credit Losses

We experienced a recovery of provision for credit losses for the year 2021 of $6.4 million compared to provision for credit losses of $16.0 million for the year 2020.

The reduction to our allowance for credit losses during the year was the result of positive credit metrics, the lack of pandemic related losses provided for in 2020, and an improvement in the industry outlook for certain industries included in our
concentrations of credit.

25

Table of Contents

Noninterest Income

(dollars in thousands) Year Ended December 3120212020Percent Change
Deposit service charges$26,529$23,46113.1%
Trust revenue12,64410,93115.7
Gains on sales of loans6,8207,226(5.6)
Loan related fees5,5784,04138.0
Bank owned life insurance revenue2,8442,30623.3
Brokerage revenue1,9621,48332.3
Other4,0865,112(20.1)
Total noninterest income$60,463$54,56010.8%

Noninterest income for the year ended December 31, 2021 of $60.5 million was a $5.9 million, or 10.8% increase from the year ended December 31, 2020.  The year over
year increase in noninterest income was driven by increases in deposit service charges ($3.1 million), trust revenue ($1.7 million), loan related fees ($1.5 million), brokerage revenue ($0.5 million), bank owned life insurance revenue ($0.5
million), and net gains on other real estate owned ($0.4 million), partially offset by decreases in securities gains ($1.9 million), net gains on loans ($0.4 million), and other real estate owned rental income ($0.2 million).  Deposit service
charges were primarily impacted year over year by an increase in debit card income.  Loan related fees were primarily impacted by the change in the fair market value of mortgage servicing rights.  Gains on sales of loans were impacted year
over year by the slowdown in the industry-wide refinancing boom.

Noninterest Expense

(dollars in thousands) Year Ended December 3120212020Percent Change
Salaries$47,061$46,4481.3%
Employee benefits27,05319,97935.4
Net occupancy and equipment10,85410,6491.9
Data processing8,0397,9411.2
Legal and professional fees3,1993,725(14.1)
Advertising and marketing2,9282,980(1.8)
Taxes other than property and payroll1,7507,344(76.2)
Net other real estate owned expense1,4012,655(47.2)
Other17,00017,518(3.0)
Total noninterest expense$119,285$119,2390.0%

Noninterest expense for the year ended December 31, 2021 of $119.3 million remained relatively flat to prior year, as a $7.7 million increase in personnel expense was offset by decreases in taxes
other than property and payroll ($5.6 million), net other real estate owned expense ($1.3 million), and legal and professional fees ($0.5 million).  The increase in personnel expense year over year was primarily due to incentive accruals.  We
experienced a $5.8 million decline in franchise taxes included in taxes other than property and payroll year over year and a corresponding increase in income taxes, as a result of the Kentucky enacted legislation
requiring financial institutions to transition from a bank franchise tax to the Kentucky corporate income tax beginning in 2021.

* Please refer to our annual report on Form 10-K for the year ended December 31, 2020 for more detailed income discussion related to the year 2019.

Balance Sheet Review

CTBI’s total assets at $5.4 billion increased $279.1 million, or 5.4%, from December 31, 2020.  Loans outstanding at December 31, 2021 were $3.4 billion, decreasing $145.4 million, or 4.1%, year over
year.  Loans excluding PPP loans increased $59.9 million, with a $69.2 million increase in the commercial loan portfolio, a $4.4 million increase in the consumer direct loan portfolio, and a $0.8 million increase in the indirect loan portfolio,
offset partially by a $14.5 million in the residential loan portfolio.  Loans held for sale at $2.6 million at December 31, 2021 decreased $20.6 million over prior year.  CTBI’s investment portfolio increased $457.9 million, or 45.8%, from December
31, 2020.  Deposits in other banks decreased $18.8 million from December 31, 2020.  Deposits, including repurchase agreements, at $4.6 billion increased $243.4 million, or 5.6%, from December 31, 2020.

26

Table of Contents

Shareholders’ equity at December 31, 2021 was $698.2 million, a 6.6% increase from the $654.9 million at December 31, 2020.  CTBI’s annualized dividend yield to shareholders as of December 31, 2021
was 3.67%.

Loans

(dollars in thousands)December 31, 2021
Loan CategoryBalanceVariance from Prior YearNet (Charge- Offs)/ RecoveriesNonperformingACL
Commercial:
Hotel/motel$257,062(1.4)%$0$1,075$5,080
Commercial real estate residential335,23316.4108973,986
Commercial real estate nonresidential757,8932.0314,1938,884
Dealer floorplans69,4520.5001,436
Commercial other290,4783.8(255)3784,422
Commercial unsecured SBA PPP47,335(81.3)000
Total commercial1,757,453(7.2)(214)6,54323,808
Residential:
Real estate mortgage767,185(2.2)(198)8,7407,637
Home equity106,6672.8(17)1,092866
Total residential873,852(1.6)(215)9,8328,503
Consumer:
Consumer direct156,6832.9(168)441,951
Consumer indirect620,8250.17172067,494
Total consumer777,5080.75492509,445
Total loans$3,408,813(4.1)%$120$16,625$41,756

