grepcent public filings, reorganized for comparison

CANADIAN PACIFIC KANSAS CITY LTD/CN (CP)

CIK: 0000016875. SIC: 4011 Railroads, Line-Haul Operating. Latest 10-K as of: 2026-02-26.

SIC breadcrumb: Transportation, Communications, Electric, Gas, And Sanitary Services > Railroad Transportation > SIC 4011 Railroads, Line-Haul Operating

SEC company page: https://www.sec.gov/edgar/browse/?CIK=16875. Latest filing source: 0000016875-26-000008.

Informational only. Descriptive public-record data — not a rating, forecast, or investment advice. See Disclaimer.

At a glance

FY2025 · period end 2025-12-31 · filed 2026-02-26 · accession 0000016875-26-000008 · source: SEC companyfacts

Revenue
15,078,000,000 CAD verified
Net income
4,141,000,000 CAD verified
Assets
85,945,000,000 CAD verified
Free cash flow
2,207,000,000 CAD computed
Net margin
27.46% computed
Operating margin
37.20% computed
Revenue YoY
+3.66% computed
ROE
9.03% computed

Computed values are grepcent-computed from the verified facts above and may differ from ratios the company itself reports. Free cash flow = operating cash flow − capital expenditures. Net margin = net income ÷ revenue. Operating margin = operating income ÷ revenue. Revenue YoY = FY2025 revenue ÷ FY2024 revenue − 1 (consecutive fiscal years only). ROE = net income ÷ period-end stockholders' equity.

Peer groups: North American Class I railroads · SIC 4011 Railroads, Line-Haul Operating

No market price, no rating, no forecast on this site. Not investment advice.

Peer & cluster context

Peer comparisons including CP

Selected Fundamentals

MetricValueUnitFYFiled
Revenue15,078,000,000CAD20252026-02-26
Net income4,141,000,000CAD20252026-02-26
Assets85,945,000,000CAD20252026-02-26

Financials

Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-26. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000016875.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.

Download these verified figures (annual + quarterly, with per-value filing provenance): JSON · CSV

Flow metrics use full-year FY periods from 10-K/10-K/A filings; balance-sheet metrics use FY-end instants. Free cash flow = operating cash flow - capital expenditures. Missing metrics are omitted rather than fabricated.

Metric2016201720182019202020212022202320242025
Revenue6,232,000,0006,554,000,0007,316,000,0007,792,000,0007,710,000,0007,995,000,0008,814,000,00012,555,000,00014,546,000,00015,078,000,000
Net income1,599,000,0002,405,000,0001,951,000,0002,440,000,0002,444,000,0002,852,000,0003,517,000,0003,927,000,0003,718,000,0004,141,000,000
Operating income2,411,000,0002,519,000,0002,831,000,0003,124,000,0003,311,000,0003,206,000,0003,329,000,0004,388,000,0005,179,000,0005,609,000,000
Diluted EPS10.6316.4413.613.503.594.183.774.213.984.51
Operating cash flow2,089,000,0002,182,000,0002,712,000,0002,990,000,0002,802,000,0003,688,000,0004,142,000,0004,137,000,0005,269,000,0005,309,000,000
Capital expenditures1,182,000,0001,340,000,0001,551,000,0001,647,000,0001,671,000,0001,532,000,0001,557,000,0002,468,000,0002,825,000,0003,102,000,000
Dividends paid255,000,000310,000,000348,000,000412,000,000467,000,000507,000,000707,000,000707,000,000709,000,000796,000,000
Share buybacks1,210,000,000381,000,0001,103,000,0001,134,000,0001,509,000,0000.000.000.000.003,942,000,000
Assets19,221,000,00020,135,000,00021,254,000,00022,367,000,00023,640,000,00068,177,000,00073,495,000,00079,902,000,00087,744,000,00085,945,000,000
Liabilities14,595,000,00013,698,000,00014,618,000,00015,298,000,00016,321,000,00034,348,000,00034,609,000,00037,491,000,00038,854,000,00039,120,000,000
Stockholders' equity4,626,000,0006,437,000,0006,636,000,0007,069,000,0007,319,000,00033,829,000,00038,886,000,00041,492,000,00047,892,000,00045,877,000,000
Cash and cash equivalents164,000,000338,000,00061,000,000133,000,000147,000,00069,000,000451,000,000464,000,000739,000,000184,000,000
Free cash flow907,000,000842,000,0001,161,000,0001,343,000,0001,131,000,0002,156,000,0002,585,000,0001,669,000,0002,444,000,0002,207,000,000

Ratios

ROE and ROA use period-end equity/assets. Liabilities / equity uses total liabilities divided by stockholders' equity. Current ratio uses current assets divided by current liabilities when both are reported.

