Carlyle Group Inc. (CG)
SIC breadcrumb: Finance, Insurance, And Real Estate > Security And Commodity Brokers, Dealers, Exchanges, And Services > SIC 6282 Investment Advice
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1527166. Latest filing source: 0001527166-26-000009.
Informational only - descriptive public-record data, not investment advice.
Business
Read CG's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read CG's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Peer comparisons including CG
- Asset managers and investment advisers: peer review · market-risk page
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 4,779,800,000 | USD | 2025 | 2026-02-27 |
| Net income | 808,700,000 | USD | 2025 | 2026-02-27 |
| Assets | 29,116,000,000 | USD | 2025 | 2026-02-27 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-27. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001527166.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,274,300,000 | 3,676,200,000 | 2,427,200,000 | 3,377,000,000 | 2,934,600,000 | 8,782,100,000 | 4,438,700,000 | 2,963,900,000 | 5,425,800,000 | 4,779,800,000 |
| Net income | 6,400,000 | 244,100,000 | 116,500,000 | 380,900,000 | 348,200,000 | 2,974,700,000 | 1,225,000,000 | -608,400,000 | 1,020,400,000 | 808,700,000 |
| Diluted EPS | -0.08 | 2.38 | 0.82 | 2.82 | 0.97 | 8.20 | 3.35 | -1.68 | 2.77 | 2.18 |
| Operating cash flow | -300,600,000 | -7,100,000 | -343,500,000 | 358,600,000 | -169,200,000 | 1,791,000,000 | -379,300,000 | 204,900,000 | -759,500,000 | -3,275,500,000 |
| Capital expenditures | 25,400,000 | 34,000,000 | 31,300,000 | 27,800,000 | 61,200,000 | 41,400,000 | 40,600,000 | 66,600,000 | 77,700,000 | 99,400,000 |
| Dividends paid | 140,900,000 | 118,100,000 | 129,800,000 | 154,900,000 | 351,300,000 | 355,800,000 | 443,600,000 | 497,700,000 | 503,000,000 | 505,100,000 |
| Share buybacks | 58,900,000 | 200,000 | 107,500,000 | 34,500,000 | 26,400,000 | 161,800,000 | 185,600,000 | 203,500,000 | 554,600,000 | 686,500,000 |
| Assets | 9,973,000,000 | 12,280,600,000 | 12,914,200,000 | 13,808,800,000 | 15,644,800,000 | 21,250,400,000 | 21,403,000,000 | 21,176,000,000 | 23,103,500,000 | 29,116,000,000 |
| Liabilities | 8,519,000,000 | 9,331,600,000 | 10,077,900,000 | 10,839,200,000 | 12,714,600,000 | 15,544,200,000 | 14,581,700,000 | 15,391,500,000 | 16,755,900,000 | 22,058,900,000 |
| Stockholders' equity | 2,969,600,000 | 2,930,200,000 | 5,706,200,000 | 6,821,300,000 | 5,784,500,000 | 6,347,600,000 | 7,057,100,000 | |||
| Cash and cash equivalents | 670,900,000 | 1,000,100,000 | 629,600,000 | 793,400,000 | 987,600,000 | 2,469,500,000 | 1,360,700,000 | 1,440,300,000 | 1,266,000,000 | 1,970,200,000 |
| Free cash flow | -326,000,000 | -41,100,000 | -374,800,000 | 330,800,000 | -230,400,000 | 1,749,600,000 | -419,900,000 | 138,300,000 | -837,200,000 | -3,374,900,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 0.28% | 6.64% | 4.80% | 11.28% | 11.87% | 33.87% | 27.60% | -20.53% | 18.81% | 16.92% |
| Return on equity | 12.83% | 11.88% | 52.13% | 17.96% | -10.52% | 16.08% | 11.46% | |||
| Return on assets | 0.06% | 1.99% | 0.90% | 2.76% | 2.23% | 14.00% | 5.72% | -2.87% | 4.42% | 2.78% |
| Liabilities / equity | 3.65 | 4.34 | 2.72 | 2.14 | 2.66 | 2.64 | 3.13 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001527166-26-000009; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001527166-26-000009; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001527166-26-000009; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001527166-26-000009; filed 2026-02-27. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001527166-26-000009; filed 2026-02-27. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001527166-26-000009; filed 2026-02-27. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001527166-26-000009; filed 2026-02-27. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001527166-26-000009; filed 2026-02-27. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001527166-26-000009; filed 2026-02-27. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001527166-26-000009; filed 2026-02-27. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001527166-26-000009; filed 2026-02-27. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001527166-26-000009; filed 2026-02-27. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001527166-26-000009; filed 2026-02-27. Concept: StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest. Source concepts: us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001527166-26-000009; filed 2026-02-27. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001527166-26-000009; filed 2026-02-27. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-08. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001527166.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 0.67 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 0.77 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.28 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 462,100,000 | -98,400,000 | -0.27 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 716,600,000 | 81,300,000 | 0.22 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 926,200,000 | -692,000,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 688,400,000 | 65,600,000 | 0.18 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 1,069,700,000 | 148,200,000 | 0.40 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 2,635,200,000 | 595,700,000 | 1.63 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 1,032,500,000 | 210,900,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 973,100,000 | 130,000,000 | 0.35 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 1,572,900,000 | 319,700,000 | 0.87 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 332,700,000 | 900,000 | 0.00 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 1,901,100,000 | 358,100,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 254,000,000 | -132,200,000 | -0.37 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001527166-26-000027; filed 2026-05-08. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001527166-26-000027; filed 2026-05-08. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001527166-26-000027; filed 2026-05-08. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001527166-26-000027.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Unless context suggests otherwise, references in this Quarterly Report on Form 10-Q to “Carlyle,” the “Company,”
“we,” “us,” and “our” refer to The Carlyle Group Inc. and its consolidated subsidiaries. The following discussion and
analysis should be read in conjunction with the consolidated financial statements and the related notes included in this
Quarterly Report on Form 10-Q and the Annual Report on Form 10-K for the year ended December 31, 2025.
Overview
We are one of the world’s largest global investment firms and deploy private capital across our business. We conduct our
operations through three reportable segments: Global Private Equity, Global Credit, and Carlyle AlpInvest.
•Global Private Equity — Our Global Private Equity segment advises our buyout, growth, real estate, and infrastructure &
natural resources funds. The segment also includes the NGP Carry Funds advised by NGP. As of March 31, 2026, our
Global Private Equity segment had $159.0 billion in AUM and $99.1 billion in Fee-earning AUM.
•Global Credit — Our Global Credit segment advises funds and vehicles that pursue investment strategies including
insurance solutions, liquid credit, opportunistic credit, direct lending, asset-backed finance, aviation finance, infrastructure
credit, cross-platform credit products, and global capital markets. As of March 31, 2026, our Global Credit segment had
$209.5 billion in AUM and $166.4 billion in Fee-earning AUM.
•Carlyle AlpInvest — Our Carlyle AlpInvest segment advises global private equity programs that pursue secondary
purchases and financing of existing portfolios, managed co-investment programs, and primary fund investments. As of
March 31, 2026, our Carlyle AlpInvest segment had $106.9 billion in AUM and $67.9 billion in Fee-earning AUM.
We earn management fees pursuant to contractual arrangements with the investment funds that we manage and fees for
transaction advisory and oversight services provided to portfolio companies of these funds. We also typically receive a
performance fee from an investment fund, which may be either an incentive fee or a special residual allocation of income,
which we refer to as a performance allocation, or carried interest, in the event that specified investment returns are achieved by
the fund. Under U.S. generally accepted accounting principles (“U.S. GAAP”), we are required to consolidate some of the
investment funds that we advise. However, for segment reporting purposes, we present revenues and expenses on a basis that
deconsolidates these investment funds. Refer to Note 14, Segment Reporting, to the condensed consolidated financial
statements included in this Quarterly Report on Form 10-Q for more information on the differences between our financial
results reported pursuant to U.S. GAAP and our financial results for segment reporting purposes.
61
Table of Contents
Our Global Investment Offerings
The following table provides a breakout of the product offerings and related acronyms included in our total assets under
management of $475 billion as of March 31, 2026 for each of our three global business segments (in billions):
| Global Private Equity | $159.0 | Global Credit | $209.5 | |
|---|---|---|---|---|
| Corporate Private Equity | $97.8 | Insurance Solutions 4 | $85.7 | |
| U.S. Buyout (CP) | 47.7 | Liquid Credit | $47.7 | |
| Asia Buyout (CAP) | 10.7 | U.S. CLOs | 33.5 | |
| Europe Buyout (CEP) | 9.2 | Europe CLOs | 9.8 | |
| Japan Buyout (CJP) | 6.5 | CLO Investment Products | 2.4 | |
| Carlyle Global Partners (CGP) | 6.4 | Revolving Credit | 2.0 | |
| Europe Technology (CETP) | 5.3 | Private Credit | $76.1 | |
| U.S. Growth (CP Growth / CEOF) | 3.2 | Opportunistic Credit (CCOF / CSP) | 20.3 | |
| Life Sciences (ABV / ACCD) | 2.3 | Direct Lending 5 | 14.0 | |
| Asia Growth (CAP Growth / CAGP) | 1.1 | Aviation Finance (SASOF / CALF) | 12.5 | |
| Other 1 | 5.5 | Asset-Backed Finance | 11.8 | |
| Real Estate | $36.3 | Cross-Platform Credit (incl. CTAC) | 10.1 | |
| U.S. Real Estate (CRP) | 25.3 | Infrastructure Credit (CICF) | 7.0 | |
| Core Plus Real Estate (CPI) | 8.4 | Other 6 | 0.5 | |
| International Real Estate (CER) | 2.6 | |||
| Infrastructure & Natural Resources | $24.9 | Carlyle AlpInvest | $106.9 | |
| NGP Energy 2 | 11.5 | Secondaries & Portfolio Finance (ASF / ASPF) | $47.6 | |
| Infrastructure and Renewable Energy 3 | 7.1 | Co-Investments (ACF) | $23.9 | |
| International Energy (CIEP) | 6.3 | Primary Investments & Other 7 | $35.4 |
Note: All amounts shown represent total assets under management as of March 31, 2026, and totals may not sum due to rounding. In addition,
certain carry funds included herein may not be included in fund performance if they have not made an initial capital call or commenced
investment activity.
(1)Includes our Financial Services (CGFSP), Sub-Saharan Africa Buyout (CSSAF), Peru Buyout (CPF), and MENA Buyout funds, as well
as platform accounts which invest across Corporate Private Equity strategies.
(2)NGP Energy funds are advised by NGP Energy Capital Management, LLC, a separately registered investment adviser. We do not serve as
an investment adviser to those funds.
(3)Includes our Infrastructure (CGIOF) and Renewable Energy (CRSEF) funds.
(4)Includes Carlyle FRL, capital raised from strategic third-party investors which directly invest in Fortitude alongside Carlyle FRL, as well
as the fair value of the general account assets covered by the strategic advisory services agreement with Fortitude.
(5)Includes our business development companies (CGBD / CARS) and our evergreen fund (CDLF).
(6)Includes our Energy Credit (CEMOF) and Real Estate Credit (CNLI) funds.
(7)Includes Carlyle AlpInvest Private Markets (CAPM) and Carlyle AlpInvest Private Markets Secondaries (CAPS) funds.
Trends Affecting Our Business
The commencement of hostilities in the Middle East and the closure of the Strait of Hormuz have not yet manifested as
visible economic damage. However, risks to the global economy remain elevated as the conflict in the Middle East persists, and
those risks will continue to rise for as long as the Strait remains effectively shut. Approximately 20% of global crude oil, 20%
of global liquid natural gas (“LNG”), 30% of global helium supplies, and 50% of global stocks of urea, the most widely used
nitrogenous fertilizer, transit the Strait. For the industrial sector, energy looms large, but for many businesses beyond this
sector, disruptions to supplies of petrochemicals, metals, helium, and other byproducts of LNG processing are just as
significant. In the U.S., which is less reliant on imports that traverse the Strait, impacts seem most likely to manifest in higher
prices, which could put downward pressure on consumption demand and slow overall growth. For much of the rest of the
world, impacts could be more substantial, with physical shortages of energy and supplies resulting in outright demand
destruction. Global supply shortages also have significant implications for the AI buildout, and AI-related capex growth
intentions could be pared back materially should the conflict become prolonged.
In equity markets, investors have grown skeptical about returns to AI capex: the Magnificent 7 stocks declined 12%
during the quarter, though recent layoff announcements (presumably in an effort to offset these AI-related capex costs) and
soaring cloud revenues have driven a recovery rally that has more than erased the drawdown, lifting the group above its
October 2025 market peak to new all-time highs (as of May 8, 2026). The quarter was also marked by distinct pre- and post-
62
Table of Contents
conflict market dynamics. In the U.S., prior to February 27, 2026, investors rotated away from mega-cap technology and
software toward “real economy” sectors: industrials were up 14%, while SaaS stocks were down 30% from the start of the year
through that date, as new AI capabilities raised concerns about incumbent business models. After February 27, 2026, however,
that rotation partially reversed in response to the energy shock, and industrials underperformed through quarter-end. Since the
end of the first quarter of 2026, both “real economy” sectors and enterprise software (which is seen as less vulnerable to AI
disruption) have performed well, while SaaS and cloud services providers continue to lag. Overall, the S&P 500 ended the
quarter down 4.6%, though significant upgrades to “consensus” earnings estimates coupled with market optimism for an end to
the Middle East conflict have driven the index to record highs in May. This recent rally is a symptom of the difficulty investors
face in hedging and quantifying geopolitical risk. In contrast to other discrete shocks, such as the failure of SVB in 2023,
markets face less clarity in mapping out the trajectory of evolving geopolitical developments and so tend to “look through”
them. Globally, Japan’s Nikkei and Europe’s Euro Stoxx 50 started the quarter up 16.9% and 6%, respectively, prior to the
outbreak of hostilities, but ultimately finished the quarter up just 1.4% and down 3.8%, respectively. The shock also reaffirmed
the notion that bonds no longer hedge equity market risk. Bonds have now sold off with stocks during each major shock of the
last 12 months, and the correlation between the monthly returns of stocks and bonds has moved from -25% to +50% since 2022.
As the “natural” hedge of the traditional 60/40 portfolio continues to dissolve, investors may choose to rotate towards private
markets to achieve greater diversification.
The U.S. economy retained underlying momentum during the quarter. The labor market did not show obvious signs of
deterioration, and our measure of real final demand—a proxy for real GDP net of foreign trade and inventories—grew at a 2.7%
annualized rate, a result consistent with 5.7% annual growth in S&P 1500 revenue. Business spending continued to advance at
an 11.1% annualized rate, led by AI-related investment. That strength is not limited to capex associated with data centers, which
continues to grow at prodigious rates, but also reflects enterprise IT budgets, as the need to devise and implement AI strategies
has moved technology spending from “nice to have” to a top corporate priority. Much of the spending thus far has been
concentrated in data capture, storage, and analytics, with companies also reporting significant value from dynamic pricing
algorithms that have allowed them to optimize prices across customers and products. At the same time, portfolio-wide energy
prices increased, while stronger transportation and logistics volumes suggested that some activity may have been pulled
forward in anticipation of higher prices and/or outright shortages. For many businesses, the challenge extends beyond energy to
supplies of petrochemicals, metals, helium, and other byproducts of LNG processing, with many focused on “taking price” to
defend margins in the face of escalating input costs. To date, our data are consistent with a short-term price shock and distortion
in volumes and shipments rather than sustained inflation. However, it is important to appreciate that energy and durable
consumer goods have been the expenditure categories doing the most to keep a lid on overall inflation. A reversal here seems
likely to intensify households’ affordability concerns as the supply impulse transitions from disinflationary to inflationary.
Although these pressures have not yet resulted in visible economic damage, there were signs of growing divergence in
consumer activity towards the end of Q1 2026, including a sharp deceleration in experiences spending and softer demand
among lower-income households, which could become more pronounced if current supply disruptions persist.
For much of the rest of the
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
Unless context suggests otherwise, references in this report to “Carlyle,” the “Company,” “we,” “us,” and “our”
refer to The Carlyle Group Inc. and its consolidated subsidiaries. The following discussion and analysis should be read in
conjunction with the consolidated financial statements and the related notes included in this Annual Report on Form 10-K.
The following discussion includes a comparison of our results for the years ended December 31, 2025 and 2024. For a
discussion of our results for the year ended December 31, 2023 and a comparison of results for the years ended December 31,
2024 and 2023, see Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
of our Annual Report on Form 10-K for the year ended December 31, 2024, which specific discussion is incorporated herein by
reference.
Overview
We are one of the world’s largest global investment firms and deploy private capital across our business. We conduct
our operations through three reportable segments: Global Private Equity, Global Credit, and Carlyle AlpInvest (formerly,
Global Investment Solutions).
•Global Private Equity — Our Global Private Equity segment advises our buyout, growth, real estate, and
infrastructure & natural resources funds. The segment also includes the NGP Carry Funds advised by NGP.
As of December 31, 2025, our Global Private Equity segment had $163.5 billion in AUM and $101.4 billion
in Fee-earning AUM.
•Global Credit — Our Global Credit segment advises funds and vehicles that pursue investment strategies
including insurance solutions, liquid credit, opportunistic credit, direct lending, asset-backed finance, aviation
finance, infrastructure credit, cross-platform credit products, and global capital markets. As of December 31,
2025, our Global Credit segment had $211.3 billion in AUM and $169.5 billion in Fee-earning AUM.
•Carlyle AlpInvest — Our Carlyle AlpInvest segment advises global private equity programs that pursue
secondary purchases and financing of existing portfolios, managed co-investment programs, and primary fund
investments. As of December 31, 2025, our Carlyle AlpInvest segment had $102.0 billion in AUM and $66.0
billion in Fee-earning AUM.
We earn management fees pursuant to contractual arrangements with the investment funds that we manage and fees for
transaction advisory and oversight services provided to portfolio companies of these funds. We also typically receive a
performance fee from an investment fund, which may be either an incentive fee or a special residual allocation of income,
which we refer to as a performance allocation, or carried interest, in the event that specified investment returns are achieved by
the fund. Under U.S. generally accepted accounting principles (“U.S. GAAP”), we are required to consolidate some of the
investment funds that we advise. However, for segment reporting purposes, we present revenues and expenses on a basis that
deconsolidates these investment funds. Refer to Note 15, Segment Reporting, to the consolidated financial statements included
in this Annual Report on Form 10-K for more information on the differences between our financial results reported pursuant to
U.S. GAAP and our financial results for segment reporting purposes.
93
Table of Contents
Trends Affecting Our Business
Equity markets closed out 2025 at or near new all-time highs, with major indices across the United States, Europe, and
Japan setting new records in the fourth quarter. In Europe, the Euro Stoxx 50 rose 5% to end the year 18% higher, while the
Nikkei rose 12% in the quarter to tally more than 26% for the year, firmly surpassing the 1989 peak that took nearly 35 years to
regain. Returns in the United States decelerated from a strong third quarter with the S&P 500 gaining 2.3% for the fourth
quarter and 16% for the year, marking the first time in 20 years that the S&P 500 was the worst performing major equity index.
While continued economic growth and a resolution to the U.S. government shutdown helped support momentum across many
sectors, concerns regarding an “AI bubble” intensified in November and dragged down many of the largest technology
companies in the last two months of the year. The “Magnificent 7,” which generated annualized returns of 29% over the last
five years and represented over half of the S&P 500’s gains from 2021 through their peak on October 29, 2025, have declined
7% from their top (as of February 24, 2026), offsetting gains in the rest of the index. By contrast, cyclical, value, and quality
factors have strengthened since the start of the year; after a period of large-cap growth dominance, more reasonably priced
value stocks have outperformed by over 600 basis points (“bps”) year-to-date in 2026. Public equity markets overall have been
volatile in recent weeks; individual stocks have experienced large price swings in apparent response to headlines, new AI
product offerings, and “viral” research reports. The software sector in particular has sold off on “AI disruption” fears and is
down 33% year-to-date through February 24, 2026. Meanwhile, the public-private market valuation gap widened to its largest
level in at least a decade in 2025, as buyout purchase multiples in the United States fell to 11.2x earnings before interest, taxes,
depreciation, and amortization (“EBITDA”), while public market valuations rose to 17.7x EBITDA, about half a turn below
their 2021 peak of 18.2x EBITDA. Importantly, this valuation differential is not a reflection of underlying performance. Every
year since 2019, including the twelve months ended September 30, 2025, which represents the most recent private markets data,
the median buyout company has matched or beaten the revenue and EBITDA growth rates of the median company in the S&P
500.
While headline U.S. GDP growth of 1.4% disappointed in the fourth quarter, real underlying demand as proxied by
real final sales to private domestic purchasers (which strips out effects from trade, inventories, and government spending) was
more resilient and expanded at a 2.4% annualized rate. Business spending remained a key contributing factor; our proprietary
portfolio data indicate technology spending growth ended the year at a record 30% annualized rate. Consistent with prior
quarters, much of this momentum remains concentrated in AI-related investment, particularly data centers, where hardware
shipments are 7.5x higher than 2021 levels and capital expenditures continue to grow rapidly from a much larger base. While
many observers focus on the economy’s “dependence” on the surge in AI-related capex, there are increasing signs that it is
“crowding out” other forms of real estate development as data centers consume a larger share of the finite supply of investible
capital. For other real estate sectors, capital is increasingly scarce, setting the stage for strategies focused elsewhere, such as our
own real estate funds, to find greater opportunities to generate higher relative returns. Despite a constructive macro backdrop,
our portfolio data suggest U.S. labor market momentum has softened further as the deceleration in payroll employment growth
now appears to exceed what could be explained by the labor-supply shock from immigration enforcement. Some hiring
weakness appears tied to corporate AI-integration efforts, as companies reassess workflows and pursue efficiencies to create
financial capacity for incremental tech-enabled services spending. Recent statements from the Federal Open Market Committee
(“FOMC”), however, suggest that they are no longer as concerned with the labor market as they were in the fourth quarter of
2025, and feel comfortable with the current policy rate. Given the Federal Reserve’s historically dovish bias, continued cooling
in employment and inflation indicators could increase the likelihood of additional easing down the road, despite core Personal
Consumption Expenditures (“PCE”) inflation that remains near the 3% levels that have maintained for the better part of two
years.
In Europe, there is a push for greater strategic autonomy that can only be achieved through a substantial increase in the
domestic development and production of defense technologies and systems. Early signs of these efforts have started to become
visible through improvement in broader economic data, supported by a notable pickup in factory output that seems to be tied to
defense-related orders. Germany has also been part of that improvement, though energy-intensive industrial production remains
roughly 20% below levels seen prior to Russia’s invasion of Ukraine, and momentum may hinge on how quickly Berlin can
translate public investment plans into executed spending. Federal investment in Germany rose 17% in 2025 to €87 billion,
though still came in nearly €29 billion below the original budget. In China, the key story continues to be the divergence
between household consumption and industrial output: retail sales grew just 0.9% in December 2025 from a year earlier, the
slowest pace since 2022, while industrial output grew by over 5%, contributing to a record $1.2 trillion trade surplus for the
year. In India, our data suggest domestic demand grew at its fastest pace in over two years, supported by the Goods and
Services Tax reform and low inflation that continues to support real household incomes. In Japan, recent moves in the yen and
Japan 10-year government bond yields have fueled concerns of fiscal sustainability and the risk of a sovereign debt or currency
crisis. However, these concerns overlook key attributes of the Japanese economy. Nominal per capita GDP has grown at an
annualized rate of nearly 3% over the past five years, and public net debt looks manageable, particularly when viewed through
the lens of substantial broader economy-wide savings. The normalization of rates appears to be more consistent with an
94
Table of Contents
economy exiting its deflationary slump than of one in crisis. Japanese policymakers want this process to unfold gradually while
preserving the benefits of a competitive exchange rate. Given recent election outcomes, Japan’s new leadership may also be
able to move faster on its stated plans to increase defense spending and potentially ease restrictions on weapons sales to allies
and partners. These shifts could create capital deployment opportunities surrounding increased defense expenditure.
Additionally, tax reform could provide a near-term boost to growth by increasing disposable income for households and
supporting domestic demand.
Global mergers and acquisitions (“M&A”) activity was very strong in 2025, with total volume of $5.1 trillion, a
notable 44% increase over 2024 and the highest annual volume since 2021. The fourth quarter was the busiest of the year, with
over $1.5 trillion in transactions, up 19% from the prior quarter, and 57% from a year ago. However, headline volumes were
boosted by a shift toward larger deals. In 2025, average deal size was $125 million, a nearly 50% increase over 2024 and a 40%
increase over the average size in the preceding five years (2020 through 2024). Buyout activity rose at a similar pace. Globally,
financial sponsors announced $657 billion in buyout transactions in 2025, roughly 48% higher than 2024, with U.S.-target deals
accounting for nearly 60% of global volume amid a surge in large transactions. In the fourth quarter, general partners
announced $155 billion in global leveraged buyouts, nearly 50% higher than a year earlier, though underlying deal counts
remained subdued at 420 deals, and the top 10 deals represented 53% of quarterly volume. Despite blockbuster deal volumes,
buyout exits remained slow. Aggregate exit volumes of $116 billion in the fourth quarter of 2025 were roughly flat to the third
quarter and were 18% lower than the fourth quarter of 2024; only 410 companies were fully divested globally, the lowest
quarterly exit count since the fourth quarter of 2022. However, the initial public offering (“IPO”) market gained momentum
throughout the year. In the fourth quarter, 21 U.S. exchange-listed IPOs raised $12.9 billion, a pullback in comparison to a very
strong third quarter but still the second-best quarter by dollar amount since the fourth quarter of 2021. Activity remained
concentrated in certain sectors: software and pharma/healthcare accounted for nearly 60% of deals and roughly 80% of
proceeds. Notably, Medline alone represented 55% of total proceeds in the fourth quarter. In total, there were 93 U.S.-exchange
listed IPOs over full-year 2025, with proceeds totaling $43.4 billion, an increase of 21% and 84% in transaction and volume
terms, respectively, over 2024.
Credit markets remained resilient in 2025, with demand supported by record fundraising in the CLO market, and an
uptick in new supply from robust M&A activity, dividend recaps, and refinancing. While U.S. institutional loan activity fell in
the fourth quarter, 2025 was still the second-busiest year on record with total activity over $1 trillion. European leveraged loan
volume increased 21% over 2024, driven by a wave of repricing on the back of more favorable financing conditions. Spreads
continued to compress, with direct lending deals pricing at 510bps and 521bps in the United States and Europe, respectively,
and syndicated markets pricing well below 400bps in both regions. Risks appear to be muted, as defaults plus distressed
exchanges in the leveraged loan market fell by more than a percentage point over the fourth quarter to end the year at just a
3.35% rate; private credit defaults remained below 2% as of the third quarter of 2025 (the latest quarter for which data are
available).
Our carry fund portfolio appreciated 8% during 2025. Within our Global Private Equity segment, our corporate private
equity funds appreciated 7%, with particular strength in our latest vintage U.S. buyout and Japan buyout funds, which
appreciated 17% and 33%, respectively, during the year, and our latest Europe technology fund, which appreciated 20% during
the year. As a result, the net accrued performance revenues in our corporate private equity strategy increased. Our infrastructure
and natural resources funds appreciated 17%, and our real estate funds appreciated 3%. Our Global Credit carry funds (which
represent approximately 11% of the total Global Credit remaining fair value as of December 31, 2025) appreciated 16% in 2025
and carry funds in our Carlyle AlpInvest segment appreciated 6%.
In contrast to the muted transaction volumes in the broader market, activity across our platform in 2025 picked up
significantly relative to 2024. We generated $34.1 billion in realized proceeds from our carry funds in 2025, an increase of 19%
from the prior year. We also continued to successfully execute public offerings during the year, including the IPO of Medline,
which was the largest public offering of 2025. We deployed $54.5 billion across our platform during 2025, a more than 25%
increase over 2024, which included $10.4 billion and $14.2 billion in invested capital in our Global Private Equity and Carlyle
AlpInvest segments, respectively. In our Global Credit segment, deployment of $29.9 billion in 2025 included the closing of
nine new CLOs, and gross originations across our platform including $5.1 billion in our direct lending strategy, which had its
highest quarter of originations in the fourth quarter of 2025. In connection with the increase in deal activity, our net transaction
and portfolio advisory fees of $206.0 million for the year increased 35% from $152.5 million in 2024.
We had $53.7 billion in capital inflows in 2025, an increase of 32% from 2024. Inflows during the year included over
$7 billion in our evergreen wealth products, contributing to a near doubling of assets under management year-over-year in this
area of strategic focus. We also completed fundraising on our largest secondaries fund in Carlyle AlpInvest during 2025, which
reflects the demand for secondary solutions as investors seek liquidity and portfolio optimization strategies. With $88 billion of
95
Table of Contents
available capital across our three business segments, we are well-positioned to deploy capital across our global investment
platform.
Notable Developments
Dividends
In February 2026, our Board of Directors declared a quarterly dividend of $0.35 per share to common stockholders of
record at the close of business on February 16, 2026, payable on February 20, 2026.
Senior Note Issuance
In September 2025, we issued $800.0 million of 5.050% senior notes due 2035. For further information, see Note 6,
Borrowings, to the consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K.
Share Repurchase Program
Our Board of Directors reset the total repurchase authorization to $2.0 billion in shares of our common stock, effective
as of February 26, 2026. Under the share repurchase program, shares of our common stock may be repurchased from time to
time in open market transactions, in privately negotiated transactions, or otherwise, including through Rule 10b5-1 plans. The
timing and actual number of shares of common stock repurchased will depend on a variety of factors, including legal
requirements and price, economic, and market conditions. In addition to the repurchase of common stock, the share repurchase
program is used for the payment of tax withholding amounts upon net share settlement of equity-based awards granted pursuant
to our Equity Incentive Plan or otherwise based on the value of shares withheld that would have otherwise been issued to the
award holder. The repurchase program may be suspended or discontinued at any time and does not have a specified expiration
date.
Key Financial Measures
Our key financial measures and operating metrics are discussed in the following pages. Additional information
regarding U.S. GAAP measures and our other significant accounting policies can be found in Note 2, Summary of Significant
Accounting Policies, to the consolidated financial statements included in this Annual Report on Form 10-K.
Revenues
Revenues primarily consist of Fund management fees, Incentive fees, Investment income (including Performance
allocations, realized and unrealized gains of our investments in our funds, and other principal investments), as well as Interest
and other income.
Fund management fees. Fund management fees include management fees and transaction and portfolio advisory fees.
We earn management fees for advisory services we provide to funds in which we hold a general partner interest or to funds or
certain portfolio companies with which we have an investment advisory or investment management agreement. These fees are
largely from either traditional closed-end, long-dated funds, which are highly predictable and stable, or Perpetual Capital
products as defined below. Management fees also include catch-up management fees, which are episodic in nature and
represent management fees charged to fund investors in subsequent closings of a fund which apply to the time period between
the fee initiation date and the subsequent closing date. We also earn management fees on our CLOs and other structured
products.
Transaction and portfolio advisory fees generally include capital markets fees generated by Carlyle Global Capital
Markets in connection with activities related to the underwriting, issuance and placement of debt and equity securities, and loan
syndication for our portfolio companies and third-party clients, which are generally not subject to rebate offsets as described
below with respect to our most recent vintages (but are subject to the rebate offsets set forth below for older funds).
Underwriting fees include gains, losses, and fees arising from securities offerings in which we participate in the underwriter
syndicate.
Transaction and portfolio advisory fees also include fees we receive for the transaction and portfolio advisory services
we provide to our portfolio companies. When covered by separate contractual agreements, we recognize transaction and
portfolio advisory fees for these services when the performance obligation has been satisfied and collection is reasonably
96
Table of Contents
assured. We are generally required to offset our fund management fees by the transaction and advisory fees earned, which we
refer to as “rebate offsets.”
The recognition of portfolio advisory fees, transactions fees, and capital markets fees can be volatile as they are
primarily generated by investment activity within our funds, and therefore are impacted by our investment pace or other capital
transactions at our portfolio companies.
Incentive fees. Incentive fees consist of performance-based incentive arrangements pursuant to management contracts
when the return on assets under management exceeds certain benchmark returns or other performance targets. In such
arrangements, incentive fees are recognized when the performance benchmark has been achieved.
Investment income (loss). Investment income (loss) consists of our performance allocations as well as the realized and
unrealized gains and losses resulting from our equity method investments and other principal investments.
Performance allocations consist principally of the performance-based capital allocation from fund limited partners to
us, commonly referred to as carried interest, from certain of our investment funds, which we refer to as the “carry funds.”
Carried interest revenue is recognized by Carlyle upon appreciation of the valuation of our funds’ investments above certain
return hurdles as set forth in each respective partnership agreement and is based on the amount that would be due to us pursuant
to the fund partnership agreement at each period end as if the funds were liquidated at such date. Accordingly, the amount of
carried interest recognized as performance allocations reflects our share of the fair value gains and losses of the associated
funds’ underlying investments measured at their then-current fair values relative to the fair values as of the end of the prior
period. As a result, the performance allocations earned in an applicable reporting period are not indicative of any future period,
as fair values are based on conditions prevalent as of the reporting date. Refer to “—Trends Affecting Our Business” for further
discussion.
For any given period, performance allocations revenue on our statement of operations may include reversals of
previously recognized performance allocations due to a decrease in the value of a particular fund that results in a decrease of
cumulative performance allocations earned to date. Since fund return hurdles are cumulative, previously recognized
performance allocations also may be reversed in a period of appreciation that is lower than the particular fund’s hurdle rate.
Additionally, unrealized performance allocations reverse when performance allocations are realized, and unrealized
performance allocations can be negative if the amount of realized performance allocations exceed total performance allocations
generated in the period. The timing and receipt of realized performance allocations varies with the lifecycle of our carry funds
and there is often a difference between the time we start accruing performance allocations and realization. The timing of
performance allocation realizations from our Carlyle AlpInvest, Carlyle Aviation, and Abingworth funds is typically later than
in our other carry funds based on the terms of such arrangements.
Under our arrangements with the historical owners and management teams of AlpInvest and Abingworth, the amount
of carried interest to which we are entitled varies. In some cases, we are entitled to 15% of the carried interest in respect of
commitments from the historical owners of AlpInvest for the period between 2011 and 2020. In certain instances, carried
interest associated with the AlpInvest fund vehicles is subject to entity level income taxes in the Netherlands. Additionally, in
connection with the acquisition of Abingworth, we are entitled to 15% of carried interest generated from certain Abingworth
funds.
Realized carried interest may be clawed back or given back to the fund if the fund’s investment values decline below
certain return hurdles, which vary from fund to fund. This amount is known as the “giveback obligation.” In all cases, each
investment fund is considered separately in evaluating carried interest and potential giveback obligations. See Note 8,
Commitments and Contingencies, to the consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-
K for additional information.
Accrued performance allocations and accrued giveback obligations at a point in time assume a hypothetical liquidation
of the funds’ investments at their then current fair values. Each investment fund is considered separately in evaluating carried
interest and potential giveback obligations. These assets and liabilities will continue to fluctuate in accordance with the fair
values of the funds’ investments until they are realized. The Company uses “net accrued performance revenues” to refer to the
aggregation of the accrued performance allocations net of (i) accrued giveback obligations, (ii) accrued performance allocations
related compensation, (iii) performance allocations related tax obligations, and (iv) accrued performance allocations attributable
to non-controlling interests. Net accrued performance revenues exclude any net accrued performance allocations and incentive
fees that have been realized but will be collected in subsequent periods, as well as net accrued performance revenues which are
presented as fee related performance revenues when realized in our non-GAAP financial measures. Realized performance
allocation-related compensation that has not yet been paid is also excluded from our net accrued performance allocations.
97
Table of Contents
In addition, realized performance allocations may be reversed in future periods to the extent that such amounts become
subject to a giveback obligation. The aggregate amount of giveback obligations realized since Carlyle’s inception totaled
$257.0 million, $175.6 million of which was related to various Legacy Energy Funds. Given that current and former senior
Carlyle professionals and other limited partners of the Carlyle Holdings partnerships are responsible for paying the majority of
the realized giveback obligation, only $87.1 million of the $257.0 million aggregate giveback obligation realized since
inception was attributable to Carlyle. The realization of giveback obligations for the Company’s portion of such obligations
reduces Distributable Earnings in the period realized. Further, each individual who holds equity interests in carried interest
generated by our funds and is a recipient of realized carried interest typically signs a guarantee agreement or partnership
agreement that personally obligates such person to return his/her pro rata share of any amounts of realized carried interest
previously distributed that are later clawed back. Accordingly, carried interest as performance allocation compensation is
subject to return to the Company in the event a giveback obligation is funded. Generally, the actual giveback liability, if any,
does not become due until the end of a fund’s life.
In addition, in our discussion of our non-GAAP results, we use the term “realized net performance revenues” to refer
to realized performance allocations and incentive fees from our funds, net of the portion allocated to our investment
professionals, and other employees and certain tax expenses associated with carried interest attributable to certain partners and
employees, which are reflected as realized performance allocations and incentive fees related compensation expense. See “—
Non-GAAP Financial Measures” and “—Segment Analysis” for the amount of realized net performance revenues recognized
each period and related discussion.
Investment income also represents the realized and unrealized gains and losses on our principal investments, including
our investments in Carlyle funds that are not consolidated, and our strategic investments in NGP as described below. Realized
principal investment income (loss) is recorded when we redeem all or a portion of our investment or when we receive or are due
cash income, such as dividends or distributions. A realized principal investment loss is also recorded when an investment is
deemed to be permanently impaired or worthless. Unrealized principal investment income (loss) results from changes in the fair
value of the underlying investment, as well as the reversal of previously recognized unrealized gains (losses) at the time an
investment is realized.
We account for our investments in NGP under the equity method of accounting. Our investments in NGP include the
equity interests in NGP Management and the general partners of certain carry funds advised by NGP. Following the
restructuring of the terms of our strategic investment in NGP in March 2025 (the “Restructuring”), our equity interests in NGP
Management entitle us to an allocation of income equal to 55.0% of the management fee related revenues earned by NGP
Management for existing funds, and up to 55.0% for all NGP funds that held an initial closing after December 31, 2024,
including all management fees being retained by NGP for the years 2025 through 2028 on such future NGP funds. Our
investment in the general partners of the NGP Carry Funds entitle us to up to 47.5% of the performance allocations received
from NGP fund general partners. For further information regarding our strategic investments in NGP and the Restructuring,
refer to Note 4, Investments, to the consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K.
We record investment income (loss) for our equity income allocation from NGP management fee related revenues and
our share of any allocated expenses from NGP Management, as well as expenses associated with the compensatory elements of
the strategic investment and any impairment charges. We also record our equity income allocation from NGP performance
allocations in principal investment income (loss) from equity method investments rather than performance allocations in our
consolidated statements of operations. We do not control or manage NGP. Moreover, we do not operate NGP’s business, have
representation on NGP’s board or serve as an investment advisor to any investment fund sponsored by NGP, nor do we direct
the operations of any of NGP’s portfolio companies. While we have consent rights over certain major actions by NGP outside
of the ordinary course of NGP’s business (including, for example, consent rights over items such as amendments to the
organizational documents of the entity in which we are invested, changes to the management fee streams earned by NGP under
its fund agreements, or the incurrence of certain debt by NGP and other similar items), we have no voting rights or consent
rights on any NGP investment committee that selects investments to be made by NGP funds.
Interest and other income. Interest and other income primarily represents reimbursement of certain costs incurred on
behalf of our funds, as well as interest income that we earn such as from our cash and money market accounts and other
investments, including CLO senior and subordinated notes.
Interest and other income of Consolidated Funds. Interest and other income of Consolidated Funds primarily
represents the interest earned on assets of consolidated CLOs.
Net investment income of Consolidated Funds. Net investment income of Consolidated Funds generally measures the
change in the difference in fair value between the assets and the liabilities of the Consolidated Funds. Income (loss) indicates
98
Table of Contents
that the fair value of the assets of the Consolidated Funds appreciated more (less), or depreciated less (more), than the fair value
of the liabilities of the Consolidated Funds. Income or loss is not necessarily indicative of the investment performance of the
Consolidated Funds and does not impact the management or incentive fees received by Carlyle for its management of the
Consolidated Funds. The portion of the net investment income (losses) of Consolidated Funds attributable to the limited partner
investors is allocated to non-controlling interests. Therefore, income or loss is not expected to have a material impact on the
revenues or profitability of the Company beyond the Company’s capital invested in the Consolidated Funds. Moreover,
although the assets of the Consolidated Funds are consolidated onto our balance sheet pursuant to U.S. GAAP, ultimately we do
not have recourse to such assets and such liabilities are generally non-recourse to us. Therefore, income or loss from the
Consolidated Funds generally does not impact the assets available to our common stockholders.
Expenses
Compensation and benefits. Compensation includes salaries, bonuses, equity-based compensation, and performance
payment arrangements. Bonuses are accrued over the service period to which they relate.
We recognize as compensation expense the portion of performance allocations and incentive fees that are due to our
employees, senior Carlyle professionals, advisors, and operating executives in a manner consistent with how we recognize the
performance allocations and incentive fee revenue. These amounts are accounted for as compensation expense in conjunction
with the related performance allocations and incentive fee revenue and, until paid, are recognized as a component of the accrued
compensation and benefits liability. Compensation in respect of performance allocations and incentive fees is paid when the
related performance allocations and incentive fees are realized, and not when such performance allocations and incentive fees
are accrued. The funds do not have a uniform allocation of performance allocations and incentive fees to our employees, senior
Carlyle professionals, advisors, and operating executives. However, we generally allocate a range of 60% to 70% of
performance allocations and incentive fees to our employees.
In addition, we have implemented various equity-based compensation arrangements that require senior Carlyle
professionals and other employees to provide services over a service period of generally one year to four years in order to vest
in the applicable equity interests, which under U.S. GAAP will result in compensation charges over current and future periods.
In certain of our equity-based compensation arrangements, vesting is based on the achievement of certain performance targets
or market conditions. See Note 14, Equity-Based Compensation, to the consolidated financial statements in Part II, Item 8 of
this Annual Report on Form 10-K for additional information. Compensation charges associated with all equity-based
compensation grants are excluded from Fee Related Earnings and Distributable Earnings.
We may hire additional individuals and overall compensation levels may correspondingly increase, which could result
in an increase in compensation and benefits expense. As a result of prior acquisitions, we have charges associated with
contingent consideration taking the form of earn-outs and profit participation, some of which are reflected as compensation
expense.
General, administrative and other expenses. General, administrative and other expenses include occupancy and
equipment expenses and other expenses, which consist principally of professional fees, including those related to our global
regulatory compliance program, external costs of fundraising, travel and related expenses, communications and information
services, depreciation and amortization (including intangible asset amortization and impairment), bad debt expense, and foreign
currency transactions. We expect that general, administrative and other expenses will vary due to infrequently occurring or
unusual items, such as impairment of intangible assets or lease right-of-use assets and expenses or insurance recoveries
associated with litigation and contingencies. Also, in periods of significant fundraising, to the extent that we use third parties to
assist in our fundraising efforts, our general, administrative and other expenses may increase accordingly. Similarly, our
general, administrative and other expenses may increase as a result of professional and other fees incurred as part of due
diligence related to strategic acquisitions and new product development. Additionally, we anticipate that general, administrative
and other expenses will fluctuate from period to period due to the impact of foreign exchange transactions.
Interest and other expenses of Consolidated Funds. Interest and other expenses of Consolidated Funds consist
primarily of interest expense related primarily to loans of consolidated CLOs, professional fees and other third-party expenses.
Income taxes. Income taxes are accounted for using the asset and liability method of accounting. Under this method,
deferred tax assets and liabilities are recognized for the expected future tax consequences of differences between the carrying
amounts of assets and liabilities and their respective tax basis, using currently enacted tax rates. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in income in the period in which the change is enacted. Deferred tax
assets are reduced by a valuation allowance when it is more likely than not that some or all of the deferred tax assets will not be
realized.
99
Table of Contents
Non-controlling Interests in Consolidated Entities. Non-controlling interests in consolidated entities represent the
component of equity in consolidated entities not held by us. These interests are adjusted for general partner allocations.
Earnings Per Common Share. We compute earnings per common share in accordance with ASC 260, Earnings Per
Share. Basic earnings per common share is calculated by dividing net income (loss) attributable to the common shares of the
Company by the weighted average number of common shares outstanding for the period. Diluted earnings per common share
reflects the assumed conversion of all dilutive securities. See Note 12, Earnings Per Common Share, to the consolidated
financial statements in Part II, Item 8 of this Annual Report on Form 10-K for additional information.
Non-GAAP Financial Measures
Distributable Earnings. Distributable Earnings, or “DE,” is a key performance benchmark used in our industry and is
evaluated regularly in making resource deployment and compensation decisions, and in assessing the performance of our three
segments. We also use DE in our budgeting, forecasting, and the overall management of our segments. We believe that
reporting DE is helpful to understanding our business and that investors should review the same supplemental financial measure
that management uses to analyze our segment performance. DE is intended to show the amount of net realized earnings without
the effects of consolidation of the Consolidated Funds. DE is derived from our segment reported results and is an additional
measure to assess performance.
Distributable Earnings differs from income (loss) before provision for income taxes computed in accordance with U.S.
GAAP in that it includes certain tax expenses associated with certain foreign performance revenues (composed of performance
allocations and incentive fees), and does not include unrealized performance allocations and related compensation expense,
unrealized principal investment income, equity-based compensation expense, net income (loss) attributable to non-Carlyle
interest in consolidated entities, or charges (credits) related to Carlyle corporate actions and non-recurring items that affect
period-to-period comparability and are not reflective of the Company’s operational performance. Charges (credits) related to
Carlyle corporate actions and non-recurring items include: charges associated with the Conversion, charges associated with
acquisitions, dispositions, or strategic investments, changes in the tax receivable agreement liability, amortization and any
impairment charges associated with acquired intangible assets, transaction costs associated with acquisitions and dispositions,
charges associated with earn-outs and contingent consideration including gains and losses associated with the estimated fair
value of contingent consideration issued in conjunction with acquisitions or strategic investments, impairment charges
associated with lease right-of-use assets, gains and losses from the retirement of debt, charges associated with contract
terminations and employee severance, and non-recurring items that affect period-to-period comparability and are not reflective
of the Company’s operating performance. We believe the inclusion or exclusion of these items provides investors with a
meaningful indication of our core operating performance. This measure supplements and should be considered in addition to
and not in lieu of the results of operations discussed further under “—Consolidated Results of Operations” prepared in
accordance with U.S. GAAP.
Fee Related Earnings. Fee Related Earnings, or “FRE,” is a component of DE and is used to assess the ability of the
business to cover base compensation and operating expenses from total fee revenues. FRE adjusts DE to exclude net realized
performance revenues, realized principal investment income from investments in Carlyle funds, and net interest (interest
income less interest expense). Fee Related Earnings includes fee related performance revenues and related compensation
expense. Fee related performance revenues represent the realized portion of performance revenues that are measured and
received on a recurring basis, are not dependent on realization events, and which have no risk of giveback.
Operating Metrics
We monitor certain operating metrics that are common to the asset management industry.
Fee-earning Assets under Management. Fee-earning assets under management or Fee-earning AUM refers to the
assets we manage or advise from which we derive recurring fund management fees. Our Fee-earning AUM is generally based
on one of the following, once fees have been activated:
(a)the amount of limited partner capital commitments, generally for carry funds where the original investment period
has not expired and for AlpInvest carry funds during the commitment fee period (see “Fee-earning AUM based on
capital commitments” in the table below for the amount of this component at each period);
(b)the remaining amount of limited partner invested capital at cost, generally for carry funds and certain co-
investment vehicles where the original investment period has expired (see “Fee-earning AUM based on invested
capital” in the table below for the amount of this component at each period);
100
Table of Contents
(c)the amount of aggregate fee-earning collateral balance at par of our CLOs and other securitization vehicles, as
defined in the fund indentures (pre-2020 CLO vintages are generally exclusive of equities and defaulted positions)
as of the quarterly cut-off date;
(d)the external investor portion of the net asset value of certain carry funds and evergreen products (see “Fee-earning
AUM based on net asset value” in the table below for the amount of this component at each period);
(e)the fair value of Fortitude’s general account assets invested under the strategic advisory services agreement (see
“Fee-earning AUM based on fair value and other” in the table below);
(f)the gross assets (including assets acquired with leverage) of certain cross-platform credit and direct lending
products, excluding cash and cash equivalents for one of our business development companies (included in “Fee-
earning AUM based on fair value and other” in the table below); and
(g)the lower of cost or fair value of invested capital, generally for AlpInvest carry funds where the commitment fee
period has expired and certain carry funds where the investment period has expired, (included in “Fee-earning
AUM based on fair value and other” in the table below).
The chart below presents Fee-earning AUM by segment at each period, in billions.
The table below details Fee-earning AUM by its respective components at each period.
| As of December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| Consolidated Results | (Dollars in millions) | ||
| Components of Fee-earning AUM | |||
| Fee-earning AUM based on capital commitments | $71,611 | $58,885 | |
| Fee-earning AUM based on invested capital | 80,814 | 81,826 | |
| Fee-earning AUM based on collateral balances, at par | 44,455 | 45,890 | |
| Fee-earning AUM based on net asset value | 30,151 | 23,369 | |
| Fee-earning AUM based on fair value and other | 109,747 | 94,388 | |
| Balance, End of Period(1) | $336,778 | $304,358 |
(1)Ending balances as of December 31, 2025 and 2024 exclude $16.8 billion and $22.8 billion, respectively, of pending Fee-earning AUM
for which fees have not yet been activated.
101
Table of Contents
The table below provides the period to period rollforward of Fee-earning AUM.
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| Consolidated Results | (Dollars in millions) | ||
| Fee-earning AUM Rollforward | |||
| Balance, Beginning of Period | $304,358 | $307,418 | |
| Inflows(1) | 55,584 | 32,971 | |
| Outflows (including realizations)(2) | (29,787) | (31,289) | |
| Market Activity & Other(3) | 1,845 | (1,856) | |
| Foreign Exchange(4) | 4,778 | (2,886) | |
| Balance, End of Period | $336,778 | $304,358 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on
commitments were activated during the period, the fee-earning commitments invested in vehicles for which management fees are based
on invested capital, the fee-earning collateral balance of new CLO issuances, reinsurance and other transactions at Fortitude, as well as
gross subscriptions in vehicles for which management fees are based on net asset value. Inflows exclude fundraising amounts during the
period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair
value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has
expired during the period, reductions for funds that are no longer calling for fees, gross redemptions in our open-end funds, and outflows
from our liquid credit products. Distributions for funds earning management fees based on commitments during the period do not affect
Fee-earning AUM.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower
of cost or fair value and net asset value, activity of funds with fees based on gross asset value, and changes in the fair value of Fortitude’s
general account assets covered by the strategic advisory services agreement.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Refer to “—Segment Analysis” for a detailed discussion by segment of the activity affecting Fee-earning AUM for
each of the periods presented by segment.
Assets under Management. Assets under management or “AUM” refers to the assets we manage or advise. Our AUM
generally equals the sum of the following:
(a) the aggregate fair value of our carry funds and related co-investment vehicles, and separately managed accounts, plus
the capital that Carlyle is entitled to call from investors in those funds and vehicles (including Carlyle commitments to
those funds and vehicles and those of senior Carlyle professionals and employees) pursuant to the terms of their capital
commitments to those funds and vehicles;
(b) the amount of aggregate collateral balance and principal cash at par or aggregate principal amount of the notes of our
CLOs and other structured products (inclusive of all positions);
(c) the net asset value of certain carry funds and evergreen products;
(d)the fair value of Fortitude’s general account assets invested under the strategic advisory services agreement; and
(e) the gross assets (including assets acquired with leverage) of certain cross-platform credit and direct lending products,
plus the capital that Carlyle is entitled to call from investors in those vehicles pursuant to the terms of their capital
commitments to those vehicles.
102
Table of Contents
The chart below presents Total AUM by segment at each period, in billions.
We include in our calculation of AUM and Fee-earning AUM the NGP Energy Funds that are advised by NGP. Our
calculation of AUM also includes third-party capital raised for the investment in Fortitude through a Carlyle-affiliated
investment fund and from strategic investors who directly invest in Fortitude alongside the fund. The AUM and Fee-earning
AUM related to the strategic advisory services agreement with Fortitude are inclusive of the net asset value of investments in
Carlyle products. These amounts are also reflected in the AUM and Fee-earning AUM of the strategy in which they are
invested.
For most of our Global Private Equity and Carlyle AlpInvest carry funds, total AUM includes the fair value of the
capital invested, whereas Fee-earning AUM includes the amount of capital commitments or the remaining amount of invested
capital, depending on whether the original investment period for the fund has expired. As such, Fee-earning AUM may be
greater than total AUM when the aggregate fair value of the remaining investments is less than the cost of those investments.
Our calculations of AUM and Fee-earning AUM may differ from the calculations of other asset managers. As a result,
these measures may not be comparable to similar measures presented by other asset managers. In addition, our calculation of
AUM (but not Fee-earning AUM) includes uncalled commitments to, and the fair value of invested capital in, our investment
funds from Carlyle and our personnel, regardless of whether such commitments or invested capital are subject to management
fees or performance allocations. Our calculations of AUM or Fee-earning AUM are not based on any definition of AUM or
Fee-earning AUM that is set forth in the agreements governing the investment funds that we manage or advise.
We generally use Fee-earning AUM as a metric to measure changes in the assets from which we earn recurring
management fees. Total AUM tends to be a better measure of our investment and fundraising performance as it reflects
investments at fair value plus available capital.
103
Table of Contents
The table below provides the period to period rollforward of Total AUM.
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| (Dollars in millions) | |||
| Consolidated Results | |||
| Total AUM Rollforward | |||
| Balance, Beginning of Period | $441,020 | $425,994 | |
| Inflows(1) | 53,692 | 40,781 | |
| Outflows (including realizations)(2) | (43,280) | (36,575) | |
| Market Activity & Other(3) | 18,046 | 15,220 | |
| Foreign Exchange(4) | 7,389 | (4,400) | |
| Balance, End of Period | $476,867 | $441,020 |
(1)Inflows generally reflects the impact of gross fundraising, reinsurance and other transactions at Fortitude, and corporate acquisitions
during the period, if any. For funds or vehicles denominated in foreign currencies, this reflects translation at the average quarterly rate.
(2)Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, and separately
managed accounts, gross redemptions in our open-end products, outflows from our liquid credit products, and the expiration of available
capital.
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds and
related co-investment vehicles, and separately managed accounts, as well as the net impact of fees, expenses and non-investment income,
change in gross asset value for our business development companies, changes in the fair value of Fortitude’s general account assets
covered by the strategic advisory services agreement, and other changes in AUM.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Please refer to “—Segment Analysis” for a detailed discussion by segment of the activity affecting Total AUM for
each of the periods presented.
Available Capital. “Available Capital” refers to the amount of capital commitments available to be called for
investments, which may be reduced for equity invested that is funded via a fund credit facility and expected to be called from
investors at a later date, plus any additional assets/liabilities at the fund level other than active investments. Amounts previously
called may be added back to available capital following certain distributions. “Expired Available Capital” occurs when a fund
has passed the investment and follow-on periods and can no longer invest capital into new or existing deals. Any remaining
Available Capital, typically a result of either recycled distributions or specific reserves established for the follow-on period that
are not drawn, can only be called for fees and expenses and is therefore removed from the Total AUM calculation.
Perpetual Capital. “Perpetual Capital” refers to the assets we manage or advise which have an indefinite term and for
which there is no immediate requirement to return capital to investors upon the realization of investments made with such
capital, except as required by applicable law. Perpetual Capital may be materially reduced or terminated under certain
conditions, including reductions from changes in valuations and payments to investors, including through elections by investors
to redeem their investments, dividend payments, and other payment obligations, as well as the termination of or failure to renew
the respective investment advisory agreements. Perpetual Capital includes: (a) assets managed under the strategic advisory
services agreement with Fortitude, (b) our Core Plus real estate fund, (c) our business development companies and certain other
direct lending products, (d) Carlyle Tactical Private Credit Fund (“CTAC”), (e) our closed-end tender offer Carlyle AlpInvest
Private Markets (“CAPM”) and Carlyle AlpInvest Private Markets Secondaries (“CAPS”) funds, and (f) certain other structured
credit products. As of December 31, 2025, our total AUM and Fee-earning AUM included $115.4 billion and $110.9 billion,
respectively, of Perpetual Capital. Our Perpetual Capital total AUM and Fee-earning AUM, exclusive of assets managed under
the strategic advisory services agreement with Fortitude, was $35.0 billion and $30.5 billion, respectively, as of December 31,
2025.
Performance Fee Eligible AUM. “Performance Fee Eligible AUM” represents the AUM of funds for which we are
entitled to receive performance allocations, inclusive of the fair value of investments in those funds (which we refer to as
“Performance Fee Eligible Fair Value”) and their Available Capital. Performance Fee Eligible Fair Value is “Performance Fee-
Generating” when the associated fund has achieved the specified investment returns required under the terms of the fund’s
agreement and is accruing performance revenue as of the quarter-end reporting date. Funds whose performance allocations are
104
Table of Contents
treated as fee related performance revenues are excluded from these metrics. As of December 31, 2025, our total AUM included
$235.5 billion of Performance Fee Eligible AUM.
Consolidation of Certain Carlyle Funds
The Company consolidates all entities that it controls either through a majority voting interest or as the primary
beneficiary of variable interest entities. The entities we consolidate are referred to collectively as the Consolidated Funds in our
consolidated financial statements. The assets and liabilities of the Consolidated Funds are generally held within separate legal
entities and, as a result, the assets of the Consolidated Funds are not available to support our operating activities, and similarly,
the liabilities of the Consolidated Funds are non-recourse to us. As of December 31, 2025, our Consolidated Funds represent
approximately 4% of our AUM; 2% of our management fees; and 4% of our total investment income or loss on an
unconsolidated basis for the year ended December 31, 2025.
We are not required under the consolidation guidance to consolidate in our financial statements most of the investment
funds we advise. However, we consolidate certain CLOs and certain other funds that we advise, and the number of funds we are
required to consolidate has been increasing as a result of the impacts of capital from our balance sheet invested in new products
and our indirect interest in funds through our investment in Fortitude (see Note 4, Investments). As of December 31, 2025, the
assets and liabilities of the Consolidated Funds were primarily related to our consolidated CLOs, which held approximately
$11.0 billion of total assets. Additionally, the Investments of Consolidated Funds included approximately $1.1 billion related to
investments that have been bridged to investment funds in our Global Private Equity segment.
Generally, the consolidation of the Consolidated Funds has a gross-up effect on our assets, liabilities and cash flows
but has no net effect on the net income attributable to the Company. The majority of the net economic ownership interests of the
Consolidated Funds are reflected as non-controlling interests in consolidated entities in the consolidated financial statements.
However, in certain Consolidated Funds, particularly those where we have elected to invest additional amounts or bridge
investments in new investment areas, the non-controlling interests are less significant and may impact net income attributable to
the common stockholders.
The Consolidated Funds are not the same entities in all periods presented. The Consolidated Funds in future periods
may change due to changes in fund terms, formation of new funds, and terminations of funds. Because only a small portion of
our funds are consolidated, the performance of the Consolidated Funds is not necessarily consistent with or representative of the
combined performance trends of all of our funds.
For further information on our consolidation policy and the consolidation of certain funds, see Note 2, Summary of
Significant Accounting Policies, to the consolidated financial statements included in this Annual Report on Form 10-K.
Consolidated Results of Operations
The following table and discussion sets forth information regarding our consolidated results of operations for the years
ended December 31, 2025 and 2024. Our consolidated financial statements have been prepared on substantially the same basis
for all historical periods presented; however, the Consolidated Funds are not the same entities in all periods shown due to
changes in fund terms and the creation and termination of funds. As further described above, the consolidation of these funds
primarily has the impact of increasing interest and other income of Consolidated Funds, interest and other expenses of
Consolidated Funds, and net investment income (losses) of Consolidated Funds in the year that the fund is initially
consolidated. The consolidation of these funds had no effect on net income attributable to the Company for the periods
presented.
105
Table of Contents
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ | % | ||||
| (Dollars in millions) | |||||||
| Revenues | |||||||
| Fund management fees | $2,396.6 | $2,188.1 | $208.5 | 10% | |||
| Incentive fees | 190.5 | 133.5 | 57.0 | 43% | |||
| Investment income | |||||||
| Performance allocations | 1,222.5 | 2,015.7 | (793.2) | (39)% | |||
| Principal investment income | 119.2 | 238.7 | (119.5) | (50)% | |||
| Total investment income | 1,341.7 | 2,254.4 | (912.7) | (40)% | |||
| Interest and other income | 215.7 | 218.2 | (2.5) | (1)% | |||
| Interest and other income of Consolidated Funds | 635.3 | 631.6 | 3.7 | 1% | |||
| Total revenues | 4,779.8 | 5,425.8 | (646.0) | (12)% | |||
| Expenses | |||||||
| Compensation and benefits | |||||||
| Cash-based compensation and benefits | 895.2 | 875.5 | 19.7 | 2% | |||
| Equity-based compensation | 374.7 | 467.9 | (93.2) | (20)% | |||
| Performance allocations and incentive fee related compensation | 936.3 | 1,361.5 | (425.2) | (31)% | |||
| Total compensation and benefits | 2,206.2 | 2,704.9 | (498.7) | (18)% | |||
| General, administrative and other expenses | 784.3 | 665.6 | 118.7 | 18% | |||
| Interest | 123.9 | 121.0 | 2.9 | 2% | |||
| Interest and other expenses of Consolidated Funds | 624.3 | 564.9 | 59.4 | 11% | |||
| Other non-operating expenses (income) | (0.2) | (0.3) | 0.1 | (33)% | |||
| Total expenses | 3,738.5 | 4,056.1 | (317.6) | (8)% | |||
| Other income | |||||||
| Net investment income of Consolidated Funds | 117.9 | 24.0 | 93.9 | NM | |||
| Income before provision for income taxes | 1,159.2 | 1,393.7 | (234.5) | (17)% | |||
| Provision for income taxes | 214.5 | 302.6 | (88.1) | (29)% | |||
| Net income | 944.7 | 1,091.1 | (146.4) | (13)% | |||
| Net income attributable to non-controlling interests in consolidated entities | 136.0 | 70.7 | 65.3 | 92% | |||
| Net income attributable to The Carlyle Group Inc. Common Stockholders | $808.7 | $1,020.4 | $(211.7) | (21)% |
NM - Not meaningful.
106
Table of Contents
Revenues
Fund management fees. Fund management fees increased $208.5 million, or 10%, for the year ended December 31,
2025 compared to 2024, primarily due to the following:
| Year Ended December 31, | |
|---|---|
| 2025 v. 2024 | |
| (Dollars in millions) | |
| Increase in management fees from the commencement of the investment period for certain newly raised funds which charge fees based on commitments and the impact of incremental fundraising in funds which activated fees in a prior period | $232.9 |
| Net decrease in management fees resulting from the change in basis from commitments to invested capital and step-downs in rate for certain funds, and the impact of net investment activity in funds whose management fees are based on invested capital, including the impact of changes in the base under the strategic advisory services agreement with Fortitude | (132.8) |
| Increase in catch-up management fees from subsequent closes of funds that are in the fundraising period | 46.8 |
| Increase in transaction and portfolio advisory fees | 53.5 |
| All other changes(1) | 8.1 |
| Total increase in Fund management fees(2) | $208.5 |
(1)The year ended December 31, 2025 included approximately $19 million of catch-up subordinated management fees in certain aviation
funds.
(2)Total increase in Fund management fees does not include our equity income allocation from NGP management fee related revenues. We
do not control NGP and account for our strategic investment in NGP as an equity method investment under U.S. GAAP. Therefore, Fund
management fees associated with NGP are included in Principal investment income (loss) in our U.S. GAAP results.
No fund generated over 10% of total fund management fees in any of the periods presented. In 2025, average Fee-
earning AUM in our Carlyle AlpInvest and Global Credit segments grew approximately 21% and 5%, respectively, relative to
the average balances in 2024, while average Fee-earning AUM in 2025 for Global Private Equity fell by 3% relative to the
average balance in 2024. As a result, Fund management fees increased in Carlyle AlpInvest and Global Credit, while Global
Private Equity decreased, which was due in part to smaller buyout fund sizes in our corporate private equity strategy and step-
downs in rate or basis as well as realizations, partially offset by the activation of fees in certain products in our Global Private
Equity segment. The increase in catch-up management fees for the year ended December 31, 2025 was primarily attributable to
our Carlyle AlpInvest segment. We expect catch-up management fees associated with our Carlyle AlpInvest segment to
decrease in 2026 compared to 2025, as fundraising for our most recent vintage of secondaries & portfolio finance funds
concluded during 2025.
Fund management fees included transaction and portfolio advisory fees, net of rebate offsets, of $206.0 million and
$152.5 million for the years ended December 31, 2025 and 2024, respectively. These fees primarily comprise capital markets
fees generated by Carlyle Global Capital Markets. The recognition of portfolio advisory fees, transactions fees, and capital
markets fees can be volatile as they are primarily generated by investment activity within our funds, and therefore are impacted
by our investment pace. See “—Trends Affecting Our Business” for further discussion on our investment activity and broader
market trends.
107
Table of Contents
Investment income. Investment income decreased $0.9 billion for the year ended December 31, 2025 compared to
2024, which included a decrease in Performance allocations of $0.8 billion and a decrease in Principal investment income (loss)
of $0.1 billion. The components of Investment income are included in the following table:
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ | % | ||||
| (Dollars in millions) | |||||||
| Performance allocations | $1,222.5 | $2,015.7 | $(793.2) | (39)% | |||
| Principal investment income: | |||||||
| Investment income from NGP, which includes performance allocations | (28.2) | 103.6 | (131.8) | (127)% | |||
| Investment income from our carry funds: | |||||||
| Global Private Equity | 40.4 | 35.3 | 5.1 | 14% | |||
| Global Credit | 13.6 | 12.3 | 1.3 | 11% | |||
| Carlyle AlpInvest | 14.0 | 6.4 | 7.6 | 119% | |||
| Investment (loss) income from our CLOs | (15.9) | 23.0 | (38.9) | NM | |||
| Investment income from Carlyle FRL | 29.8 | 33.8 | (4.0) | (12)% | |||
| Investment income (loss) from our other Global Credit products | 15.4 | (4.8) | 20.2 | NM | |||
| Investment income on foreign currency hedges | 2.1 | 4.0 | (1.9) | (48)% | |||
| All other investment income (loss) | 48.0 | 25.1 | 22.9 | 91% | |||
| Total Principal investment income | 119.2 | 238.7 | (119.5) | (50)% | |||
| Total Investment income | $1,341.7 | $2,254.4 | $(912.7) | (40)% |
Performance allocations. Performance allocations by segment for years ended December 31, 2025 and 2024
comprised the following:
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ | % | ||||
| (Dollars in millions) | |||||||
| Global Private Equity | $680.9 | $1,559.9 | $(879.0) | (56)% | |||
| Global Credit | 282.6 | 227.7 | 54.9 | 24% | |||
| Carlyle AlpInvest | 259.0 | 228.1 | 30.9 | 14% | |||
| Total performance allocations | $1,222.5 | $2,015.7 | $(793.2) | (39)% |
Performance allocations for the year ended December 31, 2025 included:
•In the Global Private Equity segment, Performance allocation accruals were primarily driven by appreciation in
CP VII, CP VIII, and our infrastructure and natural resources funds, partially offset by the reversal of Performance
allocation accruals in CAP V driven by the impact of preferred returns.
•In the Global Credit segment, Performance allocation accruals were primarily driven by appreciation in SASOF
V, CCOF II, and CCOF III.
•In the Carlyle AlpInvest segment, Performance allocation accruals were primarily driven by appreciation in ASF
VIII, ACF VIII, and ASF VII.
Performance allocations for the year ended December 31, 2024 included:
•In the Global Private Equity segment, Performance allocation accruals were primarily driven by appreciation in
CP VII, and to a lesser extent appreciation in CP VIII, partially offset by the reversal of Performance allocation
accruals in CEP V reflecting portfolio depreciation.
108
Table of Contents
•In the Global Credit segment, Performance allocation accruals were primarily driven by appreciation in our
opportunistic credit funds.
•In the Carlyle AlpInvest segment, Performance allocation accruals were primarily driven by appreciation in our
secondaries & portfolio finance and co-investment funds.
See “—Trends Affecting Our Business” for further discussion on the macroeconomic, geopolitical and industry
landscape, and our investment activity.
Principal investment income. The decrease in Principal investment income for the year ended December 31, 2025
compared to 2024 was primarily attributable to an impairment charge of $92.5 million and a $38.0 million reduction in NGP
accrued carry, both related to the restructuring of the terms of our strategic investment in NGP (see Note 4, Investments, for
more information), and investment losses from our CLOs in 2025 compared to gains in 2024. These were partially offset by an
increase in investment income (loss) from our other Global Credit products primarily driven by our BDCs and an increase in
investment income related to our Carlyle AlpInvest products.
Expenses
Compensation and benefits. Total compensation and benefits decreased $498.7 million for the year ended
December 31, 2025 compared to 2024, primarily attributable to a decrease in Performance allocations and incentive fee related
compensation of $425.2 million, which was primarily attributable to the impact of the decrease in Performance allocations on
which Performance allocations and incentive fee related compensation is based, and a decrease in Equity-based compensation
of $93.2 million, which was primarily attributable to lower amortization on performance-based stock awards, partially offset by
additional equity awards granted in February 2025. In December 2025, we granted 2.7 million restricted stock units that are
subject to vesting based on the achievement of stock price performance conditions over a service period of four years. The
grant-date fair value of these performance-based stock awards was approximately $136 million. As a result, Equity-based
compensation is expected to be higher in 2026 and such expense is incurred regardless of whether the stock price performance
conditions are achieved.
General, administrative and other expenses. General, administrative and other expenses increased $118.7 million for
the year ended December 31, 2025 compared to 2024, primarily attributable to an increase in foreign currency remeasurement
adjustments of $21.7 million driven by the movement of EUR and GBP relative to USD, an increase in liabilities for litigation-
related contingencies, regulatory examination and inquiries, and other matters of $15.0 million, an increase in professional fees,
as well as smaller increases in external fundraising, marketing, travel, and information technology costs, and other expenses
associated with growing the business.
Interest and other expenses of Consolidated Funds. Interest and other expenses of Consolidated Funds increased $59.4
million for the year ended December 31, 2025 as compared to 2024, primarily due to an increase in interest expense on loans
payable and other expenses attributable to a new collateralized fund obligation vehicle in our Carlyle AlpInvest segment that
was consolidated in 2025.
Net investment income (loss) of Consolidated Funds. The table below summarizes the components of Net investment
income (loss) of Consolidated Funds, including our consolidated CLOs and certain other funds:
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ | % | ||||
| (Dollars in millions) | |||||||
| Realized gains (losses) | $28.3 | $(60.7) | $89.0 | NM | |||
| Net change in unrealized gains (losses) | (11.9) | 157.1 | (169.0) | NM | |||
| Total gains | 16.4 | 96.4 | (80.0) | (83)% | |||
| Gains (losses) from liabilities of CLOs | 101.5 | (72.4) | 173.9 | NM | |||
| Total net investment income of Consolidated Funds | $117.9 | $24.0 | $93.9 | NM |
Net investment income of Consolidated Funds for the year ended December 31, 2025 primarily included net gains of
$308.9 million across various Carlyle AlpInvest and Global Private Equity Consolidated Funds, partially offset by unrealized
losses of $178.2 million related to a consolidated infrastructure fund, of which approximately $150 million is attributable to the
109
Table of Contents
Company. Net investment income of Consolidated Funds for the year ended December 31, 2025 also reflected $12.8 million in
losses related to our CLOs.
Provision for income taxes. For the years ended December 31, 2025 and 2024, our provision for income taxes was
$214.5 million and $302.6 million, respectively, and the Company’s effective tax rates were 18.5% and 21.7%, respectively.
The effective tax rate for the years ended December 31, 2025 and 2024 primarily comprised the 21% U.S. federal corporate
income tax rate plus the impact of U.S. state and foreign corporate income tax provision. The effective tax rate for the year
ended December 31, 2025 was partially offset by net excess tax benefits on Equity-based compensation and non-controlling
interest. See Note 10, Income Taxes, to the consolidated financial statements for more information on our provision for income
taxes.
As of December 31, 2025 and 2024, the Company had federal, state, local, and foreign taxes payable of $141.4 million
and $46.2 million, respectively, which is recorded as a component of accounts payable, accrued expenses and other liabilities in
the accompanying consolidated balance sheets.
Net income (loss) attributable to non-controlling interests in consolidated entities. Net income attributable to non-
controlling interests in consolidated entities was $136.0 million and $70.7 million for the years ended December 31, 2025 and
2024, respectively. These amounts are primarily related to the net earnings of the Consolidated Funds attributable to the related
fund’s limited partners or CLO investors for each period, as well as net earnings from our insurance solutions business and
certain other products that are allocated to certain third-party investors. These amounts also reflect the net income attributable to
non-controlling interests in carried interest and giveback obligations. The net income (loss) of our Consolidated Funds, after
eliminations, attributable to non-controlling interests was $109.8 million and $8.7 million for the years ended December 31,
2025 and 2024, respectively.
Non-GAAP Financial Measures
The following tables set forth information in the format used by management when making resource deployment
decisions and in assessing performance of our segments. These Non-GAAP financial measures are presented for the years
ended December 31, 2025 and 2024. Our Non-GAAP financial measures exclude the effects of unrealized performance
allocations net of related compensation expense, unrealized principal investment income, consolidated funds, acquisition and
disposition-related items including amortization and any impairment charges of acquired intangible assets and contingent
consideration taking the form of earn-outs, charges associated with the Conversion, impairment charges associated with lease
right-of-use assets, gains or losses from retirement of debt, charges associated with contract terminations and employee
severance, charges associated with equity-based compensation, changes in the tax receivable agreement liability, corporate
actions, infrequently occurring or unusual events, and non-recurring items that affect period-to-period comparability and are not
reflective of the Company's operating performance.
The following table shows our total segment DE and FRE for the years ended December 31, 2025 and 2024.
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| (Dollars in millions) | |||
| Total Segment Revenues | $3,901.5 | $3,655.4 | |
| Total Segment Expenses | 2,210.3 | 2,129.9 | |
| (=) Distributable Earnings | $1,691.2 | $1,525.5 | |
| (-) Realized Net Performance Revenues | 357.3 | 366.1 | |
| (-) Realized Principal Investment Income | 151.8 | 101.0 | |
| (+) Net Interest | 54.1 | 46.2 | |
| (=) Fee Related Earnings | $1,236.2 | $1,104.6 |
110
Table of Contents
The following table sets forth our total segment revenues for the years ended December 31, 2025 and 2024.
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| (Dollars in millions) | |||
| Segment Revenues | |||
| Fund level fee revenues | |||
| Fund management fees | $2,243.1 | $2,107.5 | |
| Portfolio advisory and transaction fees, net and other | 225.1 | 163.6 | |
| Fee related performance revenues | 174.5 | 132.7 | |
| Total fund level fee revenues | 2,642.7 | 2,403.8 | |
| Realized performance revenues | 1,037.4 | 1,075.9 | |
| Realized principal investment income | 151.8 | 101.0 | |
| Interest income | 69.6 | 74.7 | |
| Total Segment Revenues | $3,901.5 | $3,655.4 |
The following table sets forth our total segment expenses for the years ended December 31, 2025 and 2024.
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| (Dollars in millions) | |||
| Segment Expenses | |||
| Compensation and benefits | |||
| Cash-based compensation and benefits | $902.1 | $861.7 | |
| Realized performance revenue related compensation | 680.1 | 709.8 | |
| Total compensation and benefits | 1,582.2 | 1,571.5 | |
| General, administrative, and other indirect expenses | 450.4 | 390.7 | |
| Depreciation and amortization expense | 54.0 | 46.8 | |
| Interest expense | 123.7 | 120.9 | |
| Total Segment Expenses | $2,210.3 | $2,129.9 |
111
Table of Contents
Income (loss) before provision for income taxes is the U.S. GAAP financial measure most comparable to Distributable
Earnings and Fee Related Earnings. The following table is a reconciliation of income (loss) before provision for income taxes to
Distributable Earnings and to Fee Related Earnings.
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| (Dollars in millions) | |||
| Income (loss) before provision for income taxes | $1,159.2 | $1,393.7 | |
| Adjustments: | |||
| Net unrealized performance and fee related performance revenues | (22.5) | (396.7) | |
| Unrealized principal investment (income) loss | 19.4 | (34.1) | |
| Equity-based compensation(1) | 376.6 | 476.5 | |
| Acquisition or disposition-related charges, including amortization of intangibles and impairment | 262.4 | 136.6 | |
| Tax (expense) benefit associated with certain foreign performance revenues | (0.5) | (1.0) | |
| Net income attributable to non-controlling interests in consolidated entities | (136.0) | (70.7) | |
| Other adjustments(2) | 32.6 | 21.2 | |
| (=) Distributable Earnings | 1,691.2 | 1,525.5 | |
| (-) Realized net performance revenues, net of related compensation(3) | 357.3 | 366.1 | |
| (-) Realized principal investment income(3) | 151.8 | 101.0 | |
| (+) Net interest | 54.1 | 46.2 | |
| (=) Fee Related Earnings | $1,236.2 | $1,104.6 |
(1)Equity-based compensation for the years ended December 31, 2025 and 2024 includes amounts presented in principal investment
income and general, administrative and other expenses in our U.S. GAAP statement of operations.
(2)Includes charges (credits) related to Carlyle corporate actions and non-recurring items that affect period-to-period comparability
and are not reflective of the Company’s operating performance.
(3)See reconciliation to most directly comparable U.S. GAAP measure below:
| Year Ended December 31, 2025 | |||||
|---|---|---|---|---|---|
| CarlyleConsolidated | Adjustments(4) | TotalReportableSegments | |||
| (Dollars in millions) | |||||
| Performance revenues | $1,222.5 | $(185.1) | $1,037.4 | ||
| Performance revenues related compensation expense | 936.3 | (256.2) | 680.1 | ||
| Net performance revenues | $286.2 | $71.1 | $357.3 | ||
| Principal investment income (loss) | $119.2 | $32.6 | $151.8 | ||
| Year Ended December 31, 2024 | |||||
| CarlyleConsolidated | Adjustments(4) | TotalReportableSegments | |||
| (Dollars in millions) | |||||
| Performance revenues | $2,015.7 | $(939.8) | $1,075.9 | ||
| Performance revenues related compensation expense | 1,361.5 | (651.7) | 709.8 | ||
| Net performance revenues | $654.2 | $(288.1) | $366.1 | ||
| Principal investment income (loss) | $238.7 | $(137.7) | $101.0 |
(4)Adjustments to performance revenues and principal investment income (loss) relate to (i) unrealized performance allocations net
of related compensation expense and unrealized principal investment income, which are excluded from our Non-GAAP results,
(ii) amounts earned from the Consolidated Funds, which were eliminated in the U.S. GAAP consolidation but were included in
the Non-GAAP results, (iii) amounts attributable to non-controlling interests in consolidated entities, which were excluded from
the Non-GAAP results, (iv) the reclassification of NGP performance revenues, which are included in investment income in the
U.S. GAAP financial statements, (v) the reclassification of fee related performance revenues, which are included in fund level fee
112
Table of Contents
revenues in the segment results, and (vi) the reclassification of tax expenses associated with certain foreign performance
revenues. Adjustments to principal investment income (loss) also include the reclassification of earnings for the investment in
NGP Management and its affiliates to the appropriate operating captions for the Non-GAAP results, and the exclusion of charges
associated with the investment in NGP Management and its affiliates that are excluded from the Non-GAAP results.
Distributable Earnings for our reportable segments are as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| (Dollars in millions) | |||
| Global Private Equity | $890.8 | $957.3 | |
| Global Credit | 481.0 | 377.3 | |
| Carlyle AlpInvest | 319.4 | 190.9 | |
| Distributable Earnings | $1,691.2 | $1,525.5 |
Segment Analysis
Discussed below is our DE and FRE for our segments for the periods presented. Our segment information is reflected
in the manner used by our chief operating decision maker to make operating and compensation decisions, assess performance,
and allocate resources.
For segment reporting purposes, revenues and expenses are presented on a basis that deconsolidates our Consolidated
Funds. As a result, segment revenues from management fees, realized performance revenues and realized principal investment
income (loss) are different than those presented on a consolidated U.S. GAAP basis because these revenues recognized in
certain segments are received from Consolidated Funds and are eliminated in consolidation when presented on a consolidated
U.S. GAAP basis. Furthermore, segment expenses are different than related amounts presented on a consolidated U.S. GAAP
basis due to the exclusion of fund expenses that are paid by the Consolidated Funds.
113
Table of Contents
Global Private Equity
The following table presents our results of operations for our Global Private Equity(1) segment:
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ | % | ||||
| (Dollars in millions) | |||||||
| Segment Revenues | |||||||
| Fund level fee revenues | |||||||
| Fund management fees | $1,176.3 | $1,212.0 | $(35.7) | (3)% | |||
| Portfolio advisory and transaction fees, net and other | 39.0 | 24.6 | 14.4 | 59% | |||
| Fee related performance revenues | 0.3 | 6.9 | (6.6) | (96)% | |||
| Total fund level fee revenues | 1,215.6 | 1,243.5 | (27.9) | (2)% | |||
| Realized performance revenues | 845.6 | 927.2 | (81.6) | (9)% | |||
| Realized principal investment income | 56.3 | 49.7 | 6.6 | 13% | |||
| Interest income | 28.7 | 28.1 | 0.6 | 2% | |||
| Total revenues | 2,146.2 | 2,248.5 | (102.3) | (5)% | |||
| Segment Expenses | |||||||
| Compensation and benefits | |||||||
| Cash-based compensation and benefits | 397.2 | 422.8 | (25.6) | (6)% | |||
| Realized performance revenues related compensation | 540.4 | 590.1 | (49.7) | (8)% | |||
| Total compensation and benefits | 937.6 | 1,012.9 | (75.3) | (7)% | |||
| General, administrative, and other indirect expenses | 228.1 | 195.2 | 32.9 | 17% | |||
| Depreciation and amortization expense | 29.4 | 26.8 | 2.6 | 10% | |||
| Interest expense | 60.3 | 56.3 | 4.0 | 7% | |||
| Total expenses | 1,255.4 | 1,291.2 | (35.8) | (3)% | |||
| (=) Distributable Earnings | $890.8 | $957.3 | $(66.5) | (7)% | |||
| (-) Realized net performance revenues | 305.2 | 337.1 | (31.9) | (9)% | |||
| (-) Realized principal investment income | 56.3 | 49.7 | 6.6 | 13% | |||
| (+) Net interest | 31.6 | 28.2 | 3.4 | 12% | |||
| (=) Fee Related Earnings | $560.9 | $598.7 | $(37.8) | (6)% |
(1)For purposes of presenting our results of operations for this segment, our earnings from our investments in NGP are presented in the respective operating
captions.
114
Table of Contents
Distributable Earnings
Distributable Earnings decreased $66.5 million for the year ended December 31, 2025 as compared to 2024. The
following table provides the components of the changes in Distributable Earnings for the year ended December 31, 2025:
| Year Ended December 31, | |
|---|---|
| 2025 v. 2024 | |
| (Dollars in millions) | |
| Distributable Earnings, December 31, 2024 | $957.3 |
| Increases (decreases): | |
| Decrease in Fee related earnings | (37.8) |
| Decrease in Realized net performance revenues | (31.9) |
| Increase in Realized principal investment income | 6.6 |
| Increase in Net interest | (3.4) |
| Total decrease | (66.5) |
| Distributable Earnings, December 31, 2025 | $890.8 |
Realized net performance revenues. Realized net performance revenues decreased $31.9 million for the year ended
December 31, 2025 as compared to 2024. For the year ended December 31, 2025, realized net performance revenues of $305.2
million were primarily driven by CPP II, NGP XI, CP VI, CETP IV, and CAP IV. For the year ended December 31, 2024,
realized net performance revenues of $337.1 million were primarily driven by CAP IV, CIEP I, and CEOF II.
Fee Related Earnings
Fee Related Earnings decreased $37.8 million for the year ended December 31, 2025 as compared to 2024. The
following table provides the components of the changes in Fee Related Earnings for the year ended December 31, 2025:
| Year Ended December 31, | |
|---|---|
| 2025 v. 2024 | |
| (Dollars in millions) | |
| Fee Related Earnings, December 31, 2024 | $598.7 |
| Increases (decreases): | |
| Decrease in Fee revenues | (27.9) |
| Decrease in Cash-based compensation and benefits | 25.6 |
| Increase in General, administrative and other indirect expenses | (32.9) |
| All other changes | (2.6) |
| Total decrease | (37.8) |
| Fee Related Earnings, December 31, 2025 | $560.9 |
Fee revenues. Total Fee revenues decreased $27.9 million for the year ended December 31, 2025 as compared to 2024,
due to the following:
| Year Ended December 31, | |
|---|---|
| 2025 v. 2024 | |
| (Dollars in millions) | |
| Lower Fund management fees | $(35.7) |
| Higher Portfolio advisory and transaction fees, net and other | 14.4 |
| Lower Fee related performance revenues | (6.6) |
| Total decrease in Fee revenues | $(27.9) |
The decrease in Fund management fees for the year ended December 31, 2025 as compared to 2024 was primarily due
to step-downs in management fee basis on CEP V and CRP IX in the fourth quarter of 2024, a step-down in the management
115
Table of Contents
fee basis of CIEP II in the second quarter of 2025, as well as net investment realizations in funds on which management fees are
based on invested capital, including the sale of the remaining assets in our power funds and other asset sales in funds such as
CP VII and NGP XI. These were partially offset by the activation of fees in CRP X, which turned on fees on April 1, 2025, as
well as CJP V, which turned on fees in the fourth quarter of 2024. The impact of smaller buyout funds in our corporate private
equity strategy is resulting in, and may continue to result in, lower fund management fees relative to prior periods.
The increase in Portfolio advisory and transaction fees, net and other for the year ended December 31, 2025 as
compared to 2024 was primarily due to an increase in transaction fees related to the acquisition of a healthcare investment
across our U.S., Europe, and Asia buyout funds.
Cash-based compensation and benefits expense. Cash-based compensation and benefits expense decreased $25.6
million, for the year ended December 31, 2025 as compared to 2024, primarily due to an increase in the portion of
compensation being derived from Realized performance revenues related compensation as well as lower headcount in the
segment.
General, administrative and other indirect expenses. General, administrative and other indirect expenses increased
$32.9 million for the year ended December 31, 2025 as compared to 2024, primarily attributable to an increase in professional
fees.
Fee-earning AUM
Fee-earning AUM is presented below for each period together with the components of change during each respective
period.
The table below breaks out Fee-earning AUM by its respective components at each period.
| As of December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| (Dollars in millions) | |||
| Global Private Equity | |||
| Components of Fee-earning AUM(1) | |||
| Fee-earning AUM based on capital commitments | $41,223 | $34,484 | |
| Fee-earning AUM based on invested capital | 49,908 | 52,998 | |
| Fee-earning AUM based on net asset value | 7,693 | 7,348 | |
| Fee-earning AUM based on lower of cost or fair value | 2,542 | 3,203 | |
| Total Fee-earning AUM | $101,366 | $98,033 | |
| Annualized Management Fee Rate(2) | 1.17% | 1.17% |
(1)For additional information concerning the components of Fee-earning AUM, see “—Key Financial Measures—Operating Metrics.”
(2)Represents annualized fund management fees divided by the average of the beginning of year and each quarter end’s Fee-earning AUM
in the reporting period. Catch-up management fees were excluded in the calculation of the annualized fund management fees.
The table below provides the period to period rollforward of Fee-earning AUM.
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| (Dollars in millions) | |||
| Global Private Equity | |||
| Fee-earning AUM Rollforward | |||
| Balance, Beginning of Period | $98,033 | $106,651 | |
| Inflows(1) | 12,739 | 7,696 | |
| Outflows (including realizations)(2) | (10,664) | (14,910) | |
| Market Activity & Other(3) | (285) | (240) | |
| Foreign Exchange(4) | 1,543 | (1,164) | |
| Balance, End of Period | $101,366 | $98,033 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on
commitments were activated during the period, and the fee-earning commitments invested in vehicles for which management fees are
based on invested capital. Inflows exclude fundraising amounts during the period for which fees have not yet been activated, which are
referenced as Pending Fee-earning AUM.
116
Table of Contents
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair
value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has
expired during the period, and reductions for funds that are no longer calling for fees. Realizations for funds earning management fees
based on commitments during the period do not affect Fee-earning AUM.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower
of cost or fair value.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Fee-earning AUM of $101.4 billion at December 31, 2025 increased 3% from $98.0 billion at December 31, 2024. The
net increase was due to:
•Inflows of $12.7 billion, primarily driven by the activation of management fees in CRP X, additional fee-paying
capital raised in CAP VI, and investments in CPI and CAP V, which charge fees on invested capital; and
•Positive foreign exchange activity of $1.5 billion predominantly reflecting the translation of our EUR-denominated
funds to USD.
Offsetting these increases were:
•Outflows of $10.7 billion, which were driven by realizations in funds that charge fees on invested capital, notably in
the NGP energy funds and our U.S. buyout, Europe buyout, Asia buyout, and U.S. real estate funds, as well as the
expiration of fees in CP VI during the period and a fee basis step-down in CIEP II.
Total AUM
The table below provides the period to period rollforward of Total AUM.
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| (Dollars in millions) | |||
| Global Private Equity | |||
| Total AUM Rollforward | |||
| Balance, Beginning of Period | $163,533 | $161,308 | |
| Inflows(1) | 7,549 | 12,695 | |
| Outflows (including realizations)(2) | (17,053) | (16,314) | |
| Market Activity & Other(3) | 6,921 | 7,533 | |
| Foreign Exchange(4) | 2,593 | (1,689) | |
| Balance, End of Period | $163,543 | $163,533 |
(1)Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects
translation at the average quarterly rate.
(2)Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, and separately
managed accounts, gross redemptions in our open-end products, and the expiration of available capital.
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds, related
co-investment vehicles, and separately managed accounts, as well as the impact of fees, expenses and non-investment income, and other
changes in AUM.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Total AUM was $163.5 billion at December 31, 2025, flat compared to $163.5 billion at December 31, 2024. This was
due to:
•Inflows of $7.5 billion, driven by new capital raised in our U.S. real estate, Asia buyout, life sciences, and
infrastructure funds, as well as the NGP energy funds;
•Market activity of $6.9 billion driven by appreciation in CP VII ($2.1 billion), CP VIII ($1.7 billion), CGP II ($0.7
billion), and CJP IV ($0.6 billion), partially offset by depreciation in CEP V ($1.1 billion); and
117
Table of Contents
•Positive foreign exchange activity of $2.6 billion predominantly reflecting the translation of our EUR-denominated
funds to USD.
Offsetting these increases were:
•Outflows of $17.1 billion, driven by realizations across the segment, notably in our U.S. buyout, power, U.S. real
estate, international energy, and Europe technology funds, as well as the NGP energy funds.
Fund Performance Metrics
Fund performance information as of December 31, 2025 for our significant investment funds, which we generally
define as those with at least $1.0 billion in capital commitments, is included throughout this discussion and analysis to facilitate
an understanding of our results of operations for the periods presented. The fund return information reflected in this discussion
and analysis is not indicative of the performance of The Carlyle Group Inc. and is also not necessarily indicative of the future
performance of any particular fund. An investment in The Carlyle Group Inc. is not an investment in any of our funds. There
can be no assurance that any of our funds or our other existing and future funds will achieve similar returns. See Part I, Item 1A
“Risk Factors—Risks Related to Our Business Operations—Risks Related to the Assets We Manage—The historical returns
attributable to our funds, including those presented in this Annual Report on Form 10-K, should not be considered as indicative
of the future results of our funds or of our future results or of any returns expected on an investment in our common stock.”
The following tables reflect the performance of our significant funds in our Global Private Equity business. See Part I,
Item 1 “Business—Our Global Investment Offerings” for a legend of the fund acronyms listed below.
118
Table of Contents
| (Amounts in millions) | TOTAL INVESTMENTS | REALIZED/PARTIALLY REALIZED INVESTMENTS (12) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31, 2025 | As of December 31, 2025 | |||||||||||||
| Fund (Fee Initiation Date/Step-down Date) (1) | CommittedCapital (2) | CumulativeInvestedCapital (3) | Percent Invested | RealizedValue (4) | Remaining Fair Value (5) | MOIC (6) | Gross IRR (7)(8) | Net IRR (8)(9) | Net Accrued Carry/(Giveback) (10) | TotalFairValue (11) | MOIC (6) | GrossIRR (7)(8) | ||
| Corporate Private Equity | ||||||||||||||
| CP VIII (Oct 2021 / Oct 2027) | $14,797 | $10,978 | 74% | $2,212 | $13,986 | 1.5x | 22% | 12% | $224 | $2,225 | 1.7x | 58% | ||
| CP VII (May 2018 / Oct 2021) | $18,510 | $17,787 | 96% | $8,210 | $22,117 | 1.7x | 12% | 8% | $692 | $7,810 | 1.7x | 13% | ||
| CP VI (May 2013 / May 2018) | $13,000 | $13,140 | 101% | $26,770 | $1,729 | 2.2x | 17% | 13% | $81 | $27,547 | 2.5x | 22% | ||
| CP V (Jun 2007 / May 2013) | $13,720 | $13,238 | 96% | $28,120 | $336 | 2.1x | 18% | 14% | $23 | $28,131 | 2.3x | 20% | ||
| CEP V (Oct 2018 / Oct 2024) | €6,416 | €6,067 | 95% | €1,794 | €4,582 | 1.1x | Neg | Neg | $— | €878 | 1.1x | 2% | ||
| CEP IV (Sep 2014 / Oct 2018) | €3,670 | €3,964 | 108% | €6,215 | €1,269 | 1.9x | 16% | 11% | $50 | €6,258 | 2.1x | 20% | ||
| CEP III (Jul 2007 / Dec 2013) | €5,295 | €5,177 | 98% | €11,731 | €18 | 2.3x | 19% | 14% | $2 | €11,749 | 2.3x | 19% | ||
| CAP VI (Jun 2024 / Jun 2030) | $2,886 | $220 | 8% | $— | $220 | 1.0x | NM | NM | $— | n/a | n/a | n/a | ||
| CAP V (Jun 2018 / Jun 2024) | $6,554 | $6,935 | 106% | $3,059 | $6,515 | 1.4x | 12% | 7% | $— | $2,142 | 1.3x | 23% | ||
| CAP IV (Jul 2013 / Jun 2018) | $3,880 | $4,146 | 107% | $8,713 | $264 | 2.2x | 18% | 13% | $18 | $8,707 | 2.4x | 21% | ||
| CJP V (Nov 2024 / Nov 2030) | ¥434,325 | ¥54,616 | 13% | ¥— | ¥54,757 | 1.0x | NM | NM | $— | n/a | n/a | n/a | ||
| CJP IV (Oct 2020 / Nov 2024) | ¥258,000 | ¥236,110 | 92% | ¥148,550 | ¥341,724 | 2.1x | 38% | 26% | $100 | ¥198,217 | 3.8x | 66% | ||
| CJP III (Sep 2013 / Aug 2020) | ¥119,505 | ¥91,192 | 76% | ¥275,264 | ¥8,832 | 3.1x | 25% | 18% | $4 | ¥274,341 | 3.3x | 26% | ||
| CGFSP III (Dec 2017 / Dec 2023) | $1,005 | $982 | 98% | $697 | $1,567 | 2.3x | 21% | 15% | $73 | $1,210 | 3.7x | 32% | ||
| CGFSP II (Jun 2013 / Dec 2017) | $1,000 | $943 | 94% | $1,961 | $650 | 2.8x | 26% | 19% | $37 | $1,956 | 2.4x | 28% | ||
| CP Growth (Oct 2021 / Oct 2027) | $1,283 | $673 | 52% | $— | $831 | 1.2x | 10% | —% | $— | n/a | n/a | n/a | ||
| CEOF II (Nov 2015 / Mar 2020) | $2,400 | $2,368 | 99% | $4,107 | $1,447 | 2.3x | 20% | 15% | $73 | $4,674 | 2.5x | 23% | ||
| CETP V (Mar 2022 / Jun 2028) | €3,180 | €1,894 | 60% | €— | €2,297 | 1.2x | NM | NM | $— | n/a | n/a | n/a | ||
| CETP IV (Jul 2019 / Jun 2022) | €1,350 | €1,204 | 89% | €1,726 | €1,040 | 2.3x | 29% | 20% | $45 | €1,847 | 3.7x | 56% | ||
| CETP III (Jul 2014 / Jul 2019) | €657 | €614 | 94% | €2,033 | €81 | 3.4x | 40% | 28% | $5 | €2,039 | 4.0x | 44% | ||
| CGP II (Dec 2020 / Jan 2025) | $1,840 | $984 | 53% | $203 | $1,972 | 2.2x | 24% | 19% | $47 | n/a | n/a | n/a | ||
| CGP (Jan 2015 / Mar 2021) | $3,588 | $3,272 | 91% | $1,866 | $2,534 | 1.3x | 5% | 3% | $17 | $2,152 | 1.9x | 12% | ||
| All Other Active Funds & Vehicles (13) | $20,873 | n/a | $15,807 | $17,765 | 1.6x | 12% | 10% | $35 | $15,637 | 2.0x | 18% | |||
| Fully Realized Funds & Vehicles (14)(15) | $35,488 | n/a | $81,557 | $2 | 2.3x | 28% | 20% | $— | $81,559 | 2.3x | 28% | |||
| TOTAL CORPORATE PRIVATE EQUITY (16) | $156,667 | n/a | $213,564 | $85,419 | 1.9x | 25% | 17% | $1,527 | $213,488 | 2.3x | 26% | |||
| Real Estate | ||||||||||||||
| CRP X (Apr 2025 / Jul 2030) | $9,000 | $668 | 7% | $— | $673 | 1.0x | NM | NM | $— | n/a | n/a | n/a | ||
| CRP IX (Oct 2021 / Dec 2024) | $7,987 | $6,238 | 78% | $548 | $6,863 | 1.2x | 11% | 3% | $— | $468 | 1.4x | 24% | ||
| CRP VIII (Aug 2017 / Oct 2021) | $5,505 | $5,091 | 92% | $5,880 | $2,960 | 1.7x | 31% | 17% | $76 | $5,906 | 2.1x | 47% | ||
| CRP VII (Jun 2014 / Dec 2017) | $4,162 | $3,805 | 91% | $5,116 | $1,109 | 1.6x | 16% | 10% | $(16) | $5,102 | 1.7x | 20% | ||
| CRP VI (Mar 2011 / Jun 2014) | $2,340 | $2,145 | 92% | $3,827 | $90 | 1.8x | 27% | 17% | $4 | $3,781 | 1.9x | 28% | ||
| CPI (May 2016 / n/a) | $8,445 | $8,910 | 106% | $3,609 | $8,061 | 1.3x | 10% | 8% | n/a* | $2,193 | 1.8x | 12% | ||
| All Other Active Funds & Vehicles (17) | $2,618 | n/a | $535 | $2,517 | 1.2x | 9% | 5% | $5 | $366 | 1.1x | 22% | |||
| Fully Realized Funds & Vehicles (15)(18) | $14,289 | n/a | $21,640 | $13 | 1.5x | 9% | 5% | $— | $21,653 | 1.5x | 10% | |||
| TOTAL REAL ESTATE (16) | $43,763 | n/a | $41,155 | $22,285 | 1.4x | 11% | 7% | $70 | $39,469 | 1.6x | 13% | |||
| Infrastructure & Natural Resources | ||||||||||||||
| CIEP II (Apr 2019 / Apr 2025) | $2,286 | $1,301 | 57% | $991 | $1,389 | 1.8x | 28% | 14% | $46 | $882 | 3.7x | NM** | ||
| CIEP I (Sep 2013 / Jun 2019) | $2,500 | $2,470 | 99% | $3,570 | $1,224 | 1.9x | 15% | 9% | $51 | $3,974 | 2.0x | 16% | ||
| CGIOF (Dec 2018 / Sep 2023) | $2,201 | $2,091 | 95% | $658 | $3,074 | 1.8x | 19% | 12% | $93 | $806 | 1.8x | 16% | ||
| CRSEF II (Nov 2022 / Aug 2027) | $1,187 | $472 | 40% | $— | $918 | 1.9x | NM | NM | $23 | n/a | n/a | n/a | ||
| NGP XIII (Feb 2023 / Feb 2028) | $2,300 | $905 | 39% | $87 | $1,163 | 1.4x | NM | NM | $5 | $99 | 3.2x | NM | ||
| NGP XII (Jul 2017 / Jul 2022) | $4,304 | $3,665 | 85% | $4,871 | $2,674 | 2.1x | 21% | 15% | $32 | $4,472 | 2.7x | 33% | ||
| NGP XI (Oct 2014 / Jul 2017) | $5,325 | $5,034 | 95% | $8,269 | $1,579 | 2.0x | 13% | 10% | $57 | $7,392 | 2.1x | 17% | ||
| NGP X (Jan 2012 / Dec 2014) | $3,586 | $3,351 | 93% | $3,561 | $207 | 1.1x | 3% | —% | $— | $3,358 | 1.2x | 5% | ||
| All Other Active Funds & Vehicles (19) | $5,168 | n/a | $3,396 | $4,998 | 1.6x | 15% | 12% | $38 | $3,312 | 2.2x | 18% | |||
| Fully Realized Funds & Vehicles (15)(20) | $3,534 | n/a | $5,581 | $— | 1.6x | 8% | 5% | $— | $5,581 | 1.6x | 8% | |||
| TOTAL INFRASTRUCTURE & NATURAL RESOURCES (16) | $27,990 | n/a | $30,983 | $17,227 | 1.7x | 12% | 8% | $343 | $29,874 | 1.9x | 14% |
119
Table of Contents
*Net accrued fee related performance revenues for CPI are excluded from Net Accrued Performance Revenues. These amounts will be
reflected as fee related performance revenues when realized, and included in Fund level fee revenues in our segment results. There were no
accrued fee related performance revenues for CPI as of December 31, 2025.
**The IRR is incalculable, which occurs in instances when a distribution occurs prior to a Limited Partner capital contribution due to the
use of fund-level credit facilities.
(1)The fund step-down date represents the contractual step-down date under the respective fund agreements for funds on
which the fee basis step-down has not yet occurred. Funds without a listed Fee Initiation Date and Step-down Date have
not yet initiated fees.
(2)All amounts shown represent total capital commitments as of December 31, 2025. Certain of our recent vintage funds
are currently in fundraising and total capital commitments are subject to change.
(3)Represents the original cost of investments since inception of the fund.
(4)Represents all realized proceeds since inception of the fund.
(5)Represents remaining fair value, before management fees, expenses and carried interest, and may include remaining
escrow values for realized investments.
(6)Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried
interest, divided by cumulative invested capital.
(7)Gross Internal Rate of Return (“Gross IRR”) represents an annualized return on Limited Partner invested capital, based
on contributions, distributions and unrealized fair value as of the reporting date, before the impact of management fees,
partnership expenses and carried interest. For fund vintages 2017 and after, Gross IRR includes the impact of interest
expense related to the funding of investments on fund lines of credit. Gross IRR is calculated based on the timing of
Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash flows for the
fund. Subtotal Gross IRR aggregations for multiple funds are calculated based on actual cash flow dates for each fund
and represent a theoretical time-weighted return for a Limited Partner who invested sequentially in each fund.
(8)For funds marked “NM,” IRR may be positive or negative, but is not considered meaningful because of the limited time
since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is considered meaningful
but is negative as of reporting period end.
(9)Net Internal Rate of Return (“Net IRR”) represents an annualized return on Limited Partner invested capital, based on
contributions, distributions and unrealized fair value as of the reporting date, after the impact of all management fees,
partnership expenses and carried interest, including current accruals. Net IRR is calculated based on the timing of
Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash flows for the
fund. Fund level IRRs are based on aggregate Limited Partner cash flows, and this blended return may differ from that
of individual Limited Partners. As a result, certain funds may generate accrued performance revenues with a blended
Net IRR that is below the preferred return hurdle for that fund. Subtotal Net IRR aggregations for multiple funds are
calculated based on actual cash flow dates for each fund and represent a theoretical time-weighted return for a Limited
Partner who invested sequentially in each fund.
(10)Represents the net accrued performance revenue balance/(giveback obligation) as of the current quarter end.
(11)Represents all realized proceeds combined with remaining fair value, before management fees, expenses and carried
interest.
(12)An investment is considered realized when the investment fund has completely exited, and ceases to own an interest in,
the investment. An investment is considered partially realized when the total amount of proceeds received in respect of
such investment, including dividends, interest or other distributions and/or return of capital, represents at least 85% of
invested capital and such investment is not yet fully realized. Because part of our value creation strategy involves
pursuing best exit alternatives, we believe information regarding Realized/Partially Realized MOIC and Gross IRR,
when considered together with the other investment performance metrics presented, provides investors with meaningful
information regarding our investment performance by removing the impact of investments where significant realization
activity has not yet occurred. Realized/Partially Realized MOIC and Gross IRR have limitations as measures of
investment performance and should not be considered in isolation. Such limitations include the fact that these measures
do not include the performance of earlier stage and other investments that do not satisfy the criteria provided above. The
exclusion of such investments will have a positive impact on Realized/Partially Realized MOIC and Gross IRR in
instances when the MOIC and Gross IRR in respect of such investments are less than the aggregate MOIC and Gross
IRR. Our measurements of Realized/Partially Realized MOIC and Gross IRR may not be comparable to those of other
companies that use similarly titled measures.
(13)Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and
stand-alone investments arranged by us: MENA, CCI, CSSAF I, CPF I, CAP Growth I, CAP Growth II, CBPF II,
CAGP IV, ABV 8, ABV 9, ACCD 2, ACCD 3, and CCD-CIF.
(14)Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and
certain other stand-alone investments arranged by us: CP I, CP II, CP III, CP IV, CEP I, CEP II, CAP I, CAP II, CAP
120
Table of Contents
III, CBPF I, CJP I, CJP II, CMG, CVP I, CVP II, CUSGF III, CGFSP I, CEVP I, CETP I, CETP II, CAVP I, CAVP II,
CAGP III, CEOF I, Mexico, and CSABF.
(15)Funds are included when all investments have been realized. There may be remaining fair value and net accrued carry
where there are outstanding escrow balances or undistributed proceeds.
(16)For purposes of aggregation, funds that report in foreign currency have been converted to U.S. dollars at the reporting
period spot rate.
(17)Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and
stand-alone investments arranged by us: CCR, CER I, and CER II.
(18)Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and
certain other stand-alone investments arranged by us: CRP I, CRP II, CRP III, CRP IV, CRP V, CRCP I, CAREP I,
CAREP II, CEREP I, CEREP II, and CEREP III.
(19)Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and
stand-alone investments arranged by us: NGP GAP, NGP RP I, NGP RP II, NGP RP III, NGP ETP IV, CPOCP, and
CRSEF.
(20)Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and
certain other stand-alone investments arranged by us: CIP and CPP II.
121
Table of Contents
Global Credit
The following table presents our results of operations for our Global Credit segment:
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ | % | ||||
| (Dollars in millions) | |||||||
| Segment Revenues | |||||||
| Fund level fee revenues | |||||||
| Fund management fees | $609.1 | $558.3 | $50.8 | 9% | |||
| Portfolio advisory and transaction fees, net and other | 185.8 | 138.8 | 47.0 | 34% | |||
| Fee related performance revenues | 115.2 | 109.1 | 6.1 | 6% | |||
| Total fund level fee revenues | 910.1 | 806.2 | 103.9 | 13% | |||
| Realized performance revenues | 98.0 | 32.0 | 66.0 | 206% | |||
| Realized principal investment income | 59.4 | 46.2 | 13.2 | 29% | |||
| Interest income | 31.6 | 39.0 | (7.4) | (19)% | |||
| Total revenues | 1,099.1 | 923.4 | 175.7 | 19% | |||
| Segment Expenses | |||||||
| Compensation and benefits | |||||||
| Cash-based compensation and benefits | 351.9 | 320.1 | 31.8 | 10% | |||
| Realized performance revenues related compensation | 59.9 | 19.4 | 40.5 | 209% | |||
| Total compensation and benefits | 411.8 | 339.5 | 72.3 | 21% | |||
| General, administrative, and other indirect expenses | 140.3 | 140.4 | (0.1) | —% | |||
| Depreciation and amortization expense | 16.4 | 13.2 | 3.2 | 24% | |||
| Interest expense | 49.6 | 53.0 | (3.4) | (6)% | |||
| Total expenses | 618.1 | 546.1 | 72.0 | 13% | |||
| (=) Distributable Earnings | $481.0 | $377.3 | $103.7 | 27% | |||
| (-) Realized Net Performance Revenues | 38.1 | 12.6 | 25.5 | 202% | |||
| (-) Realized Principal Investment Income | 59.4 | 46.2 | 13.2 | 29% | |||
| (+) Net Interest | 18.0 | 14.0 | 4.0 | 29% | |||
| (=) Fee Related Earnings | $401.5 | $332.5 | $69.0 | 21% |
122
Table of Contents
Distributable Earnings
Distributable Earnings increased $103.7 million for the year ended December 31, 2025 as compared to 2024. The
following table provides the components of the changes in Distributable Earnings for the year ended December 31, 2025:
| Year Ended December 31, | |
|---|---|
| 2025 v. 2024 | |
| (Dollars in millions) | |
| Distributable Earnings, December 31, 2024 | $377.3 |
| Increases (decreases): | |
| Increase in Fee related earnings | 69.0 |
| Increase in Realized net performance revenues | 25.5 |
| Increase in Realized principal investment income | 13.2 |
| Increase in Net interest | (4.0) |
| Total increase | 103.7 |
| Distributable Earnings, December 31, 2025 | $481.0 |
Realized net performance revenues. Realized net performance revenues increased $25.5 million for the year ended
December 31, 2025 as compared to 2024, primarily due to an increase in realized net performance revenues generated by
CCOF II.
Realized principal investment income. Realized principal investment income increased $13.2 million for the year
ended December 31, 2025 as compared to 2024, primarily attributable to an increase in dividend income of $23.6 million from
our equity method investment in Carlyle FRL, partially offset by lower realized principal investment income from our CLOs.
Fee Related Earnings
Fee Related Earnings increased $69.0 million for the year ended December 31, 2025 as compared to 2024. The
following table provides the components of the changes in Fee Related Earnings for the year ended December 31, 2025:
| Year Ended December 31, | |
|---|---|
| 2025 v. 2024 | |
| (Dollars in millions) | |
| Fee Related Earnings, December 31, 2024 | $332.5 |
| Increases (Decreases): | |
| Increase in Fee revenues | 103.9 |
| Increase in Cash-based compensation and benefits | (31.8) |
| Decrease in General, administrative and other indirect expenses | 0.1 |
| All other changes | (3.2) |
| Total increase | 69.0 |
| Fee Related Earnings, December 31, 2025 | $401.5 |
123
Table of Contents
Fee Revenues. Fee revenues increased $103.9 million for the year ended December 31, 2025 as compared to 2024, due
to the following:
| Year Ended December 31, | |
|---|---|
| 2025 v. 2024 | |
| (Dollars in millions) | |
| Higher Fund management fees | $50.8 |
| Higher Portfolio advisory and transaction fees, net and other | 47.0 |
| Higher Fee related performance revenues | 6.1 |
| Total increase in Fee revenues | $103.9 |
The increase in Fund management fees for the year ended December 31, 2025 as compared to 2024 was primarily
driven by an increase in management fees from our direct lending business, CTAC, and CCOF III. The increase in Fund
management fees was also impacted by the receipt of approximately $19 million of catch-up subordinated management fees in
certain aviation funds during the year ended December 31, 2025, due in part to the collection of insurance proceeds and in part
due to the sale of collateral in those vehicles. These increases were partially offset by lower management fees from our liquid
credit business.
The increase in Portfolio advisory and transaction fees, net, and other fees for the year ended December 31, 2025 as
compared to 2024 was primarily driven by an increase in capital markets fees. The recognition of capital markets fees can be
volatile as they are primarily generated by investment activity. See “—Trends Affecting Our Business” for further discussion
on our investment activity and broader market trends.
Cash-based compensation and benefits expense. Cash-based compensation and benefits expense increased $31.8
million for the year ended December 31, 2025 as compared to 2024, primarily due to an increase in accrued bonuses related to
capital markets fees, higher headcount, and higher fee related performance revenue compensation, partially offset by an
increase in the portion of compensation being derived from Realized performance revenues related compensation.
General, administrative and other indirect expenses. General, administrative and other indirect expenses decreased
$0.1 million for the year ended December 31, 2025 as compared to 2024, primarily due to a decrease in external fundraising
costs, offset by an increase in other operating costs such as IT and travel-related costs.
Fee-earning AUM
Fee-earning AUM is presented below for each period together with the components of change during each respective
period.
The table below breaks out Fee-earning AUM by its respective components at each period.
| As of December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| (Dollars in millions) | |||
| Global Credit | |||
| Components of Fee-earning AUM(1) | |||
| Fee-earning AUM based on capital commitments | $2,504 | $2,467 | |
| Fee-earning AUM based on invested capital | 21,784 | 19,604 | |
| Fee-earning AUM based on collateral balances, at par | 44,455 | 45,890 | |
| Fee-earning AUM based on net asset value | 4,185 | 3,091 | |
| Fee-earning AUM based on fair value and other(2) | 96,532 | 83,134 | |
| Total Fee-earning AUM | $169,460 | $154,186 | |
| Annualized Management Fee Rate(3) | 0.36% | 0.36% |
(1)For additional information concerning the components of Fee-earning AUM, see “—Key Financial Measures—Operating Metrics.”
(2)Includes the fair value of Fortitude’s general account assets covered by the strategic advisory services agreement and funds with fees
based on gross asset value.
(3)Represents annualized fund management fees divided by the average of the beginning of year and each quarter end’s Fee-earning AUM
in the reporting period. Catch-up management fees were excluded in the calculation of the annualized fund management fees.
124
Table of Contents
The table below provides the period to period rollforward of Fee-earning AUM.
| Year Ended Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| (Dollars in millions) | |||
| Global Credit | |||
| Fee-earning AUM Rollforward | |||
| Balance, Beginning of Period | $154,186 | $155,238 | |
| Inflows(1) | 26,806 | 15,389 | |
| Outflows (including realizations)(2) | (13,863) | (12,520) | |
| Market Activity & Other(3) | 1,212 | (3,290) | |
| Foreign Exchange(4) | 1,119 | (631) | |
| Balance, End of Period | $169,460 | $154,186 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on
commitments were activated during the period, the fee-earning commitments invested in vehicles for which management fees are based
on invested capital, the fee-earning collateral balance of new CLO issuances, reinsurance and other transactions at Fortitude, and gross
subscriptions in our vehicles for which management fees are based on net asset value.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair
value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has
expired during the period, reductions for funds that are no longer calling for fees, gross redemptions in our open-end products, and
outflows from our liquid credit products. Realizations for funds earning management fees based on commitments during the period do
not affect Fee-earning AUM.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in funds or vehicles based on the
lower of cost or fair value or net asset value, activity of funds with fees based on gross asset value, and changes in the fair value of
Fortitude’s general account assets covered by the strategic advisory services agreement.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Fee-earning AUM was $169.5 billion at December 31, 2025, an increase of 10% compared to $154.2 billion at
December 31, 2024. The net increase was due to:
•Inflows of $26.8 billion, which were driven by activity at Fortitude and capital deployment across the platform,
including the closing of seven U.S. CLOs and two European CLOs.
Offsetting these increases were:
•Outflows of $13.9 billion, which were driven by outflows from our liquid credit products and realizations in our
opportunistic credit and aviation funds.
Total AUM
The table below provides the period to period rollforward of Total AUM.
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| (Dollars in millions) | |||
| Global Credit | |||
| Total AUM Rollforward | |||
| Balance, Beginning of Period | $192,374 | $187,826 | |
| Inflows(1) | 28,254 | 17,274 | |
| Outflows (including realizations)(2) | (15,996) | (13,172) | |
| Market Activity & Other(3) | 5,481 | 1,110 | |
| Foreign Exchange(4) | 1,215 | (664) | |
| Balance, End of Period | $211,328 | $192,374 |
(1)Inflows generally reflects the impact of gross fundraising, as well as reinsurance and other transactions at Fortitude during the period.
For funds or vehicles denominated in foreign currencies, this reflects translation at the average quarterly rate.
125
Table of Contents
(2)Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, and separately
managed accounts, gross redemptions in our open-end products, outflows from our liquid credit products, and the expiration of available
capital.
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds, related
co-investment vehicles, and separately managed accounts, as well as the impact of fees, expenses and non-investment income, change in
gross asset value for our business development companies, changes in the fair value of Fortitude’s general account assets covered by the
strategic advisory services agreement, and other changes in AUM.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Total AUM was $211.3 billion at December 31, 2025, an increase of 10% compared to $192.4 billion at December 31,
2024. The net increase was due to:
•Inflows of $28.3 billion, which were driven by the closing of seven U.S. CLOs and two European CLOs, as well as
capital raised in our asset-backed finance, cross-platform credit, aviation, and opportunistic credit products, and
more than $9 billion of inflows at Fortitude; and
•Positive market activity of $5.5 billion, which primarily reflected an increase in the fair value of our direct lending,
cross-platform credit, opportunistic credit, and asset-backed finance products, as well as an increase in the fair value
of assets covered by the Fortitude strategic advisory services agreement.
Offsetting these increases were:
•Outflows of $16.0 billion for the period, which were primarily in our liquid credit products, with additional activity
reflecting realizations across the platform, notably in our asset-backed finance and aviation products.
Fund Performance Metrics
Fund performance information for certain of our Global Credit funds is included throughout this discussion and
analysis to facilitate an understanding of our results of operations for the periods presented. The fund return information
reflected in this discussion and analysis is not indicative of the performance of The Carlyle Group Inc. and is also not
necessarily indicative of the future performance of any particular fund. An investment in The Carlyle Group Inc. is not an
investment in any of our funds. There can be no assurance that any of our funds or our other existing and future funds will
achieve similar returns. See Part I, Item 1A “Risk Factors—Risks Related to Our Business Operations—Risks Related to the
Assets We Manage—The historical returns attributable to our funds, including those presented in this Annual Report on Form
10-K, should not be considered as indicative of the future results of our funds or of our future results or of any returns expected
on an investment in our common stock.”
The following table reflects the performance of our significant carry funds in our Global Credit business. See Part I,
Item 1 “Business—Our Global Investment Offerings” for a legend of the fund acronyms listed below.
| (Dollars in millions) | TOTAL INVESTMENTS | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31, 2025 | ||||||||||
| Fund (Fee Initiation Date/Step-down Date) (11) | Committed Capital (12) | Cumulative Invested Capital (1) | Percent Invested | RealizedValue (2) | Remaining Fair Value (3) | MOIC (4) | Gross IRR (5)(8) | Net IRR (6)(8) | Net Accrued Carry/(Giveback) (7) | |
| Global Credit Carry Funds | ||||||||||
| CCOF III - Levered (Feb 2023 / Oct 2028) | $4,678 | $3,976 | 85% | $784 | $3,882 | 1.2x | 27% | 17% | $23 | |
| CCOF II (Nov 2020 / Mar 2026) | $4,430 | $5,880 | 133% | $4,056 | $4,125 | 1.4x | 14% | 10% | $109 | |
| CCOF I (Nov 2017 / Sep 2022) | $2,373 | $3,514 | 148% | $3,890 | $1,230 | 1.5x | 16% | 12% | $30 | |
| CSP IV (Apr 2016 / Dec 2020) | $2,500 | $2,500 | 100% | $1,755 | $1,786 | 1.4x | 10% | 5% | $— | |
| CICF II (Mar 2024 / Dec 2029) | $1,379 | $310 | 22% | $57 | $280 | 1.1x | NM | NM | $— | |
| SASOF III (Nov 2014 / n/a) | $833 | $991 | 119% | $1,277 | $84 | 1.4x | 19% | 12% | $6 | |
| All Other Active Funds & Vehicles (9) | $12,836 | n/a | $5,476 | $10,662 | 1.3x | 11% | 9% | $95 | ||
| Fully Realized Funds & Vehicles (10)(13) | $9,698 | n/a | $12,156 | $32 | 1.3x | 9% | 4% | $— | ||
| TOTAL GLOBAL CREDIT CARRY FUNDS | $39,705 | n/a | $29,451 | $22,081 | 1.3x | 11% | 7% | $263 |
(1)Represents the original cost of investments since the inception of the fund. For CSP III and CSP IV, reflects amounts
net of investment level recallable proceeds which is adjusted to reflect recyclability of invested capital for the purpose
of calculating the fund MOIC.
(2)Represents all realized proceeds since inception of the fund.
126
Table of Contents
(3)Represents remaining fair value, before management fees, expenses and carried interest, and may include remaining
escrow values for realized investments.
(4)Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried
interest, divided by cumulative invested capital.
(5)Gross Internal Rate of Return (“Gross IRR”) represents an annualized return on Limited Partner invested capital, based
on contributions, distributions and unrealized fair value as of the reporting date, before the impact of management fees,
partnership expenses and carried interest. For fund vintages 2017 and after, Gross IRR includes the impact of interest
expense related to the funding of investments on fund lines of credit. Gross IRR is calculated based on the timing of
Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash flows for the
fund. Subtotal Gross IRR aggregations for multiple funds are calculated based on actual cash flow dates for each fund
and represent a theoretical time-weighted return for a Limited Partner who invested sequentially in each fund.
(6)Net Internal Rate of Return (“Net IRR”) represents an annualized return on Limited Partner invested capital, based on
contributions, distributions and unrealized fair value as of the reporting date, after the impact of all management fees,
partnership expenses and carried interest, including current accruals. Net IRR is calculated based on the timing of
Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash flows for the
fund. Fund level IRRs are based on aggregate Limited Partner cash flows, and this blended return may differ from that
of individual Limited Partners. As a result, certain funds may generate accrued performance revenues with a blended
Net IRR that is below the preferred return hurdle for that fund. Subtotal Net IRR aggregations for multiple funds are
calculated based on actual cash flow dates for each fund and represent a theoretical time-weighted return for a Limited
Partner who invested sequentially in each fund.
(7)Represents the net accrued performance revenue balance/(giveback obligation) as of the current quarter end.
(8)For funds marked “NM,” IRR may be positive or negative, but is not considered meaningful because of the limited time
since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is considered meaningful
but is negative as of reporting period end.
(9)Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and
stand-alone investments arranged by us: SASOF IV, SASOF V, CAPF VII, CICF, CAF, CALF, CCOF III - Unlevered,
and CCOF III PSV.
(10)Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and
certain other stand-alone investments arranged by us: CSP I, CSP II, CSP III, CEMOF I, CEMOF II, CSC, CMP I,
CMP II, SASOF II, and CASCOF.
(11)The fund step-down date represents the contractual step-down date under the respective fund agreements for funds on
which the fee basis step-down has not yet occurred. Funds without a listed Fee Initiation Date and Step-down Date have
not yet initiated fees.
(12)All amounts shown represent total capital commitments as of December 31, 2025. Certain of our recent vintage funds
are currently in fundraising and total capital commitments are subject to change. Committed capital for CCOF II
excludes $150 million in capital committed by a CCOF II investor to a side vehicle. The CCOF III platform, which
includes CCOF III - Levered, CCOF III - Unlevered, and CCOF III PSV, collectively has $5.7 billion of committed
capital.
(13)Funds are included when all investments have been realized. There may be remaining fair value and net accrued carry
where there are outstanding escrow balances or undistributed proceeds.
127
Table of Contents
Carlyle AlpInvest
The following table presents our results of operations for our Carlyle AlpInvest segment:
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2025 | 2024 | $ | % | ||||
| (Dollars in millions) | |||||||
| Segment Revenues | |||||||
| Fund level fee revenues | |||||||
| Fund management fees | $457.7 | $337.2 | $120.5 | 36% | |||
| Portfolio advisory and transaction fees, net and other | 0.3 | 0.2 | 0.1 | 50% | |||
| Fee related performance revenues | 59.0 | 16.7 | 42.3 | 253% | |||
| Total fund level fee revenues | 517.0 | 354.1 | 162.9 | 46% | |||
| Realized performance revenues | 93.8 | 116.7 | (22.9) | (20)% | |||
| Realized principal investment income | 36.1 | 5.1 | 31.0 | NM | |||
| Interest income | 9.3 | 7.6 | 1.7 | 22% | |||
| Total revenues | 656.2 | 483.5 | 172.7 | 36% | |||
| Segment Expenses | |||||||
| Compensation and benefits | |||||||
| Cash-based compensation and benefits | 153.0 | 118.8 | 34.2 | 29% | |||
| Realized performance revenues related compensation | 79.8 | 100.3 | (20.5) | (20)% | |||
| Total compensation and benefits | 232.8 | 219.1 | 13.7 | 6% | |||
| General, administrative, and other indirect expenses | 82.0 | 55.1 | 26.9 | 49% | |||
| Depreciation and amortization expense | 8.2 | 6.8 | 1.4 | 21% | |||
| Interest expense | 13.8 | 11.6 | 2.2 | 19% | |||
| Total expenses | 336.8 | 292.6 | 44.2 | 15% | |||
| (=) Distributable Earnings | $319.4 | $190.9 | $128.5 | 67% | |||
| (-) Realized Net Performance Revenues | 14.0 | 16.4 | (2.4) | (15)% | |||
| (-) Realized Principal Investment Income | 36.1 | 5.1 | 31.0 | NM | |||
| (+) Net Interest | 4.5 | 4.0 | 0.5 | 13% | |||
| (=) Fee Related Earnings | $273.8 | $173.4 | $100.4 | 58% |
128
Table of Contents
Distributable Earnings
Distributable Earnings increased $128.5 million for the year ended December 31, 2025 as compared to 2024. The
following table provides the components of the changes in Distributable Earnings for the year ended December 31, 2025:
| Year Ended December 31, | |
|---|---|
| 2025 v. 2024 | |
| (Dollars in millions) | |
| Distributable Earnings, December 31, 2024 | $190.9 |
| Increases (decreases): | |
| Increase in Fee related earnings | 100.4 |
| Decrease in Realized net performance revenues | (2.4) |
| Increase in Realized principal investment income | 31.0 |
| Increase in Net interest | (0.5) |
| Total increase | 128.5 |
| Distributable Earnings, December 31, 2025 | $319.4 |
Realized principal investment income. Realized principal investment income increased $31.0 million for the year
ended December 31, 2025 as compared to 2024, primarily driven by proceeds from our investment in the CAPM funds.
