BANCFIRST CORP /OK/ (BANF)
SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6021 National Commercial Banks
SEC company page: https://www.sec.gov/edgar/browse/?CIK=760498. Latest filing source: 0001193125-26-075954.
Informational only - descriptive public-record data, not investment advice.
Business
Read BANF's verbatim Item 1 Business section from its latest 10-K: Business.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 760,254,000 | USD | 2025 | 2026-02-26 |
| Net income | 240,610,000 | USD | 2025 | 2026-02-26 |
| Assets | 14,838,893,000 | USD | 2025 | 2026-02-26 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-26. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000760498.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 218,569,000 | 248,068,000 | 303,204,000 | 336,657,000 | 327,114,000 | 327,021,000 | 419,820,000 | 623,936,000 | 724,139,000 | 760,254,000 |
| Net income | 70,674,000 | 86,439,000 | 125,814,000 | 134,879,000 | 99,586,000 | 167,630,000 | 193,100,000 | 212,465,000 | 216,354,000 | 240,610,000 |
| Diluted EPS | 2.22 | 2.65 | 3.76 | 4.05 | 3.00 | 5.03 | 5.77 | 6.34 | 6.44 | 7.11 |
| Operating cash flow | 90,541,000 | 109,749,000 | 140,010,000 | 158,958,000 | 154,854,000 | 203,934,000 | 226,272,000 | 233,045,000 | 261,200,000 | 285,278,000 |
| Capital expenditures | 10,835,000 | 18,007,000 | 51,863,000 | 27,054,000 | 66,446,000 | 27,251,000 | 19,785,000 | 22,504,000 | 36,652,000 | 48,311,000 |
| Dividends paid | 22,770,000 | 24,783,000 | 30,265,000 | 39,805,000 | 42,472,000 | 45,140,000 | 48,462,000 | 53,642,000 | 57,773,000 | 62,207,000 |
| Assets | 7,018,952,000 | 7,253,156,000 | 7,574,258,000 | 8,565,758,000 | 9,212,357,000 | 9,405,612,000 | 12,387,863,000 | 12,372,042,000 | 13,554,314,000 | 14,838,893,000 |
| Liabilities | 6,307,858,000 | 6,477,527,000 | 6,671,469,000 | 7,560,769,000 | 8,144,472,000 | 8,233,878,000 | 11,137,027,000 | 10,938,151,000 | 11,933,127,000 | 12,984,768,000 |
| Stockholders' equity | 711,094,000 | 775,629,000 | 902,789,000 | 1,004,989,000 | 1,067,885,000 | 1,171,734,000 | 1,250,836,000 | 1,433,891,000 | 1,621,187,000 | 1,854,125,000 |
| Free cash flow | 79,706,000 | 91,742,000 | 88,147,000 | 131,904,000 | 88,408,000 | 176,683,000 | 206,487,000 | 210,541,000 | 224,548,000 | 236,967,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 32.33% | 34.84% | 41.49% | 40.06% | 30.44% | 51.26% | 46.00% | 34.05% | 29.88% | 31.65% |
| Return on equity | 9.94% | 11.14% | 13.94% | 13.42% | 9.33% | 14.31% | 15.44% | 14.82% | 13.35% | 12.98% |
| Return on assets | 1.01% | 1.19% | 1.66% | 1.57% | 1.08% | 1.78% | 1.56% | 1.72% | 1.60% | 1.62% |
| Liabilities / equity | 8.87 | 8.35 | 7.39 | 7.52 | 7.63 | 7.03 | 8.90 | 7.63 | 7.36 | 7.00 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001193125-26-075954; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001193125-26-075954; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001193125-26-075954; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-075954; filed 2026-02-26. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-075954; filed 2026-02-26. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-075954; filed 2026-02-26. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-075954; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-075954; filed 2026-02-26. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-075954; filed 2026-02-26. Concept: PaymentsOfDividendsCommonStock. Source concepts: us-gaap:PaymentsOfDividendsCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-075954; filed 2026-02-26. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-075954; filed 2026-02-26. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-075954; filed 2026-02-26. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001193125-26-075954; filed 2026-02-26. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-08. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0000760498.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 1.34 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 1.65 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 1.72 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 150,818,000 | 55,010,000 | 1.64 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 160,225,000 | 50,988,000 | 1.52 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 167,447,000 | 48,934,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 171,643,000 | 50,334,000 | 1.50 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 178,465,000 | 50,641,000 | 1.51 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 187,650,000 | 58,903,000 | 1.75 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 186,381,000 | 56,476,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 182,476,000 | 56,112,000 | 1.66 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 188,427,000 | 62,347,000 | 1.85 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 194,393,000 | 62,654,000 | 1.85 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 194,958,000 | 59,497,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 190,180,000 | 62,995,000 | 1.85 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001193125-26-214181; filed 2026-05-08. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001193125-26-214181; filed 2026-05-08. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001193125-26-214181; filed 2026-05-08. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001193125-26-214181.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis of our financial condition as of March 31, 2026 and December 31, 2025 and results of operations for the three months ended March 31, 2026 should be read in conjunction with our consolidated financial statements and notes to the consolidated financial statements for the year ended December 31, 2025 and the other information included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. Certain risks, uncertainties and other factors, including those set forth under "Risk Factors" in Part I, Item 1A of the 2025 Form 10-K, and "Item 1A, Risk Factors" in this Quarterly Report on Form 10-Q, may cause actual results to differ materially from the results discussed in the forward-looking statements appearing in this discussion and analysis.