Metric2016201720182019202020212022202320242025
Net margin25.66%36.70%26.67%31.31%31.70%35.67%39.90%31.28%25.56%27.46%
Operating margin38.69%38.43%38.70%40.09%42.94%40.10%37.77%34.95%35.60%37.20%
Return on equity34.57%37.36%29.40%34.52%33.39%8.43%9.04%9.46%7.76%9.03%
Return on assets8.32%11.94%9.18%10.91%10.34%4.18%4.79%4.91%4.24%4.82%
Liabilities / equity3.152.132.202.162.231.020.890.900.810.85
Current ratio0.750.640.570.530.500.430.590.530.600.49

Industry Peer Context

Each number-line places CP against the min, median, and max of latest reported values among companies in the same SIC industry when at least three peers report that ratio.

Net margin peer context

CP Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 6.CP Net margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 6.6 SIC peersMin -30.3%Median 25.4%Max 29.1%CP 27.5%

Operating margin peer context

CP Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 5.CP Operating margin versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 5.5 SIC peersMin 32.1%Median 37.2%Max 40.2%CP 37.2%

ROE peer context

CP ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 6.CP ROE versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 6.6 SIC peersMin -131.3%Median 20.2%Max 38.7%CP 9.0%

ROA peer context

CP ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 6.CP ROA versus SIC peer range. Source: grepcent computed from latest SEC companyfacts ratios for SIC industry 4011; peer count 6.6 SIC peersMin -2.6%Median 6.5%Max 10.2%CP 4.8%

Financial Bridges

Waterfall figures reconcile reported SEC companyfacts components. Missing bridges are omitted when required components are not present for the same fiscal year.

Free cash flow = operating cash flow - capital expenditures

CP FY2025 free cash flow bridge from reported figures.CP FY2025 free cash flow bridge from reported figures.CP free cash flow bridgeFY2025: operating cash flow less capital expendituresSource: SEC companyfacts FY2025.Free cash flow bridgeReported amount (CAD)C$0.0BC$3.0BC$6.0BC$5.3BOperating cash flow-C$3.1BCapexC$2.2BFree cash flow

Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000016875-26-000008; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000016875-26-000008; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000016875-26-000008; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment

Financial Charts

CP revenue, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP revenue, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP RevenueLatest point: FY2025 = C$15.1BSource: SEC companyfacts FY2025; reporting currency: CAD.Fiscal yearReported revenue (CAD)C$0.0BC$10.0BC$20.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000016875-26-000008; filed 2026-02-26. Concept: Revenues. Source concepts: us-gaap:Revenues.

CP net income, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP net income, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP Net incomeLatest point: FY2025 = C$4.1BSource: SEC companyfacts FY2025; reporting currency: CAD.Fiscal yearNet income (CAD)C$0.0BC$3.0BC$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000016875-26-000008; filed 2026-02-26. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

CP operating income, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP operating income, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP Operating incomeLatest point: FY2025 = C$5.6BSource: SEC companyfacts FY2025; reporting currency: CAD.Fiscal yearOperating income (CAD)C$0.0BC$3.0BC$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000016875-26-000008; filed 2026-02-26. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.

CP diluted eps, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP diluted eps, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP Diluted EPSLatest point: FY2025 = C$4.51/shareSource: SEC companyfacts FY2025; reporting currency: CAD.Fiscal yearDiluted EPS (CAD/share)C$0.00/shareC$3.00/shareC$6.00/shareFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000016875-26-000008; filed 2026-02-26. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

CP operating cash flow, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP operating cash flow, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP Operating cash flowLatest point: FY2025 = C$5.3BSource: SEC companyfacts FY2025; reporting currency: CAD.Fiscal yearOperating cash flow (CAD)C$0.0BC$3.0BC$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000016875-26-000008; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.