Fee Related Earnings
Fee Related Earnings increased $100.4 million for the year ended December 31, 2025 as compared to 2024. The
following table provides the components of the changes in Fee Related Earnings for the year ended December 31, 2025:
| Year Ended December 31, | |
|---|---|
| 2025 v. 2024 | |
| (Dollars in millions) | |
| Fee Related Earnings, December 31, 2024 | $173.4 |
| Increases (decreases): | |
| Increase in Fee revenues | 162.9 |
| Increase in Cash-based compensation and benefits | (34.2) |
| Increase in General, administrative and other indirect expenses | (26.9) |
| All other changes | (1.4) |
| Total increase | 100.4 |
| Fee Related Earnings, December 31, 2025 | $273.8 |
Fee Revenues. Fee revenues increased $162.9 million for the year ended December 31, 2025 as compared to 2024,
primarily due to an increase in Fund management fees of $120.5 million and an increase in Fee related performance revenues of
$42.3 million. The increase in Fund management fees was primarily driven by the impact of fundraising in our most recent
vintage of secondaries & portfolio finance funds and to a lesser extent an increase in Fund management fees from CAPM. Fund
management fees for the year ended December 31, 2025 included catch-up management fees of $55.7 million, an increase of
$42.4 million compared to 2024. Fundraising for our most recent vintage of secondaries & portfolio finance funds concluded in
the third quarter of 2025; therefore, related catch-up management fees will not recur next year. The increase in Fee related
performance revenues was attributable to CAPM, driven by its growing capital base and performance.
Cash-based compensation and benefits expense. Cash-based compensation and benefits expense increased $34.2
million for the year ended December 31, 2025 as compared to 2024, primarily due to an increase in headcount and an increase
in compensation associated with fee related performance revenues, partially offset by an increase in the portion of
compensation being derived from Realized performance revenues related compensation.
General, administrative and other indirect expenses. General, administrative and other indirect expenses increased
$26.9 million for the year ended December 31, 2025 as compared to 2024, primarily due to an increase in external fundraising
costs and an increase in partnership expenses paid by the Company on behalf of certain funds.
129
Table of Contents
Fee-earning AUM
Fee-earning AUM is presented below for each period together with the components of change during each respective
period.
The table below breaks out Fee-earning AUM by its respective components during the period.
| As of December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| (Dollars in millions) | |||
| Carlyle AlpInvest | |||
| Components of Fee-earning AUM(1) | |||
| Fee-earning AUM based on capital commitments | $27,884 | $21,934 | |
| Fee-earning AUM based on invested capital(2) | 9,122 | 9,224 | |
| Fee-earning AUM based on net asset value | 18,273 | 12,930 | |
| Fee-earning AUM based on lower of cost or fair market value | 10,673 | 8,051 | |
| Total Fee-earning AUM | $65,952 | $52,139 | |
| Annualized Management Fee Rate(3) | 0.68% | 0.66% |
(1)For additional information concerning the components of Fee-earning AUM, see “—Key Financial Measures—Operating Metrics.”
(2)Includes amounts committed to or reserved for certain AlpInvest funds.
(3)Represents annualized fund management fees divided by the average of the beginning of year and each quarter end’s Fee-earning AUM
in the reporting period. Catch-up management fees were excluded in the calculation of the annualized fund management fees.
The table below provides the period to period rollforward of Fee-earning AUM.
| Year Ended Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| (Dollars in millions) | |||
| Carlyle AlpInvest | |||
| Fee-earning AUM Rollforward | |||
| Balance, Beginning of Period | $52,139 | $45,529 | |
| Inflows(1) | 16,039 | 9,886 | |
| Outflows (including realizations)(2) | (5,260) | (3,859) | |
| Market Activity & Other(3) | 918 | 1,674 | |
| Foreign Exchange(4) | 2,116 | (1,091) | |
| Balance, End of Period | $65,952 | $52,139 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on
commitments were activated during the period, fee-earning commitments invested in vehicles for which management fees are based on
invested capital, and gross subscriptions in our vehicles for which management fees are based on net asset value. Inflows exclude
fundraising amounts during the period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair
value, changes in basis for funds where the investment period, weighted-average investment period, or commitment fee period has
expired during the period, and reductions for funds that are no longer calling for fees. Distributions for funds earning management fees
based on commitments during the period do not affect Fee-earning AUM.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower
of cost or fair value and net asset value.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Fee-earning AUM was $66.0 billion at December 31, 2025, an increase of 27% compared to $52.1 billion at
December 31, 2024. The net increase was due to:
•Inflows of $16.0 billion, which were driven by fee-paying capital raised and investment activity across all strategies,
notably in our secondaries & portfolio finance, CAPM, and CAPS funds; and
•Positive foreign exchange activity of $2.1 billion, primarily from the translation of our EUR-denominated funds to
USD.
130
Table of Contents
Offsetting these increases were:
•Outflows of $5.3 billion, which were driven by realizations across all strategies in funds that charge fees on invested
capital.
Total AUM
The table below provides the period to period rollforward of Total AUM.
| Year Ended Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| (Dollars in millions) | |||
| Carlyle AlpInvest | |||
| Total AUM Rollforward | |||
| Balance, Beginning of Period | $85,113 | $76,860 | |
| Inflows(1) | 17,889 | 10,812 | |
| Outflows (including realizations)(2) | (10,231) | (7,089) | |
| Market Activity & Other(3) | 5,644 | 6,577 | |
| Foreign Exchange(4) | 3,581 | (2,047) | |
| Balance, End of Period | $101,996 | $85,113 |
(1)Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects
translation at the average quarterly rate.
(2)Outflows includes distributions in our carry funds, related co-investment vehicles and separately managed accounts, as well as the
expiration of available capital.
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds, related
co-investment vehicles and separately managed accounts, the net impact of fees, expenses and non-investment income, as well as other
changes in AUM.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Total AUM was $102.0 billion as of December 31, 2025, an increase of 20% compared to $85.1 billion as of
December 31, 2024. The net increase was due to:
•Inflows of $17.9 billion, which reflected fundraising across the platform, notably in our secondaries & portfolio
finance and co-investment strategies, as well as the CAPM and CAPS funds;
•Market appreciation of $5.6 billion, which was driven by our secondaries & portfolio finance and co-investment
strategies; and
•Positive foreign exchange activity of $3.6 billion, primarily from the translation of our EUR-denominated funds to
USD.
Offsetting these increases were:
•Outflows of $10.2 billion, which reflected realizations across all strategies.
Fund Performance Metrics
The fund return information reflected in this discussion and analysis is not indicative of the performance of The
Carlyle Group Inc. and is also not necessarily indicative of the future performance of any particular fund. An investment in The
Carlyle Group Inc. is not an investment in any of our funds. There can be no assurance that any of our funds or our other
existing and future funds will achieve similar returns. See Part I, Item 1A “Risk Factors—Risks Related to Our Business
Operations—Risks Related to the Assets We Manage—The historical returns attributable to our funds, including those
presented in this Annual Report on Form 10-K, should not be considered as indicative of the future results of our funds or of
our future results or of any returns expected on an investment in our common stock.”
131
Table of Contents
The following table reflects the performance of our significant funds in our Carlyle AlpInvest business. We also
present fund performance information for portfolios of investments held by separately managed accounts, generally aggregated
either as invested alongside the relevant commingled fund or over a specified time period.
| (Amounts in millions) | TOTAL INVESTMENTS | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31, 2025 | |||||||||||
| Carlyle AlpInvest (1)(8) | Vintage Year | Fund Size | CumulativeInvestedCapital (2)(3) | Realized Value (3) | Remaining Fair Value (3) | Total Value (3)(4) | MOIC (5) | GrossIRR (6)(10) | NetIRR (7)(10) | Net Accrued Carry/(Giveback) (12) | |
| (Reported in Local Currency, in Millions) | |||||||||||
| Secondaries & Portfolio Finance | ASF VIII | 2024 | $13,422 | $6,597 | $278 | $8,191 | $8,469 | 1.3x | NM | NM | $59 |
| ASF VII | 2020 | $6,769 | $4,991 | $2,484 | $5,431 | $7,914 | 1.6x | 17% | 13% | $118 | |
| ASF VII - SMAs | 2020 | €2,043 | €1,721 | €662 | €1,903 | €2,565 | 1.5x | 15% | 13% | $38 | |
| ASF VI | 2017 | $3,333 | $2,820 | $3,116 | $1,547 | $4,663 | 1.7x | 15% | 11% | $58 | |
| ASF VI - SMAs | 2017 | €2,817 | €2,626 | €2,717 | €1,497 | €4,214 | 1.6x | 13% | 11% | $49 | |
| ASF V | 2012 | $756 | $674 | $1,091 | $110 | $1,201 | 1.8x | 18% | 14% | $5 | |
| ASF V - SMAs | 2012 | €3,916 | €3,922 | €6,857 | €407 | €7,264 | 1.9x | 21% | 19% | $9 | |
| SMAs 2009-2011 | 2010 | €1,859 | €1,931 | €3,334 | €33 | €3,367 | 1.7x | 19% | 18% | $— | |
| ASPF II | 2023 | $2,227 | $1,379 | $274 | $1,282 | $1,556 | 1.1x | 24% | 17% | $8 | |
| All Other Active Funds & Vehicles (9) | Various | $1,803 | $479 | $2,049 | $2,528 | 1.4x | 19% | 16% | $36 | ||
| Fully Realized Funds & Vehicles | Various | €4,341 | €7,074 | €12 | €7,087 | 1.6x | 19% | 18% | $— | ||
| Co-Investments | ACF IX | 2023 | $4,120 | $2,120 | $19 | $2,426 | $2,445 | 1.2x | 15% | 9% | $4 |
| ACF VIII | 2021 | $3,614 | $3,469 | $455 | $4,487 | $4,941 | 1.4x | 11% | 9% | $48 | |
| ACF VIII - SMAs | 2021 | $1,099 | $1,011 | $135 | $1,289 | $1,424 | 1.4x | 12% | 10% | $12 | |
| ACF VII | 2017 | $1,688 | $1,691 | $1,718 | $1,628 | $3,346 | 2.0x | 14% | 12% | $58 | |
| ACF VII - SMAs | 2017 | €1,452 | €1,381 | €1,173 | €1,404 | €2,577 | 1.9x | 14% | 12% | $42 | |
| SMAs 2014-2016 | 2014 | €1,274 | €1,064 | €2,424 | €288 | €2,713 | 2.6x | 24% | 22% | $6 | |
| SMAs 2012-2013 | 2012 | €1,124 | €1,009 | €2,764 | €129 | €2,893 | 2.9x | 28% | 26% | $1 | |
| SMAs 2009-2010 | 2010 | €1,475 | €1,317 | €3,496 | €409 | €3,905 | 3.0x | 23% | 21% | $— | |
| Strategic SMAs | Various | $4,872 | $2,642 | $5,472 | $8,115 | 1.7x | 16% | 14% | $79 | ||
| All Other Active Funds & Vehicles (9) | Various | €345 | €167 | €328 | €495 | 1.4x | 32% | 30% | $2 | ||
| Fully Realized Funds & Vehicles | Various | €5,788 | €9,904 | €— | €9,905 | 1.7x | 15% | 13% | $— | ||
| Primary Investments | SMAs 2024-2026 | 2024 | €3,475 | €202 | €6 | €199 | €204 | 1.0x | NM | NM | $— |
| SMAs 2021-2023 | 2021 | €4,583 | €1,816 | €152 | €2,042 | €2,194 | 1.2x | NM | NM | $1 | |
| SMAs 2018-2020 | 2018 | $3,116 | $2,661 | $843 | $3,170 | $4,013 | 1.5x | 14% | 13% | $4 | |
| SMAs 2015-2017 | 2015 | €2,501 | €2,465 | €2,838 | €2,061 | €4,900 | 2.0x | 19% | 18% | $9 | |
| SMAs 2012-2014 | 2012 | €5,080 | €5,704 | €9,650 | €2,801 | €12,452 | 2.2x | 17% | 17% | $11 | |
| SMAs 2009-2011 | 2009 | €4,877 | €5,527 | €10,423 | €1,532 | €11,955 | 2.2x | 17% | 16% | $1 | |
| SMAs 2006-2008 | 2005 | €11,500 | €12,836 | €21,532 | €1,058 | €22,591 | 1.8x | 10% | 10% | $— | |
| SMAs 2003-2005 | 2003 | €4,628 | €4,883 | €7,775 | €131 | €7,906 | 1.6x | 10% | 9% | $— | |
| All Other Active Funds & Vehicles (9) | Various | €1,744 | €1,767 | €218 | €1,986 | 1.1x | 3% | 2% | $— | ||
| Fully Realized Funds & Vehicles | Various | €4,744 | €7,735 | €18 | €7,753 | 1.6x | 12% | 11% | $— | ||
| TOTAL CARLYLE ALPINVEST (USD) (11) | $110,807 | $133,782 | $56,414 | $190,196 | 1.7x | 14% | 13% | $656 |
(1)Includes private equity and mezzanine primary fund investments, secondary fund investments and co-investments
originated by AlpInvest. Excluded from the performance information shown are: (a) investments that were not
originated by AlpInvest (i.e., AlpInvest did not make the original investment decision or recommendation); (b) Direct
Investments, which was spun off from AlpInvest in 2005; (c) Carlyle AlpInvest Private Markets (“CAPM”); (d)
Carlyle AlpInvest Private Markets Secondaries (“CAPS”); and (e) LP co-investment vehicles managed by AlpInvest.
As of December 31, 2025, these excluded portfolios amounted to approximately $16.8 billion of AUM in the
aggregate.
(2)Represents the original cost of investments since inception of the fund.
(3)To exclude the impact of FX, all foreign currency cash flows have been converted to the currency representing a
majority of the capital committed to the relevant fund at the reporting period spot rate.
(4)Represents all realized proceeds combined with remaining fair value, before management fees, expenses and carried
interest.
(5)Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried
interest, divided by cumulative invested capital.
(6)Gross Internal Rate of Return (“Gross IRR”) represents the annualized IRR for the period indicated on Limited Partner
invested capital based on investment contributions, distributions and unrealized value of the underlying investments,
before management fees, expenses and carried interest at the AlpInvest level.
132
Table of Contents
(7)Net Internal Rate of Return (“Net IRR”) represents the annualized IRR for the period indicated on Limited Partner
invested capital based on investment contributions, distributions and unrealized value of the underlying investments,
after management fees, expenses and carried interest. Fund level IRRs are based on aggregate Limited Partner cash
flows, and this blended return may differ from that of individual Limited Partners. As a result, certain funds may
generate accrued performance revenues with a blended Net IRR that is below the preferred return hurdle for that fund.
(8)“ASF” stands for AlpInvest Secondaries Fund, “ACF” stands for AlpInvest Co-Investment Fund, and “SMAs” are
Separately Managed Accounts. “ASF - SMAs” and “ACF - SMAs” reflect the aggregated portfolios of investments
held by SMAs within the relevant strategy, which invest alongside the relevant ASF or ACF (as applicable). Strategic
SMAs reflect the aggregated portfolios of co-investments made by SMAs sourced from the SMA investor’s own
private equity fund investment portfolio. Other SMAs reflect the aggregated portfolios of investments within the
relevant strategy that began making investments in the corresponding time periods. Co-Investments SMAs 2014-2016
does not include two SMAs that started in 2016 but invested a substantial majority alongside ACF VII. These two
SMAs have instead been grouped with ACF VII - SMAs. An SMA may pursue multiple investment strategies and
make commitments over multiple years.
(9)Includes ASF VIII - SMAs, ACF IX - SMAs, AlpInvest Atom Fund, AlpInvest Atom Fund II, all mezzanine
investment portfolios, all ‘clean technology’ private equity investment portfolios, all strategic portfolio finance SMAs,
all AlpInvest senior portfolio lending SMAs, and any state-focused investment mandate portfolios.
(10)For funds marked “NM,” IRR may be positive or negative, but is not considered meaningful because of the limited
time since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is considered
meaningful but is negative as of reporting period end.
(11)For purposes of aggregation, funds that report in foreign currency have been converted to U.S. dollars at the reporting
period spot rate.
(12)Represents the net accrued performance revenue balance/(giveback obligation) as of the current quarter end. Total Net
Accrued Carry excludes net accrued carry which was retained as part of the sale of MRE on April 1, 2021. There was
no net accrued carry balance for MRE as of December 31, 2025.
Liquidity and Capital Resources
Historical Liquidity and Capital Resources
We have historically required limited capital resources to support the working capital and operating needs of our
business. Our management fees have largely covered our operating costs and all realized performance allocations, after
covering the related compensation, are available for distribution to stockholders. Approximately 97% of all capital
commitments to our funds are provided by our fund investors, with the remaining amount typically funded by Carlyle, our
senior Carlyle professionals, advisors, and other professionals. We may elect to invest additional amounts in new investment
areas through increased investment in our funds, which we may subsequently transfer to newly developed products.
Our Sources of Liquidity
We have multiple sources of liquidity to meet our capital needs, including cash on hand, annual cash flows,
accumulated earnings, cash we receive from our notes offerings, and funds from our senior revolving credit facility, which had
$1.0 billion of available capacity as of December 31, 2025. Although we may consider other financings to invest in growing our
business, such as the $800.0 million senior note offering during the year ended December 31, 2025, we believe these sources
will be sufficient to fund our capital needs for at least the next twelve months. We believe we will meet longer-term expected
future cash requirements and obligations through a combination of existing cash and cash equivalent balances, cash flow from
operations, accumulated earnings, and amounts available for borrowing from our senior revolving credit facility or other
financings.
Cash and cash equivalents. Cash and cash equivalents were approximately $2.0 billion at December 31, 2025.
However, a portion of this cash is allocated for specific business purposes, including, but not limited to: (i) performance
allocations and incentive fee related cash that has been received but not yet distributed as performance allocations and incentive
fee related compensation and amounts owed to non-controlling interests, (ii) proceeds received from realized investments that
are allocable to non-controlling interests, and (iii) regulatory capital.
Corporate Treasury Investments. These investments represent investments in U.S. Treasury and government agency
obligations, commercial paper, certificates of deposit, other investment grade securities and other investments with original
maturities of greater than three months when purchased.
After deducting cash amounts allocated to the specific requirements mentioned above, the remaining cash, cash
equivalents, and corporate treasury investments (if any) was approximately $1.8 billion as of December 31, 2025. This
133
Table of Contents
remaining amount will be used towards our primary liquidity needs, as outlined in the next section. This amount does not take
into consideration ordinary course of business payables and reserves for specific business purposes.
Senior Revolving Credit Facility. The capacity under the amended and restated revolving credit facility is $1.0 billion,
which was amended in May 2025 to extend the maturity date from April 29, 2027 to May 29, 2030. The Company’s borrowing
capacity is subject to the ability of the financial institutions in the banking syndicate to fulfill their respective obligations under
the revolving credit facility. Principal amounts outstanding under the amended and restated revolving credit facility accrue
interest, at the option of the borrowers, either (a) at an alternate base rate plus an applicable margin not to exceed 0.50% per
annum, or (b) at SOFR (or similar benchmark rate for non-U.S. dollar borrowings) plus a 0.10% adjustment and an applicable
margin not to exceed 1.50% per annum (4.79% at December 31, 2025). As of December 31, 2025, there were no amounts
outstanding under the senior revolving credit facility.
The senior revolving credit facility is unsecured. We are required to maintain management fee-earning assets (as
defined in the amended and restated senior revolving credit facility) of at least $156.9 billion and a total leverage ratio of less
than 4.0 to 1.0, in each case, tested on a quarterly basis. Non-compliance with any of the financial or non-financial covenants
without cure or waiver would constitute an event of default under the senior revolving credit facility. An event of default
resulting from a breach of certain financial or non-financial covenants may result, at the option of the lenders, in an acceleration
of the principal and interest outstanding, and a termination of the senior revolving credit facility. The senior revolving credit
facility also contains other customary events of default, including defaults based on events of bankruptcy and insolvency,
nonpayment of principal, interest or fees when due, breach of specified covenants, change in control, and material inaccuracy of
representations and warranties.
Global Credit Revolving Credit Facility. Certain subsidiaries of the Company are parties to a revolving line of credit,
primarily intended to support certain lending activities within the Global Credit segment. As currently amended, the Global
Credit Revolving Credit Facility provides for a revolving line of credit with a capacity of $300 million, which matures in
September 2027, and a second revolving line of credit with a capacity of $200 million, which was amended in August 2025 to
extend the maturity date to August 19, 2026.
The Company’s borrowing capacity is subject to the ability of the financial institutions in the banking syndicate to
fulfill their respective obligations under the Global Credit Revolving Credit Facility. Principal amounts outstanding accrue
interest at applicable SOFR or Eurocurrency rates plus an applicable margin of 2.00% or an alternate base rate plus an
applicable margin of 1.00%. As of December 31, 2025, there was no borrowing outstanding under the Global Credit Revolving
Credit Facility.
CLO Borrowings. For certain of our CLOs, the Company finances a portion of its investment in the CLOs through the
proceeds received from term loans and other financing arrangements with financial institutions or other financing arrangements.
The Company’s CLO borrowings outstanding were $350.1 million and $289.4 million at December 31, 2025 and 2024,
respectively. The CLO borrowings are secured by the Company’s investments in the respective CLO, have a general unsecured
interest in the Carlyle entity that manages the CLO and generally do not have recourse to any other Carlyle entity. As of
December 31, 2025, $330.7 million of these borrowings are secured by investments attributable to The Carlyle Group Inc. See
Note 6, Borrowings, to the consolidated financial statements for more information on our CLO borrowings.
Senior Notes. The Company and certain indirect finance subsidiaries of the Company have issued senior notes, on
which interest is payable semi-annually, as discussed below. The senior notes are unsecured and unsubordinated obligations of
the respective subsidiary and are fully and unconditionally guaranteed, jointly and severally, by the Company and each of the
Carlyle Holdings partnerships. The indentures governing each of the senior notes contain customary covenants that, among
other things, limit the issuers’ and the guarantors’ ability, subject to certain exceptions, to incur indebtedness secured by liens
on voting stock or profit participating equity interests of their subsidiaries or merge, consolidate or sell, transfer or lease assets.
The notes also contain customary events of default. All or a portion of the notes may be redeemed at our option, in whole or in
part, at any time and from time to time, prior to their stated maturity, at the make-whole redemption price set forth in the notes.
If a change of control repurchase event occurs, the notes are subject to repurchase at the repurchase price as set forth in the
notes.
3.500% Senior Notes. In September 2019, Carlyle Finance Subsidiary L.L.C. issued $425.0 million of 3.500% senior
notes due September 19, 2029 at 99.841% of par.
5.050% Senior Notes. In September 2025, the Company issued $800.0 million of 5.050% senior notes due September
19, 2035 at 99.767% of par.
134
Table of Contents
5.625% Senior Notes. In March 2013, Carlyle Holdings II Finance L.L.C. issued $400.0 million of 5.625% senior
notes due March 30, 2043 at 99.583% of par. In March 2014, an additional $200.0 million of these notes were issued at
104.315% of par and are treated as a single class with the already outstanding $400.0 million aggregate principal amount of
these notes.
5.650% Senior Notes. In September 2018, Carlyle Finance L.L.C. issued $350.0 million of 5.650% senior notes due
September 15, 2048 at 99.914% of par.
Subordinated Notes. In May and June 2021, Carlyle Finance L.L.C. issued $500.0 million aggregate principal amount
of 4.625% subordinated notes due May 15, 2061. The Subordinated Notes are unsecured and subordinated obligations of the
issuer and are fully and unconditionally guaranteed, jointly and severally, on a subordinated basis, by the Company, each of the
Carlyle Holdings partnerships, and CG Subsidiary Holdings L.L.C., an indirect subsidiary of the Company. The indentures
governing the Subordinated Notes contain customary covenants that, among other things, limit the issuers’ and the guarantors’
ability, subject to certain exceptions, to incur indebtedness ranking on a parity with the Subordinated Notes or indebtedness
ranking junior to the Subordinated Notes secured by liens on voting stock or profit participating equity interests of their
subsidiaries or merge, consolidate or sell, transfer or lease all or substantially all of their assets. The Subordinated Notes also
contain customary events of default. All or a portion of the notes may be redeemed at our option, in whole or in part, at any
time and from time to time on or after June 15, 2026, prior to their stated maturity, at a redemption price equal to their principal
amount plus any accrued and unpaid interest to, but excluding, the date of redemption. If interest due on the Subordinated Notes
is deemed to no longer be deductible in the U.S., a “Tax Redemption Event,” the Subordinated Notes may be redeemed, in
whole, but not in part, within 120 days of the occurrence of such event at a redemption price equal to their principal amount
plus accrued and unpaid interest to, but excluding, the date of redemption. In addition, the Subordinated Notes may be
redeemed, in whole, but not in part, at any time prior to May 15, 2026, within 90 days of the rating agencies determining that
the Subordinated Notes should no longer receive partial equity treatment pursuant to the rating agency’s criteria, a “rating
agency event,” at a redemption price equal to 102% of their principal amount plus any accrued and unpaid interest to, but
excluding, the date of redemption.
Obligations of CLOs. Loans payable of the Consolidated Funds primarily comprise amounts due to holders of debt
securities issued by the CLOs. We are not liable for any loans payable of the CLOs. Loans payable of the CLOs are
collateralized by the assets held by the CLOs and the assets of one CLO may not be used to satisfy the liabilities of another.
This collateral consists of cash and cash equivalents, corporate loans, corporate bonds and other securities.
Realized Performance Allocation Revenues. Another source of liquidity we may use to meet our capital needs is the
realized performance allocation revenues generated by our investment funds. Performance allocations are generally realized
when an underlying investment is profitably disposed of and the fund’s cumulative returns are in excess of the preferred return.
For certain funds, performance allocations are realized once all invested capital and expenses have been returned to the fund’s
investors and the fund’s cumulative returns are in excess of the preferred return. Incentive fees earned on our CLO vehicles
generally are paid upon the dissolution of such vehicles.
135
Table of Contents
Our accrued performance allocations by segment as of December 31, 2025, gross and net of accrued giveback
obligations, are set forth below:
| AccruedPerformanceAllocations(1) | AccruedGivebackObligation | Net AccruedPerformanceRevenues | |||
|---|---|---|---|---|---|
| (Dollars in millions) | |||||
| Global Private Equity | $5,021.1 | $(47.3) | $4,973.8 | ||
| Global Credit | 724.6 | (25.5) | 699.1 | ||
| Carlyle AlpInvest | 1,874.6 | — | 1,874.6 | ||
| Total | $7,620.3 | $(72.8) | $7,547.5 | ||
| Plus: Accrued performance allocations from NGP Carry Funds(2) | 326.2 | ||||
| Less: Accrued performance allocation-related compensation | (5,064.7) | ||||
| Plus: Receivable for giveback obligations from current and former employees | 24.2 | ||||
| Less: Deferred taxes on certain foreign accrued performance allocations | (16.0) | ||||
| Less/Plus: Net accrued performance allocations/giveback obligations attributable to non-controlling interests in consolidated entities | (0.6) | ||||
| Plus: Net accrued performance allocations attributable to Consolidated Funds, eliminated in consolidation | 19.6 | ||||
| Net accrued performance revenues before timing differences | 2,836.2 | ||||
| Less/Plus: Timing differences between the period when accrued performance allocations/giveback obligations are realized and the period they are collected/distributed | 23.1 | ||||
| Net accrued performance revenues attributable to The Carlyle Group Inc. | $2,859.3 |
(1)Accrued incentive fees are excluded from net accrued performance revenues.
(2)Accrued performance allocations from NGP funds are presented as principal equity method investments in the consolidated balance sheets.
The net accrued performance revenues attributable to The Carlyle Group Inc., excluding realized amounts, related to
our carry funds and our other vehicles as of December 31, 2025, as well as the carry fund appreciation (depreciation), is set
forth below by segment (Dollars in millions):
| Carry Fund Appreciation/(Depreciation)(1) | Net AccruedPerformance Revenues | |||||||
|---|---|---|---|---|---|---|---|---|
| FY 2023 | FY 2024 | FY 2025 | ||||||
| Overall Carry Fund Appreciation/(Depreciation) | 7% | 8% | 8% | |||||
| Global Private Equity: | 5% | 7% | 7% | $1,940.4 | ||||
| Corporate Private Equity | 5% | 8% | 7% | 1,527.1 | ||||
| Real Estate | (1)% | 5% | 3% | 69.9 | ||||
| Infrastructure & Natural Resources | 8% | 8% | 17% | 343.4 | ||||
| Global Credit Carry Funds | 12% | 12% | 16% | 262.9 | ||||
| Carlyle AlpInvest Carry Funds | 10% | 9% | 6% | 656.0 | ||||
| Net Accrued Performance Revenues | $2,859.3 |
(1)Appreciation/(Depreciation) represents unrealized gain/(loss) for the period on a total return basis before fees and expenses. The percentage of return
is calculated as: ending remaining investment fair market value plus net investment outflow (sales proceeds minus net purchases) minus beginning
remaining investment fair market value divided by beginning remaining investment fair market value. Amounts are fund only, and do not include
coinvestments.
Realized Principal Investment Income. Another source of liquidity we may use to meet our capital needs is the realized
principal investment income generated by our equity method investments and other principal investments. Principal investment
income is realized when we redeem all or a portion of our investment or when we receive or are due cash income, such as
dividends or distributions. Certain of the investments attributable to The Carlyle Group Inc. (excluding certain general partner
interests, certain strategic investments, and investments in certain CLOs) may be sold at our discretion as a source of liquidity.
136
Table of Contents
Investments as of December 31, 2025 consist of the following:
| Investments in Carlyle Funds | Investments in NGP(1) | Total | |||
|---|---|---|---|---|---|
| (Dollars in millions) | |||||
| Investments, excluding performance allocations | $2,916.4 | $616.0 | $3,532.4 | ||
| Less: Amounts attributable to non-controlling interests in consolidated entities | (388.3) | — | (388.3) | ||
| Plus: Investments in Consolidated Funds, eliminated in consolidation | 1,047.3 | — | 1,047.3 | ||
| Less: Strategic equity method investments in NGP Management | — | (247.4) | (247.4) | ||
| Less: Investment in NGP general partners - accrued performance allocations | — | (326.2) | (326.2) | ||
| Total investments attributable to The Carlyle Group Inc. | $3,575.4 | $42.4 | $3,617.8 |
(1)Represents our total investment in NGP. See Note 4, Investments, to the consolidated financial statements.
Our investments as of December 31, 2025 can be further attributed as follows (Dollars in millions):
| Investments in Carlyle Funds, excluding CLOs: | |
|---|---|
| Global Private Equity funds(1) | $1,334.0 |
| Global Credit funds(2) | 1,346.3 |
| Carlyle AlpInvest funds | 391.9 |
| Total investments in Carlyle Funds, excluding CLOs | 3,072.2 |
| Investments in CLOs | 419.0 |
| Other investments | 126.6 |
| Total investments attributable to The Carlyle Group Inc. | 3,617.8 |
| CLO loans and other borrowings collateralized by investments attributable to The Carlyle Group Inc.(3) | (330.7) |
| Total investments attributable to The Carlyle Group Inc., net of CLO loans and other borrowings | $3,287.1 |
(1)Excludes our strategic equity method investment in NGP Management and investments in NGP general partners - accrued performance allocations.
This balance also includes amounts bridged by us on behalf of investment funds for which we have entered into warehouse agreements. Under such
warehouse agreements, we may elect to transfer investments for a price that differs from fair value.
(2)Includes the Company’s indirect investment in Fortitude through Carlyle FRL, a Carlyle-affiliated investment fund, as discussed in Note 4,
Investments, to the consolidated financial statements. This investment had a carrying value of $722.4 million as of December 31, 2025.
(3)Of the $350.1 million in total CLO borrowings as of December 31, 2025 and as disclosed in Note 6, Borrowings, to the consolidated financial
statements, $330.7 million are collateralized by investments attributable to The Carlyle Group Inc. The remaining $19.4 million in total CLO
borrowings are collateralized by investments attributable to non-controlling interests.
Our Liquidity Needs
We generally use our working capital and cash flows to invest in growth initiatives, service our debt, fund the working
capital needs of our business and investment funds, and return capital to our common stockholders in the form of dividends or
stock repurchases.
In the future, we expect that our primary liquidity needs will be to:
•provide capital to facilitate the growth of our existing business lines;
•provide capital to facilitate our expansion into new, complementary business lines, including acquisitions;
•pay operating expenses, including compensation and compliance costs and other obligations as they arise;
•fund costs of litigation and contingencies, including related legal costs;
•fund the capital investments in our funds;
•fund capital expenditures;
•repay borrowings and related interest costs and expenses;
•pay earn-outs and contingent cash consideration associated with our acquisitions and strategic investments;
•pay income taxes, including corporate income taxes;
137
Table of Contents
•pay dividends to our common stockholders in accordance with our dividend policy;
•repurchase our common stock and pay any associated taxes; and
•settle tax withholding obligations in connection with net share settlements of equity-based awards.
Common Stockholder Dividends. Under our dividend policy for our common stock, our intention is to pay dividends to
holders of our common stock in an amount of $0.35 per common share on a quarterly basis ($1.40 annually). For U.S. federal
income tax purposes, any dividends we pay generally will be treated as qualified dividend income (generally taxable to U.S.
individual stockholders at capital gain rates) paid by a domestic corporation to the extent paid out of our current or accumulated
earnings and profits, as determined for U.S. federal income tax purposes, with any excess dividends treated as return of capital
to the extent of the stockholder’s basis. The declaration and payment of dividends to holders of our common stock will be at the
sole discretion of our Board of Directors and in compliance with applicable law, and our dividend policy may be changed at any
time.
With respect to dividend year 2025, the Board of Directors has declared a dividend to common stockholders totaling
$505.1 million, or $1.40 per share, consisting of the following:
| Common Stock Dividends - Dividend Year 2025 | ||||
|---|---|---|---|---|
| Quarter | Dividend per Common Share | Dividend to Common Stockholders | Record Date | Payment Date |
| (Dollars in millions, except per share data) | ||||
| Q1 2025 | $0.35 | $126.3 | May 19, 2025 | May 27, 2025 |
| Q2 2025 | 0.35 | 126.5 | August 18, 2025 | August 28, 2025 |
| Q3 2025 | 0.35 | 125.9 | November 10, 2025 | November 19, 2025 |
| Q4 2025 | 0.35 | 126.4 | February 16, 2026 | February 20, 2026 |
| Total | $1.40 | $505.1 |
With respect to dividend year 2024, the Board of Directors declared cumulative dividends to common stockholders
totaling $502.7 million, consisting of the following:
| Common Stock Dividends - Dividend Year 2024 | ||||
|---|---|---|---|---|
| Quarter | Dividend per Common Share | Dividend to Common Stockholders | Record Date | Payment Date |
| (Dollars in millions, except per share data) | ||||
| Q1 2024 | $0.35 | $125.6 | May 14, 2024 | May 21, 2024 |
| Q2 2024 | 0.35 | 125.5 | August 16, 2024 | August 26, 2024 |
| Q3 2024 | 0.35 | 125.2 | November 18, 2024 | November 25, 2024 |
| Q4 2024 | 0.35 | 126.4 | February 21, 2025 | February 28, 2025 |
| Total | $1.40 | $502.7 |
Dividends to common stockholders paid during the year ended December 31, 2025 totaled $505.1 million, including
the amount paid in February 2025 of $0.35 per common share in respect of the fourth quarter of 2024. Dividends to common
stockholders paid during the year ended December 31, 2024 totaled $503.0 million, including the amount paid in March 2024
of $0.35 per common share in respect of the fourth quarter of 2023.
Fund Commitments. Generally, up to 3% of all capital commitments to our investment funds are made by Carlyle, our
senior Carlyle professionals, advisors, and other professionals. Carlyle will generally commit up to 1% of capital commitments
related to our carry funds, although we may elect to invest additional amounts in funds focused on new investment areas. We
may, from time to time, exercise our right to purchase additional interests in our investment funds that become available in the
ordinary course of their operations. We expect our senior Carlyle professionals and employees to continue to make significant
capital contributions to our funds based on their existing commitments, and to make capital commitments to future funds
consistent with the level of their historical commitments. We also intend to make investments in our open-end funds and our
138
Table of Contents
CLO vehicles. Our investments in our European CLO vehicles will comply with the risk retention rules as discussed in “Risk
Retention Rules” later in this section.
A substantial majority of the remaining commitments to our investment funds are expected to be funded by senior
Carlyle professionals, operating executives, and other professionals through our internal co-investment program. Of the $3.9
billion of unfunded commitments, approximately $3.2 billion is subscribed individually by senior Carlyle professionals,
operating executives, and other professionals, with the balance funded directly by the Company. Approximately 77% of the
$3.9 billion of unfunded commitments relate to investment funds in our Global Private Equity segment.
Under the Carlyle Global Capital Markets platform, certain of our subsidiaries may act as an underwriter, syndicator,
or placement agent for security offerings and loan originations. We earn fees in connection with these activities and bear the
risk of the sale of such securities and placement of such loans, which may be longer dated. As of December 31, 2025, there
were no material commitments related to the origination and syndication of loans and securities under the Carlyle Global
Capital Markets platform.
Repurchase Program. For the year ended December 31, 2025, we paid an aggregate of $400.0 million to repurchase
and retire approximately 7.5 million shares of common stock. In addition, for the year ended December 31, 2025, we paid an
aggregate of $286.5 million and retired 5.1 million shares of common stock to settle tax withholding obligations in connection
with net share settlements of equity-based awards, for a total of $686.5 million for approximately 12.7 million shares
repurchased or withheld this year. As of December 31, 2025, $165.7 million of repurchase capacity remained under the
$1.4 billion share repurchase program authorized in February 2024, which reflects the cost of common shares repurchased as
well as shares settled for tax withholding payments made by the Company related to the net share settlement of equity-based
awards. Our Board of Directors reset the total repurchase authorization to $2.0 billion in shares of our common stock, effective
as of February 26, 2026. For further information on our repurchase program, see Note 13, Equity, to the consolidated financial
statements.
Cash Flows
The following tables summarize our consolidated statements of cash flows by activities attributable to the Company
and the Consolidated Funds.
| Year Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| (Dollars in millions) | |||
| Statements of Cash Flows Data | |||
| Net cash provided by the Company’s operating activities | $1,088.6 | $1,088.9 | |
| Net cash used in the Consolidated Funds’ operating activities, after eliminations | (4,364.1) | (1,848.4) | |
| Net cash used in operating activities | (3,275.5) | (759.5) | |
| Net cash used in investing activities | (99.4) | (77.6) | |
| Net cash used in the Company’s financing activities | (327.2) | (1,172.1) | |
| Net cash provided by the Consolidated Funds’ financing activities, after eliminations | 4,317.6 | 1,854.9 | |
| Net cash provided by financing activities | 3,990.4 | 682.8 | |
| Effect of foreign exchange rate changes | 91.6 | (21.3) | |
| Net change in cash, cash equivalents and restricted cash | $707.1 | $(175.6) |
The consolidated statements of cash flows include the cash flows of our Consolidated Funds, which include certain
consolidated investment funds and the CLOs. Generally, the consolidation of the Consolidated Funds has a gross-up effect on
our assets, liabilities and cash flows activities. The primary cash flow activities of the Consolidated Funds generally include (i)
purchases of investments, (ii) proceeds from sales of investments, and (iii) net borrowings of the Consolidated Funds.
Contributions from and distributions to the non-controlling interest holders on the consolidated statements of cash flows
primarily relate to non-controlling interest holders in the Consolidated Funds. The impact that the Consolidated Funds had on
cash flows attributable to the Company for the periods presented were limited to our interest in these funds, which is included in
the discussion below. Thus we excluded the Consolidated Funds from the discussion below.
Net cash provided by (used in) operating activities. Net cash provided by (used in) operating activities primarily
consists of: (i) net cash generated from operating activities, which include the receipt of management fees, realized performance
139
Table of Contents
allocations and incentive fees after payments for compensation and general, administrative and other expenses, and (ii) our net
investment activity, which include purchases of and proceeds from our investment activities.
For the years ended December 31, 2025 and 2024 we received management fees and realized performance allocations,
investment income, and incentive fees of $3.7 billion and $3.6 billion, respectively, partially offset by payments for
compensation, income taxes, interest, and general, administrative and other expenses of approximately $2.5 billion and $2.5
billion, respectively, which included 2024 and 2023 year-end bonuses paid in January 2025 and 2024, respectively.
For the years ended December 31, 2025 and 2024, net cash used in our investment activities were $0.3 billion and $0.1
billion, respectively, which primarily represented cash used to fund commitments and investments in our portfolio, partially
offset by proceeds related to distributions from our investments. As of December 31, 2025 and 2024, our commitments in our
funds were $3.3 billion and $2.8 billion, respectively. We expect our commitments in our funds will continue to increase with
the growth of our assets under management and our investments in new products.
Net cash used in investing activities. For the years ended December 31, 2025 and 2024, cash used in investing
activities primarily reflected capital expenditures related to information technology, leasehold improvements, and other fixed
assets of $99.4 million and $77.7 million, respectfully.
Net cash provided by (used in) financing activities. For the year ended December 31, 2025, we issued $800.0 million
of 5.050% senior notes due 2035. For the year ended December 31, 2024, we paid $68.8 million in January 2024, representing
the final annual installment of the deferred consideration payable to former Carlyle Holdings unitholders in connection with the
Conversion. For the years ended December 31, 2025 and 2024, we paid dividends to our common stockholders of $505.1
million and $503.0 million, respectively, and we paid $686.5 million and $554.6 million, respectively, to repurchase and retire
12.7 million and 12.3 million shares, respectively, which included shares retired in connection with the net share settlement of
equity-based awards.
Our Balance Sheet
Total assets were $29.1 billion at December 31, 2025, an increase of $6.0 billion from December 31, 2024. The
increase in total assets was primarily attributable to an increase in Investments in Consolidated Funds of $4.7 billion, primarily
due to the consolidation of six additional CLOs in 2025 compared to 2024, and an increase in Cash and cash equivalents of $0.7
billion. Refer to “—Cash Flows” in Part II, Item 8 of this Annual Report on Form 10-K for details on the increase in Cash and
cash equivalents.
Total liabilities were $22.1 billion at December 31, 2025, an increase of $5.3 billion from December 31, 2024. The
increase in liabilities was primarily attributable to an increase in Loans payable of Consolidated Funds of $3.6 billion, and an
increase in Debt obligations of $0.9 billion. The increase in Debt obligations was driven by our issuance of $800.0 million of
5.050% senior notes due 2035 in 2025.
The assets and liabilities of the Consolidated Funds are generally held within separate legal entities and, as a result, the
assets of the Consolidated Funds are not available to meet our liquidity requirements and similarly the liabilities of the
Consolidated Funds are non-recourse to us. In addition, as previously discussed, the CLO term loans generally are secured by
the Company’s investment in the CLO, have a general unsecured interest in the Carlyle entity that manages the CLO, and do
not have recourse to any other Carlyle entity. The number of funds that we consolidate fluctuates period to period. In general,
the number of funds we are required to consolidate has been increasing as a result of the impacts of capital from our balance
sheet invested in new products and our indirect interest in funds through our indirect investment in Fortitude.
Our balance sheet without the effect of the Consolidated Funds can be seen in Note 17, Supplemental Financial
Information, to the consolidated financial statements included in this Annual Report on Form 10-K. At December 31, 2025, our
total assets without the effect of the Consolidated Funds were $16.5 billion, including cash and cash equivalents of $2.0 billion
and Investments, including accrued performance allocations, of $12.2 billion.
Unconsolidated Entities
Certain of our funds have entered into lines of credit secured by their investors’ unpaid capital commitments or by a
pledge of the equity of the underlying investment. These lines of credit are used primarily to reduce the overall number of
capital calls to investors or for working capital needs. In certain instances, however, they may be used for other investment
related activities, including serving as bridge financing for investments. The degree of leverage employed varies among our
funds.
140
Table of Contents
Off-balance Sheet Arrangements
In the normal course of business, we enter into various off-balance sheet arrangements including sponsoring and
owning limited or general partner interests in consolidated and non-consolidated funds, entering into derivative transactions,
and entering into guarantee arrangements. We also have ongoing capital commitment arrangements with certain of our
consolidated and non-consolidated funds.
For further information regarding our off-balance sheet arrangements, see Note 2, Summary of Significant Accounting
Policies, and Note 8, Commitments and Contingencies, to the consolidated financial statements included in this Annual Report
on Form 10-K. Other than what we have disclosed in this Annual Report on Form 10-K, we do not have any other off-balance
sheet arrangements that would require us to fund losses or guarantee target returns to investors in any of our other investment
fund.
Contractual Obligations
The following table sets forth information relating to our contractual obligations as of December 31, 2025 on a
consolidated basis and on a basis excluding the obligations of the Consolidated Funds:
| 2026 | 2027-2028 | 2029-2030 | Thereafter | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| (Dollars in millions) | |||||||||
| Debt obligations(1) | $55.5 | $128.9 | $447.0 | $2,393.7 | $3,025.1 | ||||
| Interest payable(2) | 147.6 | 288.1 | 261.1 | 1,662.8 | 2,359.6 | ||||
| Other consideration(3) | 18.3 | 5.6 | — | — | 23.9 | ||||
| Operating lease obligations(4) | 74.6 | 149.8 | 132.9 | 197.8 | 555.1 | ||||
| Capital commitments to Carlyle funds(5) | 3,908.1 | — | — | — | 3,908.1 | ||||
| Tax receivable agreement payments(6) | 8.2 | 8.0 | 14.8 | 40.8 | 71.8 | ||||
| Loans payable of Consolidated Funds(7) | 412.9 | 826.9 | 825.7 | 12,092.5 | 14,158.0 | ||||
| Unfunded commitments of the CLOs(8) | 21.0 | — | — | — | 21.0 | ||||
| Consolidated contractual obligations | 4,646.2 | 1,407.3 | 1,681.5 | 16,387.6 | 24,122.6 | ||||
| Loans payable of Consolidated Funds(7) | (412.9) | (826.9) | (825.7) | (12,092.5) | (14,158.0) | ||||
| Capital commitments to Carlyle funds(5) | (3,256.4) | — | — | — | (3,256.4) | ||||
| Unfunded commitments of the CLOs(8) | (21.0) | — | — | — | (21.0) | ||||
| Carlyle Operating Entities contractual obligations | $955.9 | $580.4 | $855.8 | $4,295.1 | $6,687.2 |
(1)The table above assumes that no prepayments are made on the senior and subordinated notes and that the outstanding balances, if any, on the senior
credit facility and Global Credit Revolving Credit Facility are repaid on the maturity dates of credit facilities. The CLO term loans are included in the
table above based on the earlier of the stated maturity date or the date the CLO is expected to be dissolved. See Note 6, Borrowings, to the consolidated
financial statements for the various maturity dates of our borrowings.
(2)The interest rates on the debt obligations as of December 31, 2025 consist of: 3.500% on $425.0 million of senior notes, 5.050% on $800.0 million of
senior notes, 5.650% on $350.0 million of senior notes, 5.625% on $600.0 million of senior notes, 4.625% on $500.0 million of subordinated notes, and
a range of approximately 3.64% to 10.21% for our CLO term loans. Interest payments assume that no prepayments are made and loans are held until
maturity with the exception of the CLO term loans, which are based on the earlier of the stated maturity date or the date the CLO is expected to be
dissolved.
(3)These obligations represent our estimate of amounts to be paid on the contingent cash obligations associated with our acquisition of Abingworth. The
payment obligations are unsecured obligations of the Company or a subsidiary thereof, subordinated in right of payment to indebtedness of the
Company and its subsidiaries, and do not bear interest.
(4)We lease office space in various countries around the world, including our largest offices in Washington, D.C., New York City, London, Amsterdam,
and Hong Kong, which have non-cancelable lease agreements expiring in various years through 2036. The amounts in this table represent the minimum
lease payments required over the term of the lease.
(5)These obligations generally represent commitments by us to fund a portion of the purchase price paid for each investment made by our funds. These
amounts are generally due on demand and are therefore presented in the less than one year category. A substantial majority of these investments is
expected to be funded by senior Carlyle professionals and other professionals through our internal co-investment program. Of the $3.9 billion of
unfunded commitments to the funds, approximately $3.2 billion is subscribed individually by senior Carlyle professionals, advisors and other
professionals, with the balance funded directly by the Company. Additionally, these obligations include accrued giveback that has been realized but not
yet paid to the respective funds, a portion of which is payable by current and former senior Carlyle professionals.
(6)In connection with our initial public offering, we entered into a tax receivable agreement with the limited partners of the Carlyle Holdings partnerships
whereby we agreed to pay such limited partners 85% of the amount of cash tax savings, if any, in U.S. federal, state and local income tax realized as a
result of increases in tax basis resulting from exchanges of Carlyle Holdings partnership units for common units of The Carlyle Group L.P. From and
after the consummation of the Conversion, former holders of Carlyle Holdings partnership units do not have any rights to payments under the tax
receivable agreement except for payment obligations pre-existing at the time of the Conversion with respect to exchanges that occurred prior to the
Conversion. These obligations are more than offset by the future cash tax savings that we are expected to realize.
141
Table of Contents
(7)These obligations represent amounts due to holders of debt securities issued by the consolidated CLO vehicles. These obligations include interest to be
paid on debt securities issued by the consolidated CLO vehicles. Interest payments assume that no prepayments are made and loans are held until
maturity. For debt securities with rights only to the residual value of the CLO and no stated interest, no interest payments were included in this
calculation. Interest payments on variable-rate debt securities are based on interest rates in effect as of December 31, 2025, at spreads to market rates
pursuant to the debt agreements, and range from 1.65% to 10.90%.
(8)These obligations represent commitments of the CLOs to fund certain investments. These amounts are generally due on demand and are therefore
presented in the less than one year category.
Excluded from the table above are liabilities for uncertain tax positions of $41.4 million at December 31, 2025 as we
are unable to estimate when such amounts may be paid.
Contingent Cash Payments For Business Acquisitions and Strategic Investments
We have certain contingent cash obligations associated with our acquisition of Abingworth, which are accounted for as
compensation expense, and are accrued over the service period. If earned, payments are made in the quarter following the
performance year to which the payments relate. The contingent cash obligations relate to future incentive payments of up to
$130.0 million that are payable upon the achievement of certain performance targets during 2025 through 2028, which is the
maximum amount that could be paid as of December 31, 2025. Through December 31, 2025, we paid $4.3 million related to
these contingent obligations.
In connection with our acquisition of Carlyle Aviation Partners, we had contingent cash payments related to an earn-
out of up to $150.0 million that were payable upon the achievement of certain revenue and earnings performance targets during
2020 through 2025. We previously entered into a termination and settlement agreement with respect to the earn-out and made a
final payment of $1.0 million during the first quarter of 2025 for total earn-out payments of $124.7 million.
Risk Retention Rules
We will continue to comply with the risk retention rules governing CLOs issued in Europe for which we are a sponsor,
which require a combination of capital from our balance sheet, commitments from senior Carlyle professionals, and/or third-
party financing. For additional information related to the U.S. Risk Retention Rules, see Part I, Item 1A “Risk Factors—Risks
Related to Regulation and Litigation—Financial regulations and changes thereto in the United States could adversely affect our
business and the possibility of increased regulatory focus could result in additional burdens and expenses on our business.”
Guarantees
See Note 8, Commitments and Contingencies, to the consolidated financial statements included in this Annual Report
on Form 10-K for information related to all of our material guarantees.
Indemnifications
In many of our service contracts, we agree to indemnify the third-party service provider under certain circumstances.
The terms of the indemnities vary from contract to contract, and the amount of indemnification liability, if any, cannot be
determined and has not been included in the table above or recorded in our consolidated financial statements as of
December 31, 2025.
See Note 8, Commitments and Contingencies, to the consolidated financial statements included in this Annual Report
on Form 10-K for information related to indemnifications.
Contingent Obligations (Giveback)
Carried interest is ultimately realized when: (1) an underlying investment is profitably disposed of, (2) certain costs
borne by the limited partner investors have been reimbursed, (3) the fund’s cumulative returns are in excess of the preferred
return, and (4) we have decided to collect carry rather than return additional capital to limited partner investors. Realized carried
interest may be required to be returned by us in future periods if the fund’s investment values decline below certain levels.
When the fair value of a fund’s investments remains constant or falls below certain return hurdles, previously recognized
performance allocations are reversed. See Note 8, Commitments and Contingencies, to the consolidated financial statements
included in this Annual Report on Form 10-K for additional information related to our contingent obligations (giveback).
Other Contingencies
In the ordinary course of business, we are a party to litigation, investigations, inquiries, employment-related matters,
disputes and other potential claims. We discuss certain of these matters in Note 8, Commitments and Contingencies, to the
consolidated financial statements included in this Annual Report on Form 10-K.
142
Table of Contents
Carlyle Common Stock
A rollforward of our common stock outstanding for the years ended December 31, 2025 and 2024 are as follows:
| Year Ended Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | ||
| (Dollars in millions) | |||
| Balance, beginning of period | 357,183,632 | 361,326,172 | |
| Shares issued | 7,714,141 | 4,842,417 | |
| Shares repurchased/retired | (7,523,750) | (8,984,957) | |
| Balance, end of period | 357,374,023 | 357,183,632 |
Shares of The Carlyle Group Inc. common stock issued during the period presented in the tables above relate to the
vesting of the Company’s restricted stock units and shares issued and delivered in connection with our equity method
investment in NGP during the years ended December 31, 2025 and 2024. Shares of The Carlyle Group Inc. common stock
repurchased during the years ended December 31, 2025 and 2024 relate to shares repurchased and subsequently retired as part
of our share repurchase programs. Shares of The Carlyle Group Inc. common stock issued and repurchased/retired during the
years ended December 31, 2025 and 2024 include shares retired as part of the net share settlement of equity-based awards.
The total shares as of December 31, 2025 as shown above exclude approximately 3.8 million net common shares,
representing the vesting of restricted stock units subsequent to December 31, 2025 that will participate in the common
shareholder dividend that will be paid on February 20, 2026.
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements in conformity with U.S. GAAP requires our management to
make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related
disclosures of contingent assets and liabilities. These estimates and judgments are based on historical information, information
currently available to us and on various other assumptions management believes to be reasonable under the circumstances.
Actual results could vary from those estimates and we may change our estimates and assumptions in future evaluations.
Changes in these estimates and assumptions may have a material effect on our results of operations and financial condition. We
believe the critical accounting policies discussed below affect our more significant judgments and estimates used in the
preparation of our consolidated financial statements and should be read in conjunction with our consolidated financial
statements and related notes included in this report.
Basis of Accounting. The Company’s consolidated financial statements are prepared in accordance with U.S. GAAP.
Management has determined that the Company’s funds are investment companies under U.S. GAAP for the purposes of
financial reporting. U.S. GAAP for an investment company requires investments to be recorded at estimated fair value and the
unrealized gains and/or losses in an investment’s fair value are recognized on a current basis in the consolidated statements of
operations. Additionally, the funds do not consolidate their majority-owned and controlled investments. In the preparation of its
consolidated financial statements, the Company has retained the specialized accounting for the Funds.
Principles of Consolidation. The Company consolidates all entities that it controls either through a majority voting
interest or as the primary beneficiary of variable interest entities (“VIEs”). The Company describes the policies and procedures
it uses in evaluating whether an entity is consolidated in Note 2, Summary of Significant Accounting Policies, to the
consolidated financial statements included in this Annual Report on Form 10-K. As part of its consolidation procedures, the
Company evaluates: (1) whether it holds a variable interest in an entity, (2) whether the entity is a VIE, and (3) whether the
Company’s involvement would make it the primary beneficiary.
•In evaluating whether the Company holds a variable interest, fees (including management fees, incentive fees and
performance allocations) that are customary and commensurate with the level of services provided, and where the
Company does not hold other economic interests in the entity that would absorb more than an insignificant
amount of the expected losses or returns of the entity, are not considered variable interests. The Company
considers all economic interests, including indirect interests, to determine if a fee is considered a variable interest.
•For those entities where the Company holds a variable interest, the Company determines whether each of these
entities qualifies as a VIE and, if so, whether or not the Company is the primary beneficiary. The assessment of
whether the entity is a VIE is generally performed qualitatively, which requires judgment. These judgments
include: (a) determining whether the equity investment at risk is sufficient to permit the entity to finance its
activities without additional subordinated financial support, (b) evaluating whether the equity holders, as a group,
143
Table of Contents
can make decisions that have a significant effect on the economic performance of the entity, (c) determining
whether two or more parties’ equity interests should be aggregated, and (d) determining whether the equity
investors have proportionate voting rights to their obligations to absorb losses or rights to receive returns from an
entity.
•For entities that are determined to be VIEs, the Company consolidates those entities where it has concluded it is
the primary beneficiary. The primary beneficiary is defined as the variable interest holder with (a) the power to
direct the activities of a VIE that most significantly impact the entity’s economic performance and (b) the
obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be
significant to the VIE. In evaluating whether the Company is the primary beneficiary, the Company evaluates its
economic interests in the entity held either directly or indirectly by the Company, such as the Company’s 10.5%
indirect ownership interest in Fortitude.
Changes to these judgments could result in a change in the consolidation conclusion for a legal entity.
Entities that do not qualify as VIEs are generally assessed for consolidation as voting interest entities. Under the voting
interest entity model, the Company consolidates those entities it controls through a majority voting interest.
Performance Allocations. As of December 31, 2025, we had accrued performance allocations of $7.6 billion.
Performance allocations consist principally of the performance-based allocation of profits from certain of the funds to which the
Company is entitled (commonly referred to as carried interest). The Company is generally entitled to a 20% allocation (which
can vary by fund) of the net realized income or gain as a carried interest after returning the invested capital, the allocation of
preferred returns and return of certain fund costs (generally subject to catch-up provisions as set forth in the fund limited
partnership agreement). Carried interest is ultimately realized when: (i) an underlying investment is profitably disposed of,
(ii) certain costs borne by the limited partner investors have been reimbursed, (iii) the fund’s cumulative returns are in excess of
the preferred return, and (iv) the Company has decided to collect carry rather than return additional capital to limited partner
investors.
Carried interest is recognized upon appreciation of the funds’ investment values above certain return hurdles set forth
in each respective partnership agreement, the Company recognizes revenues attributable to performance allocations based upon
the amount that would be due pursuant to the fund partnership agreement at each period end as if the funds were terminated at
that date. Accordingly, the amount recognized as investment income related to performance allocations reflects the Company’s
share of the gains and losses of the associated funds’ underlying investments measured at their then-current fair values relative
to the fair values as of the end of the prior period. Because of the inherent uncertainty in measuring the fair value of investments
in the absence of observable market prices as discussed below, these estimated values may differ significantly from the values
that would have been used had a ready market for the investments existed, and it is reasonably possible that the difference could
be material. If, at December 31, 2025, all of the investments held by the Company’s funds were deemed worthless, a possibility
that management views as remote, the amount of realized and distributed carried interest subject to potential giveback would be
$1.5 billion, on an after-tax basis where applicable, of which approximately $0.6 billion would be the responsibility of current
and former senior Carlyle professionals.
See Note 2, Summary of Significant Accounting Policies, to the consolidated financial statements included in this
Annual Report on Form 10-K for information related to performance allocations for various fund types, preferred return hurdle
rates, the timing of performance allocation recognition in investment income, and the potential for performance allocation
income reversal.
Performance Allocation Related Compensation. As of December 31, 2025, we had accrued performance allocations
and incentive fee related compensation of $5.1 billion. A portion of the performance allocations earned is due to employees and
advisers of the Company. These amounts are accounted for as compensation expense in conjunction with the recognition of the
related performance allocation revenue and, until paid, are recognized as a component of the accrued compensation and benefits
liability. Accordingly, upon a reversal of performance allocation revenue, the related compensation expense, if any, is also
reversed.
Income Taxes. The Carlyle Group Inc. is a corporation for U.S. federal income tax purposes and thus is subject to U.S.
federal (and state and local) corporate income taxes. Based on applicable federal, foreign, state and local tax laws, the Company
records a provision for income taxes for certain entities. Tax positions taken by the Company are subject to periodic audit by
U.S. federal, state, local and foreign taxing authorities.
As of December 31, 2025, we had gross deferred tax assets of $1.8 billion. The Company accounts for income taxes
using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future
144
Table of Contents
consequences of events that have been included in the financial statements or tax returns. A valuation allowance is recorded on
the Company’s gross deferred tax assets when it is “more likely than not” that such asset will not be realized. When evaluating
the realizability of the Company’s deferred tax assets, all evidence, both positive and negative, is evaluated. As of
December 31, 2025, we recorded a valuation allowance of $74.0 million on our gross deferred tax assets. Items considered in
this analysis include the ability to carry back losses, the reversal of temporary differences, tax planning strategies, and
expectations of future earnings. Changes in judgment as it relates to the realizability of these assets, as well as potential changes
in corporate tax rates would have the effect of significantly reducing the value of the deferred tax assets.
Under U.S. GAAP for income taxes, the amount of tax benefit to be recognized is the amount of benefit that is “more
likely than not” to be sustained upon examination. The Company analyzes its tax filing positions in all of the U.S. federal, state,
local and foreign tax jurisdictions where it is required to file income tax returns, as well as for all open tax years in these
jurisdictions. If, based on this analysis, the Company determines that uncertainties in tax positions exist, a liability is
established, which is included in accounts payable, accrued expenses and other liabilities in the consolidated financial
statements. As of December 31, 2025, we had unrecognized tax benefits of $41.4 million, which if recognized would result in a
reduction in the provision for income taxes of $29.2 million.
Fair Value Measurement. In the absence of observable market prices, the Company values its investments and its
funds’ investments using valuation methodologies applied on a consistent basis. For some investments little market activity
may exist. Management’s determination of fair value is then based on the best information available in the circumstances and
may incorporate management’s own assumptions and involves a significant degree of judgment, taking into consideration a
combination of internal and external factors, including the appropriate risk adjustments for non-performance and liquidity risks.
Investments for which market prices are not observable include private investments in the equity of operating companies and
real estate properties, and certain debt positions. The valuation technique for each of these investments is described in Note 2,
Summary of Significant Accounting Policies, to the consolidated financial statements included in this Annual Report on Form
10-K.
Valuations of the funds’ investments are used in the calculation of accrued performance allocations, discussed above.
The valuation methodologies can involve subjective judgments, and the fair value of assets established pursuant to such
methodologies may be incorrect, which could result in the misstatement of fund performance and accrued performance
allocations. Because there is significant uncertainty in the valuation of, or in the stability of the value of, illiquid investments,
the fair values of such investments as reflected in an investment fund’s net asset value do not necessarily reflect the prices that
would be obtained by us on behalf of the investment fund when such investments are realized. Realizations at values
significantly lower than the values at which investments have been reflected in prior fund net asset values would result in
reduced earnings or losses for the applicable fund, the loss of potential performance allocations and incentive fees. Changes in
values attributed to investments from quarter to quarter may result in volatility in the net asset values and results of operations
that we report from period to period. Also, a situation where asset values turn out to be materially different than values reflected
in prior fund net asset values could cause investors to lose confidence in us, which could in turn result in difficulty in raising
additional funds. See Part I, Item 1A “Risk Factors—Risks Related to Our Business Operations—Risks Related to the Assets
We Manage—Valuation methodologies for certain assets in our funds can involve subjective judgments, and the fair value of
assets established pursuant to such methodologies may be incorrect, which could result in the misstatement of fund performance
and accrued performance allocations.”
Principal Equity Method Investments. The Company accounts for all investments in which it has or is otherwise
presumed to have significant influence, including investments in the unconsolidated funds and strategic investments, using the
equity method of accounting. The carrying value of equity method investments is determined based on amounts invested by the
Company, adjusted for the equity in earnings or losses of the investee allocated based on the respective partnership or other
agreement, less distributions received. The Company evaluates its equity method investments for impairment whenever events
or changes in circumstances indicate that the carrying amounts of such investments may not be recoverable.
Our equity method investment in NGP entitles us to up to 55% of the management fee related revenue of the NGP
entities that serve as advisors to the NGP Energy Funds and is subject to impairment under the U.S. GAAP accounting for
equity method investments. We evaluate our equity method investment in NGP for impairment whenever events or changes in
circumstances indicate that the carrying amount of the investment may not be recoverable, but no less than quarterly. For
example, challenges with fundraising, lower future management fees, or a change in our economic arrangement could cause an
impairment of our investment in NGP in the future. For more information on the Restructuring and the resulting impairment of
our investment in NGP, see Note 4, Investments, to the consolidated financial statements.
Equity-based Compensation. During the year ended December 31, 2025, we recognized $374.7 million in equity-based
compensation expense. Compensation expense relating to the issuance of equity-based awards to Carlyle employees is
145
Table of Contents
measured at fair value on the grant date. In determining the aggregate grant-date fair value of awards with market-based
conditions, we use a Monte Carlo simulation which requires certain assumptions and estimates such as the volatility of our
future share price, and changes in those assumptions could result in materially different results. Of the $374.7 million in equity-
based compensation expense recognized during the year ended December 31, 2025, approximately $115.8 million related to
awards with market-based conditions.
Intangible Assets and Goodwill. The Company’s intangible assets consist of acquired contractual rights to earn future
fee income, including management and advisory fees, customer relationships, and acquired trademarks. We allocate the fair
value of purchase consideration to the tangible assets acquired, liabilities assumed, and intangible assets acquired based on their
estimated fair values. The excess of the fair value of purchase consideration over the fair value of these identifiable assets and
liabilities is recorded as goodwill. These valuations require management to make significant judgments, assumptions and
estimates. The allocation of purchase consideration to identifiable assets and liabilities affects our amortization expense, as
acquired finite-lived intangible assets are amortized over their estimated useful lives, whereas goodwill is not amortized.
As of December 31, 2025, we had intangible assets, net of accumulated amortization, of $507.1 million, including
$104.6 million of goodwill. Our finite-lived intangible assets have estimated useful lives which range from four to eight years,
and are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset
may not be recoverable. Goodwill represents the excess of cost over the identifiable net assets of businesses acquired and is
recorded in the functional currency of the acquired entity. Goodwill is recognized as an asset and is reviewed for impairment
annually as of October 1 and between annual tests when events and circumstances indicate that impairment may have occurred.
Impairment testing requires the assessment of both qualitative and quantitative factors, including, but not limited to
whether there has been a significant or adverse change in the business climate that could affect the value of an asset and/or
significant or adverse changes in cash flow projections or earnings forecasts. These assessments require management to make
judgments, assumptions and estimates. As of December 31, 2025, we continue to believe our intangible assets and goodwill are
not impaired.
Recent Accounting Pronouncements
We discuss recent accounting pronouncements in Note 2, Summary of Significant Accounting Policies, to the
consolidated financial statements included in this Annual Report on Form 10-K.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001527166-25-000006.
ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
Unless context suggests otherwise, references in this report to “Carlyle,” the “Company,” “we,” “us,” and “our”
refer to The Carlyle Group Inc. and its consolidated subsidiaries. The following discussion and analysis should be read in
conjunction with the consolidated financial statements and the related notes included in this Annual Report on Form 10-K.
The following discussion includes a comparison of our results for the years ended December 31, 2024 and 2023. For a
discussion of our results for the year ended December 31, 2022 and a comparison of results for the years ended December 31,
2023 and 2022, see Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
of our Annual Report on Form 10-K for the year ended December 31, 2023, which specific discussion is incorporated herein by
reference.
Overview
We are one of the world’s largest global investment firms that deploys private capital across its business, and we
conduct our operations through three reportable segments: Global Private Equity, Global Credit, and Global Investment
Solutions.
•Global Private Equity—Our Global Private Equity segment advises our buyout, middle market, and growth
capital funds, our U.S. and internationally focused real estate funds, and our infrastructure and natural
resources funds. The segment also includes the NGP Carry Funds advised by NGP. As of December 31,
2024, our Global Private Equity segment had $163.5 billion in AUM and $98.0 billion in Fee-earning AUM.
•Global Credit—Our Global Credit segment advises funds and vehicles that pursue investment strategies
including insurance solutions, liquid credit, opportunistic credit, direct lending, asset-backed finance, aviation
finance, infrastructure credit, cross-platform credit products, and global capital markets. As of December 31,
2024, our Global Credit segment had $192.4 billion in AUM and $154.2 billion in Fee-earning AUM.
•Global Investment Solutions—Our Global Investment Solutions segment advises global private equity
programs and related co-investment and secondary activities. As of December 31, 2024, our Global
Investment Solutions segment had $85.1 billion in AUM and $52.1 billion in Fee-earning AUM.
We earn management fees pursuant to contractual arrangements with the investment funds that we manage and fees for
transaction advisory and oversight services provided to portfolio companies of these funds. We also typically receive a
performance fee from an investment fund, which may be either an incentive fee or a special residual allocation of income,
which we refer to as a performance allocation, or carried interest, in the event that specified investment returns are achieved by
the fund. Under U.S. generally accepted accounting principles (“U.S. GAAP”), we are required to consolidate some of the
investment funds that we advise. However, for segment reporting purposes, we present revenues and expenses on a basis that
deconsolidates these investment funds. Refer to Note 15, Segment Reporting, to the consolidated financial statements included
in this Annual Report on Form 10-K for more information on the differences between our financial results reported pursuant to
U.S. GAAP and our financial results for segment reporting purposes.
101
Table of Contents
Trends Affecting our Business
The year 2024 was marked by the initiation of a broad global monetary policy easing cycle against a backdrop of
stable growth. Amid more favorable financing conditions, global mergers and acquisitions (“M&A”) activity recovered
modestly, though exit conditions remained challenging as market participants exercised patience in anticipation of future rate
cuts and lower borrowing costs. Entering 2025, as the inflation and growth outlook for the U.S. has grown more complex, the
expectation of near-term rate cuts and lower borrowing costs has dissipated, which we expect will in turn facilitate greater deal
activity. Globally, central banks’ policy paths appear likely to be far less synchronized than during the recent simultaneous
tightening cycle. Central banks in most other developed markets (with Japan a notable exception) have room to further cut rates
as inflation risks diminish and economic weakness persists, which could in turn put more upward pressure on the U.S. dollar.
At its last meeting of 2024, the Federal Open Market Committee (“FOMC”) reduced the federal funds rate by 25 basis
points, marking the third consecutive cut of the year and bringing cumulative 2024 reductions to 100 basis points. However, the
Federal Reserve’s preferred inflation gauge, the core PCE Price Index, ended the year up 2.8% year-over-year, reflecting a lack
of further downward inflation progress in recent months. While outright reinflation has not yet materialized, strong economic
data, inflation readings persistently above target, and easy financial conditions have raised questions about whether current
interest rate policy remains as restrictive as Federal Reserve officials suggest. The FOMC opted to pause further rate reductions
at its January 2025 meeting. Futures have now priced in just one to two additional cuts in 2025, down from expectations for six
as recently as September 2024. Notably, 10-year Treasury yields have risen rapidly since the first interest rate cut in September,
a phenomenon that is without precedent across the seven prior easing cycles. Though attributed by many to potential changes in
trade, immigration, and fiscal policy, this may also reflect the market’s realization that base rates may not currently be as
restrictive as previously thought.
The economy grew at an estimated 2.3% annualized rate in the fourth quarter of 2024 and averaged 2.8% over the
year, despite higher levels of interest rates. Overall, U.S. economic growth has outperformed relative to consensus expectations
over the past two years. This has been driven by government spending and large fiscal deficits, resilient household
consumption, supported by the prevalence of fixed-rate liabilities that have insulated disposable income from higher borrowing
costs, and, most significantly, by a generational boom in industrial fixed investment tied to AI spend and the energy transition.
This marked increase in capital expenditures has been led by companies known as “hyperscalers” (Amazon, Alphabet, Meta,
and Microsoft), and highlights a level of continued concentration risk to both U.S. economic growth and equity performance.
Any pullback in spending or shift in AI strategy could have notable negative implications for the broader U.S. macro-outlook.
While U.S. economic growth has consistently surprised to the upside and the inflation outlook has grown more
uncertain, euro area growth has by contrast struggled, and the European Central Bank’s (“ECB”) inflation target is now within
reach. The ECB delivered two additional 25 basis point cuts to its deposit rate during the fourth quarter of 2024, following two
cuts earlier in the year, and another 25 basis point cut in January 2025. Forward interest rates imply that the gap between U.S.
dollar and euro base rates will widen to more than 200 basis points over the next year, suggesting there is potential for the euro
to break through parity with the dollar. Euro area GDP grew at just a 0.2% annualized rate during the fourth quarter, though
underlying performance across member states has diverged. Germany, the region’s largest economy, continues to bear the brunt
of the energy supply shock caused by Russia’s invasion of Ukraine. German energy-intensive manufacturing output has fallen
20% below pre-invasion levels and the manufacturing job market there is now weaker than at any time since tracking began in
2002 outside of the Global Financial Crisis (GFC) and the onset of the COVID-19 pandemic. Growth in Spain, by contrast, has
been a relative bright spot and is projected to have grown 3.2% in 2024, over four times the eurozone average, boosted by
strong tourism flows and services exports. Outside of the euro area, the UK economy also expanded sluggishly, growing at a
0.4% annualized rate in the fourth quarter. The Bank of England’s policy outlook is complicated by persistent price pressures in
the context of this slower growth.
While global monetary policy generally eased in 2024, the opposite was true for Japan. The Bank of Japan (“BoJ”)
ended its negative interest rate regime in 2024 and outlined a plan to taper its asset purchases, a pivotal shift from its decade-
long stimulus program. Through January 2025, the BoJ has raised its policy rate three times to a current level of 0.5%, its
highest since 2008, as annual inflation remains elevated relative to target. Although Japan experienced a contraction in the first
quarter of 2024, its economy has since gained momentum with three consecutive quarters of growth supported by both
domestic demand and strong semiconductor and electronics output. Against this backdrop, it seems likely that the BoJ will raise
rates again by June 2025. In India, economic growth slowed through 2024, prompting the Reserve Bank of India to cut its
benchmark interest rate by 25 basis points to 6.25%—its first reduction in five years—as policymakers sought to support
weakening consumption and investment even as inflation pressures remained elevated. In China, underlying growth was uneven
as policymakers implemented targeted measures to stabilize property markets and boost domestic demand amid the country’s
102
Table of Contents
transition to a sustainable growth model centered on high-value industries such as semiconductors, batteries, and electric
vehicles (EVs).
Earnings are estimated to have grown by 16.9% in the fourth quarter of 2024 compared to the same period a year ago,
led by the financials, communication services, and consumer discretionary sectors. The estimated blended net profit margin for
the fourth quarter of 2024 was reported at 12.5%, nearly a full percentage point higher than the 11.3% margin observed a year
earlier.
The new U.S. administration has introduced aggressive and unpredictable trade policies and has imposed or threatened
to impose tariffs on goods, materials, inputs, and intermediate parts with numerous U.S. trade partners. The tariffs proposed to
date, if enacted in full, would amount to a tax increase roughly equivalent to 1% of GDP, a shock large enough to have negative
implications for broader growth. Analysts do not appear to have factored this risk into their estimates so far, and currently
expect results for full-year 2025 to not only meet but exceed those for 2024, with earnings growth for companies in the S&P
500 projected to be nearly 13%, compared to 10% in 2024. These optimistic projections suggest potential downside risk to
equities in 2025 in the event that actual results disappoint relative to estimates. Within our portfolio, the majority of our Global
Private Equity segment is either domestically focused or services- rather than goods-oriented, which we believe mitigates
exposure to tariff risk. However, we continue to closely monitor shifts in global trade policy and evaluate their potential
impacts.
Global financial markets generally performed well in 2024. The S&P 500 returned 23%, nearly matching its
performance in 2023. For a second consecutive year, returns in the U.S. were driven by a small number of mega-cap tech stocks
(known as the “Magnificent Seven”). These stocks accounted for over half of the S&P 500’s annual return and made up an
astounding 34% of the index’s market cap by the end of December. Excluding the Magnificent Seven, the “S&P 493” returned
11% in 2024. Notably, since the market bottom in October 2022, value-weighted returns across the U.S. equity market have
outpaced equal-weighted returns by over 20 percentage points on an annualized basis. In 2024, the broad U.S. equity market
returned 8% on an equal-weighted basis. This represents a significant divergence from historical norms, as value-weighted and
equal-weighted performance were roughly comparable over the previous decade. The reliance of U.S. equity outperformance on
a small pool of mega-cap tech stocks and the dichotomy of value-weighted versus equal-weighted returns both complicates the
effort to benchmark returns in the private markets and highlights the concentration risk of public equity performance in 2025.
Equities elsewhere lagged U.S. performance in 2024 but still produced positive returns and were comparable to the
U.S. results excluding the Magnificent Seven. In euro terms, the Euro Stoxx 50 rose 8.3% over the year, but was nearly flat
(+1.3%) in dollar terms, largely due to rapid euro depreciation that started in the fourth quarter and accelerated in the aftermath
of the U.S. election. This combination of significantly cheaper valuations relative to U.S. equities (forward ratios are nearly
40% lower) and the historically weak euro have brought investors back to the market: year-to-date through February 11, 2025,
the Euro Stoxx 50 is up nearly 10% compared to just 3% for the S&P 500. Japan’s Nikkei 225 and China’s Shanghai
Composite returned 19% and 12%, respectively, in 2024, while the MSCI World Index closed the year up 17% despite a
weaker fourth quarter. This robust full-year performance across indexes masks interim volatility during the year, the most
notable of which was the selloff in the third quarter associated with the monetary policy-driven disruption to the yen carry
trade. As demonstrated by full-year returns, equities recovered relatively quickly, although the Nikkei 225 remains 5.5% below
its July 11th peak as of year-end 2024. A stronger yen in 2025 due to narrowing interest rate differentials with the U.S. could
put downward pressure on Japanese equities.
Credit spreads across both leveraged loans and high yield bonds compressed to post-2008 lows in 2024 as strong
demand, particularly from collateralized loan obligations (“CLOs”), continued to outpace supply. Historically tight credit
spreads drove a surge in refinancing activity, pushing total global leveraged finance issuance in 2024 to nearly $1.2 trillion, up
92% from 2023 and one of the highest years on record. In the U.S., leveraged loan issuance doubled to $654 billion, the highest
total outside of the 2021 pandemic-era boom, with about half used for refinancing. Non-refinancing issuance also rebounded in
2024: in the U.S., total M&A-related leveraged loan volumes for the year (including pro-rata transactions) were 95% higher
than in 2023, led by a more than 200% increase in volume tied to leveraged buyout (“LBO”) activity. In Europe, leveraged loan
issuance rose 130% to $117 billion, returning to pre-pandemic averages.
Against this backdrop of relatively favorable financing conditions, global M&A activity recovered modestly, totaling
$3.5 trillion in 2024, a 12% increase over 2023 but still 11% lower than the yearly average from 2015 through 2019 and 41%
below the $6 trillion surge in 2021. Europe led the recovery, with deal volume rising 15% to $884 billion, though momentum
softened in the second half. U.S. M&A volume reached $1.6 trillion, an 8% increase, while Asia-Pacific transactions totaled
$858 billion, a 12% increase, with deal activity accelerating in the second half of the year. Buyout activity also rebounded, with
financial sponsors announcing $448 billion in buyout transactions, a 35% increase over 2023. Including add-ons, total deal
103
Table of Contents
volume reached $520 billion, up 27% year-over-year and roughly in line with historical averages from 2015 through 2019. U.S.
targets accounted for 42% of global buyout volume, while Europe represented 37%. Despite more robust deal activity, exit
conditions remained challenging, with buyout-backed exits rising just 6% from 2023, while total deal value fell by 12% as deal
sizes declined on average. However, the IPO market showed early signs of recovery, with 168 U.S.-listed IPOs raising $32
billion, a 60% increase in proceeds and a 44% rise in transaction count compared to 2023.
Our carry fund portfolio appreciated 8% during 2024. Within our Global Private Equity segment, our corporate private
equity funds appreciated 8%, with particular strength in our two latest vintage U.S. buyout funds, which appreciated 15% and
21%, respectively, during the year, outpacing growth in the S&P 493. Our infrastructure and natural resources funds
appreciated 8%, and our real estate funds appreciated 5%. Our Global Credit carry funds (which represent approximately 11%
of the total Global Credit remaining fair value as of December 31, 2024) appreciated 12% in 2024 and carry funds in our Global
Investment Solutions segment appreciated 9%.
Activity across our platform in 2024 reflected the rebound in global deal activity during the year over depressed 2023
levels. During the year ended December 31, 2024, our net transaction and portfolio advisory fees of $152.5 million more than
doubled from $68.6 million last year, driven by significant activity in our capital markets business. We generated $28.6 billion
in realized proceeds from our carry funds, including $12.4 billion from our corporate private equity funds which nearly doubled
from $6.5 billion in realized proceeds in 2023. We deployed $42.7 billion across our platform during 2024, a nearly 50%
increase compared to $28.8 billion in 2023, which included $8.2 billion and $10.0 billion in invested capital in our Global
Private Equity and Global Investment Solutions segments. In our Global Credit segment, deployment of $24.5 billion in 2024
included the closing of ten new CLOs, gross originations across our platform including $3.7 billion in direct lending, and
invested capital in our carry funds. Over one-third of our realized proceeds in 2024 were generated in the fourth quarter,
reflecting the acceleration of deal activity in the latter part of the year.
We had $40.8 billion in capital inflows in 2024, exceeding our previously announced target of $40 billion, with Global
Credit and Global Investment Solutions comprising over two-thirds of the activity. While we believe that we will continue to
attract a significant amount of capital for our buyout funds, we have seen a decline in buyout fund sizes across most
geographies, which may continue to result in lower management fees in Global Private Equity in the future.
The U.S. Securities and Exchange Commission (the “SEC”) has put forth several rule proposals, and we are evaluating
the potential impacts to our business and operations and those of our portfolio companies. The future of several final rules, such
as the public company climate-related disclosure rules and the private fund adviser rules, is in doubt pending the resolution of
recent litigation. We are closely evaluating potential impacts to our business of rule proposals and adoptions and various
financial, regulatory, and other proposals put forth by the new administration and Congress. The potential for policy changes
may create regulatory uncertainty for our investment strategies and our portfolio companies and could adversely affect our
profitability and the profitability of our portfolio companies.
Recent Developments
Dividends
In February 2025, the Company’s Board of Directors declared a quarterly dividend of $0.35 per share to common
stockholders of record at the close of business on February 21, 2025, payable on February 28, 2025.
Key Financial Measures
Our key financial measures and operating metrics are discussed in the following pages. Additional information
regarding U.S. GAAP measures and our other significant accounting policies can be found in Note 2, Summary of Significant
Accounting Policies, to the consolidated financial statements included in this Annual Report on Form 10-K.
Revenues
Revenues primarily consist of Fund management fees, Incentive fees, Investment income (including Performance
allocations, realized and unrealized gains of our investments in our funds and other principal investments), as well as Interest
and other income.
Fund management fees. Fund management fees include management fees and transaction and portfolio advisory fees.
We earn management fees for advisory services we provide to funds in which we hold a general partner interest or to funds or
certain portfolio companies with which we have an investment advisory or investment management agreement. These fees are
104
Table of Contents
largely from either traditional closed-end, long-dated funds, which are highly predictable and stable, or Perpetual Capital
products as defined below. Management fees also include catch-up management fees, which are episodic in nature and
represent management fees charged to fund investors in subsequent closings of a fund which apply to the time period between
the fee initiation date and the subsequent closing date. We also earn management fees on our CLOs and other structured
products.
Transaction and portfolio advisory fees generally include capital markets fees generated by Carlyle Global Capital
Markets in connection with activities related to the underwriting, issuance and placement of debt and equity securities, and loan
syndication for our portfolio companies and third-party clients, which are generally not subject to rebate offsets as described
below with respect to our most recent vintages (but are subject to the rebate offsets set forth below for older funds).
Underwriting fees include gains, losses, and fees arising from securities offerings in which we participate in the underwriter
syndicate.
Transaction and portfolio advisory fees also include fees we receive for the transaction and portfolio advisory services
we provide to our portfolio companies. When covered by separate contractual agreements, we recognize transaction and
portfolio advisory fees for these services when the performance obligation has been satisfied and collection is reasonably
assured. We are generally required to offset our fund management fees by the transaction and advisory fees earned, which we
refer to as “rebate offsets.”
The recognition of portfolio advisory fees, transactions fees, and capital markets fees can be volatile as they are
primarily generated by investment activity within our funds, and therefore are impacted by our investment pace or other capital
transactions at our portfolio companies.
Incentive fees. Incentive fees consist of performance-based incentive arrangements pursuant to management contracts,
primarily from certain of our Global Credit funds, when the return on assets under management exceeds certain benchmark
returns or other performance targets. In such arrangements, incentive fees are recognized when the performance benchmark has
been achieved.
Investment income (loss). Investment income (loss) consists of our performance allocations as well as the realized and
unrealized gains and losses resulting from our equity method investments and other principal investments.
Performance allocations consist principally of the performance-based capital allocation from fund limited partners to
us, commonly referred to as carried interest, from certain of our investment funds, which we refer to as the “carry funds.”
Carried interest revenue is recognized by Carlyle upon appreciation of the valuation of our funds’ investments above certain
return hurdles as set forth in each respective partnership agreement and is based on the amount that would be due to us pursuant
to the fund partnership agreement at each period end as if the funds were liquidated at such date. Accordingly, the amount of
carried interest recognized as performance allocations reflects our share of the fair value gains and losses of the associated
funds’ underlying investments measured at their then-current fair values relative to the fair values as of the end of the prior
period. As a result, the performance allocations earned in an applicable reporting period are not indicative of any future period,
as fair values are based on conditions prevalent as of the reporting date. Refer to “—Trends Affecting our Business” for further
discussion.
For any given period, performance allocations revenue on our statement of operations may include reversals of
previously recognized performance allocations due to a decrease in the value of a particular fund that results in a decrease of
cumulative performance allocations earned to date. Since fund return hurdles are cumulative, previously recognized
performance allocations also may be reversed in a period of appreciation that is lower than the particular fund’s hurdle rate.
Additionally, unrealized performance allocations reverse when performance allocations are realized, and unrealized
performance allocations can be negative if the amount of realized performance allocations exceed total performance allocations
generated in the period. The timing and receipt of realized performance allocations varies with the lifecycle of our carry funds
and there is often a difference between the time we start accruing performance allocations and realization. The timing of
performance allocations realizations from our Global Investment Solutions, Carlyle Aviation, and Abingworth funds is typically
later than in our other carry funds based on the terms of such arrangements.
Under our arrangements with the historical owners and management teams of AlpInvest and Abingworth, the amount
of carried interest to which we are entitled varies. In some cases, we are entitled to 15% of the carried interest in respect of
commitments from the historical owners of AlpInvest for the period between 2011 and 2020. In certain instances, carried
interest associated with the AlpInvest fund vehicles is subject to entity level income taxes in the Netherlands. Additionally, in
connection with the acquisition of Abingworth, we are entitled to 15% of carried interest generated from certain Abingworth
funds.
105
Table of Contents
Realized carried interest may be clawed back or given back to the fund if the fund’s investment values decline below
certain return hurdles, which vary from fund to fund. This amount is known as the “giveback obligation.” In all cases, each
investment fund is considered separately in evaluating carried interest and potential giveback obligations. See Note 8,
Commitments and Contingencies, to the consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-
K for additional information.
Accrued performance allocations and accrued giveback obligations at a point in time assume a hypothetical liquidation
of the funds’ investments at their then current fair values. Each investment fund is considered separately in evaluating carried
interest and potential giveback obligations. These assets and liabilities will continue to fluctuate in accordance with the fair
values of the funds’ investments until they are realized. The Company uses “net accrued performance revenues” to refer to the
aggregation of the accrued performance allocations net of (i) accrued giveback obligations, (ii) accrued performance allocations
related compensation, (iii) performance allocations related tax obligations, and (iv) accrued performance allocations attributable
to non-controlling interests. Net accrued performance revenues exclude any net accrued performance allocations and incentive
fees that have been realized but will be collected in subsequent periods, as well as net accrued performance revenues which are
presented as fee related performance revenues when realized in our non-GAAP financial measures. Realized performance
allocation-related compensation associated with our updated compensation program that has not yet been paid is also excluded
from our net accrued performance allocations.
In addition, realized performance allocations may be reversed in future periods to the extent that such amounts become
subject to a giveback obligation. The aggregate amount of giveback obligations realized since Carlyle’s inception totaled
$256.5 million, $175.0 million of which was related to various Legacy Energy Funds. Given that current and former senior
Carlyle professionals and other limited partners of the Carlyle Holdings partnerships are responsible for paying the majority of
the realized giveback obligation, only $86.5 million of the $256.5 million aggregate giveback obligation realized since
inception was attributable to Carlyle. The realization of giveback obligations for the Company’s portion of such obligations
reduces Distributable Earnings in the period realized. Further, each individual who holds equity interests in carried interest
generated by our funds and is a recipient of realized carried interest typically signs a guarantee agreement or partnership
agreement that personally obligates such person to return his/her pro rata share of any amounts of realized carried interest
previously distributed that are later clawed back. Accordingly, carried interest as performance allocation compensation is
subject to return to the Company in the event a giveback obligation is funded. Generally, the actual giveback liability, if any,
does not become due until the end of a fund’s life.
In addition, in our discussion of our non-GAAP results, we use the term “realized net performance revenues” to refer
to realized performance allocations and incentive fees from our funds, net of the portion allocated to our investment
professionals, and other employees and certain tax expenses associated with carried interest attributable to certain partners and
employees, which are reflected as realized performance allocations and incentive fees related compensation expense. See “—
Non-GAAP Financial Measures” and “—Segment Analysis” for the amount of realized net performance revenues recognized
each period and related discussion.
Investment income also represents the realized and unrealized gains and losses on our principal investments, including
our investments in Carlyle funds that are not consolidated, and our strategic investments in NGP as described below. Realized
principal investment income (loss) is recorded when we redeem all or a portion of our investment or when we receive or are due
cash income, such as dividends or distributions. A realized principal investment loss is also recorded when an investment is
deemed to be worthless. Unrealized principal investment income (loss) results from changes in the fair value of the underlying
investment, as well as the reversal of previously recognized unrealized gains (losses) at the time an investment is realized.
We account for our investments in NGP under the equity method of accounting. Our investments in NGP include the
equity interests in NGP Management Company, L.L.C. (“NGP Management”) and the general partners of certain carry funds
advised by NGP. These interests entitle us to an allocation of income equal to 55.0% of the management fee related revenues of
NGP Management, which serves as the investment advisor to certain NGP funds, as well as 47.5% (40.0% or 42.75% in the
case of certain funds) of the performance allocations that NGP receives from the NGP Carry Funds. We record investment
income (loss) for our equity income allocation from NGP management fee related revenues and our share of any allocated
expenses from NGP Management, as well as expenses associated with the compensatory elements of the strategic investment.
We also record our equity income allocation from NGP performance allocations in principal investment income (loss) from
equity method investments rather than performance allocations in our consolidated statements of operations. We do not control
or manage NGP. Moreover, we do not operate NGP’s business, have representation on NGP’s board or serve as an investment
advisor to any investment fund sponsored by NGP, nor do we direct the operations of any of NGP portfolio companies. While
we have consent rights over certain major actions by NGP outside of the ordinary course of NGP’s business (including, for
example, consent rights over items such as amendments to the organizational documents of the entity in which we are invested,
changes to the management fee streams earned by NGP under its fund agreements, or the incurrence of certain debt by NGP
106
Table of Contents
and other similar items), we have no voting rights or consent rights on any NGP investment committee that selects investments
to be made by NGP funds. For further information regarding our strategic investments in NGP, refer to Note 4, Investments, to
the consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K.
Interest and other income. Interest and other income primarily represents reimbursement of certain costs incurred on
behalf of our funds, as well as interest income that we earn such as from our cash and money market accounts and other
investments, including CLO senior and subordinated notes.
Interest and other income of Consolidated Funds. Interest and other income of Consolidated Funds primarily
represents the interest earned on assets of consolidated CLOs.
Net investment income (loss) of Consolidated Funds. Net investment income (loss) of Consolidated Funds generally
measures the change in the difference in fair value between the assets and the liabilities of the Consolidated Funds. Income
(loss) indicates that the fair value of the assets of the Consolidated Funds appreciated more (less), or depreciated less (more),
than the fair value of the liabilities of the Consolidated Funds. Income or loss is not necessarily indicative of the investment
performance of the Consolidated Funds and does not impact the management or incentive fees received by Carlyle for its
management of the Consolidated Funds. The portion of the net investment income (losses) of Consolidated Funds attributable
to the limited partner investors is allocated to non-controlling interests. Therefore, income or loss is not expected to have a
material impact on the revenues or profitability of the Company. Moreover, although the assets of the Consolidated Funds are
consolidated onto our balance sheet pursuant to U.S. GAAP, ultimately we do not have recourse to such assets and such
liabilities are generally non-recourse to us. Therefore, income or loss from the Consolidated Funds generally does not impact
the assets available to our common stockholders.
Expenses
Compensation and benefits. Compensation includes salaries, bonuses, equity-based compensation, and performance
payment arrangements. Bonuses are accrued over the service period to which they relate.
We recognize as compensation expense the portion of performance allocations and incentive fees that are due to our
employees, senior Carlyle professionals, advisors, and operating executives in a manner consistent with how we recognize the
performance allocations and incentive fee revenue. These amounts are accounted for as compensation expense in conjunction
with the related performance allocations and incentive fee revenue and, until paid, are recognized as a component of the accrued
compensation and benefits liability. Compensation in respect of performance allocations and incentive fees is paid when the
related performance allocations and incentive fees are realized, and not when such performance allocations and incentive fees
are accrued. The funds do not have a uniform allocation of performance allocations and incentive fees to our employees, senior
Carlyle professionals, advisors, and operating executives. However, subsequent to the updates made to our compensation
strategy effective December 31, 2023, we generally allocate a range of 60% to 70% of performance allocations and incentive
fees to our employees. As a result, the portion of performance allocations and incentive fees paid as compensation has increased
and cash-based compensation and benefits has decreased in 2024 compared to the prior period.
In addition, we have implemented various equity-based compensation arrangements that require senior Carlyle
professionals and other employees to provide services over a service period of generally one year to four years in order to vest
in the applicable equity interests, which under U.S. GAAP will result in compensation charges over current and future periods.
In certain of our equity-based compensation arrangements, vesting is based on the achievement of certain performance targets
or market conditions. See Note 14, Equity-Based Compensation, to the consolidated financial statements in Part II, Item 8 of
this Annual Report on Form 10-K for additional information. Compensation charges associated with all equity-based
compensation grants are excluded from Fee Related Earnings and Distributable Earnings.
We may hire additional individuals and overall compensation levels may correspondingly increase, which could result
in an increase in compensation and benefits expense. As a result of prior acquisitions, we have charges associated with
contingent consideration taking the form of earn-outs and profit participation, some of which are reflected as compensation
expense.
General, administrative and other expenses. General, administrative and other expenses include occupancy and
equipment expenses and other expenses, which consist principally of professional fees, including those related to our global
regulatory compliance program, external costs of fundraising, travel and related expenses, communications and information
services, depreciation and amortization (including intangible asset amortization and impairment), bad debt expense, and foreign
currency transactions. We expect that general, administrative and other expenses will vary due to infrequently occurring or
unusual items, such as impairment of intangible assets or lease right-of-use assets and expenses or insurance recoveries
107
Table of Contents
associated with litigation and contingencies. Also, in periods of significant fundraising, to the extent that we use third parties to
assist in our fundraising efforts, our general, administrative and other expenses may increase accordingly. Similarly, our
general, administrative and other expenses may increase as a result of professional and other fees incurred as part of due
diligence related to strategic acquisitions and new product development. Additionally, we anticipate that general, administrative
and other expenses will fluctuate from period to period due to the impact of foreign exchange transactions.
Interest and other expenses of Consolidated Funds. Interest and other expenses of Consolidated Funds consist
primarily of interest expense related primarily to loans of consolidated CLOs, professional fees and other third-party expenses.
Income taxes. Income taxes are accounted for using the asset and liability method of accounting. Under this method,
deferred tax assets and liabilities are recognized for the expected future tax consequences of differences between the carrying
amounts of assets and liabilities and their respective tax basis, using currently enacted tax rates. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in income in the period in which the change is enacted. Deferred tax
assets are reduced by a valuation allowance when it is more likely than not that some or all of the deferred tax assets will not be
realized.
Non-controlling Interests in Consolidated Entities. Non-controlling interests in consolidated entities represent the
component of equity in consolidated entities not held by us. These interests are adjusted for general partner allocations.
Earnings Per Common Share. We compute earnings per common share in accordance with ASC 260, Earnings Per
Share. Basic earnings per common share is calculated by dividing net income (loss) attributable to the common shares of the
Company by the weighted average number of common shares outstanding for the period. Diluted earnings per common share
reflects the assumed conversion of all dilutive securities. See Note 12, Earnings Per Common Share, to the consolidated
financial statements in Part II, Item 8 of this Annual Report on Form 10-K for additional information.
Non-GAAP Financial Measures
Distributable Earnings. Distributable Earnings, or “DE,” is a key performance benchmark used in our industry and is
evaluated regularly in making resource deployment and compensation decisions, and in assessing the performance of our three
segments. We also use DE in our budgeting, forecasting, and the overall management of our segments. We believe that
reporting DE is helpful to understanding our business and that investors should review the same supplemental financial measure
that management uses to analyze our segment performance. DE is intended to show the amount of net realized earnings without
the effects of consolidation of the Consolidated Funds. DE is derived from our segment reported results and is an additional
measure to assess performance.
Distributable Earnings differs from income (loss) before provision for income taxes computed in accordance with U.S.
GAAP in that it includes certain tax expenses associated with certain foreign performance revenues (composed of performance
allocations and incentive fees), and does not include unrealized performance allocations and related compensation expense,
unrealized principal investment income, equity-based compensation expense, net income (loss) attributable to non-Carlyle
interest in consolidated entities, or charges (credits) related to Carlyle corporate actions and non-recurring items that affect
period-to-period comparability and are not reflective of the Company’s operational performance. Charges (credits) related to
Carlyle corporate actions and non-recurring items include: charges associated with the Conversion, charges associated with
acquisitions, dispositions, or strategic investments, changes in the tax receivable agreement liability, amortization and any
impairment charges associated with acquired intangible assets, transaction costs associated with acquisitions and dispositions,
charges associated with earn-outs and contingent consideration including gains and losses associated with the estimated fair
value of contingent consideration issued in conjunction with acquisitions or strategic investments, impairment charges
associated with lease right-of-use assets, gains and losses from the retirement of debt, charges associated with contract
terminations and employee severance, and certain general, administrative and other expenses when the timing of any future
payment is uncertain, and non-recurring items that affect period-to-period comparability and are not reflective of the
Company’s operating performance. We believe the inclusion or exclusion of these items provides investors with a meaningful
indication of our core operating performance. This measure supplements and should be considered in addition to and not in lieu
of the results of operations discussed further under “—Consolidated Results of Operations” prepared in accordance with U.S.
GAAP.
Fee Related Earnings. Fee Related Earnings, or “FRE,” is a component of DE and is used to assess the ability of the
business to cover base compensation and operating expenses from total fee revenues. FRE adjusts DE to exclude net realized
performance revenues, realized principal investment income from investments in Carlyle funds, and net interest (interest
income less interest expense). Fee Related Earnings includes fee related performance revenues and related compensation
expense, which is generally approximately 45% of fee related performance revenues. Fee related performance revenues
108
Table of Contents
represent the realized portion of performance revenues that are measured and received on a recurring basis, are not dependent
on realization events, and which have no risk of giveback.
Operating Metrics
We monitor certain operating metrics that are common to the asset management industry.
Fee-earning Assets under Management. Fee-earning assets under management or Fee-earning AUM refers to the
assets we manage or advise from which we derive recurring fund management fees. Our Fee-earning AUM is generally based
on one of the following, once fees have been activated:
(a)the amount of limited partner capital commitments, generally for carry funds where the original investment period
has not expired and for AlpInvest carry funds during the commitment fee period (see “Fee-earning AUM based on
capital commitments” in the table below for the amount of this component at each period);
(b)the remaining amount of limited partner invested capital at cost, generally for carry funds and certain co-
investment vehicles where the original investment period has expired (see “Fee-earning AUM based on invested
capital” in the table below for the amount of this component at each period);
(c)the amount of aggregate fee-earning collateral balance at par of our CLOs and other securitization vehicles, as
defined in the fund indentures (pre-2020 CLO vintages are generally exclusive of equities and defaulted positions)
as of the quarterly cut-off date;
(d)the external investor portion of the net asset value of certain carry funds (see “Fee-earning AUM based on net
asset value” in the table below for the amount of this component at each period);
(e)the fair value of Fortitude’s general account assets invested under the strategic advisory services agreement (see
“Fee-earning AUM based on fair value and other” in the table below);
(f)the gross assets (including assets acquired with leverage), excluding cash and cash equivalents, of one of our
business development companies and certain carry funds (included in “Fee-earning AUM based on lower of cost
or fair value and other” in the table below); and
(g)the lower of cost or fair value of invested capital, generally for AlpInvest carry funds where the commitment fee
period has expired and certain carry funds where the investment period has expired, (included in “Fee-earning
AUM based on lower of cost or fair value and other” in the table below).
109
Table of Contents
The chart below presents Fee-earning AUM by segment at each period, in billions.
The table below details Fee-earning AUM by its respective components at each period.
| As of December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| Consolidated Results | (Dollars in millions) | ||
| Components of Fee-earning AUM | |||
| Fee-earning AUM based on capital commitments | $58,885 | $71,920 | |
| Fee-earning AUM based on invested capital | 81,826 | 69,371 | |
| Fee-earning AUM based on collateral balances, at par | 45,890 | 49,999 | |
| Fee-earning AUM based on net asset value | 23,369 | 19,537 | |
| Fee-earning AUM based on fair value and other | 94,388 | 96,591 | |
| Balance, End of Period(1) | $304,358 | $307,418 |
(1)Ending balances as of December 31, 2024 and 2023 exclude $22.8 billion and $15.3 billion, respectively, of pending Fee-earning AUM
for which fees have not yet been activated.
The table below provides the period to period rollforward of Fee-earning AUM.
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| Consolidated Results | (Dollars in millions) | ||
| Fee-earning AUM Rollforward | |||
| Balance, Beginning of Period | $307,418 | $266,577 | |
| Inflows(1) | 32,971 | 55,531 | |
| Outflows (including realizations)(2) | (31,289) | (18,329) | |
| Market Activity & Other(3) | (1,856) | 2,873 | |
| Foreign Exchange(4) | (2,886) | 766 | |
| Balance, End of Period | $304,358 | $307,418 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on
commitments were activated during the period, the fee-earning commitments invested in vehicles for which management fees are based
on invested capital, the fee-earning collateral balance of new CLO issuances, closed reinsurance transactions at Fortitude, as well as
110
Table of Contents
gross subscriptions in vehicles for which management fees are based on net asset value. Inflows exclude fundraising amounts during the
period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM. Inflows for the year ended
December 31, 2023 include $26 billion of Fee-earning AUM related to closed reinsurance transactions at Fortitude.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair
value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has
expired during the period, reductions for funds that are no longer calling for fees, gross redemptions in our open-end funds, and outflows
from our liquid credit products. Distributions for funds earning management fees based on commitments during the period do not affect
Fee-earning AUM.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower
of cost or fair value and net asset value, activity of funds with fees based on gross asset value, and changes in the fair value of Fortitude’s
general account assets covered by the strategic advisory services agreement.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Refer to “—Segment Analysis” for a detailed discussion by segment of the activity affecting Fee-earning AUM for
each of the periods presented by segment.
Assets under Management. Assets under management or “AUM” refers to the assets we manage or advise. Our AUM
generally equals the sum of the following:
(a) the aggregate fair value of our carry funds and related co-investment vehicles, and separately managed accounts, plus
the capital that Carlyle is entitled to call from investors in those funds and vehicles (including Carlyle commitments to
those funds and vehicles and those of senior Carlyle professionals and employees) pursuant to the terms of their capital
commitments to those funds and vehicles;
(b) the amount of aggregate collateral balance and principal cash at par or aggregate principal amount of the notes of our
CLOs and other structured products (inclusive of all positions);
(c) the net asset value of certain carry funds;
(d)the fair value of Fortitude’s general account assets invested under the strategic advisory services agreement; and
(e) the gross assets (including assets acquired with leverage) of our business development companies, plus the capital that
Carlyle is entitled to call from investors in those vehicles pursuant to the terms of their capital commitments to those
vehicles.
The chart below presents Total AUM by segment at each period, in billions.
We include in our calculation of AUM and Fee-earning AUM the NGP Energy Funds that are advised by NGP. Our
calculation of AUM also includes third-party capital raised for the investment in Fortitude through a Carlyle-affiliated
111
Table of Contents
investment fund and from strategic investors who directly invest in Fortitude alongside the fund. The AUM and Fee-earning
AUM related to the strategic advisory services agreement with Fortitude is inclusive of the net asset value of investments in
Carlyle products. These amounts are also reflected in the AUM and Fee-earning AUM of the strategy in which they are
invested.
For most of our Global Private Equity and Global Investment Solutions carry funds, total AUM includes the fair value
of the capital invested, whereas Fee-earning AUM includes the amount of capital commitments or the remaining amount of
invested capital, depending on whether the original investment period for the fund has expired. As such, Fee-earning AUM may
be greater than total AUM when the aggregate fair value of the remaining investments is less than the cost of those investments.
Our calculations of AUM and Fee-earning AUM may differ from the calculations of other asset managers. As a result,
these measures may not be comparable to similar measures presented by other asset managers. In addition, our calculation of
AUM (but not Fee-earning AUM) includes uncalled commitments to, and the fair value of invested capital in, our investment
funds from Carlyle and our personnel, regardless of whether such commitments or invested capital are subject to management
fees or performance allocations. Our calculations of AUM or Fee-earning AUM are not based on any definition of AUM or
Fee-earning AUM that is set forth in the agreements governing the investment funds that we manage or advise.
We generally use Fee-earning AUM as a metric to measure changes in the assets from which we earn recurring
management fees. Total AUM tends to be a better measure of our investment and fundraising performance as it reflects
investments at fair value plus available capital.
The table below provides the period to period rollforward of Total AUM.
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| (Dollars in millions) | |||
| Consolidated Results | |||
| Total AUM Rollforward | |||
| Balance, Beginning of Period | $425,994 | $372,691 | |
| Inflows(1) | 40,781 | 63,466 | |
| Outflows (including realizations)(2) | (36,575) | (25,880) | |
| Market Activity & Other(3) | 15,220 | 13,563 | |
| Foreign Exchange(4) | (4,400) | 2,154 | |
| Balance, End of Period | $441,020 | $425,994 |
(1)Inflows generally reflects the impact of gross fundraising as well as closed reinsurance transactions at Fortitude and corporate
acquisitions during the period, if any. For funds or vehicles denominated in foreign currencies, this reflects translation at the average
quarterly rate. Inflows for the year ended December 31, 2023 include $26 billion of AUM related to closed reinsurance transactions at
Fortitude.
(2)Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, and separately
managed accounts, gross redemptions in our open-end funds, outflows from our liquid credit products, and the expiration of available
capital.
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds and
related co-investment vehicles, and separately managed accounts, as well as the net impact of fees, expenses and non-investment income,
change in gross asset value for our business development companies, changes in the fair value of Fortitude’s general account assets
covered by the strategic advisory services agreement, and other changes in AUM.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Please refer to “—Segment Analysis” for a detailed discussion by segment of the activity affecting Total AUM for
each of the periods presented.
Available Capital. “Available Capital” refers to the amount of capital commitments available to be called for
investments, which may be reduced for equity invested that is funded via a fund credit facility and expected to be called from
investors at a later date, plus any additional assets/liabilities at the fund level other than active investments. Amounts previously
called may be added back to available capital following certain distributions. “Expired Available Capital” occurs when a fund
has passed the investment and follow-on periods and can no longer invest capital into new or existing deals. Any remaining
112
Table of Contents
Available Capital, typically a result of either recycled distributions or specific reserves established for the follow-on period that
are not drawn, can only be called for fees and expenses and is therefore removed from the Total AUM calculation.
Perpetual Capital. “Perpetual Capital” refers to the assets we manage or advise which have an indefinite term and for
which there is no immediate requirement to return capital to investors upon the realization of investments made with such
capital, except as required by applicable law. Perpetual Capital may be materially reduced or terminated under certain
conditions, including reductions from changes in valuations and payments to investors, including through elections by investors
to redeem their investments, dividend payments, and other payment obligations, as well as the termination of or failure to renew
the respective investment advisory agreements. Perpetual Capital includes: (a) assets managed under the strategic advisory
services agreement with Fortitude, (b) our Core Plus real estate fund, (c) our business development companies and certain other
direct lending products, (d) Carlyle Tactical Private Credit Fund (“CTAC”), (e) our closed-end tender offer Carlyle AlpInvest
Private Markets (“CAPM”) funds, and (f) certain other structured credit products. As of December 31, 2024, our total AUM
and Fee-earning AUM included $93.9 billion and $91.1 billion, respectively, of Perpetual Capital.
Performance Fee Eligible AUM. “Performance Fee Eligible AUM” represents the AUM of funds for which we are
entitled to receive performance allocations, inclusive of the fair value of investments in those funds (which we refer to as
“Performance Fee Eligible Fair Value”) and their Available Capital. Performance Fee Eligible Fair Value is “Performance Fee-
Generating” when the associated fund has achieved the specified investment returns required under the terms of the fund’s
agreement and is accruing performance revenue as of the quarter-end reporting date. Funds whose performance allocations are
treated as fee related performance revenues are excluded from these metrics. As of December 31, 2024, our total AUM included
$229.2 billion of Performance Fee Eligible AUM.
Consolidation of Certain Carlyle Funds
The Company consolidates all entities that it controls either through a majority voting interest or as the primary
beneficiary of variable interest entities. The entities we consolidate are referred to collectively as the Consolidated Funds in our
consolidated financial statements. As of December 31, 2024, our Consolidated Funds represent approximately 2% of our AUM;
1% of our management fees; and 1% of our total investment income or loss on an unconsolidated basis for the year ended
December 31, 2024.
We are not required under the consolidation guidance to consolidate in our financial statements most of the investment
funds we advise. However, we consolidate certain CLOs and certain other funds that we advise. As of December 31, 2024, the
assets and liabilities of the Consolidated Funds were primarily related to our consolidated CLOs, which held approximately
$7.9 billion of total assets. The assets and liabilities of the Consolidated Funds are generally held within separate legal entities
and, as a result, the liabilities of the Consolidated Funds are non-recourse to us.
Generally, the consolidation of the Consolidated Funds has a gross-up effect on our assets, liabilities and cash flows
but has no net effect on the net income attributable to the Company and equity. The majority of the net economic ownership
interests of the Consolidated Funds are reflected as non-controlling interests in consolidated entities in the consolidated
financial statements.
The Consolidated Funds are not the same entities in all periods presented. The Consolidated Funds in future periods
may change due to changes in fund terms, formation of new funds, and terminations of funds. Because only a small portion of
our funds are consolidated, the performance of the Consolidated Funds is not necessarily consistent with or representative of the
combined performance trends of all of our funds.
For further information on our consolidation policy and the consolidation of certain funds, see Note 2, Summary of
Significant Accounting Policies, to the consolidated financial statements included in this Annual Report on Form 10-K.
Consolidated Results of Operations
The following table and discussion sets forth information regarding our consolidated results of operations for the years
ended December 31, 2024 and 2023. Our consolidated financial statements have been prepared on substantially the same basis
for all historical periods presented; however, the consolidated funds are not the same entities in all periods shown due to
changes in fund terms and the creation and termination of funds. As further described above, the consolidation of these funds
primarily has the impact of increasing interest and other income of Consolidated Funds, interest and other expenses of
Consolidated Funds, and net investment income (losses) of Consolidated Funds in the year that the fund is initially
consolidated. The consolidation of these funds had no effect on net income attributable to the Company for the periods
presented.
113
Table of Contents
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ | % | ||||
| (Dollars in millions) | |||||||
| Revenues | |||||||
| Fund management fees | $2,188.1 | $2,043.2 | $144.9 | 7% | |||
| Incentive fees | 133.5 | 93.7 | 39.8 | 42% | |||
| Investment income | |||||||
| Performance allocations | 2,015.7 | (88.6) | 2,104.3 | NM | |||
| Principal investment income | 238.7 | 133.4 | 105.3 | 79% | |||
| Total investment income | 2,254.4 | 44.8 | 2,209.6 | NM | |||
| Interest and other income | 218.2 | 212.1 | 6.1 | 3% | |||
| Interest and other income of Consolidated Funds | 631.6 | 570.1 | 61.5 | 11% | |||
| Total revenues | 5,425.8 | 2,963.9 | 2,461.9 | 83% | |||
| Expenses | |||||||
| Compensation and benefits | |||||||
| Cash-based compensation and benefits | 875.5 | 1,023.7 | (148.2) | (14)% | |||
| Equity-based compensation | 467.9 | 249.1 | 218.8 | 88% | |||
| Performance allocations and incentive fee related compensation | 1,361.5 | 1,103.7 | 257.8 | 23% | |||
| Total compensation and benefits | 2,704.9 | 2,376.5 | 328.4 | 14% | |||
| General, administrative and other expenses | 665.6 | 652.1 | 13.5 | 2% | |||
| Interest | 121.0 | 123.8 | (2.8) | (2)% | |||
| Interest and other expenses of Consolidated Funds | 564.9 | 419.1 | 145.8 | 35% | |||
| Other non-operating expenses (income) | (0.3) | 0.2 | (0.5) | NM | |||
| Total expenses | 4,056.1 | 3,571.7 | 484.4 | 14% | |||
| Other income (loss) | |||||||
| Net investment income of Consolidated Funds | 24.0 | 6.9 | 17.1 | 248% | |||
| Income (loss) before provision for income taxes | 1,393.7 | (600.9) | 1,994.6 | NM | |||
| Provision (benefit) for income taxes | 302.6 | (104.2) | 406.8 | NM | |||
| Net income (loss) | 1,091.1 | (496.7) | 1,587.8 | NM | |||
| Net income attributable to non-controlling interests in consolidated entities | 70.7 | 111.7 | (41.0) | (37)% | |||
| Net income (loss) attributable to The Carlyle Group Inc. Common Stockholders | $1,020.4 | $(608.4) | $1,628.8 | NM |
NM - Not meaningful.
114
Table of Contents
Revenues
Fund management fees. Fund management fees increased $144.9 million, or 7%, for the year ended December 31,
2024 compared to 2023, primarily due to the following:
| Year Ended December 31, | |
|---|---|
| 2024 v. 2023 | |
| (Dollars in millions) | |
| Higher management fees from the commencement of the investment period for certain newly raised funds which charge fees based on commitments and the impact of incremental fundraising in funds which activated fees in a prior period | $121.5 |
| Lower management fees resulting from the change in basis from commitments to invested capital and step-downs in rate for certain funds, and the impact of net investment activity in funds whose management fees are based on invested capital, including the impact of changes in the base under the strategic advisory services agreement with Fortitude | (54.3) |
| Decrease in catch-up management fees from subsequent closes of funds that are in the fundraising period | (3.9) |
| Higher transaction and portfolio advisory fees | 83.9 |
| All other changes | (2.3) |
| Total increase in Fund management fees(1) | $144.9 |
(1)Total increase in Fund management fees does not include our equity income allocation from NGP management fee related revenues. We
do not control NGP and account for our strategic investment in NGP as an equity method investment under U.S. GAAP. Therefore, Fund
management fees associated with NGP are included in Principal investment income (loss) in our U.S. GAAP results.
Management fees attributable to Carlyle Partners VIII, L.P. (“CP VIII”), our eighth U.S. buyout fund, were
approximately 11% of fund management fees recognized during the year ended December 31, 2023. No other fund generated
over 10% of total management fees in the periods presented. Average Fee-earning assets under management in our Global
Credit and Global Investment Solutions segments in 2024 grew approximately 19% and 21%, respectively, relative to the
average balances in 2023, while average Fee-earning assets under management in 2024 for Global Private Equity fell by 4%
relative to the average balance in 2023. As a result, Fund management fees increased in Global Credit and Global Investment
Solutions and decreased in Global Private Equity, due in part to smaller buyout fund sizes in our corporate private equity
strategy and step downs in rate or basis, particularly a step-down in management fee rate in CP VII at the beginning of 2024.
Fund management fees included transaction and portfolio advisory fees, net of rebate offsets, of $152.5 million and
$68.6 million for the years ended December 31, 2024 and 2023, respectively. These fees primarily comprise capital market fees
generated by Carlyle Global Capital Markets. The recognition of portfolio advisory fees, transactions fees, and capital markets
fees can be volatile as they are primarily generated by investment activity within our funds, and therefore are impacted by our
investment pace. See “—Trends Affecting Our Business” for further discussion on our investment activity and broader market
trends.
115
Table of Contents
Investment income. Investment income increased $2.2 billion for the year ended December 31, 2024 compared to
2023, which included an increase in Performance allocations of $2.1 billion and an increase in Principal investment income
(loss) of $0.1 billion. The components of Investment income are included in the following table:
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ | % | ||||
| (Dollars in millions) | |||||||
| Performance allocations | $2,015.7 | $(88.6) | $2,104.3 | NM | |||
| Principal investment income: | |||||||
| Investment income from NGP, which includes performance allocations | 103.6 | 138.3 | (34.7) | (25)% | |||
| Investment income from our carry funds: | |||||||
| Global Private Equity | 35.3 | 16.4 | 18.9 | 115% | |||
| Global Credit | 12.3 | 10.7 | 1.6 | 15% | |||
| Global Investment Solutions | 25.7 | 19.2 | 6.5 | 34% | |||
| Investment income from our CLOs | 23.0 | 21.3 | 1.7 | 8% | |||
| Investment income (loss) from Carlyle FRL | 33.8 | (100.7) | 134.5 | NM | |||
| Investment (loss) income from our other Global Credit products | (4.8) | 34.3 | (39.1) | NM | |||
| Investment income on foreign currency hedges | 4.0 | 2.0 | 2.0 | 100% | |||
| All other investment income (loss) | 5.8 | (8.1) | 13.9 | NM | |||
| Total Principal investment income | 238.7 | 133.4 | 105.3 | 79% | |||
| Total Investment income | $2,254.4 | $44.8 | $2,209.6 | NM |
Performance allocations. Performance allocations by segment for years ended December 31, 2024 and 2023
comprised the following:
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ | % | ||||
| (Dollars in millions) | |||||||
| Global Private Equity | $1,559.9 | $(551.5) | $2,111.4 | NM | |||
| Global Credit | 227.7 | 163.7 | 64.0 | 39% | |||
| Global Investment Solutions | 228.1 | 299.2 | (71.1) | (24)% | |||
| Total performance allocations | $2,015.7 | $(88.6) | $2,104.3 | NM |
Performance allocations for the year ended December 31, 2024 included:
•In the Global Private Equity segment, Performance allocation accruals were primarily driven by appreciation in
CP VII, and to a lesser extent appreciation in CP VIII, partially offset by the reversal of Performance allocation
accruals in CEP V reflecting portfolio depreciation.
•In the Global Credit segment, Performance allocation accruals were primarily driven by appreciation in
opportunistic credit funds.
•In the Global Investment Solutions segment, Performance allocation accruals were primarily driven by
appreciation in secondaries & portfolio finance and co-investment funds.
Performance allocations for the year ended December 31, 2023 included:
•In the Global Private Equity segment, the reversal of Performance allocations were primarily driven by CP VII, as
preferred returns outpaced portfolio appreciation, and the impact of portfolio depreciation in CP VI.
•In the Global Credit segment, Performance allocation accruals were primarily driven by portfolio appreciation in
our opportunistic credit funds.
116
Table of Contents
•In the Global Investment Solutions segment, Performance allocation accruals were primarily driven by our
secondaries & portfolio finance and co-investment strategies.
Principal investment income. The increase in Principal investment income for the year ended December 31, 2024
compared to 2023 was primarily due to an investment loss of $104.0 million during the year ended December 31, 2023 related
to our equity method investment in Carlyle FRL (see Note 4, Investments, to the consolidated financial statements in Item 8 of
this Annual Report on Form 10-K for more information). This was partially offset by a decrease in investment income in our
other Global Credit products related to a $45.5 million reversal of previously recorded unrealized investment income on our
investment in the BDC Preferred Shares due to the proposed merger between CSL and another Carlyle-advised BDC, which we
expect will result in higher fund management fees in CSL in future periods (refer to Note 9, Related Party Transactions, to the
consolidated financial statements for more information). The increase in Principal investment income was further offset by a
decrease investment income related to our equity method investment in the general partners of certain carry funds advised by
NGP. In addition, Other investment income in the year ended December 31, 2023 included an unrealized investment loss of
$13.3 million associated with the remeasurement of a corporate investment in equity securities, which was previously carried at
cost, resulting from an observable price change pursuant to ASC 321, Investments–Equity Securities.
Interest and other income of Consolidated Funds. Interest and other income of Consolidated Funds increased $61.5
million for the year ended December 31, 2024 as compared to 2023. Substantially all of the increase in interest and other
income of Consolidated Funds relates to increased interest income from consolidated CLOs. Our CLOs generate interest
income primarily from investments in bonds and loans, inclusive of amortization of discounts and generate other income from
consent and amendment fees. Substantially all interest and other income of the CLOs and other consolidated funds together
with interest expense of our CLOs and net investment gains (losses) of Consolidated Funds is attributable to the related funds’
limited partners or CLO investors. Accordingly, such amounts have no material impact on net income attributable to the
Company.
Expenses
Compensation and benefits. Total compensation and benefits increased $328.4 million for the year ended
December 31, 2024 compared to 2023, driven by an increase in Performance allocations and incentive fee related compensation
of $257.8 million and an increase in Equity-based compensation of $218.8 million, partially offset by a decrease in Cash-based
compensation and benefits of $148.2 million.
Cash-based compensation and benefits. The decrease in Cash-based compensation and benefits was primarily due to
the updates to our compensation program under which we pay a greater portion of compensation from performance allocations.
The decrease was partially offset by an increase in headcount as well as incentive compensation related to capital markets fees.
Equity-based compensation. The increase in Equity-based compensation was primarily due to an increase in grants of
restricted stock units for the year ended December 31, 2024 compared to 2023. In February 2024, we granted 18.1 million
restricted stock units, including 13.2 million restricted stock units granted that are subject to vesting based on the achievement
of stock price performance conditions over a service period of three years. The grant date fair value of the awards subject to
stock price performance conditions was approximately $347 million and the year ended December 31, 2024 includes
$201.6 million of equity-based compensation expense related to these awards. Equity-based compensation related to these
awards will decline in 2025 as the recognition of expense for these awards is more heavily weighted to the earlier years of the
service period. Such expense is incurred regardless of whether the stock price performance conditions are achieved. During the
year ended December 31, 2024, stock price performance conditions were achieved for the first tranche of 4.3 million
performance-based restricted stock units granted in February 2024, which vested in February 2025. In February 2023, we
granted a total of 9.9 million restricted stock units to our personnel, as well as an aggregate 6.8 million of time- and
performance-based inducement equity awards in connection with the appointment of our Chief Executive Officer.
Performance allocations and incentive fee related compensation. The increase in Performance allocations and
incentive fee related compensation expense was primarily driven by the impact of the increase in Performance allocations, on
which Performance allocations and incentive fee related compensation is based, partially offset by a one-time $1.1 billion
charge in 2023 related to the updated employee compensation program effective December 31, 2023, which increased the
proportion of performance allocations revenue that will be used to compensate employees.
General, administrative and other expenses. General, administrative and other expenses increased $13.5 million for
the year ended December 31, 2024 compared to 2023, primarily driven by an increase in partnership expenses paid by the
Company on behalf of the Carlyle funds of $11.8 million, an increase in liabilities for litigation-related contingencies,
regulatory examination and inquiries, and other matters of $8.5 million, as well as increases in external finders fees and office-
117
Table of Contents
related costs. These increases were partially offset by a decrease in foreign currency remeasurement adjustments of $16.2
million, reflecting the impact of remeasurement gains on unrealized performance allocations at certain AlpInvest subsidiaries
during the year ended December 31, 2024, as well as the benefit of lower value-added tax (“VAT”) expense in Asia and lower
travel and entertainment expense.
Interest and other expenses of Consolidated Funds. Interest and other expenses of Consolidated Funds increased
$145.8 million for the year ended December 31, 2024 as compared to 2023, primarily due to higher interest expense on the
consolidated CLOs. The CLOs incur interest expense on their loans payable and incur other expenses consisting of trustee fees,
rating agency fees and professional fees. Substantially all interest and other income of our CLOs together with interest expense
of our CLOs and net investment gains (losses) of Consolidated Funds is attributable to the related funds’ limited partners or
CLO investors. Accordingly, such amounts have no material impact on net income attributable to the Company.
Net investment income (loss) of Consolidated Funds. The table below summarizes the components of Net investment
income (loss) of Consolidated Funds, including our consolidated CLOs and certain other funds:
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ | % | ||||
| (Dollars in millions) | |||||||
| Net realized losses | $(60.7) | $(80.8) | $20.1 | (25)% | |||
| Net change in unrealized gains | 157.1 | 327.7 | (170.6) | (52)% | |||
| Total net gains | 96.4 | 246.9 | (150.5) | (61)% | |||
| Losses from liabilities of CLOs | (72.4) | (240.0) | 167.6 | (70)% | |||
| Total net investment income of Consolidated Funds | $24.0 | $6.9 | $17.1 | NM |
Provision (benefit) for income taxes. For the years ended December 31, 2024 and 2023, the Company’s provision
(benefit) for income taxes was $302.6 million and $(104.2) million, respectively, and the Company’s effective tax rates were
21.7% and 17.3%, respectively. The effective tax rate for the years ended December 31, 2024 and 2023 primarily comprises the
21% U.S. federal corporate income tax rate plus the impact of U.S. state and foreign corporate income tax provision (benefit)
and non-controlling interests. The effective tax rate for the year ended December 31, 2023 also differs from the statutory rate
due to a net tax provision from non-deductible restricted stock units.