Total Deposits and Repurchase Agreements

(dollars in thousands)20212020Percent Change
Non-interest bearing deposits$1,331,103$1,140,92516.7%
Interest bearing deposits
Interest checking97,06478,30824.0
Money market savings1,206,4011,228,742(1.8)
Savings accounts632,645527,43619.9
Time deposits1,077,0791,040,6713.5
Repurchase agreements271,088355,862(23.8)
Total interest bearing deposits and repurchase agreements3,284,2773,231,0191.6
Total deposits and repurchase agreements$4,615,380$4,371,9445.6%

27

Table of Contents

Average Deposits and Other Borrowed Funds

(in thousands)20212020
Deposits:
Noninterest bearing deposits$1,276,367$1,030,911
Interest bearing deposits94,76275,183
Money market accounts1,238,0091,136,088
Savings accounts592,492471,502
Certificates of deposit of $100,000 or more562,525539,049
Certificates of deposit $100,000 and other time deposits494,822536,623
Total deposits4,258,9773,789,356
Other borrowed funds:
Repurchase agreements and federal funds purchased334,520293,158
Advances from Federal Home Loan Bank384473
Long-term debt59,27459,291
Total other borrowed funds394,178352,922
Total deposits and other borrowed funds$4,653,155$4,142,278

The maximum balance for federal funds purchased and repurchase agreements at any month-end during 2021 occurred at May 31, 2021, with a month-end balance of $373.8 million.  The maximum balance for
federal funds purchased and repurchase agreements at any month-end during 2020 occurred at November 30, 2020, with a month-end balance of $374.8 million.

Asset Quality

CTBI’s total nonperforming loans, not including troubled debt restructurings, were $16.6 million, or 0.49% of total loans, at December 31, 2021 compared to $26.6 million, or 0.75% of total loans, at
December 31, 2020.  Accruing loans 90+ days past due decreased $11.2 million from December 31, 2020.  Nonaccrual loans increased $1.2 million from December 31, 2020.  Accruing loans 30-89 days past due at $10.9 million was a decrease of $1.6 million
from December 31, 2020.  Our loan portfolio management processes focus on the immediate identification, management, and resolution of problem loans to maximize recovery and minimize loss.  Our loan portfolio risk management processes include weekly
delinquent loan review meetings at the market levels and monthly delinquent loan review meetings involving senior corporate management to review all nonaccrual loans and loans 30 days or more past due.  Any activity regarding a criticized/classified
loan (i.e. problem loan) must be approved by CTB’s Watch List Asset Committee (i.e. Problem Loan Committee).  CTB’s Watch List Asset Committee also meets on a quarterly basis and reviews every criticized/classified loan of $100,000 or greater.  CTB’s
Loan Portfolio Risk Management Committee also meets quarterly focusing on the overall asset quality and risk metrics of the loan portfolio.  We also have a Loan Review Department that reviews every market within CTB annually and performs extensive
testing of the loan portfolio to assure the accuracy of loan grades and classifications for delinquency, troubled debt restructuring, nonaccrual status, and adequate loan loss reserves.  The Loan Review Department has annually reviewed on average 96%
of the outstanding commercial loan portfolio for the past three years.  The average annual review percentage of the consumer and residential loan portfolio for the past three years was 86% based on the loan production during the number of months
included in the review scope.  The review scope is generally four to six months of production.  CTBI generally does not offer high risk loans such as option ARM products, high loan to value ratio mortgages, interest-only loans, loans with initial
teaser rates, or loans with negative amortizations, and therefore, CTBI would have no significant exposure to these products.

For further information regarding nonperforming loans, see note 4 to the consolidated financial statements contained herein.

Our reserve coverage (allowance for credit losses to nonperforming loans) at December 31, 2021 was 251.2% compared to 180.7% at December 31, 2020.  Nonaccrual loans to total loans at December 31,
2021 and December 31, 2020 were 0.3%.  Our allowance for credit losses to nonaccrual loans at December 31, 2021 was 391.3% compared to 508.5% at December 31, 2020.  Our credit loss reserve as a percentage of total loans outstanding at December 31,
2021 was 1.22%, a decrease from the 1.35% at December 31, 2020.

28

Table of Contents

Our level of foreclosed properties at $3.5 million at December 31, 2021 was a decrease of $4.2 million from the $7.7 million at December 31, 2020.  Sales of foreclosed properties for the year ended
December 31, 2021 totaled $4.5 million while new foreclosed properties totaled $1.2 million.  At December 31, 2021, the book value of properties under contracts to sell was $0.3 million; however, the closings had not occurred at year-end.
Nonperforming assets to loans and foreclosed properties at December 31, 2021 were 0.6% compared to 1.0% at December 31, 2020.