CP capital expenditures, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP capital expenditures, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP Capital expendituresLatest point: FY2025 = C$3.1BSource: SEC companyfacts FY2025; reporting currency: CAD.Fiscal yearCapital expenditures (CAD)C$0.0BC$2.0BC$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000016875-26-000008; filed 2026-02-26. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

CP dividends paid, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP dividends paid, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP Dividends paidLatest point: FY2025 = C$796.0MSource: SEC companyfacts FY2025; reporting currency: CAD.Fiscal yearDividends paid (CAD)C$0.0BC$500.0MC$1.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000016875-26-000008; filed 2026-02-26. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.

CP share buybacks, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP share buybacks, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP Share buybacksLatest point: FY2025 = C$3.9BSource: SEC companyfacts FY2025; reporting currency: CAD.Fiscal yearShare buybacks (CAD)C$0.0BC$3.0BC$6.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000016875-26-000008; filed 2026-02-26. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.

CP assets, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP assets, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP AssetsLatest point: FY2025 = C$85.9BSource: SEC companyfacts FY2025; reporting currency: CAD.Fiscal yearAssets (CAD)C$0.0BC$50.0BC$100.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000016875-26-000008; filed 2026-02-26. Concept: Assets. Source concepts: us-gaap:Assets.

CP liabilities, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP liabilities, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP LiabilitiesLatest point: FY2025 = C$39.1BSource: SEC companyfacts FY2025; reporting currency: CAD.Fiscal yearLiabilities (CAD)C$0.0BC$20.0BC$40.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000016875-26-000008; filed 2026-02-26. Concept: Liabilities. Source concepts: us-gaap:Liabilities.

CP stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP stockholders' equity, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP Stockholders' equityLatest point: FY2025 = C$45.9BSource: SEC companyfacts FY2025; reporting currency: CAD.Fiscal yearStockholders' equity (CAD)C$0.0BC$25.0BC$50.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000016875-26-000008; filed 2026-02-26. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.

CP cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP cash and cash equivalents, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP Cash and cash equivalentsLatest point: FY2025 = C$184.0MSource: SEC companyfacts FY2025; reporting currency: CAD.Fiscal yearCash and cash equivalents (CAD)C$0.0BC$375.0MC$750.0MFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000016875-26-000008; filed 2026-02-26. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.

CP free cash flow, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP free cash flow, last 5 periods. Source: SEC companyfacts FY2025; reporting currency: CAD.CP Free cash flowLatest point: FY2025 = C$2.2BSource: SEC companyfacts FY2025; reporting currency: CAD.Fiscal yearFree cash flow (CAD)C$0.0BC$2.0BC$4.0BFY2021FY2022FY2023FY2024FY2025

Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000016875-26-000008; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.

As-reported value updates

2 tracked differences above grepcent's stated thresholds were found between the earliest XBRL-filed value and the value currently on file for the same fiscal period.

View the filing-by-filing ledger →

Quarterly

Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-30. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000016875.json.

Flow metrics use discrete quarter-length periods from 10-Q/10-Q/A filings. Q4 revenue and net income are derived only when annual FY and nine-month YTD facts exist for the same fiscal year; derived Q4 values are labeled. EPS Q4 is not derived.

QuarterEnd DateRevenueNet IncomeDiluted EPSMethod
2022-Q32022-09-300.96reported discrete quarter
2023-Q12023-03-310.86reported discrete quarter
2023-Q22023-06-301.42reported discrete quarter
2023-Q32023-09-303,339,000,000780,000,0000.84reported discrete quarter
2023-Q42023-12-313,776,000,0001,023,000,000derived Q4 = FY annual - nine-month YTD
2024-Q12024-03-313,520,000,000775,000,0000.83reported discrete quarter
2024-Q22024-06-303,603,000,000905,000,0000.97reported discrete quarter
2024-Q32024-09-303,549,000,000837,000,0000.90reported discrete quarter
2024-Q42024-12-313,874,000,0001,201,000,000derived Q4 = FY annual - nine-month YTD
2025-Q12025-03-313,795,000,000910,000,0000.97reported discrete quarter
2025-Q22025-06-303,699,000,0001,234,000,0001.33reported discrete quarter
2025-Q32025-09-303,661,000,000920,000,0001.01reported discrete quarter
2025-Q42025-12-313,923,000,0001,077,000,000derived Q4 = FY annual - nine-month YTD
2026-Q12026-03-313,701,000,000846,000,0000.94reported discrete quarter
2026-Q22026-06-304,164,000,0001,024,000,0001.15reported discrete quarter

Quarterly Charts

CP quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2; reporting currency: CAD.CP quarterly revenue, last 12 periods. Source: SEC companyfacts 2026-Q2; reporting currency: CAD.CP Quarterly RevenueLatest point: 2026-Q2 = C$4.2BSource: SEC companyfacts 2026-Q2; reporting currency: CAD.Fiscal quarterQuarterly Revenue (CAD)C$0.0BC$3.0BC$6.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000016875-26-000026; filed 2026-07-30. Concept: Revenues. Source concepts: us-gaap:Revenues.

