C & F FINANCIAL CORP (CFFI)
SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks
SEC company page: https://www.sec.gov/edgar/browse/?CIK=913341. Latest filing source: 0000913341-26-000010.
Informational only - descriptive public-record data, not investment advice.
Business
Read CFFI's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read CFFI's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 140,841,000 | USD | 2025 | 2026-03-03 |
| Net income | 26,835,000 | USD | 2025 | 2026-03-03 |
| Assets | 2,768,494,000 | USD | 2025 | 2026-03-03 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-03. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000913341.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115,486,000 | 116,825,000 | 118,916,000 | 111,897,000 | 138,138,000 | 135,200,000 | 122,676,000 | 127,322,000 | 127,313,000 | 140,841,000 |
| Net income | 13,459,000 | 6,572,000 | 18,020,000 | 18,859,000 | 22,117,000 | 28,667,000 | 29,159,000 | 23,604,000 | 19,834,000 | 26,835,000 |
| Diluted EPS | 3.89 | 1.88 | 5.15 | 5.47 | 6.06 | 7.95 | 8.29 | 6.92 | 6.01 | 8.29 |
| Operating cash flow | 26,977,000 | 25,775,000 | 47,554,000 | -14,632,000 | -80,374,000 | 157,387,000 | 90,559,000 | 38,811,000 | 36,766,000 | 24,490,000 |
| Capital expenditures | 2,708,000 | 4,180,000 | 3,374,000 | 2,706,000 | 10,228,000 | 4,786,000 | 3,394,000 | 1,459,000 | 3,486,000 | 2,329,000 |
| Dividends paid | 4,464,000 | 4,637,000 | 4,931,000 | 5,131,000 | 5,546,000 | 5,675,000 | 5,756,000 | 5,986,000 | 5,780,000 | 5,953,000 |
| Share buybacks | 414,000 | 560,000 | 1,537,000 | 4,917,000 | 1,061,000 | 8,232,000 | 5,373,000 | 7,758,000 | 8,761,000 | 943,000 |
| Assets | 1,451,992,000 | 1,509,056,000 | 1,521,411,000 | 1,657,432,000 | 2,086,310,000 | 2,264,521,000 | 2,332,317,000 | 2,438,498,000 | 2,563,374,000 | 2,768,494,000 |
| Liabilities | 1,312,778,000 | 1,367,354,000 | 1,369,453,000 | 1,492,153,000 | 1,891,839,000 | 2,053,497,000 | 2,136,084,000 | 2,220,982,000 | 2,336,404,000 | 2,506,146,000 |
| Stockholders' equity | 139,214,000 | 141,702,000 | 151,958,000 | 164,798,000 | 193,805,000 | 210,318,000 | 195,634,000 | 216,878,000 | 226,360,000 | 261,753,000 |
| Free cash flow | 24,269,000 | 21,595,000 | 44,180,000 | -17,338,000 | -90,602,000 | 152,601,000 | 87,165,000 | 37,352,000 | 33,280,000 | 22,161,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 11.65% | 5.63% | 15.15% | 16.85% | 16.01% | 21.20% | 23.77% | 18.54% | 15.58% | 19.05% |
| Return on equity | 9.67% | 4.64% | 11.86% | 11.44% | 11.41% | 13.63% | 14.90% | 10.88% | 8.76% | 10.25% |
| Return on assets | 0.93% | 0.44% | 1.18% | 1.14% | 1.06% | 1.27% | 1.25% | 0.97% | 0.77% | 0.97% |
| Liabilities / equity | 9.43 | 9.65 | 9.01 | 9.05 | 9.76 | 9.76 | 10.92 | 10.24 | 10.32 | 9.57 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0000913341-26-000010; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0000913341-26-000010; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0000913341-26-000010; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000913341-26-000010; filed 2026-03-03. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000913341-26-000010; filed 2026-03-03. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000913341-26-000010; filed 2026-03-03. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000913341-26-000010; filed 2026-03-03. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000913341-26-000010; filed 2026-03-03. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000913341-26-000010; filed 2026-03-03. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000913341-26-000010; filed 2026-03-03. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000913341-26-000010; filed 2026-03-03. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000913341-26-000010; filed 2026-03-03. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000913341-26-000010; filed 2026-03-03. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0000913341-26-000010; filed 2026-03-03. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-11. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000913341.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 1.91 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 1.85 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 1.86 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 32,108,000 | 6,306,000 | 1.84 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 30,482,000 | 5,789,000 | 1.71 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 32,331,000 | 5,068,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 30,650,000 | 3,401,000 | 1.01 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 31,152,000 | 5,007,000 | 1.50 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 33,461,000 | 5,389,000 | 1.65 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 32,050,000 | 6,037,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 32,583,000 | 5,368,000 | 1.66 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 36,356,000 | 7,691,000 | 2.37 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 36,018,000 | 7,075,000 | 2.18 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 35,884,000 | 6,701,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 36,259,000 | 6,747,000 | 2.08 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000913341-26-000028; filed 2026-05-11. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000913341-26-000028; filed 2026-05-11. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0000913341-26-000028; filed 2026-05-11. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0000913341-26-000028.
ITEM 2.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion supplements and provides information about the major components of the results of operations, financial condition, liquidity and capital resources of the Corporation. This discussion and analysis should be read in conjunction with the accompanying consolidated financial statements. In addition to current and historical information, the following discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our future business, financial condition or results of operations. For a description of certain factors that may have a significant impact on our future business, financial condition or results of operations, see “Cautionary Statement About Forward-Looking Statements” at the end of this discussion and analysis.
OVERVIEW
Our primary financial goals are to maximize the Corporation’s earnings and to deploy capital in profitable growth initiatives that will enhance long-term shareholder value. We track three primary financial performance measures in order to assess the level of success in achieving these goals: (1) return on average assets (ROA), (2) return on average equity (ROE), and (3) growth in earnings. In addition to these financial performance measures, we track the performance of the Corporation’s three business segments: community banking, mortgage banking, and consumer finance. We balance these financial measures with acceptable levels of interest rate risk, while satisfying liquidity and capital requirements and monitoring asset quality. We also actively manage our capital through growth, dividends and share repurchases, while considering the need to maintain a strong capital position. The following table presents selected financial performance highlights for the periods indicated.
TABLE 1: Financial Performance Highlights
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except for per share data) | | Three Months Ended March 31, | | | |||||
| | | 2026 | | | 2025 | | | ||
| Net Income (Loss): | | | | | | | | | |
| Community Banking | | $ | 7,110 | | | $ | 5,445 | | |
| Mortgage Banking | | | 910 | | | | 431 | | |
| Consumer Finance | | | (81) | | | | 226 | | |
| Other | | | (1,145) | | | | (707) | | |
| Consolidated net income | | $ | 6,794 | | | $ | 5,395 | | |
| | | | | | | | | | |
| Earnings per share - basic and diluted | | $ | 2.08 | | | $ | 1.66 | | |
| | | | | | | | | | |
| Return on average assets | | | 0.97 | % | | | 0.84 | % | |
| Return on average equity | | | 10.19 | % | | | 9.35 | % | |
| Return on average tangible common equity (ROTCE)1 | | | 11.28 | % | | | 10.65 | % | |
| Column 1 | Column 2 |
|---|---|
| 1 | Refer to “Use of Certain Non-GAAP Financial Measures,” below, for information about these non-GAAP financial measures, including a quantitative reconciliation to the most directly comparable financial measures calculated in accordance with GAAP. |
Consolidated net income increased $1.4 million for the first quarter of 2026 compared to the same period in 2025 due primarily to higher net income at the community banking and mortgage banking segments, partially offset by a net loss at the consumer finance segment. A discussion of the performance of our business segments is included under the heading “Business Segments” in the “Results of Operations” section of this discussion and analysis.
34
Table of Contents
Key factors affecting comparison for the first quarter of 2026 are as follows.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Community banking segment loans grew $24.1 million, or 6.1 percent annualized, compared to December 31, 2025; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer finance segment loans decreased $3.6 million, or 3.1 percent annualized, compared to December 31, 2025; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Deposits increased $53.7 million, or 9.2 percent annualized, compared to December 31, 2025; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consolidated annualized net interest margin was 4.27 percent for the first quarter of 2026 compared to 4.16 percent for the first quarter of 2025; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The consumer finance segment experienced net charge-offs at an annualized rate of 2.98 percent of average total loans for the first quarter of 2026 compared to 2.64 percent for the first quarter of 2025; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Mortgage banking segment loan originations increased $65.9 million, or 57.9 percent, to $179.6 million for the first quarter of 2026 compared to the first quarter of 2025. |
Subsequent to March 31, 2026, the Corporation completed the sale (Transaction) of its membership interest in Bearing Insurance Group, LLC to an unaffiliated third party, effective May 1, 2026. Following the completion of Transaction, the Corporation executed a strategic restructuring of a portion of its securities available for sale portfolio. For more information on these transactions, each of which will impact the Corporation’s financial results for the second quarter of 2026, see Part I, Item 1, “Financial Statements” under the heading “Note 14: Subsequent Events” in this Quarterly Report on Form 10-Q.
Capital Management and Dividends
Total equity was $266.1 million at March 31, 2026 compared to $262.3 million at December 31, 2025. Under regulatory capital standards, the Corporation’s tier 1 risk-based capital and total risk-based capital ratios at March 31, 2026 were 12.1 percent and 15.1 percent, respectively, compared to 12.2 percent and 15.2 percent, respectively, at December 31, 2025. At March 31, 2026, the book value per share of the Corporation’s common stock was $81.73 and tangible book value per share, which is a non-GAAP financial measure, was $73.70, compared to $80.64 and $72.60, respectively, at December 31, 2025.
Total consolidated equity increased $3.8 million at March 31, 2026 compared to December 31, 2025 due primarily to net income, partially offset by dividends paid on the Corporation’s common stock and higher net unrealized losses in the market value of securities available for sale, which are recognized as a component of other comprehensive income. The Corporation’s securities available for sale are fixed income debt securities and their net unrealized loss position is a result of increased market interest rates since they were purchased. The Corporation expects to recover its investments in debt securities through scheduled payments of principal and interest. Unrealized losses are not expected to affect the earnings or regulatory capital of the Corporation or C&F Bank. The accumulated other comprehensive loss related to the Corporation’s securities available for sale, net of deferred income taxes, increased to $11.7 million at March 31, 2026, compared to $10.2 million at December 31, 2025 due primarily to fluctuations in debt security market interest rates.
The Corporation’s Board of Directors declared a quarterly cash dividend of 48 cents per share during the first quarter of 2026, which was paid on April 1, 2026. This dividend represents a payout ratio of 23.1 percent of earnings per share for the first quarter of 2026. The Board of Directors of the Corporation continually reviews the amount of cash dividends per share and the resulting dividend payout ratio in light of changes in economic conditions, current and future capital levels and requirements and expected future earnings. In making its decision on the payment of dividends on the Corporation’s common stock, the Corporation’s Board of Directors considers operating results, financial condition, capital adequacy, regulatory requirements, shareholder returns, growth expectations and other factors.
The Corporation has a share repurchase program, effective January 1, 2026 through December 31, 2026, that was authorized by the Board of Directors to repurchase up to $5.0 million of the Corporation’s common stock (the 2026 Repurchase Program). During the first quarter of 2026, the Corporation repurchased 4,279 shares, or $309,000, of its common stock under the 2026 Repurchase Program.
35
Table of Contents
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements requires us to make estimates and assumptions. Those accounting policies with the greatest uncertainty and that require management’s most difficult, subjective or complex judgments affecting the application of these policies, and the greatest likelihood that materially different amounts would be reported under different conditions, or using different assumptions, are described below.
Allowance for Credit Losses: We establish the allowance for credit losses through charges to earnings in the form of a provision for credit losses. Loan losses are charged against the allowance for credit losses for the difference between the carrying value of the loan and the estimated net realizable value or fair value of the collateral, if collateral dependent, when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance. The allowance represents management’s current estimate of expected credit losses over the contractual term of loans held for investment, and is recorded at an amount that, in management’s judgment, reduces the recorded investment in loans to the net amount expected to be collected.
Management’s judgment in determining the level of the allowance is based on evaluations of historical loan losses, current conditions and reasonable and supportable forecasts relevant to the collectability of loans. The measurement of the allowance for credit losses on commercial and consumer loans is based in part on the twelve-month forecast of the national unemployment rate, which we believe to be indicative of risk factors related to the collectability of commercial and consumer loans. Forecasts of the national unemployment rate are derived from the Federal Open Markets Committee of the Federal Reserve Board. For periods beyond those for which reasonable and supportable forecasts are available, projections are based on a reversion of the national unemployment rate from the last forecast to a historical average level over the following six months. In addition, management’s estimate of expected credit losses is based on the remaining life of loans held for investment, which is affected in part by changes in expected prepayment behavior and in the nature and volume of the loan portfolio. Management also assesses the risk of credit losses arising from external factors, such as changes in general market, economic and business conditions and the value of underlying collateral, to make qualitative adjustments in determining the recorded balance of the allowance for credit losses. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available. These factors outside of
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion supplements and provides information about the major components of the results of operations, financial condition, liquidity and capital resources of the Corporation. This discussion and analysis should be read in conjunction with the accompanying consolidated financial statements. In addition to current and historical information, the following discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our future business, financial condition or results of operations. For a description of certain factors that may have a significant impact on our future business, financial condition or results of operations, see “Cautionary Statement Regarding Forward-Looking Statements” prior to Part I, Item 1. “Business.”
OVERVIEW
Our primary financial goals are to maximize the Corporation’s earnings and to deploy capital in profitable growth initiatives that will enhance long-term shareholder value. We track three primary financial performance measures in order to assess the level of success in achieving these goals: (1) return on average assets (ROA), (2) return on average equity (ROE), and (3) growth in earnings. In addition to these financial performance measures, we track the performance of the Corporation’s three business segments: community banking, mortgage banking, and consumer finance. We balance these financial measures with acceptable levels of interest rate risk, while satisfying liquidity and capital requirements and monitoring asset quality. We also actively manage our capital through growth, dividends and share repurchases, while considering the need to maintain a strong capital position. The following table presents selected financial performance highlights for the periods indicated:
TABLE 1: Financial Performance Highlights
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except for per share data) | | Year Ended December 31, | | |||||||
| | | 2025 | | 2024 | | 2023 | | |||
| Net Income (Loss): | | | | | | | | | | |
| Community Banking | | $ | 27,231 | | $ | 20,284 | | $ | 22,928 | |
| Mortgage Banking | | | 2,307 | | | 1,108 | | | 465 | |
| Consumer Finance | | | 1,229 | | | 1,414 | | | 2,879 | |
| Other | | | (3,776) | | | (2,888) | | | (2,526) | |
| Consolidated net income | | $ | 26,991 | | $ | 19,918 | | $ | 23,746 | |
| | | | | | | | | | | |
| Earnings per share - basic and diluted | | $ | 8.29 | | $ | 6.01 | | $ | 6.92 | |
| | | | | | | | | | | |
| Return on average assets | | | 1.01 | % | | 0.80 | % | | 0.99 | % |
| Return on average equity | | | 11.11 | % | | 9.02 | % | | 11.68 | % |
| Return on average tangible common equity (ROTCE)1 | | | 12.53 | % | | 10.37 | % | | 13.58 | % |
| Column 1 | Column 2 |
|---|---|
| 1 | Refer to “Use of Certain Non-GAAP Financial Measures,” below, for information about these non-GAAP financial measures, including a reconciliation to the most directly comparable financial measures calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP). |
Consolidated net income and earnings per share were $27.0 million and $8.29, respectively, for the year ended December 31, 2025, compared to $19.9 million and $6.01, respectively, for the year ended December 31, 2024. The increase in consolidated net income for 2025 compared to 2024 was due primarily to higher net income at the community banking and mortgage banking segments, partially offset by a decrease in net income at the consumer finance segment.
A discussion of the performance of our business segments is included under the heading “Business Segments” in the “Results of Operations” section of this discussion and analysis.
38
Table of Contents
Key factors affecting comparisons for the years ended December 31, 2025 and 2024 are as follows.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Community banking segment loans grew $136.7 million, or 9.4 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer finance segment loans decreased $2.5 million, or less than one percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Deposits increased $174.9 million, or 8.1 percent, a portion of which was due to the wind-down of the repurchase agreement program with certain commercial deposit customers during the third quarter of 2025. The balance of these repurchase agreements was $29.0 million at December 31, 2024; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consolidated net interest margin was 4.21 percent, compared to 4.12 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Community banking segment recorded a net reversal of provision for credit losses of $50,000, compared to a provision for credit losses of $1.7 million; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer finance segment provision for credit losses was $11.6 million for each of the years ended December 31, 2025 and 2024, respectively; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer finance segment net charge-offs were 2.59 percent, compared to 2.62 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Mortgage banking segment loan originations increased $152.5 million, or 28.9 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The Corporation issued new subordinated notes with an aggregate principal amount of $40.0 million in the second quarter of 2025 and concurrently repurchased its previously issued subordinated notes with aggregate principal amount of $20.0 million; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The Corporation expanded into Southwest Virginia with the opening of a new loan production office in Roanoke in the third quarter of 2025. |
Discussion of consolidated net income and earnings per share for the year ended December 31, 2023 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Overview” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 27, 2025, and is incorporated herein by reference.
Capital Management and Dividends
Total equity was $262.3 million at December 31, 2025, compared to $227.0 million at December 31, 2024. Under regulatory capital standards, the Corporation’s tier 1 risk-based capital and total risk-based capital ratios at December 31, 2025 were 12.2 percent and 15.2 percent, respectively, compared to 11.9 percent and 14.1 percent, respectively, at December 31, 2024.
Total consolidated equity increased $35.4 million at December 31, 2025 compared to December 31, 2024, due primarily to net income and lower unrealized losses in the market value of securities available for sale, which are recognized as a component of other comprehensive income, partially offset by dividends paid on the Corporation’s common stock. The Corporation’s securities available for sale are fixed income debt securities and their unrealized loss position is a result of increased market interest rates since they were purchased. The Corporation expects to recover its investments in debt securities through scheduled payments of principal and interest. Unrealized losses are not expected to affect the earnings or regulatory capital of the Corporation or C&F Bank. The accumulated other comprehensive loss related to the Corporation’s securities available for sale, net of deferred income taxes, decreased to $10.2 million at December 31, 2025, compared to $23.7 million at December 31, 2024 due primarily to fluctuations in debt security market interest rates and a decrease in the balance of securities available for sale in an unrealized loss position as a result of maturities, calls and paydowns.
The Corporation’s Board of Directors continued its historical practice of paying dividends in 2025. For the year ended December 31, 2025, the Corporation declared dividends totaling $1.84 per share, compared to $1.76 per share for the year ended December 31, 2024. The Board of Directors of the Corporation continually reviews the amount of cash dividends per share and the resulting dividend payout ratio in light of changes in economic conditions, current and future capital levels and requirements and expected future earnings. In making its decision on the payment of dividends on the Corporation’s common stock, the Corporation’s Board of Directors considers operating results, financial condition, capital adequacy, regulatory requirements, shareholder returns, growth expectations and other factors.
39
Table of Contents
In December 2023, the Board of Directors authorized a program, effective January 1, 2024 through December 31, 2024, to repurchase up to $10.0 million of the Corporation’s common stock (the 2024 Repurchase Program). During the year ended December 31, 2024, the Corporation repurchased 160,694 shares, or $7.9 million, of its common stock under the 2024 Repurchase Program.
In December 2024, the Board of Directors authorized a program, effective January 1, 2025 through December 31, 2025, to repurchase up to $5.0 million of the Corporation’s common stock (the 2025 Repurchase Program). During the year ended December 31, 2025, the Corporation did not make any repurchases of its common stock under the 2025 Repurchase Program.
In December 2025, the Board of Directors authorized a new program, effective January 1, 2026 through December 31, 2026, to repurchase up to $5.0 million of the Corporation’s common stock (the 2026 Repurchase Program). Repurchases under the 2026 Repurchase Program may be made through privately negotiated transactions or open market transactions, including pursuant to a trading plan in accordance with Rule 10b5-1 and/or Rule 10b-18 under the Securities Exchange Act of 1934, as amended, and shares repurchased will be returned to the status of authorized and unissued shares of common stock.
At December 31, 2025, the book value per share of the Corporation’s common stock was $80.64, and tangible book value per share, a non-GAAP measure, was $72.60, compared to $70.00 and $61.86 respectively, at December 31, 2024. Refer to “Use of Certain Non-GAAP Financial Measures,” below, for information about non-GAAP financial measures, including a reconciliation to the most directly comparable financial measures calculated in accordance with GAAP.
2026 Outlook
The current economic environment is challenging across all levels, market conditions are shifting quickly, and competition is intensifying; however, we believe our strong capital position, history of profitability, and diverse income stream sources position us well for the challenging times ahead. We remain focused on maintaining our strong balance sheet, managing margins, maintaining strong liquidity and capital positions, and pursuing disciplined growth by focusing on the following:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Performance and growth: Organically growing earning assets and deposits remains at the top of our strategic initiatives list. With the addition of a seasoned commercial banking team in Roanoke, Virginia at the community banking segment and multiple teams of mortgage originators at the mortgage banking segment during 2025, we believe we’re well-positioned to grow heading into 2026. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Marketing and brand recognition: We are well underway in implementing our three-year strategic marketing plan, developed in partnership with an industry-leading marketing firm, to increase our visibility in metro markets including Richmond, Williamsburg, Fredericksburg, Charlottesville and now Roanoke. Initial digital metrics show that traffic to our refreshed websites and overall online engagement are up significantly over prior years. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Cross-company collaboration: Building and strengthening customer relationships through enhanced cross-selling efforts and leveraging the professional expertise of loyal and long-term teammates across our subsidiaries has been and will remain a strategic initiative. |
40
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | People and community engagement: We make substantial investments in training, benefits, and career growth resources to attract and retain the very best talent. Additionally, we are highly focused on developing our “next generation” of leaders as the importance of succession planning grows. In 2025, our teammates volunteered, mentored, and partnered with local organizations to expand access to financial wellness and economic opportunity, which directly reflect our culture and values, building on trust we have earned in the markets where we live and work. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Efficiency and technology: We are evaluating potential use cases across all subsidiaries and departments for the prudent adoption of Artificial Intelligence (AI) including robotic process automation, generative and agentic AI, and machine learning tools. We continue to simplify processes, modernize tools, and improve customer experience – from digital onboarding to faster, more transparent workflows. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Risk management: We have strengthened capabilities and resources to combat an ever-changing fraud threat environment, primarily with stronger leverage and refinement of tools and technology, as well as proactive education and communication with our customers. Credit discipline remains a top priority in 2026 and is why we actively monitor industry concentrations and market trends – especially in the commercial real estate and consumer portfolios. |
We believe the Corporation’s diversified business model, including community banking, mortgage banking, and consumer finance, provides a strong foundation in times of volatility. Additional factors that could influence our financial performance in 2026 in our business segments include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Community Banking: C&F Bank delivered solid loan and deposit growth in 2025 with loan growth of 9.4% and deposit growth of 8.1%. Organically growing earning assets and deposits remain key strategic initiatives for 2026. We recruited a team of seasoned commercial bankers in Southwest Virginia, which positions our company to compete in key new markets. C&F Wealth Management (included in the results of the community banking segment) increased assets under management during 2025 and will continue to provide personalized client service while benefiting from a much closer relationship with our subsidiaries through internal referrals. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Mortgage Banking: Earnings improved at C&F Mortgage during 2025 with loan originations increasing by 28.9%. We onboarded two new teams of mortgage originators during 2025 and plan to continue to drive growth through strategic partnerships and to increase revenues at Lender Solutions, a division that provides certain mortgage loan origination functions as a service to other financial institutions. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer Finance: Despite elevated funding costs, heighted competition and credit normalization toward pre-pandemic levels, C&F Finance remained profitable in 2025. In 2026, we will continue to closely monitor economic and industry conditions, focus on additional efficiencies and leverage our investments in technology to continue pursuing growth in our loan portfolio. |
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements requires us to make estimates and assumptions. Those accounting policies with the greatest uncertainty and that require management’s most difficult, subjective or complex judgments affecting the application of these policies, and the greatest likelihood that materially different amounts would be reported under different conditions, or using different assumptions, are described below.
Allowance for Credit Losses: We establish the allowance for credit losses through charges to earnings in the form of a provision for credit losses. Loan losses are charged against the allowance for credit losses for the difference between the carrying value of the loan and the estimated net realizable value or fair value of the collateral, if collateral dependent, when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance. The allowance represents management’s current estimate of expected credit losses over the contractual term of loans held for investment, and is recorded at an amount that, in management’s judgment, reduces the recorded investment in loans to the net amount expected to be collected.
41
Table of Contents
Management’s judgment in determining the level of the allowance is based on evaluations of historical loan losses, current conditions and reasonable and supportable forecasts relevant to the collectability of loans. The measurement of the allowance for credit losses on commercial and consumer loans is based in part on the twelve-month forecast of the national unemployment rate, which we believe to be indicative of risk factors related to the collectability of commercial and consumer loans. Forecasts of the national unemployment rate are derived from the Federal Open Markets Committee of the Federal Reserve Board. For periods beyond those for which reasonable and supportable forecasts are available, projections are based on a reversion of the national unemployment rate from the last forecast to a historical average level over the following six months. In addition, management’s estimate of expected credit losses is based on the remaining life of loans held for investment, which is affected in part by changes in expected prepayment behavior and in the nature and volume of the loan portfolio. Management also assesses the risk of credit losses arising from external factors, such as changes in general market, economic and business conditions and the value of underlying collateral, to make qualitative adjustments in determining the recorded balance of the allowance for credit losses. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available. These factors outside of the Corporation’s control are difficult to predict and can have significant impacts on the level of allowance that is required, which can be different than the level recorded based on the then-existing loan portfolio, unemployment rate forecast and other external factors that were used in the qualitative adjustments at that time.
In evaluating the level of the allowance, we consider a range of possible assumptions and outcomes related to the various factors identified above. The level of the allowance is particularly sensitive to changes in the actual and forecasted national unemployment rate during the twelve-month forecast period and changes in current conditions or reasonably expected future conditions affecting the collectability of loans. Given the relationship between external variables used in the forecast and the qualitative adjustments made based on the assessment of available information relevant to assessing collectability that is not captured in the forecast, it is difficult to estimate the impact of a change in any one individual variable on the allowance for credit losses. The impact of a change in an assumption or input may be amplified by or partially offset by the impact of a change in another assumption or input.
Goodwill: The Corporation’s goodwill was recognized in connection with past business combinations and is reported at the community banking segment and the consumer finance segment. The Corporation reviews the carrying value of goodwill at least annually or more frequently if certain impairment indicators exist. In testing goodwill for impairment, the Corporation may first consider qualitative factors to determine whether the existence of events or circumstances lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events and circumstances, we conclude that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then no further testing is required and the goodwill of the reporting unit is not impaired. If the Corporation elects to bypass the qualitative assessment or if we conclude that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then the fair value of the reporting unit is compared with its carrying value to determine whether an impairment exists.
These qualitative factors include, but are not limited to, general market, economic and business conditions; overall financial performance; reporting unit-specific performance, events or changes; and market value of the Corporation’s common stock. Several of these factors are outside of the Corporation’s control and are difficult to predict, which could have a significant impact on the qualitative assessment of the likelihood that the fair value of a reporting unit is less than its carrying amount. In the last evaluation of goodwill at the community banking segment and the consumer finance segment, which was the annual evaluation in the fourth quarter of 2025, the Corporation concluded that no impairment existed based on an assessment of qualitative factors.
For further information concerning accounting policies, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 1: Summary of Significant Accounting Policies.”
42
Table of Contents
RESULTS OF OPERATIONS
NET INTEREST INCOME
The following table shows the average balance sheets, the amounts of interest earned on earning assets, with related yields, and interest expense on interest-bearing liabilities, with related rates, for each of the years ended December 31, 2025, 2024 and 2023. Interest on tax-exempt loans and securities is presented on a taxable-equivalent basis (which converts the income on loans and investments for which no income taxes are paid to the equivalent yield as if income taxes were paid) using the federal corporate income tax rate of 21 percent that was applicable for all periods presented. Average balances of securities available for sale are included at amortized cost. Loans include loans held for sale. Loans placed on a nonaccrual status are included in the balances and are included in the computation of yields, but had no material effect. Accretion and amortization of fair value purchase adjustments related to business combinations are included in the computation of yields on loans and investments and on the cost of borrowings, but had no material effect.
43
Table of Contents
TABLE 2: Average Balances, Income and Expense, Yields and Rates
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | 2025 | | 2024 | | 2023 | | ||||||||||||||||||
| | | Average | | Income/ | | Yield/ | | Average | | Income/ | | Yield/ | | Average | | Income/ | | Yield/ | | ||||||
| (Dollars in thousands) | | Balance | | Expense | | Rate | | Balance | | Expense | | Rate | | Balance | | Expense | | Rate | | ||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Community banking segment | | $ | 1,516,513 | | $ | 84,306 | | 5.56 | % | $ | 1,378,131 | | | 75,707 | | 5.49 | % | | 1,214,143 | | | 62,188 | | 5.12 | % |
| Mortgage banking segment | | | 36,731 | | | 2,336 | | 6.36 | | | 30,737 | | | 1,897 | | 6.17 | | | 25,598 | | | 1,695 | | 6.62 | |
| Consumer finance segment | | 464,443 | | | 49,179 | | 10.59 | | 476,775 | | | 49,684 | 10.42 | | 473,885 | | 47,263 | 9.97 | | ||||||
| Total loans | | | 2,017,687 | | 135,821 | 6.73 | | | 1,885,643 | | | 127,288 | | 6.75 | | | 1,713,626 | | | 111,146 | | 6.49 | | ||
| Securities - available for sale: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Taxable | | | 340,860 | | | 9,475 | 2.78 | | | 335,647 | | $ | 7,563 | | 2.25 | | $ | 428,895 | | $ | 9,110 | | 2.12 | | |
| Tax-exempt | | 122,346 | | 4,940 | 4.04 | | 119,978 | | 4,516 | 3.76 | | 108,006 | | 3,600 | 3.33 | | |||||||||
| Total securities - available for sale | | 463,206 | | 14,415 | 3.11 | | 455,625 | | 12,079 | 2.65 | | 536,901 | | 12,710 | 2.37 | | |||||||||
| Interest-bearing deposits in other banks | | 69,065 | | 2,498 | 3.62 | | 37,238 | | | 1,374 | | 3.69 | | 35,351 | | 1,245 | 3.52 | | |||||||
| Total earning assets | | 2,549,958 | | 152,734 | 5.99 | | 2,378,506 | | 140,741 | 5.92 | | 2,285,878 | | 125,101 | 5.47 | | |||||||||
| Allowance for credit losses | | (40,633) | | | | | | | (40,736) | | | | | | | (41,047) | | | | | | | |||
| Total non-earning assets | | 158,470 | | | | | | | 156,726 | | | | | | | 148,666 | | | | | | | |||
| Total assets | | $ | 2,667,795 | | | | | | | $ | 2,494,496 | | | | | | | $ | 2,393,497 | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Liabilities and Equity | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-bearing demand deposits | | $ | 322,732 | | $ | 2,076 | | 0.64 | % | $ | 327,700 | | $ | 2,170 | 0.66 | % | $ | 354,643 | | $ | 2,134 | 0.60 | % | ||
| Savings and money market deposit accounts | | | 527,951 | | | 6,289 | | 1.19 | | | 476,707 | | | 4,424 | | 0.93 | | | 526,634 | | | 3,141 | | 0.60 | |
| Time deposits | | 852,766 | | 31,093 | | 3.65 | | 767,721 | | 31,465 | 4.10 | | 541,252 | | 15,112 | 2.79 | | ||||||||
| Total interest-bearing deposits | | 1,703,449 | | 39,458 | 2.32 | | 1,572,128 | | 38,059 | 2.42 | | 1,422,529 | | 20,387 | 1.43 | | |||||||||
| Borrowings: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Repurchase agreements | | | 15,902 | | | 236 | | 1.48 | | | 27,754 | | | 456 | | 1.64 | | | 32,393 | | | 399 | | 1.23 | |
| Other borrowings | | 105,005 | | | 5,595 | | 5.33 | | 91,713 | | 4,304 | 4.69 | | 116,908 | | 5,644 | 4.83 | | |||||||
| Total borrowings | | | 120,907 | | 5,831 | 4.82 | | | 119,467 | | | 4,760 | | 3.98 | | | 149,301 | | | 6,043 | | 4.05 | | ||
| Total interest-bearing liabilities | | 1,824,356 | | 45,289 | 2.48 | | 1,691,595 | | 42,819 | 2.53 | | 1,571,830 | | 26,430 | 1.68 | | |||||||||
| Noninterest-bearing demand deposits | | 557,743 | | | | | | | 536,828 | | | | | | | 575,452 | | | | | | | |||
| Other liabilities | | 42,663 | | | | | | | 45,217 | | | | | | | 42,954 | | | | | | | |||
| Total liabilities | | 2,424,762 | | | | | | | 2,273,640 | | | | | | | 2,190,236 | | | | | | | |||
| Equity | | 243,033 | | | | | | | 220,856 | | | | | | | 203,261 | | | | | | | |||
| Total liabilities and equity | | $ | 2,667,795 | | | | | | | $ | 2,494,496 | | | | | | | $ | 2,393,497 | | | | | | |
| Net interest income | | | | | $ | 107,445 | | | | | | | $ | 97,922 | | | | | | | $ | 98,671 | | | |
| Interest rate spread | | | | | | | 3.51 | % | | | | | | 3.39 | % | | | | | | 3.79 | % | |||
| Interest expense to average earning assets | | | | | | | 1.78 | % | | | | | | 1.80 | % | | | | | | 1.16 | % | |||
| Net interest margin | | | | | | | 4.21 | % | | | | | | 4.12 | % | | | | | | 4.31 | % |
Interest income and expense are affected by fluctuations in interest rates, by changes in the volume of earning assets and interest-bearing liabilities, and by the interaction of rate and volume factors. The following table shows the direct causes of the year-to-year changes in the components of net interest income on a taxable-equivalent basis. The Corporation calculates the rate and volume variances using a formula prescribed by the SEC. Rate/volume variances, the third element in the calculation, are not shown separately in the table, but are allocated to the rate and volume variances in proportion to the absolute dollar amounts of each.
44
Table of Contents
TABLE 3: Rate-Volume Recap
| | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | 2025 from 2024 | | 2024 from 2023 | |||||||||||||||
| | | Increase (Decrease) | | Total | | Increase (Decrease) | | Total | |||||||||||
| | | Due to | | Increase | | Due to | | Increase | |||||||||||
| (Dollars in thousands) | | Rate | | Volume | | (Decrease) | | Rate | | Volume | | (Decrease) | |||||||
| Interest income: | | | | | | | | | | | | | | | | | | | |
| Loans: | | | | | | | | | | | | | | | | | | | |
| Community banking segment | | $ | 969 | | $ | 7,630 | | $ | 8,599 | | $ | 4,712 | | $ | 8,807 | | $ | 13,519 | |
| Mortgage banking segment | | | 59 | | | 380 | | | 439 | | | (121) | | | 323 | | | 202 | |
| Consumer finance segment | | | 799 | | | (1,304) | | | (505) | | | 2,133 | | | 288 | | | 2,421 | |
| Securities - available for sale: | | | | | | | | | | | | | | | | | | | |
| Taxable | | 1,794 | | 118 | | 1,912 | | 530 | | (2,077) | | (1,547) | | ||||||
| Tax-exempt | | 335 | | 89 | | 424 | | 492 | | 424 | | 916 | | ||||||
| Interest-bearing deposits in other banks | | (27) | | 1,151 | | 1,124 | | 61 | | 68 | | 129 | | ||||||
| Total interest income | | 3,929 | | 8,064 | | 11,993 | | 7,807 | | 7,833 | | 15,640 | | ||||||
| Interest expense: | | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits: | | | | | | | | | | | | | | | | | | | |
| Interest-bearing demand deposits | | (63) | | | (31) | | (94) | | 204 | | | (168) | | 36 | | ||||
| Savings and money market deposit accounts | | 1,347 | | | 518 | | 1,865 | | 1,606 | | | (323) | | 1,283 | | ||||
| Time deposits | | (3,656) | | | 3,284 | | (372) | | 8,647 | | | 7,706 | | 16,353 | | ||||
| Borrowings: | | | | | | | | | | | | | | | | | | | |
| Repurchase agreements | | | (41) | | | (179) | | | (220) | | | 120 | | | (63) | | | 57 | |
| Other borrowings | | 626 | | | 665 | | 1,291 | | (159) | | | (1,181) | | (1,340) | | ||||
| Total interest expense | | (1,787) | | 4,257 | | 2,470 | | 10,418 | | 5,971 | | 16,389 | | ||||||
| Change in net interest income | | $ | 5,716 | | $ | 3,807 | | $ | 9,523 | | $ | (2,611) | | $ | 1,862 | | $ | (749) | |
Net interest income, on a taxable-equivalent basis, for 2025 increased to $107.4 million, compared to $97.9 million for 2024, due primarily to higher average balances of earning assets and an increase in net interest margin. Average earning assets grew $171.5 million, or 7.2 percent, to $2.55 billion for 2025 compared to $2.38 billion for 2024, and net interest margin increased 9 basis points to 4.21 percent in 2025 compared to 4.12 percent in 2024. Net interest margin increased due primarily to higher average interest rates on securities available for sale, a shift in the mix of interest-earning assets towards higher-earning assets and lower average interest rates on deposits, partially offset by higher average cost of borrowings. The Federal Reserve Bank decreased the target federal funds interest rate from an upper limit of 5.50 percent at December 31, 2023 to 4.50 percent at December 31, 2024 and to 3.75 percent by December 31, 2025. The yield on interest-earning assets and cost of interest-bearing liabilities increased by 7 basis points and decreased by 5 basis points, respectively, for 2025, compared to 2024.
Average loans, which includes both loans held for investment and loans held for sale, increased $132.0 million to $2.02 billion for 2025, compared to $1.89 billion for 2024. Average loans held for investment at the community banking segment increased $138.4 million, or 10.0 percent, to $1.52 billion for 2025, compared to $1.38 billion for 2024, due primarily to growth in commercial real estate, land acquisition and development and equity lines segments of the loan portfolio. Average loans held for investment at the consumer finance segment decreased $12.3 million, or 2.6 percent, to $464.4 million for 2025, compared to $476.8 million for 2024, due primarily to a decrease in marine and recreational vehicle (RV) loans as the third party administrator of that program significantly decreased sales of those loans to outside parties during 2025, which led to the consumer finance segment ending future purchases under the program during the third quarter of 2025. The marine and RV portfolio is expected to run off over the next several years as scheduled borrower payments are made on the existing loans. Average loans at the mortgage banking segment, which consist primarily of loans held for sale, increased $6.0 million, or 19.5 percent, to $36.7 million for 2025, compared to $30.7 million for 2024, due primarily to higher mortgage loan production volume in 2025 compared to 2024.
Average loan yield increased at each of the community banking, consumer finance and mortgage banking segments, however, decreased 2 basis points overall to 6.73 percent for 2025, compared to 6.75 percent for 2024, due primarily to a shift in the mix of loans from the higher-yielding consumer finance segment to the community banking segment. The community banking segment average loan yield increased 7 basis points to 5.56 percent for 2025, compared to 5.49 percent for 2024, due primarily to a shift in the mix of the loan portfolio towards higher-yielding loans and renewals of fixed rate loans originated during periods of lower interest rates. The consumer finance segment average loan yield increased 17 basis points to 10.59 percent for 2025, compared to 10.42 percent for 2024, due primarily to a shift in the mix of the loan
45
Table of Contents
portfolio with the termination of the lower-yielding marine and RV loan program and the portfolio composition in general shifting towards originations within the past three years, when interest rates were higher, as loans originated prior to that during periods of lower interest rates pay off or mature. The mortgage banking segment average loan yield increased 19 basis points to 6.36 percent for 2025, compared to 6.17 percent for 2024, due primarily to fluctuations in market interest rates.
Average securities available for sale increased $7.6 million to $463.2 million for 2025, compared to $455.6 million for 2024, due primarily to purchases of mortgage-backed securities outpacing maturities, calls and paydowns throughout the portfolio. The average yield on the securities portfolio on a taxable-equivalent basis increased 46 basis points to 3.11 percent for 2025, compared to 2.65 percent for 2024, due primarily to purchases of securities during recent periods at higher average yields relative to the average yield of the portfolio as a whole and lower prepayment activity on mortgage-backed securities, which resulted in lower premium amortization.
Average interest-bearing deposits in other banks, consisting primarily of excess cash reserves maintained at the Federal Reserve Bank, increased $31.8 million to $69.1 million for 2025, compared to $37.2 million for 2024. The average yield on interest-bearing deposits in other banks decreased 7 basis points to 3.62 percent for 2025, compared to 3.69 percent for 2024 due to the decrease in the federal funds interest rate beginning in September 2025.
Average savings and money market and interest-bearing demand deposits combined increased $46.3 million to $850.7 million for 2025, compared to $804.4 million for 2024, and average noninterest-bearing demand deposits increased $20.9 million to $557.7 million for 2025, compared to $536.8 million for 2024. Average time deposits increased $85.0 million to $852.8 million for 2025, compared to $767.7 million for 2024. The average cost of interest-bearing deposits decreased 10 basis points to 2.32 percent for 2025, compared to 2.42 percent for 2024, due primarily to decreases in interest rates paid on time deposits, partially offset by an increase in the rates paid on savings and money market deposit accounts. A portion of the increases in average deposits was due to the wind-down of the repurchase agreement program with certain commercial deposit customers during the third quarter of 2025.
Average borrowings increased $1.4 million to $120.9 million for 2025, compared to $119.5 million for 2024, due primarily to higher balances of subordinated debt, partially offset by decreases in short-term borrowings. The average cost of borrowings increased 84 basis points to 4.82 percent for 2025 compared to 3.98 percent for 2024, due primarily to higher rates paid on subordinated debt.
The Corporation believes that the effects of declining market interest rates, if continued into 2026, could adversely affect its net interest margin in the short term as its assets typically reprice downward more quickly than its deposits and borrowings. The majority of the Corporation’s time deposits have repriced within the past year; however, the Corporation anticipates further declines in the cost of deposits due to the most recent decreases in market interest rates in September, October and December 2025. The Corporation also believes any such adverse impacts could be somewhat mitigated by renewals of fixed rate loans originated during periods of lower interest rates and purchases of securities available for sale with higher interest rates. The ultimate effect of market factors, including monetary policy actions taken by the Federal Reserve, on the Corporation’s net interest margin will also depend on other factors, including the Corporation’s ability to grow loans at the community banking segment and consumer finance segment, to compete for deposits, and the extent of its reliance on borrowings. The Corporation gives no assurance as to the timing or extent of changes in market interest rates or the impact of those changes or any other factor on the Corporation's ability to compete for loans and deposits or on its net interest margin. If market interest rates were to rise, net interest margin could be positively affected in the short term as the Corporation generally expects its assets to reprice upward more quickly than its deposits and borrowings.
Discussion of net interest income for the year ended December 31, 2023 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Net Interest Income” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 27, 2025, and is incorporated herein by reference.
46
Table of Contents
NONINTEREST INCOME
TABLE 4: Noninterest Income
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | | 2025 | | 2024 | | 2023 | |||
| Gains on sales of loans | | $ | 7,979 | | $ | 6,064 | | | 5,780 |
| Interchange income | | | 6,286 | | | 6,178 | | $ | 6,187 |
| Service charges on deposit accounts | | | 4,113 | | | 4,288 | | | 4,330 |
| Wealth management services income, net | | | 3,103 | | | 2,993 | | | 2,564 |
| Mortgage banking fee income | | | 2,925 | | | 2,286 | | | 2,110 |
| Mortgage lender services income | | | 2,850 | | | 2,049 | | | 2,048 |
| Other service charges and fees | | | 2,073 | | | 1,901 | | | 1,643 |
| Unrealized gain on investments held in rabbi trust | | | 2,585 | | | 1,319 | | | 2,301 |
| Investment income from other equity interests | | | 741 | | | 960 | | | 677 |
| Other income, net | | | 1,976 | | | 2,500 | | | 1,980 |
| Total noninterest income | | $ | 34,631 | | $ | 30,538 | | $ | 29,615 |
Total noninterest income increased $4.1 million, or 13.4 percent, for the year ended December 31, 2025, compared to the year ended December 31, 2024 due primarily to higher volume of mortgage loan production at the mortgage banking segment which resulted in higher gains on sales of loans and higher mortgage banking fee income, higher mortgage lender services income and higher gains on investments held in the rabbi trust, partially offset by lower investment income from other equity interests and lower other income.
The Corporation uses a rabbi trust to fund liabilities under its nonqualified deferred compensation plan. Unrealized gains and losses on investments held in the Corporation’s rabbi trust are offset by changes in deferred compensation liabilities, recorded in salaries and employee benefits expense.
Discussion of noninterest income for the year ended December 31, 2023 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Noninterest Income” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 27, 2025, and is incorporated herein by reference.
47
Table of Contents
NONINTEREST EXPENSE
TABLE 5: Noninterest Expense
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | | 2025 | | 2024 | | 2023 | |||
| Salaries and employee benefits: | | | | | | | | | |
| Compensation, payroll taxes and employee benefits | | $ | 54,191 | | $ | 52,259 | | $ | 52,575 |
| Increase in nonqualified deferred compensation plan liabilities | | | 2,585 | | | 1,319 | | | 2,301 |
| Total salaries and employee benefits | | | 56,776 | | | 53,578 | | | 54,876 |
| | | | | | | | | | |
| Occupancy expense | | | 8,802 | | | 8,397 | | | 7,993 |
| Data processing | | | 11,962 | | | 11,314 | | | 10,874 |
| Professional fees | | 3,699 | | 3,611 | | 2,752 | |||
| Insurance expense | | | 1,721 | | | 1,832 | | | 1,659 |
| Marketing and advertising expenses | | | 2,363 | | | 1,213 | | | 1,548 |
| Loan processing and collection expenses | | | 3,137 | | | 2,661 | | | 3,317 |
| Other expenses: | | | | | | | | | |
| Telecommunication expenses | | | 1,298 | | | 1,529 | | | 1,330 |
| Licenses and taxes expense | | | 1,191 | | | 1,004 | | | 918 |
| Travel and educational expenses | | | 1,291 | | | 994 | | | 1,272 |
| Postage and courier expenses | | | 1,091 | | | 1,049 | | | 994 |
| Other real estate owned losses and expense, net | | | — | | | 218 | | | — |
| Other components of net periodic pension cost | | | (601) | | | (532) | | | (452) |
| Provision for indemnifications | | | (190) | | | (460) | | | (585) |
| All other noninterest expenses | | 3,680 | | 3,522 | | 3,387 | |||
| Total other noninterest expenses | | | 7,760 | | | 7,324 | | | 6,864 |
| Total noninterest expense | | $ | 96,220 | | $ | 89,930 | | $ | 89,883 |
Total noninterest expense increased $6.3 million, or 7.0 percent, for the year ended December 31, 2025, compared to the year ended December 31, 2024 due primarily to higher salaries and employee benefits due to higher commissions from increased volume of mortgage loan production, increased employee incentive accruals associated with improved financial performance and the addition of a seasoned lending team with the expansion into Southwest Virginia, fluctuations in deferred compensation liabilities, higher marketing and advertising expenses related to the Corporation’s strategic marketing initiative and higher data processing expenses related to investments in operational technology, partially offset by lower telecommunications expense and lower other real estate owned losses.
Changes in deferred compensation liabilities are related to the Corporation’s nonqualified plan which are offset by unrealized gains and losses on investments held in the Corporation’s rabbi trust, and are recorded in noninterest income.
Discussion of noninterest expense for the year ended December 31, 2023 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Noninterest Expense” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 27, 2025, and is incorporated herein by reference.
INCOME TAXES
Income tax expense on 2025 earnings was $6.1 million, resulting in an effective tax rate of 18.4 percent, compared with $4.2 million, or 17.5 percent, in 2024. The Corporation’s consolidated effective tax rate for the year ended December 31, 2025 was higher compared to the year ended December 31, 2024 due primarily to lower tax benefits of tax-exempt income as a percentage of pre-tax income and higher state income taxes.
48
Table of Contents
Discussion of income taxes for the year ended December 31, 2023 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Income Taxes” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 27, 2025 and is incorporated herein by reference.
BUSINESS SEGMENTS
The Corporation operates in a decentralized manner in three business segments: community banking, mortgage banking and consumer finance. An overview of the financial results for each of the Corporation’s business segments is presented below.
Community Banking: The community banking segment comprises C&F Bank, C&F Wealth Management, C&F Insurance and CVB Title. The following table presents the community banking segment operating results for the periods indicated.
TABLE 6: Community Banking Segment Operating Results
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | | 2025 | | 2024 | | 2023 | |||
| Interest income | | $ | 99,355 | | $ | 87,600 | | $ | 74,949 |
| Interest expense | | | 41,716 | | | 40,498 | | | 24,184 |
| Net interest income before allocation | | | 57,639 | | | 47,102 | | | 50,765 |
| Net interest allocation1 | | | 24,058 | | | 24,456 | | | 23,438 |
| Net interest income | | | 81,697 | | | 71,558 | | | 74,203 |
| Provision for credit losses | | | (50) | | | 1,650 | | | 1,625 |
| Net interest income after provision for credit losses | | | 81,747 | | | 69,908 | | | 72,578 |
| Noninterest income: | | | | | | | | | |
| Interchange income | | | 6,286 | | | 6,178 | | | 6,187 |
| Service charges on deposit accounts | | | 4,173 | | | 4,354 | | | 4,390 |
| Wealth management services income, net | | | 3,103 | | | 2,993 | | | 2,564 |
| Other service charges and fees | | | 2,071 | | | 1,899 | | | 1,640 |
| Investment income from other equity interests | | | 741 | | | 960 | | | 677 |
| Other income, net | | | 1,143 | | | 1,339 | | | 1,007 |
| Total noninterest income | | | 17,517 | | | 17,723 | | | 16,465 |
| Noninterest expense: | | | | | | | | | |
| Salaries and employee benefits | | | 37,640 | | | 36,252 | | | 36,005 |
| Occupancy expense | | 7,266 | | 6,887 | | 6,353 | |||
| Data processing | | | 9,432 | | | 8,927 | | | 8,564 |
| Professional fees | | | 2,681 | | | 2,834 | | | 2,149 |
| Insurance expense | | | 1,476 | | | 1,575 | | | 1,396 |
| Marketing and advertising expenses | | | 1,784 | | | 748 | | | 1,075 |
| Loan processing and collection expenses | | | 174 | | | 256 | | | 248 |
| Other expenses | | | 5,292 | | | 5,395 | | | 5,023 |
| Total noninterest expenses | | | 65,745 | | | 62,874 | | | 60,813 |
| Income before income taxes | | | 33,519 | | | 24,757 | | | 28,230 |
| Income tax expense | | 6,288 | | 4,473 | | 5,302 | |||
| Net income | | $ | 27,231 | | $ | 20,284 | | $ | 22,928 |
| Column 1 | Column 2 |
|---|---|
| 1 | Interest expense is allocated to the mortgage banking and consumer finance segments through borrowings from the community banking segment. |
49
Table of Contents
Net income for the community banking segment was $27.2 million for the year ended December 31, 2025, compared to $20.3 million for the year ended December 31, 2024 due primarily to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher interest income resulting from higher average balances of loans and cash reserves and higher average interest rates on securities; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | lower provision for credit losses due to the resolution of a nonperforming commercial real estate loan in the second quarter of 2025 that had carried a specific reserve and a decrease in the pace of growth in loans; |
partially offset by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher interest expense due primarily to higher average balances of interest-bearing deposits, partially offset by lower average rates on deposits; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher salaries and employee benefits due primarily to increased employee incentive accruals associated with improved financial performance and the addition of a seasoned lending team with the expansion into Southwest Virginia in the third quarter of 2025; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher marketing and advertising expenses related to the Corporation’s strategic marketing initiative, which began in the second half of 2024. |
Net interest income for the community banking segment increased $10.1 million for the year ended December 31, 2025 compared to the year ended December 31, 2024 due primarily to an increase in net interest margin and higher average balances of earning assets. Interest income allocated to the community banking segment includes interest income on loans to the consumer finance and mortgage banking segments. These transactions are eliminated to reach consolidated totals.
Community banking segment loans, excluding loans to the consumer finance and mortgage banking segments, increased $136.7 million, or 9.4 percent, to $1.6 billion at December 31, 2025, compared to $1.5 billion at December 31, 2024, due primarily to growth in the commercial real estate, land acquisition and development and equity lines segments of the loan portfolio. Deposits increased $174.9 million, or 8.1 percent, to $2.3 billion at December 31, 2025, compared to $2.2 billion at December 31, 2024.
The community banking segment recorded a net reversal of provision for credit losses of $50,000 for the year ended December 31, 2025, compared to a provision for credit losses of $1.7 million for the year ended December 31, 2024. The allowance for credit losses as a percentage of total loans decreased to 1.10 percent at December 31, 2025 from 1.20 percent at December 31, 2024. This decrease is due primarily to the resolution of a nonperforming commercial real estate loan that had carried a specific reserve and growth in loans with shorter expected lives, which resulted in lower estimated losses over the life of the loan, partially offset by growth in the loan portfolio. Management believes that the level of the allowance for credit losses is adequate to reflect the net amount expected to be collected.
Discussion of the community banking segment for the year ended December 31, 2023 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 27, 2025, and is incorporated herein by reference.
50
Table of Contents
Mortgage Banking: The following table presents the mortgage banking operating results for the periods indicated.
TABLE 7: Mortgage Banking Segment Operating Results
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | | 2025 | | 2024 | | 2023 | |||
| Interest income | | $ | 2,336 | | $ | 1,897 | | $ | 1,695 |
| Interest expense | | | — | | | — | | | — |
| Net interest income before allocation | | | 2,336 | | | 1,897 | | | 1,695 |
| Net interest allocation1 | | | (1,027) | | | (796) | | | (612) |
| Net interest income | | | 1,309 | | | 1,101 | | | 1,083 |
| Provision for credit losses | | | — | | | — | | | — |
| Net interest income after provision for credit losses | | | 1,309 | | | 1,101 | | | 1,083 |
| Noninterest income: | | | | | | | | | |
| Gains of sales of loans | | | 8,568 | | | 6,421 | | | 5,845 |
| Mortgage banking fee income | | | 3,080 | | | 2,458 | | | 2,254 |
| Mortgage lender services fee income | | | 2,857 | | | 2,059 | | | 2,048 |
| Other income | | | 13 | | | 85 | | | 51 |
| Total noninterest income | | | 14,518 | | | 11,023 | | | 10,198 |
| Noninterest expense: | | | | | | | | | |
| Salaries and employee benefits | | | 7,903 | | | 7,069 | | | 6,996 |
| Occupancy expense | | | 958 | | | 890 | | | 1,005 |
| Data processing | | | 1,233 | | | 1,012 | | | 1,008 |
| Professional fees | | | 172 | | | 103 | | | 101 |
| Insurance expense | | | 101 | | | 111 | | | 128 |
| Marketing and advertising expenses | | | 546 | | | 426 | | | 428 |
| Loan processing and collection expenses | | | 1,214 | | | 917 | | | 1,047 |
| Provision for indemnifications | | | (190) | | | (460) | | | (585) |
| Other expenses | | | 803 | | | 528 | | | 560 |
| Total noninterest expenses | | | 12,740 | | | 10,596 | | | 10,688 |
| Income before income taxes | | | 3,087 | | | 1,528 | | | 593 |
| Income tax expense | | 780 | | 420 | | 128 | |||
| Net income | | $ | 2,307 | | $ | 1,108 | | $ | 465 |
| Column 1 | Column 2 |
|---|---|
| 1 | Interest expense is allocated to the mortgage banking segment through borrowings from the community banking segment. |
The mortgage banking segment reported net income of $2.3 million for the year ended December 31, 2025, compared to $1.1 million for the year ended December 31, 2024, due primarily to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher gains on sales of loans and higher mortgage banking fee income due to higher volume of mortgage loan originations; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher mortgage lender services income; |
partially offset by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher variable expenses tied to mortgage loan origination volume such as commissions and bonuses, reported in salaries and employee benefits, as well as loan processing and data processing expenses; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | lower reversal of provision for indemnifications. |
51
Table of Contents
The following table presents mortgage loan originations and mortgage loans sold for the periods indicated.
TABLE 8: Mortgage Loan Originations
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | | 2025 | | 2024 | | 2023 | |||
| Mortgage loan originations: | | | | | | | | | |
| Purchases | | $ | 596,127 | | $ | 477,550 | | $ | 446,071 |
| Refinancings | | | 84,120 | | | 50,200 | | | 52,726 |
| Total mortgage loan originations1 | | $ | 680,247 | | $ | 527,750 | | $ | 498,797 |
| | | | | | | | | | |
| Lock-adjusted originations2 | | $ | 684,957 | | $ | 539,312 | | | 484,602 |
| Column 1 | Column 2 |
|---|---|
| 1 | Total mortgage loan originations does not include mortgage lender services. |
| Column 1 | Column 2 |
|---|---|
| 2 | Lock-adjusted originations includes the effect of changes in the volume of mortgage loan applications in process that have not closed, net of an estimated volume not expected to close. |
Despite the sustained elevated level of mortgage interest rates, higher home prices and low levels of inventory, mortgage banking segment loan originations increased 28.9 percent for the year ended December 31, 2025, compared to the year ended December 31, 2024. Gains on sales of loans, while driven in part by mortgage loan originations, also includes the effects of changes in locked loan commitments, which reflect the volume of mortgage loan applications that are in process and have not closed. Lock-adjusted originations for the mortgage banking segment increased by 27.0 percent for the year ended December 31, 2025 compared to the year ended December 31, 2024. Locked loan commitments increased by $5.3 million in the year ended December 31, 2025 and increased by $13.1 million in the year ended December 31, 2024. Locked loan commitments were $44.6 million at December 31, 2025, compared to $39.3 million at December 31, 2024 and $26.2 million at December 31, 2023. Mortgage loan segment originations include originations of loans sold to the community banking segment, at prices similar to those paid by third-party investors. All interest expense allocated to the mortgage banking segment is from interest expense on borrowings from the community banking segment. These transactions are eliminated to reach consolidated totals.
Through the Lender Solutions division of the mortgage banking segment, mortgage lender services fee income is derived from providing mortgage origination functions to third-party mortgage lenders for a fee. Mortgage lender services fee income increased for the year ended December 31, 2025 compared to the year ended December 31, 2024, due primarily to increased mortgage loan volume in the industry, an increase in fees and types of services provided, and an increase in the number of third-party mortgage lenders serviced.
The mortgage banking segment recorded a net reversal of provision for indemnification losses of $190,000 for the year ended December 31, 2025 compared to a net reversal of provision for indemnification losses of $460,000 for the year ended December 31, 2024. The release of indemnification reserves in 2025 and 2024 was due primarily to lower volume of mortgage loan originations in recent years, improvement in the mortgage banking segment’s assessment of borrower payment performance and other factors affecting expected losses on mortgage loans sold in the secondary market, such as time since origination. The net releases in 2025 decreased compared to 2024 due primarily to the increased mortgage loan originations in 2025 compared to 2024. Management believes that the indemnification reserve is sufficient to absorb losses related to loans that have been sold in the secondary market.
Discussion of the mortgage banking segment for the year ended December 31, 2023 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 27, 2025, and is incorporated herein by reference.
52
Table of Contents
Consumer Finance: The following table presents the consumer finance operating results for the periods indicated.
TABLE 9: Consumer Finance Segment Operating Results
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | | 2025 | | 2024 | | 2023 | |||
| Interest income | | $ | 49,178 | | $ | 49,684 | | $ | 47,264 |
| Interest expense | | | — | | | — | | | — |
| Net interest income before allocation | | | 49,178 | | | 49,684 | | | 47,264 |
| Net interest allocation1 | | | (23,031) | | | (23,660) | | | (22,826) |
| Net interest income | | | 26,147 | | | 26,024 | | | 24,438 |
| Provision for credit losses | | | 11,600 | | | 11,600 | | | 6,650 |
| Net interest income after provision for credit losses | | | 14,547 | | | 14,424 | | | 17,788 |
| Noninterest income | | | 764 | | | 1,024 | | | 962 |
| Noninterest expense: | | | | | | | | | |
| Salaries and employee benefits | | | 7,753 | | | 8,026 | | | 8,733 |
| Occupancy expense | | | 578 | | | 620 | | | 634 |
| Data processing | | | 1,257 | | | 1,328 | | | 1,280 |
| Professional fees | | | 570 | | | 312 | | | 310 |
| Insurance expense | | | 144 | | | 146 | | | 135 |
| Marketing and advertising expenses | | | 33 | | | 39 | | | 45 |
| Loan processing and collection expenses | | | 1,749 | | | 1,488 | | | 2,022 |
| Other expenses | | | 1,576 | | | 1,577 | | | 1,657 |
| Total noninterest expenses | | | 13,660 | | | 13,536 | | | 14,816 |
| Income before income taxes | | | 1,651 | | | 1,912 | | | 3,934 |
| Income tax expense | | | 422 | | | 498 | | | 1,055 |
| Net income | | $ | 1,229 | | $ | 1,414 | | $ | 2,879 |
| Column 1 | Column 2 |
|---|---|
| 1 | Interest expense is allocated to the consumer finance segment through borrowings from the community banking segment. |
The consumer finance segment reported net income of $1.2 million for the year ended December 31, 2025, compared to $1.4 million for the year ended December 31, 2024, due primarily to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | lower interest income resulting from lower average balances of loans, partially offset by higher loan yields; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher loan processing and collection expenses; |
partially offset by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | lower interest expense allocation on borrowings from the community banking segment as a result of lower average balances of borrowings; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | lower salaries and employee benefits expense due to efforts to reduce overhead costs. |
All interest expense allocated to the consumer finance segment is from interest expense on borrowings from the community banking segment. These transactions are eliminated to reach consolidated totals.
The consumer finance segment recorded provision for credit losses of $11.6 million for each of the years ended December 31, 2025 and 2024. The allowance for credit losses as a percentage of total loans was 4.79 percent at December 31, 2025 compared to 4.86 percent at December 31, 2024. Management believes that the level of the allowance for credit losses is adequate to reflect the net amount expected to be collected. If loan performance deteriorates resulting in further elevated delinquencies or net charge-offs, the provision for credit losses may increase in future periods.
Discussion of the consumer finance segment for the year ended December 31, 2023 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of
53
Table of Contents
Operations,” under the heading “Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on February 27, 2025, and is incorporated herein by reference.
ASSET QUALITY
Allowance and Provision for Credit Losses
The Corporation conducts an analysis of the collectability of the loan portfolio on a regular basis and uses this analysis to assess the sufficiency of the allowance for credit losses on loans and to determine the necessary provision for credit losses.
The Corporation segments the loan portfolio into three loan portfolios based on common risk characteristics. The allowance for credit losses represents management’s current estimate of expected credit losses over the contractual term of loans held for investment, and is recorded at an amount that, in management’s judgment, reduces the recorded investment in loans to the net amount expected to be collected. Management’s judgment in determining the level of the allowance is based on evaluations of historical loan losses, current conditions and reasonable and supportable forecasts relevant to the collectability of loans. Loans that share common risk characteristics are evaluated collectively using a discounted cash flow approach for all loans except for overdraft balances, which are evaluated using a loss rate approach. The discounted cash flow approach used by the Corporation utilizes loan-level cash flow projections and pool-level assumptions.
For commercial (except for loans to states and political subdivisions) and consumer loans, cash flow projections and estimated expected losses are based in part on forecasts of the national unemployment rate that are reasonable and supportable and external observations of historical loan losses. Forecasts of the national unemployment rate are derived from the Federal Open Markets Committee of the Federal Reserve Board. For periods beyond those for which reasonable and supportable forecasts are available, projections are based on a reversion of the national unemployment rate from the last forecast to a historical average level over the following six months. Cash flow projections and estimated expected losses for loans to states and political subdivisions are based on external loss observations for state and municipal debt obligations. For consumer finance loans, cash flow projections and estimated expected losses reflect historical average loss experience based on internal observations for automobile loans and based on external loss observations for marine and RV loans.
Management’s estimate of the allowance for credit losses on loans that are collectively evaluated also includes a qualitative assessment of available information relevant to assessing collectability that is not captured in the loss estimation process. Factors considered by management include changes and expected changes in general market, economic and business conditions; the nature and volume of the loan portfolio; the volume and severity of delinquencies and adversely classified loan balances and the value of underlying collateral. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The evaluation also considers the following risk characteristics that are inherent in the loan portfolio:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Commercial loans are comprised of mortgage loans on commercial real estate, real estate acquisition, development and constructions loans, and other business lending, and carry risks associated with the successful operation of a business or a real estate project and changes in the value of collateral. In addition to other risks associated with the ownership of real estate, the repayment of these loans may be dependent upon the profitability and cash flows of the business or project. Construction loans, which include loans to individuals for the construction of a residence that generally will be occupied by the borrower, also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer loans are comprised primarily of residential mortgage loans and home equity lines secured by residential real estate and carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral. |
54
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer finance loans are comprised of indirect financing for purchases of automobiles and marine and RVs and carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral, which are typically rapidly-depreciating vehicles. Consumer finance loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy. |
Allowance for Credit Losses Methodology – Commercial and Consumer. The review process generally begins with management assigning loan ratings to individual loans and identifying problem loans to be reviewed on an individual basis. This review of individual loans is limited to those loans that have specific risk characteristics not shared by other loans or that may result in significant losses to the Corporation, while all other loans, which may include delinquent loans and loans classified as special mention or substandard, are evaluated collectively in pools that share common risk characteristics. The allowance for loans that are individually evaluated may be estimated based on their expected cash flows, or, in the case of loans for which repayment is expected substantially through the operation or sale of collateral when the borrower is experiencing financial difficulty, may be measured based on the fair value of the collateral less estimated costs to sell. For these collateral dependent loans, we obtain an updated appraisal if we do not have a current one on file. Appraisals are performed by independent third party appraisers with relevant industry experience. We may make adjustments to the appraised value based on recent sales of similar properties or general market conditions when appropriate.
Commercial and consumer loans are assigned loan classification ratings based on their credit quality and risk of loss. These loan ratings are reviewed on a quarterly basis and updated as new information becomes available. The characteristics of these loan ratings are as follows:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Pass rated loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Special mention loans have a specific, identified weakness in the borrower’s operations and in the borrower’s ability to generate positive cash flow on a sustained basis. The borrower’s recent payment history may be characterized by late payments. The Corporation’s risk exposure is mitigated by collateral supporting the loan. The collateral is considered to be well-margined, well maintained, accessible and readily marketable. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Corporation’s credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Corporation. There is a distinct possibility that the Corporation will sustain some loss if the deficiencies associated with the loan are not corrected in the near term. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Substandard nonaccrual loans have the same characteristics as substandard loans; however, they have a nonaccrual classification because it is probable that the Corporation will not be able to collect all amounts due. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Doubtful rated loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off. |
Allowance for Credit Losses Methodology – Consumer Finance. Cash flow projections and estimated expected losses reflect historical average loss experience based on internal observations for auto loans and based on external loss observations for marine and RV loans. Automobile loans are evaluated in pools of loans that share the same internal credit rating based on borrowers’ credit scores at origination. The Corporation utilizes credit scores based on the methods developed and defined by the Fair Isaac Corporation (FICO) as a key indicator of the risk of loss to manage the portfolio
55
Table of Contents
and estimate the allowance for credit losses. A FICO Score is a three-digit number based on the information in an applicant’s credit reports. It helps lenders determine how likely an applicant is to repay a loan. This, in turn, affects the loan amount that may be approved, repayment terms, and interest rate. The Corporation obtains FICO Scores in the credit reports provided by the car dealers that accept the consumer auto loan application, which may have been generated by any of the three major credit reporting bureaus, and also independently obtains a credit report on the borrower directly from Experian or Transunion. The Corporation utilizes an industry-specific FICO Score which is optimized for automobile credit products. Consumer finance loans are assigned a credit rating based on borrowers’ credit scores at the time of origination and are categorized within ranges of credit ratings used internally that parallel FICO Score rating bands. The Corporation monitors the consumer finance loan portfolio by past due status and by credit rating at the time of origination, which the Corporation believes serves as a relevant indicator of aggregate credit quality and risk of loan defaults in the portfolio based upon the use of FICO Scores over time for loan approval decisions and through experience analyzing loss patterns. The characteristics of these credit ratings and our thresholds are as follows:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Very Good (739) and Good (670-739) credit rated borrowers are near or above the average FICO Score of consumers. Borrowers generally have limited to no prior credit difficulties or have shown extensive creditworthiness over a recent period of time. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Fairly Good (625-669) and Fair (580-624) credit rated borrowers are approaching or slightly below the average FICO Score of consumers but typically have a credit profile acceptable to most lenders. Borrowers may have experienced minor credit difficulties or have a relatively limited credit history. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Marginal (580) credit rated borrowers are well below the average FICO Score of consumers. Borrowers may have limited access to traditional financing due to having experienced prior credit difficulties or have a limited credit history. The risk of future charge-offs is higher. |
In accordance with its policies and guidelines and consistent with industry practices, the consumer finance segment, at times, offers payment deferrals, whereby the borrower is allowed to move up to two payments within a twelve-month rolling period to the end of the loan. A fee will be collected for extensions only in states that permit it. An account for which all delinquent payments are deferred is classified as current at the time the deferment is granted and therefore is not included as a delinquent account. Thereafter, such an account is aged based on the timely payment of future installments in the same manner as any other account. We evaluate the results of this deferment strategy based upon the amount of cash installments that are collected on accounts after they have been deferred versus the extent to which the collateral underlying the deferred accounts has depreciated over the same period of time. Based on this evaluation, we believe that payment deferrals granted according to our policies and guidelines are an effective portfolio management technique and result in higher ultimate cash collections. Payment deferrals may affect the ultimate timing of when an account is charged off. Increased use of deferrals may result in a lengthening of the loss confirmation period, which would increase expectations of credit losses inherent in the portfolio and therefore increase the allowance for credit losses and related provision for credit losses.
The allowance for credit losses represents an amount that, in our judgment, reduces the recorded investment in loans to the net amount expected to be collected. The provision for credit losses increases the allowance, and loans charged off, net of recoveries, reduce the allowance. The following tables present the Corporation’s credit loss experience for the periods indicated.
56
Table of Contents
TABLE 10: Allowance for Credit Losses
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | Consumer | | | | | ||
| (Dollars in thousands) | | Commercial | | Consumer1 | | Finance | | Total | | ||||
| For the year ended December 31, 2025: | | | | | | | | | | | | | |
| Balance at December 31, 2024 | | $ | 13,347 | | $ | 4,032 | | $ | 22,708 | | $ | 40,087 | |
| Provision charged to operations | | | (128) | | | 278 | | | 11,600 | | | 11,750 | |
| Loans charged off | | | (35) | | | (273) | | | (16,581) | | | (16,889) | |
| Recoveries of loans previously charged off | | | 55 | | | 142 | | | 4,532 | | | 4,729 | |
| Balance at December 31, 2025 | | $ | 13,239 | | $ | 4,179 | | $ | 22,259 | | $ | 39,677 | |
| | | | | | | | | | | | | | |
| Average loans2 | | $ | 1,129,149 | | $ | 387,364 | | $ | 464,443 | | $ | 1,980,956 | |
| Ratio of net (recoveries) charge-offs to average loans | | | (0.00) | % | | 0.03 | % | | 2.59 | % | | 0.61 | % |
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | Consumer | | | | | ||
| (Dollars in thousands) | | Commercial | | Consumer1 | | Finance | | Total | | ||||
| For the year ended December 31, 2024: | | | | | | | | | | | | | |
| Balance at December 31, 2023 | | $ | 12,315 | | $ | 3,758 | | $ | 23,578 | | $ | 39,651 | |
| Provision charged to operations | | | 1,058 | | | 442 | | | 11,600 | | | 13,100 | |
| Loans charged off | | | (63) | | | (377) | | | (16,723) | | | (17,163) | |
| Recoveries of loans previously charged off | | | 37 | | | 209 | | | 4,253 | | | 4,499 | |
| Balance at December 31, 2024 | | $ | 13,347 | | $ | 4,032 | | $ | 22,708 | | $ | 40,087 | |
| | | | | | | | | | | | | | |
| Average loans2 | | $ | 1,010,121 | | $ | 371,375 | | $ | 476,775 | | $ | 1,858,271 | |
| Ratio of net charge-offs to average loans | | | 0.00 | % | | 0.05 | % | | 2.62 | % | | 0.68 | % |
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | Consumer | | | | | ||
| (Dollars in thousands) | | Commercial | | Consumer1 | | Finance | | Total | | ||||
| For the year ended December 31, 2023: | | | | | | | | | | | | | |
| Balance at December 31, 2022 | | $ | 11,219 | | $ | 3,330 | | $ | 25,969 | | $ | 40,518 | |
| Impact of ASC 326 adoption on non-PCD loans | | | (617) | | | 98 | | | 406 | | | (113) | |
| Impact of ASC 326 adoption on PCD loans | | | 595 | | | 9 | | | — | | | 604 | |
| Provision charged to operations | | | 978 | | | 498 | | | 6,650 | | | 8,126 | |
| Loans charged off | | | (16) | | | (356) | | | (13,743) | | | (14,115) | |
| Recoveries of loans previously charged off | | | 156 | | | 179 | | | 4,296 | | | 4,631 | |
| Balance at December 31, 2023 | | $ | 12,315 | | $ | 3,758 | | $ | 23,578 | | $ | 39,651 | |
| | | | | | | | | | | | | | |
| Average loans2 | | $ | 879,608 | | $ | 336,727 | | $ | 473,885 | | $ | 1,690,220 | |
| Ratio of net (recoveries) charge-offs to average loans | | | (0.02) | % | | 0.05 | % | | 1.99 | % | | 0.56 | % |
1Consumer loans includes provision, charge-offs and recoveries related to demand deposit overdrafts.
| Column 1 | Column 2 |
|---|---|
| 2 | Average loans does not include loans held for sale at the mortgage banking segment. |
For further information regarding the adequacy of our allowance for credit losses, refer to “Nonperforming Assets” and the accompanying disclosure below within this Item 7.
57
Table of Contents
The allocation of the allowance for credit losses and the ratio of corresponding outstanding loan balances to total loans are as follows as of the dates indicated.
TABLE 11: Allocation of Allowance for Credit Losses
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | | December 31, | | | December 31, | | ||
| (Dollars in thousands) | | 2025 | | | 2024 | | ||
| Allocation of allowance for credit losses: | | | | | | | | |
| Commercial | | $ | 13,239 | | | $ | 13,347 | |
| Consumer | | 4,179 | | | 4,032 | | ||
| Consumer Finance | | 22,259 | | | 22,708 | | ||
| Total allowance for credit losses | | $ | 39,677 | | | $ | 40,087 | |
| Ratio of loans to total period-end loans: | | | | | | | | |
| Commercial | | 57 | % | | 55 | % | ||
| Consumer | | 20 | | | 20 | | ||
| Consumer Finance | | 23 | | | 25 | | ||
| | | 100 | % | | 100 | % |
Loans are required to be measured at amortized cost and to be presented at the net amount expected to be collected. Credit losses on available for sale debt securities are accounted for as an allowance for credit losses, which is a valuation account that is deducted from the amortized cost basis of the financial asset to present the net carrying value and the amount expected to be collected on the financial asset. The Corporation concluded that a credit loss did not exist in its securities portfolio at December 31, 2025, and no allowance for credit losses has been recognized. Off balance sheet credit exposures, including loan commitments, are not recorded on balance sheet, but expected credit losses arising from off balance sheet credit exposures are recorded as a reserve for unfunded commitments and reported in Other Liabilities. The following table presents the Corporation’s reserve for unfunded commitments for the periods indicated.
TABLE 12: Reserve for Unfunded Commitments
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Year Ended December 31, | ||||
| (Dollars in thousands) | | 2025 | | 2024 | ||
| Balance at the beginning of period | | $ | 1,800 | | $ | 1,650 |
| Provision charged to operations | | (200) | | 150 | ||
| Total | | $ | 1,600 | | $ | 1,800 |
The allowance for credit losses on loans and available for sale debt securities and the reserve for unfunded commitments are established through a provision for credit losses charged against earnings. The following table presents a breakdown of the provision for credit losses for the periods indicated:
TABLE 13: Provision for Credit Losses
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | | 2025 | | 2024 | | 2023 | |||
| Provision for credit losses: | | | | | | | | | |
| Provision for loans | | $ | 11,750 | | $ | 13,100 | | $ | 8,126 |
| Provision for unfunded commitments | | (200) | | 150 | | 149 | |||
| Total | | $ | 11,550 | | $ | 13,250 | | $ | 8,275 |
58
Table of Contents
TABLE 14: Credit Quality Indicators
Loans by credit quality indicators as of December 31, 2025 were as follows:
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | Special | | | | | Substandard | | | | |||
| (Dollars in thousands) | | Pass | | Mention | | Substandard | | Nonaccrual | | Total1 | ||||||
| Commercial real estate | | $ | 835,360 | | $ | 72 | | $ | — | | $ | — | | $ | 835,432 | |
| Commercial business | | | 115,710 | | | — | | | — | | | — | | | 115,710 | |
| Construction - commercial real estate | | | 99,604 | | | — | | | — | | | — | | | 99,604 | |
| Land acquisition and development | | | 66,248 | | | — | | | — | | | — | | | 66,248 | |
| Builder lines | | | 37,938 | | | — | | | — | | | — | | | 37,938 | |
| Construction - consumer real estate | | 29,288 | | — | | — | | — | | 29,288 | | |||||
| Residential mortgage | | 317,686 | | 655 | | 60 | | 1,135 | | 319,536 | | |||||
| Equity lines | | 76,359 | | 101 | | — | | — | | 76,460 | | |||||
| Other consumer | | 10,085 | | — | | — | | — | | 10,085 | | |||||
| | | $ | 1,588,278 | | $ | 828 | | $ | 60 | | $ | 1,135 | | $ | 1,590,301 | |
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | | Very Good | | Good | | Fairly Good | | Fair | | Marginal | | Total | ||||||
| Consumer finance - automobiles | | $ | 49,347 | | $ | 114,539 | | $ | 135,569 | | $ | 86,336 | | $ | 20,521 | | $ | 406,312 |
| Consumer finance - marine and recreational vehicles | | 38,531 | | 19,023 | | 409 | | — | | — | | 57,963 | ||||||
| | | $ | 87,878 | | $ | 133,562 | | $ | 135,978 | | $ | 86,336 | | $ | 20,521 | | $ | 464,275 |
| Column 1 | Column 2 |
|---|---|
| 1 | At December 31, 2025, the Corporation did not have any loans classified as Doubtful or Loss. |
Loans by credit quality indicators as of December 31, 2024 were as follows:
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | Special | | | | | Substandard | | | | |||
| (Dollars in thousands) | | Pass | | Mention | | Substandard | | Nonaccrual | | Total1 | ||||||
| Commercial real estate | | $ | 733,242 | | $ | 940 | | $ | — | | $ | — | | $ | 734,182 | |
| Commercial business | | | 104,947 | | | — | | | — | | | — | | | 104,947 | |
| Construction - commercial real estate | | | 132,717 | | | — | | | — | | | — | | | 132,717 | |
| Land acquisition and development | | | 46,072 | | | — | | | — | | | — | | | 46,072 | |
| Builder lines | | | 35,605 | | | — | | | — | | | — | | | 35,605 | |
| Construction - consumer real estate | | 18,799 | | — | | — | | — | | 18,799 | | |||||
| Residential mortgage | | 306,877 | | 1,427 | | 172 | | 333 | | 308,809 | | |||||
| Equity lines | | 62,042 | | 76 | | 86 | | — | | 62,204 | | |||||
| Other consumer | | 10,270 | | — | | — | | — | | 10,270 | | |||||
| | | $ | 1,450,571 | | $ | 2,443 | | $ | 258 | | $ | 333 | | $ | 1,453,605 | |
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | |
| (Dollars in thousands) | | Very Good | | Good | | Fairly Good | | Fair | | Marginal | | Total | ||||||
| Consumer finance - automobiles | | $ | 43,033 | | $ | 106,791 | | $ | 135,175 | | $ | 90,581 | | $ | 23,071 | | $ | 398,651 |
| Consumer finance - marine and recreational vehicles | | 46,761 | | 20,902 | | 479 | | — | | — | | 68,142 | ||||||
| | | $ | 89,794 | | $ | 127,693 | | $ | 135,654 | | $ | 90,581 | | $ | 23,071 | | $ | 466,793 |
| Column 1 | Column 2 |
|---|---|
| 1 | At December 31, 2024, the Corporation did not have any loans classified as Doubtful or Loss. |
59
Table of Contents
Nonperforming Assets
A loan’s past due status is based on the contractual due date of the most delinquent payment due. Loans are generally placed on nonaccrual status when the collection of principal or interest is 90 days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower. Any accrued interest receivable on loans placed on nonaccrual status is reversed by an adjustment to interest income. Loans greater than 90 days past due may remain on accrual status if management determines it has adequate collateral to cover the principal and interest. For those loans that are carried on nonaccrual status, payments are first applied to principal outstanding. A loan may be returned to accrual status if the borrower has demonstrated a sustained period of repayment performance in accordance with the contractual terms of the loan and there is reasonable assurance the borrower will continue to make payments as agreed. These policies are applied consistently across our loan portfolio.
Assets acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at fair value less estimated costs to sell at the date of foreclosure. Initial fair value is based upon appraisals the Corporation obtains from independent licensed appraisers. Subsequent to foreclosure, management periodically performs valuations of the foreclosed assets based on updated appraisals, general market conditions, recent sales of similar properties, length of time the properties have been held, and our ability and intent with regard to continued ownership of the properties. We may incur additional write-downs of foreclosed assets to fair value less estimated costs to sell if valuations indicate a further deterioration in market conditions. Revenue and expenses from operations and changes in the property valuations are included in net expenses from foreclosed assets and improvements are capitalized.
At the consumer finance segment, the repossession process is generally initiated after a loan becomes more than 60 days delinquent. Borrowers have an opportunity to redeem their repossessed vehicles by paying all outstanding balances, including finance charges and fees. Vehicles that are not redeemed within the prescribed waiting period before the Corporation has the legal right to sell the repossessed vehicle then become available-for-sale at the end of that period and are reclassified from loans to other assets and are recorded initially at fair value less estimated costs to sell. The difference between the carrying amount of each loan and the fair value of the vehicle (i.e. the deficiency) is charged against the allowance for credit losses. Accounts still in process of collection or for which the Corporation does not have the legal right to sell continue to be classified as loans until such legal authority is obtained. After the vehicles have been sold in third-party auctions, we credit the proceeds from the sale of the vehicles, and any other recoveries, to the carrying value of the repossessed vehicles. The Corporation pursues collection of deficiencies, as allowed by state law, when it deems such action to be appropriate.
Table 15 summarizes the Corporation’s credit ratios on a consolidated basis and Table 16 summarizes nonperforming assets by principal business segment as of December 31, 2025 and 2024. The mortgage banking segment did not have any nonperforming assets as December 31, 2025 or 2024.
TABLE 15: Consolidated Credit Ratios
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | ||||
| (Dollars in thousands) | | 2025 | | 2024 | | ||
| Total loans1 | | $ | 2,054,576 | | $ | 1,920,398 | |
| Nonaccrual loans | | $ | 2,157 | | $ | 947 | |
| Allowance for credit losses (ACL) | | $ | 39,677 | | $ | 40,087 | |
| Nonaccrual loans to total loans | | | 0.10 | % | | 0.05 | % |
| ACL to total loans | | | 1.93 | % | | 2.09 | % |
| ACL to nonaccrual loans | | | 1,839.45 | % | | 4,233.05 | % |
| Column 1 | Column 2 |
|---|---|
| 1 | Total loans does not include loans held for sale at the mortgage banking segment. |
60
Table of Contents
TABLE 16: Nonperforming Assets
Community Banking Segment
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | ||||
| (Dollars in thousands) | | 2025 | | 2024 | | ||
| Total loans | | $ | 1,590,301 | | $ | 1,453,605 | |
| Nonaccrual loans | | $ | 1,135 | | $ | 333 | |
| ACL | | $ | 17,418 | | $ | 17,379 | |
| Nonaccrual loans to total loans | | | 0.07 | % | | 0.02 | % |
| ACL to total loans | | | 1.10 | % | | 1.20 | % |
| ACL to nonaccrual loans | | | 1,534.63 | % | 5,218.92 | % | |
| Net charge-offs to average total loans | | 0.01 | % | | 0.01 | % |
Consumer Finance Segment
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | ||||
| (Dollars in thousands) | | 2025 | | 2024 | | ||
| Total loans | | $ | 464,275 | | $ | 466,793 | |
| Nonaccrual loans | | $ | 1,022 | | $ | 614 | |
| Repossessed assets | | $ | 937 | | $ | 779 | |
| ACL | | $ | 22,259 | | $ | 22,708 | |
| Nonaccrual loans to total loans | | 0.22 | % | 0.13 | % | ||
| ACL to total loans | | 4.79 | % | 4.86 | % | ||
| ACL to nonaccrual loans | | | 2,177.98 | % | | 3,698.37 | % |
| Net charge-offs to average total loans | | | 2.59 | % | | 2.62 | % |
The following table presents the changes in the OREO balance for the years ended December 31, 2025 and 2024.