When foreclosed properties are acquired, appraisals are obtained and the properties are booked at the current market value less expected sales costs.  Additionally, periodic updated appraisals are
obtained on unsold foreclosed properties.  When an updated appraisal reflects a fair market value below the current book value, a charge is booked to current earnings to reduce the property to its new market value less expected sales costs.  Charges
to earnings in 2021 to reflect the decrease in current market values of foreclosed properties totaled $0.9 million, compared to $1.5 million during the year ended December 31, 2020.  Our policy for determining the frequency of periodic reviews is
based upon consideration of the specific properties and the known or perceived market fluctuations in a particular market and is typically between 12 and 18 months but generally not more than 24 months.  Approximately 92% of our other real estate
owned (“OREO”) properties and approximately 99% of the book value of our OREO properties have appraisals dated within the past 18 months.

The appraisal aging analysis of foreclosed properties, as well as the holding period, at December 31, 2021 is shown below:

(dollars in thousands)
Appraisal Aging AnalysisHolding Period Analysis
Days Since Last AppraisalNumber of PropertiesCurrent Book ValueHolding PeriodCurrent Book Value
Up to 3 months8$272Less than one year$601
3 to 6 months83881 year1,414
6 to 9 months32462 years218
9 to 12 months76313 years119
12 to 18 months101,8974 years92
18 to 24 months3525 years0
Total39$3,4866 years278
7 years737
8 years0
9 years27
Total$3,486

Regulatory approval is required and has been obtained to hold foreclosed properties beyond the initial period of 5 years.  Additionally, CTBI is required to dispose of any foreclosed property that has not
been sold within 10 years.  As of December 31, 2021, one foreclosed property with a total book value of $27 thousand had been held by us for at least nine years.

We experienced a net recovery of loan losses of $0.1 million for the year ended December 31, 2021, compared to net charge-offs of $6.2 million, or 0.18% of average loans annualized, for the year
ended December 31, 2020.

Liquidity and Market Risk

The objective of CTBI’s Asset/Liability management function is to maintain consistent growth in net interest income within our policy limits. This objective is accomplished through management of our
consolidated balance sheet composition, liquidity, and interest rate risk exposures arising from changing economic conditions, interest rates, and customer preferences. The goal of liquidity management is to provide adequate funds to meet changes in
loan and lease demand or deposit withdrawals. This is accomplished by maintaining liquid assets in the form of cash and cash equivalents and investment securities, sufficient unused borrowing capacity, and growth in core deposits.  As of December 31,
2021, we had approximately $311.8 million in cash and cash equivalents and approximately $1.5 billion in securities valued at estimated fair value designated as available-for-sale and available to meet liquidity needs on a continuing basis compared
to $338.2 million and $997.3 million at December 31, 2020.  Additional asset-driven liquidity is provided by the remainder of the securities portfolio and the repayment of loans.  In addition to core deposit funding, we also have a variety of other
short-term and long-term funding sources available.  We also rely on Federal Home Loan Bank advances for both liquidity and management of our asset/liability position.  Federal Home Loan Bank advances were $0.4 million at December 31, 2021 and at
December 31, 2020.  As of December 31, 2021, we had a $484.4 million available borrowing position with the Federal Home Loan Bank compared to $477.2 million at December 31, 2020.  We generally rely upon net inflows of cash from financing activities,
supplemented by net inflows of cash from operating activities, to provide cash for our investing activities.  As is typical of many financial institutions, significant financing activities include deposit gathering, use of short-term borrowing
facilities such as repurchase agreements and federal funds purchased, and issuance of long-term debt.  At December 31, 2021 and at December 31, 2020, we had $75 million in lines of credit with various correspondent banks available to meet any future
cash needs.  Our primary investing activities include purchases of securities and loan originations.  We do not rely on any one source of liquidity and manage availability in response to changing consolidated balance sheet needs.  Included in our
cash and cash equivalents at December 31, 2021 were deposits with the Federal Reserve of $262.4 million compared to $280.7 million at December 31, 2020.  Additionally, we project cash flows from our investment portfolio to generate additional
liquidity over the next 90 days.

29

Table of Contents

The investment portfolio consists of investment grade short-term issues suitable for bank investments.  The majority of the investment portfolio is in U.S. government and government sponsored agency
issuances.  At December 31, 2021, available-for-sale (“AFS”) securities comprised all of the total investment portfolio, and the AFS portfolio was approximately 208% of
equity capital.  Sixty-five percent of the pledge eligible portfolio was pledged.

Contractual Commitments

Our significant contractual obligations and commitments as of December 31, 2021 include debt, lease, and purchase obligations.  As disclosed in the notes to the consolidated financial statements, we
have certain obligations and commitments to make future payments under contracts.

As of December 31, 2021, our outstanding balance on long-term debt was $57.8 million.  The interest payments on long-term debt due in 1 year or less is $1.2 million and interest payments on long-term
debt due in more than 1 year is $31.2 million.  The interest on $57.8 million in long-term debt is calculated based on the three-month LIBOR plus 1.59% until its maturity of June 1, 2037.  The three-month LIBOR rate is projected using the most likely
rate forecast from assumptions incorporated in the interest rate risk model and is determined two business days prior to the interest payment date.  Interest on long-term debt assume the liability will not be prepaid and interest is calculated to
maturity.  These assumptions are uncertain, and as a result, the actual payments will differ from the projection due to changes in economic conditions. Refer to note 10 to the consolidated financial statements contained herein for additional
information regarding long-term debt.