As of December 31, 2024 and 2023, the Company had federal, state, local and foreign taxes payable of $46.2 million
and $46.9 million, respectively, which is recorded as a component of accounts payable, accrued expenses and other liabilities in
the accompanying consolidated balance sheets.
Net income (loss) attributable to non-controlling interests in consolidated entities. Net income attributable to non-
controlling interests in consolidated entities was $70.7 million and $111.7 million for the years ended December 31, 2024 and
2023, respectively. These amounts are primarily attributable to the net earnings of the Consolidated Funds for each period,
which are substantially all allocated to the related fund’s limited partners or CLO investors, as well as net earnings from our
Insurance Solutions business and certain other products that are allocated to certain third-party investors. The net income (loss)
of our Consolidated Funds, after eliminations, was $8.7 million and $82.6 million for the years ended December 31, 2024 and
2023, respectively. These amounts also reflect the net income attributable to non-controlling interests in carried interest,
giveback obligations, and cash held for carried interest distributions.
Non-GAAP Financial Measures
The following tables set forth information in the format used by management when making resource deployment
decisions and in assessing performance of our segments. These Non-GAAP financial measures are presented for the years
ended December 31, 2024 and 2023. Our Non-GAAP financial measures exclude the effects of unrealized performance
allocations net of related compensation expense, unrealized principal investment income, consolidated funds, acquisition and
disposition-related items including amortization and any impairment charges of acquired intangible assets and contingent
consideration taking the form of earn-outs, charges associated with the Conversion, impairment charges associated with lease
right-of-use assets, gains or losses from retirement of debt, charges associated with contract terminations and employee
severance, charges associated with equity-based compensation, changes in the tax receivable agreement liability, corporate
actions, and infrequently occurring or unusual events.
118
Table of Contents
The following table shows our total segment DE and FRE for the years ended December 31, 2024 and 2023.
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| (Dollars in millions) | |||
| Total Segment Revenues | $3,655.4 | $3,405.1 | |
| Total Segment Expenses | 2,129.9 | 1,974.6 | |
| (=) Distributable Earnings | $1,525.5 | $1,430.5 | |
| (-) Realized Net Performance Revenues | 366.1 | 531.0 | |
| (-) Realized Principal Investment Income | 101.0 | 88.8 | |
| (+) Net Interest | 46.2 | 48.7 | |
| (=) Fee Related Earnings | $1,104.6 | $859.4 |
The following table sets forth our total segment revenues for the years ended December 31, 2024 and 2023.
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| (Dollars in millions) | |||
| Segment Revenues | |||
| Fund level fee revenues | |||
| Fund management fees | $2,107.5 | $2,064.4 | |
| Portfolio advisory and transaction fees, net and other | 163.6 | 80.4 | |
| Fee related performance revenues | 132.7 | 161.0 | |
| Total fund level fee revenues | 2,403.8 | 2,305.8 | |
| Realized performance revenues | 1,075.9 | 938.3 | |
| Realized principal investment income | 101.0 | 88.8 | |
| Interest income | 74.7 | 72.2 | |
| Total Segment Revenues | $3,655.4 | $3,405.1 |
The following table sets forth our total segment expenses for the years ended December 31, 2024 and 2023.
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| (Dollars in millions) | |||
| Segment Expenses | |||
| Compensation and benefits | |||
| Cash-based compensation and benefits | $861.7 | $1,031.9 | |
| Realized performance revenue related compensation | 709.8 | 407.3 | |
| Total compensation and benefits | 1,571.5 | 1,439.2 | |
| General, administrative, and other indirect expenses | 390.7 | 376.5 | |
| Depreciation and amortization expense | 46.8 | 38.0 | |
| Interest expense | 120.9 | 120.9 | |
| Total Segment Expenses | $2,129.9 | $1,974.6 |
119
Table of Contents
Income (loss) before provision for income taxes is the U.S. GAAP financial measure most comparable to Distributable
Earnings and Fee Related Earnings. The following table is a reconciliation of income (loss) before provision for income taxes to
Distributable Earnings and to Fee Related Earnings.
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| (Dollars in millions) | |||
| Income (loss) before provision for income taxes | $1,393.7 | $(600.9) | |
| Adjustments: | |||
| Net unrealized performance and fee related performance revenues | (396.7) | 1,659.2 | |
| Unrealized principal investment (income) loss | (34.1) | (36.1) | |
| Principal investment loss from dilution of indirect investment in Fortitude | — | 104.0 | |
| Equity-based compensation(1) | 476.5 | 260.1 | |
| Acquisition or disposition-related charges, including amortization of intangibles and impairment | 136.6 | 145.3 | |
| Tax (expense) benefit associated with certain foreign performance revenues | (1.0) | (1.0) | |
| Net income attributable to non-controlling interests in consolidated entities | (70.7) | (111.7) | |
| Other adjustments(2) | 21.2 | 11.6 | |
| (=) Distributable Earnings | 1,525.5 | 1,430.5 | |
| (-) Realized net performance revenues, net of related compensation(3) | 366.1 | 531.0 | |
| (-) Realized principal investment income(3) | 101.0 | 88.8 | |
| (+) Net interest | 46.2 | 48.7 | |
| (=) Fee Related Earnings | $1,104.6 | $859.4 |
(1)Equity-based compensation for the years ended December 31, 2024 and 2023 includes amounts presented in principal investment
income and general, administrative and other expenses in our U.S. GAAP statement of operations.
(2)Includes charges (credits) related to Carlyle corporate actions and non-recurring items that affect period-to-period comparability
and are not reflective of the Company’s operating performance.
(3)See reconciliation to most directly comparable U.S. GAAP measure below:
| Year Ended December 31, 2024 | |||||
|---|---|---|---|---|---|
| CarlyleConsolidated | Adjustments(4) | TotalReportableSegments | |||
| (Dollars in millions) | |||||
| Performance revenues | $2,015.7 | $(939.8) | $1,075.9 | ||
| Performance revenues related compensation expense | 1,361.5 | (651.7) | 709.8 | ||
| Net performance revenues | $654.2 | $(288.1) | $366.1 | ||
| Principal investment income (loss) | $238.7 | $(137.7) | $101.0 | ||
| Year Ended December 31, 2023 | |||||
| CarlyleConsolidated | Adjustments(4) | TotalReportableSegments | |||
| (Dollars in millions) | |||||
| Performance revenues | $(88.6) | $1,026.9 | $938.3 | ||
| Performance revenues related compensation expense | 1,103.7 | (696.4) | 407.3 | ||
| Net performance revenues | $(1,192.3) | $1,723.3 | $531.0 | ||
| Principal investment income (loss) | $133.4 | $(44.6) | $88.8 |
(4)Adjustments to performance revenues and principal investment income (loss) relate to (i) unrealized performance allocations net of
related compensation expense and unrealized principal investment income, which are excluded from our Non-GAAP results, (ii)
amounts earned from the Consolidated Funds, which were eliminated in the U.S. GAAP consolidation but were included in the
Non-GAAP results, (iii) amounts attributable to non-controlling interests in consolidated entities, which were excluded from the
120
Table of Contents
Non-GAAP results, (iv) the reclassification of NGP performance revenues, which are included in investment income in the U.S.
GAAP financial statements, (v) the reclassification of fee related performance revenues, which are included in fund level fee
revenues in the segment results, and (vi) the reclassification of tax expenses associated with certain foreign performance revenues.
Adjustments to principal investment income (loss) also include the reclassification of earnings for the investment in NGP
Management and its affiliates to the appropriate operating captions for the Non-GAAP results, and the exclusion of charges
associated with the investment in NGP Management and its affiliates that are excluded from the Non-GAAP results, and the
exclusion of the principal investment loss from dilution of the indirect investment in Fortitude (see Note 4, Investments, to the
consolidated financial statements).
Distributable Earnings for our reportable segments are as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| (Dollars in millions) | |||
| Global Private Equity | $957.3 | $1,071.8 | |
| Global Credit | 377.3 | 274.4 | |
| Global Investment Solutions | 190.9 | 84.3 | |
| Distributable Earnings | $1,525.5 | $1,430.5 |
Segment Analysis
Discussed below is our DE and FRE for our segments for the periods presented. Our segment information is reflected
in the manner used by our chief operating decision maker to make operating and compensation decisions, assess performance,
and allocate resources.
For segment reporting purposes, revenues and expenses are presented on a basis that deconsolidates our Consolidated
Funds. As a result, segment revenues from management fees, realized performance revenues and realized principal investment
income (loss) are different than those presented on a consolidated U.S. GAAP basis because these revenues recognized in
certain segments are received from Consolidated Funds and are eliminated in consolidation when presented on a consolidated
U.S. GAAP basis. Furthermore, segment expenses are different than related amounts presented on a consolidated U.S. GAAP
basis due to the exclusion of fund expenses that are paid by the Consolidated Funds.
121
Table of Contents
Global Private Equity
The following table presents our results of operations for our Global Private Equity(1) segment:
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ | % | ||||
| (Dollars in millions) | |||||||
| Segment Revenues | |||||||
| Fund level fee revenues | |||||||
| Fund management fees | $1,212.0 | $1,309.8 | $(97.8) | (7)% | |||
| Portfolio advisory and transaction fees, net and other | 24.6 | 18.4 | 6.2 | 34% | |||
| Fee related performance revenues | 6.9 | 68.3 | (61.4) | (90)% | |||
| Total fund level fee revenues | 1,243.5 | 1,396.5 | (153.0) | (11)% | |||
| Realized performance revenues | 927.2 | 805.1 | 122.1 | 15% | |||
| Realized principal investment income | 49.7 | 45.3 | 4.4 | 10% | |||
| Interest income | 28.1 | 31.6 | (3.5) | (11)% | |||
| Total revenues | 2,248.5 | 2,278.5 | (30.0) | (1)% | |||
| Segment Expenses | |||||||
| Compensation and benefits | |||||||
| Cash-based compensation and benefits | 422.8 | 583.8 | (161.0) | (28)% | |||
| Realized performance revenues related compensation | 590.1 | 308.1 | 282.0 | 92% | |||
| Total compensation and benefits | 1,012.9 | 891.9 | 121.0 | 14% | |||
| General, administrative, and other indirect expenses | 195.2 | 221.9 | (26.7) | (12)% | |||
| Depreciation and amortization expense | 26.8 | 26.0 | 0.8 | 3% | |||
| Interest expense | 56.3 | 66.9 | (10.6) | (16)% | |||
| Total expenses | 1,291.2 | 1,206.7 | 84.5 | 7% | |||
| (=) Distributable Earnings | $957.3 | $1,071.8 | $(114.5) | (11)% | |||
| (-) Realized Net Performance Revenues | 337.1 | 497.0 | (159.9) | (32)% | |||
| (-) Realized Principal Investment Income | 49.7 | 45.3 | 4.4 | 10% | |||
| (+) Net Interest | 28.2 | 35.3 | (7.1) | (20)% | |||
| (=) Fee Related Earnings | $598.7 | $564.8 | $33.9 | 6% |
(1) For purposes of presenting our results of operations for this segment, our earnings from our investments in NGP are presented in the respective operating
captions.
122
Table of Contents
Distributable Earnings
Distributable Earnings decreased $114.5 million for the year ended December 31, 2024 as compared to 2023. The
following table provides the components of the changes in Distributable Earnings for the year ended December 31, 2024:
| Year Ended December 31, | |
|---|---|
| 2024 v. 2023 | |
| (Dollars in millions) | |
| Distributable Earnings, December 31, 2023 | $1,071.8 |
| Increases (decreases): | |
| Increase in fee related earnings | 33.9 |
| Decrease in realized net performance revenues | (159.9) |
| Increase in realized principal investment income | 4.4 |
| Decrease in net interest | 7.1 |
| Total decrease | (114.5) |
| Distributable Earnings, December 31, 2024 | $957.3 |
Realized Net Performance Revenues. Realized net performance revenues decreased $159.9 million for the year ended
December 31, 2024 as compared to 2023 despite a $122.1 million increase in realized performance revenues as realized
performance revenues related compensation increased disproportionately primarily as a result of the update to our compensation
and incentive plan that became effective December 31, 2023. For the year ended December 31, 2024, realized net performance
revenues of $337.1 million were primarily driven by CAP IV, CIEP, and CEOF II. For the year ended December 31, 2023,
realized net performance revenues of $497.0 million were primarily driven by NGP XII, our CEOF funds, CEP IV, and CP VI.
Fee Related Earnings
Fee Related Earnings increased $33.9 million for the year ended December 31, 2024 as compared to 2023. The
following table provides the components of the changes in Fee Related Earnings for the year ended December 31, 2024:
| Year Ended December 31, | |
|---|---|
| 2024 v. 2023 | |
| (Dollars in millions) | |
| Fee Related Earnings, December 31, 2023 | $564.8 |
| Increases (decreases): | |
| Decrease in fee revenues | (153.0) |
| Decrease in cash-based compensation and benefits | 161.0 |
| Decrease in general, administrative and other indirect expenses | 26.7 |
| All other changes | (0.8) |
| Total increase | 33.9 |
| Fee Related Earnings, December 31, 2024 | $598.7 |
Fee Revenues. Total fee revenues decreased $153.0 million for the year ended December 31, 2024 as compared to
2023, due to the following:
| Year Ended December 31, | |
|---|---|
| 2024 v. 2023 | |
| (Dollars in millions) | |
| Lower fund management fees | $(97.8) |
| Higher portfolio advisory and transaction fees, net and other | 6.2 |
| Lower fee related performance revenues | (61.4) |
| Total decrease in fee revenues | $(153.0) |
123
Table of Contents
The decrease in fund management fees for the year ended December 31, 2024 as compared to 2023 was primarily due
to the impact of investment realizations in funds on which management fees are based on invested capital, a step-down in
management fee rate in CP VII at the beginning of 2024 and a decrease in catch-up management fees primarily from CP VIII,
which completed fundraising in 2023. The impact of smaller buyout funds in our corporate private equity strategy is resulting
in, and may continue to result in, lower fund management fees relative to prior periods.
The decrease in fee related performance revenues for the year ended December 31, 2024 as compared to 2023 was
driven by CPI, which will fluctuate from year to year based on fund performance. The portion of these fees paid as
compensation are included in cash-based compensation and benefits expense. We do not expect material fee related
performance revenues in Global Private Equity for 2025.
Cash-based compensation and benefits expense. Cash-based compensation and benefits expense decreased $161.0
million, for the year ended December 31, 2024 as compared to 2023, primarily due to a decrease in the portion of bonuses
funded by fee earnings as a result of the updates to our compensation program effective as of December 31, 2023, which
resulted in a larger portion of compensation being derived from Realized performance revenues related compensation.
Additionally, the decrease was further impacted by a decrease in fee related performance compensation of $29.7 million.
General, administrative and other indirect expenses. General, administrative and other indirect expenses decreased
$26.7 million for the year ended December 31, 2024 as compared to 2023, primarily due to lower professional fees and the
benefit of lower VAT expense in Asia.
Fee-earning AUM
Fee-earning AUM is presented below for each period together with the components of change during each respective
period.
The table below breaks out Fee-earning AUM by its respective components at each period.
| As of December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| (Dollars in millions) | |||
| Global Private Equity | |||
| Components of Fee-earning AUM(1) | |||
| Fee-earning AUM based on capital commitments | $34,484 | $52,172 | |
| Fee-earning AUM based on invested capital | 52,998 | 44,524 | |
| Fee-earning AUM based on net asset value | 7,348 | 6,877 | |
| Fee-earning AUM based on lower of cost or fair value | 3,203 | 3,078 | |
| Total Fee-earning AUM | $98,033 | $106,651 | |
| Annualized Management Fee Rate(2) | 1.17% | 1.22% |
(1)For additional information concerning the components of Fee-earning AUM, see “—Key Financial Measures—Operating Metrics.”
(2)Represents annualized fund management fees divided by the average of the beginning of year and each quarter end’s Fee-earning AUM
in the reporting period. Catch-up management fees were excluded in the calculation of the annualized fund management fees.
124
Table of Contents
The table below provides the period to period rollforward of Fee-earning AUM.
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| (Dollars in millions) | |||
| Global Private Equity | |||
| Fee-earning AUM Rollforward | |||
| Balance, Beginning of Period | $106,651 | $107,801 | |
| Inflows(1) | 7,696 | 6,863 | |
| Outflows (including realizations)(2) | (14,910) | (7,917) | |
| Market Activity & Other(3) | (240) | (413) | |
| Foreign Exchange(4) | (1,164) | 317 | |
| Balance, End of Period | $98,033 | $106,651 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on
commitments were activated during the period, and the fee-earning commitments invested in vehicles for which management fees are
based on invested capital. Inflows exclude fundraising amounts during the period for which fees have not yet been activated, which are
referenced as Pending Fee-earning AUM.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair
value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has
expired during the period, and reductions for funds that are no longer calling for fees. Realizations for funds earning management fees
based on commitments during the period do not affect Fee-earning AUM.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower
of cost or fair value.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Fee-earning AUM was $98.0 billion at December 31, 2024, a decrease of 8% compared to $106.7 billion at
December 31, 2023, as outflows and negative foreign exchange activity exceeded inflows for the period. Outflows of
$14.9 billion were driven by realizations in funds that charge fees on invested capital, as well as fee basis step-downs in CRP
IX, CAP V, and CEP V. Negative foreign exchange activity of $1.2 billion reflected the impact of a strengthening U.S. Dollar
on the translation of our EUR- and JPY-denominated funds to USD. Inflows of $7.7 billion included the activation of
management fees in CJP V and CAP VI and capital deployed in CPI. Investment and distribution activity has no impact for
funds still in the original investment period where Fee-earning AUM is based on commitments.
Total AUM
The table below provides the period to period rollforward of Total AUM.
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| (Dollars in millions) | |||
| Global Private Equity | |||
| Total AUM Rollforward | |||
| Balance, Beginning of Period | $161,308 | $163,098 | |
| Inflows(1) | 12,695 | 8,759 | |
| Outflows (including realizations)(2) | (16,314) | (14,375) | |
| Market Activity & Other(3) | 7,533 | 3,073 | |
| Foreign Exchange(4) | (1,689) | 753 | |
| Balance, End of Period | $163,533 | $161,308 |
(1)Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects
translation at the average quarterly rate, while the separately reported Fundraising metric is translated at the spot rate for each individual
closing.
(2)Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, and separately
managed accounts, gross redemptions in our open-ended funds, and the expiration of available capital.
125
Table of Contents
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds, related
co-investment vehicles, and separately managed accounts, as well as the impact of fees, expenses and non-investment income, and other
changes in AUM.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Total AUM was $163.5 billion at December 31, 2024, an increase of 1% compared to $161.3 billion at December 31,
2023, as inflows and market appreciation were largely offset by outflows and negative foreign exchange activity for the period.
Inflows of $12.7 billion reflected fundraising across the segment, notably in CRP X and CJP V. Market activity of $7.5 billion
was driven by appreciation in CP VII (15% appreciation for $3.4 billion), CP VIII (21% appreciation for $1.7 billion), and CRP
IX (17% appreciation for $0.6 billion), partially offset by depreciation in CEP V (-16% depreciation for $1.0 billion). Outflows
of $16.3 billion were driven by distributions across the segment, notably in the U.S. buyout, Asia buyout, NGP energy, Japan
buyout, and international energy funds. Negative foreign exchange activity of $1.7 billion reflected the impact of a
strengthening U.S. Dollar on the translation of our EUR- and JPY-denominated funds to USD.
Fund Performance Metrics
Fund performance information for our investment funds that generally have at least $1.0 billion in capital
commitments, cumulative equity invested or total value as of December 31, 2024, which we refer to as our “significant funds,”
is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods
presented. The fund return information reflected in this discussion and analysis is not indicative of the performance of The
Carlyle Group Inc. and is also not necessarily indicative of the future performance of any particular fund. An investment in The
Carlyle Group Inc. is not an investment in any of our funds. There can be no assurance that any of our funds or our other
existing and future funds will achieve similar returns. See Part I, Item 1A “Risk Factors—Risks Related to Our Business
Operations—Risks Related to the Assets We Manage—The historical returns attributable to our funds, including those
presented in this Annual Report on Form 10-K, should not be considered as indicative of the future results of our funds or of
our future results or of any returns expected on an investment in our common stock.”
The following tables reflect the performance of our significant funds in our Global Private Equity business. See Part I,
Item 1 “Business—Our Global Investment Offerings” for a legend of the fund acronyms listed below.
126
Table of Contents
| (Amounts in millions) | TOTAL INVESTMENTS | REALIZED/PARTIALLY REALIZED INVESTMENTS (5) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31, 2024 | As of December 31, 2024 | |||||||||||||
| Fund (Fee Initiation Date/Stepdown Date) (19) | CommittedCapital (20) | CumulativeInvestedCapital (1) | Percent Invested | RealizedValue (2) | Remaining Fair Value (3) | MOIC (4) | Gross IRR (6)(12) | Net IRR (7)(12) | Net Accrued Carry/(Giveback) (8) | TotalFairValue (9) | MOIC (4) | GrossIRR (6)(12) | ||
| Corporate Private Equity | ||||||||||||||
| CP VIII (Oct 2021 / Oct 2027) | $14,797 | $9,590 | 65% | $761 | $11,960 | 1.3x | 22% | 10% | $112 | n/a | n/a | n/a | ||
| CP VII (May 2018 / Oct 2021) | $18,510 | $17,740 | 96% | $5,344 | $22,682 | 1.6x | 12% | 8% | $524 | $6,419 | 1.5x | 12% | ||
| CP VI (May 2013 / May 2018) | $13,000 | $13,140 | 101% | $25,270 | $3,212 | 2.2x | 18% | 13% | $131 | $26,224 | 2.5x | 22% | ||
| CP V (Jun 2007 / May 2013) | $13,720 | $13,238 | 96% | $28,109 | $565 | 2.2x | 18% | 14% | $40 | $28,134 | 2.3x | 20% | ||
| CEP V (Oct 2018 / Oct 2024) | €6,416 | €5,565 | 87% | €1,446 | €5,212 | 1.2x | 5% | —% | $— | €— | 0.0x | Neg | ||
| CEP IV (Sep 2014 / Oct 2018) | €3,670 | €3,797 | 103% | €6,197 | €1,268 | 2.0x | 17% | 12% | $73 | €6,249 | 2.1x | 20% | ||
| CEP III (Jul 2007 / Dec 2013) | €5,295 | €5,177 | 98% | €11,725 | €24 | 2.3x | 19% | 14% | $2 | €11,658 | 2.3x | 19% | ||
| CAP VI (Jun 2024/Jun 2030) | $2,266 | $— | —% | $— | $— | n/a | n/a | n/a | $— | n/a | n/a | n/a | ||
| CAP V (Jun 2018 / Jun 2024) | $6,554 | $6,291 | 96% | $2,369 | $6,591 | 1.4x | 15% | 8% | $96 | $1,488 | 1.3x | 24% | ||
| CAP IV (Jul 2013 / Jun 2018) | $3,880 | $4,146 | 107% | $8,360 | $561 | 2.2x | 18% | 13% | $37 | $8,664 | 2.4x | 21% | ||
| CJP V (Nov 2024 / Nov 2030) | ¥434,325 | ¥— | —% | ¥— | ¥— | n/a | n/a | n/a | $— | n/a | n/a | n/a | ||
| CJP IV (Oct 2020 / Nov 2024) | ¥258,000 | ¥224,357 | 87% | ¥108,478 | ¥276,215 | 1.7x | 38% | 24% | $58 | ¥153,712 | 3.9x | 69% | ||
| CJP III (Sep 2013 / Aug 2020) | ¥119,505 | ¥91,192 | 76% | ¥257,202 | ¥16,742 | 3.0x | 25% | 18% | $6 | ¥247,857 | 3.4x | 27% | ||
| CGFSP III (Dec 2017 / Dec 2023) | $1,005 | $972 | 97% | $527 | $1,684 | 2.3x | 25% | 18% | $75 | $1,064 | 4.3x | 37% | ||
| CGFSP II (Jun 2013 / Dec 2017) | $1,000 | $943 | 94% | $1,960 | $608 | 2.7x | 26% | 20% | $35 | $1,956 | 2.4x | 28% | ||
| CP Growth (Oct 2021 / Oct 2027) | $1,283 | $472 | 37% | $— | $551 | 1.2x | NM | NM | $— | n/a | n/a | n/a | ||
| CEOF II (Nov 2015 / Mar 2020) | $2,400 | $2,364 | 98% | $4,091 | $1,314 | 2.3x | 21% | 15% | $63 | $4,589 | 2.4x | 23% | ||
| CETP V (Mar 2022 / Jun 2028) | €3,180 | €1,209 | 38% | €— | €1,345 | 1.1x | NM | NM | $— | n/a | n/a | n/a | ||
| CETP IV (Jul 2019 / Jun 2022) | €1,350 | €1,199 | 89% | €1,009 | €1,777 | 2.3x | 33% | 24% | $72 | €1,009 | 4.9x | 82% | ||
| CETP III (Jul 2014 / Jul 2019) | €657 | €608 | 93% | €1,750 | €330 | 3.4x | 41% | 29% | $17 | €1,755 | 3.8x | 45% | ||
| CGP II (Dec 2020 / Jan 2025) | $1,840 | $984 | 53% | $46 | $1,463 | 1.5x | 17% | 12% | $19 | n/a | n/a | n/a | ||
| CGP (Jan 2015 / Mar 2021) | $3,588 | $3,206 | 89% | $1,575 | $3,050 | 1.4x | 6% | 5% | $43 | $1,728 | 2.2x | 16% | ||
| All Other Active Funds & Vehicles (10) | $19,182 | n/a | $14,284 | $16,535 | 1.6x | 13% | 11% | $40 | $14,590 | 2.0x | 19% | |||
| Fully Realized Funds & Vehicles (11)(21) | $34,791 | n/a | $80,118 | $2 | 2.3x | 28% | 20% | $2 | $80,120 | 2.3x | 28% | |||
| TOTAL CORPORATE PRIVATE EQUITY (13) | $147,230 | n/a | $198,035 | $82,940 | 1.9x | 25% | 17% | $1,442 | $198,918 | 2.3x | 26% | |||
| Real Estate | ||||||||||||||
| CRP IX (Oct 2021 / Dec 2024) | $7,987 | $5,329 | 67% | $189 | $5,938 | 1.1x | NM | NM | $— | $182 | 1.4x | NM | ||
| CRP VIII (Aug 2017 / Oct 2021) | $5,505 | $5,160 | 94% | $5,254 | $3,793 | 1.8x | 35% | 20% | $102 | $5,352 | 2.1x | 52% | ||
| CRP VII (Jun 2014 / Dec 2017) | $4,162 | $3,826 | 92% | $5,077 | $1,241 | 1.7x | 17% | 10% | $22 | $5,040 | 1.8x | 22% | ||
| CRP VI (Mar 2011 / Jun 2014) | $2,340 | $2,158 | 92% | $3,807 | $118 | 1.8x | 27% | 17% | $3 | $3,727 | 1.9x | 29% | ||
| CPI (May 2016 / n/a) | $7,557 | $8,283 | 110% | $3,088 | $7,549 | 1.3x | 12% | 10% | n/a* | $2,049 | 1.8x | 13% | ||
| All Other Active Funds & Vehicles (14) | $2,766 | n/a | $682 | $2,957 | 1.3x | 8% | 7% | $4 | $261 | 1.6x | 23% | |||
| Fully Realized Funds & Vehicles (15)(21) | $13,244 | n/a | $19,941 | $12 | 1.5x | 10% | 6% | $— | $19,952 | 1.5x | 10% | |||
| TOTAL REAL ESTATE (13) | $40,766 | n/a | $38,037 | $21,607 | 1.5x | 12% | 8% | $131 | $36,562 | 1.7x | 13% | |||
| Infrastructure & Natural Resources | ||||||||||||||
| CIEP II (Apr 2019 / Apr 2025) | $2,286 | $1,008 | 44% | $799 | $1,001 | 1.8x | 28% | 13% | $33 | $734 | 3.1x | NM** | ||
| CIEP I (Sep 2013 / Jun 2019) | $2,500 | $2,464 | 99% | $3,047 | $1,608 | 1.9x | 15% | 9% | $58 | $3,602 | 2.3x | 19% | ||
| CPP II (Sep 2014 / Apr 2021) | $1,527 | $1,606 | 105% | $1,544 | $1,381 | 1.8x | 14% | 9% | $75 | $2,485 | 2.5x | 21% | ||
| CGIOF (Dec 2018 / Sep 2023) | $2,201 | $1,937 | 88% | $459 | $2,729 | 1.6x | 20% | 11% | $67 | $341 | 1.9x | 22% | ||
| CRSEF II (Nov 2022 / Aug 2027) | $1,187 | $389 | 33% | $— | $555 | 1.4x | NM | NM | $6 | n/a | n/a | n/a | ||
| NGP XIII (Feb 2023 / Feb 2028) | $2,300 | $322 | 14% | $— | $413 | 1.3x | NM | NM | $1 | n/a | n/a | n/a | ||
| NGP XII (Jul 2017 / Jul 2022) | $4,304 | $3,324 | 77% | $4,150 | $2,761 | 2.1x | 22% | 15% | $42 | $3,551 | 3.4x | 40% | ||
| NGP XI (Oct 2014 / Jul 2017) | $5,325 | $5,034 | 95% | $6,877 | $2,775 | 1.9x | 13% | 10% | $135 | $7,297 | 2.1x | 21% | ||
| NGP X (Jan 2012 / Dec 2014) | $3,586 | $3,351 | 93% | $3,428 | $290 | 1.1x | 3% | —% | $— | $3,262 | 1.2x | 5% | ||
| All Other Active Funds & Vehicles (17) | $5,101 | n/a | $4,003 | $3,928 | 1.6x | 14% | n/a | $16 | $3,740 | 2.0x | 17% | |||
| Fully Realized Funds & Vehicles (18)(21) | $1,190 | n/a | $1,435 | $— | 1.2x | 3% | 1% | $— | $1,435 | 1.2x | 3% | |||
| TOTAL INFRASTRUCTURE & NATURAL RESOURCES (13) | $25,726 | n/a | $25,743 | $17,439 | 1.7x | 12% | 8% | $432 | $26,448 | 2.0x | 15% | |||
| Legacy Energy Funds (16) | $16,741 | n/a | $24,035 | $6 | 1.4x | 12% | 6% | $— | $24,041 | 1.4x | 14% |
127
Table of Contents
*Net accrued fee related performance revenues for CPI are excluded from Net Accrued Performance Revenues. These amounts will be
reflected as fee related performance revenues when realized, and included in Fund level fee revenues in our segment results. There were no
accrued fee related performance revenues for CPI as of December 31, 2024.
**The IRR is incalculable, which occurs in instances when a distribution occurs prior to a Limited Partner capital contribution due to the
use of fund-level credit facilities.
(1)Represents the original cost of investments since inception of the fund.
(2)Represents all realized proceeds since inception of the fund.
(3)Represents remaining fair value, before management fees, expenses and carried interest, and may include remaining
escrow values for realized investments.
(4)Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried
interest, divided by cumulative invested capital.
(5)An investment is considered realized when the investment fund has completely exited, and ceases to own an interest in,
the investment. An investment is considered partially realized when the total amount of proceeds received in respect of
such investment, including dividends, interest or other distributions and/or return of capital, represents at least 85% of
invested capital and such investment is not yet fully realized. Because part of our value creation strategy involves
pursuing best exit alternatives, we believe information regarding Realized/Partially Realized MOIC and Gross IRR,
when considered together with the other investment performance metrics presented, provides investors with meaningful
information regarding our investment performance by removing the impact of investments where significant realization
activity has not yet occurred. Realized/Partially Realized MOIC and Gross IRR have limitations as measures of
investment performance and should not be considered in isolation. Such limitations include the fact that these measures
do not include the performance of earlier stage and other investments that do not satisfy the criteria provided above. The
exclusion of such investments will have a positive impact on Realized/Partially Realized MOIC and Gross IRR in
instances when the MOIC and Gross IRR in respect of such investments are less than the aggregate MOIC and Gross
IRR. Our measurements of Realized/Partially Realized MOIC and Gross IRR may not be comparable to those of other
companies that use similarly titled measures.
(6)Gross Internal Rate of Return (“Gross IRR”) represents an annualized time-weighted return on Limited Partner invested
capital, based on contributions, distributions and unrealized fair value as of the reporting date, before the impact of
management fees, partnership expenses and carried interest. For fund vintages 2017 and after, Gross IRR includes the
impact of interest expense related to the funding of investments on fund lines of credit. Gross IRR is calculated based
on the timing of Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment
cash flows for the fund. Subtotal Gross IRR aggregations for multiple funds are calculated based on actual cash flow
dates for each fund and represent a theoretical time-weighted return for a Limited Partner who invested sequentially in
each fund.
(7)Net Internal Rate of Return (“Net IRR”) represents an annualized time-weighted return on Limited Partner invested
capital, based on contributions, distributions and unrealized fair value as of the reporting date, after the impact of all
management fees, partnership expenses and carried interest, including current accruals. Net IRR is calculated based on
the timing of Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash
flows for the fund. Fund level IRRs are based on aggregate Limited Partner cash flows, and this blended return may
differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues
with a blended Net IRR that is below the preferred return hurdle for that fund. Subtotal Net IRR aggregations for
multiple funds are calculated based on actual cash flow dates for each fund and represent a theoretical time-weighted
return for a Limited Partner who invested sequentially in each fund.
(8)Represents the net accrued performance revenue balance/(giveback obligation) as of the current quarter end.
(9)Represents all realized proceeds combined with remaining fair value, before management fees, expenses and carried
interest.
(10)Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and
stand-alone investments arranged by us: MENA, CCI, CSSAF I, CPF I, CAP Growth I, CAP Growth II, CBPF II,
CAGP IV, ABV 8, ABV 9 and ACCD 2.
(11)Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and
certain other stand-alone investments arranged by us: CP I, CP II, CP III, CP IV, CEP I, CEP II, CAP I, CAP II, CAP
III, CBPF I, CJP I, CJP II, CMG, CVP I, CVP II, CUSGF III, CGFSP I, CEVP I, CETP I, CETP II, CAVP I, CAVP II,
CAGP III, CEOF I, Mexico and CSABF.
(12)For funds marked “NM,” IRR may be positive or negative, but is not considered meaningful because of the limited time
since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is considered meaningful
but is negative as of reporting period end.
(13)For purposes of aggregation, funds that report in foreign currency have been converted to U.S. dollars at the reporting
period spot rate.
128
Table of Contents
(14)Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and
stand-alone investments arranged by us: CCR, CER I, and CER II.
(15)Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and
certain other stand-alone investments arranged by us: CRP I, CRP II, CRP III, CRP IV, CRP V, CRCP I, CAREP I,
CAREP II, CEREP I, CEREP II and CEREP III.
(16)Aggregate includes the following Legacy Energy funds and related co-investments: Energy I, Energy II, Energy III,
Energy IV, Renew I, and Renew II.
(17)Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and
stand-alone investments arranged by us: NGP GAP, NGP RP I, NGP RP II, NGP ETP IV, CPOCP, and CRSEF.
(18)Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and
certain other stand-alone investments arranged by us: CIP.
(19)The fund stepdown date represents the contractual stepdown date under the respective fund agreements for funds on
which the fee basis stepdown has not yet occurred. Funds without a listed Fee Initiation Date and Stepdown Date have
not yet initiated fees.
(20)All amounts shown represent total capital commitments as of December 31, 2024. Certain of our recent vintage funds
are currently in fundraising and total capital commitments are subject to change.
(21)Funds are included when all investments have been realized. There may be remaining fair value and net accrued carry
where there are outstanding escrow balances or undistributed proceeds.
129
Table of Contents
Global Credit
The following table presents our results of operations for our Global Credit segment:
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ | % | ||||
| (Dollars in millions) | |||||||
| Segment Revenues | |||||||
| Fund level fee revenues | |||||||
| Fund management fees | $558.3 | $512.2 | $46.1 | 9% | |||
| Portfolio advisory and transaction fees, net and other | 138.8 | 62.0 | 76.8 | 124% | |||
| Fee related performance revenues | 109.1 | 89.1 | 20.0 | 22% | |||
| Total fund level fee revenues | 806.2 | 663.3 | 142.9 | 22% | |||
| Realized performance revenues | 32.0 | 43.5 | (11.5) | (26)% | |||
| Realized principal investment income | 46.2 | 37.1 | 9.1 | 25% | |||
| Interest income | 39.0 | 34.7 | 4.3 | 12% | |||
| Total revenues | 923.4 | 778.6 | 144.8 | 19% | |||
| Segment Expenses | |||||||
| Compensation and benefits | |||||||
| Cash-based compensation and benefits | 320.1 | 324.5 | (4.4) | (1)% | |||
| Realized performance revenues related compensation | 19.4 | 20.3 | (0.9) | (4)% | |||
| Total compensation and benefits | 339.5 | 344.8 | (5.3) | (2)% | |||
| General, administrative, and other indirect expenses | 140.4 | 106.8 | 33.6 | 31% | |||
| Depreciation and amortization expense | 13.2 | 7.6 | 5.6 | 74% | |||
| Interest expense | 53.0 | 45.0 | 8.0 | 18% | |||
| Total expenses | 546.1 | 504.2 | 41.9 | 8% | |||
| (=) Distributable Earnings | $377.3 | $274.4 | $102.9 | 38% | |||
| (-) Realized Net Performance Revenues | 12.6 | 23.2 | (10.6) | (46)% | |||
| (-) Realized Principal Investment Income | 46.2 | 37.1 | 9.1 | 25% | |||
| (+) Net Interest | 14.0 | 10.3 | 3.7 | 36% | |||
| (=) Fee Related Earnings | $332.5 | $224.4 | $108.1 | 48% |
130
Table of Contents
Distributable Earnings
Distributable Earnings increased $102.9 million for the year ended December 31, 2024 as compared to 2023. The
following table provides the components of the changes in Distributable Earnings for the year ended December 31, 2024:
| Year Ended December 31, | |
|---|---|
| 2024 v. 2023 | |
| (Dollars in millions) | |
| Distributable Earnings, December 31, 2023 | $274.4 |
| Increases (decreases): | |
| Increase in fee related earnings | 108.1 |
| Decrease in realized net performance revenues | (10.6) |
| Increase in realized principal investment income | 9.1 |
| Increase in net interest | (3.7) |
| Total increase | 102.9 |
| Distributable Earnings, December 31, 2024 | $377.3 |
Realized Net Performance Revenues. Realized net performance revenues decreased $10.6 million for the year ended
December 31, 2024 as compared to 2023, primarily due to a decrease in realized net performance revenues generated by
CCOF I.
Realized Principal Investment Income. Realized principal investment income increased $9.1 million for the year ended
December 31, 2024 as compared to 2023, primarily driven by higher realized principal investment income from our indirect
investment in Fortitude.
Fee Related Earnings
Fee Related Earnings increased $108.1 million for the year ended December 31, 2024 as compared to 2023. The
following table provides the components of the changes in Fee Related Earnings for the year ended December 31, 2024:
| Year Ended December 31, | |
|---|---|
| 2024 v. 2023 | |
| (Dollars in millions) | |
| Fee Related Earnings, December 31, 2023 | $224.4 |
| Increases (Decreases): | |
| Increase in fee revenues | 142.9 |
| Decrease in cash-based compensation and benefits | 4.4 |
| Increase in general, administrative and other indirect expenses | (33.6) |
| All other changes | (5.6) |
| Total increase | 108.1 |
| Fee Related Earnings, December 31, 2024 | $332.5 |
131
Table of Contents
Fee Revenues. Fee revenues increased $142.9 million for the year ended December 31, 2024 as compared to 2023, due
to the following:
| Year Ended December 31, | |
|---|---|
| 2024 v. 2023 | |
| (Dollars in millions) | |
| Higher fund management fees | $46.1 |
| Higher portfolio advisory and transaction fees, net and other | 76.8 |
| Higher fee related performance revenues | 20.0 |
| Total increase in fee revenues | $142.9 |
The increase in fund management fees for the year ended December 31, 2024 as compared to 2023 was primarily
driven by closed reinsurance transactions at Fortitude in the fourth quarter of 2023, which increased the fee basis under the
strategic advisory services agreement, as well as increases reflecting the impact of inflows and capital deployment in CTAC and
CCOF III. These increases were partially offset by modest declines in management fees from CLOs due to net capital outflows
during the year ended December 31, 2024.
The increase in portfolio advisory and transaction fees, net, and other fees for the year ended December 31, 2024 as
compared to 2023 was primarily driven by an increase in capital markets fees. The recognition of capital markets fees can be
volatile as they are primarily generated by investment activity. See “—Trends Affecting Our Business” for further discussion
on our investment activity and broader market trends.
The increase in fee related performance revenues for the year ended December 31, 2024 as compared to 2023 was
primarily driven by higher fee related performance revenues from CTAC due to its growing capital base and continued positive
performance.
General, administrative and other indirect expenses. General, administrative and other indirect expenses increased
$33.6 million for the year ended December 31, 2024 as compared to 2023, primarily due to increases in partnership expenses
paid by the Company on behalf of the Carlyle funds, professional fees (including legal expenses), and external costs associated
with fundraising activities.
Fee-earning AUM
Fee-earning AUM is presented below for each period together with the components of change during each respective
period.
The table below breaks out Fee-earning AUM by its respective components at each period.
| As of December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| (Dollars in millions) | |||
| Global Credit | |||
| Components of Fee-earning AUM(1) | |||
| Fee-earning AUM based on capital commitments | $2,467 | $2,260 | |
| Fee-earning AUM based on invested capital | 19,604 | 16,388 | |
| Fee-earning AUM based on collateral balances, at par | 45,890 | 49,999 | |
| Fee-earning AUM based on net asset value | 3,091 | 2,130 | |
| Fee-earning AUM based on fair value and other(2) | 83,134 | 84,461 | |
| Total Fee-earning AUM | $154,186 | $155,238 | |
| Annualized Management Fee Rate(3) | 0.36% | 0.39% |
(1)For additional information concerning the components of Fee-earning AUM, see “—Key Financial Measures—Operating Metrics.”
(2)Includes the fair value of Fortitude’s general account assets covered by the strategic advisory services agreement and funds with fees
based on gross asset value.
132
Table of Contents
(3)Represents annualized fund management fees divided by the average of the beginning of year and each quarter end’s Fee-earning AUM
in the reporting period. Catch-up management fees were excluded in the calculation of the annualized fund management fees.
The table below provides the period to period rollforward of Fee-earning AUM.
| Year Ended Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| (Dollars in millions) | |||
| Global Credit | |||
| Fee-earning AUM Rollforward | |||
| Balance, Beginning of Period | $155,238 | $121,229 | |
| Inflows(1) | 15,389 | 35,568 | |
| Outflows (including realizations)(2) | (12,520) | (4,705) | |
| Market Activity & Other(3) | (3,290) | 2,793 | |
| Foreign Exchange(4) | (631) | 353 | |
| Balance, End of Period | $154,186 | $155,238 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on
commitments were activated during the period, the fee-earning commitments invested in vehicles for which management fees are based
on invested capital, the fee-earning collateral balance of new CLO issuances, closed reinsurance transactions at Fortitude, and gross
subscriptions in our vehicles for which management fees are based on net asset value. Inflows for the year ended December 31, 2023
include $26 billion of Fee-earning AUM related to closed reinsurance transactions at Fortitude. Inflows exclude fundraising amounts
during the period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair
value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has
expired during the period, reductions for funds that are no longer calling for fees, gross redemptions in our open-ended funds, and
outflows from our liquid credit products. Realizations for funds earning management fees based on commitments during the period do
not affect Fee-earning AUM.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in funds or vehicles based on the
lower of cost or fair value or net asset value, activity of funds with fees based on gross asset value, and changes in the fair value of
Fortitude’s general account assets covered by the strategic advisory services agreement.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Fee-earning AUM was $154.2 billion at December 31, 2024, a decrease of less than 1% compared to $155.2 billion at
December 31, 2023, as outflows and negative market activity exceeded inflows for the period. Outflows of $12.5 billion were
driven by our liquid credit products and realizations in funds which charge fees on invested capital. Negative market activity of
$3.3 billion primarily consisted of a $4 billion decrease in the fair value of assets covered by the Fortitude strategic advisory
services agreement, partially offset by an increase in the gross asset value of CTAC. Inflows of $15.4 billion were primarily
from the closing of our ten latest vintage CLOs and capital deployment in funds which charge fees on invested capital. The
segment annualized management fee rate decreased to 0.36% at December 31, 2024 from 0.39% at December 31, 2023,
primarily reflecting the full-year impact of assets acquired via reinsurance transactions that closed in 2023 and are covered by
the strategic advisory services agreement with Fortitude, which have a lower fee rate than other Global Credit products.
133
Table of Contents
Total AUM
The table below provides the period to period rollforward of Total AUM.
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| (Dollars in millions) | |||
| Global Credit | |||
| Total AUM Rollforward | |||
| Balance, Beginning of Period | $187,826 | $146,302 | |
| Inflows(1) | 17,274 | 41,975 | |
| Outflows (including realizations)(2) | (13,172) | (5,613) | |
| Market Activity & Other(3) | 1,110 | 4,789 | |
| Foreign Exchange(4) | (664) | 373 | |
| Balance, End of Period | $192,374 | $187,826 |
(1)Inflows generally reflects the impact of gross fundraising and closed reinsurance transactions at Fortitude during the period. For funds or
vehicles denominated in foreign currencies, this reflects translation at the average quarterly rate, while the separately reported
Fundraising metric is translated at the spot rate for each individual closing. Inflows for the year ended December 31, 2023 include $26
billion of AUM related to closed reinsurance transactions at Fortitude.
(2)Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, and separately
managed accounts, gross redemptions in our open-ended funds, outflows from our liquid credit products, and the expiration of available
capital.
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds, related
co-investment vehicles, and separately managed accounts, as well as the impact of fees, expenses and non-investment income, change in
gross asset value for our business development companies, changes in the fair value of Fortitude’s general account assets covered by the
strategic advisory services agreement, and other changes in AUM.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Total AUM was $192.4 billion at December 31, 2024, an increase of 2% compared to $187.8 billion at December 31,
2023. Inflows of $17.3 billion for the period were driven by the closing of ten new CLOs and other fundraising across the
platform, including the final closing in CCOF III and fundraising in CTAC. Outflows of $13.2 billion for the period were
primarily in our liquid credit products with additional activity, including realizations, in our aviation and opportunistic credit
funds.
Fund Performance Metrics
Fund performance information for certain of our Global Credit funds is included throughout this discussion and
analysis to facilitate an understanding of our results of operations for the periods presented. The fund return information
reflected in this discussion and analysis is not indicative of the performance of The Carlyle Group Inc. and is also not
necessarily indicative of the future performance of any particular fund. An investment in The Carlyle Group Inc. is not an
investment in any of our funds. There can be no assurance that any of our funds or our other existing and future funds will
achieve similar returns. See Part I, Item 1A “Risk Factors—Risks Related to Our Business Operations—Risks Related to the
Assets We Manage—The historical returns attributable to our funds, including those presented in this Annual Report on Form
10-K, should not be considered as indicative of the future results of our funds or of our future results or of any returns expected
on an investment in our common stock.”
The following table reflects the performance of our significant carry funds in our Global Credit business. See Part I,
Item 1 “Business—Our Global Investment Offerings” for a legend of the fund acronyms listed below.
134
Table of Contents
| (Dollars in millions) | TOTAL INVESTMENTS | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31, 2024 | ||||||||||
| Fund (Fee Initiation Date/Stepdown Date) (11) | Committed Capital (12) | Cumulative Invested Capital (1) | Percent Invested | RealizedValue (2) | Remaining Fair Value (3) | MOIC (4) | Gross IRR (5)(8) | Net IRR (6)(8) | Net Accrued Carry/(Giveback) (7) | |
| Global Credit Carry Funds | ||||||||||
| CCOF III | $5,731 | Refer to CCOF III - Levered, CCOF III - Unlevered, and CCOF III PSV performance below | ||||||||
| CCOF III - Levered (Feb 2023 / Oct 2028) | $4,677 | $1,890 | 40% | $248 | $1,962 | 1.2x | NM | NM | $10 | |
| CCOF III - Unlevered (Feb 2023 / Oct 2028) | $204 | $63 | 31% | $8 | $65 | 1.2x | NM | NM | $— | |
| CCOF III PSV (Nov 2023 / n/a) (14) | $850 | $244 | 29% | $33 | $238 | 1.1x | NM | NM | $— | |
| CCOF II (Nov 2020 / Mar 2026) | $4,430 | $5,543 | 125% | $2,539 | $4,856 | 1.3x | 15% | 11% | $102 | |
| CCOF I (Nov 2017 / Sep 2022) | $2,373 | $3,500 | 147% | $3,518 | $1,434 | 1.4x | 17% | 12% | $28 | |
| CSP IV (Apr 2016 / Dec 2020) | $2,500 | $2,500 | 100% | $1,367 | $1,977 | 1.3x | 9% | 4% | $— | |
| CSP III (Dec 2011 / Aug 2015) | $703 | $703 | 100% | $932 | $8 | 1.3x | 17% | 7% | $— | |
| CEMOF II (Dec 2015 / Jun 2019) | $1,692 | $1,713 | 101% | $1,869 | $342 | 1.3x | 7% | 4% | $— | |
| SASOF III (Nov 2014 / n/a) | $833 | $991 | 119% | $1,212 | $74 | 1.3x | 18% | 10% | $6 | |
| All Other Active Funds & Vehicles (9) | $11,365 | n/a | $3,481 | $9,500 | 1.1x | 8% | 6% | $46 | ||
| Fully Realized Funds & Vehicles (10)(13) | $6,717 | n/a | $8,287 | $— | 1.2x | 9% | 3% | $— | ||
| TOTAL GLOBAL CREDIT CARRY FUNDS | $35,228 | n/a | $23,495 | $20,457 | 1.2x | 11% | 6% | $192 |
(1)Represents the original cost of investments since the inception of the fund. For CSP III and CSP IV, reflects amounts
net of investment level recallable proceeds which is adjusted to reflect recyclability of invested capital for the purpose
of calculating the fund MOIC.
(2)Represents all realized proceeds since inception of the fund.
(3)Represents remaining fair value, before management fees, expenses and carried interest, and may include remaining
escrow values for realized investments.
(4)Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried
interest, divided by cumulative invested capital.
(5)Gross Internal Rate of Return (“Gross IRR”) represents an annualized time-weighted return on Limited Partner invested
capital, based on contributions, distributions and unrealized fair value as of the reporting date, before the impact of
management fees, partnership expenses and carried interest. For fund vintages 2017 and after, Gross IRR includes the
impact of interest expense related to the funding of investments on fund lines of credit. Gross IRR is calculated based
on the timing of Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment
cash flows for the fund. Subtotal Gross IRR aggregations for multiple funds are calculated based on actual cash flow
dates for each fund and represent a theoretical time-weighted return for a Limited Partner who invested sequentially in
each fund.
(6)Net Internal Rate of Return (“Net IRR”) represents an annualized time-weighted return on Limited Partner invested
capital, based on contributions, distributions and unrealized fair value as of the reporting date, after the impact of all
management fees, partnership expenses and carried interest, including current accruals. Net IRR is calculated based on
the timing of Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash
flows for the fund. Fund level IRRs are based on aggregate Limited Partner cash flows, and this blended return may
differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues
with a blended Net IRR that is below the preferred return hurdle for that fund. Subtotal Net IRR aggregations for
multiple funds are calculated based on actual cash flow dates for each fund and represent a theoretical time-weighted
return for a Limited Partner who invested sequentially in each fund.
(7)Represents the net accrued performance revenue balance/(giveback obligation) as of the current quarter end.
(8)For funds marked “NM,” IRR may be positive or negative, but is not considered meaningful because of the limited time
since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is considered meaningful
but is negative as of reporting period end.
(9)Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and
stand-alone investments arranged by us: SASOF IV, SASOF V, CAPF VII, CICF, CICF II, CAF, and CALF.
(10)Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and
certain other stand-alone investments arranged by us: CSP I, CSP II, CEMOF I, CSC, CMP I, CMP II, SASOF II, and
CASCOF.
(11)The fund stepdown date represents the contractual stepdown date under the respective fund agreements for funds on
which the fee basis stepdown has not yet occurred. Funds without a listed Fee Initiation Date and Stepdown Date have
not yet initiated fees.
135
Table of Contents
(12)All amounts shown represent total capital commitments as of December 31, 2024. Certain of our recent vintage funds
are currently in fundraising and total capital commitments are subject to change. Committed Capital for CEMOF II
reflects original committed capital of $2.8 billion, less $1.1 billion in commitments that were extinguished following a
Key Person Event. Committed capital for CCOF II excludes $150 million in capital committed by a CCOF II investor to
a side vehicle.
(13)Funds are included when all investments have been realized. There may be remaining fair value and net accrued carry
where there are outstanding escrow balances or undistributed proceeds.
(14)Gross IRR and Net IRR reflect the performance of equity commitments in CCOF III PSV.
Global Investment Solutions
The following table presents our results of operations for our Global Investment Solutions segment:
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2024 | 2023 | $ | % | ||||
| (Dollars in millions) | |||||||
| Segment Revenues | |||||||
| Fund level fee revenues | |||||||
| Fund management fees | $337.2 | $242.4 | $94.8 | 39% | |||
| Portfolio advisory and transaction fees, net and other | 0.2 | — | 0.2 | NA | |||
| Fee related performance revenues | 16.7 | 3.6 | 13.1 | NM | |||
| Total fund level fee revenues | 354.1 | 246.0 | 108.1 | 44% | |||
| Realized performance revenues | 116.7 | 89.7 | 27.0 | 30% | |||
| Realized principal investment income | 5.1 | 6.4 | (1.3) | (20)% | |||
| Interest income | 7.6 | 5.9 | 1.7 | 29% | |||
| Total revenues | 483.5 | 348.0 | 135.5 | 39% | |||
| Segment Expenses | |||||||
| Compensation and benefits | |||||||
| Cash-based compensation and benefits | 118.8 | 123.6 | (4.8) | (4)% | |||
| Realized performance revenues related compensation | 100.3 | 78.9 | 21.4 | 27% | |||
| Total compensation and benefits | 219.1 | 202.5 | 16.6 | 8% | |||
| General, administrative, and other indirect expenses | 55.1 | 47.8 | 7.3 | 15% | |||
| Depreciation and amortization expense | 6.8 | 4.4 | 2.4 | 55% | |||
| Interest expense | 11.6 | 9.0 | 2.6 | 29% | |||
| Total expenses | 292.6 | 263.7 | 28.9 | 11% | |||
| (=) Distributable Earnings | $190.9 | $84.3 | $106.6 | 126% | |||
| (-) Realized Net Performance Revenues | 16.4 | 10.8 | 5.6 | 52% | |||
| (-) Realized Principal Investment Income | 5.1 | 6.4 | (1.3) | (20)% | |||
| (+) Net Interest | 4.0 | 3.1 | 0.9 | 29% | |||
| (=) Fee Related Earnings | $173.4 | $70.2 | $103.2 | 147% |
136
Table of Contents
Distributable Earnings
Distributable Earnings increased $106.6 million for the year ended December 31, 2024 as compared to 2023. The
following table provides the components of the changes in Distributable Earnings for the year ended December 31, 2024:
| Year Ended December 31, | |
|---|---|
| 2024 v. 2023 | |
| (Dollars in millions) | |
| Distributable Earnings, December 31, 2023 | $84.3 |
| Increases (decreases): | |
| Increase in fee related earnings | 103.2 |
| Increase in realized net performance revenues | 5.6 |
| Decrease in realized principal investment income | (1.3) |
| Increase in net interest | (0.9) |
| Total increase | 106.6 |
| Distributable Earnings, December 31, 2024 | $190.9 |
Fee Related Earnings
Fee Related Earnings increased $103.2 million for the year ended December 31, 2024 as compared to 2023. The
following table provides the components of the changes in Fee Related Earnings for the year ended December 31, 2024:
| Year Ended December 31, | |
|---|---|
| 2024 v. 2023 | |
| (Dollars in millions) | |
| Fee Related Earnings, December 31, 2023 | $70.2 |
| Increases (decreases): | |
| Increase in fee revenues | 108.1 |
| Decrease in cash-based compensation and benefits | 4.8 |
| Increase in general, administrative and other indirect expenses | (7.3) |
| All other changes | (2.4) |
| Total increase | 103.2 |
| Fee Related Earnings, December 31, 2024 | $173.4 |
Fee Revenues. Fee revenues increased $108.1 million for the year ended December 31, 2024 as compared to 2023,
primarily due to an increase in Fund management fees of $94.8 million and an increase in Fee related performance revenues of
$13.1 million. The increase in Fund management fees was primarily driven by the activation of management fees in ASF VIII
and ACF IX in the second half of 2023, and the impact of ongoing fundraising in our secondaries & portfolio finance and co-
investment products as well as our CAPM funds throughout 2024. The increase in Fund management fees for the year ended
December 31, 2024 included an increase in catch-up management fees of $13.2 million. The increase in Fee related
performance revenues was primarily driven by growth in our CAPM retail strategy due to its growing capital base and
performance.
Fee-earning AUM
Fee-earning AUM is presented below for each period together with the components of change during each respective
period.
The table below breaks out Fee-earning AUM by its respective components during the period.
137
Table of Contents
| As of December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| (Dollars in millions) | |||
| Global Investment Solutions | |||
| Components of Fee-earning AUM(1) | |||
| Fee-earning AUM based on capital commitments | $21,934 | $17,488 | |
| Fee-earning AUM based on invested capital(2) | 9,224 | 8,459 | |
| Fee-earning AUM based on net asset value | 12,930 | 10,530 | |
| Fee-earning AUM based on lower of cost or fair market value | 8,051 | 9,052 | |
| Total Fee-earning AUM | $52,139 | $45,529 | |
| Annualized Management Fee Rate(3) | 0.66% | 0.60% |
(1)For additional information concerning the components of Fee-earning AUM, see “—Key Financial Measures—Operating Metrics.”
(2)Includes amounts committed to or reserved for certain AlpInvest funds.
(3)Represents annualized fund management fees divided by the average of the beginning of year and each quarter end’s Fee-earning AUM
in the reporting period. Catch-up management fees were excluded in the calculation of the annualized fund management fees.
The table below provides the period to period rollforward of Fee-earning AUM.
| Year Ended Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| (Dollars in millions) | |||
| Global Investment Solutions | |||
| Fee-earning AUM Rollforward | |||
| Balance, Beginning of Period | $45,529 | $37,547 | |
| Inflows(1) | 9,886 | 13,100 | |
| Outflows (including realizations)(2) | (3,859) | (5,707) | |
| Market Activity & Other(3) | 1,674 | 493 | |
| Foreign Exchange(4) | (1,091) | 96 | |
| Balance, End of Period | $52,139 | $45,529 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on
commitments were activated during the period and the fee-earning commitments invested in vehicles for which management fees are
based on invested capital. Inflows exclude fundraising amounts during the period for which fees have not yet been activated, which are
referenced as Pending Fee-earning AUM.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair
value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has
expired during the period, and reductions for funds that are no longer calling for fees. Distributions for funds earning management fees
based on commitments during the period do not affect Fee-earning AUM.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower
of cost or fair value and net asset value.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Fee-earning AUM was $52.1 billion at December 31, 2024, an increase of 14% compared to $45.5 billion at
December 31, 2023, as inflows and market appreciation exceeded outflows and foreign exchange activity for the period.
Inflows of $9.9 billion were driven by fundraising, notably in ASF VIII and ACF IX, and capital deployed in our funds which
charge fees based on invested capital. Outflows of $3.9 billion were attributable to distributions and basis step-downs,
particularly in our primary funds. Negative foreign exchange activity of $1.1 billion reflected the impact of a strengthening U.S.
Dollar on the translation of our EUR-denominated funds to USD. Distributions from funds still in the commitment or weighted-
average investment period do not impact Fee-earning AUM as these funds are based on commitments and not invested capital.
138
Table of Contents
Total AUM
The table below provides the period to period rollforward of Total AUM.
| Year Ended Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| (Dollars in millions) | |||
| Global Investment Solutions | |||
| Total AUM Rollforward | |||
| Balance, Beginning of Period | $76,860 | $63,291 | |
| Inflows(1) | 10,812 | 12,732 | |
| Outflows (including realizations)(2) | (7,089) | (5,892) | |
| Market Activity & Other(3) | 6,577 | 5,701 | |
| Foreign Exchange(4) | (2,047) | 1,028 | |
| Balance, End of Period | $85,113 | $76,860 |
(1)Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects
translation at the average quarterly rate, while the separately reported Fundraising metric is translated at the spot rate for each individual
closing.
(2)Outflows includes distributions in our carry funds, related co-investment vehicles and separately managed accounts, as well as the
expiration of available capital.
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds, related
co-investment vehicles and separately managed accounts, the net impact of fees, expenses and non-investment income, as well as other
changes in AUM.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Total AUM was $85.1 billion as of December 31, 2024, an increase of 11% compared to $76.9 billion as of
December 31, 2023, as inflows and market appreciation exceeded outflows and the negative impact of foreign exchange for the
period. Inflows of $10.8 billion were driven by commitments raised across the platform, notably in ASF VIII and ACF IX, with
market appreciation of $6.6 billion reflecting performance across the segment. Outflows of $7.1 billion were driven by
realizations and the expiration of dry powder, predominantly in our primary and secondaries & portfolio finance funds.
Negative foreign exchange activity of $2.0 billion reflected the impact of a strengthening U.S. Dollar on the translation of our
EUR-denominated funds to USD.
Fund Performance Metrics
The fund return information reflected in this discussion and analysis is not indicative of the performance of The
Carlyle Group Inc. and is also not necessarily indicative of the future performance of any particular fund. An investment in The
Carlyle Group Inc. is not an investment in any of our funds. There can be no assurance that any of our funds or our other
existing and future funds will achieve similar returns. See Part I, Item 1A “Risk Factors—Risks Related to Our Business
Operations—Risks Related to the Assets We Manage—The historical returns attributable to our funds, including those
presented in this Annual Report on Form 10-K, should not be considered as indicative of the future results of our funds or of
our future results or of any returns expected on an investment in our common stock.”
139
Table of Contents
The following tables reflect the performance of our significant funds in our Global Investment Solutions business. We
also present fund performance information for portfolios of investments held by separately managed accounts, generally
aggregated either as invested alongside the relevant commingled fund or over a specified time period.
| (Amounts in millions) | TOTAL INVESTMENTS | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31, 2024 | |||||||||||
| Global Investment Solutions (1)(8) | Vintage Year | Fund Size | CumulativeInvestedCapital (2)(3) | Realized Value (3) | Remaining Fair Value (3) | Total FairValue (3)(4) | MOIC (5) | GrossIRR (6)(10) | NetIRR (7)(10) | Net Accrued Carry/(Giveback) (12) | |
| (Reported in Local Currency, in Millions) | |||||||||||
| Secondaries & Portfolio Finance | ASF VIII | 2024 | $9,359 | $3,472 | $47 | $4,323 | $4,369 | 1.3x | NM | NM | $28 |
| ASF VII | 2020 | $6,769 | $4,583 | $1,473 | $5,594 | $7,067 | 1.5x | 20% | 15% | $100 | |
| ASF VII - SMAs | 2020 | €2,016 | €1,806 | €483 | €2,157 | €2,641 | 1.5x | 19% | 16% | $36 | |
| ASF VI | 2017 | $3,333 | $2,711 | $2,590 | $1,930 | $4,520 | 1.7x | 16% | 13% | $58 | |
| ASF VI - SMAs | 2017 | €2,817 | €2,863 | €2,479 | €2,130 | €4,610 | 1.6x | 14% | 13% | $48 | |
| ASF V | 2012 | $756 | $652 | $1,043 | $127 | $1,170 | 1.8x | 18% | 14% | $5 | |
| ASF V - SMAs | 2012 | €3,916 | €4,278 | €7,417 | €563 | €7,980 | 1.9x | 21% | 20% | $10 | |
| SMAs 2009-2011 | 2010 | €1,859 | €2,080 | €3,566 | €65 | €3,630 | 1.7x | 19% | 18% | $— | |
| ASPF II | 2023 | $1,467 | $393 | $74 | $415 | $489 | 1.2x | NM | NM | $4 | |
| All Other Active Funds & Vehicles (9) | Various | $1,305 | $612 | $1,221 | $1,833 | 1.4x | 21% | 18% | $20 | ||
| Fully Realized Funds & Vehicles | Various | €4,442 | €7,298 | €17 | €7,315 | 1.6x | 19% | 18% | $— | ||
| Co-Investments | ACF IX | 2023 | $3,494 | $962 | $1 | $1,048 | $1,049 | 1.1x | NM | NM | $— |
| ACF VIII | 2021 | $3,614 | $3,278 | $128 | $4,070 | $4,199 | 1.3x | 11% | 9% | $22 | |
| ACF VIII - SMAs | 2021 | $1,069 | $914 | $45 | $1,138 | $1,182 | 1.3x | 12% | 10% | $7 | |
| ACF VII | 2017 | $1,688 | $1,605 | $964 | $2,192 | $3,156 | 2.0x | 16% | 13% | $56 | |
| ACF VII - SMAs | 2017 | €1,452 | €1,489 | €724 | €2,013 | €2,737 | 1.8x | 15% | 13% | $41 | |
| SMAs 2014-2016 | 2014 | €1,274 | €1,151 | €2,374 | €626 | €3,000 | 2.6x | 24% | 23% | $10 | |
| SMAs 2012-2013 | 2012 | €1,124 | €1,102 | €2,975 | €151 | €3,127 | 2.8x | 27% | 26% | $1 | |
| SMAs 2009-2010 | 2010 | €1,475 | €1,439 | €3,719 | €611 | €4,330 | 3.0x | 23% | 22% | $— | |
| Strategic SMAs | Various | $3,979 | $1,366 | $5,349 | $6,715 | 1.7x | 18% | 16% | $70 | ||
| All Other Active Funds & Vehicles (9) | Various | €558 | €651 | €176 | €827 | 1.5x | 15% | 14% | $1 | ||
| Fully Realized Funds & Vehicles | Various | €6,000 | €10,281 | €1 | €10,282 | 1.7x | 14% | 12% | $— | ||
| Primary Investments | SMAs 2024-2026 | 2024 | $2,125 | $45 | $— | $40 | $40 | 0.9x | NM | NM | $— |
| SMAs 2021-2023 | 2021 | €4,505 | €1,310 | €48 | €1,418 | €1,466 | 1.1x | NM | NM | $— | |
| SMAs 2018-2020 | 2018 | $3,116 | $2,309 | $472 | $2,775 | $3,247 | 1.4x | 14% | 13% | $1 | |
| SMAs 2015-2017 | 2015 | €2,501 | €2,614 | €2,567 | €2,572 | €5,138 | 2.0x | 20% | 19% | $9 | |
| SMAs 2012-2014 | 2012 | €5,080 | €6,240 | €9,875 | €3,839 | €13,714 | 2.2x | 18% | 17% | $13 | |
| SMAs 2009-2011 | 2009 | €4,877 | €5,959 | €11,068 | €1,923 | €12,991 | 2.2x | 17% | 17% | $1 | |
| SMAs 2006-2008 | 2005 | €11,500 | €14,043 | €23,136 | €1,323 | €24,459 | 1.7x | 10% | 10% | $— | |
| SMAs 2003-2005 | 2003 | €4,628 | €5,286 | €8,389 | €157 | €8,546 | 1.6x | 10% | 9% | $— | |
| All Other Active Funds & Vehicles (9) | Various | €1,932 | €1,896 | €284 | €2,181 | 1.1x | 2% | 2% | $— | ||
| Fully Realized Funds & Vehicles | Various | €5,173 | €8,423 | €34 | €8,458 | 1.6x | 12% | 11% | $— | ||
| TOTAL GLOBAL INVESTMENT SOLUTIONS (USD) (11) | $98,404 | $119,930 | $50,983 | $170,914 | 1.7x | 14% | 13% | $541 |
(1)Includes private equity and mezzanine primary fund investments, secondary fund investments and co-investments
originated by AlpInvest. Excluded from the performance information shown are: (a) investments that were not
originated by AlpInvest (i.e., AlpInvest did not make the original investment decision or recommendation); (b) Direct
Investments, which was spun off from AlpInvest in 2005; (c) Carlyle AlpInvest Private Markets (CAPM); and (d) LP
co-investment vehicles managed by AlpInvest. As of December 31, 2024, these excluded portfolios amounted to
approximately $8.7 billion of AUM in the aggregate.
(2)Represents the original cost of investments since inception of the fund.
(3)To exclude the impact of FX, all foreign currency cash flows have been converted to the currency representing a
majority of the capital committed to the relevant fund at the reporting period spot rate.
(4)Represents all realized proceeds combined with remaining fair value, before management fees, expenses and carried
interest.
(5)Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried
interest, divided by cumulative invested capital.
(6)Gross Internal Rate of Return (“Gross IRR”) represents the annualized IRR for the period indicated on Limited Partner
invested capital based on investment contributions, distributions and unrealized value of the underlying investments,
before management fees, expenses and carried interest at the AlpInvest level.
140
Table of Contents
(7)Net Internal Rate of Return (“Net IRR”) represents the annualized IRR for the period indicated on Limited Partner
invested capital based on investment contributions, distributions and unrealized value of the underlying investments,
after management fees, expenses and carried interest. Fund level IRRs are based on aggregate Limited Partner cash
flows, and this blended return may differ from that of individual Limited Partners. As a result, certain funds may
generate accrued performance revenues with a blended Net IRR that is below the preferred return hurdle for that fund.
(8)“ASF” stands for AlpInvest Secondaries Fund, “ACF” stands forAlpInvest Co-Investment Fund, and “SMAs” are
Separately Managed Accounts. “ASF - SMAs” and “ACF - SMAs” reflect the aggregated portfolios of investments
held by SMAs within the relevant strategy, which invest alongside the relevant ASF or ACF (as applicable). Strategic
SMAs reflect the aggregated portfolios of co-investments made by SMAs sourced from the SMA investor’s own
private equity fund investment portfolio. Other SMAs reflect the aggregated portfolios of investments within the
relevant strategy that began making investments in the corresponding time periods. Co-Investments SMAs 2014-2016
does not include two SMAs that started in 2016 but invested a substantial majority alongside ACF VII. These two
SMAs have instead been grouped with ACF VII - SMAs. An SMA may pursue multiple investment strategies and
make commitments over multiple years.
(9)Includes ASF VIII - SMAs, ACF IX - SMAs, AlpInvest Strategic Portfolio Finance II, AlpInvest Atom Fund,
AlpInvest Atom Fund II, all mezzanine investment portfolios, all ‘clean technology’ private equity investment
portfolios, all strategic portfolio finance SMAs, and any state-focused investment mandate portfolios.
(10)For funds marked “NM,” IRR may be positive or negative, but is not considered meaningful because of the limited
time since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is considered
meaningful but is negative as of reporting period end.
(11)For purposes of aggregation, funds that report in foreign currency have been converted to U.S. dollars at the reporting
period spot rate.
(12)Represents the net accrued performance revenue balance/(giveback obligation) as of the current quarter end. Total Net
Accrued Carry excludes net accrued carry which was retained as part of the sale of MRE on April 1, 2021. There was
no net accrued carry balance for MRE as of December 31, 2024.
Liquidity and Capital Resources
Historical Liquidity and Capital Resources
We have historically required limited capital resources to support the working capital and operating needs of our
business. Our management fees have largely covered our operating costs and all realized performance allocations, after
covering the related compensation, are available for distribution to stockholders. Approximately 95% – 97% of all capital
commitments to our funds are provided by our fund investors, with the remaining amount typically funded by Carlyle, our
senior Carlyle professionals, advisors, and other professionals. We may elect to invest additional amounts in funds focused on
new investment areas.
Our Sources of Liquidity
We have multiple sources of liquidity to meet our capital needs, including cash on hand, annual cash flows,
accumulated earnings, cash we receive from our notes offerings, and funds from our senior revolving credit facility, which had
$1.0 billion of available capacity as of December 31, 2024. Although we may consider other financings to invest in growing our
business, we believe these sources will be sufficient to fund our capital needs for at least the next twelve months. We believe
we will meet longer-term expected future cash requirements and obligations through a combination of existing cash and cash
equivalent balances, cash flow from operations, accumulated earnings, and amounts available for borrowing from our senior
revolving credit facility or other financings.
Cash and cash equivalents. Cash and cash equivalents were approximately $1.3 billion at December 31, 2024.
However, a portion of this cash is allocated for specific business purposes, including, but not limited to: (i) performance
allocations and incentive fee related cash that has been received but not yet distributed as performance allocations and incentive
fee related compensation and amounts owed to non-controlling interests, (ii) proceeds received from realized investments that
are allocable to non-controlling interests, and (iii) regulatory capital.
After deducting cash amounts allocated to the specific requirements mentioned above, the remaining cash and cash
equivalents was approximately $1.2 billion as of December 31, 2024. This remaining amount will be used towards our primary
liquidity needs, as outlined in the next section. This amount does not take into consideration ordinary course of business
payables and reserves for specific business purposes.
141
Table of Contents
Senior Revolving Credit Facility. The capacity under the amended and restated revolving credit facility is $1.0 billion
and the facility is scheduled to mature on April 29, 2027. The Company’s borrowing capacity is subject to the ability of the
financial institutions in the banking syndicate to fulfill their respective obligations under the revolving credit facility. Principal
amounts outstanding under the amended and restated revolving credit facility accrue interest, at the option of the borrowers,
either (a) at an alternate base rate plus an applicable margin not to exceed 0.50% per annum, or (b) at SOFR (or similar
benchmark rate for non-U.S. dollar borrowings) plus a 0.10% adjustment and an applicable margin not to exceed 1.50% per
annum (5.43% at December 31, 2024). As of December 31, 2024, there were no amounts outstanding under the senior
revolving credit facility.
The senior revolving credit facility is unsecured. We are required to maintain management fee earning assets (as
defined in the amended and restated senior revolving credit facility) of at least $126.6 billion and a total leverage ratio of less
than 4.0 to 1.0, in each case, tested on a quarterly basis. Non-compliance with any of the financial or non-financial covenants
without cure or waiver would constitute an event of default under the senior revolving credit facility. An event of default
resulting from a breach of certain financial or non-financial covenants may result, at the option of the lenders, in an acceleration
of the principal and interest outstanding, and a termination of the senior revolving credit facility. The senior credit facility also
contains other customary events of default, including defaults based on events of bankruptcy and insolvency, nonpayment of
principal, interest or fees when due, breach of specified covenants, change in control, and material inaccuracy of representations
and warranties.
Global Credit Revolving Credit Facility. Certain subsidiaries of the Company are parties to a revolving line of credit,
primarily intended to support certain lending activities within the Global Credit segment. As currently amended, the Global
Credit Revolving Credit Facility provides for a revolving line of credit with a capacity of $300 million, which matures in
September 2027, and a second revolving line of credit with a capacity of $200 million, which matures in August 2025.
The Company’s borrowing capacity is subject to the ability of the financial institutions in the banking syndicate to
fulfill their respective obligations under the Global Credit Revolving Credit Facility. Principal amounts outstanding accrue
interest at applicable SOFR or Eurocurrency rates plus an applicable margin of 2.00% or an alternate base rate plus an
applicable margin of 1.00%. For the year ended December 31, 2024, under the Global Credit Revolving Credit Facility the
Company made borrowings of $5.0 million and €5.0 million, which were subsequently repaid, and there was no balance
outstanding as of December 31, 2024.
CLO Borrowings. For certain of our CLOs, the Company finances a portion of its investment in the CLOs through the
proceeds received from term loans and other financing arrangements with financial institutions or other financing arrangements.
The Company’s CLO borrowings outstanding were $289.4 million and $431.7 million at December 31, 2024 and 2023,
respectively. The decrease in borrowings outstanding at December 31, 2024 compared to 2023 was primarily attributable to net
repayments of CLO term loans during the year ended December 31, 2024. The CLO borrowings are secured by the Company’s
investments in the respective CLO, have a general unsecured interest in the Carlyle entity that manages the CLO, and generally
do not have recourse to any other Carlyle entity. As of December 31, 2024, $271.6 million of these borrowings are secured by
investments attributable to The Carlyle Group Inc. See Note 6, Borrowings, to the consolidated financial statements for more
information on our CLO borrowings.
Senior Notes. Certain indirect finance subsidiaries of the Company have issued senior notes, on which interest is
payable semi-annually, as discussed below. The senior notes are unsecured and unsubordinated obligations of the respective
subsidiary and are fully and unconditionally guaranteed, jointly and severally, by the Company and each of the Carlyle
Holdings partnerships. The indentures governing each of the senior notes contain customary covenants that, among other
things, limit the issuers’ and the guarantors’ ability, subject to certain exceptions, to incur indebtedness secured by liens on
voting stock or profit participating equity interests of their subsidiaries or merge, consolidate or sell, transfer or lease assets.
The notes also contain customary events of default. All or a portion of the notes may be redeemed at our option, in whole or in
part, at any time and from time to time, prior to their stated maturity, at the make-whole redemption price set forth in the notes.
If a change of control repurchase event occurs, the notes are subject to repurchase at the repurchase price as set forth in the
notes.
3.500% Senior Notes. In September 2019, Carlyle Finance Subsidiary L.L.C. issued $425.0 million of 3.500% senior
notes due September 19, 2029 at 99.841% of par.
5.625% Senior Notes. In March 2013, Carlyle Holdings II Finance L.L.C. issued $400.0 million of 5.625% senior
notes due March 30, 2043 at 99.583% of par. In March 2014, an additional $200.0 million of these notes were issued at
104.315% of par and are treated as a single class with the already outstanding $400.0 million aggregate principal amount of
these notes.
142
Table of Contents
5.650% Senior Notes. In September 2018, Carlyle Finance L.L.C. issued $350.0 million of 5.650% senior notes due
September 15, 2048 at 99.914% of par.
Subordinated Notes. In May and June 2021, Carlyle Finance L.L.C. issued $500.0 million aggregate principal amount
of 4.625% subordinated notes due May 15, 2061. The subordinated notes are unsecured and subordinated obligations of the
issuer and are fully and unconditionally guaranteed, jointly and severally, on a subordinated basis, by the Company, each of the
Carlyle Holdings partnerships, and CG Subsidiary Holdings L.L.C., an indirect subsidiary of the Company. The indentures
governing the subordinated notes contain customary covenants that, among other things, limit the issuers’ and the guarantors’
ability, subject to certain exceptions, to incur indebtedness ranking on a parity with the subordinated notes or indebtedness
ranking junior to the subordinated notes secured by liens on voting stock or profit participating equity interests of their
subsidiaries or merge, consolidate or sell, transfer or lease all or substantially all of their assets. The subordinated notes also
contain customary events of default. All or a portion of the notes may be redeemed at our option, in whole or in part, at any
time and from time to time on or after June 15, 2026, prior to their stated maturity, at a redemption price equal to their principal
amount plus any accrued and unpaid interest to, but excluding, the date of redemption. If interest due on the Subordinated Notes
is deemed to no longer be deductible in the U.S., a “Tax Redemption Event,” the subordinated notes may be redeemed, in
whole, but not in part, within 120 days of the occurrence of such event at a redemption price equal to their principal amount
plus accrued and unpaid interest to, but excluding, the date of redemption. In addition, the subordinated notes may be redeemed,
in whole, but not in part, at any time prior to May 15, 2026, within 90 days of the rating agencies determining that the
Subordinated Notes should no longer receive partial equity treatment pursuant to the rating agency’s criteria, a “rating agency
event,” at a redemption price equal to 102% of their principal amount plus any accrued and unpaid interest to, but excluding,
the date of redemption.
Obligations of CLOs. Loans payable of the Consolidated Funds primarily comprise amounts due to holders of debt
securities issued by the CLOs. We are not liable for any loans payable of the CLOs. Loans payable of the CLOs are
collateralized by the assets held by the CLOs and the assets of one CLO may not be used to satisfy the liabilities of another.
This collateral consists of cash and cash equivalents, corporate loans, corporate bonds and other securities.
Realized Performance Allocation Revenues. Another source of liquidity we may use to meet our capital needs is the
realized performance allocation revenues generated by our investment funds. Performance allocations are generally realized
when an underlying investment is profitably disposed of and the fund’s cumulative returns are in excess of the preferred return.
For certain funds, performance allocations are realized once all invested capital and expenses have been returned to the fund’s
investors and the fund’s cumulative returns are in excess of the preferred return. Incentive fees earned on our CLO vehicles
generally are paid upon the dissolution of such vehicles.
Our accrued performance allocations by segment as of December 31, 2024, gross and net of accrued giveback
obligations, are set forth below:
| AccruedPerformanceAllocations(1) | AccruedGivebackObligation | Net AccruedPerformanceRevenues | |||
|---|---|---|---|---|---|
| (Dollars in millions) | |||||
| Global Private Equity | $4,910.2 | $(18.5) | $4,891.7 | ||
| Global Credit | 527.1 | (25.5) | 501.6 | ||
| Global Investment Solutions | 1,616.2 | — | 1,616.2 | ||
| Total | $7,053.5 | $(44.0) | $7,009.5 | ||
| Plus: Accrued performance allocations from NGP Carry Funds(2) | 489.4 | ||||
| Less: Accrued performance allocation-related compensation | (4,788.5) | ||||
| Plus: Receivable for giveback obligations from current and former employees | 11.5 | ||||
| Less: Deferred taxes on certain foreign accrued performance allocations | (19.0) | ||||
| Less/Plus: Net accrued performance allocations/giveback obligations attributable to non-controlling interests in consolidated entities | 0.2 | ||||
| Plus: Net accrued performance allocations attributable to Consolidated Funds, eliminated in consolidation | 10.1 | ||||
| Net accrued performance revenues before timing differences | 2,713.2 | ||||
| Less/Plus: Timing differences between the period when accrued performance allocations/giveback obligations are realized and the period they are collected/distributed | 24.7 | ||||
| Net accrued performance revenues attributable to The Carlyle Group Inc. | $2,737.9 |
(1)Accrued incentive fees are excluded from net accrued performance revenues.
(2)Accrued performance allocations from NGP funds are presented as investments in the consolidated balance sheet.
143
Table of Contents
The net accrued performance revenues attributable to The Carlyle Group Inc., excluding realized amounts, related to
our carry funds and our other vehicles as of December 31, 2024, as well as the carry fund appreciation (depreciation), is set
forth below by segment (Dollars in millions):
| Carry Fund Appreciation/(Depreciation)(1) | Net AccruedPerformance Revenues | |||||||
|---|---|---|---|---|---|---|---|---|
| FY 2022 | FY 2023 | FY 2024 | ||||||
| Overall Carry Fund Appreciation/(Depreciation) | 11% | 7% | 8% | |||||
| Global Private Equity: | 13% | 5% | 7% | $2,005.0 | ||||
| Corporate Private Equity | 6% | 5% | 8% | 1,442.3 | ||||
| Real Estate | 16% | (1)% | 5% | 130.9 | ||||
| Infrastructure & Natural Resources | 48% | 8% | 8% | 431.8 | ||||
| Global Credit Carry Funds | 3% | 12% | 12% | 191.5 | ||||
| Global Investment Solutions Carry Funds | 6% | 10% | 9% | 541.4 | ||||
| Net Accrued Performance Revenues | $2,737.9 |
(1)Appreciation/(Depreciation) represents unrealized gain/(loss) for the period on a total return basis before fees and expenses. The percentage of return
is calculated as: ending remaining investment fair market value plus net investment outflow (sales proceeds minus net purchases) minus beginning
remaining investment fair market value divided by beginning remaining investment fair market value. Amounts are fund only, and do not include
coinvestments.
Realized Principal Investment Income. Another source of liquidity we may use to meet our capital needs is the realized
principal investment income generated by our equity method investments and other principal investments. Principal investment
income is realized when we redeem all or a portion of our investment or when we receive or are due cash income, such as
dividends or distributions. Certain of the investments attributable to The Carlyle Group Inc. (excluding certain general partner
interests, certain strategic investments, and investments in certain CLOs) may be sold at our discretion as a source of liquidity.
Investments as of December 31, 2024 consist of the following:
| Investments in Carlyle Funds | Investments in NGP(1) | Total | |||
|---|---|---|---|---|---|
| (Dollars in millions) | |||||
| Investments, excluding performance allocations | $3,024.6 | $858.6 | $3,883.2 | ||
| Less: Amounts attributable to non-controlling interests in consolidated entities | (309.6) | — | (309.6) | ||
| Plus: Investments in Consolidated Funds, eliminated in consolidation | 377.3 | — | 377.3 | ||
| Less: Strategic equity method investments in NGP Management | — | (369.2) | (369.2) | ||
| Less: Investment in NGP general partners - accrued performance allocations | — | (489.4) | (489.4) | ||
| Total investments attributable to The Carlyle Group Inc. | $3,092.3 | $— | $3,092.3 |
(1)Strategic equity method investment in NGP Management and investments in NGP general partners - accrued performance allocations. See Note 4,
Investments, to the consolidated financial statements.
Our investments as of December 31, 2024 can be further attributed as follows (Dollars in millions):
| Investments in Carlyle Funds, excluding CLOs: | |
|---|---|
| Global Private Equity funds(1) | $1,052.9 |
| Global Credit funds(2) | 1,253.6 |
| Global Investment Solutions funds | 316.9 |
| Total investments in Carlyle Funds, excluding CLOs | 2,623.4 |
| Investments in CLOs | 357.1 |
| Other investments | 111.8 |
| Total investments attributable to The Carlyle Group Inc. | 3,092.3 |
| CLO loans and other borrowings collateralized by investments attributable to The Carlyle Group Inc.(3) | (271.6) |
| Total investments attributable to The Carlyle Group Inc., net of CLO loans and other borrowings | $2,820.7 |
(1)Excludes our strategic equity method investment in NGP Management and investments in NGP general partners - accrued performance allocations.
144
Table of Contents
(2)Includes the Company’s indirect investment in Fortitude through Carlyle FRL, a Carlyle-affiliated investment fund, as discussed in Note 4,
Investments, to the consolidated financial statements. This investment had a carrying value of $723.5 million as of December 31, 2024.
(3)Of the $289.4 million in total CLO borrowings as of December 31, 2024 and as disclosed in Note 6, Borrowings, to the consolidated financial
statements, $271.6 million are collateralized by investments attributable to The Carlyle Group Inc. The remaining $17.8 million in total CLO
borrowings are collateralized by investments attributable to non-controlling interests.
Our Liquidity Needs
We generally use our working capital and cash flows to invest in growth initiatives, service our debt, fund the working
capital needs of our business and investment funds, and return capital to our common stockholders in the form of dividends or
stock repurchases.
In the future, we expect that our primary liquidity needs will be to:
•provide capital to facilitate the growth of our existing business lines;
•provide capital to facilitate our expansion into new, complementary business lines, including acquisitions;
•pay operating expenses, including compensation and compliance costs and other obligations as they arise;
•fund costs of litigation and contingencies, including related legal costs;
•fund the capital investments of Carlyle in our funds;
•fund capital expenditures;
•repay borrowings and related interest costs and expenses;
•pay earn-outs and contingent cash consideration associated with our acquisitions and strategic investments;
•pay income taxes, including corporate income taxes;
•pay dividends to our common stockholders in accordance with our dividend policy;
•repurchase our common stock and pay any associated taxes; and
•settle tax withholding obligations in connection with net share settlements of equity-based awards.
Common Stockholder Dividends. Under our dividend policy for our common stock, our intention is to pay dividends to
holders of our common stock in an amount of $0.35 per common share on a quarterly basis ($1.40 annually), which
commenced with the first quarter 2023 dividend paid in May 2023. Prior to the first quarter 2023 dividend, we paid dividends
to holders of our common stock in an amount of $0.325 per share of common stock ($1.30 annually). For U.S. federal income
tax purposes, any dividends we pay generally will be treated as qualified dividend income (generally taxable to U.S. individual
stockholders at capital gain rates) paid by a domestic corporation to the extent paid out of our current or accumulated earnings
and profits, as determined for U.S. federal income tax purposes, with any excess dividends treated as return of capital to the
extent of the stockholder’s basis. The declaration and payment of dividends to holders of our common stock will be at the sole
discretion of our Board of Directors and in compliance with applicable law, and our dividend policy may be changed at any
time.
With respect to dividend year 2024, the Board of Directors has declared a dividend to common stockholders totaling
$502.8 million, or $1.40 per share, consisting of the following:
| Common Stock Dividends - Dividend Year 2024 | ||||
|---|---|---|---|---|
| Quarter | Dividend per Common Share | Dividend to Common Stockholders | Record Date | Payment Date |
| (Dollars in millions, except per share data) | ||||
| Q1 2024 | $0.35 | $125.6 | May 14, 2024 | May 21, 2024 |
| Q2 2024 | 0.35 | 125.5 | August 16, 2024 | August 26, 2024 |
| Q3 2024 | 0.35 | 125.2 | November 18, 2024 | November 25, 2024 |
| Q4 2024 | 0.35 | 126.5 | February 21, 2025 | February 28, 2025 |
| Total | $1.40 | $502.8 |
With respect to dividend year 2023, the Board of Directors declared cumulative dividends to common stockholders
totaling $506.0 million, consisting of the following:
145
Table of Contents
| Common Stock Dividends - Dividend Year 2023 | ||||
|---|---|---|---|---|
| Quarter | Dividend per Common Share | Dividend to Common Stockholders | Record Date | Payment Date |
| (Dollars in millions, except per share data) | ||||
| Q1 2023 | $0.35 | $126.7 | May 16, 2023 | May 23, 2023 |
| Q2 2023 | 0.35 | 126.3 | August 15, 2023 | August 23, 2023 |
| Q3 2023 | 0.35 | 126.3 | November 21, 2023 | November 29, 2023 |
| Q4 2023 | 0.35 | 126.7 | February 23, 2024 | March 1, 2024 |
| Total | $1.40 | $506.0 |
Dividends to common stockholders paid during the year ended December 31, 2024 totaled $503.0 million, including
the amount paid in March 2024 of $0.35 per common share in respect of the fourth quarter of 2023. Dividends to common
stockholders paid during the year ended December 31, 2023 totaled $497.7 million, including the amount paid in March 2023
of $0.325 per common share in respect of the fourth quarter of 2022.
Fund Commitments. Generally 3% – 5% of all capital commitments to our investment funds are made by Carlyle, our
senior Carlyle professionals, advisors, and other professionals. Carlyle will generally commit up to 1% of of capital
commitments related to our carry funds, although we may elect to invest additional amounts in funds focused on new
investment areas. We may, from time to time, exercise our right to purchase additional interests in our investment funds that
become available in the ordinary course of their operations. We expect our senior Carlyle professionals and employees to
continue to make significant capital contributions to our funds based on their existing commitments, and to make capital
commitments to future funds consistent with the level of their historical commitments. We also intend to make investments in
our open-end funds and our CLO vehicles. Our investments in our European CLO vehicles will comply with the risk retention
rules as discussed in “Risk Retention Rules” later in this section.
Since our inception through December 31, 2024, we and our senior Carlyle professionals, operating executives and
other professionals have invested or committed to invest in or alongside our funds. Generally 3% to 5% of all capital
commitments to our funds are funded collectively by us and our senior Carlyle professionals, operating executives and other
professionals.
A substantial majority of the remaining commitments are expected to be funded by senior Carlyle professionals,
operating executives, and other professionals through our internal co-investment program. Of the $4.2 billion of unfunded
commitments, approximately $3.5 billion is subscribed individually by senior Carlyle professionals, operating executives, and
other professionals, with the balance funded directly by the Company. Approximately 76% of the $4.2 billion of unfunded
commitments relate to investment funds in our Global Private Equity segment.
Under the Carlyle Global Capital Markets platform, certain of our subsidiaries may act as an underwriter, syndicator,
or placement agent for security offerings and loan originations. We earn fees in connection with these activities and bear the
risk of the sale of such securities and placement of such loans, which may be longer dated. As of December 31, 2024, there
were $15.3 million in commitments related to the origination and syndication of loans and securities under the Carlyle Global
Capital Markets platform, of which $4.3 million was extinguished in January and February 2025.
Repurchase Program. For the year ended December 31, 2024, we paid an aggregate of $395.6 million to repurchase
and retire approximately 9.0 million shares of common stock. In addition, for the year ended December 31, 2024, we paid an
aggregate of $159.0 million and retired 3.3 million shares of common stock to settle tax withholding obligations in connection
with net share settlements of equity-based awards, for a total of $554.6 million shares repurchased or withheld this year. As of
December 31, 2024, $852.2 million of repurchase capacity remained under the share repurchase program, which reflects the
cost of common shares repurchased as well as shares settled for tax withholding payments made by the Company related to the
net share settlement of equity-based awards. For further information on our repurchase program, see Note 13, Equity, to the
consolidated financial statements.
146
Table of Contents
Cash Flows
The significant captions and amounts from our consolidated statements of cash flows, which include the effects of our
Consolidated Funds and CLOs in accordance with U.S. GAAP, are summarized below.
| Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| (Dollars in millions) | |||
| Statements of Cash Flows Data | |||
| Net cash provided by (used in) operating activities | $(759.5) | $204.9 | |
| Net cash used in investing activities | (77.6) | (43.6) | |
| Net cash provided by (used in) financing activities | 682.8 | (99.6) | |
| Effect of foreign exchange rate changes | (21.3) | 18.9 | |
| Net change in cash, cash equivalents and restricted cash | $(175.6) | $80.6 |
Net cash provided by (used in) operating activities. Net cash provided by (used in) operating activities includes the
investment activity of our Consolidated Funds. Excluding this activity, net cash provided by operating activities was primarily
driven by our earnings in the respective periods after adjusting for significant non-cash activity, including non-cash
performance allocations and incentive fees, the related non-cash performance allocations and incentive fee related
compensation, non-cash equity-based compensation, and depreciation, amortization and impairments, all of which are included
in earnings. Operating cash inflows primarily include the receipt of management fees, realized performance allocations and
incentive fees, while operating cash outflows primarily include payments for operating expenses, including compensation and
general, administrative and other expenses.
Cash flows from operating activities for the years ended December 31, 2024 and 2023, excluding the activities of our
Consolidated Funds, were $1.1 billion and $1.0 billion, respectively. During the years ended December 31, 2024 and 2023, net
cash provided by operating activities primarily included the receipt of management fees and realized performance allocations
and incentive fees, totaling approximately $3.4 billion and $3.0 billion, respectively. These inflows were partially offset by
payments for compensation, income taxes, interest, and general, administrative and other expenses of approximately $2.5
billion and $2.4 billion for the years ended December 31, 2024 and 2023, respectively. Operating outflows during the year
ended December 31, 2023 also included a $68.6 million payment relating to the Carlyle Aviation Partners earn-out and a
$20.3 million payment to the former Carlyle Holdings unitholders related to amounts owed under the tax receivable agreement.
See Note 17, Supplemental Financial Information.
Cash used to purchase investments, as well as the proceeds from the sale of such investments are also reflected in our
operating activities as investments are a normal part of our operating activities. During the year ended December 31, 2024,
investment proceeds were $498.0 million as compared to investment purchases of $385.9 million, which included a $115.1
million deferred consideration payment related to our investment in Fortitude. During the year ended December 31, 2023,
investment proceeds were $472.2 million while investment purchases were $301.2 million, which included our $50.0 million
follow-on investment in Carlyle FRL and our $40.0 million investment in Carlyle Capital Income Fund, an NYSE listed closed-
end fund that primarily invests in equity and junior debt tranches of CLOs.
The net cash provided by operating activities for the year ended December 31, 2024 also reflects the investment
activity of our Consolidated Funds. For the year ended December 31, 2024, proceeds from the sales and settlements of
investments by the Consolidated Funds were $5.5 billion, while purchases of investments by the Consolidated Funds were $7.4
billion. For the year ended December 31, 2023, proceeds from the sales and settlements of investments by the Consolidated
Funds were $2.3 billion, while purchases of investments by the Consolidated Funds were $3.1 billion.
Net cash used in investing activities. Our investing activities generally reflect cash used for fixed assets, software for
internal use, and corporate treasury investments. For the year ended December 31, 2024, cash used in investing activities
principally reflects purchases of fixed assets of $77.7 million. For the year ended December 31, 2023, cash used in investing
activities principally reflects purchases of corporate treasury investments of $187.3 million and net purchases of fixed assets of
$66.6 million, partially offset by proceeds from corporate treasury investments of $210.3 million.
Net cash provided by (used in) financing activities. Net cash provided by (used in) financing activities during the years
ended December 31, 2024 and 2023, excluding the activities of our Consolidated Funds, was $(1.2) billion and $(0.8) billion,
respectively. For the year ended December 31, 2024, we borrowed and subsequently repaid an aggregate of $10.4 million under
the Global Credit Revolving Credit Facility. We also paid $68.8 million in each of January 2024 and January 2023, representing
147
Table of Contents
the final and fourth annual installments, respectively, of the deferred consideration payable to former Carlyle Holdings
unitholders in connection with the Conversion. See Note 17, Supplemental Financial Information.
Dividends paid to our common stockholders were $503.0 million and $497.7 million for the years ended December 31,
2024 and 2023, respectively, and we paid $554.6 million and $203.5 million, respectively, to repurchase and retire 12.3 million
and 6.5 million shares, respectively, which included shares retired in connection with the net share settlement of equity-based
awards during the year ended December 31, 2024.
The net borrowings (payments) on loans payable by our Consolidated Funds during the years ended December 31,
2024 and 2023 were $1,825.0 million and $700.6 million, respectively. For the years ended December 31, 2024 and 2023,
contributions from non-controlling interest holders were $319.5 million and $177.0 million, respectively, which relate primarily
to contributions from the non-controlling interest holders in Consolidated Funds. For the years ended December 31, 2024 and
2023, distributions to non-controlling interest holders were $178.4 million and $139.7 million, respectively, which relate
primarily to distributions to the non-controlling interest holders in Consolidated Funds.
Our Balance Sheet
Total assets were $23.1 billion at December 31, 2024, an increase of $1.9 billion from December 31, 2023. The
increase in total assets was primarily attributable to an increase in Investments, including performance allocations of $1.0
billion, an increase in Investments in Consolidated Funds of $0.5 billion, and an increase in Cash and cash equivalents held at
Consolidated Funds of $0.5 billion. These were partially offset by a decrease in Cash and cash equivalents of $0.2 billion. The
increase in Investments, including performance allocations was primarily due to an increase in Accrued performance allocations
related to CP VII and CP VIII. Refer to “—Cash Flows” in Part II, Item 8 of this Annual Report on Form 10-K for details on
the decrease in Cash and cash equivalents.
Total liabilities were $16.8 billion at December 31, 2024, an increase of $1.4 billion from December 31, 2023. The
increase in liabilities was primarily attributable to an increase in Accrued compensation and benefits of $0.5 billion, an increase
in Other liabilities of Consolidated Funds of $0.5 billion, and an increase in Loans payable of Consolidated Funds of $0.4
billion. The increase in Accrued compensation and benefits was primarily due to accruals of Performance allocations.
The assets and liabilities of the Consolidated Funds are generally held within separate legal entities and, as a result, the
assets of the Consolidated Funds are not available to meet our liquidity requirements and similarly the liabilities of the
Consolidated Funds are non-recourse to us. In addition, as previously discussed, the CLO term loans generally are secured by
the Company’s investment in the CLO, have a general unsecured interest in the Carlyle entity that manages the CLO, and do
not have recourse to any other Carlyle entity.
Our balance sheet without the effect of the Consolidated Funds can be seen in Note 17, Supplemental Financial
Information, to the consolidated financial statements included in this Annual Report on Form 10-K. At December 31, 2024, our
total assets without the effect of the Consolidated Funds were $14.9 billion, including cash and cash equivalents of $1.3 billion
and net accrued performance revenues of $2.7 billion.
Unconsolidated Entities
Certain of our funds have entered into lines of credit secured by their investors’ unpaid capital commitments or by a
pledge of the equity of the underlying investment. These lines of credit are used primarily to reduce the overall number of
capital calls to investors or for working capital needs. In certain instances, however, they may be used for other investment
related activities, including serving as bridge financing for investments. The degree of leverage employed varies among our
funds.
Off-balance Sheet Arrangements
In the normal course of business, we enter into various off-balance sheet arrangements including sponsoring and
owning limited or general partner interests in consolidated and non-consolidated funds, entering into derivative transactions,
and entering into guarantee arrangements. We also have ongoing capital commitment arrangements with certain of our
consolidated and non-consolidated funds. We do not have any other off-balance sheet arrangements that would require us to
fund losses or guarantee target returns to investors in any of our other investment funds.
For further information regarding our off-balance sheet arrangements, see Note 2, Summary of Significant Accounting
Policies, and Note 8, Commitments and Contingencies, to the consolidated financial statements included in this Annual Report
on Form 10-K.
148
Table of Contents
Contractual Obligations
The following table sets forth information relating to our contractual obligations as of December 31, 2024 on a
consolidated basis and on a basis excluding the obligations of the Consolidated Funds:
| 2025 | 2026-2027 | 2028-2029 | Thereafter | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| (Dollars in millions) | |||||||||
| Debt obligations(1) | $5.1 | $95.7 | $80.5 | $1,983.1 | $2,164.4 | ||||
| Interest payable(2) | 107.6 | 207.0 | 193.0 | 1,547.6 | 2,055.2 | ||||
| Other consideration(3) | 10.2 | 35.9 | 18.0 | — | 64.1 | ||||
| Operating lease obligations(4) | 70.7 | 136.5 | 135.3 | 249.6 | 592.1 | ||||
| Capital commitments to Carlyle funds(5) | 4,195.5 | — | — | — | 4,195.5 | ||||
| Tax receivable agreement payments(6) | 5.6 | 12.5 | 13.8 | 45.3 | 77.2 | ||||
| Loans payable of Consolidated Funds(7) | 390.6 | 781.2 | 782.3 | 8,910.6 | 10,864.7 | ||||
| Unfunded commitments of the CLOs(8) | 11.9 | — | — | — | 11.9 | ||||
| Consolidated contractual obligations | 4,797.2 | 1,268.8 | 1,222.9 | 12,736.2 | 20,025.1 | ||||
| Loans payable of Consolidated Funds(7) | (390.6) | (781.2) | (782.3) | (8,910.6) | (10,864.7) | ||||
| Capital commitments to Carlyle funds(5) | (3,479.7) | — | — | — | (3,479.7) | ||||
| Unfunded commitments of the CLOs(8) | (11.9) | — | — | — | (11.9) | ||||
| Carlyle Operating Entities contractual obligations | $915.0 | $487.6 | $440.6 | $3,825.6 | $5,668.8 |
(1)The table above assumes that no prepayments are made on the senior and subordinated notes and that the outstanding balances, if any, on the senior
credit facility and Global Credit Revolving Credit Facility are repaid on the maturity dates of credit facilities. The CLO term loans are included in the
table above based on the earlier of the stated maturity date or the date the CLO is expected to be dissolved. See Note 6, Borrowings, to the consolidated
financial statements for the various maturity dates of our borrowings.
(2)The interest rates on the debt obligations as of December 31, 2024 consist of: 3.500% on $425.0 million of senior notes, 5.650% on $350.0 million of
senior notes, 5.625% on $600.0 million of senior notes, 4.625% on $500.0 million of subordinated notes, and a range of approximately 4.42% to
10.99% for our CLO term loans. Interest payments assume that no prepayments are made and loans are held until maturity with the exception of the
CLO term loans, which are based on the earlier of the stated maturity date or the date the CLO is expected to be dissolved.
(3)These obligations represent our estimate of amounts to be paid on the contingent cash obligations associated with our acquisitions of Carlyle Aviation
Partners and Abingworth. The payment obligations are unsecured obligations of the Company or a subsidiary thereof, subordinated in right of payment
to indebtedness of the Company and its subsidiaries, and do not bear interest.
(4)We lease office space in various countries around the world, including our largest offices in Washington, D.C., New York City, London, Amsterdam,
and Hong Kong, which have non-cancelable lease agreements expiring in various years through 2036. The amounts in this table represent the minimum
lease payments required over the term of the lease.
(5)These obligations generally represent commitments by us to fund a portion of the purchase price paid for each investment made by our funds. These
amounts are generally due on demand and are therefore presented in the less than one year category. A substantial majority of these investments is
expected to be funded by senior Carlyle professionals and other professionals through our internal co-investment program. Of the $4.2 billion of
unfunded commitments to the funds, approximately $3.5 billion is subscribed individually by senior Carlyle professionals, advisors and other
professionals, with the balance funded directly by the Company. Additionally, these obligations include accrued giveback that has been realized but not
yet paid to the respective funds, a portion of which is payable by current and former senior Carlyle professionals.
(6)In connection with our initial public offering, we entered into a tax receivable agreement with the limited partners of the Carlyle Holdings partnerships
whereby we agreed to pay such limited partners 85% of the amount of cash tax savings, if any, in U.S. federal, state and local income tax realized as a
result of increases in tax basis resulting from exchanges of Carlyle Holdings partnership units for common units of The Carlyle Group L.P. From and
after the consummation of the Conversion, former holders of Carlyle Holdings partnership units do not have any rights to payments under the tax
receivable agreement except for payment obligations pre-existing at the time of the Conversion with respect to exchanges that occurred prior to the
Conversion. These obligations are more than offset by the future cash tax savings that we are expected to realize.
(7)These obligations represent amounts due to holders of debt securities issued by the consolidated CLO vehicles. These obligations include interest to be
paid on debt securities issued by the consolidated CLO vehicles. Interest payments assume that no prepayments are made and loans are held until
maturity. For debt securities with rights only to the residual value of the CLO and no stated interest, no interest payments were included in this
calculation. Interest payments on variable-rate debt securities are based on interest rates in effect as of December 31, 2024, at spreads to market rates
pursuant to the debt agreements, and range from 1.65% to 12.18%.
(8)These obligations represent commitments of the CLOs to fund certain investments. These amounts are generally due on demand and are therefore
presented in the less than one year category.
Excluded from the table above are liabilities for uncertain tax positions of $38.0 million at December 31, 2024 as we
are unable to estimate when such amounts may be paid.
Contingent Cash Payments For Business Acquisitions and Strategic Investments
We have certain contingent cash obligations associated with our acquisition of Abingworth, which are accounted for as
compensation expense, and are accrued over the service period. If earned, payments are made in the quarter following the
149
Table of Contents
performance year to which the payments relate. The contingent cash obligations relate to future incentive payments of up to
$130.0 million that are payable upon the achievement of certain performance targets during 2025 through 2028, which is the
maximum amount that could be paid as of December 31, 2024. Through December 31, 2024, we paid $2.7 million, and as of
December 31, 2024, we recognized $2.0 million on the balance sheet related to these contingent obligations.
In connection with our acquisition of Carlyle Aviation Partners, we had contingent cash payments related to an earn-
out of up to $150.0 million that were payable upon the achievement of certain revenue and earnings performance targets during
2020 through 2025. Through December 31, 2022, we paid $53.6 million related to this earn-out. During the first quarter of
2023, we entered into a termination and settlement agreement with respect to the earn-out, pursuant to which we paid $68.6
million, and agreed to pay an aggregate $2.4 million in installments in 2024 and 2025. Pursuant to the termination and
settlement agreement, we paid the first installment of $1.5 million in 2024.
Risk Retention Rules
We will continue to comply with the risk retention rules governing CLOs issued in Europe for which we are a sponsor,
which require a combination of capital from our balance sheet, commitments from senior Carlyle professionals, and/or third-
party financing. For additional information related to the U.S. Risk Retention Rules, see Part I, Item 1A “Risk Factors—Risks
Related to Regulation and Litigation—Financial regulations and changes thereto in the United States could adversely affect our
business and the possibility of increased regulatory focus could result in additional burdens and expenses on our business.”
Guarantees
See Note 8, Commitments and Contingencies, to the consolidated financial statements included in this Annual Report
on Form 10-K for information related to all of our material guarantees.
Indemnifications
In many of our service contracts, we agree to indemnify the third-party service provider under certain circumstances.
The terms of the indemnities vary from contract to contract, and the amount of indemnification liability, if any, cannot be
determined and has not been included in the table above or recorded in our consolidated financial statements as of
December 31, 2024.
See Note 8, Commitments and Contingencies, to the consolidated financial statements included in this Annual Report
on Form 10-K for information related to indemnifications.
Contingent Obligations (Giveback)
Carried interest is ultimately realized when: (1) an underlying investment is profitably disposed of, (2) certain costs
borne by the limited partner investors have been reimbursed, (3) the fund’s cumulative returns are in excess of the preferred
return, and (4) we have decided to collect carry rather than return additional capital to limited partner investors. Realized carried
interest may be required to be returned by us in future periods if the fund’s investment values decline below certain levels.
When the fair value of a fund’s investments remains constant or falls below certain return hurdles, previously recognized
performance allocations are reversed. See Note 8, Commitments and Contingencies, to the consolidated financial statements
included in this Annual Report on Form 10-K for additional information related to our contingent obligations (giveback).
Other Contingencies
In the ordinary course of business, we are a party to litigation, investigations, inquiries, employment-related matters,
disputes and other potential claims. We discuss certain of these matters in Note 8, Commitments and Contingencies, to the
consolidated financial statements included in this Annual Report on Form 10-K.
150
Table of Contents
Carlyle Common Stock
A rollforward of our common stock outstanding for the years ended December 31, 2024 and 2023 are as follows:
| Year Ended Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | ||
| (Dollars in millions) | |||
| Balance, beginning of period | 361,326,172 | 362,298,650 | |
| Shares issued | 4,842,417 | 5,532,559 | |
| Shares repurchased/retired | (8,984,957) | (6,505,037) | |
| Balance, end of period | 357,183,632 | 361,326,172 |
Shares of The Carlyle Group Inc. common stock issued during the period presented in the tables above relate to the
vesting of the Company’s restricted stock units and shares issued and delivered in connection with our equity method
investment in NGP during the years ended December 31, 2024 and 2023. Shares of The Carlyle Group Inc. common stock
issued and repurchased/retired during the years ended December 31, 2024 and 2023 do not include shares retired as part of the
net share settlement of equity-based awards.
The Carlyle Group Inc. common stock repurchased during the period presented in the tables above relate to shares
repurchased during the years ended December 31, 2024 and 2023 and subsequently retired as part of our share repurchase
programs.
The total shares as of December 31, 2024 as shown above exclude approximately 4.2 million net common shares in
connection with the vesting of restricted stock units subsequent to December 31, 2024 that will participate in the common
shareholder dividend that will be paid on February 28, 2025.
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements in conformity with U.S. GAAP requires our management to
make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related
disclosures of contingent assets and liabilities. These estimates and judgments are based on historical information, information
currently available to us and on various other assumptions management believes to be reasonable under the circumstances.
Actual results could vary from those estimates and we may change our estimates and assumptions in future evaluations.
Changes in these estimates and assumptions may have a material effect on our results of operations and financial condition. We
believe the critical accounting policies discussed below affect our more significant judgments and estimates used in the
preparation of our consolidated financial statements and should be read in conjunction with our consolidated financial
statements and related notes included in this report.
Basis of Accounting. The Company’s financial statements are prepared in accordance with U.S. GAAP. Management
has determined that the Company’s funds are investment companies under U.S. GAAP for the purposes of financial reporting.
U.S. GAAP for an investment company requires investments to be recorded at estimated fair value and the unrealized gains
and/or losses in an investment’s fair value are recognized on a current basis in the statements of operations. Additionally, the
funds do not consolidate their majority-owned and controlled investments (the “Portfolio Companies”). In the preparation of its
consolidated financial statements, the Company has retained the specialized accounting for the Funds.
Principles of Consolidation. The Company consolidates all entities that it controls either through a majority voting
interest or as the primary beneficiary of variable interest entities (“VIEs”). The Company describes the policies and procedures
it uses in evaluating whether an entity is consolidated in Note 2, Summary of Significant Accounting Policies, to the
consolidated financial statements included in this Annual Report on Form 10-K. As part of its consolidation procedures, the
Company evaluates: (1) whether it holds a variable interest in an entity, (2) whether the entity is a VIE, and (3) whether the
Company’s involvement would make it the primary beneficiary.
•In evaluating whether the Company holds a variable interest, fees (including management fees, incentive fees and
performance allocations) that are customary and commensurate with the level of services provided, and where the
Company does not hold other economic interests in the entity that would absorb more than an insignificant
amount of the expected losses or returns of the entity, are not considered variable interests. The Company
considers all economic interests, including indirect interests, to determine if a fee is considered a variable interest.
•For those entities where the Company holds a variable interest, the Company determines whether each of these
entities qualifies as a VIE and, if so, whether or not the Company is the primary beneficiary. The assessment of
151
Table of Contents
whether the entity is a VIE is generally performed qualitatively, which requires judgment. These judgments
include: (a) determining whether the equity investment at risk is sufficient to permit the entity to finance its
activities without additional subordinated financial support, (b) evaluating whether the equity holders, as a group,
can make decisions that have a significant effect on the economic performance of the entity, (c) determining
whether two or more parties’ equity interests should be aggregated, and (d) determining whether the equity
investors have proportionate voting rights to their obligations to absorb losses or rights to receive returns from an
entity.
•For entities that are determined to be VIEs, the Company consolidates those entities where it has concluded it is
the primary beneficiary. The primary beneficiary is defined as the variable interest holder with (a) the power to
direct the activities of a VIE that most significantly impact the entity’s economic performance and (b) the
obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be
significant to the VIE. In evaluating whether the Company is the primary beneficiary, the Company evaluates its
economic interests in the entity held either directly or indirectly by the Company, such as the Company’s 10.5%
indirect ownership interest in Fortitude.
Changes to these judgments could result in a change in the consolidation conclusion for a legal entity.
Entities that do not qualify as VIEs are generally assessed for consolidation as voting interest entities. Under the voting
interest entity model, the Company consolidates those entities it controls through a majority voting interest.
Performance Allocations. As of December 31, 2024, we had accrued performance allocations of $7.1 billion.
Performance allocations consist principally of the performance-based allocation of profits from certain of the funds to which the
Company is entitled (commonly referred to as carried interest). The Company is generally entitled to a 20% allocation (which
can vary by fund) of the net realized income or gain as a carried interest after returning the invested capital, the allocation of
preferred returns and return of certain fund costs (generally subject to catch-up provisions as set forth in the fund limited
partnership agreement). Carried interest is ultimately realized when: (i) an underlying investment is profitably disposed of,
(ii) certain costs borne by the limited partner investors have been reimbursed, (iii) the fund’s cumulative returns are in excess of
the preferred return, and (iv) the Company has decided to collect carry rather than return additional capital to limited partner
investors.
Carried interest is recognized upon appreciation of the funds’ investment values above certain return hurdles set forth
in each respective partnership agreement, the Company recognizes revenues attributable to performance allocations based upon
the amount that would be due pursuant to the fund partnership agreement at each period end as if the funds were terminated at
that date. Accordingly, the amount recognized as investment income related to performance allocations reflects the Company’s
share of the gains and losses of the associated funds’ underlying investments measured at their then-current fair values relative
to the fair values as of the end of the prior period. Because of the inherent uncertainty in measuring the fair value of investments
in the absence of observable market prices as discussed below, these estimated values may differ significantly from the values
that would have been used had a ready market for the investments existed, and it is reasonably possible that the difference could
be material. If, at December 31, 2024, all of the investments held by the Company’s funds were deemed worthless, a possibility
that management views as remote, the amount of realized and distributed carried interest subject to potential giveback would be
$1.4 billion, on an after-tax basis where applicable, of which approximately $0.5 billion would be the responsibility of current
and former senior Carlyle professionals.
See Note 2, Summary of Significant Accounting Policies, to the consolidated financial statements included in this
Annual Report on Form 10-K for information related to performance allocations for various fund types, preferred return hurdle
rates, the timing of performance allocation recognition in investment income, and the potential for performance allocation
income reversal.
Performance Allocation Related Compensation. As of December 31, 2024, we had accrued performance allocations
and incentive fee related compensation of $4.8 billion. A portion of the performance allocations earned is due to employees and
advisers of the Company. These amounts are accounted for as compensation expense in conjunction with the recognition of the
related performance allocation revenue and, until paid, are recognized as a component of the accrued compensation and benefits
liability. Accordingly, upon a reversal of performance allocation revenue, the related compensation expense, if any, is also
reversed.
Income Taxes. The Carlyle Group Inc. is a corporation for U.S. federal income tax purposes and thus is subject to U.S.
federal (and state and local) corporate income taxes. Based on applicable federal, foreign, state and local tax laws, the Company
records a provision for income taxes for certain entities. Tax positions taken by the Company are subject to periodic audit by
U.S. federal, state, local and foreign taxing authorities.
152
Table of Contents
As of December 31, 2024, we had gross deferred tax assets of $1.7 billion. The Company accounts for income taxes
using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future
consequences of events that have been included in the financial statements or tax returns. A valuation allowance is recorded on
the Company’s gross deferred tax assets when it is “more likely than not” that such asset will not be realized. When evaluating
the realizability of the Company’s deferred tax assets, all evidence, both positive and negative, is evaluated. As of
December 31, 2024, we recorded a valuation allowance of $62.7 million on our gross deferred tax assets. Items considered in
this analysis include the ability to carry back losses, the reversal of temporary differences, tax planning strategies, and
expectations of future earnings. Lastly, the Company accounts for the tax on global intangible low-taxed income (“GILTI”) as
incurred and therefore has not recorded deferred taxes related to GILTI on its foreign subsidiaries. Changes in judgment as it
relates to the realizability of these assets, as well as potential changes in corporate tax rates would have the effect of
significantly reducing the value of the deferred tax assets.
Under U.S. GAAP for income taxes, the amount of tax benefit to be recognized is the amount of benefit that is “more
likely than not” to be sustained upon examination. The Company analyzes its tax filing positions in all of the U.S. federal, state,
local and foreign tax jurisdictions where it is required to file income tax returns, as well as for all open tax years in these
jurisdictions. If, based on this analysis, the Company determines that uncertainties in tax positions exist, a liability is
established, which is included in accounts payable, accrued expenses and other liabilities in the consolidated financial
statements. The Company recognizes accrued interest and penalties related to unrecognized tax positions in the provision for
income taxes. If recognized, the entire amount of unrecognized tax positions would be recorded as a reduction in the provision
for income taxes. As of December 31, 2024, we had unrecognized tax benefits of $38.0 million, which if recognized would
result in a reduction in the provision for income taxes of $27.0 million.
Fair Value Measurement. In the absence of observable market prices, the Company values its investments and its
funds’ investments using valuation methodologies applied on a consistent basis. For some investments little market activity
may exist. Management’s determination of fair value is then based on the best information available in the circumstances and
may incorporate management’s own assumptions and involves a significant degree of judgment, taking into consideration a
combination of internal and external factors, including the appropriate risk adjustments for non-performance and liquidity risks.
Investments for which market prices are not observable include private investments in the equity of operating companies and
real estate properties, and certain debt positions. The valuation technique for each of these investments is described in Note 2,
Summary of Significant Accounting Policies, to the consolidated financial statements included in this Annual Report on Form
10-K.
Valuations of the funds’ investments are used in the calculation of accrued performance allocations, discussed above.
The valuation methodologies can involve subjective judgments, and the fair value of assets established pursuant to such
methodologies may be incorrect, which could result in the misstatement of fund performance and accrued performance
allocations. Because there is significant uncertainty in the valuation of, or in the stability of the value of, illiquid investments,
the fair values of such investments as reflected in an investment fund’s net asset value do not necessarily reflect the prices that
would be obtained by us on behalf of the investment fund when such investments are realized. Realizations at values
significantly lower than the values at which investments have been reflected in prior fund net asset values would result in
reduced earnings or losses for the applicable fund, the loss of potential performance allocations and incentive fees. Changes in
values attributed to investments from quarter to quarter may result in volatility in the net asset values and results of operations
that we report from period to period. Also, a situation where asset values turn out to be materially different than values reflected
in prior fund net asset values could cause investors to lose confidence in us, which could in turn result in difficulty in raising
additional funds. See Part I, Item 1A “Risk Factors—Risks Related to Our Business Operations—Risks Related to the Assets
We Manage—Valuation methodologies for certain assets in our funds can involve subjective judgments, and the fair value of
assets established pursuant to such methodologies may be incorrect, which could result in the misstatement of fund performance
and accrued performance allocations.”
Principal Equity-Method Investments. The Company accounts for all investments in which it has or is otherwise
presumed to have significant influence, including investments in the unconsolidated funds and strategic investments, using the
equity method of accounting. The carrying value of equity-method investments is determined based on amounts invested by the
Company, adjusted for the equity in earnings or losses of the investee allocated based on the respective partnership or other
agreement, less distributions received. The Company evaluates its equity-method investments for impairment whenever events
or changes in circumstances indicate that the carrying amounts of such investments may not be recoverable.
Our equity-method investment in NGP entitles us to 55% of the management fee related revenue of the NGP entities
that serve as advisors to the NGP Energy Funds and is subject to impairment under the U.S. GAAP accounting for equity
method investments. We evaluate our equity method investment in NGP for impairment whenever events or changes in
circumstances indicate that the carrying amount of the investment may not be recoverable, but no less than quarterly. For
153
Table of Contents
example, challenges with fundraising, lower future management fees, or a change in our economic arrangement could cause an
impairment of our investment in NGP in the future. As of December 31, 2024, we continue to believe that our investment in
NGP is not impaired.
Equity-based Compensation. During the year ended December 31, 2024, we recognized $467.9 million in equity-based
compensation expense. Compensation expense relating to the issuance of equity-based awards to Carlyle employees is
measured at fair value on the grant date. In determining the aggregate grant date fair value of awards with market-based
conditions, we use a Monte Carlo simulation which requires certain assumptions and estimates such as the volatility of our
future share price, and changes in those assumptions could result in materially different results. Of the $467.9 million in equity-
based compensation expense recognized during the year ended December 31, 2024, approximately $231.6 million related to
awards with market-based conditions.
Intangible Assets and Goodwill. The Company’s intangible assets consist of acquired contractual rights to earn future
fee income, including management and advisory fees, customer relationships, and acquired trademarks. We allocate the fair
value of purchase consideration to the tangible assets acquired, liabilities assumed, and intangible assets acquired based on their
estimated fair values. The excess of the fair value of purchase consideration over the fair value of these identifiable assets and
liabilities is recorded as goodwill. These valuations require management to make significant judgements, assumptions and
estimates. The allocation of purchase consideration to identifiable assets and liabilities affects our amortization expense, as
acquired finite-lived intangible assets are amortized over their estimated useful lives, whereas goodwill is not amortized.
As of December 31, 2024, we had intangible assets, net of accumulated amortization, of $634.1 million, including
$103.6 million of goodwill. Our finite-lived intangible assets have estimated useful lives which range from four to eight years,
and are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset
may not be recoverable. Goodwill represents the excess of cost over the identifiable net assets of businesses acquired and is
recorded in the functional currency of the acquired entity. Goodwill is recognized as an asset and is reviewed for impairment
annually as of October 1 and between annual tests when events and circumstances indicate that impairment may have occurred.
Impairment testing requires the assessment of both qualitative and quantitative factors, including, but not limited to
whether there has been a significant or adverse change in the business climate that could affect the value of an asset and/or
significant or adverse changes in cash flow projections or earnings forecasts. These assessments require management to make
judgements, assumptions and estimates. As of December 31, 2024, we continue to believe our intangible assets and goodwill
are not impaired.
Recent Accounting Pronouncements
We discuss recent accounting pronouncements in Note 2, Summary of Significant Accounting Policies, to the
consolidated financial statements included in this Annual Report on Form 10-K.
FY 2023 10-K MD&A
SEC filing source: 0001527166-24-000019.
ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS
Unless the context suggests otherwise, references in this report to “Carlyle,” the “Company,” “we,” “us” and “our”
refer to The Carlyle Group Inc. and its consolidated subsidiaries. The following discussion should be read in conjunction with
the consolidated financial statements and the related notes included in this Annual Report on Form 10-K.
The following discussion includes a comparison of our results for the years ended December 31, 2023 and 2022. For a
discussion of our results for the year ended December 31, 2021 and a comparison of results for the years ended December 31,
2022 and 2021, see Part II, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations”
of our Annual Report on Form 10-K for the year ended December 31, 2022, which specific discussion is incorporated herein by
reference.
Overview
We are one of the world’s largest global investment firms that deploys private capital across its business, and we
conduct our operations through three reportable segments: Global Private Equity, Global Credit, and Global Investment
Solutions.
•Global Private Equity—Our Global Private Equity segment advises our buyout, middle market and growth
capital funds, our U.S. and internationally focused real estate funds, and our infrastructure and natural
resources funds. The segment also includes the NGP Carry Funds advised by NGP. As of December 31,
2023, our Global Private Equity segment had $161.3 billion in AUM and $106.7 billion in Fee-earning AUM.
•Global Credit—Our Global Credit segment advises funds and vehicles that pursue investment strategies
including loans and structured credit, direct lending, opportunistic credit, distressed credit, aircraft financing
and servicing, infrastructure debt, insurance solutions and global capital markets. As of December 31, 2023,
our Global Credit segment had $187.8 billion in AUM and $155.2 billion in Fee-earning AUM.
•Global Investment Solutions—Our Global Investment Solutions segment advises global private equity
programs and related co-investment and secondary activities. As of December 31, 2023, our Global
Investment Solutions segment had $76.9 billion in AUM and $45.5 billion in Fee-earning AUM.