FORWARD LOOKING STATEMENTS
The Company may make forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 with respect to earnings, credit quality, corporate objectives, interest rates and other financial and business matters. Forward-looking statements include estimates and give management’s current expectations or forecasts of future events. The Company cautions readers that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, including economic conditions; the performance of financial markets and interest rates; legislative and regulatory actions and reforms; competition; as well as other factors, all of which change over time. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted”, “continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.
Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:
•
The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.
•
Changes in fiscal, monetary or regulatory policy may have adverse consequences including impacts to the labor market, tariffs and inflation which may impact our financial performance.
•
Changes in the regulatory environment for the banking industry, including rule-making, supervision, examination and enforcement.
•
The increased time, effort and staffing needs related to ongoing and/or changed regulations from regulatory bodies could negatively impact noninterest expense.
•
Local, regional, national and international economic conditions, including the effect of a government shutdown, and the impact they may have on the Company and its customers.
•
Inflation, including wage inflation, energy prices, securities markets and monetary fluctuations.
•
Changes in oil and gas commodity prices and the potential impact to the related loan portfolio as well as the overall impact to the regional economic environment.
•
Changes in interest rates.
•
Adverse developments in the banking industry that could impact customer confidence.
•
Further shift in deposit mix from noninterest-bearing deposits to interest-bearing deposits could negatively impact net interest margin.
•
Changes in the financial performance and/or condition of the Company’s borrowers.
•
Changes in consumer spending, borrowing and savings habits.
•
Changes in the mix of loan sectors and types or the level of non-performing assets and charge-offs.
29
•
Deterioration in the market for commercial office property could have an adverse effect on the value of the Company's other real estate owned as well as commercial office collateral for the Company's commercial real estate loans.
•
Impairment of the Company’s goodwill or other intangible assets.
•
Technological changes, artificial intelligence, fintech competition and disruption to the traditional banking systems, including emerging regulation around stablecoins, tokenized deposits, blockchain technology in payment networks and market acceptance of digital assets.
•
Cyber threats including system failures, interruptions or security breaches, which could include fraud or ransomware, impacting the Company, third-party vendors and/or customers.
•
The Company’s success at managing the risks involved in the foregoing items.
Actual results may differ materially from forward-looking statements.
SUMMARY
The Company’s net income for the first quarter of 2026 was $63.0 million, compared to $56.1 million for the first quarter of 2025. Diluted net income per common share was $1.85 and $1.66 for the first quarter of 2026 and 2025, respectively. The Company’s net interest income for the first quarter of 2026 increased to $127.6 million from $115.9 million for the first quarter of 2025. Higher loan volume along with general growth in earning assets were the primary drivers of the change in net interest income. Net interest margin was 3.74% for the first quarter of 2026 compared to 3.70% for the first quarter of 2025. The Company recorded a provision for credit losses of $2.1 million in the first quarter of 2026 compared to $1.6 million for the first quarter of 2025.
Noninterest income for the quarter totaled $51.4 million compared to $49.0 million last year. Trust revenue, services charges on deposits, treasury income, and securities transaction each increased compared to first quarter of 2025 partially offset by a decrease in insurance commissions.