TABLE 17: OREO Changes
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||
| (Dollars in thousands) | | 2025 | | 2024 | |||
| Balance at the beginning of year, gross | | $ | 1,531 | | $ | — | |
| Additions | | — | | — | | ||
| Transfers from bank premises | | — | | 1,827 | | ||
| Charge-offs | | — | | — | | ||
| Sales proceeds | | — | | (416) | | ||
| Gain on disposition | | — | | 120 | | ||
| Balance at the end of year, gross | | 1,531 | | 1,531 | | ||
| Less valuation allowance | | (215) | | (215) | | ||
| Balance at the end of year, net | | $ | 1,316 | | $ | 1,316 | |
The community banking segment’s nonaccrual loans were $1.1 million at December 31, 2025 compared to $333,000 at December 31, 2024. The increase in nonaccrual loans compared to December 31, 2024 is due primarily to the downgrade of one residential mortgage relationship in the first quarter of 2025. If interest on loans on nonaccrual at December 31, 2025 had been recognized throughout the year, the community banking segment would have recorded additional gross interest income in 2025 of $76,000. OREO activity for the year ended December 31, 2024 related to properties previously used by the Bank as branches, which were consolidated into nearby branches. The community banking segment recorded $50,000 in net reversals in provision for credit losses for the year ended December 31, 2025, compared to $1.7 million for the year ended December 31, 2024. At both December 31, 2025 and 2024, the allowance for credit losses was $17.4 million. At December 31, 2025, the allowance for credit losses decreased to 1.10 percent of total
61
Table of Contents
loans, compared to 1.20 percent at December 31, 2024, due primarily to the resolution of a nonperforming commercial real estate loan that had carried a specific reserve and growth in loans with shorter expected lives, which resulted in lower estimated losses over the life of the loan, partially offset by growth in the loan portfolio. Management believes that the level of the allowance for credit losses is adequate to reflect the net amount expected to be collected.
Nonaccrual loans at the consumer finance segment increased to $1.0 million at December 31, 2025 from $614,000 at December 31, 2024. Nonaccrual consumer finance loans remain low relative to the allowance for credit losses and the total consumer finance loan portfolio because the consumer finance segment generally initiates repossession of loan collateral once a loan becomes more than 60 days delinquent. Repossessed vehicles of the consumer finance segment are classified as other assets and consist only of vehicles the Corporation has the legal right to sell. Prior to the reclassification from loans to repossessed vehicles, the difference between the carrying amount of each loan and the fair value of each vehicle (i.e. the deficiency) is charged against the allowance for credit losses. At December 31, 2025, repossessed vehicles at fair value less estimated costs to sell included in other assets totaled $937,000, compared to $779,000 at December 31, 2024. If interest on loans on nonaccrual at December 31, 2025 had been recognized throughout the year, the consumer finance segment would have recorded additional gross interest income in 2025 of $8,000.
The consumer finance segment experienced net charge-offs at a rate of 2.59 percent of average total loans for the year ended December 31, 2025, compared to 2.62 percent for the year ended December 31, 2024. At December 31, 2025, total delinquent loans as a percentage of total loans was 4.38 percent, compared to 3.90 percent at December 31, 2024. The allowance for credit losses was $22.3 million at December 31, 2025, compared to $22.7 million at December 31, 2024. The allowance for credit losses as a percentage of total loans decreased to 4.79 percent at December 31, 2025, compared to 4.86 percent at December 31, 2024 due primarily to changes in qualitative model adjustments primarily related to the relative stabilization of collateral values during 2025. Management believes that the level of the allowance for credit losses is adequate to reflect the net amount expected to be collected.
As previously described, the consumer finance segment, at times, offers payment deferrals as a portfolio management technique to achieve higher ultimate cash collections on select loan accounts. Payment deferrals may affect the ultimate timing of when an account is charged off. A significant reliance on deferrals as a means of managing collections may result in a lengthening of the loss confirmation period, which would increase expectations of credit losses inherent in the portfolio. The average amounts deferred of automobile loans on a monthly basis, which are not included in delinquent loans, during 2025 were 1.97 percent of average automobile loans outstanding, compared to 1.80 percent during 2024 and 1.87 percent during 2023.
The consumer finance segment is an indirect lender that provides automobile financing through lending programs that are designed to serve customers in both the prime and “non-prime” markets, including those who may have limited access to traditional automobile financing due to having experienced prior credit difficulties. The preferred automobile is a later model, low mileage used vehicle because the value of new vehicles typically depreciates rapidly. In addition to automobile financing, marine and RV loan contracts were also purchased on an indirect basis through a referral program administered by a third party. The marine and RV loan contracts were for prime loans averaging less than $50,000 made to individuals with higher credit scores. The third party administrator of that program significantly decreased sales of those loans to outside parties during 2025, which led to the consumer finance segment ending future purchases during the third quarter of 2025. The marine and RV portfolio is expected to run off over the next several years as scheduled borrower payments are made on the existing loans.
As the consumer finance segment’s customers include non-prime borrowers, the anticipated rates of delinquencies, defaults, repossessions and losses on the consumer finance loans could be more dramatically affected by changes in general economic conditions. Changes in economic conditions may also affect consumer demand for used automobiles and values of automobiles securing outstanding loans, due to changes in demand or changes in levels of inventory of used automobiles, which may directly affect the amount of a loss incurred by the consumer finance segment in the event of default. While the consumer finance segment manages the higher risk inherent in loans made to “non-prime” borrowers through its underwriting criteria, portfolio management and collection methods, no guarantees can be made that these criteria or methods will afford adequate protection against these risks. With the consumer finance segment’s scorecard model for purchasing loan contracts, the credit-worthiness of borrowers at origination has improved for automobile loans
62
Table of Contents
purchased and the level of credit losses experienced has decreased relative to long-term historical averages. No assurances can be made that the consumer finance segment’s net charge-off ratio will not increase in future periods. However, we believe that the current allowance for credit losses is adequate to reflect the net amount expected to be collected on existing consumer finance segment loans that may become uncollectible. If factors influencing the consumer finance segment result in higher net charge-off ratios in future periods, the consumer finance segment may need to increase the level of its allowance for credit losses through additional provisions for credit losses, which could negatively affect future earnings of the consumer finance segment.
FINANCIAL CONDITION
SUMMARY
A financial institution’s primary sources of revenue are generated by its earning assets and sales of financial assets, while its major expenses are produced by the funding of those assets with interest-bearing liabilities, provisions for credit losses and compensation to employees. Effective management of these sources and uses of funds is essential in attaining a financial institution’s maximum profitability while maintaining an acceptable level of risk.
At December 31, 2025, the Corporation had total assets of $2.77 billion compared to $2.56 billion at December 31, 2024. The increase was attributable primarily to increases in loans held for investment, available for sale securities and loans held for sale and was funded by growth in deposits. The significant components of the Corporation’s Consolidated Balance Sheets are discussed below.
LOAN PORTFOLIO
General
Through the community banking segment, we engage in a wide range of lending activities, primarily in the community banking segment’s market area, which include the origination of commercial real estate loans, commercial business loans, commercial and consumer real estate construction loans, land acquisition and development loans, builder lines, residential mortgage loans, equity lines, and other consumer loans. We engage in automobile lending through the consumer finance segment, which also has a marine and RV portfolio that is expected to run off over the next several years as scheduled borrower payments are made on the existing loans, and in residential mortgage lending through the mortgage banking segment with the majority of the loans originated through the mortgage banking segment sold to third-party investors. At December 31, 2025, the Corporation’s loans held for investment in all categories, net of the allowance for credit losses, totaled $2.01 billion and loans held for sale had a fair value of $40.9 million.
Credit Policy
The Corporation’s credit policy establishes minimum requirements and provides for appropriate limitations on overall concentration of credit within the Corporation. The policy provides guidance in general credit policies, underwriting policies and risk management, credit approval, and administrative and problem asset management policies. The overall goal of the Corporation’s credit policy is to ensure that loan growth is accompanied by acceptable asset quality with uniform and consistently applied approval, administration, and documentation practices and standards.
Residential Mortgage – Held for Sale
The mortgage banking segment’s guidelines for underwriting conventional conforming loans comply with the underwriting criteria established by Fannie Mae, Freddie Mac and/or the applicable third party investor. The guidelines for non-conforming conventional loans are based on the requirements of private investors and information provided by third-party investors. The guidelines used by the mortgage banking segment to originate FHA-insured, USDA-guaranteed and VA-guaranteed loans comply with the criteria established by HUD, the USDA, the VA and/or the applicable third party investor. The conventional loans that the mortgage banking segment originates that have loan-to-value ratios greater than 80 percent at origination are generally insured by private mortgage insurance.
63
Table of Contents
Commercial Real Estate
The community banking segment’s commercial real estate loans are primarily secured by the value of real property. The proceeds of commercial real estate loans are generally used by the borrower to finance or refinance the cost of acquiring and/or improving a commercial property. The properties that typically secure these loans are office and warehouse facilities, hotels, apartment complexes, retail facilities, restaurants, residential investment properties and other commercial properties. Commercial real estate loans may be made to borrowers who will occupy or use the financed property in connection with their normal business operations or to borrowers who will use the subject property to generate rental income. Loans secured by non-owner-occupied properties are made when the borrower is in strong financial condition and oftentimes the borrower has substantially pre-leased the property to high-caliber tenants.
Our commercial real estate loans are usually amortized over a period of time ranging from 15 years to 30 years and usually have a term to maturity ranging from 5 years to 15 years, with fixed rates of interest typically for periods of up to ten years. The maximum loan-to-value ratio for a commercial real estate loan is 80 percent; however, this maximum can be waived for particularly strong borrowers on an exception basis. Most commercial real estate loans are further secured by one or more personal guarantees. We believe these loan terms provide some protection from changes in the borrower’s business and income as well as changes in general economic conditions. In the case of fixed-rate commercial real estate loans, shorter maturities also provide an opportunity to adjust the interest rate on this type of interest-earning asset in accordance with our asset and liability management strategies. Certain commercial customers qualify for participation in an interest rate swap program. This program provides flexible pricing structures for our larger borrowers who wish to pay a fixed rate of interest, while preserving a floating rate for the Bank, which protects the Corporation from exposure to rising interest rates.
Loans secured by commercial real estate are generally larger and involve a greater degree of risk than residential mortgage loans. Because payments on loans secured by commercial real estate are usually dependent on successful operation or management of the properties securing such loans, repayment of such loans is subject to changes in both general and local economic conditions and the borrower’s business and income. As a result, events beyond our control, such as a downturn in the local economy, could adversely affect the performance of the commercial real estate loan portfolio. We seek to minimize these risks by lending to established customers and generally restricting our commercial real estate loans to our primary market area. Emphasis is placed on the income producing characteristics and quality of the collateral.
Commercial Business
The community banking segment’s commercial business loan products include revolving lines of credit to provide working capital, term loans to finance the purchase of vehicles and equipment, letters of credit to guarantee payment and performance, and other commercial loans. In general, these credit facilities carry the unconditional guaranty of the owners and/or stockholders.
Revolving and operating lines of credit are typically secured by all current assets of the borrower, provide for the acceleration of repayment upon any event of default, are monitored to ensure compliance with loan covenants, and are typically re-underwritten or renewed annually. Interest rates generally will float at a spread tied to the prime lending rate. Term loans are generally advanced for the purchase of, and are secured by, vehicles and equipment and are normally fully amortized over a term of two to seven years, on either a fixed or floating rate basis.
Construction Lending – Commercial Real Estate and Consumer Real Estate
The community banking segment has a real estate construction lending program, which includes loans primarily for the construction of one-to-four family residences and, to a lesser extent, multi-family dwellings. The community banking segment also makes construction loans for office and warehouse facilities and other nonresidential projects, generally limited to borrowers that present other business opportunities for the community banking segment.
64
Table of Contents
The amounts, interest rates and terms for construction loans vary, depending upon market conditions, the size and complexity of the project, and the financial strength of the borrower and any guarantors of the loan. The term for a typical construction loan ranges from 12 months to 15 months for the construction of an individual residence and from 15 months to a maximum of 3 years for larger residential or commercial projects. We do not typically amortize construction loans, and the borrower pays interest monthly on the outstanding principal balance of the loan. The community banking segment offers fixed and variable interest rates on construction loans. For residential builder loans, we limit the number of models and/or speculative units allowed depending on market conditions, the builder’s financial strength and track record and other factors. Generally, the maximum loan-to-value ratio for one-to-four family residential construction loans is 80 percent of the property’s fair market value, or 90 percent of the property’s fair market value if the property will be the borrower’s primary residence. The fair market value of a project is determined on the basis of an appraisal of the project conducted by an appraiser approved by the Bank. For larger projects where unit absorption or leasing is a concern, we may also obtain a feasibility study or other acceptable information from the borrower or other sources about the likely disposition of the property following the completion of construction.
Construction loans for nonresidential projects and multi-unit residential projects are generally larger and involve a greater degree of risk than residential mortgage loans. We attempt to minimize such risks (1) by making construction loans in accordance with our underwriting standards and to established customers in our primary market area and (2) by monitoring the quality, progress and cost of construction. Generally, our maximum loan-to-value ratio for non-residential projects and multi-unit residential projects is 80 percent; however, this maximum can be waived for particularly strong borrowers on an exception basis.
The community banking segment makes loans to individuals for the purpose of acquiring an unimproved building site for the construction of a residence that generally will be occupied by the borrower. These loans are made only to individual borrowers and typically have a maximum term of either three or five years with a balloon payment of the entire balance of the loan being due in full at the end of the initial term. The interest rate for these loans is fixed at a rate that is slightly higher than prevailing rates for one-to-four family residential mortgage loans. We do not believe these loans bear as much risk as land acquisition and development loans because such loans are not made for the construction of residences for immediate resale, are not made to developers and builders, and are not concentrated in any one subdivision or community.
Land Acquisition and Development
The community banking segment makes land acquisition and development loans to builders and developers for the purpose of acquiring unimproved land to be developed for residential building sites, residential housing subdivisions, multi-family dwellings and a variety of commercial uses. Our policy is to make land acquisition loans to borrowers for the purpose of acquiring developed lots for single-family, townhouse or condominium construction. We will make both land acquisition and development loans to residential builders, experienced developers and others in strong financial condition to provide additional construction and mortgage lending opportunities for the Corporation.
We underwrite and process land acquisition and development loans in much the same manner as commercial construction loans and commercial real estate loans. For land acquisition and development loans, we use lower loan-to-value ratios, which are a maximum of 65 percent for raw land, 75 percent for land development and improved lots and 80 percent of the discounted appraised value of the property as determined in accordance with the appraisal policies for developed lots for single-family or townhouse construction. We can waive the maximum loan-to-value ratio for particularly strong borrowers on an exception basis. The term of land acquisition and development loans typically range from a maximum of two years for loans relating to the acquisition of unimproved land to, generally, a maximum of three years for other types of projects. All land acquisition and development loans generally are further secured by one or more personal guarantees. Because these loans are usually larger in amount and involve more risk than consumer lot loans, we carefully evaluate the borrower’s assumptions and projections about market conditions and absorption rates in the community in which the property is located and the borrower’s ability to carry the loan if the borrower’s assumptions prove inaccurate.
65
Table of Contents
Builder Lines
The community banking segment offers builder lines of credit to residential home builders to support their land and lot inventory needs. A construction loan facility for a builder will typically have an expiration of 24 months or less. Each loan that is made under the master loan facility will have a stated maturity that allows time for the residential unit to be constructed and sold to a homebuyer under prevailing market conditions. Specific terms vary based on the purpose of the loan (e.g., lot inventory, spec or non pre-sold units, pre-sold units) and previous sales activity to new homebuyers in the particular development. Repayment relies upon the successful performance of the underlying residential real estate project. This type of lending carries a higher level of risk related to residential real estate market conditions, a functioning first and secondary market in which to sell residential properties, and the borrower’s ability to manage inventory and run projects. We manage this risk by lending to experienced builders and by using specific underwriting policies and procedures for these types of loans.
Residential Mortgage – Held for Investment
The community banking segment originates residential mortgage loans secured by first and second liens on properties located in its primary market areas in Virginia. Various types of residential first mortgage loans in addition to traditional long-term, fixed-rate loans are offered. The majority of such loans include 10, 15 and 30 year amortizing mortgage loans with fixed rates of interest. Second mortgage loans are offered with fixed and adjustable rates. Second mortgage loans are granted for a fixed period of time, usually between 5 and 15 years. Additionally, the community banking segment purchases residential mortgage loans from the mortgage banking segment under terms and conditions similar to third-party investors.
Equity Lines
The community banking segment offers its customers home equity lines of credit that enable customers to borrow funds secured by the equity in their homes. Currently, home equity lines of credit are offered with adjustable rates of interest that are generally priced at a spread to the prime lending rate. Home equity lines of credit are made on an open-end, revolving basis. Home equity lines of credit generally do not present as much risk as other types of consumer loans. These lines of credit must satisfy our underwriting criteria, including loan-to-value and credit score guidelines.
Other Consumer
The community banking segment offers a variety of consumer loans, including automobile, personal secured and unsecured, and loans secured by savings accounts or certificates of deposit. The shorter terms and generally higher interest rates on consumer loans help the community banking segment maintain a profitable spread between its average loan yield and its cost of funds. Consumer loans secured by collateral other than a personal residence generally involve more credit risk than residential mortgage loans because of the type and nature of the collateral or, in certain cases, the absence of collateral. However, we believe the higher yields generally earned on such loans compensate for the increased credit risk associated with such loans. These loans must satisfy our underwriting criteria, including loan-to-value, debt ratio and credit score guidelines. This loan category also includes demand deposit overdrafts.
Indirect Automobiles
The consumer finance segment has an extensive automobile dealer network through which it purchases installment contracts throughout its markets. Credit approval is centralized, which along with the application processing system, ensures that contract purchase decisions comply with the consumer finance segment’s underwriting policies and procedures.
Finance contract application packages completed by prospective borrowers are submitted by the automobile dealers electronically through multiple third-party online automotive sales and finance platforms to the consumer finance segment’s automated origination and application system, which processes the credit bureau report, generates all relevant loan calculations and displays the requested contract structure. Consumer finance segment personnel with credit authority
66
Table of Contents
review the transaction and determine whether to approve or deny the purchase of the contract. The purchase decision is based primarily on the applicant’s credit history with emphasis on prior auto loan history, current employment status, income, collateral type and mileage, and the loan-to-value ratio.
The consumer finance segment’s underwriting and collateral guidelines form the basis for the purchase decision. Exceptions to credit policies and authorities must be approved by a designated credit officer. The consumer finance segment’s automobile customers are both prime and non-prime and as such, some customers may have experienced prior credit difficulties. Because the consumer finance segment serves some customers who are unable to meet the credit standards imposed by traditional automobile financing sources, we expect the consumer finance segment to sustain a higher level of credit losses in the automobile portfolio than traditional financing sources. However, in those cases, the consumer finance segment purchases these contracts with interest rates higher than those charged by traditional financing sources. These higher rates should more than offset the increase in the provision for credit losses for this segment of the Corporation’s loan portfolio.
Indirect Marine and Recreational Vehicles
In addition to purchasing automobile contracts through a dealer network, the consumer finance segment purchased marine and RV contracts, also on an indirect basis, through a third-party provider until they significantly decreased sales of those loans to outside parties during 2025, which led to the consumer finance segment ending future purchases under the program during the third quarter of 2025. While the approval process was generally the same as the indirect automobile approval process described above, borrowers on marine and RV contracts purchased by the consumer finance segment have typically not had prior credit issues and these contracts are considered prime. The rates charged on these loans were significantly less than the automobile portfolio with a much lower expected level of credit losses.
Tables 18, 19 and 20 present information pertaining to the composition of loans held for investment, the composition of commercial real estate and construction commercial real estate loans, and the maturity/repricing of certain loans held for investment, respectively.
TABLE 18: Summary of Loans Held for Investment
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2025 | | | December 31, 2024 | |||||||
| (Dollars in thousands) | | Amount | | Percent | | | Amount | | Percent | | ||
| Commercial real estate | | $ | 835,432 | | 41 | % | | $ | 734,182 | | 38 | % |
| Commercial business | | 115,710 | 5 | | | 104,947 | | 5 | | |||
| Construction - commercial real estate | | | 99,604 | | 5 | | | | 132,717 | | 7 | |
| Land acquisition and development | | 66,248 | 3 | | | 46,072 | | 2 | | |||
| Builder lines | | 37,938 | 2 | | | 35,605 | | 2 | | |||
| Construction - consumer real estate | | | 29,288 | | 1 | | | | 18,799 | | 1 | |
| Residential mortgage | | | 319,536 | | 16 | | | | 308,809 | | 16 | |
| Equity lines | | | 76,460 | | 3 | | | | 62,204 | | 3 | |
| Other consumer | | | 10,085 | | 1 | | | | 10,270 | | 1 | |
| Consumer finance - automobiles | | 406,312 | 20 | | | 398,651 | | 21 | | |||
| Consumer finance - marine and recreational vehicles | | 57,963 | 3 | | | 68,142 | | 4 | | |||
| Subtotal | | 2,054,576 | 100 | % | | 1,920,398 | | 100 | % | |||
| Less allowance for credit losses | | (39,677) | | | | (40,087) | | | | |||
| Loans, net | | $ | 2,014,899 | | | | $ | 1,880,311 | | | |
The increase in total loans from December 31, 2024 to December 31, 2025 was due primarily to growth in commercial real estate, land acquisition and development and equity lines segments of the loan portfolio at the community banking segment.
67
Table of Contents
TABLE 19: Commercial Real Estate and Construction Commercial Real Estate Loans
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2025 | | |||||||
| (Dollars in thousands) | | Amount | | % of Commercial Real Estate and Construction Commercial Real Estate Loans | | % of Total | | |||
| Multifamily | | $ | 177,215 | | | 19.0 | % | | 8.6 | % |
| Retail | | 162,677 | | | 17.4 | | | 7.9 | | |
| Office | | | 123,274 | | | 13.2 | | | 6.0 | |
| Hotels | | | 100,858 | | | 10.8 | | | 4.9 | |
| 1-4 family investment properties | | 99,526 | | | 10.6 | | | 4.8 | | |
| Industrial/warehouse | | | 85,479 | | | 9.1 | | | 4.2 | |
| Mini-storage | | | 66,983 | | | 7.2 | | | 3.3 | |
| Medical office | | 43,447 | | | 4.6 | | | 2.1 | | |
| Other | | 75,577 | | | 8.1 | | | 3.7 | | |
| | | $ | 935,036 | | | 100 | % | | 45.5 | % |
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2024 | | |||||||
| (Dollars in thousands) | | Amount | | % of Commercial Real Estate and Construction Commercial Real Estate Loans | | % of Total | | |||
| Multifamily | | $ | 172,574 | | | 19.9 | % | | 9.0 | % |
| Retail | | 153,227 | | | 17.7 | | | 8.0 | | |
| Office | | | 120,412 | | | 13.9 | | | 6.3 | |
| Hotels | | | 84,936 | | | 9.8 | | | 4.4 | |
| 1-4 family investment properties | | 80,950 | | | 9.3 | | | 4.2 | | |
| Industrial/warehouse | | | 94,100 | | | 10.9 | | | 4.9 | |
| Mini-storage | | | 39,368 | | | 4.5 | | | 2.1 | |
| Medical office | | 40,335 | | | 4.7 | | | 2.1 | | |
| Other | | 80,997 | | | 9.3 | | | 4.1 | | |
| | | $ | 866,899 | | | 100 | % | | 45.1 | % |
68
Table of Contents
TABLE 20: Maturity/Repricing Schedule of Loans Held for Investment
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2025 | |||||||||||
| (Dollars in thousands) | | Commercial | | Consumer | | Consumer Finance | | Total | |||||
| Variable Rate: | | | | | | | | | | | | | |
| Within 1 year | | $ | 350,875 | | $ | 77,526 | | $ | — | | $ | 428,401 | |
| 1 to 5 years | | 90,701 | | | 686 | | | — | | | 91,387 | | |
| 5 to 15 years | | | 7,078 | | | — | | | — | | | 7,078 | |
| After 15 years | | — | | | — | | | — | | | — | | |
| Fixed Rate: | | | | | | | | | | | | | |
| Within 1 year | | | 154,610 | | | 6,991 | | | 4,628 | | | 166,229 | |
| 1 to 5 years | | 385,075 | | | 107,872 | | | 228,796 | | | 721,743 | | |
| 5 to 15 years | | | 182,415 | | | 170,656 | | | 230,851 | | | 583,922 | |
| After 15 years | | 13,466 | | | 42,350 | | | — | | | 55,816 | | |
| | | | | | | | | | | | | | |
| | | $ | 1,184,220 | | $ | 406,081 | | $ | 464,275 | | $ | 2,054,576 | |
SECURITIES
The investment portfolio plays a primary role in the management of the Corporation’s interest rate sensitivity. In addition, the portfolio serves as a source of liquidity and is used as needed to meet collateral requirements. The investment portfolio consists of securities available for sale, which may be sold in response to changes in market interest rates, changes in prepayment risk, increases in loan demand, general liquidity needs and other similar factors. These securities are carried at estimated fair value. At December 31, 2025 and 2024, all debt securities in the Corporation’s investment portfolio were classified as available for sale.
Table 21 sets forth the composition of the Corporation’s securities available for sale in dollar amounts at fair value and as a percentage of the Corporation’s total securities available for sale at the dates indicated.
TABLE 21: Securities Available for Sale
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2025 | | December 31, 2024 | |||||||
| (Dollars in thousands) | | Amount | | Percent | | Amount | | Percent | |||
| U.S. Treasury securities | | $ | 4,887 | | 1 | % | $ | 10,700 | | 3 | % |
| U.S. government agencies and corporations | | | 55,710 | | 12 | | | 60,659 | | 14 | |
| Mortgage-backed securities | | 205,832 | | 45 | | 182,436 | | 44 | | ||
| Obligations of states and political subdivisions | | 157,091 | | 34 | | 143,610 | | 34 | | ||
| Corporate and other debt securities | | 34,591 | | 8 | | 21,220 | | 5 | | ||
| Total available for sale securities at fair value | | $ | 458,111 | | 100 | % | $ | 418,625 | | 100 | % |
Securities available for sale increased by $39.5 million to $458.1 million at December 31, 2025, compared to $418.6 million at December 31, 2024, due primarily to an increase in mortgage-backed securities, obligations of state and political subdivisions and corporate securities, partially offset by maturities and calls of U.S. Treasury securities and U.S. government agencies and corporations. Net unrealized losses on the market value of securities available for sale were $12.9 million at December 31, 2025, compared to $30.0 million at December 31, 2024. The decrease in the net unrealized losses on the market value of securities available for sale during 2025 was due primarily to fluctuations in debt security market interest rates and a decrease in the balance of securities available for sale in an unrealized loss position as a result of maturities, calls and paydowns.
The Corporation seeks to diversify its portfolio to minimize risk, including by purchasing shorter-duration mortgage-backed securities to reduce interest rate risk and for cash flow and reinvestment opportunities and obligations of states and political subdivisions due to the tax benefits and the higher tax-adjusted yield obtained from these securities. All of the Corporation’s mortgage-backed securities are direct issues of United States government agencies or government-sponsored enterprises. Collectively, these entities provide a guarantee, which is either explicitly or implicitly supported by the full
69
Table of Contents
faith and credit of the U.S. government, that investors in such mortgage-backed securities will receive timely principal and interest payments. The Corporation also invests in the debt securities of corporate issuers, primarily financial institutions, that the Corporation views as having a strong financial position and earnings potential.
Table 22 presents additional information pertaining to the composition of the securities portfolio at amortized cost, by the earlier of contractual maturity or expected maturity. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties. The total effective duration of the investment portfolio was 3.7 years as of December 31, 2025.
TABLE 22: Maturity of Securities
| | | | | | | |
|---|---|---|---|---|---|---|
| | | | | | | |
| | | December 31, 2025 | | |||
| | | | | | Weighted | |
| | | Amortized | | Average | | |
| (Dollars in thousands) | | Cost | | Yield 1 | | |
| U.S. Treasury securities: | | | | | | |
| Maturing within 1 year | | $ | 4,992 | 1.38 | % | |
| Total U.S. Treasury securities | | 4,992 | 1.38 | | ||
| U.S. government agencies and corporations: | | | | | | |
| Maturing within 1 year | | | 6,607 | 1.25 | | |
| Maturing after 1 year, but within 5 years | | 31,410 | 1.41 | | ||
| Maturing after 5 years, but within 10 years | | 20,237 | 1.95 | | ||
| Maturing after 10 years | | 2,351 | 2.25 | | ||
| Total U.S. government agencies and corporations | | 60,605 | 1.61 | | ||
| Mortgage-backed securities: | | | | | | |
| Maturing within 1 year | | 32,751 | | 2.74 | | |
| Maturing after 1 year, but within 5 years | | 94,600 | | 2.85 | | |
| Maturing after 5 years, but within 10 years | | 62,105 | | 3.22 | | |
| Maturing after 10 years | | 22,197 | | 4.51 | | |
| Total mortgage-backed securities | | 211,653 | 3.12 | | ||
| States and municipals:1 | | | | | | |
| Maturing within 1 year | | 33,940 | | 3.64 | | |
| Maturing after 1 year, but within 5 years | | 62,588 | | 3.11 | | |
| Maturing after 5 years, but within 10 years | | 51,535 | | 4.69 | | |
| Maturing after 10 years | | 10,095 | | 4.35 | | |
| Total states and municipals | | 158,158 | 3.82 | | ||
| Corporate and other debt securities: | | | | | | |
| Maturing within 1 year | | 6,250 | 3.31 | | ||
| Maturing after 1 year, but within 5 years | | 15,426 | 5.79 | | ||
| Maturing after 5 years, but within 10 years | | 13,952 | 7.15 | | ||
| Total corporate and other debt securities | | 35,628 | 5.89 | | ||
| Total securities: | | | | | | |
| Maturing within 1 year | | 84,540 | 2.95 | | ||
| Maturing after 1 year, but within 5 years | | 204,024 | 2.93 | | ||
| Maturing after 5 years, but within 10 years | | 147,829 | 3.93 | | ||
| Maturing after 10 years | | 34,643 | 4.31 | | ||
| Total securities | | $ | 471,036 | 3.35 | |
| Column 1 | Column 2 |
|---|---|
| 1. | Yields on tax-exempt securities have been computed on a taxable-equivalent basis using the federal corporate income tax rate of 21 percent. The weighted average yield is calculated based on the relative amortized costs of the securities. |
70
Table of Contents
DEPOSITS
The Corporation’s predominant source of funds is depository accounts, which are comprised of demand deposits, savings and money market accounts, and time deposits. The Corporation’s deposits are principally provided by individuals and businesses located within the communities served.
During the year ended December 31, 2025, deposits increased $174.9 million to $2.35 billion at December 31, 2025, compared to $2.17 billion at December 31, 2024. Noninterest bearing demand deposits increased $17.6 million, savings, money market and interest-bearing demand deposits increased $79.2 million and time deposits increased $78.1 million during the same period. The increases in deposits are due in part to the opening of new deposit accounts, higher average balances within the deposit accounts and the wind-down of the repurchase agreement program with certain commercial deposit customers during the third quarter of 2025. The balance of these repurchase agreements was $29.0 million at December 31, 2024. The Corporation had $162.4 million in municipal deposits at December 31, 2025 compared to $163.4 million at December 31, 2024.
The Corporation had $25.0 million in brokered deposits outstanding at both December 31, 2025 and 2024. The Corporation may continue to use brokered deposits as a means of maintaining and diversifying liquidity and funding sources.
Table 23 presents the average deposit balances and average rates paid for the years 2025, 2024 and 2023.
TABLE 23: Average Deposits and Rates Paid
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | ||||||||||||||
| | | 2025 | | 2024 | | 2023 | ||||||||||
| | | Average | | Average | | Average | | Average | | Average | | Average | ||||
| (Dollars in thousands) | | Balance | | Rate | | Balance | | Rate | | Balance | | Rate | ||||
| Noninterest-bearing demand deposits | | $ | 557,743 | | | | $ | 536,828 | | | | $ | 575,452 | | | |
| Interest-bearing demand deposits | | 322,732 | 0.64 | % | 327,700 | 0.66 | % | 354,643 | 0.60 | % | ||||||
| Savings and money market deposit accounts | | 527,951 | 1.19 | | 476,707 | 0.93 | | 526,634 | 0.60 | | ||||||
| Time deposits | | 852,766 | 3.65 | | 767,721 | 4.10 | | 541,252 | 2.79 | | ||||||
| Total interest-bearing deposits | | 1,703,449 | 2.32 | | 1,572,128 | 2.42 | | 1,422,529 | 1.43 | | ||||||
| Total deposits | | $ | 2,261,192 | | | | $ | 2,108,956 | | | | $ | 1,997,981 | | | |
BORROWINGS
In addition to deposits, the Corporation utilizes short-term and long-term borrowings as sources of funds. Short-term borrowings from the Federal Reserve Bank, the FHLB and overnight unsecured fed funds lines with correspondent banks may be used to fund the Corporation’s day-to-day operations. Long-term borrowings consist of FHLB advances and subordinated notes, which rank junior to all future senior indebtedness of the Corporation and are structurally subordinated to all existing and future debt and liabilities of the Corporation and its subsidiaries.
Trust I, Trust II and CVBK Trust I are wholly-owned non-operating subsidiaries of the Corporation, formed for the purpose of issuing trust preferred capital securities. Collectively, these trusts have issued $25.0 million of trust preferred capital securities to institutional investors through private placements and $775,000 in common equity that is held by the Corporation. Trust preferred capital securities of $5.0 million issued by CVBK Trust I, $10.0 million issued by Trust I, and $10.0 million issued by Trust II mature in 2033, 2035 and 2037, respectively, and are redeemable at the Corporation’s option. The principal assets of CVBK Trust I, Trust I and Trust II are trust preferred capital notes of the Corporation of $5.2 million, $10.3 million and $10.3 million, respectively, which have like maturities and like interest rates to the trust preferred capital securities. The interest payments by the Corporation on the notes will be used by the trusts to pay the quarterly distributions on the trust preferred capital securities.
71
Table of Contents
Borrowings decreased to $113.3 million at December 31, 2025 from $122.6 million at December 31, 2024 due primarily to the wind-down of the repurchase agreement program with certain commercial deposit customers of the community banking segment during the third quarter of 2025, partially offset by an increase in the Corporation’s subordinated debt. The balance of these repurchase agreements was $29.0 million at December 31, 2024.
For further information concerning the Corporation’s borrowings, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 11: Borrowings.”
OFF-BALANCE-SHEET ARRANGEMENTS
To meet the financing needs of customers, the Corporation is a party, in the normal course of business, to financial instruments with off-balance-sheet risk. These financial instruments include commitments to extend credit, commitments to sell loans and standby letters of credit. These instruments involve elements of credit and interest rate risk in addition to the amount on the balance sheet. The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of these instruments. The Corporation uses the same credit policies in making these commitments and conditional obligations as for on-balance-sheet instruments and obtains collateral based on the credit assessment of the customer in each circumstance.
Loan commitments are agreements to extend credit to a customer provided that there are no violations of the terms of the contract prior to funding. Commitments have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Since many of the commitments may expire without being completely drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The total amount of unused loan commitments at the Bank was $443.3 million at December 31, 2025, compared to $469.8 million at December 31, 2024. Off balance sheet credit exposures, including loan commitments, are not recorded on balance sheet, but expected credit losses arising from off balance sheet credit exposures are recorded as a reserve for unfunded commitments and reported in Other Liabilities.
Standby letters of credit are written conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The total contract amount of standby letters of credit was $22.2 million at December 31, 2025, compared to $18.8 million at December 31, 2024.
The mortgage banking segment sells the majority of the residential mortgage loans it originates to third-party investors. Additionally, the community banking segment purchases residential mortgage loans from the mortgage banking segment under terms and conditions similar to third-party investors. As is customary in the industry, the agreements with these investors require the mortgage banking segment to extend representations and warranties with respect to program compliance, borrower misrepresentation, fraud, and early payment performance. Under the agreements, the investors are entitled to make loss claims and repurchase requests of the mortgage banking segment for loans that contain covered deficiencies. The mortgage banking segment has obtained early payment default recourse waivers for a portion of its business. Recourse periods for early payment default for the remaining investors vary from 90 days up to one year. Recourse periods for borrower misrepresentation or fraud, or underwriting error do not have a stated time limit. The mortgage banking segment maintains an allowance for indemnifications that represents management’s estimate of losses that are probable of arising under these recourse provisions. As performance data for loans that have been sold is not made available to the mortgage banking segment by the investors, the estimate of potential losses is inherently subjective and is based on historical indemnification payments and management’s assessment of current conditions that may contribute to indemnified losses on mortgage loans that have been sold in the secondary market, including the volume of loans sold, historical experience, current economic conditions, changes in operational and compliance processes, and information provided by investors. During the years ended December 31, 2025, 2024 and 2023, the mortgage banking segment reversed $190,000 and $460,000 and $585,000, respectively. The release of indemnification reserves in 2025, 2024 and 2023 was due primarily to lower volume of mortgage loan originations in recent years, improvement in the mortgage banking segment’s assessment of borrower payment performance and other factors affecting expected losses on mortgage loans sold in the secondary market, such as time since origination. The releases in 2025 decreased compared to the same period
72
Table of Contents
in 2024 due primarily to the increased mortgage loan originations in 2025 compared to 2024. The balance of the allowance at December 31, 2025 and 2024 was $1.2 million and $1.3 million, respectively. Actual indemnification payments may differ materially from management’s estimates, which may result in additional provision for indemnification losses in future periods. There were no payments made in 2025, 2024 or 2023.
Risks also arise from the possible inability of investors to meet the terms of their contracts. The mortgage banking segment has procedures in place to evaluate the credit risk of investors and does not expect any counterparty to fail to meet its obligations.
The Corporation’s derivative financial instruments include (1) interest rate swaps that qualify and are designated as cash flow hedges on the Corporation’s trust preferred capital notes, (2) interest rate swaps with certain qualifying commercial loan customers and dealer counterparties and (3) interest rate contracts arising from mortgage banking activities, including interest rate lock commitments (IRLCs) on mortgage loans. For further information concerning the Corporation’s derivatives, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 21: Derivative Financial Instruments.”
LIQUIDITY
The objective of the Corporation’s liquidity management is to ensure the continuous availability of funds to satisfy the credit needs of our customers and the demands of our depositors, creditors and investors. Stable core deposits and a strong capital position are the components of a solid foundation for the Corporation’s liquidity position. Additional sources of liquidity available to the Corporation include cash flows from operations, loan payments and payoffs, deposit growth, maturities, calls and sales of securities, the issuance of brokered certificates of deposit and the capacity to borrow additional funds. Depending on the Corporation’s liquidity levels, conditions in the capital markets and other factors, the Corporation may from time to time consider the issuance of debt, equity or other securities, the proceeds of which could provide additional liquidity for our operations.
Liquid assets, which include cash and due from banks, interest-bearing deposits at other banks, federal funds sold and nonpledged securities available for sale, totaled $406.4 million at December 31, 2025. The Corporation’s funding sources, including capacity, amount outstanding and amount available at December 31, 2025 are presented in Table 24. The Corporation’s capacity and amount available both increased $68.6 million from December 31, 2024 as a result of fluctuations in loans pledged to the FHLB and Federal Reserve Bank.
TABLE 24: Funding Sources
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2025 | |||||||
| (Dollars in thousands) | | Capacity | | Outstanding | | Available | |||
| Unsecured federal funds agreements | | $ | 75,000 | | $ | — | | $ | 75,000 |
| Borrowings from FHLB | | 276,703 | | 40,000 | | 236,703 | |||
| Borrowings from FRB | | 363,100 | | — | | 363,100 | |||
| Total | | $ | 714,803 | | $ | 40,000 | | $ | 674,803 |
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2024 | |||||||
| (Dollars in thousands) | | Capacity | | Outstanding | | Available | |||
| Unsecured federal funds agreements | | $ | 75,000 | | $ | — | | $ | 75,000 |
| Borrowings from FHLB | | 257,734 | | 40,000 | | 217,734 | |||
| Borrowings from FRB | | 313,499 | | — | | 313,499 | |||
| Total | | $ | 646,233 | | $ | 40,000 | | $ | 606,233 |
We have no reason to believe these arrangements will not be renewed at maturity. Additional loans and securities are available that can be pledged as collateral for future borrowings from the FHLB and Federal Reserve Bank above the current lendable collateral value. Our ability to maintain sufficient liquidity may be affected by numerous factors, including economic conditions nationally and in our markets. Depending on our liquidity levels, our capital position, conditions in the capital markets, our business operations and initiatives, and other factors, we may from time to time consider the
73
Table of Contents
issuance of debt, equity or other securities or other possible capital market transactions, the proceeds of which could provide additional liquidity for our operations.
Time deposits maturing in less than one year and in more than one year totaled $837.9 million and $58.5 million, respectively, at December 31, 2025.
Uninsured deposits represent an estimate of amounts above the FDIC insurance coverage limit of $250,000. As of December 31, 2025, the Corporation’s uninsured deposits were approximately $710.4 million, or 30.3 percent of total deposits, compared to $640.2 million or 29.5 percent of total deposits at December 31, 2024. Excluding intercompany cash holdings and municipal deposits, which are secured with pledged securities, amounts uninsured were approximately $527.8 million, or 22.5 percent of total deposits as of December 31, 2025, compared to 21.0 percent of total deposits as of December 31, 2024.
The Corporation’s liquid assets and borrowing availability as of December 31, 2025 totaled $1.08 billion, exceeding uninsured deposits, excluding intercompany cash holdings and secured municipal deposits, by $553.4 million. The Corporation’s internal policy limits brokered deposits to 20 percent of total deposits, representing approximately $555.6 million of additional net availability for additional brokered deposits as of December 31, 2025.
In the ordinary course of business, the Corporation has entered into contractual obligations and has made other commitments to make future payments. For further information concerning the Corporation’s expected timing of such payments as of December 31, 2025, refer to Item 8. “Financial Statements and Supplementary Data” under the headings “Note 9: Leases,” “Note 11: Borrowings,” and “Note 18: Commitments and Contingent Liabilities.”
As a result of the Corporation’s management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Corporation maintains overall liquidity sufficient to satisfy its operational requirements and contractual obligations.
CAPITAL RESOURCES
Total equity was $262.3 million as of December 31, 2025, compared with $227.0 million as of December 31, 2024. During 2025 the Corporation declared common stock dividends totaling $1.84 per share and during each of 2024 and 2023, the Corporation declared common stock dividends totaling $1.76 per share.
The assessment of capital adequacy depends on such factors as asset quality, liquidity, earnings performance, and changing competitive conditions and economic forces. We regularly review the adequacy of the Corporation’s and the Bank’s capital. We maintain a structure that will assure an adequate level of capital to support anticipated asset growth and to absorb potential losses. While we will continue to look for opportunities to invest capital in profitable growth, share repurchases are another tool that facilitates improving shareholder return, as measured by ROE and earnings per share.
Under the small bank holding company policy statement of the Federal Reserve Board, which applies to certain bank holding companies with consolidated total assets of less than $3 billion, the Corporation was not subject to regulatory capital requirements as of December 31, 2025. The disclosure below reflects the Corporation’s consolidated capital as determined under regulations that apply to bank holding companies that are not small bank holding companies and minimum capital requirements that would apply to the Corporation if it were not a small bank holding company.
At December 31, 2025 and 2024, the Corporation’s CET1 to total risk-weighted assets ratio was 11.0 percent and 10.7 percent, respectively; the Corporation’s Tier 1 capital to risk-weighted assets ratio was 12.2 percent and 11.9 percent, respectively; the Corporation’s total capital to risk-weighted assets ratio was 15.2 percent and 14.1 percent, respectively; and the Corporation’s Tier 1 leverage ratio was 10.0 percent and 9.8 percent, respectively. These ratios at December 31, 2025 include $25.0 million of trust preferred capital securities in Tier 1 capital of the Corporation and $40.0 million of outstanding subordinated notes of the Corporation in Tier 2 capital. At December 31, 2024 these ratios included $25.0 million of trust preferred capital securities in Tier 1 capital of the Corporation and $20.0 million of subordinated notes in Tier 2 capital. The Corporation repurchased $20.0 million of subordinated notes and issued $40.0 million of subordinated
74
Table of Contents
notes during the second quarter of 2025. The net increase of $20 million in subordinated notes increased the total capital of the Corporation. The Corporation used a portion of the proceeds from the new subordinated notes issuance to increase its investment in the Bank by $25.0 million, which increased CET1, Tier 1 capital and total capital of the Bank. At December 31, 2025 and 2024, the Bank’s CET1 to total risk-weighted assets ratio was 13.6 percent and 12.3 percent, respectively; the Bank’s Tier 1 capital to risk-weighted assets ratio was 13.6 percent and 12.3 percent, respectively; the Bank’s total capital to risk-weighted assets ratio was 14.8 percent and 13.5 percent, respectively; and the Bank’s Tier 1 leverage ratio was 11.1 percent and 10.1 percent, respectively. Total risk-weighted assets at December 31, 2025 for the Corporation and the Bank were $2.26 billion and $2.23 billion, respectively, compared to $2.13 billion and $2.10 billion, respectively, at December 31, 2024. All regulatory capital ratios of the Bank were in excess of mandated minimum requirements at December 31, 2025 and 2024.
In addition to the regulatory risk-based capital requirements, the Bank must maintain a capital conservation buffer of additional capital of 2.5 percent of risk-weighted assets as required by the Basel III Final Rule. Including the capital conservation buffer, the minimum ratios are a common equity Tier 1 risk-based capital ratio of 7.0 percent, a Tier 1 risk-based capital ratio of 8.5 percent and a total risk-based capital ratio of 10.5 percent. The Corporation and the Bank exceeded these ratios at December 31, 2025 and 2024.
The Corporation's capital resources are impacted by its share repurchase programs. During the year ended December 31, 2025, the Corporation did not repurchase any of its common stock under the 2025 Repurchase Program, which expired December 31, 2025. In December 2025, the Board of Directors authorized a program, effective January 1, 2026 through December 31, 2026, to repurchase up to $5.0 million of the Corporation’s common stock (the 2026 Repurchase Program). Repurchases under the program may be made through privately negotiated transactions or open market transactions, including pursuant to a trading plan in accordance with Rule 10b5-1 and/or Rule 10b-18 under the Securities Exchange Act of 1934, as amended, and shares repurchased will be returned to the status of authorized and unissued shares of common stock. The timing, number and purchase price of shares repurchased under the program will be determined by management in its discretion and will depend on a number of factors, including the market price of the shares, general market and economic conditions, applicable legal requirements and other conditions, and there is no assurance that the Corporation will purchase any shares under the 2026 Repurchase Program.
RECENT ACCOUNTING PRONOUNCEMENTS
Recent accounting pronouncements affecting the Corporation are described in Item 8. “Financial Statements and Supplementary Data” under the heading “Note 1: Summary of Significant Accounting Policies-Recent Significant Accounting Pronouncements.”
USE OF CERTAIN NON-GAAP FINANCIAL MEASURES
The accounting and reporting policies of the Corporation conform to GAAP in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of the Corporation’s performance. These include net tangible income attributable to the Corporation, ROTCE, tangible book value per share, price to tangible book value ratio, and the following fully-taxable equivalent (FTE) measures: interest and fees on loans-FTE, interest income and dividends on securities-FTE, total interest income-FTE and net interest income-FTE. Interest on tax-exempt loans and securities is presented on a taxable-equivalent basis (which converts the income on loans and investments for which no income taxes are paid to the equivalent yield as if income taxes were paid) using the federal corporate income tax rate of 21 percent that was applicable for all periods presented.
Management believes that the use of these non-GAAP measures provides meaningful information about operating performance by enhancing comparability with other financial periods, other financial institutions, and between different sources of interest income. The non-GAAP measures used by management enhance comparability by excluding the effects of balances of intangible assets, including goodwill, that vary significantly between institutions and tax benefits that are not consistent across different opportunities for investment. These non-GAAP financial measures should not be considered an alternative to, or more important than, GAAP-basis financial statements, and other bank holding companies may define or calculate these or similar measures differently.
75
Table of Contents
A reconciliation of the non-GAAP financial measures used by the Corporation to evaluate and measure the Corporation’s performance to the most directly comparable GAAP financial measures is presented below.
TABLE 25: Non-GAAP Table
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | For The Year Ended | | |||||||
| | | | December 31, | | |||||||
| (Dollars in thousands, except per share amounts) | | | 2025 | | 2024 | | 2023 | | |||
| Reconciliation of Certain Non-GAAP Financial Measures | | | | | | | | | | | |
| Return on Average Tangible Common Equity | | | | | | | | | | | |
| Average total equity, as reported | | | $ | 243,033 | | $ | 220,856 | | $ | 203,261 | |
| Average goodwill | | | | (25,191) | | | (25,191) | | | (25,191) | |
| Average other intangible assets | | | | (1,017) | | | (1,273) | | | (1,538) | |
| Average noncontrolling interest | | | | (693) | | | (649) | | | (675) | |
| Average tangible common equity | | | $ | 216,132 | | $ | 193,743 | | $ | 175,857 | |
| | | | | | | | | | | | |
| Net income | | | $ | 26,991 | | $ | 19,918 | | $ | 23,746 | |
| Amortization of intangibles | | | | 238 | | | 260 | | | 273 | |
| Net income attributable to noncontrolling interest | | | | (156) | | | (84) | | | (142) | |
| Net tangible income attributable to C&F Financial Corporation | | | $ | 27,073 | | $ | 20,094 | | $ | 23,877 | |
| | | | | | | | | | | | |
| Return on average equity, as reported | | | | 11.11 | % | | 9.02 | % | | 11.68 | % |
| Return on average tangible common equity | | | | 12.53 | % | | 10.37 | % | | 13.58 | % |
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | | For The Year Ended | |||||||
| (Dollars in thousands, except per share amounts) | | | December 31, | |||||||
| Fully Taxable Equivalent Net Interest Income1 | | | 2025 | | 2024 | | 2023 | |||
| Interest and fees on loans | | | $ | 135,623 | | $ | 127,089 | | $ | 110,938 |
| FTE adjustment | | | | 198 | | | 199 | | | 208 |
| FTE interest and fees on loans | | | $ | 135,821 | | $ | 127,288 | | $ | 111,146 |
| | | | | | | | | | | |
| Interest and dividends on securities | | | $ | 13,378 | | $ | 11,131 | | $ | 11,954 |
| FTE adjustment | | | | 1,037 | | | 948 | | | 756 |
| FTE interest and dividends on securities | | | $ | 14,415 | | $ | 12,079 | | $ | 12,710 |
| | | | | | | | | | | |
| Total interest income | | | $ | 151,499 | | $ | 139,594 | | $ | 124,137 |
| FTE adjustment | | | | 1,235 | | | 1,147 | | | 964 |
| FTE interest income | | | $ | 152,734 | | $ | 140,741 | | $ | 125,101 |
| | | | | | | | | | | |
| Net interest income | | | $ | 106,210 | | $ | 96,775 | | $ | 97,707 |
| FTE adjustment | | | | 1,235 | | | 1,147 | | | 964 |
| FTE net interest income | | | $ | 107,445 | | $ | 97,922 | | $ | 98,671 |
| Column 1 | Column 2 |
|---|---|
| 1. | Interest on tax-exempt loans and securities is converted to the taxable-equivalent basis using the federal corporate income tax rate of 21 percent that was applicable for all periods presented. |
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share amounts) | | | December 31, | ||||
| Tangible Book Value Per Share | | | 2025 | | 2024 | ||
| Equity attributable to C&F Financial Corporation | | | $ | 261,753 | | $ | 226,360 |
| Less goodwill | | | | (25,191) | | | (25,191) |
| Less other intangible assets | | | | (909) | | | (1,147) |
| Tangible equity attributable to C&F Financial Corporation | | | $ | 235,653 | | $ | 200,022 |
| | | | | | | | |
| Shares outstanding | | | | 3,245,972 | | | 3,233,672 |
| | | | | | | | |
| Book value per share | | | $ | 80.64 | | $ | 70.00 |
| Tangible book value per share | | | $ | 72.60 | | $ | 61.86 |
76
Table of Contents
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0000913341-25-000016.
ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion supplements and provides information about the major components of the results of operations, financial condition, liquidity and capital resources of the Corporation. This discussion and analysis should be read in conjunction with the accompanying consolidated financial statements. In addition to current and historical information, the following discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our future business, financial condition or results of operations. For a description of certain factors that may have a significant impact on our future business, financial condition or results of operations, see “Cautionary Statement Regarding Forward-Looking Statements” prior to Part I, Item 1. “Business.”
OVERVIEW
Our primary financial goals are to maximize the Corporation’s earnings and to deploy capital in profitable growth initiatives that will enhance long-term shareholder value. We track three primary financial performance measures in order to assess the level of success in achieving these goals: (1) return on average assets (ROA), (2) return on average equity (ROE), and (3) growth in earnings. In addition to these financial performance measures, we track the performance of the Corporation’s three business segments: community banking, mortgage banking, and consumer finance. We balance these financial measures with acceptable levels of interest rate risk, while satisfying liquidity and capital requirements and monitoring asset quality. We also actively manage our capital through growth, dividends and share repurchases, while considering the need to maintain a strong capital position. The following table presents selected financial performance highlights for the periods indicated:
TABLE 1: Financial Performance Highlights
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except for per share data) | | Year Ended December 31, | | |||||||
| | 2024 | 2023 | | 2022 | | |||||
| Net Income (Loss): | | | | | | | | | | |
| Community Banking | | $ | 20,284 | | $ | 22,928 | | $ | 24,374 | |
| Mortgage Banking | | | 1,108 | | | 465 | | | 1,210 | |
| Consumer Finance | | | 1,414 | | | 2,879 | | | 6,831 | |
| Other | | | (2,888) | | | (2,526) | | | (3,046) | |
| Consolidated net income | | $ | 19,918 | | $ | 23,746 | | $ | 29,369 | |
| | | | | | | | | | | |
| Adjusted net income1 | | $ | 19,993 | | $ | 23,746 | | $ | 26,990 | |
| | | | | | | | | | | |
| Earnings per share - basic and diluted | | $ | 6.01 | | $ | 6.92 | | $ | 8.29 | |
| Adjusted earnings per share - basic and diluted1 | | $ | 6.03 | | $ | 6.92 | | $ | 7.61 | |
| | | | | | | | | | | |
| Return on average equity | | | 9.02 | % | | 11.68 | % | | 14.84 | % |
| Adjusted return on average equity1 | | | 9.05 | % | | 11.68 | % | | 13.64 | % |
| Return on average assets | | | 0.80 | % | | 0.99 | % | | 1.27 | % |
| Adjusted return on average assets1 | | | 0.80 | % | | 0.99 | % | | 1.16 | % |
| Return on average tangible common equity (ROTCE)1 | | | 10.37 | % | | 13.58 | % | | 17.31 | % |
| Adjusted ROTCE1 | | | 10.41 | % | | 13.58 | % | | 15.92 | % |
| Column 1 | Column 2 |
|---|---|
| 1 | Refer to “Use of Certain Non-GAAP Financial Measures,” below, for information about these non-GAAP financial measures, including a reconciliation to the most directly comparable financial measures calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP). |
The Corporation uses adjusted net income, which is a non-GAAP measure of financial performance, to provide meaningful information about operating performance by excluding the effects of certain items that management does not expect to have an ongoing impact on consolidated net income. Adjusted net income for 2024 and 2022 excludes the effects of asset disposal activity related to branch consolidation, and a change in accounting policy election related to the fair value of certain equity investments, as applicable. No such effects impacted the Corporation’s financial results for the year
38
Table of Contents
ended December 31, 2023. For further information regarding non-GAAP measures, including the impact of the above items on each year, refer to “Use of Certain Non-GAAP Financial Measures” and the accompanying disclosure below within this Item 7.
Consolidated net income and earnings per share were $19.9 million and $6.01, respectively, for the year ended December 31, 2024, compared to $23.7 million and $6.92, respectively, for the year ended December 31, 2023. Adjusted net income and adjusted earnings per share were $20.0 million and $6.03, respectively, for the year ended December 31, 2024, compared to $23.7 million and $6.92, respectively, for the year ended December 31, 2023. The decrease in consolidated net income for 2024 compared to 2023 was due primarily to lower net income at the community banking and consumer finance segments, partially offset by an increase in net income at the mortgage banking segment. The decrease in earnings per share for 2024 compared to 2023 was due primarily to lower net income, partially offset by fewer shares outstanding, primarily as a result of share repurchases pursuant to a common stock repurchase program authorized by the Board of Directors of the Corporation.
A discussion of the performance of our business segments is included under the heading “Business Segments” in the “Results of Operations” section of this discussion and analysis.
Key factors affecting comparisons for the years ended December 31, 2024 and 2023 are as follows.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Community banking segment loans grew $180.0 million, or 14.1 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer finance segment loans decreased $1.7 million, or less than one percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Deposits increased $104.7 million, or 5.1 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consolidated net interest margin was 4.12 percent, compared to 4.31 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Community banking segment provision for credit losses was $1.7 million, compared to $1.6 million; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer finance segment provision for credit losses was $11.6 million, compared to $6.7 million; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer finance segment net charge-offs were 2.62 percent, compared to 1.99 percent; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Mortgage banking segment loan originations increased $29.0 million, or 5.8 percent. |
Discussion of consolidated net income and earnings per share for the year ended December 31, 2022 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Overview” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on February 27, 2024, and is incorporated herein by reference.
Capital Management and Dividends
Total equity was $227.0 million at December 31, 2024, compared to $217.5 million at December 31, 2023. Under regulatory capital standards, the Corporation’s tier 1 risk-based capital and total risk-based capital ratios at December 31, 2024 were 11.9 percent and 14.1 percent, respectively, compared to 12.6 percent and 14.8 percent, respectively, at December 31, 2023.
Total consolidated equity increased $9.5 million at December 31, 2024 compared to December 31, 2023, due primarily to net income, partially offset by share repurchases and dividends paid on the Corporation’s common stock. The Corporation’s securities available for sale are fixed income debt securities, and their unrealized loss position, a component of other comprehensive income, is a result of increased market interest rates since they were purchased. The Corporation expects to recover its investments in debt securities through scheduled payments of principal and interest. Unrealized losses are not expected to affect the earnings or regulatory capital of the Corporation or C&F Bank. The accumulated other comprehensive loss related to the Corporation’s securities available for sale, net of deferred income taxes, decreased to $23.7 million at December 31, 2024, compared to $25.0 million at December 31, 2023 due primarily to fluctuations in debt security market interest rates and a decrease in the balance of securities available for sale as a result of maturities, calls and paydowns outpacing purchases.
The Corporation’s Board of Directors continued its historical practice of paying dividends in 2024. For each of the years ended December 31, 2024 and 2023, the Corporation declared dividends of $1.76 per share. The Board of Directors
39
Table of Contents
of the Corporation continually reviews the amount of cash dividends per share and the resulting dividend payout ratio in light of changes in economic conditions, current and future capital levels and requirements and expected future earnings. In making its decision on the payment of dividends on the Corporation’s common stock, the Corporation’s Board of Directors considers operating results, financial condition, capital adequacy, regulatory requirements, shareholder returns, growth expectations and other factors.
In November 2022, the Board of Directors of the Corporation authorized a program, effective December 1, 2022 through December 31, 2023, to repurchase up to $10.0 million of the Corporation’s common stock (the 2022 Repurchase Program). During the years ended December 31, 2023 and 2022, the Corporation repurchased 127,364 shares, or $7.1 million, and 7,963 shares, or $454,000, of its common stock under the 2022 Repurchase Program, respectively.
In December 2023, the Board of Directors authorized a program, effective January 1, 2024 through December 31, 2024, to repurchase up to $10.0 million of the Corporation’s common stock (the 2024 Repurchase Program). During the year ended December 31, 2024, the Corporation repurchased 160,694 shares, or $7.9 million, of its common stock under the 2024 Repurchase Program.
In December 2024, the Board of Directors authorized a new program, effective January 1, 2025 through December 31, 2025, to repurchase up to $5.0 million of the Corporation’s common stock (the 2025 Repurchase Program). Repurchases under the 2025 Repurchase Program may be made through privately negotiated transactions or open market transactions, including pursuant to a trading plan in accordance with Rule 10b5-1 and/or Rule 10b-18 under the Securities Exchange Act of 1934, as amended, and shares repurchased will be returned to the status of authorized and unissued shares of common stock.
At December 31, 2024, the book value per share of the Corporation’s common stock was $70.00, and tangible book value per share, a non-GAAP measure, was $61.86, compared to $64.28 and $56.40 respectively, at December 31, 2023. Refer to “Use of Certain Non-GAAP Financial Measures,” below, for information about non-GAAP financial measures, including a reconciliation to the most directly comparable financial measures calculated in accordance with GAAP.
2025 Outlook
Economic and regulatory uncertainties will continue in 2025 and interest rate movements remain highly uncertain, with forecasts from industry experts and the Federal Reserve varying. We are preparing for multiple scenarios and the possible impacts of each on all our lines of business. This includes remaining focused on maintaining our strong balance sheet, managing margins, maintaining strong liquidity and capital positions, and pursuing disciplined growth all through the following areas:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Marketing and brand recognition: We’ve begun a new three-year strategic marketing plan, developed in partnership with an industry-leading marketing firm, to increase our visibility in metro markets including Richmond, Williamsburg, Fredericksburg, and Charlottesville. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Cross-company collaboration: Building and strengthening customer relationships through enhanced cross-selling efforts and leveraging the professional expertise of loyal and long-term teammates across our subsidiaries has been and will remain a strategic initiative. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | People: Recruiting, retaining, and growing a committed workforce remains a top priority. Continuing to enhance career development programs, offering highly competitive benefits, and fostering a culture of inclusion and engagement are all crucial to our goal of being a perpetual employer of choice. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Efficiency and technology: Investments are being made in technology, such as upgraded lending systems and AI-powered tools, to enhance our customers’ experiences and our operational efficiency. We will continue to invest in systems that deliver more convenient and secure experiences for our customers. |
40
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Risk management: Maintaining strong credit discipline, proactively combatting all types of fraud, and mitigating cybersecurity risks are integral to our strategy. Keys to success include continued investment in state-of-the-art systems as well as ongoing fraud and cybersecurity awareness measures for both our teammates and customers. |
We believe the Corporation’s diversified business model, including community banking, mortgage banking, and consumer finance, provides a strong foundation in times of volatility. Additional factors that could influence our financial performance in 2025 in our business segments include:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Community Banking: C&F Bank delivered solid loan and deposit growth in 2024 with loans outstanding increasing by 14.1% and customer deposits increasing by 5.1%. Loan and deposit growth will remain a priority in 2025. We also made several successful targeted adjustments to our retail branch footprint in 2024 to drive growth. We relocated our Brandermill office in Chesterfield County to a superior, more visible location on Hull Street and opened a new branch in Colonial Heights. These locations are already delivering good results, and we expect that to accelerate in 2025. In addition, we successfully closed our Hampton branch with minimal loss of customer deposits, reflecting our commitment and ability to make our retail network more efficient. Increasing efficiency throughout this segment will be a focus in 2025. C&F Wealth Management (included in the results of the community banking segment) will transition to a team-based structure to further enhance customer relationships and operational efficiency. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Mortgage Banking: We will continue to face headwinds from higher mortgage interest rates and low inventory of homes for sale. C&F Mortgage will seek to improve profitability by improving operating efficiencies, increasing loan production by focusing on retention and recruitment of loan officers, and growing revenues at Lender Solutions, a division that provides certain mortgage loan origination functions as a service to other financial institutions. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer Finance: Higher charge-offs, as asset quality returned to pre-pandemic levels, and volatile interest rates weighed on profitability at C&F Finance in 2024 and will continue in 2025. We will continue to closely monitor economic and industry conditions, especially the volume of car sales and the values of used car sales and their impact on growth and charge-offs. Continued focus on additional efficiencies and leveraging investments in technology, combined with aggressive business development strategies, will be key to increasing profitability in 2025. |
In addition, the recent change in U.S. presidential administration may lead to potentially significant changes to the existence, priorities, scope, practices and/or staffing levels of various regulatory agencies, which may have significant effects on our business and economic and market conditions generally. We will be closely monitoring these potential changes and cannot predict their ultimate timing or scope. For more information, see Part I, Item 1. “Business” under the heading “Regulation and Supervision” and Part I, Item 1A. “Risk Factors.”
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements requires us to make estimates and assumptions. Those accounting policies with the greatest uncertainty and that require management’s most difficult, subjective or complex judgments affecting the application of these policies, and the greatest likelihood that materially different amounts would be reported under different conditions, or using different assumptions, are described below.
Allowance for Credit Losses: We establish the allowance for credit losses through charges to earnings in the form of a provision for credit losses. Loan losses are charged against the allowance for credit losses for the difference between the carrying value of the loan and the estimated net realizable value or fair value of the collateral, if collateral dependent, when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance. The allowance represents management’s current estimate of expected credit losses over the contractual term of loans held for investment, and is recorded at an amount that, in management’s judgment, reduces the recorded investment in loans to the net amount expected to be collected. Management’s judgment in determining the level of the
41
Table of Contents
allowance is based on evaluations of historical loan losses, current conditions and reasonable and supportable forecasts relevant to the collectability of loans. The measurement of the allowance for credit losses on commercial and consumer loans is based in part on forecasts of the national unemployment rate, which we believe to be indicative of risk factors related to the collectability of commercial and consumer loans. In addition, management’s estimate of expected credit losses is based on the remaining life of loans held for investment, and changes in expected prepayment behavior may result in changes in the remaining life of loans and expected credit losses. Management also assesses the risk of credit losses arising from changes in general market, economic and business conditions; the nature and volume of the loan portfolio; the volume and severity of delinquencies and adversely classified loan balances and the value of underlying collateral in determining the recorded balance of the allowance for credit losses. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available. In evaluating the level of the allowance, we consider a range of possible assumptions and outcomes related to the various factors identified above. The level of the allowance is particularly sensitive to changes in the actual and forecasted national unemployment rate and changes in current conditions or reasonably expected future conditions affecting the collectability of loans.
For further information concerning the Corporation’s adoption of ASC 326, effective January 1, 2023, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 2: Adoption of New Accounting Standards.”
Goodwill: The Corporation’s goodwill was recognized in connection with past business combinations and is reported at the community banking segment and the consumer finance segment. The Corporation reviews the carrying value of goodwill at least annually or more frequently if certain impairment indicators exist. In testing goodwill for impairment, the Corporation may first consider qualitative factors to determine whether the existence of events or circumstances lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events and circumstances, we conclude that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then no further testing is required and the goodwill of the reporting unit is not impaired. If the Corporation elects to bypass the qualitative assessment or if we conclude that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then the fair value of the reporting unit is compared with its carrying value to determine whether an impairment exists. In the last evaluation of goodwill at the community banking segment and the consumer finance segment, which was the annual evaluation in the fourth quarter of 2024, the Corporation concluded that no impairment existed based on an assessment of qualitative factors.
For further information concerning accounting policies, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 1: Summary of Significant Accounting Policies.”
RESULTS OF OPERATIONS
NET INTEREST INCOME
The following table shows the average balance sheets, the amounts of interest earned on earning assets, with related yields, and interest expense on interest-bearing liabilities, with related rates, for each of the years ended December 31, 2024, 2023 and 2022. Interest on tax-exempt loans and securities is presented on a taxable-equivalent basis (which converts the income on loans and investments for which no income taxes are paid to the equivalent yield as if income taxes were paid) using the federal corporate income tax rate of 21 percent that was applicable for all periods presented. Average balances of securities available for sale are included at amortized cost. Loans include loans held for sale. Loans placed on a nonaccrual status are included in the balances and are included in the computation of yields, but had no material effect.
Accretion and amortization of fair value purchase adjustments related to business combinations are included in the computation of yields on loans and investments and on the costs of deposits and borrowings. The accretion contributed approximately 4 basis points and 3 basis points to the yields on community banking segment loans and total loans, respectively, and 3 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2024, compared to approximately 8 basis points and 6 basis points to the yields on community banking segment loans and total loans, respectively, and 4 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2023, and approximately 15 basis points and 10 basis points to the yields on
42
Table of Contents
community banking segment loans and total loans, respectively, and 7 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2022.
TABLE 2: Average Balances, Income and Expense, Yields and Rates
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | 2024 | 2023 | 2022 | ||||||||||||||||||||||
| | | Average | Income/ | Yield/ | | Average | Income/ | Yield/ | | Average | Income/ | Yield/ | | ||||||||||||
| (Dollars in thousands) | | Balance | Expense | Rate | | Balance | Expense | Rate | | Balance | Expense | Rate | | ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
| Securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Taxable | | $ | 335,647 | | $ | 7,563 | 2.25 | % | $ | 428,895 | | $ | 9,110 | | 2.12 | % | $ | 415,669 | | $ | 7,620 | | 1.83 | % | |
| Tax-exempt | | 119,978 | | 4,516 | 3.76 | | 108,006 | | 3,600 | 3.33 | | 77,052 | | 2,054 | 2.67 | | |||||||||
| Total securities | | 455,625 | | 12,079 | 2.65 | | 536,901 | | 12,710 | 2.37 | | 492,721 | | 9,674 | 1.96 | | |||||||||
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Community banking segment | | | 1,378,131 | | | 75,707 | | 5.49 | | | 1,214,143 | | | 62,188 | | 5.12 | | | 1,076,948 | | | 46,510 | | 4.32 | |
| Mortgage banking segment | | | 30,737 | | | 1,897 | | 6.17 | | | 25,598 | | | 1,695 | | 6.62 | | | 46,185 | | | 2,036 | | 4.41 | |
| Consumer finance segment | | 476,775 | | | 49,684 | | 10.42 | | 473,885 | | | 47,263 | 9.97 | | 431,470 | | 42,441 | 9.84 | | ||||||
| Total loans | | | 1,885,643 | | 127,288 | 6.75 | | | 1,713,626 | | | 111,146 | | 6.49 | | | 1,554,603 | | | 90,987 | | 5.85 | | ||
| Interest-bearing deposits in other banks | | 37,238 | | 1,374 | 3.69 | | 35,351 | | | 1,245 | | 3.52 | | 153,398 | | 1,278 | 0.83 | | |||||||
| Total earning assets | | 2,378,506 | | 140,741 | 5.92 | | 2,285,878 | | 125,101 | 5.47 | | 2,200,722 | | 101,939 | 4.63 | | |||||||||
| Allowance for credit losses | | (40,736) | | | | | | | (41,047) | | | | | | | (40,878) | | | | | | | |||
| Total non-earning assets | | 156,726 | | | | | | | 148,666 | | | | | | | 159,839 | | | | | | | |||
| Total assets | | $ | 2,494,496 | | | | | | | $ | 2,393,497 | | | | | | | $ | 2,319,683 | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Liabilities and Equity | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-bearing demand deposits | | $ | 327,700 | | $ | 2,170 | | 0.66 | % | $ | 354,643 | | $ | 2,134 | 0.60 | % | $ | 350,996 | | $ | 1,063 | 0.30 | % | ||
| Savings and money market deposit accounts | | 476,707 | | 4,424 | | 0.93 | | 526,634 | | 3,141 | 0.60 | | 621,552 | | 1,165 | 0.19 | | ||||||||
| Certificates of deposit | | 767,721 | | 31,465 | | 4.10 | | 541,252 | | 15,112 | 2.79 | | 392,579 | | 2,996 | 0.76 | | ||||||||
| Total interest-bearing deposits | | 1,572,128 | | 38,059 | 2.42 | | 1,422,529 | | 20,387 | 1.43 | | 1,365,127 | | 5,224 | 0.38 | | |||||||||
| Borrowings: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Repurchase agreements | | | 27,754 | | | 456 | | 1.64 | | | 32,393 | | | 399 | | 1.23 | | | 35,544 | | | 180 | | 0.51 | |
| Other borrowings | | 91,713 | | | 4,304 | | 4.69 | | 116,908 | | 5,644 | 4.83 | | 55,701 | | 2,486 | 4.46 | | |||||||
| Total borrowings | | | 119,467 | | 4,760 | 3.98 | | | 149,301 | | | 6,043 | | 4.05 | | | 91,245 | | | 2,666 | | 2.92 | | ||
| Total interest-bearing liabilities | | 1,691,595 | | 42,819 | 2.53 | | 1,571,830 | | 26,430 | 1.68 | | 1,456,372 | | 7,890 | 0.54 | | |||||||||
| Noninterest-bearing demand deposits | | 536,828 | | | | | | | 575,452 | | | | | | | 624,581 | | | | | | | |||
| Other liabilities | | 45,217 | | | | | | | 42,954 | | | | | | | 40,854 | | | | | | | |||
| Total liabilities | | 2,273,640 | | | | | | | 2,190,236 | | | | | | | 2,121,807 | | | | | | | |||
| Equity | | 220,856 | | | | | | | 203,261 | | | | | | | 197,876 | | | | | | | |||
| Total liabilities and equity | | $ | 2,494,496 | | | | | | | $ | 2,393,497 | | | | | | | $ | 2,319,683 | | | | | | |
| Net interest income | | | | | $ | 97,922 | | | | | | | $ | 98,671 | | | | | | | $ | 94,049 | | | |
| Interest rate spread | | | | | | | 3.39 | % | | | | | | 3.79 | % | | | | | | 4.09 | % | |||
| Interest expense to average earning assets | | | | | | | 1.80 | % | | | | | | 1.16 | % | | | | | | 0.36 | % | |||
| Net interest margin | | | | | | | 4.12 | % | | | | | | 4.31 | % | | | | | | 4.27 | % |
Interest income and expense are affected by fluctuations in interest rates, by changes in the volume of earning assets and interest-bearing liabilities, and by the interaction of rate and volume factors. The following table shows the direct causes of the year-to-year changes in the components of net interest income on a taxable-equivalent basis. The Corporation calculates the rate and volume variances using a formula prescribed by the SEC. Rate/volume variances, the third element in the calculation, are not shown separately in the table, but are allocated to the rate and volume variances in proportion to the absolute dollar amounts of each.
43
Table of Contents
TABLE 3: Rate-Volume Recap
| | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | 2024 from 2023 | | 2023 from 2022 | |||||||||||||||
| | | Increase (Decrease) | | Total | | Increase (Decrease) | | Total | |||||||||||
| | | Due to | | Increase | | Due to | | Increase | |||||||||||
| (Dollars in thousands) | Rate | Volume | (Decrease) | Rate | Volume | (Decrease) | |||||||||||||
| Interest income: | | | | | | | | | | | | | | | | | | | |
| Loans: | | | | | | | | | | | | | | | | | | | |
| Community banking segment | | $ | 4,712 | | $ | 8,807 | | $ | 13,519 | | $ | 9,288 | | $ | 6,390 | | $ | 15,678 | |
| Mortgage banking segment | | | (121) | | | 323 | | | 202 | | | 781 | | | (1,122) | | | (341) | |
| Consumer finance segment | | | 2,133 | | | 288 | | | 2,421 | | | 571 | | | 4,251 | | | 4,822 | |
| Securities: | | | | | | | | | | | | | | | | | | | |
| Taxable | | 530 | | (2,077) | | (1,547) | | 1,241 | | 249 | | 1,490 | | ||||||
| Tax-exempt | | 492 | | 424 | | 916 | | 589 | | 957 | | 1,546 | | ||||||
| Interest-bearing deposits in other banks | | 61 | | 68 | | 129 | | 1,557 | | (1,590) | | (33) | | ||||||
| Total interest income | | 7,807 | | 7,833 | | 15,640 | | 14,027 | | 9,135 | | 23,162 | | ||||||
| Interest expense: | | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits: | | | | | | | | | | | | | | | | | | | |
| Interest-bearing demand deposits | | 204 | | | (168) | | 36 | | 1,060 | | | 11 | | 1,071 | | ||||
| Savings and money market deposit accounts | | 1,606 | | | (323) | | 1,283 | | 2,182 | | | (206) | | 1,976 | | ||||
| Certificates of deposit | | 8,647 | | | 7,706 | | 16,353 | | 10,611 | | | 1,505 | | 12,116 | | ||||
| Total interest-bearing deposits | | 10,457 | | 7,215 | | 17,672 | | 13,853 | | 1,310 | | 15,163 | | ||||||
| Borrowings: | | | | | | | | | | | | | | | | | | | |
| Repurchase agreements | | | 120 | | | (63) | | | 57 | | | 236 | | | (17) | | | 219 | |
| Other borrowings | | (159) | | | (1,181) | | (1,340) | | 222 | | | 2,936 | | 3,158 | | ||||
| Total interest expense | | 10,418 | | 5,971 | | 16,389 | | 14,311 | | 4,229 | | 18,540 | | ||||||
| Change in net interest income | | $ | (2,611) | | $ | 1,862 | | $ | (749) | | $ | (284) | | $ | 4,906 | | $ | 4,622 | |
Net interest income, on a taxable-equivalent basis, for 2024 decreased to $97.9 million, compared to $98.7 million for 2023, due primarily to a decrease in net interest margin, partially offset by higher average balances of earning assets. Average earning assets grew $92.6 million, or 4.1 percent, to $2.38 billion for 2024 compared to $2.29 billion for 2023, and net interest margin decreased 19 basis points to 4.12 percent in 2024 compared to 4.31 percent in 2023. Net interest margin decreased due primarily to an increase in costs of interest-bearing deposits and a shift to higher cost deposits, partially offset by an increase in yields and balances of earning assets and a change in the mix of securities and loans. The Federal Reserve Bank increased the target federal funds interest rate from an upper limit of 4.50 percent at December 31, 2022 to 5.50 percent by December 31, 2023, where it remained unchanged until September 2024, and decreased it to 4.50 percent by December 31, 2024. The yield on interest-earning assets and cost of interest-bearing liabilities increased by 45 basis points and 85 basis points, respectively, for 2024, compared to 2023.
Average loans, which includes both loans held for investment and loans held for sale, increased $172.0 million to $1.89 billion for 2024, compared to $1.71 billion for 2023. Average loans held for investment at the community banking segment increased $164.0 million, or 13.5 percent, to $1.38 billion for 2024, compared to $1.21 billion for 2023, due primarily to growth in the construction, commercial real estate and residential mortgage segments of the loan portfolio. Average loans held for investment at the consumer finance segment increased $2.9 million, or one percent, to $476.8 million for 2024, compared to $473.9 million for 2023, due primarily to higher average balances of marine and RV loans. Average loans at the mortgage banking segment, which consist primarily of loans held for sale, increased $5.1 million, or 20.1 percent, to $30.7 million for 2024, compared to $25.6 million for 2023, due primarily to higher mortgage loan production volume in 2024 compared to 2023.
The community banking segment average loan yield increased 37 basis points to 5.49 percent for 2024, compared to 5.12 percent for 2023, due primarily to the effects of the higher interest rate environment. The consumer finance segment average loan yield increased 45 basis points to 10.42 percent for 2024, compared to 9.97 percent for 2023, due primarily to the effects of the higher interest rate environment, partially offset by the effects of growth in loans to borrowers with stronger credit-worthiness at origination, which have lower yields. The mortgage banking segment average loan yield decreased 45 basis points to 6.17 percent for 2024, compared to 6.62 percent for 2023, due primarily to changes in the mix of mortgage loan products originated and fluctuations in market interest rates.
44
Table of Contents
Average securities available for sale decreased $81.3 million to $455.6 million for 2024, compared to $536.9 million for 2023, due primarily to maturities, calls and paydowns outpacing purchases. The average yield on the securities portfolio on a taxable-equivalent basis increased 28 basis points to 2.65 percent for 2024, compared to 2.37 percent for 2023, due primarily to the higher interest rate environment and the maturity of lower-yielding securities.
Average interest-bearing deposits in other banks, consisting primarily of excess cash reserves maintained at the Federal Reserve Bank, increased $1.8 million to $37.2 million for 2024, compared to $35.4 million for 2023. The average yield on interest-bearing deposits in other banks increased 17 basis points to 3.69 percent for 2024, compared to 3.52 percent for 2023 due to the higher interest rate environment during the majority of 2024 compared to 2023.
Average savings and money market and interest-bearing demand deposits combined decreased $76.9 million to $804.4 million for 2024, compared to $881.3 million for 2023, and average noninterest-bearing demand deposits decreased $38.7 million to $536.8 million for 2024, compared to $575.5 million for 2023. Average time deposits increased $226.4 million to $767.7 million for 2024, compared to $541.3 million for 2023. The decreases in non-time deposits and increase in time deposits are due primarily to customers seeking higher yielding opportunities as a result of higher interest rates paid on time deposits. The average cost of interest-bearing deposits increased 99 basis points to 2.42 percent for 2024, compared to 1.43 percent for 2023, due primarily to higher rates on money market and time deposits, a shift in composition towards time deposits amid the higher interest rate environment and increased competition for deposits.
Average borrowings decreased $29.8 million to $119.5 million for 2024, compared to $149.3 million for 2023, due primarily to fluctuations in repurchase agreements and net paydowns of Federal Home Loan Bank of Atlanta (FHLB) advances. The average cost of borrowings decreased 7 basis points to 3.98 percent for 2024 compared to 4.05 percent for 2023, due primarily to a shift in the mix of borrowings related to paydowns of higher-rate short-term borrowings, partially offset by the effects of higher interest rates.
The Corporation believes that the effects of declining market interest rates, if continued into 2025, could adversely affect its net interest margin in the short term as its assets typically reprice downward more quickly than its deposits and borrowings. The Corporation also believes any such adverse impacts could be somewhat mitigated by renewals of fixed rate loans originated during periods of lower interest rates and purchases of securities available for sale in the current higher interest rate environment. The ultimate effect of these factors on the Corporation’s net interest margin will also depend on other factors, including the Corporation’s ability to grow loans at the community banking and consumer finance segments, to compete for deposits, and the extent of its reliance on borrowings. The Corporation gives no assurance as to the timing or extent of changes in market interest rates or the impact of those changes or any other factor on the Corporation's ability to compete for loans and deposits or on its net interest margin. If market interest rates were to rise, net interest margin could be positively affected in the short term as the Corporation generally expects its assets to reprice upward more quickly than its deposits and borrowings.
Discussion of net interest income for the year ended December 31, 2022 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Net Interest Income” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on February 27, 2024, and is incorporated herein by reference.
45
Table of Contents
NONINTEREST INCOME
TABLE 4: Noninterest Income
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | | 2024 | 2023 | 2022 | |||||
| Gains on sales of loans | | $ | 6,064 | | $ | 5,780 | | | 7,498 |
| Interchange income | | | 6,178 | | | 6,187 | | $ | 6,030 |
| Service charges on deposit accounts | | | 4,288 | | | 4,330 | | | 4,306 |
| Unrealized gain (loss) on investments held in rabbi trust | | | 1,319 | | | 2,301 | | | (3,256) |
| Wealth management services income, net | | | 2,993 | | | 2,564 | | | 2,442 |
| Mortgage banking fee income | | | 2,286 | | | 2,110 | | | 2,931 |
| Other service charges and fees | | | 1,901 | | | 1,643 | | | 1,577 |
| Mortgage lender services income | | | 2,049 | | | 2,048 | | | 1,667 |
| Investment income from other equity interests | | | 960 | | | 677 | | | 3,138 |
| Net losses on sales, maturities and calls of available for sale securities | | — | | (5) | | — | |||
| Other income, net | | | 2,500 | | | 1,980 | | | 2,879 |
| Total noninterest income | | $ | 30,538 | | $ | 29,615 | | $ | 29,212 |
Total noninterest income increased $923,000, or 3.1 percent, for the year ended December 31, 2024, compared to the year ended December 31, 2023. The increase in noninterest income was due primarily to higher wealth management services income as assets under management increased, higher volume of mortgage loan production which resulted in higher gains on sales of loans and higher mortgage banking fee income, higher investment income from other equity interests, and higher other income from bank owned life insurance policies, partially offset by fluctuations in unrealized gains and losses on investments held in the rabbi trust.
The Corporation uses a rabbi trust to fund liabilities under its nonqualified deferred compensation plan. Unrealized gains and losses on investments held in the Corporation’s rabbi trust are offset by changes in deferred compensation liabilities, recorded in salaries and employee benefits expense.
Discussion of noninterest income for the year ended December 31, 2022 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Noninterest Income” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on February 27, 2024, and is incorporated herein by reference.
46
Table of Contents
NONINTEREST EXPENSE
TABLE 5: Noninterest Expense
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | | 2024 | 2023 | 2022 | |||||
| Salaries and employee benefits: | | | | | | | | | |
| Compensation, payroll taxes and employee benefits | | $ | 52,259 | | $ | 52,575 | | $ | 51,123 |
| Increase (decrease) in nonqualified deferred compensation plan liabilities | | | 1,319 | | | 2,301 | | | (3,256) |
| Total salaries and employee benefits | | | 53,578 | | | 54,876 | | | 47,867 |
| | | | | | | | | | |
| Occupancy expense | | | 8,397 | | | 7,993 | | | 8,564 |
| Data processing | | | 11,314 | | | 10,874 | | | 10,514 |
| Professional fees | | 3,611 | | 2,752 | | 2,767 | |||
| Loan processing and collection expenses | | | 2,661 | | | 3,317 | | | 3,978 |
| Insurance expense | | | 1,832 | | | 1,659 | | | 1,049 |
| Marketing and advertising expenses | | | 1,213 | | | 1,548 | | | 1,805 |
| Other expenses: | | | | | | | | | |
| Telecommunication expenses | | | 1,529 | | | 1,330 | | | 1,368 |
| Postage and courier expenses | | | 1,049 | | | 994 | | | 881 |
| Licenses and taxes expense | | | 1,004 | | | 918 | | | 975 |
| Travel and educational expenses | | | 994 | | | 1,272 | | | 1,393 |
| Other real estate owned losses and expense, net | | | 218 | | | — | | | 2 |
| Other components of net periodic pension cost | | | (532) | | | (452) | | | (1,198) |
| Provision for indemnifications | | | (460) | | | (585) | | | (858) |
| All other noninterest expenses | | 3,522 | | 3,387 | | 3,433 | |||
| Total other noninterest expenses | | | 7,324 | | | 6,864 | | | 5,996 |
| Total noninterest expense | | $ | 89,930 | | $ | 89,883 | | $ | 82,540 |
Total noninterest expense increased $47,000, or less than one percent, for the year ended December 31, 2024, compared to the year ended December 31, 2023. The increase in noninterest expenses was due primarily to higher professional fees and data processing expenses related to investments in operational technology and higher occupancy expense related to branch network improvements, partially offset by changes in deferred compensation liabilities and lower loan processing and collection expenses, due primarily to efficiency initiatives within the collections department of the consumer finance segment.