We earn management fees pursuant to contractual arrangements with the investment funds that we manage and fees for
transaction advisory and oversight services provided to portfolio companies of these funds. We also typically receive a
performance fee from an investment fund, which may be either an incentive fee or a special residual allocation of income,
which we refer to as a performance allocation, or carried interest, in the event that specified investment returns are achieved by
the fund. Under U.S. generally accepted accounting principles (“U.S. GAAP”), we are required to consolidate some of the
investment funds that we advise. However, for segment reporting purposes, we present revenues and expenses on a basis that
deconsolidates these investment funds. Accordingly, our segment revenues primarily consist of fund management fees and
related transaction and portfolio advisory fees and other income, realized performance revenues (consisting of incentive fees
and performance allocations), realized principal investment income, including realized gains on our investments in our funds
and other trading securities, as well as interest income. Our segment expenses primarily consist of cash compensation and
benefits expenses, including salaries, bonuses, and realized performance payment arrangements, and general and administrative
expenses. While our segment expenses include depreciation and interest expense, our segment expenses exclude acquisition and
disposition related charges and amortization of intangibles and impairment. Refer to Note 16 to the consolidated financial
statements included in this Annual Report on Form 10-K for more information on the differences between our financial results
reported pursuant to U.S. GAAP and our financial results for segment reporting purposes.
109
Trends Affecting our Business
The global economy demonstrated resilience in 2023, despite aggressive monetary policy tightening by most central
banks aimed at combating inflation. U.S. economic growth exceeded expectations despite volatility across underlying
expenditure categories, the Euro-area economy showed resilience despite the downdraft from energy-intensive industrials and
Germany, China’s economy achieved its growth targets despite uneven growth rates across sectors, while India and Korea
maintained growth in economic activity and consumption. The U.S. economy grew at a 3.3% annualized rate in the fourth
quarter of 2023, driven by strong consumer spending, continued business spending on technology (software, data analytics, AI,
other digital services), and an ongoing rise in manufacturing facilities investment, which finished the year at more than two
times 2019 levels. Although the overall level of spending on services (experiences) accounted for most of the consumption
growth in 2023, spending patterns have begun to shift back towards goods. This shift, coupled with curtailed production
schedules, has helped inventory-to-sales ratios normalize. This normalization is expected to lead to a rebound in industrial
activity, following a weaker performance in 2023. Core and headline inflation finished the year up 3.9% and 3.4%, respectively,
from a year earlier, driven by services costs, which were partially offset by declining core goods costs. However, the cessation
of destocking, combined with the effects of the Red Sea blockage, has introduced upside price risks. The Federal Reserve is
likely at the end of its tightening cycle, as inflationary pressures have become less pronounced and Fed officials have signaled
that the current monetary policy has become sufficiently restrictive to curb inflation. Although price pressures have abated,
inflation remains above target, the labor market remains resilient, and economic growth is steady, which has driven uncertainty
amongst market participants on the timing and magnitude of potential rate cuts.
In China, official data indicate the economy regained traction, growing 5.2% from a year ago, outpacing growth of just
3% in 2022. The expansion was largely propelled by strength in services consumption, which both our proprietary portfolio
company data and official data through December 2023 highlight, with economy-wide retail foot traffic across our network
increasing by 25.4% and catering and accommodation spending rising 14.5% relative to year-ago levels. This growth was
partially offset by weakness in property markets, where new floor space sold in December was 24% lower than the same period
a year earlier. This decline seems to be an intentional choice of policymakers, who wish to downsize the sector to levels more
consistent with China’s current demographic realities and internal migration trends. Broad measures of economic activity in
Korea suggest domestic demand continued to rise in the fourth quarter, and these measures in India suggest sustained growth
momentum as well.
Europe’s economy continued to perform reasonably well given the combined effects of the 450-basis point rise in base
rates and the impacts from Russia’s ongoing war with Ukraine on energy. Our data are consistent with a 0.4% contraction in
overall GDP for the fourth quarter, but most of that can be attributed to the decline in German industrial orders and energy-
intensive manufacturing activity. When excluding Germany, overall economic activity in Europe is up about 8% from the time
of Russia’s invasion of Ukraine in February 2022. Euro-area headline inflation finished 2023 up 2.9% from a year earlier,
which suggests that the 25-basis point rate increase in September is likely the last for the ECB this cycle, placing them in a
similar wait-and-see position to that of the Federal Reserve.
Estimates of S&P 500 constituents’ earnings and revenue growth for 2023 highlight a significant deceleration from the
pace observed in 2022. Earnings estimates were steadily marked down throughout the year, and earnings growth currently
stands at just 0.9% for the year, while revenues are estimated to have grown just 2.4% in 2023. However, estimates anticipate
that earnings grew by by 3.2% in the fourth quarter of 2023 versus the same period a year ago, led by communication services,
consumer discretionary, and utilities. The estimated blended net profit margin for the fourth quarter of 2023 is reported to be
11.1%, nearly unchanged from the 11.2% margin observed a year earlier.
U.S. equity markets performed well in 2023, buoyed by an AI-driven rebound in tech stocks, along with a collapse in
rates expectations and risk premiums. The Dow Jones, Russell 2000, and Nasdaq 100 rose 13.7%, 15.1%, and 53.8%,
respectively, from December 31, 2022, to December 31, 2023. In the United States, the top seven stocks (Apple, Microsoft,
NVIDIA, Alphabet, Amazon, Tesla, and Meta) constituted over 60% of the S&P 500’s yearly gain of 24.2%—while the “S&P
493” appreciated 12.5% in 2023. During the same period, global equity markets also generally strengthened: the MSCI ACWI
and EuroStoxx 600 appreciated 20.1% and 12.7%, respectively, while the Shanghai Composite fell 3.7% amid the lingering
effects of China’s property downturn and geopolitical concerns.
Our carry fund portfolio appreciated 7% during 2023. Within our Global Private Equity segment, our corporate private
equity funds appreciated 5%, our infrastructure and natural resources funds appreciated 8%, and our real estate funds
depreciated (1)%, reflecting the negative impact of higher cap rates. Our Global Credit carry funds (which represent
approximately 11% of the total Global Credit remaining fair value as of December 31, 2023) appreciated 12% in 2023 and
carry funds in our Global Investment Solutions segment appreciated 10%.
110
Strategic M&A activity in 2023 experienced the lowest annual volume since 2013, though began to see a pick-up
towards the end of the year. Including financial-sponsor transactions, which accounted for approximately 13% of global M&A
volume, deal activity totaled approximately $3.2 trillion, a 16% fall from the previous year to the lowest level in ten years.
Global IPO activity remained sluggish as well in 2023, with total proceeds of just under $132 billion, a 33% decline from 2022.
Our transaction and portfolio advisory fees, including the capital markets fees we earn in connection with activities related to
the underwriting, issuance, and placement of debt and equity securities, generally track the pace of overall market activity.
During the year ended December 31, 2023, our net transaction and portfolio advisory fees of $68.6 million decreased 35% from
$106.2 million last year but picked up substantially in the fourth quarter of 2023, nearly doubling the fees earned in the fourth
quarter of 2022. Consistent with the trends in the broader markets, our announced new investment and realization activity in our
carry funds was slower in 2023, however we generated $20.6 billion in realized proceeds from our carry funds – in excess of
the $19.8 billion we invested in new or follow-on transactions in our carry funds during 2023, providing net positive
distributions to our investors.
In leveraged finance markets, spreads tightened; however, given the continued increase in the base rate (SOFR rose
over 500 bps from the beginning of 2022 through the end of the December 2023), financing costs remain close to previous
peaks. Average debt multiples remained subdued during the fourth quarter. Refinancings remained the main purpose of
leveraged loan issuance, accounting for more than 50% of total issuance in the U.S. institutional loan market during the quarter,
but overall leveraged loan issuance for the year declined 26% from 2022 and fell to the lowest level since 2010. Despite
considerably tighter financial conditions, LBO activity regained momentum, totaling more than $320 billion globally in 2023,
led primarily by financial sponsors targeting acquisitions in the U.S. market. By contrast, venture capital and growth capital
remained subdued, seeing the lowest number of funding rounds since 2014. As companies reevaluate their capital structures
particularly in light of impending debt maturities, we expect there will be strong deployment opportunities in our Global Credit
segment, particularly in our opportunistic credit strategy.
We had $2.2 billion in CLO issuance during 2023, a pace that reflects sluggish volume in new broadly syndicated loan
issuances; however, there are signs that the leveraged loan market is beginning to recover following a pullback in the market in
connection with interest rate hikes. Our global CLO portfolio continues to experience a default rate less than the industry
average, and we are actively managing our credit positions to maintain balanced risk-adjusted credit quality. However, while
default rates have remained low, we saw default rates increase in 2023 as inflation and higher financing costs continue to
pressure borrower debt-service capacity, a trend we expect to continue in the near term.
Gross originations in our direct lending strategy totaled $1.7 billion in 2023, a slower pace than the record levels of
originations in 2022, reflecting the slowdown in sponsor M&A activity. However, current year originations have been at yields
higher than our historical average and at higher credit quality. In addition to gross originations, $2.0 billion in existing
positions, or 18% of our direct lending portfolio, had improved covenants and documentation or benefited from additional
sponsor equity during the year, with the effect of de-risking our portfolio and, in more than half of the volume, increasing the
spread or earning an amendment fee. Dividend yields on our business development companies as of December 31, 2023 were
approximately 10%, and approximately 10% for CTAC, our interval fund.
We raised $37.1 billion in new capital in 2023, our third highest year of fundraising with Global Credit and Global
Investment Solutions comprising over 75% of new commitments. While we believe that we will continue to attract a significant
amount of capital for our buyout funds, we have seen, and expect to continue to see, a decline in buyout fund sizes across most
geographies, reflecting the compounding impact of net negative distributions to investors across the industry, combined with
increasing geopolitical risk and continued global economic uncertainty, on an already challenging fundraising landscape. The
impact of muted realizations on investor liquidity has been exacerbated by an increase in demand on investor capital as the
increased cost and reduced availability of subscription lines commonly used to bridge capital calls has led to borrowing
repayments and restricted use in current investment activity. This may result in lower management fees in Global Private Equity
in the future.
The SEC has put forth several rule proposals, and we are evaluating the potential impacts to our business and
operations and those of our portfolio companies. These proposals include, among others, extensive climate change disclosure
regulations and safeguarding of advisory client assets for registered investment advisers. In July 2023, the SEC adopted final
public company cybersecurity disclosure rules requiring issuers to provide current disclosure on Form 8-K of material
cybersecurity incidents and periodic disclosures on Form 10-K of cybersecurity risk management, strategy, and governance. In
August 2023, the SEC adopted final private fund adviser reform rules under the Investment Advisers Act of 1940 requiring
private fund advisers registered with the SEC to, among other things, provide investors with quarterly and annual statements
detailing information regarding private fund performance, fees, and expenses; obtain an annual audit for each private fund;
obtain a fairness opinion or valuation opinion in connection with an adviser-led secondary transaction; not provide certain
111
preferential rights to investors in a fund and disclose other preferential rights prior to an investor closing into the fund; and
obtain investor consent prior to allocating certain fees or expenses to a fund or borrowing or receiving credit from a fund. We
are closely evaluating potential impacts to our business of these rule adoptions and various financial, regulatory, and other
proposals put forth by the current Administration and Congress, as well as the Inflation Reduction Act of 2022. The potential
for policy changes may create regulatory uncertainty for our investment strategies and our portfolio companies and could
adversely affect our profitability and the profitability of our portfolio companies.
Recent Developments
Updates to Compensation Strategy
Effective December 31, 2023, we updated our compensation and incentives program to enhance alignment across all
of our stakeholders (our fund investors, our employees and other personnel, and our shareholders). In connection with this
change, a higher proportion of our performance allocations revenue will be used to compensate our personnel (rather than
retained by the Company), thereby increasing the portion of total personnel compensation that is related to the performance of
our funds. Under the realigned program, we expect to allocate a range of 60% to 70% of performance allocations and incentive
fees to our personnel, up from a range of generally 45% to 50% prior to December 31, 2023 (although actual amounts may vary
by fund). This update of our compensation program resulted in a $1.1 billion charge to performance allocations and incentive
fee related compensation expense in the Consolidated Statement of Operations for the year ended December 31, 2023, and an
accrual for the same amount in accrued compensation and benefits on the Consolidated Balance Sheet as of December 31, 2023,
to reflect the incremental expense on unrealized performance allocations. As it relates to our Segment results, we expect our
realigned compensation program to positively impact Fee Related Earnings and reduce the portion of realized performance
revenues retained by the Company in future periods.
Stock Repurchase Program
Our Board of Directors reset the total repurchase authorization to $1.4 billion in shares of our common stock, effective
as of February 6, 2024. Under our repurchase program, shares of common stock may be repurchased from time to time in open
market transactions, in privately negotiated transactions, or otherwise, including through Rule 10b5-1 plans. The timing and
actual number of shares of common stock repurchased will depend on a variety of factors, including legal requirements and
price, economic, and market conditions. In addition to repurchases of common stock, the repurchase program will be used for
the payment of tax withholding amounts upon net settlement of equity awards granted pursuant to our Equity Incentive Plan or
otherwise based on the value of shares withheld that would otherwise be issued to the award holder. The share repurchase
program may be suspended or discontinued at any time and does not have a specified expiration date.
Dividends
In February 2024, the Board of Directors declared a quarterly dividend of $0.35 per common share to common
stockholders of record at the close of business on February 23, 2024, payable on March 1, 2024.
112
Key Financial Measures
Our key financial measures and operating metrics are discussed in the following pages. Additional information
regarding U.S. GAAP measures and our other significant accounting policies can be found in Note 2 to the consolidated
financial statements included in this Annual Report on Form 10-K.
Revenues
Revenues primarily consist of Fund management fees, Incentive fees, Investment income (including Performance
allocations, realized and unrealized gains of our investments in our funds and other principal investments), as well as Interest
and other income.
Fund management fees. Fund management fees include management fees and transaction and portfolio advisory fees.
We earn management fees for advisory services we provide to funds in which we hold a general partner interest or to funds or
certain portfolio companies with which we have an investment advisory or investment management agreement. These fees are
largely from either traditional closed-end, long-dated funds, which are highly predictable and stable, or Perpetual Capital
products as defined below. Management fees also include catch-up management fees, which are episodic in nature and
represent management fees charged to fund investors in subsequent closings of a fund which apply to the time period between
the fee initiation date and the subsequent closing date. We also earn management fees on our CLOs and other structured
products.
Transaction and portfolio advisory fees. Transaction and portfolio advisory fees generally include capital markets fees
generated by Carlyle Global Capital Markets (“GCM”) in connection with activities related to the underwriting, issuance and
placement of debt and equity securities, and loan syndication for our portfolio companies and third-party clients, which are
generally not subject to rebate offsets as described below with respect to our most recent vintages (but are subject to the rebate
offsets set forth below for older funds). Underwriting fees include gains, losses and fees arising from securities offerings in
which we participate in the underwriter syndicate.
Transaction and portfolio advisory fees also include fees we receive for the transaction and portfolio advisory services
we provide to our portfolio companies. When covered by separate contractual agreements, we recognize transaction and
portfolio advisory fees for these services when the performance obligation has been satisfied and collection is reasonably
assured. We are generally required to offset our fund management fees by the transaction and advisory fees earned, which we
refer to as “rebate offsets.”
The recognition of portfolio advisory fees, transactions fees, and capital markets fees can be volatile as they are
primarily generated by investment activity within our funds, and therefore are impacted by our investment pace.
Incentive fees. Incentive fees consist of performance-based incentive arrangements pursuant to management contracts,
primarily from certain of our Global Credit funds, when the return on assets under management exceeds certain benchmark
returns or other performance targets. In such arrangements, incentive fees are recognized when the performance benchmark has
been achieved.
Investment income (loss). Investment income (loss) consists of our performance allocations as well as the realized and
unrealized gains and losses resulting from our equity method investments and other principal investments.
Performance allocations consist principally of the performance-based capital allocation from fund limited partners to
us, commonly referred to as carried interest, from certain of our investment funds, which we refer to as the “carry funds.”
Carried interest revenue is recognized by Carlyle upon appreciation of the valuation of our funds’ investments above certain
return hurdles as set forth in each respective partnership agreement and is based on the amount that would be due to us pursuant
to the fund partnership agreement at each period end as if the funds were liquidated at such date. Accordingly, the amount of
carried interest recognized as performance allocations reflects our share of the fair value gains and losses of the associated
funds’ underlying investments measured at their then-current fair values relative to the fair values as of the end of the prior
period. As a result, the performance allocations earned in an applicable reporting period are not indicative of any future period,
as fair values are based on conditions prevalent as of the reporting date. Refer to “—Trends Affecting our Business” for further
discussion.
For any given period, performance allocations revenue on our statement of operations may include reversals of
previously recognized performance allocations due to a decrease in the value of a particular fund that results in a decrease of
cumulative performance allocations earned to date. Since fund return hurdles are cumulative, previously recognized
113
performance allocations also may be reversed in a period of appreciation that is lower than the particular fund’s hurdle rate.
Additionally, unrealized performance allocations reverse when performance allocations are realized, and unrealized
performance allocations can be negative if the amount of realized performance allocations exceed total performance allocations
generated in the period. The timing and receipt of realized performance allocations varies with the life cycle of our carry funds
and there is often a difference between the time we start accruing performance allocations and realization. The timing of
performance allocations realizations from our Global Investment Solutions, Carlyle Aviation, and Abingworth funds is typically
later than in our other carry funds based on the terms of such arrangements.
Under our arrangements with the historical owners and management teams of AlpInvest and Abingworth, the amount
of carried interest to which we are entitled varies. In some cases, we are entitled to 15% of the carried interest in respect of
commitments from the historical owners of AlpInvest for the period between 2011 and 2020. In certain instances, carried
interest associated with the AlpInvest fund vehicles is subject to entity level income taxes in the Netherlands. Additionally, in
connection with the acquisition of Abingworth, we are entitled to up to 15% of carried interest generated from certain
Abingworth funds.
Realized carried interest may be clawed back or given back to the fund if the fund’s investment values decline below
certain return hurdles, which vary from fund to fund. This amount is known as the “giveback obligation.” In all cases, each
investment fund is considered separately in evaluating carried interest and potential giveback obligations. See Note 9 to the
consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K for additional information.
Accrued performance allocations and accrued giveback obligations at a point in time assume a hypothetical liquidation
of the funds’ investments at their then current fair values. Each investment fund is considered separately in evaluating carried
interest and potential giveback obligations. These assets and liabilities will continue to fluctuate in accordance with the fair
values of the funds’ investments until they are realized. The Company uses “net accrued performance revenues” to refer to the
aggregation of the accrued performance allocations and incentive fees net of (i) accrued giveback obligations, (ii) accrued
performance allocations and incentive fee related compensation, (iii) performance allocations and incentive fee related tax
obligations, and (iv) accrued performance allocations and incentive fees attributable to non-controlling interests. Net accrued
performance revenues excludes any net accrued performance allocations and incentive fees that have been realized but will be
collected in subsequent periods, as well as net accrued performance revenues which are presented as fee related performance
revenues when realized in our non-GAAP financial measures.
In addition, realized performance allocations may be reversed in future periods to the extent that such amounts become
subject to a giveback obligation. The aggregate amount of giveback obligations realized since Carlyle’s inception totaled
$242.4 million, $160.8 million of which was related to various Legacy Energy Funds. Given current and former senior Carlyle
professionals and other limited partners of the Carlyle Holdings partnerships are responsible for paying the majority of the
realized giveback obligation, only $72.3 million of the $242.4 million aggregate giveback obligation realized since inception
was attributable to Carlyle. The realization of giveback obligations for the Company’s portion of such obligations reduces
Distributable Earnings in the period realized. Further, each individual who holds equity interests in carried interest generated by
our funds and is a recipient of realized carried interest typically signs a guarantee agreement or partnership agreement that
personally obligates such person to return his/her pro rata share of any amounts of realized carried interest previously
distributed that are later clawed back. Accordingly, carried interest as performance allocation compensation is subject to return
to the Company in the event a giveback obligation is funded. Generally, the actual giveback liability, if any, does not become
due until the end of a fund’s life.
In addition, in our discussion of our non-GAAP results, we use the term “realized net performance revenues” to refer
to realized performance allocations and incentive fees from our funds, net of the portion allocated to our investment
professionals and other employees and certain tax expenses associated with carried interest attributable to certain partners and
employees, which are reflected as realized performance allocations and incentive fees related compensation expense. See “—
Non-GAAP Financial Measures” and “—Segment Analysis” for the amount of realized net performance revenues recognized
each period and related discussion.
Investment income also represents the realized and unrealized gains and losses on our principal investments, including
our investments in Carlyle funds that are not consolidated, and our strategic investments in NGP as described below, as well as
any interest and other income. Realized principal investment income (loss) is recorded when we redeem all or a portion of our
investment or when we receive or are due cash income, such as dividends or distributions. A realized principal investment loss
is also recorded when an investment is deemed to be worthless. Unrealized principal investment income (loss) results from
changes in the fair value of the underlying investment, as well as the reversal of previously recognized unrealized gains (losses)
at the time an investment is realized.
114
We account for our investments in NGP under the equity method of accounting. Our investments in NGP include the
equity interests in NGP Management Company, L.L.C. (“NGP Management”) and the general partners of certain carry funds
advised by NGP. These interests entitle us to an allocation of income equal to 55.0% of the management fee related revenues of
NGP Management, which serves as the investment advisor to certain NGP funds as well as 47.5% (40% or 42.75% in the case
of certain funds) of the performance allocations that NGP receives from the NGP Carry Funds. We record investment income
(loss) for our equity income allocation from NGP management fee related revenues and also record our share of any allocated
expenses from NGP Management, expenses associated with the compensatory elements of the strategic investment. We also
record our equity income allocation from NGP performance allocations in principal investment income (loss) from equity
method investments rather than performance allocations in our consolidated statements of operations. We do not control or
manage NGP. Moreover, we do not operate NGP’s business, have representation on NGP’s board or serve as an investment
advisor to any investment fund sponsored by NGP, nor do we direct the operations of any of NGP portfolio companies. While
we have consent rights over certain major actions by NGP outside of the ordinary course of NGP’s business (including, for
example, consent rights over items such as amendments to the organizational documents of the entity in which we are invested,
changes to the management fee streams earned by NGP under its fund agreements, or the incurrence of certain debt by NGP
and other similar items), we have no voting rights or consent rights on any NGP investment committee that selects investments
to be made by NGP funds. For further information regarding our strategic investments in NGP, refer to Note 5 to the
consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K.
Interest and other income. Interest and other income primarily represents reimbursement of certain costs incurred on
behalf of our funds as well as interest income that we earn such as from our cash and money market accounts and other
investments, including CLO senior and subordinated notes.
Interest and other income of Consolidated Funds. Interest and other income of Consolidated Funds primarily
represents the interest earned on CLO assets.
Net investment income (loss) of Consolidated Funds. Net investment income (loss) of Consolidated Funds generally
measures the change in the difference in fair value between the assets and the liabilities of the Consolidated Funds. Income
(loss) indicates that the fair value of the assets of the Consolidated Funds appreciated more (less), or depreciated less (more),
than the fair value of the liabilities of the Consolidated Funds. Income or loss is not necessarily indicative of the investment
performance of the Consolidated Funds and does not impact the management or incentive fees received by Carlyle for its
management of the Consolidated Funds. The portion of the net investment income (losses) of Consolidated Funds attributable
to the limited partner investors is allocated to non-controlling interests. Therefore, income or loss is not expected to have a
material impact on the revenues or profitability of the Company. Moreover, although the assets of the Consolidated Funds are
consolidated onto our balance sheet pursuant to U.S. GAAP, ultimately we do not have recourse to such assets and such
liabilities are generally non-recourse to us. Therefore, income or loss from the Consolidated Funds generally does not impact
the assets available to our common stockholders.
Expenses
Compensation and benefits. Compensation includes salaries, bonuses, equity-based compensation, and performance
payment arrangements. Bonuses are accrued over the service period to which they relate.
We recognize as compensation expense the portion of performance allocations and incentive fees that are due to our
employees, senior Carlyle professionals, advisors, and operating executives in a manner consistent with how we recognize the
performance allocations and incentive fee revenue. These amounts are accounted for as compensation expense in conjunction
with the related performance allocations and incentive fee revenue and, until paid, are recognized as a component of the accrued
compensation and benefits liability. Compensation in respect of performance allocations and incentive fees is paid when the
related performance allocations and incentive fees are realized, and not when such performance allocations and incentive fees
are accrued. The funds do not have a uniform allocation of performance allocations and incentive fees to our employees, senior
Carlyle professionals, advisors, and operating executives. However, subsequent to the updates made to our compensation
strategy effective December 31, 2023, we generally expect to allocate a range of 60% to 70% of performance allocations and
incentive fees. As a result, we expect that performance allocations and incentive fee related compensation will increase and
cash-based compensation and benefits will decrease beginning in 2024.
In addition, we have implemented various equity-based compensation arrangements that require senior Carlyle
professionals and other employees to provide services over a service period of generally one year to four years in order to vest
in the applicable equity interests, which under U.S. GAAP will result in compensation charges over current and future periods.
In certain of our equity-based compensation arrangements, vesting is based on the achievement of certain performance targets
or market conditions. See Note 15 to the consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-
115
K for additional information. Compensation charges associated with all equity-based compensation grants are excluded from
Fee Related Earnings and Distributable Earnings.
We may hire additional individuals and overall compensation levels may correspondingly increase, which could result
in an increase in compensation and benefits expense. As a result of prior acquisitions, we have charges associated with
contingent consideration taking the form of earn-outs and profit participation, some of which are reflected as compensation
expense.
General, administrative and other expenses. General, administrative and other expenses include occupancy and
equipment expenses and other expenses, which consist principally of professional fees, including those related to our global
regulatory compliance program, external costs of fundraising, travel and related expenses, communications and information
services, depreciation and amortization (including intangible asset amortization and impairment) and foreign currency
transactions. We expect that general, administrative and other expenses will vary due to infrequently occurring or unusual
items, such as impairment of intangible assets or lease right-of-use assets and expenses or insurance recoveries associated with
litigation and contingencies. Also, in periods of significant fundraising, to the extent that we use third parties to assist in our
fundraising efforts, our general, administrative and other expenses may increase accordingly. Similarly, our general,
administrative and other expenses may increase as a result of professional and other fees incurred as part of due diligence
related to strategic acquisitions and new product development. Additionally, we anticipate that general, administrative and other
expenses will fluctuate from period to period due to the impact of foreign exchange transactions.
Interest and other expenses of Consolidated Funds. Interest and other expenses of Consolidated Funds consist
primarily of interest expense related primarily to our CLO loans, professional fees and other third-party expenses.
Income taxes. Income taxes are accounted for using the asset and liability method of accounting. Under this method,
deferred tax assets and liabilities are recognized for the expected future tax consequences of differences between the carrying
amounts of assets and liabilities and their respective tax basis, using currently enacted tax rates. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in income in the period in which the change is enacted. Deferred tax
assets are reduced by a valuation allowance when it is more likely than not that some or all of the deferred tax assets will not be
realized.
Non-controlling Interests in Consolidated Entities. Non-controlling interests in consolidated entities represent the
component of equity in consolidated entities not held by us. These interests are adjusted for general partner allocations.
Earnings Per Common Share. We compute earnings per common share in accordance with ASC 260, Earnings Per
Share. Basic earnings per common share is calculated by dividing net income (loss) attributable to the common shares of the
Company by the weighted average number of common shares outstanding for the period. Diluted earnings per common share
reflects the assumed conversion of all dilutive securities. See Note 13 to the consolidated financial statements in Part II, Item 8
of this Annual Report on Form 10-K for additional information.
Non-GAAP Financial Measures
Distributable Earnings. Distributable Earnings, or “DE,” is a key performance benchmark used in our industry and is
evaluated regularly by management in making resource deployment and compensation decisions, and in assessing the
performance of our three segments. We also use DE in our budgeting, forecasting, and the overall management of our
segments. We believe that reporting DE is helpful to understanding our business and that investors should review the same
supplemental financial measure that management uses to analyze our segment performance. DE is intended to show the amount
of net realized earnings without the effects of consolidation of the Consolidated Funds. DE is derived from our segment
reported results and is an additional measure to assess performance.
Distributable Earnings differs from income (loss) before provision for income taxes computed in accordance with U.S.
GAAP in that it includes certain tax expenses associated with certain foreign performance revenues (comprised of performance
allocations and incentive fees), and does not include unrealized performance allocations and related compensation expense,
unrealized principal investment income, equity-based compensation expense, net income (loss) attributable to non-Carlyle
interest in consolidated entities, or charges (credits) related to Carlyle corporate actions and non-recurring items. Charges
(credits) related to Carlyle corporate actions and non-recurring items include: charges associated with acquisitions, dispositions
or strategic investments, changes in the tax receivable agreement liability, amortization and any impairment charges associated
with acquired intangible assets, transaction costs associated with acquisitions and dispositions, charges associated with earn-
outs and contingent consideration including gains and losses associated with the estimated fair value of contingent
consideration issued in conjunction with acquisitions or strategic investments, impairment charges associated with lease right-
of-use assets, gains and losses from the retirement of debt, charges associated with contract terminations and employee
116
severance, and certain general, administrative and other expenses when the timing of any future payment is uncertain. We
believe the inclusion or exclusion of these items provides investors with a meaningful indication of our core operating
performance. This measure supplements and should be considered in addition to and not in lieu of the results of operations
discussed further under “—Consolidated Results of Operations” prepared in accordance with U.S. GAAP.
Fee Related Earnings. Fee Related Earnings, or “FRE,” is a component of DE and is used to assess the ability of the
business to cover base compensation and operating expenses from total fee revenues. FRE adjusts DE to exclude net realized
performance revenues, realized principal investment income from investments in Carlyle funds, and net interest (interest
income less interest expense). Fee Related Earnings includes fee related performance revenues and related compensation
expense, which is generally approximately 45% of fee related performance revenues. Fee related performance revenues
represent the realized portion of performance revenues that are measured and received on a recurring basis, are not dependent
on realization events, and which have no risk of giveback.
Operating Metrics
We monitor certain operating metrics that are common to the asset management industry.
Fee-earning Assets under Management. Fee-earning assets under management or Fee-earning AUM refers to the
assets we manage or advise from which we derive recurring fund management fees. Our Fee-earning AUM is generally based
on one of the following, once fees have been activated:
(a)the amount of limited partner capital commitments, generally for carry funds where the original investment period
has not expired and for AlpInvest carry funds during the commitment fee period (see “Fee-earning AUM based on
capital commitments” in the table below for the amount of this component at each period);
(b)the remaining amount of limited partner invested capital at cost, generally for carry funds and certain co-
investment vehicles where the original investment period has expired and one of our business development
companies (see “Fee-earning AUM based on invested capital” in the table below for the amount of this component
at each period);
(c)the amount of aggregate fee-earning collateral balance at par of our CLOs and other securitization vehicles, as
defined in the fund indentures (pre-2020 CLO vintages are generally exclusive of equities and defaulted positions)
as of the quarterly cut-off date;
(d)the external investor portion of the net asset value of certain carry funds (see “Fee-earning AUM based on net
asset value” in the table below for the amount of this component at each period);
(e)the fair value of Fortitude’s general account assets invested under the strategic advisory services agreement (see
“Fee-earning AUM based on fair value and other” in the table below);
(f)the gross assets (including assets acquired with leverage), excluding cash and cash equivalents, of one of our
business development companies and certain carry funds (included in “Fee-earning AUM based on lower of cost
or fair value and other” in the table below); and
(g)the lower of cost or fair value of invested capital, generally for AlpInvest carry funds where the commitment fee
period has expired and certain carry funds where the investment period has expired, (included in “Fee-earning
AUM based on lower of cost or fair value and other” in the table below).
117
The chart below presents Fee-earning AUM by segment at each period, in billions.
The table below details Fee-earning AUM by its respective components at each period.
| As of December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| Consolidated Results | (Dollars in millions) | ||
| Components of Fee-earning AUM | |||
| Fee-earning AUM based on capital commitments | $71,920 | $81,057 | |
| Fee-earning AUM based on invested capital | 69,371 | 60,459 | |
| Fee-earning AUM based on collateral balances, at par | 49,999 | 46,173 | |
| Fee-earning AUM based on net asset value | 19,537 | 11,979 | |
| Fee-earning AUM based on fair value and other | 96,591 | 66,909 | |
| Balance, End of Period(1) | $307,418 | $266,577 |
(1)Ending balances as of December 31, 2023 and 2022 exclude $15.3 billion and $11.1 billion, respectively, of pending Fee-earning AUM
for which fees have not yet been activated.
The table below provides the period to period rollforward of Fee-earning AUM.
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| Consolidated Results | (Dollars in millions) | ||
| Fee-earning AUM Rollforward | |||
| Balance, Beginning of Period | $266,577 | $193,419 | |
| Inflows(1) | 55,531 | 95,534 | |
| Outflows (including realizations)(2) | (18,329) | (18,431) | |
| Market Activity & Other(3) | 2,873 | (505) | |
| Foreign Exchange(4) | 766 | (3,440) | |
| Balance, End of Period | $307,418 | $266,577 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on
commitments were activated during the period, the fee-earning commitments invested in vehicles for which management fees are based
on invested capital, the fee-earning collateral balance of new CLO issuances, closed reinsurance transactions at Fortitude, as well as
118
gross subscriptions in our vehicles for which management fees are based on net asset value. Inflows exclude fundraising amounts during
the period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM. Inflows for the year ended
December 31, 2023 include $26 billion of Fee-earning AUM related to closed reinsurance transactions at Fortitude. Inflows for the year
ended December 31, 2022 include $2 billion of Fee-earning AUM acquired as part of the August 2022 Abingworth transaction, $48
billion of Fee-earning AUM associated with the strategic advisory services agreement with Fortitude that was effective April 1, 2022,
and $15 billion of Fee-earning AUM acquired in the March 2022 CBAM transaction.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair
value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has
expired during the period, reductions for funds that are no longer calling for fees, gross redemptions in our open-end funds, and runoff of
CLO collateral balances. Distributions for funds earning management fees based on commitments during the period do not affect Fee-
earning AUM.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower
of cost or fair value and net asset value, activity of funds with fees based on gross asset value, and changes in the fair value of Fortitude’s
general account assets covered by the strategic advisory services agreement.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Refer to “—Segment Analysis” for a detailed discussion by segment of the activity affecting Fee-earning AUM for
each of the periods presented by segment.
Assets under Management. Assets under management or “AUM” refers to the assets we manage or advise. Our AUM
generally equals the sum of the following:
(a) the aggregate fair value of our carry funds and related co-investment vehicles, and separately managed accounts, plus
the capital that Carlyle is entitled to call from investors in those funds and vehicles (including Carlyle commitments to
those funds and vehicles and those of senior Carlyle professionals and employees) pursuant to the terms of their capital
commitments to those funds and vehicles;
(b) the amount of aggregate collateral balance and principal cash at par or aggregate principal amount of the notes of our
CLOs and other structured products (inclusive of all positions);
(c) the net asset value of certain carry funds;
(d)the fair value of Fortitude’s general account assets invested under the strategic advisory services agreement; and
(e) the gross assets (including assets acquired with leverage) of our business development companies, plus the capital that
Carlyle is entitled to call from investors in those vehicles pursuant to the terms of their capital commitments to those
vehicles.
119
The chart below presents Total AUM by segment at each period, in billions.
We include in our calculation of AUM and Fee-earning AUM the Legacy Energy Funds that we jointly advise with
Riverstone and the NGP Energy Funds that are advised by NGP. Our calculation of AUM also includes third-party capital
raised for the investment in Fortitude through a Carlyle-affiliated investment fund and from strategic investors who directly
invest in Fortitude alongside the fund. The AUM and Fee-earning AUM related to the strategic advisory services agreement
with Fortitude is inclusive of the net asset value of investments in Carlyle products. These amounts are also reflected in the
AUM and Fee-earning AUM of the strategy in which they are invested.
For most of our carry funds, total AUM includes the fair value of the capital invested, whereas Fee-earning AUM
includes the amount of capital commitments or the remaining amount of invested capital, depending on whether the original
investment period for the fund has expired. As such, Fee-earning AUM may be greater than total AUM when the aggregate fair
value of the remaining investments is less than the cost of those investments.
Our calculations of AUM and Fee-earning AUM may differ from the calculations of other asset managers. As a result,
these measures may not be comparable to similar measures presented by other asset managers. In addition, our calculation of
AUM (but not Fee-earning AUM) includes uncalled commitments to, and the fair value of invested capital in, our investment
funds from Carlyle and our personnel, regardless of whether such commitments or invested capital are subject to management
fees or performance allocations. Our calculations of AUM or Fee-earning AUM are not based on any definition of AUM or
Fee-earning AUM that is set forth in the agreements governing the investment funds that we manage or advise.
We generally use Fee-earning AUM as a metric to measure changes in the assets from which we earn recurring
management fees. Total AUM tends to be a better measure of our investment and fundraising performance as it reflects
investments at fair value plus available capital.
120
The table below provides the period to period rollforward of Total AUM.
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| (Dollars in millions) | |||
| Consolidated Results | |||
| Total AUM Rollforward | |||
| Balance, Beginning of Period | $372,691 | $300,957 | |
| Inflows(1) | 63,466 | 94,824 | |
| Outflows (including realizations)(2) | (25,880) | (35,665) | |
| Market Activity & Other(3) | 13,563 | 18,109 | |
| Foreign Exchange(4) | 2,154 | (5,534) | |
| Balance, End of Period | $425,994 | $372,691 |
(1)Inflows reflects the impact of gross fundraising and closed reinsurance transactions at Fortitude during the period. For funds or vehicles
denominated in foreign currencies, this reflects translation at the average quarterly rate, while the separately reported Fundraising metric
is translated at the spot rate for each individual closing. Inflows for the year ended December 31, 2023 include $26 billion of AUM
related to closed reinsurance transactions at Fortitude. Inflows for the year ended December 31, 2022 include $2 billion of AUM
acquired as part of the August 2022 Abingworth transaction, AUM of $48 billion associated with the strategic advisory services
agreement with Fortitude that was effective April 1, 2022, and AUM of $15 billion acquired in the March 2022 CBAM transaction.
(2)Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, and separately
managed accounts, gross redemptions in our open-end funds, runoff of CLO collateral balances and the expiration of available capital.
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds and
related co-investment vehicles, and separately managed accounts, as well as the net impact of fees, expenses and non-investment income,
change in gross asset value for our business development companies, changes in the fair value of Fortitude’s general account assets
covered by the strategic advisory services agreement, and other changes in AUM.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Please refer to “—Segment Analysis” for a detailed discussion by segment of the activity affecting Total AUM for
each of the periods presented.
Available Capital. “Available Capital” refers to the amount of capital commitments available to be called for
investments, which may be reduced for equity invested that is funded via a fund credit facility and expected to be called from
investors at a later date, plus any additional assets/liabilities at the fund level other than active investments. Amounts previously
called may be added back to available capital following certain distributions. “Expired Available Capital” occurs when a fund
has passed the investment and follow-on periods and can no longer invest capital into new or existing deals. Any remaining
Available Capital, typically a result of either recycled distributions or specific reserves established for the follow-on period that
are not drawn, can only be called for fees and expenses and is therefore removed from the Total AUM calculation.
Perpetual Capital. “Perpetual Capital” refers to the assets we manage or advise which have an indefinite term and for
which there is no immediate requirement to return capital to investors upon the realization of investments made with such
capital, except as required by applicable law. Perpetual Capital may be materially reduced or terminated under certain
conditions, including reductions from changes in valuations and payments to investors, including through elections by investors
to redeem their investments, dividend payments, and other payment obligations, as well as the termination of or failure to renew
the respective investment advisory agreements. Perpetual Capital includes: (a) assets managed under the strategic advisory
services agreement with Fortitude, (b) our Core Plus real estate fund, (c) our business development companies and certain other
direct lending products, (d) our Interval Fund (“CTAC”) and (e) our closed-end tender offer fund Carlyle AlpInvest Private
Markets Fund (“CAPM”). As of December 31, 2023, our total AUM and Fee-earning AUM included $92.0 billion and $89.1
billion, respectively, of Perpetual Capital.
Performance Fee Eligible AUM. “Performance Fee Eligible AUM” represents the AUM of funds for which we are
entitled to receive performance allocations, inclusive of the fair value of investments in those funds (which we refer to as
“Performance Fee Eligible Fair Value”) and their Available Capital. Performance Fee Eligible Fair Value is “Performance Fee-
Generating” when the associated fund has achieved the specified investment returns required under the terms of the fund’s
agreement and is accruing performance revenue as of the quarter-end reporting date. Funds whose performance allocations are
121
treated as fee related performance allocations are excluded from these metrics. As of December 31, 2023, our total AUM
included $217.6 billion of Performance Fee Eligible AUM.
Consolidation of Certain Carlyle Funds
The Company consolidates all entities that it controls either through a majority voting interest or as the primary
beneficiary of variable interest entities. The entities we consolidate are referred to collectively as the Consolidated Funds in our
consolidated financial statements. As of December 31, 2023, our Consolidated Funds represent approximately 2% of our AUM;
2% of our management fees; and 40% of our total investment income or loss on an unconsolidated basis for the year ended
December 31, 2023.
We are not required under the consolidation guidance to consolidate in our financial statements most of the investment
funds we advise. However, we consolidate certain CLOs and certain other funds that we advise. As of December 31, 2023, the
assets and liabilities of the Consolidated Funds were primarily related to our consolidated CLOs which held approximately $6.8
billion of total assets and $6.7 billion of total liabilities of the Consolidated Funds. The assets and liabilities of the Consolidated
Funds are generally held within separate legal entities and, as a result, the liabilities of the Consolidated Funds are non-recourse
to us.
Generally, the consolidation of the Consolidated Funds has a gross-up effect on our assets, liabilities and cash flows
but has no net effect on the net income attributable to the Company and equity. The majority of the net economic ownership
interests of the Consolidated Funds are reflected as non-controlling interests in consolidated entities in the consolidated
financial statements.
The Consolidated Funds are not the same entities in all periods presented. The Consolidated Funds in future periods
may change due to changes in fund terms, formation of new funds, and terminations of funds. Because only a small portion of
our funds are consolidated, the performance of the Consolidated Funds is not necessarily consistent with or representative of the
combined performance trends of all of our funds.
For further information on our consolidation policy and the consolidation of certain funds, see Note 2 to the
consolidated financial statements included in this Annual Report on Form 10-K.
Consolidated Results of Operations
The following table and discussion sets forth information regarding our consolidated results of operations for the years
ended December 31, 2023 and 2022. Our consolidated financial statements have been prepared on substantially the same basis
for all historical periods presented; however, the consolidated funds are not the same entities in all periods shown due to
changes in fund terms and the creation and termination of funds. As further described above, the consolidation of these funds
primarily has the impact of increasing interest and other income of Consolidated Funds, interest and other expenses of
Consolidated Funds, and net investment income (losses) of Consolidated Funds in the year that the fund is initially
consolidated. The consolidation of these funds had no effect on net income attributable to the Company for the periods
presented.
122
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ | % | ||||
| (Dollars in millions) | |||||||
| Revenues | |||||||
| Fund management fees | $2,043.2 | $2,030.1 | $13.1 | 1% | |||
| Incentive fees | 93.7 | 63.7 | 30.0 | 47% | |||
| Investment income | |||||||
| Performance allocations | (88.6) | 1,327.5 | (1,416.1) | NM | |||
| Principal investment income | 133.4 | 570.5 | (437.1) | (77)% | |||
| Total investment income | 44.8 | 1,898.0 | (1,853.2) | (98)% | |||
| Interest and other income | 212.1 | 135.9 | 76.2 | 56% | |||
| Interest and other income of Consolidated Funds | 570.1 | 311.0 | 259.1 | 83% | |||
| Total revenues | 2,963.9 | 4,438.7 | (1,474.8) | (33)% | |||
| Expenses | |||||||
| Compensation and benefits | |||||||
| Cash-based compensation and benefits | 1,023.7 | 1,052.0 | (28.3) | (3)% | |||
| Equity-based compensation | 249.1 | 154.0 | 95.1 | 62% | |||
| Performance allocations and incentive fee related compensation | 1,103.7 | 719.9 | 383.8 | 53% | |||
| Total compensation and benefits | 2,376.5 | 1,925.9 | 450.6 | 23% | |||
| General, administrative and other expenses | 652.1 | 575.8 | 76.3 | 13% | |||
| Interest | 123.8 | 110.4 | 13.4 | 12% | |||
| Interest and other expenses of Consolidated Funds | 419.1 | 211.6 | 207.5 | 98% | |||
| Other non-operating expenses | 0.2 | 1.0 | (0.8) | (80)% | |||
| Total expenses | 3,571.7 | 2,824.7 | 747.0 | 26% | |||
| Other income (loss) | |||||||
| Net investment income (loss) of Consolidated Funds | 6.9 | (41.5) | 48.4 | NM | |||
| Income (loss) before provision for income taxes | (600.9) | 1,572.5 | (2,173.4) | NM | |||
| Provision (benefit) for income taxes | (104.2) | 287.8 | (392.0) | NM | |||
| Net income (loss) | (496.7) | 1,284.7 | (1,781.4) | NM | |||
| Net income attributable to non-controlling interests in consolidated entities | 111.7 | 59.7 | 52.0 | 87% | |||
| Net income (loss) attributable to The Carlyle Group Inc. Common Stockholders | $(608.4) | $1,225.0 | $(1,833.4) | NM |
NM - Not meaningful.
123
Revenues
Fund management fees. Fund management fees increased $13.1 million for the year ended December 31, 2023
compared to 2022, primarily due to the following:
| Year Ended December 31, | |
|---|---|
| 2023 v. 2022 | |
| (Dollars in millions) | |
| Higher management fees from the commencement of the investment period for certain newly raised funds | $73.8 |
| Lower management fees resulting from the change in basis from commitments to invested capital for certain funds and from net investment activity in funds whose management fees are based on invested capital, including the impact of changes in rate and/or base under the strategic advisory services agreement with Fortitude | (48.7) |
| Increase in catch-up management fees from subsequent closes of funds that are in the fundraising period | 6.8 |
| Higher management fees due to CBAM and Abingworth acquisitions | 26.7 |
| Lower transaction and portfolio advisory fees | (37.6) |
| All other changes | (7.9) |
| Total increase in Fund management fees(1) | $13.1 |
(1) Total increase in Fund management fees does not include our equity income allocation from NGP management fee related revenues.
We do not control NGP and account for our strategic investment in NGP as an equity method investment under U.S. GAAP.
Therefore, Fund management fees associated with NGP are included in Principal investment income (loss) in our U.S. GAAP results.
Management fees attributable to Carlyle Partners VIII, L.P. (“CP VIII”), our eighth U.S. buyout fund was
approximately 11% and 10% of fund management fees recognized during the years ended December 31, 2023 and
December 31, 2022, respectively. No other fund generated over 10% of total management fees in the periods presented.
Fund management fees include transaction and portfolio advisory fees, net of rebate offsets, of $68.6 million and
$106.2 million for the years ended December 31, 2023 and 2022, respectively.
Incentive fees. Incentive fees increased $30.0 million for the year ended December 31, 2023 compared to 2022,
primarily due to an increase in incentive fees realized in our Global Credit segment, primarily related to CTAC, CLOs acquired
as part of the CBAM acquisition, and our BDCs.
124
Investment income. Investment income decreased $1.9 billion for the year ended December 31, 2023 compared to
2022, which included a decrease in Performance allocations of $1.4 billion and a decrease in Principal investment income (loss)
of $0.4 billion.
The components of investment income are included in the following table:
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ | % | ||||
| (Dollars in millions) | |||||||
| Performance allocations | $(88.6) | $1,327.5 | $(1,416.1) | NM | |||
| Principal investment income (loss): | |||||||
| Investment income from NGP, which includes performance allocations | 138.3 | 663.3 | (525.0) | (79)% | |||
| Investment income (loss) from our carry funds: | |||||||
| Global Private Equity | 16.4 | 76.4 | (60.0) | (79)% | |||
| Global Credit | 10.7 | (14.6) | 25.3 | NM | |||
| Global Investment Solutions | 19.2 | 9.5 | 9.7 | NM | |||
| Investment income (loss) from our CLOs | 21.3 | (48.6) | 69.9 | NM | |||
| Investment loss from Carlyle FRL | (100.7) | (119.0) | 18.3 | (15)% | |||
| Investment income (loss) from our other Global Credit products | 34.3 | (0.7) | 35.0 | NM | |||
| Investment income on foreign currency hedges | 2.0 | 1.1 | 0.9 | 82% | |||
| All other investment income (loss) | (8.1) | 3.1 | (11.2) | NM | |||
| Total Principal investment income (loss) | 133.4 | 570.5 | (437.1) | (77)% | |||
| Total investment income | $44.8 | $1,898.0 | $(1,853.2) | (98)% |
Performance allocations. Performance allocations by segment for years ended December 31, 2023 and 2022
comprised the following:
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ | % | ||||
| (Dollars in millions) | |||||||
| Global Private Equity | $(551.5) | $1,098.3 | $(1,649.8) | NM | |||
| Global Credit | 163.7 | 24.0 | 139.7 | NM | |||
| Global Investment Solutions | 299.2 | 205.2 | 94.0 | 46% | |||
| Total performance allocations | $(88.6) | $1,327.5 | $(1,416.1) | NM |
Primary drivers for the decrease in Performance allocations for the year ended December 31, 2023 compared to 2022
included:
•A decrease of $1.6 billion in our Global Private Equity segment for the year ended December 31, 2023 compared to
2022, primarily driven by reversals of accrued carry in CP VII as preferred returns outpaced carry fund portfolio
appreciation, and lower accruals in our Europe buyout and technology funds, partially offset by lower reversals in CP
VI driven by lower portfolio depreciation. Additionally, the decrease for the year ended December 31, 2023 compared
to 2022 also included lower carry accruals in our real estate and infrastructure and natural resources funds driven by
lower carry fund portfolio appreciation.
•An increase of $139.7 million in our Global Credit segment, primarily driven by carry accruals in CCOF II related to
portfolio appreciation for the year ended December 31, 2023, compared to reversals of accrued carry in CSP IV in
2022.
•An increase of $94.0 million in our Global Investment Solutions segment for the year ended December 31, 2023
compared to 2022, primarily driven by higher carry accruals related to appreciation in our secondaries and co-
investment strategies.
125
Overall carry fund portfolio appreciation was 7% for the year ended December 31, 2023 compared to 11% for the year
ended December 31, 2022. Portfolio appreciation of 7% in 2023 is comprised of: 5% appreciation for carry funds within our
Global Private Equity segment, with 5% appreciation for funds focusing on corporate private equity, 1% depreciation for funds
focusing on real estate, and 8% appreciation for fund focusing on infrastructure and natural resources; 12% appreciation for
carry funds in our Global Credit segment; and 10% appreciation for carry funds in our Global Investment Solutions segment.
Our publicly traded investments, which comprise 5% of the total fair value in our carry fund portfolio, were flat during the year.
While there is no perfectly comparable market index benchmark for the overall portfolio or any of its segments or
strategies, the MSCI ACWI, FTSE NAREIT Composite, and S&P Leveraged Loan Index appreciation for the year was 20%,
7%, and 4%, respectively, while the S&P Oil and Gas Exploration & Production Index depreciation was 4%. While the S&P
500 appreciated 24% in 2023, the top seven stocks (Apple, Microsoft, NVIDIA, Alphabet, Amazon, Tesla, and Meta)
constituted over 60% of the yearly gain—excluding these seven stocks, the “S&P 493” appreciated 13% in 2023. See “—
Trends Affecting our Business” for further details.
Principal investment income (loss). The decrease in Principal investment income (loss) for the year ended
December 31, 2023 compared to 2022 was primarily due to a decrease in investment income related to our equity method
investment in the general partners of certain carry funds advised by NGP, driven by lower carry accruals related to NGP XI and
NGP XII, partially offset by investment income from our CLOs for year ended December 31, 2023 compared to investment loss
for the year ended December 31, 2022.
In addition, investment loss from our equity method investment in Carlyle FRL for the year ended December 31, 2023
included an investment loss of $104.0 million which was recorded as a result of the dilution of our indirect ownership in
Fortitude from 13.5% to 10.5% in connection with the final drawdown of the Fortitude capital raise. Investment loss from our
equity method investment in Carlyle FRL during the year ended December 31, 2022 included an investment loss of $176.9
million which was recorded as a result of the dilution of our indirect ownership in Fortitude from 19.9% to 13.5% in connection
with the initial drawdown of the Fortitude capital raise. See Note 5 to the consolidated financial statements in Item 8 of this
Annual Report on Form 10-K for more information.
Interest and other income. Interest and other income increased $76.2 million for the year ended December 31, 2023 as
compared to 2022. The increase for the year ended December 31, 2023 was primarily due to an increase in interest income
earned on corporate treasury investments, cash, and other money market investments driven by higher interest rates, and an
increase in the reimbursement of certain costs incurred on behalf of Carlyle funds.
Interest and other income of Consolidated Funds. Interest and other income of Consolidated Funds increased $259.1
million for the year ended December 31, 2023 as compared to 2022. Substantially all of the increase in interest and other
income of Consolidated Funds relates to increased interest income from consolidated CLOs. Our CLOs generate interest
income primarily from investments in bonds and loans inclusive of amortization of discounts and generate other income from
consent and amendment fees. Substantially all interest and other income of the CLOs and other consolidated funds together
with interest expense of our CLOs and net investment gains (losses) of Consolidated Funds is attributable to the related funds’
limited partners or CLO investors. Accordingly, such amounts have no material impact on net income attributable to the
Company.
Expenses
Total compensation and benefits. Total compensation and benefits increased $450.6 million for the year ended
December 31, 2023 compared to 2022, driven by an increase in Performance allocations and incentive fee related compensation
of $383.8 million and an increase in equity-based compensation of $95.1 million, partially offset by a decrease in cash-based
compensation and benefits of $28.3 million.
Performance allocations and incentive fee related compensation expense. The increase in Performance allocations and
incentive fee related compensation expense was primarily driven by a $1.1 billion charge to reflect the incremental expense on
unrealized performance allocations as of December 31, 2023 as a result of the updated compensation program (see “—Recent
Developments—Updates to Compensation Strategy”). This increase was partially offset by the impact of the decrease in
Performance allocations, on which Performance allocations and incentive fee related compensation is based.
Performance allocations and incentive fee related compensation as a percentage of performance allocations and
incentive fees fluctuates depending on the mix of funds contributing to performance allocations and incentive fees in a given
period. For example, Performance allocations from our Global Investment Solutions segment may pay a higher ratio of
126
performance allocations and incentive fees as compensation, primarily as a result of the terms of our acquisition of AlpInvest
(see “—Key Financial Measures—Revenues—Investment Income” for more information regarding the terms of our acquisition).
Equity-based compensation. The increase in Equity-based compensation, net of forfeitures, was primarily due to an
increase in grants of restricted stock units for the year ended December 31, 2023 compared to 2022. In 2023, we granted a total
of 11.2 million restricted stock units to our personnel, including certain senior Carlyle professionals and other key personnel, as
well as an aggregate 6.8 million of time and performance-based inducement equity awards in connection with the appointment
of our chief executive officer. The year ended December 31, 2022 included approximately $10 million of net expense related to
the modification of certain restricted stock awards in connection with the departure of our former chief executive officer. In
February 2024, we granted 18.1 million restricted stock units. These awards included 13.2 million restricted stock units granted
to certain senior Carlyle professionals with an estimated grant date fair value of approximately $347 million and which are
subject to vesting based on the achievement of stock price performance conditions over a service period of three years. As a
result of these grants, combined with grants of long-term strategic restricted awards in 2021 and the larger number of grants in
2023, we expect equity-based compensation will be higher in 2024 before declining thereafter.
Cash-based compensation and benefits. The decrease in Cash-based compensation and benefits was primarily due to a
decrease in compensation expense associated with contingent earn-out payments related to previous acquisitions totaling $77.6
million, partially offset by the impact of increased headcount to support our growth and optimization initiatives.
General, administrative and other expenses. General, administrative and other expenses increased $76.3 million for
the year ended December 31, 2023 compared to 2022, primarily due to an increase in foreign currency translation adjustments
of $38.9 million, reflecting foreign exchange losses for the year ended December 31, 2023 compared to foreign exchange gains
for the year ended December 31, 2022 related to movement in EUR relative to USD, an increase in intangible asset
amortization of $31.1 million primarily related to the CBAM and Abingworth acquisitions, and an increase in technology
expense, occupancy costs and fundraising costs of $20.3 million. These were partially offset by a decrease in professional fees
of $33.3 million.
Interest. Interest increased $13.4 million for the year ended December 31, 2023 as compared to 2022 primarily due to
higher benchmark rates on our CLO term loans, interest on CLO term loans related to CBAM, which was acquired in March
2022, and to a lesser extent a new CLO term loan entered into during 2023. See Note 7 to the consolidated financial statements
in Item 8 of this Annual Report on Form 10-K for more information.
Interest and other expenses of Consolidated Funds. Interest and other expenses of Consolidated Funds increased
$207.5 million for the year ended December 31, 2023 as compared to 2022, primarily due to higher interest expense on the
consolidated CLOs. The CLOs incur interest expense on their loans payable and incur other expenses consisting of trustee fees,
rating agency fees and professional fees. Substantially all interest and other income of our CLOs together with interest expense
of our CLOs and net investment gains (losses) of Consolidated Funds is attributable to the related funds’ limited partners or
CLO investors. Accordingly, such amounts have no material impact on net income attributable to the Company.
Net Investment Gains (Losses) of Consolidated Funds
The table below summarizes the components of net investment gains (losses) of our Consolidated Funds, including our
consolidated CLOs and certain other funds:
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ | % | ||||
| (Dollars in millions) | |||||||
| Realized gains (losses) | $(80.8) | $(29.6) | $(51.2) | NM | |||
| Net change in unrealized gains (losses) | 327.7 | (378.5) | 706.2 | NM | |||
| Total gains (losses) | 246.9 | (408.1) | 655.0 | NM | |||
| Gains (losses) from liabilities of CLOs | (240.0) | 366.6 | (606.6) | NM | |||
| Total net investment gains (losses) of Consolidated Funds | $6.9 | $(41.5) | $48.4 | NM |
Provision (Benefit) for Income Taxes
For the years ended December 31, 2023 and 2022, our provision (benefit) for income taxes was $(104.2) million and
$287.8 million, respectively, and our effective tax rates were 17.3% and 18.3%, respectively. The effective tax rate for years
ended December 31, 2023 and 2022 was primarily comprised of the 21% U.S. federal corporate income tax rate plus the impact
of U.S. state and foreign corporate income tax provision (benefit) and non-controlling interests. The effective tax rate for the
127
year ended December 31, 2023 also differs from the statutory rate due to the impact of non-deductible restricted stock units.
The effective tax rate for the year ended December 31, 2022 also differs from the statutory rate due to a net tax benefit from the
vesting of deductible restricted stock units and a tax benefit due to a restructuring of ownership in our Global Investment
Solutions business.
As of December 31, 2023 and 2022, the Company had federal, state, local and foreign taxes payable of $46.9 million
and $39.7 million, respectively, which is recorded as a component of accounts payable, accrued expenses and other liabilities
on the accompanying consolidated balance sheets.
Net Income Attributable to Non-controlling Interests in Consolidated Entities
Net income attributable to non-controlling interests in consolidated entities was $111.7 million and $59.7 million for
the years ended December 31, 2023 and 2022, respectively. These amounts are primarily attributable to the net earnings of the
Consolidated Funds for each period, which are substantially all allocated to the related fund’s limited partners or CLO
investors, as well as net earnings from our Insurance Solutions business and certain other products that are allocated to certain
third party investors. The net income (loss) of our Consolidated Funds, after eliminations, was $82.6 million and $36.1 million
for the years ended December 31, 2023 and 2022, respectively. These amounts also reflect the net income attributable to non-
controlling interests in carried interest, giveback obligations, and cash held for carried interest distributions.
Non-GAAP Financial Measures
The following tables set forth information in the format used by management when making resource deployment
decisions and in assessing performance of our segments. These non-GAAP financial measures are presented for the years ended
December 31, 2023 and 2022. Our non-GAAP financial measures exclude the effects of unrealized performance allocations net
of related compensation expense, unrealized principal investment income, consolidated funds, acquisition and disposition-
related items including amortization and any impairment charges of acquired intangible assets and contingent consideration
taking the form of earn-outs, impairment charges associated with lease right-of-use assets, charges associated with equity-based
compensation, changes in the tax receivable agreement liability, corporate actions and infrequently occurring or unusual events.
The following table shows our total segment DE and FRE, for the years ended December 31, 2023 and 2022.
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| (Dollars in millions) | |||
| Total Segment Revenues | $3,405.1 | $4,401.4 | |
| Total Segment Expenses | 1,974.6 | 2,492.4 | |
| (=) Distributable Earnings | $1,430.5 | $1,909.0 | |
| (-) Realized Net Performance Revenues | 531.0 | 998.5 | |
| (-) Realized Principal Investment Income | 88.8 | 150.6 | |
| (+) Net Interest | 48.7 | 74.5 | |
| (=) Fee Related Earnings | $859.4 | $834.4 |
128
The following table sets forth our total segment revenues for the years ended December 31, 2023 and 2022.
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| (Dollars in millions) | |||
| Segment Revenues | |||
| Fund level fee revenues | |||
| Fund management fees | $2,064.4 | $1,996.9 | |
| Portfolio advisory and transaction fees, net and other | 80.4 | 111.1 | |
| Fee related performance revenues | 161.0 | 129.3 | |
| Total fund level fee revenues | 2,305.8 | 2,237.3 | |
| Realized performance revenues | 938.3 | 1,980.7 | |
| Realized principal investment income | 88.8 | 150.6 | |
| Interest income | 72.2 | 32.8 | |
| Total Segment Revenues | $3,405.1 | $4,401.4 |
The following table sets forth our total segment expenses for the years ended December 31, 2023 and 2022.
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| (Dollars in millions) | |||
| Segment Expenses | |||
| Compensation and benefits | |||
| Cash-based compensation and benefits | $1,031.9 | $994.2 | |
| Realized performance revenue related compensation | 407.3 | 982.2 | |
| Total compensation and benefits | 1,439.2 | 1,976.4 | |
| General, administrative, and other indirect expenses | 376.5 | 369.8 | |
| Depreciation and amortization expense | 38.0 | 38.9 | |
| Interest expense | 120.9 | 107.3 | |
| Total Segment Expenses | $1,974.6 | $2,492.4 |
129
Income (loss) before provision for income taxes is the U.S. GAAP financial measure most comparable to Distributable
Earnings and Fee Related Earnings. The following table is a reconciliation of income (loss) before provision for income taxes to
Distributable Earnings and to Fee Related Earnings.
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| (Dollars in millions) | |||
| Income (loss) before provision for income taxes | $(600.9) | $1,572.5 | |
| Adjustments: | |||
| Net unrealized performance and fee related performance revenues | 1,659.2 | (183.7) | |
| Unrealized principal investment (income) loss | (36.1) | 38.3 | |
| Principal investment loss from dilution of indirect investment in Fortitude | 104.0 | 176.9 | |
| Equity-based compensation(1) | 260.1 | 161.9 | |
| Acquisition or disposition-related charges, including amortization of intangibles and impairment | 145.3 | 187.4 | |
| Tax (expense) benefit associated with certain foreign performance revenues | (1.0) | 3.0 | |
| Net income attributable to non-controlling interests in consolidated entities | (111.7) | (59.7) | |
| Other adjustments, including severance | 11.6 | 12.4 | |
| (=) Distributable Earnings | 1,430.5 | 1,909.0 | |
| (-) Realized net performance revenues, net of related compensation(2) | 531.0 | 998.5 | |
| (-) Realized principal investment income(2) | 88.8 | 150.6 | |
| (+) Net interest | 48.7 | 74.5 | |
| (=) Fee Related Earnings | $859.4 | $834.4 |
(1)Equity-based compensation for the years ended December 31, 2023 and 2022 includes amounts presented in principal investment
income and general, administrative and other expenses in our U.S. GAAP statement of operations.
(2) See reconciliation to most directly comparable U.S. GAAP measure below:
| Year Ended December 31, 2023 | |||||
|---|---|---|---|---|---|
| CarlyleConsolidated | Adjustments(3) | TotalReportableSegments | |||
| (Dollars in millions) | |||||
| Performance revenues | $(88.6) | $1,026.9 | $938.3 | ||
| Performance revenues related compensation expense | 1,103.7 | (696.4) | 407.3 | ||
| Net performance revenues | $(1,192.3) | $1,723.3 | $531.0 | ||
| Principal investment income (loss) | $133.4 | $(44.6) | $88.8 | ||
| Year Ended December 31, 2022 | |||||
| CarlyleConsolidated | Adjustments(3) | TotalReportableSegments | |||
| (Dollars in millions) | |||||
| Performance revenues | $1,327.5 | $653.2 | $1,980.7 | ||
| Performance revenues related compensation expense | 719.9 | 262.3 | 982.2 | ||
| Net performance revenues | $607.6 | $390.9 | $998.5 | ||
| Principal investment income (loss) | $570.5 | $(419.9) | $150.6 |
(3)Adjustments to performance revenues and principal investment income (loss) relate to (i) unrealized performance allocations net of
related compensation expense and unrealized principal investment income, which are excluded from our Non-GAAP results, (ii)
amounts earned from the Consolidated Funds, which were eliminated in the U.S. GAAP consolidation but were included in the
Non-GAAP results, (iii) amounts attributable to non-controlling interests in consolidated entities, which were excluded from the
Non-GAAP results, (iv) the reclassification of NGP performance revenues, which are included in investment income in the U.S.
GAAP financial statements, (v) the reclassification of fee related performance revenues, which are included in fund level fee
130
revenues in the segment results, and (vi) the reclassification of tax expenses associated with certain foreign performance revenues.
Adjustments to principal investment income (loss) also include the reclassification of earnings for the investment in NGP
Management and its affiliates to the appropriate operating captions for the Non-GAAP results, the exclusion of charges associated
with the investment in NGP Management and its affiliates that are excluded from the Non-GAAP results, and the exclusion of the
principal investment loss from dilution of the indirect investment in Fortitude (see Note 5 to the consolidated financial statements).
Distributable Earnings for our reportable segments are as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| (Dollars in millions) | |||
| Global Private Equity | $1,071.8 | $1,505.6 | |
| Global Credit | 274.4 | 315.5 | |
| Global Investment Solutions | 84.3 | 87.9 | |
| Distributable Earnings | $1,430.5 | $1,909.0 |
Segment Analysis
Discussed below is our DE and FRE for our segments for the periods presented. Our segment information is reflected
in the manner used by our senior management to make operating and compensation decisions, assess performance and allocate
resources.
For segment reporting purposes, revenues and expenses are presented on a basis that deconsolidates our Consolidated
Funds. As a result, segment revenues from management fees, realized performance revenues and realized principal investment
income (loss) are different than those presented on a consolidated U.S. GAAP basis because these revenues recognized in
certain segments are received from Consolidated Funds and are eliminated in consolidation when presented on a consolidated
U.S. GAAP basis. Furthermore, segment expenses are different than related amounts presented on a consolidated U.S. GAAP
basis due to the exclusion of fund expenses that are paid by the Consolidated Funds.
We expect our realigned compensation program effective December 31, 2023 to positively impact Fee Related
Earnings and reduce the portion of realized performance revenues retained by the Company beginning in 2024.
131
Global Private Equity
The following table presents our results of operations for our Global Private Equity(1) segment:
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ | % | ||||
| (Dollars in millions) | |||||||
| Segment Revenues | |||||||
| Fund level fee revenues | |||||||
| Fund management fees | $1,309.8 | $1,300.9 | $8.9 | 1% | |||
| Portfolio advisory and transaction fees, net and other | 18.4 | 29.5 | (11.1) | (38)% | |||
| Fee related performance revenues | 68.3 | 69.4 | (1.1) | (2)% | |||
| Total fund level fee revenues | 1,396.5 | 1,399.8 | (3.3) | —% | |||
| Realized performance revenues | 805.1 | 1,656.6 | (851.5) | (51)% | |||
| Realized principal investment income | 45.3 | 108.7 | (63.4) | (58)% | |||
| Interest income | 31.6 | 14.9 | 16.7 | NM | |||
| Total revenues | 2,278.5 | 3,180.0 | (901.5) | (28)% | |||
| Segment Expenses | |||||||
| Compensation and benefits | |||||||
| Cash-based compensation and benefits | 583.8 | 598.3 | (14.5) | (2)% | |||
| Realized performance revenues related compensation | 308.1 | 751.5 | (443.4) | (59)% | |||
| Total compensation and benefits | 891.9 | 1,349.8 | (457.9) | (34)% | |||
| General, administrative, and other indirect expenses | 221.9 | 235.3 | (13.4) | (6)% | |||
| Depreciation and amortization expense | 26.0 | 25.6 | 0.4 | 2% | |||
| Interest expense | 66.9 | 63.7 | 3.2 | 5% | |||
| Total expenses | 1,206.7 | 1,674.4 | (467.7) | (28)% | |||
| (=) Distributable Earnings | $1,071.8 | $1,505.6 | $(433.8) | (29)% | |||
| (-) Realized Net Performance Revenues | 497.0 | 905.1 | (408.1) | (45)% | |||
| (-) Realized Principal Investment Income | 45.3 | 108.7 | (63.4) | (58)% | |||
| (+) Net Interest | 35.3 | 48.8 | (13.5) | (28)% | |||
| (=) Fee Related Earnings | $564.8 | $540.6 | $24.2 | 4% |
(1) For purposes of presenting our results of operations for this segment, our earnings from our investments in NGP are presented in the respective operating
captions.
132
Distributable Earnings
Distributable Earnings decreased $433.8 million for the year ended December 31, 2023 as compared to 2022. The
following table provides the components of the changes in Distributable Earnings for the year ended December 31, 2023:
| Year Ended December 31, | |
|---|---|
| 2023 v. 2022 | |
| (Dollars in millions) | |
| Distributable Earnings, December 31, 2022 | $1,505.6 |
| Increase in fee related earnings | 24.2 |
| Decrease in realized net performance revenues | (408.1) |
| Decrease in realized principal investment income | (63.4) |
| Decrease in net interest | 13.5 |
| Total decrease | (433.8) |
| Distributable Earnings, December 31, 2023 | $1,071.8 |
Realized Net Performance Revenues. Realized net performance revenues decreased $408.1 million for the year ended
December 31, 2023 as compared to 2022, reflecting the sharp slowdown in market activity during 2023 in response to higher
interest rates and uncertainty in the economic outlook. The decrease was driven primarily by certain U.S., Europe, Asia and
Japan buyout, U.S. real estate and Europe technology funds, partially offset by realized performance revenues from NGP and an
increase in carry realizations in our equity opportunities funds. Realized net performance revenues were primarily generated by
the following funds for the years ended December 31, 2023 and 2022, respectively:
| Year Ended December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| NGP XII(1) | CP V | |
| CEOF II | CP VI | |
| CEOF I | CEOF II | |
| CEP IV | CGFSP II | |
| CP VI | CEP IV | |
| CRP VIII | CAP IV | |
| CJP III | ||
| CETP IV | ||
| CRP VIII |
(1) Prior to the updated employee compensation program effective December 31, 2023 (see “—Recent Developments—Updates to Compensation
Strategy”), our realized performance revenues related compensation as a percentage of realized performance revenues is generally 45% in our
Global Private Equity segment. Our equity interests in the general partners of the NGP Carry Funds generally entitle us to 47.5% of performance
revenues earned by such funds, which are primarily allocated to Carlyle because the investment teams for the NGP funds are not employed by
Carlyle. As a result, realized performance revenues related compensation as a percentage of realized performance revenues in our Global Private
Equity segment for the year ended December 31, 2023 was 38%. We do not control or advise the NGP Carry Funds.
Realized Principal Investment Income. Realized principal investment income decreased $63.4 million for the year
ended December 31, 2023 as compared to 2022, primarily driven by a decline in realizations in our U.S., Europe and Asia
buyout and U.S. real estate funds.
133
Fee Related Earnings
Fee Related Earnings increased $24.2 million for the year ended December 31, 2023 as compared to 2022. The
following table provides the components of the change in Fee Related Earnings for the year ended December 31, 2023:
| Year Ended December 31, | |
|---|---|
| 2023 v. 2022 | |
| (Dollars in millions) | |
| Fee Related Earnings, December 31, 2022 | $540.6 |
| Decrease in fee revenues | (3.3) |
| Decrease in cash-based compensation and benefits | 14.5 |
| Decrease in general, administrative and other indirect expenses | 13.4 |
| All other changes | (0.4) |
| Total increase | 24.2 |
| Fee Related Earnings, December 31, 2023 | $564.8 |
Fee Revenues. Total fee revenues decreased $3.3 million for the year ended December 31, 2023 as compared to 2022,
due to the following:
| Year Ended December 31, | |
|---|---|
| 2023 v. 2022 | |
| (Dollars in millions) | |
| Higher fund management fees | $8.9 |
| Lower portfolio advisory and transaction fees, net and other | (11.1) |
| Lower fee related performance revenues | (1.1) |
| Total decrease in fee revenues | $(3.3) |
The increase in fund management fees for the year ended December 31, 2023 as compared to 2022 was primarily due
to the impact of a full year of management fees and additional fundraising in CETP V and CRSEF II, which activated fees
during 2022, additional fundraising and catch-up management fees in CP VIII and CP Growth, as well as the impact of
fundraising across the platform and management fees from Abingworth, which was acquired in August 2022. These increases
were partially offset by the impact of investment realizations in funds on which management fees are based on invested capital.
See “—Fee-earning AUM” below for additional details regarding changes in the Fee-earning AUM for the segment during the
year ended December 31, 2023.
The decrease in fee related performance revenues for the year ended December 31, 2023 as compared to 2022 was
driven by CPI, which will fluctuate from quarter to quarter.
Portfolio advisory and transaction fees, net and other decreased for the year ended December 31, 2023 as compared to
2022, primarily driven by the termination of portfolio fees in connection with the realization of investments in certain portfolio
companies over the last year, as well as a transaction fee related to our U.S. buyout strategy earned in 2022. The recognition of
portfolio advisory and transaction fees can be volatile as they are primarily generated by investment activity within our funds,
and therefore are impacted by our investment pace.
Cash-based compensation and benefits expense. Cash-based compensation and benefits expense decreased $14.5
million, for the year ended December 31, 2023 as compared to 2022, primarily due to a decrease in headcount partially offset
by the impact of the Abingworth acquisition in August 2022.
General, administrative and other indirect expenses. General, administrative and other indirect expenses decreased
$13.4 million for the year ended December 31, 2023 as compared to 2022, primarily due to to lower professional fees as well as
the reimbursement of $7.5 million in advances to a portfolio company, previously reserved in 2022, partially offset by lower
foreign currency gains.
134
Fee-earning AUM
Fee-earning AUM is presented below for each period together with the components of change during each respective
period.
The table below breaks out Fee-earning AUM by its respective components at each period.
| As of December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| (Dollars in millions) | |||
| Global Private Equity | |||
| Components of Fee-earning AUM(1) | |||
| Fee-earning AUM based on capital commitments | $52,172 | $55,227 | |
| Fee-earning AUM based on invested capital | 44,524 | 42,028 | |
| Fee-earning AUM based on net asset value | 6,877 | 6,188 | |
| Fee-earning AUM based on lower of cost or fair value and other | 3,078 | 4,358 | |
| Total Fee-earning AUM | $106,651 | $107,801 | |
| Annualized Management Fee Rate(2) | 1.22% | 1.23% |
(1)For additional information concerning the components of Fee-earning AUM, see “—Key Financial Measures—Operating Metrics.”
(2)Represents Fund management fees divided by the average of the beginning of year and each quarter end’s Fee-earning AUM in the
reporting period.
The table below provides the period to period rollforward of Fee-earning AUM.
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| (Dollars in millions) | |||
| Global Private Equity | |||
| Fee-earning AUM Rollforward | |||
| Balance, Beginning of Period | $107,801 | $104,252 | |
| Inflows(1) | 6,863 | 12,983 | |
| Outflows (including realizations)(2) | (7,917) | (8,306) | |
| Market Activity & Other(3) | (413) | 61 | |
| Foreign Exchange(4) | 317 | (1,189) | |
| Balance, End of Period | $106,651 | $107,801 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on
commitments were activated during the period, and the fee-earning commitments invested in vehicles for which management fees are
based on invested capital. Inflows for the year ended December 31, 2022 include $2 billion of Fee-earning AUM associated with the
Abingworth transaction in August 2022. Inflows exclude fundraising amounts during the period for which fees have not yet been
activated, which are referenced as Pending Fee-earning AUM.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair
value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has
expired during the period, and reductions for funds that are no longer calling for fees. Realizations for funds earning management fees
based on commitments during the period do not affect Fee-earning AUM.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower
of cost or fair value.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Fee-earning AUM was $106.7 billion at December 31, 2023, a decrease of $1.1 billion, or 1%, compared to $107.8
billion at December 31, 2022. The decrease was driven by outflows of $7.9 billion from realizations in funds that charge fees
based on invested capital. The decrease was partially offset by inflows of $6.9 billion primarily related to the activation of
management fees in NGP XIII and CRSEF II, capital deployment in CPI, and additional fee-paying commitments raised in CP
135
VIII and CP Growth. Investment and distribution activity by funds still in the investment period does not impact Fee-earning
AUM as these funds are based on commitments.
Total AUM
The table below provides the period to period rollforward of Total AUM.
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| (Dollars in millions) | |||
| Global Private Equity | |||
| Total AUM Rollforward | |||
| Balance, Beginning of Period | $163,098 | $162,117 | |
| Inflows(1) | 8,759 | 12,391 | |
| Outflows (including realizations)(2) | (14,375) | (22,086) | |
| Market Activity & Other(3) | 3,073 | 12,554 | |
| Foreign Exchange(4) | 753 | (1,878) | |
| Balance, End of Period | $161,308 | $163,098 |
(1)Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects
translation at the average quarterly rate, while the separately reported Fundraising metric is translated at the spot rate for each individual
closing. Inflows for the year ended December 31, 2022 include $2 billion of AUM associated with the August 2022 Abingworth
acquisition.
(2)Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, and separately
managed accounts, gross redemptions in our open-ended funds, and the expiration of available capital.
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds, related
co-investment vehicles, and separately managed accounts, as well as the impact of fees, expenses and non-investment income, and other
changes in AUM.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Total AUM was $161.3 billion at December 31, 2023, a decrease of $1.8 billion, or 1%, compared to $163.1 billion at
December 31, 2022. Driving the decrease were outflows of $14.4 billion primarily from distributions of investment proceeds in
the NGP Energy, U.S. Real Estate, U.S. Buyout, and International Energy funds. Offsetting this were $8.8 billion of inflows,
largely attributable to capital raised in CAP VI, NGP XIII, and CJP V, which had first closings during the year, and additional
capital raised in CP VIII and CP Growth. Portfolio appreciation of $3.1 billion was driven by appreciation of $1.1 billion in CP
VII, $1.0 billion in CP VIII, and $0.7 billion in NGP XII, partially offset by depreciation of $1.3 billion in CP VI.
Fund Performance Metrics
Fund performance information for our investment funds that generally have at least $1.0 billion in capital
commitments, cumulative equity invested or total value as of December 31, 2023, which we refer to as our “significant funds,”
is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods
presented. The fund return information reflected in this discussion and analysis is not indicative of the performance of The
Carlyle Group Inc. and is also not necessarily indicative of the future performance of any particular fund. An investment in The
Carlyle Group Inc. is not an investment in any of our funds. There can be no assurance that any of our funds or our other
existing and future funds will achieve similar returns. See Part I, Item 1A “Risk Factors—Risks Related to Our Business
Operations—Risks Related to the Assets We Manage—The historical returns attributable to our funds, including those
presented in this report, should not be considered as indicative of the future results of our funds or of our future results or of any
returns expected on an investment in our common stock.”
The following tables reflect the performance of our significant funds in our Global Private Equity business. See Part I,
Item 1 “Business—Our Global Investment Offerings” for a legend of the fund acronyms listed below.
136
| (Amounts in millions) | TOTAL INVESTMENTS | REALIZED/PARTIALLY REALIZED INVESTMENTS (5) | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31, 2023 | As of December 31, 2023 | |||||||||||||
| Fund (Fee Initiation Date/Stepdown Date) (19) | CommittedCapital (20) | CumulativeInvestedCapital (1) | Percent Invested | RealizedValue (2) | Remaining Fair Value (3) | MOIC (4) | Gross IRR (6)(12) | Net IRR (7)(12) | Net Accrued Carry/(Giveback) (8) | TotalFairValue (9) | MOIC (4) | GrossIRR (6)(12) | ||
| Corporate Private Equity | ||||||||||||||
| CP VIII (Oct 2021 / Oct 2027) | $14,797 | $7,490 | 51% | $680 | $8,229 | 1.2x | NM | NM | $1 | n/a | n/a | n/a | ||
| CP VII (May 2018 / Oct 2021) | $18,510 | $17,740 | 96% | $2,150 | $22,495 | 1.4x | 11% | 8% | $45 | $1,632 | 1.2x | 13% | ||
| CP VI (May 2013 / May 2018) | $13,000 | $13,140 | 101% | $23,982 | $5,249 | 2.2x | 18% | 14% | $210 | $26,623 | 2.5x | 22% | ||
| CP V (Jun 2007 / May 2013) | $13,720 | $13,238 | 96% | $28,073 | $832 | 2.2x | 18% | 14% | $58 | $28,149 | 2.3x | 20% | ||
| CEP V (Oct 2018 / Sep 2024) | €6,416 | €5,538 | 86% | €1,446 | €6,141 | 1.4x | 17% | 9% | $85 | n/a | n/a | n/a | ||
| CEP IV (Sep 2014 / Oct 2018) | €3,670 | €3,797 | 103% | €6,188 | €1,371 | 2.0x | 18% | 12% | $87 | €6,277 | 2.1x | 20% | ||
| CEP III (Jul 2007 / Dec 2012) | €5,295 | €5,177 | 98% | €11,716 | €110 | 2.3x | 19% | 14% | $9 | €11,654 | 2.3x | 19% | ||
| CAP V (Jun 2018 / Jun 2024) | $6,554 | $5,713 | 87% | $1,499 | $6,260 | 1.4x | 18% | 8% | $81 | $916 | 1.8x | 142% | ||
| CAP IV (Jul 2013 / Jun 2018) | $3,880 | $4,146 | 107% | $6,400 | $2,424 | 2.1x | 18% | 13% | $165 | $7,577 | 2.9x | 26% | ||
| CJP IV (Oct 2020 / Oct 2026) | ¥258,000 | ¥180,016 | 70% | ¥53,996 | ¥237,248 | 1.6x | 50% | 29% | $45 | ¥50,774 | 3.5x | 155% | ||
| CJP III (Sep 2013 / Aug 2020) | ¥119,505 | ¥91,192 | 76% | ¥214,998 | ¥39,358 | 2.8x | 24% | 17% | $17 | ¥203,055 | 3.4x | 27% | ||
| CGFSP III (Dec 2017 / Dec 2023) | $1,005 | $942 | 94% | $383 | $1,701 | 2.2x | 30% | 21% | $70 | $781 | 6.2x | 50% | ||
| CGFSP II (Jun 2013 / Dec 2017) | $1,000 | $943 | 94% | $1,960 | $538 | 2.7x | 26% | 20% | $30 | $1,956 | 2.4x | 28% | ||
| CP Growth (Oct 2021 / Oct 2027) | $1,283 | $353 | 27% | $— | $386 | 1.1x | NM | NM | $— | n/a | n/a | n/a | ||
| CEOF II (Nov 2015 / Mar 2020) | $2,400 | $2,361 | 98% | $3,095 | $1,914 | 2.1x | 21% | 15% | $82 | $3,122 | 2.9x | 37% | ||
| CETP V (Mar 2022 / Jun 2028) | €3,180 | €1,024 | 32% | €— | €1,033 | 1.0x | NM | NM | $— | n/a | n/a | n/a | ||
| CETP IV (Jul 2019 / Jun 2022) | €1,350 | €1,177 | 87% | €813 | €1,740 | 2.2x | 39% | 27% | $67 | €788 | 9.3x | 122% | ||
| CETP III (Jul 2014 / Jul 2019) | €657 | €602 | 92% | €1,278 | €736 | 3.3x | 42% | 29% | $46 | €1,288 | 3.4x | 46% | ||
| CGP II (Dec 2020 / Jan 2025) | $1,840 | $984 | 53% | $16 | $1,180 | 1.2x | 11% | 6% | $6 | n/a | n/a | n/a | ||
| CGP (Jan 2015 / Mar 2021) | $3,588 | $3,206 | 89% | $1,427 | $3,011 | 1.4x | 6% | 5% | $31 | $1,688 | 2.1x | 16% | ||
| CAGP IV (Aug 2008 / Dec 2014) | $1,041 | $954 | 92% | $1,141 | $79 | 1.3x | 6% | 1% | $— | $1,131 | 1.3x | 7% | ||
| CSABF (Dec 2009 / Dec 2016) | $776 | $773 | 100% | $541 | $326 | 1.1x | 2% | Neg | $— | $660 | 1.3x | 5% | ||
| All Other Active Funds & Vehicles (10) | $20,535 | n/a | $17,154 | $15,493 | 1.6x | 21% | 14% | $35 | $17,146 | 2.1x | 29% | |||
| Fully Realized Funds & Vehicles (11)(21) | $31,019 | n/a | $74,477 | $2 | 2.4x | 28% | 20% | $— | $74,479 | 2.4x | 28% | |||
| TOTAL CORPORATE PRIVATE EQUITY (13) | $144,619 | n/a | $188,611 | $84,396 | 1.9x | 25% | 17% | $1,169 | $189,797 | 2.4x | 26% | |||
| Real Estate | ||||||||||||||
| CRP IX ( Oct 2021 / Oct 2026 ) | $7,987 | $3,573 | 45% | $— | $3,726 | 1.0x | NM | NM | $— | $35 | 1.2x | NM | ||
| CRP VIII (Aug 2017 / Oct 2021) | $5,505 | $5,160 | 94% | $4,674 | $4,171 | 1.7x | 39% | 24% | $109 | $4,718 | 2.1x | 54% | ||
| CRP VII (Jun 2014 / Dec 2017) | $4,162 | $3,843 | 92% | $4,912 | $1,426 | 1.6x | 17% | 11% | $38 | $4,874 | 1.8x | 22% | ||
| CRP VI (Mar 2011 / Jun 2014) | $2,340 | $2,179 | 93% | $3,790 | $147 | 1.8x | 27% | 18% | $3 | $3,709 | 1.9x | 29% | ||
| CPI (May 2016 / n/a) | $7,534 | $7,852 | 104% | $2,442 | $7,666 | 1.3x | 14% | 12% | n/a* | $1,376 | 1.7x | 10% | ||
| All Other Active Funds & Vehicles (14) | $3,131 | n/a | $1,258 | $2,974 | 1.4x | 9% | 8% | $9 | $876 | 1.7x | 20% | |||
| Fully Realized Funds & Vehicles (15)(21) | $13,011 | n/a | $19,611 | $14 | 1.5x | 10% | 6% | $— | $19,624 | 1.5x | 10% | |||
| TOTAL REAL ESTATE (13) | $38,749 | n/a | $36,687 | $20,125 | 1.5x | 12% | 8% | $158 | $35,213 | 1.7x | 13% | |||
| Infrastructure & Natural Resources | ||||||||||||||
| CIEP II (Apr 2019 / Apr 2025) | $2,286 | $1,008 | 44% | $707 | $927 | 1.6x | 32% | 14% | $25 | $644 | 2.7x | NM** | ||
| CIEP I (Sep 2013 / Jun 2019) | $2,500 | $2,409 | 96% | $2,310 | $2,198 | 1.9x | 16% | 10% | $102 | $3,392 | 2.7x | 24% | ||
| CPP II (Sep 2014 / Apr 2021) | $1,527 | $1,583 | 104% | $1,220 | $1,728 | 1.9x | 16% | 10% | $80 | $1,633 | 3.2x | 30% | ||
| CGIOF (Dec 2018 / Sep 2023) | $2,201 | $1,871 | 85% | $447 | $2,347 | 1.5x | 22% | 12% | $47 | $416 | 1.5x | 25% | ||
| CRSEF II (Nov 2022 / Aug 2027) | $1,004 | $265 | 26% | $— | $340 | 1.3x | NM | NM | $2 | n/a | n/a | n/a | ||
| NGP XIII (Feb 2023 / Feb 2028) | $1,628 | $140 | 9% | $— | $142 | 1.0x | NM | NM | $— | n/a | n/a | n/a | ||
| NGP XII (Jul 2017 / Jul 2022) | $4,304 | $3,014 | 70% | $3,527 | $2,683 | 2.1x | 22% | 16% | $41 | $3,537 | 3.5x | 41% | ||
| NGP XI (Oct 2014 / Jul 2017) | $5,325 | $5,034 | 95% | $5,796 | $3,848 | 1.9x | 14% | 10% | $136 | $6,837 | 2.1x | 24% | ||
| NGP X (Jan 2012 / Dec 2014) | $3,586 | $3,351 | 93% | $3,414 | $292 | 1.1x | 3% | Neg | $— | $3,261 | 1.2x | 5% | ||
| All Other Active Funds & Vehicles (17) | $4,855 | n/a | $3,031 | $4,325 | 1.5x | 14% | 12% | $20 | $3,229 | 2.3x | 24% | |||
| Fully Realized Funds & Vehicles (18) | $1,190 | n/a | $1,435 | $— | 1.2x | 3% | 1% | $— | $1,435 | 1.2x | 3% | |||
| TOTAL INFRASTRUCTURE & NATURAL RESOURCES | $24,720 | n/a | $21,887 | $18,830 | 1.6x | 12% | 8% | $452 | $24,384 | 2.1x | 16% | |||
| Legacy Energy Funds (16) | $16,741 | n/a | $24,001 | $33 | 1.4x | 12% | 6% | $(1) | $23,568 | 1.5x | 14% |
137
*Net accrued fee related performance revenues for CPI of $5 million are excluded from Net Accrued Performance Revenues. These
amounts will be reflected as Fee related performance revenues when realized, and included in Fund level fee revenues in our segment
results.
**The IRR is incalculable, which occurs in instances when a distribution occurs prior to a Limited Partner capital contribution due to the
use of fund-level credit facilities.
(1) Represents the original cost of investments since inception of the fund.
(2)Represents all realized proceeds since inception of the fund.
(3)Represents remaining fair value, before management fees, expenses and carried interest, and may include remaining
escrow values for realized investments.
(4)Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried
interest, divided by cumulative invested capital.
(5)An investment is considered realized when the investment fund has completely exited, and ceases to own an interest in,
the investment. An investment is considered partially realized when the total amount of proceeds received in respect of
such investment, including dividends, interest or other distributions and/or return of capital, represents at least 85% of
invested capital and such investment is not yet fully realized. Because part of our value creation strategy involves
pursuing best exit alternatives, we believe information regarding Realized/Partially Realized MOIC and Gross IRR,
when considered together with the other investment performance metrics presented, provides investors with meaningful
information regarding our investment performance by removing the impact of investments where significant realization
activity has not yet occurred. Realized/Partially Realized MOIC and Gross IRR have limitations as measures of
investment performance, and should not be considered in isolation. Such limitations include the fact that these measures
do not include the performance of earlier stage and other investments that do not satisfy the criteria provided above. The
exclusion of such investments will have a positive impact on Realized/Partially Realized MOIC and Gross IRR in
instances when the MOIC and Gross IRR in respect of such investments are less than the aggregate MOIC and Gross
IRR. Our measurements of Realized/Partially Realized MOIC and Gross IRR may not be comparable to those of other
companies that use similarly titled measures.
(6)Gross Internal Rate of Return (“Gross IRR”) represents an annualized time-weighted return on Limited Partner invested
capital, based on contributions, distributions and unrealized fair value as of the reporting date, before the impact of
management fees, partnership expenses and carried interest. For fund vintages 2017 and after, Gross IRR includes the
impact of interest expense related to the funding of investments on fund lines of credit. Gross IRR is calculated based
on the timing of Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment
cash flows for the fund. Subtotal Gross IRR aggregations for multiple funds are calculated based on actual cash flow
dates for each fund and represent a theoretical time-weighted return for a Limited Partner who invested sequentially in
each fund.
(7)Net Internal Rate of Return (“Net IRR”) represents an annualized time-weighted return on Limited Partner invested
capital, based on contributions, distributions and unrealized fair value as of the reporting date, after the impact of all
management fees, partnership expenses and carried interest, including current accruals. Net IRR is calculated based on
the timing of Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash
flows for the fund. Fund level IRRs are based on aggregate Limited Partner cash flows, and this blended return may
differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues
with a blended Net IRR that is below the preferred return hurdle for that fund. Subtotal Net IRR aggregations for
multiple funds are calculated based on actual cash flow dates for each fund and represent a theoretical time-weighted
return for a Limited Partner who invested sequentially in each fund.
(8)Represents the net accrued performance revenue balance/(giveback obligation) as of the current quarter end.
(9)Represents all realized proceeds combined with remaining fair value, before management fees, expenses and carried
interest.
(10)Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and
stand-alone investments arranged by us: MENA, CCI, CSSAF I, CPF I, CAP Growth I, CAP Growth II, CBPF II, CEP
II, ABV 8 and ACCD 2.
(11)Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and
certain other stand-alone investments arranged by us: CP I, CP II, CP III, CP IV, CEP I, CAP I, CAP II, CAP III, CBPF
I, CJP I, CJP II, CMG, CVP I, CVP II, CUSGF III, CGFSP I, CEVP I, CETP I, CETP II, CAVP I, CAVP II, CAGP III,
CEOF I and Mexico.
(12)For funds marked “NM,” IRR may be positive or negative, but is not considered meaningful because of the limited time
since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is considered meaningful
but is negative as of reporting period end.
(13)For purposes of aggregation, funds that report in foreign currency have been converted to U.S. dollars at the reporting
period spot rate.
138
(14)Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and
stand-alone investments arranged by us: CCR, CER I and CER II.
(15)Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and
certain other stand-alone investments arranged by us: CRP I, CRP II, CRP III, CRP IV, CRP V, CRCP I, CAREP I,
CAREP II, CEREP I, CEREP II and CEREP III.
(16)Aggregate includes the following Legacy Energy funds and related co-investments: Energy I, Energy II, Energy III,
Energy IV, Renew I, and Renew II.
(17)Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and
stand-alone investments arranged by us: NGP GAP, NGP RP I, NGP RP II, NGP ETP IV, CPOCP and CRSEF.
(18)Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and
certain other stand-alone investments arranged by us: CIP.
(19)The fund stepdown date represents the contractual stepdown date under the respective fund agreements for funds on
which the fee basis stepdown has not yet occurred. Funds without a listed Fee Initiation Date and Stepdown Date have
not yet initiated fees.
(20)All amounts shown represent total capital commitments as of December 31, 2023. Certain of our recent vintage funds
are currently in fundraising and total capital commitments are subject to change.
(21) Funds are included when all investments have been realized. There may be remaining fair value and net accrued carry
where there are outstanding escrow balances or undistributed proceeds.
139
Global Credit
The following table presents our results of operations for our Global Credit segment:
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ | % | ||||
| (Dollars in millions) | |||||||
| Segment Revenues | |||||||
| Fund level fee revenues | |||||||
| Fund management fees | $512.2 | $473.1 | $39.1 | 8% | |||
| Portfolio advisory and transaction fees, net and other | 62.0 | 81.6 | (19.6) | (24)% | |||
| Fee related performance revenues | 89.1 | 59.9 | 29.2 | 49% | |||
| Total fund level fee revenues | 663.3 | 614.6 | 48.7 | 8% | |||
| Realized performance revenues | 43.5 | 131.5 | (88.0) | (67)% | |||
| Realized principal investment income | 37.1 | 38.1 | (1.0) | (3)% | |||
| Interest income | 34.7 | 15.3 | 19.4 | NM | |||
| Total revenues | 778.6 | 799.5 | (20.9) | (3)% | |||
| Segment Expenses | |||||||
| Compensation and benefits | |||||||
| Cash-based compensation and benefits | 324.5 | 284.2 | 40.3 | 14% | |||
| Realized performance revenues related compensation | 20.3 | 61.3 | (41.0) | (67)% | |||
| Total compensation and benefits | 344.8 | 345.5 | (0.7) | —% | |||
| General, administrative, and other indirect expenses | 106.8 | 97.7 | 9.1 | 9% | |||
| Depreciation and amortization expense | 7.6 | 8.2 | (0.6) | (7)% | |||
| Interest expense | 45.0 | 32.6 | 12.4 | 38% | |||
| Total expenses | 504.2 | 484.0 | 20.2 | 4% | |||
| (=) Distributable Earnings | $274.4 | $315.5 | $(41.1) | (13)% | |||
| (-) Realized Net Performance Revenues | 23.2 | 70.2 | (47.0) | (67)% | |||
| (-) Realized Principal Investment Income | 37.1 | 38.1 | (1.0) | (3)% | |||
| (+) Net Interest | 10.3 | 17.3 | (7.0) | (40)% | |||
| (=) Fee Related Earnings | $224.4 | $224.5 | $(0.1) | —% |
140
Distributable Earnings
Distributable Earnings decreased $41.1 million for the year ended December 31, 2023 as compared to 2022. The
following table provides the components of the changes in Distributable Earnings for the year ended December 31, 2023:
| Year Ended December 31, | |
|---|---|
| 2023 v. 2022 | |
| (Dollars in millions) | |
| Distributable Earnings, December 31, 2022 | $315.5 |
| Decrease in fee related earnings | (0.1) |
| Decrease in realized net performance revenues | (47.0) |
| Decrease in realized principal investment income | (1.0) |
| Decrease in net interest | 7.0 |
| Total decrease | (41.1) |
| Distributable Earnings, December 31, 2023 | $274.4 |
Realized Net Performance Revenues. Realized net performance revenues decreased $47.0 million for the year ended
December 31, 2023 as compared to 2022, primarily due to a decrease in realized net performance revenues generated by our
structured credit fund and CCOF I, partially offset by realized net performance revenues generated by CSP II in 2023. We
realized net giveback obligations of $1.7 million and $5.9 million for CSP III during the years ended December 31, 2023 and
2022, respectively.
Realized Principal Investment Income. Realized principal investment income decreased $1.0 million for the year ended
December 31, 2023 as compared to 2022, primarily driven by lower realized principal investment income from our Europe
CLOs, partially offset by higher realized principal investment income from our direct lending strategy.
Fee Related Earnings
Fee Related Earnings decreased $0.1 million for the year ended December 31, 2023 as compared to 2022. The
following table provides the components of the change in Fee Related Earnings for the year ended December 31, 2023:
| Year Ended December 31, | |
|---|---|
| 2023 v. 2022 | |
| (Dollars in millions) | |
| Fee Related Earnings, December 31, 2022 | $224.5 |
| Increase in fee revenues | 48.7 |
| Increase in cash-based compensation and benefits | (40.3) |
| Increase in general, administrative and other indirect expenses | (9.1) |
| All other changes | 0.6 |
| Total decrease | (0.1) |
| Fee Related Earnings, December 31, 2023 | $224.4 |
141
Fee Revenues. Fee revenues increased $48.7 million for the year ended December 31, 2023 as compared to 2022, due
to the following:
| Year Ended December 31, | |
|---|---|
| 2023 v. 2022 | |
| (Dollars in millions) | |
| Higher fund management fees | $39.1 |
| Lower portfolio advisory and transaction fees, net and other | (19.6) |
| Higher fee related performance revenues | 29.2 |
| Total increase in fee revenues | $48.7 |
The increase in fund management fees for the year ended December 31, 2023 as compared to 2022 was primarily
driven by an increase of $42.0 million in our private credit and liquid credit strategies, partially offset by a decrease of $14.2
million in our insurance and real assets credit strategies. The increase in private credit was primarily driven by investment
activity in CCOF II, partially offset by the impact of investment realizations in CCOF I. The increase in liquid credit was
primarily driven by the impact of U.S. and Europe CLO issuances in 2022, as well as the full-year impact of the CBAM
transaction in March 2022. The decrease in our insurance and real estate credit strategies was primarily driven by investment
realizations in CEMOF II as well as the impact of changes in the rate and base under the strategic advisory services agreement
with Fortitude.
The increase in fee related performance revenues for the year ended December 31, 2023 as compared to 2022 was
primarily driven by higher fee related performance revenues from CTAC and our direct lending products. See “—Fee-earning
AUM” below for additional details regarding changes in the Fee-earning AUM for the segment during the year ended
December 31, 2023.
The decrease in portfolio advisory and transaction fees, net, and other fees for the year ended December 31, 2023 as
compared to 2022 were primarily driven by transaction fees in our insurance and real assets credit strategies in 2022. The
recognition of transaction fees and capital markets fees can be volatile as they are primarily generated by investment activity.
Cash-based compensation and benefits expense. Cash-based compensation and benefits expense increased $40.3
million for the year ended December 31, 2023 as compared to 2022, reflecting an increase in headcount as well as a $10.6
million increase in compensation associated with fee related performance revenues.
General, administrative and other indirect expenses. General, administrative and other indirect expenses increased
$9.1 million for the year ended December 31, 2023 as compared to 2022, primarily driven by higher costs incurred on behalf
certain funds while in fundraising as well as increased technology costs, partially offset by lower professional fees.
142
Fee-earning AUM
Fee-earning AUM is presented below for each period together with the components of change during each respective
period.
The table below breaks out Fee-earning AUM by its respective components at each period.
| As of December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| (Dollars in millions) | |||
| Global Credit | |||
| Components of Fee-earning AUM(1) | |||
| Fee-earning AUM based on capital commitments | $2,260 | $6,240 | |
| Fee-earning AUM based on invested capital | 16,388 | 13,446 | |
| Fee-earning AUM based on collateral balances, at par | 49,999 | 46,173 | |
| Fee-earning AUM based on net asset value | 2,130 | 2,008 | |
| Fee-earning AUM based on fair value and other(2) | 84,461 | 53,362 | |
| Total Fee-earning AUM | $155,238 | $121,229 | |
| Annualized Management Fee Rate(3) | 0.39% | 0.50% |
(1)For additional information concerning the components of Fee-earning AUM, see “—Key Financial Measures—Operating Metrics.”
(2)Includes the fair value of Fortitude’s general account assets covered by the strategic advisory services agreement and funds with fees
based on gross asset value.
(3)Represents Fund Management Fees divided by the average of the beginning of year and each quarter end’s Fee-earning AUM in the
reporting period.
The table below provides the period to period rollforward of Fee-earning AUM.
| Year Ended Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| (Dollars in millions) | |||
| Global Credit | |||
| Fee-earning AUM Rollforward | |||
| Balance, Beginning of Period | $121,229 | $51,718 | |
| Inflows(1) | 35,568 | 78,057 | |
| Outflows (including realizations)(2) | (4,705) | (6,845) | |
| Market Activity & Other(3) | 2,793 | (1,103) | |
| Foreign Exchange(4) | 353 | (598) | |
| Balance, End of Period | $155,238 | $121,229 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on
commitments were activated during the period, the fee-earning commitments invested in vehicles for which management fees are based
on invested capital, the fee-earning collateral balance of new CLO issuances, as well as gross subscriptions in our vehicles for which
management fees are based on net asset value. Inflows for the year ended December 31, 2023 include $26 billion of Fee-earning AUM
related to closed reinsurance transactions at Fortitude. Inflows for the year ended December 31, 2022 include $48 billion of Fee-earning
AUM associated with the strategic advisory services agreement with Fortitude that was effective April 1, 2022 and $14 billion of Fee-
earning AUM acquired in the CBAM transaction in March 2022. Inflows exclude fundraising amounts during the period for which fees
have not yet been activated, which are referenced as Pending Fee-earning AUM.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair
value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has
expired during the period, reductions for funds that are no longer calling for fees, gross redemptions in our open-ended funds, and runoff
of CLO collateral balances. Realizations for funds earning management fees based on commitments during the period do not affect Fee-
earning AUM.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in funds or vehicles based on the
lower of cost or fair value or net asset value, activity of funds with fees based on gross asset value, and changes in the fair value of
Fortitude’s general account assets covered by the strategic advisory services agreement.
143
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Fee-earning AUM was $155.2 billion at December 31, 2023, an increase of $34.0 billion, or 28%, compared to $121.2
billion at December 31, 2022. The increase was driven $35.6 billion of inflows primarily from $26 billion of closed reinsurance
transactions at Fortitude, investment activity in our opportunistic credit and credit strategic solutions funds, and the closing of
our five latest vintage U.S. CLOs. Also contributing to the increase was positive market activity of $2.8 billion primarily from
an increase in the fair value of Fortitude’s general account assets covered by the strategic advisory services agreement. This
increase was minimally offset by outflows of $4.7 billion primarily due to reductions for funds that are no longer calling for
management fees, realizations in funds with fees tied to invested capital, and runoff of our CLO collateral balances.
Distributions from carry funds still in the investment period do not impact Fee-earning AUM as these funds are based on
commitments and not invested capital.
Total AUM
The table below provides the period to period rollforward of Total AUM.
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| (Dollars in millions) | |||
| Global Credit | |||
| Total AUM Rollforward | |||
| Balance, Beginning of Period | $146,302 | $73,384 | |
| Inflows(1) | 41,975 | 78,277 | |
| Outflows (including realizations)(2) | (5,613) | (5,741) | |
| Market Activity & Other(3) | 4,789 | 991 | |
| Foreign Exchange(4) | 373 | (609) | |
| Balance, End of Period | $187,826 | $146,302 |
(1)Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects
translation at the average quarterly rate, while the separately reported Fundraising metric is translated at the spot rate for each individual
closing. Inflows for the year ended December 31, 2023 include $26 billion of AUM related to closed reinsurance transactions at
Fortitude. Inflows for the year ended December 31, 2022 include $48 billion of AUM associated with the strategic advisory services
agreement with Fortitude which was effective April 1, 2022, as well as $15 billion of AUM acquired in the CBAM transaction in March
2022.
(2)Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, and separately
managed accounts, gross redemptions in our open-ended funds, runoff of CLO collateral balances, and the expiration of available capital.
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds, related
co-investment vehicles, and separately managed accounts, as well as the impact of fees, expenses and non-investment income, change in
gross asset value for our business development companies, changes in the fair value of Fortitude’s general account assets covered by the
strategic advisory services agreement, and other changes in AUM.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Total AUM was $187.8 billion at December 31, 2023, an increase of $41.5 billion, or 28%, compared to $146.3 billion
at December 31, 2022. The increase was driven by $42.0 billion of inflows primarily from $26 billion of closed reinsurance
transactions at Fortitude as well as funds raised in our credit strategic solutions and opportunistic credit funds and the closing of
our five latest vintage U.S. CLOs Also driving the increase was $4.8 billion of positive market activity related to an increase in
the fair value of Fortitude’s general account assets covered by the strategic advisory services agreement and appreciation in our
opportunistic credit funds. The increase was minimally offset by outflows of $5.6 billion due to runoff of CLO and other
collateral balances, as well as distributions and the expiration of dry powder in our infrastructure credit and opportunistic credit
funds.
Fund Performance Metrics
Fund performance information for certain of our Global Credit funds is included throughout this discussion and
analysis to facilitate an understanding of our results of operations for the periods presented. The fund return information
144
reflected in this discussion and analysis is not indicative of the performance of The Carlyle Group Inc. and is also not
necessarily indicative of the future performance of any particular fund. An investment in The Carlyle Group Inc. is not an
investment in any of our funds. There can be no assurance that any of our funds or our other existing and future funds will
achieve similar returns. See Part I, Item 1A “Risk Factors—Risks Related to Our Business Operations—Risks Related to the
Assets We Manage—The historical returns attributable to our funds, including those presented in this report, should not be
considered as indicative of the future results of our funds or of our future results or of any returns expected on an investment in
our common stock.”
The following table reflects the performance of carry funds in our Global Credit business. These tables separately
present carry funds that, as of the periods presented, had at least $1.0 billion in capital commitments, cumulative equity invested
or total equity value. See Part I, Item 1 “Business—Our Global Investment Offerings” for a legend of the fund acronyms listed
below.
| (Dollars in millions) | TOTAL INVESTMENTS | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31, 2023 | ||||||||||
| Fund (Fee Initiation Date/Stepdown Date) (11) | Committed Capital (12) | Cumulative Invested Capital (1) | Percent Invested | RealizedValue (2) | Remaining Fair Value (3) | MOIC (4) | Gross IRR (5)(8) | Net IRR (6)(8) | Net Accrued Carry/(Giveback) (7) | |
| CCOF III (Feb 2023 / Jun 2028) | $2,273 | $896 | 39% | $14 | $949 | 1.1x | NM | NM | $1 | |
| CCOF II (Nov 2020 / Oct 2025) | $4,430 | $5,148 | 116% | $1,073 | $5,228 | 1.2x | 16% | 11% | $65 | |
| CCOF I (Nov 2017 / Sep 2022) | $2,373 | $3,471 | 146% | $3,005 | $1,740 | 1.4x | 17% | 12% | $27 | |
| CSP IV (Apr 2016 / Dec 2020) | $2,500 | $2,500 | 100% | $948 | $2,319 | 1.3x | 11% | 5% | $— | |
| CSP III (Dec 2011 / Aug 2015) | $703 | $703 | 100% | $931 | $31 | 1.4x | 18% | 8% | $— | |
| CEMOF II (Dec 2015 / Jun 2019) | $1,692 | $1,713 | 101% | $1,841 | $333 | 1.3x | 7% | 3% | $— | |
| SASOF III (Nov 2014 / n/a) | $833 | $991 | 119% | $1,197 | $63 | 1.3x | 18% | 10% | $5 | |
| All Other Active Funds & Vehicles (9) | $9,828 | n/a | $2,208 | $8,256 | 1.1x | 4% | 3% | $20 | ||
| Fully Realized Funds & Vehicles (10)(13) | $6,625 | n/a | $8,190 | $— | 1.2x | 9% | 3% | $— | ||
| TOTAL GLOBAL CREDIT CARRY FUNDS | $31,875 | n/a | $19,406 | $18,918 | 1.2x | 10% | 5% | $118 |
(1)Represents the original cost of investments since the inception of the fund. For CSP III and CSP IV, reflects amounts
net of investment level recallable proceeds which is adjusted to reflect recyclability of invested capital for the purpose
of calculating the fund MOIC.
(2)Represents all realized proceeds since inception of the fund.
(3)Represents remaining fair value, before management fees, expenses and carried interest, and may include remaining
escrow values for realized investments.
(4)Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried
interest, divided by cumulative invested capital.
(5)Gross Internal Rate of Return (“Gross IRR”) represents an annualized time-weighted return on Limited Partner invested
capital, based on contributions, distributions and unrealized fair value as of the reporting date, before the impact of
management fees, partnership expenses and carried interest. For fund vintages 2017 and after, Gross IRR includes the
impact of interest expense related to the funding of investments on fund lines of credit. Gross IRR is calculated based
on the timing of Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment
cash flows for the fund. Subtotal Gross IRR aggregations for multiple funds are calculated based on actual cash flow
dates for each fund and represent a theoretical time-weighted return for a Limited Partner who invested sequentially in
each fund.
(6)Net Internal Rate of Return (“Net IRR”) represents an annualized time-weighted return on Limited Partner invested
capital, based on contributions, distributions and unrealized fair value as of the reporting date, after the impact of all
management fees, partnership expenses and carried interest, including current accruals. Net IRR is calculated based on
the timing of Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash
flows for the fund. Fund level IRRs are based on aggregate Limited Partner cash flows, and this blended return may
differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues
with a blended Net IRR that is below the preferred return hurdle for that fund. Subtotal Net IRR aggregations for
multiple funds are calculated based on actual cash flow dates for each fund and represent a theoretical time-weighted
return for a Limited Partner who invested sequentially in each fund.
(7)Represents the net accrued performance revenue balance/(giveback obligation) as of the current quarter end.
(8)For funds marked “NM,” IRR may be positive or negative, but is not considered meaningful because of the limited time
since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is considered meaningful
but is negative as of reporting period end.
(9)Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and
stand-alone investments arranged by us: SASOF IV, SASOF V, CALF, and CICF.
145
(10)Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and
certain other stand-alone investments arranged by us: CSP I, CSP II, CEMOF I, CSC, CMP I, CMP II, SASOF II, and
CASCOF.
(11)The fund stepdown date represents the contractual stepdown date under the respective fund agreements for funds on
which the fee basis stepdown has not yet occurred. Funds without a listed Fee Initiation Date and Stepdown Date have
not yet initiated fees.
(12)All amounts shown represent total capital commitments as of December 31, 2023. Certain of our recent vintage funds
are currently in fundraising and total capital commitments are subject to change. Committed Capital for CEMOF II
reflects original committed capital of $2.8 billion, less $1.1 billion in commitments that were extinguished following a
Key Person Event. Committed capital for CCOF II excludes $150 million in capital committed by a CCOF II investor to
a side vehicle.
(13)Funds are included when all investments have been realized. There may be remaining fair value and net accrued carry
where there are outstanding escrow balances or undistributed proceeds.
Global Investment Solutions
The following table presents our results of operations for our Global Investment Solutions segment:
| Year Ended December 31, | Change | ||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | $ | % | ||||
| (Dollars in millions) | |||||||
| Segment Revenues | |||||||
| Fund level fee revenues | |||||||
| Fund management fees | $242.4 | $222.9 | $19.5 | 9% | |||
| Fee related performance revenues | 3.6 | — | 3.6 | N/A | |||
| Total fund level fee revenues | 246.0 | 222.9 | 23.1 | 10% | |||
| Realized performance revenues | 89.7 | 192.6 | (102.9) | (53)% | |||
| Realized principal investment income | 6.4 | 3.8 | 2.6 | 68% | |||
| Interest income | 5.9 | 2.6 | 3.3 | NM | |||
| Total revenues | 348.0 | 421.9 | (73.9) | (18)% | |||
| Segment Expenses | |||||||
| Compensation and benefits | |||||||
| Cash-based compensation and benefits | 123.6 | 111.7 | 11.9 | 11% | |||
| Realized performance revenues related compensation | 78.9 | 169.4 | (90.5) | (53)% | |||
| Total compensation and benefits | 202.5 | 281.1 | (78.6) | (28)% | |||
| General, administrative, and other indirect expenses | 47.8 | 36.8 | 11.0 | 30% | |||
| Depreciation and amortization expense | 4.4 | 5.1 | (0.7) | (14)% | |||
| Interest expense | 9.0 | 11.0 | (2.0) | (18)% | |||
| Total expenses | 263.7 | 334.0 | (70.3) | (21)% | |||
| (=) Distributable Earnings | $84.3 | $87.9 | $(3.6) | (4)% | |||
| (-) Realized Net Performance Revenues | 10.8 | 23.2 | (12.4) | (53)% | |||
| (-) Realized Principal Investment Income | 6.4 | 3.8 | 2.6 | 68% | |||
| (+) Net Interest | 3.1 | 8.4 | (5.3) | (63)% | |||
| (=) Fee Related Earnings | $70.2 | $69.3 | $0.9 | 1% |
146
Distributable Earnings
Distributable Earnings decreased $3.6 million for the year ended December 31, 2023 as compared to 2022. The
following table provides the components of the changes in Distributable Earnings for the year ended December 31, 2023:
| Year Ended December 31, | |
|---|---|
| 2023 v. 2022 | |
| (Dollars in millions) | |
| Distributable Earnings, December 31, 2022 | $87.9 |
| Increase in fee related earnings | 0.9 |
| Decrease in realized net performance revenues | (12.4) |
| Increase in realized principal investment income | 2.6 |
| Decrease in net interest | 5.3 |
| Total decrease | (3.6) |
| Distributable Earnings, December 31, 2023 | $84.3 |
Realized Net Performance Revenues. Global Investment Solutions had realized performance revenues of $89.7 million
and $192.6 million for the years ended December 31, 2023 and 2022, respectively. However, most of these realizations are
from AlpInvest fund vehicles in which we generally do not retain any carried interest; therefore, our net realized performance
revenues were $10.8 million and $23.2 million for the years ended December 31, 2023 and 2022, respectively.
Realized Principal Investment Income. Realized principal investment income increased $2.6 million for the year ended
December 31, 2023 as compared to 2022, primarily due to higher realized gains on investments in our secondary funds.
Fee Related Earnings
Fee Related Earnings increased $0.9 million for the year ended December 31, 2023 as compared to 2022. The
following table provides the components of the changes in Fee Related Earnings for the year ended December 31, 2023:
| Year Ended December 31, | |
|---|---|
| 2023 v. 2022 | |
| (Dollars in millions) | |
| Fee Related Earnings, December 31, 2022 | $69.3 |
| Increase in fee revenues | 23.1 |
| Increase in cash-based compensation | (11.9) |
| Increase in general, administrative and other indirect expenses | (11.0) |
| All other changes | 0.7 |
| Total increase | 0.9 |
| Fee Related Earnings, December 31, 2023 | $70.2 |
Fee Revenues. Total fee revenues increased $23.1 million for the year ended December 31, 2023 as compared to 2022,
primarily due to the activation of fees in our secondaries and co-investment strategies during 2023, net investment activity in
funds that charge fees on invested capital, and fee related performance revenues from CAPM, a newly-launched closed-end
tender offer fund.
Cash-based compensation and benefits expense. Cash-based compensation and benefits expense increased $11.9
million for the year ended December 31, 2023 as compared to 2022, including an increase in compensation associated with fee
related performance revenues.
General, administrative and other indirect expenses. General, administrative and other indirect expenses increased
$11.0 million for the year ended December 31, 2023 as compared to 2022, primarily due to higher external costs associated
with fundraising activities.
147
Fee-earning AUM
Fee-earning AUM is presented below for each period together with the components of change during each respective
period.
The table below breaks out Fee-earning AUM by its respective components during the period.
| As of December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| (Dollars in millions) | |||
| Global Investment Solutions | |||
| Components of Fee-earning AUM(1) | |||
| Fee-earning AUM based on capital commitments | $17,488 | $19,590 | |
| Fee-earning AUM based on invested capital(2) | 8,459 | 4,985 | |
| Fee-earning AUM based on net asset value | 10,530 | 3,783 | |
| Fee-earning AUM based on lower of cost or fair market value | 9,052 | 9,189 | |
| Total Fee-earning AUM | $45,529 | $37,547 | |
| Annualized Management Fee Rate(3) | 0.60% | 0.60% |
(1)For additional information concerning the components of Fee-earning AUM, see “—Key Financial Measures—Operating Metrics.”
(2)Includes amounts committed to or reserved for certain AlpInvest funds.
(3)Represents Fund Management Fees divided by the average of the beginning of year and each quarter end’s Fee-earning AUM in the
reporting period.
The table below provides the period to period rollforward of Fee-earning AUM.
| Year Ended Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| (Dollars in millions) | |||
| Global Investment Solutions | |||
| Fee-earning AUM Rollforward | |||
| Balance, Beginning of Period | $37,547 | $37,449 | |
| Inflows(1) | 13,100 | 4,494 | |
| Outflows (including realizations)(2) | (5,707) | (3,280) | |
| Market Activity & Other(3) | 493 | 537 | |
| Foreign Exchange(4) | 96 | (1,653) | |
| Balance, End of Period | $45,529 | $37,547 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on
commitments were activated during the period and the fee-earning commitments invested in vehicles for which management fees are
based on invested capital. Inflows exclude fundraising amounts during the period for which fees have not yet been activated, which are
referenced as Pending Fee-earning AUM.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair
value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has
expired during the period, and reductions for funds that are no longer calling for fees. Distributions for funds earning management fees
based on commitments during the period do not affect Fee-earning AUM.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower
of cost or fair value and net asset value. During the years ended December 31, 2023 and December 31, 2022, this included the negative
and positive impacts, respectively, of foreign exchange resulting from the translation of our USD investments within our EUR-
denominated AlpInvest funds.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Fee-earning AUM was $45.5 billion at December 31, 2023, an increase of $8.0 billion, or 21%, compared to $37.5
billion at December 31, 2022. Driving the increase were inflows of $13.1 billion primarily attributable to fundraising,
148
specifically in ASF VIII and ACF IX, and capital deployed in our funds which charge fees based on invested capital, as well as
market appreciation of $0.5 billion. This was partially offset by outflows of $5.7 billion primarily attributable to distributions
and step-downs in fee bases. Distributions from funds still in the commitment or weighted-average investment period do not
impact Fee-earning AUM as these funds are based on commitments and not invested capital.
Total AUM
The table below provides the period to period rollforward of Total AUM.
| Year Ended Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| (Dollars in millions) | |||
| Global Investment Solutions | |||
| Total AUM Rollforward | |||
| Balance, Beginning of Period | $63,291 | $65,456 | |
| Inflows(1) | 12,732 | 4,156 | |
| Outflows (including realizations)(2) | (5,892) | (7,838) | |
| Market Activity & Other(3) | 5,701 | 4,564 | |
| Foreign Exchange(4) | 1,028 | (3,047) | |
| Balance, End of Period | $76,860 | $63,291 |
(1)Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects
translation at the average quarterly rate, while the separately reported Fundraising metric is translated at the spot rate for each individual
closing.
(2)Outflows includes distributions in our carry funds, related co-investment vehicles and separately managed accounts, as well as the
expiration of available capital.
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds, related
co-investment vehicles and separately managed accounts, the net impact of fees, expenses and non-investment income, as well as other
changes in AUM.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated
funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the
period end.
Total AUM was $76.9 billion as of December 31, 2023, an increase of $13.6 billion, or 21%, compared to $63.3
billion as of December 31, 2022. Driving the increase were $12.7 billion of inflows from fundraising, particularly in ASF VIII
and ACF IX, market appreciation of $5.7 billion reflecting 10% appreciation for the year, and $1.0 billion of positive foreign
exchange activity. The increase was partially offset by $5.9 billion of outflows due to distributions in our AlpInvest funds.
Fund Performance Metrics
Fund performance information for our Global Investment Solutions funds that have at least $1.0 billion in capital
commitments, cumulative equity invested or total value as of December 31, 2023, which we refer to as our “significant funds”
is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods
presented. We also present fund performance information for portfolios of investments held by separately managed accounts,
generally aggregated either as invested alongside the relevant commingled fund or over a specified time period.The fund return
information reflected in this discussion and analysis is not indicative of the performance of The Carlyle Group Inc. and is also
not necessarily indicative of the future performance of any particular fund. An investment in The Carlyle Group Inc. is not an
investment in any of our funds. There can be no assurance that any of our funds or our other existing and future funds will
achieve similar returns. See Part I, Item 1A “Risk Factors—Risks Related to Our Business Operations—Risks Related to the
Assets We Manage—The historical returns attributable to our funds, including those presented in this report, should not be
considered as indicative of the future results of our funds or of our future results or of any returns expected on an investment in
our common stock.”
149
The following tables reflect the performance of our significant funds in our Global Investment Solutions business.
| TOTAL INVESTMENTS | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31, 2023 | |||||||||||
| Global Investment Solutions (1)(8) | Vintage Year | Fund Size | CumulativeInvestedCapital (2)(3) | Realized Value (3) | Remaining Fair Value (3) | Total FairValue (3)(4) | MOIC (5) | GrossIRR (6)(10) | NetIRR (7)(10) | Net Accrued Carry/(Giveback) (12) | |
| (Reported in Local Currency, in Millions) | |||||||||||
| Secondaries and Portfolio Finance | ASF VIII | 2023 | $5,546 | $792 | $13 | $1,065 | $1,078 | 1.4x | NM | NM | $12 |
| ASF VII | 2020 | $6,769 | $5,160 | $939 | $6,096 | $7,035 | 1.4x | 25% | 19% | $76 | |
| ASF VII - SMAs | 2020 | €2,016 | €1,539 | €340 | €1,844 | €2,184 | 1.4x | 25% | 21% | $29 | |
| ASF VI | 2017 | $3,333 | $3,147 | $2,885 | $1,983 | $4,868 | 1.5x | 17% | 14% | $57 | |
| ASF VI - SMAs | 2017 | €2,817 | €2,671 | €2,052 | €2,208 | €4,260 | 1.6x | 16% | 14% | $45 | |
| ASF V | 2012 | $756 | $658 | $998 | $198 | $1,195 | 1.8x | 18% | 15% | $8 | |
| ASF V - SMAs | 2012 | €3,916 | €4,063 | €6,787 | €809 | €7,596 | 1.9x | 21% | 20% | $15 | |
| SMAs 2009-2011 | 2010 | €1,859 | €2,000 | €3,404 | €53 | €3,457 | 1.7x | 19% | 18% | $— | |
| All Other Active Funds & Vehicles (9) | Various | $1,244 | $516 | $1,162 | $1,678 | 1.3x | 23% | 21% | $15 | ||
| Fully Realized Funds & Vehicles | Various | €4,240 | €6,955 | €35 | €6,990 | 1.6x | 19% | 18% | $— | ||
| Co-Investments | ACF IX | 2023 | $2,327 | $269 | $— | $268 | $268 | 1.0x | NM | NM | $— |
| ACF VIII | 2021 | $3,614 | $3,043 | $37 | $3,598 | $3,635 | 1.2x | 12% | 9% | $17 | |
| ACF VIII - SMAs | 2021 | $1,069 | $796 | $20 | $942 | $962 | 1.2x | 13% | 11% | $5 | |
| ACF VII | 2017 | $1,688 | $1,633 | $764 | $2,365 | $3,129 | 1.9x | 18% | 15% | $54 | |
| ACF VII - SMAs | 2017 | €1,452 | €1,415 | €548 | €1,966 | €2,515 | 1.8x | 17% | 15% | $43 | |
| SMAs 2014-2016 | 2014 | €1,274 | €1,114 | €2,135 | €789 | €2,925 | 2.6x | 25% | 23% | $14 | |
| SMAs 2012-2013 | 2012 | €1,124 | €1,061 | €2,724 | €293 | €3,018 | 2.8x | 28% | 26% | $2 | |
| SMAs 2009-2010 | 2010 | €1,475 | €1,377 | €3,483 | €572 | €4,056 | 2.9x | 23% | 22% | $— | |
| Strategic SMAs | Various | $3,528 | $1,028 | $4,834 | $5,861 | 1.7x | 20% | 18% | $58 | ||
| All Other Active Funds & Vehicles (9) | Various | €442 | €583 | €105 | €687 | 1.6x | 16% | 14% | $2 | ||
| Fully Realized Funds & Vehicles | Various | €5,710 | €9,834 | €1 | €9,835 | 1.7x | 14% | 13% | $— | ||
| Primary Investments | SMAs 2021-2023 | 2021 | €4,349 | €631 | €12 | €696 | €708 | 1.1x | NM | NM | $— |
| SMAs 2018-2020 | 2018 | $3,101 | $1,999 | $275 | $2,454 | $2,729 | 1.4x | 17% | 16% | $1 | |
| SMAs 2015-2017 | 2015 | €2,501 | €2,411 | €2,074 | €2,588 | €4,662 | 1.9x | 22% | 21% | $10 | |
| SMAs 2012-2014 | 2012 | €5,080 | €5,869 | €8,386 | €4,548 | €12,934 | 2.2x | 19% | 18% | $16 | |
| SMAs 2009-2011 | 2009 | €4,877 | €5,709 | €9,817 | €2,530 | €12,347 | 2.2x | 17% | 17% | $1 | |
| SMAs 2006-2008 | 2005 | €11,500 | €13,384 | €21,730 | €1,512 | €23,242 | 1.7x | 10% | 10% | $— | |
| SMAs 2003-2005 | 2003 | €4,628 | €5,063 | €7,988 | €202 | €8,190 | 1.6x | 10% | 9% | $— | |
| All Other Active Funds & Vehicles (9) | Various | €1,816 | €1,740 | €323 | €2,063 | 1.1x | 3% | 2% | $— | ||
| Fully Realized Funds & Vehicles | Various | €4,942 | €8,042 | €40 | €8,082 | 1.6x | 12% | 11% | $— | ||
| TOTAL GLOBAL INVESTMENT SOLUTIONS (USD) (11) | $94,695 | $116,606 | $48,328 | $164,934 | 1.7x | 14% | 13% | $481 |
(1)Includes private equity and mezzanine primary fund investments, secondary fund investments and co-investments
originated by AlpInvest. Excluded from the performance information shown are: (a) investments that were not
originated by AlpInvest (i.e., AlpInvest did not make the original investment decision or recommendation); (b) Direct
Investments, which was spun off from AlpInvest in 2005; (c) Carlyle AlpInvest Private Markets Fund; and (d) LP co-
investment vehicles managed by AlpInvest. As of December 31, 2023, these excluded portfolios amounted to
approximately $4.9 billion of AUM in the aggregate.