CP quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2; reporting currency: CAD.CP quarterly net income, last 12 periods. Source: SEC companyfacts 2026-Q2; reporting currency: CAD.CP Quarterly Net incomeLatest point: 2026-Q2 = C$1.0BSource: SEC companyfacts 2026-Q2; reporting currency: CAD.Fiscal quarterQuarterly Net income (CAD)C$0.0BC$1.0BC$2.0B2023-Q32023-Q42024-Q12024-Q22024-Q32024-Q42025-Q12025-Q22025-Q32025-Q42026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000016875-26-000026; filed 2026-07-30. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.

CP quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2; reporting currency: CAD.CP quarterly diluted eps, last 12 periods. Source: SEC companyfacts 2026-Q2; reporting currency: CAD.CP Quarterly Diluted EPSLatest point: 2026-Q2 = C$1.15/shareSource: SEC companyfacts 2026-Q2; reporting currency: CAD.Fiscal quarterQuarterly Diluted EPS (CAD/share)C$0.00/shareC$1.00/shareC$2.00/share2022-Q32023-Q12023-Q22023-Q32024-Q12024-Q22024-Q32025-Q12025-Q22025-Q32026-Q12026-Q2

Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0000016875-26-000026; filed 2026-07-30. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.

Business

Read CP's verbatim Item 1 Business section from its latest 10-K: Business.

Risk Factors

Read CP's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.

Latest quarter (10-Q)

Latest 10-Q source: 0000016875-26-000026.

Extracted structurally from real Item 2 body heading to real Item 3/4 boundary. Confidence: high. Filing date: 2026-07-30. Report date: 2026-06-30.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to enhance a reader’s understanding of the Company’s results of operations and financial condition. The MD&A is provided as a supplement to, and should be read in conjunction with, the Company's Interim Consolidated Financial Statements and the related notes as at and for the three and six months ended June 30, 2026 in Item 1. Financial Statements, other information in this report, and Item 8. Financial Statements and Supplementary Data of the Company's 2025 Annual Report on Form 10-K. Except where otherwise indicated, all financial information reflected herein is expressed in Canadian dollars.

In this Quarterly Report on Form 10-Q, unless the context indicates otherwise, references to "CPKC", "the Company" or "our" are to Canadian Pacific Kansas City Limited ("CPKC") and its subsidiaries.

Available Information

The Company makes available on or through its website www.cpkcr.com free of charge, its annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports as soon as reasonably practicable after such reports are filed with or furnished to the Securities and Exchange Commission (“SEC”). Our website also contains charters for our Board of Directors and each of its committees, our corporate governance guidelines and our Code of Business Ethics. SEC filings made by the Company are also accessible through the SEC’s website at www.sec.gov. The information on our website is not part of this quarterly report on Form 10-Q.

The Company has included the Chief Executive Officer's (“CEO”) and Chief Financial Officer's ("CFO") certifications regarding the Company's public disclosure required by Section 302 of the Sarbanes-Oxley Act of 2002 as Exhibits to this report.

Executive Summary

Second Quarter of 2026 Results

•Total revenues were $4,164 million, an increase of 13% compared to $3,699 million in 2025.

•Diluted earnings per share ("EPS") was $1.15, a decrease of 14% compared to $1.33 in 2025.

•Core adjusted diluted EPS was $1.27, an increase of 13% compared to $1.12 in 2025.

•Operating ratio was 64.6%, a 90 basis point increase from 63.7% in 2025.

•Core adjusted operating ratio was 61.6%, a 90 basis point increase from 60.7% in 2025.