Changes in deferred compensation liabilities are related to the Corporation’s nonqualified plan which are offset by unrealized gains and losses on investments held in the Corporation’s rabbi trust, and are recorded in noninterest income.
Discussion of noninterest expense for the year ended December 31, 2022 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Noninterest Expense” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on February 27, 2024, and is incorporated herein by reference.
INCOME TAXES
Income tax expense on 2024 earnings was $4.2 million, resulting in an effective tax rate of 17.5 percent, compared with $5.4 million, or 18.6 percent, in 2023. The Corporation’s consolidated effective tax rate for the year ended December 31, 2024 was lower compared to the year ended December 31, 2023 due primarily to tax benefits of tax-exempt income that was higher as a percentage of pre-tax income in 2024 compared to 2023, lower state income taxes in 2024 as a greater share of income before taxes was earned at C&F Bank, which is not subject to state income tax but rather state franchise tax, which is included in noninterest expense, and an increase in the tax benefit in 2024, compared to 2023, related to the appreciation of vested equity awards since the time they were granted.
47
Table of Contents
Discussion of income taxes for the year ended December 31, 2022 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Income Taxes” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on February 27, 2024, and is incorporated herein by reference.
BUSINESS SEGMENTS
The Corporation operates in a decentralized manner in three business segments: community banking, mortgage banking and consumer finance. An overview of the financial results for each of the Corporation’s business segments is presented below.
Community Banking: The community banking segment comprises C&F Bank, C&F Wealth Management, C&F Insurance and CVB Title. The following table presents the community banking segment operating results for the periods indicated.
TABLE 6: Community Banking Segment Operating Results
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2024 | 2023 | 2022 | ||||||
| Interest income | | $ | 87,600 | | $ | 74,949 | | $ | 56,782 |
| Interest expense | | | 40,498 | | | 24,184 | | | 5,532 |
| Net interest income before allocation | | | 47,102 | | | 50,765 | | | 51,250 |
| Net interest allocation1 | | | 24,456 | | | 23,438 | | | 15,786 |
| Net interest income | | | 71,558 | | | 74,203 | | | 67,036 |
| Provision for credit losses | | | 1,650 | | | 1,625 | | | (600) |
| Net interest income after provision for credit losses | | | 69,908 | | | 72,578 | | | 67,636 |
| Noninterest income: | | | | | | | | | |
| Interchange income | | | 6,178 | | | 6,187 | | | 6,030 |
| Service charges on deposit accounts | | | 4,354 | | | 4,390 | | | 4,366 |
| Wealth management services income, net | | | 2,993 | | | 2,564 | | | 2,442 |
| Other service charges and fees | | | 1,899 | | | 1,640 | | | 1,573 |
| Investment income from other equity interests | | | 960 | | | 677 | | | 3,138 |
| Other income, net | | | 1,339 | | | 1,007 | | | 1,701 |
| Total noninterest income | | | 17,723 | | | 16,465 | | | 19,250 |
| Noninterest expense: | | | | | | | | | |
| Salaries and employee benefits | | | 36,252 | | | 36,005 | | | 33,771 |
| Occupancy expense | | 6,887 | | 6,353 | | 6,634 | |||
| Data processing | | | 8,927 | | | 8,564 | | | 7,889 |
| Professional fees | | | 2,834 | | | 2,149 | | | 2,121 |
| Insurance expense | | | 1,575 | | | 1,396 | | | 858 |
| Marketing and advertising expenses | | | 748 | | | 1,075 | | | 1,185 |
| Loan processing and collection expenses | | | 256 | | | 248 | | | 199 |
| Other expenses | | | 5,395 | | | 5,023 | | | 4,061 |
| Total noninterest expenses | | | 62,874 | | | 60,813 | | | 56,718 |
| Income before income taxes | | | 24,757 | | | 28,230 | | | 30,168 |
| Income tax expense | | 4,473 | | 5,302 | | 5,794 | |||
| Net income | | $ | 20,284 | | $ | 22,928 | | $ | 24,374 |
| Column 1 | Column 2 |
|---|---|
| 1 | Interest expense is allocated to the mortgage banking and consumer finance segments through borrowings from the community banking segment. |
48
Table of Contents
Net income for the community banking segment was $20.3 million for the year ended December 31, 2024, compared to $22.9 million for the year ended December 31, 2023. Adjusted net income for the community banking segment, which excludes the effects of real estate disposal activity related to branch consolidation, was $20.4 million for the year ended December 31, 2024, compared to $22.9 million for the year ended December 31, 2023. The decrease in community banking segment net income for the year ended December 31, 2024 compared to the year ended December 31, 2023 was due primarily to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher interest expense resulting from higher rates on deposits and higher average balances of interest-bearing deposits, partially offset by lower average balances of borrowings; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher data processing and consulting costs related to investments in operational technology to improve resilience, efficiency and customer experience; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher occupancy expense related to branch network improvements, including the relocation of a branch and the opening of a new branch; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher salaries and employee benefits expense, which have generally increased in line with market conditions, offset in part by a reduction in headcount through attrition; |
partially offset by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher interest income resulting from higher average balances of loans and the effects of higher interest rates on asset yields, offset in part by lower average balances of securities; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher wealth management services income due primarily to higher balances of assets under management; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher other income from bank owned life insurance policies; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher investment income from other equity investments. |
Net interest income for the community banking segment decreased $2.6 million for the year ended December 31, 2024, compared to the year ended December 31, 2023 due primarily to a decrease in net interest margin, partially offset by higher average balances of earning assets. Interest income allocated to the community banking segment includes interest income on loans to the consumer finance and mortgage banking segments. These transactions are eliminated to reach consolidated totals.
Community banking segment loans, excluding loans to the consumer finance and mortgage banking segments, increased $180.0 million, or 14.1 percent, to $1.5 billion at December 31, 2024, compared to $1.3 billion at December 31, 2023, due primarily to growth in the commercial real estate, construction, land acquisition and development and residential mortgage segments of the loan portfolio. Deposits increased $104.7 million, or 5.1 percent, to $2.2 billion at December 31, 2024, compared to $2.1 billion at December 31, 2023.
The community banking segment recorded a provision for credit losses of $1.7 million for the year ended December 31, 2024, compared to $1.6 million for the year ended December 31, 2023, due primarily to growth in the loan portfolio. Management believes that the level of the allowance for credit losses is adequate to reflect the net amount expected to be collected.
Discussion of the community banking segment for the year ended December 31, 2022 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on February 27, 2024, and is incorporated herein by reference.
49
Table of Contents
Mortgage Banking: The following table presents the mortgage banking operating results for the periods indicated.
TABLE 7: Mortgage Banking Segment Operating Results
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2024 | 2023 | 2022 | ||||||
| Interest income | | $ | 1,897 | | $ | 1,695 | | $ | 2,036 |
| Interest expense | | | — | | | — | | | — |
| Net interest income before allocation | | | 1,897 | | | 1,695 | | | 2,036 |
| Net interest allocation1 | | | (796) | | | (612) | | | (662) |
| Net interest income | | | 1,101 | | | 1,083 | | | 1,374 |
| Provision for credit losses | | | — | | | — | | | 32 |
| Net interest income after provision for credit losses | | | 1,101 | | | 1,083 | | | 1,342 |
| Noninterest income: | | | | | | | | | |
| Gains of sales of loans | | | 6,421 | | | 5,845 | | | 7,963 |
| Mortgage banking fee income | | | 2,458 | | | 2,254 | | | 3,083 |
| Mortgage lender services fee income | | | 2,059 | | | 2,048 | | | 1,667 |
| Other income | | | 85 | | | 51 | | | 106 |
| Total noninterest income | | | 11,023 | | | 10,198 | | | 12,819 |
| Noninterest expense: | | | | | | | | | |
| Salaries and employee benefits | | | 7,069 | | | 6,996 | | | 7,599 |
| Occupancy expense | | | 890 | | | 1,005 | | | 1,271 |
| Data processing | | | 1,012 | | | 1,008 | | | 1,137 |
| Loan processing and collection expenses | | | 917 | | | 1,047 | | | 1,683 |
| Marketing and advertising expenses | | | 426 | | | 428 | | | 518 |
| Professional fees | | | 103 | | | 101 | | | 180 |
| Insurance expense | | | 111 | | | 128 | | | 61 |
| Provision for indemnifications | | | (460) | | | (585) | | | (858) |
| Other expenses | | | 528 | | | 560 | | | 989 |
| Total noninterest expenses | | | 10,596 | | | 10,688 | | | 12,580 |
| Income before income taxes | | | 1,528 | | | 593 | | | 1,581 |
| Income tax expense | | 420 | | 128 | | 371 | |||
| Net income | | $ | 1,108 | | $ | 465 | | $ | 1,210 |
| Column 1 | Column 2 |
|---|---|
| 1 | Interest expense is allocated to the mortgage banking segment through borrowings from the community banking segment. |
The mortgage banking segment reported net income of $1.1 million for the year ended December 31, 2024, compared to $465,000 for the year ended December 31, 2023, due primarily to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher gains on sales of loans and higher mortgage banking fee income due to higher volume of mortgage loan originations; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | lower occupancy expenses due to an effort to reduce overhead costs; |
partially offset by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | lower reversal of provision for indemnifications; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher variable expenses tied to mortgage loan origination volume such as commissions and bonuses, reported in salaries and employee benefits. |
50
Table of Contents
The following table presents mortgage loan originations and mortgage loans sold for the periods indicated.
TABLE 8: Mortgage Loan Originations
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2024 | 2023 | 2022 | ||||||
| Mortgage loan originations: | | | | | | | | | |
| Purchases | | $ | 477,550 | | $ | 446,071 | | $ | 591,889 |
| Refinancings | | | 50,200 | | | 52,726 | | | 105,434 |
| Total mortgage loan originations1 | | $ | 527,750 | | $ | 498,797 | | $ | 697,323 |
| | | | | | | | | | |
| Lock-adjusted originations2 | | $ | 539,312 | | $ | 484,602 | | | 661,134 |
| Column 1 | Column 2 |
|---|---|
| 1 | Total mortgage loan originations does not include mortgage lender services. |
| Column 1 | Column 2 |
|---|---|
| 2 | Lock-adjusted originations includes the effect of changes in the volume of mortgage loan applications in process that have not closed, net of an estimated volume not expected to close. |
The sustained elevated level of mortgage interest rates, combined with higher home prices and lower levels of inventory, led to a level of mortgage loan originations in 2024 and 2023 for the industry that is lower than recent historical averages. Mortgage loan originations for the mortgage banking segment increased 5.8 percent for the year ended December 31, 2024, compared to the year ended December 31, 2023. Gains on sales of loans, while driven in part by mortgage loan originations, also includes the effects of changes in locked loan commitments, which reflect the volume of mortgage loan applications that are in process and have not closed. Lock-adjusted originations for the mortgage banking segment increased by 11.3 percent for the year ended December 31, 2024 compared to the year ended December 31, 2023. Locked loan commitments increased by $13.1 million in the year ended December 31, 2024 and decreased by $16.1 million in the year ended December 31, 2023. Locked loan commitments were $39.3 million at December 31, 2024, compared to $26.2 million at December 31, 2023 and $42.3 million at December 31, 2022. Mortgage loan segment originations include originations of loans sold to the community banking segment, at prices similar to those paid by third-party investors. All interest expense allocated to the mortgage banking segment is from interest expense on borrowings from the community banking segment. These transactions are eliminated to reach consolidated totals.
Through the Lender Solutions division of the mortgage banking segment, mortgage lender services fee income is derived from providing mortgage origination functions to third-party mortgage lenders for a fee. Mortgage lender services fee income increased for the year ended December 31, 2024 compared to the year ended December 31, 2023, due primarily to increases in the types of services provided and the fees charged, partially offset by a decrease in the number of institutional customers.
The mortgage banking segment recorded a net reversal of provision for indemnification losses of $460,000 for the year ended December 31, 2024 compared to a net reversal of provision for indemnification losses of $585,000 for the year ended December 31, 2023. The mortgage banking segment increased reserves for indemnification losses during 2020 based on widespread forbearance on mortgage loans and economic uncertainty related to the COVID-19 pandemic. The release of indemnification reserves in 2024 and 2023 was due primarily to improvement in the mortgage banking segment’s assessment of borrower payment performance, lower volume of mortgage loan originations in recent years and other factors affecting expected losses on mortgage loans sold in the secondary market, such as time since origination. Management believes that the indemnification reserve is sufficient to absorb losses related to loans that have been sold in the secondary market.
Discussion of the mortgage banking segment for the year ended December 31, 2022 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on February 27, 2024, and is incorporated herein by reference.
51
Table of Contents
Consumer Finance: The following table presents the consumer finance operating results for the periods indicated.
TABLE 9: Consumer Finance Segment Operating Results
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2024 | 2023 | 2022 | ||||||
| Interest income | | $ | 49,684 | | $ | 47,264 | | $ | 42,441 |
| Interest expense | | | — | | | — | | | — |
| Net interest income before allocation | | | 49,684 | | | 47,264 | | | 42,441 |
| Net interest allocation1 | | | (23,660) | | | (22,826) | | | (15,124) |
| Net interest income | | | 26,024 | | | 24,438 | | | 27,317 |
| Provision for credit losses | | | 11,600 | | | 6,650 | | | 3,740 |
| Net interest income after provision for credit losses | | | 14,424 | | | 17,788 | | | 23,577 |
| Noninterest income | | | 1,024 | | | 962 | | | 1,050 |
| Noninterest expense: | | | | | | | | | |
| Salaries and employee benefits | | | 8,026 | | | 8,733 | | | 8,939 |
| Occupancy expense | | | 620 | | | 634 | | | 660 |
| Data processing | | | 1,328 | | | 1,280 | | | 1,458 |
| Professional fees | | | 312 | | | 310 | | | 267 |
| Insurance expense | | | 146 | | | 135 | | | 131 |
| Marketing and advertising expenses | | | 39 | | | 45 | | | 102 |
| Loan processing and collection expenses | | | 1,488 | | | 2,022 | | | 2,096 |
| Other expenses | | | 1,577 | | | 1,657 | | | 1,631 |
| Total noninterest expenses | | | 13,536 | | | 14,816 | | | 15,284 |
| Income before income taxes | | | 1,912 | | | 3,934 | | | 9,343 |
| Income tax expense | | | 498 | | | 1,055 | | | 2,512 |
| Net income | | $ | 1,414 | | $ | 2,879 | | $ | 6,831 |
| Column 1 | Column 2 |
|---|---|
| 1 | Interest expense is allocated to the consumer finance segment through borrowings from the community banking segment. |
The consumer finance segment reported net income of $1.4 million for the year ended December 31, 2024, compared to $2.9 million for the year ended December 31, 2023, due primarily to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher provision for credit losses due primarily to increased net charge-offs; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher interest expense on borrowings from the community banking segment as a result of higher interest rates and higher average balances of borrowings; |
partially offset by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher interest income resulting from the effects of higher interest rates on loan yields and higher average balances of loans; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | lower salaries and employee benefits expense due to an effort to reduce overhead costs; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | lower loan processing and collection expenses due primarily to efficiency initiatives within the collections department. |
All interest expense allocated to the consumer finance segment is from interest expense on borrowings from the community banking segment. These transactions are eliminated to reach consolidated totals.
The consumer finance segment recorded provision for credit losses of $11.6 million for the year ended December 31, 2024, compared to $6.7 million for the year ended December 31, 2023, due primarily to an increase in the number of delinquent loans, the number of repossessions, and the average amount charged-off when a loan was uncollectable. Loans charged-off in 2024 and 2023 were primarily purchased in 2021 and 2022, when the wholesale values of automobiles were higher. Wholesale values of automobiles were generally lower in 2024 than 2023, resulting in larger amounts charged-off per loan. Management believes that the level of the allowance for credit losses is adequate to reflect the net amount
52
Table of Contents
expected to be collected. If loan performance deteriorates resulting in further elevated delinquencies or net charge-offs, the provision for credit losses may increase in future periods.
Discussion of the consumer finance segment for the year ended December 31, 2022 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2023, which was filed with the SEC on February 27, 2024, and is incorporated herein by reference.
ASSET QUALITY
Allowance and Provision for Credit Losses
The Corporation conducts an analysis of the collectability of the loan portfolio on a regular basis and uses this analysis to assess the sufficiency of the allowance for credit losses on loans and to determine the necessary provision for credit losses.
The Corporation segments the loan portfolio into three loan portfolios based on common risk characteristics. The allowance for credit losses represents management’s current estimate of expected credit losses over the contractual term of loans held for investment, and is recorded at an amount that, in management’s judgment, reduces the recorded investment in loans to the net amount expected to be collected. Management’s judgment in determining the level of the allowance is based on evaluations of historical loan losses, current conditions and reasonable and supportable forecasts relevant to the collectability of loans. Loans that share common risk characteristics are evaluated collectively using a discounted cash flow approach for all loans except for overdraft balances, which are evaluated using a loss rate approach. The discounted cash flow approach used by the Corporation utilizes loan-level cash flow projections and pool-level assumptions.
For commercial (except for loans to states and political subdivisions) and consumer loans, cash flow projections and estimated expected losses are based in part on forecasts of the national unemployment rate that are reasonable and supportable and external observations of historical loan losses. Forecasts of the national unemployment rate are derived from the Federal Open Markets Committee of the Federal Reserve Board. For periods beyond those for which reasonable and supportable forecasts are available, projections are based on a reversion of the national unemployment rate from the last forecast to a historical average level over the following six months. Cash flow projections and estimated expected losses for loans to states and political subdivisions are based on external loss observations for state and municipal debt obligations. For consumer finance loans, cash flow projections and estimated expected losses reflect historical average loss experience based on internal observations for automobile loans and based on external loss observations for marine and recreational vehicle (RV) loans.
Management’s estimate of the allowance for credit losses on loans that are collectively evaluated also includes a qualitative assessment of available information relevant to assessing collectability that is not captured in the loss estimation process. Factors considered by management include changes and expected changes in general market, economic and business conditions; the nature and volume of the loan portfolio; the volume and severity of delinquencies and adversely classified loan balances and the value of underlying collateral. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The evaluation also considers the following risk characteristics that are inherent in the loan portfolio:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Commercial loans are comprised of mortgage loans on commercial real estate, real estate acquisition, development and constructions loans, and other business lending, and carry risks associated with the successful operation of a business or a real estate project and changes in the value of collateral. In addition to other risks associated with the ownership of real estate, the repayment of these loans may be dependent upon the profitability and cash flows of the business or project. Construction loans, which include loans to individuals for the construction of a residence that generally will be occupied by the borrower, also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project. In addition, there is risk associated with the value |
53
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer loans are comprised primarily of residential mortgage loans and home equity lines secured by residential real estate and carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer finance loans are comprised of indirect financing for purchases of automobiles and marine and RVs and carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral, which are typically rapidly-depreciating vehicles. Consumer finance loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy. |
Allowance for Credit Losses Methodology – Commercial and Consumer. The review process generally begins with management assigning loan ratings to individual loans and identifying problem loans to be reviewed on an individual basis. This review of individual loans is limited to those loans that have specific risk characteristics not shared by other loans or that may result in significant losses to the Corporation, while all other loans, which may include delinquent loans and loans classified as special mention or substandard, are evaluated collectively in pools that share common risk characteristics. The allowance for loans that are individually evaluated may be estimated based on their expected cash flows, or, in the case of loans for which repayment is expected substantially through the operation or sale of collateral when the borrower is experiencing financial difficulty, may be measured based on the fair value of the collateral less estimated costs to sell. For these collateral dependent loans, we obtain an updated appraisal if we do not have a current one on file. Appraisals are performed by independent third party appraisers with relevant industry experience. We may make adjustments to the appraised value based on recent sales of similar properties or general market conditions when appropriate.
Commercial and consumer loans are assigned loan classification ratings based on their credit quality and risk of loss. These loan ratings are reviewed on a quarterly basis and updated as new information becomes available. The characteristics of these loan ratings are as follows:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Pass rated loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Special mention loans have a specific, identified weakness in the borrower’s operations and in the borrower’s ability to generate positive cash flow on a sustained basis. The borrower’s recent payment history may be characterized by late payments. The Corporation’s risk exposure is mitigated by collateral supporting the loan. The collateral is considered to be well-margined, well maintained, accessible and readily marketable. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Corporation’s credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Corporation. There is a distinct possibility that the Corporation will sustain some loss if the deficiencies associated with the loan are not corrected in the near term. A substandard loan would not automatically meet the Corporation’s definition of impaired unless the loan is significantly past due and the borrower’s performance and financial condition provide evidence that it is probable that the Corporation will be unable to collect all amounts due. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Substandard nonaccrual loans have the same characteristics as substandard loans; however, they have a nonaccrual classification because it is probable that the Corporation will not be able to collect all amounts due. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Doubtful rated loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high. |
54
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off. |
Allowance for Credit Losses Methodology – Consumer Finance. Cash flow projections and estimated expected losses reflect historical average loss experience based on internal observations for auto loans and based on external loss observations for marine and RV loans. Automobile loans are evaluated in pools of loans that share the same internal credit rating based on borrowers’ credit scores at origination. The Corporation utilizes credit scores based on the methods developed and defined by the Fair Isaac Corporation (FICO) as a key indicator of the risk of loss to manage the portfolio and estimate the allowance for credit losses. A FICO Score is a three-digit number based on the information in an applicant’s credit reports. It helps lenders determine how likely an applicant is to repay a loan. This, in turn, affects the loan amount that may be approved, repayment terms, and interest rate. The Corporation obtains FICO Scores in the credit reports provided by the car dealers that accept the consumer auto loan application, which may have been generated by any of the three major credit reporting bureaus, and also independently obtains a credit report on the borrower directly from Experian or Transunion. The Corporation utilizes an industry-specific FICO Score which is optimized for automobile credit products. Consumer finance loans are assigned a credit rating based on borrowers’ credit scores at the time of origination and are categorized within ranges of credit ratings used internally that parallel FICO Score rating bands. The Corporation monitors the consumer finance loan portfolio by past due status and by credit rating at the time of origination, which the Corporation believes serves as a relevant indicator of aggregate credit quality and risk of loan defaults in the portfolio based upon the use of FICO Scores over time for loan approval decisions and through experience analyzing loss patterns. The characteristics of these credit ratings and our thresholds are as follows:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Very Good (739) and Good (670-739) credit rated borrowers are near or above the average FICO Score of consumers. Borrowers generally have limited to no prior credit difficulties or have shown extensive creditworthiness over a recent period of time. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Fairly Good (625-669) and Fair (580-624) credit rated borrowers are approaching or slightly below the average FICO Score of consumers but typically have a credit profile acceptable to most lenders. Borrowers may have experienced minor credit difficulties or have a relatively limited credit history. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Marginal (580) credit rated borrowers are well below the average FICO Score of consumers. Borrowers may have limited access to traditional financing due to having experienced prior credit difficulties or have a limited credit history. The risk of future charge-offs is higher. |
In accordance with its policies and guidelines and consistent with industry practices, the consumer finance segment, at times, offers payment deferrals, whereby the borrower is allowed to move up to two payments within a twelve-month rolling period to the end of the loan. A fee will be collected for extensions only in states that permit it. An account for which all delinquent payments are deferred is classified as current at the time the deferment is granted and therefore is not included as a delinquent account. Thereafter, such an account is aged based on the timely payment of future installments in the same manner as any other account. We evaluate the results of this deferment strategy based upon the amount of cash installments that are collected on accounts after they have been deferred versus the extent to which the collateral underlying the deferred accounts has depreciated over the same period of time. Based on this evaluation, we believe that payment deferrals granted according to our policies and guidelines are an effective portfolio management technique and result in higher ultimate cash collections. Payment deferrals may affect the ultimate timing of when an account is charged off. Increased use of deferrals may result in a lengthening of the loss confirmation period, which would increase expectations of credit losses inherent in the portfolio and therefore increase the allowance for credit losses and related provision for credit losses.
The allowance for credit losses represents an amount that, in our judgment, reduces the recorded investment in loans to the net amount expected to be collected. The provision for credit losses increases the allowance, and loans charged off, net of recoveries, reduce the allowance. Balances and ratios presented as of December 31, 2024 and 2023 are in accordance with ASC 326, whereas balances and ratios presented as of December 31, 2022 or a prior date are presented in accordance
55
Table of Contents
with the previously applicable GAAP. The following tables present the Corporation’s credit loss experience for the periods indicated.
TABLE 10: Allowance for Credit Losses
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | Consumer | | | | | ||
| (Dollars in thousands) | | Commercial | | Consumer1 | | Finance | | Total | | ||||
| For the year ended December 31, 2024: | | | | | | | | | | | | | |
| Balance at December 31, 2023 | | $ | 12,315 | | $ | 3,758 | | $ | 23,578 | | $ | 39,651 | |
| Provision charged to operations | | | 1,058 | | | 442 | | | 11,600 | | | 13,100 | |
| Loans charged off | | | (63) | | | (377) | | | (16,723) | | | (17,163) | |
| Recoveries of loans previously charged off | | | 37 | | | 209 | | | 4,253 | | | 4,499 | |
| Balance at December 31, 2024 | | $ | 13,347 | | $ | 4,032 | | $ | 22,708 | | $ | 40,087 | |
| | | | | | | | | | | | | | |
| Average loans2 | | $ | 1,010,121 | | $ | 371,375 | | $ | 476,775 | | $ | 1,858,271 | |
| Ratio of net charge-offs to average loans | | | 0.00 | % | | 0.05 | % | | 2.62 | % | | 0.68 | % |
1Consumer loans includes provision, charge-offs and recoveries related to demand deposit overdrafts.
2Average loans does not include loans held for sale at the mortgage banking segment.
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | Consumer | | | | | ||
| (Dollars in thousands) | | Commercial | | Consumer1 | | Finance | | Total | | ||||
| For the year ended December 31, 2023: | | | | | | | | | | | | | |
| Balance at December 31, 2022 | | $ | 11,219 | | $ | 3,330 | | $ | 25,969 | | $ | 40,518 | |
| Impact of ASC 326 adoption on non-PCD loans | | | (617) | | | 98 | | | 406 | | | (113) | |
| Impact of ASC 326 adoption on PCD loans | | | 595 | | | 9 | | | — | | | 604 | |
| Provision charged to operations | | | 978 | | | 498 | | | 6,650 | | | 8,126 | |
| Loans charged off | | | (16) | | | (356) | | | (13,743) | | | (14,115) | |
| Recoveries of loans previously charged off | | | 156 | | | 179 | | | 4,296 | | | 4,631 | |
| Balance at December 31, 2023 | | $ | 12,315 | | $ | 3,758 | | $ | 23,578 | | $ | 39,651 | |
| | | | | | | | | | | | | | |
| Average loans2 | | $ | 879,608 | | $ | 336,727 | | $ | 473,885 | | $ | 1,690,220 | |
| Ratio of net (recoveries) charge-offs to average loans | | | (0.02) | % | | 0.05 | % | | 1.99 | % | | 0.56 | % |
1Consumer loans includes provision, charge-offs and recoveries related to demand deposit overdrafts.
2Average loans does not include loans held for sale at the mortgage banking segment.
| | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Real Estate | | | Commercial, | | | | | | | | | | |||||||||
| | | Residential | | Real Estate | | Financial & | | Equity | | | | | Consumer | | | | | |||||
| (Dollars in thousands) | | Mortgage | | Construction | | Agricultural | | Lines | | Consumer1 | | Finance | | Total | | |||||||
| For the year ended December 31, 2022: | | | | | | | | | | | | | | | | | | | | | | |
| Balance at December 31, 2021 | | $ | 2,660 | | $ | 856 | | $ | 11,085 | | $ | 593 | | $ | 172 | | $ | 24,791 | | $ | 40,157 | |
| Provision charged to operations | | (54) | | | (68) | | | (534) | | | (98) | | | 186 | | | 3,740 | | | 3,172 | | |
| Loans charged off | | (2) | | | — | | | (140) | | | — | | | (260) | | | (7,016) | | | (7,418) | | |
| Recoveries of loans previously charged off | | 18 | | | — | | | 20 | | | 2 | | | 113 | | | 4,454 | | | 4,607 | | |
| Balance at December 31, 2022 | | $ | 2,622 | | $ | 788 | | $ | 10,431 | | $ | 497 | | $ | 211 | | $ | 25,969 | | $ | 40,518 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Average loans2 | | $ | 230,895 | | $ | 75,605 | | $ | 730,291 | | $ | 41,299 | | $ | 8,207 | | $ | 431,470 | | $ | 1,517,767 | |
| Ratio of net (recoveries) charge-offs to average loans | | | (0.01) | % | | — | % | | 0.02 | % | | — | % | | 1.79 | % | | 0.59 | % | | 0.19 | % |
1Consumer loans includes provision, charge-offs and recoveries related to demand deposit overdrafts.
| Column 1 | Column 2 |
|---|---|
| 2 | Average loans does not include loans held for sale at the mortgage banking segment. |
For further information regarding the adequacy of our allowance for credit losses, refer to “Nonperforming Assets” and the accompanying disclosure below within this Item 7.
56
Table of Contents
The allocation of the allowance for credit losses and the ratio of corresponding outstanding loan balances to total loans are as follows as of the dates indicated.
TABLE 11: Allocation of Allowance for Credit Losses
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | | December 31, | | | December 31, | | ||
| (Dollars in thousands) | 2024 | 2023 | ||||||
| Allocation of allowance for credit losses: | | | | | | | | |
| Commercial | | $ | 13,347 | | | $ | 12,315 | |
| Consumer | | 4,032 | | | 3,758 | | ||
| Consumer Finance | | 22,708 | | | 23,578 | | ||
| Total allowance for credit losses | | $ | 40,087 | | | $ | 39,651 | |
| Ratio of loans to total period-end loans: | | | | | | | | |
| Commercial | | 55 | % | | 52 | % | ||
| Consumer | | 20 | | | 21 | | ||
| Consumer Finance | | 25 | | | 27 | | ||
| | | 100 | % | | 100 | % |
Loans are required to be measured at amortized cost and to be presented at the net amount expected to be collected. Credit losses on available for sale debt securities are accounted for as an allowance for credit losses, which is a valuation account that is deducted from the amortized cost basis of the financial asset to present the net carrying value and the amount expected to be collected on the financial asset. Off balance sheet credit exposures, including loan commitments, are not recorded on balance sheet, but expected credit losses arising from off balance sheet credit exposures are recorded as a reserve for unfunded commitments and reported in Other Liabilities. The following table presents the Corporation’s reserve for unfunded commitments for the periods indicated.
TABLE 12: Reserve for Unfunded Commitments
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Year Ended December 31, | ||||
| (Dollars in thousands) | 2024 | | 2023 | |||
| Balance at the beginning of year | | $ | 1,650 | | $ | — |
| Impact of ASC 326 adoption | | — | | 1,501 | ||
| Provision charged to operations | | 150 | | 149 | ||
| Balance at the end of year | | $ | 1,800 | | $ | 1,650 |
The allowance for credit losses on loans and available for sale debt securities and the reserve for unfunded commitments are established through a provision for credit losses charged against earnings. Amounts reported for the year ended December 31, 2024 and 2023 are in accordance with ASC 326, whereas amounts reported for the period prior to January 1, 2023 are presented in accordance with the previously applicable GAAP. The following table presents a breakdown of the provision for credit losses for the periods indicated:
TABLE 13: Provision for Credit Losses
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2024 | 2023 | 2022 | ||||||
| Provision for credit losses: | | | | | | | | | |
| Provision for loans | | $ | 13,100 | | $ | 8,126 | | $ | 3,172 |
| Provision for unfunded commitments | | 150 | | 149 | | — | |||
| Total | | $ | 13,250 | | $ | 8,275 | | $ | 3,172 |
57
Table of Contents
TABLE 14: Credit Quality Indicators
Loans by credit quality indicators as of December 31, 2024 were as follows:
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Special | | | Substandard | | | ||||||||
| (Dollars in thousands) | | Pass | | Mention | | Substandard | | Nonaccrual | | Total1 | ||||||
| Commercial real estate | | $ | 733,242 | | $ | 940 | | $ | — | | $ | — | | $ | 734,182 | |
| Commercial business | | | 104,947 | | | — | | | — | | | — | | | 104,947 | |
| Construction - commercial real estate | | | 132,717 | | | — | | | — | | | — | | | 132,717 | |
| Land acquisition and development | | | 46,072 | | | — | | | — | | | — | | | 46,072 | |
| Builder lines | | | 35,605 | | | — | | | — | | | — | | | 35,605 | |
| Construction - consumer real estate | | 18,799 | | — | | — | | — | | 18,799 | | |||||
| Residential mortgage | | 306,877 | | 1,427 | | 172 | | 333 | | 308,809 | | |||||
| Equity lines | | 62,042 | | 76 | | 86 | | — | | 62,204 | | |||||
| Other consumer | | 10,270 | | — | | — | | — | | 10,270 | | |||||
| | | $ | 1,450,571 | | $ | 2,443 | | $ | 258 | | $ | 333 | | $ | 1,453,605 | |
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | | Very Good | | Good | | Fairly Good | | Fair | | Marginal | | Total | ||||||
| Consumer finance - automobiles | | $ | 43,033 | | $ | 106,791 | | $ | 135,175 | | $ | 90,581 | | $ | 23,071 | | $ | 398,651 |
| Consumer finance - marine and recreational vehicles | | 46,761 | | 20,902 | | 479 | | — | | — | | 68,142 | ||||||
| | | $ | 89,794 | | $ | 127,693 | | $ | 135,654 | | $ | 90,581 | | $ | 23,071 | | $ | 466,793 |
| Column 1 | Column 2 |
|---|---|
| 1 | At December 31, 2024, the Corporation did not have any loans classified as Doubtful or Loss. |
Loans by credit quality indicators as of December 31, 2023 were as follows:
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Special | | | Substandard | | | ||||||||
| (Dollars in thousands) | | Pass | | Mention | | Substandard | | Nonaccrual | | Total1 | ||||||
| Commercial real estate | | $ | 661,432 | | $ | 6,690 | | $ | — | | $ | — | | $ | 668,122 | |
| Commercial business | | | 115,286 | | | 62 | | | — | | | — | | | 115,348 | |
| Construction - commercial real estate | | | 69,768 | | | — | | | — | | | — | | | 69,768 | |
| Land acquisition and development | | | 29,064 | | | — | | | — | | | — | | | 29,064 | |
| Builder lines | | | 24,668 | | | — | | | — | | | — | | | 24,668 | |
| Construction - consumer real estate | | 11,223 | | — | | — | | — | | 11,223 | | |||||
| Residential mortgage | | 292,624 | | 44 | | 268 | | 320 | | 293,256 | | |||||
| Equity lines | | 51,425 | | 85 | | 5 | | 77 | | 51,592 | | |||||
| Other consumer | | 10,579 | | — | | — | | 9 | | 10,588 | | |||||
| | | $ | 1,266,069 | | $ | 6,881 | | $ | 273 | | $ | 406 | | $ | 1,273,629 | |
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | | | | |
| (Dollars in thousands) | | Very Good | | Good | | Fairly Good | | Fair | | Marginal | | Total | ||||||
| Consumer finance - automobiles | | $ | 32,913 | | $ | 98,286 | | $ | 137,480 | | $ | 101,569 | | $ | 31,028 | | $ | 401,276 |
| Consumer finance - marine and recreational vehicles | | 47,246 | | 19,398 | | 590 | | — | | — | | 67,234 | ||||||
| | | $ | 80,159 | | $ | 117,684 | | $ | 138,070 | | $ | 101,569 | | $ | 31,028 | | $ | 468,510 |
| Column 1 | Column 2 |
|---|---|
| 1 | At December 31, 2023, the Corporation did not have any loans classified as Doubtful or Loss. |
58
Table of Contents
Nonperforming Assets
A loan’s past due status is based on the contractual due date of the most delinquent payment due. Loans are generally placed on nonaccrual status when the collection of principal or interest is 90 days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower. Any accrued interest receivable on loans placed on nonaccrual status is reversed by an adjustment to interest income. Loans greater than 90 days past due may remain on accrual status if management determines it has adequate collateral to cover the principal and interest. For those loans that are carried on nonaccrual status, payments are first applied to principal outstanding. A loan may be returned to accrual status if the borrower has demonstrated a sustained period of repayment performance in accordance with the contractual terms of the loan and there is reasonable assurance the borrower will continue to make payments as agreed. These policies are applied consistently across our loan portfolio.
Assets acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at fair value less estimated costs to sell at the date of foreclosure. Initial fair value is based upon appraisals the Corporation obtains from independent licensed appraisers. Subsequent to foreclosure, management periodically performs valuations of the foreclosed assets based on updated appraisals, general market conditions, recent sales of similar properties, length of time the properties have been held, and our ability and intent with regard to continued ownership of the properties. We may incur additional write-downs of foreclosed assets to fair value less estimated costs to sell if valuations indicate a further deterioration in market conditions. Revenue and expenses from operations and changes in the property valuations are included in net expenses from foreclosed assets and improvements are capitalized.
At the consumer finance segment, the repossession process is generally initiated after a loan becomes more than 60 days delinquent. Borrowers have an opportunity to redeem their repossessed vehicles by paying all outstanding balances, including finance charges and fees. Vehicles that are not redeemed within the prescribed waiting period before the Corporation has the legal right to sell the repossessed vehicle then become available-for-sale at the end of that period and are reclassified from loans to other assets and are recorded initially at fair value less estimated costs to sell. The difference between the carrying amount of each loan and the fair value of the vehicle (i.e. the deficiency) is charged against the allowance for credit losses. Accounts still in process of collection or for which the Corporation does not have the legal right to sell continue to be classified as loans until such legal authority is obtained. After the vehicles have been sold in third-party auctions, we credit the proceeds from the sale of the vehicles, and any other recoveries, to the carrying value of the repossessed vehicles. The Corporation pursues collection of deficiencies, as allowed by state law, when it deems such action to be appropriate.
Table 15 summarizes the Corporation’s credit ratios on a consolidated basis and Table 16 summarizes nonperforming assets by principal business segment as of December 31, 2024 and 2023. The mortgage banking segment did not have any nonperforming assets as December 31, 2024 or 2023.
TABLE 15: Consolidated Credit Ratios
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | ||||
| (Dollars in thousands) | 2024 | 2023 | | ||||
| Total loans1 | | $ | 1,920,398 | | $ | 1,742,139 | |
| Nonaccrual loans | | $ | 947 | | $ | 1,298 | |
| Allowance for credit losses (ACL) | | $ | 40,087 | | $ | 39,651 | |
| Nonaccrual loans to total loans | | | 0.05 | % | | 0.07 | % |
| ACL to total loans | | | 2.09 | % | | 2.28 | % |
| ACL to nonaccrual loans | | | 4,233.05 | % | | 3,054.78 | % |
| Column 1 | Column 2 |
|---|---|
| 1 | Total loans does not include loans held for sale at the mortgage banking segment. |
59
Table of Contents
TABLE 16: Nonperforming Assets
Community Banking Segment
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | ||||
| (Dollars in thousands) | 2024 | 2023 | |||||
| Total loans | | $ | 1,453,605 | | $ | 1,273,629 | |
| Nonaccrual loans | | $ | 333 | | $ | 406 | |
| ACL | | $ | 17,379 | | $ | 16,072 | |
| Nonaccrual loans to total loans | | | 0.02 | % | | 0.03 | % |
| ACL to total loans | | | 1.20 | % | | 1.26 | % |
| ACL to nonaccrual loans | | | 5,218.92 | % | 3,958.62 | % | |
| Net charge-offs to average total loans | | 0.01 | % | | 0.01 | % |
Consumer Finance Segment
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | ||||
| (Dollars in thousands) | 2024 | 2023 | |||||
| Total loans | | $ | 466,793 | | $ | 468,510 | |
| Nonaccrual loans | | $ | 614 | | $ | 892 | |
| Repossessed assets | | $ | 779 | | $ | 646 | |
| ACL | | $ | 22,708 | | $ | 23,579 | |
| Nonaccrual loans to total loans | | 0.13 | % | 0.19 | % | ||
| ACL to total loans | | 4.86 | % | 5.03 | % | ||
| ACL to nonaccrual loans | | | 3,698.37 | % | | 2,643.39 | % |
| Net charge-offs to average total loans | | | 2.62 | % | | 1.99 | % |
The following table presents the changes in the OREO balance for 2024. There was no OREO activity for the year ended December 31, 2023.
TABLE 17: OREO Changes
| | | | | |
|---|---|---|---|---|
| | | Year Ended December 31, | ||
| (Dollars in thousands) | 2024 | |||
| Balance at the beginning of year, gross | | $ | — | |
| Additions | | — | | |
| Transfers from bank premises | | 1,827 | | |
| Charge-offs | | — | | |
| Sales proceeds | | (416) | | |
| Gain on disposition | | 120 | | |
| Balance at the end of year, gross | | 1,531 | | |
| Less valuation allowance | | (215) | | |
| Balance at the end of year, net | | $ | 1,316 | |
The community banking segment’s nonaccrual loans were $333,000 at December 31, 2024 compared to $406,000 at December 31, 2023. If interest on loans on nonaccrual at December 31, 2024 had been recognized throughout the year, the community banking segment would have recorded additional gross interest income in 2024 of $19,000. OREO activity for the year ended December 31, 2024 related to properties previously used by the Bank as branches, which were consolidated into nearby branches during the year. The community banking segment recorded $1.7 million in provision for credit losses for the year ended December 31, 2024, compared to $1.6 million for the year ended December 31, 2023. At December 31, 2024, the allowance for credit losses increased to $17.4 million, compared to $16.1 million at December 31, 2023. The increase in provision for credit losses and in the allowance for credit losses is due primarily to
60
Table of Contents
growth in the loan portfolio. At December 31, 2024, the allowance for credit losses decreased to 1.20 percent of total loans, compared to 1.26 percent at December 31, 2023, due primarily to growth in loans with shorter expected lives, which results in lower estimated losses over the life of the loan, as well as improving asset quality as measured by declining balances of special mention and substandard rated loans, and sustained low levels of delinquencies. Management believes that the level of the allowance for credit losses is adequate to reflect the net amount expected to be collected.
Nonaccrual loans at the consumer finance segment decreased to $614,000 at December 31, 2024 from $892,000 at December 31, 2023. Nonaccrual consumer finance loans remain low relative to the allowance for credit losses and the total consumer finance loan portfolio because the consumer finance segment generally initiates repossession of loan collateral once a loan becomes more than 60 days delinquent. Repossessed vehicles of the consumer finance segment are classified as other assets and consist only of vehicles the Corporation has the legal right to sell. Prior to the reclassification from loans to repossessed vehicles, the difference between the carrying amount of each loan and the fair value of each vehicle (i.e. the deficiency) is charged against the allowance for credit losses. At December 31, 2024, repossessed vehicles at fair value less estimated costs to sell included in other assets totaled $779,000, compared to $646,000 at December 31, 2023. If interest on loans on nonaccrual at December 31, 2024 had been recognized throughout the year, the consumer finance segment would have recorded additional gross interest income in 2024 of $5,000.
The consumer finance segment experienced net charge-offs at a rate of 2.62 percent of average total loans for the year ended December 31, 2024, compared to 1.99 percent for the year ended December 31, 2023, due primarily to an increase in the number of delinquent loans, the number of repossessions and the average amount charged-off when a loan was uncollectable. Loans charged-off in 2024 and 2023 were primarily purchased in 2021 and 2022, when the wholesale values of automobiles were higher. Wholesale values of automobiles were generally lower in 2024 than 2023, resulting in larger amounts charged-off per loan. At December 31, 2024, total delinquent loans as a percentage of total loans was 3.90 percent, compared to 4.09 percent at December 31, 2023. The allowance for credit losses was $22.7 million at December 31, 2024, compared to $23.6 million at December 31, 2023. The allowance for credit losses as a percentage of total loans decreased to 4.86 percent at December 31, 2024, compared to 5.03 percent at December 31, 2023, primarily as a result of a larger share of loans outstanding to borrowers with stronger credit scores at origination, which are estimated to have lower losses over the life of the loan. Net charge-offs during 2020 through 2023 were at historic lows following the COVID -19 pandemic and were anticipated to increase after the expiration of government stimulus and enhanced unemployment benefits that benefited borrowers. A return to pre-pandemic charge-off levels had been reflected in the estimates of the allowance for credit losses in prior periods. Management believes that the level of the allowance for credit losses is adequate to reflect the net amount expected to be collected.
As previously described, the consumer finance segment, at times, offers payment deferrals as a portfolio management technique to achieve higher ultimate cash collections on select loan accounts. Payment deferrals may affect the ultimate timing of when an account is charged off. A significant reliance on deferrals as a means of managing collections may result in a lengthening of the loss confirmation period, which would increase expectations of credit losses inherent in the portfolio. The average amounts deferred of automobile loans on a monthly basis, which are not included in delinquent loans, during 2024 were 1.80 percent of average automobile loans outstanding, compared to 1.87 percent during 2023 and 1.47 percent during 2022.
The consumer finance segment is an indirect lender that provides automobile financing through lending programs that are designed to serve customers in both the prime and “non-prime” markets, including those who may have limited access to traditional automobile financing due to having experienced prior credit difficulties. The preferred automobile is a later model, low mileage used vehicle because the value of new vehicles typically depreciates rapidly. In addition to automobile financing, marine and RV loan contracts are also purchased on an indirect basis through a referral program administered by a third party. The marine and RV loan contracts are for prime loans averaging less than $50,000 made to individuals with higher credit scores.
The consumer finance segment’s focus has included non-prime borrowers and, therefore, the anticipated rates of delinquencies, defaults, repossessions and losses on the consumer finance loans are higher than those experienced in the general automobile finance industry and could be more dramatically affected by changes in general economic conditions. Changes in economic conditions may also affect consumer demand for used automobiles and values of automobiles
61
Table of Contents
securing outstanding loans, due to changes in demand or changes in levels of inventory of used automobiles, which may directly affect the amount of a loss incurred by the consumer finance segment in the event of default. While we manage the higher risk inherent in loans made to non-prime borrowers through the underwriting criteria, portfolio management and collection methods employed by the consumer finance segment, we cannot guarantee that these criteria or methods will afford adequate protection against these risks. With the consumer finance segment’s scorecard model for purchasing loan contracts, the credit-worthiness of borrowers at origination has improved for automobile loans purchased and the level of credit losses experienced has decreased relative to long-term historical averages. We cannot provide any assurance that the consumer finance segment’s net charge-off ratio will not increase in future periods. However, we believe that the current allowance for credit losses is adequate to reflect the net amount expected to be collected on existing consumer finance segment loans that may become uncollectible. If factors influencing the consumer finance segment result in higher net charge-off ratios in future periods, the consumer finance segment may need to increase the level of its allowance for credit losses through additional provisions for credit losses, which could negatively affect future earnings of the consumer finance segment.
FINANCIAL CONDITION
SUMMARY
A financial institution’s primary sources of revenue are generated by its earning assets and sales of financial assets, while its major expenses are produced by the funding of those assets with interest-bearing liabilities, provisions for credit losses and compensation to employees. Effective management of these sources and uses of funds is essential in attaining a financial institution’s maximum profitability while maintaining an acceptable level of risk.
At December 31, 2024, the Corporation had total assets of $2.56 billion compared to $2.44 billion at December 31, 2023. The increase was attributable primarily to increases in loans held for investment, partially offset by a decrease in available for sale securities and was funded by growth in deposits and long-term borrowings. The significant components of the Corporation’s Consolidated Balance Sheets are discussed below.
LOAN PORTFOLIO
General
Through the community banking segment, we engage in a wide range of lending activities, primarily in the community banking segment’s market area, which include the origination of commercial real estate loans, commercial business loans, commercial and consumer real estate construction loans, land acquisition and development loans, builder lines, residential mortgage loans, equity lines, and other consumer loans. We engage in automobile and marine and RV lending through the consumer finance segment and in residential mortgage lending through the mortgage banking segment with the majority of the loans originated through the mortgage banking segment sold to third-party investors. At December 31, 2024, the Corporation’s loans held for investment in all categories, net of the allowance for credit losses, totaled $1.88 billion and loans held for sale had a fair value of $20.1 million.
62
Table of Contents
Tables 18, 19 and 20 present information pertaining to the composition of loans held for investment, the composition of commercial real estate and construction commercial real estate loans, and the maturity/repricing of certain loans held for investment, respectively.
TABLE 18: Summary of Loans Held for Investment
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2024 | | | December 31, 2023 | |||||||
| (Dollars in thousands) | Amount | | Percent | Amount | Percent | | ||||||
| Commercial real estate | | $ | 734,182 | | 38 | % | | $ | 668,122 | | 38 | |
| Commercial business | | 104,947 | 5 | | | 115,348 | | 7 | | |||
| Construction - commercial real estate | | | 132,717 | | 7 | | | | 69,768 | | 4 | |
| Land acquisition and development | | 46,072 | 2 | | | 29,064 | | 1 | | |||
| Builder lines | | 35,605 | 2 | | | 24,668 | | 1 | | |||
| Construction - consumer real estate | | | 18,799 | | 1 | | | | 11,223 | | 1 | |
| Residential mortgage | | | 308,809 | | 16 | | | | 293,256 | | 17 | |
| Equity lines | | | 62,204 | | 3 | | | | 51,592 | | 3 | |
| Other consumer | | | 10,270 | | 1 | | | | 10,588 | | 1 | |
| Consumer finance - automobiles | | 398,651 | 21 | | | 401,276 | | 23 | | |||
| Consumer finance - marine and recreational vehicles | | 68,142 | 4 | | | 67,234 | | 4 | | |||
| Subtotal | | 1,920,398 | 100 | % | | 1,742,139 | | 100 | % | |||
| Less allowance for credit losses | | (40,087) | | | | (39,651) | | | | |||
| Loans, net | | $ | 1,880,311 | | | | $ | 1,702,488 | | | |
The increase in total loans from December 31, 2023 to December 31, 2024 was due primarily to growth in commercial real estate, construction, land acquisition and development and residential mortgage segments of the loan portfolio at the community banking segment.
TABLE 19: Commercial Real Estate and Construction Commercial Real Estate Loans
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2024 | | |||||||
| (Dollars in thousands) | | Amount | | % of Commercial Real Estate and Construction Commercial Real Estate Loans | | % of Total | | |||
| Multifamily | | $ | 172,574 | | | 19.9 | % | | 9.0 | % |
| Retail | | 153,227 | | | 17.7 | | | 8.0 | | |
| Office | | | 120,412 | | | 13.9 | | | 6.3 | |
| Industrial/warehouse | | | 94,100 | | | 10.9 | | | 4.9 | |
| Hotels | | | 84,936 | | | 9.8 | | | 4.4 | |
| 1-4 family investment properties | | 80,950 | | | 9.3 | | | 4.2 | | |
| Medical office | | 40,335 | | | 4.7 | | | 2.1 | | |
| Mini-storage | | | 39,368 | | | 4.5 | | | 2.1 | |
| Other | | 80,997 | | | 9.3 | | | 4.1 | | |
| | | $ | 866,899 | | | 100 | % | | 45.1 | % |
63
Table of Contents
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2023 | | |||||||
| (Dollars in thousands) | | Amount | | % of Commercial Real Estate and Construction Commercial Real Estate Loans | | % of Total | | |||
| Multifamily | | $ | 148,399 | | | 20.1 | % | | 8.5 | % |
| Retail | | 119,506 | | | 16.2 | | | 6.9 | | |
| Office | | | 109,149 | | | 14.8 | | | 6.3 | |
| 1-4 family investment properties | | 87,218 | | | 11.8 | | | 5.0 | | |
| Industrial/warehouse | | | 73,363 | | | 9.9 | | | 4.2 | |
| Hotels | | | 55,453 | | | 7.5 | | | 3.2 | |
| Medical office | | 40,784 | | | 5.5 | | | 2.3 | | |
| Mini-storage | | | 31,249 | | | 4.2 | | | 1.8 | |
| Other | | 72,769 | | | 10.0 | | | 4.2 | | |
| | | $ | 737,890 | | | 100 | % | | 42.4 | % |
TABLE 20: Maturity/Repricing Schedule of Loans Held for Investment
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2024 | |||||||||||
| (Dollars in thousands) | | Commercial | | Consumer | | Consumer Finance | | Total | |||||
| Variable Rate: | | | | | | | | | | | | | |
| Within 1 year | | $ | 286,813 | | $ | 63,360 | | $ | — | | $ | 350,173 | |
| 1 to 5 years | | 105,108 | | | 1,203 | | | — | | | 106,311 | | |
| 5 to 15 years | | | 9,215 | | | — | | | — | | | 9,215 | |
| After 15 years | | — | | | — | | | — | | | — | | |
| Fixed Rate: | | | | | | | | | | | | | |
| Within 1 year | | | 106,661 | | | 9,752 | | | 5,007 | | | 121,420 | |
| 1 to 5 years | | 274,373 | | | 75,865 | | | 241,593 | | | 591,831 | | |
| 5 to 15 years | | | 276,058 | | | 190,739 | | | 220,193 | | | 686,990 | |
| After 15 years | | 14,094 | | | 40,364 | | | — | | | 54,458 | | |
| | | | | | | | | | | | | | |
| | | $ | 1,072,322 | | $ | 381,283 | | $ | 466,793 | | $ | 1,920,398 | |
Credit Policy
The Corporation’s credit policy establishes minimum requirements and provides for appropriate limitations on overall concentration of credit within the Corporation. The policy provides guidance in general credit policies, underwriting policies and risk management, credit approval, and administrative and problem asset management policies. The overall goal of the Corporation’s credit policy is to ensure that loan growth is accompanied by acceptable asset quality with uniform and consistently applied approval, administration, and documentation practices and standards.
Residential Mortgage – Held for Sale
The mortgage banking segment’s guidelines for underwriting conventional conforming loans comply with the underwriting criteria established by Fannie Mae, Freddie Mac and/or the applicable third party investor. The guidelines for non-conforming conventional loans are based on the requirements of private investors and information provided by third-party investors. The guidelines used by the mortgage banking segment to originate FHA-insured, USDA-guaranteed and VA-guaranteed loans comply with the criteria established by HUD, the USDA, the VA and/or the applicable third party investor. The conventional loans that the mortgage banking segment originates that have loan-to-value ratios greater than 80 percent at origination are generally insured by private mortgage insurance.
64
Table of Contents
Commercial Real Estate
The community banking segment’s commercial real estate loans are primarily secured by the value of real property. The proceeds of commercial real estate loans are generally used by the borrower to finance or refinance the cost of acquiring and/or improving a commercial property. The properties that typically secure these loans are office and warehouse facilities, hotels, apartment complexes, retail facilities, restaurants and other commercial properties. Commercial real estate loans may be made to borrowers who will occupy or use the financed property in connection with their normal business operations or to borrowers who will use the subject property to generate rental income. Loans secured by non-owner-occupied properties are made when: (1) the borrower is in strong financial condition and presents a substantial business opportunity for the Corporation and (2) the borrower often has substantially pre-leased the property to high-caliber tenants.
Our commercial real estate loans are usually amortized over a period of time ranging from 15 years to 30 years and usually have a term to maturity ranging from 5 years to 15 years, with fixed rates of interest typically for periods of up to ten years. The maximum loan-to-value ratio for a commercial real estate loan is 80 percent; however, this maximum can be waived for particularly strong borrowers on an exception basis. Most commercial real estate loans are further secured by one or more personal guarantees. We believe these loan terms provide some protection from changes in the borrower’s business and income as well as changes in general economic conditions. In the case of fixed-rate commercial real estate loans, shorter maturities also provide an opportunity to adjust the interest rate on this type of interest-earning asset in accordance with our asset and liability management strategies. Certain commercial customers qualify for participation in an interest rate swap program. This program provides flexible pricing structures for our larger borrowers who wish to pay a fixed rate of interest, while preserving a floating rate for the Bank, which protects the Corporation from exposure to rising interest rates.
Loans secured by commercial real estate are generally larger and involve a greater degree of risk than residential mortgage loans. Because payments on loans secured by commercial real estate are usually dependent on successful operation or management of the properties securing such loans, repayment of such loans is subject to changes in both general and local economic conditions and the borrower’s business and income. As a result, events beyond our control, such as a downturn in the local economy, could adversely affect the performance of the commercial real estate loan portfolio. We seek to minimize these risks by lending to established customers and generally restricting our commercial real estate loans to our primary market area. Emphasis is placed on the income producing characteristics and quality of the collateral.
Commercial Business
The community banking segment’s commercial business loan products include revolving lines of credit to provide working capital, term loans to finance the purchase of vehicles and equipment, letters of credit to guarantee payment and performance, and other commercial loans. In general, these credit facilities carry the unconditional guaranty of the owners and/or stockholders.
Revolving and operating lines of credit are typically secured by all current assets of the borrower, provide for the acceleration of repayment upon any event of default, are monitored to ensure compliance with loan covenants, and are typically re-underwritten or renewed annually. Interest rates generally will float at a spread tied to the prime lending rate. Term loans are generally advanced for the purchase of, and are secured by, vehicles and equipment and are normally fully amortized over a term of two to seven years, on either a fixed or floating rate basis.
Construction Lending – Commercial Real Estate and Consumer Real Estate
The community banking segment has a real estate construction lending program, which includes loans primarily for the construction of one-to-four family residences and, to a lesser extent, multi-family dwellings. The community banking segment also makes construction loans for office and warehouse facilities and other nonresidential projects, generally limited to borrowers that present other business opportunities for the community banking segment.
65
Table of Contents
The amounts, interest rates and terms for construction loans vary, depending upon market conditions, the size and complexity of the project, and the financial strength of the borrower and any guarantors of the loan. The term for a typical construction loan ranges from 12 months to 15 months for the construction of an individual residence and from 15 months to a maximum of 3 years for larger residential or commercial projects. We do not typically amortize construction loans, and the borrower pays interest monthly on the outstanding principal balance of the loan. The community banking segment offers fixed and variable interest rates on construction loans. We do not generally finance the construction of commercial real estate projects built on a speculative basis. For residential builder loans, we limit the number of models and/or speculative units allowed depending on market conditions, the builder’s financial strength and track record and other factors. Generally, the maximum loan-to-value ratio for one-to-four family residential construction loans is 80 percent of the property’s fair market value, or 90 percent of the property’s fair market value if the property will be the borrower’s primary residence. The fair market value of a project is determined on the basis of an appraisal of the project conducted by an appraiser approved by the Bank. For larger projects where unit absorption or leasing is a concern, we may also obtain a feasibility study or other acceptable information from the borrower or other sources about the likely disposition of the property following the completion of construction.
Construction loans for nonresidential projects and multi-unit residential projects are generally larger and involve a greater degree of risk than residential mortgage loans. We attempt to minimize such risks (1) by making construction loans in accordance with our underwriting standards and to established customers in our primary market area and (2) by monitoring the quality, progress and cost of construction. Generally, our maximum loan-to-value ratio for non-residential projects and multi-unit residential projects is 80 percent; however, this maximum can be waived for particularly strong borrowers on an exception basis.
The community banking segment makes loans to individuals for the purpose of acquiring an unimproved building site for the construction of a residence that generally will be occupied by the borrower. These loans are made only to individual borrowers and typically have a maximum term of either three or five years with a balloon payment of the entire balance of the loan being due in full at the end of the initial term. The interest rate for these loans is fixed at a rate that is slightly higher than prevailing rates for one-to-four family residential mortgage loans. We do not believe these loans bear as much risk as land acquisition and development loans because such loans are not made for the construction of residences for immediate resale, are not made to developers and builders, and are not concentrated in any one subdivision or community.
Land Acquisition and Development
The community banking segment makes land acquisition and development loans to builders and developers for the purpose of acquiring unimproved land to be developed for residential building sites, residential housing subdivisions, multi-family dwellings and a variety of commercial uses. Our policy is to make land acquisition loans to borrowers for the purpose of acquiring developed lots for single-family, townhouse or condominium construction. We will make both land acquisition and development loans to residential builders, experienced developers and others in strong financial condition to provide additional construction and mortgage lending opportunities for the Corporation.
We underwrite and process land acquisition and development loans in much the same manner as commercial construction loans and commercial real estate loans. For land acquisition and development loans, we use lower loan-to-value ratios, which are a maximum of 65 percent for raw land, 75 percent for land development and improved lots and 80 percent of the discounted appraised value of the property as determined in accordance with the appraisal policies for developed lots for single-family or townhouse construction. We can waive the maximum loan-to-value ratio for particularly strong borrowers on an exception basis. The term of land acquisition and development loans typically range from a maximum of two years for loans relating to the acquisition of unimproved land to, generally, a maximum of three years for other types of projects. All land acquisition and development loans generally are further secured by one or more personal guarantees. Because these loans are usually larger in amount and involve more risk than consumer lot loans, we carefully evaluate the borrower’s assumptions and projections about market conditions and absorption rates in the community in which the property is located and the borrower’s ability to carry the loan if the borrower’s assumptions prove inaccurate.
66
Table of Contents
Builder Lines
The community banking segment offers builder lines of credit to residential home builders to support their land and lot inventory needs. A construction loan facility for a builder will typically have an expiration of 24 months or less. Each loan that is made under the master loan facility will have a stated maturity that allows time for the residential unit to be constructed and sold to a homebuyer under prevailing market conditions. Specific terms vary based on the purpose of the loan (e.g., lot inventory, spec or non pre-sold units, pre-sold units) and previous sales activity to new homebuyers in the particular development. Repayment relies upon the successful performance of the underlying residential real estate project. This type of lending carries a higher level of risk related to residential real estate market conditions, a functioning first and secondary market in which to sell residential properties, and the borrower’s ability to manage inventory and run projects. We manage this risk by lending to experienced builders and by using specific underwriting policies and procedures for these types of loans.
Residential Mortgage – Held for Investment
The community banking segment originates residential mortgage loans secured by first and second liens on properties located in its primary market areas in eastern and central Virginia. Various types of residential first mortgage loans in addition to traditional long-term, fixed-rate loans are offered. The majority of such loans include 10, 15 and 30 year amortizing mortgage loans with fixed rates of interest. Second mortgage loans are offered with fixed and adjustable rates. Second mortgage loans are granted for a fixed period of time, usually between 5 and 15 years. Additionally, the community banking segment purchases residential mortgage loans from the mortgage banking segment under terms and conditions similar to third-party investors.
Equity Lines
The community banking segment offers its customers home equity lines of credit that enable customers to borrow funds secured by the equity in their homes. Currently, home equity lines of credit are offered with adjustable rates of interest that are generally priced at a spread to the prime lending rate. Home equity lines of credit are made on an open-end, revolving basis. Home equity lines of credit generally do not present as much risk as other types of consumer loans. These lines of credit must satisfy our underwriting criteria, including loan-to-value and credit score guidelines.
Other Consumer
The community banking segment offers a variety of consumer loans, including automobile, personal secured and unsecured, and loans secured by savings accounts or certificates of deposit. The shorter terms and generally higher interest rates on consumer loans help the community banking segment maintain a profitable spread between its average loan yield and its cost of funds. Consumer loans secured by collateral other than a personal residence generally involve more credit risk than residential mortgage loans because of the type and nature of the collateral or, in certain cases, the absence of collateral. However, we believe the higher yields generally earned on such loans compensate for the increased credit risk associated with such loans. These loans must satisfy our underwriting criteria, including loan-to-value, debt ratio and credit score guidelines. This loan category also includes demand deposit overdrafts.
Indirect Automobiles
The consumer finance segment has an extensive automobile dealer network through which it purchases installment contracts throughout its markets. Credit approval is centralized, which along with the application processing system, ensures that contract purchase decisions comply with the consumer finance segment’s underwriting policies and procedures.
Finance contract application packages completed by prospective borrowers are submitted by the automobile dealers electronically through a third-party online automotive sales and finance platform to the consumer finance segment’s automated origination and application system, which processes the credit bureau report, generates all relevant loan calculations and displays the requested contract structure. Consumer finance segment personnel with credit authority
67
Table of Contents
review the transaction and determine whether to approve or deny the purchase of the contract. The purchase decision is based primarily on the applicant’s credit history with emphasis on prior auto loan history, current employment status, income, collateral type and mileage, and the loan-to-value ratio.
The consumer finance segment’s underwriting and collateral guidelines form the basis for the purchase decision. Exceptions to credit policies and authorities must be approved by a designated credit officer. The consumer finance segment’s automobile customers are both prime and non-prime and as such, may have experienced prior credit difficulties. Because the consumer finance segment serves some customers who are unable to meet the credit standards imposed by traditional automobile financing sources, we expect the consumer finance segment to sustain a higher level of credit losses in the automobile portfolio than traditional financing sources. However, in those cases, the consumer finance segment purchases these contracts with interest rates higher than those charged by traditional financing sources. These higher rates should more than offset the increase in the provision for credit losses for this segment of the Corporation’s loan portfolio. In limited circumstances, the consumer finance segment purchases loans that include third-party credit enhancements that limit the consumer finance segment’s exposure to credit losses on those loans. The consumer finance segment’s portfolio has shifted over time towards loans with higher credit quality at origination, relative to its historical loan portfolio, which has resulted in a decrease in both the interest rates charged and level of credit losses experienced.
As mentioned above, certain automobile loans are purchased simultaneously with entering into a contract that provides partial protection against loan losses through an embedded credit enhancement. For these loans, the consumer finance segment recognizes the cost of the credit enhancement as an adjustment of yield on loans, and, in the event of default, any claims against the credit protection reduce the amount of loss recognized. The allowance for credit losses includes an estimate of losses incurred on loans subject to these credit enhancements, but does not include the portion of the loss that would be borne by the credit protection counterparty.
Indirect Marine and Recreational Vehicles
In addition to purchasing automobile contracts through a dealer network, the consumer finance segment purchases marine and RV contracts, also on an indirect basis, through a third party provider. While the approval process is generally the same as the indirect automobile approval process described above, borrowers on marine and RV contracts purchased by the consumer finance segment have typically not had prior credit issues and these contracts are considered prime. The rates charged on these loans are significantly less than the automobile portfolio with a much lower expected level of credit losses.
SECURITIES
The investment portfolio plays a primary role in the management of the Corporation’s interest rate sensitivity. In addition, the portfolio serves as a source of liquidity and is used as needed to meet collateral requirements. The investment portfolio consists of securities available for sale, which may be sold in response to changes in market interest rates, changes in prepayment risk, increases in loan demand, general liquidity needs and other similar factors. These securities are carried at estimated fair value. At December 31, 2024 and 2023, all debt securities in the Corporation’s investment portfolio were classified as available for sale.
68
Table of Contents
Table 21 sets forth the composition of the Corporation’s securities available for sale in dollar amounts at fair value and as a percentage of the Corporation’s total securities available for sale at the dates indicated.
TABLE 21: Securities Available for Sale
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2024 | | December 31, 2023 | |||||||
| (Dollars in thousands) | Amount | Percent | Amount | Percent | |||||||
| U.S. Treasury securities | | $ | 10,700 | | 3 | % | $ | 45,103 | | 10 | % |
| U.S. government agencies and corporations | | | 60,659 | | 14 | | | 87,094 | | 19 | |
| Mortgage-backed securities | | 182,436 | | 44 | | 161,696 | | 35 | | ||
| Obligations of states and political subdivisions | | 143,610 | | 34 | | 147,111 | | 31 | | ||
| Corporate and other debt securities | | 21,220 | | 5 | | 21,440 | | 5 | | ||
| Total available for sale securities at fair value | | $ | 418,625 | | 100 | % | $ | 462,444 | | 100 | % |
Securities available for sale decreased by $43.8 million to $418.6 million at December 31, 2024, compared to $462.4 million at December 31, 2023, due primarily to maturities and calls of U.S. treasuries and government agencies and paydowns of mortgage-backed securities, partially offset by purchases of mortgage-backed securities. Net unrealized losses on the market value of securities available for sale were $30.0 million at December 31, 2024, compared to $31.6 million at December 31, 2023. The decrease in the net unrealized losses on the market value of securities available for sale during 2024 was due primarily to a decrease in the balance of securities available for sale.
The Corporation seeks to diversify its portfolio to minimize risk, including by purchasing shorter-duration mortgage-backed securities to reduce interest rate risk and for cash flow and reinvestment opportunities and obligations of states and political subdivisions due to the tax benefits and the higher tax-adjusted yield obtained from these securities. All of the Corporation’s mortgage-backed securities are direct issues of United States government agencies or government-sponsored enterprises. Collectively, these entities provide a guarantee, which is either explicitly or implicitly supported by the full faith and credit of the U.S. government, that investors in such mortgage-backed securities will receive timely principal and interest payments. The Corporation also invests in the debt securities of corporate issuers, primarily financial institutions, that the Corporation views as having a strong financial position and earnings potential.
Table 22 presents additional information pertaining to the composition of the securities portfolio at amortized cost, by the earlier of contractual maturity or expected maturity. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties. The total effective duration of the investment portfolio is 3.8 years as of December 31, 2024.
69
Table of Contents
TABLE 22: Maturity of Securities
| | | | | | | |
|---|---|---|---|---|---|---|
| | | | | | | |
| | | December 31, 2024 | | |||
| | | | Weighted | |||
| | | Amortized | | Average | | |
| (Dollars in thousands) | | Cost | | Yield 1 | | |
| U.S. Treasury securities: | | | | | | |
| Maturing within 1 year | | $ | 5,997 | 1.71 | % | |
| Maturing after 1 year, but within 5 years | | 4,988 | 1.38 | | ||
| Total U.S. Treasury securities | | 10,985 | 1.56 | | ||
| U.S. government agencies and corporations: | | | | | | |
| Maturing within 1 year | | | 6,172 | 1.15 | | |
| Maturing after 1 year, but within 5 years | | 35,015 | 1.31 | | ||
| Maturing after 5 years, but within 10 years | | 21,486 | 1.78 | | ||
| Maturing after 10 years | | 6,099 | 2.16 | | ||
| Total U.S. government agencies and corporations | | 68,772 | 1.52 | | ||
| Mortgage-backed securities: | | | | | | |
| Maturing within 1 year | | 30,326 | | 2.29 | | |
| Maturing after 1 year, but within 5 years | | 87,867 | | 2.38 | | |
| Maturing after 5 years, but within 10 years | | 56,945 | | 2.68 | | |
| Maturing after 10 years | | 22,785 | | 4.05 | | |
| Total mortgage-backed securities | | 197,923 | 2.64 | | ||
| States and municipals:1 | | | | | | |
| Maturing within 1 year | | 22,311 | | 3.69 | | |
| Maturing after 1 year, but within 5 years | | 42,359 | | 2.14 | | |
| Maturing after 5 years, but within 10 years | | 54,535 | | 3.98 | | |
| Maturing after 10 years | | 28,327 | | 4.25 | | |
| Total states and municipals | | 147,532 | 3.46 | | ||
| Corporate and other debt securities: | | | | | | |
| Maturing within 1 year | | 4,404 | 3.88 | | ||
| Maturing after 1 year, but within 5 years | | 14,250 | 4.27 | | ||
| Maturing after 5 years, but within 10 years | | 4,750 | 4.04 | | ||
| Total corporate and other debt securities | | 23,404 | 4.15 | | ||
| Total securities: | | | | | | |
| Maturing within 1 year | | 69,210 | 2.69 | | ||
| Maturing after 1 year, but within 5 years | | 184,479 | 2.24 | | ||
| Maturing after 5 years, but within 10 years | | 137,716 | 3.10 | | ||
| Maturing after 10 years | | 57,211 | 3.95 | | ||
| Total securities | | $ | 448,616 | 2.79 | |
| Column 1 | Column 2 |
|---|---|
| 1. | Yields on tax-exempt securities have been computed on a taxable-equivalent basis using the federal corporate income tax rate of 21 percent. The weighted average yield is calculated based on the relative amortized costs of the securities. |
DEPOSITS
The Corporation’s predominant source of funds is depository accounts, which are comprised of demand deposits, savings and money market accounts, and time deposits. The Corporation’s deposits are principally provided by individuals and businesses located within the communities served.
During the year ended December 31, 2024, deposits increased $104.7 million to $2.17 billion at December 31, 2024, compared to $2.07 billion at December 31, 2023. Noninterest bearing demand deposits decreased $23.3 million, savings and interest-bearing demand deposits decreased $17.1 million, and time deposits increased $145.1 million during the same period. The decreases in non-time deposits and increase in time deposits are due primarily to customers seeking higher yielding opportunities as a result of higher interest rates paid on time deposits. The Corporation had $163.4 million in municipal deposits at December 31, 2024 compared to $167.9 million at December 31, 2023.
70
Table of Contents
The Corporation had $25.0 million in brokered deposits outstanding at both December 31, 2024 and December 31, 2023. The Corporation may continue to use brokered deposits as a means of maintaining and diversifying liquidity and funding sources.
Table 23 presents the average deposit balances and average rates paid for the years 2024, 2023 and 2022.
TABLE 23: Average Deposits and Rates Paid
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | ||||||||||||||
| | | 2024 | | 2023 | | 2022 | ||||||||||
| | Average | Average | Average | Average | Average | Average | ||||||||||
| (Dollars in thousands) | | Balance | | Rate | | Balance | | Rate | | Balance | | Rate | ||||
| Noninterest-bearing demand deposits | | $ | 536,828 | | | | $ | 575,452 | | | | $ | 624,581 | | | |
| Interest-bearing transaction accounts | | 327,700 | 0.66 | % | 354,643 | 0.60 | % | 350,996 | 0.30 | % | ||||||
| Savings and money market deposit accounts | | 476,707 | 0.93 | | 526,634 | 0.60 | | 621,552 | 0.19 | | ||||||
| Certificates of deposit | | 767,721 | 4.10 | | 541,252 | 2.79 | | 392,579 | 0.76 | | ||||||
| Total interest-bearing deposits | | 1,572,128 | 2.42 | | 1,422,529 | 1.43 | | 1,365,127 | 0.38 | | ||||||
| Total deposits | | $ | 2,108,956 | | | | $ | 1,997,981 | | | | $ | 1,989,708 | | | |
BORROWINGS
In addition to deposits, the Corporation utilizes short-term and long-term borrowings as sources of funds. Short-term borrowings from the Federal Reserve Bank and the FHLB may be used to fund the Corporation’s day-to-day operations. Short-term borrowings also include securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the day sold, as well as overnight unsecured fed funds lines with correspondent banks. Long-term borrowings consist of FHLB advances and subordinated notes which rank junior to all future senior indebtedness of the Corporation and are structurally subordinated to all existing and future debt and liabilities of the Corporation and its subsidiaries.
Trust I, Trust II and CVBK Trust I are wholly-owned non-operating subsidiaries of the Corporation, formed for the purpose of issuing trust preferred capital securities. Collectively, these trusts have issued $25.0 million of trust preferred capital securities to institutional investors through private placements and $775,000 in common equity that is held by the Corporation. Trust preferred capital securities of $5.0 million issued by CVBK Trust I, $10.0 million issued by Trust I, and $10.0 million issued by Trust II mature in 2033, 2035 and 2037, respectively, and are redeemable at the Corporation’s option. The principal assets of CVBK Trust I, Trust I and Trust II are trust preferred capital notes of the Corporation of $5.2 million, $10.3 million and $10.3 million, respectively, which have like maturities and like interest rates to the trust preferred capital securities. The interest payments by the Corporation on the notes will be used by the trusts to pay the quarterly distributions on the trust preferred capital securities.
Borrowings increased to $122.6 million at December 31, 2024 from $109.5 million at December 31, 2023 due primarily to higher long-term borrowings from the FHLB used in part to support lending activities.
For further information concerning the Corporation’s borrowings, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 11: Borrowings.”
OFF-BALANCE-SHEET ARRANGEMENTS
To meet the financing needs of customers, the Corporation is a party, in the normal course of business, to financial instruments with off-balance-sheet risk. These financial instruments include commitments to extend credit, commitments to sell loans and standby letters of credit. These instruments involve elements of credit and interest rate risk in addition to the amount on the balance sheet. The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of these instruments. We use the same credit policies in making these commitments and conditional
71
Table of Contents
obligations as we do for on-balance-sheet instruments. We obtain collateral based on our credit assessment of the customer in each circumstance.
Loan commitments are agreements to extend credit to a customer provided that there are no violations of the terms of the contract prior to funding. Commitments have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Since many of the commitments may expire without being completely drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The total amount of unused loan commitments at the Bank was $469.8 million at December 31, 2024, compared to $413.5 million at December 31, 2023.
Standby letters of credit are written conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The total contract amount of standby letters of credit was $18.8 million at December 31, 2024, compared to $7.9 million at December 31, 2023.
The mortgage banking segment sells the majority of the residential mortgage loans it originates to third-party investors. Additionally, the community banking segment purchases residential mortgage loans from the mortgage banking segment under terms and conditions similar to third-party investors. As is customary in the industry, the agreements with these investors require the mortgage banking segment to extend representations and warranties with respect to program compliance, borrower misrepresentation, fraud, and early payment performance. Under the agreements, the investors are entitled to make loss claims and repurchase requests of the mortgage banking segment for loans that contain covered deficiencies. The mortgage banking segment has obtained early payment default recourse waivers for a portion of its business. Recourse periods for early payment default for the remaining investors vary from 90 days up to one year. Recourse periods for borrower misrepresentation or fraud, or underwriting error do not have a stated time limit. The mortgage banking segment maintains an allowance for indemnifications that represents management’s estimate of losses that are probable of arising under these recourse provisions. As performance data for loans that have been sold is not made available to the mortgage banking segment by the investors, the estimate of potential losses is inherently subjective and is based on historical indemnification payments and management’s assessment of current conditions that may contribute to indemnified losses on mortgage loans that have been sold in the secondary market, including the volume of loans sold, historical experience, current economic conditions, changes in operational and compliance processes, and information provided by investors. During the years ended December 31, 2024, 2023 and 2022, the mortgage banking segment reversed $460,000 and $585,000 and $858,000, respectively. The mortgage banking segment increased reserves for indemnification losses during 2020 based on widespread forbearance on mortgage loans and economic uncertainty related to the COVID-19 pandemic. The release of indemnification reserves was due primarily to improvement in the mortgage banking segment’s assessment of borrower payment performance and other factors affecting expected losses on mortgage loans sold in the secondary market, such as time since origination. The balance of the allowance at December 31, 2024 and 2023 was $1.3 million and $1.8 million, respectively. Actual indemnification payments may differ materially from management’s estimates, which may result in additional provision for indemnification losses in future periods. There were no payments made in 2024, 2023 or 2022.
Risks also arise from the possible inability of investors to meet the terms of their contracts. The mortgage banking segment has procedures in place to evaluate the credit risk of investors and does not expect any counterparty to fail to meet its obligations.
The Corporation’s derivative financial instruments include (1) interest rate swaps that qualify and are designated as cash flow hedges on the Corporation’s trust preferred capital notes, (2) interest rate swaps with certain qualifying commercial loan customers and dealer counterparties and (3) interest rate contracts arising from mortgage banking activities, including interest rate lock commitments (IRLCs) on mortgage loans and related forward sales of mortgage loans and mortgage backed securities. For further information concerning the Corporation’s derivatives, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 21: Derivative Financial Instruments.”
72
Table of Contents
LIQUIDITY
The objective of the Corporation’s liquidity management is to ensure the continuous availability of funds to satisfy the credit needs of our customers and the demands of our depositors, creditors and investors. Stable core deposits and a strong capital position are the components of a solid foundation for the Corporation’s liquidity position. Additional sources of liquidity available to the Corporation include cash flows from operations, loan payments and payoffs, deposit growth, maturities, calls and sales of securities, the issuance of brokered certificates of deposit and the capacity to borrow additional funds.
Liquid assets, which include cash and due from banks, interest-bearing deposits at other banks, federal funds sold and nonpledged securities available for sale, totaled $288.1 million at December 31, 2024. The Corporation’s funding sources, including capacity, amount outstanding and amount available at December 31, 2024 are presented in Table 24. The Corporation’s capacity and amount available increased $68.6 million and $56.1 million, respectively, from December 31, 2023 as a result of pledging additional loans in order to increase funding capacity under secured funding arrangements with the FHLB and Federal Reserve Bank.
TABLE 24: Funding Sources
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2024 | |||||||
| (Dollars in thousands) | Capacity | Outstanding | Available | ||||||
| Unsecured federal funds agreements | | $ | 75,000 | | $ | — | | $ | 75,000 |
| Borrowings from FHLB | | 257,734 | | 40,000 | | 217,734 | |||
| Borrowings from FRB | | 313,499 | | — | | 313,499 | |||
| Total | | $ | 646,233 | | $ | 40,000 | | $ | 606,233 |
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2023 | |||||||
| (Dollars in thousands) | Capacity | Outstanding | Available | ||||||
| Unsecured federal funds agreements1 | | $ | 95,000 | | $ | 18 | | $ | 94,982 |
| Repurchase lines of credit1 | | 35,000 | | — | | 35,000 | |||
| Borrowings from FHLB | | 228,382 | | 27,500 | | 200,882 | |||
| Borrowings from FRB | | 219,244 | | — | | 219,244 | |||
| Total | | $ | 577,626 | | $ | 27,518 | | $ | 550,108 |
| Column 1 | Column 2 |
|---|---|
| 1. | Amounts include $20.0 million and $35.0 million of certain unsecured federal funds agreements and repurchase lines of credit, respectively, at December 31, 2023 that subsequently terminated in January 2024 when the corresponding third-party ended all federal funds agreements and repurchase lines of credit with all financial institutions. |
We have no reason to believe these arrangements will not be renewed at maturity. Additional loans and securities are available that can be pledged as collateral for future borrowings from the FHLB and Federal Reserve Bank above the current lendable collateral value. Our ability to maintain sufficient liquidity may be affected by numerous factors, including economic conditions nationally and in our markets. Depending on our liquidity levels, our capital position, conditions in the capital markets, our business operations and initiatives, and other factors, we may from time to time consider the issuance of debt, equity or other securities or other possible capital market transactions, the proceeds of which could provide additional liquidity for our operations.
Time deposits maturing in less than one year and in more than one year totaled $705.7 million and $112.6 million, respectively, at December 31, 2024.
Uninsured deposits represent an estimate of amounts above the FDIC insurance coverage limit of $250,000. As of December 31, 2024, the Corporation’s uninsured deposits were approximately $640.2 million, or 29.5 percent of total deposits, compared to $584.7 million or 28.3 percent of total deposits at December 31, 2023. Excluding intercompany cash holdings and municipal deposits, which are secured with pledged securities, amounts uninsured were approximately $455.2 million, or 21.0 percent of total deposits as of December 31, 2024, compared to 19.6 percent of total deposits as of December 31, 2023.
73
Table of Contents
The Corporation’s liquid assets and borrowing availability as of December 31, 2024 totaled $894.3 million, exceeding uninsured deposits, excluding intercompany cash holdings and secured municipal deposits, by $439.1 million. The Corporation’s internal policy limits brokered deposits to 20 percent of total deposits, representing approximately $409.1 million of additional net availability for additional brokered deposits as of December 31, 2024.
In the ordinary course of business, the Corporation has entered into contractual obligations and has made other commitments to make future payments. For further information concerning the Corporation’s expected timing of such payments as of December 31, 2024, refer to Item 8. “Financial Statements and Supplementary Data” under the headings “Note 9: Leases,” “Note 11: Borrowings,” and “Note 18: Commitments and Contingent Liabilities.”
As a result of the Corporation’s management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Corporation maintains overall liquidity sufficient to satisfy its operational requirements and contractual obligations.
CAPITAL RESOURCES
Total equity was $227.0 million as of December 31, 2024, compared with $217.5 million as of December 31, 2023. During both 2024 and 2023, the Corporation declared common stock dividends of $1.76 per share, compared to $1.64 per share declared in 2022.
The assessment of capital adequacy depends on such factors as asset quality, liquidity, earnings performance, and changing competitive conditions and economic forces. We regularly review the adequacy of the Corporation’s and the Bank’s capital. We maintain a structure that will assure an adequate level of capital to support anticipated asset growth and to absorb potential losses. While we will continue to look for opportunities to invest capital in profitable growth, share repurchases are another tool that facilitates improving shareholder return, as measured by ROE and earnings per share.
Under the small bank holding company policy statement of the Federal Reserve Board, which applies to certain bank holding companies with consolidated total assets of less than $3 billion, the Corporation is not subject to regulatory capital requirements. The disclosure below reflects the Corporation’s consolidated capital as determined under regulations that apply to bank holding companies that are not small bank holding companies and minimum capital requirements that would apply to the Corporation if it were not a small bank holding company.
At December 31, 2024 and 2023, the Corporation’s CET1 to total risk-weighted assets ratio was 10.7 percent and 11.3 percent, respectively; the Corporation’s Tier 1 capital to risk-weighted assets ratio was 11.9 percent and 12.6 percent, respectively; the Corporation’s total capital to risk-weighted assets ratio was 14.1 percent and 14.8 percent, respectively; and the Corporation’s Tier 1 leverage ratio was 9.8 percent and 10.1 percent, respectively. These ratios at December 31, 2024 and 2023 include $25.0 million of trust preferred capital securities in tier 1 capital of the Corporation and $20.0 million of subordinated notes in Tier 2 capital. The Corporation repaid $4.0 million of subordinated notes during 2023. At December 31, 2024 and 2023, the Bank’s CET1 to total risk-weighted assets ratio was 12.3 percent and 12.9 percent, respectively; the Bank’s Tier 1 capital to risk-weighted assets ratio was 12.3 percent and 12.9 percent, respectively; the Bank’s total capital to risk-weighted assets ratio was 13.5 percent and 14.1 percent, respectively; and the Bank’s Tier 1 leverage ratio was 10.1 percent and 10.3 percent, respectively. The decreases in these ratios at December 31, 2024 compared to December 31, 2023 are due primarily to growth in risk-weighted assets resulting from higher balances of loans outpacing growth in equity. Total risk-weighted assets at December 31, 2024 for the Corporation were $2.13 billion and for the Bank were $2.10 billion. Total risk-weighted assets at December 31, 2023 for the Corporation were $1.95 billion and for the Bank were $1.92 billion. All regulatory capital ratios of the Bank were in excess of mandated minimum requirements at December 31, 2024 and 2023.