On March 5, 2021, LIBOR’s administrator, ICE Benchmarks Administration, announced that LIBOR will no longer be provided (i) for the one-week and two-month U.S. dollar settings after December 31, 2021
and (ii) for the remaining U.S. dollar settings after June 30, 2023. The U.S. federal banking agencies issued supervisory guidance encouraging banks to stop entering into new contracts that use LIBOR as a reference rate after December 31, 2021.  We
have analyzed our financial exposure related to the discontinuation of LIBOR and consider our exposure to be insignificant.

As of December 31, 2021, our remaining contractual commitment for operating leases due in one year or less is $1.8 million and operating leases due in more than one year is $14.7 million.  Refer to
note 15 to the consolidated financial statements contained herein for additional information regarding leases.

Commitments to extend credit and standby letters of credit do not necessarily represent future cash requirements in that these commitments often expire without being drawn upon.   As of December 31,
2021, the commitments due in 1 year or less for other commitments is $616.7 million and commitments due in more than one year is $126.2 million.  Refer to note 17 to the consolidated financial statements contained herein for additional information
regarding other commitments.

Our purchase obligations consist of agreements to purchase goods and services entered into in the ordinary course of business.  As of December 31, 2021, the value of our non-cancellable unconditional
purchase obligations was $6.9 million.

30

Table of Contents

These contractual obligations impact our liquidity and capital resource needs.  We believe our liquidity sources as mentioned in the liquidity discussion are adequate to meet our future cash
requirements.

Investment Maturities

Estimated Maturity at December 31, 2021
Within 1 Year1-5 Years5-10 YearsAfter 10 YearsTotal Fair ValueAmortized Cost
(in thousands)AmountYieldAmountYieldAmountYieldAmountYieldAmountYieldAmount
U.S. Treasury, government agencies, and government sponsored agency mortgage-backed securities$00.00%$133,9171.07%$268,5761.40%$624,0861.12%$1,026,5791.19%$1,033,073
State and political subdivisions6,3793.1410,4673.4991,1862.34226,1712.43334,2032.45334,218
Asset-backed securities00.0000.0027,2971.6067,3501.2294,6471.3394,538
Total$6,3793.14%$144,3841.24%$387,0591.63%$917,6071.45%$1,455,4291.49%$1,461,829

The calculations of the weighted average yields for each maturity category are based upon yield weighted by the respective costs of the securities.  The weighted average rates on state and political
subdivisions are computed on a taxable equivalent basis using a 24.95% tax rate.

Loan Maturities

The following table shows the amounts of loans (excluding residential mortgages of 1-4 family residences, consumer loans, and lease financing) which, based on the remaining scheduled repayments of
principal are due in the periods indicated.  Also, the amounts are classified according to sensitivity to changes in interest rates (fixed, variable).

Maturity at December 31, 2021
(in thousands)Within one yearAfter one but within five yearsAfter five yearsTotal
Commercial secured by real estate and commercial other$241,929$212,776$1,165,270$1,619,975
Commercial and real estate construction60,01521,695158,798240,508
$301,944$234,471$1,324,068$1,860,483
Rate sensitivity:
Predetermined rate$50,846$134,848$53,750$239,444
Adjustable rate251,09899,6231,270,3181,621,039
$301,944$234,471$1,324,068$1,860,483

31

Table of Contents

Deposit Maturities

Maturities and/or repricing of time deposits of $100,000 or more outstanding at December 31, 2021 are summarized as follows:

(in thousands)Certificates of DepositOther Time DepositsTotal
Three months or less$96,512$10,767$107,279
Over three through six months99,48210,790110,272
Over six through twelve months302,35917,617319,976
Over twelve through sixty months91,50025,298116,798
$589,853$64,472$654,325

Interest Rate Risk

We consider interest rate risk one of our most significant market risks.  Interest rate risk is the exposure to adverse changes in net interest income due to changes in interest rates.  Consistency
of our net interest revenue is largely dependent upon the effective management of interest rate risk.  We employ a variety of measurement techniques to identify and manage our interest rate risk, including the use of an earnings simulation model to
analyze net interest income sensitivity to changing interest rates.  The model is based on actual cash flows and repricing characteristics for on and off-balance sheet instruments and incorporates market-based assumptions regarding the effect of
changing interest rates on the prepayment rates of certain assets and liabilities.  Assumptions based on the historical behavior of deposit rates and balances in relation to changes in interest rates are also incorporated into the model.  These
assumptions are inherently uncertain, and as a result, the model cannot precisely measure net interest income or precisely predict the impact of fluctuations in interest rates on net interest income.  Actual results will differ from simulated results
due to timing, magnitude, and frequency of interest rate changes as well as changes in market conditions and management strategies.

CTBI’s Asset/Liability Management Committee (ALCO), which includes executive and senior management representatives and reports to the Board of Directors, monitors and manages interest rate risk
within Board-approved policy limits.  Our current exposure to interest rate risks is determined by measuring the anticipated change in net interest income spread evenly over the twelve-month period.