Noninterest expense grew to $96.8 million for the quarter-ended March 31, 2026 compared to $92.2 million in the same quarter in 2025. The increase in noninterest expense was primarily attributable to the growth in salaries and employee benefits of $4.3 million. The total salaries and benefits expenses recorded of $58.9 million for the period ended March 31, 2026 is after a favorable adjustment to the funded employee benefit trust of $1.8 million. Total noninterest expense for the first quarter of 2026 also reflects conversion expenses related to ABOK. For the first quarter of 2025 the Company recorded a $4.4 million expense related to the disposition of certain equity investments no longer permissible under the Volcker rule, no such equivalent expense was recorded in 2026.
At March 31, 2026, the Company’s total assets were $15.1 billion, an increase of $277.6 million from December 31, 2025. Loans grew $51.4 million from December 31, 2025, totaling $8.6 billion at March 31, 2026. Deposits totaled $12.9 billion, an increase of $230.7 million from year-end 2025. Sweep accounts totaled $5.1 billion at March 31, 2026, up $160.2 million from December 31, 2025. The Company’s total stockholders’ equity was $1.9 billion, an increase of $47.8 million over December 31, 2025.
FUTURE APPLICATION OF ACCOUNTING STANDARDS
See Note (1) of the Notes to the Consolidated Financial Statements for disclosures regarding recently issued accounting pronouncements since December 31, 2025, the date of its most recent annual report to stockholders.
SEGMENT INFORMATION
See Note (12) of the Notes to the Consolidated Financial Statements for disclosures regarding business segments.
30
RESULTS OF OPERATIONS
Average Balances, Income, Expenses and Rates
The following table presents certain information related to the Company's consolidated average balance sheet, average yields on assets and average costs of liabilities. Such yields are derived by dividing income or expense by the average balance of the corresponding assets or liabilities. For these computations: (i) average balances are derived from daily averages, (ii) information is shown on a taxable-equivalent basis assuming a 21% tax rate, and (iii) nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis. Loan fees included in interest income were $5.1 million for the three months ended March 31, 2026 compared to $5.0 million for the three months ended March 31, 2025.
[[GREPCENT_TABLE]]
[["BANCFIRST CORPORATION"],["CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS"],["(Unaudited)"],["Taxable Equivalent Basis"],["(Dollars in thousands)"],["","","Three Months Ended March 31,"],["","","2026","","","2025"],["","","","","","Interest","","","Average","","","","","","Interest","","","Average"],["","","Average","","","Income/","","","Yield/","","","Average","","","Income/","","","Yield/"],["","","Balance","","","Expense","","","Rate","","","Balance","","","Expense","","","Rate"],["ASSETS"],["Earning assets:"],["Loans","","$","8,550,328","","","$","144,317","","","","6.85","%","","$","8,050,816","","","$","137,178","","","","6.91","%"],["Securities \u2013 taxable","","","901,732","","","","5,873","","","","2.64","","","","1,195,306","","","","7,006","","","","2.38"],["Securities \u2013 tax exempt","","","7,545","","","","66","","","","3.56","","","","2,192","","","","22","","","","4.13"],["Federal funds sold and interest-bearing deposits with banks","","","4,392,801","","","","40,082","","","","3.70","","","","3,492,467","","","","38,468","","","","4.47"],["Total earning assets","","","13,852,406","","","","190,338","","","","5.57","","","","12,740,781","","","","182,674","","","","5.81"],["Nonearning assets:"],["Cash and due from banks","","","225,545","","","","","","","","","","214,859"],["Interest receivable and other assets","","","947,400","","","","","","","","","","828,449"],["Allowance for credit losses","","","(104,409",")","","","","","","","","","(99,703",")"],["Total nonearning assets","","","1,068,536","","","","","","","","","","943,605"],["Total assets","","$","14,920,942","","","","","","","","","$","13,684,386"],["LIABILITIES AND STOCKHOLDERS' EQUITY"],["Interest-bearing liabilities:"],["Money market and interest-bearing checking deposits","","$","5,594,239","","","$","35,318","","","","2.56","%","","$","5,302,584","","","$","40,720","","","","3.11","%"],["Savings deposits","","","1,350,444","","","","8,938","","","","2.68","","","","1,138,173","","","","8,900","","","","3.17"],["Time deposits","","","1,819,643","","","","16,972","","","","3.78","","","","1,494,885","","","","15,870","","","","4.31"],["Short-term borrowings","","","15,096","","","","142","","","","3.82","","","","643","","","","7","","","","4.36"],["Long-term borrowings","","","6,144","","","","42","","","","2.77","","","","\u2014","","","","\u2014","","","","\u2014"],["Subordinated debt","","","86,219","","","","1,030","","","","4.85","","","","86,162","","","","1,030","","","","4.85"],["Other liabilities","","","16,725","","","","133","","","","3.23","","","","\u2014","","","","\u2014","","","","\u2014"],["Total interest-bearing liabilities","","","8,888,510","","","","62,575","","","","2.86","","","","8,022,447","","","","66,527","","","","3.36"],["Interest-free funds:"],["Noninterest-bearing deposits","","","3,994,201","","","","","","","","","","3,889,812"],["Interest payable and other liabilities","","","158,808","","","","","","","","","","129,460"],["Stockholders' equity","","","1,879,423","","","","","","","","","","1,642,667"],["Total interest