Core adjusted diluted EPS and Core adjusted operating ratio are defined and reconciled in the "Non-GAAP Measures" section of this Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Performance Indicators

The following table lists the key measures of the Company’s operating performance:

For the three months ended June 30For the six months ended June 30
20262025% Change20262025% Change
Operations Performance
Gross ton-miles (“GTMs”) (millions)107,585101,9736208,210200,3854
Train miles (thousands)12,38911,960423,91223,7641
Fuel efficiency (U.S. gallons of locomotive fuel consumed / 1,000 GTMs)0.9921.034(4)1.0171.049(3)
Total employees (average)19,83520,138(2)19,68719,943(1)

These key measures are used by management in the planning process to facilitate decisions that continue to drive further productivity improvements in the Company's operations. These key measures reflect how effective the Company’s management is at controlling costs and executing the Company’s operating plan and strategy. Continued monitoring of these key measures enables the Company to take appropriate actions to deliver superior service and grow its business at low incremental cost.

A GTM is defined as the movement of one ton of train weight over one mile. GTMs are calculated by multiplying total train weight by the distance the train moved. Total train weight comprises the weight of the freight cars, their contents, and any inactive locomotives. An increase in GTMs indicates additional workload. The increase in GTMs in the second quarter of 2026 was primarily due to higher volumes of Grain, Energy, chemicals and plastics, and Metals, minerals and consumer products, partially offset by lower volumes of Coal.

18

The increase in GTMs in the first six months of 2026 was primarily due to higher volumes of Grain, crude, and Metals, minerals and consumer products, partially offset by lower volumes of Coal and Energy, chemicals and plastics, excluding crude.

Train miles are defined as the sum of the distance moved by all trains operated on the network. Train miles provide a measure of the productive utilization of our network. A smaller increase in train miles relative to increases in volumes, as measured by Revenue ton-miles ("RTMs"), and/or workload, as measured by GTMs, indicates improved train productivity. The increase in train miles in the second quarter of 2026 reflected the impact of a 6% increase in workload (GTMs), partially offset by a 1% increase in average train weights, which was primarily due to an improvement in operating plan efficiency.

The increase in train miles in the first six months of 2026 reflected the impact of a 4% increase in workload (GTMs), partially offset by a 2% increase in average train weights, which was primarily due to an improvement in operating plan efficiency.

Fuel efficiency is defined as United States ("U.S.") gallons of locomotive fuel consumed per 1,000 GTMs. Fuel consumed includes gallons from freight, yard and commuter service but excludes fuel used in capital projects and other non-freight activities. An improvement in fuel efficiency indicates operational cost savings. The improvements in Fuel efficiency in the second quarter and in the first six months of 2026 were due to the improvements in locomotive productivity as measured by GTMs / operating horsepower.

An employee is defined as an individual currently engaged in full-time, part-time, or seasonal employment with the Company. The Company monitors employment and workforce levels in order to efficiently meet service and strategic requirements. The number of employees is a key driver of total compensation and benefits costs. The decreases in the average number of total employees in the second quarter and in the first six months of 2026 were primarily due to the completion of systems integration in 2025 and efficient resource planning.

Financial Highlights

The following table presents selected financial data related to the Company’s financial results for the three and six months ended June 30, 2026 and the comparative periods in 2025:

For the three months ended June 30For the six months ended June 30
(in millions, except per share data, percentages and ratios)2026202520262025
Financial Performance
Total revenues$4,164$3,699$7,865$7,494
Operating income1,4721,3432,7302,660
Net income attributable to controlling shareholders1,0241,2341,8702,144
Basic EPS1.161.342.102.31
Diluted EPS1.151.332.102.31
Core adjusted diluted EPS(1)1.271.122.302.18
Dividends declared per share0.2680.2280.4960.418
Financial Ratios
Operating ratio(2)64.6%63.7%65.3%64.5%
Core adjusted operating ratio(1)61.6%60.7%62.3%61.6%

(1)These measures have no standardized meanings prescribed by accounting principles generally accepted in the United States of America ("GAAP") and, therefore, may not be comparable to similar measures presented by other companies. These measures are defined and reconciled in the Non-GAAP Measures section.

(2)Operating ratio is defined as total operating expenses divided by total revenues.

19

Results of Operations

Operating Revenues

The Company’s revenues are primarily derived from transporting freight. Changes in freight volumes generally contribute to corresponding changes in Freight revenues and certain variable expenses such as fuel, equipment rents, and crew costs. Non-freight revenues are generated from leasing certain assets, interline switching, and other arrangements including contracts with passenger service operators, subsurface and mineral rights agreements, and logistical services.