The following table shows our estimated earnings sensitivity profile as of December 31, 2021:

Change in Interest Rates (basis points)Percentage Change in Net Interest Income (12 Months)
+40011.23%
+3007.61%
+2004.56%
+1002.01%
-25(0.66)%

The following table shows our estimated earnings sensitivity profile as of December 31, 2020:

Change in Interest Rates (basis points)Percentage Change in Net Interest Income (12 Months)
+40011.96%
+3008.02%
+2004.76%
+1002.15%
-25(0.63)%

The simulation model used the yield curve spread evenly over a twelve-month period.  The measurement at December 31, 2021 estimates that our net interest income in an up-rate environment would
increase by 11.23% at a 400 basis point change, increase by 7.61% at a 300 basis point change, increase by 4.56% at a 200 basis point change, and increase by 2.01% at a 100 basis point change.  In a down-rate environment, net interest income would
decrease 0.66% at a 25 basis point change over one year.  We actively manage our balance sheet and limit our exposure to long-term fixed rate financial instruments, including loans.  In order to reduce the exposure to interest rate fluctuations and
to manage liquidity, we have developed sale procedures for several types of interest-sensitive assets.  Primarily all long-term, fixed rate single family residential mortgage loans underwritten according to Federal Home Loan Mortgage Corporation
guidelines are sold for cash upon origination or originated under terms where they could be sold.  Periodically, additional assets such as commercial loans are also sold.  In 2021 and 2020, proceeds of $307.8 million and $347.0 million, respectively,
were realized on the sale of fixed rate residential mortgages.  We focus our efforts on consistent net interest revenue and net interest margin growth through each of the retail and wholesale business lines.  We do not currently engage in trading
activities.

32

Table of Contents

The preceding analysis was prepared using a rate ramp analysis which attempts to spread changes evenly over a specified time period as opposed to a rate shock which measures the impact of an
immediate change.  Had these measurements been prepared using the rate shock method, the results would vary.

Our static repricing gap as of December 31, 2021 is presented below.  In the 12 month cumulative repricing gap, rate sensitive liabilities (“RSL”) exceeded rate sensitive assets (“RSA”) by $732.1
million.

(dollars in thousands)1-3 Months4-6 Months7-9 Months10-12 Months2-3 Years4-5 Years5 Years
Assets$1,781,777$239,693$210,282$183,387$1,000,518$819,681$1,182,919
Liabilities and equity2,408,729179,467178,149380,895140,70854,6892,075,620
Periodic repricing gap(626,952)60,22632,133(197,508)859,810764,992(892,701)
Cumulative gap(626,952)(566,726)(534,593)(732,101)127,709892,7010
RSA/RSL0.74x1.34x1.18x0.48x7.11x14.99x0.57x
Cumulative gap to total assets(11.57)%(10.46)%(9.87)%(13.51)%2.36%16.48%0.00%

Capital Resources

We continue to grow our shareholders’ equity while also providing an annual dividend yield for the year 2021 of 3.67% to shareholders.  Shareholders’ equity increased 6.6% from December 31, 2020 to
$698.2 million at December 31, 2021.  Our primary source of capital growth is the retention of earnings.  Cash dividends were $1.57 per share for 2021 compared to $1.53 per share for 2020.  We retained 68.2% of our earnings in 2021 compared to 54.3%
in 2020.

Insured depository institutions are required to meet certain capital level requirements.  On October 29, 2019, federal banking regulators adopted a final rule to simplify the regulatory capital
requirements for eligible community banks and holding companies that opt-in to the community bank leverage ratio framework (the “CBLR framework”), as required by Section 201 of the Economic Growth, Relief and Consumer Protection Act of 2018.  Under
the final rule, which became effective as of January 1, 2020, community banks and holding companies (which includes CTB and CTBI) that satisfy certain qualifying criteria, including having less than $10 billion in average total consolidated assets
and a leverage ratio (referred to as the “community bank leverage ratio”) of greater than 9%, were eligible to opt-in to the CBLR framework.  The community bank leverage ratio is the ratio of a banking organization’s Tier 1 capital to its average
total consolidated assets, both as reported on the banking organization’s applicable regulatory filings.  Accordingly, a qualifying community banking organization that has a community bank leverage ratio greater than 9% will be considered to have
met: (i) the risk-based and leverage capital requirements of the generally applicable capital rules; (ii) the capital ratio requirements in order to be considered well-capitalized under the prompt corrective action framework; and (iii) any other
applicable capital or leverage requirements.

In April 2020, as directed by Section 4012 of the CARES Act, the regulatory agencies introduced temporary changes to the CBLR.  These changes, which subsequently were adopted as a final rule,
temporarily reduced the CBLR requirement to 8% through the end of calendar year 2020.  Beginning in calendar year 2021, the CBLR requirement increased to 8.5% for the calendar year before returning to 9% in calendar year 2022.  The final rule also
provides for a two-quarter grace period for qualifying community banking organizations whose leverage ratios fall no more than 100 basis points below the applicable CBLR requirement.  Management elected to use the CBLR framework for CTBI and CTB.
CTBI’s CBLR ratio as of December 31, 2021 was 13.00%.  CTB’s CBLR ratio as of December 31, 2021 was 12.42%.  Under either framework, CTBI and CTB would be considered well-capitalized under the applicable guidelines.