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis presents factors that the Company believes are relevant to an assessment and understanding of the Company’s financial position and results of operations for the three years ended December 31, 2025. This discussion and analysis should be read in conjunction with the consolidated financial statements and notes thereto and the selected consolidated financial data included herein.
FORWARD-LOOKING STATEMENTS
The Company may make forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 with respect to earnings, credit quality, corporate objectives, interest rates and other financial and business matters. Forward-looking statements include estimates and give management’s current expectations or forecasts of future events. The Company cautions readers that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, including economic conditions; the performance of financial markets and interest rates; legislative and regulatory actions and reforms; competition; as well as other factors, all of which change over time. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted”, “continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.
Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:
•
The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.
•
Changes in fiscal, monetary or regulatory policy may have adverse consequences including impacts to the labor market, tariffs and inflation which may impact our financial performance.
•
Changes in the regulatory environment for the banking industry, including rule-making, supervision, examination and enforcement.
•
The increased time, effort and staffing needs related to ongoing and/or changed regulations from regulatory bodies could negatively impact noninterest expense.
•
Local, regional, national and international economic conditions, including the effect of a government shutdown, and the impact they may have on the Company and its customers.
•
Inflation, including wage inflation, energy prices, securities markets and monetary fluctuations.
•
Changes in oil and gas commodity prices and the potential impact to the related loan portfolio as well as the overall impact to the regional economic environment.
•
Changes in interest rates.
•
Potential impacts of adverse developments in the banking industry that could impact customer confidence.
•
Further shift in deposit mix from noninterest-bearing deposits to interest-bearing deposits could negatively impact net interest margin.
•
Changes in the financial performance and/or condition of the Company’s borrowers, including the impact of higher interest rates.
•
Changes in consumer spending, borrowing and savings habits.
•
Changes in the mix of loan sectors and types or the level of non-performing assets and charge-offs.
29
Table of Contents
•
Deterioration in the market for commercial office property could have an adverse effect on the value of the Company's other real estate owned as well as commercial office collateral for the Company's commercial real estate loans.
•
Impairment of the Company’s goodwill or other intangible assets.
•
Technological changes, fintech competition and disruption to the traditional banking systems, including emerging regulation around stablecoins, blockchain technology in payment networks and market acceptance of digital assets.
•
Cyber threats.
•
The Company’s success at managing the risks involved in the foregoing items.
Actual results may differ materially from forward-looking statements.
SUMMARY
The Company’s net income for 2025 was $240.6 million, or $7.11 per diluted share, compared to $216.4 million, or $6.44 per diluted share for 2024.
In 2025, net interest income increased to $490.5 million, compared to $446.9 million in 2024. Higher loan volume and growth in other earning assets were the primary drivers of the change in net interest income. The Company’s net interest margin increased to 3.74% for 2025 compared to 3.73% for 2024.
The Company recorded a provision for credit losses of $5.7 million in 2025 compared to $9.0 million in 2024. The Company's provision for credit losses decreased in 2025 primarily due to the lower loss rates experienced in more recent periods and the impact on the vintage loss analysis.