For the three months ended June 3020262025Total Change% Change
Freight revenues (in millions)$4,088$3,629$45913
Non-freight revenues (in millions)767069
Total revenues (in millions)$4,164$3,699$46513
Carloads (in thousands)1,149.11,147.02.1
Revenue ton-miles (in millions)57,57755,5292,0484
Freight revenue per carload (in dollars)$3,558$3,164$39412
Freight revenue per revenue ton-mile (in cents)7.106.540.569

Total Revenues

The increase in Freight revenues in the second quarter of 2026 was primarily due to an increase in freight revenue per RTM and higher volumes as measured by RTMs. The increase in Non-freight revenues was primarily due to higher revenues from logistical services and subsurface fibre optic agreements.

RTMs

RTMs are defined as the movement of one revenue-producing ton of freight over a distance of one mile. RTMs measure the relative weight and distance of rail freight moved by the Company. The increase in RTMs in the second quarter of 2026 was primarily due to higher volumes of Grain, Energy, chemicals and plastics, and Metals, minerals and consumer products, partially offset by lower volumes of Coal.

Freight Revenue per RTM

Freight revenue per RTM is defined as freight revenue per revenue-producing ton of freight over a distance of one mile. This is an indicator of yield. The increase in freight revenue per RTM in the second quarter of 2026 was primarily due to the favourable impact of higher fuel prices on fuel surcharge revenue of $257 million, higher freight rates, and the favourable impact of the change in foreign exchange ("FX") rates of $21 million.

For the six months ended June 3020262025Total Change% Change
Freight revenues (in millions)$7,716$7,356$3605
Non-freight revenues (in millions)149138118
Total revenues (in millions)$7,865$7,494$3715
Carloads (in thousands)2,232.62,251.6(19.0)(1)
Revenue ton-miles (in millions)112,302109,2533,0493
Freight revenue per carload (in dollars)$3,456$3,267$1896
Freight revenue per revenue ton-mile (in cents)6.876.730.142

Total Revenues

The increase in Freight revenues in the first six months of 2026 was primarily due to higher volumes as measured by RTMs and an increase in freight revenue per RTM. The increase in Non-freight revenues was primarily due to higher revenues from subsurface fibre optic agreements.

RTMs

The increase in RTMs in the first six months of 2026 was primarily due to higher volumes of Grain, crude, and Metals, minerals and consumer products, partially offset by lower volumes of Coal and Energy, chemicals and plastics, excluding crude.

Freight Revenue per RTM

Freight revenue per RTM in the first six months of 2026 increased primarily due to the favourable impact of higher fuel prices on fuel surcharge revenue of $217 million and higher freight rates, partially offset by the unfavourable impact of the change in FX r

[Excerpt truncated for page length; source filing is linked above.]

Latest 10-K MD&A (excerpt)

Latest 10-K Item 7 source: 0000016875-26-000008. The complete FY 2025 MD&A is published at /company/CP/mda/fy2025/.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high. Filing date: 2026-02-26. Report date: 2025-12-31.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

INDEX TO MANAGEMENT'S DISCUSSION AND ANALYSIS

Page
Executive Summary36
Performance Indicators36
Results of Operations37
Operating Revenues37
Operating Expenses40
Other Income Statement Items41
Impact of Foreign Exchange on Earnings and Foreign Exchange Risk42
Impact of Fuel Price on Earnings43
Impact of Share Price on Earnings and Stock-based Compensation43
Liquidity and Capital Resources43
Non-GAAP Measures48
Critical Accounting Estimates52
Forward-Looking Statements55

36 / CPKC 2025 ANNUAL REPORT

The following Management’s Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") is intended to enhance a reader’s understanding of the Company’s results of operations and financial condition. The MD&A is provided as a supplement to, and should be read in conjunction with, the Company’s Consolidated Financial Statements and the related notes in Item 8. Financial Statements and Supplementary Data, and other information in this Annual Report on Form 10-K. Except where otherwise indicated, all financial information reflected herein is expressed in Canadian dollars. The following section generally discusses 2025 and 2024 items and includes comparisons between 2025 and 2024. Discussions of 2023 items and comparisons between 2024 and 2023 that are not included in this Form 10-K can be found in Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations of the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024.

For purposes of this report, unless the context indicates otherwise, all references herein to "CPKC", "the Company" or "our" refer to Canadian Pacific Kansas City Limited ("CPKC") and its subsidiaries.