33

Table of Contents

As of December 31, 2021, we are not aware of any current recommendations by banking regulatory authorities which, if they were to be implemented, would have, or are reasonably likely to have, a
material adverse impact on our liquidity, capital resources, or operations.

Impact of Inflation, Changing Prices, and Economic Conditions

The majority of our assets and liabilities are monetary in nature.  Therefore, CTBI differs greatly from most commercial and industrial companies that have significant investment in nonmonetary
assets, such as fixed assets and inventories.  However, inflation does have an important impact on the growth of assets in the banking industry and on the resulting need to increase equity capital at higher than normal rates in order to maintain an
appropriate equity to assets ratio.  Inflation also affects other expenses, which tend to rise during periods of general inflation.

We believe one of the most significant impacts on financial and operating results is our ability to react to changes in interest rates.  We seek to maintain an essentially balanced position between
interest rate sensitive assets and liabilities in order to protect against the effects of wide interest rate fluctuations.

We are all finding ourselves living and operating in unprecedented times as the COVID-19 pandemic is causing personal and financial hardship to our customers, employees, and communities.  During
these challenging times, we have instituted programs to support our customers with loan modifications, forbearance, and fee waivers and participated in programs created by the government stimulus programs like the Paycheck Protection Program, focused
on helping small businesses keep their employees and meet their expenses as they were unable to operate due to mandated closures.  We instituted programs supporting our employees focused on healthcare, childcare, and remote and split schedule work,
as well as work space changes that allow for proper social distancing to keep our employees safe as we continue to operate as a critical part of the economy.  We continue to support our communities through donations to non-profit organizations as
they strive to continue their commitments of serving those in need.  We also continue to manage our company for the long term and our strong capital position and culture of building communities built on trust will facilitate our ability to manage
through these challenging times.  We will continue to serve our constituents while we all meet the challenges of living with COVID-19.

34

Table of Contents

Stock Repurchase Program

CTBI’s stock repurchase program began in December 1998 with the authorization to acquire up to 500,000 shares and was increased by an additional 1,000,000 shares in each of July 2000, May 2003, and
March 2020.  As of December 31, 2021, a total of 2,465,294 shares have been repurchased through this program, leaving 1,034,706 shares remaining under our current repurchase authorization.  The following table shows Board authorizations and
repurchases made through the stock repurchase program for the years 1998 through 2021:

BoardRepurchases*Shares Available for
AuthorizationsAverage Price ($)# of SharesRepurchase
1998500,000-0
1999014.45144,669
20001,000,00010.25763,470
2001013.35489,440
2002017.71396,316
20031,000,00019.62259,235
2004023.1460,500
20050-0
20060-0
2007028.56216,150
2008025.53102,850
2009-20190-0
20201,000,00033.6432,664
20210-0
Total3,500,00016.172,465,2941,034,706

*Repurchased shares and average prices have been restated to reflect stock dividends that have occurred; however, board authorized shares have not been adjusted.

Critical Accounting Policies and Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires the appropriate application of certain
accounting policies, many of which require us to make estimates and assumptions about future events and their impact on amounts reported in our consolidated financial statements and related notes.  Since future events and their impact cannot be
determined with certainty, the actual results will inevitably differ from our estimates.  Such differences could be material to the consolidated financial statements.

We believe the application of accounting policies and the estimates required therein are reasonable.  These accounting policies and estimates are constantly reevaluated, and adjustments are made when
facts and circumstances dictate a change.  Historically, we have found our application of accounting policies to be appropriate, and actual results have not differed materially from those determined using necessary estimates.

Our accounting policies are described in note 1 to the consolidated financial statements contained herein.  We have identified the following critical accounting policies:

Allowance for Credit Losses – CTBI accounts for the allowance for credit losses (“ACL”) and the reserve for unfunded
commitments in accordance with Accounting Standards Update (“ASU”) 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments, and its related subsequent
amendments, commonly known as CECL.

We disaggregate our portfolio loans into portfolio segments for purposes of determining the ACL.  Our loan portfolio segments include commercial, residential mortgage, and consumer.  We further
disaggregate our portfolio segments into classes for purposes of monitoring and assessing credit quality based on certain risk characteristics.  For an analysis of CTBI’s ACL by portfolio segment and credit quality information by class, refer to note
4 to the consolidated financial statements contained herein.

35

Table of Contents

CTBI maintains the ACL to absorb the amount of credit losses that are expected to be incurred over the remaining contractual terms of the related loans.  Contractual terms are adjusted for expected
prepayments but are not extended for expected extensions, renewals or modifications except in circumstances where CTBI reasonably expects to execute a troubled debt restructuring (“TDR”) with the borrower or where certain extension or renewal options
are embedded in the original contract and not unconditionally cancellable by CTBI.  Accrued interest receivable on loans is presented in the consolidated financial statements as a component of other assets.  When accrued interest is deemed to be
uncollectible (typically when a loan is placed on nonaccrual status), interest income is reversed.  In the event that collection of principal becomes uncertain, CTBI has policies in place to reverse accrued interest in a timely manner.  Therefore,
CTBI elected ASU 2019-04 which allows that accrued interest would continue to be presented separately and not part of the amortized cost of the loan.  For additional information on CTBI’s accounting policies related to nonaccrual loans, refer to note
1 to the consolidated financial statements contained herein.