Noninterest income totaled $200.1 million in 2025 compared to $184.6 million in 2024. The increase in noninterest income was partially due to a gain on the sale of Visa B-1 stock of $4.5 million. In addition, trust revenue, treasury income, sweep fees and insurance commissions each increased during the year.
Noninterest expense was $379.8 million in 2025 compared to $347.2 million in 2024. Higher noninterest expenses in 2025 were primarily related to growth in salaries and employee benefits of $14.0 million related to annual merit increases and new hires. Also contributing to noninterest expense was an increase in net expense from other real estate owned of $7.4 million, which largely consisted of an increase in write-downs of other real estate of $4.1 million, other real estate expense of $1.8 million and a decrease in loss on sales of $1.5 million. Data processing expense increased $1.1 million in 2025 compared to 2024.
The Company’s assets at year-end 2025 totaled $14.8 billion, an increase of $1.3 billion from December 31, 2024. Loans grew $511.5 million from December 31, 2024, totaling $8.5 billion at December 31, 2025. Deposits totaled $12.7 billion at December 31, 2025 an increase of $951.8 million from December 31, 2024. Off-balance-sheet sweep accounts totaled $4.9 billion at December 31, 2025, down $262.6 million from December 31, 2024. The Company’s total stockholders’ equity totaled $1.9 billion at December 31, 2025.
Asset quality was strong through the year. Nonaccrual loans of $61.1 million representing 0.72% of total loans at December 31, 2025 relatively unchanged from $58.0 million or 0.72% of total loans at December 31, 2024. The allowance for credit losses to total loans was 1.22% at December 31, 2025, down slightly from 1.24% at December 31, 2024. Net charge-offs were $8.5 million for the year, compared to $6.3 million for the year ended December 31, 2024.
See Note (2) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s recent developments, including mergers and acquisitions.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The Company’s significant accounting policies are described in Note (1) to the consolidated financial statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States inherently involves the use of estimates and assumptions, which affect the amounts reported in the financial statements and the related disclosures. These estimates
30
Table of Contents
relate principally to the allowance for credit losses, income taxes, intangible assets and the fair value of financial instruments. Such estimates and assumptions may change over time and actual amounts realized may differ from those reported. The following is a summary of the accounting policies and estimates that management believes are the most critical.
Allowance for Credit losses
The Company determines its provision for credit losses and allowance for credit losses using the current expected credit loss methodology that is referred to as the current expected credit loss ("CECL") model. The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist.
The allowance for credit losses is increased by provisions charged to operating expense and is reduced by net loan charge-offs. The amount of the allowance for credit losses is measured using relevant information about past events, including historical credit loss experience on financial assets with similar risk characteristics, current conditions and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the financial assets.
To estimate expected losses using historical loss information, the Company elected to utilize a methodology known as vintage loss analysis. Vintage loss analysis measures impairment based on the age of the accounts and the historical performance of assets with similar risk characteristics. Vintage loss analysis determines expected losses by allowing the Company to calculate the cumulative loss rates of a given loan pool and, in so doing, determine the loan pool’s lifetime expected loss experience relative to the appropriate type of financial assets that share similar risk characteristics. Vintage loss analysis uses different “vintages” analyzed by year of origination through the weighted average maturity of each loan pool. The key quantitative inputs used in the Company’s estimate of the allowance for credit losses include 1) all available loan data tracked by year of origination, 2) total charge-offs for each specific loan pool recorded since year of origination, 3) recovery rate calculated by the average recovery over the previous seven years across all loan pools and 4) a weighting factor biased to more recent loss experience. The quantitative expected credit loss is calculated by dividing each year’s net charge-offs by the original balance. The respective vintage’s original balance remains the denominator in each annual calculation, as it references the specific vintage’s initial balance. The loss experience of this original balance is tracked annually and summed over the life of the loan for each separate loan pool, leaving a cumulative life of credit loss rate based on historic averages weighted towards more recent loss experience. These key quantitative inputs change from period to period as new loans are originated and charge-offs and recoveries are recognized. The recovery rate is revised on an annual basis, taking into consideration the most recent seven years. The weighting factor percentages remain static; however, the most recent year receives the highest weighting percentage.