In addition to the regulatory risk-based capital requirements, the Bank must maintain a capital conservation buffer of additional capital of 2.5 percent of risk-weighted assets as required by the Basel III Final Rule. Including the capital conservation buffer, the minimum ratios are a common equity Tier 1 risk-based capital ratio of 7.0 percent, a Tier 1 risk-based capital ratio of 8.5 percent and a total risk-based capital ratio of 10.5 percent. The Corporation and the Bank exceeded these ratios at December 31, 2024 and 2023.
74
Table of Contents
The Corporation's capital resources are impacted by its share repurchase programs. During the year ended December 31, 2024, the Corporation repurchased $7.9 million of its common stock under the 2024 Repurchase Program, which expired December 31, 2024. In December 2024, the Board of Directors authorized a program, effective January 1, 2025 through December 31, 2025, to repurchase up to $5.0 million of the Corporation’s common stock (the 2025 Repurchase Program). Repurchases under the program may be made through privately negotiated transactions or open market transactions, including pursuant to a trading plan in accordance with Rule 10b5-1 and/or Rule 10b-18 under the Securities Exchange Act of 1934, as amended, and shares repurchased will be returned to the status of authorized and unissued shares of common stock. The timing, number and purchase price of shares repurchased under the program will be determined by management in its discretion and will depend on a number of factors, including the market price of the shares, general market and economic conditions, applicable legal requirements and other conditions, and there is no assurance that the Corporation will purchase any shares under the 2025 Repurchase Program.
On January 1, 2023, the Corporation adopted ASC 326. Regulatory capital rules permitted C&F Bank to phase-in the day-one effects of adopting ASC 326 over a 3-year transition period. C&F Bank elected not to take the phase-in but rather to reduce its regulatory capital in the first quarter of 2023 for the day-one effects of adopting ASC 326 in the amount of $1.1 million, net of related income taxes.
RECENT ACCOUNTING PRONOUNCEMENTS
Recent accounting pronouncements affecting the Corporation are described in Item 8. “Financial Statements and Supplementary Data” under the heading “Note 1: Summary of Significant Accounting Policies-Recent Significant Accounting Pronouncements.”
USE OF CERTAIN NON-GAAP FINANCIAL MEASURES
The accounting and reporting policies of the Corporation conform to GAAP in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of the Corporation’s performance. These include adjusted net income, adjusted earnings per share, adjusted ROE, adjusted ROA, ROTCE, adjusted ROTCE, tangible book value per share, price to tangible book value ratio and the following fully-taxable equivalent (FTE) measures: interest income on loans-FTE, interest income on securities-FTE, total interest income-FTE and net interest income-FTE. Interest on tax-exempt loans and securities is presented on a taxable-equivalent basis (which converts the income on loans and investments for which no income taxes are paid to the equivalent yield as if income taxes were paid) using the federal corporate income tax rate of 21 percent that was applicable for all periods presented.
Management believes that the use of these non-GAAP measures provides meaningful information about operating performance by enhancing comparability with other financial periods, other financial institutions, and between different sources of interest income. The non-GAAP measures used by management enhance comparability by excluding the effects of (1) items that do not reflect ongoing operating performance, (2) balances of intangible assets, including goodwill, that vary significantly between institutions, and (3) tax benefits that are not consistent across different opportunities for investment. These non-GAAP financial measures should not be considered an alternative to GAAP-basis financial statements, and other bank holding companies may define or calculate these or similar measures differently.
A reconciliation of the non-GAAP financial measures used by the Corporation to evaluate and measure the Corporation’s performance to the most directly comparable GAAP financial measures is presented below.
75
Table of Contents
TABLE 25: Non-GAAP Table
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | For The Year Ended | | |||||||
| | | | December 31, | | |||||||
| (Dollars in thousands, except per share amounts) | | | 2024 | | 2023 | | 2022 | ||||
| Adjusted Net Income and Adjusted Earnings Per Share | | | | | | | | | | | |
| Net income, as reported | | | $ | 19,918 | | $ | 23,746 | | $ | 29,369 | |
| Change in accounting policy election1 | | | | - | | | - | | | (2,151) | |
| Branch consolidation2 | | | | 75 | | | - | | | (228) | |
| Adjusted net income | | | $ | 19,993 | | $ | 23,746 | | $ | 26,990 | |
| | | | | | | | | | | | |
| Weighted average shares - basic and diluted | | | | 3,299,574 | | | 3,411,995 | | | 3,517,114 | |
| | | | | | | | | | | | |
| Earnings per share - basic and diluted, as reported | | | $ | 6.01 | | $ | 6.92 | | $ | 8.29 | |
| Change in accounting policy election | | | | - | | | - | | | (0.61) | |
| Branch consolidation | | | | 0.02 | | | - | | | (0.07) | |
| Adjusted earnings per share - basic and diluted | | | $ | 6.03 | | $ | 6.92 | | $ | 7.61 | |
| | | | | | | | | | | | |
| Adjusted Net Income, Community Banking Segment | | | | | | | | | | | |
| Net income, community banking segment, as reported | | | $ | 20,284 | | $ | 22,928 | | $ | 24,374 | |
| Change in accounting policy election1 | | | | - | | | - | | | (2,151) | |
| Branch consolidation2 | | | | 75 | | | - | | | (228) | |
| Adjusted net income, community banking segment | | | $ | 20,359 | | $ | 22,928 | | $ | 21,995 | |
________________________
| Column 1 | Column 2 |
|---|---|
| 1 | A change in accounting policy election for certain equity investments, primarily consisting of equity interests in an independent insurance agency and a full service title and settlement agency, resulted in fair value adjustments in the fourth quarter of 2022, which resulted in the one-time recognition of additional other income of $2.2 million, net of related income taxes of $572,000. |
| Column 1 | Column 2 |
|---|---|
| 2 | Branch consolidation are net losses on real estate activity related to branch consolidations due to a provision for losses of $215,000 recorded on one location, offset in part by a gain on sale of $120,000 and is net of related income taxes of $20,000 for the year ended December 31, 2024. Branch consolidation are gains recognized on the sale of former bank branch locations subsequent to consolidation into nearby branches and are net of related income taxes of $61,000 for the year ended December 31, 2022. |
76
Table of Contents
TABLE 25: Non-GAAP Table
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | For The Year Ended | | |||||||
| | | | December 31, | | |||||||
| (Dollars in thousands, except per share amounts) | | | 2024 | | 2023 | | 2022 | | |||
| Adjusted ROE | | | | | | | | | | | |
| Average total equity, as reported | | | $ | 220,856 | | $ | 203,261 | | $ | 197,876 | |
| | | | | | | | | | | | |
| ROE, as reported | | | | 9.02 | % | | 11.68 | % | | 14.84 | % |
| Adjusted ROE | | | | 9.05 | % | | 11.68 | % | | 13.64 | % |
| | | | | | | | | | | | |
| Adjusted ROA | | | | | | | | | | | |
| Average total assets, as reported | | | $ | 2,494,496 | | $ | 2,393,497 | | $ | 2,319,683 | |
| | | | | | | | | | | | |
| ROA, as reported | | | | 0.80 | % | | 0.99 | % | | 1.27 | % |
| Adjusted ROA | | | | 0.80 | % | | 0.99 | % | | 1.16 | % |
| | | | | | | | | | | | |
| Return on Average Tangible Common Equity and | | | | | | | | | | | |
| Adjusted Return on Average Tangible Common Equity | | | | | | | | | | | |
| Average total equity, as reported | | | $ | 220,856 | | $ | 203,261 | | $ | 197,876 | |
| Average goodwill | | | | (25,191) | | | (25,191) | | | (25,191) | |
| Average other intangible assets | | | | (1,273) | | | (1,538) | | | (1,820) | |
| Average noncontrolling interest | | | | (649) | | | (675) | | | (737) | |
| Average tangible common equity | | | $ | 193,743 | | $ | 175,857 | | $ | 170,128 | |
| | | | | | | | | | | | |
| Net income | | | $ | 19,918 | | $ | 23,746 | | $ | 29,369 | |
| Amortization of intangibles | | | | 260 | | | 273 | | | 298 | |
| Net income attributable to noncontrolling interest | | | | (84) | | | (142) | | | (210) | |
| Net tangible income attributable to C&F Financial Corporation | | | $ | 20,094 | | $ | 23,877 | | $ | 29,457 | |
| | | | | | | | | | | | |
| Adjusted net income | | | $ | 19,993 | | $ | 23,746 | | $ | 26,990 | |
| Amortization of intangibles | | | | 260 | | | 273 | | | 298 | |
| Net income attributable to noncontrolling interest | | | | (84) | | | (142) | | | (210) | |
| Adjusted net tangible income attributable to C&F Financial Corporation | | | $ | 20,169 | | $ | 23,877 | | $ | 27,078 | |
| | | | | | | | | | | | |
| Return on average tangible common equity | | | | 10.37 | % | | 13.58 | % | | 17.31 | % |
| Adjusted return on average tangible common equity | | | | 10.41 | % | | 13.58 | % | | 15.92 | % |
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | | For The Year Ended | |||||||
| (Dollars in thousands, except per share amounts) | | | December 31, | |||||||
| Fully Taxable Equivalent Net Interest Income | | | 2024 | | 2023 | | 2022 | |||
| Interest income on loans | | | $ | 127,089 | | $ | 110,938 | | $ | 90,833 |
| FTE adjustment | | | | 199 | | | 208 | | | 154 |
| FTE interest income on loans | | | $ | 127,288 | | $ | 111,146 | | $ | 90,987 |
| | | | | | | | | | | |
| Interest income on securities | | | $ | 11,131 | | $ | 11,954 | | $ | 9,243 |
| FTE adjustment | | | | 948 | | | 756 | | | 431 |
| FTE interest income on securities | | | $ | 12,079 | | $ | 12,710 | | $ | 9,674 |
| | | | | | | | | | | |
| Total interest income | | | $ | 139,594 | | $ | 124,137 | | $ | 101,354 |
| FTE adjustment | | | | 1,147 | | | 964 | | | 585 |
| FTE interest income | | | $ | 140,741 | | $ | 125,101 | | $ | 101,939 |
| | | | | | | | | | | |
| Net interest income | | | $ | 96,775 | | $ | 97,707 | | $ | 93,464 |
| FTE adjustment | | | | 1,147 | | | 964 | | | 585 |
| FTE net interest income | | | $ | 97,922 | | $ | 98,671 | | $ | 94,049 |
77
Table of Contents
TABLE 25: Non-GAAP Table
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share amounts) | | | December 31, | ||||
| Tangible Book Value Per Share | | | 2024 | | 2023 | ||
| Equity attributable to C&F Financial Corporation | | | $ | 226,360 | | $ | 216,878 |
| Less goodwill | | | | (25,191) | | | (25,191) |
| Less other intangible assets | | | | (1,147) | | | (1,407) |
| Tangible equity attributable to C&F Financial Corporation | | | $ | 200,022 | | $ | 190,280 |
| | | | | | | | |
| Shares outstanding | | | | 3,233,672 | | | 3,374,098 |
| | | | | | | | |
| Book value per share | | | $ | 70.00 | | $ | 64.28 |
| Tangible book value per share | | | $ | 61.86 | | $ | 56.40 |
78
Table of Contents
FY 2023 10-K MD&A
SEC filing source: 0000913341-24-000009.
ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion supplements and provides information about the major components of the results of operations, financial condition, liquidity and capital resources of the Corporation. This discussion and analysis should be read in conjunction with the accompanying consolidated financial statements. In addition to current and historical information, the following discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our future business, financial condition or results of operations. For a description of certain factors that may have a significant impact on our future business, financial condition or results of operations, see “Cautionary Statement Regarding Forward-Looking Statements” prior to Part I, Item 1. “Business.”
OVERVIEW
Our primary financial goals are to maximize the Corporation’s earnings and to deploy capital in profitable growth initiatives that will enhance long-term shareholder value. We track three primary financial performance measures in order to assess the level of success in achieving these goals: (1) return on average assets (ROA), (2) return on average equity (ROE), and (3) growth in earnings. In addition to these financial performance measures, we track the performance of the Corporation’s three business segments: community banking, mortgage banking, and consumer finance. We balance these financial measures with acceptable levels of interest rate risk, while satisfying liquidity and capital requirements and monitoring asset quality. We also actively manage our capital through growth, dividends and share repurchases, while considering the need to maintain a strong capital position. The following table presents selected financial performance highlights for the periods indicated:
TABLE 1: Financial Performance Highlights
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except for per share data) | | Year Ended December 31, | | |||||||
| | 2023 | 2022 | | 2021 | | |||||
| Net Income (Loss): | | | | | | | | | | |
| Community Banking | | $ | 22,928 | | $ | 24,374 | | $ | 14,085 | |
| Mortgage Banking | | | 465 | | | 1,210 | | | 7,683 | |
| Consumer Finance | | | 2,879 | | | 6,831 | | | 9,960 | |
| Other | | | (2,526) | | | (3,046) | | | (2,605) | |
| Consolidated net income | | $ | 23,746 | | $ | 29,369 | | $ | 29,123 | |
| | | | | | | | | | | |
| Adjusted net income1 | | $ | 23,746 | | $ | 26,990 | | $ | 30,011 | |
| | | | | | | | | | | |
| Earnings per share - basic and diluted | | $ | 6.92 | | $ | 8.29 | | $ | 7.95 | |
| Adjusted earnings per share - basic and diluted1 | | $ | 6.92 | | $ | 7.61 | | $ | 8.20 | |
| | | | | | | | | | | |
| Return on average equity | | | 11.68 | % | | 14.84 | % | | 14.77 | % |
| Adjusted return on average equity1 | | | 11.68 | % | | 13.64 | % | | 15.22 | % |
| Return on average assets | | | 0.99 | % | | 1.27 | % | | 1.34 | % |
| Adjusted return on average assets1 | | | 0.99 | % | | 1.16 | % | | 1.38 | % |
| Return on average tangible common equity (ROTCE)1 | | | 13.58 | % | | 17.31 | % | | 17.15 | % |
| Adjusted ROTCE1 | | | 13.58 | % | | 15.92 | % | | 17.68 | % |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 1 | Refer to “Use of Certain Non-GAAP Financial Measures,” below, for information about these non-GAAP financial measures, including a reconciliation to the most directly comparable financial measures calculated in accordance with U.S. Generally Accepted Accounting Principles (GAAP). |
The Corporation uses adjusted net income, which is a non-GAAP measure of financial performance, to provide meaningful information about operating performance by excluding the effects of certain items that management does not expect to have an ongoing impact on consolidated net income. Adjusted net income for 2022 and 2021 excludes the effects
36
Table of Contents
of asset disposal activity related to branch consolidation, a change in accounting policy election related to the fair value of certain equity investments and charges related to pension settlement accounting, as applicable. No such effects impacted the Corporation’s financial results for the year ended December 31, 2023. For further information regarding non-GAAP measures, including the impact of the above items on each year, refer to “Use of Certain Non-GAAP Financial Measures” and the accompanying disclosure below within this Item 7.
Consolidated net income and earnings per share were $23.7 million and $6.92, respectively, for the year ended December 31, 2023, compared to $29.4 million and $8.29, respectively, for the year ended December 31, 2022. Adjusted net income and adjusted earnings per share were $23.7 million and $6.92, respectively, for the year ended December 31, 2023, compared to $27.0 million and $7.61, respectively, for the year ended December 31, 2022. The decrease in consolidated net income for 2023 compared to 2022 was due primarily to lower net income at all three business segments. The decrease in earnings per share for 2023 compared to 2022 was due primarily to lower net income, partially offset by fewer shares outstanding, primarily as a result of share repurchases.
A discussion of the performance of our business segments is included under the heading “Business Segments” in the “Results of Operations” section of this discussion and analysis.
Key factors affecting comparisons for the years ended December 31, 2023 and 2022 are as follows.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Community banking segment loans grew $113.2 million, or 9.8 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer finance segment loans decreased $6.0 million, or 1.3 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Deposits increased $62.3 million, or 3.1 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The community banking segment recorded provision for credit losses of $1.6 million, compared to net reversals of provision for credit losses of $600,000; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The consumer finance segment recorded provision for credit losses of $6.7 million, compared to $3.7 million; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consolidated net interest margin was 4.31 percent, compared to 4.27 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The consumer finance segment experienced net charge-offs at a rate of 1.99 percent, compared to 0.59 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Mortgage banking segment loan originations decreased $198.5 million, or 28.5 percent; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | On January 1, 2023, the Corporation adopted the Current Expected Credit Loss (CECL) methodology for estimating credit losses, which resulted in a decrease to opening retained earnings of $1.1 million, net of related income taxes. |
Discussion of consolidated net income and earnings per share for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Overview” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 28, 2023, and is incorporated herein by reference.
Capital Management and Dividends
Total equity was $217.5 million at December 31, 2023, compared to $196.2 million at December 31, 2022. Under regulatory capital standards, the Corporation’s tier 1 risk-based capital and total risk-based capital ratios at December 31, 2023 were 12.6 percent and 14.8 percent, respectively, compared to 12.8 percent and 15.4 percent, respectively, at December 31, 2022.
Total consolidated equity increased $21.3 million at December 31, 2023 compared to December 31, 2022, due primarily to net income and lower unrealized losses in the market value of securities available for sale, which are recognized as a component of other comprehensive loss, partially offset by share repurchases, dividends paid on the Corporation’s common stock, and the Corporation’s adoption of the Current Expected Credit Loss (CECL) methodology for estimating credit losses, which resulted in a decrease to opening retained earnings of $1.1 million, net of related income taxes. The Corporation’s securities available for sale are fixed income debt securities, and their unrealized loss position is a result of increased market interest rates since they were purchased. The Corporation expects to recover its investments in debt securities through scheduled payments of principal and interest, and unrealized losses are not expected to affect the earnings or regulatory capital of the Corporation or the Bank. The accumulated other comprehensive loss related to the
37
Table of Contents
Corporation’s securities available for sale decreased to $25.0 million, net of related income taxes, at December 31, 2023, compared to $35.2 million, net of related income taxes, at December 31, 2022, due primarily to a decrease in debt security market interest rates.
The Corporation’s Board of Directors continued its historical practice of paying dividends in 2023. For the year ended December 31, 2023, the Corporation declared dividends of $1.76 per share. Annual dividends per share increased 6.8 percent over dividends of $1.64 per share declared in 2022. The Board of Directors of the Corporation continually reviews the amount of cash dividends per share and the resulting dividend payout ratio in light of changes in economic conditions, current and future capital levels and requirements and expected future earnings. In making its decision on the payment of dividends on the Corporation’s common stock, the Corporation’s Board of Directors considers operating results, financial condition, capital adequacy, regulatory requirements, shareholder returns, and other factors.
In November 2021, the Board of Directors of the Corporation authorized a program, effective December 1, 2021, to repurchase up to $10.0 million of the Corporation’s common stock through November 2022 (the 2021 Repurchase Program). During the year ended December 31, 2022, the Corporation repurchased $4.5 million of its common stock under the 2021 Repurchase Program. At the expiration of the 2021 Repurchase Program, the Corporation had made aggregate common stock repurchases of 89,373 shares for an aggregate cost of $4.6 million under that program.
In November 2022, the Board of Directors of the Corporation authorized a program, effective December 1, 2022, to repurchase up to $10.0 million of the Corporation’s common stock through December 31, 2023 (the 2022 Repurchase Program). During the years ended December 31, 2023 and 2022, the Corporation repurchased 127,364 shares, or $7.1 million, of its common stock and 7,963 shares, or $454,000, of its common stock under the 2022 Repurchase Program, respectively.
In December 2023, the Board of Directors authorized a program, effective January 1, 2024, to repurchase up to $10.0 million of the Corporation’s common stock through December 31, 2024 (the 2024 Repurchase Program). Repurchases under the 2024 Repurchase Program may be made through privately negotiated transactions or open market transactions, including pursuant to a trading plan in accordance with Rule 10b5-1 and/or Rule 10b-18 under the Securities Exchange Act of 1934, as amended, and shares repurchased will be returned to the status of authorized and unissued shares of common stock.
At December 31, 2023, the book value per share of the Corporation’s common stock was $64.28, and tangible book value per share, a non-GAAP measure, was $56.40, compared to $56.27 and $48.54, respectively, at December 31, 2022. Refer to “Use of Certain Non-GAAP Financial Measures,” below, for information about non-GAAP financial measures, including a reconciliation to the most directly comparable financial measures calculated in accordance with GAAP.
2024 Outlook
Management is cautious in its outlook for 2024. While we continue to see the benefits of our diversified business strategy and the initiatives underway at each of our business segments, we will continue to face challenges and uncertainty surrounding the economic environment in 2024, including changes in interest rates, economic uncertainty and inflation, cybersecurity risks and increased industry regulations. The following additional factors could influence our financial performance in 2024:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Community Banking: Growing our loan portfolio has been our primary strategic goal over the past several years and will continue to be our primary focus at C&F Bank during 2024. We are optimistic for quality lending opportunities with both current and new customers in the markets we serve. However, the uncertainty surrounding the economic environment will require us to be more diligent with our underwriting approach and we expect the rate of increase in the cost of funds to exceed the increase in asset yields, decreasing net interest margin. We will also focus on efficiency in 2024 and look for additional opportunities to reduce expenses and improve efficiencies, where feasible. |
38
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Mortgage Banking: C&F Mortgage generates noninterest income from the origination and sale of residential loan products into the secondary market. The mortgage industry continues to adapt to the new economic environment after experiencing record years in 2020 and 2021. Production and profitability declined throughout 2022 and 2023 for mortgage companies nationwide and 2024 will continue to be challenging for C&F Mortgage. Our priorities include growing revenue from seasoned loan officers, recruiting new loan officers, and reducing infrastructure costs by leveraging technology and managing staffing levels. Our income from mortgage lender services offered through C&F Mortgage’s Lender Solutions division continued to generate incremental income as it gained new institutional customers during 2023 and anticipates adding more clients in 2024. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer Finance: C&F Finance provides indirect financing for automobile, marine and recreational vehicles. We believe there are growth and efficiency opportunities for C&F Finance in 2024. Enhancements made to our new servicing system in 2023 has improved efficiencies and customer service experience. Further, we implemented changes from our scorecard technology at the end of 2023 which have already had a positive impact on the speed of service for our dealer customers, resulting in more business. We expect these changes will continue to pay dividends throughout 2024. Economic conditions will continue to be closely monitored in 2024, while the impact of changes in interest rates and declining values for used cars could have a negative impact on charge-offs in 2024. The economic forecast for the auto sector is positive for 2024; however, this may lead to increased competition in the market. |
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements requires us to make estimates and assumptions. Those accounting policies with the greatest uncertainty and that require management’s most difficult, subjective or complex judgments affecting the application of these policies, and the greatest likelihood that materially different amounts would be reported under different conditions, or using different assumptions, are described below.
Allowance for Credit Losses: We establish the allowance for credit losses through charges to earnings in the form of a provision for credit losses. Loan losses are charged against the allowance for credit losses for the difference between the carrying value of the loan and the estimated net realizable value or fair value of the collateral, if collateral dependent, when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance. The allowance represents management’s current estimate of expected credit losses over the contractual term of loans held for investment, and is recorded at an amount that, in management’s judgment, reduces the recorded investment in loans to the net amount expected to be collected. Management’s judgment in determining the level of the allowance is based on evaluations of historical loan losses, current conditions and reasonable and supportable forecasts relevant to the collectability of loans. The measurement of the allowance for credit losses on commercial and consumer loans is based in part on forecasts of the national unemployment rate, which we believe to be indicative of risk factors related to the collectability of commercial and consumer loans. In addition, management’s estimate of expected credit losses is based on the remaining life of loans held for investment, and changes in expected prepayment behavior may result in changes in the remaining life of loans and expected credit losses. Management also assesses the risk of credit losses arising from changes in general market, economic and business conditions; the nature and volume of the loan portfolio; the volume and severity of delinquencies and adversely classified loan balances and the value of underlying collateral in determining the recorded balance of the allowance for credit losses. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available. In evaluating the level of the allowance, we consider a range of possible assumptions and outcomes related to the various factors identified above. The level of the allowance is particularly sensitive to changes in the actual and forecasted national unemployment rate and changes in current conditions or reasonably expected future conditions affecting the collectability of loans.
For further information concerning the Corporation’s adoption of ASC 326, effective January 1, 2023, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 2: Adoption of New Accounting Standards.”
39
Table of Contents
Goodwill: The Corporation’s goodwill was recognized in connection with past business combinations and is reported at the community banking segment and the consumer finance segment. The Corporation reviews the carrying value of goodwill at least annually or more frequently if certain impairment indicators exist. In testing goodwill for impairment, the Corporation may first consider qualitative factors to determine whether the existence of events or circumstances lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events and circumstances, we conclude that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then no further testing is required and the goodwill of the reporting unit is not impaired. If the Corporation elects to bypass the qualitative assessment or if we conclude that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then the fair value of the reporting unit is compared with its carrying value to determine whether an impairment exists. In the last evaluation of goodwill at the community banking segment and the consumer finance segment, which was the annual evaluation in the fourth quarter of 2023, the Corporation concluded that no impairment existed based on an assessment of qualitative factors.
For further information concerning accounting policies, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 1: Summary of Significant Accounting Policies.”
RESULTS OF OPERATIONS
NET INTEREST INCOME
The following table shows the average balance sheets, the amounts of interest earned on earning assets, with related yields, and interest expense on interest-bearing liabilities, with related rates, for each of the years ended December 31, 2023, 2022 and 2021. Interest on tax-exempt loans and securities is presented on a taxable-equivalent basis (which converts the income on loans and investments for which no income taxes are paid to the equivalent yield as if income taxes were paid) using the federal corporate income tax rate of 21 percent that was applicable for all periods presented. Average balances of securities available for sale are included at amortized cost. Loans include loans held for sale. Loans placed on a nonaccrual status are included in the balances and are included in the computation of yields, but had no material effect.
Accretion and amortization of fair value purchase adjustments related to business combinations are included in the computation of yields on loans and investments and on the costs of deposits and borrowings. The accretion contributed approximately 8 basis points and 6 basis points to the yields on community banking segment loans and total loans, respectively, and 4 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2023, compared to approximately 15 basis points and 10 basis points to the yields on community banking segment loans and total loans, respectively, and 7 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2022, and approximately 26 basis points and 18 basis points to the yields on community banking segment loans and total loans, respectively, and 13 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2021.
40
Table of Contents
TABLE 2: Average Balances, Income and Expense, Yields and Rates
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | 2023 | 2022 | 2021 | ||||||||||||||||||||||
| | | Average | Income/ | Yield/ | | Average | Income/ | Yield/ | | Average | Income/ | Yield/ | | ||||||||||||
| (Dollars in thousands) | | Balance | Expense | Rate | | Balance | Expense | Rate | | Balance | Expense | Rate | | ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
| Securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Taxable | | $ | 428,895 | | $ | 9,110 | | 2.12 | % | $ | 415,669 | | $ | 7,620 | | 1.83 | % | $ | 258,138 | | $ | 3,678 | | 1.42 | % |
| Tax-exempt | | 108,006 | | 3,600 | 3.33 | | 77,052 | | 2,054 | 2.67 | | 80,518 | | 2,123 | 2.64 | | |||||||||
| Total securities | | 536,901 | | 12,710 | 2.37 | | 492,721 | | 9,674 | 1.96 | | 338,656 | | 5,801 | 1.71 | | |||||||||
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Community banking segment | | | 1,214,143 | | | 62,188 | | 5.12 | | | 1,076,948 | | | 46,510 | | 4.32 | | | 1,037,285 | | | 46,567 | | 4.49 | |
| Mortgage banking segment | | | 25,598 | | | 1,695 | | 6.62 | | | 46,185 | | | 2,036 | | 4.41 | | | 133,453 | | | 3,845 | | 2.88 | |
| Consumer finance segment | | 473,885 | | 47,263 | 9.97 | | 431,470 | | | 42,441 | 9.84 | | 334,565 | | 37,803 | 11.30 | | ||||||||
| Total loans | | | 1,713,626 | | | 111,146 | | 6.49 | | | 1,554,603 | | | 90,987 | | 5.85 | | | 1,505,303 | | | 88,215 | | 5.86 | |
| Interest-bearing deposits in other banks | | 35,351 | | 1,245 | 3.52 | | 153,398 | | | 1,278 | | 0.83 | | 173,050 | | 254 | 0.15 | | |||||||
| Total earning assets | | 2,285,878 | | 125,101 | 5.47 | | 2,200,722 | | 101,939 | 4.63 | | 2,017,009 | | 94,270 | 4.67 | | |||||||||
| Allowance for credit losses | | (41,047) | | | | | | | (40,878) | | | | | | | (39,582) | | | | | | | |||
| Total non-earning assets | | 148,666 | | | | | | | 159,839 | | | | | | | 189,992 | | | | | | | |||
| Total assets | | $ | 2,393,497 | | | | | | | $ | 2,319,683 | | | | | | | $ | 2,167,419 | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Liabilities and Equity | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-bearing demand deposits | | $ | 354,643 | | | 2,134 | 0.60 | | $ | 350,996 | | | 1,063 | 0.30 | | $ | 303,368 | | | 492 | 0.16 | | |||
| Money market deposit accounts | | 317,601 | | 3,017 | 0.95 | | 390,235 | | 1,043 | 0.27 | | 318,537 | | 802 | 0.25 | | |||||||||
| Savings accounts | | 209,033 | | 124 | 0.06 | | 231,317 | | 122 | 0.05 | | 208,506 | | 115 | 0.06 | | |||||||||
| Certificates of deposit | | 541,252 | | 15,112 | 2.79 | | 392,579 | | 2,996 | 0.76 | | 448,922 | | 4,028 | 0.90 | | |||||||||
| Total interest-bearing deposits | | 1,422,529 | | 20,387 | 1.43 | | 1,365,127 | | 5,224 | 0.38 | | 1,279,333 | | 5,437 | 0.42 | | |||||||||
| Borrowings: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Repurchase agreements | | | 32,393 | | | 399 | | 1.23 | | | 35,544 | | | 180 | | 0.51 | | | 27,359 | | | 128 | | 0.47 | |
| Other borrowings | | 116,908 | | 5,644 | 4.83 | | 55,701 | | 2,486 | 4.46 | | 55,793 | | 2,794 | 5.01 | | |||||||||
| Total borrowings | | | 149,301 | | | 6,043 | | 4.05 | | | 91,245 | | | 2,666 | | 2.92 | | | 83,152 | | | 2,922 | | 3.51 | |
| Total interest-bearing liabilities | | 1,571,830 | | 26,430 | 1.68 | | 1,456,372 | | 7,890 | 0.54 | | 1,362,485 | | 8,359 | 0.61 | | |||||||||
| Noninterest-bearing demand deposits | | 575,452 | | | | | | | 624,581 | | | | | | | 556,801 | | | | | | | |||
| Other liabilities | | 42,954 | | | | | | | 40,854 | | | | | | | 50,929 | | | | | | | |||
| Total liabilities | | 2,190,236 | | | | | | | 2,121,807 | | | | | | | 1,970,215 | | | | | | | |||
| Equity | | 203,261 | | | | | | | 197,876 | | | | | | | 197,204 | | | | | | | |||
| Total liabilities and equity | | $ | 2,393,497 | | | | | | | $ | 2,319,683 | | | | | | | $ | 2,167,419 | | | | | | |
| Net interest income | | | | | $ | 98,671 | | | | | | | $ | 94,049 | | | | | | | $ | 85,911 | | | |
| Interest rate spread | | | | | | | 3.79 | % | | | | | | 4.09 | % | | | | | | 4.06 | % | |||
| Interest expense to average earning assets | | | | | | | 1.16 | % | | | | | | 0.36 | % | | | | | | 0.41 | % | |||
| Net interest margin | | | | | | | 4.31 | % | | | | | | 4.27 | % | | | | | | 4.26 | % |
Interest income and expense are affected by fluctuations in interest rates, by changes in the volume of earning assets and interest-bearing liabilities, and by the interaction of rate and volume factors. The following table shows the direct causes of the year-to-year changes in the components of net interest income on a taxable-equivalent basis. The Corporation calculates the rate and volume variances using a formula prescribed by the SEC. Rate/volume variances, the third element in the calculation, are not shown separately in the table, but are allocated to the rate and volume variances in proportion to the absolute dollar amounts of each.
41
Table of Contents
TABLE 3: Rate-Volume Recap
| | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | 2023 from 2022 | | 2022 from 2021 | |||||||||||||||
| | | Increase (Decrease) | | Total | | Increase (Decrease) | | Total | |||||||||||
| | | Due to | | Increase | | Due to | | Increase | |||||||||||
| (Dollars in thousands) | Rate | Volume | (Decrease) | Rate | Volume | (Decrease) | |||||||||||||
| Interest income: | | | | | | | | | | | | | | | | | | | |
| Loans: | | | | | | | | | | | | | | | | | | | |
| Community banking segment | | $ | 9,288 | | $ | 6,390 | | $ | 15,678 | | $ | (1,800) | | $ | 1,743 | | $ | (57) | |
| Mortgage banking segment | | | 781 | | | (1,122) | | | (341) | | | 1,442 | | | (3,251) | | | (1,809) | |
| Consumer finance segment | | | 571 | | | 4,251 | | | 4,822 | | | (5,325) | | | 9,963 | | | 4,638 | |
| Securities: | | | | | | | | | | | | | | | | | | | |
| Taxable | | 1,241 | | 249 | | 1,490 | | 1,266 | | 2,676 | | 3,942 | | ||||||
| Tax-exempt | | 589 | | 957 | | 1,546 | | 24 | | (93) | | (69) | | ||||||
| Interest-bearing deposits in other banks | | 1,557 | | (1,590) | | (33) | | 1,056 | | (32) | | 1,024 | | ||||||
| Total interest income | | 14,027 | | 9,135 | | 23,162 | | (3,337) | | 11,006 | | 7,669 | | ||||||
| Interest expense: | | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits: | | | | | | | | | | | | | | | | | | | |
| Interest-bearing demand deposits | | 1,060 | | | 11 | | 1,071 | | 484 | | | 87 | | 571 | | ||||
| Money market deposit accounts | | 2,203 | | | (229) | | 1,974 | | 63 | | | 178 | | 241 | | ||||
| Savings accounts | | 16 | | | (14) | | 2 | | (13) | | | 20 | | 7 | | ||||
| Certificates of deposit | | 10,611 | | | 1,505 | | 12,116 | | (571) | | | (461) | | (1,032) | | ||||
| Total interest-bearing deposits | | 13,890 | | 1,273 | | 15,163 | | (37) | | (176) | | (213) | | ||||||
| Borrowings: | | | | | | | | | | | | | | | | | | | |
| Repurchase agreements | | | 236 | | | (17) | | | 219 | | | 12 | | | 40 | | | 52 | |
| Other borrowings | | 222 | | | 2,936 | | 3,158 | | (303) | | | (5) | | (308) | | ||||
| Total interest expense | | 14,348 | | 4,192 | | 18,540 | | (328) | | (141) | | (469) | | ||||||
| Change in net interest income | | $ | (321) | | $ | 4,943 | | $ | 4,622 | | $ | (3,009) | | $ | 11,147 | | $ | 8,138 | |
Net interest income, on a taxable-equivalent basis, for 2023 increased to $98.7 million, compared to $94.0 million for 2022, due primarily to higher average balances of earning assets and an increase in net interest margin. Average earning assets grew $85.2 million, or 3.9 percent, to $2.29 billion for 2023 compared to $2.20 billion for 2022, and net interest margin increased 4 basis points to 4.31 percent in 2023, compared to 4.27 percent in 2022. Net interest margin increased due primarily to the effect of rising interest rates on yields of earning assets, partially offset by rising costs associated with deposits and a shift to higher cost deposits and borrowings. The Federal Reserve Bank increased the target federal funds interest rate from an upper limit of 0.25 percent at December 31, 2021 to 4.50 percent by the end of 2022 and to 5.50 percent by December 31, 2023. The yield on interest-earning assets and cost of interest-bearing liabilities increased by 84 basis points and 114 basis points, respectively, for 2023, compared to 2022.
Average loans, which includes both loans held for investment and loans held for sale, increased $159.0 million to $1.71 billion for 2023, compared to $1.55 billion for 2022. Average loans held for investment at the community banking segment increased $137.2 million, or 12.7 percent, to $1.21 billion for 2023, compared to $1.08 billion for 2022, due primarily to growth in the commercial real estate and residential mortgage segments of the loan portfolio. Average loans held for investment at the consumer finance segment increased $42.4 million, or 9.8 percent, to $473.9 million for 2023, compared to $431.5 million for 2022, due primarily to higher average balances of automobile loans. Average loans at the mortgage banking segment, which consist primarily of loans held for sale, decreased $20.6 million, or 44.6 percent, to $25.6 million for 2023, compared to $46.2 million for 2022, due primarily to lower mortgage loan production volume in 2023, compared to 2022, as a result of conditions in the housing markets and rising market interest rates on mortgage loans.
The community banking segment average loan yield increased 80 basis points to 5.12 percent for 2023, compared to 4.32 percent for 2022, due primarily to the effects of rising interest rates. The consumer finance segment average loan yield increased 13 basis points to 9.97 percent for 2023, compared to 9.84 percent for 2022, due primarily to the effects of rising interest rates, which were partially offset by the effects of purchasing higher credit quality loan contracts which have lower yields. The mortgage banking segment average loan yield increased 221 basis points to 6.62 percent for 2023, compared to 4.41 percent for 2022, due primarily to the effects of rising interest rates.
42
Table of Contents
Average securities available for sale increased $44.2 million to $536.9 million for 2023, compared to $492.7 million for 2022, due primarily purchases of obligations of states and political subdivisions and government agencies. The average yield on the securities portfolio on a taxable-equivalent basis increased 41 basis points to 2.37 percent for 2023, compared to 1.96 percent for 2022, due primarily to rising interest rates and the maturity of lower-yielding securities during the year, which allowed for purchases of securities at higher yields.
Average interest-bearing deposits in other banks, consisting primarily of excess cash reserves maintained at the Federal Reserve Bank, decreased $118.0 million to $35.4 million for 2023, compared to $153.4 million for 2022, due primarily to utilizing cash to fund growth in loans and securities purchases. The average yield on interest-bearing deposits in other banks increased 269 basis points to 3.52 percent for 2023, compared to 0.83 percent for 2022.
Average money market, savings and interest-bearing demand deposits decreased $91.2 million to $881.3 million for 2023, compared to $972.5 million for 2022, and average time deposits increased $148.7 million to $541.3 million for 2023, compared to $392.6 million for 2022. Average noninterest-bearing demand deposits decreased $49.1 million to $575.5 million for 2023, compared to $624.6 million for 2022. The decreases in non-time deposits and increase in time deposits are due primarily to customers seeking higher yielding opportunities as a result of rising interest rates paid on time deposits. The average cost of interest-bearing deposits increased 105 basis points to 1.43 percent for 2023, compared to 0.38 percent for 2022, due primarily to higher rates on deposits and a shift in composition towards time deposits amid rising interest rates and increased competition for deposits.
Average borrowings increased $58.0 million to $149.3 million for 2023, compared to $91.3 million for 2022, due primarily to increases in short-term Federal Home Loan Bank of Atlanta (FHLB) borrowings to support lending activities and securities purchases. The average cost of borrowings increased 113 basis points to 4.05 percent for 2023 compared to 2.92 percent for 2022, due primarily to the effects of rising interest rates and a shift in the mix of borrowings from lower cost repurchase agreements to FHLB borrowings.
The Corporation believes that higher interest rates will continue to have a positive effect on yields of variable rate loans, new loan originations and purchases of securities available for sale. The Corporation also expects the cost of deposits to continue to rise, albeit at a decelerating rate, amid competition for deposits and due to repricing of time deposits upon maturity, and that a portion of the Corporation’s funding will continue to be drawn from borrowings in the near term, resulting in a higher cost of funds. The rate of increase in the cost of funds in the near-term is expected to exceed the increase in interest-earning asset yields, decreasing net interest margin. The effect of these factors on the Corporation’s net interest margin will depend on a number of factors, including the Corporation’s ability to grow loans at the community banking segment and consumer finance segment, to compete for deposits, and to the extent of its reliance on borrowings. The Corporation can give no assurance as to the timing or extent of changes in market interest rates or the impact of those changes or any other factor on the Corporation's net interest margin. If market interest rates begin to decline, the Corporation’s net interest margin could be adversely affected as its assets typically reprice downward more quickly than its deposits and borrowings. Alternatively, if market interest rates were to continue to rise further, net interest margin would be positively impacted as the Corporation generally expects its assets to reprice more quickly than its deposits and borrowings.
Discussion of net interest income for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Net Interest Income” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 28, 2023, and is incorporated herein by reference.
43
Table of Contents
NONINTEREST INCOME
TABLE 4: Noninterest Income
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | | 2023 | 2022 | 2021 | |||||
| Interchange income | | $ | 6,187 | | $ | 6,030 | | $ | 5,740 |
| Gains on sales of loans | | | 5,780 | | | 7,498 | | | 22,279 |
| Service charges on deposit accounts | | | 4,330 | | | 4,306 | | | 3,718 |
| Wealth management services income, net | | | 2,564 | | | 2,442 | | | 2,761 |
| Unrealized gain (loss) on investments held in rabbi trust | | | 2,297 | | | (3,256) | | | 2,206 |
| Mortgage banking fee income | | | 2,110 | | | 2,931 | | | 6,482 |
| Mortgage lender services income | | | 2,048 | | | 1,667 | | | 2,492 |
| Other service charges and fees | | | 1,643 | | | 1,577 | | | 1,585 |
| Investment income from other equity interests | | | 677 | | | 3,138 | | | 456 |
| Net (losses) gains on sales, maturities and calls of available for sale securities | | (5) | | — | | 42 | |||
| Other income (loss), net | | | 1,984 | | | 2,879 | | | 2,070 |
| Total noninterest income | | $ | 29,615 | | $ | 29,212 | | $ | 49,831 |
Total noninterest income increased $403,000, or 1.4 percent, for the year ended December 31, 2023, compared to the year ended December 31, 2022. The increase in noninterest income was due primarily to fluctuations in unrealized gains and losses on investments held in the rabbi trust, higher mortgage lender services income, as a result of an increase in the number of institutional customers and the types of services provided, and higher debit card interchange income, partially offset by lower investment income from other equity interests, lower volume of mortgage loan production, which resulted in lower gains on sales of loans and mortgage banking fee income, and lower gains on sale of assets, primarily related to the sale of former bank branch locations, included in other income (loss), net.
Investment income from other equity interests for the year ended December 31, 2022 included $2.7 million of net positive fair value adjustments recognized upon a change in accounting policy election for certain equity investments, primarily consisting of equity interests in an independent insurance agency and a full service title and settlement agency, which did not recur.
The Corporation uses a rabbi trust to fund liabilities under its nonqualified deferred compensation plan. Unrealized gains and losses on investments held in the Corporation’s rabbi trust are offset by changes in deferred compensation liabilities, recorded in salaries and employee benefits expense.
Discussion of noninterest income for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Noninterest Income” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 28, 2023, and is incorporated herein by reference.
44
Table of Contents
NONINTEREST EXPENSE
TABLE 5: Noninterest Expense
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | | 2023 | 2022 | 2021 | |||||
| Salaries and employee benefits: | | | | | | | | | |
| Compensation, payroll taxes and employee benefits | | $ | 52,575 | | $ | 51,123 | | $ | 56,396 |
| Increase (decrease) in nonqualified deferred compensation plan liabilities | | | 2,301 | | | (3,256) | | | 2,185 |
| Total salaries and employee benefits | | | 54,876 | | | 47,867 | | | 58,581 |
| | | | | | | | | | |
| Occupancy expense | | | 7,993 | | | 8,564 | | | 8,859 |
| Data processing | | | 10,874 | | | 10,514 | | | 11,088 |
| Professional fees | | 2,752 | | 2,767 | | 3,066 | |||
| Insurance expense | | | 1,659 | | | 1,049 | | | 1,061 |
| Marketing and advertising expenses | | | 1,548 | | | 1,805 | | | 1,523 |
| Mortgage banking loan processing expenses | | | 1,048 | | | 1,682 | | | 3,128 |
| Other expenses: | | | | | | | | | |
| Other real estate loss/(gain) and expense, net | | | — | | | 2 | | | (379) |
| Other components of net periodic pension cost | | | (453) | | | (1,198) | | | 161 |
| Provision for indemnifications | | | (585) | | | (858) | | | (104) |
| Other expenses | | 10,171 | | 10,346 | | 9,547 | |||
| Total other noninterest expenses | | | 27,014 | | | 26,109 | | | 29,091 |
| Total noninterest expense | | $ | 89,883 | | $ | 82,540 | | $ | 96,543 |
Total noninterest expense increased $7.3 million, or 8.9 percent, for the year ended December 31, 2023, compared to the year ended December 31, 2022. The increase in noninterest expenses was due primarily to changes in deferred compensation liabilities related to the Corporation’s nonqualified plan, increases in compensation, payroll taxes and employee benefits at the community banking segment, which have generally increased in line with employment market conditions, and higher Federal Deposit Insurance Corporation (FDIC) assessment expenses, included in insurance expense, due to statutory increases applicable to all insured depository institutions, partially offset by lower expenses tied to mortgage loan production volume at the mortgage banking segment, reported in compensation, payroll taxes and benefits, and mortgage banking loan processing expenses.
Changes in deferred compensation liabilities are offset by unrealized gains and losses on investments held in the Corporation’s rabbi trust, recorded in noninterest income.
Discussion of noninterest expense for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Noninterest Expense” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 28, 2023, and is incorporated herein by reference.
INCOME TAXES
Income tax expense on 2023 earnings was $5.4 million, resulting in an effective tax rate of 18.6 percent, compared with $7.6 million, or 20.6 percent, in 2022. The Corporation’s consolidated effective tax rate for the year ended December 31, 2023 was lower compared to the year ended December 31, 2022 due primarily to lower state income taxes in 2023 as a greater share of income before taxes was earned at C&F Bank, which is not subject to state income tax but rather state franchise tax, which is included in noninterest expense, tax benefits of tax-exempt interest income that was higher as a percentage of pre-tax income in 2023 compared to 2022 and an increase in the tax benefit in 2023, compared to 2022, related to the appreciation of vested equity awards since the time they were granted.
45
Table of Contents
Discussion of income taxes for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Income Taxes” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 28, 2023, and is incorporated herein by reference.
BUSINESS SEGMENTS
The Corporation operates in a decentralized manner in three business segments: community banking, mortgage banking and consumer finance. An overview of the financial results for each of the Corporation’s business segments is presented below.
Community Banking: The community banking segment comprises C&F Bank, C&F Wealth Management, C&F Insurance and CVB Title. The following table presents the community banking segment operating results for the periods indicated.
TABLE 6: Community Banking Segment Operating Results
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | ||||||
| (Dollars in thousands) | 2023 | 2022 | 2021 | |||||
| Interest income | | $ | 98,387 | | $ | 72,568 | $ | 62,402 |
| Interest expense | | | 24,184 | | | 5,532 | | 5,693 |
| Net interest income | | | 74,203 | | | 67,036 | | 56,709 |
| Provision for credit losses | | | 1,625 | | | (600) | | (200) |
| Net interest income after provision for credit losses | | | 72,578 | | | 67,636 | | 56,909 |
| Noninterest income: | | | | | | | | |
| Interchange income | | | 6,187 | | | 6,030 | | 5,740 |
| Service charges on deposit accounts | | | 4,390 | | | 4,366 | | 3,740 |
| Wealth management services income, net | | | 2,564 | | | 2,442 | | 2,761 |
| Investment income from other equity interests | | | 677 | | | 3,138 | | 456 |
| Other income, net | | | 2,647 | | | 3,274 | | 2,511 |
| Total noninterest income | | | 16,465 | | | 19,250 | | 15,208 |
| Noninterest expense: | | | | | | | | |
| Salaries and employee benefits | | | 36,005 | | | 33,771 | | 32,156 |
| Occupancy expense | | 6,353 | | 6,634 | 6,705 | |||
| Data processing | | | 8,564 | | | 7,889 | | 7,824 |
| Other real estate loss/(gain) and expense, net | | | — | | | 2 | | (379) |
| Other expenses | | | 9,891 | | | 8,422 | | 8,675 |
| Total noninterest expenses | | | 60,813 | | | 56,718 | | 54,981 |
| Income before income taxes | | | 28,230 | | | 30,168 | | 17,136 |
| Income tax expense | | 5,302 | | 5,794 | 3,051 | |||
| Net income | | $ | 22,928 | | $ | 24,374 | $ | 14,085 |
The decrease in community banking segment net income for the year ended December 31, 2023 compared to the year ended December 31, 2022 was due primarily to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher interest expense due primarily to higher rates on deposits and higher borrowing balances at higher rates; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | lower income related to investments in other equity interests for the year ended December 31, 2023, as $2.7 million of other income was recognized upon a change in accounting policy election for certain equity investments in 2022 that was not repeated in 2023; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | provision for credit losses of $1.6 million for the year ended December 31, 2023, compared to a net reversal of provision for credit losses of $600,000 for the year ended December 31, 2022; |
46
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher salaries and employee benefits expense, due primarily to annual compensation adjustments which have generally increased in line with employment market conditions; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher FDIC assessment expenses, due primarily to statutory increases applicable to all insured depository institutions; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher costs related to the implementation of a new loan origination system; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher debit and credit card interchange processing expenses; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | no gains recognized during the year ended December 31, 2023 for real estate disposal activity related to branch consolidation as compared to $228,000 recognized during the year ended December 31, 2022; |
partially offset by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher interest income resulting from the effects of rising interest rates on asset yields, including on variable rate loans to the consumer finance segment, and higher average balances of loans. |
Net income for the community banking segment was $22.9 million for the year ended December 31, 2023, compared to $24.4 million for the year ended December 31, 2022. Adjusted net income for the community banking segment, which excludes the effects of real estate disposal activity related to branch consolidation and a change in accounting policy election related to the fair value of certain equity investments, was $22.9 million for the year ended December 31, 2023, compared to $22.0 million for the year ended December 31, 2022.
Net interest income for the community banking segment increased $7.2 million for the year ended December 31, 2023, compared to the year ended December 31, 2022. This increase was due primarily to an increase in net interest margin and higher average balances of interest earning assets. Included in net interest income is interest income on variable rate loans to the consumer finance and mortgage banking segments.
The community banking segment recorded a provision for credit losses of $1.6 million for the year ended December 31, 2023, compared to a net reversal of provision for credit losses of $600,000 for the year ended December 31, 2022, due primarily to growth in the loan portfolio and the resolution of certain impaired loans in 2022, which resulted in the reversal of specific reserves with no losses being realized. Management believes that the level of the allowance for credit losses is adequate to reflect the net amount expected to be collected.
Discussion of the community banking segment for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 28, 2023, and is incorporated herein by reference.
47
Table of Contents
Mortgage Banking: The following table presents the mortgage banking operating results for the periods indicated.
TABLE 7: Mortgage Banking Segment Operating Results
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2023 | 2022 | 2021 | ||||||
| Interest income | | $ | 1,695 | | $ | 2,036 | | $ | 3,845 |
| Interest expense | | | 612 | | | 662 | | | 1,157 |
| Net interest income | | | 1,083 | | | 1,374 | | | 2,688 |
| Provision for credit losses | | | — | | | 32 | | | (45) |
| Net interest income after provision for credit losses | | | 1,083 | | | 1,342 | | | 2,733 |
| Noninterest income: | | | | | | | | | |
| Gains of sales of loans | | | 5,845 | | | 7,963 | | | 22,370 |
| Mortgage banking fee income | | | 2,254 | | | 3,083 | | | 6,561 |
| Mortgage lender services fee income | | | 2,048 | | | 1,667 | | | 2,492 |
| Other income | | | 51 | | | 106 | | | 139 |
| Total noninterest income | | | 10,198 | | | 12,819 | | | 31,562 |
| Noninterest expense: | | | | | | | | | |
| Salaries and employee benefits | | | 6,996 | | | 7,600 | | | 14,868 |
| Occupancy expense | | | 1,005 | | | 1,271 | | | 1,464 |
| Data processing | | | 1,008 | | | 1,137 | | | 1,915 |
| Provision for indemnifications | | | (585) | | | (858) | | | (104) |
| Other expenses | | | 2,264 | | | 3,430 | | | 5,185 |
| Total noninterest expenses | | | 10,688 | | | 12,580 | | | 23,328 |
| Income before income taxes | | | 593 | | | 1,581 | | | 10,967 |
| Income tax expense | | 128 | | 371 | | 3,284 | |||
| Net income | | $ | 465 | | $ | 1,210 | | $ | 7,683 |
The decrease in mortgage banking segment net income for the year ended December 31, 2023 compared to the year ended December 31, 2022 was due primarily to lower volume of mortgage loan originations, which resulted in lower gains on sales of loans and mortgage banking fee income, and lower reversal of provision for indemnifications partially offset by lower variable expenses tied to mortgage loan origination volume such as commissions and bonuses, reported in salaries and employee benefits, as well as mortgage banking loan processing expenses and data processing expenses, higher mortgage lender services income due to an increase in the number of institutional customers served and the types of services provided and lower salaries and employee benefits, occupancy expense and other expenses due to an effort to reduce overhead costs as mortgage loan origination volume has decreased.
48
Table of Contents
The following table presents mortgage loan originations and mortgage loans sold for the periods indicated.
TABLE 8: Mortgage Loan Originations
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2023 | 2022 | 2021 | ||||||
| Mortgage loan originations: | | | | | | | | | |
| Purchases | | $ | 446,071 | | $ | 591,889 | | $ | 936,909 |
| Refinancings | | | 52,726 | | | 105,434 | | | 522,062 |
| Total mortgage loan originations1 | | $ | 498,797 | | $ | 697,323 | | $ | 1,458,971 |
| | | | | | | | | | |
| Lock-adjusted originations2 | | $ | 484,602 | | $ | 661,134 | | | 1,357,573 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 1 | Total mortgage loan originations does not include mortgage lender services. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2 | Lock-adjusted originations includes an estimate of the effect of changes in the volume of mortgage loan applications in process that have not closed, net of volume not expected to close. |
The rapid rise in mortgage interest rates during 2022 and 2023, combined with higher home prices and lower levels of inventory, has led to a substantial decline in mortgage loan originations for the mortgage industry during 2023 as compared to 2022. Mortgage loan originations for the mortgage banking segment decreased 28.5 percent for the year ended December 31, 2023, compared to the year ended December 31, 2022. Gains on sales of loans, while driven in part by mortgage loan originations, also includes the effects of changes in locked loan commitments, which reflect the volume of mortgage loan applications that are in process and have not closed. Lock-adjusted originations for the mortgage banking segment decreased by 26.7 percent for the year ended December 31, 2023 compared to the year ended December 31, 2022. Locked loan commitments decreased by $16.1 million in the year ended December 31, 2023 and decreased by $41.1 million in the year ended December 31, 2022. Locked loan commitments were $26.2 million at December 31, 2023, compared to $42.3 million at December 31, 2022 and $83.4 million at December 31, 2021.
The mortgage banking segment recorded a net reversal of provision for indemnification losses of $585,000 for the year ended December 31, 2023 compared to a net reversal of provision for indemnification losses of $858,000 for the year ended December 31, 2022. The mortgage banking segment increased reserves for indemnification losses during 2020 based on widespread forbearance on mortgage loans and economic uncertainty related to the COVID-19 pandemic. The release of indemnification reserves in 2022 and 2023 was due primarily to improvement in the mortgage banking segment’s assessment of borrower payment performance and other factors affecting expected losses on mortgage loans sold in the secondary market, such as time since origination. Management believes that the indemnification reserve is sufficient to absorb losses related to loans that have been sold in the secondary market.
Discussion of the mortgage banking segment for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 28, 2023, and is incorporated herein by reference.
49
Table of Contents
Consumer Finance: The following table presents the consumer finance operating results for the periods indicated.
TABLE 9: Consumer Finance Segment Operating Results
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2023 | 2022 | 2021 | ||||||
| Interest income | | $ | 47,264 | | $ | 42,441 | | $ | 37,803 |
| Interest expense | | | 22,826 | | | 15,124 | | | 9,503 |
| Net interest income | | | 24,438 | | | 27,317 | | | 28,300 |
| Provision for credit losses | | | 6,650 | | | 3,740 | | | 820 |
| Net interest income after provision for credit losses | | | 17,788 | | | 23,577 | | | 27,480 |
| | | | | | | | | | |
| Noninterest income | | | 962 | | | 1,050 | | | 1,046 |
| Noninterest expense: | | | | | | | | | |
| Salaries and employee benefits | | | 8,733 | | | 8,939 | | | 8,672 |
| Occupancy expense | | | 634 | | | 660 | | | 690 |
| Data processing | | | 1,280 | | | 1,458 | | | 1,326 |
| Other expenses | | | 4,169 | | | 4,227 | | | 4,193 |
| Total noninterest expenses | | | 14,816 | | | 15,284 | | | 14,881 |
| Income before income taxes | | | 3,934 | | | 9,343 | | | 13,645 |
| Income tax expense | | | 1,055 | | | 2,512 | | | 3,685 |
| Net income | | $ | 2,879 | | $ | 6,831 | | $ | 9,960 |
The decrease in consumer finance segment net income for the year ended December 31, 2023 compared to the year ended December 31, 2022 was due primarily higher interest expense on variable rate borrowings from the community banking segment as a result of increased market interest rates and higher provision for credit losses as a result of increased charge-offs, partially offset by higher interest income resulting from higher average balances of interest-earning assets and from the effects of rising market interest rates.
The consumer finance segment recorded provision for credit losses of $6.7 million for the year ended December 31, 2023, compared to $3.7 million for the year ended December 31, 2022, due primarily to increased net charge-offs. The consumer finance segment experienced a higher number of charge-offs during 2023, compared to 2022, due primarily to an increase in the number of delinquent loans, a decline in wholesale values of used automobiles from a peak during the COVID-19 pandemic and challenges in repossessing automobiles due to a decline in the number of repossession agencies, which results in a fully charged-off loan when an automobile cannot be repossessed. Delinquency rates have increased to near pre-pandemic levels, due in part to the passage of time since the expiration of government stimulus and enhanced unemployment benefits that benefitted borrowers. Management believes that the level of the allowance for credit losses is adequate to reflect the net amount expected to be collected. If loan performance deteriorates resulting in elevated delinquencies or net charge-offs, the provision for credit losses may increase in future periods.
Discussion of the consumer finance segment for the year ended December 31, 2021 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading “Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the SEC on February 28, 2023, and is incorporated herein by reference.
ASSET QUALITY
Allowance and Provision for Credit Losses
We conduct an analysis of the collectability of the loan portfolio on a regular basis. We use this analysis to assess the sufficiency of the allowance for credit losses on loans and to determine the necessary provision for credit losses.
50
Table of Contents
Upon adoption of ASC 326 on January 1, 2023, the Corporation segmented the loan portfolio into three loan portfolios based on common risk characteristics. The allowance for credit losses represents management’s current estimate of expected credit losses over the contractual term of loans held for investment, and is recorded at an amount that, in management’s judgment, reduces the recorded investment in loans to the net amount expected to be collected. Management’s judgment in determining the level of the allowance is based on evaluations of historical loan losses, current conditions and reasonable and supportable forecasts relevant to the collectability of loans. Loans that share common risk characteristics are evaluated collectively using a discounted cash flow approach for all loans except for overdraft balances, which are evaluated using a loss rate approach. The discounted cash flow approach used by the Corporation utilizes loan-level cash flow projections and pool-level assumptions.
For commercial (except for loans to states and political subdivisions) and consumer loans, cash flow projections and estimated expected losses are based in part on forecasts of the national unemployment rate that are reasonable and supportable and external observations of historical loan losses. Forecasts of the national unemployment rate are derived from the Federal Open Markets Committee of the Federal Reserve Board. For periods beyond those for which reasonable and supportable forecasts are available, projections are based on a reversion of the national unemployment rate from the last forecast to a historical average level over the following six months. Cash flow projections and estimated expected losses for loans to states and political subdivisions are based on external loss observations for state and municipal debt obligations. For consumer finance loans, cash flow projections and estimated expected losses reflect historical average loss experience based on internal observations for automobile loans and based on external loss observations for marine and recreational vehicle (RV) loans.
Management’s estimate of the allowance for credit losses on loans that are collectively evaluated also includes a qualitative assessment of available information relevant to assessing collectability that is not captured in the loss estimation process. Factors considered by management include changes and expected changes in general market, economic and business conditions; the nature and volume of the loan portfolio; the volume and severity of delinquencies and adversely classified loan balances and the value of underlying collateral. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The evaluation also considers the following risk characteristics that are inherent in the loan portfolio:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Commercial loans are comprised of mortgage loans on commercial real estate, real estate acquisition, development and constructions loans, and other business lending, and carry risks associated with the successful operation of a business or a real estate project and changes in the value of collateral. In addition to other risks associated with the ownership of real estate, the repayment of these loans may be dependent upon the profitability and cash flows of the business or project. Construction loans, which include loans to individuals for the construction of a residence that generally will be occupied by the borrower, also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer loans are comprised primarily of residential mortgage loans and home equity lines secured by residential real estate and carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer finance loans are comprised of indirect financing for purchases of automobiles and marine and RVs and carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral, which are typically rapidly-depreciating vehicles. Consumer finance loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy. |
Allowance for Credit Losses Methodology – Commercial and Consumer. The review process generally begins with management assigning loan ratings to individual loans and identifying problem loans to be reviewed on an individual basis. This review of individual loans is limited to those loans that have specific risk characteristics not shared by other loans or that may result in significant losses to the Corporation, while all other loans, which may include delinquent loans and loans classified as special mention or substandard, are evaluated collectively in pools that share
51
Table of Contents
common risk characteristics. The allowance for loans that are individually evaluated may be estimated based on their expected cash flows, or, in the case of loans for which repayment is expected substantially through the operation or sale of collateral when the borrower is experiencing financial difficulty, may be measured based on the fair value of the collateral less estimated costs to sell. For these collateral dependent loans, we obtain an updated appraisal if we do not have a current one on file. Appraisals are performed by independent third party appraisers with relevant industry experience. We may make adjustments to the appraised value based on recent sales of similar properties or general market conditions when appropriate.
Commercial and consumer loans are assigned loan classification ratings based on their credit quality and risk of loss. These loan ratings are reviewed on a quarterly basis and updated as new information becomes available. The characteristics of these loan ratings are as follows:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Pass rated loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Special mention loans have a specific, identified weakness in the borrower’s operations and in the borrower’s ability to generate positive cash flow on a sustained basis. The borrower’s recent payment history may be characterized by late payments. The Corporation’s risk exposure is mitigated by collateral supporting the loan. The collateral is considered to be well-margined, well maintained, accessible and readily marketable. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Corporation’s credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Corporation. There is a distinct possibility that the Corporation will sustain some loss if the deficiencies associated with the loan are not corrected in the near term. A substandard loan would not automatically meet the Corporation’s definition of impaired unless the loan is significantly past due and the borrower’s performance and financial condition provide evidence that it is probable that the Corporation will be unable to collect all amounts due. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Substandard nonaccrual loans have the same characteristics as substandard loans; however, they have a nonaccrual classification because it is probable that the Corporation will not be able to collect all amounts due. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Doubtful rated loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off. |
Allowance for Credit Losses Methodology – Consumer Finance. Cash flow projections and estimated expected losses reflect historical average loss experience based on internal observations for auto loans and based on external loss observations for marine and RV loans. Automobile loans are evaluated in pools of loans that share the same internal credit rating based on borrowers’ credit scores at origination. The Corporation utilizes credit scores based on the methods developed and defined by the Fair Isaac Corporation (FICO) as a key indicator of the risk of loss to manage the portfolio and estimate the allowance for credit losses. A FICO Score is a three-digit number based on the information in an applicant’s credit reports. It helps lenders determine how likely an applicant is to repay a loan. This, in turn, affects the loan amount that may be approved, repayment terms, and interest rate. The Corporation obtains FICO Scores in the credit reports provided by the car dealers that accept the consumer auto loan application, which may have been generated
52
Table of Contents
by any of the three major credit reporting bureaus, and also independently obtains a credit report on the borrower directly from Experian or Transunion. The Corporation utilizes an industry-specific FICO Score which is optimized for automobile credit products. Consumer finance loans are assigned a credit rating based on borrowers’ credit scores at the time of origination and are categorized within ranges of credit ratings used internally that parallel FICO Score rating bands. The Corporation monitors the consumer finance loan portfolio by past due status and by credit rating at the time of origination, which the Corporation believes serves as a relevant indicator of aggregate credit quality and risk of loan defaults in the portfolio based upon the use of FICO Scores over time for loan approval decisions and through experience analyzing loss patterns. The characteristics of these credit ratings are as follows:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Very Good and Good credit rated borrowers are near or above the average FICO Score of consumers. Borrowers generally have limited to no prior credit difficulties or have shown extensive creditworthiness over a recent period of time. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Fairly Good and Fair credit rated borrowers are approaching or slightly below the average FICO Score of consumers but typically have a credit profile acceptable to most lenders. Borrowers may have experienced minor credit difficulties or have a relatively limited credit history. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Marginal credit rated borrowers are well below the average FICO Score of consumers. Borrowers may have limited access to traditional financing due to having experienced prior credit difficulties or have a limited credit history. The risk of future charge-offs is higher. |
In accordance with its policies and guidelines and consistent with industry practices, the consumer finance segment, at times, offers payment deferrals, whereby the borrower is allowed to move up to two payments within a twelve-month rolling period to the end of the loan. A fee will be collected for extensions only in states that permit it. An account for which all delinquent payments are deferred is classified as current at the time the deferment is granted and therefore is not included as a delinquent account. Thereafter, such an account is aged based on the timely payment of future installments in the same manner as any other account. We evaluate the results of this deferment strategy based upon the amount of cash installments that are collected on accounts after they have been deferred versus the extent to which the collateral underlying the deferred accounts has depreciated over the same period of time. Based on this evaluation, we believe that payment deferrals granted according to our policies and guidelines are an effective portfolio management technique and result in higher ultimate cash collections. Payment deferrals may affect the ultimate timing of when an account is charged off. Increased use of deferrals may result in a lengthening of the loss confirmation period, which would increase expectations of credit losses inherent in the portfolio and therefore increase the allowance for credit losses and related provision for credit losses.
The allowance for credit losses represents an amount that, in our judgment, reduces the recorded investment in loans to the net amount expected to be collected. The provision for credit losses increases the allowance, and loans charged off, net of recoveries, reduce the allowance. Balances and ratios presented as of December 31, 2023 are in accordance with ASC 326, whereas balances and ratios presented as of December 31, 2022 or a prior date are presented in accordance with the previously applicable GAAP. The following tables present the Corporation’s credit loss experience for the periods indicated.
TABLE 10: Allowance for Credit Losses
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | Consumer | | | | | ||
| (Dollars in thousands) | | Commercial | | Consumer1 | | Finance | | Total | | ||||
| Balance at December 31, 2022 | | $ | 11,219 | | $ | 3,330 | | $ | 25,969 | | $ | 40,518 | |
| Impact of ASC 326 adoption on non-PCD loans | | | (617) | | | 98 | | | 406 | | | (113) | |
| Impact of ASC 326 adoption on PCD loans | | | 595 | | | 9 | | | — | | | 604 | |
| Provision charged to operations | | | 978 | | | 498 | | | 6,650 | | | 8,126 | |
| Loans charged off | | | (16) | | | (356) | | | (13,743) | | | (14,115) | |
| Recoveries of loans previously charged off | | | 156 | | | 179 | | | 4,296 | | | 4,631 | |
| Balance at December 31, 2023 | | $ | 12,315 | | $ | 3,758 | | $ | 23,578 | | $ | 39,651 | |
| | | | | | | | | | | | | | |
| Average loans | | $ | 879,608 | | $ | 336,727 | | $ | 473,885 | | $ | 1,690,220 | |
| Ratio of net (recoveries) charge-offs to average loans | | | (0.02) | % | | 0.05 | % | | 1.99 | % | | 0.56 | % |
1Consumer loans includes provision, charge-offs and recoveries related to demand deposit overdrafts.
53
Table of Contents
| | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Real Estate | | | Commercial, | | | | | | | | | | |||||||||
| | | Residential | | Real Estate | | Financial & | | Equity | | | | | Consumer | | | | | |||||
| (Dollars in thousands) | | Mortgage | | Construction | | Agricultural | | Lines | | Consumer1 | | Finance | | Total | | |||||||
| For the year ended December 31, 2021: | | | | | | | | | | | | | | | | | | | | | | |
| Balance at beginning of period | | $ | 2,914 | | $ | 975 | | $ | 10,696 | | $ | 687 | | $ | 371 | | $ | 23,513 | | $ | 39,156 | |
| Provision charged to operations | | (279) | | | (119) | | | 385 | | | (95) | | | (137) | | | 820 | | | 575 | | |
| Loans charged off | | — | | | — | | | — | | | — | | | (184) | | | (4,381) | | | (4,565) | | |
| Recoveries of loans previously charged off | | 25 | | | — | | | 4 | | | 1 | | | 122 | | | 4,839 | | | 4,991 | | |
| Balance at end of period | | $ | 2,660 | | $ | 856 | | $ | 11,085 | | $ | 593 | | $ | 172 | | $ | 24,791 | | $ | 40,157 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Average loans | | $ | 215,745 | | $ | 60,951 | | $ | 717,717 | | $ | 44,320 | | $ | 8,842 | | $ | 334,565 | | $ | 1,382,140 | |
| Ratio of net (recoveries) charge-offs to average loans | | | (0.01) | % | | — | % | | (0.01) | % | | (0.01) | % | | 0.70 | % | | (0.14) | % | | (0.03) | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2022: | | | | | | | | | | | | | | | | | | | | | | |
| Balance at beginning of period | | $ | 2,660 | | $ | 856 | | $ | 11,085 | | $ | 593 | | $ | 172 | | $ | 24,791 | | $ | 40,157 | |
| Provision charged to operations | | (54) | | | (68) | | | (534) | | | (98) | | | 186 | | | 3,740 | | | 3,172 | | |
| Loans charged off | | (2) | | | — | | | (140) | | | — | | | (260) | | | (7,016) | | | (7,418) | | |
| Recoveries of loans previously charged off | | 18 | | | — | | | 20 | | | 2 | | | 113 | | | 4,454 | | | 4,607 | | |
| Balance at end of period | | $ | 2,622 | | $ | 788 | | $ | 10,431 | | $ | 497 | | $ | 211 | | $ | 25,969 | | $ | 40,518 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Average loans | | $ | 230,895 | | $ | 75,605 | | $ | 730,291 | | $ | 41,299 | | $ | 8,207 | | $ | 431,470 | | $ | 1,517,767 | |
| Ratio of net (recoveries) charge-offs to average loans | | | (0.01) | % | | — | % | | 0.02 | % | | — | % | | 1.79 | % | | 0.59 | % | | 0.19 | % |
| Column 1 | Column 2 |
|---|---|
| 1 | Consumer loans includes provision, charge-offs and recoveries related to demand deposit overdrafts. |
For further information regarding the adequacy of our allowance for credit losses, refer to “Nonperforming Assets” and the accompanying disclosure below within this Item 7.
The allocation of the allowance for credit losses and the ratio of corresponding outstanding loan balances to total loans are as follows as of the dates indicated. Balances and ratios presented as of December 31, 2023 are in accordance with ASC 326, whereas balances and ratios presented as of December 31, 2022 or a prior date are presented in accordance with the previously applicable GAAP.
TABLE 11: Allocation of Allowance for Credit Losses
| | | | | |
|---|---|---|---|---|
| | | December 31, | ||
| (Dollars in thousands) | 2023 | |||
| Allocation of allowance for credit losses: | | | | |
| Commercial | | $ | 12,315 | |
| Consumer | | 3,758 | | |
| Consumer Finance | | 23,578 | | |
| Total allowance for credit losses | | $ | 39,651 | |
| Ratio of loans to total period-end loans: | | | | |
| Commercial | | 52 | % | |
| Consumer | | 21 | | |
| Consumer Finance | | 27 | | |
| | | 100 | % |
54
Table of Contents
| | | | | |
|---|---|---|---|---|
| | | December 31, | ||
| (Dollars in thousands) | 2022 | |||
| Allocation of allowance for loan losses: | | | | |
| Real estate—residential mortgage | | $ | 2,622 | |
| Real estate—construction | | 788 | | |
| Commercial, financial and agricultural | | 10,431 | | |
| Equity lines | | 497 | | |
| Consumer | | 211 | | |
| Consumer finance | | 25,969 | | |
| Total allowance for loan losses | | $ | 40,518 | |
| Ratio of loans to total period-end loans: | | | | |
| Real estate—residential mortgage | | 16 | % | |
| Real estate—construction | | 4 | | |
| Commercial, financial and agricultural | | 48 | | |
| Equity lines | | 2 | | |
| Consumer | | 1 | | |
| Consumer finance | | 29 | | |
| | | 100 | % |
Loans are required to be measured at amortized cost and to be presented at the net amount expected to be collected. Credit losses on available for sale debt securities are accounted for as an allowance for credit losses, which is a valuation account that is deducted from the amortized cost basis of the financial asset to present the net carrying value and the amount expected to be collected on the financial asset. Off balance sheet credit exposures, including loan commitments, are not recorded on balance sheet, but expected credit losses arising from off balance sheet credit exposures are recorded as a reserve for unfunded commitments and reported in Other Liabilities. The following table presents the Corporation’s reserve for unfunded commitments for the periods indicated.
TABLE 12: Reserve for Unfunded Commitments
| | | | |
|---|---|---|---|
| (Dollars in thousands) | December 31, 2023 | ||
| Balance at December 31, 2022 | | $ | — |
| Impact of ASC 326 adoption | | 1,501 | |
| Provision charged to operations | | 149 | |
| Balance at December 31, 2023 | | $ | 1,650 |
The allowance for credit losses on loans and available for sale debt securities and the reserve for unfunded commitments are established through a provision for credit losses charged against earnings. Amounts reported for the year ended December 31, 2023 are in accordance with ASC 326, whereas amounts reported for periods prior to January 1, 2023 are presented in accordance with the previously applicable GAAP. The following table presents a breakdown of the provision for credit losses for the periods indicated:
TABLE 13: Provision for Credit Losses
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2023 | 2022 | 2021 | ||||||
| Provision for credit losses: | | | | | | | | | |
| Provision for loans | | $ | 8,126 | | $ | 3,172 | | $ | 575 |
| Provision for unfunded commitments | | 149 | | — | | — | |||
| Total | | $ | 8,275 | | $ | 3,172 | | $ | 575 |
55
Table of Contents
Loans by credit quality indicators are presented in the tables below. Balances presented as of December 31, 2023 are in accordance with ASC 326, whereas balances presented as of December 31, 2022 or a prior date are presented in accordance with the previously applicable GAAP.
TABLE 14: Credit Quality Indicators
Loans by credit quality indicators as of December 31, 2023 were as follows:
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Special | | | Substandard | | | ||||||||
| (Dollars in thousands) | | Pass | | Mention | | Substandard | | Nonaccrual | | Total1 | ||||||
| Commercial real estate | | $ | 661,432 | | $ | 6,690 | | $ | — | | $ | — | | $ | 668,122 | |
| Commercial business | | | 115,286 | | | 62 | | | — | | | — | | | 115,348 | |
| Construction - commercial real estate | | | 69,768 | | | — | | | — | | | — | | | 69,768 | |
| Land acquisition and development | | | 29,064 | | | — | | | — | | | — | | | 29,064 | |
| Builder lines | | | 24,668 | | | — | | | — | | | — | | | 24,668 | |
| Construction - consumer real estate | | 11,223 | | — | | — | | — | | 11,223 | | |||||
| Residential mortgage | | 292,624 | | 44 | | 268 | | 320 | | 293,256 | | |||||
| Equity lines | | 51,425 | | 85 | | 5 | | 77 | | 51,592 | | |||||
| Other consumer | | 10,579 | | — | | — | | 9 | | 10,588 | | |||||
| | | $ | 1,266,069 | | $ | 6,881 | | $ | 273 | | $ | 406 | | $ | 1,273,629 | |
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | | Very Good | | Good | | Fairly Good | | Fair | | Marginal | | Total | ||||||
| Consumer finance - automobiles | | $ | 32,913 | | $ | 98,286 | | $ | 137,480 | | $ | 101,569 | | $ | 31,028 | | $ | 401,276 |
| Consumer finance - marine and recreational vehicles | | 47,246 | | 19,398 | | 590 | | — | | — | | 67,234 | ||||||
| | | $ | 80,159 | | $ | 117,684 | | $ | 138,070 | | $ | 101,569 | | $ | 31,028 | | $ | 468,510 |
| Column 1 | Column 2 |
|---|---|
| 1 | At December 31, 2023, the Corporation did not have any loans classified as Doubtful or Loss. |
Loans by credit quality indicators as of December 31, 2022 were as follows:
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Special | | | Substandard | | | ||||||||
| (Dollars in thousands) | | Pass | | Mention | | Substandard | | Nonaccrual | | Total1 | ||||||
| Real estate – residential mortgage | | $ | 264,891 | | $ | 518 | | $ | 702 | | $ | 156 | | $ | 266,267 | |
| Real estate – construction 2 | | 59,675 | | — | | — | | — | | 59,675 | | |||||
| Commercial, financial and agricultural 3 | | 776,387 | | 738 | | 5,856 | | — | | 782,981 | | |||||
| Equity lines | | 43,147 | | 40 | | 5 | | 108 | | 43,300 | | |||||
| Consumer | | 8,747 | | 191 | | — | | — | | 8,938 | | |||||
| | | $ | 1,152,847 | | $ | 1,487 | | $ | 6,563 | | $ | 264 | | $ | 1,161,161 | |
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | | | | Non- | | | | |
| (Dollars in thousands) | Performing | Performing | Total | ||||||
| Consumer finance4 | | $ | 473,632 | | $ | 925 | | $ | 474,557 |
| Column 1 | Column 2 |
|---|---|
| 1 | At December 31, 2022, the Corporation did not have any loans classified as Doubtful or Loss. |
| Column 1 | Column 2 |
|---|---|
| 2 | Includes the Corporation’s real estate construction lending and consumer real estate lot lending. |
| Column 1 | Column 2 |
|---|---|
| 3 | Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending. |
| Column 1 | Column 2 |
|---|---|
| 4 | Includes the Corporation’s automobile lending and marine and RV lending. |
56
Table of Contents
Nonperforming Assets
A loan’s past due status is based on the contractual due date of the most delinquent payment due. Loans are generally placed on nonaccrual status when the collection of principal or interest is 90 days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower. Any accrued interest receivable on loans placed on nonaccrual status is reversed by an adjustment to interest income. Loans greater than 90 days past due may remain on accrual status if management determines it has adequate collateral to cover the principal and interest. For those loans that are carried on nonaccrual status, payments are first applied to principal outstanding. A loan may be returned to accrual status if the borrower has demonstrated a sustained period of repayment performance in accordance with the contractual terms of the loan and there is reasonable assurance the borrower will continue to make payments as agreed. These policies are applied consistently across our loan portfolio.
Assets acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at fair value less estimated costs to sell at the date of foreclosure. Initial fair value is based upon appraisals the Corporation obtains from independent licensed appraisers. Subsequent to foreclosure, management periodically performs valuations of the foreclosed assets based on updated appraisals, general market conditions, recent sales of similar properties, length of time the properties have been held, and our ability and intent with regard to continued ownership of the properties. We may incur additional write-downs of foreclosed assets to fair value less estimated costs to sell if valuations indicate a further deterioration in market conditions. Revenue and expenses from operations and changes in the property valuations are included in net expenses from foreclosed assets and improvements are capitalized.
At the consumer finance segment, the repossession process is generally initiated after a loan becomes more than 60 days delinquent. Borrowers have an opportunity to redeem their repossessed vehicles by paying all outstanding balances, including finance charges and fees. Vehicles that are not redeemed within the prescribed waiting period before C&F Finance has the legal right to sell the repossessed vehicle then become available-for-sale at the end of that period and are reclassified from loans to other assets and are recorded initially at fair value less estimated costs to sell. The difference between the carrying amount of each loan and the fair value of the vehicle (i.e. the deficiency) is charged against the allowance for credit losses. Accounts still in process of collection or for which the Corporation does not have the legal right to sell continue to be classified as loans until such legal authority is obtained. After the vehicles have been sold in third-party auctions, we credit the proceeds from the sale of the vehicles, and any other recoveries, to the carrying value of the repossessed vehicles. C&F Finance pursues collection of deficiencies, as allowed by state law, when it deems such action to be appropriate.
Table 15 summarizes the Corporation’s credit ratios on a consolidated basis and Table 16 summarizes nonperforming assets by principal business segment as of December 31, 2023 and 2022. Balances and ratios presented as of December 31, 2023 are in accordance with ASC 326, whereas balances and ratios presented as of December 31, 2022 or a prior date are presented in accordance with the previously applicable GAAP.
TABLE 15: Consolidated Credit Ratios
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | ||||
| (Dollars in thousands) | 2023 | 2022 | | ||||
| Total loans1 | | $ | 1,742,139 | | $ | 1,635,718 | |
| Nonaccrual loans | | $ | 1,298 | | $ | 1,189 | |
| Allowance for credit losses (ACL) | | $ | 39,651 | | $ | 40,518 | |
| Nonaccrual loans to total loans | | | 0.07 | % | | 0.07 | % |
| ACL to total loans | | | 2.28 | % | | 2.48 | % |
| ACL to nonaccrual loans | | | 3,054.78 | % | | 3,407.74 | % |
| Column 1 | Column 2 |
|---|---|
| 1 | Total loans does not include loans held for sale at the mortgage banking segment. |
57
Table of Contents
TABLE 16: Nonperforming Assets
Community Banking Segment
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | ||||
| (Dollars in thousands) | 2023 | 2022 | |||||
| Total loans | | $ | 1,273,629 | | $ | 1,160,454 | |
| | | | | | | | |
| Nonaccrual loans | | $ | 406 | | $ | 115 | |
| Impaired loans1 | | $ | n/a | | $ | 823 | |
| ACL | | $ | 16,072 | | $ | 14,513 | |
| Nonaccrual loans to total loans | | | 0.03 | % | | 0.01 | % |
| ACL to total loans | | | 1.26 | % | | 1.25 | % |
| ACL to nonaccrual loans | | | 3,958.62 | % | 12,620.00 | % | |
| Net charge-offs to average total loans | | 0.01 | % | | 0.02 | % |
| Column 1 | Column 2 |
|---|---|
| 1 | The adoption of ASC 326 replaced previously impaired loans and Troubled Debt Restructuring (TDR) accounting guidance, and the evaluation of the ACL includes loans previously designated as impaired or TDRs together with other loans that share similar risk characteristics. |
Mortgage Banking Segment
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | ||||
| (Dollars in thousands) | 2023 | 2022 | |||||
| Total loans1 | | $ | — | | $ | 707 | |
| Nonaccrual loans | | $ | — | | $ | 149 | |
| ACL | | $ | — | | $ | 36 | |
| Nonaccrual loans to total loans | | — | % | 21.07 | % | ||
| ACL to total loans | | — | % | 5.09 | % | ||
| ACL to nonaccrual loans | | | — | % | | 24.16 | % |
| Net charge-offs to average total loans | | | — | % | | — | % |
1All loans have been transferred to the community banking segment. Total loans does not include loans held for sale.
Consumer Finance Segment
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | ||||
| (Dollars in thousands) | 2023 | 2022 | |||||
| Total loans | | $ | 468,510 | | $ | 474,557 | |
| Nonaccrual loans | | $ | 892 | | $ | 925 | |
| Repossessed assets | | $ | 646 | | $ | 352 | |
| ACL | | $ | 23,579 | | $ | 25,969 | |
| Nonaccrual loans to total loans | | 0.19 | % | 0.19 | % | ||
| ACL to total loans | | 5.03 | % | 5.47 | % | ||
| ACL to nonaccrual loans | | | 2,643.39 | % | | 2,807.46 | % |
| Net charge-offs to average total loans | | | 1.99 | % | | 0.59 | % |
58
Table of Contents
The following table presents the changes in the OREO balance for 2022. There was no OREO activity for the year ended December 31, 2023.
TABLE 17: OREO Changes
| | | | | |
|---|---|---|---|---|
| | | | | |
| (Dollars in thousands) | 2022 | |||
| Balance at the beginning of year, gross | | $ | 835 | |
| Additions | | 423 | | |
| Sales proceeds | | (1,547) | | |
| Gain on disposition | | 289 | | |
| Balance at the end of year, gross | | — | | |
| Less valuation allowance | | — | | |
| Balance at the end of year, net | | $ | — | |
The community banking segment’s nonaccrual loans were $406,000 at December 31, 2023 compared to $115,000 at December 31, 2022. If interest on loans on nonaccrual at December 31, 2023 had been recognized throughout the year, the community banking segment would have recorded additional gross interest income in 2023 of $17,000. The community banking segment recorded $1.6 million in provision for credit losses for the year ended December 31, 2023, compared to a net reversal of provision for credit losses of $600,000 for the year ended December 31, 2022. The increase in provision for credit losses is due primarily to growth in the loan portfolio and the resolution of certain impaired loans in 2022, which resulted in the reversal of specific reserves with no losses being realized. At December 31, 2023, the allowance for credit losses increased to $16.1 million, compared to an allowance for loan losses of $14.5 million at December 31, 2022, due primarily to growth in the loan portfolio and the adoption of CECL, which resulted in an increase to the allowance upon adoption on January 1, 2023 of $85,000. Management believes that the level of the allowance for credit losses is adequate to reflect the net amount expected to be collected.