(2)Represents the original cost of investments since inception of the fund.
(3)To exclude the impact of FX, all foreign currency cash flows have been converted to the currency representing a
majority of the capital committed to the relevant fund at the reporting period spot rate.
(4)Represents all realized proceeds combined with remaining fair value, before management fees, expenses and carried
interest.
(5)Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried
interest, divided by cumulative invested capital.
(6)Gross Internal Rate of Return (“Gross IRR”) represents the annualized IRR for the period indicated on Limited Partner
invested capital based on investment contributions, distributions and unrealized value of the underlying investments,
before management fees, expenses and carried interest at the AlpInvest level.
(7)Net Internal Rate of Return (“Net IRR”) represents the annualized IRR for the period indicated on Limited Partner
invested capital based on investment contributions, distributions and unrealized value of the underlying investments,
after management fees, expenses and carried interest. Fund level IRRs are based on aggregate Limited Partner cash
150
flows, and this blended return may differ from that of individual Limited Partners. As a result, certain funds may
generate accrued performance revenues with a blended Net IRR that is below the preferred return hurdle for that fund.
(8)“ASF” stands for AlpInvest Secondaries Fund, “ACF” stands forAlpInvest Co-Investment Fund, and “SMAs” are
Separately Managed Accounts. “ASF - SMAs” and “ACF - SMAs” reflect the aggregated portfolios of investments
held by SMAs within the relevant strategy, which invest alongside the relevant ASF or ACF (as applicable). Strategic
SMAs reflect the aggregated portfolios of co-investments made by SMAs sourced from the SMA investor’s own
private equity fund investment portfolio. Other SMAs reflect the aggregated portfolios of investments within the
relevant strategy that began making investments in the corresponding time periods. Co-Investments SMAs 2014-2016
does not include two SMAs that started in 2016 but invested a substantial majority alongside ACF VII. These two
SMAs have instead been grouped with ACF VII - SMAs. An SMA may pursue multiple investment strategies and
make commitments over multiple years.
(9)Includes AlpInvest Atom Fund, all mezzanine investment portfolios, all ‘clean technology’ private equity investment
portfolios, all strategic portfolio finance portfolios, ASF VIII - SMAs, ACF IX - SMAs, and any state-focused
investment mandate portfolios.
(10)For funds marked “NM,” IRR may be positive or negative, but is not considered meaningful because of the limited
time since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is considered
meaningful but is negative as of reporting period end.
(11)For purposes of aggregation, funds that report in foreign currency have been converted to U.S. dollars at the reporting
period spot rate.
(12)Represents the net accrued performance revenue balance/(giveback obligation) as of the current quarter end. Total Net
Accrued Carry excludes $2 million of net accrued carry as of December 31, 2023, which was retained as part of the
sale of MRE on April 1, 2021.
Liquidity and Capital Resources
Historical Liquidity and Capital Resources
We have historically required limited capital resources to support the working capital and operating needs of our
business. Our management fees have largely covered our operating costs and all realized performance allocations, after
covering the related compensation, are available for distribution to stockholders. Approximately 95% – 97% of all capital
commitments to our funds are provided by our fund investors, with the remaining amount typically funded by Carlyle, our
senior Carlyle professionals, advisors and other professionals. We may elect to invest additional amounts in funds focused on
new investment areas.
Our Sources of Liquidity
We have multiple sources of liquidity to meet our capital needs, including cash on hand, annual cash flows,
accumulated earnings and funds from our senior revolving credit facility, which has $1.0 billion of available capacity as of
December 31, 2023. We believe these sources will be sufficient to fund our capital needs for at least the next twelve months.
We believe we will meet longer-term expected future cash requirements and obligations through a combination of existing cash
and cash equivalent balances, cash flow from operations, accumulated earnings, and amounts available for borrowing from our
senior revolving credit facility or other financings.
Cash and Cash Equivalents. Cash and cash equivalents were approximately $1.4 billion at December 31, 2023.
However, a portion of this cash is allocated for specific business purposes, including, but not limited to: (i) performance
allocations and incentive fee related cash that has been received but not yet distributed as performance allocations and incentive
fee related compensation and amounts owed to non-controlling interests; (ii) proceeds received from realized investments that
are allocable to non-controlling interests; and (iii) regulatory capital.
After deducting cash amounts allocated to the specific requirements mentioned above, the remaining cash, cash
equivalents is approximately $1.3 billion as of December 31, 2023. This remaining amount will be used towards our primary
liquidity needs, as outlined in the next section. This amount does not take into consideration ordinary course of business
payables and reserves for specific business purposes.
Senior Revolving Credit Facility. The capacity under the revolving credit facility is $1.0 billion and the facility is
scheduled to mature on April 29, 2027. The Company’s borrowing capacity is subject to the ability of the financial institutions
in the banking syndicate to fulfill their respective obligations under the revolving credit facility. Principal amounts outstanding
under the amended and restated revolving credit facility accrue interest, at the option of the borrowers, either (a) at an alternate
base rate plus an applicable margin not to exceed 0.50% per annum, or (b) at SOFR (or similar benchmark rate for non-U.S.
151
dollar borrowings) plus a 0.10% adjustment and an applicable margin not to exceed 1.50% per annum (6.45% at December 31,
2023). As of December 31, 2023, there were no amounts outstanding under the senior revolving credit facility.
The senior revolving credit facility is unsecured. We are required to maintain management fee earning assets (as
defined in the amended and restated senior revolving credit facility) of at least $126.6 billion and a total leverage ratio of less
than 4.0 to 1.0, in each case, tested on a quarterly basis. Non-compliance with any of the financial or non-financial covenants
without cure or waiver would constitute an event of default under the senior revolving credit facility. An event of default
resulting from a breach of certain financial or non-financial covenants may result, at the option of the lenders, in an acceleration
of the principal and interest outstanding, and a termination of the senior revolving credit facility. The senior credit facility also
contains other customary events of default, including defaults based on events of bankruptcy and insolvency, nonpayment of
principal, interest or fees when due, breach of specified covenants, change in control and material inaccuracy of representations
and warranties.
Global Credit Revolving Credit Facility. Certain subsidiaries of the Company are parties to a revolving line of credit,
primarily intended to support certain lending activities within the Global Credit segment. In August 2023, certain subsidiaries
of the Company entered into an amendment to the Global Credit Revolving Credit Facility to increase the capacity of the
existing revolving line of credit from $250 million to $300 million (the “2027 Tranche Revolving Loans”) and extend the
maturity date to occur in September 2027. This amendment also provides for a new tranche of revolving loans with a capacity
of $200 million maturing in August 2024 (the “2024 Tranche Revolving Loans,” together with the 2027 Tranche Revolving
Loans, the “Global Credit Revolving Credit Facility”). The Company’s borrowing capacity is subject to the ability of the
financial institutions in the banking syndicate to fulfill their respective obligations under the Global Credit Revolving Credit
Facility. Principal amounts outstanding accrue interest at applicable SOFR or Eurocurrency rates plus an applicable margin of
2.00% or an alternate base rate plus an applicable margin of 1.00%. The Company made no borrowings under the Global Credit
Revolving Credit Facility during the year ended December 31, 2023 and there was no balance outstanding as of December 31,
2023.
CLO Borrowings. For certain of our CLOs, the Company finances a portion of its investment in the CLOs through the
proceeds received from term loans and other financing arrangements with financial institutions or other financing arrangements.
The Company’s CLO borrowings were $431.7 million and $421.7 million at December 31, 2023 and 2022, respectively. The
CLO borrowings are secured by the Company’s investments in the respective CLO, have a general unsecured interest in the
Carlyle entity that manages the CLO, and generally do not have recourse to any other Carlyle entity. As of December 31, 2023,
$408.8 million of these borrowings are secured by investments attributable to The Carlyle Group Inc. See Note 7 of our
financial statements for more information on our CLO borrowings.
Senior Notes. Certain indirect finance subsidiaries of the Company have issued senior notes, on which interest is
payable semi-annually, as discussed below. The senior notes are unsecured and unsubordinated obligations of the respective
subsidiary and are fully and unconditionally guaranteed, jointly and severally, by the Company and each of the Carlyle
Holdings partnerships. The indentures governing each of the senior notes contain customary covenants that, among other
things, limit the issuers’ and the guarantors’ ability, subject to certain exceptions, to incur indebtedness secured by liens on
voting stock or profit participating equity interests of their subsidiaries or merge, consolidate or sell, transfer or lease assets.
The notes also contain customary events of default. All or a portion of the notes may be redeemed at our option, in whole or in
part, at any time and from time to time, prior to their stated maturity, at the make-whole redemption price set forth in the notes.
If a change of control repurchase event occurs, the notes are subject to repurchase at the repurchase price as set forth in the
notes.
3.500% Senior Notes. In September 2019, Carlyle Finance Subsidiary L.L.C. issued $425.0 million of 3.500% senior
notes due September 19, 2029 at 99.841% of par.
5.625% Senior Notes. In March 2013, Carlyle Holdings II Finance L.L.C. issued $400.0 million of 5.625% senior
notes due March 30, 2043 at 99.583% of par. In March 2014, an additional $200.0 million of these notes were issued at
104.315% of par and are treated as a single class with the already outstanding $400.0 million aggregate principal amount of
these notes.
5.650% Senior Notes. In September 2018, Carlyle Finance L.L.C. issued $350.0 million of 5.650% senior notes due
September 15, 2048 at 99.914% of par.
Subordinated Notes. In May and June 2021, Carlyle Finance L.L.C. issued $500.0 million aggregate principal amount
of 4.625% subordinated notes due May 15, 2061. The subordinated notes are unsecured and subordinated obligations of the
issuer and are fully and unconditionally guaranteed, jointly and severally, on a subordinated basis, by the Company, each of the
Carlyle Holdings partnerships, and CG Subsidiary Holdings L.L.C., an indirect subsidiary of the Company. The indentures
152
governing the subordinated notes contain customary covenants that, among other things, limit the issuers’ and the guarantors’
ability, subject to certain exceptions, to incur indebtedness ranking on a parity with the subordinated notes or indebtedness
ranking junior to the subordinated notes secured by liens on voting stock or profit participating equity interests of their
subsidiaries or merge, consolidate or sell, transfer or lease all or substantially all of their assets. The subordinated notes also
contain customary events of default. All or a portion of the notes may be redeemed at our option, in whole or in part, at any
time and from time to time on or after June 15, 2026, prior to their stated maturity, at a redemption price equal to their principal
amount plus any accrued and unpaid interest to, but excluding, the date of redemption. If interest due on the Subordinated Notes
is deemed to no longer be deductible in the U.S., a “Tax Redemption Event,” the subordinated notes may be redeemed, in
whole, but not in part, within 120 days of the occurrence of such event at a redemption price equal to their principal amount
plus accrued and unpaid interest to, but excluding, the date of redemption. In addition, the subordinated notes may be redeemed,
in whole, but not in part, at any time prior to May 15, 2026, within 90 days of the rating agencies determining that the
Subordinated Notes should no longer receive partial equity treatment pursuant to the rating agency’s criteria, a “rating agency
event,” at a redemption price equal to 102% of their principal amount plus any accrued and unpaid interest to, but excluding,
the date of redemption.
Obligations of CLOs. Loans payable of the Consolidated Funds primarily comprise amounts due to holders of debt
securities issued by the CLOs. We are not liable for any loans payable of the CLOs. Loans payable of the CLOs are
collateralized by the assets held by the CLOs and the assets of one CLO may not be used to satisfy the liabilities of another.
This collateral consists of cash and cash equivalents, corporate loans, corporate bonds and other securities.
Realized Performance Allocation Revenues. Another source of liquidity we may use to meet our capital needs is the
realized performance allocation revenues generated by our investment funds. Performance allocations are generally realized
when an underlying investment is profitably disposed of and the fund’s cumulative returns are in excess of the preferred return.
For certain funds, performance allocations are realized once all invested capital and expenses have been returned to the fund’s
investors and the fund’s cumulative returns are in excess of the preferred return. Incentive fees earned on our CLO vehicles
generally are paid upon the dissolution of such vehicles.
Our accrued performance allocations by segment as of December 31, 2023, gross and net of accrued giveback
obligations, are set forth below:
| AccruedPerformanceAllocations | AccruedGivebackObligation | Net AccruedPerformanceRevenues | |||
|---|---|---|---|---|---|
| (Dollars in millions) | |||||
| Global Private Equity | $4,310.7 | $(18.4) | $4,292.3 | ||
| Global Credit | 323.4 | (25.6) | 297.8 | ||
| Global Investment Solutions | 1,535.8 | — | 1,535.8 | ||
| Total | $6,169.9 | $(44.0) | $6,125.9 | ||
| Plus: Accrued performance allocations from NGP Carry Funds | 484.4 | ||||
| Less: Net accrued performance allocations presented as fee related performance revenues | (5.2) | ||||
| Less: Accrued performance allocation-related compensation | (4,255.8) | ||||
| Plus: Receivable for giveback obligations from current and former employees | 11.5 | ||||
| Less: Deferred taxes on certain foreign accrued performance allocations | (27.1) | ||||
| Less/Plus: Net accrued performance allocations/giveback obligations attributable to non-controlling interests in consolidated entities | 7.4 | ||||
| Plus: Net accrued performance allocations attributable to Consolidated Funds, eliminated in consolidation | 9.1 | ||||
| Net accrued performance revenues before timing differences | 2,350.2 | ||||
| Less/Plus: Timing differences between the period when accrued performance allocations/giveback obligations are realized and the period they are collected/distributed | 28.6 | ||||
| Net accrued performance revenues attributable to The Carlyle Group Inc. | $2,378.8 |
153
The net accrued performance revenues attributable to The Carlyle Group Inc., excluding realized amounts, related to
our carry funds and our other vehicles as of December 31, 2023, as well as the carry fund appreciation (depreciation), is set
forth below by segment (Dollars in millions):
| Carry Fund Appreciation/(Depreciation)(1) | Net AccruedPerformance Revenues | |||||||
|---|---|---|---|---|---|---|---|---|
| FY 2021 | FY 2022 | FY 2023 | ||||||
| Overall Carry Fund Appreciation/(Depreciation) | 41% | 11% | 7% | |||||
| Global Private Equity(2) | $1,777.5 | |||||||
| Corporate Private Equity | 41% | 6% | 5% | 1,168.5 | ||||
| Real Estate | 39% | 16% | (1)% | 158.4 | ||||
| Infrastructure & Natural Resources | 34% | 48% | 8% | 451.6 | ||||
| Global Credit Carry Funds | 22% | 3% | 12% | 117.9 | ||||
| Global Investment Solutions Carry Funds | 48% | 6% | 10% | 483.4 | ||||
| Net Accrued Performance Revenues | $2,378.8 |
(1) Appreciation/(Depreciation) represents unrealized gain/(loss) for the period on a total return basis before fees and expenses. The percentage of return is
calculated as: ending remaining investment fair market value plus net investment outflow (sales proceeds minus net purchases) minus beginning remaining
investment fair market value divided by beginning remaining investment fair market value. Amounts are fund only, and do not include coinvestments.
(2) Includes $1.0 million of net accrued clawback from our Legacy Energy funds.
Realized Principal Investment Income. Another source of liquidity we may use to meet our capital needs is the realized
principal investment income generated by our equity method investments and other principal investments. Principal investment
income is realized when we redeem all or a portion of our investment or when we receive or are due cash income, such as
dividends or distributions. Certain of the investments attributable to The Carlyle Group Inc. (excluding certain general partner
interests, certain strategic investments, and investments in certain CLOs) may be sold at our discretion as a source of liquidity.
Investments as of December 31, 2023 consist of the following:
| Investments in Carlyle Funds | Investments in NGP(1) | Total | |||
|---|---|---|---|---|---|
| (Dollars in millions) | |||||
| Investments, excluding performance allocations | $2,930.7 | $854.7 | $3,785.4 | ||
| Less: Amounts attributable to non-controlling interests in consolidated entities | (173.9) | — | (173.9) | ||
| Plus: Investments in Consolidated Funds, eliminated in consolidation | 140.1 | — | 140.1 | ||
| Less: Strategic equity method investments in NGP Management | — | (370.3) | (370.3) | ||
| Less: Investment in NGP general partners - accrued performance allocations | — | (484.4) | (484.4) | ||
| Total investments attributable to The Carlyle Group Inc. | $2,896.9 | $— | $2,896.9 |
(1) See Note 5 to the consolidated financial statements.
Our investments as of December 31, 2023 can be further attributed as follows (Dollars in millions):
| Investments in Carlyle Funds, excluding CLOs: | |
|---|---|
| Global Private Equity funds(1) | $892.1 |
| Global Credit funds(2) | 1,069.7 |
| Global Investment Solutions funds | 240.8 |
| Total investments in Carlyle Funds, excluding CLOs | 2,202.6 |
| Investments in CLOs | 559.2 |
| Other investments | 135.1 |
| Total investments attributable to The Carlyle Group Inc. | 2,896.9 |
| CLO loans and other borrowings collateralized by investments attributable to The Carlyle Group Inc.(3) | (408.8) |
| Total investments attributable to The Carlyle Group Inc., net of CLO loans and other borrowings | $2,488.1 |
(1) Excludes our strategic equity method investment in NGP Management and investments in NGP general partners - accrued performance allocations.
154
(2) Includes the Company’s indirect investment in Fortitude through Carlyle FRL, a Carlyle-affiliated investment fund, as discussed in Note 5 to the
consolidated financial statements. This investment has a carrying value of $595.4 million as of December 31, 2023.
(3) Of the $431.7 million in total CLO borrowings as of December 31, 2023 and as disclosed in Note 7 to the consolidated financial statements, $408.8 million
are collateralized by investments attributable to The Carlyle Group Inc. The remaining $22.9 million in total CLO borrowings are collateralized by
investments attributable to non-controlling interests.
Our Liquidity Needs
We generally use our working capital and cash flows to invest in growth initiatives, service our debt, fund the working
capital needs of our business and investment funds and return capital to our common stockholders in the form of dividends or
stock repurchases.
In the future, we expect that our primary liquidity needs will be to:
•provide capital to facilitate the growth of our existing business lines;
•provide capital to facilitate our expansion into new, complementary business lines, including acquisitions;
•pay operating expenses, including compensation and compliance costs and other obligations as they arise;
•fund costs of litigation and contingencies, including related legal costs;
•fund the capital investments of Carlyle in our funds;
•fund capital expenditures;
•repay borrowings and related interest costs and expenses;
•pay earn-outs and contingent cash consideration associated with our acquisitions and strategic investments;
•pay income taxes, including corporate income taxes;
•pay dividends to our common stockholders in accordance with our dividend policy;
•make installment payments under the deferred obligation to former holders of Carlyle Holdings partnership units,
which were exchanged in the Conversion;
•repurchase our common stock and pay any associated taxes, and;
•settle tax withholding obligations in connection with net share settlements of equity-based awards.
Common Stockholder Dividends. Under our dividend policy for our common stock, our intention is to pay dividends to
holders of our common stock in an amount of $0.35 per common share on a quarterly basis ($1.40 annually), commencing with
the first quarter 2023 dividend paid in May 2023. Prior to the first quarter 2023 dividend, we paid dividends to holders of our
common stock in an amount of $0.325 per share of common stock ($1.30 annually). For U.S. federal income tax purposes, any
dividends we pay generally will be treated as qualified dividend income (generally taxable to U.S. individual stockholders at
capital gain rates) paid by a domestic corporation to the extent paid out of our current or accumulated earnings and profits, as
determined for U.S. federal income tax purposes, with any excess dividends treated as return of capital to the extent of the
stockholder’s basis. The declaration and payment of dividends to holders of our common stock will be at the sole discretion of
our Board of Directors and in compliance with applicable law, and our dividend policy may be changed at any time.
With respect to dividend year 2023, the Board of Directors declared a dividend to common stockholders totaling
approximately $506.0 million, or $1.40 per share, consisting of the following:
| Common Stock Dividends - Dividend Year 2023 | ||||
|---|---|---|---|---|
| Quarter | Dividend per Common Share | Dividend to Common Stockholders | Record Date | Payment Date |
| (Dollars in millions, except per share data) | ||||
| Q1 2023 | $0.35 | $126.7 | May 16, 2023 | May 23, 2023 |
| Q2 2023 | 0.35 | 126.3 | August 15, 2023 | August 23, 2023 |
| Q3 2023 | 0.35 | 126.3 | November 21, 2023 | November 29, 2023 |
| Q4 2023 | 0.35 | 126.7 | February 23, 2024 | March 1, 2024 |
| Total | $1.40 | $506.0 |
155
With respect to dividend year 2022, the Board of Directors declared cumulative dividends to common stockholders
totaling approximately $472.5 million to common stockholders, consisting of the following:
| Common Stock Dividends - Dividend Year 2022 | ||||
|---|---|---|---|---|
| Quarter | Dividend per Common Share | Dividend to Common Stockholders | Record Date | Payment Date |
| (Dollars in millions, except per share data) | ||||
| Q1 2022 | $0.325 | $117.6 | May 10, 2022 | May 17, 2022 |
| Q2 2022 | 0.325 | 118.3 | August 9, 2022 | August 16, 2022 |
| Q3 2022 | 0.325 | 118.2 | November 18, 2022 | November 25, 2022 |
| Q4 2022 | 0.325 | 118.4 | February 22, 2023 | March 1, 2023 |
| Total | $1.30 | $472.5 |
Dividends to common stockholders paid during the year ended December 31, 2023 totaled $497.7 million, including
the amount paid in March 2023 of $0.325 per common share in respect of the fourth quarter of 2022. Dividends to common
stockholders paid during the year ended December 31, 2022 totaled $443.6 million, including the amount paid in February 2022
of $0.25 per common share in respect of the fourth quarter of 2021.
Fund Commitments. Generally, Carlyle commits to fund approximately 0.75% of the capital commitments to our
future carry funds, although we may elect to invest additional amounts in funds focused on new investment areas. We may,
from time to time, exercise our right to purchase additional interests in our investment funds that become available in the
ordinary course of their operations. We expect our senior Carlyle professionals and employees to continue to make significant
capital contributions to our funds based on their existing commitments, and to make capital commitments to future funds
consistent with the level of their historical commitments. We also intend to make investments in our open-end funds and our
CLO vehicles. Our investments in our European CLO vehicles will comply with the risk retention rules as discussed in “Risk
Retention Rules” later in this section.
Since our inception through December 31, 2023, we and our senior Carlyle professionals, operating executives and
other professionals have invested or committed to invest in or alongside our funds. Approximately 3% to 5% of all capital
commitments to our funds are funded collectively by us and our senior Carlyle professionals, operating executives and other
professionals. A substantial majority of the remaining commitments are expected to be funded by senior Carlyle professionals,
operating executives, and other professionals through our internal co-investment program. Of the $3.7 billion of unfunded
commitments, approximately $3.1 billion is subscribed individually by senior Carlyle professionals, operating executives, and
other professionals, with the balance funded directly by the Company. Over 80% of the $3.7 billion of unfunded commitments
relate to investment funds in our Global Private Equity segment.
Under the Carlyle Global Capital Markets platform, certain of our subsidiaries may act as an underwriter, syndicator,
or placement agent for security offerings and loan originations. We earn fees in connection with these activities and bear the
risk of the sale of such securities and placement of such loans, which may be longer dated. As of December 31, 2023, we had
no commitments related to the origination and syndication of loans and securities under the Carlyle Global Capital Markets
platform.
Repurchase Program. In October 2021, our Board of Directors authorized the repurchase of up to $400 million of
common stock, which replaced a repurchase authorization provided in February 2021, effective January 1, 2022. In February
2023, the Board of Directors replenished the repurchase program and expanded the limit to $500 million of common stock in
aggregate, effective March 31, 2023. This program authorizes the repurchase of shares of common stock from time to time in
open market transactions, in privately negotiated transactions or otherwise, including through Rule 10b5-1 plans. For the year
ended December 31, 2023, we paid an aggregate of $203.5 million to repurchase and retire approximately 6.5 million shares of
common stock with all of the repurchases done via open market and brokered transactions. As of December 31, 2023, $396.8
million of repurchase capacity remained under the program. Our Board of Directors reset the total repurchase authorization to
$1.4 billion in shares of our common stock, effective as of February 6, 2024.
156
Cash Flows
The significant captions and amounts from our consolidated statements of cash flows which include the effects of our
Consolidated Funds and CLOs in accordance with U.S. GAAP are summarized below.
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| (Dollars in millions) | |||
| Statements of Cash Flows Data | |||
| Net cash provided by (used in) operating activities | $204.9 | $(379.3) | |
| Net cash used in investing activities | (43.6) | (828.8) | |
| Net cash (used in) provided by financing activities | (99.6) | 114.8 | |
| Effect of foreign exchange rate changes | 18.9 | (20.3) | |
| Net change in cash, cash equivalents and restricted cash | $80.6 | $(1,113.6) |
Net cash provided by (used in) operating activities. Net cash (used in) provided by operating activities includes the
investment activity of our Consolidated Funds. Excluding this activity, net cash (used in) provided by operating activities was
primarily driven by our earnings in the respective periods after adjusting for significant non-cash activity, including non-cash
performance allocations and incentive fees, the related non-cash performance allocations and incentive fee related
compensation, non-cash equity-based compensation, and depreciation, amortization and impairments, all of which are included
in earnings.
Cash flows from operating activities for the years ended December 31, 2023 and 2022, excluding the activities of our
Consolidated Funds, were $955.7 million and $860.7 million, respectively. Operating cash inflows primarily include the receipt
of management fees and realized performance allocations and incentive fees, while operating cash outflows primarily include
payments for operating expenses, including compensation, and general, administrative and other expenses. During the years
ended December 31, 2023 and 2022, net cash provided by operating activities primarily included the receipt of management
fees, and realized performance allocations and incentive fees, totaling approximately $3.0 billion and $4.1 billion, respectively.
These inflows were partially offset by payments for compensation, income taxes, interest, and general, administrative and other
expenses of approximately $2.4 billion and $3.1 billion for the years ended December 31, 2023 and 2022, respectively.
Operating outflows during the year ended December 31, 2023 also included a $68.6 million payment relating to the Carlyle
Aviation Partners earn-out and a $20.3 million payment to the former Carlyle Holdings unitholders related to amounts owed
under the tax receivable agreement.
Cash used to purchase investments as well as the proceeds from the sale of such investments are also reflected in our
operating activities as investments are a normal part of our operating activities. During the year ended December 31, 2023,
investment proceeds were $472.2 million while investment purchases were $301.2 million, which included our $50 million
follow-on investment in Carlyle FRL and our $40 million investment in Carlyle Capital Income Fund (“CCIF”), an NYSE
listed closed-end fund that primarily invests in equity and junior debt tranches of CLOs. During the year ended December 31,
2022, investment proceeds were $474.9 million while investment purchases were $629.9 million, which included our $200
million investment in iStar through our real estate credit fund and our $49 million follow-on investment in Carlyle FRL.
The net cash provided by operating activities for the year ended December 31, 2023 also reflects the investment
activity of our Consolidated Funds. For the year ended December 31, 2023, proceeds from the sales and settlements of
investments by the Consolidated Funds were $2.3 billion, while purchases of investments by the Consolidated Funds were $3.1
billion. For the year ended December 31, 2022, proceeds from the sales and settlements of investments by the Consolidated
Funds were $2.9 billion, while purchases of investments by the Consolidated Funds were $3.8 billion.
Net cash used in investing activities. Our investing activities generally reflect cash used for acquisitions, fixed assets,
software for internal use, and corporate treasury investments. For the year ended December 31, 2023, cash used in investing
activities principally reflects purchases of corporate treasury investments of $187.3 million and net purchases of fixed assets of
$66.6 million, partially offset by proceeds from corporate treasury investments of $210.3 million. For the year ended
December 31, 2022, cash used in investing activities principally reflects purchases of intangible assets and net CLO investments
from the CBAM transaction of $618.4 million, the purchase of Abingworth of $150.2 million, and purchases of corporate
treasury investments of $69.6 million, as well as net purchases of fixed assets of $40.6 million.
Net cash (used in) provided by financing activities. Net cash provided by (used in) financing activities during the years
ended December 31, 2023 and 2022, excluding the activities of our Consolidated Funds, was $(0.8) billion and $(1.1) billion,
respectively. Dividends paid to our common stockholders were $497.7 million and $443.6 million for the years ended
157
December 31, 2023 and 2022, respectively, and we paid $203.5 million and $185.6 million, respectively, to repurchase and
retire 6.5 million and 5.0 million, respectively, of shares of common stock. We also paid $68.8 million in each of January 2023
and January 2022, representing the fourth and third annual installments of the deferred consideration payable to former Carlyle
Holdings unitholders in connection with the Conversion. Net cash used in financing activities for the year ended December 31,
2022 (prior to the effects of consolidation) also includes $456.2 million primarily related to amounts funded to bridge
investment activity in consolidated funds that are actively fundraising in our Global Private Equity segment. This investment
activity is reflected as purchases of investment in our consolidated statements of cash flows.
The net borrowings on loans payable by our Consolidated Funds during the years ended December 31, 2023 and 2022
were $700.6 million and $624.2 million, respectively. For the years ended December 31, 2023 and 2022, contributions from
non-controlling interest holders were $177.0 million and $391.2 million, respectively, which relate primarily to contributions
from the non-controlling interest holders in Consolidated Funds. For the years ended December 31, 2023 and 2022,
distributions to non-controlling interest holders were $139.7 million and $216.8 million, respectively, which relate primarily to
distributions to the non-controlling interest holders in Consolidated Funds.
Our Balance Sheet
Total assets were $21.2 billion at December 31, 2023, a decrease of $0.2 billion from December 31, 2022. The
decrease in total assets was primarily attributable to a decrease in Investments, including performance allocations of $0.8
billion, partially offset by an increase in Investments in Consolidated Funds of $0.4 billion and an increase in Cash and cash
equivalents held by Consolidated Funds of $0.1 billion. The decrease in Investments, including performance allocations was
primarily due to a decrease in accrued performance allocations, reflecting realizations as well as performance allocation
reversals in certain funds, which more than offset the impact of 7% appreciation in our carry funds in 2023.
Total liabilities were $15.4 billion at December 31, 2023, an increase of $0.8 billion from December 31, 2022. The
increase in liabilities was primarily attributable to an increase in Accrued compensation and benefits of $0.6 billion and an
increase in Loans payable of Consolidated Funds of $0.6 billion, partially offset by a decrease in Deferred tax liabilities of $0.4
billion. The increase in Accrued compensation and benefits was primarily due to a $1.1 billion increase in accrued performance
allocations and incentive fee related compensation as a result of our updated employee compensation program effective
December 31, 2023 (see “—Recent Developments—Updates to Compensation Strategy”). This increase was partially offset by
reversals of accrued compensation related to a decrease in performance allocations and the Carlyle Aviation Partners earn-out
payment. The decrease in Deferred tax liabilities was primarily driven by the decrease in accrued performance allocations.
The assets and liabilities of the Consolidated Funds are generally held within separate legal entities and, as a result, the
assets of the Consolidated Funds are not available to meet our liquidity requirements and similarly the liabilities of the
Consolidated Funds are non-recourse to us. In addition, as previously discussed, the CLO term loans generally are secured by
the Company’s investment in the CLO, have a general unsecured interest in the Carlyle entity that manages the CLO, and do
not have recourse to any other Carlyle entity.
Our balance sheet without the effect of the Consolidated Funds can be seen in Note 18 to the consolidated financial
statements included in this Annual Report on Form 10-K. At December 31, 2023, our total assets without the effect of the
Consolidated Funds were $13.9 billion, including cash and cash equivalents of $1.4 billion and net accrued performance
revenues of $2.4 billion.
Unconsolidated Entities
Certain of our funds have entered into lines of credit secured by their investors’ unpaid capital commitments or by a
pledge of the equity of the underlying investment. These lines of credit are used primarily to reduce the overall number of
capital calls to investors or for working capital needs. In certain instances, however, they may be used for other investment
related activities, including serving as bridge financing for investments. The degree of leverage employed varies among our
funds.
In March 2022, Carlyle Net Leasing Income, L.P., a Carlyle-affiliated investment fund, acquired a diversified portfolio
of triple net leases from iStar, Inc. for an enterprise value of $3 billion, which was funded using $2 billion in debt and $1 billion
in equity. The investment fund is not consolidated by us, and the debt is non-recourse to us. As general partner of the
investment fund, we contributed $200 million as a minority interest balance sheet investment, which is included in our Global
Credit principal equity method investments (see Note 6 to the consolidated financial statements included in the Annual Report
on Form 10-K for the year ended December 31, 2022).
158
Off-balance Sheet Arrangements
In the normal course of business, we enter into various off-balance sheet arrangements including sponsoring and
owning limited or general partner interests in consolidated and non-consolidated funds, entering into derivative transactions,
and entering into guarantee arrangements. We also have ongoing capital commitment arrangements with certain of our
consolidated and non-consolidated funds. We do not have any other off-balance sheet arrangements that would require us to
fund losses or guarantee target returns to investors in any of our other investment funds.
For further information regarding our off-balance sheet arrangements, see Note 2 and Note 9 to the consolidated
financial statements included in this Annual Report on Form 10-K.
Contractual Obligations
The following table sets forth information relating to our contractual obligations as of December 31, 2023 on a
consolidated basis and on a basis excluding the obligations of the Consolidated Funds:
| 2024 | 2025-2026 | 2027-2028 | Thereafter | Total | |||||
|---|---|---|---|---|---|---|---|---|---|
| (Dollars in millions) | |||||||||
| Debt obligations(1) | $— | $71.0 | $95.4 | $2,140.3 | $2,306.7 | ||||
| Interest payable(2) | 117.9 | 221.7 | 118.0 | 1,736.6 | 2,194.2 | ||||
| Other consideration(3) | 185.5 | 37.0 | 30.3 | — | 252.8 | ||||
| Operating lease obligations(4) | 66.9 | 124.1 | 121.4 | 286.5 | 598.9 | ||||
| Capital commitments to Carlyle funds(5) | 3,742.8 | — | — | — | 3,742.8 | ||||
| Tax receivable agreement payments(6) | 3.1 | 11.9 | 13.1 | 51.2 | 79.3 | ||||
| Loans payable of Consolidated Funds(7) | 392.1 | 782.0 | 783.1 | 7,971.3 | 9,928.5 | ||||
| Unfunded commitments of the CLOs(8) | 1.2 | — | — | — | 1.2 | ||||
| Consolidated contractual obligations | 4,509.5 | 1,247.7 | 1,161.3 | 12,185.9 | 19,104.4 | ||||
| Loans payable of Consolidated Funds(7) | (392.1) | (782.0) | (783.1) | (7,971.3) | (9,928.5) | ||||
| Capital commitments to Carlyle funds(5) | (3,065.7) | — | — | — | (3,065.7) | ||||
| Unfunded commitments of the CLOs(8) | (1.2) | — | — | — | (1.2) | ||||
| Carlyle Operating Entities contractual obligations | $1,050.5 | $465.7 | $378.2 | $4,214.6 | $6,109.0 |
(1)The table above assumes that no prepayments are made on the senior and subordinated notes and that the outstanding balances, if any, on the senior
credit facility and Global Credit Revolving Credit Facility are repaid on the maturity dates of credit facilities. The CLO term loans are included in the
table above based on the earlier of the stated maturity date or the date the CLO is expected to be dissolved. See Note 7 to the consolidated financial
statements for the various maturity dates of our borrowings.
(2)The interest rates on the debt obligations as of December 31, 2023 consist of: 3.500% on $425.0 million of senior notes, 5.650% on $350.0 million of
senior notes, 5.625% on $600.0 million of senior notes, 4.625% on $500.0 million of subordinated notes, and a range of approximately 5.37% to
12.03% for our CLO term loans. Interest payments assume that no prepayments are made and loans are held until maturity with the exception of the
CLO term loans, which are based on the earlier of the stated maturity date or the date the CLO is expected to be dissolved.
(3)These obligations represent our estimate of amounts to be paid on the contingent cash obligations associated with our acquisitions of Carlyle Aviation
Partners and Abingworth, deferred consideration related to our strategic investment in Fortitude, and other obligations. These obligations also include
the deferred payment obligations to former holders of the Carlyle Holdings partnership units described below. In connection with the Conversion,
former holders of Carlyle Holdings partnership units will receive cash payments aggregating to approximately $344 million, which is equivalent to
$1.50 per Carlyle Holdings partnership unit exchanged in the Conversion, payable in five annual installments of $0.30, the fourth of which occurred
during the first quarter of 2023. The payment obligations are unsecured obligations of the Company or a subsidiary thereof, subordinated in right of
payment to indebtedness of the Company and its subsidiaries, and do not bear interest.
(4)We lease office space in various countries around the world, including our largest offices in Washington, D.C., New York City, London, Amsterdam
and Hong Kong, which have non-cancelable lease agreements expiring in various years through 2036. The amounts in this table represent the minimum
lease payments required over the term of the lease.
(5)These obligations generally represent commitments by us to fund a portion of the purchase price paid for each investment made by our funds. These
amounts are generally due on demand and are therefore presented in the less than one year category. A substantial majority of these investments is
expected to be funded by senior Carlyle professionals and other professionals through our internal co-investment program. Of the $3.7 billion of
unfunded commitments to the funds, approximately $3.1 billion is subscribed individually by senior Carlyle professionals, advisors and other
professionals, with the balance funded directly by the Company.
(6)In connection with our initial public offering, we entered into a tax receivable agreement with the limited partners of the Carlyle Holdings partnerships
whereby we agreed to pay such limited partners 85% of the amount of cash tax savings, if any, in U.S. federal, state and local income tax realized as a
result of increases in tax basis resulting from exchanges of Carlyle Holdings partnership units for common units of The Carlyle Group L.P. From and
after the consummation of the Conversion, former holders of Carlyle Holdings partnership units do not have any rights to payments under the tax
receivable agreement except for payment obligations pre-existing at the time of the Conversion with respect to exchanges that occurred prior to the
Conversion. These obligations are more than offset by the future cash tax savings that we are expected to realize.
159
(7)These obligations represent amounts due to holders of debt securities issued by the consolidated CLO vehicles. These obligations include interest to be
paid on debt securities issued by the consolidated CLO vehicles. Interest payments assume that no prepayments are made and loans are held until
maturity. For debt securities with rights only to the residual value of the CLO and no stated interest, no interest payments were included in this
calculation. Interest payments on variable-rate debt securities are based on interest rates in effect as of December 31, 2023, at spreads to market rates
pursuant to the debt agreements, and range from 1.15% to 14.28%.
(8)These obligations represent commitments of the CLOs to fund certain investments. These amounts are generally due on demand and are therefore
presented in the less than one year category.
Excluded from the table above are liabilities for uncertain tax positions of $42.3 million at December 31, 2023 as we
are unable to estimate when such amounts may be paid.
Contingent Cash Payments For Business Acquisitions and Strategic Investments
We have certain contingent cash obligations associated with our acquisition of Abingworth, which are accounted for as
compensation expense, and are accrued over the service period. If earned, payments are made in the year following the
performance year to which the payments relate. For our acquisition of Abingworth, the contingent cash obligations relate to
future incentive payments of up to $130.0 million that are payable upon the achievement of certain performance targets during
2023 through 2028, which is the maximum amount that could be paid from contingent cash obligations associated with the
acquisition of Abingworth as of December 31, 2023. There are no material amounts recognized on the balance sheet related to
these contingent cash obligations as of December 31, 2023.
In connection with our acquisition of Carlyle Aviation Partners, we had contingent cash payments related to an earn-
out of up to $150.0 million that were payable upon the achievement of certain revenue and earnings performance targets during
2020 through 2025. Through December 31, 2022, we paid $53.6 million related to this earn-out. During the first quarter of
2023, we entered into a termination and settlement agreement with respect to the earn-out, pursuant to which we paid $68.6
million, and will pay an aggregate $2.4 million in installments in 2024 and 2025.
Risk Retention Rules
We will continue to comply with the risk retention rules governing CLOs issued in Europe for which we are a sponsor,
which require a combination of capital from our balance sheet, commitments from senior Carlyle professionals, and/or third
party financing. For additional information related to the U.S. Risk Retention Rules, see Part I, Item 1A “Risk Factors—Risks
Related to Regulation and Litigation—Financial regulations and changes thereto in the United States could adversely affect our
business and the possibility of increased regulatory focus could result in additional burdens and expenses on our business.”
Guarantees
See Note 9 to the consolidated financial statements included in this Annual Report on Form 10-K for information
related to all of our material guarantees.
Indemnifications
In many of our service contracts, we agree to indemnify the third-party service provider under certain circumstances.
The terms of the indemnities vary from contract to contract, and the amount of indemnification liability, if any, cannot be
determined and has not been included in the table above or recorded in our consolidated financial statements as of
December 31, 2023.
See Note 9 to the consolidated financial statements included in this Annual Report on Form 10-K for information
related to indemnifications.
Contingent Obligations (Giveback)
Carried interest is ultimately realized when: (1) an underlying investment is profitably disposed of, (2) certain costs
borne by the limited partner investors have been reimbursed, (3) the fund’s cumulative returns are in excess of the preferred
return and (4) we have decided to collect carry rather than return additional capital to limited partner investors. Realized carried
interest may be required to be returned by us in future periods if the fund’s investment values decline below certain levels.
When the fair value of a fund’s investments remains constant or falls below certain return hurdles, previously recognized
performance allocations are reversed. See Note 9 to the consolidated financial statements included in this Annual Report on
Form 10-K for additional information related to our contingent obligations (giveback).
160
Other Contingencies
In the ordinary course of business, we are a party to litigation, investigations, inquiries, employment-related matters,
disputes and other potential claims. We discuss certain of these matters in Note 9 to the consolidated financial statements
included in this Annual Report on Form 10-K.
Carlyle Common Stock
A rollforward of our common stock outstanding for the years ended December 31, 2023 and 2022 are as follows:
| Year Ended Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | ||
| (Dollars in millions) | |||
| Balance, beginning of period | 362,298,650 | 355,367,876 | |
| Shares issued | 5,532,559 | 11,857,133 | |
| Shares repurchased/retired | (6,505,037) | (4,926,359) | |
| Balance, end of period | 361,326,172 | 362,298,650 |
Shares of The Carlyle Group Inc. common stock issued during the period presented in the tables above relate to the
vesting of the Company’s restricted stock units, shares issued pursuant to a program under which we may distribute realized
performance allocation related compensation in fully vested, newly issued shares (see Note 14 to the accompanying
consolidated financial statements), 4.2 million and 0.6 million shares issued as part of the purchase price consideration in the
CBAM and Abingworth transactions during the year ended December 31, 2022 (see Note 3 to the accompanying consolidated
financial statements), and shares issued and delivered in connection with our equity method investment in NGP during the years
ended December 31, 2023 and 2022.
The Carlyle Group Inc. common stock repurchased during the period presented in the tables above relate to shares
repurchased during the years ended December 31, 2023 and 2022 and subsequently retired as part of our stock repurchase
programs.
The total shares as of December 31, 2023 as shown above exclude approximately 0.7 million net common shares in
connection with the vesting of restricted stock units subsequent to December 31, 2023 that will participate in the common
shareholder dividend that will be paid on March 1, 2024.
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements in conformity with U.S. GAAP requires our management to
make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related
disclosures of contingent assets and liabilities. These estimates and judgments are based on historical information, information
currently available to us and on various other assumptions management believes to be reasonable under the circumstances.
Actual results could vary from those estimates and we may change our estimates and assumptions in future evaluations.
Changes in these estimates and assumptions may have a material effect on our results of operations and financial condition. We
believe the critical accounting policies discussed below affect our more significant judgments and estimates used in the
preparation of our consolidated financial statements and should be read in conjunction with our consolidated financial
statements and related notes included in this report.
Basis of Accounting. The Company’s financial statements are prepared in accordance with U.S. GAAP. Management
has determined that the Company’s Funds are investment companies under U.S. GAAP for the purposes of financial reporting.
U.S. GAAP for an investment company requires investments to be recorded at estimated fair value and the unrealized gains
and/or losses in an investment’s fair value are recognized on a current basis in the statements of operations. Additionally, the
Funds do not consolidate their majority-owned and controlled investments (the “Portfolio Companies”). In the preparation of its
consolidated financial statements, the Company has retained the specialized accounting for the Funds.
Principles of Consolidation. The Company consolidates all entities that it controls either through a majority voting
interest or as the primary beneficiary of variable interest entities (“VIEs”). The Company describes the policies and procedures
it uses in evaluating whether an entity is consolidated in Note 2 to the consolidated financial statements included in this Annual
Report on Form 10-K. As part of its consolidation procedures, the Company evaluates: (1) whether it holds a variable interest in
an entity, (2) whether the entity is a VIE, and (3) whether the Company’s involvement would make it the primary beneficiary.
•In evaluating whether the Company holds a variable interest, fees (including management fees, incentive fees and
performance allocations) that are customary and commensurate with the level of services provided, and where the
161
Company does not hold other economic interests in the entity that would absorb more than an insignificant
amount of the expected losses or returns of the entity, are not considered variable interests. The Company
considers all economic interests, including indirect interests, to determine if a fee is considered a variable interest.
•For those entities where the Company holds a variable interest, the Company determines whether each of these
entities qualifies as a VIE and, if so, whether or not the Company is the primary beneficiary. The assessment of
whether the entity is a VIE is generally performed qualitatively, which requires judgment. These judgments
include: (a) determining whether the equity investment at risk is sufficient to permit the entity to finance its
activities without additional subordinated financial support, (b) evaluating whether the equity holders, as a group,
can make decisions that have a significant effect on the economic performance of the entity, (c) determining
whether two or more parties’ equity interests should be aggregated, and (d) determining whether the equity
investors have proportionate voting rights to their obligations to absorb losses or rights to receive returns from an
entity.
•For entities that are determined to be VIEs, the Company consolidates those entities where it has concluded it is
the primary beneficiary. The primary beneficiary is defined as the variable interest holder with (a) the power to
direct the activities of a VIE that most significantly impact the entity’s economic performance and (b) the
obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be
significant to the VIE. In evaluating whether the Company is the primary beneficiary, the Company evaluates its
economic interests in the entity held either directly or indirectly by the Company.
Changes to these judgments could result in a change in the consolidation conclusion for a legal entity.
Entities that do not qualify as VIEs are generally assessed for consolidation as voting interest entities. Under the voting
interest entity model, the Company consolidates those entities it controls through a majority voting interest.
Performance Allocations. As of December 31, 2023, we had performance allocations of $6.2 billion. Performance
allocations consist principally of the performance-based allocation of profits from certain of the funds to which the Company is
entitled (commonly referred to as carried interest). The Company is generally entitled to a 20% allocation (which can vary by
fund) of the net realized income or gain as a carried interest after returning the invested capital, the allocation of preferred
returns and return of certain fund costs (generally subject to catch-up provisions as set forth in the fund limited partnership
agreement). Carried interest is ultimately realized when: (i) an underlying investment is profitably disposed of, (ii) certain costs
borne by the limited partner investors have been reimbursed, (iii) the fund’s cumulative returns are in excess of the preferred
return and (iv) the Company has decided to collect carry rather than return additional capital to limited partner investors.
Carried interest is recognized upon appreciation of the funds’ investment values above certain return hurdles set forth
in each respective partnership agreement, the Company recognizes revenues attributable to performance allocations based upon
the amount that would be due pursuant to the fund partnership agreement at each period end as if the funds were terminated at
that date. Accordingly, the amount recognized as investment income related to performance allocations reflects the Company’s
share of the gains and losses of the associated funds’ underlying investments measured at their then-current fair values relative
to the fair values as of the end of the prior period. Because of the inherent uncertainty in measuring the fair value of investments
in the absence of observable market prices as discussed below, these estimated values may differ significantly from the values
that would have been used had a ready market for the investments existed, and it is reasonably possible that the difference could
be material. If, at December 31, 2023, all of the investments held by the Company’s funds were deemed worthless, a possibility
that management views as remote, the amount of realized and distributed carried interest subject to potential giveback would be
$1.6 billion, on an after-tax basis where applicable, of which approximately $0.7 billion would be the responsibility of current
and former senior Carlyle professionals.
See Note 2 to the consolidated financial statements included in this Annual Report on Form 10-K for information
related to performance allocations for various fund types, preferred return hurdle rates, the timing of performance allocation
recognition in investment income, and the potential for performance allocation income reversal.
Performance Allocation Related Compensation. As of December 31, 2023, we had accrued performance allocations
and incentive fee related compensation of $4.3 billion. A portion of the performance allocations earned is due to employees and
advisers of the Company. These amounts are accounted for as compensation expense in conjunction with the recognition of the
related performance allocation revenue and, until paid, are recognized as a component of the accrued compensation and benefits
liability. Accordingly, upon a reversal of performance allocation revenue, the related compensation expense, if any, is also
reversed.
Income Taxes. The Carlyle Group Inc.is a corporation for U.S. federal income tax purposes and thus is subject to U.S.
federal (and state and local) corporate income taxes. Based on applicable federal, foreign, state and local tax laws, the Company
records a provision for income taxes for certain entities. Tax positions taken by the Company are subject to periodic audit by
U.S. federal, state, local and foreign taxing authorities.
162
As of December 31, 2023, we had gross deferred tax assets of $1.5 billion. The Company accounts for income taxes
using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future
consequences of events that have been included in the financial statements or tax returns. A valuation allowance is recorded on
the Company’s gross deferred tax assets when it is “more likely than not” that such asset will not be realized. When evaluating
the realizability of the Company’s deferred tax assets, all evidence, both positive and negative, is evaluated. As of
December 31, 2023, we recorded a valuation allowance of $62.8 million on our gross deferred tax assets. Items considered in
this analysis include the ability to carry back losses, the reversal of temporary differences, tax planning strategies, and
expectations of future earnings. Lastly, the Company accounts for the tax on global intangible low-taxed income (“GILTI”) as
incurred and therefore has not recorded deferred taxes related to GILTI on its foreign subsidiaries. Changes in judgment as it
relates to the realizability of these assets, as well as potential changes in corporate tax rates would have the effect of
significantly reducing the value of the deferred tax assets.
Under U.S. GAAP for income taxes, the amount of tax benefit to be recognized is the amount of benefit that is “more
likely than not” to be sustained upon examination. The Company analyzes its tax filing positions in all of the U.S. federal, state,
local and foreign tax jurisdictions where it is required to file income tax returns, as well as for all open tax years in these
jurisdictions. If, based on this analysis, the Company determines that uncertainties in tax positions exist, a liability is
established, which is included in accounts payable, accrued expenses and other liabilities in the consolidated financial
statements. The Company recognizes accrued interest and penalties related to unrecognized tax positions in the provision for
income taxes. If recognized, the entire amount of unrecognized tax positions would be recorded as a reduction in the provision
for income taxes. As of December 31, 2023, we had unrecognized tax benefits of $42.3 million, which if recognized would
result in a reduction in the provision for income taxes of $31.2 million.
Fair Value Measurement. In the absence of observable market prices, the Company values its investments and its
funds’ investments using valuation methodologies applied on a consistent basis. For some investments little market activity
may exist. Management’s determination of fair value is then based on the best information available in the circumstances and
may incorporate management’s own assumptions and involves a significant degree of judgment, taking into consideration a
combination of internal and external factors, including the appropriate risk adjustments for non-performance and liquidity risks.
Investments for which market prices are not observable include private investments in the equity of operating companies and
real estate properties, and certain debt positions. The valuation technique for each of these investments is described in Note 2 to
the consolidated financial statements included in this Annual Report on Form 10-K.
Valuations of the funds’ investments are used in the calculation of accrued performance allocations, discussed above.
The valuation methodologies can involve subjective judgments, and the fair value of assets established pursuant to such
methodologies may be incorrect, which could result in the misstatement of fund performance and accrued performance
allocations. Because there is significant uncertainty in the valuation of, or in the stability of the value of, illiquid investments,
the fair values of such investments as reflected in an investment fund’s net asset value do not necessarily reflect the prices that
would be obtained by us on behalf of the investment fund when such investments are realized. Realizations at values
significantly lower than the values at which investments have been reflected in prior fund net asset values would result in
reduced earnings or losses for the applicable fund, the loss of potential performance allocations and incentive fees. Changes in
values attributed to investments from quarter to quarter may result in volatility in the net asset values and results of operations
that we report from period to period. Also, a situation where asset values turn out to be materially different than values reflected
in prior fund net asset values could cause investors to lose confidence in us, which could in turn result in difficulty in raising
additional funds. See Part I, Item 1A “Risk Factors—Risks Related to Our Business Operations—Risks Related to the Assets
We Manage—Valuation methodologies for certain assets in our funds can involve subjective judgments, and the fair value of
assets established pursuant to such methodologies may be incorrect, which could result in the misstatement of fund performance
and accrued performance allocations.”
Principal Equity-Method Investments. The Company accounts for all investments in which it has or is otherwise
presumed to have significant influence, including investments in the unconsolidated funds and strategic investments, using the
equity method of accounting. The carrying value of equity-method investments is determined based on amounts invested by the
Company, adjusted for the equity in earnings or losses of the investee allocated based on the respective partnership or other
agreement, less distributions received. The Company evaluates its equity-method investments for impairment whenever events
or changes in circumstances indicate that the carrying amounts of such investments may not be recoverable.
Our equity-method investment in NGP entitles us to 55% of the management fee related revenue of the NGP entities
that serve as advisors to the NGP Energy Funds and is subject to impairment under the U.S. GAAP accounting for equity
method investments. We evaluate our equity method investment in NGP for impairment whenever events or changes in
circumstances indicate that the carrying amount of the investment may not be recoverable, but no less than quarterly. For
example, challenges with fundraising or lower future management fees could cause an impairment of our investment in NGP in
the future. As of December 31, 2023, we continue to believe that our investment in NGP is not impaired.
163
Equity-based Compensation. During the year ended December 31, 2023, we recognized $249.1 million in equity-based
compensation expense. Compensation expense relating to the issuance of equity-based awards to Carlyle employees is
measured at fair value on the grant date. In determining the aggregate fair value of any award grants, we make judgments as to
the grant-date fair value, particularly the discount related to awards that do not participate in dividends during the vesting
period. A decrease in the discount would result in an increase in equity-based compensation expense.
Intangible Assets and Goodwill. The Company’s intangible assets consist of acquired contractual rights to earn future
fee income, including management and advisory fees, customer relationships, and acquired trademarks. We allocate the fair
value of purchase consideration to the tangible assets acquired, liabilities assumed, and intangible assets acquired based on their
estimated fair values. The excess of the fair value of purchase consideration over the fair value of these identifiable assets and
liabilities is recorded as goodwill. These valuations require management to make significant judgements, assumptions and
estimates. The allocation of purchase consideration to identifiable assets and liabilities affects our amortization expense, as
acquired finite-lived intangible assets are amortized over their estimated useful lives, whereas goodwill is not amortized.
As of December 31, 2023, we had intangible assets, net of accumulated amortization, of $766.1 million, including
$104.0 million of goodwill. Our finite-lived intangible assets have estimated useful lives which range from four to eight years,
and are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset
may not be recoverable. Goodwill represents the excess of cost over the identifiable net assets of businesses acquired and is
recorded in the functional currency of the acquired entity. Goodwill is recognized as an asset and is reviewed for impairment
annually as of October 1 and between annual tests when events and circumstances indicate that impairment may have occurred.
Impairment testing requires the assessment of both qualitative and quantitative factors, including, but not limited to
whether there has been a significant or adverse change in the business climate that could affect the value of an asset and/or
significant or adverse changes in cash flow projections or earnings forecasts. These assessments require management to make
judgements, assumptions and estimates. As of December 31, 2023, we continue to believe our intangible assets and goodwill
are not impaired.
Recent Accounting Pronouncements
We discuss recent accounting pronouncements in Note 2 to the consolidated financial statements included in this
Annual Report on Form 10-K.
FY 2022 10-K MD&A
SEC filing source: 0001527166-23-000014.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Unless the context suggests otherwise, references in this report to “Carlyle,” the “Company,” “we,” “us” and “our” refer to The Carlyle Group Inc. and its consolidated subsidiaries. The following discussion should be read in conjunction with the consolidated financial statements and the related notes included in this Annual Report on Form 10-K.
Overview
We conduct our operations through three operating segments: Global Private Equity, Global Credit, and Global Investment Solutions.
•Global Private Equity — Our Global Private Equity segment advises our buyout and middle market and growth capital funds, our U.S. and internationally focused real estate funds, our infrastructure and natural resources funds. We also include the NGP Carry Funds in this segment, which are managed and advised by NGP. As of December 31, 2022, our Global Private Equity segment had $163.1 billion in AUM and $107.8 billion in Fee-earning AUM.
•Global Credit — Our Global Credit segment advises products that pursue investment strategies including loans and structured credit, direct lending, opportunistic credit, aircraft finance, infrastructure debt, insurance solutions and global capital markets. As of December 31, 2022, our Global Credit segment had $146.3 billion in AUM and $121.2 billion in Fee-earning AUM.
•Global Investment Solutions — Our Global Investment Solutions segment advises global private equity programs and related co-investment and secondary activities. As of December 31, 2022, our Global Investment Solutions segment had $63.3 billion in AUM and $37.5 billion in Fee-earning AUM.
We earn management fees pursuant to contractual arrangements with the investment funds that we manage and fees for transaction advisory and oversight services provided to portfolio companies of these funds. We also typically receive a performance fee from an investment fund, which may be either an incentive fee or a special residual allocation of income, which we refer to as a performance allocation, or carried interest, in the event that specified investment returns are achieved by the fund. Under U.S. generally accepted accounting principles (“U.S. GAAP”), we are required to consolidate some of the investment funds that we advise. However, for segment reporting purposes, we present revenues and expenses on a basis that deconsolidates these investment funds. Accordingly, our segment revenues primarily consist of fund management fees and related transaction and portfolio advisory fees and other income, realized performance revenues (consisting of incentive fees and performance allocations), realized principal investment income, including realized gains on our investments in our funds and other trading securities, as well as interest income. Our segment expenses primarily consist of cash compensation and benefits expenses, including salaries, bonuses, and realized performance payment arrangements, and general and administrative expenses. While our segment expenses include depreciation and interest expense, our segment expenses exclude acquisition and disposition related charges and amortization of intangibles and impairment. Refer to Note 17 to the consolidated financial statements included in this Annual Report on Form 10-K for more information on the differences between our financial results reported pursuant to U.S. GAAP and our financial results for segment reporting purposes.
103
Trends Affecting our Business
The year 2022 was characterized by high inflation, significant market volatility, rapidly tightening financial conditions, a surge in the U.S. dollar against most currencies, and weakening fundamentals across the globe. By the end of 2022, U.S. consumption, investment and manufacturing all showed signs of slowing growth. While fourth quarter 2022 U.S. GDP growth surprised to the upside at a 2.9% quarter-over-quarter annualized rate, expanding inventories and declining imports accounted for nearly 70% of the headline growth. Experiences and services spending stood out as bright spots as the year progressed, with hotel stays and domestic air travel rising above pre-pandemic averages as consumers shifted spending habits away from the pandemic-driven durable goods boom of 2020 and 2021. Residential construction activity and investment declined rapidly in the latter half of 2022 due to a rapid increase in average mortgage rates and related collapse in home construction and purchasing activity. After peaking at 9.1% in June 2022, consumer prices rose 6.5% in December 2022 from a year earlier; core prices, which exclude food and energy, rose 5.7% in December, a decline from a September peak of 6.3%. Faster than expected deceleration in inflation readings has increased market optimism over the past month that the Federal Reserve will not raise interest rates to as high a level as previously anticipated. However, the dramatic increase in financing costs over the past year for many companies could result in reduced spending, hiring, and capital expenditures over the next several months, introducing risks to the near-term economic outlook.
Europe’s GDP growth in 2022 surprised to the upside, with current estimates anticipating greater than 3% growth for the year. Price cap schemes, generous fiscal subsidies, and a mild winter all contributed to a smaller-than-expected impact of the energy crisis resulting from the Russia-Ukraine conflict. After surging over the summer to oil price equivalents in excess of $1,000 per barrel, forward wholesale electricity prices have moderated back towards levels seen at the end of 2021 in response to policy actions by the European Commission. Household consumption and consumer confidence have remained resilient as a result, with our portfolio data indicating steady improvement in spending patterns throughout the fourth quarter of 2022. Going forward, the industrial sector remains most vulnerable to the ongoing energy crisis. Industrial production costs have increased by 40% over the year and more than 200% for certain gas-intensive industrial processes. Beyond energy, certain economies with very high household debt levels, such as the United Kingdom and Sweden, also face rising risks as mortgage rates reset and depress disposable income.
While Europe’s energy subsidies have softened the blow of the ongoing energy crisis to domestic consumers and businesses, the effect is to bid away already scarce natural gas from other net energy importers, many of which are emerging market economies that cannot compete on price. The IMF forecasts that there will be between 20 and 30 sovereign defaults in 2023 and 2024 and that 1.7 billion people are at risk of food insecurity. The triple threat of expensive and scarce energy supplies and food shortages pose a significant challenge to many emerging market economies around the globe, which in turn increases the risk of political and social unrest.
For much of Asia, 2022 was a year of below-trend growth due to high prices, particularly for food and fuel, slowing global demand for goods, and spillover effects from slower growth in China. In Japan, lingering COVID-19 related restrictions, wages that lagged broader inflation, and volatile industrial output hindered growth, and overall GDP remains below pre-pandemic peaks in real terms. In Korea, economic growth slowed throughout the year as export demand fell and high prices sapped consumer confidence. India was a bright spot in 2022, with robust growth in domestic consumption and fixed investment. China’s economy was flat in the fourth quarter of 2022 compared to the third quarter, a better-than-expected outcome given disruption experienced as a result of the rapid rollback in COVID-19 restrictions and subsequent surge in cases. Overall, China’s economy, hampered by rolling COVID-19 related restrictions and broad lockdowns, grew 3% in 2022, well below its long-term trend. However, the recent rapid rollback of COVID-19 related restrictions has introduced significant optimism that growth will rebound strongly in 2023. Preliminary data on foot traffic in our portfolio retail locations and cargo throughput volumes indicate an acceleration in activity in January 2023. While China’s growth outlook has improved, the relationship between China and the U.S. remains strained, and tensions between China and Taiwan continue to mount, raising risks of further global economic volatility given the connection between the China and U.S. economies.
Revenues for S&P 500 constituents are estimated to have grown 10.5% in 2022, a reflection of companies’ ability to push through higher prices. This topline growth momentum did slow throughout the year; however, for Q4 2022, revenues are estimated to have grown just 4% vs. year-ago levels. Estimates of S&P 500 constituents’ earnings growth for 2022 were steadily marked down throughout the year, and currently stand at 4.4% in 2022. Notably, estimates anticipate that earnings contracted by 5.0% in Q4 2022 versus the same period a year ago, the worst decline since Q3 2020 during the midst of the pandemic. Seven of eleven sectors estimate year-over-year earnings declines in the fourth quarter of 2022, led by materials, consumer discretionary, and communication services. The estimated blended net profit margin is 11.4% for Q4 2022, down from 12.4% a year ago, as earnings growth lagged topline growth in 2022. The productivity gains that companies enjoyed in 2020 and 2021 on the back of large investments in digitization and technology faded in 2022; instead, a persistently tight labor market, faster wage gains, and higher input prices slowed real output growth.
104
Equity markets experienced significant volatility throughout 2022 as developed markets saw the highest rates of inflation in 40+ years, monetary policy shifted rapidly from accommodative to hawkish, and geopolitical developments introduced new growth fears. The Federal Reserve raised the federal funds rate by a cumulative total of 450 bps since March 2022, and has indicated that more hikes are forthcoming, albeit at a somewhat slower pace. Futures markets have been volatile in 2023, but currently price in an additional 50 bps in rate increases by June 2023. The Dow Jones, S&P 500, and Nasdaq 100 fell 8.8%, 19.4 %, and 33%, respectively, from December 31, 2021 to December 30, 2022. Globally, the MSCI ACWI, EuroStoxx 600 and Shanghai Composite fell 19.8%, 12.9%, and 15.1%, respectively, over the same period.
Obtaining financing in both the high yield bond market and the leveraged loan market is currently challenging. In 2022, global bond funds experienced over $375 billion in outflows. Financing has become increasingly expensive due to both the rise in base rates (SOFR rose 425 bps over the course of the year) and wider spreads (B-rated option-adjusted spreads rose 265 bps from December 2021 to December 2022). Leveraged loans, which are floating rate and thus typically more appealing to investors when interest rates are rising, have sold off to a lesser extent, but financing and transaction volumes have been under pressure. U.S. leveraged loan issuance fell 55% in 2022 versus 2021, while global M&A volumes totaled $3.8 trillion in 2022, a 36% decline from 2021. IPO proceeds, which boomed in 2021, fell 69% globally and 93% in the U.S. market in 2022, where IPOs raised just $24 billion, the lowest amount since 1990. As capital markets activity slows, we may experience a corresponding reduction in the capital markets fees we earn in connection with activities related to the underwriting, issuance and placement of debt and equity securities. Our announced new investment and realization activity has been slower, and we therefore expect a slow start to 2023 for both deployments and realizations. As a result, we expect that transaction fee revenue, realized performance fee revenue and realized investment income will likely be lower over the next quarter or two. Our activity could increase as we move throughout the year as industry levels improve over the coming months.
Our carry fund portfolio continued to reflect the impact of the broader macroeconomic environment in the fourth quarter. Within our Global Private Equity segment, our corporate private equity funds appreciated 1% in the fourth quarter and 6% for the year, and our real estate funds depreciated 1% during the fourth quarter but appreciated 16% for the year. Our natural resources and infrastructure funds appreciated by 2% in the fourth quarter and 48% for the year. In our Global Credit segment, our carry funds (which represent approximately 11% of the total Global Credit remaining fair value) appreciated 2% in the fourth quarter and 3% for the year. Global Investment Solutions funds depreciated 3% in the fourth quarter but appreciated 6% for the year; however excluding the impact of foreign currency translation of the USD-denominated investments in our EUR-based funds, Global Investment Solutions would have been flat in the fourth quarter, and experienced 4% appreciation for the year. The valuations of our primary and secondary funds of funds generally reflect investment fair values on a one-quarter lag.
Our non-carry fund Global Credit products continue to perform well. Dividend yields on our business development companies as of December 31, 2022 were approximately 10%, and approximately 10% for our retail credit product (CTAC). In our liquid credit strategy, our global CLO portfolio continues to experience a default rate less than the industry average, and we are actively managing our credit positions to maintain balanced risk-adjusted credit quality. While default rates have remained low, we expect to see them increase in 2023 as inflation, higher financing costs and the threat of global recession continue to pressure borrower debt-service capacity.
We generated $8.6 billion in realized proceeds from our carry funds in the fourth quarter and $33.8 billion for the year; however, we expect that as market conditions remain challenging, the pace of realizations will slow in the near term. Our net accrued performance revenues on our balance sheet remained high at $4.0 billion at December 31, 2022, up 2% since December 31, 2021.
During the fourth quarter, our carry funds invested $6.8 billion in new or follow-on transactions and we invested a record $34.8 billion for the full year 2022. Deal activity in private equity has retreated to pre-pandemic levels from the record level pace in 2021, and while we continue to see a pipeline of smaller transactions that require less debt at closing, we believe that larger deals will be slower to occur. However, as the environment for traditional credit issuance remains challenging, we expect that demand for private credit will remain robust, resulting in the potential for strong deployment in our Global Credit segment.
During 2022, we raised $29.9 billion in new capital, which included $2.0 billion in additional third-party capital raised for our strategic investment in Fortitude, fundraising on our CLO platform and in CTAC, and the launch of our third Credit Opportunities fund within our Global Credit segment, as well as fundraising for our Global Private Equity and Global Investment Solutions funds. We anticipate the fundraising landscape to continue to be competitive as limited partners are closely managing their portfolio allocation targets in light of market volatility and their liquidity requirements. As a result, fundraising in certain products - particularly in corporate private equity strategies - may take longer to complete and fund sizes may not meet levels that they otherwise would in a more favorable market environment. Slowdowns in fundraising may also
105
delay catch-up management fees that would be charged to fund investors in subsequent closings and smaller fund sizes could result in lower management fees in the future.
The SEC has put forth several rule proposals in recent months, and we are continuing to evaluate the potential impacts to our business and operations and those of our portfolio companies. These proposals include, among others: (i) new reporting requirements of material cybersecurity incidents and periodic reporting regarding a company’s cybersecurity risk programs, (ii) new rules and amendments under the Investment Advisers Act of 1940 that expand compliance obligations and prohibit certain activities for private fund advisors, and (iii) extensive climate change disclosure regulations. We are also closely evaluating potential impacts to our business of financial, regulatory and other proposals put forth by the current Administration and Congress as well as the Inflation Reduction Act of 2022, which was signed into law in August. The potential for policy changes may create regulatory uncertainty for our investment strategies and our portfolio companies and could adversely affect our profitability and the profitability of our portfolio companies.
Recent Developments and Transactions
CEO Appointment
On February 6, 2023, we announced that our Board of Directors has appointed Harvey M. Schwartz as our Chief Executive Officer and a member of our Board of Directors, effective February 15, 2023 (the “Commencement Date”). On the Commencement Date, Mr. Schwartz will receive inducement equity awards with a combined grant date value of $180 million, of which $108 million will be granted in the form of performance-based restricted stock units which will be eligible to vest in five equal tranches and $72 million will be granted in the form of time-based restricted stock units which will be eligible to vest ratably in four equal installments. The number of shares of common stock underlying the performance-based award will be determined by dividing the $108 million grant value by the per share accounting fair value on the Commencement Date. As we anticipate that the accounting fair value on the Commencement Date will be less than the per share closing stock price on the Commencement Date, we expect that the total face value of the performance award (i.e., the number of shares multiplied by the closing price on the Commencement Date) will be greater than $108 million. The number of shares of common stock underlying the time-based award will be determined by dividing the $72 million grant value by the per share closing stock price on the Commencement Date.
Recent Transactions
During the year ended December 31, 2022, the Company completed several transactions with the objective of driving accretive growth on an inorganic basis as outlined below.
Acquisition of CLO Management Contracts from CBAM Partners LLC
In March 2022, we acquired the management contracts related to a portfolio of assets primarily comprised of U.S. and European CLOs as well as other assets across private credit from CBAM Partners LLC (“CBAM”). The purchase price of $812.9 million consisted of a combination of $618.4 million in cash, approximately 4.2 million newly issued, fully vested common shares ($194.5 million based on the value of the shares at closing), and approximately $3.4 million of acquisition costs incurred by us in connection with the transaction. The portfolio of $15 billion in assets under management was integrated into our Global Credit platform. See Note 4 to the consolidated financial statements for additional information regarding the acquisition.
Fortitude Capital Raise and Strategic Advisory Services Agreement
In March 2022, we raised $2.0 billion in third-party equity capital for Fortitude, and committed up to $100 million in additional capital to Carlyle FRL from our balance sheet. In May 2022, Fortitude called $1.1 billion of the capital raise, with the remaining capital expected to be called in 2023. In connection with the capital raise and subsequent funding, our indirect ownership of Fortitude decreased from 19.9% to 13.5%. As a result of this dilution, we recorded a reduction in the carrying value of our equity method investment and corresponding loss of $176.9 million in our U.S. GAAP results. At the time the remaining capital is called by Fortitude, our indirect ownership will further decrease to 10.5% and we expect to record an additional reduction in the carrying value of our equity method investment and corresponding loss of approximately $121 million based on the carrying value of $646.0 million as of December 31, 2022, subject to change based on the timing of the dilution and changes in the carrying value of our investment.
On April 1, 2022, we entered into a new strategic advisory services agreement with certain subsidiaries of Fortitude through a newly-formed investment advisor, Carlyle Insurance Solutions Management L.L.C. (“CISM”). Under the agreement,
106
CISM provides Fortitude with certain services, including business development and growth, transaction origination and execution, and capital management services in exchange for a recurring management fee based on Fortitude’s general account assets, which adjusts within an agreed range based on Fortitude’s overall profitability. Third party investors who participated in the March 2022 capital raise also made a minority investment in CISM, which is reflected as a non-controlling interest in consolidated entities in the condensed consolidated financial statements. See Note 6 to the consolidated financial statements for additional information regarding the strategic investment in Fortitude.
Acquisition of Abingworth
On August 1, 2022, we acquired Abingworth, a life sciences investment firm, to expand our healthcare investment platform with the addition of nearly $2 billion in assets under management and a specialized team of over 20 investment professionals and advisors. Consideration for Abingworth included a base purchase price of $186.2 million, of which $25.0 million was settled in newly-issued shares of the Company’s common stock, as well as up to a further $130 million in future incentive payments based on the achievement of certain performance targets. The acquisition included the rights to 15% of performance revenues generated by Abingworth’s two most recent active investment funds, Abingworth Bioventures 8 LP and Abingworth Clinical Co-Development Fund 2 LP. See Note 4 to the consolidated financial statements for additional information regarding the acquisition.
Dividends
In February 2023, the Board of Directors declared a quarterly dividend of $0.325 per common share to common stockholders of record at the close of business on February 22, 2023, payable on March 1, 2023.
In February 2023, the Board of Directors approved an increase in the anticipated common stock dividend to an annual rate of $1.40 per share ($0.35 per common share on a quarterly basis), anticipated to commence for the first quarter 2023 dividend, which is anticipated to be paid in May 2023.
Key Financial Measures
Our key financial measures are discussed in the following pages. Additional information regarding these key financial measures and our other significant accounting policies can be found in Note 3 to the consolidated financial statements included in this Annual Report on Form 10-K.
Revenues
Revenues primarily consist of fund management fees, incentive fees, investment income (including performance allocations, realized and unrealized gains of our investments in our funds and other principal investments), as well as interest and other income.
Fund Management Fees. Fund management fees include management fees and transaction and portfolio advisory fees.
We earn management fees for advisory services we provide to funds in which we hold a general partner interest or with which
we have an investment advisory or investment management agreement. Additionally, management fees include catch-up
management fees, which are episodic in nature and represent management fees charged to fund investors in subsequent closings
of a fund which apply to the time period between the fee initiation date and the subsequent closing date. We also earn management fees on our CLOs and other structured products. Collectively, our carry funds and our CLOs and certain other products comprise 78% of our Fee-earning AUM as of December 31, 2022 and approximately 92% of our fund management fees during the year then ended. The balance of our Fee-earning AUM and fund management fees are attributable to our Perpetual Capital products, which have an indefinite term and for which there is no immediate requirement to return capital to investors as investments are realized.
Management fees attributable to Carlyle Partners VIII, L.P. (“CP VIII”), our eighth U.S. buyout fund with $13.1 billion of Fee-earning AUM as of December 31, 2022 was approximately 10% of fund management fees recognized during the year ended December 31, 2022. Management fees attributable to Carlyle Partners VII, L.P. (“CP VII”), our seventh U.S. buyout fund with approximately $15.5 billion of Fee-earning AUM as of December 31, 2022, was 10% of total management fees recognized during the year ended December 31, 2022, and 15% and 17% during the years ended December 31, 2021 and 2020, respectively. No other fund generated over 10% of total management fees in the periods presented.
Fund management fees exclude the reimbursement of any partnership expenses paid by the Company on behalf of the Carlyle funds pursuant to the limited partnership agreements, including amounts related to the pursuit of actual, proposed, or
107
unconsummated investments, professional fees, expenses associated with the acquisition, holding and disposition of investments, and other fund administrative expenses.
Transaction and Portfolio Advisory Fees. Transaction and portfolio advisory fees generally include capital markets fees generated by Carlyle Global Capital Markets (“GCM”) in connection with activities related to the underwriting, issuance and placement of debt and equity securities, and loan syndication for our portfolio companies and third-party clients, which are generally not subject to rebate offsets with respect to our most recent vintages (but are subject to the rebate offsets set forth above for older funds). Underwriting fees include gains, losses and fees arising from securities offerings in which we participate in the underwriter syndicate.
Transaction and portfolio advisory fees also include fees we receive for the transaction and portfolio advisory services we provide to our portfolio companies. When covered by separate contractual agreements, we recognize transaction and portfolio advisory fees for these services when the performance obligation has been satisfied and collection is reasonably assured. We are required to offset our fund management fees earned by a percentage of these transaction and advisory fees earned, which we refer to as the “rebate offsets,” which generally range from 80% to 100%.
The recognition of portfolio advisory fees, transaction fees, and capital markets fees can be volatile as they are primarily generated by investment activity within our funds, and therefore are impacted by our investment pace.
Incentive Fees. Incentive fees consist of performance-based incentive arrangements pursuant to management contracts, primarily from certain of our Global Credit funds, when the return on assets under management exceeds certain benchmark returns or other performance targets. In such arrangements, incentive fees are recognized when the performance benchmark has been achieved.
Investment Income. Investment income consists of our performance allocations as well as the realized and unrealized gains and losses resulting from our equity method investments and other principal investments.
Performance allocations consist principally of the performance-based capital allocation from fund limited partners to us, commonly referred to as carried interest, from certain of our investment funds, which we refer to as the “carry funds.” Carried interest revenue is recognized by Carlyle upon appreciation of the valuation of our funds’ investments above certain return hurdles as set forth in each respective partnership agreement and is based on the amount that would be due to us pursuant to the fund partnership agreement at each period end as if the funds were liquidated at such date. Accordingly, the amount of carried interest recognized as performance allocations reflects our share of the fair value gains and losses of the associated funds’ underlying investments measured at their then-current fair values relative to the fair values as of the end of the prior period. As a result, the performance allocations earned in an applicable reporting period are not indicative of any future period, as fair values are based on conditions prevalent as of the reporting date. Refer to “— Trends Affecting our Business” for further discussion.
We account for our strategic investments in NGP under the equity method of accounting. Our investments in NGP include the equity interests in NGP Management Company, L.L.C. (“NGP Management”) and the general partners of certain carry funds advised by NGP. These interests entitle us to an allocation of income equal to 55.0% of the management fee-related revenues of NGP Management, which serves as the investment advisor to certain NGP funds as well as 47.5% of the performance allocations received by the NGP Carry Funds. We record investment income (loss) for our equity income allocation from NGP management fee-related revenues and also record our share of any allocated expenses from NGP Management, expenses associated with the compensatory elements of the strategic investment, and the amortization of the basis differences related to the definite-lived identifiable intangible assets of NGP Management. We also record our equity income allocation from NGP performance allocations in principal investment income (loss) from equity method investments rather than performance allocations in our consolidated statements of operations. We do not control or manage NGP. Moreover, we do not operate NGP’s business, have representation on NGP’s board or serve as an investment advisor to any investment fund sponsored by NGP, nor do we direct the operations of any of NGP portfolio companies. While we have consent rights over certain major actions by NGP outside of the ordinary course of NGP’s business (including, for example, consent rights over items such as amendments to the organizational documents of the entity in which we are invested, changes to the management fee streams earned by NGP under its fund agreements, or the incurrence of certain debt by NGP and other similar items), we have no voting rights or consent rights on any NGP investment committee that selects investments to be made by NGP funds. For further information regarding our strategic investments in NGP, refer to Note 6 to the consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K.
In addition to the performance allocations from our Global Private Equity and Global Credit carry funds, and the NGP Carry Funds, we are also entitled to receive performance allocations from our Global Investment Solutions and Carlyle
108
Aviation funds. We also retained our interest in the net accrued performance allocations of existing funds at the time of the sale of MRE. The timing of performance allocations realizations for these funds is typically later than in our other carry funds based on the terms of such arrangements.
Our performance allocations are generated by a diverse set of funds with different vintages, geographic concentration, investment strategies and industry specialties. For an explanation of the fund acronyms used throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations section, refer to “Item 1. Business—Our Global Investment Offerings.”
Performance allocations, before the impact of performance allocations related compensation, in excess of 10% of the total for the years ended December 31, 2022, 2021 and 2020 were generated from the following funds:
| Year Ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||||
| (Dollars in millions) | ||||||||||||
| CRP VIII | $ | 205.8 | CP VI | $ | 1,327.5 | CP VI | $ | 1,124.3 | ||||
| CPP II | 187.7 | CP VII | 717.8 | CAP IV | 331.0 | |||||||
| CEP V | 155.3 | |||||||||||
| CETP IV | 150.2 | |||||||||||
| CP VI | (453.2) |
No other fund generated over 10% of performance allocations in the periods presented above. The reversal of $453.2 million in previously recognized performance allocations in CP VI during 2022 was primarily driven by depreciation in the portfolio, notably its publicly traded investments, which comprise approximately 43% of its remaining fair value as of December 31, 2022. Performance allocations from CP VI during 2021 were driven by appreciation across the portfolio, with notable increases in the values of the publicly traded investments in the portfolio and sale transactions of privately held investments.
Under our arrangements with the historical owners and management team of AlpInvest, we generally do not retain any carried interest in respect of the historical investments and commitments to our fund vehicles that existed as of July 1, 2011 (including any options to increase any such commitments exercised after such date). We are entitled to 15% of the carried interest in respect of commitments from the historical owners of AlpInvest for the period between 2011 and 2020, except in certain instances, and 40% of the carried interest in respect of all other commitments (including all future commitments from third parties). In certain instances, carried interest associated with the AlpInvest fund vehicles is subject to entity level income taxes in the Netherlands.
Realized carried interest may be clawed back or given back to the fund if the fund’s investment values decline below certain return hurdles, which vary from fund to fund. When the fair value of a fund’s investments remains constant or falls below certain return hurdles, previously recognized performance allocations are reversed. In all cases, each investment fund is considered separately in evaluating carried interest and potential giveback obligations. For any given period, performance allocations revenue on our statement of operations may include reversals of previously recognized performance allocations due to a decrease in the value of a particular fund that results in a decrease of cumulative performance allocations earned to date. Since fund return hurdles are cumulative, previously recognized performance allocations also may be reversed in a period of appreciation that is lower than the particular fund’s hurdle rate. Additionally, unrealized performance allocations reverse when performance allocations are realized, and unrealized performance allocations can be negative if the amount of realized performance allocations exceed total performance allocations generated in the period. For the years ended December 31, 2022, 2021 and 2020, the reversals of performance allocations, before the impact of reversals of the related compensation, were $558.7 million, $48.2 million and $401.5 million, respectively.
As of December 31, 2022, accrued performance allocations and accrued giveback obligations were approximately $7.1 billion and $40.9 million, respectively. Each balance assumes a hypothetical liquidation of the funds’ investments at December 31, 2022 at their then current fair values. These assets and liabilities will continue to fluctuate in accordance with the fair values of the funds’ investments until they are realized. As of December 31, 2022, $18.9 million of the accrued giveback obligation is the responsibility of various current and former senior Carlyle professionals and other limited partners of the Carlyle Holdings partnerships, and the net accrued giveback obligation attributable to the Company is $22.0 million. The Company uses “net accrued performance revenues” to refer to the aggregation of the accrued performance allocations and incentive fees net of (i) accrued giveback obligations, (ii) accrued performance allocations and incentive fee-related
109
compensation, (iii) performance allocations and incentive fee-related tax obligations, and (iv) accrued performance allocations and incentive fees attributable to non-controlling interests and excludes any net accrued performance allocations and incentive fees that have been realized but will be collected in subsequent periods, as well as net accrued performance revenues which are presented as fee related performance revenues when realized in our non-GAAP financial measures. Net accrued performance revenues as of December 31, 2022 were $4.0 billion.
In addition, realized performance allocations may be reversed in future periods to the extent that such amounts become subject to a giveback obligation. If at December 31, 2022, all investments held by our carry funds were deemed worthless, the amount of realized and previously distributed performance allocations subject to potential giveback would be approximately $1.5 billion, on an after-tax basis where applicable, of which approximately $0.7 billion would be the responsibility of current and former senior Carlyle professionals. See the related discussion of within “—Liquidity and Capital Resources—Contingent Obligations (Giveback).”
The following table summarizes the total amount of aggregate giveback obligations that we have realized since Carlyle’s inception. Given various current and former senior Carlyle professionals and other limited partners of the Carlyle Holdings partnerships are responsible for paying the majority of the realized giveback obligation, the table below also summarizes the amount that was attributable to the Company:
| Inception through December 31, 2022 | ||||||
|---|---|---|---|---|---|---|
| Total Giveback | Giveback Attributable to Carlyle | |||||
| (Dollars in millions) | ||||||
| Various Legacy Energy Funds | $ | 160.8 | $ | 57.7 | ||
| All other Carlyle Funds | 78.5 | 12.9 | ||||
| Aggregate giveback since inception | $ | 239.3 | $ | 70.6 |
The funding for employee obligations and givebacks related to carry realized pre-IPO is primarily through a collection of employee receivables related to giveback obligations and from non-controlling interests for their portion of the obligation. The realization of giveback obligations for the Company’s portion of such obligations reduces Distributable Earnings in the period realized and negatively impacts earnings available for distributions to shareholders in the period realized. Further, each individual recipient of realized carried interest typically signs a guarantee agreement or partnership agreement that personally obligates such person to return his/her pro rata share of any amounts of realized carried interest previously distributed that are later clawed back. Accordingly, carried interest as performance allocation compensation is subject to return to the Company in the event a giveback obligation is funded. Generally, the actual giveback liability, if any, does not become due until the end of a fund’s life.
Each investment fund is considered separately in evaluating carried interest and potential giveback obligations. As a result, performance allocations within funds will continue to fluctuate primarily due to certain investments within each fund constituting a material portion of the carry in that fund. Additionally, the fair value of investments in our funds may have substantial fluctuations from period to period.
In addition, in our discussion of our non-GAAP results, we use the term “realized net performance revenues” to refer to realized performance allocations and incentive fees from our funds, net of the portion allocated to our investment professionals, if any, and certain tax expenses associated with carried interest attributable to certain partners and employees, which are reflected as realized performance allocations and incentive fees related compensation expense. See “—Non-GAAP Financial Measures” for the amount of realized performance revenues recognized each period. See “—Segment Analysis” for the realized performance revenues by segment and related discussion for each period.
Investment income also represents the realized and unrealized gains and losses on our principal investments, including our investments in Carlyle funds that are not consolidated, as well as any interest and other income. Principal investment income also included our proportionate share of U.S. GAAP earnings from our strategic investment in Fortitude prior to the contribution of our investment to a Carlyle-affiliated investment fund (see Note 6 to the consolidated financial statements in Part II, Item 8 of this Annual Report on Form 10-K). Realized principal investment income (loss) is recorded when we redeem all or a portion of our investment or when we receive or are due cash income, such as dividends or distributions. A realized principal investment loss is also recorded when an investment is deemed to be worthless. Unrealized principal investment income (loss) results from changes in the fair value of the underlying investment, as well as the reversal of previously recognized unrealized gains (losses) at the time an investment is realized.
110
Fair Value Measurement. U.S. GAAP establishes a hierarchical disclosure framework which ranks the observability of market price inputs used in measuring financial instruments at fair value. The observability of inputs is impacted by a number of factors, including the type of financial instrument, the characteristics specific to the financial instrument and the state of the marketplace, including the existence and transparency of transactions between market participants. Financial instruments with readily available quoted prices, or for which fair value can be measured from quoted prices in active markets, will generally have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.
The table below summarizes the valuation of investments and other financial instruments included within our AUM, by segment and fair value hierarchy levels, as of December 31, 2022:
| As of December 31, 2022 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Global Private Equity | Global Credit | Global Investment Solutions | Total | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
| Consolidated Results | ||||||||||||||||
| Level I | $ | 4,459 | $ | 1,522 | $ | 1,084 | $ | 7,065 | ||||||||
| Level II | 2,246 | 32,703 | 158 | 35,107 | ||||||||||||
| Level III | 116,968 | 99,195 | 42,279 | 258,442 | ||||||||||||
| Fair Value of Investments | 123,673 | 133,420 | 43,521 | 300,614 | ||||||||||||
| Available Capital | 39,425 | 12,882 | 19,770 | 72,077 | ||||||||||||
| Total AUM | $ | 163,098 | $ | 146,302 | $ | 63,291 | $ | 372,691 |
Interest and Other Income of Consolidated Funds. Interest and other income of Consolidated Funds primarily represents the interest earned on CLO assets. The Consolidated Funds are not the same entities in all periods presented. The Consolidated Funds in future periods may change due to changes in fund terms, formation of new funds, and terminations of funds.
Net Investment Gains of Consolidated Funds. Net investment gains of Consolidated Funds measures the change in the difference in fair value between the assets and the liabilities of the Consolidated Funds. A gain (loss) indicates that the fair value of the assets of the Consolidated Funds appreciated more (less), or depreciated less (more), than the fair value of the liabilities of the Consolidated Funds. A gain or loss is not necessarily indicative of the investment performance of the Consolidated Funds and does not impact the management or incentive fees received by Carlyle for its management of the Consolidated Funds. The portion of the net investment gains (losses) of Consolidated Funds attributable to the limited partner investors is allocated to non-controlling interests. Therefore, a gain or loss is not expected to have a material impact on the revenues or profitability of the Company. Moreover, although the assets of the Consolidated Funds are consolidated onto our balance sheet pursuant to U.S. GAAP, ultimately we do not have recourse to such assets and such liabilities are generally non-recourse to us. Therefore, a gain or loss from the Consolidated Funds generally does not impact the assets available to our common stockholders.
Expenses
Compensation and Benefits. Compensation includes salaries, bonuses, equity-based compensation, and performance payment arrangements. Bonuses are accrued over the service period to which they relate.
We recognize as compensation expense the portion of performance allocations and incentive fees that are due to our employees, senior Carlyle professionals, advisors, and operating executives in a manner consistent with how we recognize the performance allocations and incentive fee revenue. These amounts are accounted for as compensation expense in conjunction with the related performance allocations and incentive fee revenue and, until paid, are recognized as a component of the accrued compensation and benefits liability. Compensation in respect of performance allocations and incentive fees is paid when the related performance allocations and incentive fees are realized, and not when such performance allocations and incentive fees are accrued. The funds do not have a uniform allocation of performance allocations and incentive fees to our employees, senior Carlyle professionals and operating executives. Therefore, for any given period, the ratio of performance allocations and incentive fee compensation to performance allocations and incentive fee revenue may vary based on the funds generating the performance allocations and incentive fee revenue for that period and their particular allocation percentages.
111
In addition, we have implemented various equity-based compensation arrangements, including those under our Equity Incentive Plan. These equity-based compensation arrangements require senior Carlyle professionals and other employees to vest ownership of a portion of their equity interests over a service period of generally one to four years, which under U.S. GAAP will result in compensation charges over current and future periods. In 2021, we granted 7.1 million in long-term strategic restricted stock units to certain senior professionals. The majority of these restricted stock units are eligible to vest based on the achievement of annual performance targets over four years, with a larger proportion of the awards eligible to vest based on the 2024 performance year. On February 1, 2023, we granted a total of 9.9 million restricted stock units under the Equity Incentive Plan to our personnel, including certain senior Carlyle professionals and other key personnel. In addition, on February 15, 2023, we will grant performance- and time-based inducement equity awards in connection with the appointment of our new Chief Executive Officer. As a result of these grants, and combined with a higher share price than in periods prior to 2021, equity-based compensation expense will be higher in the coming years than it has been. Compensation charges associated with all equity-based compensation grants are excluded from Fee Related Earnings and Distributable Earnings. As of December 31, 2022, the total number of the Company’s common shares available for grant under the Equity Incentive Plan was 12,861,371, which does not reflect the restricted stock units granted on February 1, 2023. An increase in the number of shares available for grant under the plan would require shareholder approval.
We may hire additional individuals and overall compensation levels may correspondingly increase, which could result in an increase in compensation and benefits expense. As a result of prior acquisitions, we have charges associated with contingent consideration taking the form of earn-outs and profit participation, some of which are reflected as compensation expense.
General, Administrative and Other Expenses. General, administrative and other expenses include occupancy and equipment expenses and other expenses, which consist principally of professional fees, including those related to our global regulatory compliance program, external costs of fundraising, travel and related expenses, communications and information services, depreciation and amortization (including intangible asset amortization and impairment) and foreign currency transactions. We expect that general, administrative and other expenses will vary due to infrequently occurring or unusual items, such as impairment of intangible assets or lease right-of-use assets and expenses or insurance recoveries associated with litigation and contingencies. Also, in periods of significant fundraising, to the extent that we use third parties to assist in our fundraising efforts, our general, administrative and other expenses may increase accordingly. Similarly, our general, administrative and other expenses may increase as a result of professional and other fees incurred as part of due diligence related to strategic acquisitions and new product development. Additionally, we anticipate that general, administrative and other expenses will fluctuate from period to period due to the impact of foreign exchange transactions.
We also could incur additional expenses in the future related to our acquisitions including amortization of acquired intangibles and earn-outs to equity holders. As discussed in Note 7 to the consolidated financial statements, we evaluate our intangible assets (including goodwill) for impairment and could record additional impairment losses in future periods.
Interest and Other Expenses of Consolidated Funds. The interest and other expenses of Consolidated Funds consist primarily of interest expenses related primarily to our CLO loans, professional fees and other third-party expenses.
Income Taxes. Income taxes are accounted for using the asset and liability method of accounting. Under this method, deferred tax assets and liabilities are recognized for the expected future tax consequences of differences between the carrying amounts of assets and liabilities and their respective tax basis, using currently enacted tax rates. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period in which the change is enacted. Deferred tax assets are reduced by a valuation allowance when it is more likely than not that some or all of the deferred tax assets will not be realized.
In the normal course of business, we are subject to examination by federal and certain state, local and foreign tax regulators. With a few exceptions, as of December 31, 2022, our U.S. federal income tax returns for the years 2019 through 2021 are open under the normal three-years statute of limitations and therefore subject to examination. State and local tax returns are generally subject to audit from 2017 to 2021. Foreign tax returns are generally subject to audit from 2011 to 2021. Certain of our affiliates are currently under audit by federal, state and foreign tax authorities.
Non-controlling Interests in Consolidated Entities. Non-controlling interests in consolidated entities represent the component of equity in consolidated entities not held by us. These interests are adjusted for general partner allocations.
Earnings Per Common Share. We compute earnings per common share in accordance with ASC 260, Earnings Per Share. Basic earnings per common share is calculated by dividing net income (loss) attributable to the common shares of the Company by the weighted-average number of common shares outstanding for the period. Diluted earnings per common share
112
reflects the assumed conversion of all dilutive securities. We apply the treasury stock method to determine the dilutive weighted-average common shares represented by unvested restricted stock units. For certain equity-based compensation awards that contain performance or market conditions, the number of contingently issuable common shares is included in diluted earnings per common share based on the number of common shares, if any, that would be issuable under the terms of the awards if the end of the reporting period were the end of the contingency period, if the result is dilutive.
Non-GAAP Financial Measures
Distributable Earnings. Distributable Earnings, or “DE,” is a key performance benchmark used in our industry and is evaluated regularly by management in making resource deployment and compensation decisions, and in assessing the performance of our three segments. We also use DE in our budgeting, forecasting, and the overall management of our segments. We believe that reporting DE is helpful to understanding our business and that investors should review the same supplemental financial measure that management uses to analyze our segment performance. DE is intended to show the amount of net realized earnings without the effects of consolidation of the Consolidated Funds. DE is derived from our segment reported results and is an additional measure to assess performance.
Distributable Earnings differs from income (loss) before provision for income taxes computed in accordance with U.S. GAAP in that it includes certain tax expenses associated with performance revenues (comprised of performance allocations and incentive fees), and does not include unrealized performance allocations and related compensation expense, unrealized principal investment income, equity-based compensation expense, net income (loss) attributable to non-Carlyle interest in consolidated entities, or charges (credits) related to Carlyle corporate actions and non-recurring items. Charges (credits) related to Carlyle corporate actions and non-recurring items include: charges associated with acquisitions, dispositions or strategic investments, changes in the tax receivable agreement liability, corporate conversion costs, amortization and any impairment charges associated with acquired intangible assets, transaction costs associated with acquisitions and dispositions, charges associated with earnouts and contingent consideration including gains and losses associated with the estimated fair value of contingent consideration issued in conjunction with acquisitions or strategic investments, impairment charges associated with lease right-of-use assets, gains and losses from the retirement of debt, charges associated with contract terminations and employee severance. We believe the inclusion or exclusion of these items provides investors with a meaningful indication of our core operating performance. This measure supplements and should be considered in addition to and not in lieu of the results of operations discussed further under “—Consolidated Results of Operations” prepared in accordance with U.S. GAAP.
Fee Related Earnings. Fee Related Earnings, or “FRE,” is a component of DE and is used to assess the ability of the business to cover direct base compensation and operating expenses from total fee revenues. FRE differs from income (loss) before provision for income taxes computed in accordance with U.S. GAAP in that it adjusts for the items included in the calculation of DE and also adjusts DE to exclude net realized performance revenues, realized principal investment income from investments in Carlyle funds, net interest (interest income less interest expense), and certain general, administrative and other expenses when the timing of any future payment is uncertain. Fee Related Earnings includes fee related performance revenues and related compensation expense. Fee related performance revenues represent the realized portion of performance revenues that are measured and received on a recurring basis, are not dependent on realization events, and which have no risk of giveback.
Operating Metrics
We monitor certain operating metrics that are common to the asset management industry.
Fee-earning Assets under Management. Fee-earning assets under management or Fee-earning AUM refers to the assets we manage or advise from which we derive recurring fund management fees. Our Fee-earning AUM is generally based on one of the following, once fees have been activated:
(a)the amount of limited partner capital commitments, generally for carry funds where the original investment period has not expired, for AlpInvest carry funds during the commitment fee period and for Metropolitan carry funds during the weighted-average investment period of the underlying funds (see “Fee-earning AUM based on capital commitments” in the table below for the amount of this component at each period);
(b)the remaining amount of limited partner invested capital at cost, generally for carry funds and certain co-investment vehicles where the original investment period has expired and one of our business development companies (see “Fee-earning AUM based on invested capital” in the table below for the amount of this component at each period);
113
(c)the amount of aggregate fee-earning collateral balance at par of our CLOs and other securitization vehicles, as defined in the fund indentures (typically exclusive of equities and defaulted positions) as of the quarterly cut-off date;
(d)the external investor portion of the net asset value of certain carry funds (see “Fee-earning AUM based on net asset value” in the table below for the amount of this component at each period);
(e)the fair value of Fortitude’s general account assets invested under the strategic advisory services agreement (see “Fee-earning AUM based on fair value and other” in the table below);
(f)the gross assets (including assets acquired with leverage), excluding cash and cash equivalents, of one of our business development companies and certain carry funds (included in “Fee-earning AUM based on lower of cost or fair value and other” in the table below); and
(g)the lower of cost or fair value of invested capital, generally for AlpInvest carry funds where the commitment fee period has expired and certain carry funds where the investment period has expired, (included in “Fee-earning AUM based on lower of cost or fair value and other” in the table below).
The table below details Fee-earning AUM by its respective components at each period.
| As of December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| Consolidated Results | (Dollars in millions) | |||||||||
| Components of Fee-earning AUM | ||||||||||
| Fee-earning AUM based on capital commitments(1) | $ | 81,057 | $ | 71,829 | $ | 77,729 | ||||
| Fee-earning AUM based on invested capital(2) | 60,459 | 60,828 | 38,055 | |||||||
| Fee-earning AUM based on collateral balances, at par(3) | 46,173 | 30,779 | 26,480 | |||||||
| Fee-earning AUM based on net asset value(4) | 11,979 | 9,645 | 7,966 | |||||||
| Fee-earning AUM based on fair value and other(5) | 66,909 | 20,338 | 19,872 | |||||||
| Balance, End of Period(6) | $ | 266,577 | $ | 193,419 | $ | 170,102 |
(1)Reflects limited partner capital commitments where the original investment period, weighted-average investment period, or commitment fee period has not expired.
(2)Reflects limited partner invested capital at cost and includes amounts committed to or reserved for investments for certain Global Private Equity and Global Investment Solutions funds.
(3)Represents the amount of aggregate Fee-earning collateral balances and principal balances, at par, for our CLOs/structured products.
(4)Reflects the net asset value of certain other carry funds.
(5)Includes the fair value of Fortitude’s general account assets covered by the strategic advisory services agreement, funds with fees based on the lower of cost or fair value of invested capital and funds with fees based on gross asset value.
(6)Ending balance excludes $11.1 billion of pending Fee-earning AUM as of December 31, 2022 for which fees have not yet been activated.
The table below provides the period to period rollforward of Fee-earning AUM.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| Consolidated Results | (Dollars in millions) | |||||||||
| Fee-earning AUM Rollforward | ||||||||||
| Balance, Beginning of Period | $ | 193,419 | $ | 170,102 | $ | 161,057 | ||||
| Inflows(1) | 95,534 | 46,199 | 22,481 | |||||||
| Outflows (including realizations)(2) | (18,431) | (23,361) | (17,130) | |||||||
| Market Activity & Other(3) | (505) | 3,860 | (466) | |||||||
| Foreign Exchange(4) | (3,440) | (3,381) | 4,160 | |||||||
| Balance, End of Period | $ | 266,577 | $ | 193,419 | $ | 170,102 |
114
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on commitments were activated during the period, the fee-earning commitments invested in vehicles for which management fees are based on invested capital, the fee-earning collateral balance of new CLO issuances, as well as gross subscriptions in our vehicles for which management fees are based on net asset value. Inflows exclude fundraising amounts during the period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM. Inflows for the year ended December 31, 2022 include $2 billion of Fee-earning AUM acquired as part of the August 2022 Abingworth transaction, Fee-earning AUM of $48 billion associated with the strategic advisory services agreement with Fortitude which was effective April 1, 2022, and Fee-earning AUM of $14 billion acquired in the March 2022 CBAM transaction.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has expired during the period, reductions for funds that are no longer calling for fees, gross redemptions in our open-end funds, and runoff of CLO collateral balances. Distributions for funds earning management fees based on commitments during the period do not affect Fee-earning AUM. Outflows during the year ended December 31, 2021 also reflect the sale of MRE on April 1, 2021, which had $2 billion of Fee-earning AUM as of March 31, 2021.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower of cost or fair value and net asset value, as well as activity of funds with fees based on gross asset value.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
Refer to “—Segment Analysis” for a detailed discussion by segment of the activity affecting Fee-earning AUM for each of the periods presented by segment.
Assets under Management. Assets under management or “AUM” refers to the assets we manage or advise. Our AUM equals the sum of the following:
(a) the aggregate fair value of our carry funds and related co-investment vehicles, and separately managed accounts, plus the capital that Carlyle is entitled to call from investors in those funds and vehicles (including Carlyle commitments to those funds and vehicles and those of senior Carlyle professionals and employees) pursuant to the terms of their capital commitments to those funds and vehicles;
(b) the amount of aggregate collateral balance and principal cash at par or aggregate principal amount of the notes of our CLOs and other structured products (inclusive of all positions);
(c) the net asset value of certain carry funds;
(d) the fair value of Fortitude’s general account assets invested under the strategic advisory services agreement; and
(e) the gross assets (including assets acquired with leverage) of our business development companies, plus the capital that Carlyle is entitled to call from investors in those vehicles pursuant to the terms of their capital commitments to those vehicles.
We include in our calculation of AUM and Fee-earning AUM the Legacy Energy Funds that we jointly advise with Riverstone and the NGP Energy Funds that are advised by NGP. Our calculation of AUM also includes third-party capital raised for the investment in Fortitude through a Carlyle-affiliated investment fund and from a strategic investor which directly invests in Fortitude alongside the fund. The AUM and Fee-earning AUM related to the strategic advisory services agreement with Fortitude is inclusive of the net asset value of investments in Carlyle products. These amounts are also reflected in the AUM and Fee-earning AUM of the strategy in which they are invested.
For most of our carry funds, total AUM includes the fair value of the capital invested, whereas Fee-earning AUM includes the amount of capital commitments or the remaining amount of invested capital, depending on whether the original investment period for the fund has expired. As such, Fee-earning AUM may be greater than total AUM when the aggregate fair value of the remaining investments is less than the cost of those investments.
Our calculations of AUM and Fee-earning AUM may differ from the calculations of other asset managers. As a result, these measures may not be comparable to similar measures presented by other asset managers. In addition, our calculation of AUM (but not Fee-earning AUM) includes uncalled commitments to, and the fair value of invested capital in, our investment funds from Carlyle and our personnel, regardless of whether such commitments or invested capital are subject to management
115
fees or performance allocations. Our calculations of AUM or Fee-earning AUM are not based on any definition of AUM or Fee-earning AUM that is set forth in the agreements governing the investment funds that we manage or advise.
We generally use Fee-earning AUM as a metric to measure changes in the assets from which we earn recurring management fees. Total AUM tends to be a better measure of our investment and fundraising performance as it reflects investments at fair value plus available capital.
Available Capital. “Available Capital” refers to the amount of capital commitments available to be called for investments, which may be reduced for equity invested that is funded via a fund credit facility and expected to be called from investors at a later date, plus any additional assets/liabilities at the fund level other than active investments. Amounts previously called may be added back to available capital following certain distributions. “Expired Available Capital” occurs when a fund has passed the investment and follow-on periods and can no longer invest capital into new or existing deals. Any remaining Available Capital, typically a result of either recycled distributions or specific reserves established for the follow-on period that are not drawn, can only be called for fees and expenses and is therefore removed from the Total AUM calculation.
The table below provides the period to period rollforward of Total AUM.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Consolidated Results | ||||||||||
| Total AUM Rollforward | ||||||||||
| Balance, Beginning of Period | $ | 300,957 | $ | 245,769 | $ | 224,442 | ||||
| Inflows(1) | 94,824 | 51,261 | 26,902 | |||||||
| Outflows (including realizations)(2) | (35,665) | (47,483) | (21,477) | |||||||
| Market Activity & Other(3) | 18,109 | 57,125 | 10,380 | |||||||
| Foreign Exchange(4) | (5,534) | (5,715) | 5,522 | |||||||
| Balance, End of Period | $ | 372,691 | $ | 300,957 | $ | 245,769 |
(1)Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects translation at the average quarterly rate, while the separately reported Fundraising metric is translated at the spot rate for each individual closing. Inflows for the year ended December 31, 2022 include $2 billion of AUM acquired as part of the August 2022 Abingworth transaction, AUM of $48 billion associated with the strategic advisory services agreement with Fortitude which was effective April 1, 2022, and AUM of $15 billion acquired in the March 2022 CBAM transaction.
(2)Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, and separately managed accounts, gross redemptions in our open-end funds, runoff of CLO collateral balances and the expiration of available capital. Outflows for the year ended December 31, 2021 also reflect the sale of Metropolitan on April 1, 2021, which had $2.4 billion of Total AUM as of March 31, 2021.
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds and related co-investment vehicles, and separately managed accounts, as well as the net impact of fees, expenses and non-investment income, change in gross asset value for our business development companies and other changes in AUM.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
Please refer to “—Segment Analysis” for a detailed discussion by segment of the activity affecting Total AUM for each of the periods presented.
Perpetual Capital. “Perpetual Capital” refers to the assets we manage or advise which have an indefinite term and for which there is no immediate requirement to return capital to investors upon the realization of investments made with such capital, except as required by applicable law. Perpetual Capital may be materially reduced or terminated under certain conditions, including reductions from changes in valuations and payments to investors, including through elections by investors to redeem their investments, dividend payments, and other payment obligations, as well as the termination of or failure to renew the respective investment advisory agreements. Perpetual Capital includes: (a) assets managed under the strategic advisory services agreement with Fortitude, (b) our Core Plus real estate fund, (c) our business development companies and certain other
116
direct lending products, and (d) our Interval Fund. As of December 31, 2022, our Total AUM and Fee-earning AUM included $61.0 billion and $58.2 billion, respectively, of Perpetual Capital.
Portfolio Appreciation (Depreciation). The overall portfolio appreciation of 11% in 2022 is comprised of 6% appreciation for carry funds within our Global Private Equity segment focusing on corporate private equity, 16% for funds focusing on real estate and 48% for fund focusing on infrastructure and natural resources, 3% appreciation for carry funds in the Global Credit segment and 6% appreciation for carry funds in the Global Investment Solutions segment. Excluding the impact of foreign exchange, carry funds in our Global Investment Solutions segment appreciated 4% in 2022. Our publicly traded investments, which comprise 6% of the total fair value in our carry fund portfolio, depreciated (24)% during the year.
While there is no perfectly comparable market index benchmark for the overall portfolio or any of its segments or strategies, we would note that S&P 500 and MSCI ACWI depreciation for the year were (19)% and (20)%, respectively, while the FTSE NAREIT Composite depreciation was (28)%, the S&P Oil and Gas Exploration & Production Index appreciation was 50%, and S&P Leveraged Loan Index depreciation was (5)%.
Consolidation of Certain Carlyle Funds
The Company consolidates all entities that it controls either through a majority voting interest or as the primary beneficiary of variable interest entities. The entities we consolidate are referred to collectively as the Consolidated Funds in our consolidated financial statements. As of December 31, 2022, our Consolidated Funds represent approximately 2% of our AUM; 1% of our management fees; and 1% of our investment income or loss for the year ended December 31, 2022.
We are not required under the consolidation guidance to consolidate in our financial statements most of the investment funds we advise. However, we consolidate certain CLOs and certain other funds that we advise. As of December 31, 2022, our consolidated CLOs held approximately $6.2 billion of total assets and comprised the majority of the assets and loans payable of the Consolidated Funds. The assets and liabilities of the Consolidated Funds are generally held within separate legal entities and, as a result, the liabilities of the Consolidated Funds are non-recourse to us.
Generally, the consolidation of the Consolidated Funds has a gross-up effect on our assets, liabilities and cash flows but has no net effect on the net income attributable to the Company and equity. The majority of the net economic ownership interests of the Consolidated Funds are reflected as non-controlling interests in consolidated entities in the consolidated financial statements. Because only a small portion of our funds are consolidated, the performance of the Consolidated Funds is not necessarily consistent with or representative of the combined performance trends of all of our funds.
For further information on our consolidation policy and the consolidation of certain funds, see Note 3 to the consolidated financial statements included in this Annual Report on Form 10-K.
Consolidated Results of Operations
The following table and discussion sets forth information regarding our consolidated results of operations for the years ended December 31, 2022, 2021 and 2020. Our consolidated financial statements have been prepared on substantially the same basis for all historical periods presented; however, the consolidated funds are not the same entities in all periods shown due to changes in U.S. GAAP, changes in fund terms and the creation and termination of funds. As further described above, the consolidation of these funds primarily had the impact of increasing interest and other income of Consolidated Funds, interest and other expenses of Consolidated Funds, and net investment gains (losses) of Consolidated Funds in the year that the fund is initially consolidated. The consolidation of these funds had no effect on net income attributable to the Company for the periods presented.
117
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions, except share and per share data) | ||||||||||
| Revenues | ||||||||||
| Fund management fees | $ | 2,030.1 | $ | 1,667.5 | $ | 1,486.0 | ||||
| Incentive fees | 63.7 | 48.8 | 37.0 | |||||||
| Investment income (loss) | ||||||||||
| Performance allocations | 1,327.5 | 6,084.6 | 1,635.9 | |||||||
| Principal investment income (loss) | 570.5 | 637.3 | (540.7) | |||||||
| Total investment income | 1,898.0 | 6,721.9 | 1,095.2 | |||||||
| Interest and other income | 135.9 | 90.7 | 89.6 | |||||||
| Interest and other income of Consolidated Funds | 311.0 | 253.2 | 226.8 | |||||||
| Total revenues | 4,438.7 | 8,782.1 | 2,934.6 | |||||||
| Expenses | ||||||||||
| Compensation and benefits | ||||||||||
| Cash-based compensation | 1,052.0 | 908.0 | 849.6 | |||||||
| Equity-based compensation | 154.0 | 163.1 | 105.0 | |||||||
| Performance allocations and incentive fee related compensation | 719.9 | 2,961 | 779.1 | |||||||
| Total compensation and benefits | 1,925.9 | 4,032.1 | 1,733.7 | |||||||
| General, administrative, and other expenses | 575.8 | 431.7 | 349.3 | |||||||
| Interest | 110.4 | 113.3 | 94.0 | |||||||
| Interest and other expenses of Consolidated Funds | 211.6 | 178.5 | 163.5 | |||||||
| Other non-operating (income) expenses | 1.0 | 1.5 | (7.2) | |||||||
| Total expenses | 2,824.7 | 4,757.1 | 2,333.3 | |||||||
| Other income (loss) | ||||||||||
| Net investment gains (losses) of Consolidated Funds | (41.5) | 2.5 | (21.3) | |||||||
| Income before provision for income taxes | 1,572.5 | 4,027.5 | 580.0 | |||||||
| Provision for income taxes | 287.8 | 982.3 | 197.2 | |||||||
| Net income | 1,284.7 | 3,045.2 | 382.8 | |||||||
| Net income attributable to non-controlling interests in consolidated entities | 59.7 | 70.5 | 34.6 | |||||||
| Net income attributable to The Carlyle Group Inc. Common Stockholders | $ | 1,225.0 | $ | 2,974.7 | $ | 348.2 | ||||
| Net income attributable to The Carlyle Group Inc. per common share | ||||||||||
| Basic | $ | 3.39 | $ | 8.37 | $ | 0.99 | ||||
| Diluted | $ | 3.35 | $ | 8.20 | $ | 0.97 | ||||
| Weighted-average common shares | ||||||||||
| Basic | 361,278,064 | 355,241,653 | 350,464,315 | |||||||
| Diluted | 365,707,722 | 362,574,564 | 358,393,802 |
118
Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 and Year Ended December 31, 2021 Compared to Year Ended December 31, 2020.
Revenues
Total revenues decreased $4.3 billion, or 49%, for the year ended December 31, 2022 as compared to 2021 and increased $5.8 billion, or 199%, for the year ended December 31, 2021 as compared to 2020. The following table provides the components of the changes in total revenues for the years ended December 31, 2022 and 2021:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (Dollars in millions) | ||||||
| Total Revenues, prior year | $ | 8,782.1 | $ | 2,934.6 | ||
| Increases (Decreases): | ||||||
| Increase in fund management fees | 362.6 | 181.5 | ||||
| Increase in incentive fees | 14.9 | 11.8 | ||||
| (Decrease) increase in investment income, including performance allocations | (4,823.9) | 5,626.7 | ||||
| Increase in interest and other income of Consolidated Funds | 57.8 | 26.4 | ||||
| Increase in interest and other income | 45.2 | 1.1 | ||||
| Total (decrease) increase | (4,343.4) | 5,847.5 | ||||
| Total Revenues, current year | $ | 4,438.7 | $ | 8,782.1 |
Fund Management Fees. Fund management fees increased $362.6 million, or 22%, for the year ended December 31, 2022 as compared to 2021, and increased $181.5 million, or 12%, for the year ended December 31, 2021 as compared to 2020, primarily due to the following:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (Dollars in millions) | ||||||
| Higher management fees from the commencement of the investment period for certain newly raised funds | $ | 312.4 | $ | 183.0 | ||
| Lower management fees resulting from the change in basis for earning management fees from commitments to invested capital for certain funds and from net investment activity in funds whose management fees are based on invested capital | (65.2) | (28.3) | ||||
| Increase (decrease) in catch-up management fees from subsequent closes of funds that are in the fundraising period | 9.1 | (5.8) | ||||
| Higher transaction and portfolio advisory fees | 15.5 | 39.9 | ||||
| Higher management fees due to CBAM and Abingworth acquisitions and Fortitude strategic advisory services agreement | 116.7 | — | ||||
| Lower fund management fees due to sale of MRE on April 1, 2021 | (4.7) | (15.9) | ||||
| All other changes(1) | (21.2) | 8.6 | ||||
| Total increase in fund management fees | $ | 362.6 | $ | 181.5 |
(1) The change in the year ended December 31, 2022 includes a $12.7 million loss related to the purchase of third party investor interests in a Global Investment Solutions product, which was recorded as a reduction to fund management fees.
Fund management fees include transaction and portfolio advisory fees, net of rebate offsets, of $106.2 million, $90.7 million, and $50.8 million for the years ended December 31, 2022, 2021 and 2020, respectively.
119
Investment Income. Investment income decreased $4.8 billion for the year ended December 31, 2022 as compared to 2021, and increased $5.6 billion for the year ended December 31, 2021 as compared to 2020. The components of investment income are included in the following table:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Performance allocations, excluding NGP | $ | 1,327.5 | $ | 6,084.6 | $ | 1,635.9 | ||||
| Investment income from NGP: | ||||||||||
| Net investment income from NGP Management | 58.1 | 59.2 | 58.6 | |||||||
| Performance allocations from investment in the general partners of the NGP Carry Funds | 560.7 | 3.8 | — | |||||||
| Net investment income from principal investments in NGP Carry Funds | 44.5 | 20.1 | (12.0) | |||||||
| Investment income (loss) from our carry funds: | ||||||||||
| Global Private Equity | 76.4 | 258.8 | 89.6 | |||||||
| Global Credit | (14.6) | 12.3 | (1.9) | |||||||
| Global Investment Solutions | 9.5 | 27.0 | 9.8 | |||||||
| Investment (loss) income from our CLOs | (48.6) | 22.9 | (1.8) | |||||||
| Investment (loss) income from Carlyle FRL | (119.0) | 161.0 | (691.9) | |||||||
| Investment income from our other Global Credit products | (0.7) | 17.6 | 9.1 | |||||||
| Investment income (loss) on foreign currency hedges | 1.1 | (3.9) | 2.3 | |||||||
| All other investment income (loss) (1) | 3.1 | 58.5 | (2.5) | |||||||
| Total investment income | $ | 1,898.0 | $ | 6,721.9 | $ | 1,095.2 |
(1) All other investment income in 2021includes investment income of $49.8 million associated with the remeasurement of a corporate investment, which was previously carried at cost, resulting from an observable price change pursuant to ASC 321, Investments–Equity Securities.
Investment income during the years ended December 31, 2022, 2021 and 2020 primarily reflects carry fund appreciation of 11%, 41%, and 10%, respectively, which resulted in significantly higher performance allocations in 2021 relative to 2022 and 2020, as discussed below. Investment loss from our equity method investment in Carlyle FRL during the year ended December 31, 2022 includes an investment loss of $176.9 million which was recorded as a result of the dilution in our indirect ownership in Fortitude from 19.9% to 13.5% in connection with the initial drawdown of the Fortitude capital raise. The year ended December 31, 2020 also includes a loss in principal investment income (loss) of $620.7 million related to the contribution of our 19.9% interest in Fortitude to Carlyle FRL, at which time we began accounting for our investment under the equity method based on our net asset value in the fund. As of December 31, 2022, our investment in Carlyle FRL was $646.0 million, relative to our cost of $389.4 million. See Note 6 to the consolidated financial statements for more information regarding our equity method investment in Carlyle FRL and the Control Transaction.
Our investment in NGP entitles us to 55% of the management fee-related revenue of the NGP entities that serve as advisors to the NGP Energy Funds and is subject to impairment under the U.S. GAAP accounting for equity method investments. We evaluate our equity method investment in NGP for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable, but no less than quarterly. For example, challenges with fundraising or lower future management fees could cause an impairment of our investment in NGP in the future. As of December 31, 2022, we continue to believe that our investment in NGP is not impaired.
We recorded a decrease in investment income from CLOs during the year ended December 31, 2022 relative to the comparable period in 2021. The fair value of the CLO investments held by the firm (before the effects of consolidation) decreased 24% in 2022, with our investments in subordinated notes depreciating 37% and our investments in the senior notes depreciating 13% during 2022.
Performance Allocations. Performance allocations decreased $4.8 billion for the year ended December 31, 2022 compared to 2021 and increased $4.4 billion for the year ended December 31, 2021 as compared to 2020. Performance allocations by segment for the years ended December 31, 2022, 2021 and 2020 comprised the following:
120
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Private Equity | $ | 1,098.3 | $ | 5,223.2 | $ | 1,440.5 | ||||
| Global Credit | 24.0 | 156.6 | 21.5 | |||||||
| Global Investment Solutions(1) | 205.2 | 704.8 | 173.9 | |||||||
| Total performance allocations | $ | 1,327.5 | $ | 6,084.6 | $ | 1,635.9 | ||||
| Total carry fund appreciation | 11% | 41% | 10% |
(1) The Company’s primary and secondary investments in external funds are generally valued based on its proportionate share of the net assets provided by the third party general partners of the underlying fund partnerships based on the most recent available information which typically has a lag of up to 90 days. As a result, amounts presented may not include the impact of economic activity in the current quarter.
Refer to “—Key Financial Measures” for a listing of the funds with performance allocations in excess of 10% of the total for the periods presented.
The year 2022 was characterized by high inflation, significant market volatility, rapidly tightening financial conditions, a surge in the U.S. dollar against most currencies, and weakening fundamentals across the globe. Estimates of S&P 500 constituents’ earnings growth for 2022 were steadily marked down throughout the year, and currently stand at 4.6% in 2022. The Dow Jones, S&P 500, and Nasdaq 100 fell 8.8%, 19.4 %, and 33%, respectively, in 2022. Globally, the MSCI ACWI, EuroStoxx 600, and Shanghai Composite fell 19.8%, 12.9%, and 15.1%, respectively, over the same period. Our carry fund portfolio continued to reflect the impact of the broader macroeconomic environment in the fourth quarter but outperformed the global equity markets for the year. Within our Global Private Equity segment, our corporate private equity funds appreciated 1% in the fourth quarter and 6% for the year, and our real estate funds depreciated 1% during the fourth quarter and appreciated 16% for the year. Our infrastructure and natural resources funds appreciated 2% during the fourth quarter and appreciated 48% for the year. Global Credit carry funds, which represent approximately 11% of the total Global Credit remaining fair value, appreciated 2% in the fourth quarter and 3% for the year. Global Investment Solutions funds depreciated 3% in the fourth quarter but appreciated 6% for the year, however excluding the impact of foreign currency translation of the USD-denominated investments in our EUR-based funds, our Global Investment Solutions were flat in the fourth quarter, and experienced 4% appreciation for the year. The valuations of our primary and secondary funds of funds generally reflect investment fair values on a one-quarter lag.
Interest and Other Income. Interest and other income increased $45.2 million for the year ended December 31, 2022 as compared to 2021 and increased $1.1 million for the year ended December 31, 2021 as compared to 2020. The increase for the year ended December 31, 2022 was primarily due to an increase in the reimbursement of certain costs incurred on behalf of Carlyle funds, as well as interest income from investments in CLO senior notes, due in part to the CBAM acquisition, and interest income on corporate treasury investments. The increase for the year ended December 31, 2021 was primarily as a result of an increase in the reimbursement of certain costs incurred on behalf of Carlyle funds.
Interest and Other Income of Consolidated Funds. Our CLOs generate interest income primarily from investments in bonds and loans inclusive of amortization of discounts and generate other income from consent and amendment fees. Substantially all interest and other income of the CLOs and other consolidated funds together with interest expense of our CLOs and net investment gains (losses) of Consolidated Funds is attributable to the related funds’ limited partners or CLO investors. Accordingly, such amounts have no material impact on net income attributable to the Company.
Interest and other income of consolidated funds increased $57.8 million for the year ended December 31, 2022 as compared to 2021, and increased $26.4 million for the year ended December 31, 2021 as compared to 2020. Substantially all of the variance in interest and other income of Consolidated Funds for both periods relates to interest income from CLOs.