Credit losses are charged and recoveries are credited to the ACL.  The ACL is maintained at a level CTBI considers to be adequate and is based on ongoing quarterly assessments and evaluations of the
collectability of loans, including historical credit loss experience, current and forecasted market and economic conditions, and consideration of various qualitative factors that, in management’s judgment, deserve consideration in estimating expected
credit losses.  Provisions for credit losses are recorded for the amounts necessary to adjust the ACL to CTBI’s current estimate of expected credit losses on portfolio loans.  CTBI’s strategy for credit risk management includes a combination of
conservative exposure limits significantly below legal lending limits and conservative underwriting, documentation, and collection standards.  The strategy also emphasizes diversification on a geographic, industry, and customer level, regular credit
examinations, and quarterly management reviews of large credit exposures and loans experiencing deterioration of credit quality.

CTBI’s methodology for determining the ACL requires significant management judgment and includes an estimate of expected credit losses on a collective basis for groups of loans with similar risk
characteristics and specific allowances for loans which are individually evaluated.

Larger commercial loans with balances exceeding $1 million that exhibit probable or observed credit weaknesses, (i) have a criticized risk rating, (ii) are on nonaccrual status, (iii) are classified
as TDRs, or (iv) are 90 days or more past due, are individually evaluated for an ACL.  CTBI considers the current value of collateral, credit quality of any guarantees, the guarantor’s liquidity and willingness to cooperate, the loan structure and
other factors when determining the amount of the ACL.  Other factors may include the borrower’s susceptibility to risks presented by the forecasted macroeconomic environment, the industry and geographic region of the borrower, size and financial
condition of the borrower, cash flow and leverage of the borrower, and our evaluation of the borrower’s management.  Significant management judgment is required when evaluating which of these factors are most relevant in individual circumstances, and
when estimating the amount of expected credit losses based on those factors.  When loans are individually evaluated, allowances are determined based on management’s estimate of the borrower’s ability to repay the loan given the availability of
collateral and other sources of cash flow, as well as an evaluation of legal options available to CTBI.  Allowances for individually evaluated loans that are collateral-dependent are typically measured based on the fair value of the underlying
collateral, less expected costs to sell where applicable.  For collateral-dependent financial assets, the credit loss expected may be zero if the fair value less costs to sell exceeds the amortized cost of the loan.  Loans shall not be included in
both collective assessments and individual assessments.  Individually evaluated loans that are not collateral-dependent are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate.  Specific
allowances on individually evaluated commercial loans, including TDRs, are reviewed quarterly and adjusted as necessary based on changing borrower and/or collateral conditions and actual collection and charge-off experience.  Regardless of an initial
measurement method, once it is determined that foreclosure is probable, the allowance for credit losses is measured based on the fair value of the collateral as of the measurement date.  As a practical expedient, the fair value of the collateral may
be used for a loan when determining the allowance for credit losses for which the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty.  The fair
value shall be adjusted for selling costs when foreclosure is probable.

36

Table of Contents

Expected credit losses are estimated on a collective basis for loans that are not individually evaluated.  These include commercial loans that do not meet the criteria for individual evaluation as
well as homogeneous loans in the residential mortgage and consumer portfolio segments.  For collectively evaluated commercial loans, CTBI uses a static pool methodology based on our risk rating system.  See note 4 to the consolidated financial
statements contained herein for information on CTBI’s risk rating system.  Other homogenous loans such as the residential mortgage and consumer portfolio segments derive their ACL from vintage modeling.  Vintage modeling was chosen primarily because
these loans have fixed amortization schedules, and it allows CTBI to track loans from origination to completion, including repayments and prepayments, and captures net charge-offs by the different vintages providing historical loss rates.  These are
the two primary models utilized for ACL determination although there are additional models for specific processes in addition.  CTBI’s expected credit loss models were developed based on historical credit loss experience and observations of migration
patterns for various credit risk characteristics (such as internal credit risk grades, external credit ratings or scores, delinquency status, etc.) over time, with those observations evaluated in the context of concurrent macroeconomic conditions.
CTBI developed our models from historical observations capturing a full economic cycle when possible.

CTBI’s expected credit loss models consider historical credit loss experience, current market and economic conditions, and forecasted changes in market and economic conditions if such forecasts are
considered reasonable and supportable.  Generally, CTBI considers our forecasts to be reasonable and supportable for a period of up to one year from the estimation date.  For periods beyond the reasonable and supportable forecast period, expected
credit losses are estimated by reverting to historical loss information.  CTBI evaluates the length of our reasonable and supportable forecast period, our reversion period, and reversion methodology at least annually, or more often if warranted by
economic conditions or other circumstances.