Nonaccrual loans at the consumer finance segment decreased to $892,000 at December 31, 2023 from $925,000 at December 31, 2022. Nonaccrual consumer finance loans remain low relative to the allowance for credit losses and the total consumer finance loan portfolio because the consumer finance segment generally initiates repossession of loan collateral once a loan becomes more than 60 days delinquent. Repossessed vehicles of the consumer finance segment are classified as other assets and consist only of vehicles the Corporation has the legal right to sell. Prior to the reclassification from loans to repossessed vehicles, the difference between the carrying amount of each loan and the fair value of each vehicle (i.e. the deficiency) is charged against the allowance for credit losses. At December 31, 2023, repossessed vehicles at fair value less estimated costs to sell included in other assets totaled $646,000, compared to $352,000 at December 31, 2022. If interest on loans on nonaccrual at December 31, 2023 had been recognized throughout the year, the consumer finance segment would have recorded additional gross interest income in 2023 of $8,000.
The consumer finance segment experienced net charge-offs at a rate of 1.99 percent of average total loans for the year ended December 31, 2023, compared to 0.59 percent for the year ended December 31, 2022, due primarily to an increase in the number of delinquent loans, a decline in wholesale values of used automobiles from a peak during the COVID-19 pandemic and challenges in repossessing automobiles due to a decline in the number of repossession agencies, which results in a fully charged-off loan when an automobile cannot be repossessed. At December 31, 2023, total delinquent loans as a percentage of total loans was 4.09 percent, compared to 2.78 percent at December 31, 2022. Delinquency rates have increased to near pre-pandemic levels, due in part to the passage of time since the expiration of government stimulus and enhanced unemployment benefits that benefitted borrowers. The increases in the rates of net charge-offs and delinquencies during 2023 were consistent with management’s evaluation of the allowance for loan losses as of December 31, 2022. The allowance for credit losses was $23.6 million at December 31, 2023, compared to an allowance for loan losses of $26.0 million at December 31, 2022. The allowance for credit losses as a percentage of total loans decreased to 5.03 percent at December 31, 2023, compared to an allowance for loan losses as a percentage of total loans of 5.47 percent at December 31, 2022, primarily as a result of growth in loans with stronger credit quality while balances of loans with lower credit quality declined, partially offset by the adoption of CECL, which resulted in an increase to the allowance upon adoption on January 1, 2023 of $406,000.
59
Table of Contents
As previously described, the consumer finance segment, at times, offers payment deferrals as a portfolio management technique to achieve higher ultimate cash collections on select loan accounts. Payment deferrals may affect the ultimate timing of when an account is charged off. A significant reliance on deferrals as a means of managing collections may result in a lengthening of the loss confirmation period, which would increase expectations of credit losses inherent in the portfolio. The average amounts deferred on a monthly basis during 2023 were 1.87 percent of average automobile loans outstanding, compared to 1.47 percent during 2022 and 1.74 percent during 2021.
The consumer finance segment is an indirect lender that provides automobile financing through lending programs that are designed to serve customers in both the prime and “non-prime” markets, including those who may have limited access to traditional automobile financing due to having experienced prior credit difficulties. The preferred automobile is a later model, low mileage used vehicle because the value of new vehicles typically depreciates rapidly. In addition to automobile financing, marine and RV loan contracts are also purchased on an indirect basis through a referral program administered by a third party. The marine and RV loan contracts are for prime loans averaging less than $50,000 made to individuals with higher credit scores.
The consumer finance segment’s focus has included non-prime borrowers and, therefore, the anticipated rates of delinquencies, defaults, repossessions and losses on the consumer finance loans are higher than those experienced in the general automobile finance industry and could be more dramatically affected by changes in general economic conditions. Changes in economic conditions may also affect consumer demand for used automobiles and values of automobiles securing outstanding loans, due to changes in demand or changes in levels of inventory of used automobiles, which may directly affect the amount of a loss incurred by the consumer finance segment in the event of default. While we manage the higher risk inherent in loans made to non-prime borrowers through the underwriting criteria, portfolio management and collection methods employed by the consumer finance segment, we cannot guarantee that these criteria or methods will afford adequate protection against these risks. With the consumer finance segment’s implementation of a scorecard model for purchasing loan contracts, the credit-worthiness of borrowers at origination has improved for automobile loans purchased and the level of credit losses experienced has decreased relative to long-term historical averages. We cannot provide any assurance that the consumer finance segment’s net charge-off ratio will not increase in future periods. However, we believe that the current allowance for credit losses is adequate to reflect the net amount expected to be collected on existing consumer finance segment loans that may become uncollectible. If factors influencing the consumer finance segment result in higher net charge-off ratios in future periods, the consumer finance segment may need to increase the level of its allowance for credit losses through additional provisions for credit losses, which could negatively affect future earnings of the consumer finance segment.
FINANCIAL CONDITION
SUMMARY
A financial institution’s primary sources of revenue are generated by its earning assets and sales of financial assets, while its major expenses are produced by the funding of those assets with interest-bearing liabilities, provisions for loan losses and compensation to employees. Effective management of these sources and uses of funds is essential in attaining a financial institution’s maximum profitability while maintaining an acceptable level of risk.
At December 31, 2023, the Corporation had total assets of $2.44 billion compared to $2.33 billion at December 31, 2022. The increase was attributable primarily to increases in loans held for investment and interest-bearing deposits in other banks, partially offset by a decrease in available for sale securities and was funded by growth in deposits and short-term borrowings. The significant components of the Corporation’s Consolidated Balance Sheets are discussed below.
60
Table of Contents
LOAN PORTFOLIO
General
Through the community banking segment, we engage in a wide range of lending activities, primarily in the community banking segment’s market area, which include the origination of commercial real estate loans, commercial business loans, commercial and consumer real estate construction loans, land acquisition and development loans, builder lines, residential mortgage loans, equity lines, and other consumer loans. We engage in automobile and marine and RV lending through the consumer finance segment and in residential mortgage lending through the mortgage banking segment with the majority of the loans originated through the mortgage banking segment sold to third-party investors. At December 31, 2023, the Corporation’s loans held for investment in all categories, net of the allowance for credit losses, totaled $1.70 billion and loans held for sale had a fair value of $14.2 million.
Tables 18, 19 and 20 present information pertaining to the composition of loans held for investment, the composition of commercial real estate loans and the maturity/repricing of certain loans held for investment, respectively.
TABLE 18: Summary of Loans Held for Investment
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2023 | | | December 31, 2022 | |||||||
| (Dollars in thousands) | Amount | | Percent | Amount | Percent | | ||||||
| Commercial real estate | | $ | 668,122 | | 38 | % | | $ | 592,301 | | 36 | |
| Commercial business | | 115,348 | 7 | | | 118,605 | | 7 | | |||
| Construction - commercial real estate | | | 69,768 | | 4 | | | | 49,136 | | 3 | |
| Land acquisition and development | | 29,064 | 1 | | | 37,537 | | 2 | | |||
| Builder lines | | 24,668 | 1 | | | 34,538 | | 2 | | |||
| Construction - consumer real estate | | | 11,223 | | 1 | | | | 10,539 | | 1 | |
| Residential mortgage | | | 293,256 | | 17 | | | | 266,267 | | 16 | |
| Equity lines | | | 51,592 | | 3 | | | | 43,300 | | 3 | |
| Other consumer | | | 10,588 | | 1 | | | | 8,938 | | 1 | |
| Consumer finance - automobiles | | 401,276 | 23 | | | 411,112 | | 25 | | |||
| Consumer finance - marine and recreational vehicles | | 67,234 | 4 | | | 63,445 | | 4 | | |||
| Subtotal | | 1,742,139 | 100 | % | | 1,635,718 | | 100 | % | |||
| Less allowance for credit losses | | (39,651) | | | | (40,518) | | | | |||
| Loans, net | | $ | 1,702,488 | | | | $ | 1,595,200 | | | |
The increase in total loans from December 31, 2022 to December 31, 2023 was due primarily to growth in commercial real estate, residential mortgage lending and commercial real estate construction at the community banking segment.
TABLE 19: Commercial Real Estate Loans
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2023 | | |||||||
| (Dollars in thousands) | | Amount | | % of Commercial Real Estate | | % of Total | | |||
| Multifamily | | $ | 132,883 | | | 19.9 | % | | 7.6 | % |
| Retail | | 107,883 | | | 16.1 | | | 6.2 | | |
| Office | | | 107,692 | | | 16.1 | | | 6.2 | |
| 1-4 family investment properties | | 87,218 | | | 13.1 | | | 5.0 | | |
| Industrial/warehouse | | | 58,137 | | | 8.7 | | | 3.3 | |
| Hotels | | | 53,206 | | | 8.0 | | | 3.1 | |
| Medical office | | 40,784 | | | 6.1 | | | 2.3 | | |
| Mini-storage | | | 9,766 | | | 1.5 | | | 0.6 | |
| Other | | 70,553 | | | 10.5 | | | 4.1 | | |
| | | $ | 668,122 | | | | | | 38.4 | % |
61
Table of Contents
TABLE 20: Maturity/Repricing Schedule of Loans Held for Investment
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2023 | |||||||||||
| (Dollars in thousands) | | Commercial | | Consumer | | Consumer Finance | | Total | |||||
| Variable Rate: | | | | | | | | | | | | | |
| Within 1 year | | $ | 222,753 | | $ | 52,643 | | $ | — | | $ | 275,396 | |
| 1 to 5 years | | 78,380 | | | 1,149 | | | — | | | 79,529 | | |
| 5 to 15 years | | | 18,721 | | | — | | | — | | | 18,721 | |
| After 15 years | | — | | | — | | | — | | | — | | |
| Fixed Rate: | | | | | | | | | | | | | |
| Within 1 year | | $ | 41,162 | | $ | 19,917 | | $ | 5,350 | | $ | 66,429 | |
| 1 to 5 years | | 242,728 | | | 40,817 | | | 227,364 | | | 510,909 | | |
| 5 to 15 years | | | 287,982 | | | 212,282 | | | 235,796 | | | 736,060 | |
| After 15 years | | 15,244 | | | 39,851 | | | — | | | 55,095 | | |
| | | | | | | | | | | | | | |
| | | $ | 906,970 | | $ | 366,659 | | $ | 468,510 | | $ | 1,742,139 | |
Credit Policy
The Corporation’s credit policy establishes minimum requirements and provides for appropriate limitations on overall concentration of credit within the Corporation. The policy provides guidance in general credit policies, underwriting policies and risk management, credit approval, and administrative and problem asset management policies. The overall goal of the Corporation’s credit policy is to ensure that loan growth is accompanied by acceptable asset quality with uniform and consistently applied approval, administration, and documentation practices and standards.
Residential Mortgage – Held for Sale
The mortgage banking segment’s guidelines for underwriting conventional conforming loans comply with the underwriting criteria established by Fannie Mae, Freddie Mac and/or the applicable third party investor. The guidelines for non-conforming conventional loans are based on the requirements of private investors and information provided by third-party investors. The guidelines used by C&F Mortgage to originate FHA-insured, USDA-guaranteed and VA-guaranteed loans comply with the criteria established by HUD, the USDA, the VA and/or the applicable third party investor. The conventional loans that C&F Mortgage originates that have loan-to-value ratios greater than 80 percent at origination are generally insured by private mortgage insurance.
Commercial Real Estate
The community banking segment’s commercial real estate loans are primarily secured by the value of real property. The proceeds of commercial real estate loans are generally used by the borrower to finance or refinance the cost of acquiring and/or improving a commercial property. The properties that typically secure these loans are office and warehouse facilities, hotels, apartment complexes, retail facilities, restaurants and other commercial properties. Commercial real estate loans may be made to borrowers who will occupy or use the financed property in connection with their normal business operations or to borrowers who will use the subject property to generate rental income. Loans secured by non-owner-occupied properties are made when: (1) the borrower is in strong financial condition and presents a substantial business opportunity for the Corporation and (2) the borrower often has substantially pre-leased the property to high-caliber tenants.
Our commercial real estate loans are usually amortized over a period of time ranging from 15 years to 30 years and usually have a term to maturity ranging from 5 years to 15 years, with fixed rates of interest typically for periods of up to ten years. The maximum loan-to-value ratio for a commercial real estate loan is 80 percent; however, this maximum can be waived for particularly strong borrowers on an exception basis. Most commercial real estate loans are further secured by one or more personal guarantees. We believe these loan terms provide some protection from changes in the borrower’s business and income as well as changes in general economic conditions. In the case of fixed-rate commercial real estate loans, shorter maturities also provide an opportunity to adjust the interest rate on this type of interest-earning asset in
62
Table of Contents
accordance with our asset and liability management strategies. Certain commercial customers qualify for participation in an interest rate swap program. This program provides flexible pricing structures for our larger borrowers who wish to pay a fixed rate of interest, while preserving a floating rate for the Bank, which protects C&F Bank from exposure to rising interest rates.
Loans secured by commercial real estate are generally larger and involve a greater degree of risk than residential mortgage loans. Because payments on loans secured by commercial real estate are usually dependent on successful operation or management of the properties securing such loans, repayment of such loans is subject to changes in both general and local economic conditions and the borrower’s business and income. As a result, events beyond our control, such as a downturn in the local economy, could adversely affect the performance of the commercial real estate loan portfolio. We seek to minimize these risks by lending to established customers and generally restricting our commercial real estate loans to our primary market area. Emphasis is placed on the income producing characteristics and quality of the collateral.
Commercial Business
The community banking segment’s commercial business loan products include revolving lines of credit to provide working capital, term loans to finance the purchase of vehicles and equipment, letters of credit to guarantee payment and performance, and other commercial loans. In general, these credit facilities carry the unconditional guaranty of the owners and/or stockholders.
Revolving and operating lines of credit are typically secured by all current assets of the borrower, provide for the acceleration of repayment upon any event of default, are monitored to ensure compliance with loan covenants, and are typically re-underwritten or renewed annually. Interest rates generally will float at a spread tied to the prime lending rate. Term loans are generally advanced for the purchase of, and are secured by, vehicles and equipment and are normally fully amortized over a term of two to seven years, on either a fixed or floating rate basis.
Construction Lending – Commercial Real Estate and Consumer Real Estate
The community banking segment has a real estate construction lending program. We make loans primarily for the construction of one-to-four family residences and, to a lesser extent, multi-family dwellings. The Bank also makes construction loans for office and warehouse facilities and other nonresidential projects, generally limited to borrowers that present other business opportunities for the community banking segment.
The amounts, interest rates and terms for construction loans vary, depending upon market conditions, the size and complexity of the project, and the financial strength of the borrower and any guarantors of the loan. The term for a typical construction loan ranges from 12 months to 15 months for the construction of an individual residence and from 15 months to a maximum of 3 years for larger residential or commercial projects. We do not typically amortize construction loans, and the borrower pays interest monthly on the outstanding principal balance of the loan. The Bank offers fixed and variable interest rates on construction loans. We do not generally finance the construction of commercial real estate projects built on a speculative basis. For residential builder loans, we limit the number of models and/or speculative units allowed depending on market conditions, the builder’s financial strength and track record and other factors. Generally, the maximum loan-to-value ratio for one-to-four family residential construction loans is 80 percent of the property’s fair market value, or 90 percent of the property’s fair market value if the property will be the borrower’s primary residence. The fair market value of a project is determined on the basis of an appraisal of the project conducted by an appraiser approved by the Bank. For larger projects where unit absorption or leasing is a concern, we may also obtain a feasibility study or other acceptable information from the borrower or other sources about the likely disposition of the property following the completion of construction.
Construction loans for nonresidential projects and multi-unit residential projects are generally larger and involve a greater degree of risk to the Bank than residential mortgage loans. We attempt to minimize such risks (1) by making construction loans in accordance with our underwriting standards and to established customers in our primary market area and (2) by monitoring the quality, progress and cost of construction. Generally, our maximum loan-to-value ratio for non-
63
Table of Contents
residential projects and multi-unit residential projects is 80 percent; however, this maximum can be waived for particularly strong borrowers on an exception basis.
The community banking segment makes loans to individuals for the purpose of acquiring an unimproved building site for the construction of a residence that generally will be occupied by the borrower. These loans are made only to individual borrowers and typically have a maximum term of either three or five years with a balloon payment of the entire balance of the loan being due in full at the end of the initial term. The interest rate for these loans is fixed at a rate that is slightly higher than prevailing rates for one-to-four family residential mortgage loans. We do not believe these loans bear as much risk as land acquisition and development loans because such loans are not made for the construction of residences for immediate resale, are not made to developers and builders, and are not concentrated in any one subdivision or community.
Land Acquisition and Development
The community banking segment makes land acquisition and development loans to builders and developers for the purpose of acquiring unimproved land to be developed for residential building sites, residential housing subdivisions, multi-family dwellings and a variety of commercial uses. Our policy is to make land acquisition loans to borrowers for the purpose of acquiring developed lots for single-family, townhouse or condominium construction. We will make both land acquisition and development loans to residential builders, experienced developers and others in strong financial condition to provide additional construction and mortgage lending opportunities for the Bank.
We underwrite and process land acquisition and development loans in much the same manner as commercial construction loans and commercial real estate loans. For land acquisition and development loans, we use lower loan-to-value ratios, which are a maximum of 65 percent for raw land, 75 percent for land development and improved lots and 80 percent of the discounted appraised value of the property as determined in accordance with the appraisal policies for developed lots for single-family or townhouse construction. We can waive the maximum loan-to-value ratio for particularly strong borrowers on an exception basis. The term of land acquisition and development loans typically range from a maximum of two years for loans relating to the acquisition of unimproved land to, generally, a maximum of three years for other types of projects. All land acquisition and development loans generally are further secured by one or more personal guarantees. Because these loans are usually larger in amount and involve more risk than consumer lot loans, we carefully evaluate the borrower’s assumptions and projections about market conditions and absorption rates in the community in which the property is located and the borrower’s ability to carry the loan if the borrower’s assumptions prove inaccurate.
Builder Lines
The community banking segment offers builder lines of credit to residential home builders to support their land and lot inventory needs. A construction loan facility for a builder will typically have an expiration of 24 months or less. Each loan that is made under the master loan facility will have a stated maturity that allows time for the residential unit to be constructed and sold to a homebuyer under prevailing market conditions. Specific terms vary based on the purpose of the loan (e.g., lot inventory, spec or non pre-sold units, pre-sold units) and previous sales activity to new homebuyers in the particular development. Repayment relies upon the successful performance of the underlying residential real estate project. This type of lending carries a higher level of risk related to residential real estate market conditions, a functioning first and secondary market in which to sell residential properties, and the borrower’s ability to manage inventory and run projects. We manage this risk by lending to experienced builders and by using specific underwriting policies and procedures for these types of loans.
Residential Mortgage – Held for Investment
The community banking segment originates residential mortgage loans secured by first and second liens on properties located in its primary market areas in eastern and central Virginia. The Bank offers various types of residential first mortgage loans in addition to traditional long-term, fixed-rate loans. The majority of such loans include 10, 15 and 30 year amortizing mortgage loans with fixed rates of interest. Second mortgage loans are offered with fixed and adjustable
64
Table of Contents
rates. Second mortgage loans are granted for a fixed period of time, usually between 5 and 15 years. Additionally, the community banking segment purchases residential mortgage loans from the mortgage banking segment under terms and conditions similar to third-party investors.
Equity Lines
The community banking segment offers its customers home equity lines of credit that enable customers to borrow funds secured by the equity in their homes. Currently, home equity lines of credit are offered with adjustable rates of interest that are generally priced at a spread to the prime lending rate. Home equity lines of credit are made on an open-end, revolving basis. Home equity lines of credit generally do not present as much risk to the Bank as other types of consumer loans. These lines of credit must satisfy our underwriting criteria, including loan-to-value and credit score guidelines.
Other Consumer
The community banking segment offers a variety of consumer loans, including automobile, personal secured and unsecured, and loans secured by savings accounts or certificates of deposit. The shorter terms and generally higher interest rates on consumer loans help the Bank maintain a profitable spread between its average loan yield and its cost of funds. Consumer loans secured by collateral other than a personal residence generally involve more credit risk than residential mortgage loans because of the type and nature of the collateral or, in certain cases, the absence of collateral. However, we believe the higher yields generally earned on such loans compensate for the increased credit risk associated with such loans. These loans must satisfy our underwriting criteria, including loan-to-value, debt ratio and credit score guidelines. This loan category also includes demand deposit overdrafts.
Indirect Automobiles
The consumer finance segment has an extensive automobile dealer network through which it purchases installment contracts throughout its markets. Credit approval is centralized, which along with the application processing system, ensures that contract purchase decisions comply with the consumer finance segment’s underwriting policies and procedures.
Finance contract application packages completed by prospective borrowers are submitted by the automobile dealers electronically through a third-party online automotive sales and finance platform to the consumer finance segment’s automated origination and application system, which processes the credit bureau report, generates all relevant loan calculations and displays the requested contract structure. Consumer finance segment personnel with credit authority review the transaction and determine whether to approve or deny the purchase of the contract. The purchase decision is based primarily on the applicant’s credit history with emphasis on prior auto loan history, current employment status, income, collateral type and mileage, and the loan-to-value ratio.
The consumer finance segment’s underwriting and collateral guidelines form the basis for the purchase decision. Exceptions to credit policies and authorities must be approved by a designated credit officer. The consumer finance segment’s automobile customers are both prime and non-prime and as such, may have experienced prior credit difficulties. Because the consumer finance segment serves customers who are unable to meet the credit standards imposed by most traditional automobile financing sources, we expect the consumer finance segment to sustain a higher level of credit losses in the automobile portfolio than traditional financing sources. However, the consumer finance segment generally purchases these contracts with interest at higher rates than those charged by traditional financing sources. These higher rates should more than offset the increase in the provision for loan losses for this segment of the Corporation’s loan portfolio. In limited circumstances, the consumer finance segment purchases loans that include third-party credit enhancements that limit the consumer finance segment’s exposure to credit losses on those loans. The consumer finance segment’s portfolio has shifted over time towards loans with higher credit quality at origination, relative to its historical loan portfolio, which has resulted in a decrease in both the interest rates charged and level of credit losses experienced.
65
Table of Contents
As mentioned above, certain automobile loans are purchased simultaneously with entering into a contract that provides partial protection against loan losses through an embedded credit enhancement. For these loans, C&F Finance recognizes the cost of the credit enhancement as an adjustment of yield on loans, and, in the event of default, any claims against the credit protection reduce the amount of loss recognized by C&F Finance. The allowance for credit losses includes an estimate of losses incurred on loans subject to these credit enhancements, but does not include the portion of the loss that would be borne by C&F Finance's credit protection counterparty
Indirect Marine and Recreational Vehicles
In addition to purchasing automobile contracts through a dealer network, the consumer finance segment purchases marine and RV contracts, also on an indirect basis, through a third party provider in 2018. While the approval process is generally the same as the indirect automobile approval process described above, borrowers on marine and RV contracts purchased by the consumer finance segment have typically not had prior credit issues and these contracts are considered prime. The rates charged on these loans are significantly less than the automobile portfolio with a much lower expected level of credit losses.
SECURITIES
The investment portfolio plays a primary role in the management of the Corporation’s interest rate sensitivity. In addition, the portfolio serves as a source of liquidity and is used as needed to meet collateral requirements. The investment portfolio consists of securities available for sale, which may be sold in response to changes in market interest rates, changes in prepayment risk, increases in loan demand, general liquidity needs and other similar factors. These securities are carried at estimated fair value. At December 31, 2023 and 2022, all securities in the Corporation’s investment portfolio were classified as available for sale.
Table 21 sets forth the composition of the Corporation’s securities available for sale in dollar amounts at fair value and as a percentage of the Corporation’s total securities available for sale at the dates indicated.
TABLE 21: Securities Available for Sale
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2023 | | December 31, 2022 | |||||||
| (Dollars in thousands) | Amount | Percent | Amount | Percent | |||||||
| U.S. Treasury securities | | $ | 45,103 | | 10 | % | $ | 58,833 | | 11 | % |
| U.S. government agencies and corporations | | | 87,094 | | 19 | | | 130,274 | | 26 | |
| Mortgage-backed securities | | 161,696 | | 35 | | 179,918 | | 35 | | ||
| Obligations of states and political subdivisions | | 147,111 | | 31 | | 120,827 | | 24 | | ||
| Corporate and other debt securities | | 21,440 | | 5 | | 22,739 | | 4 | | ||
| Total available for sale securities at fair value | | $ | 462,444 | | 100 | % | $ | 512,591 | | 100 | % |
Securities available for sale decreased by $50.2 million to $462.4 million at December 31, 2023, compared to $512.6 million at December 31, 2022, due primarily to maturities, calls and paydowns of securities, partially offset by increases in obligations of states and political subdivisions and decreases in unrealized losses. Net unrealized losses on the market value of securities available for sale were $31.6 million at December 31, 2023, compared to $44.5 million at December 31, 2022. The increase in market value of securities available for sale during 2023 was primarily a result of decreases in market interest rates.
The Corporation seeks to diversify its portfolio to minimize risk, including by purchasing shorter-duration mortgage-backed securities to reduce interest rate risk and for cash flow and reinvestment opportunities and obligations of states and political subdivisions due to the tax benefits and the higher tax-adjusted yield obtained from these securities. All of the Corporation’s mortgage-backed securities are direct issues of United States government agencies or government-sponsored enterprises. Collectively, these entities provide a guarantee, which is either explicitly or implicitly supported by the full faith and credit of the U.S. government, that investors in such mortgage-backed securities will receive timely principal and interest payments. The Corporation also invests in the debt securities of corporate issuers, primarily financial institutions, that the Corporation views as having a strong financial position and earnings potential.
66
Table of Contents
Table 22 presents additional information pertaining to the composition of the securities portfolio at amortized cost, by the earlier of contractual maturity or expected maturity. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.
TABLE 22: Maturity of Securities
| | | | | | | |
|---|---|---|---|---|---|---|
| | | | | | | |
| | | December 31, 2023 | | |||
| | | | Weighted | |||
| | | Amortized | | Average | | |
| (Dollars in thousands) | | Cost | | Yield 1 | | |
| U.S. Treasury securities: | | | | | | |
| Maturing within 1 year | | $ | 34,927 | 2.26 | % | |
| Maturing after 1 year, but within 5 years | | 10,956 | 1.56 | | ||
| Total U.S. Treasury securities | | 45,883 | 2.09 | | ||
| U.S. government agencies and corporations: | | | | | | |
| Maturing within 1 year | | | 27,641 | 2.37 | | |
| Maturing after 1 year, but within 5 years | | 32,445 | 1.10 | | ||
| Maturing after 5 years, but within 10 years | | 30,229 | 1.75 | | ||
| Maturing after 10 years | | 6,092 | 2.16 | | ||
| Total U.S. government agencies and corporations | | 96,407 | 1.73 | | ||
| Mortgage-backed securities: | | | | | | |
| Maturing within 1 year | | 27,775 | | 1.94 | | |
| Maturing after 1 year, but within 5 years | | 82,490 | | 1.92 | | |
| Maturing after 5 years, but within 10 years | | 52,015 | | 1.95 | | |
| Maturing after 10 years | | 15,454 | | 2.39 | | |
| Total mortgage-backed securities | | 177,734 | 1.97 | | ||
| States and municipals:1 | | | | | | |
| Maturing within 1 year | | 20,668 | | 3.97 | | |
| Maturing after 1 year, but within 5 years | | 40,190 | | 2.18 | | |
| Maturing after 5 years, but within 10 years | | 28,770 | | 2.74 | | |
| Maturing after 10 years | | 59,247 | | 4.39 | | |
| Total states and municipals | | 148,875 | 3.41 | | ||
| Corporate and other debt securities: | | | | | | |
| Maturing within 1 year | | 2,780 | 2.56 | | ||
| Maturing after 1 year, but within 5 years | | 15,162 | 4.10 | | ||
| Maturing after 5 years, but within 10 years | | 7,251 | 3.94 | | ||
| Total corporate and other debt securities | | 25,193 | 3.88 | | ||
| Total securities: | | | | | | |
| Maturing within 1 year | | 113,791 | 2.52 | | ||
| Maturing after 1 year, but within 5 years | | 181,243 | 1.99 | | ||
| Maturing after 5 years, but within 10 years | | 118,265 | 2.21 | | ||
| Maturing after 10 years | | 80,793 | 3.84 | | ||
| Total securities | | $ | 494,092 | 2.47 | |
| Column 1 | Column 2 |
|---|---|
| 1. | Yields on tax-exempt securities have been computed on a taxable-equivalent basis using the federal corporate income tax rate of 21 percent. The weighted average yield is calculated based on the relative amortized costs of the securities. |
DEPOSITS
The Corporation’s predominant source of funds is depository accounts, which are comprised of demand deposits, savings and money market accounts, and time deposits. The Corporation’s deposits are principally provided by individuals and businesses located within the communities served.
During the year ended December 31, 2023, deposits increased $62.3 million to $2.07 billion at December 31, 2023, compared to $2.00 billion at December 31, 2022. Noninterest bearing demand deposits decreased $55.8 million, savings
67
Table of Contents
and interest-bearing demand deposits decreased $173.8 million, and time deposits increased $291.9 million during the same period. The decreases in non-time deposits and increase in time deposits are due primarily to customers seeking higher yielding opportunities as a result of rising interest rates paid on time deposits after a prolonged period of unusually low interest rates. The Corporation had $167.9 million in municipal deposits at December 31, 2023 compared to $178.9 million at December 31, 2022.
The Corporation had $25.0 million in brokered deposits outstanding at December 31, 2023, compared to $5,000 at December 31, 2022, primarily consisting of time deposits that mature within one year. The Corporation may continue to use brokered deposits as a means of maintaining and diversifying liquidity and funding sources.
Table 23 presents the average deposit balances and average rates paid for the years 2023, 2022 and 2021.
TABLE 23: Average Deposits and Rates Paid
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | ||||||||||||||
| | | 2023 | | 2022 | | 2021 | ||||||||||
| | Average | Average | Average | Average | Average | Average | ||||||||||
| (Dollars in thousands) | | Balance | | Rate | | Balance | | Rate | | Balance | | Rate | ||||
| Noninterest-bearing demand deposits | | $ | 575,452 | | | | $ | 624,581 | | | | $ | 556,801 | | | |
| Interest-bearing transaction accounts | | 354,643 | 0.60 | % | 350,996 | 0.30 | % | 303,368 | 0.16 | % | ||||||
| Money market deposit accounts | | 317,601 | 0.95 | | 390,235 | 0.27 | | 318,537 | 0.25 | | ||||||
| Savings accounts | | 209,033 | 0.06 | | 231,317 | 0.05 | | 208,506 | 0.06 | | ||||||
| Certificates of deposit | | 541,252 | 2.79 | | 392,579 | 0.76 | | 448,922 | 0.90 | | ||||||
| Total interest-bearing deposits | | 1,422,529 | 1.43 | | 1,365,127 | 0.38 | | 1,279,333 | 0.42 | | ||||||
| Total deposits | | $ | 1,997,981 | | | | $ | 1,989,708 | | | | $ | 1,836,134 | | | |
BORROWINGS
In addition to deposits, the Corporation utilizes short-term and long-term borrowings as sources of funds. Short-term borrowings from the Federal Reserve Bank and the FHLB may be used to fund the Corporation’s day-to-day operations. Short-term borrowings also include securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the day sold, as well as overnight unsecured fed funds lines with correspondent banks. Long-term borrowings consist of subordinated notes which rank junior to all future senior indebtedness of the Corporation and are structurally subordinated to all existing and future debt and liabilities of the Corporation and its subsidiaries.
Trust I, Trust II and CVBK Trust I are wholly-owned non-operating subsidiaries of the Corporation, formed for the purpose of issuing trust preferred capital securities. Collectively, these trusts have issued $25.0 million of trust preferred capital securities to institutional investors through private placements and $775,000 in common equity that is held by the Corporation. Trust preferred capital securities of $5.0 million issued by CVBK Trust I, $10.0 million issued by Trust I, and $10.0 million issued by Trust II mature in 2033, 2035 and 2037, respectively, and are redeemable at the Corporation’s option. The principal assets of CVBK Trust I, Trust I and Trust II are trust preferred capital notes of the Corporation of $5.2 million, $10.3 million and $10.3 million, respectively, which have like maturities and like interest rates to the trust preferred capital securities. The interest payments by the Corporation on the notes will be used by the trusts to pay the quarterly distributions on the trust preferred capital securities.
Borrowings increased to $109.5 million at December 31, 2023 from $92.1 million at December 31, 2022 due primarily to short-term borrowings from the FHLB to support lending activities and securities purchases.
For further information concerning the Corporation’s borrowings, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 11: Borrowings.”
68
Table of Contents
OFF-BALANCE-SHEET ARRANGEMENTS
To meet the financing needs of customers, the Corporation is a party, in the normal course of business, to financial instruments with off-balance-sheet risk. These financial instruments include commitments to extend credit, commitments to sell loans and standby letters of credit. These instruments involve elements of credit and interest rate risk in addition to the amount on the balance sheet. The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of these instruments. We use the same credit policies in making these commitments and conditional obligations as we do for on-balance-sheet instruments. We obtain collateral based on our credit assessment of the customer in each circumstance.
Loan commitments are agreements to extend credit to a customer provided that there are no violations of the terms of the contract prior to funding. Commitments have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Since many of the commitments may expire without being completely drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The total amount of unused loan commitments at the Bank was $413.9 million at December 31, 2023, compared to $394.8 million at December 31, 2022.
Standby letters of credit are written conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The total contract amount of standby letters of credit was $7.9 million at December 31, 2023, compared to $16.3 million at December 31, 2022.
The mortgage banking segment sells the majority of the residential mortgage loans it originates to third-party investors. Additionally, the community banking segment purchases residential mortgage loans from the mortgage banking segment under terms and conditions similar to third-party investors. As is customary in the industry, the agreements with these investors require the mortgage banking segment to extend representations and warranties with respect to program compliance, borrower misrepresentation, fraud, and early payment performance. Under the agreements, the investors are entitled to make loss claims and repurchase requests of the mortgage banking segment for loans that contain covered deficiencies. The mortgage banking segment has obtained early payment default recourse waivers for a portion of its business. Recourse periods for early payment default for the remaining investors vary from 90 days up to one year. Recourse periods for borrower misrepresentation or fraud, or underwriting error do not have a stated time limit. The mortgage banking segment maintains an allowance for indemnifications that represents management’s estimate of losses that are probable of arising under these recourse provisions. As performance data for loans that have been sold is not made available to the mortgage banking segment by the investors, the estimate of potential losses is inherently subjective and is based on historical indemnification payments and management’s assessment of current conditions that may contribute to indemnified losses on mortgage loans that have been sold in the secondary market, including the volume of loans sold, historical experience, current economic conditions, changes in operational and compliance processes, and information provided by investors. During the years ended December 31, 2023, 2022 and 2021, the mortgage banking segment reversed $585,000 and $858,000 and $104,000, respectively. The mortgage banking segment increased reserves for indemnification losses during 2020 based on widespread forbearance on mortgage loans and economic uncertainty related to the COVID-19 pandemic. The release of indemnification reserves was due primarily to improvement in the mortgage banking segment’s assessment of borrower payment performance and other factors affecting expected losses on mortgage loans sold in the secondary market, such as time since origination. The balance of the allowance at December 31, 2023 and 2022 was $1.8 million and $2.4 million, respectively. Actual indemnification payments may differ materially from management’s estimates, which may result in additional provision for indemnification losses in future periods. There were no payments made in 2023, 2022 or 2021.
Risks also arise from the possible inability of investors to meet the terms of their contracts. The mortgage banking segment has procedures in place to evaluate the credit risk of investors and does not expect any counterparty to fail to meet its obligations.
The Corporation’s derivative financial instruments include (1) interest rate swaps that qualify and are designated as cash flow hedges on the Corporation’s trust preferred capital notes, (2) interest rate swaps with certain qualifying
69
Table of Contents
commercial loan customers and dealer counterparties and (3) interest rate contracts arising from mortgage banking activities, including interest rate lock commitments (IRLCs) on mortgage loans and related forward sales of mortgage loans and mortgage backed securities. For further information concerning the Corporation’s derivatives, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 21: Derivative Financial Instruments.”
LIQUIDITY
The objective of the Corporation’s liquidity management is to ensure the continuous availability of funds to satisfy the credit needs of our customers and the demands of our depositors, creditors and investors. Stable core deposits and a strong capital position are the components of a solid foundation for the Corporation’s liquidity position. Additional sources of liquidity available to the Corporation include cash flows from operations, loan payments and payoffs, deposit growth, maturities, calls and sales of securities, the issuance of brokered certificates of deposit and the capacity to borrow additional funds.
Liquid assets, which include cash and due from banks, interest-bearing deposits at other banks, federal funds sold and nonpledged securities available for sale, totaled $338.8 million at December 31, 2023. The Corporation’s funding sources, including capacity, amount outstanding and amount available at December 31, 2023 are presented in Table 24. The Corporation’s capacity and amount available increased $142.9 million and $117.5 million, respectively, from December 31, 2022 as a result of pledging additional loans in order to increase funding capacity under secured funding arrangements with the FHLB and Federal Reserve Bank.
TABLE 24: Funding Sources
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2023 | ||||||||
| (Dollars in thousands) | Capacity | Outstanding | Available | |||||||
| Unsecured federal funds agreements1 | | $ | 95,000 | | $ | 18 | | $ | 94,982 | |
| Repurchase lines of credit1 | | 35,000 | | — | | 35,000 | | |||
| Borrowings from FHLB | | 228,382 | | 27,500 | | 200,882 | | |||
| Borrowings from Federal Reserve Bank | | 219,244 | | — | | 219,244 | | |||
| Total | | $ | 577,626 | | $ | 27,518 | | $ | 550,108 | |
1.Amounts include $20.0 million and $35.0 million of certain unsecured federal funds agreements and repurchase lines of credit, respectively, at December 31, 2023 that subsequently terminated in January 2024 when the corresponding third-party ended all federal funds agreements and repurchase lines of credit with all financial institutions.
Other than with respect to the terminated federal funds agreements and repurchase lines of credit, we have no reason to believe the remaining arrangements will not be renewed at maturity. Additional loans and securities are available that can be pledged as collateral for future borrowings from the FHLB and Federal Reserve Bank above the current lendable collateral value. Our ability to maintain sufficient liquidity may be affected by numerous factors, including economic conditions nationally and in our markets. Depending on our liquidity levels, our capital position, conditions in the capital markets, our business operations and initiatives, and other factors, we may from time to time consider the issuance of debt, equity or other securities or other possible capital market transactions, the proceeds of which could provide additional liquidity for our operations.
Time deposits maturing in less than one year and in more than one year totaled $631.3 million and $41.9 million, respectively, at December 31, 2023.
Uninsured deposits represent an estimate of amounts above the FDIC insurance coverage limit of $250,000. As of December 31, 2023, the Corporation’s uninsured deposits were approximately $584.7 million, or 28.3 percent of total deposits, compared to $636.5 million or 31.8 percent of total deposits at December 31, 2022. Excluding intercompany cash holdings and municipal deposits which are secured with pledged securities, amounts uninsured were approximately $404.1 million, or 19.6 percent of total deposits as of December 31, 2023, compared to 20.0 percent of total deposits as of December 31, 2022.
70
Table of Contents
The Corporation’s liquid assets and borrowing availability as of December 31, 2023 totaled $833.9 million, exceeding uninsured deposits, excluding intercompany cash holdings and secured municipal deposits, by $429.8 million. The Corporation’s internal policy limits brokered deposits to 20 percent of total deposits, representing approximately $388.2 million of additional net availability for additional brokered deposits as of December 31, 2023.
In the ordinary course of business, the Corporation has entered into contractual obligations and has made other commitments to make future payments. For further information concerning the Corporation’s expected timing of such payments as of December 31, 2023, refer to Item 8. “Financial Statements and Supplementary Data” under the headings “Note 9: Leases,” “Note 11: Borrowings,” and “Note 18: Commitments and Contingent Liabilities.”
As a result of the Corporation’s management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Corporation maintains overall liquidity sufficient to satisfy its operational requirements and contractual obligations.
CAPITAL RESOURCES
Total equity was $217.5 million as of December 31, 2023, compared with $196.2 million as of December 31, 2022. During 2023, the Corporation declared common stock dividends of $1.76 per share, compared to $1.64 per share declared in 2022 and $1.58 per share declared in 2021.
The assessment of capital adequacy depends on such factors as asset quality, liquidity, earnings performance, and changing competitive conditions and economic forces. We regularly review the adequacy of the Corporation’s and the Bank’s capital. We maintain a structure that will assure an adequate level of capital to support anticipated asset growth and to absorb potential losses. While we will continue to look for opportunities to invest capital in profitable growth, share repurchases are another tool that facilitates improving shareholder return, as measured by ROE and earnings per share.
Under the small bank holding company policy statement of the Federal Reserve Board, which applies to certain bank holding companies with consolidated total assets of less than $3 billion, the Corporation is not subject to regulatory capital requirements. The disclosure below reflects the Corporation’s consolidated capital as determined under regulations that apply to bank holding companies that are not small bank holding companies and minimum capital requirements that would apply to the Corporation if it were not a small bank holding company.
At December 31, 2023 and 2022, the Corporation’s CET1 to total risk-weighted assets ratio was 11.3 percent and 11.4 percent, respectively; the Corporation’s Tier 1 capital to risk-weighted assets ratio was 12.6 percent and 12.8 percent, respectively; the Corporation’s total capital to risk-weighted assets ratio was 14.8 percent and 15.4 percent, respectively; and the Corporation’s Tier 1 leverage ratio was 10.1 percent and 9.9 percent, respectively. These ratios at December 31, 2023 and 2022 include $25.0 million of trust preferred capital securities in tier 1 capital of the Corporation and $20.0 million and $24 million, respectively, of subordinated notes in Tier 2 capital. The Corporation repaid $4.0 million of subordinated notes during 2023. Total risk-weighted assets at December 31, 2023 for the Corporation were $1.95 billion and for the Bank were $1.92 billion. Total risk-weighted assets at December 31, 2022 for the Corporation were $1.82 billion and for the Bank were $1.80 billion. Additionally, all applicable regulatory capital ratios of C&F Bank were in excess of mandated minimum requirements at December 31, 2023 and 2022.
In addition to the regulatory risk-based capital requirements, the Bank must maintain a capital conservation buffer of additional capital of 2.5 percent of risk-weighted assets as required by the Basel III Final Rule. Including the capital conservation buffer, the minimum ratios are a common equity Tier 1 risk-based capital ratio of 7.0 percent, a Tier 1 risk-based capital ratio of 8.5 percent and a total risk-based capital ratio of 10.5 percent. The Corporation and the Bank exceeded these ratios at December 31, 2023 and 2022.
The Corporation's capital resources are impacted by its share repurchase programs. During the year ended December 31, 2023, the Corporation repurchased $7.1 million of its common stock under the 2022 Repurchase Program, which expired December 31, 2023. In December 2023, the Board of Directors authorized a program, effective January 1, 2024, to repurchase up to $10.0 million of the Corporation’s common stock through December 31, 2024 (the 2024 Repurchase
71
Table of Contents
Program). Repurchases under the program may be made through privately negotiated transactions or open market transactions, including pursuant to a trading plan in accordance with Rule 10b5-1 and/or Rule 10b-18 under the Securities Exchange Act of 1934, as amended, and shares repurchased will be returned to the status of authorized and unissued shares of common stock. The timing, number and purchase price of shares repurchased under the program will be determined by management in its discretion and will depend on a number of factors, including the market price of the shares, general market and economic conditions, applicable legal requirements and other conditions, and there is no assurance that the Corporation will purchase any shares under the 2024 Repurchase Program.
On January 1, 2023, we adopted ASC 326. Regulatory capital rules permitted C&F Bank to phase-in the day-one effects of adopting ASC 326 over a 3-year transition period. C&F Bank elected not to take the phase-in but rather to reduce its regulatory capital in the first quarter of 2023 for the day-one effects of adopting ASC 326 in the amount of $1.1 million, net of related income taxes.
RECENT ACCOUNTING PRONOUNCEMENTS
Recent accounting pronouncements affecting the Corporation are described in Item 8. “Financial Statements and Supplementary Data” under the heading “Note 1: Summary of Significant Accounting Policies-Recent Significant Accounting Pronouncements.”
USE OF CERTAIN NON-GAAP FINANCIAL MEASURES
The accounting and reporting policies of the Corporation conform to GAAP in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of the Corporation’s performance. These include adjusted net income, adjusted earnings per share, adjusted ROE, adjusted ROA, ROTCE, adjusted ROTCE, tangible book value per share, price to tangible book value ratio and the following fully-taxable equivalent (FTE) measures: interest income on loans-FTE, interest income on securities-FTE, total interest income-FTE and net interest income-FTE. Interest on tax-exempt loans and securities is presented on a taxable-equivalent basis (which converts the income on loans and investments for which no income taxes are paid to the equivalent yield as if income taxes were paid) using the federal corporate income tax rate of 21 percent that was applicable for all periods presented.
Management believes that the use of these non-GAAP measures provides meaningful information about operating performance by enhancing comparability with other financial periods, other financial institutions, and between different sources of interest income. The non-GAAP measures used by management enhance comparability by excluding the effects of (1) items that do not reflect ongoing operating performance, (2) balances of intangible assets, including goodwill, that vary significantly between institutions, and (3) tax benefits that are not consistent across different opportunities for investment. These non-GAAP financial measures should not be considered an alternative to GAAP-basis financial statements, and other bank holding companies may define or calculate these or similar measures differently.
A reconciliation of the non-GAAP financial measures used by the Corporation to evaluate and measure the Corporation’s performance to the most directly comparable GAAP financial measures is presented below.
72
Table of Contents
TABLE 25: Non-GAAP Table
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | For The Year Ended | | |||||||
| | | | December 31, | | |||||||
| (Dollars in thousands, except per share amounts) | | | 2023 | | 2022 | | 2021 | ||||
| Adjusted Net Income and Adjusted Earnings Per Share | | | | | | | | | | | |
| Net income, as reported | | | $ | 23,746 | | $ | 29,369 | | $ | 29,123 | |
| Change in accounting policy election1 | | | | - | | | (2,151) | | | - | |
| Branch consolidation2 | | | | - | | | (228) | | | (107) | |
| Pension settlement accounting3 | | | | - | | | - | | | 995 | |
| Adjusted net income | | | $ | 23,746 | | $ | 26,990 | | $ | 30,011 | |
| | | | | | | | | | | | |
| Weighted average shares - basic and diluted | | | | 3,411,995 | | | 3,517,114 | | | 3,604,119 | |
| | | | | | | | | | | | |
| Earnings per share - basic and diluted, as reported | | | $ | 6.92 | | $ | 8.29 | | $ | 7.95 | |
| Change in accounting policy election | | | | - | | | (0.61) | | | - | |
| Branch consolidation | | | | - | | | (0.07) | | | (0.03) | |
| Pension settlement accounting | | | | - | | | - | | | 0.28 | |
| Adjusted earnings per share - basic and diluted | | | $ | 6.92 | | $ | 7.61 | | $ | 8.20 | |
| | | | | | | | | | | | |
| Adjusted Net Income, Community Banking Segment | | | | | | | | | | | |
| Net income, community banking segment, as reported | | | $ | 22,928 | | $ | 24,374 | | $ | 14,085 | |
| Change in accounting policy election1 | | | | - | | | (2,151) | | | - | |
| Branch consolidation2 | | | | - | | | (228) | | | (107) | |
| Pension settlement accounting3 | | | | - | | | - | | | 995 | |
| Adjusted net income, community banking segment | | | $ | 22,928 | | $ | 21,995 | | $ | 14,973 | |
________________________
| Column 1 | Column 2 |
|---|---|
| 1 | A change in accounting policy election for certain equity investments, primarily consisting of equity interests in an independent insurance agency and a full service title and settlement agency, resulted in fair value adjustments in the fourth quarter of 2022, which resulted in the one-time recognition of additional other income of $2.2 million, net of related income taxes of $572,000. |
| Column 1 | Column 2 |
|---|---|
| 2 | Branch consolidation are gains recognized on the sale of former bank branch locations subsequent to consolidation into nearby branches and are net of related income taxes of $61,000 for the year ended December 31, 2022. Branch consolidation charges consist of income tax benefits of $107,000 for the year ended December 31, 2021. |
| Column 1 | Column 2 |
|---|---|
| 3 | Pension settlement expense is net of related income tax benefits of $265,000 for the year ended December 31, 2021. |
73
Table of Contents
TABLE 25: Non-GAAP Table
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | For The Year Ended | | |||||||
| | | | December 31, | | |||||||
| (Dollars in thousands, except per share amounts) | | | 2023 | | 2022 | | 2021 | | |||
| Adjusted ROE | | | | | | | | | | | |
| Average total equity, as reported | | | $ | 203,261 | | $ | 197,876 | | $ | 197,204 | |
| | | | | | | | | | | | |
| ROE, as reported | | | | 11.68 | % | | 14.84 | % | | 14.77 | % |
| Adjusted ROE | | | | 11.68 | % | | 13.64 | % | | 15.22 | % |
| | | | | | | | | | | | |
| Adjusted ROA | | | | | | | | | | | |
| Average total assets, as reported | | | $ | 2,393,497 | | $ | 2,319,683 | | $ | 2,167,419 | |
| | | | | | | | | | | | |
| ROA, as reported | | | | 0.99 | % | | 1.27 | % | | 1.34 | % |
| Adjusted ROA | | | | 0.99 | % | | 1.16 | % | | 1.38 | % |
| | | | | | | | | | | | |
| Return on Average Tangible Common Equity and | | | | | | | | | | | |
| Adjusted Return on Average Tangible Common Equity | | | | | | | | | | | |
| Average total equity, as reported | | | $ | 203,261 | | $ | 197,876 | | $ | 197,204 | |
| Average goodwill | | | | (25,191) | | | (25,191) | | | (25,191) | |
| Average other intangible assets | | | | (1,538) | | | (1,820) | | | (2,127) | |
| Average noncontrolling interest | | | | (675) | | | (737) | | | (907) | |
| Average tangible common equity | | | $ | 175,857 | | $ | 170,128 | | $ | 168,979 | |
| | | | | | | | | | | | |
| Net income | | | $ | 23,746 | | $ | 29,369 | | $ | 29,123 | |
| Amortization of intangibles | | | | 273 | | | 298 | | | 314 | |
| Net income attributable to noncontrolling interest | | | | (142) | | | (210) | | | (456) | |
| Net tangible income attributable to C&F Financial Corporation | | | $ | 23,877 | | $ | 29,457 | | $ | 28,981 | |
| | | | | | | | | | | | |
| Adjusted net income | | | $ | 23,746 | | $ | 26,990 | | $ | 30,011 | |
| Amortization of intangibles | | | | 273 | | | 298 | | | 314 | |
| Net income attributable to noncontrolling interest | | | | (142) | | | (210) | | | (456) | |
| Adjusted net tangible income attributable to C&F Financial Corporation | | | $ | 23,877 | | $ | 27,078 | | $ | 29,869 | |
| | | | | | | | | | | | |
| Return on average tangible common equity | | | | 13.58 | % | | 17.31 | % | | 17.15 | % |
| Adjusted return on average tangible common equity | | | | 13.58 | % | | 15.92 | % | | 17.68 | % |
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | | For The Year Ended | |||||||
| (Dollars in thousands, except per share amounts) | | | December 31, | |||||||
| Fully Taxable Equivalent Net Interest Income | | | 2023 | | 2022 | | 2021 | |||
| Interest income on loans | | | $ | 110,938 | | $ | 90,833 | | $ | 88,118 |
| FTE adjustment | | | | 208 | | | 154 | | | 97 |
| FTE interest income on loans | | | $ | 111,146 | | $ | 90,987 | | $ | 88,215 |
| | | | | | | | | | | |
| Interest income on securities | | | $ | 11,954 | | $ | 9,243 | | $ | 5,356 |
| FTE adjustment | | | | 756 | | | 431 | | | 445 |
| FTE interest income on securities | | | $ | 12,710 | | $ | 9,674 | | $ | 5,801 |
| | | | | | | | | | | |
| Total interest income | | | $ | 124,137 | | $ | 101,354 | | $ | 93,728 |
| FTE adjustment | | | | 964 | | | 585 | | | 542 |
| FTE interest income | | | $ | 125,101 | | $ | 101,939 | | $ | 94,270 |
| | | | | | | | | | | |
| Net interest income | | | $ | 97,707 | | $ | 93,464 | | $ | 85,369 |
| FTE adjustment | | | | 964 | | | 585 | | | 542 |
| FTE net interest income | | | $ | 98,671 | | $ | 94,049 | | $ | 85,911 |
74
Table of Contents
TABLE 25: Non-GAAP Table
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share amounts) | | | December 31, | ||||
| Tangible Book Value Per Share | | | 2023 | | 2022 | ||
| Equity attributable to C&F Financial Corporation | | | $ | 216,878 | | $ | 195,634 |
| Less goodwill | | | | 25,191 | | | 25,191 |
| Less other intangible assets | | | | 1,407 | | | 1,679 |
| Tangible equity attributable to C&F Financial Corporation | | | $ | 190,280 | | $ | 168,764 |
| | | | | | | | |
| Shares outstanding | | | | 3,374,098 | | | 3,476,614 |
| | | | | | | | |
| Book value per share | | | $ | 64.28 | | $ | 56.27 |
| Tangible book value per share | | | $ | 56.40 | | $ | 48.54 |
75
Table of Contents
FY 2022 10-K MD&A
SEC filing source: 0000913341-23-000012.
ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion supplements and provides information about the major components of the results of operations, financial condition, liquidity and capital resources of the Corporation. This discussion and analysis should be read in conjunction with the accompanying consolidated financial statements. In addition to current and historical information, the following discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our future business, financial condition or results of operations. For a description of certain factors that may have a significant impact on our future business, financial condition or results of operations, see “Cautionary Statement Regarding Forward-Looking Statements” prior to Part I, Item 1. “Business.”
OVERVIEW
Our primary financial goals are to maximize the Corporation’s earnings and to deploy capital in profitable growth initiatives that will enhance long-term shareholder value. We track three primary financial performance measures in order to assess the level of success in achieving these goals: (1) return on average assets (ROA), (2) return on average equity (ROE), and (3) growth in earnings. In addition to these financial performance measures, we track the performance of the Corporation’s three business segments: community banking, mortgage banking, and consumer finance. We also actively manage our capital through growth, dividends and share repurchases, while considering the need to maintain a strong capital position. The following table presents selected financial performance highlights for the periods indicated:
TABLE 1: Financial Performance Highlights
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except for per share data) | | Year Ended December 31, | | |||||||
| | 2022 | 2021 | | 2020 | | |||||
| Net Income (Loss): | | | | | | | | | | |
| Community Banking | | $ | 24,374 | | $ | 14,085 | | $ | 6,147 | |
| Mortgage Banking | | | 1,210 | | | 7,683 | | | 10,736 | |
| Consumer Finance | | | 6,831 | | | 9,960 | | | 7,612 | |
| Other | | | (3,046) | | | (2,605) | | | (2,071) | |
| Consolidated net income | | $ | 29,369 | | $ | 29,123 | | $ | 22,424 | |
| | | | | | | | | | | |
| Adjusted net income1 | | $ | 26,990 | | $ | 30,011 | | $ | 22,431 | |
| | | | | | | | | | | |
| Earnings per share - basic and diluted | | $ | 8.29 | | $ | 7.95 | | $ | 6.06 | |
| Adjusted earnings per share - basic and diluted1 | | $ | 7.61 | | $ | 8.20 | | $ | 6.06 | |
| | | | | | | | | | | |
| Return on average equity | | | 14.84 | % | | 14.77 | % | | 12.54 | % |
| Adjusted return on average equity1 | | | 13.64 | % | | 15.22 | % | | 12.54 | % |
| Return on average assets | | | 1.27 | % | | 1.34 | % | | 1.14 | % |
| Adjusted return on average assets1 | | | 1.16 | % | | 1.38 | % | | 1.14 | % |
| Return on average tangible common equity (ROTCE)1 | | | 17.31 | % | | 17.15 | % | | 14.91 | % |
| Adjusted ROTCE1 | | | 15.92 | % | | 17.68 | % | | 14.91 | % |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 1 | Refer to “Use of Certain Non-GAAP Financial Measures,” below, for information about these non-GAAP financial measures, including a reconciliation to the most directly comparable financial measures calculated in accordance with U.S. GAAP. |
The Corporation uses adjusted net income, which is a non-GAAP measure of financial performance, to provide meaningful information about operating performance by excluding the effects of certain items that management does not expect to have an ongoing impact on consolidated net income. Adjusted net income for 2022, 2021 and 2020 excludes the effects of asset disposal activity related to branch consolidation, a change in accounting policy election related to the fair
33
Table of Contents
value of certain equity investments, charges related to pension settlement accounting, a gain upon sale of a pool of purchased credit impaired (PCI) loans, charges related to early repayment of borrowings, merger related expenses incurred in connection with the Corporation’s acquisition of Peoples Bankshares, Incorporated (Peoples), and changes in tax law. For further information regarding non-GAAP measures, including the impact of the above items on each year, refer to “Use of Certain Non-GAAP Financial Measures” and the accompanying disclosure below within this Item 7.
Consolidated net income and earnings per share increased less than one percent and 4.3 percent, respectively, for 2022, compared to 2021. Adjusted net income and adjusted earnings per share decreased 10.1 percent and 7.2 percent, respectively, for 2022, compared to 2021. The increase in consolidated net income for 2022 compared to 2021 was due primarily to higher net income of the community banking segment, offset by lower net income at the mortgage banking segment and the consumer finance segment. The increase in earnings per share for 2022 compared to 2021 was due primarily to fewer shares outstanding, primarily as a result of share repurchases, and higher net income.
A discussion of the performance of our business segments is included under the heading “Business Segments” in the “Results of Operations” section of this discussion and analysis.
Key factors affecting comparisons of consolidated net income for the years ended December 31, 2022 and 2021 are as follows. Comparisons are to the prior year unless otherwise stated.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Average community bank segment loans increased 9.9 percent, excluding the effect of PPP loans; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Average consumer finance segment loans increased 29.0 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Average deposits increased 8.4 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The community banking segment recorded net reversal of provision for loan losses of $600,000 in 2022, compared to $200,000; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The consumer finance segment recorded provision for loan losses of $3.7 million in 2022, compared to $820,000; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consolidated net interest margin was 4.27 percent for 2022, compared to 4.26 percent. Accretion of net PPP origination fees contributed approximately 3 basis points to net interest margin for 2022, compared to 20 basis points; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The community banking segment recognized net PPP origination fees of $679,000 in 2022, compared to $4.1 million. All net PPP origination fees received by C&F Bank had been recognized in income as of December 31, 2022; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The community banking segment recognized $3.1 million in noninterest income in 2022 from net positive fair value adjustments of other investments, of which $2.7 million was a one-time gain recognized upon a change in accounting policy election for certain equity investments, primarily consisting of equity interests in an independent insurance agency and a full service title and settlement agency; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The community banking segment recognized a $1.3 million pension settlement charge in 2021 in connection with certain lump sum benefit payments during the year that was not repeated during 2022; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The consumer finance segment experienced net charge-offs as a percentage of average total loans of 0.59 percent for 2022, compared to net recoveries of 0.14. Charge-offs and delinquencies remain lower than pre-pandemic levels; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The consumer finance segment’s average loan yield declined as a result of pursuing growth in higher quality, lower yielding loans, partially offset by rising interest rates; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Mortgage banking segment loan originations decreased 52.2 percent for the year ended December 31, 2022 amid rising mortgage interest rates and declines in mortgage industry volume. |
Discussion of consolidated net income and earnings per share for the year ended December 31, 2020 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Overview” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on March 1, 2022, and is incorporated herein by reference.
34
Table of Contents
Capital Management and Dividends
Total equity was $196.2 million at December 31, 2022, compared to $211.0 million at December 31, 2021. Under regulatory capital standards, the Corporation’s tier I capital and total capital ratios at December 31, 2022 were 12.8 percent and 15.4 percent, respectively, compared to 13.0 percent and 15.8 percent, respectively, at December 31, 2021.
Total consolidated equity decreased $14.8 million at December 31, 2022 compared to December 31, 2021, due primarily to unrealized losses in the market value of securities available for sale of $35.6 million (net of tax), which are recognized as a component of other comprehensive income (loss), partially offset by net income. The Corporation’s securities available for sale are fixed income debt securities, and their decline in market value during 2022 was a result of increases in market interest rates. The Corporation expects to recover its investments in debt securities through scheduled payments of principal and interest, and unrealized losses are not expected to affect the earnings or regulatory capital of the Corporation or the Bank.
The Corporation’s Board of Directors continued its historical practice of paying dividends in 2022. For the year ended December 31, 2022, the Corporation declared dividends of $1.64 per share. Annual dividends per share increased 3.8 percent over dividends of $1.58 per share declared in 2021. The Board of Directors of the Corporation continually reviews the amount of cash dividends per share and the resulting dividend payout ratio in light of changes in economic conditions, current and future capital levels and requirements and expected future earnings. In making its decision on the payment of dividends on the Corporation’s common stock, the Corporation’s Board of Directors considers operating results, financial condition, capital adequacy, regulatory requirements, shareholder returns, and other factors.
In November 2021, the Board of Directors of the Corporation authorized a program, effective December 1, 2021, to repurchase up to $10.0 million of the Corporation’s common stock through November 2022 (the 2021 Repurchase Program). During the year ended December 31, 2022, the Corporation repurchased $4.5 million of its common stock under the 2021 Repurchase Program. At the expiration of the 2021 Repurchase Program, the Corporation had made aggregate common stock repurchases of 89,373 shares for an aggregate cost of $4.6 million under that program.
On November 15, 2022, the Board of Directors of the Corporation authorized a new program, effective December 1, 2022, to repurchase up to $10.0 million of the Corporation’s common stock through December 31, 2023 (the 2022 Repurchase Program). Repurchases under the 2022 Repurchase Program may be made through privately negotiated transactions or open market transactions, including pursuant to a trading plan in accordance with Rule 10b5-1 and/or Rule 10b-18 under the Securities Exchange Act of 1934, as amended, and shares repurchased will be returned to the status of authorized and unissued shares of common stock. During the year ended December 31, 2022, the Corporation repurchased 7,963 shares, or $454,000, of its common stock under the 2022 Repurchase Program.
At December 31, 2022, the book value per share of the Corporation’s common stock was $56.27, and tangible book value per share, a non-GAAP measure, was $48.54, compared to $59.32 and $51.66, respectively, at December 31, 2021. Refer to “Use of Certain Non-GAAP Financial Measures,” below, for information about non-GAAP financial measures, including a reconciliation to the most directly comparable financial measures calculated in accordance with U.S. GAAP.
2023 Outlook
Management’s overall outlook for 2023 is cautiously positive as a result of the continued successes of our diversified business strategy and initiatives underway at each of our business segments; however, we will continue to face numerous ongoing challenges in 2023, including rising interest rates, economic uncertainty and inflation, cybersecurity risks and increased competition in our markets. The following additional factors could influence our financial performance in 2023:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Community Banking: Growing our loan portfolio has been our primary strategic goal over the past several years and will continue to be our primary focus at the Bank during 2023. We opened our newest C&F Financial Center in Fredericksburg, Virginia in the fourth quarter of 2022 and it is quickly growing its customer base, as it offers banking, mortgage, and wealth management services. We continue to see robust demand for |
35
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| commercial loans and credit quality has been very good over the past few years; however, we are sensitive to overall economic conditions and will maintain a careful watch over our loan portfolio in 2023. We expect to make new investments in technology in 2023, which will support the continued modernization of our products, services and operations, and may result in higher operating costs. We will also continue to be competitive with the rates we offer on deposits, given that competition for deposits is rapidly intensifying in the industry, which may adversely affect our net interest margin. In 2023, we will also continue to expand our digital services, pursue new wealth management advisors and strive to improve our operational efficiency. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Mortgage Banking: C&F Mortgage generates noninterest income from the origination and sale of residential loan products into the secondary market. Mortgage interest rates increased rapidly during 2022, and home values also rose, causing decreased mortgage loan production across the industry. Loan production and revenue in 2023 are highly uncertain and will depend on economic conditions and market factors beyond our control, including changes in interest rates, housing prices and inventory and loan demand. The immediate future will remain difficult for us and the entire industry as the housing market continues to adjust to developing economic conditions. However, we believe good opportunities are still available given our traditional focus on purchase lending, as opposed to refinancing activity, and the investments we have made in technology and marketing efforts. Our income from mortgage lender services offered through C&F Mortgage’s Lender Solutions division continued to generate incremental income as it gained new institutional customers during 2022 and anticipates adding more clients in 2023. During 2022, we significantly improved our marketing platform at C&F Mortgage to help loan officers generate more business in the future and we also deployed a new point of sale system and began to offer electronic closing to all borrowers to help improve efficiency and the customer experience. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer Finance: C&F Finance provides indirect financing for automobile, marine and RVs. Our decision to purchase more higher credit quality contract purchases over the past several years has helped to keep past due accounts and charge-offs below pre-pandemic levels. Rising consumer debt and declining wholesale prices in the used automobile market could lead to increasing delinquencies and charge-offs in 2023. In the fourth quarter of 2022, we implemented a new loan servicing system and expect to continue to capitalize on efficiencies of this new system including the ability to offer an enhanced digital experience for our customers in the future. In 2023, C&F Finance plans to continue to responsibly grow its loan portfolio and actively pursue new dealership relationships in our current markets. We anticipate declining car sales, increasing market competition and continuing pressure on loan growth and margins, as cost of funds are expected to remain elevated throughout 2023. |
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements requires us to make estimates and assumptions. Those accounting policies with the greatest uncertainty and that require management’s most difficult, subjective or complex judgments affecting the application of these policies, and the greatest likelihood that materially different amounts would be reported under different conditions, or using different assumptions, are described below.
36
Table of Contents
Allowance for Loan Losses: We establish the allowance for loan losses through charges to earnings in the form of a provision for loan losses. Loan losses are charged against the allowance when we believe that the collection of the principal is unlikely. Subsequent recoveries of losses previously charged against the allowance are credited to the allowance. The allowance represents an amount that, in our judgment, will be adequate to absorb probable losses inherent in the loan portfolio. Our judgment in determining the level of the allowance is based on evaluations of the collectability of loans while taking into consideration such factors as trends in delinquencies and charge-offs for relevant periods of time, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of collateral, overall portfolio quality and review of specific potential losses. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available. In evaluating the level of the allowance, we consider a range of possible assumptions and outcomes related to the various factors identified above. Under alternative assumptions that we considered in developing our estimate of an allowance that will be adequate to absorb probable losses inherent in the loan portfolio at December 31, 2022, our estimate of the allowance varied between $37 million and $42 million.
For further information concerning the Corporation’s adoption of ASC 326, effective January 1, 2023, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 1: Summary of Significant Accounting Policies.”
Impairment of Loans: We consider a loan impaired when it is probable that the Corporation will be unable to collect all interest and principal payments as scheduled in the loan agreement. We do not consider a loan impaired during a period of delay in payment if we expect the ultimate collection of all amounts due. We measure impairment on a loan-by-loan basis based on either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. We maintain a valuation allowance to the extent that the measure of the impaired loan is less than the recorded investment in the loan. All troubled debt restructurings (TDRs) are also considered impaired loans and are evaluated individually. A TDR occurs when we agree to significantly modify the original terms of a loan by granting a concession due to deterioration in the financial condition of the borrower. For more information see the section titled “Asset Quality” within this Item 7.
Goodwill: The Corporation's goodwill was recognized in connection with past business combinations and is reported at the community banking segment and the consumer finance segment. The Corporation reviews the carrying value of goodwill at least annually or more frequently if certain impairment indicators exist. In testing goodwill for impairment, the Corporation may first consider qualitative factors to determine whether the existence of events or circumstances lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events and circumstances, we conclude that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then no further testing is required and the goodwill of the reporting unit is not impaired. If the Corporation elects to bypass the qualitative assessment or if we conclude that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then the fair value of the reporting unit is compared with its carrying value to determine whether an impairment exists. In the last evaluation of goodwill at the community banking segment and the consumer finance segment, which was the annual evaluation in the fourth quarter of 2022, the Corporation concluded that no impairment existed based on an assessment of qualitative factors.
For further information concerning accounting policies, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 1: Summary of Significant Accounting Policies.”
RESULTS OF OPERATIONS
NET INTEREST INCOME
The following table shows the average balance sheets, the amounts of interest earned on earning assets, with related yields, and interest expense on interest-bearing liabilities, with related rates, for each of the years ended December 31, 2022, 2021 and 2020. Interest on tax-exempt loans and securities is presented on a taxable-equivalent basis (which converts the income on loans and investments for which no income taxes are paid to the equivalent yield as if income taxes were
37
Table of Contents
paid) using the federal corporate income tax rate of 21 percent that was applicable for all periods presented. Average balances of securities available for sale are included at amortized cost. Loans include loans held for sale. Loans placed on a nonaccrual status are included in the balances and are included in the computation of yields, but had no material effect.
Accretion and amortization of fair value purchase adjustments related to business combinations are included in the computation of yields on loans and investments and on the costs of deposits and borrowings. The accretion contributed approximately 15 basis points and 10 basis points to the yields on community banking segment loans and total loans, respectively, and 7 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2022, compared to approximately 26 basis points and 18 basis points to the yields on community banking segment loans and total loans, respectively, and 13 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2021, and approximately 34 basis points and 23 basis points to the yields on community banking segment loans and total loans, respectively, and 18 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2020.
The yield on loans includes, with respect to PPP loans, interest at a note rate of one percent as well as net deferred origination fees that are amortized based on the contractual maturity of the related loan or accelerated into interest income upon repayment of the loan. Accretion of net PPP origination fees contributed approximately 6 basis points and 4 basis points to the yields on community banking segment loans and total loans, respectively, and 3 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2022, compared to approximately 39 basis points and 27 basis points to the yields on community banking segment loans and total loans, respectively, and 20 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2021 and approximately 16 basis points and 11 basis points to the yields on community banking segment loans and total loans, respectively, and 9 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2020.
38
Table of Contents
TABLE 2: Average Balances, Income and Expense, Yields and Rates
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | 2022 | 2021 | 2020 | ||||||||||||||||||||||
| | | Average | Income/ | Yield/ | | Average | Income/ | Yield/ | | Average | Income/ | Yield/ | | ||||||||||||
| (Dollars in thousands) | | Balance | Expense | Rate | | Balance | Expense | Rate | | Balance | Expense | Rate | | ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
| Securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Taxable | | $ | 415,669 | | $ | 7,620 | | 1.83 | % | $ | 258,138 | | $ | 3,678 | | 1.42 | % | $ | 160,974 | | $ | 3,224 | 2.00 | % | |
| Tax-exempt | | 77,052 | | 2,054 | 2.67 | | 80,518 | | 2,123 | 2.64 | | 81,154 | | 2,511 | 3.09 | | |||||||||
| Total securities | | 492,721 | | 9,674 | 1.96 | | 338,656 | | 5,801 | 1.71 | | 242,128 | | 5,735 | 2.37 | | |||||||||
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Community banking segment | | | 1,076,948 | | | 46,510 | | 4.32 | | | 1,037,285 | | | 46,567 | | 4.49 | | | 995,726 | | | 47,251 | | 4.75 | |
| Mortgage banking segment | | | 46,185 | | | 2,036 | | 4.41 | | | 133,453 | | | 3,845 | | 2.88 | | | 171,017 | | | 4,954 | | 2.90 | |
| Consumer finance segment | | 431,470 | | 42,441 | 9.84 | | 334,565 | | | 37,803 | 11.30 | | 307,991 | | 38,949 | 12.65 | | ||||||||
| Total loans | | | 1,554,603 | | | 90,987 | | 5.85 | | | 1,505,303 | | | 88,215 | | 5.86 | | | 1,474,734 | | | 91,154 | | 6.18 | |
| Interest-bearing deposits in other banks | | 153,398 | | 1,278 | 0.83 | | 173,050 | | | 254 | | 0.15 | | 92,973 | | 713 | 0.77 | | |||||||
| Total earning assets | | 2,200,722 | | 101,939 | 4.63 | | 2,017,009 | | 94,270 | 4.67 | | 1,809,835 | | 97,602 | 5.39 | | |||||||||
| Allowance for loan losses | | (40,878) | | | | | | | (39,582) | | | | | | | (35,983) | | | | | | | |||
| Total non-earning assets | | 159,839 | | | | | | | 189,992 | | | | | | | 192,447 | | | | | | | |||
| Total assets | | $ | 2,319,683 | | | | | | | $ | 2,167,419 | | | | | | | $ | 1,966,299 | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Liabilities and Equity | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-bearing demand deposits | | $ | 350,996 | | | 1,063 | 0.30 | | $ | 303,368 | | | 492 | 0.16 | | $ | 260,478 | | | 551 | 0.21 | | |||
| Money market deposit accounts | | 390,235 | | 1,043 | 0.27 | | 318,537 | | 802 | 0.25 | | 260,342 | | 952 | 0.37 | | |||||||||
| Savings accounts | | 231,317 | | 122 | 0.05 | | 208,506 | | 115 | 0.06 | | 163,763 | | 111 | 0.07 | | |||||||||
| Certificates of deposit | | 392,579 | | 2,996 | 0.76 | | 448,922 | | 4,028 | 0.90 | | 490,301 | | 8,020 | 1.64 | | |||||||||
| Total interest-bearing deposits | | 1,365,127 | | 5,224 | 0.38 | | 1,279,333 | | 5,437 | 0.42 | | 1,174,884 | | 9,634 | 0.82 | | |||||||||
| Borrowings: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Repurchase agreements | | | 35,544 | | | 180 | | 0.51 | | | 27,359 | | | 128 | | 0.47 | | | 19,469 | | | 115 | | 0.59 | |
| Other borrowings | | 55,701 | | 2,486 | 4.46 | | 55,793 | | 2,794 | 5.01 | | 109,889 | | 3,633 | 3.31 | | |||||||||
| Total borrowings | | | 91,245 | | | 2,666 | | 2.92 | | | 83,152 | | | 2,922 | | 3.51 | | | 129,358 | | | 3,748 | | 2.90 | |
| Total interest-bearing liabilities | | 1,456,372 | | 7,890 | 0.54 | | 1,362,485 | | 8,359 | 0.61 | | 1,304,242 | | 13,382 | 1.03 | | |||||||||
| Noninterest-bearing demand deposits | | 624,581 | | | | | | | 556,801 | | | | | | | 431,789 | | | | | | | |||
| Other liabilities | | 40,854 | | | | | | | 50,929 | | | | | | | 51,406 | | | | | | | |||
| Total liabilities | | 2,121,807 | | | | | | | 1,970,215 | | | | | | | 1,787,437 | | | | | | | |||
| Equity | | 197,876 | | | | | | | 197,204 | | | | | | | 178,862 | | | | | | | |||
| Total liabilities and equity | | $ | 2,319,683 | | | | | | | $ | 2,167,419 | | | | | | | $ | 1,966,299 | | | | | | |
| Net interest income | | | | | $ | 94,049 | | | | | | | $ | 85,911 | | | | | | | $ | 84,220 | | | |
| Interest rate spread | | | | | | | 4.09 | % | | | | | | 4.06 | % | | | | | | 4.36 | % | |||
| Interest expense to average earning assets | | | | | | | 0.36 | % | | | | | | 0.41 | % | | | | | | 0.74 | % | |||
| Net interest margin | | | | | | | 4.27 | % | | | | | | 4.26 | % | | | | | | 4.65 | % |
39
Table of Contents
Interest income and expense are affected by fluctuations in interest rates, by changes in the volume of earning assets and interest-bearing liabilities, and by the interaction of rate and volume factors. The following table shows the direct causes of the year-to-year changes in the components of net interest income on a taxable-equivalent basis. The Corporation calculates the rate and volume variances using a formula prescribed by the SEC. Rate/volume variances, the third element in the calculation, are not shown separately in the table, but are allocated to the rate and volume variances in proportion to the absolute dollar amounts of each.
TABLE 3: Rate-Volume Recap
| | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | 2022 from 2021 | | 2021 from 2020 | |||||||||||||||
| | | Increase (Decrease) | | Total | | Increase (Decrease) | | Total | |||||||||||
| | | Due to | | Increase | | Due to | | Increase | |||||||||||
| (Dollars in thousands) | Rate | Volume | (Decrease) | Rate | Volume | (Decrease) | |||||||||||||
| Interest income: | | | | | | | | | | | | | | | | | | | |
| Loans: | | | | | | | | | | | | | | | | | | | |
| Community banking segment | | $ | (1,800) | | $ | 1,743 | | $ | (57) | | $ | (2,628) | | $ | 1,944 | | $ | (684) | |
| Mortgage banking segment | | | 1,442 | | | (3,251) | | | (1,809) | | | (34) | | | (1,075) | | | (1,109) | |
| Consumer finance segment | | | (5,325) | | | 9,963 | | | 4,638 | | | (4,352) | | | 3,206 | | | (1,146) | |
| Securities: | | | | | | | | | | | | | | | | | | | |
| Taxable | | 1,266 | | 2,676 | | 3,942 | | (1,114) | | 1,568 | | 454 | | ||||||
| Tax-exempt | | 24 | | (93) | | (69) | | (368) | | (20) | | (388) | | ||||||
| Interest-bearing deposits in other banks | | 1,056 | | (32) | | 1,024 | | (817) | | 358 | | (459) | | ||||||
| Total interest income | | (3,337) | | 11,006 | | 7,669 | | (9,313) | | 5,981 | | (3,332) | | ||||||
| Interest expense: | | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits: | | | | | | | | | | | | | | | | | | | |
| Interest-bearing demand deposits | | 484 | | | 87 | | 571 | | (141) | | 82 | | (59) | | |||||
| Money market deposit accounts | | 63 | | | 178 | | 241 | | (343) | | 193 | | (150) | | |||||
| Savings accounts | | (13) | | | 20 | | 7 | | (20) | | 24 | | 4 | | |||||
| Certificates of deposit | | (571) | | | (461) | | (1,032) | | (3,363) | | (629) | | (3,992) | | |||||
| Total interest-bearing deposits | | (37) | | (176) | | (213) | | (3,867) | | (330) | | (4,197) | | ||||||
| Borrowings: | | | | | | | | | | | | | | | | | | | |
| Repurchase agreements | | | 12 | | | 40 | | | 52 | | | (27) | | | 40 | | | 13 | |
| Other borrowings | | (303) | | | (5) | | (308) | | 1,400 | | | (2,239) | | (839) | | ||||
| Total interest expense | | (328) | | (141) | | (469) | | (2,494) | | (2,529) | | (5,023) | | ||||||
| Change in net interest income | | $ | (3,009) | | $ | 11,147 | | $ | 8,138 | | $ | (6,819) | | $ | 8,510 | | $ | 1,691 | |
Net interest income, on a taxable-equivalent basis, for 2022 increased to $94.0 million, compared to $85.9 million for 2021, due primarily to higher average balances of earning assets and the effects of rising interest rates during 2022 on asset yields, partially offset by lower interest income on PPP and PCI loans. Average earning assets grew $183.7 million, or 9.1 percent, in 2022 compared to 2021, and net interest margin increased 1 basis point to 4.27 percent in 2022, compared to 4.26 percent in 2021. The yield on interest-earning assets and cost of interest-bearing liabilities decreased by 4 basis points and 7 basis points, respectively, for 2022, compared to 2021.
Average loans, which includes both loans held for investment and loans held for sale, increased $49.3 million to $1.6 billion for the year ended December 31, 2022, compared to 2021. Average loans held for investment at the community banking segment, excluding PPP loans, increased $96.4 million, or 9.9 percent, for 2022, compared to 2021. The increase in average loans outstanding at the community banking segment for 2022 compared to 2021 was due primarily to growth in the commercial real estate and residential mortgage segments of the loan portfolio. Average loans held for investment at the consumer finance segment increased $96.9 million, or 29.0 percent, for 2022, compared to 2021 due to higher average balances of automobile loans and marine and RV loans. Average loans at the mortgage banking segment, which consist primarily of loans held for sale, decreased $87.3 million, or 65.4 percent, for 2022, compared to 2021, due primarily to lower mortgage loan production volume in 2022, compared to 2021.
The community banking segment average loan yield decreased 17 basis points to 4.32 percent for 2022, compared to 2021, due primarily to lower recognition of net origination fees on PPP loans and lower interest income on PCI loans, partially offset by the effects of rising interest rates during 2022. The average loan yield for the community banking segment includes, with respect to PPP loans, interest at a note rate of one percent as well as net deferred origination fees that are amortized based on the contractual maturity of the related loan or accelerated into interest income upon repayment
40
Table of Contents
of the loan. Net PPP origination fees recognized in 2022 were $679,000, compared to $4.1 million in 2021. As of December 31, 2022, all net PPP origination fees received by C&F Bank had been recognized in income, totaling $6.3 million since the inception of the PPP in the second quarter of 2020. The recognition of interest income on PCI loans, which were acquired in connection with past mergers and acquisitions, is based on management’s expectation of future payments of principal and interest, which are inherently uncertain. Earlier than expected repayments of certain PCI loans resulted in the recognition of additional interest income during the years ended December 31, 2022 and 2021. Interest income recognized on PCI loans was $1.6 million for the year ended December 31, 2022 and $2.5 million for the year ended December 31, 2021. The consumer finance segment average loan yield decreased 146 basis points to 9.84 percent for 2022, compared to 2021, due to the consumer finance segment continuing to pursue loan contracts of higher credit quality and lower average yields. This impact on consumer finance segment yields is slowing as the portfolio turns over and new loans are brought on at higher current interest rates. The mortgage banking segment average loan yield increased 153 basis points to 4.41 percent, as mortgage interest rates increased throughout 2022.
Average securities available for sale increased $154.1 million for 2022, compared to 2021, due primarily to higher purchases of securities issued by the U.S. Treasury, government agencies and corporations and mortgage-backed securities. The average yield on the securities portfolio on a taxable-equivalent basis increased 25 basis points for 2022, compared to 2021, due primarily to rising interest rates during 2022, which allowed for purchases of securities at higher yields.
Average interest-bearing deposits in other banks, consisting primarily of excess cash reserves maintained at the Federal Reserve Bank, decreased $19.7 million during 2022, compared to 2021, due primarily to utilizing cash to fund growth in higher yielding loans and securities. The average yield on interest-bearing deposits in other banks increased 68 basis points for 2022, compared to 2021. The Federal Reserve Bank increased the interest rate on excess cash reserve balances from 0.10 percent at the end of 2020 to 0.15 percent by the end of 2021 and to 4.40 percent by the end of 2022.
Average money market, savings and interest-bearing demand deposits increased $142.1 million for 2022, compared to 2021, and average time deposits decreased $56.3 million for 2022, compared to 2021. Average noninterest-bearing demand deposits increased $67.8 million for 2022, compared to 2021. Higher average deposit balances are due primarily to growth in consumer and business checking and money market deposits and a shift to non-time deposits. The average cost of interest-bearing deposits decreased 4 basis points for 2022, compared to 2021, due primarily to lower rates on time deposits and a shift in composition toward non-time deposits, partially offset by higher rates on interest-bearing demand deposits. Offered rates on interest-bearing deposit accounts have increased in response to changes in market interest rates during the second half of 2022. While changes in rates take effect immediately for interest checking, money market and savings accounts, changes in the average cost of time deposits lag changes in pricing based on the repricing of time deposits at maturity.
Average borrowings increased $8.1 million for 2022, compared to 2021, due primarily to increases in balances of repurchase agreements with commercial deposit customers. The average cost of borrowings decreased 59 basis points during 2022 compared to 2021, due primarily to the termination of a revolving bank line of credit during the fourth quarter of 2021 and growth in repurchase agreements, which have a lower average cost than long-term borrowings.
The Corporation believes that higher interest rates will continue to have a positive effect on yields of cash reserves, variable rate loans, new loan originations and purchases of securities available for sale at the community banking segment. Although the Corporation expects the cost of deposits and borrowings to increase in connection with higher rates, the extent to which higher interest rates affect net interest margin will depend on a number of factors, including (1) the Corporation’s ability to continue to grow loans at the community banking segment and consumer finance segment because of competition for loans, (2) the continued availability of funding through low-cost deposits and the Corporation’s ability to compete for deposits, (3) average yields on consumer finance loans, which may decline, albeit at a slower rate than in recent periods, as a result of the higher credit quality of loan contracts purchased by the consumer finance segment, (4) possible lower accretion of discounts on purchased loans, which is included in yields on loans, and (5) the level of mortgage loan production and loans held for sale at the mortgage banking segment. The Corporation can give no assurance as to the timing or extent of further increases in market interest rates or the impact of rising interest rates or any other factor on the Corporation's net interest margin. Alternatively, if market interest rates begin to decline, the Corporation’s net interest
41
Table of Contents
margin would be adversely affected as the Corporation generally expects its assets to reprice more quickly than its deposits and borrowings.
Discussion of net interest income for the year ended December 31, 2020 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Net Interest Income” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on March 1, 2022, and is incorporated herein by reference.