121
Expenses
Total expenses decreased $1.9 billion for the year ended December 31, 2022 as compared to 2021, and increased $2.4 billion for the year ended December 31, 2021 as compared to 2020. The following table provides the components of the changes in total expenses for the year ended December 31, 2022 and 2021:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (Dollars in millions) | ||||||
| Total Expenses, prior year | $ | 4,757.1 | $ | 2,333.3 | ||
| Increases (Decreases): | ||||||
| (Decrease) increase in total compensation and benefits | (2,106.2) | 2,298.4 | ||||
| Increase in general, administrative and other expenses | 144.1 | 82.4 | ||||
| (Decrease) increase in interest | (2.9) | 19.3 | ||||
| Increase in interest and other expenses of Consolidated Funds | 33.1 | 15.0 | ||||
| (Decrease) increase in other non-operating expense | (0.5) | 8.7 | ||||
| Total (decrease) increase | (1,932.4) | 2,423.8 | ||||
| Total Expenses, current year | $ | 2,824.7 | $ | 4,757.1 |
Total Compensation and Benefits. Total compensation and benefits decreased $2.1 billion for the year ended December 31, 2022 as compared to 2021, and increased $2.3 billion for the year ended December 31, 2021 as compared to 2020, due to the following:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (Dollars in millions) | ||||||
| Increase in cash-based compensation and benefits | $ | 144.0 | $ | 58.4 | ||
| (Decrease) increase in equity-based compensation | (9.1) | 58.1 | ||||
| (Decrease) increase in performance allocations and incentive fee related compensation | (2,241.1) | 2,181.9 | ||||
| Total (decrease) increase in total compensation and benefits | $ | (2,106.2) | $ | 2,298.4 |
Cash-based compensation and benefits. Cash-based compensation and benefits increased $144.0 million, or 16%, for the year ended December 31, 2022 as compared to 2021, and increased $58.4 million, or 7%, for the year ended December 31, 2021 as compared to 2020, primarily due to the following:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (Dollars in millions) | ||||||
| Increase in headcount and bonuses | $ | 73.4 | $ | 81.0 | ||
| (Decrease) increase in compensation expense associated with contingent earn-out payments(1) | 70.6 | (22.6) | ||||
| Total increase in base compensation and benefits | $ | 144.0 | $ | 58.4 |
(1) The Carlyle Aviation Partners acquisition included an earn-out of up to $150.0 million, under which we have paid $53.6 million through December 31, 2022. The Abingworth acquisition included an earn-out of up to $130.0 million. For additional information, refer to “—Liquidity and Capital Resources—Contingent Cash Payments For Business Acquisitions and Strategic Investments.”
Equity-based compensation. Equity-based compensation, net of forfeitures, decreased $9.1 million, or 6%, for the year ended December 31, 2022 as compared to 2021. The decrease in equity-based compensation from 2021 to 2022 was primarily driven by fewer performance-based restricted stock units expected to vest based on 2022 performance compared to 2021, partially offset by $10 million of expense related to the modification of certain restricted stock awards in connection with the departure of our former chief executive officer. On February 1, 2023, we granted a total of 9.9 million restricted stock units to our personnel, including certain senior Carlyle professionals and other key personnel. In addition, on February 15, 2023, we
122
will grant performance- and time-based inducement equity awards in connection with the appointment of our new Chief Executive Officer. As a result of these grants, and combined with a higher share price than in prior periods, we expect that equity-based compensation expense will be higher in the coming years than it has been.
The increase in equity-based compensation from 2020 to 2021 was primarily due to the expanded use of equity-based compensation incentive programs as well as a forfeiture credit recorded in 2020 related to the retirement of one of our co-chief executive officers. During the year ended December 31, 2021, we granted 7.1 million long-term strategic restricted stock units to certain senior professionals, the majority of which are eligible to vest based on the achievement of annual performance targets over four years, with a larger proportion of the awards eligible to vest based on the 2024 performance year.
Performance allocations and incentive fee related compensation expense. Performance allocations and incentive fee related compensation expense decreased $2.2 billion for the year ended December 31, 2022 as compared to 2021 and increased $2.2 billion for the year ended December 31, 2021 as compared to 2020. Performance allocations and incentive fee related compensation as a percentage of performance allocations and incentive fee was 52%, 48%, and 47% for the years ended December 31, 2022, 2021 and 2020, respectively. Performance allocations and incentive fee related compensation as a percentage of performance allocations and incentive fees fluctuates depending on the mix of funds contributing to performance allocations and incentive fees in a given period. For our largest segment, Global Private Equity, our performance allocations and incentive fee related compensation expense as a percentage of performance allocations and incentive fees is generally around 45%. Performance allocations from our Global Investment Solutions segment pay a higher ratio of performance allocations and incentive fees as compensation, primarily as a result of the terms of our acquisition of AlpInvest (see “—Key Financial Measures—Revenues—Investment Income” for more information regarding the terms of our acquisition).
General, Administrative and Other Expenses. General, administrative and other expenses increased $144.1 million for the year ended December 31, 2022 as compared to 2021, and increased $82.4 million for the year ended December 31, 2021 as compared to 2020, primarily due to:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (Dollars in millions) | ||||||
| Higher (lower) intangible asset amortization(1) | $ | 93.7 | $ | (4.4) | ||
| Higher depreciation and amortization | 1.7 | 4.3 | ||||
| Higher (lower) professional fees | 48.3 | (5.4) | ||||
| Higher (lower) travel and conference costs | 29.2 | (2.9) | ||||
| Higher external fundraising costs | 7.8 | 2.0 | ||||
| Higher (lower) IT and other office expenses | 18.8 | (1.1) | ||||
| Higher rent expense | 0.7 | 7.7 | ||||
| Foreign exchange adjustments(2) | (38.7) | 21.9 | ||||
| Right-of-use asset impairment (3) | (26.8) | 26.8 | ||||
| CCC litigation cost recovery in 2020(4) | — | 29.9 | ||||
| Other changes(5) | 9.4 | 3.6 | ||||
| Total increase in general, administrative and other expenses | $ | 144.1 | $ | 82.4 |
(1) Intangible asset amortization increase for the year ended December 31, 2022 as compared to 2021 was primarily related to the CBAM and Abingworth acquisitions. See Note 4 to the consolidated financial statements in Item 8 of this Annual Report on Form 10-K for more information.
(2) Foreign exchange adjustments are primarily driven by the revaluation on our European CLO investments. Foreign exchange adjustments for the year ended December 31, 2021 also include a loss of $14.7 million from the sale of our local Brazilian management entity related to amounts previously recorded in accumulated other comprehensive income.
(3) In connection with the April 1, 2021 sale of MRE, we entered into a sublease of certain office space in New York which resulted in a $26.8 million right-of-use asset impairment charge.
(4) General, administrative and other expenses in 2020 included the positive impact of a $29.9 million recovery of litigation costs. See Note 8 to the consolidated financial statements in Part II, Item 8 to the 2021 Annual Report on Form 10-K.
(5) The year ended December 31, 2022 includes $7.5 million in advances to a portfolio company which have been fully reserved as an expense until recovered.
Interest. Interest decreased $2.9 million for the year ended December 31, 2022 as compared to 2021 primarily due to lower interest accruals on the 3.875% Senior Notes, which were redeemed in November 2021, and interest expense of $10.1 million recorded in 2021 upon their early extinguishment. These impacts were partially offset by higher interest on CLO
123
term loans, mainly related to CBAM, and higher interest accruals on the Subordinated Notes issued in May 2021. Interest increased $19.3 million for the year ended December 31, 2021 as compared to 2020 primarily due to interest accrued on the Subordinated Notes, as well as $10.1 million of interest expense recorded upon the early extinguishment of the 3.875% Senior Notes in November 2021. These increases were partially offset by lower interest accruals on the 3.875% Senior Notes. See Note 8 to the consolidated financial statements in Item 8 of this Annual Report on Form 10-K for more information.
Interest and Other Expenses of Consolidated Funds. Interest and other expenses of Consolidated Funds increased $33.1 million for the year ended December 31, 2022 as compared to 2021, and increased $15.0 million for the year ended December 31, 2021 as compared to 2020, primarily due to higher interest expense on the consolidated CLOs.
The CLOs incur interest expense on their loans payable and incur other expenses consisting of trustee fees, rating agency fees and professional fees. Substantially all interest and other income of our CLOs together with interest expense of our CLOs and net investment gains of Consolidated Funds is attributable to the related funds’ limited partners or CLO investors. Accordingly, such amounts have no material impact on net income attributable to the Company.
Other Non-operating Expenses (Income). For the year ended December 31, 2021, this caption includes a loss on the sale of our local Brazilian management entity and related transaction costs of $4.7 million and a $5.0 million gain on the sale of our interest in MRE. For the year ended December 31, 2020, this caption includes the impact of the Conversion on our tax receivable agreement liability, which was reduced by $9.3 million. See Note 11 to the consolidated financial statements in Part II, Item 8 of the Annual Report on Form 10-K for the year ended December 31, 2020 for information regarding the impact of the Conversion.
Net Investment Gains (Losses) of Consolidated Funds
For the years ended December 31, 2022, 2021 and 2020 net investment (losses) gains of Consolidated Funds was $(41.5) million, $2.5 million, and $(21.3) million, respectively, comprised of the activity of the consolidated CLOs and certain other funds. For the consolidated CLOs, the amount reflects the net gain or loss on the fair value adjustment of both the assets and liabilities. The components of net investment gains of consolidated funds for the respective periods are:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Realized (losses) gains | $ | (29.6) | $ | 9.6 | $ | (91.3) | ||||
| Net change in unrealized (losses) gains | (378.5) | 67.0 | 62.2 | |||||||
| Total (losses) gains | (408.1) | 76.6 | (29.1) | |||||||
| Gains (losses) from liabilities of CLOs | 366.6 | (74.1) | 7.8 | |||||||
| Total net investment (losses) gains of Consolidated Funds | $ | (41.5) | $ | 2.5 | $ | (21.3) |
Provision (Benefit) for Income Taxes
The provision (benefit) for income taxes was $287.8 million, $982.3 million and $197.2 million for the years ended December 31, 2022, 2021 and 2020, respectively, with effective tax rates of 18.3%, 24.4% and 34.0%, respectively. The effective tax rate for the years ended December 31, 2022, 2021 and 2020 is primarily comprised of the 21% U.S. federal corporate income tax rate plus U.S. state and foreign corporate income taxes, partially offset by non-controlling interests and the impact of a tax benefit resulting from the vesting of restricted stock units. The effective tax rate for the year ended December 31, 2022 also differs from the statutory rate due to the use of foreign tax credits, a lower estimated state effective tax rate due to the mix of income during the year, and a benefit due to a restructuring of ownership in our Global Investment Solutions business. The effective tax rate for the year ended December 31, 2020 also differs from the statutory rate due to the income tax expense resulting from the Conversion (see Note 11 to the consolidated financial statements in Part II, Item 8 of the Annual Report on Form 10-K for the year ended December 31, 2020 for information regarding the impact of the Conversion). Excluding this impact from Conversion, our effective income tax rate would have been approximately 19% for the year ended December 31, 2020.
As of December 31, 2022 and 2021, the Company had federal, state, local and foreign taxes payable of $39.7 million and $93.3 million, respectively, which is recorded as a component of accounts payable, accrued expenses and other liabilities on the accompanying consolidated balance sheet.
124
Net Income Attributable to Non-controlling Interests in Consolidated Entities
Net income attributable to non-controlling interests in consolidated entities was $59.7 million, $70.5 million, and $34.6 million for the years ended December 31, 2022, 2021 and 2020, respectively. These amounts are primarily attributable to the net earnings of the Consolidated Funds for each period, which are substantially all allocated to the related funds’ limited partners or CLO investors, as well as net earnings from our Insurance Solutions business allocated to certain third party investors. The net income (loss) of our Consolidated Funds, after eliminations, was $36.1 million, $2.7 million, and $8.1 million for the years ended December 31, 2022, 2021 and 2020, respectively. Net income attributable to non-controlling interests in consolidated entities also includes net income attributable to non-controlling interests in carried interest, giveback obligations, and cash held for carried interest distributions.
Net Income (Loss) Attributable to The Carlyle Group Inc. Common Stockholders
The net income attributable to The Carlyle Group Inc. common stockholders was $1.2 billion, $3.0 billion, and $348.2 million for the years ended December 31, 2022, 2021 and 2020, respectively.
Non-GAAP Financial Measures
The following tables set forth information in the format used by management when making resource deployment decisions and in assessing performance of our segments. These non-GAAP financial measures are presented for the years ended December 31, 2022, 2021 and 2020. Our Non-GAAP financial measures exclude the effects of unrealized performance allocations net of related compensation expense, unrealized principal investment income, consolidated funds, acquisition-and disposition-related items including amortization and any impairment charges of lease right-of-use assets or acquired intangible assets and contingent consideration taking the form of earn-outs, charges associated with equity-based compensation, changes in the tax receivable agreement liability, corporate actions and infrequently occurring or unusual events.
The following table shows our total segment Distributable Earnings, or “DE,” and Fee Related Earnings, or “FRE,” for the years ended December 31, 2022, 2021 and 2020.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Total Segment Revenues | $ | 4,401.4 | $ | 4,950.1 | $ | 2,289.5 | ||||
| Total Segment Expenses | 2,492.4 | 2,706.4 | 1,527.4 | |||||||
| (=) Distributable Earnings | $ | 1,909.0 | $ | 2,243.7 | $ | 762.1 | ||||
| (-) Realized Net Performance Revenues | 998.5 | 1,529.6 | 246.3 | |||||||
| (-) Realized Principal Investment Income | 150.6 | 209.5 | 73.0 | |||||||
| (+) Net Interest | 74.5 | 93.5 | 76.9 | |||||||
| (=) Fee Related Earnings | $ | 834.4 | $ | 598.1 | $ | 519.7 |
125
The following table sets forth our total segment revenues for the years ended December 31, 2022, 2021 and 2020.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Segment Revenues | ||||||||||
| Fund level fee revenues | ||||||||||
| Fund management fees | $ | 1,996.9 | $ | 1,654.6 | $ | 1,523.3 | ||||
| Portfolio advisory and transaction fees, net and other | 111.1 | 97.0 | 56.9 | |||||||
| Fee related performance revenues | 129.3 | 43.2 | 35.9 | |||||||
| Total fund level fee revenues | 2,237.3 | 1,794.8 | 1,616.1 | |||||||
| Realized performance revenues | 1,980.7 | 2,938.6 | 586.1 | |||||||
| Realized principal investment income | 150.6 | 209.5 | 73.0 | |||||||
| Interest income | 32.8 | 7.2 | 14.3 | |||||||
| Total Segment Revenues | $ | 4,401.4 | $ | 4,950.1 | $ | 2,289.5 |
The following table sets forth our total segment expenses for the years ended December 31, 2022, 2021 and 2020.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Segment Expenses | ||||||||||
| Compensation and benefits | ||||||||||
| Cash-based compensation and benefits | $ | 994.2 | $ | 891.5 | $ | 821.5 | ||||
| Realized performance revenues related compensation | 982.2 | 1,409.0 | 339.8 | |||||||
| Total compensation and benefits | 1,976.4 | 2,300.5 | 1,161.3 | |||||||
| General, administrative, and other indirect expenses | 369.8 | 267.6 | 241.4 | |||||||
| Depreciation and amortization expense | 38.9 | 37.6 | 33.5 | |||||||
| Interest expense | 107.3 | 100.7 | 91.2 | |||||||
| Total Segment Expenses | $ | 2,492.4 | $ | 2,706.4 | $ | 1,527.4 |
126
Income before provision for income taxes is the U.S. GAAP financial measure most comparable to Distributable Earnings and Fee Related Earnings. The following table is a reconciliation of income before provision for income taxes to Distributable Earnings and to Fee Related Earnings.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Income before provision for income taxes | $ | 1,572.5 | $ | 4,027.5 | $ | 580.0 | ||||
| Adjustments: | ||||||||||
| Net unrealized performance revenues | (183.7) | (1,606.2) | (598.7) | |||||||
| Unrealized principal investment (income) loss(1) | 38.3 | (351.8) | 556.2 | |||||||
| Principal investment loss from dilution of indirect investment in Fortitude | 176.9 | — | — | |||||||
| Adjusted unrealized principal investment (income) loss from direct investment in Fortitude(2) | — | — | 104.4 | |||||||
| Equity-based compensation(3) | 161.9 | 172.9 | 116.6 | |||||||
| Acquisition related charges, including amortization of intangibles and impairment | 187.4 | 37.7 | 38.1 | |||||||
| Tax expense associated with certain foreign performance revenues | 3.0 | (17.1) | (7.9) | |||||||
| Net income attributable to non-controlling interests in consolidated entities | (59.7) | (70.5) | (34.6) | |||||||
| Right-of-use asset impairment | — | 26.8 | — | |||||||
| Debt extinguishment costs | — | 10.2 | — | |||||||
| Other adjustments, including severance and Conversion costs in 2020 | 12.4 | 14.2 | 8.0 | |||||||
| Distributable Earnings | 1,909.0 | 2,243.7 | 762.1 | |||||||
| Realized net performance revenues, net of related compensation(4) | 998.5 | 1,529.6 | 246.3 | |||||||
| Realized principal investment income(4) | 150.6 | 209.5 | 73.0 | |||||||
| Net interest | 74.5 | 93.5 | 76.9 | |||||||
| Fee Related Earnings | $ | 834.4 | $ | 598.1 | $ | 519.7 |
(1) Adjustments to unrealized principal investment income (loss) during the year ended December 31, 2020 are inclusive of $211.8 million of unrealized gains resulting from changes in the fair value of embedded derivatives related to certain reinsurance contracts included in Fortitude’s U.S. GAAP financial statements prior to the contribution of our investment in Fortitude to Carlyle FRL on June 2, 2020. At the time of the contribution of our investment to Carlyle FRL, we began accounting for our investment under the equity method based on our net asset value in the fund, which is an investment company that accounts for its investment in Fortitude at fair value. This resulted in an unrealized loss in principal investment income (loss) of $620.7 million during the year ended December 31, 2020.
(2) Adjusted unrealized principal investment income (loss) from the investment in Fortitude represents 19.9% of Fortitude’s estimated net income (loss), excluding the unrealized gains (losses) related to embedded derivatives, prior to the contribution of our investment in Fortitude to Carlyle FRL on June 2, 2020.
(3) Equity-based compensation for the years ended December 31, 2022, 2021 and 2020 includes amounts presented in principal investment income and general, administrative and other expenses in our U.S. GAAP statement of operations.
127
(4) See reconciliation to most directly comparable U.S. GAAP measure below:
| Year Ended December 31, 2022 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Carlyle Consolidated | Adjustments(5) | Total Reportable Segments | ||||||||
| (Dollars in millions) | ||||||||||
| Performance revenues | $ | 1,327.5 | $ | 653.2 | $ | 1,980.7 | ||||
| Performance revenues related compensation expense | 719.9 | 262.3 | 982.2 | |||||||
| Net performance revenues | $ | 607.6 | $ | 390.9 | $ | 998.5 | ||||
| Principal investment income (loss) | $ | 570.5 | $ | (419.9) | $ | 150.6 | ||||
| Year Ended December 31, 2021 | ||||||||||
| Carlyle Consolidated | Adjustments(5) | Total Reportable Segments | ||||||||
| (Dollars in millions) | ||||||||||
| Performance revenues | $ | 6,084.6 | $ | (3,146.0) | $ | 2,938.6 | ||||
| Performance revenues related compensation expense | 2,961.0 | (1,552.0) | 1,409.0 | |||||||
| Net performance revenues | $ | 3,123.6 | $ | (1,594.0) | $ | 1,529.6 | ||||
| Principal investment income (loss) | $ | 637.3 | $ | (427.8) | $ | 209.5 |
| Year Ended December 31, 2020 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Carlyle Consolidated | Adjustments(5) | Total Reportable Segments | ||||||||
| (Dollars in millions) | ||||||||||
| Performance revenues | $ | 1,635.9 | $ | (1,049.8) | $ | 586.1 | ||||
| Performance revenues related compensation expense | 779.1 | (439.3) | 339.8 | |||||||
| Net performance revenues | $ | 856.8 | $ | (610.5) | $ | 246.3 | ||||
| Principal investment income (loss) | $ | (540.7) | $ | 613.7 | $ | 73.0 |
(5) Adjustments to performance revenues and principal investment income (loss) relate to (i) unrealized performance allocations net of related compensation expense and unrealized principal investment income, which are excluded from the Non-GAAP results, (ii) amounts earned from the Consolidated Funds, which are eliminated in the U.S. GAAP consolidation but are included in the Non-GAAP results, (iii) amounts attributable to non-controlling interests in consolidated entities, which are excluded from the Non-GAAP results, (iv) the reclassification of NGP performance revenues, which are included in principal investment income in the U.S. GAAP financial statements, (v) the reclassification of fee related performance revenues, which are included in fund level fee revenues in the Non-GAAP results, and (vi) the reclassification of tax expenses associated with certain foreign performance revenues. Adjustments to principal investment income (loss) also include the reclassification of earnings for the investment in NGP Management and its affiliates to the appropriate operating captions for the Non-GAAP results, and the exclusion of charges associated with the investment in NGP Management and its affiliates that are excluded from the Non-GAAP results, and the exclusion of the principal investment loss from the dilution of the indirect investment in Fortitude (see Note 6 to the consolidated financial statements).
Distributable Earnings for our reportable segments is as follows:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Private Equity | $ | 1,505.6 | $ | 2,021.9 | $ | 604.5 | ||||
| Global Credit | 315.5 | 119.7 | 116.2 | |||||||
| Global Investment Solutions | 87.9 | 102.1 | 41.4 | |||||||
| Total | $ | 1,909.0 | $ | 2,243.7 | $ | 762.1 |
128
Segment Analysis
Discussed below is our DE and FRE for our segments for the periods presented. Our segment information is reflected in the manner used by our senior management to make operating and compensation decisions, assess performance and allocate resources.
For segment reporting purposes, revenues and expenses are presented on a basis that deconsolidates our Consolidated Funds. As a result, segment revenues from management fees, realized performance revenues and realized principal investment income (loss) are different than those presented on a consolidated U.S. GAAP basis because these revenues recognized in certain segments are received from Consolidated Funds and are eliminated in consolidation when presented on a consolidated U.S. GAAP basis. Furthermore, segment expenses are different than related amounts presented on a consolidated U.S. GAAP basis due to the exclusion of fund expenses that are paid by the Consolidated Funds.
129
Global Private Equity
For purposes of presenting our results of operations for this segment, our earnings from our investments in NGP are presented in the respective operating captions. The following table presents our results of operations for our Global Private Equity(1) segment:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Segment Revenues | ||||||||||
| Fund level fee revenues | ||||||||||
| Fund management fees | $ | 1,300.9 | $ | 1,111.8 | $ | 1,042.0 | ||||
| Portfolio advisory and transaction fees, net and other | 29.5 | 34.3 | 22.8 | |||||||
| Fee related performance revenues | 69.4 | — | — | |||||||
| Total fund level fee revenues | 1,399.8 | 1,146.1 | 1,064.8 | |||||||
| Realized performance revenues | 1,656.6 | 2,757.8 | 404.5 | |||||||
| Realized principal investment income | 108.7 | 167.8 | 52.0 | |||||||
| Interest income | 14.9 | 1.4 | 3.3 | |||||||
| Total revenues | 3,180.0 | 4,073.1 | 1,524.6 | |||||||
| Segment Expenses | ||||||||||
| Compensation and benefits | ||||||||||
| Cash-based compensation and benefits | 598.3 | 546.2 | 501.9 | |||||||
| Realized performance revenues related compensation | 751.5 | 1,243.6 | 183.0 | |||||||
| Total compensation and benefits | 1,349.8 | 1,789.8 | 684.9 | |||||||
| General, administrative, and other indirect expenses | 235.3 | 172.5 | 157.9 | |||||||
| Depreciation and amortization expense | 25.6 | 25.1 | 22.0 | |||||||
| Interest expense | 63.7 | 63.8 | 55.3 | |||||||
| Total expenses | 1,674.4 | 2,051.2 | 920.1 | |||||||
| (=) Distributable Earnings | $ | 1,505.6 | $ | 2,021.9 | $ | 604.5 | ||||
| (-) Realized Net Performance Revenues | 905.1 | 1,514.2 | 221.5 | |||||||
| (-) Realized Principal Investment Income | 108.7 | 167.8 | 52.0 | |||||||
| (+) Net Interest | 48.8 | 62.4 | 52.0 | |||||||
| (=) Fee Related Earnings | $ | 540.6 | $ | 402.3 | $ | 383.0 |
(1) On August 31, 2021, we sold 100% of our interest in our local Brazilian management entity and entered into a sub-advisory agreement with the acquiring company, which will provide advisory services with respect to Carlyle’s Brazilian portfolio. The loss on the sale and related transaction costs of $4.7 million and foreign currency translation loss of $14.7 million are not included in DE or FRE. See “Non-GAAP Financial Measures” for the reconciliation of Total DE and FRE to the U.S. GAAP financial statements.
130
Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 and Year Ended December 31, 2021 Compared to Year Ended December 31, 2020
Distributable Earnings
Distributable earnings decreased $516.3 million for the year ended December 31, 2022 as compared to 2021, and increased $1.4 billion for the year ended December 31, 2021 as compared to 2020. The following table provides the components of the changes in distributable earnings for the years ended December 31, 2022 and 2021:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (Dollars in millions) | ||||||
| Distributable earnings, prior year | $ | 2,021.9 | $ | 604.5 | ||
| Increases (decreases): | ||||||
| Increase in fee related earnings | 138.3 | 19.3 | ||||
| (Decrease) increase in realized net performance revenues | (609.1) | 1,292.7 | ||||
| (Decrease) increase in realized principal investment income | (59.1) | 115.8 | ||||
| Decrease (increase) in net interest | 13.6 | (10.4) | ||||
| Total (decrease) increase | (516.3) | 1,417.4 | ||||
| Distributable earnings, current year | $ | 1,505.6 | $ | 2,021.9 |
Realized Net Performance Revenues. Realized net performance revenues decreased $609.1 million for the year ended December 31, 2022 as compared to 2021, primarily driven by lower realization activity in our U.S. buyout and U.S. real estate funds, partially offset by higher realizations in our Europe buyout. During the year ended December 31, 2022, we realized performance revenues for the first time on our fourth Europe buyout and fourth Europe Technology funds.
Realized net performance revenues increased $1.3 billion for the year ended December 31, 2021 as compared to 2020, primarily driven by realization activity in our U.S., Europe and Asia buyout funds, as well as our U.S. real estate funds. During the year ended December 31, 2021 we realized performance revenues for the first time on our eighth U.S. real estate fund, our fourth Asia buyout fund, and our third Japan buyout fund.
Realized net performance revenues were primarily generated by the following funds for the years ended December 31, 2022, 2021 and 2020, respectively:
| Year Ended December 31, | ||||
|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||
| CP V | CP V | CP IV | ||
| CP VI | CP VI | CP V | ||
| CEOF II | CEP III | CP VI | ||
| CGFSP II | CAP III | CETP III | ||
| CEP IV | CAP IV | CGFSP I | ||
| CAP IV | CETP III | CGFSP II | ||
| CJP III | CRP V | CRP III | ||
| CETP IV | CRP VII | CRP VII | ||
| CRP VIII | CRP VIII | CERF | ||
| CJP III | CEREP III | |||
| CGFSP II | CCI |
Realized Principal Investment Income. Realized principal investment income decreased $59.1 million for the year ended December 31, 2022 as compared to 2021 and increased $115.8 million for the year ended December 31, 2021 as compared to 2020. The decrease in realized principal investment income for the year ended December 31, 2022 as compared to 2021 was primarily driven by decreases in realized principal investment income from our U.S. buyout, U.S. real estate and U.S. growth funds, partially offset by an increase in realized principal investment income from our NGP Energy funds.
131
The increase in realized principal investment income for the year ended December 31, 2021 as compared to 2020 was primarily driven by increases in realized principal investment income from our U.S. buyout and U.S. real estate funds, as well as our Europe buyout and U.S. growth funds.
Fee Related Earnings
Fee related earnings increased $138.3 million for the year ended December 31, 2022 as compared to 2021, and increased $19.3 million for the year ended December 31, 2021 as compared to 2020. The following table provides the components of the change in fee related earnings for the years ended December 31, 2022 and 2021:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (Dollars in millions) | ||||||
| Fee related earnings, prior year | $ | 402.3 | $ | 383.0 | ||
| Increases (decreases): | ||||||
| Increase in fee revenues | 253.7 | 81.3 | ||||
| Increase in cash-based compensation | (52.1) | (44.3) | ||||
| Increase in general, administrative and other indirect expenses | (62.8) | (14.6) | ||||
| All other changes | (0.5) | (3.1) | ||||
| Total increase | 138.3 | 19.3 | ||||
| Fee related earnings, current year | $ | 540.6 | $ | 402.3 |
Fee Revenues. Total fee revenues increased $253.7 million for the year ended December 31, 2022 as compared to 2021 and increased $81.3 million for the year ended December 31, 2021 as compared to 2020, due to the following:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (Dollars in millions) | ||||||
| Higher fund management fees | $ | 189.1 | $ | 69.8 | ||
| (Lower) higher portfolio advisory and transaction fees, net and other | (4.8) | 11.5 | ||||
| Higher fee related performance revenues | 69.4 | — | ||||
| Total increase in fee revenues | $ | 253.7 | $ | 81.3 |
The increase in fund management fees for the year ended December 31, 2022 as compared to 2021 was primarily due to the activation of management fees on CETP V in the current year and CP VIII and CRP IX in the fourth quarter of the prior year, as well as management fees from Abingworth which was acquired in August 2022 and $9.1 million of catch-up management fees, primarily related to CP VIII. These increases were partially offset by the basis step-down in CP VII and CRP VIII and lower management fees on CP VI, on which management fees are based on invested capital.
The increase in fund management fees for the year ended December 31, 2021 as compared to 2020 was primarily due to activation of management fees on CP VIII, CRP IX, CAP Growth II and CP Growth during the current year, as well as higher management fees from CJP IV, CPI, and CRSEF, which included $3.2 million in catch-up management fees. These increases were partially offset by basis step-downs in CJP III and CEOF II, as well as lower management fees on CP VI and CEP IV, on which management fees are based on invested capital and which have had realizations over the last twelve months. CIEP II also had a decrease in management fees, driven by catch-up management fees of $6.6 million in 2020.
The increase in fee related performance revenues for the year ended December 31, 2022 as compared to 2021 was driven by CPI, which began to realize recurring fee related performance revenue during the first quarter of 2022.
The weighted average management fee rate increased to 1.39% at December 31, 2022 from 1.26% at December 31, 2021, reflecting new funds raised with higher fee rates. Fee-earning AUM increased $3.5 billion to $107.8 billion as of December 31, 2022 from $104.3 billion as of December 31, 2021.
132
The weighted average management fee rate slightly increased to 1.26% at December 31, 2021 from 1.25% at December 31, 2020. Fee-earning AUM increased $12.7 billion to $104.3 billion as of December 31, 2021 from $91.6 billion as of December 31, 2020.
Portfolio advisory and transaction fees decreased for the year ended December 31, 2022 as compared to 2021, and increased for the year ended December 31, 2021 as compared to 2020. The recognition of portfolio advisory and transaction fees can be volatile as they are primarily generated by investment activity within our funds, and therefore are impacted by our investment pace.
Cash-based compensation and benefits expense. Cash-based compensation and benefits expense increased $52.1 million, or 10%, for the year ended December 31, 2022 as compared to 2021, primarily due to increased headcount, as well as an increase in compensation associated with fee related performance revenues (approximately 45% of fee related performance revenues are paid as cash-based compensation) of $33.1 million for the year ended December 31, 2022. Cash-based compensation and benefits expense increased $44.3 million for the year ended December 31, 2021 as compared to 2020, primarily due to higher year-end bonuses.
General, administrative and other indirect expenses. General, administrative and other indirect expenses increased $62.8 million for the year ended December 31, 2022 as compared to 2021, primarily due to increased professional fees, travel and conference expenses, IT expenses and external costs associated with fundraising activities. General, administrative and other indirect expenses for the year ended December 31, 2022 also include $7.5 million in advances to a portfolio company which have been fully reserved as an expense until recovered.
General, administrative and other indirect expenses decreased $5.7 million, excluding the impact of litigation cost recoveries in 2020, for the year ended December 31, 2021 as compared to 2020, primarily due to lower professional fees.
Fee-earning AUM as of and for each of the Three Years in the Period Ended December 31, 2022
Fee-earning AUM is presented below for each period together with the components of change during each respective period.
The table below breaks out Fee-earning AUM by its respective components at each period.
| As of December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Private Equity | ||||||||||
| Components of Fee-earning AUM(1) | ||||||||||
| Fee-earning AUM based on capital commitments | $ | 55,227 | $ | 50,523 | $ | 55,937 | ||||
| Fee-earning AUM based on invested capital | 42,028 | 46,701 | 30,129 | |||||||
| Fee-earning AUM based on net asset value | 6,188 | 4,584 | 3,208 | |||||||
| Fee-earning AUM based on lower of cost or fair value and other | 4,358 | 2,444 | 2,297 | |||||||
| Total Fee-earning AUM | $ | 107,801 | $ | 104,252 | $ | 91,571 | ||||
| Weighted Average Management Fee Rates(2) | ||||||||||
| All Funds | 1.39 | % | 1.26 | % | 1.25 | % | ||||
| Funds in Investment Period | 1.41 | % | 1.34 | % | 1.37 | % |
(1)For additional information concerning the components of Fee-earning AUM, see “—Fee-earning Assets under Management.”
(2)Represents the aggregate effective management fee rate of each fund in the segment, weighted by each fund’s Fee-earning AUM, as of the end of each period presented.
133
The table below provides the period to period rollforward of Fee-earning AUM.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Private Equity | ||||||||||
| Fee-earning AUM Rollforward | ||||||||||
| Balance, Beginning of Period | $ | 104,252 | $ | 91,571 | $ | 94,811 | ||||
| Inflows(1) | 12,983 | 24,588 | 5,400 | |||||||
| Outflows (including realizations)(2) | (8,306) | (10,925) | (9,514) | |||||||
| Market Activity & Other(3) | 61 | 289 | (306) | |||||||
| Foreign Exchange(4) | (1,189) | (1,271) | 1,180 | |||||||
| Balance, End of Period | $ | 107,801 | $ | 104,252 | $ | 91,571 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on commitments were activated during the period, and the fee-earning commitments invested in vehicles for which management fees are based on invested capital. Inflows for the year ended December 31, 2022 include $2 billion of Fee-earning AUM associated with the Abingworth transaction in August 2022. Inflows exclude fundraising amounts during the period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has expired during the period, reductions for funds that are no longer calling for fees, and gross redemptions in open-ended vehicles with management fees based on net asset value. Realizations for funds earning management fees based on commitments during the period do not affect Fee-earning AUM.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower of cost or fair value and net asset value.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
Fee-earning AUM was $107.8 billion at December 31, 2022, an increase of $3.5 billion, or 3%, compared to $104.3 billion at December 31, 2021. This was driven by inflows of $13.0 billion primarily related to new fee-paying commitments raised in CETP V and CP VIII, new capital deployment in CPI, and $2 billion acquired as part of the Abingworth transaction in August 2022. Partially offsetting the increase were realizations of $8.3 billion in funds that charge fees based on invested capital and $1.2 billion in negative foreign exchange activity primarily from the translation of our EUR-denominated funds’ AUM to USD. Investment and distribution activity by funds still in the investment period does not impact Fee-earning AUM as these funds are based on commitments.
Fee-earning AUM was $104.3 billion at December 31, 2021, an increase of $12.7 billion, or 14%, compared to $91.6 billion at December 31, 2020. This was driven by inflows of $24.6 billion primarily related to the activation of management fees in CP VIII, CRP IX, and CP Growth, as well as capital invested in CPI. Partially offsetting the increase were outflows of $10.9 billion from the step-down of management fees in CP VII and CRP VIII and distributions in other funds outside of their investment period. Negative foreign exchange activity of $1.3 billion resulted from the translation of our Europe buyout, growth, and real estate AUM from EUR to USD.
Fee-earning AUM was $91.6 billion at December 31, 2020, a decrease of $3.2 billion, or 3%, compared to $94.8 billion at December 31, 2019. This was driven by outflows of $9.5 billion which were principally a result of dispositions in our U.S. Buyout, NGP Energy, and Legacy Energy funds, as well as distributions in other funds outside of their investment period. This was offset by inflows of $5.4 billion primarily related to the activation of management fees in CJP IV, subscriptions in CPI, and new fee-paying commitments raised in various other funds. Also offsetting the decrease was positive foreign exchange activity of $1.2 billion from the translation of our Europe Buyout, Growth, and Real Estate AUM from EUR to USD.
134
Total AUM as of and for each of the Three Years in the Period Ended December 31, 2022
The table below provides the period to period rollforward of Total AUM.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Private Equity | ||||||||||
| Total AUM Rollforward | ||||||||||
| Balance, Beginning of Period | $ | 162,117 | $ | 131,780 | $ | 129,784 | ||||
| Inflows(1) | 12,391 | 27,199 | 3,550 | |||||||
| Outflows (including realizations)(2) | (22,086) | (27,819) | (9,589) | |||||||
| Market Activity & Other(3) | 12,554 | 32,730 | 6,412 | |||||||
| Foreign Exchange(4) | (1,878) | (1,773) | 1,623 | |||||||
| Balance, End of Period | $ | 163,098 | $ | 162,117 | $ | 131,780 |
(1)Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects translation at the average quarterly rate, while the separately reported Fundraising metric is translated at the spot rate for each individual closing. Inflows for the year ended December 31, 2022 include $2 billion of AUM associated with the August 2022 Abingworth transaction.
(2)Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, and separately managed accounts, gross redemptions in our open-end funds, and the expiration of available capital.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower of cost or fair value.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
Total AUM was $163.1 billion at December 31, 2022, an increase of $1.0 billion, or 1%, compared to $162.1 billion at December 31, 2021. Driving the increase were $12.6 billion of portfolio appreciation and $12.4 billion of inflows, largely attributable to additional capital raised in CETP V and CP VIII, as well as $2 billion of AUM acquired as part of the Abingworth transaction in August 2022. Overall portfolio appreciation was driven by appreciation of $2.9 billion in NGP XI, $1.8 billion in NGP XII, and $1.1 billion in CRP VIII, partially offset by depreciation of $2.4 billion in CP VI. The increase was largely offset by outflows of $22.1 billion primarily from distributions of investment proceeds in our U.S. Buyout, NGP Energy, Europe Buyout, Asia Buyout, and U.S. Real Estate funds, as well as $1.9 billion of negative foreign exchange activity primarily from the translation of our EUR-denominated funds’ AUM to USD.
Total AUM was $162.1 billion at December 31, 2021, an increase of $30.3 billion, or 23%, compared to $131.8 billion at December 31, 2020. This increase was driven by $27.2 billion of inflows primarily due to fundraising in CP VIII, CRP IX, CPI, and CP Growth, as well as portfolio appreciation of $32.7 billion. The carry funds driving appreciation for the period included $7.3 billion attributable to CP VI, $3.7 billion attributable to CP VII, $1.9 billion attributable to CEP IV, and $1.7 billion attributable to CRP VIII. The increase was partially offset by $27.8 billion of outflows primarily from distributions and the expiration of dry powder in our U.S. Buyout, U.S. Real Estate, and Europe Buyout funds, and $(1.8) billion in foreign exchange activity primarily from the translation of our Europe Buyout, Growth, and Real Estate AUM from EUR to USD.
Total AUM was $131.8 billion at December 31, 2020, an increase of $2.0 billion, or 2%, compared to $129.8 billion at December 31, 2019. This increase was driven by $3.6 billion of inflows primarily due to fundraising in CPI, CIEP II, and CJP IV. Also contributing to this increase was portfolio appreciation of $6.4 billion. The carry funds driving appreciation for the period included $6.1 billion attributable to CP VI, $1.3 billion attributable to CAP IV, and $0.8 billion attributable to CP VII, offset by $(1.0) billion attributable to NGP XI and $(0.5) billion attributable to CIEP I. The increase of $1.6 billion in foreign exchange activity was primarily from the translation of our Europe Buyout, Growth, and Real Estate AUM from EUR to USD. Partially offsetting the increase were $9.6 billion of outflows driven primarily by distributions in our U.S. Buyout, Asia Buyout and U.S. Real Estate funds.
Fund Performance Metrics
Fund performance information for our investment funds that generally have at least $1.0 billion in capital commitments, cumulative equity invested or total value as of December 31, 2022, which we refer to as our “significant funds,”
135
is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. The fund return information reflected in this discussion and analysis is not indicative of the performance of The Carlyle Group Inc. and is also not necessarily indicative of the future performance of any particular fund. An investment in The Carlyle Group Inc. is not an investment in any of our funds. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns. See Part I. Item 1A. “Risk Factors—Risks Related to Our Business Operations—Risks Related to the Assets We Manage—The historical returns attributable to our funds, including those presented in this report, should not be considered as indicative of the future results of our funds or of our future results or of any returns expected on an investment in our common stock.”
The following tables reflect the performance of our significant funds in our Global Private Equity business. See Part I. Item 1. “Business—Our Global Investment Offerings” for a legend of the fund acronyms listed below.
136
| TOTAL INVESTMENTS | REALIZED/PARTIALLY REALIZED INVESTMENTS (5) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31, 2022 | As of December 31, 2022 | |||||||||||||||||||||||||
| Fund (Fee Initiation Date/Stepdown Date) (19) | Committed Capital (20) | Cumulative Invested Capital (1) | Percent Invested | Realized Value (2) | Remaining Fair Value (3) | MOIC (4) | Gross IRR (6)(12) | Net IRR (7)(12) | Net Accrued Carry/(Giveback) (8) | Total Fair Value (9) | MOIC (4) | Gross IRR (6)(12) | ||||||||||||||
| Corporate Private Equity | ||||||||||||||||||||||||||
| CP VIII (Oct 2021 / Oct 2027) | $ | 14,197 | $ | 6,884 | 48% | $ | 1 | $ | 7,256 | 1.1x | NM | NM | $ | — | n/a | n/a | n/a | |||||||||
| CP VII (May 2018 / Oct 2021) | $ | 18,510 | $ | 17,507 | 95% | $ | 1,444 | $ | 21,834 | 1.3x | 14% | 8% | $ | 381 | $ | 1,563 | 1.2x | 12% | ||||||||
| CP VI (May 2013 / May 2018) | $ | 13,000 | $ | 13,140 | 101% | $ | 23,164 | $ | 7,384 | 2.3x | 20% | 15% | $ | 498 | $ | 26,926 | 2.6x | 23% | ||||||||
| CP V (Jun 2007 / May 2013) | $ | 13,720 | $ | 13,238 | 96% | $ | 27,893 | $ | 1,027 | 2.2x | 18% | 14% | $ | 97 | $ | 28,002 | 2.3x | 20% | ||||||||
| CEP V (Oct 2018 / Sep 2024) | € | 6,416 | € | 4,987 | 78% | € | 1,323 | € | 5,521 | 1.4x | 24% | 13% | $ | 142 | n/a | n/a | n/a | |||||||||
| CEP IV (Sep 2014 / Oct 2018) | € | 3,670 | € | 3,797 | 103% | € | 5,447 | € | 1,965 | 2.0x | 18% | 12% | $ | 178 | € | 5,680 | 2.3x | 23% | ||||||||
| CEP III (Jul 2007 / Dec 2012) | € | 5,295 | € | 5,177 | 98% | € | 11,715 | € | 72 | 2.3x | 19% | 14% | $ | 8 | € | 11,647 | 2.3x | 19% | ||||||||
| CAP V (Jun 2018 / Jun 2024) | $ | 6,554 | $ | 5,654 | 86% | $ | 1,423 | $ | 5,991 | 1.3x | 25% | 12% | $ | 113 | $ | 904 | 1.8x | 143% | ||||||||
| CAP IV (Jul 2013 / Jun 2018) | $ | 3,880 | $ | 4,044 | 104% | $ | 6,161 | $ | 2,047 | 2.0x | 18% | 13% | $ | 214 | $ | 6,953 | 2.7x | 26% | ||||||||
| CAP III (Jun 2008 / Jul 2013) | $ | 2,552 | $ | 2,543 | 100% | $ | 5,123 | $ | 16 | 2.0x | 17% | 12% | $ | 2 | $ | 5,138 | 2.0x | 17% | ||||||||
| CJP IV (Oct 2020 / Oct 2026) | ¥ | 258,000 | ¥ | 165,478 | 64% | ¥ | — | ¥ | 214,638 | 1.3x | 68% | 30% | $ | 24 | n/a | n/a | n/a | |||||||||
| CJP III (Sep 2013 / Aug 2020) | ¥ | 119,505 | ¥ | 91,192 | 76% | ¥ | 189,426 | ¥ | 49,548 | 2.6x | 24% | 17% | $ | 29 | ¥ | 182,269 | 3.9x | 33% | ||||||||
| CGFSP III (Dec 2017 / Dec 2023) | $ | 1,005 | $ | 926 | 92% | $ | 375 | $ | 1,715 | 2.3x | 40% | 30% | $ | 105 | $ | 815 | 6.5x | 58% | ||||||||
| CGFSP II (Jun 2013 / Dec 2017) | $ | 1,000 | $ | 943 | 94% | $ | 1,959 | $ | 500 | 2.6x | 27% | 20% | $ | 41 | $ | 1,956 | 2.4x | 28% | ||||||||
| CP Growth (Oct 2021 / Oct 2027) | $ | 1,149 | $ | 333 | 29% | $ | — | $ | 348 | 1.0x | NM | NM | $ | — | n/a | n/a | n/a | |||||||||
| CEOF II (Nov 2015 / Mar 2020) | $ | 2,400 | $ | 2,361 | 98% | $ | 2,271 | $ | 2,284 | 1.9x | 20% | 15% | $ | 153 | $ | 2,401 | 3.8x | 54% | ||||||||
| CEOF I (Sep 2011 / Nov 2015) | $ | 1,119 | $ | 1,175 | 105% | $ | 1,656 | $ | 187 | 1.6x | 12% | 8% | $ | 43 | $ | 1,604 | 1.6x | 15% | ||||||||
| CETP V (Mar 2022 / Jun 2028) | € | 3,114 | € | 211 | 7% | € | — | € | 208 | 1.0x | n/a | n/a | $ | — | n/a | n/a | n/a | |||||||||
| CETP IV (Jul 2019 / Jun 2022) | € | 1,350 | € | 1,173 | 87% | € | 788 | € | 1,804 | 2.2x | 56% | 41% | $ | 96 | € | 788 | 9.3x | 122% | ||||||||
| CETP III (Jul 2014 / Jul 2019) | € | 657 | € | 602 | 92% | € | 1,239 | € | 586 | 3.0x | 42% | 29% | $ | 44 | € | 1,181 | 4.4x | 51% | ||||||||
| CGP II (Dec 2020 / Jan 2025) | $ | 1,840 | $ | 984 | 53% | $ | 5 | $ | 1,046 | 1.1x | NM | NM | $ | — | n/a | n/a | n/a | |||||||||
| CGP (Jan 2015 / Mar 2021) | $ | 3,588 | $ | 3,050 | 85% | $ | 1,383 | $ | 2,951 | 1.4x | 7% | 5% | $ | 66 | $ | 1,675 | 2.1x | 17% | ||||||||
| CAGP IV (Aug 2008 / Dec 2014) | $ | 1,041 | $ | 954 | 92% | $ | 1,123 | $ | 90 | 1.3x | 6% | 1% | $ | — | $ | 1,122 | 1.3x | 7% | ||||||||
| CSABF (Dec 2009 / Dec 2016) | $ | 776 | $ | 736 | 95% | $ | 490 | $ | 378 | 1.2x | 3% | Neg | $ | — | $ | 650 | 1.3x | 8% | ||||||||
| All Other Active Funds & Vehicles (10) | $ | 22,593 | n/a | $ | 22,850 | $ | 14,847 | 1.7x | 22% | 15% | $ | 77 | $ | 23,237 | 2.2x | 33% | ||||||||||
| Fully Realized Funds & Vehicles (11) | $ | 24,210 | n/a | $ | 60,525 | $ | — | 2.5x | 28% | 20% | $ | 3 | $ | 60,525 | 2.5x | 28% | ||||||||||
| TOTAL CORPORATE PRIVATE EQUITY (13) | n/a | $ | 181,259 | $ | 82,792 | 1.9x | 26% | 18% | $ | 2,314 | $ | 185,528 | 2.4x | 27% | ||||||||||||
| Real Estate | ||||||||||||||||||||||||||
| CRP IX ( Oct 2021 / Oct 2026 ) | $ | 7,987 | $ | 1,688 | 21% | $ | — | $ | 1,706 | 1.0x | NM | NM | $ | — | n/a | n/a | n/a | |||||||||
| CRP VIII (Aug 2017 / Oct 2021) | $ | 5,505 | $ | 4,999 | 91% | $ | 3,944 | $ | 4,610 | 1.7x | 48% | 30% | $ | 182 | $ | 4,032 | 2.1x | 55% | ||||||||
| CRP VII (Jun 2014 / Dec 2017) | $ | 4,162 | $ | 3,806 | 91% | $ | 4,900 | $ | 1,539 | 1.7x | 18% | 12% | $ | 71 | $ | 4,873 | 1.8x | 22% | ||||||||
| CRP VI (Mar 2011 / Jun 2014) | $ | 2,340 | $ | 2,160 | 92% | $ | 3,785 | $ | 142 | 1.8x | 27% | 18% | $ | 5 | $ | 3,708 | 1.9x | 29% | ||||||||
| CPI (May 2016 / n/a) | $ | 7,991 | $ | 6,748 | 21% | $ | 1,981 | $ | 7,334 | 1.4x | 20% | 17% | n/a* | $ | 1,186 | 1.8x | 9% | |||||||||
| All Other Active Funds & Vehicle (14) | $ | 8,717 | n/a | $ | 10,910 | $ | 2,831 | 1.6x | 10% | 7% | $ | 18 | $ | 10,559 | 1.6x | 11% | ||||||||||
| Fully Realized Funds & Vehicles (15) | $ | 6,886 | n/a | $ | 9,718 | $ | 5 | 1.4x | 11% | 6% | $ | — | $ | 9,723 | 1.4x | 11% | ||||||||||
| TOTAL REAL ESTATE (13) | n/a | $ | 35,238 | $ | 18,168 | 1.5x | 13% | 9% | $ | 276 | $ | 34,080 | 1.7x | 13% | ||||||||||||
| Natural Resources | ||||||||||||||||||||||||||
| CIEP II (Apr 2019 / Apr 2025) | $ | 2,286 | $ | 1,008 | 44% | $ | 544 | $ | 997 | 1.5x | 41% | 19% | $ | 32 | $ | 596 | 2.5x | NM | ||||||||
| CIEP I (Sep 2013 / Jun 2019) | $ | 2,500 | $ | 2,374 | 95% | $ | 1,764 | $ | 2,785 | 1.9x | 19% | 11% | $ | 174 | $ | 2,780 | 2.7x | 26% | ||||||||
| CPP II (Sep 2014 / Apr 2021) | $ | 1,527 | $ | 1,537 | 101% | $ | 809 | $ | 1,942 | 1.8x | 17% | 11% | $ | 101 | $ | 365 | 4.1x | 76% | ||||||||
| CGIOF (Dec 2018 / Sep 2023) | $ | 2,201 | $ | 1,723 | 78% | $ | 291 | $ | 1,985 | 1.3x | 24% | 10% | $ | 36 | $ | 248 | 1.4x | 15% | ||||||||
| NGP XII (Jul 2017 / Jul 2022) | $ | 4,304 | $ | 2,775 | 64% | $ | 1,365 | $ | 3,952 | 1.9x | 22% | 16% | $ | 191 | $ | 1,201 | 3.2x | 39% | ||||||||
| NGP XI (Oct 2014 / Jul 2017) | $ | 5,325 | $ | 4,979 | 93% | $ | 4,102 | $ | 5,331 | 1.9x | 15% | 11% | $ | 340 | $ | 5,923 | 2.2x | 30% | ||||||||
| NGP X (Jan 2012 / Dec 2014) | $ | 3,586 | $ | 3,351 | 93% | $ | 3,298 | $ | 428 | 1.1x | 3% | Neg | $ | — | $ | 3,142 | 1.2x | 5% | ||||||||
| All Other Active Funds & Vehicles (17) | $ | 4,561 | n/a | $ | 2,458 | $ | 4,300 | 1.5x | 15% | 13% | $ | 26 | $ | 3,057 | 2.4x | 27% | ||||||||||
| Fully Realized Funds & Vehicles (18) | $ | 1,190 | n/a | $ | 1,435 | $ | 1 | 1.2x | 3% | 1% | $ | — | $ | 1,436 | 1.2x | 3% | ||||||||||
| TOTAL NATURAL RESOURCES | n/a | $ | 16,066 | $ | 21,719 | 1.6x | 13% | 9% | $ | 899 | $ | 18,747 | 1.9x | 15% | ||||||||||||
| Legacy Energy Funds (16) | $ | 16,741 | n/a | $ | 23,983 | $ | 72 | 1.4x | 12% | 6% | $ | — | $ | 23,589 | 1.5x | 14% |
137
*Net accrued fee related performance revenues for CPI of $53 million are excluded from net accrued performance revenues. These amounts will be reflected as fee related performance revenues when realized, and included in fund level fee revenues in our segment results.
(1) Represents the original cost of investments since inception of the fund.
(2) Represents all realized proceeds since inception of the fund.
(3) Represents remaining fair value, before management fees, expenses and carried interest, and may include remaining escrow values for realized investments.
(4) Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried interest, divided by cumulative invested capital.
(5) An investment is considered realized when the investment fund has completely exited, and ceases to own an interest in, the investment. An investment is considered partially realized when the total amount of proceeds received in respect of such investment, including dividends, interest or other distributions and/or return of capital, represents at least 85% of invested capital and such investment is not yet fully realized. Because part of our value creation strategy involves pursuing best exit alternatives, we believe information regarding Realized/Partially Realized MOIC and Gross IRR, when considered together with the other investment performance metrics presented, provides investors with meaningful information regarding our investment performance by removing the impact of investments where significant realization activity has not yet occurred. Realized/Partially Realized MOIC and Gross IRR have limitations as measures of investment performance, and should not be considered in isolation. Such limitations include the fact that these measures do not include the performance of earlier stage and other investments that do not satisfy the criteria provided above. The exclusion of such investments will have a positive impact on Realized/Partially Realized MOIC and Gross IRR in instances when the MOIC and Gross IRR in respect of such investments are less than the aggregate MOIC and Gross IRR. Our measurements of Realized/Partially Realized MOIC and Gross IRR may not be comparable to those of other companies that use similarly titled measures.
(6) Gross Internal Rate of Return (“Gross IRR”) represents an annualized time-weighted return on Limited Partner invested capital, based on contributions, distributions and unrealized fair value as of the reporting date, before the impact of management fees, partnership expenses and carried interest. For fund vintages 2017 and after, Gross IRR includes the impact of interest expense related to the funding of investments on fund lines of credit. Gross IRR is calculated based on the timing of Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash flows for the fund. Subtotal Gross IRR aggregations for multiple funds are calculated based on actual cash flow dates for each fund and represent a theoretical time-weighted return for a Limited Partner who invested sequentially in each fund.
(7) Net Internal Rate of Return (“Net IRR”) represents an annualized time-weighted return on Limited Partner invested capital, based on contributions, distributions and unrealized fair value as of the reporting date, after the impact of all management fees, partnership expenses and carried interest, including current accruals. Net IRR is calculated based on the timing of Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash flows for the fund. Fund level IRRs are based on aggregate Limited Partner cash flows, and this blended return may differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues with a blended Net IRR that is below the preferred return hurdle for that fund. Subtotal Net IRR aggregations for multiple funds are calculated based on actual cash flow dates for each fund and represent a theoretical time-weighted return for a Limited Partner who invested sequentially in each fund.
(8) Represents the net accrued performance fee balance/(giveback obligation) as of the current quarter end.
(9) Represents all realized proceeds combined with remaining fair value, before management fees, expenses and carried interest.
(10) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: CVP II, MENA, CCI, CSSAF I, CPF I, CAP Growth I, CAP Growth II, CBPF II, CEP II, ABV 8 and ACCD 2.
(11) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CP I, CP II, CP III, CP IV, CEP I, CAP I, CAP II, CBPF I, CJP I, CJP II, CMG, CVP I, CUSGF III, CGFSP I, CEVP I, CETP I, CETP II, CAVP I, CAVP II, CAGP III and Mexico.
(12) For funds marked “NM,” IRR may be positive or negative, but is not considered meaningful because of the limited time since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is considered meaningful but is negative as of reporting period end.
(13) For purposes of aggregation, funds that report in foreign currency have been converted to U.S. dollars at the reporting period spot rate.
(14) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: CCR, CER I, CER II, CEREP III and CRP V.
138
(15) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CRP I, CRP II, CRP III, CRP IV, CRCP I, CAREP I, CAREP II, CEREP I, and CEREP II.
(16) Aggregate includes the following Legacy Energy funds and related co-investments: Energy I, Energy II, Energy III, Energy IV, Renew I, and Renew II.
(17) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: NGP GAP, NGP RP I, NGP RP II, NGP ETP IV, CPOCP, CRSEF and CRSEF II.
(18) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CIP.
(19) The fund stepdown date represents the contractual stepdown date under the respective fund agreements for funds on which the fee basis stepdown has not yet occurred. Funds without a listed Fee Initiation Date and Stepdown Date have not yet initiated fees.
(20) All amounts shown represent total capital commitments as of December 31, 2022. Certain of our recent vintage funds are currently in fundraising and total capital commitments are subject to change.
139
Global Credit
The following table presents our results of operations for our Global Credit segment:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Segment Revenues | ||||||||||
| Fund level fee revenues | ||||||||||
| Fund management fees | $ | 473.1 | $ | 314.4 | $ | 288.3 | ||||
| Portfolio advisory and transaction fees, net and other | 81.6 | 62.2 | 34.0 | |||||||
| Fee related performance revenues | 59.9 | 43.2 | 35.9 | |||||||
| Total fund level fee revenues | 614.6 | 419.8 | 358.2 | |||||||
| Realized performance revenues | 131.5 | (6.0) | 26.5 | |||||||
| Realized principal investment income | 38.1 | 31.9 | 18.7 | |||||||
| Interest income | 15.3 | 5.6 | 10.4 | |||||||
| Total revenues | 799.5 | 451.3 | 413.8 | |||||||
| Segment Expenses | ||||||||||
| Compensation and benefits | ||||||||||
| Cash-based compensation and benefits | 284.2 | 237.1 | 206.1 | |||||||
| Realized performance revenues related compensation | 61.3 | (2.7) | 12.2 | |||||||
| Total compensation and benefits | 345.5 | 234.4 | 218.3 | |||||||
| General, administrative, and other indirect expenses | 97.7 | 63.1 | 45.7 | |||||||
| Depreciation and amortization expense | 8.2 | 8.0 | 7.0 | |||||||
| Interest expense | 32.6 | 26.1 | 26.6 | |||||||
| Total expenses | 484.0 | 331.6 | 297.6 | |||||||
| (=) Distributable Earnings | $ | 315.5 | $ | 119.7 | $ | 116.2 | ||||
| (-) Realized Net Performance Revenues | 70.2 | (3.3) | 14.3 | |||||||
| (-) Realized Principal Investment Income | 38.1 | 31.9 | 18.7 | |||||||
| (+) Net Interest | 17.3 | 20.5 | 16.2 | |||||||
| (=) Fee Related Earnings | $ | 224.5 | $ | 111.6 | $ | 99.4 |
140
Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 and Year Ended December 31, 2021 Compared to Year Ended December 31, 2020
Distributable Earnings
Distributable earnings increased $195.8 million for the year ended December 31, 2022 as compared to 2021, and increased $3.5 million for the year ended December 31, 2021 as compared to 2020. The following table provides the components of the changes in distributable earnings for the years ended December 31, 2022 and 2021:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (Dollars in millions) | ||||||
| Distributable earnings, prior year | $ | 119.7 | $ | 116.2 | ||
| Increases (decreases): | ||||||
| Increase in fee related earnings | 112.9 | 12.2 | ||||
| Increase (decrease) in realized net performance revenues | 73.5 | (17.6) | ||||
| Increase in realized principal investment income | 6.2 | 13.2 | ||||
| Decrease (increase) in net interest | 3.2 | (4.3) | ||||
| Total increase | 195.8 | 3.5 | ||||
| Distributable earnings, current year | $ | 315.5 | $ | 119.7 |
Realized Net Performance Revenues. Realized net performance revenues increased $73.5 million for the year ended December 31, 2022 as compared to 2021, primarily due to realized net performance revenues generated by CCOF I and our structured credit fund, partially offset by the realization of a $5.9 million net giveback obligation for CSP III in 2022.
Realized net performance revenues decreased $17.6 million for the year ended December 31, 2021 as compared to 2020 primarily due to realization of a $6.5 million net giveback obligation for CSP III in 2021 and realized net performance revenues generated from Carlyle Aviation Partners for the year ended December 31, 2020.
Realized Principal Investment Income. Realized principal investment income increased $6.2 million for the year ended December 31, 2022 as compared to 2021 and increased $13.2 million for the year ended December 31, 2021 as compared to 2020. The increase in realized principal investment income for the year ended December 31, 2022 as compared to 2021 was primarily driven by realized principal investment income from CCOF I and CCOF II in 2022, as well as the impact of realized losses on investments in CEMOF in the prior year. These impacts were partially offset by lower realized principal investment income from our U.S. CLOs and CSP IV in 2022. The increase in realized principal investment income for the year ended December 31, 2021 as compared to 2020 was primarily due to higher realized principal investment income from our U.S. CLOs and distressed credit carry funds.
141
Fee Related Earnings
Fee related earnings increased $112.9 million for the year ended December 31, 2022 as compared to 2021, and increased $12.2 million for the year ended December 31, 2021 as compared to 2020. The following table provides the components of the change in fee related earnings for the years ended December 31, 2022 and 2021:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (Dollars in millions) | ||||||
| Fee related earnings, prior year | $ | 111.6 | $ | 99.4 | ||
| Increases (Decreases): | ||||||
| Increase in fee revenues | 194.8 | 61.6 | ||||
| Increase in cash-based compensation | (47.1) | (31.0) | ||||
| Increase in general, administrative and other indirect expenses | (34.6) | (17.4) | ||||
| All other changes | (0.2) | (1.0) | ||||
| Total increase | 112.9 | 12.2 | ||||
| Fee related earnings, current year | $ | 224.5 | $ | 111.6 |
Fee Revenues. Total fee revenues increased $194.8 million for the year ended December 31, 2022 as compared to 2021 and increased $61.6 million for the year ended December 31, 2021 as compared to 2020, due to the following:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (Dollars in millions) | ||||||
| Higher fund management fees | $ | 158.7 | $ | 26.1 | ||
| Higher portfolio advisory and transaction fees, net and other | 19.4 | 28.2 | ||||
| Higher fee related performance revenues | 16.7 | 7.3 | ||||
| Total increase in fee revenues | $ | 194.8 | $ | 61.6 |
The increase in fund management fees for the year ended December 31, 2022 as compared to 2021 was primarily driven by $107.0 million in fees earned under the Fortitude strategic advisory services agreement and on the CBAM portfolio, as well as investment activity at CCOF II, which charges fees based on invested capital, the issuance of U.S. CLOs over the last twelve months, and growth in our Interval Fund.
The increase in fund management fees for the year ended December 31, 2021 as compared to 2020 was primarily driven by increased management fees from CCOF I, which earns fees based on AUM, CCOF II, which activated management fees in October 2020, record CLO origination activity, and the activation of fees on newly-raised SMAs. These increases were partially offset by lower management fees from CSP IV due to the step-down of the fee rate and basis in January 2021.
The increases in fee related performance revenues for the years ended December 31, 2022 and 2021 relative to the prior periods were driven by higher fee related performance revenues from our Interval Fund.
The weighted average management fee rate on our carry funds decreased from 1.21% at December 31, 2021 to 1.05% at December 31, 2022. The rate decrease was primarily due to investment activity in funds on which management fees are based on invested capital and have a lower fee rate, including separately managed accounts. The weighted average management fee rate on our carry funds slightly decreased from 1.22% at December 31, 2020 to 1.21% at December 31, 2021.
Portfolio advisory and transaction fees, net, and other fees for the year ended December 31, 2022 were primarily driven by transaction fees in our insurance and aviation strategies, as well as underwriting fees related to Carlyle Global Capital Markets. Portfolio advisory and transaction fees, net, and other fees for the year ended December 31, 2021 was primarily from increased underwriting fees related to Carlyle Global Capital Markets. As capital markets activity slows, we may experience a corresponding reduction in the capital markets fees we earn in connection with activities related to the underwriting, issuance and placement of debt and equity securities.
142
Cash-based compensation and benefits expense. Cash-based compensation and benefits expense increased $47.1 million for the year ended December 31, 2022 as compared to 2021, primarily due to increased headcount, as well as an increase in compensation associated with fee related performance revenues (approximately 45% of fee related performance revenues are paid as cash-based compensation) of $7.5 million for the year ended December 31, 2022.
Cash-based compensation and benefits expense increased $31.0 million for the years ended December 31, 2021 and 2020, primarily due to increased headcount and higher cash bonuses.
General, administrative and other indirect expenses. General, administrative and other indirect expenses increased $34.6 million for the year ended December 31, 2022 as compared to 2021, primarily due to increases in professional fees, travel and other general expenses.
General, administrative and other indirect expenses increased $11.1 million for the year ended December 31, 2021 as compared to 2020, excluding the impact of litigation cost recoveries in 2020, primarily due to increases in professional fees, rent and other general expenses. General, administrative and other indirect expenses for the year ended December 31, 2020 also reflects expense recoveries from Carlyle FRL.
Fee-earning AUM as of and for each of the Three Years in the Period Ended December 31, 2022
Fee-earning AUM is presented below for each period together with the components of change during each respective period.
The table below breaks out Fee-earning AUM by its respective components at each period.
| As of December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Credit | ||||||||||
| Components of Fee-earning AUM(1) | ||||||||||
| Fee-earning AUM based on capital commitments | $ | 6,240 | $ | 2,758 | $ | 3,921 | ||||
| Fee-earning AUM based on invested capital | 13,446 | 9,632 | 5,607 | |||||||
| Fee-earning AUM based on collateral balances, at par | 46,173 | 30,779 | 26,480 | |||||||
| Fee-earning AUM based on net asset value | 2,008 | 1,409 | 1,578 | |||||||
| Fee-earning AUM based on fair value and other(2) | 53,362 | 7,140 | 4,547 | |||||||
| Total Fee-earning AUM | $ | 121,229 | $ | 51,718 | $ | 42,133 | ||||
| Weighted Average Management Fee Rates(3) | ||||||||||
| Global Credit Carry Funds | 1.05 | % | 1.21 | % | 1.22 | % |
(1)For additional information concerning the components of Fee-earning AUM, see “—Fee-earning Assets under Management.”
(2)Includes the fair value of Fortitude’s general account assets covered by the strategic advisory services agreement and funds with fees based on gross asset value.
(3)Represents the aggregate effective management fee rate for carry funds only, weighted by each carry fund’s Fee-earning AUM, as of the end of each period presented. As of December 31, 2022, carry funds represented 13% of Global Credit Fee-earning AUM, respectively.
143
The table below provides the period to period rollforward of Fee-earning AUM.
| Year Ended Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Credit | ||||||||||
| Fee-earning AUM Rollforward | ||||||||||
| Balance, Beginning of Period | $ | 51,718 | $ | 42,133 | $ | 37,862 | ||||
| Inflows(1) | 78,057 | 13,029 | 6,368 | |||||||
| Outflows (including realizations)(2) | (6,845) | (4,314) | (3,906) | |||||||
| Market Activity & Other(3) | (1,103) | 1,501 | 618 | |||||||
| Foreign Exchange(4) | (598) | (631) | 1,191 | |||||||
| Balance, End of Period | $ | 121,229 | $ | 51,718 | $ | 42,133 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on commitments were activated during the period, the fee-earning commitments invested in vehicles for which management fees are based on invested capital, the fee-earning collateral balance of new CLO issuances, as well as gross subscriptions in our vehicles for which management fees are based on net asset value. Inflows exclude fundraising amounts during the period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM. Inflows for the year ended December 31, 2022 include Fee-earning AUM associated with the strategic advisory services agreement with Fortitude which was effective April 1, 2022, as well as Fee-earning AUM acquired in the CBAM transaction in March 2022. Inflows associated with these transactions were $48 billion and $14 billion, respectively.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has expired during the period, reductions for funds that are no longer calling for fees, gross redemptions in our open-ended funds, and run-off of CLO collateral balances. Realizations for funds earning management fees based on commitments during the period do not affect Fee-earning AUM.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in funds or vehicles based on the lower of cost or fair value or net asset value, as well as activity of funds with fees based on gross asset value.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
Fee-earning AUM was $121.2 billion at December 31, 2022, an increase of $69.5 billion, or 134%, compared to $51.7 billion at December 31, 2021. Driving the increase were inflows of $78.1 billion primarily from Fee-earning AUM related to the strategic advisory services agreement signed with Fortitude in April 2022 and Fee-earning AUM acquired in the CBAM transaction in March 2022, as well as investment activity in CCOF II, the activation of fees and investment activity in Aviation, and the closing of our six latest vintage U.S. CLOs and three latest vintage Europe CLOs. This increase was minimally offset by outflows of $6.8 billion primarily due to reductions for funds that are no longer calling for management fees, realizations in other funds with fees tied to invested capital, and run-off of our CLO collateral balances, as well as $1.1 billion of portfolio depreciation. Distributions from carry funds still in the investment period do not impact Fee-earning AUM as these funds are based on commitments and not invested capital.
Fee-earning AUM was $51.7 billion at December 31, 2021, an increase of $9.6 billion, or 23%, compared to $42.1 billion at December 31, 2020. Driving the increase were inflows of $13.0 billion primarily attributable to new fee-paying capital raised in our U.S. and Europe CLOs and investment activity in our opportunistic credit funds, as well as $1.5 billion of market and other activity. Partially offsetting the increase were $4.3 billion of outflows primarily related to run-off of our CLO collateral balances and dispositions from funds which charge fees on invested capital.
Fee-earning AUM was $42.1 billion at December 31, 2020, an increase of $4.2 billion, or 11%, compared to $37.9 billion at December 31, 2019. Driving the increase were inflows of $6.4 billion primarily attributable to new fee-paying capital raised in our U.S. and Europe CLOs, fee-paying third-party capital raised in our insurance business, and investment activity in CCOF I, as well as $1.2 billion in foreign exchange activity related to the translation of our EUR-denominated CLOs to USD. Partially offsetting the increase were $3.9 billion of outflows primarily related to a fee basis step-down in CEMOF II and run-off of our CLO collateral balances.
144
Total AUM as of and for each of the Three Years in the Period Ended December 31, 2022
The table below provides the period to period rollforward of Total AUM.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Credit | ||||||||||
| Total AUM Rollforward | ||||||||||
| Balance, Beginning of Period | $ | 73,384 | $ | 55,881 | $ | 49,412 | ||||
| Inflows(1) | 78,277 | 16,933 | 9,497 | |||||||
| Outflows (including realizations)(2) | (5,741) | (4,171) | (4,167) | |||||||
| Market Activity & Other(3) | 991 | 5,403 | 402 | |||||||
| Foreign Exchange(4) | (609) | (662) | 737 | |||||||
| Balance, End of Period | $ | 146,302 | $ | 73,384 | $ | 55,881 |
(1)Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects translation at the average quarterly rate, while the separately reported Fundraising metric is translated at the spot rate for each individual closing. Inflows for the year ended December 31, 2022 include AUM associated with the strategic advisory services agreement with Fortitude which was effective April 1, 2022, as well as AUM acquired in the CBAM transaction in March 2022. Inflows associated with these transactions were $48 billion and $15 billion, respectively.
(2)Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, and separately managed accounts, gross redemptions in our open-end funds, run-off of CLO collateral balances, and the expiration of available capital.
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds, related co-investment vehicles, and separately managed accounts, as well as the impact of fees, expenses and non-investment income, change in gross asset value for our business development companies and other changes in AUM.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
Total AUM was $146.3 billion at December 31, 2022, an increase of $72.9 billion, or 99%, compared to $73.4 billion at December 31, 2021. The increase was driven by $78.3 billion of inflows primarily from AUM related to the strategic advisory services agreement signed with Fortitude in April 2022, third party capital capital raised from a strategic third-party investor which directly invests in Fortitude, AUM acquired in the CBAM transaction in March 2022, the closing of our six latest vintage U.S. CLOs and three latest vintage Europe CLOs, and the first closing in CCOF III. The increase was minimally offset by outflows of $5.7 billion due to run-off of CLO and other collateral balances and distributions in our carry funds, namely in our Energy Credit and Opportunistic Credit funds.
Total AUM was $73.4 billion at December 31, 2021, an increase of $17.5 billion, or 31%, compared to $55.9 billion at December 31, 2020. This was driven by $16.9 billion of inflows primarily due to new U.S. and Europe CLO issuances, as well as fundraising in CCOF II and various platform accounts. Also driving the increase was $5.4 billion of market and other activity attributable to 22% appreciation in our carry funds and increases in the gross asset value of our BDCs and securitization vehicles. Partially offsetting the increase were outflows of $4.2 billion primarily related to run-off of our CLO collateral balances and distributions in our Distressed Credit and Energy Credit funds.
Total AUM was $55.9 billion at December 31, 2020, an increase of $6.5 billion, or 13%, compared to $49.4 billion at December 31, 2019. This was driven by $9.5 billion of inflows primarily due to new U.S. and Europe CLO issuances, fundraising in CCOF II, and closings in various platform accounts. Also driving the increase was $0.7 billion in foreign exchange activity related to the translation of our EUR-denominated CLOs to USD. Partially offsetting the increase were outflows of $4.2 billion primarily related to distributions in our Energy Credit and Aviation funds, as well as CLO run-off.
145
Fund Performance Metrics
Fund performance information for certain of our Global Credit Funds is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. The fund return information reflected in this discussion and analysis is not indicative of the performance of The Carlyle Group Inc. and is also not necessarily indicative of the future performance of any particular fund. An investment in The Carlyle Group Inc. is not an investment in any of our funds. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns. See Part I. Item 1A. “Risk Factors—Risks Related to Our Business Operations—Risks Related to the Assets We Manage—The historical returns attributable to our funds, including those presented in this report, should not be considered as indicative of the future results of our funds or of our future results or of any returns expected on an investment in our common stock.”
146
The following table reflects the performance of certain funds in our Global Credit business. These tables separately present funds that, as of the periods presented, had at least $1.0 billion in capital commitments, cumulative equity invested or total equity value. See Part I. Item 1. “Business—Our Global Investment Offerings” for a legend of the fund acronyms listed below.
| TOTAL INVESTMENTS | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in millions) | As of December 31, 2022 | ||||||||||||||||||
| Fund (Fee Initiation Date/Stepdown Date) (11) | Committed Capital (12) | Cumulative Invested Capital (1) | Percent Invested | Realized Value (2) | Remaining Fair Value (3) | MOIC (4) | Gross IRR (5)(8) | Net IRR (6)(8) | Net Accrued Carry/(Giveback) (7) | ||||||||||
| CSP IV (Apr 2016 / Dec 2020) | $ | 2,500 | $ | 2,500 | 100% | $ | 843 | $ | 2,351 | 1.3x | 14% | 7% | $ | — | |||||
| CSP III (Dec 2011 / Aug 2015) | $ | 703 | $ | 703 | 100% | $ | 929 | $ | 57 | 1.4x | 19% | 9% | $ | — | |||||
| CSP II (Dec 2007 / Jun 2011) | $ | 1,352 | $ | 1,352 | 100% | $ | 2,431 | $ | 66 | 1.8x | 17% | 11% | $ | 7 | |||||
| CCOF II (Nov 2020 / Oct 2025) | $ | 4,425 | $ | 4,408 | 100% | $ | 384 | $ | 4,477 | 1.1x | 15% | 10 | $ | 33 | |||||
| CCOF I (Nov 2017 / Sep 2022) | $ | 2,373 | $ | 3,452 | 145% | $ | 2,427 | $ | 2,120 | 1.3x | 19% | 13% | $ | 44 | |||||
| CEMOF II (Dec 2015 / Jun 2019) | $ | 1,692 | $ | 1,713 | 101% | $ | 1,789 | $ | 376 | 1.3x | 8% | 3% | $ | — | |||||
| SASOF III (Nov 2014 / n/a) | $ | 833 | $ | 991 | 119% | $ | 1,192 | $ | 101 | 1.3x | 19% | 11% | $ | 12 | |||||
| All Other Active Funds & Vehicles (9) | $ | 7,976 | n/a | $ | 1,536 | $ | 6,101 | 1.0x | NM | NM | $ | 7 | |||||||
| Fully Realized Funds & Vehicles (10) | $ | 5,230 | n/a | $ | 5,642 | $ | 1 | 1.1x | 3% | Neg | $ | — | |||||||
| TOTAL GLOBAL CREDIT CARRY FUNDS | $ | 28,325 | n/a | $ | 17,172 | $ | 15,649 | 1.2x | 10% | 4% | $ | 102 |
(1) Represents the original cost of investments since the inception of the fund. For CSP II and CSP III, reflects amounts net of investment level recallable proceeds which is adjusted to reflect recyclability of invested capital for the purpose of calculating the fund MOIC.
(2) Represents all realized proceeds since inception of the fund.
(3) Represents remaining fair value, before management fees, expenses and carried interest, and may include remaining escrow values for realized investments.
(4) Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried interest, divided by cumulative invested capital.
(5) Gross Internal Rate of Return (“Gross IRR”) represents an annualized time-weighted return on Limited Partner invested capital, based on contributions, distributions and unrealized fair value as of the reporting date, before the impact of management fees, partnership expenses and carried interest. For fund vintages 2017 and after, Gross IRR includes the impact of interest expense related to the funding of investments on fund lines of credit. Gross IRR is calculated based on the timing of Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash flows for the fund. Subtotal Gross IRR aggregations for multiple funds are calculated based on actual cash flow dates for each fund and represent a theoretical time-weighted return for a Limited Partner who invested sequentially in each fund.
(6) Net Internal Rate of Return (“Net IRR”) represents an annualized time-weighted return on Limited Partner invested capital, based on contributions, distributions and unrealized fair value as of the reporting date, after the impact of all management fees, partnership expenses and carried interest, including current accruals. Net IRR is calculated based on the timing of Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash flows for the fund. Fund level IRRs are based on aggregate Limited Partner cash flows, and this blended return may differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues with a blended Net IRR that is below the preferred return hurdle for that fund. Subtotal Net IRR aggregations for multiple funds are calculated based on actual cash flow dates for each fund and represent a theoretical time-weighted return for a Limited Partner who invested sequentially in each fund.
(7) Represents the net accrued performance fee balance/(giveback obligation) as of the current quarter end.
(8) For funds marked “NM,” IRR may be positive or negative, but is not considered meaningful because of the limited time since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is considered meaningful but is negative as of reporting period end.
(9) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: SASOF IV, SASOF V, CALF and CICF.
(10) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMA's), and certain other stand-alone investments arranged by us: CSP I, CEMOF I, CSC, CMP I, CMP II, SASOF II, and CASCOF.
(11) The fund stepdown date represents the contractual stepdown date under the respective fund agreements for funds on which the fee basis stepdown has not yet occurred. Funds without a listed Fee Initiation Date and Stepdown Date have not yet initiated fees.
147
(12) All amounts shown represent total capital commitments as of December 31, 2022. Certain of our recent vintage funds are currently in fundraising and total capital commitments are subject to change. Committed Capital for CEMOF II reflects original committed capital of $2.8 billion, less $1.1 billion in commitments which were extinguished following a Key Person Event.
Global Investment Solutions
The following table presents our results of operations for our Global Investment Solutions(1) segment:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Segment Revenues | ||||||||||
| Fund level fee revenues | ||||||||||
| Fund management fees | $ | 222.9 | $ | 228.4 | $ | 193.0 | ||||
| Portfolio advisory and transaction fees, net and other | — | 0.5 | 0.1 | |||||||
| Total fund level fee revenues | 222.9 | 228.9 | 193.1 | |||||||
| Realized performance revenues | 192.6 | 186.8 | 155.1 | |||||||
| Realized principal investment income | 3.8 | 9.8 | 2.3 | |||||||
| Interest income | 2.6 | 0.2 | 0.6 | |||||||
| Total revenues | 421.9 | 425.7 | 351.1 | |||||||
| Segment Expenses | ||||||||||
| Compensation and benefits | ||||||||||
| Cash-based compensation and benefits | 111.7 | 108.2 | 113.5 | |||||||
| Realized performance revenues related compensation | 169.4 | 168.1 | 144.6 | |||||||
| Total compensation and benefits | 281.1 | 276.3 | 258.1 | |||||||
| General, administrative, and other indirect expenses | 36.8 | 32.0 | 37.8 | |||||||
| Depreciation and amortization expense | 5.1 | 4.5 | 4.5 | |||||||
| Interest expense | 11.0 | 10.8 | 9.3 | |||||||
| Total expenses | 334.0 | 323.6 | 309.7 | |||||||
| (=) Distributable Earnings | $ | 87.9 | $ | 102.1 | $ | 41.4 | ||||
| (-) Realized Net Performance Revenues | 23.2 | 18.7 | 10.5 | |||||||
| (-) Realized Principal Investment Income | 3.8 | 9.8 | 2.3 | |||||||
| (+) Net Interest | 8.4 | 10.6 | 8.7 | |||||||
| (=) Fee Related Earnings | $ | 69.3 | $ | 84.2 | $ | 37.3 |
(1) On April 1, 2021, we closed on the sale of our interest in Metropolitan Real Estate (“MRE”). Distributable Earnings and Fee Related Earnings attributable to MRE in periods prior to the sale were immaterial to the Global Investment Solutions segment. The $5.0 million gain on the sale and the $26.8 million right-of-use asset impairment, as a result of the sublease transaction (see Note 10 to the consolidated financial statements in Item 8 of this Annual Report on Form 10-K), are not included in DE or FRE. See “Non-GAAP Financial Measures” for the reconciliation of Total DE and FRE to the U.S. GAAP financial statements.
148
Year Ended December 31, 2022 Compared to Year Ended December 31, 2021 and Year Ended December 31, 2021 Compared to Year Ended December 31, 2020
Distributable Earnings
Distributable earnings decreased $14.2 million for the year ended December 31, 2022 as compared to 2021, and increased $60.7 million for the year ended December 31, 2021 as compared to 2020. The following table provides the components of the change in distributable earnings for the years ended December 31, 2022 and 2021:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (Dollars in millions) | ||||||
| Distributable earnings, prior year | $ | 102.1 | $ | 41.4 | ||
| Increases (decreases): | ||||||
| (Decrease) increase in fee related earnings | (14.9) | 46.9 | ||||
| Increase in realized net performance revenues | 4.5 | 8.2 | ||||
| (Decrease) increase in realized principal investment income | (6.0) | 7.5 | ||||
| Decrease (increase) in net interest | 2.2 | (1.9) | ||||
| Total (decrease) increase | (14.2) | 60.7 | ||||
| Distributable earnings, current year | $ | 87.9 | $ | 102.1 |
Realized Net Performance Revenues. Global Investment Solutions had realized performance revenues of $192.6 million, $186.8 million and $155.1 million for the years ended December 31, 2022, 2021 and 2020, respectively. However, most of these realizations are from AlpInvest fund vehicles in which we generally do not retain carried interest. Therefore, our realized net performance revenues were $23.2 million, $18.7 million and $10.5 million for the years ended December 31, 2022, 2021 and 2020, respectively. As funds that have launched since our acquisition of AlpInvest in 2011 begin to realize performance revenues, which will not occur until all capital contributions for investments and expenses and the preferred return hurdle have been returned, an increasing share of net realized performance revenues will be for our benefit.
Realized Principal Investment Income. Realized principal investment income decreased $6.0 million for the year ended December 31, 2022 as compared to 2021 and increased $7.5 million for the year ended December 31, 2021 as compared to 2020, primarily due to investments in our secondary funds.
Fee Related Earnings
Fee related earnings decreased $14.9 million for the year ended December 31, 2022 as compared to 2021, and increased $46.9 million for the year ended December 31, 2021 as compared to 2020. The following table provides the components of the change in fee related earnings for the years ended December 31, 2022 and 2021:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| (Dollars in millions) | ||||||
| Fee related earnings, prior year | $ | 84.2 | $ | 37.3 | ||
| Increases (decreases): | ||||||
| (Decrease) increase in fee revenues | (6.0) | 35.8 | ||||
| (Increase) decrease in cash-based compensation | (3.5) | 5.3 | ||||
| (Increase) decrease in general, administrative and other indirect expenses | (4.8) | 5.8 | ||||
| Total (decrease) increase | (14.9) | 46.9 | ||||
| Fee related earnings, current year | $ | 69.3 | $ | 84.2 |
Fee Revenues. Total fee revenues decreased $6.0 million for the year ended December 31, 2022 as compared to 2021, primarily due to the negative impact of foreign currency translation and the sale of MRE in April 2021, partially offset by management fees in our latest coinvestment fund, which activated fees in the second quarter of 2021.
149
Total fee revenues increased $35.8 million for the year ended December 31, 2021 as compared to 2020, primarily due to increased management fees driven by the activation of management fees on our latest secondaries fund in the second quarter of 2020 and our latest coinvestment fund in the second quarter of 2021, as well as $4.4 million in catch-up management fees. These increases were partially offset by the impact of the sale of MRE on April 1, 2021, which resulted in a $15.9 million decrease in management fees.
Cash-based compensation and benefits expense. Cash-based compensation and benefits expense increased $3.5 million for the year ended December 31, 2022 as compared to 2021, primarily due to an increase in cash bonuses, partially offset by a decrease in cash-based compensation and benefits expense as a result of the MRE sale.
Cash-based compensation and benefits expense decreased $5.3 million for the year ended December 31, 2021 as compared to 2020, primarily as a result of the MRE sale on April 1, 2021, partially offset by an increase in cash bonuses.
General, administrative and other indirect expenses. General, administrative and other indirect expenses increased $4.8 million for the year ended December 31, 2022 as compared to 2021, primarily due to higher professional fees and travel and other general expenses.
General, administrative and other indirect expenses decreased $9.1 million for the year ended December 31, 2021 as compared to 2020, excluding the impact of litigation cost recoveries in 2020, primarily due to the sale of MRE.
Fee-earning AUM as of and for each of the Three Years in the Period Ended December 31, 2022
Fee-earning AUM is presented below for each period together with the components of change during each respective period.
The table below breaks out Fee-earning AUM by its respective components during the period.
| As of December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Investment Solutions | ||||||||||
| Components of Fee-earning AUM(1) | ||||||||||
| Fee-earning AUM based on capital commitments | $ | 19,590 | $ | 18,548 | $ | 17,871 | ||||
| Fee-earning AUM based on invested capital(2) | 4,985 | 4,495 | 2,319 | |||||||
| Fee-earning AUM based on net asset value | 3,783 | 3,652 | 3,180 | |||||||
| Fee-earning AUM based on lower of cost or fair market value | 9,189 | 10,754 | 13,028 | |||||||
| Total Fee-earning AUM | $ | 37,547 | $ | 37,449 | $ | 36,398 |
(1)For additional information concerning the components of Fee-earning AUM, see “—Fee-earning Assets under Management.”
(2)Includes amounts committed to or reserved for certain funds.
| Year Ended Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Investment Solutions | ||||||||||
| Fee-earning AUM Rollforward | ||||||||||
| Balance, Beginning of Period | $ | 37,449 | $ | 36,398 | $ | 28,384 | ||||
| Inflows(1) | 4,494 | 8,582 | 10,713 | |||||||
| Outflows (including realizations)(2) | (3,280) | (8,122) | (3,710) | |||||||
| Market Activity & Other(3) | 537 | 2,070 | (778) | |||||||
| Foreign Exchange(4) | (1,653) | (1,479) | 1,789 | |||||||
| Balance, End of Period | $ | 37,547 | $ | 37,449 | $ | 36,398 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on commitments were activated during the period and the fee-earning commitments invested in
150
vehicles for which management fees are based on invested capital. Inflows exclude fundraising amounts during the period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has expired during the period, and reductions for funds that are no longer calling for fees. Distributions for funds earning management fees based on commitments during the period do not affect Fee-earning AUM. Outflows during the year ended December 31, 2021 also reflect the sale of MRE on April 1, 2021, which had $2.3 billion of Fee-earning AUM as of March 31, 2021.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower of cost or fair value and net asset value.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
Fee-earning AUM of $37.5 billion at December 31, 2022 was relatively flat compared to $37.4 billion at December 31, 2021. Inflows of $4.5 billion primarily attributable to fundraising, capital deployed in our funds which charge fees based on invested capital, and $0.5 billion of market appreciation were offset by outflows of $3.3 billion primarily attributable to distributions. Foreign exchange activity related to the translation of our AlpInvest Fee-earning AUM from EUR to USD resulted in a decrease in Fee-earning AUM of $1.7 billion. Distributions from funds still in the commitment or weighted-average investment period do not impact Fee-earning AUM as these funds are based on commitments and not invested capital. Increases in fair value may have an impact on Fee-earning AUM for Global Investment Solutions as the management fees for many fully committed funds are based on fair value or on the lower of cost or fair value of the underlying investments.
Fee-earning AUM was $37.4 billion at December 31, 2021, an increase of $1.0 billion, or 3%, compared to $36.4 billion at December 31, 2020. This increase was driven by inflows of $8.6 billion primarily attributable to fundraising, capital deployed in our funds which charge fees based on invested capital, and $2.1 billion of market appreciation. Partially offsetting this increase were outflows of $8.1 billion primarily attributable to distributions in our AlpInvest funds, as well as the sale of MRE. Foreign exchange activity related to the translation of our AlpInvest Fee-earning AUM from EUR to USD resulted in a decrease in Fee-earning AUM of $1.5 billion.
Fee-earning AUM was $36.4 billion at December 31, 2020, an increase of $8.0 billion, or 28%, compared to $28.4 billion at December 31, 2019. This increase was driven by inflows of $10.7 billion primarily attributable to fundraising in our AlpInvest funds as well as capital deployed in our AlpInvest funds which charge fees based on invested capital. Foreign exchange activity related to the translation of our AlpInvest Fee-earning AUM from EUR to USD resulted in an increase in Fee-earning AUM of $1.8 billion. Partially offsetting this increase were outflows of $3.7 billion primarily attributable to distributions in our AlpInvest funds.
Total AUM as of and for each of the Three Years in the Period Ended December 31, 2022
The table below provides the period to period rollforward of Total AUM.
| Year Ended Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Investment Solutions | ||||||||||
| Total AUM Rollforward | ||||||||||
| Balance, Beginning of Period | $ | 65,456 | $ | 58,108 | $ | 45,246 | ||||
| Inflows(1) | 4,156 | 7,129 | 13,855 | |||||||
| Outflows (including realizations)(2) | (7,838) | (15,493) | (7,721) | |||||||
| Market Activity & Other(3) | 4,564 | 18,992 | 3,566 | |||||||
| Foreign Exchange(4) | (3,047) | (3,280) | 3,162 | |||||||
| Balance, End of Period | $ | 63,291 | $ | 65,456 | $ | 58,108 |
(1)Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects translation at the average quarterly rate, while the separately reported Fundraising metric is translated at the spot rate for each individual closing.
151
(2)Outflows includes distributions in our carry funds, related co-investment vehicles and separately managed accounts, as well as the expiration of available capital. Outflows during the year ended December 31, 2021 also reflect the sale of MRE on April 1, 2021, which had $2.4 billion in Total AUM as of March 31, 2021.
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds, related co-investment vehicles and separately managed accounts, the net impact of fees, expenses and non-investment income, as well as other changes in AUM. The fair market values for our Global Investment Solutions primary and secondary carry funds are based on the latest available valuations of the underlying limited partnership interests as provided by their general partners which typically has a lag of up to 90 days, plus the net cash flows since the latest valuation, up to December 31, 2022.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
Total AUM was $63.3 billion as of December 31, 2022, a decrease of $2.2 billion, or 3%, compared to $65.5 billion as of December 31, 2021. Driving the decrease were $7.8 billion of outflows primarily due to distributions in our AlpInvest funds and $3.0 billion of negative foreign exchange activity related to the translation of our AlpInvest AUM from EUR to USD. Offsetting the decrease was market appreciation of $4.6 billion of market appreciation, reflecting appreciation of 6% for the year, and $4.2 billion of inflows from fundraising.
Total AUM was $65.5 billion as of December 31, 2021, an increase of $7.4 billion, or 13%, compared to $58.1 billion as of December 31, 2020. Driving this increase were $7.1 billion of inflows principally from new commitments raised in our secondaries and coinvestment programs and $19.0 billion of market appreciation, reflecting appreciation of 48% for the year. Offsetting the increase were $15.5 billion of outflows primarily due to distributions in our AlpInvest funds and the sale of MRE, and $3.3 billion of negative foreign exchange activity related to the translation of our AlpInvest AUM from EUR to USD.
Total AUM was $58.1 billion as of December 31, 2020, an increase of $12.9 billion, or 29%, compared to $45.2 billion as of December 31, 2019. Driving this increase were $13.9 billion of inflows principally from new commitments raised in our AlpInvest secondaries and coinvestment programs, $3.6 billion of market and other activity, and $3.2 billion of foreign exchange gains related to the translation of our AlpInvest AUM from EUR to USD. Offsetting the increase were $7.7 billion of outflows primarily due to distributions in our AlpInvest funds.
Fund Performance Metrics
Fund performance information for our investment funds that have at least $1.0 billion in capital commitments, cumulative equity invested or total value as of December 31, 2022, which we refer to as our “significant funds,” is generally included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. The fund return information reflected in this discussion and analysis is not indicative of the performance of The Carlyle Group Inc. and is also not necessarily indicative of the future performance of any particular fund. An investment in The Carlyle Group Inc. is not an investment in any of our funds. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns. Primary and secondary investments in external funds are generally valued based on the proportionate share of the net assets provided by the third party general partners of the underlying fund partnerships based on the most recent available information which typically has a lag of up to 90 days. As a result, amounts presented may not include the impact of economic activity in the current quarter. See Part I. Item 1A. “Risk Factors—Risks Related to Our Business Operations—Risks Related to the Assets We Manage—The historical returns attributable to our funds, including those presented in this report, should not be considered as indicative of the future results of our funds or of our future results or of any returns expected on an investment in our common stock.”
152
The following tables reflect the performance of our significant funds in our Global Investment Solutions business.
| TOTAL INVESTMENTS | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31, 2022 | ||||||||||||||||||||||
| Global Investment Solutions (1)(8)(13) | Vintage Year | Fund Size | Cumulative Invested Capital (2)(3) | Realized Value (3) | Remaining Fair Value (3) | Total Fair Value (3)(4) | MOIC (5) | Gross IRR (6)(10) | Net IRR (7)(10) | Net Accrued Carry/(Giveback) (12) | ||||||||||||
| (Reported in Local Currency, in Millions) | ||||||||||||||||||||||
| Secondary Investments | Main Fund VII | 2020 | $ | 8,649 | $ | 4,376 | $ | 906 | $ | 4,806 | $ | 5,712 | 1.3x | 27% | 20% | $ | 55 | |||||
| AlpInvest Secondaries Fund VII | 2020 | $ | 6,769 | $ | 3,230 | $ | 646 | $ | 3,557 | $ | 4,203 | 1.3x | 26% | 19% | $ | 39 | ||||||
| Main Fund VI | 2017 | $ | 6,017 | $ | 5,337 | $ | 3,255 | $ | 4,994 | $ | 8,249 | 1.5x | 17% | 14% | $ | 81 | ||||||
| AlpInvest Secondaries Fund VI | 2017 | $ | 3,333 | $ | 2,996 | $ | 1,780 | $ | 2,833 | $ | 4,613 | 1.5x | 17% | 13% | $ | 52 | ||||||
| Main Fund V | 2011 | € | 4,273 | € | 4,495 | € | 7,303 | € | 1,051 | € | 8,354 | 1.9x | 21% | 20% | $ | 20 | ||||||
| AlpInvest Secondaries Fund V | 2012 | $ | 756 | $ | 648 | $ | 949 | $ | 217 | $ | 1,165 | 1.8x | 18% | 15% | $ | 9 | ||||||
| Main Fund IV | 2010 | € | 1,859 | € | 2,039 | € | 3,448 | € | 77 | € | 3,526 | 1.7x | 19% | 18% | $ | — | ||||||
| Co-Investments | Main Fund VIII | 2021 | $ | 3,986 | $ | 2,389 | $ | 33 | $ | 2,665 | $ | 2,698 | 1.1x | 14% | 10% | $ | 8 | |||||
| AlpInvest Co-Investment Fund VIII | 2021 | $ | 3,614 | $ | 2,144 | $ | 31 | $ | 2,406 | $ | 2,437 | 1.1x | 15% | 10% | $ | 7 | ||||||
| Main Fund VII | 2017 | $ | 2,842 | $ | 2,649 | $ | 1,039 | $ | 3,681 | $ | 4,719 | 1.8x | 20% | 17% | $ | 73 | ||||||
| AlpInvest Co-Investment Fund VII | 2017 | $ | 1,688 | $ | 1,605 | $ | 658 | $ | 2,248 | $ | 2,905 | 1.8x | 20% | 17% | $ | 47 | ||||||
| Main Fund VI | 2014 | € | 1,115 | € | 997 | € | 1,877 | € | 682 | € | 2,558 | 2.6x | 26% | 24% | $ | 6 | ||||||
| Main Fund V | 2012 | € | 1,124 | € | 1,090 | € | 2,680 | € | 487 | € | 3,168 | 2.9x | 28% | 26% | $ | 4 | ||||||
| Main Fund IV | 2010 | € | 1,475 | € | 1,411 | € | 3,582 | € | 576 | € | 4,159 | 2.9x | 24% | 22% | $ | — | ||||||
| Primary Investments | Main Fund VI | 2015 | € | 1,106 | € | 1,119 | € | 1,191 | € | 1,172 | € | 2,364 | 2.1x | 25% | 24% | $ | 4 | |||||
| Main Fund V | 2012 | € | 5,080 | € | 5,939 | € | 7,697 | € | 5,106 | € | 12,802 | 2.2x | 19% | 19% | $ | 18 | ||||||
| Main Fund IV | 2009 | € | 4,877 | € | 5,790 | € | 9,679 | € | 2,711 | € | 12,389 | 2.1x | 18% | 17% | $ | 1 | ||||||
| Main Fund III | 2005 | € | 11,500 | € | 13,696 | € | 21,898 | € | 1,722 | € | 23,620 | 1.7x | 10% | 10% | $ | — | ||||||
| Main Fund II | 2003 | € | 4,545 | € | 5,075 | € | 7,988 | € | 232 | € | 8,220 | 1.6x | 10% | 9% | $ | — | ||||||
| All Other Active Funds & Vehicles (9) | Various | $ | 12,428 | $ | 7,070 | $ | 10,719 | $ | 17,789 | 1.4x | 12% | 11% | $ | 101 | ||||||||
| Fully Realized Funds & Vehicles | Various | € | 14,196 | € | 23,933 | € | 84 | € | 24,017 | 1.7x | 14% | 13% | $ | — | ||||||||
| TOTAL GLOBAL INVESTMENT SOLUTIONS (USD) (11) | $ | 86,992 | $ | 110,060 | $ | 41,753 | $ | 151,813 | 1.7x | 14% | 13% | $ | 370 |
(1) Includes private equity and mezzanine primary fund investments, secondary fund investments and co-investments originated by the AlpInvest team. Excluded from the performance information shown are a) investments that were not originated by AlpInvest, b) Direct Investments, which was spun off from AlpInvest in 2005, and c) LP co-investment vehicles advised by AlpInvest. As of December 31, 2022, these excluded investments represent $3.3 billion of AUM at AlpInvest.
(2) Represents the original cost of investments since inception of the fund.
(3) To exclude the impact of FX, all foreign currency cash flows have been converted to the currency representing a majority of the capital committed to the relevant fund at the reporting period spot rate.
(4) Represents all realized proceeds combined with remaining fair value, before management fees, expenses and carried interest.
(5) Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried interest, divided by cumulative invested capital.
(6) Gross Internal Rate of Return (“Gross IRR”) represents the annualized IRR for the period indicated on Limited Partner invested capital based on investment contributions, distributions and unrealized value of the underlying funds, before management fees, expenses and carried interest at the AlpInvest level.
(7) Net Internal Rate of Return (“Net IRR”) represents the annualized IRR for the period indicated on Limited Partner invested capital based on contributions, distributions and unrealized value after management fees, expenses and carried interest. Fund level IRRs are based on aggregate Limited Partner cash flows, and this blended return may differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues with a blended Net IRR that is below the preferred return hurdle for that fund.
153
(8) As used herein, ‘Main Funds’ are each comprised of (i) an anchor mandate(s) (i.e., generally the largest account(s) within a strategy’s investment program) and (ii) AlpInvest’s other advisory client mandates with investment periods that fall within the relevant investment periods under the mandate of the anchor mandate(s) (but do not overlap with more than one such investment period). AlpInvest’s commingled funds, AlpInvest Secondaries Fund V (“ASF V”), ASF VI, ASF VII, AlpInvest Co-Investment Fund VII (“ACF VII”) and ACF VIII are part of the Main Funds. Mezzanine Main Funds include mezzanine investments across all strategies (i.e., Primary Funds, Secondaries, and Co-Investments).
(9) The performance information of all ‘Other Funds’ includes Primary Investments Main Funds VII-XIII, Mezzanine Investments Main Funds III-V, all ‘clean technology’ private equity investments, all strategic co-investment mandates that invest in co-investment opportunities arising out of an investor’s own separate private equity relationships and invitations, all strategic portfolio finance mandates, any state-focused investment mandates, and all other investors whose investments are not reflected in a Main Fund.
(10) For funds marked “NM,” IRR may be positive or negative, but is not considered meaningful because of the limited time since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is considered meaningful but is negative as of reporting period end.
(11) For purposes of aggregation, funds that report in foreign currency have been converted to U.S. dollars at the reporting period spot rate.
(12) Represents the net accrued performance fee balance/(giveback obligation) as of the current quarter end. Net accrued carry excludes $4 million of net accrued carry as of December 31, 2022, which was retained as part of the sale of Metropolitan Real Estate on April 1, 2021.
(13) “Main Fund” entries represent a combination of a commingled fund and SMA vehicles which together comprise a “program” vintage. Indented lines shown for AlpInvest Secondaries Funds VII, VI, V and AlpInvest Co-Investment Funds VII and VIII reflect a breakout of the commingled fund, which is part of the larger program vintage.
Liquidity and Capital Resources
Historical Liquidity and Capital Resources
We have historically required limited capital resources to support the working capital and operating needs of our business. Our management fees have largely covered our operating costs and all realized performance allocations, after covering the related compensation, are available for distribution to equityholders. Approximately 95% – 97% of all capital commitments to our funds have been provided by our fund investors, with the remaining amount typically funded by our senior Carlyle professionals, advisors and other professionals.
Our Sources of Liquidity
We have multiple sources of liquidity to meet our capital needs, including cash on hand, annual cash flows, accumulated earnings and funds from our senior revolving credit facility, which has $1.0 billion of available capacity as of December 31, 2022. We believe these sources will be sufficient to fund our capital needs for at least the next twelve months.We believe we will meet longer-term expected future cash requirements and obligations through a combination of existing cash and cash equivalent balances, cash flow from operations, accumulated earnings and amounts available for borrowing from our senior revolving credit facility or other financings.
Cash and cash equivalents. Cash and cash equivalents were approximately $1.4 billion at December 31, 2022. However, a portion of this cash is allocated for specific business purposes, including, but not limited to, (i) performance allocations and incentive fee-related cash that has been received but not yet distributed as performance allocations and incentive fee related compensation and amounts owed to non-controlling interests; (ii) proceeds received from realized investments that are allocable to non-controlling interests; and (iii) regulatory capital.
Corporate Treasury Investments. These investments represent investments in U.S. Treasury and government agency obligations, commercial paper, certificates of deposit, other investment grade securities and other investments with original maturities of greater than three months when purchased. As of December 31, 2022, we had $20.0 million in corporate treasury investments.
After deducting cash amounts allocated to the specific requirements mentioned above, the remaining cash, cash equivalents and corporate treasury investments is approximately $1.3 billion as of December 31, 2022. This remaining amount will be used towards our primary liquidity needs, as outlined in the next section. This amount does not take into consideration ordinary course of business payables and reserves for specific business purposes.
154
Senior Revolving Credit Facility. On April 29, 2022, the Company entered into an amendment and restatement of its senior revolving credit facility. Following the amendment, the capacity under the revolving credit facility is $1.0 billion and is scheduled to mature on April 29, 2027. Principal amounts outstanding under the amended and restated revolving credit facility accrue interest, at the option of the borrowers, either (a) at an alternate base rate plus an applicable margin not to exceed 0.50% per annum, or (b) at SOFR plus an applicable margin not to exceed 1.50% per annum (5.46% at December 31, 2022). As of December 31, 2022, there was no balance outstanding under the senior revolving credit facility.
The senior revolving credit facility is unsecured. We are required to maintain management fee earning assets (as defined in the amended and restated senior revolving credit facility) of at least $126.6 billion and a total leverage ratio of less than 4.0 to 1.0, in each case, tested on a quarterly basis. Non-compliance with any of the financial or non-financial covenants without cure or waiver would constitute an event of default under the senior revolving credit facility. An event of default resulting from a breach of certain financial or non-financial covenants may result, at the option of the lenders, in an acceleration of the principal and interest outstanding, and a termination of the senior revolving credit facility. The senior credit facility also contains other customary events of default, including defaults based on events of bankruptcy and insolvency, nonpayment of principal, interest or fees when due, breach of specified covenants, change in control and material inaccuracy of representations and warranties.
Global Credit Revolving Credit Facility. In December 2018, certain subsidiaries of the Company established a revolving line of credit, primarily intended to support certain lending activities within the Global Credit segment. The credit facility, which was amended in December 2020 and September 2021, is scheduled to mature in September 2024, and has a capacity of $250.0 million. Principal amounts outstanding under the facility accrue interest, at the option of the borrowers, either (a) at an alternate base rate plus applicable margin not to exceed 1.00%, or (b) at the Eurocurrency rate plus an applicable margin not to exceed 2.00%. There was no borrowing outstanding under this facility as of December 31, 2022.
CLO Borrowings. For certain of our CLOs, the Company finances a portion of its investment in the CLOs through the proceeds received from term loans and other financing arrangements with financial institutions or other financing arrangements. The Company’s outstanding CLO borrowings were $421.7 million and $222.6 million at December 31, 2022 and 2021, respectively, with the increase year-over-year primarily driven by the CBAM acquisition. The CLO term loans are secured by the Company’s investments in the respective CLO, have a general unsecured interest in the Carlyle entity that manages the CLO, and generally do not have recourse to any other Carlyle entity. As of December 31, 2022, $401.0 million of these borrowings are secured by investments attributable to The Carlyle Group Inc. See Note 8 of our financial statements for more information on our CLO borrowings.
Senior Notes. Certain indirect finance subsidiaries of the Company have issued senior notes, on which interest is payable semi-annually, as discussed below. The senior notes are unsecured and unsubordinated obligations of the respective subsidiary and are fully and unconditionally guaranteed, jointly and severally, by the Company and each of the Carlyle Holdings partnerships. The indentures governing each of the senior notes contain customary covenants that, among other things, limit the issuers’ and the guarantors’ ability, subject to certain exceptions, to incur indebtedness secured by liens on voting stock or profit participating equity interests of their subsidiaries or merge, consolidate or sell, transfer or lease assets. The notes also contain customary events of default. All or a portion of the notes may be redeemed at our option, in whole or in part, at any time and from time to time, prior to their stated maturity, at the make-whole redemption price set forth in the notes. If a change of control repurchase event occurs, the notes are subject to repurchase at the repurchase price as set forth in the notes.
3.500% Senior Notes. In September 2019, Carlyle Finance Subsidiary L.L.C. issued $425.0 million of 3.500% senior notes due September 19, 2029 at 99.841% of par.
5.650% Senior Notes. In September 2018, Carlyle Finance L.L.C. issued $350.0 million of 5.650% senior notes due September 15, 2048 at 99.914% of par.
5.625% Senior Notes. In March 2013, Carlyle Holdings II Finance L.L.C. issued $400.0 million of 5.625% senior notes due March 30, 2043 at 99.583% of par. In March 2014, an additional $200.0 million of these notes were issued at 104.315% of par and are treated as a single class with the already outstanding $400.0 million aggregate principal amount of these notes.
Subordinated Notes. In May 2021, Carlyle Finance L.L.C. issued $435.0 million aggregate principal amount of 4.625% subordinated notes due May 15, 2061. In June 2021, an additional $65.0 million aggregate principal amount of these subordinated notes were issued and are treated as a single series with the already outstanding $435.0 million aggregate principal
155
amount. The subordinated notes are unsecured and subordinated obligations of the issuer and are fully and unconditionally guaranteed, jointly and severally, on a subordinated basis, by the Company, each of the Carlyle Holdings partnerships, and CG Subsidiary Holdings L.L.C., an indirect subsidiary of the Company. The indentures governing the subordinated notes contain customary covenants that, among other things, limit the issuers’ and the guarantors’ ability, subject to certain exceptions, to incur indebtedness ranking on a parity with the subordinated notes or indebtedness ranking junior to the subordinated notes secured by liens on voting stock or profit participating equity interests of their subsidiaries or merge, consolidate or sell, transfer or lease all or substantially all of their assets. The subordinated notes also contain customary events of default. All or a portion of the notes may be redeemed at our option, in whole or in part, at any time and from time to time on or after June 15, 2026, prior to their stated maturity, at a redemption price equal to their principal amount plus any accrued and unpaid interest to, but excluding, the date of redemption. If interest due on the Subordinated Notes is deemed to no longer be deductible in the U.S., a “Tax Redemption Event,” the subordinated notes may be redeemed, in whole, but not in part, within 120 days of the occurrence of such event at a redemption price equal to their principal amount plus accrued and unpaid interest to, but excluding, the date of redemption. In addition, the subordinated notes may be redeemed, in whole, but not in part, at any time prior to May 15, 2026, within 90 days of the rating agencies determining that the Subordinated Notes should no longer receive partial equity treatment pursuant to the rating agency’s criteria, a “rating agency event,” at a redemption price equal to 102% of their principal amount plus any accrued and unpaid interest to, but excluding, the date of redemption.
Obligations of CLOs. Loans payable of the Consolidated Funds represent amounts due to holders of debt securities issued by the CLOs. We are not liable for any loans payable of the CLOs. Loans payable of the CLOs are collateralized by the assets held by the CLOs and the assets of one CLO may not be used to satisfy the liabilities of another. This collateral consists of cash and cash equivalents, corporate loans, corporate bonds and other securities.
Realized Performance Allocation Revenues. Another source of liquidity we may use to meet our capital needs is the realized performance allocation revenues generated by our investment funds. Performance allocations are generally realized when an underlying investment is profitably disposed of and the fund’s cumulative returns are in excess of the preferred return. For certain funds, performance allocations are realized once all invested capital and expenses have been returned to the fund’s investors and the fund’s cumulative returns are in excess of the preferred return. Incentive fees earned on our CLO vehicles generally are paid upon the dissolution of such vehicles.
156
Our accrued performance allocations by segment as of December 31, 2022, gross and net of accrued giveback obligations, are set forth below:
| Asset Class | Accrued Performance Allocations | Accrued Giveback Obligation | Net Accrued Performance Revenues | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in millions) | ||||||||||
| Global Private Equity | $ | 5,577.1 | $ | (18.4) | $ | 5,558.7 | ||||
| Global Credit | 193.9 | (22.5) | 171.4 | |||||||
| Global Investment Solutions(1) | 1,346.7 | — | 1,346.7 | |||||||
| Total | $ | 7,117.7 | $ | (40.9) | $ | 7,076.8 | ||||
| Plus: Accrued performance allocations from NGP Carry Funds | 564.6 | |||||||||
| Less: Net accrued performance allocations presented as fee related performance revenues | (53.2) | |||||||||
| Less: Accrued performance allocation-related compensation | (3,625.3) | |||||||||
| Plus: Receivable for giveback obligations from current and former employees | 10.1 | |||||||||
| Less: Deferred taxes on certain foreign accrued performance allocations | (31.6) | |||||||||
| Less/Plus: Net accrued performance allocations/giveback obligations attributable to non-controlling interests in consolidated entities | 1.1 | |||||||||
| Plus: Net accrued performance allocations attributable to Consolidated Funds, eliminated in consolidation | 5.4 | |||||||||
| Net accrued performance revenues before timing differences | 3,947.9 | |||||||||
| Less/Plus: Timing differences between the period when accrued performance revenues are realized and the period they are collected/distributed | 16.7 | |||||||||
| Net accrued performance revenues attributable to The Carlyle Group Inc. | $ | 3,964.6 |
(1) The Company’s primary and secondary investments in external funds are generally valued based on its proportionate share of the net assets provided by the third party general partners of the underlying fund partnerships based on the most recent available information which typically has a lag of up to 90 days. As a result, amounts presented may not include the impact of economic activity in the current quarter.
The net accrued performance revenues attributable to The Carlyle Group Inc., excluding realized amounts, related to our carry funds and our other vehicles as of December 31, 2022, as well as the carry fund appreciation (depreciation), is set forth below by segment (Dollars in millions):
| Carry Fund Appreciation/(Depreciation)(1) | Net Accrued Performance Revenues | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2020 | FY 2021 | FY 2022 | |||||||||||||||||||||||||||||||||
| Overall Carry Fund Appreciation/(Depreciation) | 10% | 41% | 11% | ||||||||||||||||||||||||||||||||
| Global Private Equity | $ | 3,488.7 | |||||||||||||||||||||||||||||||||
| Corporate Private Equity | 19% | 41% | 6% | 2,313.8 | |||||||||||||||||||||||||||||||
| Real Estate | 8% | 39% | 16% | 275.5 | |||||||||||||||||||||||||||||||
| Infrastructure & Natural Resources | (16)% | 34% | 48% | 899.4 | |||||||||||||||||||||||||||||||
| Global Credit Carry Funds | (2)% | 22% | 3% | 102.4 | |||||||||||||||||||||||||||||||
| Global Investment Solutions Carry Funds(2) | 10% | 48% | 6% | 373.5 | |||||||||||||||||||||||||||||||
| Net Accrued Performance Revenues | $ | 3,964.6 |
(1) Appreciation/(Depreciation) represents unrealized gain/(loss) for the period on a total return basis before fees and expenses. The percentage of return is calculated as: ending remaining investment fair market value plus net investment outflow (sales proceeds minus net purchases) minus beginning remaining investment fair market value divided by beginning remaining investment fair market value. Amounts are fund only, and do not include coinvestments.
(2) The Company’s primary and secondary investments in external funds are generally valued based on its proportionate share of the net assets provided by the third party general partners of the underlying fund partnerships based on the most recent available information which typically has a lag of up to 90 days. As a result, amounts presented may not include the impact of economic activity in the current quarter. Appreciation in 2022 includes the positive impact of foreign currency translation of the USD-denominated investments in our EUR-based funds. Excluding that impact, appreciation was 4% for the year ended December 31, 2022.
Realized Principal Investment Income. Another source of liquidity we may use to meet our capital needs is the realized principal investment income generated by our equity method investments and other principal investments. Principal investment income is realized when we redeem all or a portion of our investment or when we receive or are due cash income, such as dividends or distributions. Certain of the investments attributable to The Carlyle Group Inc. (excluding certain general partner interests, strategic investments, and investments in certain CLOs) may be sold at our discretion as a source of liquidity. During
157
the year ended December 31, 2021, we sold approximately $150.4 million of investments in U.S. CLOs and used the proceeds to repay outstanding CLO borrowings (see Note 8 to the consolidated financial statements).
Investments as of December 31, 2022 consist of the following:
| Investments in Carlyle Funds | Investments in NGP(1) | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in millions) | ||||||||||||
| Investments, excluding performance allocations | $ | 2,710.6 | $ | 934.2 | $ | 3,644.8 | ||||||
| Less: Amounts attributable to non-controlling interests in consolidated entities | (167.8) | — | (167.8) | |||||||||
| Plus: Investments in Consolidated Funds, eliminated in consolidation | 222.0 | — | 222.0 | |||||||||
| Less: Strategic equity method investments in NGP Management | — | (369.7) | (369.7) | |||||||||
| Less: Investment in NGP general partners - accrued performance allocations | — | (564.5) | (564.5) | |||||||||
| Total investments attributable to The Carlyle Group Inc. | $ | 2,764.8 | $ | — | $ | 2,764.8 |
(1) See Note 6 to the consolidated financial statements.
Our investments as of December 31, 2022 can be further attributed as follows (Dollars in millions):
| Investments in Carlyle Funds, excluding CLOs: | ||
|---|---|---|
| Global Private Equity funds(1) | $ | 845.9 |
| Global Credit funds(2) | 1,046.5 | |
| Global Investment Solutions funds(3) | 199.6 | |
| Total investments in Carlyle Funds, excluding CLOs | 2,092.0 | |
| Investments in CLOs | 531.2 | |
| Other investments | 141.6 | |
| Total investments attributable to The Carlyle Group Inc. | 2,764.8 | |
| CLO loans and other borrowings collateralized by investments attributable to The Carlyle Group Inc.(4) | (401.0) | |
| Total investments attributable to The Carlyle Group Inc., net of CLO loans and other borrowings | $ | 2,363.8 |
(1) Excludes our strategic equity method investment in NGP Management and investments in NGP general partners - accrued performance allocations.
(2) Includes the Company’s investment in Fortitude Re, which was contributed to Carlyle FRL, a Carlyle-affiliated investment fund, in June 2020 as discussed in Note 6 to the consolidated financial statements. This investment has a carrying value of $715.7 million as of December 31, 2022.
(3) The Company’s primary and secondary investments in external funds are generally valued based on its proportionate share of the net assets provided by the third party general partners of the underlying fund partnerships based on the most recent available information which typically has a lag of up to 90 days. As a result, amounts presented may not include the impact of economic activity in the current quarter.
(4) Of the $421.7 million in total CLO borrowings as of December 31, 2022 and as disclosed in Note 8 to the consolidated financial statements, $401.0 million are collateralized by investments attributable to The Carlyle Group Inc. The remaining $20.7 million in total CLO borrowings are collateralized by investments attributable to non-controlling interests.
Our Liquidity Needs
We generally use our working capital and cash flows to invest in growth initiatives, service our debt, fund the working capital needs of our business and investment funds and pay dividends to our common stockholders.
In the future, we expect that our primary liquidity needs will be to:
•provide capital to facilitate the growth of our existing business lines;
•provide capital to facilitate our expansion into new, complementary business lines, including acquisitions;
•pay operating expenses, including compensation and compliance costs and other obligations as they arise;
•fund costs of litigation and contingencies, including related legal costs;
•fund the capital investments of Carlyle in our funds;
•fund capital expenditures;
•repay borrowings and related interest costs and expenses;
•pay earnouts and contingent cash consideration associated with our acquisitions and strategic investments;
158
•pay income taxes, including corporate income taxes;
•pay dividends to our common stockholders in accordance with our dividend policy;
•make installment payments under the deferred obligation to former holders of Carlyle Holdings partnership units, which were exchanged in the Conversion; and
•repurchase our common stock.
Common Stockholder Dividends. The declaration and payment of any dividends to holders of our common stock is subject to the discretion of our Board of Directors and compliance with applicable law. Under our dividend policy for our common stock, we have paid dividends to holders of our common stock in an amount of $0.325 per share of common stock ($1.30 per share annually) during dividend year 2022. In February 2023, our Board of Directors approved an increase in the anticipated common stock dividend to an annual rate of $1.40 per share ($0.35 per common share on a quarterly basis), anticipated to commence for the first quarter 2023 dividend anticipated to be paid in May 2023. For U.S. federal income tax purposes, any dividends we pay following the Conversion generally will be treated as qualified dividend income (generally taxable to U.S. individual stockholders at capital gain rates) paid by a domestic corporation to the extent paid out of current or accumulated earnings and profits, as determined for U.S. federal income tax purposes, with any excess dividends treated as return of capital to the extent of the stockholder’s basis. The declaration and payment of dividends to holders of our common stock will be at the sole discretion of our Board of Directors, and our dividend policy may be changed at any time.
With respect to distribution year 2022, the Board of Directors declared dividends to common stockholders totaling approximately $472.5 million, or $1.30 per common share, consisting of the following:
| Common Stock Dividends - Dividend Year 2022 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Quarter | Dividend per Common Share | Dividend to Common Stockholders | Record Date | Payment Date | ||||
| Q1 2022 | $ | 0.325 | $ | 117.6 | May 10, 2022 | May 17, 2022 | ||
| Q2 2022 | 0.325 | 118.3 | August 9, 2022 | August 16, 2022 | ||||
| Q3 2022 | 0.325 | 118.2 | November 18, 2022 | November 25, 2022 | ||||
| Q4 2022 | 0.325 | 118.4 | February 22, 2023 | March 1, 2023 | ||||
| Total | $ | 1.30 | $ | 472.5 |
With respect to distribution year 2021, the Board of Directors declared dividends to common stockholders totaling approximately $356.6 million, or $1.00 per common share, to common stockholders, consisting of the following:
| Common Stock Dividends - Dividend Year 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Quarter | Dividend per Common Share | Dividend to Common Stockholders | Record Date | Payment Date | ||||
| Q1 2021 | $ | 0.25 | $ | 88.7 | May 11, 2021 | May 19, 2021 | ||
| Q2 2021 | 0.25 | 89.3 | August 10, 2021 | August 17, 2021 | ||||
| Q3 2021 | 0.25 | 89.1 | November 9, 2021 | November 17, 2021 | ||||
| Q4 2021 | 0.25 | 89.5 | February 15, 2022 | February 23, 2022 | ||||
| Total | $ | 1.00 | $ | 356.6 |
159
With respect to distribution year 2020, the Board of Directors declared dividends to common stockholders totaling approximately $352.6 million, or $1.00 per common share, to common stockholders, consisting of the following:
| Common Stock Dividends - Dividend Year 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Quarter | Dividend per Common Share | Dividend to Common Stockholders | Record Date | Payment Date | ||||
| Q1 2020 | $ | 0.25 | $ | 87.2 | May 12, 2020 | May 19, 2020 | ||
| Q2 2020 | 0.25 | 88.3 | August 11, 2020 | August 18, 2020 | ||||
| Q3 2020 | 0.25 | 88.4 | November 10, 2020 | November 17, 2020 | ||||
| Q4 2020 | 0.25 | 88.7 | February 16, 2021 | February 23, 2021 | ||||
| Total | $ | 1.00 | $ | 352.6 |
Dividends to common stockholders paid during the year ended December 31, 2022 totaled $443.6 million, including the amount paid in February 2022 of $0.25 per common share in respect of the fourth quarter of 2021. Dividends to common stockholders paid during the year ended December 31, 2021 totaled $355.8 million, including the amount paid in February 2021 of $0.25 per common share in respect of the fourth quarter of 2020. Dividends to common stockholders paid during the year ended December 31, 2020 totaled $351.3 million, including the amount paid in February 2020 of $0.25 per common share in respect of the fourth quarter of 2019.
Fund Commitments. Generally, we intend to have Carlyle commit to fund approximately 0.75% of the capital commitments to our future carry funds, although we may elect to invest additional amounts in funds focused on new investment areas. We may, from time to time, exercise our right to purchase additional interests in our investment funds that become available in the ordinary course of their operations. We expect our senior Carlyle professionals and employees to continue to make significant capital contributions to our funds based on their existing commitments, and to make capital commitments to future funds consistent with the level of their historical commitments. We also intend to make investments in our open-end funds and our CLO vehicles. Our investments in our European CLO vehicles will comply with the risk retention rules as discussed in “Risk Retention Rules” later in this section.
Since our inception through December 31, 2022, we and our senior Carlyle professionals, operating executives and other professionals have invested or committed to invest in or alongside our funds. Approximately 3% to 5% of all capital commitments to our funds are funded collectively by us and our senior Carlyle professionals, operating executives and other professionals. The current unfunded commitment of Carlyle and our senior Carlyle professionals, operating executives and other professionals to our investment funds as of December 31, 2022, consisted of the following:
| Asset Class | Unfunded Commitment | ||
|---|---|---|---|
| (Dollars in millions) | |||
| Global Private Equity | $ | 3,300.0 | |
| Global Credit | 389.0 | ||
| Global Investment Solutions | 260.9 | ||
| Total | $ | 3,949.9 |
A substantial majority of the remaining commitments are expected to be funded by senior Carlyle professionals, operating executives and other professionals through our internal co-investment program. Of the $3.9 billion of unfunded commitments, approximately $3.2 billion is subscribed individually by senior Carlyle professionals, operating executives and other professionals, with the balance funded directly by the Company.
Under the Carlyle Global Capital Markets platform, certain of our subsidiaries may act as an underwriter, syndicator or placement agent for security offerings and loan originations. We earn fees in connection with these activities and bear the risk of the sale of such securities and placement of such loans, which may be longer dated. As of December 31, 2022, we had €20.0 million ($21.4 million) in commitments related to the origination and syndication of loans and securities under the Carlyle Global Capital Markets platform, which were extinguished in January 2023.
160
Repurchase Program. In October 2021, our Board of Directors authorized the repurchase of up to $400 million of common stock effective January 1, 2022, which replaced a repurchase authorization provided in February 2021. This program authorizes the repurchase of shares of common stock from time to time in open market transactions, in privately negotiated transactions or otherwise. For the year ended December 31, 2022, we paid an aggregate of $185.7 million to repurchase and retire approximately 4.9 million shares of common stock with all of the repurchases done via open market and brokered transactions. As of December 31, 2022, $214.3 million of repurchase capacity remained under the program. In February 2023, the Board of Directors replenished the repurchase program and expanded the limit to $500 million of common stock in aggregate, effective March 31, 2023.
Cash Flows
The significant captions and amounts from our consolidated statements of cash flows which include the effects of our Consolidated Funds and CLOs in accordance with U.S. GAAP are summarized below.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||
| (Dollars in millions) | ||||||||||
| Statements of Cash Flows Data | ||||||||||
| Net cash (used in) provided by operating activities, including investments in Carlyle funds | $ | (379.3) | $ | 1,791.0 | $ | (169.2) | ||||
| Net cash used in investing activities | (828.8) | (32.2) | (61.2) | |||||||
| Net cash provided by (used in) financing activities | 114.8 | (242.5) | 370.3 | |||||||
| Effect of foreign exchange rate change | (20.3) | (30.8) | 21.7 | |||||||
| Net change in cash, cash equivalents and restricted cash | $ | (1,113.6) | $ | 1,485.5 | $ | 161.6 |
Net Cash (Used In) Provided by Operating Activities. Net cash (used in) provided by operating activities includes the investment activity of our Consolidated Funds. Excluding this activity, net cash (used in) provided by operating activities was primarily driven by our earnings in the respective periods after adjusting for significant non-cash activity, including non-cash performance allocations and incentive fees, the related non-cash performance allocations and incentive fee related compensation, non-cash equity-based compensation, and depreciation, amortization and impairments, all of which are included in earnings.