Executive Summary

2025 Results

•Total revenues were $15,078 million, an increase of 4% compared to $14,546 million in 2024. The increase was primarily due to higher volumes as measured by revenue ton-miles ("RTMs").

•Diluted earnings per share ("EPS") was $4.51, an increase of 13% compared to $3.98 in 2024.

•Core adjusted diluted EPS was $4.61, an increase of 8% compared to $4.25 in 2024.

•Operating ratio was 62.8%, a 160 basis point improvement from 64.4% in 2024.

•Core adjusted operating ratio was 59.9%, a 140 basis point improvement from 61.3% in 2024.

Core adjusted diluted EPS and Core adjusted operating ratio are defined and reconciled in the "Non-GAAP Measures" section of this Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations.

Performance Indicators

For the year ended December 3120252024% Change
Gross ton-miles ("GTMs") (millions)403,891388,9584
Train miles (thousands)47,17046,8921
Fuel efficiency (U.S. gallons of locomotive fuel consumed /1,000 GTMs)1.0341.033
Total employees (average)19,96720,144(1)

These key measures are used by management in the planning process to facilitate decisions that continue to drive further productivity improvements in the Company's operations. These key measures reflect how effective the Company’s management is at controlling costs and executing the Company’s operating plan and strategy. Continued monitoring of these key measures enables the Company to take appropriate actions to deliver superior service and grow its business at low incremental cost.

A GTM is defined as the movement of one ton of train weight over one mile. GTMs are calculated by multiplying total train weight by the distance the train moved. Total train weight comprises the weight of the freight cars, their contents, and any inactive locomotives. An increase in GTMs indicates additional workload. The increase in GTMs was primarily due to higher volumes of Intermodal, Grain, Potash, Coal, and Automotive, partially offset by lower volumes of crude.

Train miles are defined as the sum of the distance moved by all trains operated on the network. Train miles provide a measure of the productive utilization of our network. A smaller increase in train miles relative to increases in volumes, as measured by RTMs, and/or workload, as measured by GTMs, indicates improved train productivity. The increase in train miles reflected the impact of a 4% increase in workload (GTMs), partially offset by a 3% increase in average train weights, which was primarily due to an improvement in operating plan efficiency and moving longer and heavier Grain and Potash trains.

Fuel efficiency is defined as United States ("U.S.") gallons of locomotive fuel consumed per 1,000 GTMs. Fuel consumed includes gallons from freight, yard and commuter service but excludes fuel used in capital projects and other non-freight activities. An improvement in fuel efficiency indicates operational cost savings. Fuel efficiency in 2025 remained flat compared to 2024.

CPKC 2025 ANNUAL REPORT / 37

An employee is defined as an individual currently engaged in full-time, part-time, or seasonal employment with the Company. The Company monitors employment and workforce levels in order to efficiently meet service and strategic requirements. The number of employees is a key driver to total compensation and benefits costs. The decrease in the average number of total employees was primarily due to the completion of systems integration in 2025 and efficient resource planning.

Results of Operations

Operating Revenues

For the year ended December 3120252024Total Change% Change
Freight revenues (in millions)$14,776$14,223$5534
Non-freight revenues (in millions)302323(21)(7)
Total revenues (in millions)$15,078$14,546$5324
Carloads (in thousands)4,514.04,370.0144.03
Revenue ton-miles (in millions)219,420211,4587,9624
Freight revenue per carload (in dollars)$3,273$3,255$181
Freight revenue per revenue ton-mile (in cents)6.736.73

The Company’s revenues are primarily derived from transporting freight. Changes in freight volumes generally contribute to corresponding changes in Freight revenues and certain variable expenses such as fuel, equipment rents, and crew costs. Non-freight revenues are generated from leasing certain assets, interline switching, and other arrangements including contracts with passenger service operators, subsurface and mineral rights agreements, and logistical services.

Total Revenues

The increase in Freight revenues was primarily due to higher volumes as measured by RTMs. The decrease in Non-freight revenues was primarily due to lower leasing revenues.

RTMs

RTMs are defined as the movement of one revenue-producing ton of freight over a distance of one mile. RTMs measure the relative weight and distance of rail freight moved by the Company. The increase in RTMs was primarily due to higher volumes of Intermodal, Grain, Potash, Coal, and Automotive, partially offset by lower volumes of crude.