NONINTEREST INCOME
TABLE 4: Noninterest Income
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2022 | 2021 | 2020 | ||||||
| Gains on sales of loans | | $ | 7,498 | | $ | 22,279 | | $ | 29,224 |
| Interchange income | | | 6,030 | | | 5,740 | | | 4,768 |
| Service charges on deposit accounts | | | 4,306 | | | 3,718 | | | 3,357 |
| Investment income in other equity interests | | | 3,138 | | | 456 | | | 72 |
| Mortgage banking fee income | | | 2,931 | | | 6,482 | | | 7,713 |
| Wealth management services income, net | | | 2,442 | | | 2,761 | | | 2,618 |
| Mortgage lender services income | | | 1,667 | | | 2,492 | | | 2,176 |
| Other service charges and fees | | | 1,577 | | | 1,585 | | | 1,551 |
| Net gains on sales, maturities and calls of available for sale securities | | — | | 42 | | 38 | |||
| Other income (loss), net | | | (1,107) | | | 3,608 | | | 3,090 |
| Total noninterest income | | $ | 28,482 | | $ | 49,163 | | $ | 54,607 |
Total noninterest income decreased $20.7 million, or 42.1 percent, for the year ended December 31, 2022, compared to the year ended December 31, 2021. The decrease in noninterest income was due primarily to (1) lower volume of mortgage loan production and mortgage lender services, which resulted in lower gains on sales of loans and mortgage banking fee income, (2) lower margins on sales of mortgage loans and (3) fluctuations in unrealized gains and losses related to the Corporation’s nonqualified deferred compensation plan, included in other income (loss), net, partially offset by (1) an increase in investment income in other equity interests, (2) higher debit card interchange income and service charges on deposit accounts at the community banking segment and (3) an increase in gains on sale of former bank property and equipment of $584,000, included in other income (loss), net.
Investment income in other equity interests for the year ended December 31, 2022 includes $2.7 million of net positive fair value adjustments recognized upon a change in accounting policy election for certain equity investments, primarily consisting of equity interests in an independent insurance agency and a full service title and settlement agency, which is not expected to recur. For further information concerning the Corporation’s change in accounting policy election, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 2: Adoption of New Accounting Standards.”
The Corporation recognized unrealized losses related to its nonqualified deferred compensation plan of $3.3 million for the year ended December 31, 2022, respectively, compared to unrealized gains of $2.2 million for the year ended December 31, 2021. Unrealized gains and losses in the Corporation’s nonqualified deferred compensation plan are offset by changes in deferred compensation, recorded in salaries and employee benefits expense.
Discussion of noninterest income for the year ended December 31, 2020 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Noninterest Income” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on March 1, 2022, and is incorporated herein by reference.
42
Table of Contents
NONINTEREST EXPENSE
TABLE 5: Noninterest Expense
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2022 | 2021 | 2020 | ||||||
| Salaries and employee benefits | | $ | 47,867 | | $ | 58,581 | | $ | 57,668 |
| Occupancy expense | | | 8,564 | | | 8,859 | | | 8,639 |
| Early debt repayment charges | | | — | | | — | | | 2,197 |
| Other expenses: | | | | | | | | | |
| Data processing | | | 10,514 | | | 11,088 | | | 10,916 |
| Professional fees | | 2,767 | | 3,066 | | 3,046 | |||
| Mortgage banking loan processing expenses | | | 1,682 | | | 3,128 | | | 3,235 |
| Other real estate loss/(gain) and expense, net | | | 2 | | | (379) | | | 213 |
| Other components of net periodic pension cost | | | (1,198) | | | 161 | | | (810) |
| Provision for indemnifications | | | (858) | | | (104) | | | 881 |
| Other expenses | | 12,470 | | 11,475 | | 11,854 | |||
| Total other expenses | | | 25,379 | | | 28,435 | | | 29,335 |
| Total noninterest expense | | $ | 81,810 | | $ | 95,875 | | $ | 97,839 |
Total noninterest expense decreased $14.1 million, or 14.7 percent, for the year ended December 31, 2022, compared to the year ended December 31, 2021. The decrease in noninterest expenses was due primarily to (1) lower expenses tied to mortgage loan production volume reported in salaries and employee benefits, mortgage banking loan processing expenses and data processing, (2) decreases in salaries and employee benefits related to deferred compensation, (3) a non-cash charge of $1.3 million recorded in 2021, that was not repeated in 2022, related to pension settlement accounting at the community banking segment, as a result of lump sum distributions under the normal terms of C&F Bank’s cash balance pension plan during the year that exceeded the threshold for settlement accounting and (4) a net reversal of provision for indemnifications of $858,000 during 2022 compared to a net reversal of provision for indemnifications of $104,000 in 2021, partially offset by net losses and expenses on other real estate owned (OREO) in 2022 compared to net gains on OREO sold during 2021 related primarily to the sale of one property.
Changes in deferred compensation liabilities decreased salaries and employee benefits expense by $3.3 million for the year ended December 31, 2022, and increased salaries and employee benefits expense by $2.2 million for the year ended December 31, 2021, and were offset in both years by unrealized losses and gains, respectively, recorded in noninterest income.
Discussion of noninterest expense for the year ended December 31, 2020 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Noninterest Expense” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on March 1, 2022, and is incorporated herein by reference.
INCOME TAXES
Income tax expense on 2022 earnings was $7.6 million, resulting in an effective tax rate of 20.6 percent, compared with $9.0 million, or 23.5 percent, in 2021. The Corporation’s consolidated effective tax rate for the year ended December 31, 2022 was lower compared to the year ended December 31, 2021 due primarily to (1) lower state income taxes in 2022 as a greater share of income before taxes was earned at C&F Bank, which is not subject to state income tax but rather state franchise tax, which is included in noninterest expense, (2) tax benefits of tax-exempt interest income that was higher as a percentage of pre-tax income in 2022 compared to 2021 and (3) a decrease in nondeductible executive compensation due to incentive based compensation and the timing of deferred compensation arrangements.
43
Table of Contents
Discussion of income taxes for the year ended December 31, 2020 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Income Taxes” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on March 1, 2022, and is incorporated herein by reference.
BUSINESS SEGMENTS
The Corporation operates in a decentralized manner in three business segments: community banking, mortgage banking and consumer finance. An overview of the financial results for each of the Corporation’s business segments is presented below.
Community Banking: The community banking segment comprises C&F Bank, C&F Wealth Management, C&F Insurance and CVB Title. The following table presents the community banking segment operating results for the periods indicated.
TABLE 6: Community Banking Segment Operating Results
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2022 | 2021 | 2020 | ||||||
| Interest income | | $ | 72,568 | | $ | 62,402 | | $ | 62,173 |
| Interest expense | | | 5,532 | | | 5,693 | | | 10,630 |
| Net interest income | | | 67,036 | | | 56,709 | | | 51,543 |
| Provision for loan losses | | | (600) | | | (200) | | | 4,600 |
| Net interest income after provision for loan losses | | | 67,636 | | | 56,909 | | | 46,943 |
| Noninterest income: | | | | | | | | | |
| Gain on sales of loans | | | — | | | — | | | 3,489 |
| Interchange income | | | 6,030 | | | 5,740 | | | 4,768 |
| Service charges on deposit accounts | | | 4,366 | | | 3,740 | | | 3,357 |
| Wealth management services income, net | | | 2,442 | | | 2,761 | | | 2,618 |
| Investment income in other equity interests | | | 3,138 | | | 456 | | | 72 |
| Other income, net | | | 3,274 | | | 2,511 | | | 2,081 |
| Total noninterest income | | | 19,250 | | | 15,208 | | | 16,385 |
| Noninterest expense: | | | | | | | | | |
| Salaries and employee benefits | | | 33,771 | | | 32,156 | | | 32,337 |
| Occupancy expense | | 6,634 | | 6,705 | | 6,386 | |||
| Data processing | | | 7,889 | | | 7,824 | | | 7,330 |
| Other real estate loss/(gain) and expense, net | | | 2 | | | (379) | | | 213 |
| Other expenses | | | 8,422 | | | 8,675 | | | 10,504 |
| Total noninterest expenses | | | 56,718 | | | 54,981 | | | 56,770 |
| Income before income taxes | | | 30,168 | | | 17,136 | | | 6,558 |
| Income tax expense | | 5,794 | | 3,051 | | 411 | |||
| Net income | | $ | 24,374 | | $ | 14,085 | | $ | 6,147 |
The increase in community banking segment net income for the year ended December 31, 2022 compared to the year ended December 31, 2021 was due primarily to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher interest income resulting from higher average balances of interest-earning assets, including loans and securities, and the effects of rising interest rates on asset yields, including on variable rate loans to the consumer finance segment; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the recognition of $3.1 million in other income from positive fair value adjustments of other investments, of which $2.7 million was recognized upon a change in accounting policy election for certain equity investments, |
44
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| primarily consisting of equity interests in an independent insurance agency and a full service title and settlement agency; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher revenue from overdraft fees, included in service charges on deposit accounts, and debit card interchange fees; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | gains on the sale of former bank premises and equipment of $579,000 in 2022, primarily from the sale of two properties formerly used as bank branches, compared to losses of $5,000 in 2021; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | a reversal of provision for loan losses of $600,000 for 2022, due primarily to the resolution of certain impaired loans and continued strong credit quality of the loan portfolio, compared to a reversal of provision for loan losses of $200,000 for 2021; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | a $1.3 million pension settlement charge in 2021 in connection with certain lump sum benefit payments during the year that was not repeated during 2022; |
partially offset by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | lower recognition of net PPP origination fees and lower interest income on PCI loans; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher salaries and employee benefits expense, including adding new talent to the commercial lending team; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the sale of an OREO property in 2021, which resulted in a gain of $399,000; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher marketing and travel expense as typical programs and community and educational events return to normalized levels after reduced activity due to COVID-19 during 2021. |
Adjusted net income for the community banking segment, which excludes the effects of real estate disposal activity related to branch consolidation, a change in accounting policy election and pension settlement charges, was $22.0 million for the year ended December 31, 2022, compared to $15.0 million for the same period in 2021. Adjusted net income for the community banking segment increased $7.0 million for the year ended December 31, 2022, compared to the same period in 2021 due primarily to the items discussed above.
Net interest income for the community banking segment increased $10.3 million for the year ended December 31, 2022, compared to the year ended December 31, 2021. This increase was due primarily to (1) the effects of rising interest rates during 2022 on asset yields, (2) higher average balances of interest earning assets, and (3) lower average costs of deposits, resulting from a shift in composition toward non-time deposits. Comparisons of interest income on loans were significantly impacted by recognition of net PPP origination fees and interest income on PCI loans, which were lower for the year ended December 31, 2022 compared to the year ended December 31, 2021. In addition to the effects of these items, higher interest rates on variable rate loans to subsidiaries contributed to the increase in interest income on loans for the year ended December 31, 2022 compared to the year ended December 31, 2021. Net PPP origination fees recognized in the year ended December 31, 2022 were $679,000, compared to $4.1 million for the year ended December 31, 2021 and $1.6 million for the year ended December 31, 2020. All net PPP origination fees received by C&F Bank had been recognized in income as of December 31, 2022, totaling $6.3 million since the inception of the PPP in the second quarter of 2020. Interest income recognized on PCI loans was $1.6 million for the year ended December 31, 2022 compared to $2.5 million for the year ended December 31, 2021.
The community banking segment recorded a net reversal of provision for loan losses of $600,000 for the year ended December 31, 2022, compared to a net reversal of provision for loan losses of $200,000 for the year ended December 31, 2021, due primarily to the resolution of certain impaired loans and continued strong credit quality of the loan portfolio, which were partially offset by provision related to growth in the loan portfolio. Management believes that the level of the allowance for loan losses is sufficient to absorb losses inherent in the portfolio.
Discussion of the community banking segment for the year ended December 31, 2020 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Principal Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on March 1, 2022, and is incorporated herein by reference.
45
Table of Contents
Mortgage Banking: The following table presents the mortgage banking operating results for the periods indicated.
TABLE 7: Mortgage Banking Segment Operating Results
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2022 | 2021 | 2020 | ||||||
| Interest income | | $ | 2,036 | | $ | 3,845 | | $ | 4,954 |
| Interest expense | | | 662 | | | 1,157 | | | 1,579 |
| Net interest income | | | 1,374 | | | 2,688 | | | 3,375 |
| Provision for loan losses | | | 32 | | | (45) | | | 10 |
| Net interest income after provision for loan losses | | | 1,342 | | | 2,733 | | | 3,365 |
| Noninterest income: | | | | | | | | | |
| Gains of sales of loans | | | 7,963 | | | 22,370 | | | 25,792 |
| Mortgage banking fee income | | | 3,083 | | | 6,561 | | | 7,743 |
| Mortgage lender services fee income | | | 1,667 | | | 2,492 | | | 2,176 |
| Other income | | | 106 | | | 139 | | | 66 |
| Total noninterest income | | | 12,819 | | | 31,562 | | | 35,777 |
| Noninterest expense: | | | | | | | | | |
| Salaries and employee benefits | | | 7,600 | | | 14,868 | | | 13,908 |
| Occupancy expense | | | 1,271 | | | 1,464 | | | 1,607 |
| Data processing | | | 1,137 | | | 1,915 | | | 1,828 |
| Other expenses | | | 2,572 | | | 5,081 | | | 6,671 |
| Total noninterest expenses | | | 12,580 | | | 23,328 | | | 24,014 |
| Income before income taxes | | | 1,581 | | | 10,967 | | | 15,128 |
| Income tax expense | | 371 | | 3,284 | | 4,392 | |||
| Net income | | $ | 1,210 | | $ | 7,683 | | $ | 10,736 |
The decrease in mortgage banking segment net income of $6.5 million for the year ended December 31, 2022 compared to the year ended December 31, 2021 was due primarily to (1) lower volume of mortgage loan originations and mortgage lender services, which resulted in lower gains on sales of loans and mortgage banking fee income, (2) lower margins on sales of mortgage loans and (3) lower interest income due to lower average balances of loans held for sale, partially offset by lower expenses tied to mortgage loan origination volume such as salaries and employee benefits, loan processing and data processing and larger net reversal of provision for indemnification losses included in other expenses.
The following table presents mortgage loan originations and mortgage loans sold for the periods indicated.
TABLE 8: Mortgage Loan Originations
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2022 | 2021 | 2020 | ||||||
| Mortgage loan originations: | | | | | | | | | |
| Purchases | | $ | 591,889 | | $ | 936,909 | | $ | 854,550 |
| Refinancings | | | 105,434 | | | 522,062 | | | 917,512 |
| Total mortgage loan originations1 | | $ | 697,323 | | $ | 1,458,971 | | $ | 1,772,062 |
| | | | | | | | | | |
| Lock-adjusted originations2 | | $ | 661,134 | | $ | 1,357,573 | | | 1,880,794 |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 1 | Total mortgage loan originations does not include mortgage lender services. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| 2 | Lock-adjusted originations includes an estimate of the effect of changes in the volume of mortgage loan applications in process that have not closed, net of volume not expected to close. |
46
Table of Contents
Following the elevated volume levels in the mortgage industry during 2020 and 2021 that accompanied historically low mortgage interest rates and a highly active residential real estate market, the rapid rise in mortgage interest rates during 2022, combined with higher home prices, has led to a substantial decline in mortgage loan originations. Mortgage loan originations for the mortgage banking segment decreased 52.2 percent for the year ended December 31, 2022, compared to the year ended December 31, 2021. Gains on sales of loans, while driven in part by mortgage loan originations, also includes the effects of changes in locked loan commitments, which reflect the volume of mortgage loan applications that are in process and have not closed. Lock-adjusted originations for the mortgage banking segment decreased by 51.3 percent for the year ended December 31, 2022 compared to the year ended December 31, 2021. Locked loan commitments decreased by $41.1 million in the year ended December 31, 2022 and decreased by $115.2 million in the year ended December 31, 2021. Locked loan commitments were $42.3 million at December 31, 2022, compared to $83.4 million at December 31, 2021 and $198.6 million at December 31, 2020.
The mortgage banking segment recorded a net reversal of provision for indemnification losses of $858,000 for the year ended December 31, 2022 and a net reversal of provision for indemnification losses of $104,000 for the year ended December 31, 2021. The release of indemnification reserves in 2022 was due primarily to improvement in the mortgage banking segment’s assessment of borrower payment performance and other factors affecting expected losses on mortgage loans sold in the secondary market. The mortgage banking segment increased reserves for indemnification losses during 2020 based on widespread forbearance on mortgage loans and economic uncertainty related to the COVID-19 pandemic. To date, the mortgage banking segment has not made any payments for indemnification losses since the onset of the COVID-19 pandemic, and management believes that the indemnification reserve is sufficient to absorb losses related to loans that have been sold in the secondary market.
Discussion of the mortgage banking segment for the year ended December 31, 2020 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Principal Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on March 1, 2022, and is incorporated herein by reference.
47
Table of Contents
Consumer Finance: The following table presents the consumer finance operating results for the periods indicated.
TABLE 9: Consumer Finance Segment Operating Results
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2022 | 2021 | 2020 | ||||||
| Interest income | | $ | 42,441 | | $ | 37,803 | | $ | 38,949 |
| Interest expense | | | 15,124 | | | 9,503 | | | 8,726 |
| Net interest income | | | 27,317 | | | 28,300 | | | 30,223 |
| Provision for loan losses | | | 3,740 | | | 820 | | | 6,470 |
| Net interest income after provision for loan losses | | | 23,577 | | | 27,480 | | | 23,753 |
| | | | | | | | | | |
| Noninterest income | | | 320 | | | 378 | | | 492 |
| Noninterest expense: | | | | | | | | | |
| Salaries and employee benefits | | | 8,939 | | | 8,672 | | | 8,716 |
| Occupancy expense | | | 660 | | | 690 | | | 646 |
| Data processing | | | 1,458 | | | 1,326 | | | 1,220 |
| Other expenses | | | 3,497 | | | 3,525 | | | 3,246 |
| Total noninterest expenses | | | 14,554 | | | 14,213 | | | 13,828 |
| Income before income taxes | | | 9,343 | | | 13,645 | | | 10,417 |
| Income tax expense | | | 2,512 | | | 3,685 | | | 2,805 |
| Net income | | $ | 6,831 | | $ | 9,960 | | $ | 7,612 |
The decrease in consumer finance segment net income was due primarily to margin compression resulting from lower average yields on automobile loans and increased costs on variable rate borrowings from the community banking segment and higher provision for loan losses, partially offset by loan growth. Average yields on loans decreased as a result of the consumer finance segment’s pursuing growth in higher quality, lower yielding loans.
Provision for loan losses increased $2.9 million for the year ended December 31, 2022, as compared to the same period of 2021, as a result of significant loan growth in 2022, partially offset by lower required reserves resulting from strong loan performance. The consumer finance segment experienced a higher number of charge-offs during 2022, compared to 2021, as government stimulus measures in response to the pandemic that benefitted borrowers had a decreased effect in 2022, the wholesale value of used automobiles declined from a recent peak during the COVID-19 pandemic, and challenges in repossessing automobiles increased due to a decline in the number of repossession agencies. Although charge-offs began to rise during 2022, charge-offs in both 2022 and 2021 were lower than historical levels for the consumer finance segment, due to strong loan performance and a strong market for used automobiles, which helped drive higher sales prices on repossessed automobiles and mitigated losses on defaulted auto loans. Despite some weakening during second half of 2022, the consumer finance segment has experienced loan performance since 2020 that has been consistently stronger than periods prior to the onset of the COVID-19 pandemic, resulting in part from the consumer finance segment’s strategic decision to purchase higher quality loans, and in part from the impacts of government stimulus measures. Management believes that the level of the allowance for loan losses is sufficient to absorb losses inherent in the portfolio. If loan performance deteriorates resulting in elevated delinquencies or net charge-offs, provision for loan losses may increase in future periods.
Discussion of the consumer finance segment for the year ended December 31, 2020 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Principal Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the SEC on March 1, 2022, and is incorporated herein by reference.
48
Table of Contents
ASSET QUALITY
Allowance and Provision for Loan Losses
Allowance for Loan Losses Methodology – Community Banking and Mortgage Banking. We conduct an analysis of the collectability of the loan portfolio on a regular basis. This analysis does not apply to PCI loans, loans carried at fair value, loans held for sale or off-balance sheet credit exposure (e.g., unfunded loan commitments and standby letters of credit). We use this analysis to assess the sufficiency of the allowance for loan losses and to determine the necessary provision for loan losses.
The analysis, at a minimum, considers the following factors:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in lending policies and procedures, including underwriting, collection, charge-off and recovery; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in international, national, regional and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in the nature and volume of the portfolio and in the terms of loans; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in the experience, ability and depth of lending management and other relevant staff; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in the volume and severity of past due loans, the volume of nonaccrual loans and the volume and severity of adversely classified or graded loans; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in the quality of our loan review system; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in the value of the underlying collateral for collateral-dependent loans; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The existence and effect of any concentrations of credit and changes in the level of such concentrations; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The effect of other external factors, such as competition; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Historical trends of actual loan losses based on volume and types of loans; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Significant one-time transactions affecting the allowance for loan losses. |
In conjunction with the factors described above, we consider the following risk elements that are inherent in the loan portfolio as part of the analysis:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Real estate residential mortgage loans carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Real estate construction loans carry risks that the project will not be finished according to schedule, the project will not be finished according to budget and the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Commercial, financial and agricultural loans carry risks associated with the continued successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because the repayment of these loans may be dependent upon the profitability and cash flows of the business or project. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Equity lines of credit carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer loans carry risks associated with the continued credit-worthiness of the borrower and the value of the collateral (e.g., rapidly-depreciating assets such as automobiles), or lack thereof. Consumer loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy. |
49
Table of Contents
The review process generally begins with loan officers or management identifying problem loans to be reviewed on an individual basis for impairment. This review of individual loans is limited to those loans that have indications of probable loss or that may result in significant losses to the Corporation, while all other loans, which may include delinquent loans and loans classified as special mention or substandard, are evaluated as a group, as discussed below. In addition, all TDRs are considered impaired loans and are individually evaluated. We consider a loan impaired when it is probable that we will be unable to collect all interest and principal payments as scheduled in the loan agreement. A loan is not considered impaired during a period of delay in payment if the ultimate collectability of all amounts due is expected. If a loan is considered impaired, impairment is measured by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. A valuation allowance is established for an impaired loan to the extent that this measure of the impaired loan is less than the recorded investment in the loan. When a loan is determined to be impaired, we follow a consistent process to measure that impairment in our loan portfolio. For collateral dependent loans we obtain an updated appraisal if we do not have a current one on file. Appraisals are performed by independent third party appraisers with relevant industry experience. We may make adjustments to the appraised value based on recent sales of similar properties or general market conditions when appropriate. We also estimate costs to sell collateral in the measurement of impairment if those costs are expected to reduce the cash flows available to repay or otherwise satisfy the loan.
The remaining non-impaired loans are grouped by loan type (e.g., commercial real estate, commercial, residential mortgage, consumer). We assign each loan type an allowance factor based on the historical loss rate for that type of loan and an evaluation of the qualitative factors mentioned above to determine a general allowance. We assign classified loans (i.e., special mention, substandard, doubtful, loss) a higher allowance factor than non-classified loans within a particular loan type based on our concerns regarding collectability. Our allowance factors increase with the severity of classification. Allowance factors used for unclassified loans are based on our analysis of charge-off history for relevant periods of time which can vary depending on economic conditions, and our judgment based on the overall analysis of the lending environment including the general economic conditions. Our analysis of charge-off history also considers economic cycles and the trends during those cycles. We may occasionally determine that certain groups of loans require no allowance for losses based on characteristics of those loans as a group, such as purchased loans that are initially recorded at fair value or loans that are guaranteed by U.S. government agencies. Purchased loans other than PCI loans are evaluated in the manner described above, and an allowance is recorded to the extent that the recorded investment in such loans exceeds their outstanding principal net of the required allowance for loan losses. PPP loans require no allowance based on the explicit guarantee of the SBA. The allowance for loan losses is the aggregate of specific allowances and the general allowance for each portfolio type.
As discussed above we segregate loans meeting the criteria for special mention, substandard, doubtful and loss from non-classified, or pass rated, loans. We review the characteristics of each rating at least annually, generally during the first quarter. The characteristics of these loan ratings are as follows:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Pass rated loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Special mention loans have a specific, identified weakness in the borrower’s operations and in the borrower’s ability to generate positive cash flow on a sustained basis. The borrower’s recent payment history may be characterized by late payments. The Corporation’s risk exposure is mitigated by collateral supporting the loan. The collateral is considered to be well-margined, well maintained, accessible and readily marketable. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Corporation’s credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Corporation. There is a distinct possibility that the Corporation will sustain some loss if the deficiencies |
50
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| associated with the loan are not corrected in the near term. A substandard loan would not automatically meet the Corporation’s definition of impaired unless the loan is significantly past due and the borrower’s performance and financial condition provide evidence that it is probable that the Corporation will be unable to collect all amounts due. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Substandard nonaccrual loans have the same characteristics as substandard loans; however, they have a nonaccrual classification because it is probable that the Corporation will not be able to collect all amounts due. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Doubtful rated loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off. |
Allowance for Loan Losses Methodology - PCI Loans - As previously described, on a quarterly basis we evaluate our estimate of cash flows expected to be collected on PCI loans. These evaluations require the continued assessment of key assumptions and estimates similar to the initial estimate of fair value, such as the effect of collateral value changes, changing loss severities, estimated and experienced prepayment speeds and other relevant factors. Subsequent decreases to the expected cash flows to be collected on a PCI loan will generally result in a provision for loan losses resulting in an increase to the allowance for loan losses. For a more detailed description, see “Critical Accounting Estimates” in this Item 7.
Allowance for Loan Losses Methodology – Consumer Finance. The consumer finance segment’s loans consist of automobile loans and marine and RV loans. These loans carry risks associated with (1) the continued credit-worthiness of borrowers and (2) the value of rapidly-depreciating collateral. These loans do not lend themselves to a classification process because of the short duration of time between default, repossession and charge-off. Therefore, the loan loss allowance review process generally focuses on an analysis of charge-off history for relevant periods of time, which can vary depending on economic conditions. Further consideration is given to the following factors:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in lending policies and procedures, including underwriting, collection, charge-off and recovery; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in international, national, regional and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in the volume and severity of past due loans; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in the value of the underlying collateral; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The existence and effect of any concentrations of credit and changes in the level of such concentrations; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The effect of other external factors, such as competition; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | An overall analysis of the lending environment; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Historical trends of actual loan losses based on volume and types of loans; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Significant one-time transactions affecting the allowance for loan losses. |
Loans are grouped by loan type (e.g., automobile loans and marine and RV loans). We assign each loan type an allowance factor based on the historical loss rate for that type of loan and an evaluation of the qualitative factors mentioned above to determine a general allowance. Loans are further segregated between performing and nonperforming loans. Performing loans are those that have made timely payments in accordance with the terms of the loan agreement and that are not past due 90 days or more. Nonperforming loans are those that do not accrue interest and are greater than 90 days past due.
In accordance with its policies and guidelines and consistent with industry practices, C&F Finance, at times, offers payment deferrals, whereby the borrower is allowed to move up to two payments within a twelve-month rolling period to the end of the loan. A fee will be collected for extensions only in states that permit it. An account for which all delinquent payments are deferred is classified as current at the time the deferment is granted and therefore is not included as a delinquent account. Thereafter, such an account is aged based on the timely payment of future installments in the same
51
Table of Contents
manner as any other account. We evaluate the results of this deferment strategy based upon the amount of cash installments that are collected on accounts after they have been deferred versus the extent to which the collateral underlying the deferred accounts has depreciated over the same period of time. Based on this evaluation, we believe that payment deferrals granted according to our policies and guidelines are an effective portfolio management technique and result in higher ultimate cash collections. Payment deferrals may affect the ultimate timing of when an account is charged off. Increased use of deferrals may result in a lengthening of the loss confirmation period, which would increase expectations of credit losses inherent in the portfolio and therefore increase the allowance for loan losses and related provision for loan losses.
The allowance for loan losses represents an amount that, in our judgment, will be adequate to absorb probable losses inherent in the loan portfolio. The provision for loan losses increases the allowance, and loans charged off, net of recoveries, reduce the allowance. The following table presents the Corporation’s loan loss experience for the periods indicated:
TABLE 10: Allowance for Loan Losses
| | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Real Estate | | | Commercial, | | | | | | | | | | |||||||||
| | | Residential | | Real Estate | | Financial & | | Equity | | | | | Consumer | | | | | |||||
| (Dollars in thousands) | | Mortgage | | Construction | | Agricultural | | Lines | | Consumer1 | | Finance | | Total | | |||||||
| For the year ended December 31, 2020: | | | | | | | | | | | | | | | | | | | | | | |
| Balance at beginning of year | | $ | 2,080 | | $ | 681 | | $ | 7,121 | | $ | 733 | | $ | 465 | | $ | 21,793 | | $ | 32,873 | |
| Provision charged to operations | | 808 | | | 294 | | | 3,589 | | | (47) | | | (34) | | | 6,470 | | | 11,080 | | |
| Loans charged off | | (62) | | | — | | | (18) | | | — | | | (231) | | | (9,331) | | | (9,642) | | |
| Recoveries of loans previously charged off | | 88 | | | — | | | 4 | | | 1 | | | 171 | | | 4,581 | | | 4,845 | | |
| Balance at end of year | | $ | 2,914 | | $ | 975 | | $ | 10,696 | | $ | 687 | | $ | 371 | | $ | 23,513 | | $ | 39,156 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Average loans | | $ | 211,179 | | $ | 62,572 | | $ | 658,768 | | $ | 52,617 | | $ | 15,559 | | $ | 307,991 | | $ | 1,308,686 | |
| Ratio of net charge-offs (recoveries) to average loans | | | (0.01) | % | | — | % | | 0.01 | % | | (0.01) | % | | 0.39 | % | | 1.54 | % | | 0.37 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2021: | | | | | | | | | | | | | | | | | | | | | | |
| Balance at beginning of year | | $ | 2,914 | | $ | 975 | | $ | 10,696 | | $ | 687 | | $ | 371 | | $ | 23,513 | | $ | 39,156 | |
| Provision charged to operations | | (279) | | | (119) | | | 385 | | | (95) | | | (137) | | | 820 | | | 575 | | |
| Loans charged off | | — | | | — | | | — | | | — | | | (184) | | | (4,381) | | | (4,565) | | |
| Recoveries of loans previously charged off | | 25 | | | — | | | 4 | | | 1 | | | 122 | | | 4,839 | | | 4,991 | | |
| Balance at end of year | | $ | 2,660 | | $ | 856 | | $ | 11,085 | | $ | 593 | | $ | 172 | | $ | 24,791 | | $ | 40,157 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Average loans | | $ | 215,745 | | $ | 60,951 | | $ | 717,717 | | $ | 44,320 | | $ | 8,842 | | $ | 334,565 | | $ | 1,382,140 | |
| Ratio of net charge-offs (recoveries) to average loans | | | (0.01) | % | | — | % | | (0.01) | % | | (0.01) | % | | 0.70 | % | | (0.14) | % | | (0.03) | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2022: | | | | | | | | | | | | | | | | | | | | | | |
| Balance at beginning of year | | $ | 2,660 | | $ | 856 | | $ | 11,085 | | $ | 593 | | $ | 172 | | $ | 24,791 | | $ | 40,157 | |
| Provision charged to operations | | (54) | | | (68) | | | (534) | | | (98) | | | 186 | | | 3,740 | | | 3,172 | | |
| Loans charged off | | (2) | | | — | | | (140) | | | — | | | (260) | | | (7,016) | | | (7,418) | | |
| Recoveries of loans previously charged off | | 18 | | | — | | | 20 | | | 2 | | | 113 | | | 4,454 | | | 4,607 | | |
| Balance at end of year | | $ | 2,622 | | $ | 788 | | $ | 10,431 | | $ | 497 | | $ | 211 | | $ | 25,969 | | $ | 40,518 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Average loans | | $ | 230,895 | | $ | 75,605 | | $ | 730,291 | | $ | 41,299 | | $ | 8,207 | | $ | 431,470 | | $ | 1,517,767 | |
| Ratio of net charge-offs (recoveries) to average loans | | | (0.01) | % | | — | % | | 0.02 | % | | — | % | | 1.79 | % | | 0.59 | % | | 0.19 | % |
| Column 1 | Column 2 |
|---|---|
| 1 | Consumer loans includes provision, charge-offs and recoveries related to demand deposit overdrafts. |
For further information regarding the adequacy of our allowance for loan losses, refer to “Nonperforming Assets” and the accompanying disclosure below within this Item 7.
52
Table of Contents
The allocation of the allowance for loan losses at December 31 for the years indicated and the ratio of corresponding outstanding loan balances to total loans are as follows:
TABLE 11: Allocation of Allowance for Loan Losses
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| | | December 31, | | | December 31, | |||
| (Dollars in thousands) | 2022 | 2021 | ||||||
| Allocation of allowance for loan losses: | | | | | | | | |
| Real estate—residential mortgage | | $ | 2,622 | | | $ | 2,660 | |
| Real estate—construction 1 | | 788 | | | 856 | | ||
| Commercial, financial and agricultural 2 | | 10,431 | | | 11,085 | | ||
| Equity lines | | 497 | | | 593 | | ||
| Consumer | | 211 | | | 172 | | ||
| Consumer finance3 | | 25,969 | | | 24,791 | | ||
| Total allowance for loan losses | | $ | 40,518 | | | $ | 40,157 | |
| Ratio of loans to total period-end loans: | | | | | | | | |
| Real estate—residential mortgage | | 16 | % | | 15 | % | ||
| Real estate—construction 1 | | 4 | | | 4 | | ||
| Commercial, financial and agricultural 2 | | 48 | | | 51 | | ||
| Equity lines | | 2 | | | 3 | | ||
| Consumer | | 1 | | | 1 | | ||
| Consumer finance3 | | 29 | | | 26 | | ||
| | | 100 | % | | 100 | % |
| Column 1 | Column 2 |
|---|---|
| 1 | Includes the Corporation’s real estate construction lending and consumer real estate lot lending. |
| Column 1 | Column 2 |
|---|---|
| 2 | Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending. |
| Column 1 | Column 2 |
|---|---|
| 3 | Includes the Corporation’s automobile lending and marine and recreational vehicle lending. |
Loans by credit quality indicators as of December 31, 2022 were as follows:
TABLE 12: Credit Quality Indicators
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Special | | | Substandard | | | ||||||||
| (Dollars in thousands) | | Pass | | Mention | | Substandard | | Nonaccrual | | Total1 | ||||||
| Real estate – residential mortgage | | $ | 264,891 | | $ | 518 | | $ | 702 | | $ | 156 | | $ | 266,267 | |
| Real estate – construction 2 | | 59,675 | | — | | — | | — | | 59,675 | | |||||
| Commercial, financial and agricultural 3 | | 776,387 | | 738 | | 5,856 | | — | | 782,981 | | |||||
| Equity lines | | 43,147 | | 40 | | 5 | | 108 | | 43,300 | | |||||
| Consumer | | 8,747 | | 191 | | — | | — | | 8,938 | | |||||
| | | $ | 1,152,847 | | $ | 1,487 | | $ | 6,563 | | $ | 264 | | $ | 1,161,161 | |
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | | | | Non- | | | | |
| (Dollars in thousands) | Performing | Performing | Total | ||||||
| Consumer finance4 | | $ | 473,632 | | $ | 925 | | $ | 474,557 |
| Column 1 | Column 2 |
|---|---|
| 1 | At December 31, 2022, the Corporation did not have any loans classified as Doubtful or Loss. |
| Column 1 | Column 2 |
|---|---|
| 2 | Includes the Corporation’s real estate construction lending and consumer real estate lot lending. |
| Column 1 | Column 2 |
|---|---|
| 3 | Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending. |
| Column 1 | Column 2 |
|---|---|
| 4 | Includes the Corporation’s automobile lending and marine and recreational vehicle lending. |
53
Table of Contents
Loans by credit quality indicators as of December 31, 2021 were as follows:
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Special | | | Substandard | | | ||||||||
| (Dollars in thousands) | | Pass | | Mention | | Substandard | | Nonaccrual | | Total1 | ||||||
| Real estate – residential mortgage | | $ | 215,432 | | $ | 664 | | $ | 605 | | $ | 315 | | $ | 217,016 | |
| Real estate – construction 2 | | 57,495 | | — | | — | | — | | 57,495 | | |||||
| Commercial, financial and agricultural 3 | | 707,633 | | 1,989 | | 5,986 | | 2,122 | | 717,730 | | |||||
| Equity lines | | 41,013 | | 47 | | 181 | | 104 | | 41,345 | | |||||
| Consumer | | 8,276 | | — | | 1 | | 3 | | 8,280 | | |||||
| | | $ | 1,029,849 | | $ | 2,700 | | $ | 6,773 | | $ | 2,544 | | $ | 1,041,866 | |
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | | | | Non- | | | | |
| (Dollars in thousands) | Performing | Performing | Total | ||||||
| Consumer finance4 | | $ | 367,814 | | $ | 380 | | $ | 368,194 |
| Column 1 | Column 2 |
|---|---|
| 1 | At December 31, 2021, the Corporation did not have any loans classified as Doubtful or Loss. |
| Column 1 | Column 2 |
|---|---|
| 2 | Includes the Corporation’s real estate construction lending and consumer real estate lot lending. |
| Column 1 | Column 2 |
|---|---|
| 3 | Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending. |
| Column 1 | Column 2 |
|---|---|
| 4 | Includes the Corporation’s automobile lending and marine and recreational vehicle lending. |
The decrease in non-pass rated loans at December 31, 2022 compared to December 31, 2021 were due primarily to the resolution of certain impaired loans.
Nonperforming Assets
A loan’s past due status is based on the contractual due date of the most delinquent payment due. Loans are generally placed on nonaccrual status when the collection of principal or interest is 90 days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower. Loans greater than 90 days past due may remain on accrual status if management determines it has adequate collateral to cover the principal and interest. For those loans that are carried on nonaccrual status, payments are first applied to principal outstanding. A loan may be returned to accrual status if the borrower has demonstrated a sustained period of repayment performance in accordance with the contractual terms of the loan and there is reasonable assurance the borrower will continue to make payments as agreed. These policies are applied consistently across our loan portfolio.
Assets acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at fair value less estimated costs to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, management periodically performs valuations of the foreclosed assets based on updated appraisals, general market conditions, recent sales of like properties, length of time the properties have been held, and our ability and intention with regard to continued ownership of the properties. We may incur additional write-downs of foreclosed assets to fair value less estimated costs to sell if valuations indicate a further deterioration in market conditions. Revenue and expenses from operations and changes in the property valuations are included in net expenses from foreclosed assets and improvements are capitalized.
At the consumer finance segment, the repossession process is generally initiated after a loan becomes more than 60 days delinquent. Borrowers have an opportunity to redeem their repossessed vehicles by paying all outstanding balances, including finance charges and fees. Vehicles that are not redeemed within the prescribed waiting period before C&F Finance has the legal right to sell the repossessed vehicle then become available-for-sale at the end of that period and are reclassified from loans to other assets and are recorded initially at fair value less estimated costs to sell. The difference between the carrying amount of each loan and the fair value of the vehicle (i.e. the deficiency) is charged against the allowance for loan losses. Accounts still in process of collection or for which the Corporation does not have the legal right to sell continue to be classified as loans until such legal authority is obtained. After the vehicles have been sold in third-party auctions, we credit the proceeds from the sale of the vehicles, and any other recoveries, to the carrying value of the repossessed vehicles. C&F Finance pursues collection of deficiencies, as allowed by state law, when it deems such action to be appropriate.
54
Table of Contents
Table 13 summarizes the Corporation’s credit ratios on a consolidated basis as of December 31, 2022 and 2021.
TABLE 13: Consolidated Credit Ratios
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | ||||
| (Dollars in thousands) | 2022 | 2021 | | ||||
| Total loans1 | | $ | 1,635,718 | | $ | 1,410,060 | |
| Nonaccrual loans | | $ | 1,189 | | $ | 2,924 | |
| Allowance for loan losses (ALL) | | $ | 40,518 | | $ | 40,157 | |
| Nonaccrual loans to total loans | | | 0.07 | % | | 0.21 | % |
| ALL to total loans | | | 2.48 | % | | 2.85 | % |
| ALL to nonaccrual loans | | | 3,407.74 | % | | 1,373.36 | % |
| Column 1 | Column 2 |
|---|---|
| 1 | Total loans does not include loans held for sale at the mortgage banking segment. |
Table 14 summarizes nonperforming assets by principal business segment as of the dates indicated.
TABLE 14: Nonperforming Assets
Community Banking Segment
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | ||||
| (Dollars in thousands) | 2022 | 2021 | |||||
| Loans, excluding purchased loans and PPP loans | | $ | 1,121,124 | | $ | 954,262 | |
| Purchased performing loans1 | | | 37,412 | | | 56,798 | |
| Purchased credit impaired loans1 | | 1,455 | | 3,655 | | ||
| PPP loans2 | | | 463 | | | 17,762 | |
| Total loans | | $ | 1,160,454 | | $ | 1,032,477 | |
| | | | | | | | |
| Nonaccrual loans | | $ | 115 | | $ | 2,359 | |
| OREO | | $ | — | | $ | 835 | |
| Impaired loans3 | | $ | 823 | | $ | 5,058 | |
| | | | | | | | |
| ALL | | $ | 14,513 | | $ | 14,803 | |
| Nonaccrual loans to total loans | | | 0.01 | % | | 0.23 | % |
| ALL to total loans | | | 1.25 | % | | 1.43 | % |
| ALL to nonaccrual loans | | | 12,620.00 | % | 627.51 | % | |
| ALL to total loans, excluding purchased credit impaired loans4 | | 1.25 | % | 1.44 | % | ||
| ALL to total loans, excluding purchased loans and PPP loans | | | 1.29 | % | | 1.55 | % |
| Net charge-offs to average total loans | | 0.02 | % | | 0.01 | % |
| Column 1 | Column 2 |
|---|---|
| 1 | Acquired loans are tracked in two separate categories – “purchased performing” and “purchased credit impaired.” The remaining discount for the purchased performing loans was $745,000 at December 31, 2022 and $1.1 million at December 31, 2021. The remaining discount for the purchased credit impaired loans was $3.1 million at December 31, 2022 and $4.7 million at December 31, 2021. |
| Column 1 | Column 2 |
|---|---|
| 2 | The principal amount of outstanding PPP loans was $463,000 at December 31, 2022 and $18.4 million at December 31, 2021. |
| Column 1 | Column 2 |
|---|---|
| 3 | Impaired loans includes no loans on nonaccrual at December 31, 2022 and $2.2 million of loans on nonaccrual at December 31, 2021. Impaired loans also includes $823,000 and $2.7 million of TDRs at December 31, 2022 and 2021, respectively, of which $823,000 and $2.6 million, respectively, are accruing. |
| Column 1 | Column 2 |
|---|---|
| 4 | The ratio of ALL to total loans, excluding purchased credit impaired loans, includes purchased performing loans and loans originated under the PPP for which no allowance for loan losses is required. |
55
Table of Contents
Mortgage Banking Segment
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | ||||
| (Dollars in thousands) | 2022 | 2021 | |||||
| Total loans1 | | $ | 707 | | $ | 9,389 | |
| Nonaccrual loans | | $ | 149 | | $ | 185 | |
| Impaired loans | | $ | — | | $ | 150 | |
| ALL | | $ | 36 | | $ | 563 | |
| Nonaccrual loans to total loans | | 21.07 | % | 1.97 | % | ||
| ALL to total loans | | 5.09 | % | 6.00 | % | ||
| ALL to nonaccrual loans | | | 24.16 | % | | 304.32 | % |
| Net charge-offs to average total loans | | | - | % | | - | % |
| Column 1 | Column 2 |
|---|---|
| 1 | Total loans does not include loans held for sale at the mortgage banking segment. |
Consumer Finance Segment
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | ||||
| (Dollars in thousands) | 2022 | 2021 | |||||
| Total loans | | $ | 474,557 | | $ | 368,194 | |
| Nonaccrual loans | | $ | 925 | | $ | 380 | |
| Repossessed assets | | $ | 352 | | $ | 190 | |
| ALL | | $ | 25,969 | | $ | 24,791 | |
| Nonaccrual loans to total loans | | 0.19 | % | 0.10 | % | ||
| ALL to total loans | | 5.47 | % | 6.73 | % | ||
| ALL to nonaccrual loans | | | 2,807.46 | % | | 6,523.95 | % |
| Net charge-offs (recoveries) to average total loans | | | 0.59 | % | | (0.14) | % |
Table 15 presents the changes in the OREO balance for 2022 and 2021.
TABLE 15: OREO Changes
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||
| (Dollars in thousands) | 2022 | | 2021 | ||||
| Balance at the beginning of year, gross | | $ | 835 | | $ | 1,114 | |
| Additions | | 423 | | — | | ||
| Charge-offs | | — | | (54) | | ||
| Sales proceeds | | (1,547) | | (462) | | ||
| Gain on disposition | | 289 | | 237 | | ||
| Balance at the end of year, gross | | — | | 835 | | ||
| Less valuation allowance | | — | | — | | ||
| Balance at the end of year, net | | $ | — | | $ | 835 | |
Nonperforming assets of the community banking segment totaled $115,000 at December 31, 2022, compared to $3.2 million at December 31, 2021. Nonperforming assets included $115,000 in nonaccrual loans at December 31, 2022 compared to $2.4 million at December 31, 2021, and included no other real estate owned at December 31, 2022, compared to $835,000 at December 31, 2021. The decrease in nonaccrual loans at December 31, 2022 as compared to December 31, 2021 was primarily due to the resolution of certain impaired loans during 2022. If interest on loans on nonaccrual at December 31, 2022 had been recognized throughout the year, the community banking segment would have recorded additional gross interest income in 2022 of $19,000.
56
Table of Contents
The allowance for loan losses as a percentage of total loans at the community banking segment, excluding PCI loans, decreased to 1.25 percent at December 31, 2022, compared to 1.44 percent at December 31, 2021. The allowance for loan losses as a percentage of total loans excluding all purchased loans and loans originated under the PPP was 1.29 percent at December 31, 2022, compared to 1.55 percent at December 31, 2021. The community banking segment recorded a net reversal of provision for loan losses of $600,000 in 2022 as compared to a net reversal of provision for loan losses of $200,000 in 2021. At December 31, 2022, the allowance for loan losses decreased to $14.5 million, compared to $14.8 million at December 31, 2021. Decreases in the allowance for loan losses during 2022 related to the resolution of certain impaired loans and continued strong credit quality of the loan portfolio, which were partially offset by provision related to growth in the loan portfolio. Management believes that the level of the allowance for loan losses is sufficient to absorb losses inherent in the portfolio.
Nonaccrual loans at the consumer finance segment increased to $925,000 at December 31, 2022 from $380,000 at December 31, 2021. Nonaccrual consumer finance loans remain low relative to the allowance for loan losses and the total consumer finance loan portfolio as the consumer finance segment generally initiates repossession of loan collateral once a loan becomes more than 60 days delinquent. Repossessed vehicles of the consumer finance segment are classified as other assets and consist only of vehicles the Corporation has the legal right to sell. Prior to the reclassification from loans to repossessed vehicles, the difference between the carrying amount of each loan and the fair value of each vehicle (i.e. the deficiency) is charged against the allowance for loan losses. At December 31, 2022, repossessed vehicles at fair value less estimated costs to sell included in other assets totaled $352,000, compared to $190,000 at December 31, 2021. If interest on loans on nonaccrual at December 31, 2022 had been recognized throughout the year, the consumer finance segment would have recorded additional gross interest income in 2022 of $10,000.
The consumer finance segment’s allowance for loan losses increased by $1.2 million to $26.0 million at December 31, 2022 from $24.8 million at December 31, 2021. The allowance for loan losses as a percentage of loans decreased to 5.47 percent at December 31, 2022, compared to 6.73 percent at December 31, 2021 due primarily to a continued composition shift in the portfolio towards loans with higher credit quality at origination and improved economic conditions. Total delinquent loans, which does not include loans that have been granted a payment deferral, as a percentage of total loans increased to 2.78 percent at December 31, 2022 compared to 2.16 percent at December 31, 2021. The consumer finance segment experienced net charge-offs for the year ended December 31, 2022 of 0.59 percent of average total loans, compared to net recoveries for the year ended December 31, 2021 of 0.14 percent of average total loans, as government stimulus measures in response to the pandemic that benefitted borrowers had a decreased effect in 2022, the wholesale value of used automobiles declined from a recent peak during the COVID-19 pandemic, and challenges in repossessing automobiles increased due to a decline in the number of repossession agencies. Although charge-offs began to rise during 2022, charge-offs in both 2022 and 2021 were lower than historical levels for the consumer finance segment, due to strong loan performance and a strong market for used automobiles, which helped drive higher sales prices on repossessed automobiles and mitigated losses on defaulted auto loans. Despite some weakening in 2022, the consumer finance segment has experienced loan performance since 2020 that has been consistently stronger than periods prior to the onset of the COVID-19 pandemic, resulting in part from the consumer finance segment’s strategic decision to purchase higher quality loans, and in part from the impact of government stimulus measures. The consumer finance segment recorded provision for loan losses of $3.7 million for the year ended December 31, 2022 and $820,000 for the year ended December 31, 2021, as a result of significant loan growth in 2022, partially offset by lower required reserves resulting from strong loan performance. Management believes that the level of the allowance for loan losses is sufficient to absorb losses inherent in the portfolio. If loan performance deteriorates resulting in elevated delinquencies or net charge-offs, provision for loan losses may increase in future periods. In addition, provision for loan losses may be higher in future periods if net charge-offs increase, including due to lower recoveries from sales of used automobiles if prices decline.
As previously described, the consumer finance segment, at times, offers payment deferrals as a management technique to achieve higher ultimate cash collections on select loan accounts. Payment deferrals may affect the ultimate timing of when an account is charged off. A significant reliance on deferrals as a means of managing collections may result in a lengthening of the loss confirmation period, which would increase expectations of credit losses inherent in the portfolio. The average amounts deferred on a monthly basis during 2022 were 1.63 percent of average automobile loans outstanding, compared to 1.24 percent during 2021 and 2.93 percent during 2020. Payment deferrals increased for 2020
57
Table of Contents
as the COVID-19 pandemic affected the ability of some borrowers to make timely payment but were lower in 2021 and 2022.
The consumer finance segment is an indirect lender that provides automobile financing through lending programs that are designed to serve customers in both the prime and “non-prime” markets, including those who may have limited access to traditional automobile financing due to having experienced prior credit difficulties. The preferred automobile is a later model, low mileage used vehicle because the value of new vehicles typically depreciates rapidly. In addition to automobile financing, marine and RV loan contracts are also purchased on an indirect basis through a referral program administered by a third party. The marine and RV loan contracts are for prime loans averaging less than $50,000 made to individuals with higher credit scores.
The consumer finance segment’s focus has included non-prime borrowers and, therefore, the anticipated rates of delinquencies, defaults, repossessions and losses on the consumer finance loans are higher than those experienced in the general automobile finance industry and could be more dramatically affected by changes in general economic conditions. Changes in economic conditions may also affect consumer demand for used automobiles and values of automobiles securing outstanding loans, due to changes in demand or changes in levels of inventory of used automobiles, which may directly affect the amount of a loss incurred by the consumer finance segment in the event of default. While we manage the higher risk inherent in loans made to non-prime borrowers through the underwriting criteria, portfolio management and collection methods employed by the consumer finance segment, we cannot guarantee that these criteria or methods will afford adequate protection against these risks. Beginning in 2016 with the consumer finance segment’s implementation of a scorecard model for purchasing loan contracts, the credit-worthiness of borrowers at origination has improved for automobile loans purchased and the level of credit losses experienced has decreased. We cannot provide any assurance that the consumer finance segment’s net charge-off ratio will not increase in future periods. However, we believe that the current allowance for loan losses is adequate to absorb probable losses that have been incurred on existing consumer finance segment loans that may become uncollectible. If factors influencing the consumer finance segment result in higher net charge-off ratios in future periods, the consumer finance segment may need to increase the level of its allowance for loan losses through additional provisions for loan losses, which could negatively affect future earnings of the consumer finance segment.
As discussed above, we measure impaired loans either based on fair value of the loan using the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent, or using the present value of expected future cash flows discounted at the loan’s effective interest rate. We maintain a valuation allowance to the extent that the measure of the impaired loan is less than the recorded investment in the loan. TDRs occur when we agree to significantly modify the original terms of a loan by granting a concession due to the deterioration in the financial condition of the borrower. These concessions typically are made for loss mitigation purposes and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. TDRs are considered impaired loans.
Impaired loans, which included TDRs of $823,000, and the related allowance at December 31, 2022, were as follows:
TABLE 16: Impaired Loans
| | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | |||||
| | | | | Recorded | | Recorded | | | | | | | |||||||
| | | | | Investment | | Investment | | | | Average | | | |||||||
| | | Unpaid | | in Loans | | in Loans | | | | Balance- | | Interest | | ||||||
| | | Principal | | without | | with | | Related | | Impaired | | Income | | ||||||
| (Dollars in thousands) | | Balance | | Specific Reserve | | Specific Reserve | | Allowance | | Loans | | Recognized | |||||||
| Real estate – residential mortgage | | $ | 797 | | $ | 36 | | $ | 761 | | $ | 51 | | $ | 806 | | $ | 35 | |
| Equity lines | | 26 | | 26 | | — | | — | | 28 | | 2 | | ||||||
| Total | | $ | 823 | | $ | 62 | | $ | 761 | | $ | 51 | | $ | 834 | | $ | 37 | |
58
Table of Contents
Impaired loans, which included TDRs of $3.6 million, and the related allowance at December 31, 2021, were as follows:
| | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | |||||
| | | | | Recorded | | Recorded | | | | | | | |||||||
| | | | | Investment | | Investment | | | | Average | | | |||||||
| | | Unpaid | | in Loans | | in Loans | | | | Balance- | | Interest | | ||||||
| | | Principal | | without | | with | | Related | | Impaired | | Income | | ||||||
| (Dollars in thousands) | | Balance | | Specific Reserve | | Specific Reserve | | Allowance | | Loans | | Recognized | |||||||
| Real estate – residential mortgage | | $ | 1,689 | | $ | 550 | | $ | 1,035 | | $ | 63 | | $ | 1,560 | | $ | 64 | |
| Commercial, financial and agricultural: | | | | | | | | | | | | | | | | | | | |
| Commercial real estate lending | | 1,389 | | — | | 1,390 | | 103 | | 1,393 | | 72 | | ||||||
| Commercial business lending | | 2,234 | | — | | 2,123 | | 489 | | 2,257 | | — | | ||||||
| Equity lines | | 118 | | 110 | | — | | — | | 119 | | 4 | | ||||||
| Total | | $ | 5,430 | | $ | 660 | | $ | 4,548 | | $ | 655 | | $ | 5,329 | | $ | 140 | |
TDRs at December 31, 2022 and 2021 were as follows:
TABLE 17: Troubled Debt Restructurings
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | December 31, | | ||
| (Dollars in thousands) | 2022 | 2021 | |||||
| Accruing TDRs | | $ | 823 | | $ | 2,575 | |
| Nonaccrual TDRs1 | | — | | 115 | | ||
| Total TDRs2 | | $ | 823 | | $ | 2,690 | |
| Column 1 | Column 2 |
|---|---|
| 1 | Included in nonaccrual loans in Table 14: Nonperforming Assets. |
| Column 1 | Column 2 |
|---|---|
| 2 | Included in impaired loans in Table 14: Nonperforming Assets and Table 16: Impaired Loans. |
While TDRs are considered impaired loans, not all TDRs are on nonaccrual status. If a loan was on nonaccrual status at the time of the TDR modification, the loan will remain on nonaccrual status following the modification and may be returned to accrual status based on the Corporation’s policy for returning loans to accrual status. If a loan was accruing prior to being modified as a TDR and if management concludes that the borrower is able to make such modified payments, and there are no other factors or circumstances that would cause management to conclude otherwise, the TDR will remain on an accruing status.
FINANCIAL CONDITION
SUMMARY
A financial institution’s primary sources of revenue are generated by its earning assets and sales of financial assets, while its major expenses are produced by the funding of those assets with interest-bearing liabilities, provisions for loan losses and compensation to employees. Effective management of these sources and uses of funds is essential in attaining a financial institution’s maximum profitability while maintaining an acceptable level of risk.
At December 31, 2022, the Corporation had total assets of $2.33 billion compared to $2.26 billion at December 31, 2021. The increase was attributable primarily to increases in loans held for investment and available for sale securities, partially offset by a decrease in interest-bearing deposits in other banks and loans held for sale and was funded by growth in money market, savings and demand deposits. The significant components of the Corporation’s Consolidated Balance Sheets are discussed below.
59
Table of Contents
LOAN PORTFOLIO
General
Through the community banking segment, we engage in a wide range of lending activities, which include the origination, primarily in the community banking segment’s market area, of (1) one-to-four family and multi-family residential mortgage loans, (2) commercial real estate loans, (3) construction loans, (4) land acquisition and development loans, (5) consumer loans and (6) commercial business loans. We engage in automobile and marine and RV lending through the consumer finance segment and in residential mortgage lending through the mortgage banking segment with the majority of the loans originated through the mortgage banking segment sold to third-party investors. At December 31, 2022, the Corporation’s loans held for investment in all categories, net of the allowance for loan losses, totaled $1.60 billion and loans held for sale had a fair value of $14.3 million.
Tables 18 and 19 present information pertaining to the composition of loans held for investment and the maturity/repricing of certain loans held for investment, respectively.
TABLE 18: Summary of Loans Held for Investment
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2022 | | | December 31, 2021 | |||||||
| (Dollars in thousands) | Amount | | Percent | Amount | Percent | | ||||||
| Real estate—residential mortgage | | $ | 266,267 | | 16 | % | | $ | 217,016 | | 15 | |
| Real estate—construction 1 | | 59,675 | 4 | | | 57,495 | | 4 | | |||
| Commercial, financial, and agricultural 2 | | 782,981 | 48 | | | 717,730 | | 51 | | |||
| Equity lines | | 43,300 | 2 | | | 41,345 | | 3 | | |||
| Consumer | | 8,938 | 1 | | | 8,280 | | 1 | | |||
| Consumer finance3 | | 474,557 | 29 | | | 368,194 | | 26 | | |||
| Total loans | | 1,635,718 | 100 | % | | 1,410,060 | | 100 | % | |||
| Less allowance for loan losses | | (40,518) | | | | (40,157) | | | | |||
| Total loans, net | | $ | 1,595,200 | | | | $ | 1,369,903 | | | |
| Column 1 | Column 2 |
|---|---|
| 1 | Includes the Corporation’s real estate construction lending and consumer real estate lot lending. |
| Column 1 | Column 2 |
|---|---|
| 2 | Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending (which includes loans originated under the PPP of $463,000 and $17.8 million at December 31, 2022 and 2021, respectively). Other commercial, financial and agricultural loans were $782.5 million and $699.9 million at December 31, 2022 and 2021, respectively. |
| Column 1 | Column 2 |
|---|---|
| 3 | Includes the Corporation’s automobile lending and marine and recreational vehicle lending. |
The increase in total loans from December 31, 2021 to December 31, 2022 was due primarily to growth in automobile loans and marine and recreational vehicle loans at the consumer finance segment and commercial real estate and residential mortgage lending at the community banking segment, partially offset by repayment of PPP loans.
60
Table of Contents
TABLE 19: Maturity/Repricing Schedule of Loans Held for Investment
| | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2022 | ||||||||||||||||||||
| | Real Estate | | | | Commercial, | | | | | | | | | | | | | |||||
| | | Residential | | Real Estate | | Financial & | | Equity | | | | | Consumer | | | |||||||
| (Dollars in thousands) | | Mortgage | | Construction | | Agricultural | | Lines | | Consumer | | Finance | | Total | ||||||||
| Variable Rate: | | | | | | | | | | | | | | | | | | | | | | |
| Within 1 year | | $ | 762 | | $ | 32,623 | | $ | 214,327 | | $ | 43,300 | | $ | 54 | | $ | — | | $ | 291,066 | |
| 1 to 5 years | | 1,766 | | | — | | | 69,845 | | | — | | — | | — | | | 71,611 | | |||
| 5 to 15 years | | | 64 | | | — | | | 23,053 | | | — | | | — | | | — | | | 23,117 | |
| After 15 years | | — | | | — | | | — | | | — | | — | | — | | | — | | |||
| Fixed Rate: | | | | | | | | | | | | | | | | | | | | | | |
| Within 1 year | | $ | 5,208 | | $ | 19,546 | | $ | 29,528 | | $ | — | | $ | 1,971 | | $ | 5,678 | | $ | 61,931 | |
| 1 to 5 years | | 31,184 | | | 3,992 | | | 195,990 | | | — | | 5,381 | | 178,011 | | | 414,558 | | |||
| 5 to 15 years | | | 183,087 | | | 3,514 | | | 239,877 | | | — | | | 1,532 | | | 290,868 | | | 718,878 | |
| After 15 years | | 44,196 | | | — | | | 10,361 | | | — | | — | | — | | | 54,557 | | |||
| | | | | | | | | | | | | | | | | | | | | | | |
| | | $ | 266,267 | | $ | 59,675 | | $ | 782,981 | | $ | 43,300 | | $ | 8,938 | | $ | 474,557 | | $ | 1,635,718 | |
Beginning in April 2020, the community banking segment originated loans under the PPP which are guaranteed by the SBA. As repayment of PPP loans is guaranteed by the SBA, the community banking segment does not recognize a reserve for PPP loans in its allowance for loan losses. Table 20 presents the outstanding principal of loans originated under the PPP as of December 31, 2022 and 2021.
TABLE 20: Paycheck Protection Program Loans
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | December 31, | | ||
| (Dollars in thousands) | 2022 | 2021 | |||||
| Outstanding principal | | $ | 463 | | $ | 18,441 | |
| Unrecognized deferred fees, net | | — | | (679) | | ||
| | | $ | 463 | | $ | 17,762 | |
Total loans at December 31, 2022 and 2021 included loans purchased in connection with the Corporation’s acquisitions. These loans were recorded at estimated fair value on the date of acquisition without the carryover of the related allowance for loan losses. The following tables present the outstanding principal balance and the carrying amount of purchased loans that are included in the Corporation’s Consolidated Balance Sheets at December 31, 2022 and 2021.
61
Table of Contents
TABLE 21: PCI and Purchased Performing Loans
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2022 | | |||||||
| | Purchased | | | | | |||||
| | | Credit | | Purchased | | | | |||
| (Dollars in thousands) | | Impaired | | Performing | | Total | ||||
| Outstanding principal balance | | $ | 4,522 | | $ | 38,157 | | $ | 42,679 | |
| Carrying amount | | | | | | | | | | |
| Real estate – residential mortgage | | $ | 300 | | $ | 8,587 | | $ | 8,887 | |
| Real estate – construction | | | — | | | — | | | — | |
| Commercial, financial and agricultural | | 1,114 | | 23,023 | | 24,137 | | |||
| Equity lines | | 15 | | 5,047 | | 5,062 | | |||
| Consumer | | 26 | | 755 | | 781 | | |||
| Total acquired loans | | $ | 1,455 | | $ | 37,412 | | $ | 38,867 | |
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2021 | | |||||||
| | Purchased | | | | | | ||||
| | | Credit | | Purchased | | | | | ||
| (Dollars in thousands) | | Impaired | | Performing | | Total | | |||
| Outstanding principal balance | | $ | 8,350 | | $ | 57,862 | | $ | 66,212 | |
| Carrying amount | | | | | | | | | | |
| Real estate – residential mortgage | | $ | 817 | | $ | 9,997 | | $ | 10,814 | |
| Real estate – construction | | | — | | | 1,356 | | | 1,356 | |
| Commercial, financial and agricultural | | 2,753 | | 37,313 | | 40,066 | | |||
| Equity lines | | 38 | | 6,919 | | 6,957 | | |||
| Consumer | | 47 | | 1,213 | | 1,260 | | |||
| Total acquired loans | | $ | 3,655 | | $ | 56,798 | | $ | 60,453 | |
For a description of the Corporation’s accounting for purchased performing and PCI loans, see “Critical Accounting Estimates” in this Item 7.
Credit Policy
The Corporation’s credit policy establishes minimum requirements and provides for appropriate limitations on overall concentration of credit within the Corporation. The policy provides guidance in general credit policies, underwriting policies and risk management, credit approval, and administrative and problem asset management policies. The overall goal of the Corporation’s credit policy is to ensure that loan growth is accompanied by acceptable asset quality with uniform and consistently applied approval, administration, and documentation practices and standards.
Residential Mortgage Lending – Held for Sale
The mortgage banking segment’s guidelines for underwriting conventional conforming loans comply with the underwriting criteria established by Fannie Mae, Freddie Mac and/or the applicable third party investor. The guidelines for non-conforming conventional loans are based on the requirements of private investors and information provided by third-party investors. The guidelines used by C&F Mortgage to originate FHA-insured, USDA-guaranteed and VA-guaranteed loans comply with the criteria established by HUD, the USDA, the VA and/or the applicable third party investor. The conventional loans that C&F Mortgage originates that have loan-to-value ratios greater than 80 percent at origination are generally insured by private mortgage insurance.
62
Table of Contents
Residential Mortgage Lending – Held for Investment
The community banking segment originates residential mortgage loans secured by first and second liens on properties located in its primary market areas in eastern and central Virginia. The Bank offers various types of residential first mortgage loans in addition to traditional long-term, fixed-rate loans. The majority of such loans include 10, 15 and 30 year amortizing mortgage loans with fixed rates of interest. Second mortgage loans are offered with fixed and adjustable rates. Second mortgage loans are granted for a fixed period of time, usually between 5 and 15 years. Additionally, the community banking segment purchases residential mortgage loans from the mortgage banking segment under terms and conditions similar to third-party investors.
Loans associated with residential mortgage lending are included in the real estate—residential mortgage category in Table 18: Summary of Loans Held for Investment.
Construction Lending
The community banking segment has a real estate construction lending program. We make loans primarily for the construction of one-to-four family residences and, to a lesser extent, multi-family dwellings. The Bank also makes construction loans for office and warehouse facilities and other nonresidential projects, generally limited to borrowers that present other business opportunities for the community banking segment.
The amounts, interest rates and terms for construction loans vary, depending upon market conditions, the size and complexity of the project, and the financial strength of the borrower and any guarantors of the loan. The term for a typical construction loan ranges from 12 months to 15 months for the construction of an individual residence and from 15 months to a maximum of 3 years for larger residential or commercial projects. We do not typically amortize construction loans, and the borrower pays interest monthly on the outstanding principal balance of the loan. The Bank offers fixed and variable interest rates on construction loans. We do not generally finance the construction of commercial real estate projects built on a speculative basis. For residential builder loans, we limit the number of models and/or speculative units allowed depending on market conditions, the builder’s financial strength and track record and other factors. Generally, the maximum loan-to-value ratio for one-to-four family residential construction loans is 80 percent of the property’s fair market value, or 90 percent of the property’s fair market value if the property will be the borrower’s primary residence. The fair market value of a project is determined on the basis of an appraisal of the project conducted by an appraiser approved by the Bank. For larger projects where unit absorption or leasing is a concern, we may also obtain a feasibility study or other acceptable information from the borrower or other sources about the likely disposition of the property following the completion of construction.
Construction loans for nonresidential projects and multi-unit residential projects are generally larger and involve a greater degree of risk to the Bank than residential mortgage loans. We attempt to minimize such risks (1) by making construction loans in accordance with our underwriting standards and to established customers in our primary market area and (2) by monitoring the quality, progress and cost of construction. Generally, our maximum loan-to-value ratio for non-residential projects and multi-unit residential projects is 80 percent; however, this maximum can be waived for particularly strong borrowers on an exception basis.
Loans associated with construction lending are included in the real estate—construction category in Table 18: Summary of Loans Held for Investment.
Consumer Lot Lending
The community banking segment’s consumer lot loans are made to individuals for the purpose of acquiring an unimproved building site for the construction of a residence that generally will be occupied by the borrower. Consumer lot loans are made only to individual borrowers. These loans typically have a maximum term of either three or five years with a balloon payment of the entire balance of the loan being due in full at the end of the initial term. The interest rate for these loans is fixed at a rate that is slightly higher than prevailing rates for one-to-four family residential mortgage loans. We do not believe consumer lot loans bear as much risk as land acquisition and development loans because such loans are
63
Table of Contents
not made for the construction of residences for immediate resale, are not made to developers and builders, and are not concentrated in any one subdivision or community.
Loans associated with consumer lot lending are included in the real estate—construction category in Table 18: Summary of Loans Held for Investment.
Commercial Real Estate Lending
The community banking segment’s commercial real estate loans are primarily secured by the value of real property. The proceeds of commercial real estate loans are generally used by the borrower to finance or refinance the cost of acquiring and/or improving a commercial property. The properties that typically secure these loans are office and warehouse facilities, hotels, apartment complexes, retail facilities, restaurants and other commercial properties. Commercial real estate loans may be made to borrowers who will occupy or use the financed property in connection with their normal business operations or to borrowers who will use the subject property to generate rental income. Loans secured by non-owner-occupied properties are made when: (1) the borrower is in strong financial condition and presents a substantial business opportunity for the Corporation and (2) the borrower has substantially pre-leased the property to high-caliber tenants.
Our commercial real estate loans are usually amortized over a period of time ranging from 15 years to 30 years and usually have a term to maturity ranging from 5 years to 15 years, with fixed rates of interest typically for periods of up to ten years. The maximum loan-to-value ratio for a commercial real estate loan is 80 percent; however, this maximum can be waived for particularly strong borrowers on an exception basis. Most commercial real estate loans are further secured by one or more personal guarantees. We believe these loan terms provide some protection from changes in the borrower’s business and income as well as changes in general economic conditions. In the case of fixed-rate commercial real estate loans, shorter maturities also provide an opportunity to adjust the interest rate on this type of interest-earning asset in accordance with our asset and liability management strategies. Certain commercial customers qualify for participation in an interest rate swap program. This program provides flexible pricing structures for our larger borrowers who wish to pay a fixed rate of interest, while preserving a floating rate for the Bank, which protects C&F Bank from exposure to rising interest rates.
Loans secured by commercial real estate are generally larger and involve a greater degree of risk than residential mortgage loans. Because payments on loans secured by commercial real estate are usually dependent on successful operation or management of the properties securing such loans, repayment of such loans is subject to changes in both general and local economic conditions and the borrower’s business and income. As a result, events beyond our control, such as a downturn in the local economy, could adversely affect the performance of the commercial real estate loan portfolio. We seek to minimize these risks by lending to established customers and generally restricting our commercial real estate loans to our primary market area. Emphasis is placed on the income producing characteristics and quality of the collateral.
Loans associated with commercial real estate lending are included in the commercial, financial and agricultural category in Table 18: Summary of Loans Held for Investment.
Land Acquisition and Development Lending
The community banking segment makes land acquisition and development loans to builders and developers for the purpose of acquiring unimproved land to be developed for residential building sites, residential housing subdivisions, multi-family dwellings and a variety of commercial uses. Our policy is to make land acquisition loans to borrowers for the purpose of acquiring developed lots for single-family, townhouse or condominium construction. We will make both land acquisition and development loans to residential builders, experienced developers and others in strong financial condition to provide additional construction and mortgage lending opportunities for the Bank.
We underwrite and process land acquisition and development loans in much the same manner as commercial construction loans and commercial real estate loans. For land acquisition and development loans, we use lower loan-to-
64
Table of Contents
value ratios, which are a maximum of 65 percent for raw land, 75 percent for land development and improved lots and 80 percent of the discounted appraised value of the property as determined in accordance with the appraisal policies for developed lots for single-family or townhouse construction. We can waive the maximum loan-to-value ratio for particularly strong borrowers on an exception basis. The term of land acquisition and development loans ranges from a maximum of two years for loans relating to the acquisition of unimproved land to, generally, a maximum of three years for other types of projects. All land acquisition and development loans generally are further secured by one or more personal guarantees. Because these loans are usually larger in amount and involve more risk than consumer lot loans, we carefully evaluate the borrower’s assumptions and projections about market conditions and absorption rates in the community in which the property is located and the borrower’s ability to carry the loan if the borrower’s assumptions prove inaccurate.
Loans associated with land acquisition and development lending are included in the commercial, financial and agricultural category in Table 18: Summary of Loans Held for Investment.
Builder Line Lending
The community banking segment offers builder lines of credit to residential home builders to support their land and lot inventory needs. A construction loan facility for a builder will typically have an expiration of 24 months or less. Each loan that is made under the master loan facility will have a stated maturity that allows time for the residential unit to be constructed and sold to a homebuyer under prevailing market conditions. Specific terms vary based on the purpose of the loan (e.g., lot inventory, spec or non pre-sold units, pre-sold units) and previous sales activity to new homebuyers in the particular development. Repayment relies upon the successful performance of the underlying residential real estate project. This type of lending carries a higher level of risk related to residential real estate market conditions, a functioning first and secondary market in which to sell residential properties, and the borrower’s ability to manage inventory and run projects. We manage this risk by lending to experienced builders and by using specific underwriting policies and procedures for these types of loans.
Loans associated with builder line lending are included in the commercial, financial and agricultural category in Table 18: Summary of Loans Held for Investment.
Commercial Business Lending
The community banking segment’s commercial business loan products include revolving lines of credit to provide working capital, term loans to finance the purchase of vehicles and equipment, letters of credit to guarantee payment and performance, and other commercial loans. In general, these credit facilities carry the unconditional guaranty of the owners and/or stockholders.
Revolving and operating lines of credit are typically secured by all current assets of the borrower, provide for the acceleration of repayment upon any event of default, are monitored to ensure compliance with loan covenants, and are re-underwritten or renewed annually. Interest rates generally will float at a spread tied to the Bank’s prime lending rate. Term loans are generally advanced for the purchase of, and are secured by, vehicles and equipment and are normally fully amortized over a term of two to seven years, on either a fixed or floating rate basis.
Loans associated with commercial business lending are included in the commercial, financial and agricultural category in Table 18: Summary of Loans Held for Investment.
Equity Line Lending
The community banking segment offers its customers home equity lines of credit that enable customers to borrow funds secured by the equity in their homes. Currently, home equity lines of credit are offered with adjustable rates of interest that are generally priced at a spread to the prime lending rate. Home equity lines of credit are made on an open-end, revolving basis. Home equity lines of credit generally do not present as much risk to the Bank as other types of
65
Table of Contents
consumer loans. These lines of credit must satisfy our underwriting criteria, including loan-to-value and credit score guidelines.
Loans associated with equity line lending are included in the equity lines category in Table 18: Summary of Loans Held for Investment.
Consumer Lending
The community banking segment offers a variety of consumer loans, including automobile, personal secured and unsecured, and loans secured by savings accounts or certificates of deposit. The shorter terms and generally higher interest rates on consumer loans help the Bank maintain a profitable spread between its average loan yield and its cost of funds. Consumer loans secured by collateral other than a personal residence generally involve more credit risk than residential mortgage loans because of the type and nature of the collateral or, in certain cases, the absence of collateral. However, we believe the higher yields generally earned on such loans compensate for the increased credit risk associated with such loans. These loans must satisfy our underwriting criteria, including loan-to-value, debt ratio and credit score guidelines.
Loans associated with consumer lending are included in the consumer category in Table 18: Summary of Loans Held for Investment. This loan category also includes demand deposit overdrafts.
Indirect Automobile Lending
The consumer finance segment has an extensive automobile dealer network through which it purchases installment contracts throughout its markets. Credit approval is centralized, which along with the application processing system, ensures that contract purchase decisions comply with the consumer finance segment’s underwriting policies and procedures.
Finance contract application packages completed by prospective borrowers are submitted by the automobile dealers electronically through a third-party online automotive sales and finance platform to the consumer finance segment’s automated origination and application system, which processes the credit bureau report, generates all relevant loan calculations and displays the requested contract structure. Consumer finance segment personnel with credit authority review the transaction and determine whether to approve or deny the purchase of the contract. The purchase decision is based primarily on the applicant’s credit history with emphasis on prior auto loan history, current employment status, income, collateral type and mileage, and the loan-to-value ratio.
The consumer finance segment’s underwriting and collateral guidelines form the basis for the purchase decision. Exceptions to credit policies and authorities must be approved by a designated credit officer. The consumer finance segment’s automobile customers may have experienced prior credit difficulties. Because the consumer finance segment serves customers who are unable to meet the credit standards imposed by most traditional automobile financing sources, we expect the consumer finance segment to sustain a higher level of credit losses in the automobile portfolio than traditional financing sources. However, the consumer finance segment generally purchases these contracts with interest at higher rates than those charged by traditional financing sources. These higher rates should more than offset the increase in the provision for loan losses for this segment of the Corporation’s loan portfolio. In limited circumstances, the consumer finance segment purchases loans that include third-party credit enhancements that limit the consumer finance segment’s exposure to credit losses on those loans. Beginning in 2016 with the consumer finance segment’s implementation of a scorecard model for purchasing loan contracts, the credit-worthiness of borrowers at origination has improved for automobile loans purchased by the consumer finance segment and both the interest rates charged and level of credit losses experienced have decreased.
Certain automobile loans are purchased simultaneously with entering into a contract that provides partial protection against loan losses through an embedded credit enhancement. For these loans, C&F Finance recognizes the cost of the credit enhancement as an adjustment of yield on loans, and, in the event of default, any claims against the credit protection reduce the amount of loss recognized by C&F Finance. The allowance for loan losses includes an estimate of losses
66
Table of Contents
incurred on loans subject to these credit enhancements, but does not include the portion of the loss that would be borne by C&F Finance's credit protection counterparty
Loans associated with indirect automobile lending are included in the consumer finance category in Table 18: Summary of Loans Held for Investment.
Indirect Marine and Recreational Vehicle Lending
In addition to purchasing automobile contracts through a dealer network, the consumer finance segment began purchasing marine and RV contracts, also on an indirect basis, through a third party provider in 2018. While the approval process is generally the same as the indirect automobile approval process described above, borrowers on marine and RV contracts purchased by the consumer finance segment have typically not had prior credit issues and these contracts are considered prime. The rates charged on these loans are significantly less than the automobile portfolio with a much lower expected level of credit losses.
Loans associated with indirect marine and recreational vehicle lending are included in the consumer finance category in Table 18: Summary of Loans Held for Investment.
SECURITIES
The investment portfolio plays a primary role in the management of the Corporation’s interest rate sensitivity. In addition, the portfolio serves as a source of liquidity and is used as needed to meet collateral requirements. The investment portfolio consists of securities available for sale, which may be sold in response to changes in market interest rates, changes in prepayment risk, increases in loan demand, general liquidity needs and other similar factors. These securities are carried at estimated fair value. At December 31, 2022 and 2021, all securities in the Corporation’s investment portfolio were classified as available for sale.
Table 22 sets forth the composition of the Corporation’s securities available for sale in dollar amounts at fair value and as a percentage of the Corporation’s total securities available for sale at the dates indicated.
TABLE 22: Securities Available for Sale
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2022 | | December 31, 2021 | |||||||
| (Dollars in thousands) | Amount | Percent | Amount | Percent | |||||||
| U.S. Treasury securities | | $ | 58,833 | | 11 | % | $ | — | | — | % |
| U.S. government agencies and corporations | | | 130,274 | | 26 | | | 68,285 | | 18 | |
| Mortgage-backed securities | | 179,918 | | 35 | | 190,349 | | 51 | | ||
| Obligations of states and political subdivisions | | 120,827 | | 24 | | 92,666 | | 25 | | ||
| Corporate and other debt securities | | 22,739 | | 4 | | 21,773 | | 6 | | ||
| Total available for sale securities at fair value | | $ | 512,591 | | 100 | % | $ | 373,073 | | 100 | % |
Securities available for sale increased by $139.5 million to $512.6 million at December 31, 2022, compared to $373.1 million at December 31, 2021, due primarily to purchases of U.S. Treasury, U.S. government agencies and corporations and obligations of states and political subdivisions, in order to utilize excess liquidity by investing in debt securities rather than holding excess cash reserves. Net unrealized losses on the market value of securities available for sale were $44.5 million at December 31, 2022 and net unrealized gains on the market value of securities available for sale were $553,000 at December 31, 2021. The decline in market value of securities available for sale during 2022 was primarily a result of increases in market interest rates.
The Corporation seeks to diversify its portfolio to minimize risk, including by purchasing (1) shorter-duration mortgage-backed securities to reduce interest rate risk and for cash flow and reinvestment opportunities and (2) securities issued by states and political subdivisions due to the tax benefits and the higher tax-adjusted yield obtained from these securities. All of the Corporation’s mortgage-backed securities are direct issues of United States government agencies or government-sponsored enterprises. Collectively, these entities provide a guarantee, which is either explicitly or implicitly
67
Table of Contents
supported by the full faith and credit of the U.S. government, that investors in such mortgage-backed securities will receive timely principal and interest payments. The Corporation also invests in the debt securities of corporate issuers, primarily financial institutions, that the Corporation views as having a strong financial position and earnings potential.
Table 23 presents additional information pertaining to the composition of the securities portfolio at amortized cost, by the earlier of contractual maturity or expected maturity. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.
TABLE 23: Maturity of Securities
| | | | | | | |
|---|---|---|---|---|---|---|
| | | | | | | |
| | | December 31, 2022 | | |||
| | | | Weighted | |||
| | | Amortized | | Average | | |
| (Dollars in thousands) | | Cost | | Yield 1 | | |
| U.S. Treasury securities: | | | | | | |
| Maturing within 1 year | | $ | 15,351 | 2.32 | % | |
| Maturing after 1 year, but within 5 years | | 45,535 | 2.09 | | ||
| Total U.S. Treasury securities | | 60,886 | 2.15 | | ||
| U.S. government agencies and corporations: | | | | | | |
| Maturing within 1 year | | | 82,190 | 2.23 | | |
| Maturing after 1 year, but within 5 years | | 43,512 | 1.93 | | ||
| Maturing after 5 years, but within 10 years | | 17,539 | 1.49 | | ||
| Total U.S. government agencies and corporations | | 143,241 | 2.05 | | ||
| Mortgage-backed securities: | | | | | | |
| Maturing within 1 year | | 367 | | 1.90 | | |
| Maturing after 1 year, but within 5 years | | 110,039 | | 1.86 | | |
| Maturing after 5 years, but within 10 years | | 86,875 | | 1.64 | | |
| Maturing after 10 years | | 3,112 | | 4.77 | | |
| Total mortgage-backed securities | | 200,393 | 1.81 | | ||
| States and municipals:1 | | | | | | |
| Maturing within 1 year | | 20,661 | | 3.35 | | |
| Maturing after 1 year, but within 5 years | | 56,266 | | 2.53 | | |
| Maturing after 5 years, but within 10 years | | 45,600 | | 3.21 | | |
| Maturing after 10 years | | 4,789 | | 4.11 | | |
| Total states and municipals | | 127,317 | 2.97 | | ||
| Corporate and other debt securities: | | | | | | |
| Maturing within 1 year | | 2,020 | 2.67 | | ||
| Maturing after 1 year, but within 5 years | | 21,271 | 3.45 | | ||
| Maturing after 5 years, but within 10 years | | 2,000 | 4.03 | | ||
| Total corporate and other debt securities | | 25,291 | 3.43 | | ||
| Total securities: | | | | | | |
| Maturing within 1 year | | 120,590 | 2.44 | | ||
| Maturing after 1 year, but within 5 years | | 276,622 | 2.17 | | ||
| Maturing after 5 years, but within 10 years | | 152,015 | 2.12 | | ||
| Maturing after 10 years | | 7,901 | 4.37 | | ||
| Total securities | | $ | 557,128 | 2.25 | |
| Column 1 | Column 2 |
|---|---|
| 1. | Yields on tax-exempt securities have been computed on a taxable-equivalent basis using the federal corporate income tax rate of 21 percent. The weighted average yield is calculated based on the relative amortized costs of the securities. |
DEPOSITS
The Corporation’s predominant source of funds is depository accounts, which are comprised of demand deposits, savings and money market accounts, and time deposits. The Corporation’s deposits are principally provided by individuals and businesses located within the communities served.
68
Table of Contents
During the year ended December 31, 2022, deposits increased $89.2 million to $2.00 billion at December 31, 2022, compared to $1.91 billion at December 31, 2021. Demand and savings deposits increased $133.7 million and time deposits decreased $44.4 million during the same period. This increase in demand and savings deposits was due in part to a shift in balances from time deposits toward lower-cost savings, money market and demand deposits. Deposits as of December 31, 2022 decreased $15.8 million compared to September 30, 2022, which is consistent with changes in deposit balances experienced by many regional and community banks in the latter part of 2022.
The Corporation had $5,000 in brokered money market deposits outstanding at both December 31, 2022 and December 31, 2021. The source of these brokered deposits is uninvested cash balances held in third-party brokerage sweep accounts. The Corporation can access brokered deposits as a means of diversifying liquidity sources, if needed.
Table 24 presents the average deposit balances and average rates paid for the years 2022, 2021 and 2020.
TABLE 24: Average Deposits and Rates Paid
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | ||||||||||||||
| | | 2022 | | 2021 | | 2020 | ||||||||||
| | Average | Average | Average | Average | Average | Average | ||||||||||
| (Dollars in thousands) | | Balance | | Rate | | Balance | | Rate | | Balance | | Rate | ||||
| Noninterest-bearing demand deposits | | $ | 624,581 | | | | $ | 556,801 | | | | $ | 431,789 | | | |
| Interest-bearing transaction accounts | | 350,996 | 0.30 | % | 303,368 | 0.16 | % | 260,478 | 0.21 | % | ||||||
| Money market deposit accounts | | 390,235 | 0.27 | | 318,537 | 0.25 | | 260,342 | 0.37 | | ||||||
| Savings accounts | | 231,317 | 0.05 | | 208,506 | 0.06 | | 163,763 | 0.07 | | ||||||
| Certificates of deposit | | 392,579 | 0.76 | | 448,922 | 0.90 | | 490,301 | 1.64 | | ||||||
| Total interest-bearing deposits | | 1,365,127 | 0.38 | | 1,279,333 | 0.42 | | 1,174,884 | 0.82 | | ||||||
| Total deposits | | $ | 1,989,708 | | | | $ | 1,836,134 | | | | $ | 1,606,673 | | | |
As of December 31, 2022 and 2021, the estimated amounts of total uninsured deposits were $636.5 million and $573.5 million, respectively. Table 25 details maturities of the estimated amount of uninsured time deposits at December 31, 2022. The estimate of uninsured deposits generally represents the portion of deposit accounts that exceed the FDIC insurance limit of $250,000 and is calculated based on the same methodologies and assumptions used for purposes of the Bank’s regulatory reporting requirements.