Cash flows from operating activities for the years ended December 31, 2022, 2021 and 2020, excluding the activities of our Consolidated Funds, were $860.7 million, $2,143.0 million and $716.8 million, respectively. Operating cash inflows primarily include the receipt of management fees and realized performance allocations and incentive fees, while operating cash outflows primarily include payments for operating expenses, including compensation, income taxes, interest, and general, administrative and other expenses. During the years ended December 31, 2022, 2021 and 2020, net cash provided by operating activities primarily includes the receipt of management fees and realized performance allocations and incentive fees, totaling approximately $4.1 billion, $4.7 billion, and $2.1 billion, respectively. These inflows were partially offset by payments for compensation, income taxes, interest, and general, administrative and other expenses of approximately $3.1 billion, $3.1 billion, and $1.4 billion for the years ended December 31, 2022, 2021 and 2020, respectively.
Cash used to purchase investments as well as the proceeds from the sale of such investments are also reflected in our operating activities as investments are a normal part of our operating activities. During the year ended December 31, 2022, investment proceeds were $474.9 million while investment purchases were $629.9 million, which includes our $200 million strategic investment in iStar through our real estate credit fund and our $49 million follow-on investment in Carlyle FRL. During the year ended December 31, 2021, investment proceeds were $668.4 million while investment purchases were $276.7 million. During the year ended December 31, 2020, investment proceeds were $307.5 million while investment purchases were $350.9 million, including $79.6 million related to a purchase price adjustment on our strategic investment in Fortitude.
The net cash provided by operating activities for the year ended December 31, 2022 also reflects the investment activity of our Consolidated Funds. For the year ended December 31, 2022, proceeds from the sales and settlements of investments by the Consolidated Funds were $2.9 billion, while purchases of investments by the Consolidated Funds were $3.8 billion. For the year ended December 31, 2021, proceeds from the sales and settlements of investments by the Consolidated Funds were $4.9 billion, while purchases of investments by the Consolidated Funds were $5.4 billion. For the year ended December 31, 2020, proceeds from the sales and settlements of investments by the Consolidated Funds were $2.0 billion, while purchases of investments by the Consolidated Funds were $3.1 billion.
161
Net Cash Used In Investing Activities. Our investing activities generally reflect cash used for acquisitions, fixed assets and software for internal use, corporate treasury investments and cash received from dispositions. For the year ended December 31, 2022, cash used in investing activities principally reflects purchases of intangible assets and net CLO investments from the CBAM transaction of $618.4 million, the purchase of Abingworth of $150.2 million, and net purchases of corporate treasury investments of $69.6 million, as well as net purchases of fixed assets of $40.6 million. For the year ended December 31, 2021, net purchases of fixed assets of $41.4 million were partially offset by proceeds received from the sales of MRE and our Brazil management entity of $5.9 million and $3.3 million, respectively. During the year ended December 31, 2020, purchases of fixed assets were $61.2 million.
Net Cash Provided by (Used in) Financing Activities. Net cash provided by (used in) financing activities during the years ended December 31, 2022, 2021 and 2020, excluding the activities of our Consolidated Funds, was $(1.1) billion, $(602.1) million and $(511.0) million, respectively. Dividends paid to our common stockholders were $443.6 million, $355.8 million, and $351.3 million for the years ended December 31, 2022, 2021 and 2020, respectively. In 2022, we also paid $68.8 million in January 2022 for the third installment of the deferred consideration payable to former Carlyle Holdings unitholders in connection with the Conversion, and paid $185.6 million to repurchase and retire 4.9 million shares of common stock. Net cash used in financing activities for the year ended December 31, 2022 (prior to the effects of consolidation) also includes $456.2 million primarily related to amounts funded to bridge investment activity in consolidated funds that are actively fundraising in our Global Private Equity segment. This investment activity is reflected as purchases of investment in our consolidated statement of cash flows. In 2021, we received net proceeds of $484.1 million from the issuance of $500.0 million of 4.625% subordinated notes, and made $120.8 million of net repayments on borrowings used to finance a portion of our investments in the CLOs. We borrowed and repaid $70.0 million in borrowings under the Global Credit revolving credit facility, and paid $259.9 million to redeem the 3.875% Senior Notes. We also paid $68.8 million in January 2021 for the second installment of the deferred consideration payable to former Carlyle Holdings unitholders in connection with the Conversion, and paid $161.8 million to repurchase and retire 3.2 million shares of common stock. In 2020, we received net proceeds of $294.1 million from borrowings under the revolving credit facilities, and repaid $329.9 million, and paid $68.8 million in January 2020 for the first installment of the deferred consideration payable to former Carlyle Holdings unitholders in connection with the Conversion.
The net borrowings on loans payable by our Consolidated Funds during the years ended December 31, 2022, 2021 and 2020 were $624.2 million, $182.9 million, and $704.1 million, respectively. For the years ended December 31, 2022, 2021 and 2020, contributions from non-controlling interest holders were $391.2 million, $216.2 million, and $210.0 million, respectively, which relate primarily to contributions from the non-controlling interest holders in Consolidated Funds. For the years ended December 31, 2022, 2021 and 2020, distributions to non-controlling interest holders were $216.8 million, $94.6 million, and $77.8 million, respectively, which relate primarily to distributions to the non-Carlyle interests in majority-owned in majority-owned subsidiaries.
Our Balance Sheet
Total assets were $21.4 billion at December 31, 2022, an increase of $0.2 billion from December 31, 2021. The increase in total assets was primarily attributable to an increase in net intangible assets of $0.9 billion driven by the Abingworth and CBAM transactions, an increase in investments of Consolidated Funds of $0.2 billion, and an increase in amounts due from affiliates and other receivables of $0.2 billion. These increases were partially offset by a decrease in cash and cash equivalents of $1.1 billion driven by the iStar, CBAM and Abingworth strategic transactions, as well as the payment of the third installment of deferred consideration to the former Carlyle Holdings unitholders, and payments for bonuses and payroll, dividends and income taxes. Cash and cash equivalents were approximately $1.4 billion and $2.5 billion at December 31, 2022 and December 31, 2021, respectively.
Total liabilities were $14.6 billion at December 31, 2022, a decrease of $1.0 billion from December 31, 2021. The decrease in liabilities was primarily attributable to a decrease in accrued compensation and benefits of $0.6 billion due to the corresponding decrease in accrued performance allocations, as well as a decrease in other liabilities of Consolidated Funds of $0.4 billion. These decreases were partially offset by an increase in debt obligations of $0.2 billion, driven by an increase in outstanding CLO borrowings, largely in connection with the CBAM transaction (see Notes 4 and 8 to the consolidated financial statements).
The assets and liabilities of the Consolidated Funds are generally held within separate legal entities and, as a result, the assets of the Consolidated Funds are not available to meet our liquidity requirements and similarly the liabilities of the Consolidated Funds are non-recourse to us. For example, as previously discussed, the CLO term loans generally are secured by the Company’s investment in the CLO, have a general unsecured interest in the Carlyle entity that manages the CLO, and do not have recourse to any other Carlyle entity.
162
Our balance sheet without the effect of the Consolidated Funds can be seen in Note 19 to the consolidated financial statements included in this Annual Report on Form 10-K. At December 31, 2022, our total assets without the effect of the Consolidated Funds were $14.8 billion, including cash and cash equivalents totaling $1.4 billion and net accrued performance revenues of $4.0 billion (inclusive of net accrued performance allocations from NGP).
Unconsolidated Entities
Certain of our funds have entered into lines of credit secured by their investors’ unpaid capital commitments or by a pledge of the equity of the underlying investment. These lines of credit are used primarily to reduce the overall number of capital calls to investors or for working capital needs. In certain instances, however, they may be used for other investment related activities, including serving as bridge financing for investments. The degree of leverage employed varies among our funds.
In March 2022, Carlyle Net Leasing Income, L.P., a Carlyle-affiliated investment fund, acquired a diversified portfolio of triple net leases from iStar, Inc. for an enterprise value of $3 billion, which was funded using $2 billion in debt and $1 billion in equity. The investment fund is not consolidated by us, and the debt is non-recourse to us. As general partner of the investment fund, we contributed $200 million as a minority interest balance sheet investment, which is included in our Global Credit principal equity method investments (see Note 6 to the consolidated financial statements included in this Annual Report on Form 10-K).
Off-balance Sheet Arrangements
In the normal course of business, we enter into various off-balance sheet arrangements including sponsoring and owning limited or general partner interests in consolidated and non-consolidated funds, entering into derivative transactions, and entering into guarantee arrangements. We also have ongoing capital commitment arrangements with certain of our consolidated and non-consolidated funds. We do not have any other off-balance sheet arrangements that would require us to fund losses or guarantee target returns to investors in any of our other investment funds.
For further information regarding our off-balance sheet arrangements, see Note 3 and Note 10 to the consolidated financial statements included in this Annual Report on Form 10-K.
Contractual Obligations
The following table sets forth information relating to our contractual obligations as of December 31, 2022 on a consolidated basis and on a basis excluding the obligations of the Consolidated Funds:
| 2023 | 2024-2025 | 2026-2027 | Thereafter | Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in millions) | ||||||||||||||||||
| Debt obligations(1) | $ | — | $ | — | $ | 16.3 | $ | 2,280.4 | $ | 2,296.7 | ||||||||
| Interest payable(2) | 183.0 | 227.5 | 220.7 | 1,795.7 | 2,426.9 | |||||||||||||
| Other consideration(3) | 147.8 | 250.3 | 36.0 | 18.0 | 452.1 | |||||||||||||
| Operating lease obligations(4) | 68.1 | 125.0 | 117.3 | 339.2 | 649.6 | |||||||||||||
| Capital commitments to Carlyle funds(5) | 3,971.3 | — | — | — | 3,971.3 | |||||||||||||
| Tax receivable agreement payments(6) | 20.4 | 6.5 | 6.5 | 66.6 | 100.0 | |||||||||||||
| Loans payable of Consolidated Funds(7) | 215.1 | 430.8 | 430.2 | 6,690.0 | 7,766.1 | |||||||||||||
| Unfunded commitments of the CLOs(8) | 6.8 | — | — | — | 6.8 | |||||||||||||
| Consolidated contractual obligations | 4,612.5 | 1,040.1 | 827.0 | 11,189.9 | 17,669.5 | |||||||||||||
| Loans payable of Consolidated Funds(7) | (215.1) | (430.8) | (430.2) | (6,690.0) | (7,766.1) | |||||||||||||
| Capital commitments to Carlyle funds(5) | (3,244.2) | — | — | — | (3,244.2) | |||||||||||||
| Unfunded commitments of the CLOs(8) | (6.8) | — | — | — | (6.8) | |||||||||||||
| Carlyle Operating Entities contractual obligations | $ | 1,146.4 | $ | 609.3 | $ | 396.8 | $ | 4,499.9 | $ | 6,652.4 |
(1)The table above assumes that no prepayments are made on the senior and subordinated notes and that the outstanding balances, if any, on the senior credit facility and Global Credit revolving credit facility are repaid on the maturity dates of credit facilities, which are April 2027 and September 2024, respectively. The CLO term loans are included in the table above based on the earlier of the stated maturity date or the date the CLO is expected to be dissolved. See Note 8 to the consolidated financial statements for the various maturity dates of the CLO term loans, senior notes and subordinated notes.
(2)The interest rates on the debt obligations as of December 31, 2022 consist of: 3.500% on $425.0 million of senior notes, 5.650% on $350.0 million of senior notes, 5.625% on $600.0 million of senior notes, 4.625% on $500.0 million of subordinated notes, and a range of approximately 2.40% to
163
10.15% for our CLO term loans. Interest payments assume that no prepayments are made and loans are held until maturity with the exception of the CLO term loans, which are based on the earlier of the stated maturity date or the date the CLO is expected to be dissolved.
(3)These obligations represent our estimate of amounts to be paid on the contingent cash obligations associated with our acquisitions of Carlyle Aviation Partners and Abingworth, deferred consideration related to our strategic investment in Fortitude, and other obligations, as well as the deferred payment obligations described below. In connection with the Conversion, former holders of Carlyle Holdings partnership units will receive cash payments aggregating to approximately $344 million, which is equivalent to $1.50 per Carlyle Holdings partnership unit exchanged in the Conversion, payable in five annual installments of $0.30, the third of which occurred during the first quarter of 2022. The payment obligations are unsecured obligations of the Company or a subsidiary thereof, subordinated in right of payment to indebtedness of the Company and its subsidiaries, and do not bear interest.
(4)We lease office space in various countries around the world, including our largest offices in Washington, D.C., New York City, London and Hong Kong, which have non-cancelable lease agreements expiring in various years through 2036. The amounts in this table represent the minimum lease payments required over the term of the lease.
(5)These obligations generally represent commitments by us to fund a portion of the purchase price paid for each investment made by our funds. These amounts are generally due on demand and are therefore presented in the less than one year category. A substantial majority of these investments is expected to be funded by senior Carlyle professionals and other professionals through our internal co-investment program. Of the $3.9 billion of unfunded commitments to the funds, approximately $3.2 billion is subscribed individually by senior Carlyle professionals, advisors and other professionals, with the balance funded directly by the Company.
(6)In connection with our initial public offering, we entered into a tax receivable agreement with the limited partners of the Carlyle Holdings partnerships whereby we agreed to pay such limited partners 85% of the amount of cash tax savings, if any, in U.S. federal, state and local income tax realized as a result of increases in tax basis resulting from exchanges of Carlyle Holdings partnership units for common units of The Carlyle Group L.P. From and after the consummation of the Conversion, former holders of Carlyle Holdings partnership units do not have any rights to payments under the tax receivable agreement except for payment obligations pre-existing at the time of the Conversion with respect to exchanges that occurred prior to the Conversion. These obligations are more than offset by the future cash tax savings that we are expected to realize. A payment under the tax receivable agreement of $20.4 million was made in January 2023.
(7)These obligations represent amounts due to holders of debt securities issued by the consolidated CLO vehicles. These obligations include interest to be paid on debt securities issued by the consolidated CLO vehicles. Interest payments assume that no prepayments are made and loans are held until maturity. For debt securities with rights only to the residual value of the CLO and no stated interest, no interest payments were included in this calculation. Interest payments on variable-rate debt securities are based on interest rates in effect as of December 31, 2022, at spreads to market rates pursuant to the debt agreements, and range from 1.15% to 12.84%.
(8)These obligations represent commitments of the CLOs to fund certain investments. These amounts are generally due on demand and are therefore presented in the less than one year category.
Excluded from the table above are liabilities for uncertain tax positions of $39.3 million at December 31, 2022 as we are unable to estimate when such amounts may be paid.
Contingent Cash Payments For Business Acquisitions and Strategic Investments
We have certain contingent cash obligations associated with our acquisition of Carlyle Aviation Partners and Abingworth which are accounted for as compensation expense and are accrued for over the service period. If earned, payments are made in the year following the performance year to which the payments relate. For our acquisition of Carlyle Aviation Partners, the contingent cash payments relate to an earn-out of up to $150.0 million that is payable upon the achievement of certain revenue and earnings performance targets during 2020 through 2025. To date, we have paid $53.6 million related to the Carlyle Aviation Partners earn-out. For our acquisition of Abingworth, the contingent cash obligations relate to future incentive payments of up to $130.0 million that are payable upon the achievement of certain performance targets during 2023 through 2028.
Based on the terms of the underlying contracts, the maximum amount that could be paid from contingent cash obligations associated with the acquisitions of Carlyle Aviation Partners and Abingworth as of December 31, 2022 is $226.4 million versus amounts recognized on the balance sheet of $76.5 million.
Risk Retention Rules
We will continue to comply with the risk retention rules governing CLOs issued in Europe for which we are a sponsor, which require a combination of capital from our balance sheet, commitments from senior Carlyle professionals, and/or third party financing. For additional information related to the U.S. Risk Retention Rules, see Part I. Item 1A. “Risk Factors—Risks Related to Regulation and Litigation—Financial regulations and changes thereto in the United States could adversely affect our business and the possibility of increased regulatory focus could result in additional burdens and expenses on our business.”
Guarantees
See Note 10 to the consolidated financial statements included in this Annual Report on Form 10-K for information related to our material guarantees.
Indemnifications
In many of our service contracts, we agree to indemnify the third-party service provider under certain circumstances. The terms of the indemnities vary from contract to contract, and the amount of indemnification liability, if any, cannot be
164
determined and has not been included in the table above or recorded in our consolidated financial statements as of December 31, 2022.
See Note 10 to the consolidated financial statements included in this Annual Report on Form 10-K for information related to indemnifications.
Contingent Obligations (Giveback)
Carried interest is ultimately realized when: (1) an underlying investment is profitably disposed of, (2) certain costs borne by the limited partner investors have been reimbursed, (3) the fund’s cumulative returns are in excess of the preferred return and (4) we have decided to collect carry rather than return additional capital to limited partner investors. Realized carried interest may be required to be returned by us in future periods if the fund’s investment values decline below certain levels. For example, during the year ended December 31, 2022, we realized a giveback obligation of $10.7 million related to carried interest previously realized in Carlyle Strategic Partners III, of which $5.9 million was attributable to the Company. When the fair value of a fund’s investments remains constant or falls below certain return hurdles, previously recognized performance allocations are reversed. See Note 10 to the consolidated financial statements included in this Annual Report on Form 10-K for additional information related to our contingent obligations (giveback).
Other Contingencies
In the ordinary course of business, we are a party to litigation, investigations, inquiries, employment-related matters, disputes and other potential claims. We discuss certain of these matters in Note 10 to the consolidated financial statements included in this Annual Report on Form 10-K.
Carlyle Common Stock and Carlyle Holdings Partnership Units
Rollforwards of shares of our common stock outstanding for the years ended December 31, 2022 and 2021 are as follows:
| Shares as of December 31, 2021 | Shares Issued | Shares Forfeited | Shares Exchanged | Shares Repurchased / Retired | Shares as of December 31, 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The Carlyle Group Inc. common shares | 355,367,876 | 11,857,133 | — | — | (4,926,359) | 362,298,650 |
| Shares as of December 31, 2020 | Shares Issued | Shares Forfeited | Shares Exchanged | Shares Repurchased / Retired | Shares as of December 31, 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The Carlyle Group Inc. common shares | 353,520,576 | 5,114,394 | — | — | (3,267,094) | 355,367,876 |
The Carlyle Group Inc. common stock issued during the period presented in the tables above relate to the vesting of the Company’s restricted stock units, shares issued pursuant to a program under which we may distribute realized performance allocation related compensation in fully vested, newly issued shares (see Note 15 to the accompanying consolidated financial statements), 4.2 million and 0.6 million shares issued as part of the purchase price consideration in the CBAM and Abingworth transactions during the year ended December 31, 2022 (see Note 4 to the accompanying consolidated financial statements), and shares issued and delivered in connection with our equity method investment in NGP during the years ended December 31, 2022 and 2021.
The Carlyle Group Inc. common stock repurchased during the period presented in the tables above relate to shares repurchased during the years ended December 31, 2022 and 2021 and subsequently retired as part of our stock repurchase programs.
The total shares as of December 31, 2022 as shown above exclude approximately 1.9 million net shares of common stock in connection with the vesting of restricted stock units subsequent to December 31, 2022 that will participate in the common stockholder dividend that will be paid on March 1, 2023.
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements in conformity with U.S. GAAP requires our management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related
165
disclosures of contingent assets and liabilities. These estimates and judgments are based on historical information, information currently available to us and on various other assumptions management believes to be reasonable under the circumstances. Actual results could vary from those estimates and we may change our estimates and assumptions in future evaluations. Changes in these estimates and assumptions may have a material effect on our results of operations and financial condition. We believe the critical accounting policies discussed below affect our more significant judgments and estimates used in the preparation of our consolidated financial statements and should be read in conjunction with our consolidated financial statements and related notes included in this report.
Basis of Accounting. The Company’s financial statements are prepared in accordance with U.S. GAAP. Management has determined that the Company’s Funds are investment companies under U.S. GAAP for the purposes of financial reporting. U.S. GAAP for an investment company requires investments to be recorded at estimated fair value and the unrealized gains and/or losses in an investment’s fair value are recognized on a current basis in the statements of operations. Additionally, the Funds do not consolidate their majority-owned and controlled investments (the “Portfolio Companies”). In the preparation of its consolidated financial statements, the Company has retained the specialized accounting for the Funds.
Principles of Consolidation. The Company consolidates all entities that it controls either through a majority voting interest or as the primary beneficiary of variable interest entities (“VIEs”). The Company describes the policies and procedures it uses in evaluating whether an entity is consolidated in Note 3 to the consolidated financial statements included in this Annual Report on Form 10-K. As part of its consolidation procedures, the Company evaluates: (1) whether it holds a variable interest in an entity, (2) whether the entity is a VIE, and (3) whether the Company’s involvement would make it the primary beneficiary.
•In evaluating whether the Company holds a variable interest, fees (including management fees, incentive fees and performance allocations) that are customary and commensurate with the level of services provided, and where the Company does not hold other economic interests in the entity that would absorb more than an insignificant amount of the expected losses or returns of the entity, are not considered variable interests. The Company considers all economic interests, including indirect interests, to determine if a fee is considered a variable interest.
•For those entities where the Company holds a variable interest, the Company determines whether each of these entities qualifies as a VIE and, if so, whether or not the Company is the primary beneficiary. The assessment of whether the entity is a VIE is generally performed qualitatively, which requires judgment. These judgments include: (a) determining whether the equity investment at risk is sufficient to permit the entity to finance its activities without additional subordinated financial support, (b) evaluating whether the equity holders, as a group, can make decisions that have a significant effect on the economic performance of the entity, (c) determining whether two or more parties’ equity interests should be aggregated, and (d) determining whether the equity investors have proportionate voting rights to their obligations to absorb losses or rights to receive returns from an entity.
•For entities that are determined to be VIEs, the Company consolidates those entities where it has concluded it is the primary beneficiary. The primary beneficiary is defined as the variable interest holder with (a) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and (b) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. In evaluating whether the Company is the primary beneficiary, the Company evaluates its economic interests in the entity held either directly or indirectly by the Company.
Changes to these judgments could result in a change in the consolidation conclusion for a legal entity.
Entities that do not qualify as VIEs are generally assessed for consolidation as voting interest entities. Under the voting interest entity model, the Company consolidates those entities it controls through a majority voting interest.
Performance Allocations. As of December 31, 2022, we had performance allocations of $7.1 billion. Performance allocations consist of the allocation of profits from certain of the funds to which the Company is entitled (commonly known as carried interest). The Company is generally entitled to a 20% allocation (which can vary by fund) of the net realized income or gain as a carried interest after returning the invested capital, the allocation of preferred returns and return of certain fund costs (generally subject to catch-up provisions as set forth in the fund limited partnership agreement). Carried interest is ultimately realized when: (i) an underlying investment is profitably disposed of, (ii) certain costs borne by the limited partner investors have been reimbursed, (iii) the fund’s cumulative returns are in excess of the preferred return and (iv) the Company has decided to collect carry rather than return additional capital to limited partner investors.
166
Carried interest is recognized upon appreciation of the funds’ investment values above certain return hurdles set forth in each respective partnership agreement, the Company recognizes revenues attributable to performance allocations based upon the amount that would be due pursuant to the fund partnership agreement at each period end as if the funds were terminated at that date. Accordingly, the amount recognized as investment income related to performance allocations reflects the Company’s share of the gains and losses of the associated funds’ underlying investments measured at their then-current fair values relative to the fair values as of the end of the prior period. Because of the inherent uncertainty in measuring the fair value of investments in the absence of observable market prices as discussed below, these estimated values may differ significantly from the values that would have been used had a ready market for the investments existed, and it is reasonably possible that the difference could be material. If, at December 31, 2022, all of the investments held by the Company’s funds were deemed worthless, a possibility that management views as remote, the amount of realized and distributed carried interest subject to potential giveback would be $1.5 billion, on an after-tax basis where applicable, of which approximately $0.7 billion would be the responsibility of current and former senior Carlyle professionals.
See Note 3 to the consolidated financial statements included in this Annual Report on Form 10-K for information related to performance allocations for various fund types, preferred return hurdle rates, the timing of performance allocation recognition in investment income, and the potential for performance allocation income reversal.
Performance Allocation Related Compensation. As of December 31, 2022, we had accrued performance allocations and incentive fee-related compensation of $3.6 billion. A portion of the performance allocations earned is due to employees and advisers of the Company. These amounts are accounted for as compensation expense in conjunction with the recognition of the related performance allocation revenue and, until paid, are recognized as a component of the accrued compensation and benefits liability. Accordingly, upon a reversal of performance allocation revenue, the related compensation expense, if any, is also reversed.
Income Taxes. The Carlyle Group Inc.is a corporation for U.S. federal income tax purposes and thus is subject to U.S. federal (and state and local) corporate income taxes. Based on applicable federal, foreign, state and local tax laws, the Company records a provision for income taxes for certain entities. Tax positions taken by the Company are subject to periodic audit by U.S. federal, state, local and foreign taxing authorities.
As of December 31, 2022, we had gross deferred tax assets of $1.4 billion. The Company accounts for income taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future consequences of events that have been included in the financial statements or tax returns. A valuation allowance is recorded on the Company’s gross deferred tax assets when it is “more likely than not” that such asset will not be realized. When evaluating the realizability of the Company’s deferred tax assets, all evidence, both positive and negative, is evaluated. As of December 31, 2022, we recorded a valuation allowance of $56.7 million on our gross deferred tax assets. Items considered in this analysis include the ability to carry back losses, the reversal of temporary differences, tax planning strategies, and expectations of future earnings. Lastly, the Company accounts for the tax on global intangible low-taxed income (“GILTI”) as incurred and therefore has not recorded deferred taxes related to GILTI on its foreign subsidiaries. Changes in judgment as it relates to the realizability of these assets, as well as potential changes in corporate tax rates would have the effect of significantly reducing the value of the deferred tax assets.
Under U.S. GAAP for income taxes, the amount of tax benefit to be recognized is the amount of benefit that is “more likely than not” to be sustained upon examination. The Company analyzes its tax filing positions in all of the U.S. federal, state, local and foreign tax jurisdictions where it is required to file income tax returns, as well as for all open tax years in these jurisdictions. If, based on this analysis, the Company determines that uncertainties in tax positions exist, a liability is established, which is included in accounts payable, accrued expenses and other liabilities in the consolidated financial statements. The Company recognizes accrued interest and penalties related to unrecognized tax positions in the provision for income taxes. If recognized, the entire amount of unrecognized tax positions would be recorded as a reduction in the provision for income taxes. As of December 31, 2022, we had unrecognized tax benefits of $39.3 million, which if recognized would result in a reduction in the provision for income taxes of $27.1 million.
Fair Value Measurement. In the absence of observable market prices, the Company values its investments and its funds’ investments using valuation methodologies applied on a consistent basis. For some investments little market activity may exist. Management’s determination of fair value is then based on the best information available in the circumstances and may incorporate management’s own assumptions and involves a significant degree of judgment, taking into consideration a combination of internal and external factors, including the appropriate risk adjustments for non-performance and liquidity risks. Investments for which market prices are not observable include private investments in the equity of operating companies and real estate properties, and certain debt positions. The valuation technique for each of these investments is described in Note 3 to the consolidated financial statements included in this Annual Report on Form 10-K.
167
Valuations of the funds’ investments are used in the calculation of accrued performance allocations, discussed above. The valuation methodologies can involve subjective judgments, and the fair value of assets established pursuant to such methodologies may be incorrect, which could result in the misstatement of fund performance and accrued performance allocations. Because there is significant uncertainty in the valuation of, or in the stability of the value of, illiquid investments, the fair values of such investments as reflected in an investment fund’s net asset value do not necessarily reflect the prices that would be obtained by us on behalf of the investment fund when such investments are realized. Realizations at values significantly lower than the values at which investments have been reflected in prior fund net asset values would result in reduced earnings or losses for the applicable fund, the loss of potential performance allocations and incentive fees. Changes in values attributed to investments from quarter to quarter may result in volatility in the net asset values and results of operations that we report from period to period. Also, a situation where asset values turn out to be materially different than values reflected in prior fund net asset values could cause investors to lose confidence in us, which could in turn result in difficulty in raising additional funds. See Part I. Item 1A. “Risk Factors—Risks Related to Our Business Operations—Risks Related to the Assets We Manage—Valuation methodologies for certain assets in our funds can involve subjective judgments, and the fair value of assets established pursuant to such methodologies may be incorrect, which could result in the misstatement of fund performance and accrued performance allocations.”
Principal Equity-Method Investments. The Company accounts for all investments in which it has or is otherwise presumed to have significant influence, including investments in the unconsolidated funds and strategic investments, using the equity method of accounting. The carrying value of equity-method investments is determined based on amounts invested by the Company, adjusted for the equity in earnings or losses of the investee allocated based on the respective partnership or other agreement, less distributions received. The Company evaluates its equity-method investments for impairment whenever events or changes in circumstances indicate that the carrying amounts of such investments may not be recoverable.
Our equity-method investment in NGP entitles us to 55% of the management fee-related revenue of the NGP entities that serve as advisors to the NGP Energy Funds and is subject to impairment under the U.S. GAAP accounting for equity method investments. We evaluate our equity method investment in NGP for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable, but no less than quarterly. For example, challenges with fundraising or lower future management fees could cause an impairment of our investment in NGP in the future. As of December 31, 2022, we continue to believe that our investment in NGP is not impaired.
Equity-based Compensation. During the year ended December 31, 2022, we recognized $154.0 million in equity-based compensation expense. Compensation expense relating to the issuance of equity-based awards to Carlyle employees is measured at fair value on the grant date. In determining the aggregate fair value of any award grants, we make judgments as to the grant-date fair value, particularly the discount related to awards that do not participate in dividends during the vesting period. A decrease in the discount would result in an increase in equity-based compensation expense.
Intangible Assets and Goodwill. The Company’s intangible assets consist of acquired contractual rights to earn future fee income, including management and advisory fees, customer relationships, and acquired trademarks. We allocate the fair value of purchase consideration to the tangible assets acquired, liabilities assumed, and intangible assets acquired based on their estimated fair values. The excess of the fair value of purchase consideration over the fair value of these identifiable assets and liabilities is recorded as goodwill. These valuations require management to make significant judgements, assumptions and estimates. The allocation of purchase consideration to identifiable assets and liabilities affects our amortization expense, as acquired finite-lived intangible assets are amortized over their estimated useful lives, whereas goodwill is not amortized.
As of December 31, 2022, we had intangible assets, net of accumulated amortization, of $897.8 million, including $103.9 million of goodwill. Our finite-lived intangible assets have estimated useful lives which range from four to eight years, and are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.
Goodwill represents the excess of cost over the identifiable net assets of businesses acquired and is recorded in the functional currency of the acquired entity. Goodwill is recognized as an asset and is reviewed for impairment annually as of October 1 and between annual tests when events and circumstances indicate that impairment may have occurred.
Impairment testing requires the assessment of both qualitative and quantitative factors, including, but not limited to whether there has been a significant or adverse change in the business climate that could affect the value of an asset and/or significant or adverse changes in cash flow projections or earnings forecasts. These assessments require management to make judgements, assumptions and estimates. As of December 31, 2022, we continue to believe our intangible assets and goodwill are not impaired.
168
Recent Accounting Pronouncements
We discuss recent accounting pronouncements in Note 3 to the consolidated financial statements included in this Annual Report on Form 10-K.
FY 2021 10-K MD&A
SEC filing source: 0001527166-22-000007.
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
On January 1, 2020, we completed our conversion from a Delaware limited partnership named The Carlyle Group L.P. into a Delaware corporation named The Carlyle Group Inc. Pursuant to the Conversion, at the specified effective time on January 1, 2020, each common unit of The Carlyle Group L.P. outstanding immediately prior to the effective time converted into one share of common stock of The Carlyle Group Inc. and each special voting unit and general partner unit was canceled for no consideration. In addition, holders of the partnership units in Carlyle Holdings I L.P., Carlyle Holdings II L.P., and Carlyle Holdings III L.P. exchanged such units for an equivalent number of shares of common stock and certain other restructuring steps occurred (the conversion, together with such restructuring steps and related transactions, the “Conversion”).
Unless the context suggests otherwise, references in this report to “Carlyle,” the “Company,” “we,” “us” and “our” refer (i) prior to the consummation of the Conversion to The Carlyle Group L.P. and its consolidated subsidiaries and (ii) from and after the consummation of the Conversion to The Carlyle Group Inc. and its consolidated subsidiaries. References to our common stock in periods prior to the Conversion refer to the common units of The Carlyle Group L.P.
The following discussion should be read in conjunction with the consolidated financial statements and the related notes included in this Annual Report on Form 10-K.
Overview
We conduct our operations through three operating segments: Global Private Equity, Global Credit, and Global Investment Solutions.
•Global Private Equity — Our Global Private Equity segment advises our 37 buyout and middle market and growth capital funds, our 12 U.S. and internationally focused real estate funds, our 14 natural resources funds, and our three Legacy Energy funds. The segment also includes three NGP Predecessor Funds and five NGP Carry Funds advised by NGP. As of December 31, 2021, our Global Private Equity segment had $162.1 billion in AUM and $104.3 billion in Fee-earning AUM.
•Global Credit — Our Global Credit segment advises a group of 87 funds that pursue investment strategies including loans and structured credit, direct lending, opportunistic credit, distressed credit, aircraft financing and servicing, infrastructure debt, insurance solutions and global capital markets. As of December 31, 2021, our Global Credit segment had $73.4 billion in AUM and $51.7 billion in Fee-earning AUM.
•Global Investment Solutions — Our Global Investment Solutions segment advises global private equity programs and related co-investment and secondary activities across 303 fund vehicles. As of December 31, 2021, our Global Investment Solutions segment had $65.5 billion in AUM and $37.4 billion in Fee-earning AUM.
We earn management fees pursuant to contractual arrangements with the investment funds that we manage and fees for transaction advisory and oversight services provided to portfolio companies of these funds. We also typically receive a performance fee from an investment fund, which may be either an incentive fee or a special residual allocation of income, which we refer to as a carried interest, in the event that specified investment returns are achieved by the fund. Under U.S. generally accepted accounting principles (“U.S. GAAP”), we are required to consolidate some of the investment funds that we advise. However, for segment reporting purposes, we present revenues and expenses on a basis that deconsolidates these investment funds. Accordingly, our segment revenues primarily consist of fund management and related transaction and portfolio advisory fees and other income, realized performance revenues (consisting of incentive fees and carried interest allocations), realized principal investment income, including realized gains on our investments in our funds and other trading securities, as well as interest income. Our segment expenses primarily consist of cash compensation and benefits expenses, including salaries, bonuses, and realized performance payment arrangements, and general and administrative expenses. While our segment expenses include depreciation and interest expense, our segment expenses exclude acquisition- and disposition-related charges and amortization of intangibles and impairment. Refer to Note 15 to the consolidated financial statements included in this Annual Report on Form 10-K for more information on the differences between our financial results reported pursuant to U.S. GAAP and our financial results for segment reporting purposes.
94
Trends Affecting our Business
The year 2021 was an economic recovery year as the pandemic lockdowns eased and the world economy exited the pandemic recession, with boosts in cyclical sectors like industrials, materials and energy, which were also bolstered by the resurgence of inflation. Corporate earnings in 2021 exceeded expectations driven by large productivity gains stemming from investments in digitization and technology, which more than offset input price inflation and powered margin expansion. Current estimates anticipate S&P 500 constituents’ 2021 full year earnings growth in excess of 45%. This robust performance, coupled with fiscal stimulus and ultra-low interest rates, buoyed global equity markets in the aggregate in 2021. The Dow Jones, S&P 500, and Nasdaq 100 rose 18.7%, 26.9%, and 26.6% respectively in 2021. Globally, the MSCI ACWI, EuroStoxx 600 and Shanghai Composite rose 16.8%, 22.3%, and 4.8% respectively over the same period. In contrast to corporate earnings, while overall economic activity was generally strong in 2021, top line growth was hampered by ongoing pandemic-related restrictions, supply chain bottlenecks, labor shortages, and slowing consumption.
In the fourth quarter of 2021, the prospect of earlier and more aggressive monetary policy tightening in response to rising inflation drove renewed interest rate volatility. Thus far in 2022, 10-year Treasury yields have risen 44 basis points to 1.96% as of February 8, 2022, as higher than expected inflation in December 2021 increased the likelihood and anticipated frequency of increases to the federal funds rate. Futures markets have now priced in more than five to six rate hikes in 2022 and two to three hikes in 2023. Treasury market volatility, however, has not yet translated into corporate bond market distress and financing markets remain favorable and open. Single B-rated and sub-investment grade U.S corporate spreads actually declined 13 and 5 basis points in the fourth quarter of 2021, respectively, and remain near historic lows. Single B-rated yields are 300 to 375 basis points below long-term averages and leveraged loan prices are higher than they were before the pandemic. Equity market volatility, on the other hand, has risen with Treasury market volatility, and returns year-to-date in 2022 are down significantly. The NASDAQ 100 is officially in correction territory, while the S&P 500 is down 5% as of February 8, 2022. The prices of companies in the NASDAQ most exposed to interest rate risk – namely, those with cash flows weighted far into the future – are down 14% year-to-date, and down 43% since their 2021 peak.
Labor market tightness persists across our portfolio, with a U.S. labor force participation rate still 1.2 percentage points below its pre-pandemic peak and a shortfall of roughly 3 million eligible workers. Both producer and consumer prices continue to climb driven by capacity constraints in physical supply chains and such price increases are now a key focus for central banks. In the U.S., December 2021 CPI inflation reached 7% year-over-year, the highest level in four decades, while inflation in the UK and Canada hit 30-year highs. Producer prices in the U.S. and Japan are also rising at the fastest rate since the early 1980s. In Europe, and Germany in particular, where an energy crisis is compounding supply chain-driven pressures, producer prices are rising at the fastest rate on record. Overall, household spending is liquid in a way the underlying economy is not. Money intended to be spent on services and live experiences has instead largely been spent on durable goods. However, unused services capacity cannot be transformed frictionlessly into goods production. Supply-side scope can only adjust over time through an increase in factories, equipment, trained workers, and logistics network capacity. Many companies have been hesitant to make this investment, as demand for goods seems likely to be only temporarily boosted by pandemic-era restrictions and risk aversion. This imbalance of demand and underlying capacity constraints has likely contributed to today’s inflation. Price pressures seem unlikely to abate until spending patterns realign with supply-side dynamics.
Asia, including China, remains an important component of Carlyle’s investment platform. The Chinese economy grew 4% year-over-year in the fourth quarter of 2021, down from 7.9% and 4.9% in the second and third quarters of 2021, respectively. The slowdown is partially attributable to a sharp decline in real estate development activity and sales with housing prices in China falling at the fastest rate since mid-2015. Carlyle’s current exposure to the real estate sector in China and its constituent businesses is insignificant. Market adjustments to-date mainly reflect increases in the risk premium investors earn for China exposure rather than deterioration in company-specific fundamentals.
Our carry fund portfolio continued to build on the strong momentum we have generated throughout the year. Within our Global Private Equity segment, our corporate private equity funds appreciated 6% in the fourth quarter and 41% for the year, reflecting strong performance across the portfolio and our real estate funds appreciated 11% during the fourth quarter and 39% for the year. Our natural resources funds appreciated by 7% in the fourth quarter due to strong commodity pricing, with appreciation of 34% for the year. In our Global Credit segment, our carry funds (which represent approximately 18% of the total Global Credit remaining fair value) appreciated 1% in the fourth quarter and 22% for the year. Global Investment Solutions appreciation was 7% in the fourth quarter and 48% for the year, though the valuations of our primary and secondary funds of funds generally reflect investment fair values on a one-quarter lag. While our publicly traded investments appreciated 30% during the year, they were flat in the fourth quarter and were lower in the early part of January 2022, reflecting the equity market sell-off in the first weeks of 2022.
We reached record levels of realized proceeds in 2021, generating $15.3 billion in realized proceeds from our carry funds in the fourth quarter and $44.3 billion for the year. Alongside the robust portfolio appreciation in 2021, this contributed to
95
record realized net performance revenues as well as record realized investment income recognized in the quarter, surpassing records set in the third quarter of 2021, as well as for the year overall.
Driven by positive impact from valuations across the portfolio, net accrued performance revenues on our balance sheet increased to $3.9 billion at December 31, 2021, up 67% since December 31, 2020 despite record levels of realizations during 2021. The portion of our traditional carry funds attributable to publicly traded companies is 11% of fair value as of December 31, 2021, compared to 15% of fair value as of December 31, 2020 and 6% as of December 31, 2019. While the share of our total fair value in publicly traded investments has started to decline with realizations, it remains a meaningful component of our portfolio, and to the extent that there is continued volatility in public equity markets and/or the prices of our publicly-traded portfolio companies, there may be elevated volatility in our performance revenue accrual in the coming quarters.
Capital deployment was at record levels across the entire private equity industry during 2021. During the fourth quarter, our carry funds invested $13.8 billion in new or follow-on transactions and we invested a record $33.8 billion for the full year 2021. While high levels of industry dry powder and widely available financing are likely to foster an increasingly competitive market, we believe our investment platform will enable us to pivot quickly to pursue opportunities where we have identified dislocation, which positions us to continue to deploy capital throughout 2022.
During 2021, we raised $51.3 billion in new capital, which included the launch of two key U.S. buyout and growth funds, CP VIII and CP Growth, and our ninth U.S. real estate fund, CRP IX. We also saw a record level of CLO issuances in our Global Credit segment, and continued strength in our Global Investment Solutions segment, particularly in separately managed accounts. The pace of capital deployment has resulted in fund products coming back to market faster than ever before, and limited partners have an increasing array of investment opportunities to consider. As a result, we anticipate the fundraising landscape to become increasingly competitive as limited partners balance allocation limits with more offerings.
We are closely evaluating the financial and other proposals put forth by the current Administration and Congress and their potential impacts on our business. While there may be changes to current tax and regulatory regimes, additional fiscal stimulus packages could be followed by longer-term spending increases on infrastructure, climate, health care and education. The potential for policy changes may create regulatory uncertainty for our portfolio companies and our investment strategies and adversely affect the profitability of our portfolio companies.
Recent Transactions
In February 2022, our Global Credit platform agreed to acquire a diversified portfolio of triple net leases for an enterprise value of $3 billion through a Carlyle-affiliated investment fund as part of the expansion of our real estate credit strategy. The investment fund’s acquisition of the portfolio will be funded using $2 billion in debt and $1 billion in equity. The debt is non-recourse to us and Carlyle, as general partner of the investment fund, will contribute up to $200 million as a minority interest balance sheet investment. The transaction is expected to close in the first quarter of 2022.
Dividends
In February 2022, the Board of Directors declared a quarterly dividend of $0.25 per common share to common stockholders of record at the close of business on February 15, 2022, payable on February 23, 2022.
In February 2022, the Board of Directors approved an increase in the anticipated common stock dividend to an annual rate of $1.30 per share ($0.325 per common share on a quarterly basis), anticipated to commence for the first quarter 2022 dividend, which is anticipated to be paid in May 2022.
Key Financial Measures
Our key financial measures are discussed in the following pages. Additional information regarding these key financial measures and our other significant accounting policies can be found in Note 2 to the consolidated financial statements included in this Annual Report on Form 10-K.
Revenues
Revenues primarily consist of fund management fees, incentive fees, investment income (including performance allocations, realized and unrealized gains of our investments in our funds and other principal investments), as well as interest and other income.
Fund Management Fees. Fund management fees include management fees and transaction and portfolio advisory fees.
We earn management fees for advisory services we provide to funds in which we hold a general partner interest or with which
we have an investment advisory or investment management agreement. Additionally, management fees include catch-up
96
management fees, which are episodic in nature and represent management fees charged to fund investors in subsequent closings
of a fund which apply to the time period between the fee initiation date and the subsequent closing date. Approximately 90% of
our fee revenue is in the form of management fees from traditional closed-end, long-dated funds, which are highly predictable
and stable, and do not have significant exposure to the underlying fund valuations. More than 95% of our Fee-earning
AUM is in fund structures with contractual lives of generally ten years, and is not subject to redemption without cause.
Management fees attributable to Carlyle Partners VII, L.P. (“CP VII”), our seventh U.S. buyout fund with approximately $15.3 billion of Fee-earning AUM as of December 31, 2021, was 15% of total management fees recognized during the year ended December 31, 2021, and 17% during the years ended December 31, 2020 and 2019. No other fund generated over 10% of total management fees in the periods presented.
Fund management fees exclude the reimbursement of any partnership expenses paid by the Company on behalf of the Carlyle funds pursuant to the limited partnership agreements, including amounts related to the pursuit of actual, proposed, or unconsummated investments, professional fees, expenses associated with the acquisition, holding and disposition of investments, and other fund administrative expenses.
Transaction and Portfolio Advisory Fees. Transaction and portfolio advisory fees generally include fees we receive for the transaction and portfolio advisory services we provide to our portfolio companies. When covered by separate contractual agreements, we recognize transaction and portfolio advisory fees for these services when the performance obligation has been satisfied and collection is reasonably assured. We are required to offset our fund management fees earned by a percentage of the transaction and advisory fees earned, which we refer to as the “rebate offsets.” Historically, such rebate offset percentages generally approximated 80% of the fund’s portion of the transaction and advisory fees earned. However, the percentage of transaction and portfolio advisory fees we share with our investors on our recent vintage funds has generally increased, and as such the rebate offset percentages generally range from 80% to 100% of the fund’s portion of the transaction and advisory fees earned, such that a larger share of the transaction fee revenue we retain is driven by co-investment activity. In addition, Carlyle Global Capital Markets (“GCM”) generates capital markets fees in connection with activities related to the underwriting, issuance and placement of debt and equity securities, and loan syndication for our portfolio companies and third-party clients, which are generally not subject to rebate offsets with respect to our most recent vintages (but are subject to the rebate offsets set forth above for older funds). Underwriting fees include gains, losses and fees arising from securities offerings in which we participate in the underwriter syndicate. The recognition of portfolio advisory fees, transactions fees, and capital markets fees can be volatile as they are primarily generated by investment activity within our funds, and therefore are impacted by our investment pace.
Incentive Fees. Incentive fees consist of performance-based incentive arrangements pursuant to management contracts, primarily from certain of our Global Credit funds, when the return on assets under management exceeds certain benchmark returns or other performance targets. In such arrangements, incentive fees are recognized when the performance benchmark has been achieved.
Investment Income. Investment income consists of our performance allocations as well as the realized and unrealized gains and losses resulting from our equity method investments and other principal investments.
Performance allocations consist principally of the performance-based capital allocation from fund limited partners to us, commonly referred to as carried interest, from certain of our investment funds, which we refer to as the “carry funds.” Carried interest revenue is recognized by Carlyle upon appreciation of the valuation of our funds’ investments above certain return hurdles as set forth in each respective partnership agreement and is based on the amount that would be due to us pursuant to the fund partnership agreement at each period end as if the funds were liquidated at such date. Accordingly, the amount of carried interest recognized as performance allocations reflects our share of the fair value gains and losses of the associated funds’ underlying investments measured at their then-current fair values relative to the fair values as of the end of the prior period. As a result, the performance allocations earned in an applicable reporting period are not indicative of any future period, as fair values are based on conditions prevalent as of the reporting date. Refer to “ — Trends Affecting our Business” for further discussion.
In addition to the performance allocations from our Global Private Equity funds and closed-end carry funds in the Global Credit segment, we are also entitled to receive performance allocations from our Global Investment Solutions, Carlyle Aviation and NGP Carry Funds. We also retained our interest in the net accrued performance allocations of existing funds at the time of the sale of MRE. The timing of performance allocations realizations for these funds is typically later than in our other carry funds based on the terms of such arrangements.
97
Our performance allocations are generated by a diverse set of funds with different vintages, geographic concentration, investment strategies and industry specialties. For an explanation of the fund acronyms used throughout this Management’s Discussion and Analysis of Financial Condition and Results of Operations section, refer to “Item 1. Business — Our Family of Funds.”
Performance allocations in excess of 10% of the total for the years ended December 31, 2021, 2020 and 2019 were generated from the following funds:
| Year Ended December 31, | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||||
| (Dollars in millions) | ||||||||||||
| CP VI | $ | 1,327.5 | CP VI | $ | 1,124.3 | CP VI | $ | 154.2 | ||||
| CP VII | 717.8 | CAP IV | 331.0 | CRP V | 154.9 | |||||||
| Alpinvest Co - & Secondary Investments 2006-2008 | 83.5 | |||||||||||
| CEP IV | (119.0) |
No other fund generated over 10% of performance allocations in the periods presented above. Performance allocations from CP VI during 2021 were driven by appreciation across the portfolio, with notable increases in the values of the publicly traded investments in the portfolio and sale transactions of privately held investments.
Under our arrangements with the historical owners and management team of AlpInvest, we generally do not retain any carried interest in respect of the historical investments and commitments to our fund vehicles that existed as of July 1, 2011 (including any options to increase any such commitments exercised after such date). We are entitled to 15% of the carried interest in respect of commitments from the historical owners of AlpInvest for the period between 2011 and 2020, except in certain instances, and 40% of the carried interest in respect of all other commitments (including all future commitments from third parties). In certain instances, carried interest associated with the AlpInvest fund vehicles is subject to entity level income taxes in the Netherlands.
Realized carried interest may be clawed back or given back to the fund if the fund’s investment values decline below certain return hurdles, which vary from fund to fund. When the fair value of a fund’s investments remains constant or falls below certain return hurdles, previously recognized performance allocations are reversed. In all cases, each investment fund is considered separately in evaluating carried interest and potential giveback obligations. For any given period, performance allocations revenue on our statement of operations may include reversals of previously recognized performance allocations due to a decrease in the value of a particular fund that results in a decrease of cumulative performance allocations earned to date. Since fund return hurdles are cumulative, previously recognized performance allocations also may be reversed in a period of appreciation that is lower than the particular fund’s hurdle rate. Additionally, unrealized performance allocations reverse when performance allocations are realized, and unrealized performance allocations can be negative if the amount of realized performance allocations exceed total performance allocations generated in the period. For the years ended December 31, 2021, 2020 and 2019, the reversals of performance allocations were $48.2 million, $401.5 million and $215.8 million, respectively.
As of December 31, 2021, accrued performance allocations and accrued giveback obligations were approximately $8.1 billion and $30.2 million, respectively. Each balance assumes a hypothetical liquidation of the funds’ investments at December 31, 2021 at their then current fair values. These assets and liabilities will continue to fluctuate in accordance with the fair values of the funds’ investments until they are realized. As of December 31, 2021, $14.1 million of the accrued giveback obligation is the responsibility of various current and former senior Carlyle professionals and other limited partners of the Carlyle Holdings partnerships, and the net accrued giveback obligation attributable to the Company is $16.1 million. The Company uses “net accrued performance revenues” to refer to the aggregation of the accrued performance allocations and incentive fees net of (i) accrued giveback obligations, (ii) accrued performance allocations and incentive fee-related compensation, (iii) performance allocations and incentive fee-related tax obligations, and (iv) accrued performance allocations and incentive fees attributable to non-controlling interests and excludes any net accrued performance allocations and incentive fees that have been realized but will be collected in subsequent periods. The net accrued performance revenues as of December 31, 2021 are $3.9 billion.
In addition, realized performance allocations may be reversed in future periods to the extent that such amounts become subject to a giveback obligation. If at December 31, 2021, all investments held by our carry funds were deemed worthless, the
98
amount of realized and previously distributed performance allocations subject to potential giveback would be approximately $1.5 billion, on an after-tax basis where applicable, of which approximately $0.7 billion would be the responsibility of current and former senior Carlyle professionals. See the related discussion of within “— Liquidity and Capital Resources—Contingent Obligations (Giveback).”
The following table summarizes the total amount of aggregate giveback obligations that we have realized since Carlyle’s inception. Given various current and former senior Carlyle professionals and other limited partners of the Carlyle Holdings partnerships are responsible for paying the majority of the realized giveback obligation, the table below also summarizes the amount that was attributable to the Company:
| Inception through December 31, 2021 | ||||||
|---|---|---|---|---|---|---|
| Total Giveback | Giveback Attributable to Carlyle | |||||
| (Dollars in millions) | ||||||
| Various Legacy Energy Funds | $ | 158.0 | $ | 55.0 | ||
| All other Carlyle Funds | 69.9 | 7.0 | ||||
| Aggregate giveback since inception | $ | 227.9 | $ | 62.0 |
The funding for employee obligations and givebacks related to carry realized pre-IPO is primarily through a collection of employee receivables related to giveback obligations and from non-controlling interests for their portion of the obligation. The realization of giveback obligations for the Company’s portion of such obligations reduces Distributable Earnings in the period realized and negatively impacts earnings available for distributions to shareholders in the period realized. Further, each individual recipient of realized carried interest typically signs a guarantee agreement or partnership agreement that personally obligates such person to return his/her pro rata share of any amounts of realized carried interest previously distributed that are later clawed back. Accordingly, carried interest as performance allocation compensation is subject to return to the Company in the event a giveback obligation is funded. Generally, the actual giveback liability, if any, does not become due until the end of a fund’s life.
Each investment fund is considered separately in evaluating carried interest and potential giveback obligations. As a result, performance allocations within funds will continue to fluctuate primarily due to certain investments within each fund constituting a material portion of the carry in that fund. Additionally, the fair value of investments in our funds may have substantial fluctuations from period to period.
In addition, in our discussion of our non-GAAP results, we use the term “realized net performance revenues” to refer to realized performance allocations and incentive fees from our funds, net of the portion allocated to our investment professionals, if any, and certain tax expenses associated with carried interest attributable to certain partners and employees, which are reflected as realized performance allocations and incentive fees related compensation expense. See “— Non-GAAP Financial Measures” for the amount of realized performance revenues recognized each period. See “— Segment Analysis” for the realized performance revenues by segment and related discussion for each period.
Investment income also represents the realized and unrealized gains and losses on our principal investments, including our investments in Carlyle funds that are not consolidated, as well as any interest and other income. As it relates to our investments in NGP, investment income also includes the related amortization of the basis difference between the carrying value of our investment and our share of the underlying net assets of the investee, as well as the compensation expense associated with compensatory arrangements provided by us to employees of our equity method investee. Principal investment income also included our proportionate share of U.S. GAAP earnings from our strategic investment in Fortitude prior to the contribution of our investment to a Carlyle-affiliated investment fund (see Note 4 to the consolidated financial statements in Part II, Item 8 of this Form 10-K). Realized principal investment income (loss) is recorded when we redeem all or a portion of our investment or when we receive or are due cash income, such as dividends or distributions. A realized principal investment loss is also recorded when an investment is deemed to be worthless. Unrealized principal investment income (loss) results from changes in the fair value of the underlying investment, as well as the reversal of previously recognized unrealized gains (losses) at the time an investment is realized.
Fair Value Measurement. U.S. GAAP establishes a hierarchal disclosure framework which ranks the observability of market price inputs used in measuring financial instruments at fair value. The observability of inputs is impacted by a number of factors, including the type of financial instrument, the characteristics specific to the financial instrument and the state of the marketplace, including the existence and transparency of transactions between market participants. Financial instruments with
99
readily available quoted prices, or for which fair value can be measured from quoted prices in active markets, will generally have a higher degree of market price observability and a lesser degree of judgment applied in determining fair value.
The table below summarizes the valuation of investments and other financial instruments included within our AUM, by segment and fair value hierarchy levels, as of December 31, 2021:
| As of December 31, 2021 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Global Private Equity | Global Credit | Global Investment Solutions | Total | |||||||||||||
| (Dollars in millions) | ||||||||||||||||
| Consolidated Results | ||||||||||||||||
| Level I | $ | 6,118 | $ | 434 | $ | 2,035 | $ | 8,587 | ||||||||
| Level II | 6,409 | 1,527 | 147 | 8,083 | ||||||||||||
| Level III | 101,326 | 57,733 | 40,830 | 199,889 | ||||||||||||
| Fair Value of Investments | 113,853 | 59,694 | 43,012 | 216,559 | ||||||||||||
| Available Capital | 48,264 | 13,690 | 22,444 | 84,398 | ||||||||||||
| Total AUM | $ | 162,117 | $ | 73,384 | $ | 65,456 | $ | 300,957 |
Interest and Other Income of Consolidated Funds. Interest and other income of Consolidated Funds primarily represents the interest earned on CLO assets. The Consolidated Funds are not the same entities in all periods presented. The Consolidated Funds in future periods may change due to changes in fund terms, formation of new funds, and terminations of funds.
Net Investment Gains of Consolidated Funds. Net investment gains of Consolidated Funds measures the change in the difference in fair value between the assets and the liabilities of the Consolidated Funds. A gain (loss) indicates that the fair value of the assets of the Consolidated Funds appreciated more (less), or depreciated less (more), than the fair value of the liabilities of the Consolidated Funds. A gain or loss is not necessarily indicative of the investment performance of the Consolidated Funds and does not impact the management or incentive fees received by Carlyle for its management of the Consolidated Funds. The portion of the net investment gains (losses) of Consolidated Funds attributable to the limited partner investors is allocated to non-controlling interests. Therefore a gain or loss is not expected to have a material impact on the revenues or profitability of the Company. Moreover, although the assets of the Consolidated Funds are consolidated onto our balance sheet pursuant to U.S. GAAP, ultimately we do not have recourse to such assets and such liabilities are generally non-recourse to us. Therefore, a gain or loss from the Consolidated Funds generally does not impact the assets available to our common stockholders.
Expenses
Compensation and Benefits. Compensation includes salaries, bonuses, equity-based compensation, and performance payment arrangements. Bonuses are accrued over the service period to which they relate.
We recognize as compensation expense the portion of performance allocations and incentive fees that are due to our employees, senior Carlyle professionals, advisors, and operating executives in a manner consistent with how we recognize the performance allocations and incentive fee revenue. These amounts are accounted for as compensation expense in conjunction with the related performance allocations and incentive fee revenue and, until paid, are recognized as a component of the accrued compensation and benefits liability. Compensation in respect of performance allocations and incentive fees is paid when the related performance allocations and incentive fees are realized, and not when such performance allocations and incentive fees are accrued. The funds do not have a uniform allocation of performance allocations and incentive fees to our employees, senior Carlyle professionals and operating executives. Therefore, for any given period, the ratio of performance allocations and incentive fee compensation to performance allocations and incentive fee revenue may vary based on the funds generating the performance allocations and incentive fee revenue for that period and their particular allocation percentages.
In addition, we have implemented various equity-based compensation arrangements that require senior Carlyle professionals and other employees to vest ownership of a portion of their equity interests over a service period of generally one to four years, which under U.S. GAAP will result in compensation charges over current and future periods. During 2019 and 2020, we granted fewer equity awards than we have previously. In 2021, we granted 7.1 million in long-term strategic restricted stock units to certain senior professionals. The majority of these restricted stock units are subject to vesting based on the
100
achievement of annual performance targets over four years which align with our strategic plan announced at our investor day in February 2021, with a larger proportion of the awards vesting based on the 2024 performance year. As a result, the number of restricted stock units granted in 2021 is higher than in 2020, which, combined with a higher share price than in prior periods, will result in higher equity-based compensation expense in the coming years. Compensation charges associated with all equity-based compensation grants are excluded from Fee Related Earnings and Distributable Earnings.
We may hire additional individuals and overall compensation levels may correspondingly increase, which could result in an increase in compensation and benefits expense. As a result of prior acquisitions, we have charges associated with contingent consideration taking the form of earn-outs and profit participation, some of which are reflected as compensation expense.
General, Administrative and Other Expenses. General, administrative, and other expenses include occupancy and equipment expenses and other expenses, which consist principally of professional fees, including those related to our global regulatory compliance program, external costs of fundraising, travel and related expenses, communications and information services, depreciation and amortization (including intangible asset amortization and impairment) and foreign currency transactions. We expect that general, administrative and other expenses will vary due to infrequently occurring or unusual items, such as impairment of intangible assets or lease right-of-use assets and expenses or insurance recoveries associated with litigation and contingencies. Also, in periods of significant fundraising, to the extent that we use third parties to assist in our fundraising efforts, our general, administrative and other expenses may increase accordingly. Similarly, our general, administrative and other expenses may increase as a result of professional and other fees incurred as part of due diligence related to strategic acquisitions and new product development. Additionally, we anticipate that general, administrative and other expenses will fluctuate from period to period due to the impact of foreign exchange transactions.
We also could incur additional expenses in the future related to our acquisitions including amortization of acquired intangibles and earn-outs to equity holders. As discussed in Note 5 to the consolidated financial statements, we evaluate our intangible assets (including goodwill) for impairment and could record additional impairment losses in future periods.
Interest and Other Expenses of Consolidated Funds. The interest and other expenses of Consolidated Funds consist primarily of interest expenses related primarily to our CLO loans, professional fees and other third-party expenses.
Income Taxes. Income taxes are accounted for using the asset and liability method of accounting. Under this method, deferred tax assets and liabilities are recognized for the expected future tax consequences of differences between the carrying amounts of assets and liabilities and their respective tax basis, using currently enacted tax rates. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period in which the change is enacted. Deferred tax assets are reduced by a valuation allowance when it is more likely than not that some or all of the deferred tax assets will not be realized.
Following the Conversion on January 1, 2020, all of the income before provision for income taxes attributable to The Carlyle Group Inc. is subject to U.S. federal, state, and local corporate income taxes. Prior to the Conversion, the Company was generally organized as a series of pass through entities pursuant to the United States Internal Revenue Code. As such, the Company was not responsible for the tax liability due on certain income earned during the year. Such income was taxed at the unitholder and non-controlling interest holder level, and any income tax was the responsibility of the unitholders and was paid at that level. See Note 10 to the consolidated financial statements in Part II, Item 8 of this Form 10-K for more information regarding the impact of the Conversion.
In the normal course of business, we are subject to examination by federal and certain state, local and foreign tax regulators. With a few exceptions, as of December 31, 2021, our U.S. federal income tax returns for the years 2018 through 2020 are open under the normal three-years statute of limitations and therefore subject to examination. State and local tax returns are generally subject to audit from 2016 to 2020. Foreign tax returns are generally subject to audit from 2011 to 2020. Certain of our affiliates are currently under audit by federal, state and foreign tax authorities.
Non-controlling Interests in Consolidated Entities. Non-controlling interests in consolidated entities represent the component of equity in consolidated entities not held by us. These interests are adjusted for general partner allocations.
Prior to the Conversion, we recorded significant non-controlling interests in Carlyle Holdings relating to the ownership interests of the limited partners of the Carlyle Holdings partnerships. The Company, through wholly owned subsidiaries, was the sole general partner of Carlyle Holdings. Accordingly, the Company consolidated the financial position and results of operations of Carlyle Holdings into its financial statements, and the other ownership interests in Carlyle Holdings are reflected as a non-controlling interest in the Company’s financial statements. The limited partners of the Carlyle Holdings partnerships exchanged their Carlyle Holdings partnership units for an equivalent number of shares of common stock of The Carlyle Group
101
Inc. as part of the Conversion. As a result, following the Conversion the consolidated financial statements of The Carlyle Group Inc. do not reflect any non-controlling interests in Carlyle Holdings.
Earnings Per Common Share. We compute earnings per common share in accordance with ASC 260, Earnings Per Share. Basic earnings per common share is calculated by dividing net income (loss) attributable to the common shares of the Company by the weighted-average number of common shares outstanding for the period. Diluted earnings per common share reflects the assumed conversion of all dilutive securities. We apply the treasury stock method to determine the dilutive weighted-average common shares represented by unvested restricted stock units. For certain equity-based compensation awards that contain performance or market conditions, the number of contingently issuable common shares is included in diluted earnings per common share based on the number of common shares, if any, that would be issuable under the terms of the awards if the end of the reporting period were the end of the contingency period, if the result is dilutive.
Prior to the Conversion, we applied the “if-converted” method to the Carlyle Holdings partnership units to determine the dilutive weighted-average common shares outstanding. Subsequent to the Conversion, the Company has a single class of stock and therefore, the “if-converted” method is no longer applied in the computation of diluted earnings per share.
Non-GAAP Financial Measures
Distributable Earnings. Distributable Earnings, or “DE”, is a key performance benchmark used in our industry and is evaluated regularly by management in making resource deployment and compensation decisions, and in assessing the performance of our three segments. We also use DE in our budgeting, forecasting, and the overall management of our segments. We believe that reporting DE is helpful to understanding our business and that investors should review the same supplemental financial measure that management uses to analyze our segment performance. DE is intended to show the amount of net realized earnings without the effects of consolidation of the Consolidated Funds. DE is derived from our segment reported results and is an additional measure to assess performance.
Distributable Earnings differs from income (loss) before provision for income taxes computed in accordance with U.S. GAAP in that it includes certain tax expenses associated with performance revenues (comprised of performance allocations and incentive fees), and does not include unrealized performance allocations and related compensation expense, unrealized principal investment income, equity-based compensation expense, net income (loss) attributable to non-Carlyle interest in consolidated entities, or charges (credits) related to Carlyle corporate actions and non-recurring items. Charges (credits) related to Carlyle corporate actions and non-recurring items include: charges associated with acquisitions, dispositions or strategic investments, changes in the tax receivable agreement liability, corporate conversion costs, amortization and any impairment charges associated with acquired intangible assets, transaction costs associated with acquisitions and dispositions, charges associated with earnouts and contingent consideration including gains and losses associated with the estimated fair value of contingent consideration issued in conjunction with acquisitions or strategic investments, impairment charges associated with lease right-of-use assets, gains and losses from the retirement of debt, charges associated with contract terminations and employee severance. We believe the inclusion or exclusion of these items provides investors with a meaningful indication of our core operating performance. This measure supplements and should be considered in addition to and not in lieu of the results of operations discussed further under “—Consolidated Results of Operations” prepared in accordance with U.S. GAAP.
Fee Related Earnings. Fee Related Earnings, or “FRE”, is a component of DE and is used to assess the ability of the business to cover direct base compensation and operating expenses from total fee revenues. FRE differs from income (loss) before provision for income taxes computed in accordance with U.S. GAAP in that it adjusts for the items included in the calculation of DE and also adjusts DE to exclude net realized performance revenues, realized principal investment income from investments in Carlyle funds, net interest (interest income less interest expense), and certain general, administrative and other expenses when the timing of any future payment is uncertain.
Operating Metrics
We monitor certain operating metrics that are common to the asset management industry.
Fee-earning Assets under Management. Fee-earning assets under management or Fee-earning AUM refers to the assets we manage or advise from which we derive recurring fund management fees. Our Fee-earning AUM is generally based on one of the following, once fees have been activated:
(a)the amount of limited partner capital commitments, generally for carry funds where the original investment period has not expired, for AlpInvest carry funds during the commitment fee period and for Metropolitan carry funds during the weighted-average investment period of the underlying funds (see “Fee-earning AUM based on capital commitments” in the table below for the amount of this component at each period);
102
(b)the remaining amount of limited partner invested capital at cost, generally for carry funds and certain co-investment vehicles where the original investment period has expired, Metropolitan carry funds after the expiration of the weighted-average investment period of the underlying funds, and one of our business development companies (see “Fee-earning AUM based on invested capital” in the table below for the amount of this component at each period);
(c)the amount of aggregate fee-earning collateral balance at par of our CLOs and other securitization vehicles, as defined in the fund indentures (typically exclusive of equities and defaulted positions) as of the quarterly cut-off date;
(d)the external investor portion of the net asset value of certain carry funds (see “Fee-earning AUM based on net asset value” in the table below for the amount of this component at each period);
(e)the gross assets (including assets acquired with leverage), excluding cash and cash equivalents, of one of our business development companies and certain carry funds (see “Fee-earning AUM based on lower of cost or fair value and other” in the table below for the amount of this component at each period); and
(f)the lower of cost or fair value of invested capital, generally for AlpInvest carry funds where the commitment fee period has expired and certain carry funds where the investment period has expired, (see “Fee-earning AUM based on lower of cost or fair value and other” in the table below for the amount of this component at each period).
The table below details Fee-earning AUM by its respective components at each period.
| As of December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| Consolidated Results | (Dollars in millions) | |||||||||
| Components of Fee-earning AUM | ||||||||||
| Fee-earning AUM based on capital commitments (1) | $ | 71,829 | $ | 77,729 | $ | 72,059 | ||||
| Fee-earning AUM based on invested capital (2) | 60,828 | 38,055 | 41,639 | |||||||
| Fee-earning AUM based on collateral balances, at par (3) | 30,779 | 26,480 | 24,887 | |||||||
| Fee-earning AUM based on net asset value (4) | 9,645 | 7,966 | 4,531 | |||||||
| Fee-earning AUM based on lower of cost or fair value and other (5) | 20,338 | 19,872 | 17,941 | |||||||
| Balance, End of Period (6) (7) | $ | 193,419 | $ | 170,102 | $ | 161,057 |
(1)Reflects limited partner capital commitments where the original investment period, weighted-average investment period, or commitment fee period has not expired.
(2)Reflects limited partner invested capital at cost and includes amounts committed to or reserved for investments for certain Global Private Equity and Global Investment Solutions funds.
(3)Represents the amount of aggregate Fee-earning collateral balances and principal balances, at par, for our CLOs/structured products.
(4)Reflects the net asset value of certain other carry funds.
(5)Includes funds with fees based on gross asset value.
(6)Energy III, Energy IV, and Renew II (collectively, the “Legacy Energy Funds”) are managed with Riverstone Holdings LLC and its affiliates. Affiliates of both Carlyle and Riverstone act as investment advisers to each of the Legacy Energy Funds. Carlyle has a minority representation on the management committees of Energy IV and Renew II. Carlyle and Riverstone each hold half of the seats on the management committees of Energy III, but the investment period for this fund has expired and the remaining investments in such fund are being disposed of in the ordinary course of business. As of December 31, 2021, the Legacy Energy Funds had, in the aggregate, approximately $0.2 billion in AUM and $0.4 billion in Fee-earning AUM. We are no longer raising capital for the Legacy Energy Funds and expect these balances to continue to decrease over time as the funds wind down.
(7)Ending balance excludes $15.9 billion of pending Fee-earning AUM for which fees have not yet been activated.
103
The table below provides the period to period rollforward of Fee-earning AUM.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| Consolidated Results | (Dollars in millions) | |||||||||
| Fee-earning AUM Rollforward | ||||||||||
| Balance, Beginning of Period | $ | 170,102 | $ | 161,057 | $ | 159,552 | ||||
| Inflows (1) | 46,199 | 22,481 | 16,460 | |||||||
| Outflows (including realizations) (2) | (23,361) | (17,130) | (15,293) | |||||||
| Market Activity & Other (3) | 3,860 | (466) | 1,115 | |||||||
| Foreign Exchange (4) | (3,381) | 4,160 | (777) | |||||||
| Balance, End of Period | $ | 193,419 | $ | 170,102 | $ | 161,057 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on commitments were activated during the period, the fee-earning commitments invested in vehicles for which management fees are based on invested capital, the fee-earning collateral balance of new CLO issuances, as well as gross subscriptions in our vehicles for which management fees are based on net asset value. Inflows exclude fundraising amounts during the period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has expired during the period, reductions for funds that are no longer calling for fees, gross redemptions in our open-end funds, and runoff of CLO collateral balances. Distributions for funds earning management fees based on commitments during the period do not affect Fee-earning AUM. Outflows also reflect the sale of Metropolitan on April 1, 2021, which had $2.3 billion of Fee-earning AUM as of March 31, 2021.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower of cost or fair value and net asset value, as well as activity of funds with fees based on gross asset value.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
Refer to “— Segment Analysis” for a detailed discussion by segment of the activity affecting Fee-earning AUM for each of the periods presented by segment.
Assets under Management. Assets under management or “AUM” refers to the assets we manage or advise. Our AUM equals the sum of the following:
(a) the aggregate fair value of our carry funds and related co-investment vehicles, NGP Predecessor Funds and separately managed accounts, plus the capital that Carlyle is entitled to call from investors in those funds and vehicles (including Carlyle commitments to those funds and vehicles and those of senior Carlyle professionals and employees) pursuant to the terms of their capital commitments to those funds and vehicles;
(b) the amount of aggregate collateral balance and principal cash at par or aggregate principal amount of the notes of our CLOs and other structured products (inclusive of all positions);
(c) the net asset value of certain carry funds; and
(d) the gross assets (including assets acquired with leverage) of our business development companies, plus the capital that Carlyle is entitled to call from investors in those vehicles pursuant to the terms of their capital commitments to those vehicles.
We include in our calculation of AUM and Fee-earning AUM certain energy and renewable resources funds that we jointly advise with Riverstone, the NGP Energy Funds that are advised by NGP, as well as capital raised from a strategic third-party investor which directly invests in Fortitude alongside a carry fund.
For most of our carry funds, total AUM includes the fair value of the capital invested, whereas Fee-earning AUM includes the amount of capital commitments or the remaining amount of invested capital, depending on whether the original
104
investment period for the fund has expired. As such, Fee-earning AUM may be greater than total AUM when the aggregate fair value of the remaining investments is less than the cost of those investments.
Our calculations of AUM and Fee-earning AUM may differ from the calculations of other asset managers. As a result, these measures may not be comparable to similar measures presented by other asset managers. In addition, our calculation of AUM (but not Fee-earning AUM) includes uncalled commitments to, and the fair value of invested capital in, our investment funds from Carlyle and our personnel, regardless of whether such commitments or invested capital are subject to management fees or performance allocations. Our calculations of AUM or Fee-earning AUM are not based on any definition of AUM or Fee-earning AUM that is set forth in the agreements governing the investment funds that we manage or advise.
We generally use Fee-earning AUM as a metric to measure changes in the assets from which we earn recurring management fees. Total AUM tends to be a better measure of our investment and fundraising performance as it reflects investments at fair value plus available capital.
Available Capital. Available Capital refers to the amount of capital commitments available to be called for investments, which may be reduced for equity invested that is funded via a fund credit facility and expected to be called from investors at a later date, plus any additional assets/liabilities at the fund level other than active investments. Amounts previously called may be added back to available capital following certain distributions. “Expired Available Capital” occurs when a fund has passed the investment and follow-on periods and can no longer invest capital into new or existing deals. Any remaining Available Capital, typically a result of either recycled distributions or specific reserves established for the follow-on period that are not drawn, can only be called for fees and expenses and is therefore removed from the Total AUM calculation.
The table below provides the period to period rollforward of Total AUM.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Consolidated Results | ||||||||||
| Total AUM Rollforward | ||||||||||
| Balance, Beginning of Period | $ | 245,769 | $ | 224,442 | $ | 216,470 | ||||
| Inflows (1) | 51,261 | 26,902 | 19,970 | |||||||
| Outflows (including realizations) (2) | (47,483) | (21,477) | (20,187) | |||||||
| Market Activity & Other (3) | 57,125 | 10,380 | 9,146 | |||||||
| Foreign Exchange (4) | (5,715) | 5,522 | (957) | |||||||
| Balance, End of Period | $ | 300,957 | $ | 245,769 | $ | 224,442 |
(1)Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects translation at the average quarterly rate, while the separately reported Fundraising metric is translated at the spot rate for each individual closing.
(2)Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, separately managed accounts and the NGP Predecessor Funds, gross redemptions in our open-end funds, runoff of CLO collateral balances and the expiration of available capital. Outflows also reflect the sale of Metropolitan on April 1, 2021, which had $2.4 billion of Total AUM as of March 31, 2021.
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds and related co-investment vehicles, the NGP Predecessor Funds and separately managed accounts, as well as the net impact of fees, expenses and non-investment income, change in gross asset value for our business development companies and other changes in AUM.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
Please refer to “— Segment Analysis” for a detailed discussion by segment of the activity affecting Total AUM for each of the periods presented.
Portfolio Appreciation (Depreciation). The overall portfolio appreciation of 41% in 2021 is comprised of 41% appreciation for carry funds within our Global Private Equity segment focusing on corporate private equity, 39% for funds focusing on real estate and 34% for fund focusing on natural resources, 22% appreciation for carry funds in the Global Credit
105
segment and 48% appreciation for carry funds in the Global Investment Solutions segment. While the publicly traded investments in our Global Private Equity and Global Credit segments were flat in the fourth quarter, they experienced appreciation of 30% for the year.
While there is no perfectly comparable market index benchmark for the overall portfolio or any of its segments or strategies, we would note that S&P 500 and MSCI ACWI appreciation for the year were 27% and 17%, respectively, while the FTSE NAREIT Composite appreciation was 36%, the S&P Oil and Gas Exploration & Production Index was 81%, and S&P Leveraged Loan Index appreciation was 1%.
Consolidation of Certain Carlyle Funds
The Company consolidates all entities that it controls either through a majority voting interest or as the primary beneficiary of variable interest entities. The entities we consolidate are referred to collectively as the Consolidated Funds in our consolidated financial statements. As of December 31, 2021, our Consolidated Funds represent approximately 3% of our AUM; 1% of our management fees; and less than 1% of our investment income or loss for the year ended December 31, 2021.
We are not required under the consolidation guidance to consolidate in our financial statements most of the investment funds we advise. However, we consolidate certain CLOs that we advise. As of December 31, 2021, our consolidated CLOs held approximately $6.7 billion of total assets and comprised substantially all of the assets and loans payable of the Consolidated Funds. The assets and liabilities of the Consolidated Funds are generally held within separate legal entities and, as a result, the liabilities of the Consolidated Funds are non-recourse to us.
Generally, the consolidation of the Consolidated Funds has a gross-up effect on our assets, liabilities and cash flows but has no net effect on the net income attributable to the Company and equity. The majority of the net economic ownership interests of the Consolidated Funds are reflected as non-controlling interests in consolidated entities in the consolidated financial statements. Because only a small portion of our funds are consolidated, the performance of the Consolidated Funds is not necessarily consistent with or representative of the combined performance trends of all of our funds.
For further information on our consolidation policy and the consolidation of certain funds, see Note 2 to the consolidated financial statements included in this Annual Report on Form 10-K.
Consolidated Results of Operations
The following table and discussion sets forth information regarding our consolidated results of operations for the years ended December 31, 2021, 2020 and 2019. Our consolidated financial statements have been prepared on substantially the same basis for all historical periods presented; however, the consolidated funds are not the same entities in all periods shown due to changes in U.S. GAAP, changes in fund terms and the creation and termination of funds. As further described above, the consolidation of these funds primarily had the impact of increasing interest and other income of Consolidated Funds, interest and other expenses of Consolidated Funds, and net investment gains (losses) of Consolidated Funds in the year that the fund is initially consolidated. The consolidation of these funds had no effect on net income attributable to the Company for the periods presented.
106
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions, except share and per share data) | ||||||||||
| Revenues | ||||||||||
| Fund management fees | $ | 1,667.5 | $ | 1,486.0 | $ | 1,476.2 | ||||
| Incentive fees | 48.8 | 37.0 | 35.9 | |||||||
| Investment income (loss) | ||||||||||
| Performance allocations | 6,084.6 | 1,635.9 | 799.1 | |||||||
| Principal investment income (loss) | 637.3 | (540.7) | 769.3 | |||||||
| Total investment income | 6,721.9 | 1,095.2 | 1,568.4 | |||||||
| Interest and other income | 90.7 | 89.6 | 97.3 | |||||||
| Interest and other income of Consolidated Funds | 253.2 | 226.8 | 199.2 | |||||||
| Total revenues | 8,782.1 | 2,934.6 | 3,377.0 | |||||||
| Expenses | ||||||||||
| Compensation and benefits | ||||||||||
| Cash-based compensation | 908.0 | 849.6 | 833.4 | |||||||
| Equity-based compensation | 163.1 | 105.0 | 140.0 | |||||||
| Performance allocations and incentive fee related compensation | 2,961.0 | 779.1 | 436.7 | |||||||
| Total compensation and benefits | 4,032.1 | 1,733.7 | 1,410.1 | |||||||
| General, administrative, and other expenses | 431.7 | 349.3 | 494.4 | |||||||
| Interest | 113.3 | 94.0 | 82.1 | |||||||
| Interest and other expenses of Consolidated Funds | 178.5 | 163.5 | 131.8 | |||||||
| Other non-operating (income) expenses | 1.5 | (7.2) | 1.3 | |||||||
| Total expenses | 4,757.1 | 2,333.3 | 2,119.7 | |||||||
| Other income (loss) | ||||||||||
| Net investment gains (losses) of Consolidated Funds | 2.5 | (21.3) | (23.9) | |||||||
| Income before provision for income taxes | 4,027.5 | 580.0 | 1,233.4 | |||||||
| Provision for income taxes | 982.3 | 197.2 | 49.0 | |||||||
| Net income | 3,045.2 | 382.8 | 1,184.4 | |||||||
| Net income attributable to non-controlling interests in consolidated entities | 70.5 | 34.6 | 36.6 | |||||||
| Net income attributable to Carlyle Holdings | 2,974.7 | 348.2 | 1,147.8 | |||||||
| Net income attributable to non-controlling interests in Carlyle Holdings | — | — | 766.9 | |||||||
| Net income attributable to The Carlyle Group Inc. | 2,974.7 | 348.2 | 380.9 | |||||||
| Net income attributable to Series A Preferred Unitholders | — | — | 19.1 | |||||||
| Series A Preferred Units redemption premium | — | — | 16.5 | |||||||
| Net income attributable to The Carlyle Group Inc. Common Stockholders | $ | 2,974.7 | $ | 348.2 | $ | 345.3 | ||||
| Net income attributable to The Carlyle Group Inc. per common share | ||||||||||
| Basic | $ | 8.37 | $ | 0.99 | $ | 3.05 | ||||
| Diluted | $ | 8.20 | $ | 0.97 | $ | 2.82 | ||||
| Weighted-average common shares | ||||||||||
| Basic | 355,241,653 | 350,464,315 | 113,082,733 | |||||||
| Diluted | 362,574,564 | 358,393,802 | 122,632,889 |
107
Year Ended December 31, 2021 Compared to Year Ended December 31, 2020 and Year Ended December 31, 2020 Compared to Year Ended December 31, 2019.
Revenues
Total revenues increased $5.8 billion, or 199%, for the year ended December 31, 2021 as compared to 2020 and decreased $442.4 million, or 13%, for the year ended December 31, 2020 as compared to 2019. The following table provides the components of the changes in total revenues for the years ended December 31, 2021 and 2020:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (Dollars in millions) | ||||||
| Total Revenues, prior year | $ | 2,934.6 | $ | 3,377.0 | ||
| Increases (Decreases): | ||||||
| Increase in fund management fees | 181.5 | 9.8 | ||||
| Increase in incentive fees | 11.8 | 1.1 | ||||
| Increase (decrease) in investment income, including performance allocations | 5,626.7 | (473.2) | ||||
| Increase in interest and other income of Consolidated Funds | 26.4 | 27.6 | ||||
| Increase (decrease) in interest and other income | 1.1 | (7.7) | ||||
| Total increase (decrease) | 5,847.5 | (442.4) | ||||
| Total Revenues, current year | $ | 8,782.1 | $ | 2,934.6 |
Fund Management Fees. Fund management fees increased $181.5 million, or 12%, for the year ended December 31, 2021 as compared to 2020, and increased $9.8 million, or 1%, for the year ended December 31, 2020 as compared to 2019, primarily due to the following:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (Dollars in millions) | ||||||
| Higher management fees from the commencement of the investment period for certain newly raised funds | $ | 183.0 | $ | 132.1 | ||
| Lower management fees resulting from the change in basis for earning management fees from commitments to invested capital for certain funds and from net investment activity in funds whose management fees are based on invested capital | (28.3) | (100.5) | ||||
| Decrease in catch-up management fees from subsequent closes of funds that are in the fundraising period | (5.8) | (18.3) | ||||
| Higher transaction and portfolio advisory fees | 39.9 | 1.7 | ||||
| Lower fund management fees due to sale of MRE on April 1, 2021 | (15.9) | — | ||||
| All other changes | 8.6 | (5.2) | ||||
| Total increase in fund management fees | $ | 181.5 | $ | 9.8 |
Fund management fees include transaction and portfolio advisory fees, net of rebate offsets, of $90.7 million, $50.8 million, and $49.1 million for the years ended December 31, 2021, 2020 and 2019, respectively.
108
Investment Income. Investment income increased $5.6 billion for the year ended December 31, 2021 as compared to 2020, and decreased $473.2 million for the year ended December 31, 2020 as compared to 2019, primarily due to the following:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (Dollars in millions) | ||||||
| Increase in performance allocations, excluding NGP | $ | 4,448.7 | $ | 836.8 | ||
| Increase in investment income from NGP, which includes performance allocations from the investments in NGP | 36.5 | 125.0 | ||||
| Increase in investment income from our corporate private equity funds | 120.4 | 53.6 | ||||
| Decrease in gains on foreign currency hedges | (6.2) | (3.3) | ||||
| Increase (decrease) in investment income from our real estate funds | 26.7 | (8.7) | ||||
| Increase (decrease) in investment income from our natural resources funds, excluding NGP | 22.0 | (10.2) | ||||
| Decrease from the settlement of CEREP I tax matter in 2019 | — | (71.5) | ||||
| Increase in investment income from our Global Credit carry funds | 13.6 | 14.3 | ||||
| Increase in investment income from our direct lending funds and interval funds | 8.9 | 9.6 | ||||
| Increase (decrease) in investment income from Carlyle Aviation | 0.9 | (2.3) | ||||
| Increase in investment income from our CLOs | 24.7 | 3.3 | ||||
| Increase (decrease) in income from Fortitude | 852.9 | (1,414.8) | ||||
| Increase (decrease) in investment income from AlpInvest | 15.7 | (0.5) | ||||
| All other changes (1) | 61.9 | (4.5) | ||||
| Total increase (decrease) in investment income | $ | 5,626.7 | $ | (473.2) |
(1) All other changes in 2021includes investment income of $49.8 million associated with the remeasurement of a corporate investment, which was previously carried at cost, resulting from an observable price change pursuant to ASC 321, Investments–Equity Securities.
Prior to the Control Transaction which closed on June 2, 2020, as described in Note 4 to the consolidated financial statements, we accounted for our investment in Fortitude under the equity method of accounting by recognizing our pro rata share of Fortitude’s U.S. GAAP earnings, which is included in principal investment income (loss) in the consolidated statements of operations. These amounts were inclusive of unrealized gains (losses) resulting from changes in the fair value of embedded derivatives related to certain reinsurance contracts included in Fortitude’s U.S. GAAP financial statements. Modified coinsurance is subject to the general accounting principles for hedging, specifically the guidance originally issued as Derivatives Implementation Group Issue No. B36: Embedded Derivatives: Modified Coinsurance Agreements and Debt Instruments That Incorporate Credit Risk Exposures That Are Unrelated or Only Partially Related to the Creditworthiness of the Obligor under Those Instruments (“DIG B36”). At the time we contributed our existing 19.9% interest in Fortitude to Carlyle FRL, a Carlyle-affiliated investment fund, we began accounting for our investment under the equity method based on our net asset value in the fund, which resulted in a loss in principal investment income (loss) of $620.7 million in the year ended December 31, 2020. As of December 31, 2021, our investment in Carlyle FRL was $715.7 million, relative to our cost of $465.5 million.
Our investment in NGP entitles us to 55% of the management fee-related revenue of the NGP entities that serve as advisors to the NGP Energy Funds and is subject to impairment under the U.S. GAAP accounting for equity method investments. We evaluate our equity method investment in NGP for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable, but no less than quarterly. For example, challenges with fundraising or lower future management fees could cause an impairment of our investment in NGP in the future. As of December 31, 2021, we continue to believe that our investment in NGP is not impaired.
We recorded an increase in investment income from CLOs during the year ended December 31, 2021 relative to the comparable period in 2020. The fair value of the CLO investments held by the firm (before the effects of consolidation) decreased 4% in 2021, with our investments in subordinated notes depreciating 3% and our investments in the senior notes depreciating 5% during 2021.
109
Performance Allocations. Performance allocations increased $4.4 billion for the year ended December 31, 2021 compared to 2020 and increased $836.8 million for the year ended December 31, 2020 as compared to 2019. Performance allocations by segment for the years ended December 31, 2021, 2020 and 2019 comprised the following:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Private Equity | $ | 5,223.2 | $ | 1,440.5 | $ | 550.4 | ||||
| Global Credit | 156.6 | 21.5 | 38.5 | |||||||
| Global Investment Solutions(1) | 704.8 | 173.9 | 210.2 | |||||||
| Total performance allocations | $ | 6,084.6 | $ | 1,635.9 | $ | 799.1 | ||||
| Total carry fund appreciation | 41% | 10% | 9% |
(1) The Company’s primary and secondary investments in external funds are generally valued based on its proportionate share of the net assets provided by the third party general partners of the underlying fund partnerships based on the most recent available information which typically has a lag of up to 90 days. As a result, amounts presented may not include the impact of economic activity in the current quarter.
Refer to “— Key Financial Measures” for a listing of the funds with performance allocations in excess of 10% of the total for the periods presented.
Despite the pandemic’s persistence, corporate earnings in 2021 exceeded expectations; investments in digitization and technology drove large productivity gains which more than offset input price inflation and powered margin expansion. Current estimates anticipate S&P 500 constituents’ 2021 full year earnings growth in excess of 45%. This robust performance, coupled with fiscal stimulus and ultra-low interest rates, buoyed global equity markets in aggregate in 2021. The Dow Jones, S&P 500, and Nasdaq 100 rose 18.7%, 26.9%, and 26.6% respectively in 2021. Globally, the MSCI ACWI, EuroStoxx 600 and Shanghai Composite rose 16.8%, 22.3%, and 4.8% respectively over the same period. Our carry fund portfolio exhibited similar momentum during 2021. Within our Global Private Equity segment, our corporate private equity funds appreciated 6% in the fourth quarter and 41% for the year and our real estate funds appreciated 11% during the fourth quarter and appreciated 39% for the year. Our natural resources funds appreciated 7% during the fourth quarter and appreciated 34% for the year. Global Credit carry funds, which represent approximately 18% of the total Global Credit remaining fair value, were up 1% in the fourth quarter and up 22% for the year. Global Investment Solutions appreciation was 7% in the fourth quarter and 48% for the year, though the valuations of our primary and secondary funds of funds generally reflect investment values on a one-quarter lag.
Interest and Other Income. Interest and other income increased $1.1 million for the year ended December 31, 2021 as compared to 2020 and decreased $7.7 million for the year ended December 31, 2020 as compared to 2019. The increase for the year ended December 31, 2021 was primarily as a result of an increase in the reimbursement of certain costs incurred on behalf of Carlyle funds. The decrease in 2020 was primarily as a result of decreases in the reimbursement of certain costs incurred on behalf of Carlyle funds and decreases in interest income from investments in CLO subordinated notes and interest income related to corporate treasury investments that matured in 2019.
Interest and Other Income of Consolidated Funds. Our CLOs generate interest income primarily from investments in bonds and loans inclusive of amortization of discounts and generate other income from consent and amendment fees. Substantially all interest and other income of the CLOs and other consolidated funds together with interest expense of our CLOs and net investment gains (losses) of Consolidated Funds is attributable to the related funds’ limited partners or CLO investors. Accordingly, such amounts have no material impact on net income attributable to the Company.
Interest and other income of consolidated funds increased $26.4 million for the year ended December 31, 2021 as compared to 2020, and increased $27.6 million for the year ended December 31, 2020 as compared to 2019. Substantially all of the variance in interest and other income of Consolidated Funds for both periods relates to interest income from CLOs.
110
Expenses
Total expenses increased $2.4 billion for the year ended December 31, 2021 as compared to 2020, and increased $213.6 million for the year ended December 31, 2020 as compared to 2019. The following table provides the components of the changes in total expenses for the year ended December 31, 2021 and 2020:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (Dollars in millions) | ||||||
| Total Expenses, prior year | $ | 2,333.3 | $ | 2,119.7 | ||
| Increases (Decreases): | ||||||
| Increase in total compensation and benefits | 2,298.4 | 323.6 | ||||
| Increase (decrease) in general, administrative and other expenses | 82.4 | (145.1) | ||||
| Increase in interest | 19.3 | 11.9 | ||||
| Increase in interest and other expenses of Consolidated Funds | 15.0 | 31.7 | ||||
| Increase (decrease) in other non-operating expense | 8.7 | (8.5) | ||||
| Total increase | 2,423.8 | 213.6 | ||||
| Total Expenses, current year | $ | 4,757.1 | $ | 2,333.3 |
Total Compensation and Benefits. Total compensation and benefits increased $2.3 billion for the year ended December 31, 2021 as compared to 2020, and increased $323.6 million for the year ended December 31, 2020 as compared to 2019, due to the following:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (Dollars in millions) | ||||||
| Increase in cash-based compensation and benefits | $ | 58.4 | $ | 16.2 | ||
| Increase (decrease) in equity-based compensation | 58.1 | (35.0) | ||||
| Increase in performance allocations and incentive fee related compensation | 2,181.9 | 342.4 | ||||
| Total increase in total compensation and benefits | $ | 2,298.4 | $ | 323.6 |
Cash-based compensation and benefits. Cash-based compensation and benefits increased $58.4 million, or 7%, for the year ended December 31, 2021 as compared to 2020, and increased $16.2 million, or 2%, for the year ended December 31, 2020 as compared to 2019, primarily due to the following:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (Dollars in millions) | ||||||
| Increase in headcount and bonuses | $ | 81.0 | $ | 27.5 | ||
| (Decrease) increase in compensation expense associated with contingent earn-out payments (1) | (22.6) | (11.3) | ||||
| Total increase in base compensation and benefits | $ | 58.4 | $ | 16.2 |
(1) The Carlyle Aviation Partners acquisition included an earn-out of up to $150.0 million, under which we have paid $47.9 million through December 31, 2021. For additional information, refer to “—Liquidity and Capital Resources—Contingent Cash Payments For Business Acquisitions and Strategic Investments.”
Equity-based compensation. Equity-based compensation, net of forfeitures, increased $58.1 million, or 55%, for the year ended December 31, 2021 as compared to 2020. The increase in equity-based compensation from 2020 to 2021 was primarily due to the expanded use of equity-based compensation incentive programs as well as a forfeiture credit recorded in 2020 related to the retirement of one of our co-chief executive officers. During the year ended December 31, 2021, we granted 7.1 million long-term strategic restricted stock units to certain senior professionals, the majority of which are subject to vesting based on the achievement of annual performance targets over four years, with a larger proportion of the awards vesting based
111
on the 2024 performance year. As a result, the number of restricted stock units granted in 2021 is higher than in 2020, which, combined with a higher share price than in prior periods, will result in higher equity-based compensation expense in the coming years.
The decrease in equity-based compensation from 2019 to 2020 was due primarily to the lower rate of ongoing grants of restricted stock units, as well as a forfeiture credit recorded in 2020 related to the retirement of one of our co-chief executive officers.
Performance allocations and incentive fee related compensation expense. Performance allocations and incentive fee related compensation expense increased $2.2 billion for the year ended December 31, 2021 as compared to 2020 and increased $342.4 million for the year ended December 31, 2020 as compared to 2019. Performance allocations and incentive fee related compensation as a percentage of performance allocations and incentive fee was 48%, 47%, and 52% for the years ended December 31, 2021, 2020 and 2019, respectively. Performance allocations and incentive fee related compensation as a percentage of performance allocations and incentive fees fluctuates depending on the mix of funds contributing to performance allocations and incentive fees in a given period. For our largest segment, Global Private Equity, our performance allocations and incentive fee related compensation expense as a percentage of performance allocations and incentive fees is generally around 45%. Performance allocations from our Global Investment Solutions segment pay a higher ratio of performance allocations and incentive fees as compensation, primarily as a result of the terms of our acquisition of AlpInvest. Conversely, performance allocations from the Legacy Energy funds in our Global Private Equity segment are primarily allocated to Carlyle because the investment teams for the Legacy Energy funds are employed by Riverstone not Carlyle.
General, Administrative and Other Expenses. General, administrative and other expenses increased $82.4 million for the year ended December 31, 2021 as compared to 2020, and decreased $145.1 million for the year ended December 31, 2020 as compared to 2019, primarily due to:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (Dollars in millions) | ||||||
| Right-of-use asset impairment (1) | $ | 26.8 | $ | — | ||
| CCC litigation cost recovery in 2020 (2) | 29.9 | (29.9) | ||||
| Lower intangible asset amortization | (4.4) | (0.9) | ||||
| Higher (lower) depreciation and amortization | 4.3 | (12.6) | ||||
| Lower professional fees, including corporate conversion costs | (5.4) | (29.7) | ||||
| Lower travel and conference costs | (2.9) | (49.2) | ||||
| Higher (lower) rent expense | 7.7 | (1.1) | ||||
| Foreign exchange adjustments (3) | 21.9 | (29.8) | ||||
| Higher external fundraising costs | 2.0 | 4.2 | ||||
| Other changes | 2.5 | 3.9 | ||||
| Total increase (decrease) in general, administrative and other expenses | $ | 82.4 | $ | (145.1) |
(1) In connection with the April 1, 2021 sale of MRE, we entered into a sublease of certain office space in New York which resulted in a $26.8 million right-of-use asset impairment charge.
(2) General, administrative and other expenses in 2020 included the positive impact of a $29.9 million recovery of litigation costs. See Note 8 to the consolidated financial statements in Item 8 of this Form 10-K.
(3) Foreign exchange adjustments for the year ended December 31, 2021 include a loss of $14.7 million from the sale of our local Brazilian management entity related to amounts previously recorded in accumulated other comprehensive income. Foreign exchange adjustments for the years ended December 31, 2021 and 2020 are also driven by the revaluation on our European CLO investments.
Interest. Interest increased $19.3 million for the year ended December 31, 2021 as compared to 2020 primarily due to interest accrued on the Subordinated Notes issued in May 2021, as well as $10.1 million of interest expense recorded upon the early extinguishment of the 3.875% Senior Notes in November 2021. Interest increased $11.9 million for the year ended December 31, 2020 as compared to 2019 primarily due to interest accrued on the 3.500% Senior Notes issued in September 2019. See Note 6 to the consolidated financial statements in Item 8 of this Form 10-K for more information.
Interest and Other Expenses of Consolidated Funds. Interest and other expenses of Consolidated Funds increased $15.0 million for the year ended December 31, 2021 as compared to 2020 primarily due to higher interest expense on the
112
consolidated CLOs. Interest and other expenses of Consolidated Funds increased $31.7 million for the year ended December 31, 2020 as compared to 2019, primarily due to higher interest expense on the consolidated CLOs.
The CLOs incur interest expense on their loans payable and incur other expenses consisting of trustee fees, rating agency fees and professional fees. Substantially all interest and other income of our CLOs together with interest expense of our CLOs and net investment gains of Consolidated Funds is attributable to the related funds’ limited partners or CLO investors. Accordingly, such amounts have no material impact on net income attributable to the Company.
Other Non-operating Expenses (Income). For the year ended December 31, 2021, this caption includes a loss on the sale of our local Brazilian management entity and related transaction costs of $4.7 million and a $5.0 million gain on the sale of our interest in MRE. For the year ended December 31, 2020, this caption includes the impact of the Conversion on our tax receivable agreement liability, which was reduced by $9.3 million. See Note 10 to the consolidated financial statements for more information on the tax impacts of the Conversion.
Net Investment Gains (Losses) of Consolidated Funds
For the years ended December 31, 2021, 2020 and 2019 net investment (losses) gains of Consolidated Funds was $2.5 million, $(21.3) million, and $(23.9) million, respectively, comprised of the activity of the consolidated CLOs and certain other funds. For the consolidated CLOs, the amount reflects the net gain or loss on the fair value adjustment of both the assets and liabilities. The components of net investment gains of consolidated funds for the respective periods are:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Realized losses | $ | 9.6 | $ | (91.3) | $ | (14.2) | ||||
| Net change in unrealized gains (losses) | 67.0 | 62.2 | (4.7) | |||||||
| Total losses | 76.6 | (29.1) | (18.9) | |||||||
| Gains (losses) from liabilities of CLOs | (74.1) | 7.8 | (5.0) | |||||||
| Total net investment (losses) gains of Consolidated Funds | $ | 2.5 | $ | (21.3) | $ | (23.9) |
Provision (Benefit) for Income Taxes
The provision (benefit) for income taxes was $982.3 million, $197.2 million and $49.0 million for the years ended December 31, 2021, 2020 and 2019, respectively, with effective tax rates of 24.4%, 34.0% and 4.0%, respectively. The effective tax rate for the years ended December 31, 2021 and 2020 is primarily comprised of the 21% U.S. federal corporate income tax rate plus U.S. state and foreign corporate income taxes, partially offset by non-controlling interests and the impact of a tax benefit resulting from the vesting of restricted stock units. The effective tax rate for the year ended December 31, 2020 also differs from the statutory rate due to the income tax expense resulting from the Conversion (see Note 10 to the accompanying consolidated financial statements for more information regarding the impact of the Conversion). Excluding this impact from Conversion, our effective income tax rate would have been approximately 19% for the year ended December 31, 2020. The effective tax rate for the year ended December 31, 2019 reflects our pre-Conversion status as a partnership.
As of December 31, 2021 and 2020, the Company had federal, state, local and foreign taxes payable of $93.3 million and $35.1 million, respectively, which is recorded as a component of accounts payable, accrued expenses and other liabilities on the accompanying consolidated balance sheet.
Net Income Attributable to Non-controlling Interests in Consolidated Entities
Net income attributable to non-controlling interests in consolidated entities was $70.5 million, $34.6 million, and $36.6 million for the years ended December 31, 2021, 2020 and 2019, respectively. These amounts are primarily attributable to the net earnings of the Consolidated Funds for each period, which are substantially all allocated to the related funds’ limited partners or CLO investors. The net income (loss) of our Consolidated Funds, after eliminations, was $2.7 million, $8.1 million, and $10.0 million for the years ended December 31, 2021, 2020 and 2019, respectively. Net income attributable to non-controlling interests in consolidated entities also includes net income attributable to non-controlling interests in carried interest, giveback obligations, and cash held for carried interest distributions.
113
Net Income (Loss) Attributable to The Carlyle Group Inc. Common Stockholders
The net income attributable to The Carlyle Group Inc. common stockholders was $3.0 billion, $348.2 million, and $345.3 million for the years ended December 31, 2021, 2020 and 2019, respectively. Prior to the Conversion, the Company was allocated a portion of the monthly net income (loss) attributable to Carlyle Holdings based on the Company’s ownership in Carlyle Holdings (which was approximately 34% as of December 31, 2019). In addition, net income attributable to The Carlyle Group L.P. common unitholders for the year ended December 31, 2019 was reduced by the Series A preferred units (“Preferred Units”) redemption premium.
Non-GAAP Financial Measures
The following tables set forth information in the format used by management when making resource deployment decisions and in assessing performance of our segments. These non-GAAP financial measures are presented for the years ended December 31, 2021, 2020 and 2019. Our Non-GAAP financial measures exclude the effects of unrealized performance allocations net of related compensation expense, unrealized principal investment income, consolidated funds, acquisition-and disposition-related items including amortization and any impairment charges of lease right-of-use assets or acquired intangible assets and contingent consideration taking the form of earn-outs, charges associated with equity-based compensation, changes in the tax receivable agreement liability, corporate actions and infrequently occurring or unusual events.
The following table shows our total segment Distributable Earnings, or “DE”, and Fee Related Earnings, or “FRE”, for the years ended December 31, 2021, 2020 and 2019.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Total Segment Revenues | $ | 4,950.1 | $ | 2,289.5 | $ | 2,110.1 | ||||
| Total Segment Expenses | 2,706.4 | 1,527.4 | 1,463.5 | |||||||
| (=) Distributable Earnings | $ | 2,243.7 | $ | 762.1 | $ | 646.6 | ||||
| (-) Realized Net Performance Revenues | 1,529.6 | 246.3 | 164.1 | |||||||
| (-) Realized Principal Investment Income | 209.5 | 73.0 | 87.0 | |||||||
| (+) Net Interest | 93.5 | 76.9 | 57.3 | |||||||
| (=) Fee Related Earnings | $ | 598.1 | $ | 519.7 | $ | 452.8 |
The following table sets forth our total segment revenues for the years ended December 31, 2021, 2020 and 2019.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Segment Revenues | ||||||||||
| Fund level fee revenues | ||||||||||
| Fund management fees | $ | 1,697.8 | $ | 1,559.2 | $ | 1,570.9 | ||||
| Portfolio advisory and transaction fees, net and other | 97.0 | 56.9 | 53.5 | |||||||
| Total fund level fee revenues | 1,794.8 | 1,616.1 | 1,624.4 | |||||||
| Realized performance revenues | 2,938.6 | 586.1 | 374.3 | |||||||
| Realized principal investment income | 209.5 | 73.0 | 87.0 | |||||||
| Interest income | 7.2 | 14.3 | 24.4 | |||||||
| Total Segment Revenues | $ | 4,950.1 | $ | 2,289.5 | $ | 2,110.1 |
114
The following table sets forth our total segment expenses for the years ended December 31, 2021, 2020 and 2019.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Segment Expenses | ||||||||||
| Compensation and benefits | ||||||||||
| Cash-based compensation and benefits | $ | 891.5 | $ | 821.5 | $ | 792.1 | ||||
| Realized performance revenues related compensation | 1,409.0 | 339.8 | 210.2 | |||||||
| Total compensation and benefits | 2,300.5 | 1,161.3 | 1,002.3 | |||||||
| General, administrative, and other indirect expenses | 267.6 | 241.4 | 331.3 | |||||||
| Depreciation and amortization expense | 37.6 | 33.5 | 48.2 | |||||||
| Interest expense | 100.7 | 91.2 | 81.7 | |||||||
| Total Segment Expenses | $ | 2,706.4 | $ | 1,527.4 | $ | 1,463.5 |
Income before provision for income taxes is the U.S. GAAP financial measure most comparable to Distributable Earnings and Fee Related Earnings. The following table is a reconciliation of income before provision for income taxes to Distributable Earnings and to Fee Related Earnings.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Income before provision for income taxes | $ | 4,027.5 | $ | 580.0 | $ | 1,233.4 | ||||
| Adjustments: | ||||||||||
| Net unrealized performance revenues | (1,606.2) | (598.7) | (42.3) | |||||||
| Unrealized principal investment (income) loss (1) | (351.8) | 556.2 | (590.9) | |||||||
| Adjusted unrealized principal investment (income) loss from investment in Fortitude (2) | — | 104.4 | (140.9) | |||||||
| Equity-based compensation (3) | 172.9 | 116.6 | 151.5 | |||||||
| Acquisition related charges, including amortization of intangibles and impairment | 37.7 | 38.1 | 52.0 | |||||||
| Tax expense associated with certain foreign performance revenues | (17.1) | (7.9) | (14.3) | |||||||
| Net income attributable to non-controlling interests in consolidated entities | (70.5) | (34.6) | (36.6) | |||||||
| Right-of-use asset impairment | 26.8 | — | — | |||||||
| Debt extinguishment costs | 10.2 | — | 0.1 | |||||||
| Other adjustments including severance and Conversion costs in 2020 and 2019 | 14.2 | 8.0 | 34.6 | |||||||
| Distributable Earnings | 2,243.7 | 762.1 | 646.6 | |||||||
| Realized net performance revenues, net of related compensation (4) | 1,529.6 | 246.3 | 164.1 | |||||||
| Realized principal investment income (4) | 209.5 | 73.0 | 87.0 | |||||||
| Net interest | 93.5 | 76.9 | 57.3 | |||||||
| Fee Related Earnings | $ | 598.1 | $ | 519.7 | $ | 452.8 |
(1) Adjustments to unrealized principal investment income (loss) during the year ended December 31, 2020 are inclusive of $211.8 million of unrealized gains resulting from changes in the fair value of embedded derivatives related to certain reinsurance contracts included in Fortitude’s U.S. GAAP financial statements prior to the contribution of our investment in Fortitude to Carlyle FRL on June 2, 2020. At the time of the contribution of our investment to Carlyle FRL, we began accounting for our investment under the equity method based on our net asset value in the fund, which is an investment company that accounts for its investment in Fortitude at fair value. This resulted in an unrealized loss in principal investment income (loss) of $620.7 million during the year ended December 31, 2020. Adjustments to unrealized principal investment income (loss) during the year ended December 31, 2019 are inclusive of $582.0 million of unrealized gains on embedded derivatives.
115
(2) Adjusted unrealized principal investment income (loss) from the investment in Fortitude represents 19.9% of Fortitude’s estimated net income (loss), excluding the unrealized gains (losses) related to embedded derivatives, prior to the contribution of our investment in Fortitude to Carlyle FRL on June 2, 2020.
(3) Equity-based compensation for the years ended December 31, 2021, 2020 and 2019 includes amounts presented in principal investment income and general, administrative and other expenses in our U.S. GAAP statement of operations.
(4) See reconciliation to most directly comparable U.S. GAAP measure below:
| Year Ended December 31, 2021 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Carlyle Consolidated | Adjustments(5) | Total Reportable Segments | ||||||||
| (Dollars in millions) | ||||||||||
| Performance revenues | $ | 6,084.6 | $ | (3,146.0) | $ | 2,938.6 | ||||
| Performance revenues related compensation expense | 2,961.0 | (1,552.0) | 1,409.0 | |||||||
| Net performance revenues | $ | 3,123.6 | $ | (1,594.0) | $ | 1,529.6 | ||||
| Principal investment income (loss) | $ | 637.3 | $ | (427.8) | $ | 209.5 | ||||
| Year Ended December 31, 2020 | ||||||||||
| Carlyle Consolidated | Adjustments(5) | Total Reportable Segments | ||||||||
| (Dollars in millions) | ||||||||||
| Performance revenues | $ | 1,635.9 | $ | (1,049.8) | $ | 586.1 | ||||
| Performance revenues related compensation expense | 779.1 | (439.3) | 339.8 | |||||||
| Net performance revenues | $ | 856.8 | $ | (610.5) | $ | 246.3 | ||||
| Principal investment income (loss) | $ | (540.7) | $ | 613.7 | $ | 73.0 |
| Year Ended December 31, 2019 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Carlyle Consolidated | Adjustments(5) | Total Reportable Segments | ||||||||
| (Dollars in millions) | ||||||||||
| Performance revenues | $ | 799.1 | $ | (424.8) | $ | 374.3 | ||||
| Performance revenues related compensation expense | 436.7 | (226.5) | 210.2 | |||||||
| Net performance revenues | $ | 362.4 | $ | (198.3) | $ | 164.1 | ||||
| Principal investment income (loss) | $ | 769.3 | $ | (682.3) | $ | 87.0 |
(5) Adjustments to performance revenues and principal investment income (loss) relate to (i) unrealized performance allocations net of related compensation expense and unrealized principal investment income, which are excluded from our Non-GAAP results, (ii) amounts earned from the Consolidated Funds, which are eliminated in the U.S. GAAP consolidation but are included in the Non-GAAP results, (iii) amounts attributable to non-controlling interests in consolidated entities, which are excluded from the Non-GAAP results, (iv) the reclassification of NGP performance revenues, which are included in investment income in the U.S. GAAP financial statements, (v) the reclassification of certain incentive fees from business development companies, which are included in fund management fees in the Non-GAAP results, and (vi) the reclassification of tax expenses associated with certain foreign performance revenues. Adjustments to principal investment income (loss) also include the reclassification of earnings for the investment in NGP Management and its affiliates to the appropriate operating captions for the Non-GAAP results, and the exclusion of charges associated with the investment in NGP Management and its affiliates that are excluded from the Non-GAAP results (see Note 4 to the consolidated financial statements).
116
Distributable Earnings for our reportable segments is as follows:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Private Equity | $ | 2,021.9 | $ | 604.5 | $ | 579.4 | ||||
| Global Credit | 119.7 | 116.2 | 48.4 | |||||||
| Global Investment Solutions | 102.1 | 41.4 | 18.8 | |||||||
| Total | $ | 2,243.7 | $ | 762.1 | $ | 646.6 |
Segment Analysis
Discussed below is our DE and FRE for our segments for the periods presented. Our segment information is reflected in the manner used by our senior management to make operating and compensation decisions, assess performance and allocate resources.
For segment reporting purposes, revenues and expenses are presented on a basis that deconsolidates our Consolidated Funds. As a result, segment revenues from management fees, realized performance revenues and realized principal investment income (loss) are different than those presented on a consolidated U.S. GAAP basis because these revenues recognized in certain segments are received from Consolidated Funds and are eliminated in consolidation when presented on a consolidated U.S. GAAP basis. Furthermore, segment expenses are different than related amounts presented on a consolidated U.S. GAAP basis due to the exclusion of fund expenses that are paid by the Consolidated Funds.
117
Global Private Equity
For purposes of presenting our results of operations for this segment, our earnings from our investments in NGP are presented in the respective operating captions. The following table presents our results of operations for our Global Private Equity(1) segment:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Segment Revenues | ||||||||||
| Fund level fee revenues | ||||||||||
| Fund management fees | $ | 1,111.8 | $ | 1,042.0 | $ | 1,106.6 | ||||
| Portfolio advisory and transaction fees, net and other | 34.3 | 22.8 | 38.9 | |||||||
| Total fund level fee revenues | 1,146.1 | 1,064.8 | 1,145.5 | |||||||
| Realized performance revenues | 2,757.8 | 404.5 | 301.8 | |||||||
| Realized principal investment income | 167.8 | 52.0 | 73.3 | |||||||
| Interest income | 1.4 | 3.3 | 8.7 | |||||||
| Total revenues | 4,073.1 | 1,524.6 | 1,529.3 | |||||||
| Segment Expenses | ||||||||||
| Compensation and benefits | ||||||||||
| Cash-based compensation and benefits | 546.2 | 501.9 | 510.6 | |||||||
| Realized performance revenues related compensation | 1,243.6 | 183.0 | 145.2 | |||||||
| Total compensation and benefits | 1,789.8 | 684.9 | 655.8 | |||||||
| General, administrative, and other indirect expenses | 172.5 | 157.9 | 215.2 | |||||||
| Depreciation and amortization expense | 25.1 | 22.0 | 32.1 | |||||||
| Interest expense | 63.8 | 55.3 | 46.8 | |||||||
| Total expenses | 2,051.2 | 920.1 | 949.9 | |||||||
| (=) Distributable Earnings | $ | 2,021.9 | $ | 604.5 | $ | 579.4 | ||||
| (-) Realized Net Performance Revenues | 1,514.2 | 221.5 | 156.6 | |||||||
| (-) Realized Principal Investment Income | 167.8 | 52.0 | 73.3 | |||||||
| (+) Net Interest | 62.4 | 52.0 | 38.1 | |||||||
| (=) Fee Related Earnings | $ | 402.3 | $ | 383.0 | $ | 387.6 |
(1) On August 31, 2021, we sold 100% of our interest in our local Brazilian management entity and entered into a sub-advisory agreement with the acquiring company, which will provide advisory services with respect to Carlyle’s Brazilian portfolio. The loss on the sale and related transaction costs of $4.7 million and foreign currency translation loss of $14.7 million are not included in DE or FRE. See “Non-GAAP Financial Measures” for the reconciliation of Total DE and FRE to the U.S. GAAP financial statements.
118
Year Ended December 31, 2021 Compared to Year Ended December 31, 2020 and Year Ended December 31, 2020 Compared to Year Ended December 31, 2019
Distributable Earnings
Distributable earnings increased $1.4 billion for the year ended December 31, 2021 as compared to 2020, and increased $25.1 million for the year ended December 31, 2020 as compared to 2019. The following table provides the components of the changes in distributable earnings for the years ended December 31, 2021 and 2020:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (Dollars in millions) | ||||||
| Distributable earnings, prior year | $ | 604.5 | $ | 579.4 | ||
| Increases (decreases): | ||||||
| Increase (decrease) in fee related earnings | 19.3 | (4.6) | ||||
| Increase in realized net performance revenues | 1,292.7 | 64.9 | ||||
| Increase (decrease) in realized principal investment income | 115.8 | (21.3) | ||||
| Increase in net interest | (10.4) | (13.9) | ||||
| Total increase | 1,417.4 | 25.1 | ||||
| Distributable earnings, current year | $ | 2,021.9 | $ | 604.5 |
Realized Net Performance Revenues. Realized net performance revenues increased $1.3 billion for the year ended December 31, 2021 as compared to 2020, and increased $64.9 million for the year ended December 31, 2020 as compared to 2019. Realized net performance revenues increased in 2021 primarily driven by realization activity in our U.S., Europe and Asia buyout funds, as well as our U.S. real estate funds. During the year ended December 31, 2021 we realized performance revenues for the first time on our eighth U.S. real estate fund, our fourth Asia buyout fund, and our third Japan buyout fund.
Realized net performance revenues for the year ended December 31, 2020 increased compared to 2019 as we began realizing carry from CP VI during the year, and we generated higher performance revenue realizations from our financial services and Europe real estate funds. Realized net performance revenues in 2019 were also impacted by the realized clawback on one of the Legacy Energy funds.
Realized net performance revenues were primarily generated by the following funds for the years ended December 31, 2021, 2020 and 2019, respectively:
| Year Ended December 31, | ||||
|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||
| CP V | CP IV | CETP III | ||
| CP VI | CP V | CAP III | ||
| CEP III | CP VI | CGFSP II | ||
| CAP III | CETP III | CETP II | ||
| CAP IV | CGFSP I | CP V | ||
| CETP III | CRP VII | CRP VII | ||
| CRP V | CERF | CRP V | ||
| CRP VII | CEREP III | CPI | ||
| CRP VIII | CPI | Energy IV (clawback) | ||
| CJP III | CGFSP II | CRP III | ||
| CGFSP II | CRP III | CRP VI | ||
| CPI | CCI |
Realized Principal Investment Income. Realized principal investment income increased $115.8 million for the year ended December 31, 2021 as compared to 2020 and decreased $21.3 million for the year ended December 31, 2020 as
119
compared to 2019. The increase in realized principal investment income for the year ended December 31, 2021 as compared to 2020 was primarily driven by increases in realized principal investment income from our U.S. buyout and U.S. real estate funds, as well as our Europe buyout and U.S. growth funds.
The decrease in realized principal investment income for the year ended December 31, 2020 as compared to 2019 was primarily due to the recovery of $71.5 million from the final resolution of French tax litigation concerning a European real estate fund in 2019 (see Note 8 of our consolidated financial statements for more information on this matter), partially offset by higher realized gains in 2020 from our U.S., Asia and Europe buyout funds.
Fee Related Earnings
Fee related earnings increased $19.3 million for the year ended December 31, 2021 as compared to 2020, and decreased $4.6 million for the year ended December 31, 2020 as compared to 2019. The following table provides the components of the change in fee related earnings for the years ended December 31, 2021 and 2020:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (Dollars in millions) | ||||||
| Fee related earnings, prior year | $ | 383.0 | $ | 387.6 | ||
| Increases (decreases): | ||||||
| Increase (decrease) in fee revenues | 81.3 | (80.7) | ||||
| (Increase) decrease in cash-based compensation | (44.3) | 8.7 | ||||
| (Increase) decrease in general, administrative and other indirect expenses | (14.6) | 57.3 | ||||
| All other changes | (3.1) | 10.1 | ||||
| Total increase (decrease) | 19.3 | (4.6) | ||||
| Fee related earnings, current year | $ | 402.3 | $ | 383.0 |
Fee Revenues. Total fee revenues increased $81.3 million for the year ended December 31, 2021 as compared to 2020 and decreased $80.7 million for the year ended December 31, 2020 as compared to 2019, due to the following:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (Dollars in millions) | ||||||
| Higher (lower) fund management fees | $ | 69.8 | $ | (64.6) | ||
| Higher (lower) portfolio advisory and transaction fees, net and other | 11.5 | (16.1) | ||||
| Total increase (decrease) in fee revenues | $ | 81.3 | $ | (80.7) |
The increase in fund management fees for the year ended December 31, 2021 as compared to 2020 was primarily due to activation of management fees on CP VIII, CRP IX, CAP Growth II and CP Growth during the year, as well as higher management fees from CJP IV, CPI, and our Renewables fund (CRSEF) which included $3.2 million in catch-up management fees. These increases were partially offset by basis step-downs in CJP III and CEOF II, as well as lower management fees on CP VI and CEP IV, on which management fees are based on invested capital and which have had realizations over the last twelve months. CIEP II also had a decrease in management fees, driven by catch-up management fees of $6.6 million in 2020.
The decrease in fund management fees for the year ended December 31, 2020 as compared to 2019 was primarily due to lower management fees from CGIOF, including $20.4 million in catch-up management fees for subsequent closes in 2019, and lower management fees from NGP X, NGP XI and NGP XII. These decreases were partially offset by higher management fees from CIEP II, including catch-up management fees of $6.6 million in 2020, activation of management fees in 2020 from CJP IV, and higher management fees from CETP IV.
The weighted average management fee rate slightly increased to 1.26% at December 31, 2021 from 1.25% at December 31, 2020. Fee-earning AUM was $104.3 billion and $91.6 billion as of December 31, 2021 and 2020, respectively, reflecting an increase of $12.7 billion.
120
The weighted average management fee rate decreased slightly from 1.26% at December 31, 2019 to 1.25% at December 31, 2020. Fee-earning AUM was $91.6 billion and $94.8 billion as of December 31, 2020 and 2019, respectively, reflecting a decrease of $3.2 billion.
Portfolio advisory and transaction fees increased for the year ended December 31, 2021 as compared to 2020 and resulted primarily from transaction fees related to investments in our Japan buyout, Europe buyout and Global Partners funds. Portfolio advisory and transaction fees decreased for the year ended December 31, 2020 as compared to 2019 and resulted primarily from transaction fees related to investments in our financial services and international energy funds.
Cash-based compensation and benefits expense. Cash-based compensation and benefits expense increased $44.3 million, or 9%, for the year ended December 31, 2021 as compared to 2020, primarily due to higher year-end bonuses. Cash-based compensation and benefits expense decreased $8.7 million for the year ended December 31, 2020 as compared to 2019, primarily due to lower cash bonuses as a result of decreased headcount.
General, administrative and other indirect expenses. General, administrative and other indirect expenses decreased $5.7 million, excluding the impact of litigation cost recoveries in 2020, for the year ended December 31, 2021 as compared to 2020, primarily due to lower professional fees.
General, administrative and other indirect expenses decreased $57.3 million for the year ended December 31, 2020 as compared to 2019 primarily due to the allocated portion of the cost recovery associated with the CCC matter of $20.3 million (see Note 8 to the consolidated financial statements for more information), lower professional fees and lower travel and entertainment expenses as a result of travel restrictions during the COVID-19 pandemic.
Fee-earning AUM as of and for each of the Three Years in the Period Ended December 31, 2021
Fee-earning AUM is presented below for each period together with the components of change during each respective period.
The table below breaks out Fee-earning AUM by its respective components at each period.
| As of December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Private Equity | ||||||||||
| Components of Fee-earning AUM (1) | ||||||||||
| Fee-earning AUM based on capital commitments | $ | 50,523 | $ | 55,937 | $ | 54,902 | ||||
| Fee-earning AUM based on invested capital | 46,701 | 30,129 | 35,012 | |||||||
| Fee-earning AUM based on net asset value | 4,584 | 3,208 | 2,308 | |||||||
| Fee-earning AUM based on lower of cost or fair value and other | 2,444 | 2,297 | 2,589 | |||||||
| Total Fee-earning AUM | $ | 104,252 | $ | 91,571 | $ | 94,811 | ||||
| Weighted Average Management Fee Rates (2) | ||||||||||
| All Funds | 1.26 | % | 1.25 | % | 1.26 | % | ||||
| Funds in Investment Period | 1.34 | % | 1.37 | % | 1.41 | % |
(1)For additional information concerning the components of Fee-earning AUM, see “—Fee-earning Assets under Management.”
(2)Represents the aggregate effective management fee rate of each fund in the segment, weighted by each fund’s Fee-earning AUM, as of the end of each period presented.
121
The table below provides the period to period rollforward of Fee-earning AUM.
| Twelve Months Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Private Equity | ||||||||||
| Fee-earning AUM Rollforward | ||||||||||
| Balance, Beginning of Period | $ | 91,571 | $ | 94,811 | $ | 95,335 | ||||
| Inflows (1) | 24,588 | 5,400 | 8,315 | |||||||
| Outflows (including realizations) (2) | (10,925) | (9,514) | (8,591) | |||||||
| Market Activity & Other (3) | 289 | (306) | (9) | |||||||
| Foreign Exchange (4) | (1,271) | 1,180 | (239) | |||||||
| Balance, End of Period | $ | 104,252 | $ | 91,571 | $ | 94,811 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on commitments were activated during the period, the fee-earning commitments invested in vehicles for which management fees are based on invested capital, and gross subscriptions in open-ended vehicles with management fees based on net asset value. Inflows exclude fundraising amounts during the period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has expired during the period, reductions for funds that are no longer calling for fees, and gross redemptions in open-ended vehicles with management fees based on net asset value. Realizations for funds earning management fees based on commitments during the period do not affect Fee-earning AUM.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower of cost or fair value and net asset value.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
Fee-earning AUM was $104.3 billion at December 31, 2021, an increase of $12.7 billion, or 14%, compared to $91.6 billion at December 31, 2020. This was driven by inflows of $24.6 billion primarily related to the activation of management fees in CP VIII, CRP IX, and CP Growth, as well as capital invested in CPI. Partially offsetting the increase were outflows of $10.9 billion from the step-down of management fees in CP VII and CRP VIII and distributions in other funds outside of their investment period. Negative foreign exchange activity of $1.3 billion resulted from the translation of our Europe buyout, growth, and real estate AUM from EUR to USD. Investment and distribution activity by funds still in the investment period does not impact Fee-earning AUM as these funds are based on commitments.
Fee-earning AUM was $91.6 billion at December 31, 2020, a decrease of $3.2 billion, or 3%, compared to $94.8 billion at December 31, 2019. This was driven by outflows of $9.5 billion which were principally a result of dispositions in our U.S. Buyout, NGP Energy, and Legacy Energy funds, as well as distributions in other funds outside of their investment period. This was offset by inflows of $5.4 billion primarily related to the activation of management fees in CJP IV, subscriptions in CPI, and new fee-paying commitments raised in various other funds. Also offsetting the decrease was positive foreign exchange activity of $1.2 billion from the translation of our Europe buyout, growth, and real estate AUM from EUR to USD.