Freight Revenue per RTM

Freight revenue per RTM is defined as freight revenue per revenue-producing ton of freight over a distance of one mile. This is an indicator of yield. Freight revenue per RTM was flat primarily due to higher freight rates and the favourable impact of the change in foreign exchange ("FX") rates of $154 million, offset by the unfavourable impact of lower fuel prices on fuel surcharge revenues of $205 million.

Lines of Business

Grain

For the year ended December 3120252024Total Change% Change
Freight revenues (in millions)$3,217$3,012$2057
Carloads (in thousands)570.8549.621.24
Revenue ton-miles (in millions)61,34658,1013,2456
Freight revenue per carload (in dollars)$5,636$5,480$1563
Freight revenue per revenue ton-mile (in cents)5.245.180.061

The increase in Grain revenue was primarily due to higher volumes of Canadian grain to Vancouver, British Columbia ("B.C.") and Thunder Bay, Ontario, higher volumes of U.S. grain to Mexico and the U.S. Pacific Northwest, and an increase in freight revenue per RTM, partially offset by lower fuel surcharge revenue. Freight revenue per RTM increased due to higher freight rates and the favourable impact of the change in FX rates.

38 / CPKC 2025 ANNUAL REPORT

Coal

For the year ended December 3120252024Total Change% Change
Freight revenues (in millions)$1,025$943$829
Carloads (in thousands)491.1454.336.88
Revenue ton-miles (in millions)23,78822,8879014
Freight revenue per carload (in dollars)$2,087$2,076$111
Freight revenue per revenue ton-mile (in cents)4.314.120.195

The increase in Coal revenue was primarily due to higher volumes of Canadian coal to Kamloops, B.C. and Vancouver, higher volumes of U.S. coal, and an increase in freight revenue per RTM. This increase was partially offset by lower volumes of Canadian coal to Thunder Bay and lower fuel surcharge revenue. Freight revenue per RTM increased due to higher freight rates and the favourable impact of the change in FX rates. Carloads increased more than RTMs due to moving higher volumes of U.S. coal within the U.S. Gulf Coast and moving higher volumes of Canadian coal to Kamloops, which have shorter lengths of haul.

Potash

For the year ended December 3120252024Total Change% Change
Freight revenues (in millions)$640$614$264
Carloads (in thousands)176.9169.37.64
Revenue ton-miles (in millions)19,29117,8931,3988
Freight revenue per carload (in dollars)$3,618$3,627$(9)
Freight revenue per revenue ton-mile (in cents)3.323.43(0.11)(3)

The increase in Potash revenue was primarily due to higher volumes of export potash to Vancouver, higher freight rates, and the favourable impact of the change in FX rates. This increase was partially offset by lower volumes of export potash to Thunder Bay, Texas, and the U.S. Pacific Northwest, lower volumes of domestic potash, and a decrease in freight revenue per RTM due to lower fuel surcharge revenue. RTMs increased more than carloads due to moving higher volumes of export potash to Vancouver, which has a longer length of haul.

Fertilizers and Sulphur

For the year ended December 3120252024Total Change% Change
Freight revenues (in millions)$423$406$174
Carloads (in thousands)67.467.20.2
Revenue ton-miles (in millions)5,3165,256601
Freight revenue per carload (in dollars)$6,276$6,042$2344
Freight revenue per revenue ton-mile (in cents)7.967.720.243

The increase in Fertilizers and sulphur revenue was primarily due to moving higher volumes of wet fertilizers and sulphur and an increase in freight revenue per RTM, partially offset by lower volumes of dry fertilizers and lower fuel surcharge revenue. Freight revenue per RTM increased due to higher freight rates and the favourable impact of the change in FX rates.

CPKC 2025 ANNUAL REPORT / 39

Forest Products

[[GREPCE

[Excerpt truncated for page length; the complete text is on the linked full-MD&A page.]

Read the full FY 2025 MD&A or browse all MD&A years.

MD&A history

Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. Each year's full verbatim text is on its own sub-page.

Macro cross-references for CP

Indicators mapped to this company's SIC classification (industry 4011 Railroads, Line-Haul Operating) by grepcent's deterministic macro-sector crosswalk. A navigational mapping, not a statistical or causal claim.

Macro-to-micro threads including this sector: Money & trade, Trade & external.

All 71 macro indicators →

For LLMs & downloads

Markdown twin: /company/CP.md · JSON record: /company/CP.json · verified financials: JSON / CSV · machine TOC for the whole site: /llms.txt