TABLE 25: Maturities of Uninsured Time Deposits
| | | | |
|---|---|---|---|
| (Dollars in thousands) | | December 31, 2022 | |
| 3 months or less | | $ | 15,233 |
| 3-6 months | | 8,697 | |
| 6-12 months | | 43,037 | |
| Over 12 months | | | 41,175 |
| Total | | $ | 108,142 |
BORROWINGS
In addition to deposits, the Corporation utilizes short-term and long-term borrowings as sources of funds. Short-term borrowings from the Federal Reserve Bank and the FHLB may be used to fund the Corporation’s day-to-day operations. Short-term borrowings also include securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the day sold, as well as overnight unsecured fed funds lines with correspondent banks. Long-term borrowings consist of subordinated notes which rank junior to all future senior indebtedness of the Corporation and are structurally subordinated to all existing and future debt and liabilities of the Corporation and its subsidiaries.
69
Table of Contents
Trust I, Trust II and CVBK Trust I are wholly-owned non-operating subsidiaries of the Corporation, formed for the purpose of issuing trust preferred capital securities. Collectively, these trusts have issued $25.0 million of trust preferred capital securities to institutional investors through private placements and $775,000 in common equity that is held by the Corporation. Trust preferred capital securities of $5.0 million issued by CVBK Trust I, $10.0 million issued by Trust I, and $10.0 million issued by Trust II mature in 2033, 2035 and 2037, respectively, and are redeemable at the Corporation’s option. The principal assets of CVBK Trust I, Trust I and Trust II are trust preferred capital notes of the Corporation of $5.2 million, $10.3 million and $10.3 million, respectively, which have like maturities and like interest rates to the trust preferred capital securities. The interest payments by the Corporation on the notes will be used by the trusts to pay the quarterly distributions on the trust preferred capital securities.
Borrowings increased to $92.1 million at December 31, 2022 from $90.5 million at December 31, 2021 due primarily to short-term borrowings from the Federal Reserve Bank.
For further information concerning the Corporation’s borrowings, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 11: Borrowings.”
OFF-BALANCE-SHEET ARRANGEMENTS
To meet the financing needs of customers, the Corporation is a party, in the normal course of business, to financial instruments with off-balance-sheet risk. These financial instruments include commitments to extend credit, commitments to sell loans and standby letters of credit. These instruments involve elements of credit and interest rate risk in addition to the amount on the balance sheet. The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of these instruments. We use the same credit policies in making these commitments and conditional obligations as we do for on-balance-sheet instruments. We obtain collateral based on our credit assessment of the customer in each circumstance.
Loan commitments are agreements to extend credit to a customer provided that there are no violations of the terms of the contract prior to funding. Commitments have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Since many of the commitments may expire without being completely drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The total amount of unused loan commitments at the Bank was $394.8 million at December 31, 2022, and $305.4 million at December 31, 2021.
Standby letters of credit are written conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The total contract amount of standby letters of credit was $16.3 million at December 31, 2022 and $15.1 million at December 31, 2021.
The mortgage banking segment sells substantially all of the residential mortgage loans it originates to third-party investors. As is customary in the industry, the agreements with these investors require the mortgage banking segment to extend representations and warranties with respect to program compliance, borrower misrepresentation, fraud, and early payment performance. Under the agreements, the investors are entitled to make loss claims and repurchase requests of the mortgage banking segment for loans that contain covered deficiencies. The mortgage banking segment has obtained early payment default recourse waivers for a significant portion of its business. Recourse periods for early payment default for the remaining investors vary from 90 days up to one year. Recourse periods for borrower misrepresentation or fraud, or underwriting error do not have a stated time limit. The mortgage banking segment maintains an allowance for indemnifications that represents management’s estimate of losses that are probable of arising under these recourse provisions. As performance data for loans that have been sold is not made available to the mortgage banking segment by the investors, the estimate of potential losses is inherently subjective and is based on historical indemnification payments and management’s assessment of current conditions that may contribute to indemnified losses on mortgage loans that have been sold in the secondary market, including the volume of loans sold, historical experience, current economic conditions, changes in operational and compliance processes, and information provided by investors. During the years ended December 31, 2022 and 2021, the Corporation reversed $858,000 and $104,000, respectively, of provision for
70
Table of Contents
indemnifications, as economic conditions, and particularly values of residential real estate, have improved, and, during the year ended December 31, 2020, the Corporation recorded provision for indemnifications of $881,000 due to a high volume of mortgage loan originations coupled with deterioration in economic conditions. The balance of the allowance at December 31, 2022 and 2021 was $2.4 million and $3.3 million, respectively. Actual indemnification payments may differ materially from management’s estimates, which may result in additional provision for indemnification losses in future periods. There were no payments made in 2022, 2021 or 2020.
Risks also arise from the possible inability of investors to meet the terms of their contracts. The mortgage banking segment has procedures in place to evaluate the credit risk of investors and does not expect any counterparty to fail to meet its obligations.
The Corporation’s derivative financial instruments include (1) interest rate swaps that qualify and are designated as cash flow hedges on the Corporation’s trust preferred capital notes, (2) interest rate swaps with certain qualifying commercial loan customers and dealer counterparties and (3) interest rate contracts arising from mortgage banking activities, including interest rate lock commitments (IRLCs) on mortgage loans and related forward sales of mortgage loans and mortgage backed securities. For further information concerning the Corporation’s derivatives, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 21: Derivative Financial Instruments.”
LIQUIDITY
The objective of the Corporation’s liquidity management is to ensure the continuous availability of funds to satisfy the credit needs of our customers and the demands of our depositors, creditors and investors. Stable core deposits and a strong capital position are the components of a solid foundation for the Corporation’s liquidity position. Additional sources of liquidity available to the Corporation include cash flows from operations, loan payments and payoffs, deposit growth, maturities, calls and sales of securities, the issuance of brokered certificates of deposit and the capacity to borrow additional funds.
Liquid assets, which include cash and due from banks, interest-bearing deposits at other banks, federal funds sold and nonpledged securities available for sale, totaled $325.7 million at December 31, 2022. The Corporation’s funding sources, including capacity, amount outstanding and amount available at December 31, 2022 are presented in Table 26.
TABLE 26: Funding Sources
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2022 | ||||||||
| (Dollars in thousands) | Capacity | Outstanding | Available | |||||||
| Unsecured federal funds agreements | | $ | 95,000 | | $ | — | | $ | 95,000 | |
| Repurchase lines of credit | | 35,000 | | — | | 35,000 | | |||
| Borrowings from FHLB | | 203,039 | | — | | 203,039 | | |||
| Borrowings from Federal Reserve Bank | | 101,680 | | 2,111 | | 99,569 | | |||
| Total | | $ | 434,719 | | $ | 2,111 | | $ | 432,608 | |
We have no reason to believe these arrangements will not be renewed at maturity. Additional loans and securities are available that can be pledged as collateral for future borrowings from the Federal Home Loan Bank of Atlanta (FHLB) above the current lendable collateral value. Our ability to maintain sufficient liquidity may be affected by numerous factors, including economic conditions nationally and in our markets. Depending on our liquidity levels, our capital position, conditions in the capital markets, our business operations and initiatives, and other factors, we may from time to time consider the issuance of debt, equity or other securities or other possible capital market transactions, the proceeds of which could provide additional liquidity for our operations.
Time deposits, maturing in less than a year, totaled $251.0 million at December 31, 2022; time deposits, maturing in more than one year, totaled $130.3 million.
71
Table of Contents
In the ordinary course of business, the Corporation has entered into contractual obligations and has made other commitments to make future payments. For further information concerning the Corporation’s expected timing of such payments as of December 31, 2021, refer to Item 8. “Financial Statements and Supplementary Data” under the headings “Note 9: Leases,” “Note 11: Borrowings,” and “Note 18 Commitments and Contingent Liabilities.”
As a result of the Corporation’s management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Corporation maintains overall liquidity sufficient to satisfy its operational requirements and contractual obligations.
CAPITAL RESOURCES
Total equity was $196.2 million as of December 31, 2022, compared with $211.0 million as of December 31, 2021. During 2022, the Corporation declared common stock dividends of $1.64 per share, compared to $1.58 per share declared in 2021 and $1.52 per share declared in 2020.
The assessment of capital adequacy depends on such factors as asset quality, liquidity, earnings performance, and changing competitive conditions and economic forces. We regularly review the adequacy of the Corporation’s and the Bank’s capital. We maintain a structure that will assure an adequate level of capital to support anticipated asset growth and to absorb potential losses. While we will continue to look for opportunities to invest capital in profitable growth, share repurchases are another tool that facilitates improving shareholder return, as measured by ROE and earnings per share.
Under the small bank holding company policy statement of the Federal Reserve Board, which applies to certain bank holding companies with consolidated total assets of less than $3 billion, the Corporation is not subject to regulatory capital requirements. The disclosure below reflects the Corporation’s consolidated capital as determined under regulations that apply to bank holding companies that are not small bank holding companies and minimum capital requirements that would apply to the Corporation if it were not a small bank holding company.
At December 31, 2022 and 2021, the Corporation’s CET1 to total risk-weighted assets ratio was 11.4 percent and 11.5 percent, respectively; the Corporation’s Tier 1 capital to risk-weighted assets ratio was 12.8 percent and 13.0 percent, respectively; the Corporation’s total capital to risk-weighted assets ratio was 15.4 percent and 15.8 percent, respectively; and the Corporation’s Tier 1 leverage ratio was 9.9 percent and 9.7 percent, respectively. These ratios include $25.0 million of trust preferred capital securities in tier 1 capital of the Corporation and $24.0 million of subordinated notes in Tier 2 capital. Additionally, all applicable regulatory capital ratios of C&F Bank were in excess of mandated minimum requirements at December 31, 2022 and 2021.
In addition to the regulatory risk-based capital requirements, the Bank must maintain a capital conservation buffer of additional capital of 2.5 percent of risk-weighted assets as required by the Basel III Final Rule. Including the capital conservation buffer, the minimum ratios are a common equity Tier I risk-based capital ratio of 7.0 percent, a Tier I risk-based capital ratio of 8.5 percent and a total risk-based capital ratio of 10.5 percent. The Corporation and the Bank exceeded these ratios at December 31, 2022 and 2021.
The Corporation's capital resources are impacted by its share repurchase programs. During the year ended December 31, 2022, the Corporation repurchased $4.5 million of its common stock under the 2021 Repurchase Program, which expired November 30, 2022. Under the 2022 Repurchase Program, which was authorized by the Corporation's Board of Directors during the fourth quarter of 2022, the Corporation is authorized to purchase up to $10.0 million of the Corporation’s common stock. Repurchases under the program may be made through privately negotiated transactions or open market transactions, including pursuant to a trading plan in accordance with Rule 10b5-1 and/or Rule 10b-18 under the Securities Exchange Act of 1934, as amended, and shares repurchased will be returned to the status of authorized and unissued shares of common stock. The timing, number and purchase price of shares repurchased under the program will be determined by management in its discretion and will depend on a number of factors, including the market price of the shares, general market and economic conditions, applicable legal requirements and other conditions, and there is no assurance that the Corporation will purchase any additional shares under the 2022 Repurchase Program. The 2022
72
Table of Contents
Repurchase Program is authorized through December 31, 2023, and, as of December 31, 2022, there was $9.5 million remaining available for repurchases of the Corporation’s common stock under the 2022 Repurchase Program.
On January 1, 2023, we adopted Accounting Standards Codification (ASC) Topic 326, “Financial Instruments—Credit Losses” (ASC 326), which replaces existing accounting principles for the recognition of loan losses based on losses that have been incurred with a requirement to record an allowance for credit losses that represents expected credit losses over the lifetime of all loans in the Corporation’s portfolio. The adoption of ASC 326 will result in significant changes to the Corporation’s consolidated financial statements. Regulatory capital rules permit C&F Bank to phase-in the day-one effects of adopting ASC 326 over a 3-year transition period. C&F Bank expects not to take the phase-in but rather to reduce its regulatory capital in the first quarter of 2023 for the day-one effects of adopting ASC 326 in the reasonable range of $1 million to $3 million.
RECENT ACCOUNTING PRONOUNCEMENTS
Recent accounting pronouncements affecting the Corporation are described in Item 8. “Financial Statements and Supplementary Data” under the heading “Note 1: Summary of Significant Accounting Policies-Recent Significant Accounting Pronouncements.”
USE OF CERTAIN NON-GAAP FINANCIAL MEASURES
The accounting and reporting policies of the Corporation conform to GAAP in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of the Corporation’s performance. These include adjusted net income for the Corporation and for the community banking segment, net tangible income attributable to the Corporation, adjusted net tangible income attributable to the Corporation, adjusted earnings per share, adjusted ROE, adjusted ROA, ROTCE, adjusted ROTCE, tangible book value per share and the following fully-taxable equivalent (FTE) measures: interest income on loans-FTE, interest income on securities-FTE, total interest income-FTE and net interest income-FTE. Interest on tax-exempt loans and securities is presented on a taxable-equivalent basis (which converts the income on loans and investments for which no income taxes are paid to the equivalent yield as if income taxes were paid) using the federal corporate income tax rate of 21 percent that was applicable for all periods presented.
Management believes that the use of these non-GAAP measures provides meaningful information about operating performance by enhancing comparability with other financial periods, other financial institutions, and between different sources of interest income. The non-GAAP measures used by management enhance comparability by excluding the effects of (1) items that do not reflect ongoing operating performance, (2) balances of intangible assets, including goodwill, that vary significantly between institutions, and (3) tax benefits that are not consistent across different opportunities for investment. These non-GAAP financial measures should not be considered an alternative to GAAP-basis financial statements, and other bank holding companies may define or calculate these or similar measures differently.
A reconciliation of the non-GAAP financial measures used by the Corporation to evaluate and measure the Corporation’s performance to the most directly comparable GAAP financial measures is presented below.
73
Table of Contents
TABLE 27: Non-GAAP Table
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | For The Year Ended | | |||||||
| | | | December 31, | | |||||||
| (Dollars in thousands, except per share amounts) | | | 2022 | | 2021 | | 2020 | ||||
| Adjusted Net Income and Adjusted Earnings Per Share | | | | | | | | | | | |
| Net income, as reported | | | $ | 29,369 | | $ | 29,123 | | $ | 22,424 | |
| Change in accounting policy election1 | | | | (2,151) | | | - | | | - | |
| Branch consolidation2 | | | | (228) | | | (107) | | | 222 | |
| Sale of PCI loans3 | | | | - | | | - | | | (2,756) | |
| Early repayment charges4 | | | | - | | | - | | | 1,735 | |
| Pension settlement accounting5 | | | | - | | | 995 | | | - | |
| Merger related expenses6 | | | | - | | | - | | | 1,132 | |
| Change in tax law | | | | - | | | - | | | (326) | |
| Adjusted net income | | | $ | 26,990 | | $ | 30,011 | | $ | 22,431 | |
| | | | | | | | | | | | |
| Weighted average shares - basic and diluted | | | | 3,517,114 | | | 3,604,119 | | | 3,648,696 | |
| | | | | | | | | | | | |
| Earnings per share - basic and diluted, as reported | | | $ | 8.29 | | $ | 7.95 | | $ | 6.06 | |
| Change in accounting policy election | | | | (0.61) | | | - | | | - | |
| Branch consolidation | | | | (0.07) | | | (0.03) | | | 0.06 | |
| Sale of PCI loans | | | | - | | | - | | | (0.76) | |
| Early repayment charges | | | | - | | | - | | | 0.48 | |
| Pension settlement accounting | | | | - | | | 0.28 | | | - | |
| Merger related expenses | | | | - | | | - | | | 0.31 | |
| Change in tax law | | | | - | | | - | | | (0.09) | |
| Adjusted earnings per share - basic and diluted | | | $ | 7.61 | | $ | 8.20 | | $ | 6.06 | |
| | | | | | | | | | | | |
| Adjusted Net Income, Community Banking Segment | | | | | | | | | | | |
| Net income, community banking segment, as reported | | | $ | 24,374 | | $ | 14,085 | | $ | 6,147 | |
| Change in accounting policy election1 | | | | (2,151) | | | - | | | - | |
| Branch consolidation2 | | | | (228) | | | (107) | | | 222 | |
| Sale of PCI loans3 | | | | - | | | - | | | (2,756) | |
| Early repayment charges4 | | | | - | | | - | | | 1,735 | |
| Pension settlement accounting5 | | | | - | | | 995 | | | - | |
| Merger related expenses6 | | | | - | | | - | | | 1,032 | |
| Change in tax law | | | | - | | | - | | | (326) | |
| Adjusted net income, community banking segment | | | $ | 21,995 | | $ | 14,973 | | $ | 6,054 | |
________________________
| Column 1 | Column 2 |
|---|---|
| 1 | A change in accounting policy election for certain equity investments, primarily consisting of equity interests in an independent insurance agency and a full service title and settlement agency, resulted in fair value adjustments in the fourth quarter of 2022, which resulted in the one-time recognition of additional other income of $2.2 million, net of related income taxes of $572,000. |
| Column 1 | Column 2 |
|---|---|
| 2 | Branch consolidation are gains recognized on the sale of former bank branch locations subsequent to consolidation into nearby branches and are net of related income taxes of $61,000 for the year ended December 31, 2022. Branch consolidation charges consist of income tax benefits of $107,000 for the year ended December 31, 2021. Branch consolidation charges are net of related income taxes of $59,000 for the year ended December 31, 2020. |
| Column 1 | Column 2 |
|---|---|
| 3 | Sale of PCI loans is net of related income taxes of $733,000 for the year ended December 31, 2020. |
| Column 1 | Column 2 |
|---|---|
| 4 | Early repayment charges are net of related income tax benefits of $462,000 for the year ended December 31, 2020. |
| Column 1 | Column 2 |
|---|---|
| 5 | Pension settlement expense is net of related income tax benefits of $265,000 for the year ended December 31, 2021. |
| Column 1 | Column 2 |
|---|---|
| 6 | Merger related expenses are net of related income tax benefits of $264,000 for the year ended December 31, 2020. Merger related expenses for the community banking segment are net of related income tax benefits of $264,000 for the year ended December 31, 2020. |
74
Table of Contents
TABLE 27: Non-GAAP Table
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | For The Year Ended | | |||||||
| | | | December 31, | | |||||||
| (Dollars in thousands, except per share amounts) | | | 2022 | | 2021 | | 2020 | | |||
| Adjusted ROE | | | | | | | | | | | |
| Average total equity, as reported | | | $ | 197,876 | | $ | 197,204 | | $ | 178,862 | |
| | | | | | | | | | | | |
| ROE, as reported | | | | 14.84 | % | | 14.77 | % | | 12.54 | % |
| Adjusted ROE | | | | 13.64 | % | | 15.22 | % | | 12.54 | % |
| | | | | | | | | | | | |
| Adjusted ROA | | | | | | | | | | | |
| Average total assets, as reported | | | $ | 2,319,683 | | $ | 2,167,419 | | $ | 1,966,299 | |
| | | | | | | | | | | | |
| ROA, as reported | | | | 1.27 | % | | 1.34 | % | | 1.14 | % |
| Adjusted ROA | | | | 1.16 | % | | 1.38 | % | | 1.14 | % |
| | | | | | | | | | | | |
| Return on Average Tangible Common Equity and | | | | | | | | | | | |
| Adjusted Return on Average Tangible Common Equity | | | | | | | | | | | |
| Average total equity, as reported | | | $ | 197,876 | | $ | 197,204 | | $ | 178,862 | |
| Average goodwill | | | | (25,191) | | | (25,191) | | | (25,096) | |
| Average other intangible assets | | | | (1,820) | | | (2,127) | | | (2,442) | |
| Average noncontrolling interest | | | | (737) | | | (907) | | | (767) | |
| Average tangible common equity | | | $ | 170,128 | | $ | 168,979 | | $ | 150,557 | |
| | | | | | | | | | | | |
| Net income | | | $ | 29,369 | | $ | 29,123 | | $ | 22,424 | |
| Amortization of intangibles | | | | 298 | | | 314 | | | 331 | |
| Net income attributable to noncontrolling interest | | | | (210) | | | (456) | | | (307) | |
| Net tangible income attributable to C&F Financial Corporation | | | $ | 29,457 | | $ | 28,981 | | $ | 22,448 | |
| | | | | | | | | | | | |
| Adjusted net income | | | $ | 26,990 | | $ | 30,011 | | $ | 22,431 | |
| Amortization of intangibles | | | | 298 | | | 314 | | | 331 | |
| Net income attributable to noncontrolling interest | | | | (210) | | | (456) | | | (307) | |
| Adjusted net tangible income attributable to C&F Financial Corporation | | | $ | 27,078 | | $ | 29,869 | | $ | 22,455 | |
| | | | | | | | | | | | |
| Return on average tangible common equity | | | | 17.31 | % | | 17.15 | % | | 14.91 | % |
| Adjusted return on average tangible common equity | | | | 15.92 | % | | 17.68 | % | | 14.91 | % |
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | | For The Year Ended | |||||||
| (Dollars in thousands, except per share amounts) | | | December 31, | |||||||
| Fully Taxable Equivalent Net Interest Income | | | 2022 | | 2021 | | 2020 | |||
| Interest income on loans | | | $ | 90,833 | | $ | 88,118 | | $ | 90,992 |
| FTE adjustment | | | | 154 | | | 97 | | | 162 |
| FTE interest income on loans | | | $ | 90,987 | | $ | 88,215 | | $ | 91,154 |
| | | | | | | | | | | |
| Interest income on securities | | | $ | 9,243 | | $ | 5,356 | | $ | 5,208 |
| FTE adjustment | | | | 431 | | | 445 | | | 527 |
| FTE interest income on securities | | | $ | 9,674 | | $ | 5,801 | | $ | 5,735 |
| | | | | | | | | | | |
| Total interest income | | | $ | 101,354 | | $ | 93,728 | | $ | 96,913 |
| FTE adjustment | | | | 585 | | | 542 | | | 689 |
| FTE interest income | | | $ | 101,939 | | $ | 94,270 | | $ | 97,602 |
| | | | | | | | | | | |
| Net interest income | | | $ | 93,464 | | $ | 85,369 | | $ | 83,531 |
| FTE adjustment | | | | 585 | | | 542 | | | 689 |
| FTE net interest income | | | $ | 94,049 | | $ | 85,911 | | $ | 84,220 |
75
Table of Contents
TABLE 27: Non-GAAP Table
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except per share amounts) | | | December 31, | ||||
| Tangible Book Value Per Share | | | 2022 | | 2021 | ||
| Equity attributable to C&F Financial Corporation | | | $ | 195,634 | | $ | 210,318 |
| Less goodwill | | | | 25,191 | | | 25,191 |
| Less other intangible assets | | | | 1,679 | | | 1,977 |
| Tangible equity attributable to C&F Financial Corporation | | | $ | 168,764 | | $ | 183,150 |
| | | | | | | | |
| Shares outstanding | | | | 3,476,614 | | | 3,545,554 |
| | | | | | | | |
| Book value per share | | | $ | 56.27 | | $ | 59.32 |
| Tangible book value per share | | | $ | 48.54 | | $ | 51.66 |
76
Table of Contents
FY 2021 10-K MD&A
SEC filing source: 0000913341-22-000012.
ITEM 7.MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion supplements and provides information about the major components of the results of operations, financial condition, liquidity and capital resources of the Corporation. This discussion and analysis should be read in conjunction with the accompanying consolidated financial statements. In addition to current and historical information, the following discussion and analysis contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements relate to our future business, financial condition or results of operations. For a description of certain factors that may have a significant impact on our future business, financial condition or results of operations, see “Cautionary Statement Regarding Forward-Looking Statements” prior to Part I, Item 1. “Business.”
OVERVIEW
Our primary financial goals are to maximize the Corporation’s earnings and to deploy capital in profitable growth initiatives that will enhance long-term shareholder value. We track three primary financial performance measures in order to assess the level of success in achieving these goals: (1) return on average assets (ROA), (2) return on average equity (ROE), and (3) growth in earnings. In addition to these financial performance measures, we track the performance of the Corporation’s three business segments: community banking, mortgage banking, and consumer finance. We also actively manage our capital through growth, dividends and share repurchases, while considering the need to maintain a strong capital position.
The following table presents selected financial performance highlights for the periods indicated:
TABLE 1: Financial Performance Highlights
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands, except for per share data) | | Year Ended December 31, | | |||||||
| | 2021 | 2020 | | 2019 | | |||||
| Net Income (Loss): | | | | | | | | | | |
| Community Banking | | $ | 14,085 | | $ | 6,147 | | $ | 9,915 | |
| Mortgage Banking | | | 7,683 | | | 10,736 | | | 3,773 | |
| Consumer Finance | | | 9,960 | | | 7,612 | | | 6,868 | |
| Other | | | (2,605) | | | (2,071) | | | (1,706) | |
| Consolidated net income | | $ | 29,123 | | $ | 22,424 | | $ | 18,850 | |
| | | | | | | | | | | |
| Adjusted net income1 | | $ | 30,011 | | $ | 22,431 | | $ | 19,503 | |
| | | | | | | | | | | |
| Earnings per share - basic and diluted | | $ | 7.95 | | $ | 6.06 | | $ | 5.47 | |
| Adjusted earnings per share - basic and diluted1 | | $ | 8.20 | | $ | 6.06 | | $ | 5.66 | |
| | | | | | | | | | | |
| Return on average equity | | | 14.77 | % | | 12.54 | % | | 12.02 | % |
| Adjusted return on average equity1 | | | 15.22 | % | | 12.54 | % | | 12.44 | % |
| Return on average assets | | | 1.34 | % | | 1.14 | % | | 1.20 | % |
| Adjusted return on average assets1 | | | 1.38 | % | | 1.14 | % | | 1.25 | % |
| Column 1 | Column 2 |
|---|---|
| 1 | Refer to “Use of Certain Non-GAAP Financial Measures,” below, for information about these non-GAAP financial measures, including a reconciliation to the most directly comparable financial measures calculated in accordance with U.S. GAAP. |
Consolidated net income for the Corporation was $29.1 million in 2021, or $7.95 per share assuming dilution, compared to $22.4 million in 2020, or $6.06 per share assuming dilution, and $18.9 million in 2019, or $5.47 per share assuming dilution. The Corporation’s ROE and ROA were 14.77 percent and 1.34 percent, respectively, for 2021,
33
Table of Contents
compared to 12.54 percent and 1.14 percent, respectively, for 2020 and 12.02 percent and 1.20 percent, respectively, for 2019.
The Corporation uses adjusted net income, which is a non-GAAP measure of financial performance, to provide meaningful information about operating performance by excluding the effects of certain items that management does not expect to have an ongoing impact on consolidated net income. Adjusted net income for 2021, 2020 and 2019 excludes the effects of charges related to pension settlement accounting, a gain upon sale of a pool of purchased credit impaired (PCI) loans, charges related to early repayment of borrowings, merger related expenses incurred in connection with the Corporation’s acquisition of Peoples Bankshares, Incorporated (Peoples), branch consolidation activity, and changes in tax law. Excluding the effects of these items, adjusted net income for 2021 was $30.0 million, or $8.20 per share, compared to $22.4 million, or $6.06 per share, for 2020 and $19.5 million, or $5.66 per share, for 2019. Adjusted ROE and adjusted ROA were 15.22 percent and 1.38 percent, respectively, for 2021, compared to 12.54 percent and 1.14 percent, respectively, for 2020 and 12.44 percent and 1.25 percent, respectively, for 2019.
Consolidated net income and earnings per share increased 29.9 percent and 31.2 percent, respectively, for 2021, compared to 2020. Adjusted net income and adjusted earnings per share increased 33.8 percent and 35.3 percent, respectively, for 2021, compared to 2020. The increase in consolidated net income and adjusted net income for 2021 compared to 2020 is due primarily to higher net income of the community banking segment and consumer finance segment, partially offset by lower net income at the mortgage banking segment. The increase in earnings per share and adjusted earnings per share for 2021 compared to 2020 is due primarily to higher net income and fewer shares outstanding, primarily as a result of share repurchases.
A discussion of the performance of our business segments is included under the heading “Business Segments” in the “Results of Operations” section of this discussion and analysis.
Key factors affecting comparisons of consolidated net income for the years ended December 31, 2021 and 2020 are as follows. Comparisons are to the prior year unless otherwise stated.
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Average loans outstanding at the community banking segment, excluding Paycheck Protection Program (PPP) loans, increased 4.4 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Average loans outstanding at the consumer finance segment increased 8.6 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The Corporation recorded net provision for loan losses of $575,000 for 2021 on a consolidated basis, as additional reserves related to loan growth were partially offset by reserve releases at both the consumer finance and community banking segments. This represents a decrease in the provision for loan losses of $10.5 million; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Interest expense decreased $5.0 million due primarily to lower rates and balances of time deposits and a shift in funding to lower cost deposits; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The community banking segment recognized net origination fees related to PPP loans of $4.1 million for 2021, primarily as a result of PPP loans that were forgiven or repaid, compared to $1.6 million; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consolidated net interest margin was 4.26 percent for 2021, compared to 4.65 percent; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The consumer finance segment experienced net recoveries at an annualized rate of 0.14 percent of average total loans for 2021, compared to net charge-offs of 1.54 percent, due primarily to continued improvement in the credit quality of purchased loans, borrowers benefitting from the effects of government stimulus programs during 2021 and 2020, and elevated values for used automobiles during 2021, which result in lower charge-offs upon sale of repossessed automobiles; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The consumer finance segment’s average loan yield declined due to continued competition for non-prime auto loans and growth in higher quality, lower-yielding loans, including prime marine and recreational vehicle loans; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Mortgage banking segment net income decreased 28 percent, as mortgage loan originations decreased 18 percent as compared to the record loan production experienced in 2020; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | C&F Bank amended its cash balance pension plan and closed the plan to new entrants hired after December 31, 2021. The amendment is expected to result in lower expense related to the cash balance pension plan as the number of active participants decreases over time. Separately, the community banking segment recorded a non-cash pension settlement charge of $1.3 million in connection with certain lump sum benefit payments during the year ended December 31, 2021; |
34
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | In 2020, the community banking segment sold a pool of PCI loans, recognizing a gain of $3.5 million; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | In 2020, the community banking segment voluntarily repaid certain borrowings prior to their maturity, incurring early repayment charges of $2.2 million; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | In 2020, the Corporation recorded merger related expenses of $1.4 million. |
Consolidated net income and earnings per share increased 19.0 percent and 10.8 percent, respectively, for 2020, compared to 2019. Adjusted net income and adjusted earnings per share increased 15.0 percent and 7.1 percent, respectively, for 2020, compared to 2019. The increase in adjusted earnings per share for 2020 compared to 2019 was due primarily to higher mortgage banking segment net income, partially offset by higher provision for loan losses at the community banking segment, and the issuance of 209,871 shares of common stock in connection with the acquisition of Peoples.
Capital Management and Dividends
Total equity was $211.0 million at December 31, 2021, compared to $194.5 million at December 31, 2020. Capital growth resulted primarily from earnings for the year ended December 31, 2021, which was partially offset by share repurchases and cash dividends during 2021. Under regulatory capital standards, the Corporation’s tier I capital and total capital ratios at December 31, 2021 were 13.0 percent and 15.8 percent, respectively, compared to 12.5 percent and 15.2 percent, respectively, at December 31, 2020.
The Corporation’s Board of Directors continued its historical practice of paying dividends in 2021. For the year ended December 31, 2021, the Corporation declared dividends of $1.58 per share. Annual dividends per share increased 3.9 percent over dividends of $1.52 per share declared in 2020. The Board of Directors of the Corporation continually reviews the amount of cash dividends per share and the resulting dividend payout ratio in light of changes in economic conditions, current and future capital levels and requirements and expected future earnings. In making its decision on the payment of dividends on the Corporation’s common stock, the Corporation’s Board of Directors considers operating results, financial condition, capital adequacy, regulatory requirements, shareholder returns, and other factors.
In November 2020, the Board of Directors of the Corporation authorized a program, effective November 17, 2020, to repurchase up to 365,000 shares of the Corporation’s common stock through November 30, 2021 (the 2020 Repurchase Program). During the year ended December 31, 2021, the Corporation repurchased $7.2 million of its common stock under the 2020 Repurchase Program. At the expiration of the 2020 Repurchase Program, the Corporation had made aggregate common stock repurchases of 151,538 shares for an aggregate cost of $7.5 million under that program.
On November 16, 2021, the Board of Directors of the Corporation authorized a new program, effective December 1, 2021, to repurchase up to $10.0 million of the Corporation’s common stock through November 30, 2022 (the 2021 Repurchase Program). Repurchases under the 2021 Repurchase Program may be made through privately negotiated transactions or open market transactions, including pursuant to a trading plan in accordance with Rule 10b5-1 and/or Rule 10b-18 under the Securities Exchange Act of 1934, as amended, and shares repurchased will be returned to the status of authorized and unissued shares of common stock. During the year ended December 31, 2021, the Corporation repurchased 1,106 shares, or $56,000, of its common stock under the 2021 Repurchase Program.
At December 31, 2021, the book value per share of the Corporation’s common stock was $59.32, and tangible book value per share, a non-GAAP measure, was $51.66, compared to $52.80 and $45.32, respectively, at December 31, 2020. Refer to “Use of Certain Non-GAAP Financial Measures,” below, for information about non-GAAP financial measures, including a reconciliation to the most directly comparable financial measures calculated in accordance with U.S. GAAP.
Acquisition of Peoples Bankshares, Incorporated
On January 1, 2020, the Corporation completed the acquisition of Peoples and its banking subsidiary, Peoples Community Bank for an aggregate purchase price of $22.2 million of cash and stock. For the year ended December 31, 2020, the Corporation recorded merger related expenses of $1.4 million ($1.1 million after income taxes), of which $1.3 million (1.0 million after income taxes) was allocated to the community banking segment and $100,000 ($100,000 after
35
Table of Contents
income taxes) was recorded as a holding company expense. For the year ended December 31, 2019, the Corporation recorded merger related expenses of $709,000 ($653,000 after income taxes), of which $236,000 ($196,000 after income taxes) was allocated to the community banking segment and the remainder was recorded as a holding company expense. In the aggregate, in connection with the acquisition of Peoples, the Corporation recorded merger related expenses of $2.1 million ($1.8 million after income taxes). There were no merger related expenses in the year ended December 31, 2021.
2022 Outlook
Management’s overall outlook for 2022 is positive as a result of the continued successes of our diversified business strategy and initiatives underway at each of our business segments; however, we will continue to face numerous ongoing challenges in 2022, including the COVID-19 pandemic, economic uncertainty and inflation, cyber security risks and increased competition in our markets due to increased adoption of digital platforms and the impact of data-driven commerce. The following additional factors could influence our financial performance in 2022:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Community Banking: Growing our loan portfolio will continue to be our primary focus at the Bank during 2022. Despite the issues faced during 2020 and 2021, our lending team continued to focus on commercial lending, which contributed to growth in our commercial loan portfolio during 2021 despite significant repayments of PPP loans. Our asset quality remains strong at December 31, 2021, but numerous factors related to the COVID-19 pandemic, rising interest rates and continuing inflationary pressures may indicate risks of deterioration in credit quality across the industry in future periods. In 2022, we will continue to expand our digital services, further leverage the Northern Neck market gained from the Peoples acquisition, focus on growing our deposits in markets that have higher business and population growth metrics, and strive to improve our operational efficiency. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Mortgage Banking: C&F Mortgage generates significant noninterest income from the origination and sale of residential loan products into the secondary market. In 2021, the housing market remained very strong and interest rates remained near historic lows. Revenue from mortgage lender services offered through C&F Mortgage’s Lender Solutions division continued to increase due to new customers and higher loan production volume. Loan production and revenue in 2022 are highly uncertain and will depend on economic conditions and market factors beyond our control, including interest rates, housing inventory and loan demand. In addition, during 2022, C&F Mortgage anticipates it will continue to (1) compete to retain and attract qualified loan officers, (2) invest in technology to further enhance our fully digital application and document collection process and (3) grow our Lender Solutions division. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer Finance: C&F Finance provides automobile financing through programs that are designed to serve customers in the non-prime sector and marine and RV financing for borrowers in the prime sector. In 2021, record new loan volume was driven by consumer demand and our competitive business model. During 2020 and 2021, credit quality has consistently improved as we remain committed to pursue higher quality loan contracts and due to elevated values for used automobiles during 2021, which result in lower charge-offs upon sale of repossessed automobiles. In 2022, C&F Finance plans to continue to effectively diversify its business by generating higher quality automobile loan contracts and grow its marine and RV lending business. We anticipate that used automobile values may recede in the future from recent historical levels and that loan performance may deteriorate now that government stimulus programs that assisted many consumers during the COVID-19 pandemic have ended, both of which may lead to higher charge-offs of non-prime automobile loans. |
CRITICAL ACCOUNTING ESTIMATES
The preparation of financial statements requires us to make estimates and assumptions. Those accounting policies with the greatest uncertainty and that require management’s most difficult, subjective or complex judgments affecting the application of these policies, and the greatest likelihood that materially different amounts would be reported under different conditions, or using different assumptions, are described below.
36
Table of Contents
Allowance for Loan Losses: We establish the allowance for loan losses through charges to earnings in the form of a provision for loan losses. Loan losses are charged against the allowance when we believe that the collection of the principal is unlikely. Subsequent recoveries of losses previously charged against the allowance are credited to the allowance. The allowance represents an amount that, in our judgment, will be adequate to absorb probable losses inherent in the loan portfolio. Our judgment in determining the level of the allowance is based on evaluations of the collectibility of loans while taking into consideration such factors as trends in delinquencies and charge-offs for relevant periods of time, changes in the nature and volume of the loan portfolio, current economic conditions that may affect a borrower’s ability to repay and the value of collateral, overall portfolio quality and review of specific potential losses. This evaluation is inherently subjective because it requires estimates that are susceptible to significant revision as more information becomes available. In evaluating the level of the allowance, we consider a range of possible assumptions and outcomes related to the various factors identified above. Under alternative assumptions that we considered in developing our estimate of an allowance that will be adequate to absorb probable losses inherent in the loan portfolio at December 31, 2021, our estimate of the allowance varied between $36 million and $41 million.
Impairment of Loans: We consider a loan impaired when it is probable that the Corporation will be unable to collect all interest and principal payments as scheduled in the loan agreement. We do not consider a loan impaired during a period of delay in payment if we expect the ultimate collection of all amounts due. We measure impairment on a loan-by-loan basis based on either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. We maintain a valuation allowance to the extent that the measure of the impaired loan is less than the recorded investment in the loan. All troubled debt restructurings (TDRs) are also considered impaired loans and are evaluated individually. A TDR occurs when we agree to significantly modify the original terms of a loan by granting a concession due to deterioration in the financial condition of the borrower. For more information see the section titled “Asset Quality” within this Item 7.
Loans Acquired in a Business Combination: Acquired loans are classified as either (i) PCI loans or (ii) purchased performing loans and are recorded at fair value on the date of acquisition.
PCI loans are those for which there is evidence of credit deterioration since origination and for which it is probable at the date of acquisition that the Corporation will not collect all contractually required principal and interest payments. When determining fair value, PCI loans are aggregated into pools of loans based on common risk characteristics as of the date of acquisition such as loan type, date of origination, and evidence of credit quality deterioration such as internal risk grades and past due and nonaccrual status. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the “nonaccretable difference.” Any excess of cash flows expected at acquisition over the estimated fair value is referred to as the “accretable yield” and is recognized as interest income over the remaining life of the loan when there is a reasonable expectation about the amount and timing of such cash flows.
On a quarterly basis, we evaluate our estimate of cash flows expected to be collected on PCI loans. Estimates of cash flows for PCI loans require significant judgment. Subsequent decreases to the expected cash flows will generally result in a provision for loan losses resulting in an increase to the allowance for loan losses. Subsequent significant increases in cash flows may result in a reversal of post-acquisition provision for loan losses or a transfer from nonaccretable difference to accretable yield that increases interest income over the remaining life of the loan, or pool(s) of loans. Disposals of loans, which may include sale of loans to third parties, receipt of payments in full or in part from the borrower or foreclosure of the collateral, result in removal of the loan from the PCI loan portfolio at its carrying amount.
PCI loans are not classified as nonperforming by the Corporation at the time they are acquired, regardless of whether they had been classified as nonperforming by the previous holder of such loans, and they will not be classified as nonperforming so long as, at quarterly re-estimation periods, we believe we will fully collect the new carrying value of the pools of loans.
The Corporation accounts for purchased performing loans using the contractual cash flows method of recognizing discount accretion based on the acquired loans’ contractual cash flows. Purchased performing loans are recorded at fair
37
Table of Contents
value, including a credit discount. The fair value discount is accreted as an adjustment to yield over the estimated lives of the loans. There is no allowance for loan losses established at the acquisition date for purchased performing loans. A provision for loan losses may be required for any deterioration in these loans in future periods.
Goodwill: The Corporation's goodwill was recognized in connection with past business combinations and is reported at the community banking segment and the consumer finance segment. The Corporation reviews the carrying value of goodwill at least annually or more frequently if certain impairment indicators exist. In testing goodwill for impairment, the Corporation may first consider qualitative factors to determine whether the existence of events or circumstances lead to a determination that it is more likely than not that the fair value of a reporting unit is less than its carrying amount. If, after assessing the totality of events and circumstances, we conclude that it is not more likely than not that the fair value of a reporting unit is less than its carrying amount, then no further testing is required and the goodwill of the reporting unit is not impaired. If the Corporation elects to bypass the qualitative assessment or if we conclude that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, then the fair value of the reporting unit is compared with its carrying value to determine whether an impairment exists. In the last evaluation of goodwill at the community banking segment and the consumer finance segment, which was the annual evaluation in the fourth quarter of 2021, the Corporation concluded that no impairment existed based on an assessment of qualitative factors.
Income Taxes: Determining the Corporation’s effective tax rate requires judgment. The Corporation’s net deferred tax asset is determined annually based on temporary differences between the financial statement and tax bases of assets and liabilities that will result in taxable or deductible amounts in the future based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. In addition, there may be transactions and calculations for which the ultimate tax outcomes are uncertain and the Corporation’s tax returns are subject to audit by various tax authorities. Although we believe that estimates related to income taxes are reasonable, no assurance can be given that the final tax outcome will not be materially different than that which is reflected in the consolidated financial statements.
For further information concerning accounting policies, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 1: Summary of Significant Accounting Policies.”
RESULTS OF OPERATIONS
NET INTEREST INCOME
The following table shows the average balance sheets, the amounts of interest earned on earning assets, with related yields, and interest expense on interest-bearing liabilities, with related rates, for each of the years ended December 31, 2021, 2020 and 2019. Loans include loans held for sale. Loans placed on a nonaccrual status are included in the balances and are included in the computation of yields, but had no material effect. Accretion and amortization of fair value purchase adjustments related to business combinations are included in the computation of yields on loans and investments and on the costs of deposits and borrowings. The accretion contributed approximately 26 basis points and 18 basis points to the yields on community banking segment loans and total loans, respectively, and 13 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2021, compared to approximately 34 basis points and 23 basis points to the yields on community banking segment loans and total loans, respectively, and 18 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2020, and approximately 44 basis points and 29 basis points to the yields on community banking segment loans and total loans, respectively, and 23 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2019. The yield on loans includes, with respect to PPP loans, interest at a note rate of one percent as well as net deferred origination fees that are amortized based on the contractual maturity of the related loan or accelerated into interest income upon repayment of the loan. Accretion of net PPP origination fees contributed approximately 39 basis points and 27 basis points to the yields on community banking segment loans and total loans, respectively, and 20 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2021, compared to approximately 16 basis points and 11 basis points to the yields on community banking segment loans and total loans, respectively, and 9 basis points to both the yield on interest earning assets and net interest margin for the year ended December 31, 2020. Interest on tax-exempt loans and securities is presented on a taxable-equivalent basis (which converts the income on loans
38
Table of Contents
and investments for which no income taxes are paid to the equivalent yield as if income taxes were paid) using the federal corporate income tax rate of 21 percent that was applicable for all periods presented.
TABLE 2: Average Balances, Income and Expense, Yields and Rates
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | 2021 | 2020 | 2019 | ||||||||||||||||||||||
| | | Average | Income/ | Yield/ | | Average | Income/ | Yield/ | | Average | Income/ | Yield/ | | ||||||||||||
| (Dollars in thousands) | | Balance | Expense | Rate | | Balance | Expense | Rate | | Balance | Expense | Rate | | ||||||||||||
| Assets | | | | | | | | | | | | | | | | | | | | | | | | | |
| Securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Taxable | | $ | 258,138 | | $ | 3,678 | | 1.42 | % | $ | 160,974 | | $ | 3,224 | | 2.00 | % | $ | 131,778 | | $ | 3,202 | 2.43 | % | |
| Tax-exempt | | 80,518 | | 2,123 | 2.64 | | 81,154 | | 2,511 | 3.09 | | 71,531 | | 2,671 | 3.73 | | |||||||||
| Total securities | | 338,656 | | 5,801 | 1.71 | | 242,128 | | 5,735 | 2.37 | | 203,309 | | 5,873 | 2.89 | | |||||||||
| Loans: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Community banking segment | | | 1,037,285 | | | 46,567 | | 4.49 | | | 995,726 | | | 47,251 | | 4.75 | | | 779,207 | | | 43,472 | | 5.58 | |
| Mortgage banking segment | | | 133,453 | | | 3,845 | | 2.88 | | | 171,017 | | | 4,954 | | 2.90 | | | 68,297 | | | 2,699 | | 3.95 | |
| Consumer finance segment | | 334,565 | | 37,803 | 11.30 | | 307,991 | | | 38,949 | 12.65 | | 307,141 | | 41,390 | 13.48 | | ||||||||
| Total loans | | | 1,505,303 | | | 88,215 | | 5.86 | | | 1,474,734 | | | 91,154 | | 6.18 | | | 1,154,645 | | | 87,561 | | 7.58 | |
| Interest-bearing deposits in other banks | | 173,050 | | 254 | 0.15 | | 92,973 | | | 713 | | 0.77 | | 110,638 | | 2,179 | 1.97 | | |||||||
| Total earning assets | | 2,017,009 | | 94,270 | 4.67 | | 1,809,835 | | 97,602 | 5.39 | | 1,468,592 | | 95,613 | 6.51 | | |||||||||
| Allowance for loan losses | | (39,582) | | | | | | | (35,983) | | | | | | | (33,733) | | | | | | | |||
| Total non-earning assets | | 189,992 | | | | | | | 192,447 | | | | | | | 130,569 | | | | | | | |||
| Total assets | | $ | 2,167,419 | | | | | | | $ | 1,966,299 | | | | | | | $ | 1,565,428 | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
| Liabilities and Equity | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Interest-bearing demand deposits | | $ | 303,368 | | | 492 | 0.16 | | $ | 260,478 | | | 551 | 0.21 | | $ | 218,394 | | | 1,168 | 0.53 | | |||
| Money market deposit accounts | | 318,537 | | 802 | 0.25 | | 260,342 | | 952 | 0.37 | | 199,840 | | 1,020 | 0.51 | | |||||||||
| Savings accounts | | 208,506 | | 115 | 0.06 | | 163,763 | | 111 | 0.07 | | 120,644 | | 110 | 0.09 | | |||||||||
| Certificates of deposit | | 448,922 | | 4,028 | 0.90 | | 490,301 | | 8,020 | 1.64 | | 392,544 | | 6,796 | 3.44 | | |||||||||
| Total interest-bearing deposits | | 1,279,333 | | 5,437 | 0.42 | | 1,174,884 | | 9,634 | 0.82 | | 931,422 | | 9,094 | 0.98 | | |||||||||
| Borrowings: | | | | | | | | | | | | | | | | | | | | | | | | | |
| Repurchase agreements | | | 27,359 | | | 128 | | 0.47 | | | 19,469 | | | 115 | | 0.59 | | | 15,533 | | | 162 | | 1.04 | |
| Other borrowings | | 55,793 | | 2,794 | 5.01 | | 109,889 | | 3,633 | 3.31 | | 144,794 | | 5,300 | 3.66 | | |||||||||
| Total borrowings | | | 83,152 | | | 2,922 | | 3.51 | | | 129,358 | | | 3,748 | | 2.90 | | | 160,327 | | | 5,462 | | 3.41 | |
| Total interest-bearing liabilities | | 1,362,485 | | 8,359 | 0.61 | | 1,304,242 | | 13,382 | 1.03 | | 1,091,749 | | 14,556 | 1.33 | | |||||||||
| Noninterest-bearing demand deposits | | 556,801 | | | | | | | 431,789 | | | | | | | 283,505 | | | | | | | |||
| Other liabilities | | 50,929 | | | | | | | 51,406 | | | | | | | 33,364 | | | | | | | |||
| Total liabilities | | 1,970,215 | | | | | | | 1,787,437 | | | | | | | 1,408,618 | | | | | | | |||
| Equity | | 197,204 | | | | | | | 178,862 | | | | | | | 156,810 | | | | | | | |||
| Total liabilities and equity | | $ | 2,167,419 | | | | | | | $ | 1,966,299 | | | | | | | $ | 1,565,428 | | | | | | |
| Net interest income | | | | | $ | 85,911 | | | | | | | $ | 84,220 | | | | | | | $ | 81,057 | | | |
| Interest rate spread | | | | | | | 4.06 | % | | | | | | 4.36 | % | | | | | | 5.18 | % | |||
| Interest expense to average earning assets | | | | | | | 0.41 | % | | | | | | 0.74 | % | | | | | | 0.99 | % | |||
| Net interest margin | | | | | | | 4.26 | % | | | | | | 4.65 | % | | | | | | 5.52 | % |
Interest income and expense are affected by fluctuations in interest rates, by changes in the volume of earning assets and interest-bearing liabilities, and by the interaction of rate and volume factors. The following table shows the direct causes of the year-to-year changes in the components of net interest income on a taxable-equivalent basis. The Corporation calculates the rate and volume variances using a formula prescribed by the SEC. Rate/volume variances, the third element in the calculation, are not shown separately in the table, but are allocated to the rate and volume variances in proportion to the absolute dollar amounts of each.
39
Table of Contents
TABLE 3: Rate-Volume Recap
| | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | 2021 from 2020 | | 2020 from 2019 | |||||||||||||||
| | | Increase (Decrease) | | Total | | Increase (Decrease) | | Total | |||||||||||
| | | Due to | | Increase | | Due to | | Increase | |||||||||||
| (Dollars in thousands) | Rate | Volume | (Decrease) | Rate | Volume | (Decrease) | |||||||||||||
| Interest income: | | | | | | | | | | | | | | | | | | | |
| Loans: | | | | | | | | | | | | | | | | | | | |
| Community banking segment | | $ | (2,628) | | $ | 1,944 | | $ | (684) | | $ | (7,107) | | $ | 10,886 | | $ | 3,779 | |
| Mortgage banking segment | | | (34) | | | (1,075) | | | (1,109) | | | (880) | | | 3,135 | | | 2,255 | |
| Consumer finance segment | | | (4,352) | | | 3,206 | | | (1,146) | | | (2,556) | | | 115 | | | (2,441) | |
| Securities: | | | | | | | | | | | | | | | | | | | |
| Taxable | | (1,114) | | 1,568 | | 454 | | (620) | | 642 | | 22 | | ||||||
| Tax-exempt | | (368) | | (20) | | (388) | | (492) | | 332 | | (160) | | ||||||
| Interest-bearing deposits in other banks | | (817) | | 358 | | (459) | | (1,162) | | (304) | | (1,466) | | ||||||
| Total interest income | | (9,313) | | 5,981 | | (3,332) | | (12,817) | | 14,806 | | 1,989 | | ||||||
| Interest expense: | | | | | | | | | | | | | | | | | | | |
| Interest-bearing deposits: | | | | | | | | | | | | | | | | | | | |
| Interest-bearing demand deposits | | (141) | | | 82 | | (59) | | (806) | | 189 | | (617) | | |||||
| Money market deposit accounts | | (343) | | | 193 | | (150) | | (326) | | 258 | | (68) | | |||||
| Savings accounts | | (20) | | | 24 | | 4 | | (29) | | 30 | | 1 | | |||||
| Certificates of deposit | | (3,363) | | | (629) | | (3,992) | | (394) | | 1,618 | | 1,224 | | |||||
| Total interest-bearing deposits | | (3,867) | | (330) | | (4,197) | | (1,555) | | 2,095 | | 540 | | ||||||
| Borrowings: | | | | | | | | | | | | | | | | | | | |
| Repurchase agreements | | | (27) | | | 40 | | | 13 | | | 34 | | | (81) | | | (47) | |
| Other borrowings | | 1,400 | | | (2,239) | | (839) | | (782) | | | (885) | | (1,667) | | ||||
| Total interest expense | | (2,494) | | (2,529) | | (5,023) | | (2,303) | | 1,129 | | (1,174) | | ||||||
| Change in net interest income | | $ | (6,819) | | $ | 8,510 | | $ | 1,691 | | $ | (10,514) | | $ | 13,677 | | $ | 3,163 | |
Net interest income, on a taxable-equivalent basis, for 2021 increased to $85.9 million, compared to $84.2 million for 2020, primarily as a result of lower cost of deposits, higher accretion of net PPP origination fees and using deposit growth to fund higher average balances of loans and securities and repayment of borrowings, partially offset by lower yields on interest earning assets. The yield on interest-earning assets and cost of interest-bearing liabilities decreased by 72 basis points and 42 basis points, respectively, for 2021, compared to 2020. Average earning assets grew $207.2 million, or 11.5 percent, in 2021 compared to 2020, and net interest margin decreased 39 basis points to 4.26 percent in 2021, compared to 4.65 percent in 2020. The net interest margin decline for 2021 as compared to 2020 was due primarily to (1) lower average yields on loans and other earning assets and (2) growth in lower yielding securities and cash reserves outpacing loan growth, partially offset by (1) lower average cost of deposits (including growth in noninterest-bearing deposits) and (2) using lower cost deposits to fund growth in loans and securities and repay borrowings.
Average loans, which includes both loans held for investment and loans held for sale, increased $30.6 million to $1.51 billion for the year ended December 31, 2021, compared to 2020. Average loans held for investment at the community banking segment increased $41.6 million, or 4.2 percent, for 2021, compared to 2020. Average loans held for investment at the community banking segment included $60.5 million and $59.7 million of average balances of loans originated under the PPP for 2021 and 2020, respectively. The remaining increase in average loans outstanding at the community banking segment for 2021 compared to 2020 was due primarily to growth in the commercial real estate segment of the loan portfolio. Average loans held for investment at the consumer finance segment increased $26.6 million, or 8.6 percent, for 2021, compared to 2020 due to higher average balances of marine and RV loans, due to the continued expansion of the consumer finance segment’s purchases of those loan contracts, and higher average balances of non-prime automobile loans, due to higher loan originations resulting from greater demand for used automobiles and higher loan amounts. Average loans at the mortgage banking segment, which consist primarily of loans held for sale, decreased $37.6 million, or 22.0 percent, for 2021, compared to 2020, as a result of lower mortgage loan production volume and reducing the average holding period for loans held for sale, in 2021, compared to 2020, due to lower volume and increased capacity for the processing and sale of loans.
The overall yield on loans decreased 32 basis points to 5.86 percent for 2021, compared to 2020, due primarily to lower average yields at the consumer finance and community banking segments, partially offset by changes in the
40
Table of Contents
composition of the loan portfolio, as growth in higher-yielding loans at the consumer finance segment outpaced growth in lower-yielding loans at the community banking segment. The community banking segment average loan yield decreased 26 basis points to 4.49 percent for 2021, compared to 2020, due primarily to lower market interest rates, especially on commercial real estate loans, and lower interest income on PCI loans, partially offset by higher accretion of net PPP origination fees. The average loan yield for the community banking segment includes, with respect to PPP loans, interest at a note rate of one percent as well as net deferred origination fees that are amortized based on the contractual maturity of the related loan or accelerated into interest income upon repayment of the loan. Net PPP origination fees recognized in 2021 were $4.1 million, compared to $1.6 million in 2020, and there were unrecognized net deferred PPP origination fees at December 31, 2021 of $679,000, which are expected to be recognized in 2022. The recognition of interest income on PCI loans, which were acquired in connection with past mergers and acquisitions, is based on management’s expectation of future payments of principal and interest, which are inherently uncertain. Earlier than expected repayments of certain PCI loans resulted in the recognition of additional interest income during the years ended December 31, 2021 and 2020. Interest income recognized on PCI loans was $2.5 million for the year ended December 31, 2021 and $3.0 million for the year ended December 31, 2020. The consumer finance segment average loan yield decreased 135 basis points to 11.30 percent for 2021, compared to 2020, due to purchases of loan contracts at lower yields than the portfolio average yield, partially as a result of lower interest rates for non-prime automobile loans and the consumer finance segment continuing to pursue loan contracts of higher credit quality, including prime marine and RV loans. The mortgage banking segment average loan yield decreased 2 basis points to 2.88 percent, as mortgage interest rates decreased throughout 2020 (although mortgage interest rates also began to rise in 2021).
Average securities available for sale increased $96.5 million for 2021, compared to 2020, due primarily to higher purchases of securities. The average yield on the securities portfolio on a taxable-equivalent basis decreased 66 basis points for 2021, compared to 2020, due to purchases of securities in 2020 and 2021 at lower average yields relative to the average yield of the portfolio as a whole, increased calls of securities that were issued during periods of higher market interest rates and accelerated amortization of premiums on mortgage-backed securities as a result of increased prepayment activity.
Average interest-bearing deposits in other banks, consisting primarily of excess cash reserves maintained at the Federal Reserve Bank, increased $80.1 million during 2021, compared to 2020, due primarily to excess liquidity resulting from deposit growth and decreases in loans held for sale. The average yield on these overnight funds decreased 62 basis points for 2021, compared to 2020. The Federal Reserve Bank decreased the interest rate on excess cash reserve balances from 1.55 percent at the end of 2019 to 0.10 percent by the end of 2020 in response to the COVID-19 pandemic, and increased the interest rate to 0.15 percent by the end of 2021.
Average money market, savings and interest-bearing demand deposits increased $145.8 million for 2021, compared to 2020, and average time deposits decreased $41.4 million for 2021, compared to 2020. Average noninterest-bearing demand deposits increased $125.0 million for 2021, compared to 2020. Higher average deposit balances are due primarily to growth in consumer and business deposits primarily as a result of new accounts and liquidity from government stimulus programs. The average cost of interest-bearing deposits decreased 40 basis points for 2021, compared to 2020, due primarily to lower rates on time deposits and a shift in composition toward non-time deposits. Offered rates on interest-bearing deposit accounts were reduced in response to changes in market interest rates beginning in March 2020. While changes in rates take effect immediately for interest checking, money market and savings accounts, changes in the average cost of time deposits lag changes in pricing based on the repricing of time deposits at maturity. Rates on outstanding time deposits continued to decrease during 2021 as accounts at higher rates matured.
Average borrowings decreased $46.2 million for 2021, compared to 2020, due primarily to the repayment of long-term borrowings in 2020, partially offset by the issuance of $20.0 million of subordinated notes by the Corporation and increases in balances of repurchase agreements with commercial deposit customers. The average cost of borrowings increased 61 basis points during 2021 compared to 2020, due primarily to the higher cost of the subordinated notes relative to the borrowings that were repaid.
The Corporation believes that it may be challenging to maintain net interest margin at its current level based on the effects of (1) continued pressure on loan yields at the community banking segment and consumer finance segment related
41
Table of Contents
to the current environment of low interest rates and competition for loans, (2) the temporary effect on loan yields of recognition of net PPP origination fees, (3) possible changes in the composition of earning assets which may result from decreased loan demand as a result of the current economic environment (4) lower accretion of purchase discounts on loans related to acquisitions, which is included in yields on loans and (5) lower mortgage loan production and therefore lower average loans held for sale at the mortgage banking segment. However, if market interest rates rise to a meaningful degree in 2022, as some financial markets predict, the Corporation may benefit from higher yields on certain interest earning assets, which would be expected to outpace any increases in the cost of interest bearing liabilities.
Discussion of net interest income for the year ended December 31, 2019 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Net Interest Income” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2020, which was filed with the SEC on March 3, 2021, and is incorporated herein by reference.
NONINTEREST INCOME
TABLE 4: Noninterest Income
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2021 | 2020 | 2019 | ||||||
| Gains on sales of loans | | $ | 22,279 | | $ | 29,224 | | $ | 10,603 |
| Mortgage banking fee income | | | 6,482 | | | 7,713 | | | 4,700 |
| Interchange income | | | 5,740 | | | 4,768 | | | 4,203 |
| Service charges on deposit accounts | | | 3,718 | | | 3,357 | | | 3,923 |
| Wealth management services income, net | | | 2,761 | | | 2,618 | | | 2,029 |
| Mortgage lender services income | | | 2,492 | | | 2,176 | | | 390 |
| Other service charges and fees | | | 1,585 | | | 1,551 | | | 1,496 |
| Net gains on sales, maturities and calls of available for sale securities | | 42 | | 38 | | 10 | |||
| Other income, net | | | 4,064 | | | 3,162 | | | 4,089 |
| Total noninterest income | | $ | 49,163 | | $ | 54,607 | | $ | 31,443 |
Total noninterest income decreased $5.4 million, or 10.0 percent, for the year ended December 31, 2021, compared to the year ended December 31, 2020. The decrease in noninterest income was due primarily to decreases in gains on sales of loans and mortgage banking fee income, partially offset by (1) increased debit card interchange income and service charges on deposit accounts at the community banking segment, (2) increased mortgage lender services income primarily as a result of new customers at the mortgage banking segment (3) a decrease in asset write-downs, included in other income, net, at the community banking segment and (4) higher income recognized in connection with investments in small business investment company funds, included in other income, net, at the community banking segment. Gains on sales of loans decreased as a result of lower mortgage loan production at the mortgage banking segment, which was partially offset by higher margins on loans sold, and the sale of a pool of PCI loans in 2020, which resulted in a gain of $3.5 million at the community banking segment. Asset write-downs at the community banking segment in 2020 included $298,000 of merger related costs recognized in connection with disposition of assets acquired from Peoples and $281,000 related to branch consolidation.
Discussion of noninterest income for the year ended December 31, 2019 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Noninterest Income” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2020, which was filed with the SEC on March 3, 2021, and is incorporated herein by reference.
42
Table of Contents
NONINTEREST EXPENSE
TABLE 5: Noninterest Expense
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2021 | 2020 | 2019 | ||||||
| Salaries and employee benefits | | $ | 58,581 | | $ | 57,668 | | $ | 47,201 |
| Occupancy expense | | | 8,859 | | | 8,639 | | | 7,912 |
| Early debt repayment charges | | | — | | | 2,197 | | | — |
| Other expenses: | | | | | | | | | |
| Data processing | | | 11,088 | | | 10,916 | | | 8,958 |
| Mortgage banking loan processing expenses | | 3,128 | | 3,235 | | 1,666 | |||
| Professional fees | | | 3,066 | | | 3,046 | | | 3,265 |
| Other real estate (gain)/loss and expense, net | | | (379) | | | 213 | | | 58 |
| Other components of net periodic pension cost | | | 161 | | | (810) | | | (569) |
| Other expenses | | 11,371 | | 12,735 | | 10,959 | |||
| Total other expenses | | | 28,435 | | | 29,335 | | | 24,337 |
| Total noninterest expense | | $ | 95,875 | | $ | 97,839 | | $ | 79,450 |
Total noninterest expense decreased $2.0 million, or 2.0 percent, for the year ended December 31, 2021, compared to the year ended December 31, 2020. The decrease in noninterest expenses was due primarily to (1) early debt repayment charges at the community banking segment in 2020 incurred in connection with the voluntary early repayment of FHLB advances, (2) merger related expenses in 2020, and (3) provision for indemnifications at the mortgage banking segment, included in “Other expenses,” of $881,000 for 2020 compared to reversal of provision for indemnifications of $104,000 in 2021, partially offset by (1) a non-cash charge of $1.3 million related to pension settlement accounting at the community banking segment in 2021, as a result of lump sum distributions under the normal terms of C&F Bank’s cash balance pension plan during the year that exceeded the threshold for settlement accounting and (2) higher salaries and employee benefits expense, primarily at the mortgage banking segment.
There were no merger related expenses for the year ended December 31, 2021. Merger related expenses for the year ended December 31, 2020 included $1.4 million, of which $501,000 was data processing expense, $336,000 was professional fees expense, $119,000 was salaries and employee benefits expense, $81,000 was occupancy expense, and $61,000 was included in all other noninterest expenses, while $298,000 was a loss on disposition of assets and was recorded in noninterest income. Merger related expenses for the year ended December 31, 2019 included $709,000, of which $614,000 was professional fees expense, $50,000 was data processing expense and $45,000 was included in all other noninterest expenses.
Discussion of noninterest expense for the year ended December 31, 2019 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Noninterest Expense” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2020, which was filed with the SEC on March 3, 2021, and is incorporated herein by reference.
INCOME TAXES
Income tax expense on 2021 earnings was $9.0 million, resulting in an effective tax rate of 23.5 percent, compared with $6.8 million, or 23.3 percent, in 2020 and $5.1 million, or 21.2 percent, in 2019. The Corporation recognized income tax benefits of $326,000 in 2020 arising from a change in tax law enacted in response to the COVID-19 pandemic which changed the tax rate applied to certain net operating losses related to prior tax years of Peoples. The effects of changes in tax law are recognized in income tax expense in the period in which the changes are enacted. The Corporation’s consolidated effective tax rate was also affected by tax benefits of tax-exempt interest income that was lower as a percentage of pre-tax income in 2021 compared to 2020 and an increase in nondeductible executive compensation due to incentive based compensation and the timing of deferred compensation arrangements, partially offset by lower state
43
Table of Contents
income taxes in 2021, as a greater share of income before taxes was earned at C&F Bank, which is not subject to state income tax, and income tax benefits recorded in 2021 related to branch consolidation activities of $107,000.
Discussion of income taxes for the year ended December 31, 2019 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Income Taxes” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2020, which was filed with the SEC on March 3, 2021, and is incorporated herein by reference.
BUSINESS SEGMENTS
The Corporation operates in a decentralized manner in three business segments: community banking, mortgage banking and consumer finance. An overview of the financial results for each of the Corporation’s business segments is presented below.
Community Banking: Beginning with the first quarter of 2021, the community banking segment comprises C&F Bank and C&F Wealth Management. Prior to the first quarter of 2021, the segment comprised only C&F Bank, and prior periods have been restated to conform to the current period presentation. The following table presents the community banking segment operating results for the periods indicated.
TABLE 6: Community Banking Segment Operating Results
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2021 | 2020 | 2019 | ||||||
| Interest income | | $ | 62,402 | | $ | 62,173 | | $ | 59,465 |
| Interest expense | | | 5,693 | | | 10,630 | | | 10,181 |
| Net interest income | | | 56,709 | | | 51,543 | | | 49,284 |
| Provision for loan losses | | | (200) | | | 4,600 | | | 360 |
| Net interest income after provision for loan losses | | | 56,909 | | | 46,943 | | | 48,924 |
| Noninterest income: | | | | | | | | | |
| Gain on sales of loans | | | — | | | 3,489 | | | — |
| Interchange income | | | 5,740 | | | 4,768 | | | 4,203 |
| Service charges on deposit accounts | | | 3,740 | | | 3,357 | | | 3,923 |
| Investment services income | | | 2,761 | | | 2,618 | | | 2,029 |
| Other income, net | | | 2,967 | | | 2,153 | | | 2,913 |
| Total noninterest income | | | 15,208 | | | 16,385 | | | 13,068 |
| Noninterest expense: | | | | | | | | | |
| Salaries and employee benefits | | | 32,156 | | | 32,337 | | | 29,634 |
| Occupancy expense | | 6,705 | | 6,386 | | 5,812 | |||
| Data processing | | | 7,824 | | | 7,330 | | | 6,682 |
| Other real estate loss/(gain) and expense, net | | | (379) | | | 213 | | | 58 |
| Other expenses | | | 8,675 | | | 10,504 | | | 7,557 |
| Total noninterest expenses | | | 54,981 | | | 56,770 | | | 49,743 |
| Income before income taxes | | | 17,136 | | | 6,558 | | | 12,249 |
| Income tax expense | | 3,051 | | 411 | | 1,964 | |||
| Net income | | $ | 14,085 | | $ | 6,147 | | $ | 10,285 |
The community banking segment reported net income of $14.1 million and $6.1 million for the years ended December 31, 2021 and 2020, respectively. The increase in community banking segment net income for the year ended December 31, 2021 compared to the year ended December 31, 2020 was due primarily to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | lower provision for loan losses, |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | lower interest expense due to lower average cost of deposits and lower average borrowings, |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | $2.5 million higher net PPP origination fee income, included in interest income, |
44
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | $2.2 million of early repayment charges in 2020 related to FHLB advances, |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | $1.3 million of merger related expenses in 2020, |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher average balances of loans, |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | $1.4 million higher income from debit card interchange, overdraft and account maintenance fees, |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | a gain of $399,000 related to the sale of an other real estate owned (OREO) property in 2021, and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | income tax benefits of branch consolidation activity in 2021 compared to branch consolidation charges in 2020; |
partially offset by:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | lower average yields on loans, securities and cash reserves, |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | a $3.5 million gain on the sale of PCI loans in 2020, |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | a $1.3 million pension settlement charge in 2021, |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher operating costs related to data processing and professional services, as a result of serving a growing number of customers, |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | higher occupancy expense related to two financial centers opened in the third quarter of 2020, and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | benefits of a change in tax law recognized in 2020. |
Adjusted net income for the community banking segment, which excludes the effects of the sale of PCI loans, early repayment charges, pension settlement charges, merger related expenses, branch consolidation activity and certain one-time tax benefits, was $15.0 million for the year ended December 31, 2021, compared to $6.1 million for the year ended December 31, 2020. Adjusted net income for the community banking segment increased $8.9 million for the year ended December 31, 2021 compared to the year ended December 31, 2020 due primarily to the items discussed above.
Net interest income for the community banking segment increased $5.2 million for the year ended December 31, 2021, compared to the year ended December 31, 2020. This increase was due primarily to (1) higher average balances of interest earning assets, (2) lower average costs of deposits, resulting from lower rates and a shift in composition toward non-time deposits, and (3) lower interest expense on borrowings, due to lower borrowings outstanding, partially offset by lower yields on loans, securities and excess cash. Comparisons of interest income on loans were significantly impacted by recognition of net PPP origination fees, which was higher for the year ended December 31, 2021 than in the year ended December 31, 2020, and interest income on PCI loans, which was lower for the year ended December 31, 2021 compared to the year ended December 31, 2020. In addition to the effects of these items, higher average advances to fund loans at subsidiaries and loan growth contributed to the increases in interest income on loans for the year ended December 31, 2021 compared to the year ended December 31, 2020, partially offset by lower average yields on other loans, especially commercial real estate loans, as a result of changes in interest rates. Higher average advances to subsidiaries resulted primarily from the repayment of a third-party bank line of credit at the consumer finance segment in the second quarter of 2020 that was previously used to fund consumer finance loans. Net PPP origination fees recognized in the year ended December 31, 2021 were $4.1 million, compared to $1.6 million for the year ended December 31, 2020. Deferred net PPP origination fees that remained unrecognized at December 31, 2021 were $679,000, which are expected to be recognized in 2022. Interest income recognized on PCI loans was $2.5 million for the year ended December 31, 2021 and $3.0 million for the year ended December 31, 2020.
Provision for loan losses for the community banking segment decreased $4.8 million for the year ended December 31, 2021 compared to the year ended December 31, 2020, due primarily to qualitative adjustments to reserves due to the COVID-19 pandemic that were recognized in 2020 and a portion of which was released in 2021, as credit deterioration has not yet been experienced to the extent previously anticipated, and improvement in asset quality during 2021, including impaired loans, which were partially offset by provision related to growth in the loan portfolio in 2021. As of December 31, 2021, we have not experienced significant declines in the overall credit quality of the loan portfolio during the COVID-19 pandemic. Management believes that PPP loans and other forms of government stimulus may have delayed and partially mitigated credit deterioration during the COVID-19 pandemic. Management believes that the level of the allowance for loan losses is sufficient to absorb losses inherent in the portfolio. However, if there are further challenges to the economic recovery, including a resurgence in COVID-19 cases that leads to economic disruption, additional provision for loan losses may be required in future periods.
There were no merger related expenses in the year ended December 31, 2021. Merger related expenses at the community banking segment of $1.3 million ($1.0 million after income taxes) were recorded in the year ended December
45
Table of Contents
31, 2020, of which $501,000 was data processing expense, $236,000 was professional fees expense, $119,000 was salaries and employee benefits expense, $81,000 was occupancy expense, $61,000 was included in all other noninterest expenses, and $298,000 was a loss on disposition of assets and was recorded in other noninterest income. Cost savings related to the integration of Peoples were realized primarily in salaries and employee benefits expense.
C&F Bank amended its cash balance pension plan and closed the plan to new entrants hired after December 31, 2021. The amendment is expected to result in lower expense related to the cash balance pension plan as the number of active participants decreases over time. Separately, the community banking segment recorded a non-cash pension settlement charge of $1.3 million ($995,000 after income taxes) in connection with certain lump sum benefit payments during the year ended December 31, 2021.
Branch consolidation activity resulted in income tax benefits recognized during the year ended December 31, 2021 of $107,000 and pre-tax charges of $281,000 ($222,000 after income taxes) recorded in other noninterest income during the year ended December 31, 2020. Income tax benefits of $326,000 were recognized during the year ended December 31, 2020 related to a change in tax law enacted in response to the COVID-19 pandemic which changed the tax rate applied to certain net operating losses related to prior tax years of Peoples.
Discussion of the community banking segment for the year ended December 31, 2019 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Principal Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2020, which was filed with the SEC on March 3, 2021, and is incorporated herein by reference.
Mortgage Banking: The following table presents the mortgage banking operating results for the periods indicated.
TABLE 7: Mortgage Banking Segment Operating Results
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2021 | 2020 | 2019 | ||||||
| Interest income | | $ | 3,845 | | $ | 4,954 | | $ | 2,699 |
| Interest expense | | | 1,157 | | | 1,579 | | | 1,618 |
| Net interest income | | | 2,688 | | | 3,375 | | | 1,081 |
| Provision for loan losses | | | (45) | | | 10 | | | — |
| Net interest income after provision for loan losses | | | 2,733 | | | 3,365 | | | 1,081 |
| Noninterest income: | | | | | | | | | |
| Gains of sales of loans | | | 22,370 | | | 25,792 | | | 10,603 |
| Mortgage banking fee income | | | 6,561 | | | 7,743 | | | 4,700 |
| Mortgage lender services fee income | | | 2,492 | | | 2,176 | | | 390 |
| Other income | | | 139 | | | 66 | | | 13 |
| Total noninterest income | | | 31,562 | | | 35,777 | | | 15,706 |
| Noninterest expense: | | | | | | | | | |
| Salaries and employee benefits | | | 14,868 | | | 13,908 | | | 5,965 |
| Occupancy expense | | | 1,464 | | | 1,607 | | | 1,415 |
| Data processing | | | 1,915 | | | 1,828 | | | 885 |
| Other expenses | | | 5,081 | | | 6,671 | | | 3,413 |
| Total noninterest expenses | | | 23,328 | | | 24,014 | | | 11,678 |
| Income before income taxes | | | 10,967 | | | 15,128 | | | 5,109 |
| Income tax expense | | 3,284 | | 4,392 | | 1,336 | |||
| Net income | | $ | 7,683 | | $ | 10,736 | | $ | 3,773 |
The mortgage banking segment reported net income of $7.7 million and $10.7 million for the years ended December 31, 2021 and 2020, respectively. The decrease in mortgage banking segment net income of $3.0 million for the
46
Table of Contents
year ended December 31, 2021 compared to the year ended December 31, 2020 was due primarily to (1) lower mortgage loan production volume, which resulted in lower gains on sales of loans and mortgage banking fee income as well as lower expenses related to mortgage loan production, (2) lower interest income due to lower average balances of loans held for sale and (3) higher salaries and benefits expense, primarily as a result of the addition of operations staff during 2020 in response to record origination volume, partially offset by (1) higher average margins on loans originated for resale, (2) lower provision for indemnification losses included in other expenses and (3) higher fee income from mortgage lender services as a result of serving a growing number of third-party lenders.
Discussion of the mortgage banking segment for the year ended December 31, 2019 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Principal Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2020, which was filed with the SEC on March 3, 2021, and is incorporated herein by reference.
The following table presents mortgage loan originations and mortgage loans sold for the periods indicated.
TABLE 8: Mortgage Loan Originations & Mortgage Loans Sold
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2021 | 2020 | 2019 | ||||||
| Mortgage loan originations: | | | | | | | | | |
| Purchases | | $ | 936,909 | | $ | 854,550 | | $ | 719,226 |
| Refinancings | | | 522,062 | | | 917,512 | | | 224,917 |
| Total mortgage loan originations1 | | $ | 1,458,971 | | $ | 1,772,062 | | $ | 944,143 |
| | | | | | | | | | |
| Mortgage loans sold | | $ | 1,585,829 | | $ | 1,653,311 | | $ | 896,974 |
| Column 1 | Column 2 |
|---|---|
| 1 | Total mortgage loan originations does not include mortgage lender services. |
Mortgage loan originations for the mortgage banking segment decreased 17.7 percent for the year ended December 31, 2021, compared to the year ended December 31, 2020, while remaining substantially above mortgage loan origination levels experienced prior to the record levels of 2020. We believe sustained historically low interest rates on mortgage loans and higher demand in the housing market have contributed to continued higher volume in the broader mortgage industry during the years ended December 31, 2021 and 2020. Production of the mortgage banking segment began to moderate beginning in the second quarter of 2021, and appears to have normalized as of December 31, 2021. Refinancings, which increased as a share of mortgage loan originations during 2020 compared to historical levels, declined for the year ended December 31, 2021 compared to the year ended December 31, 2020, and purchase volume for the year ended December 31, 2021 has grown compared to the years ended December 31, 2020 and 2019, which contributed to higher average margins on sales of loans for the year ended December 31, 2021 compared to the year ended December 31, 2020. Gains on sales of loans, while driven in part by mortgage loan originations, also includes the effects of changes in locked loan commitments, which reflect the volume of mortgage loan applications that are in process and have not closed. Locked loan commitments decreased by $115.2 million in the year ended December 31, 2021 and grew by $123.6 million in the year ended December 31, 2020. Locked loan commitments were $83.4 million at December 31, 2021, compared to $198.6 million at December 31, 2020 and $75.1 million at December 31, 2019. Mortgage lender services fee income is derived from providing mortgage origination functions to third-party mortgage lenders. Mortgage lender services volume increased for the year ended December 31, 2021 compared to the years ended December 31, 2020 and 2019 as a result of business with new customers as well as higher volume with existing customers.
47
Table of Contents
Consumer Finance: The following table presents the consumer finance operating results for the periods indicated.
TABLE 9: Consumer Finance Segment Operating Results
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||||
| (Dollars in thousands) | 2021 | 2020 | 2019 | ||||||
| Interest income | | $ | 37,803 | | $ | 38,949 | | $ | 41,389 |
| Interest expense | | | 9,503 | | | 8,726 | | | 10,169 |
| Net interest income | | | 28,300 | | | 30,223 | | | 31,220 |
| Provision for loan losses | | | 820 | | | 6,470 | | | 8,155 |
| Net interest income after provision for loan losses | | | 27,480 | | | 23,753 | | | 23,065 |
| | | | | | | | | | |
| Noninterest income | | | 378 | | | 492 | | | 565 |
| Noninterest expense: | | | | | | | | | |
| Salaries and employee benefits | | | 8,672 | | | 8,716 | | | 8,668 |
| Occupancy expense | | | 690 | | | 646 | | | 685 |
| Data processing | | | 1,326 | | | 1,220 | | | 1,303 |
| Other expenses | | | 3,525 | | | 3,246 | | | 3,546 |
| Total noninterest expenses | | | 14,213 | | | 13,828 | | | 14,202 |
| Income before income taxes | | | 13,645 | | | 10,417 | | | 9,428 |
| Income tax expense | | | 3,685 | | | 2,805 | | | 2,560 |
| Net income | | $ | 9,960 | | $ | 7,612 | | $ | 6,868 |
The consumer finance segment reported net income of $10.0 million and $7.6 million for the years ended December 31, 2021 and 2020, respectively. The increase in consumer finance segment net income was due primarily to lower provision for loan losses, partially offset by lower net interest income. Interest income decreased $1.1 million for the year ended December 31, 2021 compared to the year ended December 31, 2020 due primarily to lower average yields on loans, partially offset by higher average balances of prime marine and RV loans and non-prime auto loans. Average yields decreased as a result of purchases of loan contracts at lower yields than the portfolio average yield, partially due to lower interest rates for non-prime auto loans and the consumer finance segment continuing to pursue loan contracts of higher credit quality, including prime marine and RV loans. Provision for loan losses decreased $5.7 million for the year ended December 31, 2021, as compared to the same period of 2020 as a result of reserves recognized in 2020 related to the COVID-19 pandemic, a portion of which were released in 2021, and lower charge-offs, partially offset by loan growth in 2021. Charge-offs at the consumer finance segment have continued to decrease as a result of continued improvement in the credit quality of purchased loan contracts, borrowers benefitting from the effects of government stimulus programs in 2021 and 2020, and a strong used car market, which results in lower charge-offs upon sale of repossessed autos. Management believes that the level of the allowance for loan losses is sufficient to absorb losses inherent in the portfolio. However, if there are further challenges to the economic recovery, including a resurgence in COVID-19 cases that results in economic disruption, additional provision for loan losses may be required in future periods. In addition, provision for loan losses may be higher in future periods if net charge-offs increase, including due to lower recoveries from sales of used automobiles if prices decline.
Discussion of the consumer finance segment for the year ended December 31, 2019 has been omitted as such discussion was provided in Part II, Item 7. “Management’s Discussion and Analysis,” under the heading “Principal Business Segments” in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2020, which was filed with the SEC on March 3, 2021, and is incorporated herein by reference.
48
Table of Contents
ASSET QUALITY
Allowance and Provision for Loan Losses
Allowance for Loan Losses Methodology – Community Banking and Mortgage Banking. We conduct an analysis of the collectibility of the loan portfolio on a regular basis. This analysis does not apply to PCI loans, loans carried at fair value, loans held for sale or off-balance sheet credit exposure (e.g., unfunded loan commitments and standby letters of credit). We use this analysis to assess the sufficiency of the allowance for loan losses and to determine the necessary provision for loan losses.
The analysis, at a minimum, considers the following factors:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in lending policies and procedures, including underwriting, collection, charge-off and recovery; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in international, national, regional and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in the nature and volume of the portfolio and in the terms of loans; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in the experience, ability and depth of lending management and other relevant staff; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in the volume and severity of past due loans, the volume of nonaccrual loans and the volume and severity of adversely classified or graded loans; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in the quality of our loan review system; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in the value of the underlying collateral for collateral-dependent loans; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The existence and effect of any concentrations of credit and changes in the level of such concentrations; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The effect of other external factors, such as competition; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Historical trends of actual loan losses based on volume and types of loans; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Significant one-time transactions affecting the allowance for loan losses. |
In conjunction with the factors described above, we consider the following risk elements that are inherent in the loan portfolio as part of the analysis:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Real estate residential mortgage loans carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Real estate construction loans carry risks that the project will not be finished according to schedule, the project will not be finished according to budget and the value of the collateral may, at any point in time, be less than the principal amount of the loan. Construction loans also bear the risk that the general contractor, who may or may not be a loan customer, may be unable to finish the construction project as planned because of financial pressure unrelated to the project. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Commercial, financial and agricultural loans carry risks associated with the continued successful operation of a business or a real estate project, in addition to other risks associated with the ownership of real estate, because the repayment of these loans may be dependent upon the profitability and cash flows of the business or project. In addition, there is risk associated with the value of collateral other than real estate which may depreciate over time and cannot be appraised with as much precision. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Equity lines of credit carry risks associated with the continued credit-worthiness of the borrower and changes in the value of the collateral. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Consumer loans carry risks associated with the continued credit-worthiness of the borrower and the value of the collateral (e.g., rapidly-depreciating assets such as automobiles), or lack thereof. Consumer loans are more likely than real estate loans to be immediately adversely affected by job loss, divorce, illness or personal bankruptcy. |
49
Table of Contents
The review process generally begins with loan officers or management identifying problem loans to be reviewed on an individual basis for impairment. This review of individual loans is limited to those loans that have indications of probable loss or that may result in significant losses to the Corporation, while all other loans, which may include delinquent loans and loans classified as special mention or substandard, are evaluated as a group, as discussed below. In addition, all TDRs are considered impaired loans and are individually evaluated. We consider a loan impaired when it is probable that we will be unable to collect all interest and principal payments as scheduled in the loan agreement. A loan is not considered impaired during a period of delay in payment if the ultimate collectibility of all amounts due is expected. If a loan is considered impaired, impairment is measured by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. A valuation allowance is established for an impaired loan to the extent that this measure of the impaired loan is less than the recorded investment in the loan. When a loan is determined to be impaired, we follow a consistent process to measure that impairment in our loan portfolio. For collateral dependent loans we obtain an updated appraisal if we do not have a current one on file. Appraisals are performed by independent third party appraisers with relevant industry experience. We may make adjustments to the appraised value based on recent sales of similar properties or general market conditions when appropriate. We also estimate costs to sell collateral in the measurement of impairment if those costs are expected to reduce the cash flows available to repay or otherwise satisfy the loan.