Fee-earning AUM was $94.8 billion at December 31, 2019, a decrease of $0.5 billion, or 1%, compared to $95.3 billion at December 31, 2018. This was driven by outflows of $8.6 billion which were principally a result of dispositions in our U.S. buyout, U.S. real estate, NGP Energy, and Europe buyout funds, as well as distributions in other funds outside of their investment period. This was offset by inflows of $8.3 billion primarily related to the activation of management fees in CIEP II and CETP IV, as well as new fee-paying commitments raised in various other funds.
122
Total AUM as of and for each of the Three Years in the Period Ended December 31, 2021
The table below provides the period to period rollforward of Total AUM.
| Twelve Months Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Private Equity | ||||||||||
| Total AUM Rollforward | ||||||||||
| Balance, Beginning of Period | $ | 131,780 | $ | 129,784 | $ | 126,399 | ||||
| Inflows (1) | 27,199 | 3,550 | 10,663 | |||||||
| Outflows (including realizations) (2) | (27,819) | (9,589) | (9,904) | |||||||
| Market Activity & Other (3) | 32,730 | 6,412 | 2,948 | |||||||
| Foreign Exchange (4) | (1,773) | 1,623 | (322) | |||||||
| Balance, End of Period | $ | 162,117 | $ | 131,780 | $ | 129,784 |
(1)Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects translation at the average quarterly rate, while the separately reported Fundraising metric is translated at the spot rate for each individual closing.
(2)Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, separately managed accounts and the NGP Predecessor Funds, gross redemptions in our open-ended funds, and the expiration of available capital.
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds and related co-investment vehicles, the NGP Predecessor Funds and separately managed accounts, as well as the net impact of fees, expenses and non-investment income, and other changes in AUM.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
Total AUM was $162.1 billion at December 31, 2021, an increase of $30.3 billion, or 23%, compared to $131.8 billion at December 31, 2020. This increase was driven by $27.2 billion of inflows primarily due to fundraising in CP VIII, CRP IX, CPI, and CP Growth, as well as market appreciation of $32.7 billion. The carry funds driving appreciation for the period included $7.3 billion attributable to CP VI, $3.7 billion attributable to CP VII, $1.9 billion attributable to CEP IV, and $1.7 billion attributable to CRP VIII. The increase was partially offset by $27.8 billion of outflows primarily from distributions and the expiration of dry powder in our U.S. buyout, U.S. real estate, and Europe buyout funds, and $(1.8) billion in foreign exchange activity primarily from the translation of our Europe buyout, growth, and real estate AUM from EUR to USD.
Total AUM was $131.8 billion at December 31, 2020, an increase of $2.0 billion, or 2%, compared to $129.8 billion at December 31, 2019. This increase was driven by $3.6 billion of inflows primarily due to fundraising in CPI, CIEP II, and CJP IV. Also contributing to this increase was market appreciation of $6.4 billion. The carry funds driving appreciation for the period included $6.1 billion attributable to CP VI, $1.3 billion attributable to CAP IV, and $0.8 billion attributable to CP VII, offset by $(1.0) billion attributable to NGP XI and $(0.5) billion attributable to CIEP I. The increase of $1.6 billion in foreign exchange activity was primarily from the translation of our Europe buyout, growth, and real estate AUM from EUR to USD. Partially offsetting the increase were $9.6 billion of outflows driven primarily by distributions in our U.S. buyout, Asia buyout and U.S. real estate funds.
Total AUM was $129.8 billion at December 31, 2019, an increase of $3.4 billion, or 3%, compared to $126.4 billion at December 31, 2018. This increase was driven by $10.7 billion of inflows primarily due to fundraising in CJP IV, CGP II, CETP IV, and CIEP II. Also contributing to this increase was market appreciation and other activity of $2.9 billion due to appreciation in our carry funds partially offset by the impact of management fees and expenses. The carry funds driving appreciation for the period included $0.9 billion attributable to CP VI, $0.5 billion attributable to CP VII, and $0.4 billion attributable to CAP V. Partially offsetting the increase were $9.9 billion of outflows driven primarily by distributions in our U.S. real estate, NGP Energy, and U.S. buyout funds.
123
Fund Performance Metrics
Fund performance information for our investment funds that generally have at least $1.0 billion in capital commitments, cumulative equity invested or total value as of December 31, 2021, which we refer to as our “significant funds,” is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. The fund return information reflected in this discussion and analysis is not indicative of the performance of The Carlyle Group Inc. and is also not necessarily indicative of the future performance of any particular fund. An investment in The Carlyle Group Inc. is not an investment in any of our funds. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns. See “Item 1A. Risk Factors — Risks Related to Our Business Operations — The historical returns attributable to our funds, including those presented in this report, should not be considered as indicative of the future results of our funds or of our future results or of any returns expected on an investment in our common stock.”
The following tables reflect the performance of our significant funds in our Global Private Equity business. See Part I. Item 1. “Business — Our Family of Funds” for a legend of the fund acronyms listed below.
| TOTAL INVESTMENTS | REALIZED/PARTIALLY REALIZED INVESTMENTS(5) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31, 2021 | As of December 31, 2021 | |||||||||||||||||||||||||
| Fund (Fee Initiation Date/Stepdown Date) (19) | Committed Capital (20) | Cumulative Invested Capital(1) | Percent Invested | Realized Value(2) | Remaining Fair Value(3) | MOIC (4) | Gross IRR (6)(12) | Net IRR (7)(12) | Net Accrued Carry/(Clawback) (8) | Total Fair Value(9) | MOIC (4) | Gross IRR (6)(12) | ||||||||||||||
| Corporate Private Equity | ||||||||||||||||||||||||||
| CP VIII (Oct 2021 / Oct 2027) | $ | 11,452 | $ | 2,746 | 24% | $ | — | $ | 2,737 | 1.0x | NM | NM | $ | — | n/a | n/a | n/a | |||||||||
| CP VII (May 2018 / Oct 2021) | $ | 18,510 | $ | 16,374 | 88% | $ | 579 | $ | 20,985 | 1.3x | 23% | 13% | $ | 387 | $ | 695 | 2.0x | 37% | ||||||||
| CP VI (May 2013 / May 2018) | $ | 13,000 | $ | 13,108 | 101% | $ | 18,517 | $ | 14,417 | 2.5x | 23% | 18% | $ | 1,053 | $ | 21,784 | 2.9x | 31% | ||||||||
| CP V (Jun 2007 / May 2013) | $ | 13,720 | $ | 13,238 | 96% | $ | 27,107 | $ | 1,353 | 2.1x | 18% | 14% | $ | 118 | $ | 27,216 | 2.5x | 24% | ||||||||
| CEP V (Oct 2018 / Sep 2024) | € | 6,436 | € | 3,341 | 52% | € | 185 | € | 4,086 | 1.3x | 24% | 10% | $ | 61 | n/a | n/a | n/a | |||||||||
| CEP IV (Sep 2014 / Oct 2018) | € | 3,752 | € | 3,766 | 100% | € | 3,417 | € | 3,332 | 1.8x | 17% | 11% | $ | 294 | € | 3,217 | 2.4x | 27% | ||||||||
| CEP III (Jul 2007 / Dec 2012) | € | 5,295 | € | 5,177 | 98% | € | 11,707 | € | 53 | 2.3x | 19% | 14% | $ | 6 | € | 11,642 | 2.3x | 19% | ||||||||
| CEP II (Sep 2003 / Sep 2007) | € | 1,805 | € | 2,048 | 113% | € | 4,152 | € | 8 | 2.0x | 36% | 20% | $ | 2 | € | 4,124 | 2.2x | 43% | ||||||||
| CAP V (Jun 2018 / Jun 2024) | $ | 6,554 | $ | 4,157 | 63% | $ | 1,028 | $ | 4,731 | 1.4x | 41% | 21% | $ | 113 | $ | 935 | 1.9x | 152% | ||||||||
| CAP IV (Jul 2013 / Jun 2018) | $ | 3,880 | $ | 4,044 | 104% | $ | 4,574 | $ | 3,478 | 2.0x | 19% | 13% | $ | 292 | $ | 4,838 | 3.4x | 35% | ||||||||
| CAP III (Jun 2008 / Jul 2013) | $ | 2,552 | $ | 2,543 | 100% | $ | 4,890 | $ | 226 | 2.0x | 17% | 12% | $ | 23 | $ | 4,890 | 2.0x | 18% | ||||||||
| CJP IV (Oct 2020 / Oct 2026) | ¥ | 258,000 | ¥ | 78,946 | 31% | ¥ | — | ¥ | 91,696 | 1.2x | NM | NM | $ | 3 | n/a | n/a | n/a | |||||||||
| CJP III (Sep 2013 / Aug 2020) | ¥ | 119,505 | ¥ | 91,192 | 76% | ¥ | 97,354 | ¥ | 114,632 | 2.3x | 22% | 15% | $ | 77 | ¥ | 126,540 | 3.3x | 33% | ||||||||
| CGFSP III (Dec 2017 / Dec 2023) | $ | 1,005 | $ | 870 | 87% | $ | 336 | $ | 1,380 | 2.0x | 48% | 34% | $ | 73 | $ | 644 | 5.2x | 58% | ||||||||
| CGFSP II (Jun 2013 / Dec 2017) | $ | 1,000 | $ | 943 | 94% | $ | 1,602 | $ | 610 | 2.3x | 26% | 19% | $ | 47 | $ | 1,600 | 2.3x | 28% | ||||||||
| CP Growth (Oct 2021 / Oct 2027) | $ | 1,062 | $ | 291 | 27% | $ | — | $ | 290 | 1.0x | NM | NM | $ | — | n/a | n/a | n/a | |||||||||
| CEOF II (Nov 2015 / Mar 2020) | $ | 2,400 | $ | 2,249 | 94% | $ | 1,669 | $ | 2,298 | 1.8x | 19% | 13% | $ | 139 | $ | 1,824 | 3.9x | 56% | ||||||||
| CEOF I (Sep 2011 / Nov 2015) | $ | 1,119 | $ | 1,175 | 105% | $ | 1,505 | $ | 312 | 1.5x | 12% | 8% | $ | 40 | $ | 1,363 | 1.8x | 23% | ||||||||
| CETP IV (Jul 2019 / Jul 2025) | € | 1,350 | € | 1,109 | 82% | € | — | € | 1,727 | 1.6x | 63% | 41% | $ | 58 | n/a | n/a | n/a | |||||||||
| CETP III (Jul 2014 / Jul 2019) | € | 657 | € | 602 | 92% | € | 1,180 | € | 677 | 3.1x | 45% | 32% | $ | 52 | € | 1,181 | 4.4x | 51% | ||||||||
| CGP II (Dec 2020 / Jan 2025) | $ | 1,840 | $ | 488 | 27% | $ | — | $ | 497 | 1.0x | NM | NM | $ | — | n/a | n/a | n/a | |||||||||
| CGP (Jan 2015 / Mar 2021) | $ | 3,588 | $ | 2,933 | 82% | $ | 438 | $ | 3,551 | 1.4x | 7% | 6% | $ | 53 | $ | 476 | 3.2x | 63% | ||||||||
| CAGP IV (Aug 2008 / Dec 2014) | $ | 1,041 | $ | 954 | 92% | $ | 1,123 | $ | 122 | 1.3x | 7% | 2% | $ | — | $ | 1,122 | 1.3x | 7% | ||||||||
| CSABF (Dec 2009 / Dec 2016) | $ | 776 | $ | 736 | 95% | $ | 483 | $ | 422 | 1.2x | 4% | 1% | $ | — | $ | 698 | 1.4x | 3% | ||||||||
| All Other Active Funds & Vehicles(10) | $ | 17,975 | n/a | $ | 17,244 | $ | 12,456 | 1.7x | 13% | 11% | $ | 79 | $ | 17,718 | 2.2x | 17% | ||||||||||
| Fully Realized Funds & Vehicles(11) | $ | 24,821 | n/a | $ | 61,833 | $ | — | 2.5x | 28% | 21% | $ | 9 | $ | 61,833 | 2.5x | 28% | ||||||||||
| TOTAL CORPORATE PRIVATE EQUITY(13) | $ | 129,392 | n/a | $ | 167,277 | $ | 82,909 | 1.9x | 26% | 18% | $ | 2,980 | $ | 171,692 | 2.5x | 27% | ||||||||||
| Real Estate | ||||||||||||||||||||||||||
| CRP IX ( Oct 2021 / Oct 2026 ) | $ | 7,987 | $ | 269 | 3% | $ | — | $ | 258 | 1.0x | NM | NM | $ | — | n/a | n/a | n/a | |||||||||
| CRP VIII (Aug 2017 / Oct 2021) | $ | 5,505 | $ | 4,295 | 78% | $ | 2,853 | $ | 3,927 | 1.6x | 50% | 30% | $ | 140 | $ | 2,906 | 1.9x | 50% | ||||||||
| CRP VII (Jun 2014 / Dec 2017) | $ | 4,162 | $ | 3,760 | 90% | $ | 4,581 | $ | 1,734 | 1.7x | 19% | 12% | $ | 78 | $ | 4,566 | 1.8x | 23% | ||||||||
| CRP VI (Mar 2011 / Jun 2014) | $ | 2,340 | $ | 2,161 | 92% | $ | 3,751 | $ | 173 | 1.8x | 27% | 18% | $ | 5 | $ | 3,568 | 2.0x | 31% | ||||||||
| CRP V (Nov 2006 / Mar 2011) | $ | 3,000 | $ | 3,294 | 110% | $ | 6,109 | $ | 21 | 1.9x | 13% | 9% | $ | 7 | $ | 6,092 | 1.9x | 13% | ||||||||
| CRP IV (Jan 2005 / Nov 2006) | $ | 950 | $ | 1,199 | 126% | $ | 1,963 | $ | 3 | 1.6x | 7% | 4% | $ | — | $ | 1,966 | 1.6x | 7% | ||||||||
| CPI (May 2016 / n/a) | $ | 6,428 | $ | 4,727 | 74% | $ | 1,230 | $ | 5,399 | 1.4x | 19% | 17% | $ | 61 | $ | 784 | 1.7x | NM | ||||||||
| CEREP III (Jun 2007 / May 2012) | € | 2,230 | € | 2,053 | 92% | € | 2,451 | € | 43 | 1.2x | 4% | 1% | $ | — | € | 2,445 | 1.2x | 4% |
124
| TOTAL INVESTMENTS | REALIZED/PARTIALLY REALIZED INVESTMENTS(5) | |||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31, 2021 | As of December 31, 2021 | |||||||||||||||||||||||||
| Fund (Fee Initiation Date/Stepdown Date) (19) | Committed Capital (20) | Cumulative Invested Capital(1) | Percent Invested | Realized Value(2) | Remaining Fair Value(3) | MOIC (4) | Gross IRR (6)(12) | Net IRR (7)(12) | Net Accrued Carry/(Clawback) (8) | Total Fair Value(9) | MOIC (4) | Gross IRR (6)(12) | ||||||||||||||
| All Other Active Funds & Vehicles(14) | $ | 3,492 | n/a | $ | 3,018 | $ | 2,391 | 1.5x | 10% | 8% | $ | 7 | $ | 2,732 | 1.7x | 11% | ||||||||||
| Fully Realized Funds & Vehicles(15) | $ | 5,152 | n/a | $ | 6,854 | $ | 2 | 1.3x | 13% | 6% | $ | — | $ | 6,856 | 1.3x | 13% | ||||||||||
| TOTAL REAL ESTATE(13) | $ | 30,685 | n/a | $ | 33,150 | $ | 13,958 | 1.5x | 13% | 8% | $ | 298 | $ | 32,254 | 1.6x | 13% | ||||||||||
| Natural Resources | ||||||||||||||||||||||||||
| CIEP II (Apr 2019 / Apr 2025) | $ | 2,286 | $ | 841 | 37% | $ | 364 | $ | 809 | 1.4x | NM | NM | $ | 17 | $ | 501 | 2.1x | NM | ||||||||
| CIEP I (Sep 2013 / Jun 2019) | $ | 2,500 | $ | 2,341 | 94% | $ | 1,265 | $ | 2,559 | 1.6x | 17% | 9% | $ | 109 | $ | 1,584 | 2.4x | 23% | ||||||||
| CPP II (Sep 2014 / Apr 2021) | $ | 1,527 | $ | 1,504 | 99% | $ | 697 | $ | 1,418 | 1.4x | 12% | 8% | $ | 2 | $ | 365 | 4.1x | 77% | ||||||||
| CGIOF (Dec 2018 / Sep 2023) | $ | 2,201 | $ | 1,242 | 56% | $ | 98 | $ | 1,254 | 1.1x | NM | NM | $ | — | $ | 42 | 1.8x | NM | ||||||||
| NGP XII (Jul 2017 / Jul 2022) | $ | 4,278 | $ | 2,547 | 60% | $ | 379 | $ | 2,957 | 1.3x | 12% | 8% | $ | — | n/a | n/a | n/a | |||||||||
| NGP XI (Oct 2014 / Jul 2017) | $ | 5,325 | $ | 4,964 | 93% | $ | 2,505 | $ | 4,057 | 1.3x | 8% | 6% | $ | — | $ | 1,972 | 1.2x | 18% | ||||||||
| NGP X (Jan 2012 / Dec 2014) | $ | 3,586 | $ | 3,346 | 93% | $ | 3,197 | $ | 395 | 1.1x | 2% | Neg | $ | — | $ | 3,095 | 1.2x | 6% | ||||||||
| All Other Active Funds & Vehicles(17) | $ | 3,470 | n/a | $ | 1,817 | $ | 3,180 | 1.4x | 14% | 12% | $ | 12 | $ | 1,950 | 2.3x | 28% | ||||||||||
| Fully Realized Funds & Vehicles(18) | $ | 1,190 | n/a | $ | 1,435 | $ | 1 | 1.2x | 3% | 1% | $ | — | $ | 1,436 | 1.2x | 3% | ||||||||||
| TOTAL NATURAL RESOURCES | $ | 21,446 | n/a | $ | 11,757 | $ | 16,629 | 1.3x | 9% | 5% | $ | 140 | $ | 10,945 | 1.5x | 12% | ||||||||||
| Legacy Energy Funds(16) | $ | 16,741 | n/a | $ | 23,944 | $ | 243 | 1.4x | 12% | 6% | $ | (4) | $ | 23,735 | 1.5x | 14% |
(1) Represents the original cost of investments since inception of the fund.
(2) Represents all realized proceeds since inception of the fund.
(3) Represents remaining fair value, before management fees, expenses and carried interest, and may include remaining escrow values for realized investments.
(4) Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried interest, divided by cumulative invested capital.
(5) An investment is considered realized when the investment fund has completely exited, and ceases to own an interest in, the investment. An investment is considered partially realized when the total amount of proceeds received in respect of such investment, including dividends, interest or other distributions and/or return of capital, represents at least 85% of invested capital and such investment is not yet fully realized. Because part of our value creation strategy involves pursuing best exit alternatives, we believe information regarding Realized/Partially Realized MOIC and Gross IRR, when considered together with the other investment performance metrics presented, provides investors with meaningful information regarding our investment performance by removing the impact of investments where significant realization activity has not yet occurred. Realized/Partially Realized MOIC and Gross IRR have limitations as measures of investment performance, and should not be considered in isolation. Such limitations include the fact that these measures do not include the performance of earlier stage and other investments that do not satisfy the criteria provided above. The exclusion of such investments will have a positive impact on Realized/Partially Realized MOIC and Gross IRR in instances when the MOIC and Gross IRR in respect of such investments are less than the aggregate MOIC and Gross IRR. Our measurements of Realized/Partially Realized MOIC and Gross IRR may not be comparable to those of other companies that use similarly titled measures.
(6) Gross Internal Rate of Return (“Gross IRR”) represents an annualized time-weighted return on Limited Partner invested capital, based on contributions, distributions and unrealized fair value as of the reporting date, before the impact of management fees, partnership expenses and carried interest. For fund vintages 2017 and after, Gross IRR includes the impact of interest expense related to the funding of investments on fund lines of credit. Gross IRR is calculated based on the timing of Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash flows for the fund. Subtotal Gross IRR aggregations for multiple funds are calculated based on actual cash flow dates for each fund and represent a theoretical time-weighted return for a Limited Partner who invested sequentially in each fund.
(7) Net Internal Rate of Return (“Net IRR”) represents an annualized time-weighted return on Limited Partner invested capital, based on contributions, distributions and unrealized fair value as of the reporting date, after the impact of all management fees, partnership expenses and carried interest, including current accruals. Net IRR is calculated based on the timing of Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash flows for the fund. Fund level IRRs are based on aggregate Limited Partner cash flows, and this blended return may differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues with a blended Net IRR that is below the preferred return hurdle for that fund. Subtotal Net IRR aggregations for
125
multiple funds are calculated based on actual cash flow dates for each fund and represent a theoretical time-weighted return for a Limited Partner who invested sequentially in each fund.
(8) Represents the net accrued performance fee balance/(giveback obligation) as of the current quarter end.
(9) Represents all realized proceeds combined with remaining fair value, before management fees, expenses and carried interest.
(10) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: CVP II, MENA, CCI, CSSAF I, CPF, CAP Growth I, CAP Growth II and CBPF II.
(11) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CP I, CP II, CP III, CP IV, CEP I, CAP I, CAP II, CBPF I, CJP I, CJP II, CMG, CVP I, CUSGF III, CGFSP I, CEVP I, CETP I, CETP II, CAVP I, CAVP II, CAGP III and Mexico.
(12) For funds marked “NM,” IRR may be positive or negative, but is not considered meaningful because of the limited time since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is considered meaningful but is negative as of reporting period end.
(13) For purposes of aggregation, funds that report in foreign currency have been converted to U.S. dollars at the reporting period spot rate.
(14) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: CCR, CER I and CER II.
(15) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CRP I, CRP II, CRP III, CRCP I, CAREP I, CAREP II, CEREP I, and CEREP II.
(16) Aggregate includes the following Legacy Energy funds and related co-investments: Energy I, Energy II, Energy III, Energy IV, Renew I, and Renew II.
(17) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: NGP GAP, CPOCP, CRSEF, and NGP Minerals.
(18) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CIP.
(19) The fund stepdown date represents the contractual stepdown date under the respective fund agreements for funds on which the fee basis stepdown has not yet occurred. Funds without a listed Fee Initiation Date and Stepdown Date have not yet initiated fees.
(20) All amounts shown represent total capital commitments as of December 31, 2021. Certain of our recent vintage funds are currently in fundraising and total capital commitments are subject to change.
126
Global Credit
The following table presents our results of operations for our Global Credit segment:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Segment Revenues | ||||||||||
| Fund level fee revenues | ||||||||||
| Fund management fees | $ | 357.6 | $ | 324.2 | $ | 307.2 | ||||
| Portfolio advisory and transaction fees, net and other | 62.2 | 34.0 | 14.6 | |||||||
| Total fund level fee revenues | 419.8 | 358.2 | 321.8 | |||||||
| Realized performance revenues | (6.0) | 26.5 | 1.8 | |||||||
| Realized principal investment income | 31.9 | 18.7 | 12.0 | |||||||
| Interest income | 5.6 | 10.4 | 14.2 | |||||||
| Total revenues | 451.3 | 413.8 | 349.8 | |||||||
| Segment Expenses | ||||||||||
| Compensation and benefits | ||||||||||
| Cash-based compensation and benefits | 237.1 | 206.1 | 185.2 | |||||||
| Realized performance revenues related compensation | (2.7) | 12.2 | 0.4 | |||||||
| Total compensation and benefits | 234.4 | 218.3 | 185.6 | |||||||
| General, administrative, and other indirect expenses | 63.1 | 45.7 | 78.9 | |||||||
| Depreciation and amortization expense | 8.0 | 7.0 | 9.9 | |||||||
| Interest expense | 26.1 | 26.6 | 27.0 | |||||||
| Total expenses | 331.6 | 297.6 | 301.4 | |||||||
| (=) Distributable Earnings | $ | 119.7 | $ | 116.2 | $ | 48.4 | ||||
| (-) Realized Net Performance Revenues | (3.3) | 14.3 | 1.4 | |||||||
| (-) Realized Principal Investment Income | 31.9 | 18.7 | 12.0 | |||||||
| (+) Net Interest | 20.5 | 16.2 | 12.8 | |||||||
| (=) Fee Related Earnings | $ | 111.6 | $ | 99.4 | $ | 47.8 |
127
Year Ended December 31, 2021 Compared to Year Ended December 31, 2020 and Year Ended December 31, 2020 Compared to Year Ended December 31, 2019
Distributable Earnings
Distributable earnings increased $3.5 million for the year ended December 31, 2021 as compared to 2020, and increased $67.8 million for the year ended December 31, 2020 as compared to 2019. The following table provides the components of the changes in distributable earnings for the years ended December 31, 2021 and 2020:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (Dollars in millions) | ||||||
| Distributable earnings, prior year | $ | 116.2 | $ | 48.4 | ||
| Increases (decreases): | ||||||
| Increase in fee related earnings | 12.2 | 51.6 | ||||
| (Decrease) increase in realized net performance revenues | (17.6) | 12.9 | ||||
| Increase in realized principal investment income | 13.2 | 6.7 | ||||
| Increase in net interest | (4.3) | (3.4) | ||||
| Total increase | 3.5 | 67.8 | ||||
| Distributable earnings, current year | $ | 119.7 | $ | 116.2 |
Realized Net Performance Revenues. Realized net performance revenues decreased $17.6 million for the year ended December 31, 2021 as compared to 2020 primarily due to realization of a $6.5 million net giveback obligation for CSP III in 2021 and performance revenue realizations generated from Carlyle Aviation Partners for the year ended December 31, 2020. Realized net performance revenues increased $12.9 million for the year ended December 31, 2020 as compared to 2019 primarily driven by Carlyle Aviation Partners in 2020.
Realized Principal Investment Income. Realized principal investment income increased $13.2 million for the year ended December 31, 2021 as compared to 2020 and increased $6.7 million for the year ended December 31, 2020 as compared to 2019. The increase in realized principal investment income for the year ended December 31, 2021 as compared to 2020 was primarily due to higher gains on investments in our U.S. CLOs and distressed credit carry funds. The increase in realized principal investment income for the year ended December 31, 2020 as compared to 2019 was primarily due to realized losses in one of our energy mezzanine funds in 2019 and higher realized gains on investments in our business development companies.
Fee Related Earnings
Fee related earnings increased $12.2 million for the year ended December 31, 2021 as compared to 2020, and increased $51.6 million for the year ended December 31, 2020 as compared to 2019. The following table provides the components of the change in fee related earnings for the years ended December 31, 2021 and 2020:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (Dollars in millions) | ||||||
| Fee related earnings, prior year | $ | 99.4 | $ | 47.8 | ||
| Increases (Decreases): | ||||||
| Increase in fee revenues | 61.6 | 36.4 | ||||
| Increase in cash-based compensation | (31.0) | (20.9) | ||||
| (Increase) decrease in general, administrative and other indirect expenses | (17.4) | 33.2 | ||||
| All other changes | (1.0) | 2.9 | ||||
| Total increase | 12.2 | 51.6 | ||||
| Fee related earnings, current year | $ | 111.6 | $ | 99.4 |
128
Fee Revenues. Total fee revenues increased $61.6 million for the year ended December 31, 2021 as compared to 2020 and increased $36.4 million for the year ended December 31, 2020 as compared to 2019, due to the following:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (Dollars in millions) | ||||||
| Higher fund management fees | $ | 33.4 | $ | 17.0 | ||
| Higher portfolio advisory and transaction fees, net and other | 28.2 | 19.4 | ||||
| Total increase in fee revenues | $ | 61.6 | $ | 36.4 |
The increase in fund management fees for the year ended December 31, 2021 as compared to 2020 was primarily driven by increased management fees from CCOF I, which earns fees based on AUM, CCOF II, which activated management fees in October 2020, record CLO origination activity, our Interval Fund and the activation of fees on newly-raised SMAs. These increases were partially offset by lower management fees from CSP IV due to the step-down of the fee rate and basis in January 2021.
The increase in fund management fees for the year ended December 31, 2020 as compared to 2019 was primarily driven by increased management fees from our CLOs, opportunistic credit carry fund, direct lending platform, Carlyle FRL and Carlyle Aviation Partners, partially offset by lower management fees from our energy mezzanine carry funds.
The weighted average management fee rate on our carry funds slightly decreased from 1.22% at December 31, 2020 to 1.21% at December 31, 2021. The weighted average management fee rate on our carry funds increased from 1.20% at December 31, 2019 to 1.22% at December 31, 2020 primarily due to fundraising in Carlyle Aviation Partners.
The increase in portfolio advisory and transaction fees, net, and other fees for the years ended December 31, 2021 and 2020 to their comparable prior periods resulted primarily from increased underwriting fees related to Carlyle Global Capital Markets. Portfolio advisory and transaction fees, net, and other fees for the year ended December 31, 2020 also reflects transaction fees associated with Carlyle FRL.
Cash-based compensation and benefits expense. The increase in cash-based compensation and benefits expense for the years ended December 31, 2021 and 2020 relative to their comparable periods was primarily due to increased headcount and higher cash bonuses as we continue to invest in the growth of our platform and launch new strategies.
General, administrative and other indirect expenses. General, administrative and other indirect expenses increased $11.1 million for the year ended December 31, 2021 as compared to 2020, excluding the impact of litigation cost recoveries in 2020, primarily due to increases in professional fees, rent, other general expenses. General, administrative and other indirect expenses for the year ended December 31, 2020 also reflects expense recoveries from Carlyle FRL.
General, administrative and other indirect expenses decreased $33.2 million for the year ended December 31, 2020 as compared to 2019 primarily due to the allocated portion of the cost recovery associated with the CCC matter of $6.3 million (see Note 8 to the consolidated financial statements for more information), as well as lower professional fees, due in part to expense recoveries from Carlyle FRL, and lower travel and entertainment expenses as a result of travel restrictions during the COVID-19 pandemic.
129
Fee-earning AUM as of and for each of the Three Years in the Period Ended December 31, 2021
Fee-earning AUM is presented below for each period together with the components of change during each respective period.
The table below breaks out Fee-earning AUM by its respective components at each period.
| As of December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Credit | ||||||||||
| Components of Fee-earning AUM (1) | ||||||||||
| Fee-earning AUM based on capital commitments | $ | 2,758 | $ | 3,921 | $ | 4,727 | ||||
| Fee-earning AUM based on invested capital | 9,632 | 5,607 | 4,509 | |||||||
| Fee-earning AUM based on collateral balances, at par | 30,779 | 26,480 | 24,887 | |||||||
| Fee-earning AUM based on net asset value | 1,409 | 1,578 | 1,561 | |||||||
| Fee-earning AUM based on other (2) | 7,140 | 4,547 | 2,178 | |||||||
| Total Fee-earning AUM | $ | 51,718 | $ | 42,133 | $ | 37,862 | ||||
| Weighted Average Management Fee Rates (3) | ||||||||||
| All Funds, excluding CLOs | 1.21 | % | 1.22 | % | 1.20 | % |
(1)For additional information concerning the components of Fee-earning AUM, see “—Fee-earning Assets under Management.”
(2)Includes funds with fees based on gross asset value.
(3)Represents the aggregate effective management fee rate for carry funds, weighted by each fund’s Fee-earning AUM, as of the end of each period presented. Management fees for CLOs are based on the total par amount of the assets (collateral) and principal balance of the notes in the fund and are not calculated as a percentage of equity and are therefore not included.
The table below provides the period to period rollforward of Fee-earning AUM.
| Twelve Months Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Credit | ||||||||||
| Fee-earning AUM Rollforward | ||||||||||
| Balance, Beginning of Period | $ | 42,133 | $ | 37,862 | $ | 35,152 | ||||
| Inflows (1) | 13,029 | 6,368 | 4,437 | |||||||
| Outflows (including realizations) (2) | (4,314) | (3,906) | (2,663) | |||||||
| Market Activity & Other (3) | 1,501 | 618 | 1,067 | |||||||
| Foreign Exchange (4) | (631) | 1,191 | (131) | |||||||
| Balance, End of Period | $ | 51,718 | $ | 42,133 | $ | 37,862 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on commitments were activated during the period, the fee-earning commitments invested in vehicles for which management fees are based on invested capital, the fee-earning collateral balance of new CLO issuances, as well as gross subscriptions in our vehicles for which management fees are based on net asset value. Inflows exclude fundraising amounts during the period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has expired during the period, reductions for funds that are no longer calling for fees, gross redemptions in our open-end funds, and runoff of CLO collateral balances. Realizations for funds earning management fees based on commitments during the period do not affect Fee-earning AUM.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in funds or vehicles based on the lower of cost or fair value or net asset value, as well as activity of funds with fees based on gross asset value.
130
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
Fee-earning AUM was $51.7 billion at December 31, 2021, an increase of $9.6 billion, or 23%, compared to $42.1 billion at December 31, 2020. Driving the increase were inflows of $13.0 billion primarily attributable to new fee-paying capital raised in our U.S. and Europe CLOs and investment activity in our opportunistic credit funds, as well as $1.5 billion of market and other activity. Partially offsetting the increase were $4.3 billion of outflows primarily related to run-off of our CLO collateral balances and dispositions from funds which charge fees on invested capital. Distributions from carry funds still in the investment period do not impact Fee-earning AUM as these funds are based on commitments and not invested capital.
Fee-earning AUM was $42.1 billion at December 31, 2020, an increase of $4.2 billion, or 11%, compared to $37.9 billion at December 31, 2019. Driving the increase were inflows of $6.4 billion primarily attributable to new fee-paying capital raised in our U.S. and Europe CLOs, fee-paying third-party capital raised in our insurance business, and investment activity in CCOF I, as well as $1.2 billion in foreign exchange activity related to the translation of our EUR-denominated CLOs to USD. Partially offsetting the increase were $3.9 billion of outflows primarily related to a fee basis step-down in CEMOF II and run-off of our CLO collateral balances.
Fee-earning AUM was $37.9 billion at December 31, 2019, an increase of $2.7 billion, or 8%, compared to $35.2 billion at December 31, 2018. Driving the increase were inflows of $4.4 billion primarily attributable to new fee-paying capital raised in our U.S. and Europe CLO’s and follow-on closes in CCOF I, as well as $1.1 billion of market and other activity primarily related to increases in gross asset value in our BDCs and securitization vehicles. Partially offsetting the increase were $2.7 billion of outflows primarily related to a fee basis step-down in CEMOF II and run-off of our CLO collateral balances.
Total AUM as of and for each of the Three Years in the Period Ended December 31, 2021
The table below provides the period to period rollforward of Total AUM.
| Twelve Months Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Credit | ||||||||||
| Total AUM Rollforward | ||||||||||
| Balance, Beginning of Period | $ | 55,881 | $ | 49,412 | $ | 44,417 | ||||
| Inflows (1) | 16,933 | 9,497 | 6,338 | |||||||
| Outflows (including realizations) (2) | (4,171) | (4,167) | (2,396) | |||||||
| Market Activity & Other (3) | 5,403 | 402 | 1,190 | |||||||
| Foreign Exchange (4) | (662) | 737 | (137) | |||||||
| Balance, End of Period | $ | 73,384 | $ | 55,881 | $ | 49,412 |
(1)Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects translation at the average quarterly rate, while the separately reported Fundraising metric is translated at the spot rate for each individual closing.
(2)Outflows includes distributions net of recallable or recyclable amounts in our carry funds, related co-investment vehicles, and separately managed accounts, gross redemptions in our open-end funds, runoff of CLO collateral balances, and the expiration of available capital.
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds, related co-investment vehicles, and separately managed accounts, as well as the impact of fees, expenses and non-investment income, change in gross asset value for our business development companies and other changes in AUM.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
Total AUM was $73.4 billion at December 31, 2021, an increase of $17.5 billion, or 31%, compared to $55.9 billion at December 31, 2020. This was driven by $16.9 billion of inflows primarily due to new U.S. and Europe CLO issuances, as well as fundraising in CCOF II and various platform accounts. Also driving the increase was $5.4 billion of market and other activity
131
attributable to 22% appreciation in our carry funds and increases in the gross asset value of our BDCs and securitization vehicles. Partially offsetting the increase were outflows of $4.2 billion primarily related to run-off of our CLO collateral balances and distributions in our Distressed Credit and Energy Credit funds.
Total AUM was $55.9 billion at December 31, 2020, an increase of $6.5 billion, or 13%, compared to $49.4 billion at December 31, 2019. This was driven by $9.5 billion of inflows primarily due to new U.S. and Europe CLO issuances, fundraising in CCOF II, and closings in various platform accounts. Also driving the increase was $0.7 billion in foreign exchange activity related to the translation of our EUR-denominated CLOs to USD. Partially offsetting the increase were outflows of $4.2 billion primarily related to distributions in our Energy Credit and Aviation funds, as well as CLO run-off.
Total AUM was $49.4 billion at December 31, 2019, an increase of $5.0 billion, or 11%, compared to $44.4 billion at December 31, 2018. This was driven by $6.3 billion of inflows primarily due to new U.S. and Europe CLO issuances, as well as additional closes in CCOF I. Also driving the increase was market and other activity of $1.2 billion, the majority of which was attributable to increases in the gross asset value of our BDC’s and securitization vehicles. Partially offsetting the increase were outflows of $2.4 billion primarily related to distributions in our Energy Credit and Aviation funds, as well as CLO run-off.
Fund Performance Metrics
Fund performance information for certain of our Global Credit Funds is included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods presented. The fund return information reflected in this discussion and analysis is not indicative of the performance of The Carlyle Group Inc. and is also not necessarily indicative of the future performance of any particular fund. An investment in The Carlyle Group Inc. is not an investment in any of our funds. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns. See Part I. Item 1A. “Risk Factors—Risks Related to Our Business Operations—The historical returns attributable to our funds including those presented in this report should not be considered as indicative of the future results of our funds or of our future results or of any returns expected on an investment in our common stock.”
132
The following table reflects the performance of certain funds in our Global Credit business. These tables separately present funds that, as of the periods presented, had at least $1.0 billion in capital commitments, cumulative equity invested or total equity value. See Part I. Item 1. “Business — Our Family of Funds” for a legend of the fund acronyms listed below.
| (Dollars in millions) | TOTAL INVESTMENTS | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31, 2021 | |||||||||||||||||||
| Fund (Fee Initiation Date/Stepdown Date) (11) | Committed Capital (12) | Cumulative Invested Capital (1) | Percent Invested | Realized Value (2) | Remaining Fair Value (3) | MOIC (4) | Gross IRR (5) (8) | Net IRR (6) (8) | Net Accrued Carry/(Clawback) (7) | ||||||||||
| Global Credit Carry Funds | |||||||||||||||||||
| CSP IV (Apr 2016 / Dec 2020) | $ | 2,500 | $ | 2,500 | 100% | $ | 1,206 | $ | 1,900 | 1.2x | 19% | 8% | $ | 22 | |||||
| CSP III (Dec 2011 / Aug 2015) | $ | 703 | $ | 703 | 100% | $ | 919 | $ | 80 | 1.4x | 19% | 10% | $ | — | |||||
| CSP II (Dec 2007 / Jun 2011) | $ | 1,352 | $ | 1,352 | 100% | $ | 2,431 | $ | 62 | 1.8x | 17% | 11% | $ | 7 | |||||
| CCOF II (Nov 2020 / Oct 2025) | $ | 4,167 | $ | 1,667 | 40% | $ | 45 | $ | 1,783 | 1.1x | NM | NM | $ | 13 | |||||
| CCOF I (Nov 2017 / Sep 2022) | $ | 2,373 | $ | 3,383 | 143% | $ | 1,437 | $ | 2,749 | 1.2x | 21% | 15% | $ | 63 | |||||
| CEMOF II (Dec 2015 / Jun 2019) | $ | 2,819 | $ | 1,702 | 60% | $ | 861 | $ | 1,163 | 1.2x | 7% | 2% | $ | — | |||||
| CEMOF I (Dec 2010 / Dec 2015) | $ | 1,383 | $ | 1,606 | 116% | $ | 936 | $ | 153 | 0.7x | Neg | Neg | $ | — | |||||
| CSC (Mar 2017/ n/a) | $ | 838 | $ | 1,303 | 155% | $ | 1,150 | $ | 512 | 1.3x | 18% | 14% | $ | 34 | |||||
| SASOF III (Nov 2014 / n/a) | $ | 833 | $ | 991 | 119% | $ | 1,187 | $ | 137 | 1.3x | 21% | 13% | $ | 16 | |||||
| All Other Active Funds & Vehicles(9) | $ | 3,036 | n/a | $ | 1,126 | $ | 1,777 | 1.0x | NM | NM | $ | 6 | |||||||
| Fully Realized Funds & Vehicles(10) | $ | 1,944 | n/a | $ | 2,783 | $ | 1 | 1.4x | 13% | 8% | $ | — | |||||||
| TOTAL GLOBAL CREDIT | $ | 20,188 | n/a | $ | 14,081 | $ | 10,316 | 1.2x | 11% | 5% | $ | 161 |
(1) Represents the original cost of investments since the inception of the fund. For CSP II and CSP III, reflects amounts net of investment level recallable proceeds which is adjusted to reflect recyclability of invested capital for the purpose of calculating the fund MOIC.
(2) Represents all realized proceeds since inception of the fund.
(3) Represents remaining fair value, before management fees, expenses and carried interest, and may include remaining escrow values for realized investments.
(4) Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried interest, divided by cumulative invested capital.
(5) Gross Internal Rate of Return (“Gross IRR”) represents an annualized time-weighted return on Limited Partner invested capital, based on contributions, distributions and unrealized fair value as of the reporting date, before the impact of management fees, partnership expenses and carried interest. For fund vintages 2017 and after, Gross IRR includes the impact of interest expense related to the funding of investments on fund lines of credit. Gross IRR is calculated based on the timing of Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash flows for the fund. Subtotal Gross IRR aggregations for multiple funds are calculated based on actual cash flow dates for each fund and represent a theoretical time-weighted return for a Limited Partner who invested sequentially in each fund.
(6) Net Internal Rate of Return (“Net IRR”) represents an annualized time-weighted return on Limited Partner invested capital, based on contributions, distributions and unrealized fair value as of the reporting date, after the impact of all management fees, partnership expenses and carried interest, including current accruals. Net IRR is calculated based on the timing of Limited Partner cash flows, which may differ to varying degrees from the timing of actual investment cash flows for the fund. Fund level IRRs are based on aggregate Limited Partner cash flows, and this blended return may differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues with a blended Net IRR that is below the preferred return hurdle for that fund. Subtotal Net IRR aggregations for multiple funds are calculated based on actual cash flow dates for each fund and represent a theoretical time-weighted return for a Limited Partner who invested sequentially in each fund.
(7) Represents the net accrued performance fee balance/(giveback obligation) as of the current quarter end.
(8) For funds marked “NM,” IRR may be positive or negative, but is not considered meaningful because of the limited time since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is considered meaningful but is negative as of reporting period end.
(9) Aggregate includes the following funds, as well as all active co-investments, separately managed accounts (SMAs), and stand-alone investments arranged by us: SASOF IV, SASOF V, CALF and CICF.
(10) Aggregate includes the following funds, as well as related co-investments, separately managed accounts (SMAs), and certain other stand-alone investments arranged by us: CSP I, CMP I, CMP II, SASOF II and CASCOF.
133
(11) The fund stepdown date represents the contractual stepdown date under the respective fund agreements for funds on which the fee basis stepdown has not yet occurred. Funds without a listed Fee Initiation Date and Stepdown Date have not yet initiated fees.
(12) All amounts shown represent total capital commitments as of December 31, 2021. Certain of our recent vintage funds are currently in fundraising and total capital commitments are subject to change.
Global Investment Solutions
The following table presents our results of operations for our Global Investment Solutions(1) segment:
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Segment Revenues | ||||||||||
| Fund level fee revenues | ||||||||||
| Fund management fees | $ | 228.4 | $ | 193.0 | $ | 157.1 | ||||
| Portfolio advisory and transaction fees, net and other | 0.5 | 0.1 | — | |||||||
| Total fund level fee revenues | 228.9 | 193.1 | 157.1 | |||||||
| Realized performance revenues | 186.8 | 155.1 | 70.7 | |||||||
| Realized principal investment income | 9.8 | 2.3 | 1.7 | |||||||
| Interest income | 0.2 | 0.6 | 1.5 | |||||||
| Total revenues | 425.7 | 351.1 | 231.0 | |||||||
| Segment Expenses | ||||||||||
| Compensation and benefits | ||||||||||
| Cash-based compensation and benefits | 108.2 | 113.5 | 96.3 | |||||||
| Realized performance revenues related compensation | 168.1 | 144.6 | 64.6 | |||||||
| Total compensation and benefits | 276.3 | 258.1 | 160.9 | |||||||
| General, administrative, and other indirect expenses | 32.0 | 37.8 | 37.2 | |||||||
| Depreciation and amortization expense | 4.5 | 4.5 | 6.2 | |||||||
| Interest expense | 10.8 | 9.3 | 7.9 | |||||||
| Total expenses | 323.6 | 309.7 | 212.2 | |||||||
| (=) Distributable Earnings | $ | 102.1 | $ | 41.4 | $ | 18.8 | ||||
| (-) Realized Net Performance Revenues | 18.7 | 10.5 | 6.1 | |||||||
| (-) Realized Principal Investment Income | 9.8 | 2.3 | 1.7 | |||||||
| (+) Net Interest | 10.6 | 8.7 | 6.4 | |||||||
| (=) Fee Related Earnings | $ | 84.2 | $ | 37.3 | $ | 17.4 |
(1) On April 1, 2021, we closed on the sale of our interest in Metropolitan Real Estate (“MRE”). Distributable Earnings and Fee Related Earnings attributable to MRE in periods prior to the sale were immaterial to the Global Investment Solutions segment. The $5.0 million gain on the sale and the $26.8 million right-of-use asset impairment, as a result of the sublease transaction (see Note 8 to the consolidated financial statements in Item 8 of this Form 10-K), are not included in DE or FRE. See “Non-GAAP Financial Measures” for the reconciliation of Total DE and FRE to the U.S. GAAP financial statements.
134
Year Ended December 31, 2021 Compared to Year Ended December 31, 2020 and Year Ended December 31, 2020 Compared to Year Ended December 31, 2019
Distributable Earnings
Distributable earnings increased $60.7 million for the year ended December 31, 2021 as compared to 2020, and increased $22.6 million for the year ended December 31, 2020 as compared to 2019. The following table provides the components of the change in distributable earnings for the years ended December 31, 2021 and 2020:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (Dollars in millions) | ||||||
| Distributable earnings, prior year | $ | 41.4 | $ | 18.8 | ||
| Increases (decreases): | ||||||
| Increase in fee related earnings | 46.9 | 19.9 | ||||
| Increase in realized net performance revenues | 8.2 | 4.4 | ||||
| Increase in realized principal investment income | 7.5 | 0.6 | ||||
| Increase in net interest | (1.9) | (2.3) | ||||
| Total increase | 60.7 | 22.6 | ||||
| Distributable earnings, current year | $ | 102.1 | $ | 41.4 |
Realized Net Performance Revenues. Realized net performance revenues increased $8.2 million for the year ended December 31, 2021 as compared to 2020, and increased $4.4 million for the year ended December 31, 2020 as compared to 2019. Substantially all of the realized net performance revenues were generated from AlpInvest secondary and co-investment carry fund vehicles for the years ended December 31, 2021, 2020 and 2019. Performance revenues from our Global Investment Solutions segment pay a higher ratio of performance revenues as compensation, primarily as a result of the terms of our acquisition of AlpInvest. Under our arrangements with the historical owners and management team of AlpInvest, we generally do not retain any carried interest with respect to the historical investments and commitments to our AlpInvest fund vehicles that existed as of July 1, 2011 (including any options to increase any such commitments exercised after such date). We are entitled to 15% of the carried interest with respect to commitments from the historical owners of AlpInvest for the period between 2011 and 2020, except in certain instances, and 40% of the carried interest in respect of all other commitments (including all future commitments from third parties). As funds that have launched since our acquisition of AlpInvest in 2011 begin to realize performance revenues, which will not occur until all capital contributions for investments and expenses and the preferred return hurdle have been returned, an increasing share of net realized performance revenues will be for our benefit.
Fee Related Earnings
Fee related earnings increased $46.9 million for the year ended December 31, 2021 as compared to 2020, and increased $19.9 million for the year ended December 31, 2020 as compared to 2019. The following table provides the components of the change in fee related earnings for the years ended December 31, 2021 and 2020:
| Year Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| (Dollars in millions) | ||||||
| Fee related earnings, prior year | $ | 37.3 | $ | 17.4 | ||
| Increases (decreases): | ||||||
| Increase in fee revenues | 35.8 | 36.0 | ||||
| Decrease (increase) in cash-based compensation | 5.3 | (17.2) | ||||
| Decrease (increase) in general, administrative and other indirect expenses | 5.8 | (0.6) | ||||
| All other changes | — | 1.7 | ||||
| Total increase | 46.9 | 19.9 | ||||
| Fee related earnings, current year | $ | 84.2 | $ | 37.3 |
135
Fee Revenues. Total fee revenues increased $35.8 million for the year ended December 31, 2021 as compared to 2020, primarily due to increased management fees driven by the activation of management fees on our latest secondaries fund in the second quarter of 2020 and our latest coinvestment fund in the second quarter of 2021, as well as $4.4 million in catch-up fees. These increases were partially offset by the impact of the sale of MRE on April 1, 2021, which resulted in a $15.9 million decrease in management fees.
Total fee revenues increased $36.0 million for the year ended December 31, 2020 as compared to 2019, primarily due to increased management fees from our private equity fund vehicles driven by the activation of management fees on our latest secondaries fund and higher catch-up management fees on MRE real estate fund-of-fund vehicles.
Cash-based compensation and benefits expense. Cash-based compensation and benefits expense decreased $5.3 million for the year ended December 31, 2021 as compared to 2020, primarily as a result of the MRE sale on April 1, 2021, partially offset by an increase in cash bonuses.
Cash-based compensation and benefits expense increased $17.2 million for the year ended December 31, 2020 as compared to 2019, primarily due to an increase in 2020 cash bonuses.
General, administrative and other indirect expenses. General, administrative and other indirect expenses decreased $9.1 million for the year ended December 31, 2021 as compared to 2020, excluding the impact of litigation cost recoveries in 2020, primarily due to the sale of MRE.
General, administrative and other indirect expenses increased $0.6 million for the year ended December 31, 2020 as compared to 2019, primarily due to increased professional fees, partially offset by the allocated portion of the cost recovery associated with the CCC matter of $3.3 million (see Note 8 to the consolidated financial statements for more information) and lower travel and entertainment expenses as a result of travel restrictions during the COVID-19 pandemic.
Fee-earning AUM as of and for each of the Three Years in the Period Ended December 31, 2021
Fee-earning AUM is presented below for each period together with the components of change during each respective period.
The table below breaks out Fee-earning AUM by its respective components during the period.
| As of December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Investment Solutions | ||||||||||
| Components of Fee-earning AUM (1) | ||||||||||
| Fee-earning AUM based on capital commitments | $ | 18,548 | $ | 17,871 | $ | 12,430 | ||||
| Fee-earning AUM based on invested capital (2) | 4,495 | 2,319 | 2,118 | |||||||
| Fee-earning AUM based on net asset value | 3,652 | 3,180 | 662 | |||||||
| Fee-earning AUM based on lower of cost or fair market value | 10,754 | 13,028 | 13,174 | |||||||
| Total Fee-earning AUM | $ | 37,449 | $ | 36,398 | $ | 28,384 |
(1)For additional information concerning the components of Fee-earning AUM, see “—Fee-earning Assets under Management.”
(2)Includes amounts committed to or reserved for certain AlpInvest and Metropolitan carry funds.
136
| Twelve Months Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Investment Solutions | ||||||||||
| Fee-earning AUM Rollforward | ||||||||||
| Balance, Beginning of Period | $ | 36,398 | $ | 28,384 | $ | 29,065 | ||||
| Inflows (1) | 8,582 | 10,713 | 3,708 | |||||||
| Outflows (including realizations) (2) | (8,122) | (3,710) | (4,039) | |||||||
| Market Activity & Other (3) | 2,070 | (778) | 57 | |||||||
| Foreign Exchange (4) | (1,479) | 1,789 | (407) | |||||||
| Balance, End of Period | $ | 37,449 | $ | 36,398 | $ | 28,384 |
(1)Inflows represents limited partner capital raised by our carry funds or separately managed accounts for which management fees based on commitments were activated during the period and the fee-earning commitments invested in vehicles for which management fees are based on invested capital. Inflows exclude fundraising amounts during the period for which fees have not yet been activated, which are referenced as Pending Fee-earning AUM.
(2)Outflows represents the impact of realizations from vehicles with management fees based on remaining invested capital at cost or fair value, changes in basis for funds where the investment period, weighted-average investment period or commitment fee period has expired during the period, and reductions for funds that are no longer calling for fees. Distributions for funds earning management fees based on commitments during the period do not affect Fee-earning AUM. Outflows during the year ended December 31, 2021 also reflect the sale of MRE on April 1, 2021, which had $2.3 billion of Fee-Earning AUM as of March 31, 2021.
(3)Market Activity & Other represents realized and unrealized gains (losses) on portfolio investments in our carry funds based on the lower of cost or fair value and net asset value.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
Fee-earning AUM was $37.4 billion at December 31, 2021, an increase of $1.0 billion, or 3%, compared to $36.4 billion at December 31, 2020. This increase was driven by inflows of $8.6 billion primarily attributable to fundraising, capital deployed in our funds which charge fees based on invested capital, and $2.1 billion of market appreciation. Partially offsetting this increase were outflows of $8.1 billion primarily attributable to distributions in our AlpInvest funds, as well as the sale of MRE. Foreign exchange activity related to the translation of our AlpInvest Fee-earning AUM from EUR to USD resulted in a decrease in Fee-earning AUM of $1.5 billion. Distributions from funds still in the commitment or weighted-average investment period do not impact Fee-earning AUM as these funds are based on commitments and not invested capital. Increases in fair value may have an impact on Fee-earning AUM for Global Investment Solutions as the management fees for many fully committed funds are based on fair value or on the lower of cost or fair value of the underlying investments.
Fee-earning AUM was $36.4 billion at December 31, 2020, an increase of $8.0 billion, or 28%, compared to $28.4 billion at December 31, 2019. This increase was driven by inflows of $10.7 billion primarily attributable to fundraising in our AlpInvest funds as well as capital deployed in our AlpInvest funds which charge fees based on invested capital. Foreign exchange activity related to the translation of our AlpInvest Fee-earning AUM from EUR to USD resulted in an increase in Fee-earning AUM of $1.8 billion. Partially offsetting this increase were outflows of $3.7 billion primarily attributable to distributions in our AlpInvest funds.
Fee-earning AUM was $28.4 billion at December 31, 2019, a decrease of $0.7 billion, or 2%, compared to $29.1 billion at December 31, 2018. This decrease was driven by outflows of $4.0 billion primarily attributable to distributions in our AlpInvest funds as well as $0.4 billion of foreign exchange activity related to the translation of our AlpInvest Fee-earning AUM from EUR to USD. Partially offsetting this decrease were inflows of $3.7 billion primarily attributable to fundraising in our AlpInvest funds as well as capital deployed in our AlpInvest funds which charge fees based on invested capital.
137
Total AUM as of and for each of the Three Years in the Period Ended December 31, 2021
The table below provides the period to period rollforward of Total AUM.
| Twelve Months Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Global Investment Solutions | ||||||||||
| Total AUM Rollforward | ||||||||||
| Balance, Beginning of Period | $ | 58,108 | $ | 45,246 | $ | 45,654 | ||||
| Inflows (1) | 7,129 | 13,855 | 2,969 | |||||||
| Outflows (including realizations) (2) | (15,493) | (7,721) | (7,887) | |||||||
| Market Activity & Other (3) | 18,992 | 3,566 | 5,008 | |||||||
| Foreign Exchange (4) | (3,280) | 3,162 | (498) | |||||||
| Balance, End of Period | $ | 65,456 | $ | 58,108 | $ | 45,246 |
(1)Inflows reflects the impact of gross fundraising during the period. For funds or vehicles denominated in foreign currencies, this reflects translation at the average quarterly rate, while the separately reported Fundraising metric is translated at the spot rate for each individual closing.
(2)Outflows includes distributions in our carry funds, related co-investment vehicles and separately managed accounts, as well as the expiration of available capital. Outflows during the year ended December 31, 2021 also reflect the sale of MRE on April 1, 2021, which had $2.4 billion in Total AUM as of March 31, 2021.
(3)Market Activity & Other generally represents realized and unrealized gains (losses) on portfolio investments in our carry funds, related co-investment vehicles and separately managed accounts, the net impact of fees, expenses and non-investment income, as well as other changes in AUM. The fair market values for our Global Investment Solutions primary and secondary carry funds are based on the latest available valuations of the underlying limited partnership interests as provided by their general partners which typically has a lag of up to 90 days, plus the net cash flows since the latest valuation, up to December 31, 2021.
(4)Foreign Exchange represents the impact of foreign exchange rate fluctuations on the translation of our non-U.S. dollar denominated funds. Activity during the period is translated at the average rate for the period. Ending balances are translated at the spot rate as of the period end.
Total AUM was $65.5 billion as of December 31, 2021, an increase of $7.4 billion, or 13%, compared to $58.1 billion as of December 31, 2020. Driving this increase were $7.1 billion of inflows principally from new commitments raised in our secondaries and coinvestment programs and $19.0 billion of market appreciation, reflecting appreciation of 48% for the year. Offsetting the increase were $15.5 billion of outflows primarily due to distributions in our AlpInvest funds and the sale of MRE, and $3.3 billion of negative foreign exchange activity related to the translation of our AlpInvest AUM from EUR to USD.
Total AUM was $58.1 billion as of December 31, 2020, an increase of $12.9 billion, or 29%, compared to $45.2 billion as of December 31, 2019. Driving this increase were $13.9 billion of inflows principally from new commitments raised in our AlpInvest secondaries and coinvestment programs, $3.6 billion of market and other activity, and $3.2 billion of foreign exchange gains related to the translation of our AlpInvest AUM from EUR to USD. Offsetting the increase were $7.7 billion of outflows primarily due to distributions in our AlpInvest funds.
Total AUM was $45.2 billion as of December 31, 2019, a decrease of $0.5 billion, or 1%, compared to $45.7 billion as of December 31, 2018. Driving this decrease were $7.9 billion of outflows primarily due to distributions in our AlpInvest funds and $0.5 billion of foreign exchange losses related to the translation of our AlpInvest AUM from EUR to USD. Offsetting the decrease were $3.0 billion of inflows from new commitments raised in our AlpInvest and MRE funds and $5.0 billion of market and other activity. Market appreciation was driven by 15% appreciation in our AlpInvest funds and 3% appreciation in our MRE funds.
Fund Performance Metrics
Fund performance information for our investment funds that have at least $1.0 billion in capital commitments, cumulative equity invested or total value as of December 31, 2021, which we refer to as our “significant funds,” is generally included throughout this discussion and analysis to facilitate an understanding of our results of operations for the periods
138
presented. The fund return information reflected in this discussion and analysis is not indicative of the performance of The Carlyle Group Inc. and is also not necessarily indicative of the future performance of any particular fund. An investment in The Carlyle Group Inc. is not an investment in any of our funds. There can be no assurance that any of our funds or our other existing and future funds will achieve similar returns. See Part I. Item 1A. “Risk Factors—Risks Related to Our Business Operations—The historical returns attributable to our funds, including those presented in this report, should not be considered as indicative of the future results of our funds or of our future results or of any returns expected on an investment in our common stock.”
The following tables reflect the performance of our significant funds in our Global Investment Solutions business.
| TOTAL INVESTMENTS | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| As of December 31, 2021 | ||||||||||||||||||||||
| Global Investment Solutions (1)(8) | Vintage Year | Fund Size | Cumulative Invested Capital (2)(3) | Realized Value (3) | Remaining Fair Value(3) | Total Fair Value(3)(4) | MOIC (5) | Gross IRR (6)(10) | Net IRR (7)(10) | Net Accrued Carry/(Clawback) (12) | ||||||||||||
| (Reported in Local Currency, in Millions) | ||||||||||||||||||||||
| AlpInvest(13) | ||||||||||||||||||||||
| Main Fund VI - Fund Investments | 2015 | € | 1,106 | € | 1,048 | € | 887 | € | 1,323 | € | 2,210 | 2.1x | 29% | 28% | $ | 4 | ||||||
| Main Fund V - Fund Investments | 2012 | € | 5,080 | € | 5,598 | € | 6,275 | € | 5,965 | € | 12,239 | 2.2x | 21% | 20% | $ | 22 | ||||||
| Main Fund IV - Fund Investments | 2009 | € | 4,877 | € | 5,585 | € | 8,766 | € | 3,607 | € | 12,373 | 2.2x | 19% | 18% | $ | 2 | ||||||
| Main Fund III - Fund Investments | 2005 | € | 11,500 | € | 13,128 | € | 20,646 | € | 2,294 | € | 22,939 | 1.7x | 10% | 10% | $ | — | ||||||
| Main Fund II - Fund Investments | 2003 | € | 4,545 | € | 4,901 | € | 7,671 | € | 244 | € | 7,915 | 1.6x | 10% | 9% | $ | — | ||||||
| Main Fund I - Fund Investments | 2000 | € | 5,175 | € | 4,306 | € | 7,076 | € | 63 | € | 7,139 | 1.7x | 12% | 11% | $ | — | ||||||
| Main Fund VII - Secondary Investments | 2020 | $ | 8,513 | $ | 2,589 | $ | 606 | $ | 2,644 | $ | 3,250 | 1.3x | NM | NM | $ | 25 | ||||||
| AlpInvest Secondaries Fund VII | 2020 | $ | 6,769 | $ | 1,808 | $ | 431 | $ | 1,847 | $ | 2,279 | 1.3x | NM | NM | $ | 17 | ||||||
| Main Fund VI - Secondary Investments | 2017 | $ | 6,017 | $ | 5,144 | $ | 2,387 | $ | 5,346 | $ | 7,733 | 1.5x | 19% | 16% | $ | 70 | ||||||
| AlpInvest Secondaries Fund VI | 2017 | $ | 3,333 | $ | 2,868 | $ | 1,258 | $ | 3,008 | $ | 4,265 | 1.5x | 19% | 15% | $ | 46 | ||||||
| Main Fund V - Secondary Investments | 2011 | € | 4,273 | € | 4,292 | € | 6,512 | € | 1,272 | € | 7,785 | 1.8x | 21% | 20% | $ | 31 | ||||||
| AlpInvest Secondaries Fund V | 2012 | $ | 756 | $ | 653 | $ | 856 | $ | 254 | $ | 1,110 | 1.7x | 18% | 14% | $ | 16 | ||||||
| Main Fund IV - Secondary Investments | 2010 | € | 1,859 | € | 1,969 | € | 3,300 | € | 107 | € | 3,407 | 1.7x | 19% | 18% | $ | — | ||||||
| Main Fund III - Secondary Investments | 2006 | € | 2,250 | € | 2,395 | € | 3,639 | € | 49 | € | 3,688 | 1.5x | 11% | 10% | $ | — | ||||||
| Main Fund VIII - Co-Investments | 2021 | $ | 4,012 | $ | 1,090 | $ | — | $ | 1,091 | $ | 1,092 | 1.0x | NM | NM | $ | — | ||||||
| AlpInvest Co-Investment Fund VIII | 2021 | $ | 3,614 | $ | 1,030 | $ | — | $ | 1,032 | $ | 1,032 | 1.0x | NM | NM | $ | — | ||||||
| Main Fund VII - Co-Investments | 2017 | $ | 2,842 | $ | 2,692 | $ | 582 | $ | 4,033 | $ | 4,615 | 1.7x | 25% | 21% | $ | 68 | ||||||
| AlpInvest Co-Investment Fund VII | 2017 | $ | 1,688 | $ | 1,632 | $ | 360 | $ | 2,496 | $ | 2,855 | 1.7x | 25% | 21% | $ | 45 | ||||||
| Main Fund VI - Co-Investments | 2014 | € | 1,115 | € | 968 | € | 1,624 | € | 1,004 | € | 2,628 | 2.7x | 28% | 26% | $ | 10 | ||||||
| Main Fund V - Co-Investments | 2012 | € | 1,124 | € | 1,056 | € | 2,558 | € | 515 | € | 3,074 | 2.9x | 29% | 27% | $ | 5 | ||||||
| Main Fund IV - Co-Investments | 2010 | € | 1,475 | € | 1,366 | € | 3,342 | € | 838 | € | 4,180 | 3.1x | 24% | 23% | $ | — | ||||||
| Main Fund III - Co-Investments | 2006 | € | 2,760 | € | 2,827 | € | 3,893 | € | 337 | € | 4,230 | 1.5x | 6% | 5% | $ | — | ||||||
| Main Fund III - Mezzanine Investments | 2006 | € | 2,000 | € | 2,010 | € | 2,616 | € | 123 | € | 2,739 | 1.4x | 10% | 9% | $ | — | ||||||
| Main Fund II - Mezzanine Investments | 2004 | € | 700 | € | 768 | € | 1,064 | € | 9 | € | 1,073 | 1.4x | 8% | 7% | $ | — | ||||||
| All Other Active Funds & Vehicles(9) | Various | $ | 8,283 | $ | 3,409 | $ | 8,571 | $ | 11,980 | 1.4x | 13% | 12% | $ | 81 | ||||||||
| Fully Realized Funds & Vehicles | Various | € | 3,191 | € | 6,758 | € | 10 | € | 6,769 | 2.1x | 33% | 31% | $ | — | ||||||||
| TOTAL ALPINVEST (USD)(11) | $ | 82,885 | $ | 105,616 | $ | 41,905 | $ | 147,521 | 1.8x | 14% | 13% | $ | 317 |
(1) Includes private equity and mezzanine primary fund investments, secondary fund investments and co-investments originated by the AlpInvest team, as well as real estate primary fund investments, secondary fund investments and co-investments originated by the Metropolitan Real Estate team. Excluded from the performance information shown are a) investments that were not originated by AlpInvest, b) Direct Investments, which was spun off from AlpInvest in 2005, and c) LP co-investment vehicles advised by AlpInvest. As of December 31, 2021, these excluded investments represent $2.8 billion of AUM at AlpInvest.
139
(2) Represents the original cost of investments since inception of the fund.
(3) To exclude the impact of FX, all foreign currency cash flows have been converted to the currency representing a majority of the capital committed to the relevant fund at the reporting period spot rate.
(4) Represents all realized proceeds combined with remaining fair value, before management fees, expenses and carried interest.
(5) Multiple of invested capital (“MOIC”) represents total fair value, before management fees, expenses and carried interest, divided by cumulative invested capital.
(6) Gross Internal Rate of Return (“Gross IRR”) represents the annualized IRR for the period indicated on Limited Partner invested capital based on investment contributions, distributions and unrealized value of the underlying funds, before management fees, expenses and carried interest at the AlpInvest level.
(7) Net Internal Rate of Return (“Net IRR”) represents the annualized IRR for the period indicated on Limited Partner invested capital based on contributions, distributions and unrealized value after management fees, expenses and carried interest. Fund level IRRs are based on aggregate Limited Partner cash flows, and this blended return may differ from that of individual Limited Partners. As a result, certain funds may generate accrued performance revenues with a blended Net IRR that is below the preferred return hurdle for that fund.
(8) As used herein, ‘Main Funds’ are each comprised of (i) an anchor mandate(s) (i.e., generally the largest account(s) within a strategy’s investment program) and (ii) AlpInvest’s other advisory client mandates with investment periods that fall within the relevant investment periods under the mandate of the anchor mandate(s) (but do not overlap with more than one such investment period). AlpInvest’s commingled funds, AlpInvest Secondaries Fund VI (“ASF VI”), ASF VII and AlpInvest Co-Investment Fund VII (“ACF VII”) are part of the Main Funds. Mezzanine Main Funds include mezzanine investments across all strategies (i.e., Primary Funds, Secondaries, and Co-Investments).
(9) Aggregate includes Main Fund VII - Fund Investments, Main Fund VIII - Fund Investments, Main Fund IX - Fund Investments, Main Fund X - Fund Investments, Main Fund XI - Fund Investments, Main Fund XII - Fund Investments, Main Fund XIII - Fund Investments, Main Fund IV - Mezzanine Investments, Main Fund V - Mezzanine Investments, all ‘clean technology’ private equity investments, all strategic co-investment mandates that invest in co-investment opportunities arising out of an investor’s own separate private equity relationships and invitations, all strategic capital mandates, any state-focused investment mandates, and all other investors whose investments are not reflected in a Main Fund.
(10) For funds marked “NM,” IRR may be positive or negative, but is not considered meaningful because of the limited time since initial investment and early stage of capital deployment. For funds marked “Neg,” IRR is considered meaningful but is negative as of reporting period end.
(11) For purposes of aggregation, funds that report in foreign currency have been converted to U.S. dollars at the reporting period spot rate.
(12) Represents the net accrued performance fee balance/(giveback obligation) as of the current quarter end. Total Net Accrued Carry for Global Investment Solutions excludes approximately $1.9 million of net accrued carry as of December 31, 2021, which was retained as part of the sale of Metropolitan Real Estate on April 1, 2021.
(13) “Main Fund” entries represent a combination of a commingled fund and SMA vehicles which together comprise a “program” vintage. Indented lines shown for AlpInvest Secondaries Funds VII, VI, V and AlpInvest Co-Investment Funds VII and VIII reflect a breakout of the commingled fund, which is part of the larger program vintage.
Liquidity and Capital Resources
Historical Liquidity and Capital Resources
We have historically required limited capital resources to support the working capital and operating needs of our business. Our management fees have largely covered our operating costs and all realized performance allocations, after covering the related compensation, are available for distribution to equityholders. Approximately 95% – 97% of all capital commitments to our funds have been provided by our fund investors, with the remaining amount typically funded by our senior Carlyle professionals, advisors and other professionals.
Our Sources of Liquidity
We have multiple sources of liquidity to meet our capital needs, including cash on hand, annual cash flows, accumulated earnings and funds from our senior revolving credit facility, which has $775.0 million of available capacity as of December 31, 2021. We believe these sources will be sufficient to fund our capital needs for at least the next twelve months.We believe we will meet longer-term expected future cash requirements and obligations through a combination of existing cash and cash equivalent balances, cash flow from operations, accumulated earnings and amounts available for borrowing from our senior revolving credit facility or other financings.
140
Cash and cash equivalents. Cash and cash equivalents were approximately $2.5 billion at December 31, 2021. However, a portion of this cash is allocated for specific business purposes, including, but not limited to, (i) performance allocations and incentive fee-related cash that has been received but not yet distributed as performance allocations and incentive fee related compensation and amounts owed to non-controlling interests; (ii) proceeds received from realized investments that are allocable to non-controlling interests; and (iii) regulatory capital.
After deducting cash amounts allocated to the specific requirements mentioned above, the remaining cash and cash equivalents is approximately $2.2 billion as of December 31, 2021. This remaining amount will be used towards our primary liquidity needs, as outlined in the next section. This amount does not take into consideration ordinary course of business payables and reserves for specific business purposes.
Senior Revolving Credit Facility. On February 11, 2019, the Company entered into an amendment and restatement of its senior revolving credit facility. The capacity under the revolving credit facility is $775.0 million and is scheduled to mature on February 11, 2024. Principal amounts outstanding under the amended and restated revolving credit facility accrue interest, at the option of the borrowers, either (a) at an alternate base rate plus an applicable margin not to exceed 0.50% per annum, or (b) at LIBOR plus an applicable margin not to exceed 1.50% per annum (1.35% at December 31, 2021). As of December 31, 2021, there was no balance outstanding under the senior revolving credit facility.
The senior revolving credit facility is unsecured. We are required to maintain management fee earning assets (as defined in the amended and restated senior revolving credit facility) of at least $75.0 billion and a total leverage ratio of less than 3.0 to 1.0, in each case, tested on a quarterly basis. Non-compliance with any of the financial or non-financial covenants without cure or waiver would constitute an event of default under the senior revolving credit facility. An event of default resulting from a breach of certain financial or non-financial covenants may result, at the option of the lenders, in an acceleration of the principal and interest outstanding, and a termination of the senior revolving credit facility. The senior credit facility also contains other customary events of default, including defaults based on events of bankruptcy and insolvency, nonpayment of principal, interest or fees when due, breach of specified covenants, change in control and material inaccuracy of representations and warranties.
Global Credit Revolving Credit Facility. In December 2018, certain subsidiaries of the Company established a revolving line of credit, primarily intended to support certain lending activities within the Global Credit segment. The credit facility, which was amended in December 2020 and September 2021, is scheduled to mature in September 2024, and has a capacity of $250.0 million. Principal amounts outstanding under the facility accrue interest, at the option of the borrowers, either (a) at an alternate base rate plus applicable margin not to exceed 1.00%, or (b) at the Eurocurrency rate plus an applicable margin not to exceed 2.00%. During the year ended December 31, 2021, the Company borrowed $70.0 million and repaid $70.0 million under the credit facility, and there was no borrowing outstanding under this facility as of December 31, 2021.
CLO Borrowings. For certain of our CLOs, the Company finances a portion of its investment in the CLOs through the proceeds received from term loans and other financing arrangements with financial institutions or other financing arrangements. The Company’s outstanding CLO borrowings were $222.6 million and $356.1 million at December 31, 2021 and 2020, respectively. The CLO term loans are secured by the Company’s investments in the respective CLO, have a general unsecured interest in the Carlyle entity that manages the CLO, and generally do not have recourse to any other Carlyle entity. As of December 31, 2021, $204.4 million of these borrowings are secured by investments attributable to The Carlyle Group Inc. See Note 6 of our financial statements for more information on our CLO borrowings.
Senior Notes. Certain indirect finance subsidiaries of the Company have issued senior notes, on which interest is payable semi-annually, as discussed below. The senior notes are unsecured and unsubordinated obligations of the respective subsidiary and are fully and unconditionally guaranteed, jointly and severally, by the Company and each of the Carlyle Holdings partnerships. The indentures governing each of the senior notes contain customary covenants that, among other things, limit the issuers’ and the guarantors’ ability, subject to certain exceptions, to incur indebtedness secured by liens on voting stock or profit participating equity interests of their subsidiaries or merge, consolidate or sell, transfer or lease assets. The notes also contain customary events of default. All or a portion of the notes may be redeemed at our option, in whole or in part, at any time and from time to time, prior to their stated maturity, at the make-whole redemption price set forth in the notes. If a change of control repurchase event occurs, the notes are subject to repurchase at the repurchase price as set forth in the notes.
3.500% Senior Notes. In September 2019, Carlyle Finance Subsidiary L.L.C. issued $425.0 million of 3.500% senior notes due September 19, 2029 at 99.841% of par.
141
5.650% Senior Notes. In September 2018, Carlyle Finance L.L.C. issued $350.0 million of 5.650% senior notes due September 15, 2048 at 99.914% of par.
3.875% Senior Notes. In January 2013, Carlyle Holdings Finance L.L.C. issued $500.0 million of 3.875% senior notes due February 1, 2023 at 99.966% of par. In September 2018, we completed a tender offer to purchase $250.0 million in aggregate principal amount of these notes and in November 2021, we completed the redemption of the remaining $250.0 million at the make-whole redemption price set forth in the notes.
5.625% Senior Notes. In March 2013, Carlyle Holdings II Finance L.L.C. issued $400.0 million of 5.625% senior notes due March 30, 2043 at 99.583% of par. In March 2014, an additional $200.0 million of these notes were issued at 104.315% of par and are treated as a single class with the already outstanding $400.0 million aggregate principal amount of these notes.
Promissory Notes. In June 2017, as part of the settlement with investors in two commodities investment vehicles managed by an affiliate of the Company (discussed in Note 8 to the consolidated financial statements), the Company issued a series of promissory notes, aggregating to $53.9 million, to the investors of these commodities investment vehicles. Interest on these promissory notes accrued at the three month LIBOR plus 2%. These promissory notes matured on July 15, 2019 and were fully repaid as of that date.
Subordinated Notes. In May 2021, Carlyle Finance L.L.C. issued $435.0 million aggregate principal amount of 4.625% subordinated notes due May 15, 2061. In June 2021, an additional $65.0 million aggregate principal amount of these subordinated notes were issued and are treated as a single series with the already outstanding $435.0 million aggregate principal amount. The subordinated notes are unsecured and subordinated obligations of the issuer and are fully and unconditionally guaranteed, jointly and severally, on a subordinated basis, by the Company, each of the Carlyle Holdings partnerships, and CG Subsidiary Holdings L.L.C., an indirect subsidiary of the Company. The indentures governing the subordinated notes contain customary covenants that, among other things, limit the issuers’ and the guarantors’ ability, subject to certain exceptions, to incur indebtedness ranking on a parity with the subordinated notes or indebtedness ranking junior to the subordinated notes secured by liens on voting stock or profit participating equity interests of their subsidiaries or merge, consolidate or sell, transfer or lease all or substantially all of their assets. The subordinated notes also contain customary events of default. All or a portion of the notes may be redeemed at our option, in whole or in part, at any time and from time to time on or after June 15, 2026, prior to their stated maturity, at a redemption price equal to their principal amount plus any accrued and unpaid interest to, but excluding, the date of redemption. If interest due on the Subordinated Notes is deemed to no longer be deductible in the U.S., a “Tax Redemption Event”, the subordinated notes may be redeemed, in whole, but not in part, within 120 days of the occurrence of such event at a redemption price equal to their principal amount plus accrued and unpaid interest to, but excluding, the date of redemption. In addition, the subordinated notes may be redeemed, in whole, but not in part, at any time prior to May 15, 2026, within 90 days of the rating agencies determining that the Subordinated Notes should no longer receive partial equity treatment pursuant to the rating agency’s criteria, a “rating agency event”, at a redemption price equal to 102% of their principal amount plus any accrued and unpaid interest to, but excluding, the date of redemption.
Obligations of CLOs. Loans payable of the Consolidated Funds represent amounts due to holders of debt securities issued by the CLOs. We are not liable for any loans payable of the CLOs. Several of the CLOs issued preferred shares representing the most subordinated interest, however these tranches are mandatorily redeemable upon the maturity dates of the senior secured loans payable, and as a result have been classified as liabilities under U.S. GAAP, and are included in loans payable of Consolidated Funds in our consolidated balance sheets. Loans payable of the CLOs are collateralized by the assets held by the CLOs and the assets of one CLO may not be used to satisfy the liabilities of another. This collateral consists of cash and cash equivalents, corporate loans, corporate bonds and other securities.
Preferred Units. In September 2017, we issued 16 million of our Preferred Units for net proceeds of approximately $387.5 million. In October 2019, we completed the redemption of our Preferred Units for $25.339757 per unit, which is equal to $25.25 per preferred unit plus declared and unpaid distributions to, but excluding, the redemption date.
Realized Performance Allocation Revenues. Another source of liquidity we may use to meet our capital needs is the realized performance allocation revenues generated by our investment funds. Performance allocations are generally realized when an underlying investment is profitably disposed of and the fund’s cumulative returns are in excess of the preferred return. For certain funds, performance allocations are realized once all invested capital and expenses have been returned to the fund’s investors and the fund’s cumulative returns are in excess of the preferred return. Incentive fees earned on our CLO vehicles generally are paid upon the dissolution of such vehicles.
142
Our accrued performance allocations by segment as of December 31, 2021, gross and net of accrued giveback obligations, are set forth below:
| Asset Class | Accrued Performance Allocations | Accrued Giveback Obligation | Net Accrued Performance Revenues | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in millions) | ||||||||||
| Global Private Equity | $ | 6,412.8 | $ | (18.4) | $ | 6,394.4 | ||||
| Global Credit | 300.3 | (11.8) | 288.5 | |||||||
| Global Investment Solutions (1) | 1,419.9 | — | 1,419.9 | |||||||
| Total | $ | 8,133.0 | $ | (30.2) | $ | 8,102.8 | ||||
| Plus: Accrued performance allocations from NGP Carry Funds | 3.8 | |||||||||
| Less: Accrued performance allocation-related compensation | (4,087.8) | |||||||||
| Less: Deferred taxes on certain foreign accrued performance allocations | (55.3) | |||||||||
| Less: Net accrued performance allocations attributable to non-controlling interests in consolidated entities | 1.0 | |||||||||
| Net accrued performance revenues before timing differences | 3,964.5 | |||||||||
| Less/Plus: Timing differences between the period when accrued performance revenues are realized and the period they are collected/distributed | (70.5) | |||||||||
| Net accrued performance revenues attributable to The Carlyle Group Inc. | $ | 3,894.0 |
(1) The Company’s primary and secondary investments in external funds are generally valued based on its proportionate share of the net assets provided by the third party general partners of the underlying fund partnerships based on the most recent available information which typically has a lag of up to 90 days. As a result, amounts presented may not include the impact of economic activity in the current quarter.
The net accrued performance revenues attributable to The Carlyle Group Inc., excluding realized amounts, related to our carry funds and our other vehicles as of December 31, 2021, as well as the carry fund appreciation (depreciation), is set forth below by segment (Dollars in millions):
| Carry Fund Appreciation/(Depreciation)(1) | Net Accrued Performance Revenues | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FY 2019 | FY 2020 | FY 2021 | |||||||||||||||||||||||||||||||||
| Overall Carry Fund Appreciation/(Depreciation) | 9% | 10% | 41% | ||||||||||||||||||||||||||||||||
| Global Private Equity(2) | $ | 3,414.2 | |||||||||||||||||||||||||||||||||
| Corporate Private Equity | 8% | 19% | 41% | 2,979.8 | |||||||||||||||||||||||||||||||
| Real Estate | 16% | 8% | 39% | 298.4 | |||||||||||||||||||||||||||||||
| Natural Resources | (5)% | (16)% | 34% | 139.7 | |||||||||||||||||||||||||||||||
| Global Credit Carry Funds | 1% | (2)% | 22% | 160.9 | |||||||||||||||||||||||||||||||
| Global Investment Solutions Carry Funds (3) | 15% | 10% | 48% | 318.9 | |||||||||||||||||||||||||||||||
| Net Accrued Performance Revenues | $ | 3,894.0 |
(1) Appreciation/(Depreciation) represents unrealized gain/(loss) for the period on a total return basis before fees and expenses. The percentage of return is calculated as: ending remaining investment fair market value plus net investment outflow (sales proceeds minus net purchases) minus beginning remaining investment fair market value divided by beginning remaining investment fair market value. Amounts are fund only, and do not include coinvestments.
(2) Includes $3.7 million of net accrued clawback from our Legacy Energy funds.
(3) The Company’s primary and secondary investments in external funds are generally valued based on its proportionate share of the net assets provided by the third party general partners of the underlying fund partnerships based on the most recent available information which typically has a lag of up to 90 days. As a result, amounts presented may not include the impact of economic activity in the current quarter.
Realized Principal Investment Income. Another source of liquidity we may use to meet our capital needs is the realized principal investment income generated by our equity method investments and other principal investments. Principal investment income is realized when we redeem all or a portion of our investment or when we receive or are due cash income, such as dividends or distributions. Certain of the investments attributable to The Carlyle Group Inc. (excluding certain general partner interests, strategic investments, and investments in certain CLOs) may be sold at our discretion as a source of liquidity. During the year ended December 31, 2021, we sold approximately $150.4 million of investments in U.S. CLOs and used the proceeds to repay outstanding CLO borrowings (see Note 6 to the consolidated financial statements).
143
Investments as of December 31, 2021 consist of the following:
| Investments in Carlyle Funds | Investments in NGP (1) | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in millions) | ||||||||||||
| Investments, excluding performance allocations | $ | 2,323.4 | $ | 375.6 | $ | 2,699.0 | ||||||
| Less: Amounts attributable to non-controlling interests in consolidated entities | (220.2) | — | (220.2) | |||||||||
| Plus: Investments in Consolidated Funds, eliminated in consolidation | 190.5 | — | 190.5 | |||||||||
| Less: Strategic equity method investments in NGP Management | — | (371.8) | (371.8) | |||||||||
| Less: Investment in NGP general partners - accrued performance allocations | — | (3.8) | (3.8) | |||||||||
| Total investments attributable to The Carlyle Group Inc., exclusive of NGP Management | $ | 2,293.7 | $ | — | $ | 2,293.7 |
(1) See Note 4 to our consolidated financial statements.
Our investments as of December 31, 2021 can be further attributed as follows (Dollars in millions):
| Investments in Carlyle Funds, excluding CLOs: | ||
|---|---|---|
| Global Private Equity funds(1) | $ | 845.8 |
| Global Credit funds(2) | 866.4 | |
| Global Investment Solutions funds(3) | 78.3 | |
| Total investments in Carlyle Funds, excluding CLOs | 1,790.5 | |
| Investments in CLOs | 362.1 | |
| Other investments | 141.1 | |
| Total investments attributable to The Carlyle Group Inc. | 2,293.7 | |
| CLO loans and other borrowings collateralized by investments attributable to The Carlyle Group Inc.(4) | (204.4) | |
| Total investments attributable to The Carlyle Group Inc., net of CLO loans and other borrowings | $ | 2,089.3 |
(1) Excludes our strategic equity method investment in NGP Management and investments in NGP general partners - accrued performance allocations.
(2) Includes the Company’s investment in Fortitude, which was contributed to Carlyle FRL, a Carlyle-affiliated investment fund, in June 2020 as discussed in Note 4 to the consolidated financial statements. This investment has a carrying value of $715.7 million as of December 31, 2021.
(3) The Company’s primary and secondary investments in external funds are generally valued based on its proportionate share of the net assets provided by the third party general partners of the underlying fund partnerships based on the most recent available information which typically has a lag of up to 90 days. As a result, amounts presented may not include the impact of economic activity in the current quarter.
(4) Of the $222.6 million in total CLO borrowings outstanding as of December 31, 2021 and as disclosed in Note 6 to the consolidated financial statements, $204.4 million are collateralized by investments attributable to The Carlyle Group Inc. The remaining $18.2 million in total CLO borrowings outstanding are collateralized by investments attributable to non-controlling interests.
Our Liquidity Needs
We generally use our working capital and cash flows to invest in growth initiatives, service our debt, fund the working capital needs of our business and investment funds and pay dividends to our common stockholders.
In the future, we expect that our primary liquidity needs will be to:
•provide capital to facilitate the growth of our existing business lines;
•provide capital to facilitate our expansion into new, complementary business lines, including acquisitions;
•pay operating expenses, including compensation and compliance costs and other obligations as they arise;
•fund costs of litigation and contingencies, including related legal costs;
•fund the capital investments of Carlyle in our funds;
•fund capital expenditures;
•repay borrowings and related interest costs and expenses;
144
•pay earnouts and contingent cash consideration associated with our acquisitions and strategic investments;
•pay income taxes, including corporate income taxes;
•pay dividends to our common stockholders in accordance with our dividend policy;
•make installment payments under the deferred obligation to former holders of Carlyle Holdings partnership units, which were exchanged in the Conversion; and
•repurchase our common stock.
Common Stockholder Dividends. The declaration and payment of any dividends to holders of our common stock is subject to the discretion of our Board of Directors and compliance with applicable law. Under our dividend policy for our common stock that we adopted in connection with the Conversion, we have paid dividends to holders of our common stock in an amount of $0.25 per share of common stock ($1.00 per share annually). In February 2022, our Board of Directors approved an increase in the anticipated common stock dividend to an annual rate of $1.30 per share ($0.325 per common share on a quarterly basis), anticipated to commence for the first quarter 2022 dividend anticipated to be paid in May 2022. For U.S. federal income tax purposes, any dividends we pay following the Conversion generally will be treated as qualified dividend income (generally taxable to U.S. individual stockholders at capital gain rates) paid by a domestic corporation to the extent paid out of current or accumulated earnings and profits, as determined for U.S. federal income tax purposes, with any excess dividends treated as return of capital to the extent of the stockholder’s basis. The declaration and payment of dividends to holders of our common stock will be at the sole discretion of our Board of Directors, and our dividend policy may be changed at any time.
With respect to distribution year 2021, the Board of Directors declared dividends to common stockholders totaling approximately $356.6 million, or $1.00 per common share, consisting of the following:
| Common Stock Dividends - Dividend Year 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Quarter | Dividend per Common Share | Dividend to Common Stockholders | Record Date | Payment Date | ||||
| Q1 2021 | $ | 0.25 | $ | 88.7 | May 11, 2021 | May 19, 2021 | ||
| Q2 2021 | 0.25 | 89.3 | August 10, 2021 | August 17, 2021 | ||||
| Q3 2021 | 0.25 | 89.1 | November 9, 2021 | November 17, 2021 | ||||
| Q4 2021 | 0.25 | 89.5 | February 15, 2022 | February 23, 2022 | ||||
| Total | $ | 1.00 | $ | 356.6 |
With respect to distribution year 2020, the Board of Directors declared dividends to common stockholders totaling approximately $352.6 million, or $1.00 per common share, to common stockholders, consisting of the following:
| Common Stock Dividends - Dividend Year 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Quarter | Dividend per Common Share | Dividend to Common Stockholders | Record Date | Payment Date | ||||
| Q1 2020 | $ | 0.25 | $ | 87.2 | May 12, 2020 | May 19, 2020 | ||
| Q2 2020 | 0.25 | 88.3 | August 11, 2020 | August 18, 2020 | ||||
| Q3 2020 | 0.25 | 88.4 | November 10, 2020 | November 17, 2020 | ||||
| Q4 2020 | 0.25 | 88.7 | February 16, 2021 | February 23, 2021 | ||||
| Total | $ | 1.00 | $ | 352.6 |
145
With respect to distribution year 2019, the Board of Directors declared dividends to common stockholders totaling approximately $194.8 million, or $1.18 per common share, to common stockholders, consisting of the following:
| Common Stock Dividends - Dividend Year 2019 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Quarter | Dividend per Common Share | Dividend to Common Stockholders (1) | Record Date | Payment Date | ||||
| Q1 2019 | $ | 0.19 | $ | 21.0 | May 13, 2019 | May 20, 2019 | ||
| Q2 2019 | 0.43 | 49.9 | August 12, 2019 | August 19, 2019 | ||||
| Q3 2019 | 0.31 | 36.5 | November 12, 2019 | November 19, 2019 | ||||
| Q4 2019 | 0.25 | 87.4 | February 18, 2020 | February 25, 2020 | ||||
| Total | $ | 1.18 | $ | 194.8 |
(1) The dividend to common stockholders for Q4 2019 reflects the exchange of all Carlyle Holdings partnership units to shares of common stock in The Carlyle Group Inc. in connection with the Conversion on January 1, 2020.
Dividends to common stockholders paid during the year ended December 31, 2021 totaled $355.8 million, including the amount paid in February 2021 of $0.25 per common share in respect of the fourth quarter of 2020. Dividends to common stockholders paid during the year ended December 31, 2020 totaled $351.3 million, including the amount paid in February 2020 of $0.25 per common share in respect of the fourth quarter of 2019. Dividends to common stockholders paid during the year ended December 31, 2019 totaled $154.9 million, including the amount paid in February 2019 of $0.43 per common share in respect of the fourth quarter of 2018.
Preferred Unit Distributions and Redemption. With respect to distribution year 2019, the Board of Directors declared a distribution to preferred unitholders totaling approximately $19.1 million. In October 2019, we completed the redemption of our preferred units for $25.339757 per unit, which is equal to $25.25 per Preferred Unit plus declared and unpaid distributions to, but excluding, the redemption date.
Fund Commitments. Generally, we intend to have Carlyle commit to fund approximately 0.75% of the capital commitments to our future carry funds, although we may elect to invest additional amounts in funds focused on new investment areas. For example, in February 2022, our Global Credit platform agreed to acquire a diversified portfolio of triple net leases through a Carlyle-affiliated investment fund as part of the expansion of our real estate credit strategy. The investment fund’s acquisition of the portfolio will be funded using $2 billion in debt and $1 billion in equity. The debt is non-recourse to us and Carlyle, as general partner of the investment fund, will contribute up to $200 million as a minority interest balance sheet investment. The transaction is expected to close in the first quarter of 2022. We may, from time to time, exercise our right to purchase additional interests in our investment funds that become available in the ordinary course of their operations. We expect our senior Carlyle professionals and employees to continue to make significant capital contributions to our funds based on their existing commitments, and to make capital commitments to future funds consistent with the level of their historical commitments. We also intend to make investments in our open-end funds and our CLO vehicles. Our investments in our European CLO vehicles will comply with the risk retention rules as discussed in “Risk Retention Rules” later in this section.
Since our inception through December 31, 2021, we and our senior Carlyle professionals, operating executives and other professionals have invested or committed to invest in or alongside our funds. Approximately 3% to 5% of all capital commitments to our funds are funded collectively by us and our senior Carlyle professionals, operating executives and other professionals. The current unfunded commitment of Carlyle and our senior Carlyle professionals, operating executives and other professionals to our investment funds as of December 31, 2021, consisted of the following:
| Asset Class | Unfunded Commitment | ||
|---|---|---|---|
| (Dollars in millions) | |||
| Global Private Equity | $ | 3,567.1 | |
| Global Credit | 307.1 | ||
| Global Investment Solutions | 256.7 | ||
| Total | $ | 4,130.9 |
A substantial majority of the remaining commitments are expected to be funded by senior Carlyle professionals, operating executives and other professionals through our internal co-investment program. Of the $4.1 billion of unfunded
146
commitments, approximately $3.5 billion is subscribed individually by senior Carlyle professionals, operating executives and other professionals, with the balance funded directly by the Company.
Repurchase Program. In December 2018, our Board of Directors authorized the repurchase of up to $200 million of common units and/or Carlyle Holdings units. In connection with the Conversion, in January 2020 our Board of Directors re-authorized the repurchase program with regard to our common stock. In February 2021, the Board of Directors replenished the repurchase program to its limit of $200 million of common stock in the aggregate from its maximum remaining purchase amount of $139.1 million. This program authorizes the repurchase of shares of common stock from time to time in open market transactions, in privately negotiated transactions or otherwise. For the year ended December 31, 2021, we paid an aggregate of $161.8 million to repurchase and retire approximately 3.2 million shares of common stock with all of the repurchases done via open market and brokered transactions. As of December 31, 2021, $38.2 million of repurchase capacity remained under the program. In October 2021, our Board of Directors authorized the repurchase of up to $400.0 million of common stock, effective January 1, 2022, which replaced the authorization provided in February 2021.
Cash Flows
The significant captions and amounts from our consolidated statements of cash flows which include the effects of our Consolidated Funds and CLOs in accordance with U.S. GAAP are summarized below.
| Year Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||
| (Dollars in millions) | ||||||||||
| Statements of Cash Flows Data | ||||||||||
| Net cash provided by (used in) operating activities, including investments in Carlyle funds | $ | 1,791.0 | $ | (169.2) | $ | 358.6 | ||||
| Net cash used in investing activities | (32.2) | (61.2) | (27.8) | |||||||
| Net cash provided by (used in) financing activities | (242.5) | 370.3 | (149.2) | |||||||
| Effect of foreign exchange rate change | (30.8) | 21.7 | 8.1 | |||||||
| Net change in cash, cash equivalents and restricted cash | $ | 1,485.5 | $ | 161.6 | $ | 189.7 |
Net Cash Provided by (Used In) Operating Activities. Net cash provided by (used in) operating activities includes the investment activity of our Consolidated Funds. Excluding this activity, net cash provided by operating activities was primarily driven by our earnings in the respective periods after adjusting for significant non-cash activity, including non-cash performance allocations and incentive fees, the related non-cash performance allocations and incentive fee related compensation, non-cash equity-based compensation, and depreciation, amortization and impairments, all of which are included in earnings.
Cash flows from operating activities for the years ended December 31, 2021, 2020 and 2019, excluding the activities of our Consolidated Funds, were $2.1 billion, $716.8 million and $591.3 million, respectively. Operating cash inflows primarily include the receipt of management fees and realized performance allocations and incentive fees, while operating cash outflows primarily include payments for operating expenses, including compensation, income taxes, interest, and general, administrative and other expenses. During the years ended December 31, 2021, 2020 and 2019, net cash provided by operating activities primarily includes the receipt of management fees and realized performance allocations and incentive fees, totaling approximately $4.7 billion, $2.1 billion, and $1.9 billion, respectively. These inflows were partially offset by payments for compensation, income taxes, interest, and general, administrative and other expenses of approximately $2.9 billion, $1.6 billion, and $1.6 billion for the years ended December 31, 2021, 2020 and 2019, respectively.
Cash used to purchase investments as well as the proceeds from the sale of such investments are also reflected in our operating activities as investments are a normal part of our operating activities. During the year ended December 31, 2021, investment proceeds were $668.4 million while investment purchases were $276.7 million. During the year ended December 31, 2020, investment proceeds were $307.5 million while investment purchases were $271.3 million, including $79.6 million related to a purchase price adjustment on our strategic investment in Fortitude. During the year ended December 31, 2019, investment proceeds were $389.2 million while investment purchases were $312.4 million. Investment proceeds in 2019 also included $71.5 million received from the resolution of French tax litigation.
The net cash provided by operating activities for the year ended December 31, 2021 also reflects the investment activity of our Consolidated Funds. For the year ended December 31, 2021, proceeds from the sales and settlements of investments by the Consolidated Funds were $4.9 billion, while purchases of investments by the Consolidated Funds were $5.4
147
billion. For the year ended December 31, 2020, proceeds from the sales and settlements of investments by the Consolidated Funds were $2.0 billion, while purchases of investments by the Consolidated Funds were $3.1 billion. For the year ended December 31, 2019, proceeds from the sales and settlements of investments by the Consolidated Funds were $2.1 billion, while purchases of investments by the Consolidated Funds were $2.2 billion.
Net Cash Used In Investing Activities. Our investing activities generally reflect cash used for acquisitions, fixed assets and software for internal use, and cash received from dispositions. For the year ended December 31, 2021, cash used in investing activities principally reflects purchases of fixed assets, partially offset by proceeds received from the sales of MRE and our Brazil management entity of $5.9 million and $3.3 million, respectively. Purchases of fixed assets were $41.4 million, $61.2 million and $27.8 million for the years ended December 31, 2021, 2020 and 2019, respectively.
Net Cash Provided by (Used in) Financing Activities. In 2021, we received net proceeds of $484.1 million from the issuance of $500.0 million of 4.625% subordinated notes, and made $120.8 million of net repayments on borrowings used to finance a portion of our investments in the CLOs. We borrowed and repaid $70.0 million in borrowings under the Global Credit revolving credit facility, and paid $259.9 million to redeem the 3.875% Senior Notes. We also paid $68.8 million in January 2021 for the second installment of the deferred consideration payable to former Carlyle Holdings unitholders in connection with the Conversion, and paid $161.8 million to repurchase and retire 3.2 million shares of common stock. In 2020, we received net proceeds of $294.1 million from borrowings under the revolving credit facilities, and repaid $329.9 million, and paid $68.8 million in January 2020 for the first installment of the deferred consideration payable to former Carlyle Holdings unitholders in connection with the Conversion. In 2019, we received net proceeds of $420.6 million from the issuance of $425.0 million of 3.500% senior notes, and $41.0 million from the issuance of various CLO borrowings, paid $405.4 million to repurchase our outstanding Preferred Units, paid $34.5 million to repurchase 1.6 million units under our repurchase program and paid off a $25.0 million term loan.
Dividends paid to our common stockholders were $355.8 million, $351.3 million, and $154.9 million for the years ended December 31, 2021, 2020 and 2019, respectively. Distributions to the non-controlling interest holders in Carlyle Holdings were $313.3 million the year ended December 31, 2019. The net (payments) borrowings on loans payable by our Consolidated Funds during the years ended December 31, 2021, 2020 and 2019 were $182.9 million, $704.1 million, and $224.8 million, respectively. For the years ended December 31, 2021, 2020 and 2019, contributions from non-controlling interest holders were $216.2 million, $210.0 million, and $57.8 million, respectively, which relate primarily to contributions from the non-controlling interest holders in Consolidated Funds. For the years ended December 31, 2021, 2020 and 2019, distributions to non-controlling interest holders were $94.6 million, $77.8 million, and $62.4 million, respectively, which relate primarily to distributions to the non-Carlyle interests in majority-owned in majority-owned subsidiaries.
Our Balance Sheet
Total assets were $21.3 billion at December 31, 2021, an increase of $5.6 billion from December 31, 2020. The increase in total assets was primarily attributable to a $3.5 billion increase in investments, including performance allocations, an increase in cash and cash equivalents of $1.5 billion and increases in Investments of consolidated funds of $604.1 million. The increase in investments, including performance allocations, was largely driven by appreciation across our portfolio. The increase in cash was primarily due to the issuance of $500 million in subordinated notes and the receipt of management fees and realized performance revenues, partially offset by the redemption of the 3.875% Senior Notes, the payment of deferred consideration related to our acquisition of Carlyle Aviation Partners, payment of the second installment of deferred consideration to the former Carlyle Holdings unitholders, and payments for bonuses and payroll, dividends and income taxes. The increase in Investments of consolidated funds was primarily due to the consolidation of two CLOs, partially offset by the deconsolidation of one CLO during the year ended December 31, 2021. Cash and cash equivalents were approximately $2.5 billion and $1.0 billion at December 31, 2021 and December 31, 2020, respectively.
Total liabilities were $15.5 billion at December 31, 2021, an increase of $2.8 billion from December 31, 2020. The increase in liabilities was primarily attributable to an increase in accrued compensation and benefits of $1.7 billion due to the corresponding increase in accrued performance allocations, as well as an increase in deferred tax liabilities of $429.3 million from December 31, 2020 to 2021.
The assets and liabilities of the Consolidated Funds are generally held within separate legal entities and, as a result, the assets of the Consolidated Funds are not available to meet our liquidity requirements and similarly the liabilities of the Consolidated Funds are non-recourse to us. For example, as previously discussed, the CLO term loans generally are secured by the Company’s investment in the CLO, have a general unsecured interest in the Carlyle entity that manages the CLO, and do not have recourse to any other Carlyle entity.
148
Our balance sheet without the effect of the Consolidated Funds can be seen in Note 17 to the consolidated financial statements included in this Annual Report on Form 10-K. At December 31, 2021, our total assets without the effect of the Consolidated Funds were $14.5 billion, including cash and cash equivalents totaling $2.5 billion and net accrued performance revenues of $3.9 billion.
Unconsolidated Entities
Certain of our funds have entered into lines of credit secured by their investors’ unpaid capital commitments or by a pledge of the equity of the underlying investment. These lines of credit are used primarily to reduce the overall number of capital calls to investors or for working capital needs. In certain instances, however, they may be used for other investment related activities, including serving as bridge financing for investments. The degree of leverage employed varies among our funds.
Off-balance Sheet Arrangements
In the normal course of business, we enter into various off-balance sheet arrangements including sponsoring and owning limited or general partner interests in consolidated and non-consolidated funds, entering into derivative transactions, and entering into guarantee arrangements. We also have ongoing capital commitment arrangements with certain of our consolidated and non-consolidated funds. We do not have any other off-balance sheet arrangements that would require us to fund losses or guarantee target returns to investors in any of our other investment funds.
For further information regarding our off-balance sheet arrangements, see Note 2 and Note 8 to the consolidated financial statements included in this Annual Report on Form 10-K.
Contractual Obligations
The following table sets forth information relating to our contractual obligations as of December 31, 2021 on a consolidated basis and on a basis excluding the obligations of the Consolidated Funds:
| 2022 | 2023-2024 | 2025-2026 | Thereafter | Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in millions) | ||||||||||||||||||
| Debt obligations (1) | $ | — | $ | 20.3 | $ | 68.7 | $ | 2,008.6 | $ | 2,097.6 | ||||||||
| Interest payable (2) | 97.9 | 194.7 | 191.9 | 1,821.5 | 2,306.0 | |||||||||||||
| Other consideration (3) | 114.0 | 343.2 | — | — | 457.2 | |||||||||||||
| Operating lease obligations (4) | 65.2 | 120.9 | 109.6 | 381.6 | 677.3 | |||||||||||||
| Capital commitments to Carlyle funds (5) | 4,330.9 | — | — | — | 4,330.9 | |||||||||||||
| Tax receivable agreement payments (6) | — | 27.7 | 6.5 | 67.7 | 101.9 | |||||||||||||
| Loans payable of Consolidated Funds (7) | 93.3 | 186.8 | 186.5 | 6,325.3 | 6,791.9 | |||||||||||||
| Unfunded commitments of the CLOs (8) | 7.7 | — | — | — | 7.7 | |||||||||||||
| Consolidated contractual obligations | 4,709.0 | 893.6 | 563.2 | 10,604.7 | 16,770.5 | |||||||||||||
| Loans payable of Consolidated Funds (7) | (93.3) | (186.8) | (186.5) | (6,325.3) | (6,791.9) | |||||||||||||
| Capital commitments to Carlyle funds (5) | (3,519.6) | — | — | — | (3,519.6) | |||||||||||||
| Unfunded commitments of the CLOs (8) | (7.7) | — | — | — | (7.7) | |||||||||||||
| Carlyle Operating Entities contractual obligations | $ | 1,088.4 | $ | 706.8 | $ | 376.7 | $ | 4,279.4 | $ | 6,451.3 |
(1)The table above assumes that no prepayments are made on the senior and subordinated notes and that the outstanding balances, if any, on the senior credit facility and Global Credit revolving credit facility are repaid on the maturity dates of credit facilities, which are February 2024 and September 2024, respectively. The CLO term loans are included in the table above based on the earlier of the stated maturity date or the date the CLO is expected to be dissolved. See Note 6 to the consolidated financial statements for the various maturity dates of the CLO term loans, senior notes and subordinated notes.
(2)The interest rates on the debt obligations as of December 31, 2021 consist of: 3.500% on $425.0 million of senior notes, 5.650% on $350.0 million of senior notes, 5.625% on $600.0 million of senior notes, 4.625% on $500.0 million of subordinated notes, and a range of approximately 1.36% to 8.11% for our CLO term loans. Interest payments assume that no prepayments are made and loans are held until maturity with the exception of the CLO term loans, which are based on the earlier of the stated maturity date or the date the CLO is expected to be dissolved.
(3)These obligations represent our estimate of amounts to be paid on the contingent cash obligations associated with our acquisition of Carlyle Aviation Partners, our estimate of amounts to be paid pursuant to two letter agreements entered into with our agent pursuant to our 10b5-1 plan which expire in February 2022 totaling approximately $41.1 million, deferred consideration related to our strategic investment in Fortitude, and other obligations, as well as the deferred payment obligations described below. In connection with the Conversion, former holders of Carlyle Holdings partnership units will receive cash payments aggregating to approximately $344 million, which is equivalent to $1.50 per Carlyle Holdings partnership unit exchanged in the Conversion, payable in five annual installments of $0.30, the second of which occurred during the first quarter of 2021. The payment obligations are
149
unsecured obligations of the Company or a subsidiary thereof, subordinated in right of payment to indebtedness of the Company and its subsidiaries, and do not bear interest.
(4)We lease office space in various countries around the world and maintain our headquarters in Washington, D.C., where we entered into an amended non-cancelable lease agreement expiring on March 31, 2030. We entered into a new non-cancelable lease agreement expiring in 2036 for new office space in New York City. Our office leases in other locations expire in various years through 2032. The amounts in this table represent the minimum lease payments required over the term of the lease.
(5)These obligations generally represent commitments by us to fund a portion of the purchase price paid for each investment made by our funds. These amounts are generally due on demand and are therefore presented in the less than one year category. A substantial majority of these investments is expected to be funded by senior Carlyle professionals and other professionals through our internal co-investment program. Of the $4.3 billion of unfunded commitments to the funds, approximately $3.5 billion is subscribed individually by senior Carlyle professionals, advisors and other professionals, with the balance funded directly by the Company. These amounts are inclusive of a $200 million commitment made by Carlyle to a Carlyle-affiliated investment fund in February 2022 related to the announced acquisition of a diversified portfolio of triple net leases, which is expected to close in the first quarter of 2022.
(6)In connection with our initial public offering, we entered into a tax receivable agreement with the limited partners of the Carlyle Holdings partnerships whereby we agreed to pay such limited partners 85% of the amount of cash tax savings, if any, in U.S. federal, state and local income tax realized as a result of increases in tax basis resulting from exchanges of Carlyle Holdings partnership units for common units of The Carlyle Group L.P. From and after the consummation of the Conversion, former holders of Carlyle Holdings partnership units do not have any rights to payments under the tax receivable agreement except for payment obligations pre-existing at the time of the Conversion with respect to exchanges that occurred prior to the Conversion. These obligations are more than offset by the future cash tax savings that we are expected to realize.
(7)These obligations represent amounts due to holders of debt securities issued by the consolidated CLO vehicles. These obligations include interest to be paid on debt securities issued by the consolidated CLO vehicles. Interest payments assume that no prepayments are made and loans are held until maturity. For debt securities with rights only to the residual value of the CLO and no stated interest, no interest payments were included in this calculation. Interest payments on variable-rate debt securities are based on interest rates in effect as of December 31, 2021, at spreads to market rates pursuant to the debt agreements, and range from 0.30% to 8.89%.
(8)These obligations represent commitments of the CLOs to fund certain investments. These amounts are generally due on demand and are therefore presented in the less than one year category.
Excluded from the table above are liabilities for uncertain tax positions of $30.4 million at December 31, 2021 as we are unable to estimate when such amounts may be paid.
Contingent Cash Payments For Business Acquisitions and Strategic Investments
We have certain contingent cash obligations associated with our acquisition of Carlyle Aviation Partners, which relate to an earn-out of up to $150.0 million that is payable upon the achievement of certain revenue and earnings performance targets during 2020 through 2025, and which is accounted for as compensation expense. We accrue the compensation liability over the service period. If earned, payments are made in the year following the performance year to which the payments relate. In 2021, we paid $47.9 million related to the Carlyle Aviation Partners earn-out for the performance period ended December 31, 2020. Based on the terms of the underlying contract, the maximum amount that could be paid from contingent cash obligations associated with the acquisition of Carlyle Aviation Partners as of December 31, 2021 is $102.1 million versus amounts recognized on the balance sheet of $2.6 million.
Risk Retention Rules
We will continue to comply with the risk retention rules governing CLOs issued in Europe for which we are a sponsor, which require a combination of capital from our balance sheet, commitments from senior Carlyle professionals, and/or third party financing. For additional information related to the U.S. Risk Retention Rules, see Part I. Item 1A. “Risk Factors—Risk Related to Our Company—Financial regulations and changes thereto in the United States could adversely affect our business and the possibility of increased regulatory focus could result in additional burdens and expenses on our business.”
Guarantees
See Note 8 to the consolidated financial statements included in this Annual Report on Form 10-K for information related to our material guarantees.
Indemnifications
In many of our service contracts, we agree to indemnify the third-party service provider under certain circumstances. The terms of the indemnities vary from contract to contract, and the amount of indemnification liability, if any, cannot be determined and has not been included in the table above or recorded in our consolidated financial statements as of December 31, 2021.
See Note 8 to the consolidated financial statements included in this Annual Report on Form 10-K for information related to indemnifications.
150
Contingent Obligations (Giveback)
Carried interest is ultimately realized when: (1) an underlying investment is profitably disposed of, (2) certain costs borne by the limited partner investors have been reimbursed, (3) the fund’s cumulative returns are in excess of the preferred return and (4) we have decided to collect carry rather than return additional capital to limited partner investors. Realized carried interest may be required to be returned by us in future periods if the fund’s investment values decline below certain levels. For example, during the year ended December 31, 2021, we realized a giveback obligation of $11.8 million related to carried interest previously realized in Carlyle Strategic Partners III, of which $6.5 million is attributable to the Company. When the fair value of a fund’s investments remains constant or falls below certain return hurdles, previously recognized performance allocations are reversed.
See Note 8 to the consolidated financial statements included in this Annual Report on Form 10-K for additional information related to our contingent obligations (giveback).
Other Contingencies
In the ordinary course of business, we are a party to litigation, investigations, inquiries, employment-related matters, disputes and other potential claims. We discuss certain of these matters in Note 8 to the consolidated financial statements included in this Annual Report on Form 10-K.
Carlyle Common Stock and Carlyle Holdings Partnership Units
Rollforwards of shares of our common stock outstanding and Carlyle Holdings partnership units for the years ended December 31, 2021 and 2020 are as follows:
| Shares as of December 31, 2020 | Shares Issued | Shares Forfeited | Shares Exchanged | Shares Repurchased / Retired | Shares as of December 31, 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The Carlyle Group Inc. common shares | 353,520,576 | 5,114,394 | — | — | (3,267,094) | 355,367,876 |
| Shares as of December 31, 2019 | Shares Issued | Shares Forfeited | Shares Exchanged | Shares Repurchased / Retired | Shares as of December 31, 2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| The Carlyle Group Inc. common shares | 117,840,651 | 7,452,114 | — | 229,318,248 | (1,090,437) | 353,520,576 | ||||||||||
| Carlyle Holdings partnership units | 229,318,248 | — | — | (229,318,248) | — | — | ||||||||||
| Total | 347,158,899 | 7,452,114 | — | — | (1,090,437) | 353,520,576 |
The Carlyle Group Inc. common stock issued during the period presented in the tables above relate to the vesting of the Company’s restricted stock units, shares issued pursuant to a program under which we may distribute realized performance allocation related compensation in fully vested, newly issued shares (see Note 13 to the accompanying consolidated financial statements), and shares issued and delivered in connection with our equity method investment in NGP during the years ended December 31, 2021 and 2020.
The Carlyle Holdings partnership units exchanged during the year ended December 31, 2020 relate to the exchange of Carlyle Holdings partnership units for an equivalent number of shares of common stock of the Company on January 1, 2020 pursuant to the Conversion.
The Carlyle Group Inc. common stock repurchased during the period presented in the tables above relate to shares repurchased during the years ended December 31, 2021 and 2020 and subsequently retired as part of our stock repurchase programs.
The total shares as of December 31, 2021 as shown above exclude approximately 2.7 million net shares of common stock in connection with the vesting of restricted stock units and shares issued pursuant to the carry distributed in shares program subsequent to December 31, 2021 that will participate in the common stockholder dividend that will be paid on February 23, 2022. The total shares as of December 31, 2021 as shown above also exclude approximately 0.3 million shares of common stock issued pursuant to the carry distributed in shares program subsequent to December 31, 2021 that will not participate in the common stockholder dividend that will be paid on February 23, 2022.
151
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements in conformity with U.S. GAAP requires our management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities. These estimates and judgments are based on historical information, information currently available to us and on various other assumptions management believes to be reasonable under the circumstances. Actual results could vary from those estimates and we may change our estimates and assumptions in future evaluations. Changes in these estimates and assumptions may have a material effect on our results of operations and financial condition. We believe the critical accounting policies discussed below affect our more significant judgments and estimates used in the preparation of our consolidated financial statements and should be read in conjunction with our consolidated financial statements and related notes included in this report.
Basis of Accounting. The Company’s financial statements are prepared in accordance with U.S. GAAP. Management has determined that the Company’s Funds are investment companies under U.S. GAAP for the purposes of financial reporting. U.S. GAAP for an investment company requires investments to be recorded at estimated fair value and the unrealized gains and/or losses in an investment’s fair value are recognized on a current basis in the statements of operations. Additionally, the Funds do not consolidate their majority-owned and controlled investments (the “Portfolio Companies”). In the preparation of its consolidated financial statements, the Company has retained the specialized accounting for the Funds.
Principles of Consolidation. The Company consolidates all entities that it controls either through a majority voting interest or as the primary beneficiary of variable interest entities (“VIEs”). The Company describes the policies and procedures it uses in evaluating whether an entity is consolidated in Note 2 to the consolidated financial statements included in this Annual Report on Form 10-K. As part of its consolidation procedures, the Company evaluates: (1) whether it holds a variable interest in an entity, (2) whether the entity is a VIE, and (3) whether the Company’s involvement would make it the primary beneficiary.
•In evaluating whether the Company holds a variable interest, fees (including management fees, incentive fees and performance allocations) that are customary and commensurate with the level of services provided, and where the Company does not hold other economic interests in the entity that would absorb more than an insignificant amount of the expected losses or returns of the entity, are not considered variable interests. The Company considers all economic interests, including indirect interests, to determine if a fee is considered a variable interest.
•For those entities where the Company holds a variable interest, the Company determines whether each of these entities qualifies as a VIE and, if so, whether or not the Company is the primary beneficiary. The assessment of whether the entity is a VIE is generally performed qualitatively, which requires judgment. These judgments include: (a) determining whether the equity investment at risk is sufficient to permit the entity to finance its activities without additional subordinated financial support, (b) evaluating whether the equity holders, as a group, can make decisions that have a significant effect on the economic performance of the entity, (c) determining whether two or more parties’ equity interests should be aggregated, and (d) determining whether the equity investors have proportionate voting rights to their obligations to absorb losses or rights to receive returns from an entity.
•For entities that are determined to be VIEs, the Company consolidates those entities where it has concluded it is the primary beneficiary. The primary beneficiary is defined as the variable interest holder with (a) the power to direct the activities of a VIE that most significantly impact the entity’s economic performance and (b) the obligation to absorb losses of the entity or the right to receive benefits from the entity that could potentially be significant to the VIE. In evaluating whether the Company is the primary beneficiary, the Company evaluates its economic interests in the entity held either directly or indirectly by the Company.
Changes to these judgments could result in a change in the consolidation conclusion for a legal entity.
Entities that do not qualify as VIEs are generally assessed for consolidation as voting interest entities. Under the voting interest entity model, the Company consolidates those entities it controls through a majority voting interest.
Performance Allocations. As of December 31, 2021, we had performance allocations of $8.1 billion. Performance allocations consist of the allocation of profits from certain of the funds to which the Company is entitled (commonly known as carried interest). The Company is generally entitled to a 20% allocation (which can vary by fund) of the net realized income or gain as a carried interest after returning the invested capital, the allocation of preferred returns and return of certain fund costs (generally subject to catch-up provisions as set forth in the fund limited partnership agreement). Carried interest is ultimately
152
realized when: (i) an underlying investment is profitably disposed of, (ii) certain costs borne by the limited partner investors have been reimbursed, (iii) the fund’s cumulative returns are in excess of the preferred return and (iv) the Company has decided to collect carry rather than return additional capital to limited partner investors.
Carried interest is recognized upon appreciation of the funds’ investment values above certain return hurdles set forth in each respective partnership agreement, the Company recognizes revenues attributable to performance allocations based upon the amount that would be due pursuant to the fund partnership agreement at each period end as if the funds were terminated at that date. Accordingly, the amount recognized as investment income related to performance allocations reflects the Company’s share of the gains and losses of the associated funds’ underlying investments measured at their then-current fair values relative to the fair values as of the end of the prior period. Because of the inherent uncertainty in measuring the fair value of investments in the absence of observable market prices as discussed below, these estimated values may differ significantly from the values that would have been used had a ready market for the investments existed, and it is reasonably possible that the difference could be material. If, at December 31, 2021, all of the investments held by the Company’s funds were deemed worthless, a possibility that management views as remote, the amount of realized and distributed carried interest subject to potential giveback would be $1.5 billion, on an after-tax basis where applicable.
See Note 2 to the consolidated financial statements included in this Annual Report on Form 10-K for information related to performance allocations for various fund types, preferred return hurdle rates, the timing of performance allocation recognition in investment income, and the potential for performance allocation income reversal.
Performance Allocation Related Compensation. As of December 31, 2021, we had accrued performance allocations and incentive fee-related compensation of $4.1 billion. A portion of the performance allocations earned is due to employees and advisers of the Company. These amounts are accounted for as compensation expense in conjunction with the recognition of the related performance allocation revenue and, until paid, are recognized as a component of the accrued compensation and benefits liability. Accordingly, upon a reversal of performance allocation revenue, the related compensation expense, if any, is also reversed.
Income Taxes. On January 1, 2020, the Company converted from The Carlyle Group L.P., a Delaware limited partnership, to The Carlyle Group Inc., a Delaware corporation. As a result, all of the income before provision for income taxes attributable to The Carlyle Group Inc. is subject to U.S. federal (and state and local) corporate income taxes. Based on applicable federal, foreign, state and local tax laws, the Company records a provision for income taxes for certain entities. Tax positions taken by the Company are subject to periodic audit by U.S. federal, state, local and foreign taxing authorities.
As of December 31, 2021, we had gross deferred tax assets of $1.5 billion. The Company accounts for income taxes using the asset and liability method, which requires the recognition of deferred tax assets and liabilities for the expected future consequences of events that have been included in the financial statements or tax returns. A valuation allowance is recorded on the Company’s gross deferred tax assets when it is “more likely than not” that such asset will not be realized. When evaluating the realizability of the Company’s deferred tax assets, all evidence, both positive and negative, is evaluated. As of December 31, 2021, we recorded a valuation allowance of $46.8 million on our gross deferred tax assets. Items considered in this analysis include the ability to carry back losses, the reversal of temporary differences, tax planning strategies, and expectations of future earnings. Lastly, the Company accounts for the tax on global intangible low-taxed income (“GILTI”) as incurred and therefore has not recorded deferred taxes related to GILTI on its foreign subsidiaries. Changes in judgment as it relates to the realizability of these assets, as well as potential changes in corporate tax rates would have the effect of significantly reducing the value of the deferred tax assets.
Under U.S. GAAP for income taxes, the amount of tax benefit to be recognized is the amount of benefit that is “more likely than not” to be sustained upon examination. The Company analyzes its tax filing positions in all of the U.S. federal, state, local and foreign tax jurisdictions where it is required to file income tax returns, as well as for all open tax years in these jurisdictions. If, based on this analysis, the Company determines that uncertainties in tax positions exist, a liability is established, which is included in accounts payable, accrued expenses and other liabilities in the consolidated financial statements. The Company recognizes accrued interest and penalties related to unrecognized tax positions in the provision for income taxes. If recognized, the entire amount of unrecognized tax positions would be recorded as a reduction in the provision for income taxes. As of December 31, 2021, we had unrecognized tax benefits of $30.4 million, which if recognized would result in a reduction in the provision for income taxes of $26.8 million.
Fair Value Measurement. In the absence of observable market prices, the Company values its investments and its funds’ investments using valuation methodologies applied on a consistent basis. For some investments little market activity may exist. Management’s determination of fair value is then based on the best information available in the circumstances and may incorporate management’s own assumptions and involves a significant degree of judgment, taking into consideration a
153
combination of internal and external factors, including the appropriate risk adjustments for non-performance and liquidity risks. Investments for which market prices are not observable include private investments in the equity of operating companies and real estate properties, and certain debt positions. The valuation technique for each of these investments is described in Note 2 to the consolidated financial statements included in this Annual Report on Form 10-K.
Valuations of the funds’ investments are used in the calculation of accrued performance allocations, discussed above. The valuation methodologies can involve subjective judgments, and the fair value of assets established pursuant to such methodologies may be incorrect, which could result in the misstatement of fund performance and accrued performance allocations. Because there is significant uncertainty in the valuation of, or in the stability of the value of, illiquid investments, the fair values of such investments as reflected in an investment fund’s net asset value do not necessarily reflect the prices that would be obtained by us on behalf of the investment fund when such investments are realized. Realizations at values significantly lower than the values at which investments have been reflected in prior fund net asset values would result in reduced earnings or losses for the applicable fund, the loss of potential performance allocations and incentive fees. Changes in values attributed to investments from quarter to quarter may result in volatility in the net asset values and results of operations that we report from period to period. Also, a situation where asset values turn out to be materially different than values reflected in prior fund net asset values could cause investors to lose confidence in us, which could in turn result in difficulty in raising additional funds. See Part I. Item 1A. “Risk Factors — Risks Related to Our Company — Valuation methodologies for certain assets in our funds can involve subjective judgments, and the fair value of assets established pursuant to such methodologies may be incorrect, which could result in the misstatement of fund performance and accrued performance allocations.”
Principal Equity-Method Investments. The Company accounts for all investments in which it has or is otherwise presumed to have significant influence, including investments in the unconsolidated funds and strategic investments, using the equity method of accounting. The carrying value of equity-method investments is determined based on amounts invested by the Company, adjusted for the equity in earnings or losses of the investee allocated based on the respective partnership or other agreement, less distributions received. The earnings or losses of our unconsolidated investment funds are primarily driven by The Company evaluates its equity-method investments for impairment whenever events or changes in circumstances indicate that the carrying amounts of such investments may not be recoverable.
Our equity-method investment in NGP entitles us to 55% of the management fee-related revenue of the NGP entities that serve as advisors to the NGP Energy Funds and is subject to impairment under the U.S. GAAP accounting for equity method investments. We evaluate our equity method investment in NGP for impairment whenever events or changes in circumstances indicate that the carrying amount of the investment may not be recoverable, but no less than quarterly. For example, challenges with fundraising or lower future management fees could cause an impairment of our investment in NGP in the future. As of December 31, 2021, we continue to believe that our investment in NGP is not impaired.
Equity-based Compensation. During the year ended December 31, 2021, we recognized $163.1 million in equity-based compensation expense. Compensation expense relating to the issuance of equity-based awards to Carlyle employees is measured at fair value on the grant date. In determining the aggregate fair value of any award grants, we make judgments as to the grant-date fair value, particularly the discount related to awards that do not participate in dividends during the vesting period. A decrease in the discount would result in an increase in equity-based compensation expense.
Intangible Assets and Goodwill. As of December 31, 2021, we had intangible assets, net of accumulated amortization, of $34.9 million, including $13.3 million of goodwill. The Company’s intangible assets consist of acquired contractual rights to earn future fee income, including management and advisory fees, customer relationships, and acquired trademarks. Finite-lived intangible assets are amortized over their estimated useful lives, which range from four to ten years, and are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.
Goodwill represents the excess of cost over the identifiable net assets of businesses acquired and is recorded in the functional currency of the acquired entity. Goodwill is recognized as an asset and is reviewed for impairment annually as of October 1 and between annual tests when events and circumstances indicate that impairment may have occurred.
Impairment testing requires the assessment of both qualitative and quantitative factors, including, but not limited to whether there has been a significant or adverse change in the business climate that could affect the value of an asset and/or significant or adverse changes in cash flow projections or earnings forecasts. These assessments require management to make judgements, assumptions and estimates. As of December 31, 2021, we continue to believe our intangible assets and goodwill are not impaired.
154
Recent Accounting Pronouncements
We discuss recent accounting pronouncements in Note 2 to the consolidated financial statements included in this Annual Report on Form 10-K.