Other qualitative factors are used by CTBI in determining the ACL. These considerations inherently require significant management judgment to determine the appropriate factors to be considered and
the extent of their impact on the ACL estimate.  Qualitative factors are used to capture characteristics in the portfolio that impact expected credit losses but that are not fully captured within CTBI’s expected credit loss models.  These include
adjustments for changes in policies or procedures in underwriting, monitoring or collections, lending and risk management personnel, and results of internal audit and quality control reviews.  These may also include adjustments, when deemed
necessary, for specific idiosyncratic risks such as geopolitical events, natural disasters and their effects on regional borrowers, and changes in product structures.  Qualitative factors may also be used to address the impacts of unforeseen events
on key inputs and assumptions within CTBI’s expected credit loss models, such as the reasonable and supportable forecast period, changes to historical loss information, or changes to the reversion period or methodology.  When evaluating the adequacy
of allowances, consideration is also given to regional geographic concentrations and the closely associated effect that changing economic conditions may have on CTBI’s customers.

Overall, the collective evaluation process requires significant management judgment when determining the estimation methodology and inputs into the models, as well as in evaluating the reasonableness
of the modeled results and the appropriateness of qualitative adjustments.  CTBI’s forecasts of market and economic conditions and the internal risk grades assigned to loans in the commercial portfolio segment are examples of inputs to the expected
credit loss models that require significant management judgment.  These inputs have the potential to drive significant variability in the resulting ACL.

The reserve for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated expected credit losses related to unfunded credit facilities and is included
in other liabilities in the consolidated balance sheets.  The determination of the adequacy of the reserve is based upon expected credit losses over the remaining contractual life of the commitments, taking into consideration the current funded
balance and estimated exposure over the reasonable and supportable forecast period.  This process takes into consideration the same risk elements that are analyzed in the determination of the adequacy of CTBI’s ACL, as previously discussed.  Net
adjustments to the reserve for unfunded commitments are included in other noninterest expense in the consolidated statements of income.

Goodwill – Business combinations entered into by CTBI typically include the recognition of goodwill.  U.S. generally
accepted accounting principles (“GAAP”) require goodwill to be tested for impairment on an annual basis, which for CTBI is October 1, and more frequently if events or circumstances indicate that there may be
impairment.  Refer to note 1 to the consolidated financial statements contained herein for a discussion on the methodology used by CTBI to assess goodwill for impairment.

37

Table of Contents

Impairment exists when a reporting unit’s carrying amount of goodwill exceeds its implied fair value.  In testing goodwill for impairment, U.S. GAAP permits CTBI to first
assess qualitative factors to determine whether it is more likely than not that its fair value is less than its carrying amount.  In this qualitative assessment, CTBI evaluates events and circumstances which may include, but are not limited to, the
general economic environment, banking industry and market conditions, the overall financial performance of CTBI, and the performance of CTBI’s common stock, to determine if it is not more likely than not that the fair value is less than its
carrying amount.  If the quantitative impairment test is required or the decision to bypass the qualitative assessment is elected, CTBI performs the goodwill impairment test by comparing its fair value with its carrying amount, including goodwill.
If the carrying amount exceeds its fair value, an impairment loss is recognized in an amount equal to that excess, limited to the total amount of goodwill recorded.  A recognized impairment loss cannot be reversed in future periods even if the fair
value of the reporting unit subsequently recovers.

The fair value of CTBI is the price that would be received to sell the company as a whole in an orderly transaction between market participants at the measurement date.  The
determination of the fair value is a subjective process that involves the use of estimates and judgments, particularly related to cash flows, the appropriate discount rates and an applicable control premium.  CTBI employs an income-based approach,
utilizing forecasted cash flows and the estimated cost of equity as the discount rate.  Significant management judgment is necessary in the preparation of the forecasted cash flows surrounding expectations for earnings projections, growth and
credit loss expectations, and actual results may differ from forecasted results.

Income Taxes – Income tax liabilities or assets are established for the amount of taxes payable or refundable for the current
year.  Deferred tax liabilities (“DTLs”) and assets (“DTAs”) are also established for the future tax consequences of events that have been recognized in CTBI’s financial statements or tax returns.  A DTL or DTA is recognized for the estimated
future tax effects attributable to temporary differences and deductions that can be carried forward (used) in future years.  The valuation of current and deferred income tax liabilities and assets is considered critical, as it requires management
to make estimates based on provisions of the enacted tax laws.  The assessment of tax liabilities and assets involves the use of estimates, assumptions, interpretations, and judgments concerning certain accounting pronouncements and federal and
state tax codes.

Fair Value Measurements – As a financial services company, the carrying value of certain financial assets and liabilities is impacted by
the application of fair value measurements, either directly or indirectly.  In certain cases, an asset or liability is measured and reported at fair value on a recurring basis, such as available-for-sale investment securities.  In other cases,
management must rely on estimates or judgments to determine if an asset or liability not measured at fair value warrants an impairment write-down or whether a valuation reserve should be established.  Given the inherent volatility, the use of fair
value measurements may have a significant impact on the carrying value of assets or liabilities or result in material changes to the consolidated financial statements from period to period.  Detailed information regarding fair value measurements can
be found in note 16 to the consolidated financial statements contained herein.