The remaining non-impaired loans are grouped by loan type (e.g., commercial real estate, commercial, residential mortgage, consumer). We assign each loan type an allowance factor based on the historical loss rate for that type of loan and an evaluation of the qualitative factors mentioned above to determine a general allowance. We assign classified loans (i.e., special mention, substandard, doubtful, loss) a higher allowance factor than non-classified loans within a particular loan type based on our concerns regarding collectibility. Our allowance factors increase with the severity of classification. Allowance factors used for unclassified loans are based on our analysis of charge-off history for relevant periods of time which can vary depending on economic conditions, and our judgment based on the overall analysis of the lending environment including the general economic conditions. Our analysis of charge-off history also considers economic cycles and the trends during those cycles. We may occasionally determine that certain groups of loans require no allowance for losses based on characteristics of those loans as a group, such as purchased loans that are initially recorded at fair value or loans that are guaranteed by U.S. government agencies. Purchased loans other than PCI loans are evaluated in the manner described above, and an allowance is recorded to the extent that the recorded investment in such loans exceeds their outstanding principal net of the required allowance for loan losses. PPP loans require no allowance based on the explicit guarantee of the SBA. The allowance for loan losses is the aggregate of specific allowances and the general allowance for each portfolio type.
As discussed above we segregate loans meeting the criteria for special mention, substandard, doubtful and loss from non-classified, or pass rated, loans. We review the characteristics of each rating at least annually, generally during the first quarter. The characteristics of these loan ratings are as follows:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Pass rated loans are to persons or business entities with an acceptable financial condition, appropriate collateral margins, appropriate cash flow to service the existing loan, and an appropriate leverage ratio. The borrower has paid all obligations as agreed and it is expected that this type of payment history will continue. When necessary, acceptable personal guarantors support the loan. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Special mention loans have a specific, identified weakness in the borrower’s operations and in the borrower’s ability to generate positive cash flow on a sustained basis. The borrower’s recent payment history may be characterized by late payments. The Corporation’s risk exposure is mitigated by collateral supporting the loan. The collateral is considered to be well-margined, well maintained, accessible and readily marketable. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Substandard loans are considered to have specific and well-defined weaknesses that jeopardize the viability of the Corporation’s credit extension. The payment history for the loan has been inconsistent and the expected or projected primary repayment source may be inadequate to service the loan. The estimated net liquidation value of the collateral pledged and/or ability of the personal guarantor(s) to pay the loan may not adequately protect the Corporation. There is a distinct possibility that the Corporation will sustain some loss if the deficiencies |
50
Table of Contents
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| associated with the loan are not corrected in the near term. A substandard loan would not automatically meet the Corporation’s definition of impaired unless the loan is significantly past due and the borrower’s performance and financial condition provide evidence that it is probable that the Corporation will be unable to collect all amounts due. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Substandard nonaccrual loans have the same characteristics as substandard loans; however, they have a nonaccrual classification because it is probable that the Corporation will not be able to collect all amounts due. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Doubtful rated loans have all the weaknesses inherent in a loan that is classified substandard but with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Loss rated loans are not considered collectible under normal circumstances and there is no realistic expectation for any future payment on the loan. Loss rated loans are fully charged off. |
Allowance for Loan Losses Methodology - PCI Loans - As previously described, on a quarterly basis we evaluate our estimate of cash flows expected to be collected on PCI loans. These evaluations require the continued assessment of key assumptions and estimates similar to the initial estimate of fair value, such as the effect of collateral value changes, changing loss severities, estimated and experienced prepayment speeds and other relevant factors. Subsequent decreases to the expected cash flows to be collected on a PCI loan will generally result in a provision for loan losses resulting in an increase to the allowance for loan losses. For a more detailed description, see “Critical Accounting Estimates” in this Item 7.
Allowance for Loan Losses Methodology – Consumer Finance. The consumer finance segment’s loans consist of non-prime automobile loans and prime marine and RV loans. These loans carry risks associated with (1) the continued credit-worthiness of borrowers and (2) the value of rapidly-depreciating collateral. These loans do not lend themselves to a classification process because of the short duration of time between default, repossession and charge-off. Therefore, the loan loss allowance review process generally focuses on an analysis of charge-off history for relevant periods of time, which can vary depending on economic conditions. Further consideration is given to the following factors:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in lending policies and procedures, including underwriting, collection, charge-off and recovery; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in international, national, regional and local economic and business conditions and developments that affect the collectability of the portfolio, including the condition of various market segments; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in the volume and severity of past due loans; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Changes in the value of the underlying collateral; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The existence and effect of any concentrations of credit and changes in the level of such concentrations; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | The effect of other external factors, such as competition; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | An overall analysis of the lending environment; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Historical trends of actual loan losses based on volume and types of loans; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | Significant one-time transactions affecting the allowance for loan losses. |
Loans are grouped by loan type (e.g., non-prime automobile loans and prime marine and RV loans). We assign each loan type an allowance factor based on the historical loss rate for that type of loan and an evaluation of the qualitative factors mentioned above to determine a general allowance. Loans are further segregated between performing and nonperforming loans. Performing loans are those that have made timely payments in accordance with the terms of the loan agreement and that are not past due 90 days or more. Nonperforming loans are those that do not accrue interest and are greater than 90 days past due.
In accordance with its policies and guidelines and consistent with industry practices, C&F Finance, at times, offers payment deferrals to non-prime automobile borrowers, whereby the borrower is allowed to move up to two payments within a twelve-month rolling period to the end of the loan. A fee will be collected for extensions only in states that permit it. An account for which all delinquent payments are deferred is classified as current at the time the deferment is granted and therefore is not included as a delinquent account. Thereafter, such an account is aged based on the timely payment of
51
Table of Contents
future installments in the same manner as any other account. We evaluate the results of this deferment strategy based upon the amount of cash installments that are collected on accounts after they have been deferred versus the extent to which the collateral underlying the deferred accounts has depreciated over the same period of time. Based on this evaluation, we believe that payment deferrals granted according to our policies and guidelines are an effective portfolio management technique and result in higher ultimate cash collections. Payment deferrals may affect the ultimate timing of when an account is charged off. Increased use of deferrals may result in a lengthening of the loss confirmation period, which would increase expectations of credit losses inherent in the portfolio and therefore increase the allowance for loan losses and related provision for loan losses.
The allowance for loan losses represents an amount that, in our judgment, will be adequate to absorb probable losses inherent in the loan portfolio. The provision for loan losses increases the allowance, and loans charged off, net of recoveries, reduce the allowance. The following table presents the Corporation’s loan loss experience for the periods indicated:
TABLE 10: Allowance for Loan Losses
| | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Real Estate | | | Commercial, | | | | | | | | | | |||||||||
| | | Residential | | Real Estate | | Financial & | | Equity | | | | | Consumer | | | | | |||||
| (Dollars in thousands) | | Mortgage | | Construction | | Agricultural | | Lines | | Consumer1 | | Finance | | Total | | |||||||
| For the year ended December 31, 2019: | | | | | | | | | | | | | | | | | | | | | | |
| Balance at beginning of year | | $ | 2,246 | | $ | 727 | | $ | 6,688 | | $ | 1,106 | | $ | 257 | | $ | 22,999 | | $ | 34,023 | |
| Provision charged to operations | | (146) | | | (46) | | | 458 | | | (235) | | | 329 | | | 8,155 | | | 8,515 | | |
| Loans charged off | | (46) | | | — | | | (29) | | | (138) | | | (349) | | | (13,991) | | | (14,553) | | |
| Recoveries of loans previously charged off | | 26 | | | — | | | 4 | | | — | | | 228 | | | 4,630 | | | 4,888 | | |
| Balance at end of year | | $ | 2,080 | | $ | 681 | | $ | 7,121 | | $ | 733 | | $ | 465 | | $ | 21,793 | | $ | 32,873 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Average loans | | $ | 181,718 | | $ | 61,722 | | $ | 472,096 | | $ | 53,676 | | $ | 13,371 | | $ | 307,141 | | $ | 1,089,724 | |
| Ratio of net charge-offs to average loans | | | 0.01 | % | | — | % | | 0.01 | % | | 0.26 | % | | 0.90 | % | | 3.05 | % | | 0.89 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2020: | | | | | | | | | | | | | | | | | | | | | | |
| Balance at beginning of year | | $ | 2,080 | | $ | 681 | | $ | 7,121 | | $ | 733 | | $ | 465 | | $ | 21,793 | | $ | 32,873 | |
| Provision charged to operations | | 808 | | | 294 | | | 3,589 | | | (47) | | | (34) | | | 6,470 | | | 11,080 | | |
| Loans charged off | | (62) | | | — | | | (18) | | | — | | | (231) | | | (9,331) | | | (9,642) | | |
| Recoveries of loans previously charged off | | 88 | | | — | | | 4 | | | 1 | | | 171 | | | 4,581 | | | 4,845 | | |
| Balance at end of year | | $ | 2,914 | | $ | 975 | | $ | 10,696 | | $ | 687 | | $ | 371 | | $ | 23,513 | | $ | 39,156 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Average loans | | $ | 211,179 | | $ | 62,572 | | $ | 658,768 | | $ | 52,617 | | $ | 15,559 | | $ | 307,991 | | $ | 1,308,686 | |
| Ratio of net charge-offs (recoveries) to average loans | | | (0.01) | % | | — | % | | 0.01 | % | | (0.01) | % | | 0.39 | % | | 1.54 | % | | 0.37 | % |
| | | | | | | | | | | | | | | | | | | | | | | |
| For the year ended December 31, 2021: | | | | | | | | | | | | | | | | | | | | | | |
| Balance at beginning of year | | $ | 2,914 | | $ | 975 | | $ | 10,696 | | $ | 687 | | $ | 371 | | $ | 23,513 | | $ | 39,156 | |
| Provision charged to operations | | (279) | | | (119) | | | 385 | | | (95) | | | (137) | | | 820 | | | 575 | | |
| Loans charged off | | — | | | — | | | — | | | — | | | (184) | | | (4,381) | | | (4,565) | | |
| Recoveries of loans previously charged off | | 25 | | | — | | | 4 | | | 1 | | | 122 | | | 4,839 | | | 4,991 | | |
| Balance at end of year | | $ | 2,660 | | $ | 856 | | $ | 11,085 | | $ | 593 | | $ | 172 | | $ | 24,791 | | $ | 40,157 | |
| | | | | | | | | | | | | | | | | | | | | | | |
| Average loans | | $ | 215,745 | | $ | 60,951 | | $ | 717,717 | | $ | 44,320 | | $ | 8,842 | | $ | 334,565 | | $ | 1,382,140 | |
| Ratio of net charge-offs (recoveries) to average loans | | | (0.01) | % | | — | % | | (0.01) | % | | (0.01) | % | | 0.70 | % | | (0.14) | % | | (0.03) | % |
| Column 1 | Column 2 |
|---|---|
| 1 | Consumer loans includes provision, charge-offs and recoveries related to demand deposit overdrafts. |
For further information regarding the adequacy of our allowance for loan losses, refer to “Nonperforming Assets” within this Item 7.
52
Table of Contents
The allocation of the allowance for loan losses at December 31 for the years indicated and the ratio of corresponding outstanding loan balances to total loans are as follows:
TABLE 11: Allocation of Allowance for Loan Losses
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | |||||
| (Dollars in thousands) | 2021 | 2020 | |||||
| Allocation of allowance for loan losses: | | | | | | | |
| Real estate—residential mortgage | | $ | 2,660 | | $ | 2,914 | |
| Real estate—construction 1 | | 856 | | 975 | | ||
| Commercial, financial and agricultural 2 | | 11,085 | | 10,696 | | ||
| Equity lines | | 593 | | 687 | | ||
| Consumer | | 172 | | 371 | | ||
| Consumer finance | | 24,791 | | 23,513 | | ||
| Total allowance for loan losses | | $ | 40,157 | | $ | 39,156 | |
| Ratio of loans to total period-end loans: | | | | | | | |
| Real estate—residential mortgage | | 15 | % | 16 | % | ||
| Real estate—construction 1 | | 4 | | 4 | | ||
| Commercial, financial and agricultural 2 | | 51 | | 52 | | ||
| Equity lines | | 3 | | 4 | | ||
| Consumer | | 1 | | 1 | | ||
| Consumer finance | | 26 | | 23 | | ||
| | | 100 | % | 100 | % |
| Column 1 | Column 2 |
|---|---|
| 1 | Includes the Corporation’s real estate construction lending and consumer real estate lot lending. |
| Column 1 | Column 2 |
|---|---|
| 2 | Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending. |
Loans by credit quality indicators as of December 31, 2021 were as follows:
TABLE 12: Credit Quality Indicators
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Special | | | Substandard | | | ||||||||
| (Dollars in thousands) | | Pass | | Mention | | Substandard | | Nonaccrual | | Total1 | ||||||
| Real estate – residential mortgage | | $ | 215,432 | | $ | 664 | | $ | 605 | | $ | 315 | | $ | 217,016 | |
| Real estate – construction 2 | | 57,495 | | — | | — | | — | | 57,495 | | |||||
| Commercial, financial and agricultural 3 | | 707,633 | | 1,989 | | 5,986 | | 2,122 | | 717,730 | | |||||
| Equity lines | | 41,013 | | 47 | | 181 | | 104 | | 41,345 | | |||||
| Consumer | | 8,276 | | — | | 1 | | 3 | | 8,280 | | |||||
| | | $ | 1,029,849 | | $ | 2,700 | | $ | 6,773 | | $ | 2,544 | | $ | 1,041,866 | |
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | | | | Non- | | | | |
| (Dollars in thousands) | Performing | Performing | Total | ||||||
| Consumer finance | | $ | 367,814 | | $ | 380 | | $ | 368,194 |
| Column 1 | Column 2 |
|---|---|
| 1 | At December 31, 2021, the Corporation did not have any loans classified as Doubtful or Loss. |
| Column 1 | Column 2 |
|---|---|
| 2 | Includes the Corporation’s real estate construction lending and consumer real estate lot lending. |
| Column 1 | Column 2 |
|---|---|
| 3 | Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending. |
53
Table of Contents
Loans by credit quality indicators as of December 31, 2020 were as follows:
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | Special | | | Substandard | | | ||||||||
| (Dollars in thousands) | | Pass | | Mention | | Substandard | | Nonaccrual | | Total1 | ||||||
| Real estate – residential mortgage | | $ | 215,712 | | $ | 1,715 | | $ | 595 | | $ | 276 | | $ | 218,298 | |
| Real estate – construction 2 | | 62,147 | | — | | — | | — | | 62,147 | | |||||
| Commercial, financial and agricultural 3 | | 668,167 | | 18,631 | | 10,989 | | 2,428 | | 700,215 | | |||||
| Equity lines | | 48,140 | | 132 | | 3 | | 191 | | 48,466 | | |||||
| Consumer | | 10,832 | | 48 | | 41 | | 107 | | 11,028 | | |||||
| | | $ | 1,004,998 | | $ | 20,526 | | $ | 11,628 | | $ | 3,002 | | $ | 1,040,154 | |
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | | | | | Non- | | | | |
| (Dollars in thousands) | Performing | Performing | Total | ||||||
| Consumer finance | | $ | 311,850 | | $ | 402 | | $ | 312,252 |
| Column 1 | Column 2 |
|---|---|
| 1 | At December 31, 2020, the Corporation did not have any loans classified as Doubtful or Loss. |
| Column 1 | Column 2 |
|---|---|
| 2 | Includes the Corporation’s real estate construction lending and consumer real estate lot lending. |
| Column 1 | Column 2 |
|---|---|
| 3 | Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending. |
The decreases in special mention and substandard loans rated at December 31, 2021 compared to December 31, 2020 were due primarily to repayments.
The allowance for loan losses as a percentage of total loans at the community banking segment, excluding PCI loans, decreased to 1.44 percent at December 31, 2021, compared to 1.46 percent at December 31, 2020. The allowance for loan losses as a percentage of total loans excluding all purchased loans and loans originated under the PPP was 1.55 percent at December 31, 2021, compared to 1.74 percent at December 31, 2020. The community banking segment recorded a net reversal of provision for loan losses of $200,000 in 2021, as a partial release of qualitative adjustments to reserves related to the COVID-19 pandemic, and improvement in asset quality were partially offset by additional reserves related to the growth in the loan portfolio. The community banking segment recorded provision for loan losses of $4.6 million for 2020 due primarily to qualitative adjustments to reserves established as a result of the COVID-19 pandemic and growth in the loan portfolio. As of December 31, 2021, there have not been significant declines in the overall credit quality of the loan portfolio during the COVID-19 pandemic, although management believes the effects of PPP loans and other forms of government stimulus may have delayed and partially mitigated credit deterioration during the COVID-19 pandemic. Management believes that the level of the allowance for loan losses is sufficient to absorb losses inherent in the portfolio. However, if there are further challenges to the economic recovery, including a resurgence in COVID-19 cases that leads to economic disruption, additional provision for loan losses may be required in future periods.
The consumer finance segment’s allowance for loan losses increased by $1.3 million to $24.8 million at December 31, 2021 from $23.5 million at December 31, 2020. The allowance for loan losses as a percentage of loans decreased to 6.73 percent at December 31, 2021, compared to 7.53 percent at December 31, 2020. The decrease in the level of the allowance for loan losses as a percentage of total loans is primarily a result of improving credit quality of the portfolio, which has resulted in lower net charge-offs, and lower reserves based on qualitative adjustments related to the COVID-19 pandemic. Total delinquent loans, which does not include loans that have been granted a payment deferral, as a percentage of total loans decreased to 2.16 percent at December 31, 2021 compared to 3.08 percent at December 31, 2020. The consumer finance segment experienced net recoveries for the year ended December 31, 2021 of 0.14 percent of average total loans, compared to net charge-offs of 1.54 percent for 2020, due to a lower number of charge-offs during 2021 as a result of improvement in loan performance, and lower losses per loan charged off as a result of a strong used car market. Improvement in loan performance has resulted from the consumer finance segment continuing to purchase higher quality loans, including marine and RV loans. Additionally, borrowers benefitted during 2021 and 2020 from the government’s stimulus measures in response to the COVID-19 pandemic. As of December 31, 2021, these stimulus programs have generally ended, and the Corporation can give no assurance that loan performance or net charge-offs will continue at the
54
Table of Contents
levels experienced in 2021 and 2020. The consumer finance segment recorded provision for loan losses of $820,000 for the year ended December 31, 2021, as provision related to growth in the loan portfolio was partially offset by a partial release of qualitative adjustments to reserves related to the COVID-19 pandemic, as credit deterioration has not yet been experienced to the extent previously anticipated, improvement in credit quality and lower net charge-offs. The consumer finance segment recorded provision for loan losses of $6.5 million for the year ended December 31, 2020, due primarily to qualitative adjustments to reserves established as a result of the COVID-19 pandemic, partially offset by improvement in credit quality. Management believes that the level of the allowance for loan losses is sufficient to absorb losses inherent in the portfolio. However, if there are further challenges to the economic recovery, including a resurgence in COVID-19 cases that results in economic disruption, additional provision for loan losses may be required in future periods. In addition, provision for loan losses may be higher in future periods if net charge-offs increase, including due to lower recoveries from sales of used automobiles if prices decline.
As previously described, the consumer finance segment, at times, offers payment deferrals to non-prime automobile borrowers as a management technique to achieve higher ultimate cash collections on select loan accounts. Payment deferrals may affect the ultimate timing of when an account is charged off. A significant reliance on deferrals as a means of managing collections may result in a lengthening of the loss confirmation period, which would increase expectations of credit losses inherent in the portfolio. The average amounts deferred on a monthly basis during 2021 were 1.24 percent of non-prime automobile loans outstanding, compared to 2.93 percent during 2020 and 1.90 percent during 2019. Payment deferrals increased for 2020 compared to 2019 as the COVID-19 pandemic affected the ability of some borrowers to make timely payments, but were lower in 2021.
Because C&F Finance primarily focuses on non-prime borrowers, the anticipated rates of delinquencies, defaults, repossessions and losses on the consumer finance loans are higher than those experienced in the general automobile finance industry and could be more dramatically affected by changes in general economic conditions. Changes in economic conditions may also affect consumer demand for used automobiles and values of automobiles securing outstanding loans, due to changes in demand or changes in levels of inventory of used automobiles, which may directly affect the amount of a loss incurred by C&F Finance in the event of default. While we manage the higher risk inherent in loans made to non-prime borrowers through the underwriting criteria, portfolio management and collection methods employed by C&F Finance, we cannot guarantee that these criteria or methods will afford adequate protection against these risks. Beginning in 2016 with C&F Finance’s implementation of a scorecard model for purchasing loan contracts, the credit-worthiness of borrowers at origination has improved for automobile loans purchased by C&F Finance and the level of credit losses experienced has decreased. We cannot provide any assurance that C&F Finance’s net charge-off ratio will not increase in future periods. However, we believe that the current allowance for loan losses is adequate to absorb probable losses that have been incurred on existing consumer finance segment loans that may become uncollectible. If factors influencing the consumer finance segment result in higher net charge-off ratios in future periods, the consumer finance segment may need to increase the level of its allowance for loan losses through additional provisions for loan losses, which could negatively affect future earnings of the consumer finance segment.
Nonperforming Assets
A loan’s past due status is based on the contractual due date of the most delinquent payment due. Loans are generally placed on nonaccrual status when the collection of principal or interest is 90 days or more past due, or earlier, if collection is uncertain based on an evaluation of the net realizable value of the collateral and the financial strength of the borrower. Loans greater than 90 days past due may remain on accrual status if management determines it has adequate collateral to cover the principal and interest. For those loans that are carried on nonaccrual status, payments are first applied to principal outstanding. A loan may be returned to accrual status if the borrower has demonstrated a sustained period of repayment performance in accordance with the contractual terms of the loan and there is reasonable assurance the borrower will continue to make payments as agreed. These policies are applied consistently across our loan portfolio.
Assets acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at fair value less estimated costs to sell at the date of foreclosure. Subsequent to foreclosure, management periodically performs valuations of the foreclosed assets based on updated appraisals, general market conditions, recent sales of like properties, length of time the properties have been held, and our ability and intention with regard to continued ownership of the properties. We
55
Table of Contents
may incur additional write-downs of foreclosed assets to fair value less estimated costs to sell if valuations indicate a further deterioration in market conditions. Revenue and expenses from operations and changes in the property valuations are included in net expenses from foreclosed assets and improvements are capitalized.
At the consumer finance segment, the repossession process is generally initiated after a loan becomes more than 60 days delinquent. Borrowers have an opportunity to redeem their repossessed vehicles by paying all outstanding balances, including finance charges and fees. Vehicles that are not redeemed within the prescribed waiting period before C&F Finance has the legal right to sell the repossessed vehicle then become available-for-sale at the end of that period and are reclassified from loans to other assets and are recorded initially at fair value less estimated costs to sell. The difference between the carrying amount of each loan and the fair value of the vehicle (i.e. the deficiency) is charged against the allowance for loan losses. Accounts still in process of collection or for which the Corporation does not have the legal right to sell continue to be classified as loans until such legal authority is obtained. After the vehicles have been sold in third-party auctions, we credit the proceeds from the sale of the vehicles, and any other recoveries, to the carrying value of the repossessed vehicles. C&F Finance pursues collection of deficiencies, as allowed by state law, when it deems such action to be appropriate.
Table 13 summarizes the Corporation’s credit ratios on a consolidated basis as of December 31, 2021 and 2020.
TABLE 13: Consolidated Credit Ratios
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2021 | 2020 | | ||||
| Total loans | | $ | 1,410,060 | | $ | 1,352,406 | |
| Nonaccrual loans | | $ | 2,924 | | $ | 3,404 | |
| Allowance for loan losses (ALL) | | $ | 40,157 | | $ | 39,156 | |
| Nonaccrual loans to total loans | | | 0.21 | % | | 0.25 | % |
| ALL to total loans | | | 2.85 | % | | 2.90 | % |
| ALL to nonaccrual loans | | | 1,373.36 | % | | 1,150.29 | % |
56
Table of Contents
Table 14 summarizes nonperforming assets by principal business segment at December 31 of each of the past two years.
TABLE 14: Nonperforming Assets
Community Banking Segment
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2021 | 2020 | |||||
| As of December 31: | | | | | | | |
| Loans, excluding purchased and PPP loans | | $ | 954,262 | | $ | 863,293 | |
| Purchased performing loans1 | | | 56,798 | | | 87,096 | |
| Purchased credit impaired loans1 | | 3,655 | | 6,359 | | ||
| PPP loans2 | | | 17,762 | | | 76,527 | |
| Total loans | | $ | 1,032,477 | | $ | 1,033,275 | |
| | | | | | | | |
| Nonaccrual loans | | $ | 2,359 | | $ | 2,971 | |
| OREO3 | | $ | 835 | | $ | 907 | |
| Impaired loans4 | | $ | 5,058 | | $ | 6,278 | |
| | | | | | | | |
| ALL | | $ | 14,803 | | $ | 15,035 | |
| Nonaccrual loans to total loans | | | 0.23 | % | | 0.29 | % |
| ALL to total loans | | | 1.43 | % | | 1.46 | % |
| ALL to nonaccrual loans | | | 627.51 | % | 506.06 | % | |
| ALL to total loans, excluding purchased credit impaired loans5 | | 1.44 | % | 1.46 | % | ||
| ALL to total loans, excluding purchased loans and PPP loans | | | 1.55 | % | | 1.74 | % |
| | | | | | | | |
| For the year ended December 31: | | | | | | | |
| Provision for loan losses | | $ | (200) | | $ | 4,600 | |
| Net charge-offs to average total loans | | 0.01 | % | | 0.01 | % |
| Column 1 | Column 2 |
|---|---|
| 1 | Acquired loans are tracked in two separate categories – “purchased performing” and “purchased credit impaired.” The remaining discount for the purchased performing loans was $1.1 million at December 31, 2021 and $1.8 million at December 31, 2020. The remaining discount for the purchased credit impaired loans was $4.7 million at December 31, 2021 and $5.9 million at December 31, 2020. |
| Column 1 | Column 2 |
|---|---|
| 2 | The principal amount of outstanding PPP loans was $18.4 million at December 31, 2021 and $78.7 million at December 31, 2020. |
| Column 1 | Column 2 |
|---|---|
| 3 | OREO includes $835,000 at both December 31, 2021 and 2020 related to the land and buildings of a former branch property, which was consolidated into a nearby branch in 2019. |
| Column 1 | Column 2 |
|---|---|
| 4 | Impaired loans includes $2.2 million and $2.7 million of loans on nonaccrual at December 31, 2021 and 2020, respectively. Impaired loans also includes $2.7 million and $3.6 million of TDRs at December 31, 2021 and 2020, respectively. |
| Column 1 | Column 2 |
|---|---|
| 5 | The ratio of ALL to total loans, excluding purchased credit impaired loans, includes purchased performing loans and loans originated under the PPP for which no allowance for loan losses is required. |
57
Table of Contents
Mortgage Banking Segment
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2021 | 2020 | |||||
| As of December 31: | | | | | | | |
| Total loans1 | | $ | 9,389 | | $ | 6,879 | |
| Nonaccrual loans | | $ | 185 | | $ | 31 | |
| Impaired loans | | $ | 150 | | $ | — | |
| ALL | | $ | 563 | | $ | 608 | |
| Nonaccrual loans to total loans | | 1.97 | % | 0.45 | % | ||
| ALL to total loans | | 6.00 | % | 8.84 | % | ||
| ALL to nonaccrual loans | | | 304.32 | % | | 1,961.29 | % |
| | | | | | | | |
| For the year ended December 31: | | | | | | | |
| Provision for loan losses | | $ | (45) | | $ | 10 | |
| Net charge-offs to average total loans | | | - | % | | - | % |
| Column 1 | Column 2 |
|---|---|
| 1 | Total loans does not include loans held for sale at the mortgage banking segment. |
Consumer Finance Segment
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | 2021 | 2020 | |||||
| As of December 31: | | | | | | | |
| Total loans | | $ | 368,194 | | $ | 312,252 | |
| Nonaccrual loans | | $ | 380 | | $ | 402 | |
| Repossessed assets | | $ | 190 | | $ | 291 | |
| ALL | | $ | 24,791 | | $ | 23,513 | |
| Nonaccrual loans to total loans | | 0.10 | % | 0.13 | % | ||
| ALL to total loans | | 6.73 | % | 7.53 | % | ||
| ALL to nonaccrual loans | | | 6,523.95 | % | | 5,849.00 | % |
| | | | | | | | |
| For the year ended December 31: | | | | | | | |
| Provision for loan losses | | $ | 820 | | $ | 6,470 | |
| Net (recoveries) charge-offs to average total loans | | | (0.14) | % | | 1.54 | % |
Table 15 presents the changes in the OREO balance for 2021 and 2020.
TABLE 15: OREO Changes
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | |||||
| (Dollars in thousands) | 2021 | | 2020 | ||||
| Balance at the beginning of year, gross | | $ | 1,114 | | $ | 1,191 | |
| Additions | | — | | 344 | | ||
| Charge-offs | | (54) | | (57) | | ||
| Sales proceeds | | (462) | | (364) | | ||
| Gain on disposition | | 237 | | — | | ||
| Balance at the end of year, gross | | 835 | | 1,114 | | ||
| Less valuation allowance | | — | | (207) | | ||
| Balance at the end of year, net | | $ | 835 | | $ | 907 | |
Nonperforming assets of the community banking segment totaled $3.2 million at December 31, 2021, compared to $3.9 million at December 31, 2020. Nonperforming assets included $2.4 million in nonaccrual loans at December 31, 2021
58
Table of Contents
compared to $3.0 million at December 31, 2020, and included $835,000 in other real estate owned at December 31, 2021, compared to $907,000 at December 31, 2020. Nonaccrual loans were comprised primarily of one commercial relationship at December 31, 2021 and 2020. OREO at December 31, 2021 and 2020 was primarily comprised of a property previously used by the Bank as a branch, which was consolidated into a nearby branch in 2019. The property was subsequently sold in January 2022. If interest on loans on nonaccrual at December 31, 2021 had been recognized throughout the year, the community banking segment would have recorded additional gross interest income in 2021 of $214,000.
Nonaccrual loans at the consumer finance segment decreased to $380,000 at December 31, 2021 from $402,000 at December 31, 2020. As noted above, the allowance for loan losses at the consumer finance segment increased from $23.5 million at December 31, 2020 to $24.8 million at December 31, 2021, and the ratio of the allowance for loan losses to total consumer finance loans was 6.73 percent as of December 31, 2021, compared to 7.53 percent at December 31, 2020. Nonaccrual consumer finance loans remain low relative to the allowance for loan losses and the total consumer finance loan portfolio because the consumer finance segment generally initiates repossession of loan collateral once a loan becomes more than 60 days delinquent. Repossessed vehicles of the consumer finance segment are classified as other assets and consist only of vehicles the Corporation has the legal right to sell. Prior to the reclassification from loans to repossessed vehicles, the difference between the carrying amount of each loan and the fair value of each vehicle (i.e. the deficiency) is charged against the allowance for loan losses. At December 31, 2021, repossessed vehicles at fair value less estimated costs to sell included in other assets totaled $190,000, compared to $291,000 at December 31, 2020. If interest on loans on nonaccrual at December 31, 2021 had been recognized throughout the year, the consumer finance segment would have recorded additional gross interest income in 2021 of $4,000.
As discussed above, we measure impaired loans either based on fair value of the loan using the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent, or using the present value of expected future cash flows discounted at the loan’s effective interest rate. We maintain a valuation allowance to the extent that the measure of the impaired loan is less than the recorded investment in the loan. TDRs occur when we agree to significantly modify the original terms of a loan by granting a concession due to the deterioration in the financial condition of the borrower. These concessions typically are made for loss mitigation purposes and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. TDRs are considered impaired loans.
Impaired loans, which included TDRs of $2.7 million, and the related allowance at December 31, 2021, were as follows:
TABLE 16: Impaired Loans
| | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | |||||
| | | | | Recorded | | Recorded | | | | | | | |||||||
| | | | | Investment | | Investment | | | | Average | | | |||||||
| | | Unpaid | | in Loans | | in Loans | | | | Balance- | | Interest | | ||||||
| | | Principal | | without | | with | | Related | | Impaired | | Income | | ||||||
| (Dollars in thousands) | | Balance | | Specific Reserve | | Specific Reserve | | Allowance | | Loans | | Recognized | |||||||
| Real estate – residential mortgage | | $ | 1,689 | | $ | 550 | | $ | 1,035 | | $ | 63 | | $ | 1,560 | | $ | 64 | |
| Commercial, financial and agricultural: | | | | | | | | | | | | | | | | | | | |
| Commercial real estate lending | | 1,389 | | — | | 1,390 | | 103 | | 1,393 | | 72 | | ||||||
| Commercial business lending | | 2,234 | | — | | 2,123 | | 489 | | 2,257 | | — | | ||||||
| Equity lines | | 118 | | 110 | | — | | — | | 119 | | 4 | | ||||||
| Total | | $ | 5,430 | | $ | 660 | | $ | 4,548 | | $ | 655 | | $ | 5,329 | | $ | 140 | |
59
Table of Contents
Impaired loans, which included TDRs of $3.6 million, and the related allowance at December 31, 2020, were as follows:
| | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | |||||
| | | | | Recorded | | Recorded | | | | | | | |||||||
| | | | | Investment | | Investment | | | | Average | | | |||||||
| | | Unpaid | | in Loans | | in Loans | | | | Balance- | | Interest | | ||||||
| | | Principal | | without | | with | | Related | | Impaired | | Income | | ||||||
| (Dollars in thousands) | | Balance | | Specific Reserve | | Specific Reserve | | Allowance | | Loans | | Recognized | |||||||
| Real estate – residential mortgage | | $ | 2,326 | | $ | 931 | | $ | 1,279 | | $ | 77 | | $ | 2,353 | | $ | 105 | |
| Commercial, financial and agricultural: | | | | | | | | | | | | | | | | | | | |
| Commercial real estate lending | | 1,397 | | — | | 1,397 | | 89 | | 1,404 | | 73 | | ||||||
| Commercial business lending | | 2,430 | | — | | 2,428 | | 585 | | 2,573 | | — | | ||||||
| Equity lines | | 120 | | 111 | | — | | — | | 119 | | 2 | | ||||||
| Consumer | | 147 | | — | | 132 | | 128 | | 154 | | 3 | | ||||||
| Total | | $ | 6,420 | | $ | 1,042 | | $ | 5,236 | | $ | 879 | | $ | 6,603 | | $ | 183 | |
TDRs at December 31, 2021 and 2020 were as follows:
TABLE 17: Troubled Debt Restructurings
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | December 31, | | ||
| (Dollars in thousands) | 2021 | 2020 | |||||
| Accruing TDRs | | $ | 2,575 | | $ | 3,318 | |
| Nonaccrual TDRs1 | | 115 | | 257 | | ||
| Total TDRs2 | | $ | 2,690 | | $ | 3,575 | |
| Column 1 | Column 2 |
|---|---|
| 1 | Included in nonaccrual loans in Table 14: Nonperforming Assets. |
| Column 1 | Column 2 |
|---|---|
| 2 | Included in impaired loans in Table 16: Impaired Loans. |
While TDRs are considered impaired loans, not all TDRs are on nonaccrual status. If a loan was on nonaccrual status at the time of the TDR modification, the loan will remain on nonaccrual status following the modification and may be returned to accrual status based on the Corporation’s policy for returning loans to accrual status. If a loan was accruing prior to being modified as a TDR and if management concludes that the borrower is able to make such modified payments, and there are no other factors or circumstances that would cause management to conclude otherwise, the TDR will remain on an accruing status.
The Corporation has accommodated certain borrowers affected by the COVID-19 pandemic by granting short-term payment deferrals or periods of interest-only payments. Generally, a short-term payment deferral does not result in a loan modification being classified as a TDR. Furthermore, certain modifications are not required to be evaluated for classification as a TDR under statutory and regulatory relief related to the COVID-19 pandemic. There were no modifications offered during the year ended December 31, 2021 which were not evaluated for classification as a TDR. The Corporation has granted loan modifications related to COVID-19 on aggregate balances of $103.6 million since the beginning of the pandemic. At December 31, 2021, loans whose modification periods had not ended had aggregate balances of $7.2 million and all such loans are performing in accordance with their modified terms, which includes payments of interest. Management monitors the credit risk related to these loans and has adjusted risk ratings as applicable as of December 31, 2021. Management cannot predict whether or for how long these borrowers may require further modifications of their loan terms beyond the existing deferral arrangement.
60
Table of Contents
FINANCIAL CONDITION
SUMMARY
A financial institution’s primary sources of revenue are generated by its earning assets and sales of financial assets, while its major expenses are produced by the funding of those assets with interest-bearing liabilities, provisions for loan losses and compensation to employees. Effective management of these sources and uses of funds is essential in attaining a financial institution’s maximum profitability while maintaining an acceptable level of risk.
At December 31, 2021, the Corporation had total assets of $2.26 billion compared to $2.09 billion at December 31, 2020. The increase was attributable primarily to increases in cash reserves, available for sale securities and loans held for investment, partially offset by a decrease in loans held for sale and was funded by growth in demand and savings deposits and short-term borrowings. The significant components of the Corporation’s Consolidated Balance Sheets are discussed below.
LOAN PORTFOLIO
General
Through the community banking segment, we engage in a wide range of lending activities, which include the origination, primarily in the community banking segment’s market area, of (1) one-to-four family and multi-family residential mortgage loans, (2) commercial real estate loans, (3) construction loans, (4) land acquisition and development loans, (5) consumer loans and (6) commercial business loans. We engage in non-prime automobile, and marine and RV lending through the consumer finance segment and in residential mortgage lending through the mortgage banking segment with substantially all of the loans originated through the mortgage banking segment sold to third-party investors. At December 31, 2021, the Corporation’s loans held for investment in all categories, net of the allowance for loan losses, totaled $1.37 billion and loans held for sale had a fair value of $82.3 million.
Tables 18 and 19 present information pertaining to the composition of loans held for investment and the maturity/repricing of certain loans held for investment.
TABLE 18: Summary of Loans Held for Investment
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | |||||
| (Dollars in thousands) | 2021 | | 2020 | ||||
| Real estate—residential mortgage | | $ | 217,016 | $ | 218,298 | | |
| Real estate—construction 1 | | 57,495 | | 62,147 | | ||
| Commercial, financial, and agricultural 2 | | 717,730 | | 700,215 | | ||
| Equity lines | | 41,345 | | 48,466 | | ||
| Consumer | | 8,280 | | 11,028 | | ||
| Consumer finance | | 368,194 | | 312,252 | | ||
| Total loans | | 1,410,060 | 1,352,406 | | |||
| Less allowance for loan losses | | (40,157) | | (39,156) | | ||
| Total loans, net | | $ | 1,369,903 | | $ | 1,313,250 | |
| Column 1 | Column 2 |
|---|---|
| 1 | Includes the Corporation’s real estate construction lending and consumer real estate lot lending. |
| Column 1 | Column 2 |
|---|---|
| 2 | Includes the Corporation’s commercial real estate lending, land acquisition and development lending, builder line lending and commercial business lending (which includes loans originated under the PPP of $17.8 million and $76.5 million at December 31, 2021 and 2020, respectively). Other commercial, financial and agricultural loans were $699.9 million and $623.7 million at December 31, 2021 and 2020, respectively. |
61
Table of Contents
The increase in total loans from December 31, 2020 to December 31, 2021 was due primarily to commercial loan growth at the community banking segment and growth in the consumer finance segment.
TABLE 19: Maturity/Repricing Schedule of Loans Held for Investment
| | | | | | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2021 | ||||||||||||||||||||
| | Real Estate | | | | Commercial, | | | | | | | | | | | | | |||||
| | | Residential | | Real Estate | | Financial & | | Equity | | | | | Consumer | | | |||||||
| (Dollars in thousands) | | Mortgage | | Construction | | Agricultural | | Lines | | Consumer | | Finance | | Total | ||||||||
| Variable Rate: | | | | | | | | | | | | | | | | | | | | | | |
| Within 1 year | | $ | 828 | | $ | 31,160 | | $ | 169,433 | | $ | 41,345 | | $ | 64 | | $ | — | | $ | 242,830 | |
| 1 to 5 years | | 2,681 | | | — | | | 62,375 | | | — | | — | | — | | | 65,056 | | |||
| 5 to 15 years | | | 74 | | | — | | | 16,369 | | | — | | | — | | | — | | | 16,443 | |
| After 15 years | | — | | | — | | | — | | | — | | — | | — | | | — | | |||
| Fixed Rate: | | | | | | | | | | | | | | | | | | | | | | |
| Within 1 year | | $ | 5,198 | | $ | 23,926 | | $ | 41,341 | | $ | — | | $ | 1,783 | | $ | 6,555 | | $ | 78,803 | |
| 1 to 5 years | | 31,305 | | | 422 | | | 210,111 | | | — | | 5,192 | | 163,087 | | | 410,117 | | |||
| 5 to 15 years | | | 139,663 | | | 1,712 | | | 217,272 | | | — | | | 1,241 | | | 198,552 | | | 558,440 | |
| After 15 years | | 37,267 | | | 275 | | | 829 | | | — | | — | | — | | | 38,371 | | |||
| | | | | | | | | | | | | | | | | | | | | | | |
| | | $ | 217,016 | | $ | 57,495 | | $ | 717,730 | | $ | 41,345 | | $ | 8,280 | | $ | 368,194 | | $ | 1,410,060 | |
Beginning in April 2020, the community banking segment originated loans under the PPP which are guaranteed by the SBA, and in some cases borrowers may be eligible to obtain forgiveness of the loans, in which case loans would be repaid by the SBA. Net PPP origination fees recognized in the year ended December 31, 2021 was $4.1 million compared to $1.5 million in the year ended December 31, 2020. Since the second quarter of 2020, the community banking segment has recognized $5.6 million of net fees under the PPP, and deferred net PPP origination fees that remained unrecognized at December 31, 2021 was $679,000, which are expected to be recognized in 2022. As repayment of PPP loans is guaranteed by the SBA, the community banking segment does not recognize a reserve for PPP loans in its allowance for loan losses. Table 20 presents the outstanding principal of loans originated under the PPP as of December 31, 2021 and 2020.
TABLE 20: Paycheck Protection Program Loans
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | December 31, | | December 31, | | ||
| (Dollars in thousands) | 2021 | 2020 | |||||
| Outstanding principal | | $ | 18,441 | | $ | 78,684 | |
| Unrecognized deferred fees, net | | (679) | | (2,157) | | ||
| | | $ | 17,762 | | $ | 76,527 | |
Total loans at December 31, 2021 and 2020 included loans purchased in connection with the Corporation’s acquisitions. These loans were recorded at estimated fair value on the date of acquisition without the carryover of the related allowance for loan losses. The following tables present the outstanding principal balance and the carrying amount of purchased loans that are included in the Corporation’s Consolidated Balance Sheets at December 31, 2021 and 2020.
62
Table of Contents
TABLE 21: PCI and Purchased Performing Loans
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2021 | | |||||||
| | Purchased | | | | | |||||
| | | Credit | | Purchased | | | | |||
| (Dollars in thousands) | | Impaired | | Performing | | Total | ||||
| Outstanding principal balance | | $ | 8,350 | | $ | 57,862 | | $ | 66,212 | |
| Carrying amount | | | | | | | | | | |
| Real estate – residential mortgage | | $ | 817 | | $ | 9,997 | | $ | 10,814 | |
| Real estate – construction | | | — | | | 1,356 | | | 1,356 | |
| Commercial, financial and agricultural | | 2,753 | | 37,313 | | 40,066 | | |||
| Equity lines | | 38 | | 6,919 | | 6,957 | | |||
| Consumer | | 47 | | 1,213 | | 1,260 | | |||
| Total acquired loans | | $ | 3,655 | | $ | 56,798 | | $ | 60,453 | |
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2020 | | |||||||
| | Purchased | | | | | | ||||
| | | Credit | | Purchased | | | | | ||
| (Dollars in thousands) | | Impaired | | Performing | | Total | | |||
| Outstanding principal balance | | $ | 12,760 | | $ | 89,043 | | $ | 101,803 | |
| Carrying amount | | | | | | | | | | |
| Real estate – residential mortgage | | $ | 1,473 | | $ | 15,117 | | $ | 16,590 | |
| Real estate – construction | | | — | | | 1,077 | | | 1,077 | |
| Commercial, financial and agricultural | | 4,758 | | 58,796 | | 63,554 | | |||
| Equity lines | | 80 | | 10,182 | | 10,262 | | |||
| Consumer | | 48 | | 1,924 | | 1,972 | | |||
| Total acquired loans | | $ | 6,359 | | $ | 87,096 | | $ | 93,455 | |
For a description of the Corporation’s accounting for purchased performing and PCI loans, see “Critical Accounting Estimates” in this Item 7.
Credit Policy
The Corporation’s credit policy establishes minimum requirements and provides for appropriate limitations on overall concentration of credit within the Corporation. The policy provides guidance in general credit policies, underwriting policies and risk management, credit approval, and administrative and problem asset management policies. The overall goal of the Corporation’s credit policy is to ensure that loan growth is accompanied by acceptable asset quality with uniform and consistently applied approval, administration, and documentation practices and standards.
Residential Mortgage Lending – Held for Sale
The mortgage banking segment’s guidelines for underwriting conventional conforming loans comply with the underwriting criteria established by Fannie Mae, Freddie Mac and/or the applicable third party investor. The guidelines for non-conforming conventional loans are based on the requirements of private investors and information provided by third-party investors. The guidelines used by C&F Mortgage to originate FHA-insured, USDA-guaranteed and VA-guaranteed loans comply with the criteria established by HUD, the USDA, the VA and/or the applicable third party investor. The conventional loans that C&F Mortgage originates that have loan-to-value ratios greater than 80 percent at origination are generally insured by private mortgage insurance.
63
Table of Contents
Residential Mortgage Lending – Held for Investment
The community banking segment originates residential mortgage loans secured by first and second liens on properties located in its primary market areas in eastern and central Virginia. The Bank offers various types of residential first mortgage loans in addition to traditional long-term, fixed-rate loans. The majority of such loans include 10, 15 and 30 year amortizing mortgage loans with fixed rates of interest. Second mortgage loans are offered with fixed and adjustable rates. Second mortgage loans are granted for a fixed period of time, usually between 5 and 15 years.
Loans associated with residential mortgage lending are included in the real estate—residential mortgage category in Table 18: Summary of Loans Held for Investment.
Construction Lending
The community banking segment has a real estate construction lending program. We make loans primarily for the construction of one-to-four family residences and, to a lesser extent, multi-family dwellings. The Bank also makes construction loans for office and warehouse facilities and other nonresidential projects, generally limited to borrowers that present other business opportunities for the community banking segment.
The amounts, interest rates and terms for construction loans vary, depending upon market conditions, the size and complexity of the project, and the financial strength of the borrower and any guarantors of the loan. The term for a typical construction loan ranges from 12 months to 15 months for the construction of an individual residence and from 15 months to a maximum of 3 years for larger residential or commercial projects. We do not typically amortize construction loans, and the borrower pays interest monthly on the outstanding principal balance of the loan. The Bank offers fixed and variable interest rates on construction loans. We do not generally finance the construction of commercial real estate projects built on a speculative basis. For residential builder loans, we limit the number of models and/or speculative units allowed depending on market conditions, the builder’s financial strength and track record and other factors. Generally, the maximum loan-to-value ratio for one-to-four family residential construction loans is 80 percent of the property’s fair market value, or 90 percent of the property’s fair market value if the property will be the borrower’s primary residence. The fair market value of a project is determined on the basis of an appraisal of the project conducted by an appraiser approved by the Bank. For larger projects where unit absorption or leasing is a concern, we may also obtain a feasibility study or other acceptable information from the borrower or other sources about the likely disposition of the property following the completion of construction.
Construction loans for nonresidential projects and multi-unit residential projects are generally larger and involve a greater degree of risk to the Bank than residential mortgage loans. We attempt to minimize such risks (1) by making construction loans in accordance with our underwriting standards and to established customers in our primary market area and (2) by monitoring the quality, progress and cost of construction. Generally, our maximum loan-to-value ratio for non-residential projects and multi-unit residential projects is 80 percent; however, this maximum can be waived for particularly strong borrowers on an exception basis.
Loans associated with construction lending are included in the real estate—construction category in Table 18: Summary of Loans Held for Investment.
Consumer Lot Lending
The community banking segment’s consumer lot loans are made to individuals for the purpose of acquiring an unimproved building site for the construction of a residence that generally will be occupied by the borrower. Consumer lot loans are made only to individual borrowers. These loans typically have a maximum term of either three or five years with a balloon payment of the entire balance of the loan being due in full at the end of the initial term. The interest rate for these loans is fixed at a rate that is slightly higher than prevailing rates for one-to-four family residential mortgage loans. We do not believe consumer lot loans bear as much risk as land acquisition and development loans because such loans are not made for the construction of residences for immediate resale, are not made to developers and builders, and are not concentrated in any one subdivision or community.
64
Table of Contents
Loans associated with consumer lot lending are included in the real estate—construction category in Table 18: Summary of Loans Held for Investment.
Commercial Real Estate Lending
The community banking segment’s commercial real estate loans are primarily secured by the value of real property. The proceeds of commercial real estate loans are generally used by the borrower to finance or refinance the cost of acquiring and/or improving a commercial property. The properties that typically secure these loans are office and warehouse facilities, hotels, apartment complexes, retail facilities, restaurants and other commercial properties. Commercial real estate loans may be made to borrowers who will occupy or use the financed property in connection with their normal business operations or to borrowers who will use the subject propery to generate rental income. Loans secured by non-owner-occupied properties are made when: (1) the borrower is in strong financial condition and presents a substantial business opportunity for the Corporation and (2) the borrower has substantially pre-leased the property to high-caliber tenants.
Our commercial real estate loans are usually amortized over a period of time ranging from 15 years to 30 years and usually have a term to maturity ranging from 5 years to 15 years, with fixed rates of interest typically for periods of up to ten years. The maximum loan-to-value ratio for a commercial real estate loan is 80 percent; however, this maximum can be waived for particularly strong borrowers on an exception basis. Most commercial real estate loans are further secured by one or more personal guarantees. We believe these loan terms provide some protection from changes in the borrower’s business and income as well as changes in general economic conditions. In the case of fixed-rate commercial real estate loans, shorter maturities also provide an opportunity to adjust the interest rate on this type of interest-earning asset in accordance with our asset and liability management strategies. Certain commercial customers qualify for participation in an interest rate swap program. This program provides flexible pricing structures for our larger borrowers who wish to pay a fixed rate of interest, while preserving a floating rate for the Bank, which protects C&F Bank from exposure to rising interest rates.
Loans secured by commercial real estate are generally larger and involve a greater degree of risk than residential mortgage loans. Because payments on loans secured by commercial real estate are usually dependent on successful operation or management of the properties securing such loans, repayment of such loans is subject to changes in both general and local economic conditions and the borrower’s business and income. As a result, events beyond our control, such as a downturn in the local economy, could adversely affect the performance of the commercial real estate loan portfolio. We seek to minimize these risks by lending to established customers and generally restricting our commercial real estate loans to our primary market area. Emphasis is placed on the income producing characteristics and quality of the collateral.
Loans associated with commercial real estate lending are included in the commercial, financial and agricultural category in Table 18: Summary of Loans Held for Investment.
Land Acquisition and Development Lending
The community banking segment makes land acquisition and development loans to builders and developers for the purpose of acquiring unimproved land to be developed for residential building sites, residential housing subdivisions, multi-family dwellings and a variety of commercial uses. Our policy is to make land acquisition loans to borrowers for the purpose of acquiring developed lots for single-family, townhouse or condominium construction. We will make both land acquisition and development loans to residential builders, experienced developers and others in strong financial condition to provide additional construction and mortgage lending opportunities for the Bank.
We underwrite and process land acquisition and development loans in much the same manner as commercial construction loans and commercial real estate loans. For land acquisition and development loans, we use lower loan-to-value ratios, which are a maximum of 65 percent for raw land, 75 percent for land development and improved lots and 80 percent of the discounted appraised value of the property as determined in accordance with the appraisal policies for
65
Table of Contents
developed lots for single-family or townhouse construction. We can waive the maximum loan-to-value ratio for particularly strong borrowers on an exception basis. The term of land acquisition and development loans ranges from a maximum of two years for loans relating to the acquisition of unimproved land to, generally, a maximum of three years for other types of projects. All land acquisition and development loans generally are further secured by one or more personal guarantees. Because these loans are usually larger in amount and involve more risk than consumer lot loans, we carefully evaluate the borrower’s assumptions and projections about market conditions and absorption rates in the community in which the property is located and the borrower’s ability to carry the loan if the borrower’s assumptions prove inaccurate.
Loans associated with land acquisition and development lending are included in the commercial, financial and agricultural category in Table 18: Summary of Loans Held for Investment.
Builder Line Lending
The community banking segment offers builder lines of credit to residential home builders to support their land and lot inventory needs. A construction loan facility for a builder will typically have an expiration of 24 months or less. Each loan that is made under the master loan facility will have a stated maturity that allows time for the residential unit to be constructed and sold to a homebuyer under prevailing market conditions. Specific terms vary based on the purpose of the loan (e.g., lot inventory, spec or non pre-sold units, pre-sold units) and previous sales activity to new homebuyers in the particular development. Repayment relies upon the successful performance of the underlying residential real estate project. This type of lending carries a higher level of risk related to residential real estate market conditions, a functioning first and secondary market in which to sell residential properties, and the borrower’s ability to manage inventory and run projects. We manage this risk by lending to experienced builders and by using specific underwriting policies and procedures for these types of loans.
Loans associated with builder line lending are included in the commercial, financial and agricultural category in Table 18: Summary of Loans Held for Investment.
Commercial Business Lending
The community banking segment’s commercial business loan products include revolving lines of credit to provide working capital, term loans to finance the purchase of vehicles and equipment, letters of credit to guarantee payment and performance, and other commercial loans. In general, these credit facilities carry the unconditional guaranty of the owners and/or stockholders.
Revolving and operating lines of credit are typically secured by all current assets of the borrower, provide for the acceleration of repayment upon any event of default, are monitored to ensure compliance with loan covenants, and are re-underwritten or renewed annually. Interest rates generally will float at a spread tied to the Bank’s prime lending rate. Term loans are generally advanced for the purchase of, and are secured by, vehicles and equipment and are normally fully amortized over a term of two to seven years, on either a fixed or floating rate basis.
Loans associated with commercial business lending are included in the commercial, financial and agricultural category in Table 18: Summary of Loans Held for Investment.
Equity Line Lending
The community banking segment offers its customers home equity lines of credit that enable customers to borrow funds secured by the equity in their homes. Currently, home equity lines of credit are offered with adjustable rates of interest that are generally priced at a spread to the prime lending rate. Home equity lines of credit are made on an open-end, revolving basis. Home equity lines of credit generally do not present as much risk to the Bank as other types of consumer loans. These lines of credit must satisfy our underwriting criteria, including loan-to-value and credit score guidelines.
66
Table of Contents
Loans associated with equity line lending are included in the equity lines category in Table 18: Summary of Loans Held for Investment.
Consumer Lending
The community banking segment offers a variety of consumer loans, including automobile, personal secured and unsecured, and loans secured by savings accounts or certificates of deposit. The shorter terms and generally higher interest rates on consumer loans help the Bank maintain a profitable spread between its average loan yield and its cost of funds. Consumer loans secured by collateral other than a personal residence generally involve more credit risk than residential mortgage loans because of the type and nature of the collateral or, in certain cases, the absence of collateral. However, we believe the higher yields generally earned on such loans compensate for the increased credit risk associated with such loans. These loans must satisfy our underwriting criteria, including loan-to-value, debt ratio and credit score guidelines.
Loans associated with consumer lending are included in the consumer category in Table 18: Summary of Loans Held for Investment. This loan category also includes demand deposit overdrafts.
Consumer Finance
The consumer finance segment has an extensive automobile dealer network through which it purchases installment contracts throughout its markets. Credit approval is centralized, which along with the application processing system, ensures that contract purchase decisions comply with C&F Finance’s underwriting policies and procedures.
Finance contract application packages completed by prospective borrowers are submitted by the automobile dealers electronically through a third-party online automotive sales and finance platform to C&F Finance’s automated origination and application system, which processes the credit bureau report, generates all relevant loan calculations and displays the requested contract structure. C&F Finance personnel with credit authority review the transaction and determine whether to approve or deny the purchase of the contract. The purchase decision is based primarily on the applicant’s credit history with emphasis on prior auto loan history, current employment status, income, collateral type and mileage, and the loan-to-value ratio.
The consumer finance segment’s underwriting and collateral guidelines form the basis for the purchase decision. Exceptions to credit policies and authorities must be approved by a designated credit officer. C&F Finance’s typical automobile customers have experienced prior credit difficulties. Because C&F Finance serves customers who are unable to meet the credit standards imposed by most traditional automobile financing sources, we expect C&F Finance to sustain a higher level of credit losses in the automobile portfolio than traditional financing sources. However, C&F Finance generally purchases these contracts with interest at higher rates than those charged by traditional financing sources. These higher rates should more than offset the increase in the provision for loan losses for this segment of the Corporation’s loan portfolio. In limited circumstances, C&F Finance purchases loans that include third-party credit enhancements that limit C&F Finance’s exposure to credit losses on those loans. Beginning in 2016 with C&F Finance’s implementation of a scorecard model for purchasing loan contracts, the credit-worthiness of borrowers at origination has improved for automobile loans purchased by C&F Finance and both the interest rates charged and level of credit losses experienced have decreased.
In addition to purchasing automobile contracts through a dealer network, C&F Finance began purchasing marine and RV contracts, also on an indirect basis, through a third party provider in 2018. While the approval process is generally the same as the automobile approval process described above, borrowers on marine and RV contracts purchased by C&F Finance have not had prior credit issues and these contracts are considered prime. The rates charged on these loans are significantly less than the automobile portfolio with a much lower expected level of credit losses.
Loans associated with indirect automobile and marine and recreational vehicle financing are included in the consumer finance category in Table 18: Summary of Loans Held for Investment.
67
Table of Contents
SECURITIES
The investment portfolio plays a primary role in the management of the Corporation’s interest rate sensitivity. In addition, the portfolio serves as a source of liquidity and is used as needed to meet collateral requirements. The investment portfolio consists of securities available for sale, which may be sold in response to changes in market interest rates, changes in prepayment risk, increases in loan demand, general liquidity needs and other similar factors. These securities are carried at estimated fair value. At December 31, 2021 and 2020, all securities in the Corporation’s investment portfolio were classified as available for sale.
Table 22 sets forth the composition of the Corporation’s securities available for sale in dollar amounts at fair value and as a percentage of the Corporation’s total securities available for sale at the dates indicated.
TABLE 22: Securities Available for Sale
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2021 | | December 31, 2020 | |||||||
| (Dollars in thousands) | Amount | Percent | Amount | Percent | |||||||
| U.S. government agencies and corporations | | $ | 68,285 | | 18 | % | $ | 48,282 | | 17 | % |
| Mortgage-backed securities | | 190,349 | | 51 | | 123,714 | | 43 | | ||
| Obligations of states and political subdivisions | | 92,666 | | 25 | | 102,805 | | 36 | | ||
| Corporate and other debt securities | | 21,773 | | 6 | | 11,588 | | 4 | | ||
| Total available for sale securities at fair value | | $ | 373,073 | | 100 | % | $ | 286,389 | | 100 | % |
Securities available for sale increased by $86.7 million to $373.1 million at December 31, 2021, compared to $286.4 million at December 31, 2020, due primarily to purchases of mortgage-backed securities, corporate and other debt securities and U.S. government agency debt securities with short maturities, in order to utilize excess liquidity by investing in debt securities rather than holding lower-yielding cash reserves.
The Corporation seeks to diversify its portfolio to minimize risk, including by purchasing (1) shorter-duration mortgage-backed securities to reduce interest rate risk and for cash flow and reinvestment opportunities and (2) securities issued by states and political subdivisions due to the tax benefits and the higher tax-adjusted yield obtained from these securities. All of the Corporation’s mortgage-backed securities are direct issues of United States government agencies or government-sponsored enterprises. Collectively, these entities provide a guarantee, which is either explicitly or implicitly supported by the full faith and credit of the U.S. government, that investors in such mortgage-backed securities will receive timely principal and interest payments. The Corporation also invests in the debt securities of corporate issuers, primarily financial institutions, that the Corporation views as having a strong financial position and earnings potential.
Table 23 presents additional information pertaining to the composition of the securities portfolio at amortized cost, by the earlier of contractual maturity or expected maturity. Expected maturities will differ from contractual maturities because borrowers may have the right to prepay obligations with or without call or prepayment penalties.
68
Table of Contents
TABLE 23: Maturity of Securities
| | | | | | | |
|---|---|---|---|---|---|---|
| | | | | | | |
| | | December 31, 2021 | | |||
| | | | Weighted | |||
| | | Amortized | | Average | | |
| (Dollars in thousands) | | Cost | | Yield 1 | | |
| U.S. government agencies and corporations: | | | | | | |
| Maturing within 1 year | | $ | 36,191 | 1.31 | % | |
| Maturing after 1 year, but within 5 years | | 15,619 | 1.08 | | ||
| Maturing after 5 years, but within 10 years | | 11,291 | 1.29 | | ||
| Maturing after 10 years | | 6,482 | 1.52 | | ||
| Total U.S. government agencies and corporations | | 69,583 | 1.13 | | ||
| Mortgage-backed securities: | | | | | | |
| Maturing within 1 year | | 1,481 | | 1.66 | | |
| Maturing after 1 year, but within 5 years | | 152,824 | | 1.20 | | |
| Maturing after 5 years, but within 10 years | | 34,912 | | 1.40 | | |
| Maturing after 10 years | | 768 | | 2.71 | | |
| Total mortgage-backed securities | | 189,985 | 1.24 | | ||
| States and municipals:1 | | | | | | |
| Maturing within 1 year | | 18,721 | | 2.86 | | |
| Maturing after 1 year, but within 5 years | | 40,282 | | 1.86 | | |
| Maturing after 5 years, but within 10 years | | 30,060 | | 1.67 | | |
| Maturing after 10 years | | 2,241 | | 2.63 | | |
| Total states and municipals | | 91,304 | 2.02 | | ||
| Corporate and other debt securities: | | | | | | |
| Maturing within 1 year | | 1,676 | 2.79 | | ||
| Maturing after 1 year, but within 5 years | | 16,472 | 3.39 | | ||
| Maturing after 5 years, but within 10 years | | 3,500 | 3.80 | | ||
| Maturing after 10 years | | — | — | | ||
| Total corporate and other debt securities | | 21,648 | 3.41 | | ||
| Total securities: | | | | | | |
| Maturing within 1 year | | 58,069 | 1.78 | | ||
| Maturing after 1 year, but within 5 years | | 225,197 | 1.22 | | ||
| Maturing after 5 years, but within 10 years | | 79,763 | 1.43 | | ||
| Maturing after 10 years | | 9,491 | 0.84 | | ||
| Total securities | | $ | 372,520 | 1.34 |
| Column 1 | Column 2 |
|---|---|
| 1. | Yields on tax-exempt securities have been computed on a taxable-equivalent basis using the federal corporate income tax rate of 21 percent. The weighted average yield is calculated based on the relative amortized costs of the securities. |
DEPOSITS
The Corporation’s predominant source of funds is depository accounts, which are comprised of demand deposits, savings and money market accounts, and time deposits. The Corporation’s deposits are principally provided by individuals and businesses located within the communities served.
During the year ended December 31, 2021, deposits increased $162.4 million to $1.91 billion at December 31, 2021, compared to $1.75 billion at December 31, 2020. Demand and savings deposits increased $206.3 million and time deposits decreased $43.9 million during the same period. This increase in demand and savings deposits was due to increases in consumer and business checking accounts and increases in money market and savings accounts, partially as a result of balances shifting from time deposits to demand and savings deposit accounts, due to low interest rates on time deposits.
The Corporation had $5,000 in brokered money market deposits outstanding at December 31, 2021, compared to $6.1 million in brokered money market deposits at December 31, 2020. The source of these brokered deposits is uninvested cash balances held in third-party brokerage sweep accounts. The Corporation uses brokered deposits as a means of diversifying liquidity sources, as opposed to a long-term deposit gathering strategy.
69
Table of Contents
Table 24 presents the average deposit balances and average rates paid for the years 2021, 2020 and 2019.
TABLE 24: Average Deposits and Rates Paid
| | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year Ended December 31, | ||||||||||||||
| | | 2021 | | 2020 | | 2019 | ||||||||||
| | Average | Average | Average | Average | Average | Average | ||||||||||
| (Dollars in thousands) | | Balance | | Rate | | Balance | | Rate | | Balance | | Rate | ||||
| Noninterest-bearing demand deposits | | $ | 556,801 | | | | $ | 431,789 | | | | $ | 283,505 | | | |
| Interest-bearing transaction accounts | | 303,368 | 0.16 | % | 260,478 | 0.21 | % | 218,394 | 0.53 | % | ||||||
| Money market deposit accounts | | 318,537 | 0.25 | | 260,342 | 0.37 | | 199,840 | 0.51 | | ||||||
| Savings accounts | | 208,506 | 0.06 | | 163,763 | 0.07 | | 120,644 | 0.09 | | ||||||
| Certificates of deposit | | 448,922 | 0.90 | | 490,301 | 1.64 | | 392,544 | 3.44 | | ||||||
| Total interest-bearing deposits | | 1,279,333 | 0.42 | | 1,174,884 | 0.82 | | 931,422 | 0.98 | | ||||||
| Total deposits | | $ | 1,836,134 | | | | $ | 1,606,673 | | | | $ | 1,214,927 | | | |
As of December 31, 2021 and 2020, the estimated amounts of total uninsured deposits were $573.5 million and $544.2 million, respectively. Table 25 details maturities of the estimated amount of uninsured time deposits at December 31, 2021. The estimate of uninsured deposits generally represents the portion of deposit accounts that exceed the FDIC insurance limit of $250,000 and is calculated based on the same methodologies and assumptions used for purposes of the Bank’s regulatory reporting requirements.
TABLE 25: Maturities of Uninsured Time Deposits
| | | | |
|---|---|---|---|
| (Dollars in thousands) | | December 31, 2021 | |
| 3 months or less | | $ | 31,208 |
| 3-6 months | | 15,195 | |
| 6-12 months | | 45,266 | |
| Over 12 months | | | 28,868 |
| Total | | $ | 120,537 |
BORROWINGS
In addition to deposits, the Corporation utilizes short-term and long-term borrowings as sources of funds. Short-term borrowings from the Federal Reserve Bank and the FHLB may be used to fund the Corporation’s day-to-day operations. Short-term borrowings also include securities sold under agreements to repurchase, which are secured transactions with customers and generally mature the day following the day sold, as well as overnight unsecured fed funds lines with correspondent banks. Long-term borrowings consist of subordinated notes which rank junior to all future senior indebtedness of the Corporation and are structurally subordinated to all existing and future debt and liabilities of the Corporation and its subsidiaries.
Trust I, Trust II and CVBK Trust I are wholly-owned non-operating subsidiaries of the Corporation, formed for the purpose of issuing trust preferred capital securities. Collectively, these trusts have issued $25.0 million of trust preferred capital securities to institutional investors through private placements and $775,000 in common equity that is held by the Corporation. Trust preferred capital securities of $5.0 million issued by CVBK Trust I, $10.0 million issued by Trust I, and $10.0 million issued by Trust II mature in 2033, 2035 and 2037, respectively, and are redeemable at the Corporation’s option. The principal assets of CVBK Trust I, Trust I and Trust II are trust preferred capital notes of the Corporation of $5.2 million, $10.3 million and $10.3 million, respectively, which have like maturities and like interest rates to the trust preferred capital securities. The interest payments by the Corporation on the notes will be used by the trusts to pay the quarterly distributions on the trust preferred capital securities.
70
Table of Contents
Borrowings increased to $90.5 million at December 30, 2021 from $76.2 million at December 31, 2020 due primarily to a number of commercial deposit customers seeking to provide secured funding through purchases of securities under agreements to resell, and fluctuations in balances with these customers.
For further information concerning the Corporation’s borrowings, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 11: Borrowings.”
OFF-BALANCE-SHEET ARRANGEMENTS
To meet the financing needs of customers, the Corporation is a party, in the normal course of business, to financial instruments with off-balance-sheet risk. These financial instruments include commitments to extend credit, commitments to sell loans and standby letters of credit. These instruments involve elements of credit and interest rate risk in addition to the amount on the balance sheet. The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit written is represented by the contractual amount of these instruments. We use the same credit policies in making these commitments and conditional obligations as we do for on-balance-sheet instruments. We obtain collateral based on our credit assessment of the customer in each circumstance.
Loan commitments are agreements to extend credit to a customer provided that there are no violations of the terms of the contract prior to funding. Commitments have fixed expiration dates or other termination clauses and may require payment of a fee by the customer. Since many of the commitments may expire without being completely drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The total amount of unused loan commitments at the Bank was $305.4 million at December 31, 2021, and $327.0 million at December 31, 2020.
Standby letters of credit are written conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The total contract amount of standby letters of credit was $15.1 million at December 31, 2021 and $19.1 million at December 31, 2020.
The mortgage banking segment sells substantially all of the residential mortgage loans it originates to third-party investors. As is customary in the industry, the agreements with these investors require the mortgage banking segment to extend representations and warranties with respect to program compliance, borrower misrepresentation, fraud, and early payment performance. Under the agreements, the investors are entitled to make loss claims and repurchase requests of the mortgage banking segment for loans that contain covered deficiencies. The mortgage banking segment has obtained early payment default recourse waivers for a significant portion of its business. Recourse periods for early payment default for the remaining investors vary from 90 days up to one year. Recourse periods for borrower misrepresentation or fraud, or underwriting error do not have a stated time limit. The mortgage banking segment maintains an allowance for indemnifications that represents management’s estimate of losses that are probable of arising under these recourse provisions. As performance data for loans that have been sold is not made available to the mortgage banking segment by the investors, the estimate of potential losses is inherently subjective and is based on historical indemnification payments and management’s assessment of current conditions that may contribute to indemnified losses on mortgage loans that have been sold in the secondary market, including the volume of loans sold, historical experience, current economic conditions, changes in operational and compliance processes, and information provided by investors. During the year ended December 31, 2021, the Corporation reversed $104,000 of provision for indemnifications, as economic conditions, and particularly values of residential real estate, have improved, and, during the year ended December 31, 2020, the Corporation recorded provision for indemnifications of $881,000 due to a high volume of mortgage loan originations coupled with deterioration in economic conditions. There was no provision for indemnifications during the year ended December 31, 2019. The balance of the allowance at December 31, 2021 and 2020 was $3.3 million and $3.4 million, respectively. Actual indemnification payments may differ materially from management’s estimates, which may result in additional provision for indemnification losses in future periods. There were no payments made in 2021 or 2020. Payments made under these recourse provisions were $66,000 in 2019.
71
Table of Contents
Risks also arise from the possible inability of investors to meet the terms of their contracts. The mortgage banking segment has procedures in place to evaluate the credit risk of investors and does not expect any counterparty to fail to meet its obligations.
The Corporation’s derivative financial instruments include (1) interest rate swaps that qualify and are designated as cash flow hedges on the Corporation’s trust preferred capital notes, (2) interest rate swaps with certain qualifying commercial loan customers and dealer counterparties and (3) interest rate contracts arising from mortgage banking activities, including interest rate lock commitments (IRLCs) on mortgage loans and related forward sales of mortgage loans and mortgage backed securities. For further information concerning the Corporation’s derivatives, refer to Item 8. “Financial Statements and Supplementary Data” under the heading “Note 21: Derivative Financial Instruments.”
LIQUIDITY
The objective of the Corporation’s liquidity management is to ensure the continuous availability of funds to satisfy the credit needs of our customers and the demands of our depositors, creditors and investors. Stable core deposits and a strong capital position are the components of a solid foundation for the Corporation’s liquidity position. Additional sources of liquidity available to the Corporation include cash flows from operations, loan payments and payoffs, deposit growth, maturities, calls and sales of securities, the issuance of brokered certificates of deposit and the capacity to borrow additional funds.
Liquid assets, which include cash and due from banks, interest-bearing deposits at other banks, federal funds sold and nonpledged securities available for sale, totaled $454.6 million at December 31, 2021 compared to $222.9 million at December 31, 2020. The Corporation’s funding sources, including capacity, amount outstanding and amount available at December 31, 2021 are presented in Table 26.
TABLE 26: Funding Sources
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | December 31, 2021 | ||||||||
| (Dollars in thousands) | Capacity | Outstanding | Available | |||||||
| Unsecured federal funds agreements | | $ | 95,000 | | $ | — | | $ | 95,000 | |
| Repurchase lines of credit | | 35,000 | | — | | 35,000 | | |||
| Borrowings from FHLB | | 217,785 | | — | | 217,785 | | |||
| Borrowings from Federal Reserve Bank | | 110,142 | | — | | 110,142 | | |||
| Total | | $ | 457,927 | | $ | — | | $ | 457,927 | |
We have no reason to believe these arrangements will not be renewed at maturity. Additional loans and securities are available that can be pledged as collateral for future borrowings from the Federal Home Loan Bank of Atlanta (FHLB) above the current lendable collateral value. Our ability to maintain sufficient liquidity may be affected by numerous factors, including economic conditions nationally and in our markets. Depending on our liquidity levels, our capital position, conditions in the capital markets, our business operations and initiatives, and other factors, we may from time to time consider the issuance of debt, equity or other securities or other possible capital market transactions, the proceeds of which could provide additional liquidity for our operations.
Time deposits, maturing in less than a year, totaled $324.9 million at December 31, 2021; time deposits, maturing in more than one year, totaled $100.8 million.
In the ordinary course of business, the Corporation has entered into contractual obligations and has made other commitments to make future payments. For further information concerning the Corporation’s expected timing of such payments as of December 31, 2021, refer to Item 8. “Financial Statements and Supplementary Data” under the headings “Note 9: Leases,” “Note 11: Borrowings,” and “Note 18 Commitments and Contingent Liabilities.”
72
Table of Contents
As a result of the Corporation’s management of liquid assets and the ability to generate liquidity through liability funding, management believes that the Corporation maintains overall liquidity sufficient to satisfy its operational requirements and contractual obligations.
CAPITAL RESOURCES
Total equity was $211.0 million as of December 31, 2021, compared with $194.5 million as of December 31, 2020. During 2020, the Corporation declared common stock dividends of $1.58 per share, compared to $1.52 per share declared in 2020 and $1.49 per share declared in 2019.
The assessment of capital adequacy depends on such factors as asset quality, liquidity, earnings performance, and changing competitive conditions and economic forces. We regularly review the adequacy of the Corporation’s and the Bank’s capital. We maintain a structure that will assure an adequate level of capital to support anticipated asset growth and to absorb potential losses. While we will continue to look for opportunities to invest capital in profitable growth, share repurchases are another tool that facilitates improving shareholder return, as measured by ROE and earnings per share.
Under the small bank holding company policy statement of the Federal Reserve Board, which applies to certain bank holding companies with consolidated total assets of less than $3 billion, the Corporation is not subject to regulatory capital requirements. The disclosure below reflects the Corporation’s consolidated capital as determined under regulations that apply to bank holding companies that are not small bank holding companies and minimum capital requirements that would apply to the Corporation if it were not a small bank holding company.
At December 31, 2021 and 2020, the Corporation’s CET1 to total risk-weighted assets ratio was 11.5 percent and 10.9 percent, respectively; the Corporation’s Tier 1 capital to risk-weighted assets ratio was 13.0 percent and 12.5 percent, respectively; the Corporation’s total capital to risk-weighted assets ratio was 15.8 percent and 15.2 percent, respectively; and the Corporation’s Tier 1 leverage ratio was 9.7 percent and 9.6 percent, respectively. These ratios include $25.0 million of trust preferred capital securities in tier 1 capital of the Corporation and $24.0 million of subordinated notes in Tier 2 capital. Additionally, all applicable regulatory capital ratios of C&F Bank were in excess of mandated minimum requirements at December 31, 2021 and 2020.
In addition to the regulatory risk-based capital requirements, the Bank must maintain a capital conservation buffer of additional capital of 2.5 percent of risk-weighted assets as required by the Basel III Final Rule. Including the capital conservation buffer, the minimum ratios are a common equity Tier I risk-based capital ratio of 7.0 percent, a Tier I risk-based capital ratio of 8.5 percent and a total risk-based capital ratio of 10.5 percent. The Corporation and the Bank exceeded these ratios at December 31, 2021 and 2020.
The Corporation's capital resources may be affected by the 2021 Repurchase Program, which was authorized by the Corporation's Board of Directors during the fourth quarter of 2021. Under the 2021 Repurchase Program, the Corporation is authorized to purchase up to $10.0 million of the Corporation’s common stock. Repurchases under the program may be made through privately negotiated transactions or open market transactions, including pursuant to a trading plan in accordance with Rule 10b5-1 and/or Rule 10b-18 under the Securities Exchange Act of 1934, as amended, and shares repurchased will be returned to the status of authorized and unissued shares of common stock. The timing, number and purchase price of shares repurchased under the program will be determined by management in its discretion and will depend on a number of factors, including the market price of the shares, general market and economic conditions, applicable legal requirements and other conditions, and there is no assurance that the Corporation will purchase any shares under the 2021 Repurchase Program. The 2021 Repurchase Program is authorized through November 30, 2022, and, as of December 31, 2021, there was $9.9 million remaining available for repurchases of the Corporation’s common stock under the 2021 Repurchase Program.
73
Table of Contents
RECENT ACCOUNTING PRONOUNCEMENTS
Recent accounting pronouncements affecting the Corporation are described in Item 8. “Financial Statements and Supplementary Data” under the heading “Note 1: Summary of Significant Accounting Policies-Recent Significant Accounting Pronouncements.”
USE OF CERTAIN NON-GAAP FINANCIAL MEASURES
The accounting and reporting policies of the Corporation conform to GAAP in the United States and prevailing practices in the banking industry. However, certain non-GAAP measures are used by management to supplement the evaluation of the Corporation’s performance. These include adjusted net income for the Corporation and for the community banking segment, adjusted earnings per share, adjusted ROE, adjusted ROA, tangible book value per share and the following fully-taxable equivalent (FTE) measures: interest income on loans-FTE, interest income on securities-FTE, total interest income-FTE and net interest income-FTE. Interest on tax-exempt loans and securities is presented on a taxable-equivalent basis (which converts the income on loans and investments for which no income taxes are paid to the equivalent yield as if income taxes were paid) using the federal corporate income tax rate of 21 percent that was applicable for all periods presented.
Management believes that the use of these non-GAAP measures provides meaningful information about operating performance by enhancing comparability with other financial periods, other financial institutions, and between different sources of interest income. The non-GAAP measures used by management enhance comparability by excluding the effects of (1) items that do not reflect ongoing operating performance, (2) balances of intangible assets, including goodwill, that vary significantly between institutions, and (3) tax benefits that are not consistent across different opportunities for investment. These non-GAAP financial measures should not be considered an alternative to GAAP-basis financial statements, and other bank holding companies may define or calculate these or similar measures differently.
A reconciliation of the non-GAAP financial measures used by the Corporation to evaluate and measure the Corporation’s performance to the most directly comparable GAAP financial measures is presented below.
74
Table of Contents
TABLE 27: Non-GAAP Table
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | For The Year Ended | | |||||||
| | | | December 31, | | |||||||
| (Dollars in thousands, except per share amounts) | | | 2021 | | 2020 | | 2019 | ||||
| Adjusted Net Income and Earnings Per Share | | | | | | | | | | | |
| Net income, as reported | | | $ | 29,123 | | $ | 22,424 | | $ | 18,850 | |
| Sale of PCI loans1 | | | | - | | | (2,756) | | | - | |
| Early repayment charges2 | | | | - | | | 1,735 | | | - | |
| Pension settlement accounting3 | | | | 995 | | | - | | | - | |
| Merger related expenses4 | | | | - | | | 1,132 | | | 653 | |
| Branch consolidation5 | | | | (107) | | | 222 | | | - | |
| Change in tax law | | | | - | | | (326) | | | - | |
| Adjusted net income | | | $ | 30,011 | | $ | 22,431 | | $ | 19,503 | |
| | | | | | | | | | | | |
| Weighted average shares - basic and diluted | | | | 3,604,119 | | | 3,648,696 | | | 3,450,745 | |
| | | | | | | | | | | | |
| Earnings per share - basic and diluted, as reported | | | $ | 7.95 | | $ | 6.06 | | $ | 5.47 | |
| Sale of PCI loans | | | | - | | | (0.76) | | | - | |
| Early repayment charges | | | | - | | | 0.48 | | | - | |
| Pension settlement accounting | | | | 0.28 | | | - | | | - | |
| Merger related expenses | | | | - | | | 0.31 | | | 0.19 | |
| Branch consolidation | | | | (0.03) | | | 0.06 | | | - | |
| Change in tax law | | | | - | | | (0.09) | | | - | |
| Adjusted earnings per share - basic and diluted | | | $ | 8.20 | | $ | 6.06 | | $ | 5.66 | |
| | | | | | | | | | | | |
| Adjusted ROE | | | | | | | | | | | |
| Average total equity, as reported | | | $ | 197,204 | | $ | 178,862 | | $ | 156,810 | |
| | | | | | | | | | | | |
| ROE, as reported | | | | 14.77 | % | | 12.54 | % | | 12.02 | % |
| Adjusted ROE | | | | 15.22 | % | | 12.54 | % | | 12.44 | % |
| | | | | | | | | | | | |
| Adjusted ROA | | | | | | | | | | | |
| Average total assets, as reported | | | $ | 2,167,419 | | $ | 1,966,299 | | $ | 1,565,428 | |
| | | | | | | | | | | | |
| ROA, as reported | | | | 1.34 | % | | 1.14 | % | | 1.20 | % |
| Adjusted ROA | | | | 1.38 | % | | 1.14 | % | | 1.25 | % |
| | | | | | | | | | | | |
| Adjusted Net Income, Community Banking Segment | | | | | | | | | | | |
| Net income, community banking segment, as reported | | | $ | 14,085 | | $ | 6,147 | | $ | 10,285 | |
| Sale of PCI loans1 | | | | - | | | (2,756) | | | - | |
| Early repayment charges2 | | | | - | | | 1,735 | | | - | |
| Pension settlement accounting3 | | | | 995 | | | - | | | - | |
| Merger related expenses4 | | | | - | | | 1,032 | | | 196 | |
| Branch consolidation5 | | | | (107) | | | 222 | | | - | |
| Change in tax law | | | | - | | | (326) | | | - | |
| Adjusted net income, community banking segment | | | $ | 14,973 | | $ | 6,054 | | $ | 10,481 | |
________________________
| Column 1 | Column 2 |
|---|---|
| 1 | Sale of PCI loans is net of related income taxes of $733,000 for the year ended December 31, 2020. |
| Column 1 | Column 2 |
|---|---|
| 2 | Early repayment charges are net of related income tax benefits of $462,000 for the year ended December 31, 2020. |
| Column 1 | Column 2 |
|---|---|
| 3 | Pension settlement expense is net of related income tax benefits of $265,000 for the year ended December 31, 2021. |
| Column 1 | Column 2 |
|---|---|
| 4 | Merger related expenses are net of related income tax benefits of $264,000 and $56,000 for the years ended December 31, 2020 and 2019, respectively. Merger related expenses for the community banking segment are net of related income tax benefits of $264,000 and $40,000 for the years ended December 31, 2020 and 2019, respectively. |
| Column 1 | Column 2 |
|---|---|
| 5 | Branch consolidation charges consist of income tax benefits of $107,000 for the year ended December 31, 2021. Branch consolidation charges are net of related income taxes of $59,000 for the year ended December 31, 2020. |
75
Table of Contents
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| | | | For The Year Ended | |||||||
| | | | December 31, | |||||||
| Fully Taxable Equivalent Net Interest Income | | | 2021 | | 2020 | | 2019 | |||
| Interest income on loans | | | $ | 88,118 | | $ | 90,992 | | $ | 87,519 |
| FTE adjustment | | | | 97 | | | 162 | | | 42 |
| FTE interest income on loans | | | $ | 88,215 | | $ | 91,154 | | $ | 87,561 |
| | | | | | | | | | | |
| Interest income on securities | | | $ | 5,356 | | $ | 5,208 | | $ | 5,312 |
| FTE adjustment | | | | 445 | | | 527 | | | 561 |
| FTE interest income on securities | | | $ | 5,801 | | $ | 5,735 | | $ | 5,873 |
| | | | | | | | | | | |
| Total interest income | | | $ | 93,728 | | $ | 96,913 | | $ | 95,010 |
| FTE adjustment | | | | 542 | | | 689 | | | 603 |
| FTE interest income | | | $ | 94,270 | | $ | 97,602 | | $ | 95,613 |
| | | | | | | | | | | |
| Net interest income | | | $ | 85,369 | | $ | 83,531 | | $ | 80,454 |
| FTE adjustment | | | | 542 | | | 689 | | | 603 |
| FTE net interest income | | | $ | 85,911 | | $ | 84,220 | | $ | 81,057 |
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | | December 31, | ||||
| Tangible Book Value Per Share | | | 2021 | | 2020 | ||
| Equity attributable to C&F Financial Corporation | | | $ | 210,318 | | $ | 193,805 |
| Less goodwill | | | | 25,191 | | | 25,191 |
| Less other intangible assets | | | | 1,977 | | | 2,291 |
| Tangible equity attributable to C&F Financial Corporation | | | $ | 183,150 | | $ | 166,323 |
| | | | | | | | |
| Shares outstanding | | | | 3,545,554 | | | 3,670,301 |
| | | | | | | | |
| Book value per share | | | $ | 59.32 | | $ | 52.80 |
| Tangible book value per share | | | $ | 51.66 | | $ | 45.32 |
76
Table of Contents