The Senior Loan Committee (“the SLC”) approves qualitative adjustments for each loan pool. In approving the qualitative adjustments, they consider several factors, including external economic information, peer bank comparisons and experience with the loan portfolio, among others. The SLC also considers other current conditions adjustments and reasonable and supportable forecasts derived from third party information, primarily Moody’s Analytics economic scenarios. To determine the appropriateness of the economic scenarios, the Company uses judgment and statistical analysis which correlates charge-off history to the economic scenarios. The Company then forecasts future loss expectations based on the selected economic scenarios over the next 12 months, which is driven by management’s judgment of a reasonable and supportable forecast period, to arrive at an estimated qualitative adjustment attributable to economic forecasts. For periods beyond which the Company is able to make or obtain reasonable and supportable forecasts of expected credit losses, the Company reverts to historical loss information.
In some cases, management may determine a loan to be collateral dependent. A loan is considered collateral-dependent when the borrower is experiencing financial difficulty based on the Company's assessment as of the reporting date and the repayment is expected to be provided substantially through the operation or sale of the collateral. For collateral dependent loans, the standard allows institutions to use, as a practical expedient, the fair value of the collateral to measure current expected credit losses on collateral-dependent financial assets. This amount is included in the allowance for credit losses.
Each quarter the SLC reviews the aggregate allowance. In addition, annually or more frequently as needed, the SLC evaluates the qualitative adjustments used in the allowance based on the information described above. To facilitate the SLC’s evaluation, the Asset Quality Department performs periodic reviews of business units and reports on the adequacy of management’s identification of collateral-dependent and adversely classified loans and their adherence to loan policies and procedures.
31
Table of Contents
The process of evaluating the appropriateness of the allowance for credit losses necessarily involves the exercise of judgment and consideration of numerous subjective factors and, accordingly, there can be no assurance that the estimate of expected losses will not change in light of future developments and economic conditions. Changes in assumptions and conditions could result in a materially different amount for the allowance for credit losses.
Income Taxes
The Company files a consolidated income tax return. Deferred taxes are recognized under the balance sheet method based upon the future tax consequences of temporary differences between the carrying amounts and tax basis of assets and liabilities, using the tax rates expected to apply to taxable income in the periods when the related temporary differences are expected to be realized.
The amount of accrued current and deferred income taxes is based on estimates of taxes due or receivable from taxing authorities either currently or in the future. Changes in these accruals are reported as income tax expense or benefits, and involve estimates of the various components included in determining taxable income, tax credits, other taxes and temporary differences. Changes periodically occur in the estimates due to changes in tax rates, tax laws and regulations and implementation of new tax planning strategies. The process of determining the accruals for income taxes necessarily involves the exercise of considerable judgment and consideration of numerous subjective factors.
Management performs an analysis of the Company’s tax positions annually and believes it is more likely than not that all of its tax positions will be utilized in future years.
Intangible Assets and Goodwill
Core deposit intangibles are amortized on a straight-line basis over the estimated useful lives of seven to ten years and customer relationship intangibles are amortized on a straight-line basis over the estimated useful life of three to eighteen years. Goodwill is not amortized, but is evaluated at a reporting unit level at least annually for impairment or more frequently if other indicators of impairment are present. At least annually in the fourth quarter, intangible assets, are evaluated for possible impairment. Impairment losses are measured by comparing the fair values of the intangible assets with their recorded amounts. Any impairment losses are reported in the consolidated statements of comprehensive income.
The evaluation of remaining core deposit intangibles for possible impairment involves reassessing the useful lives and the recoverability of the intangible assets. The evaluation of the useful lives is performed by reviewing the levels of core deposits of the respective branches acquired. The actual life of a core deposit base may be longer than originally estimated due to more successful retention of customers, or may be shorter due to more rapid runoff. Amortization of core deposit intangibles would be adjusted, if necessary, to amortize the remaining net book values over the remaining lives of the core deposits. The evaluation for recoverability is only performed if events or changes in circumstances indicate that the carrying amount of the intangibles may not be recoverable.
The evaluation of goodwill for possible impairment is performed by comparing the fair values of the related reporting units with their carrying amounts including goodwill. The fair values of the related reporting units are estimated using market data for prices of recent acquisitions of banks and branches.
The evaluation of intangible assets and goodwill for the year ended December 31, 2025 and 2024 resulted in no impairments.
Fair Value of Financial Instruments
Debt securities that are being held for indefinite periods of time, or that may be sold as part of the Company’s asset/liability management strategy, to provide liquidity or for other reasons, are classified as available for sale and are stated at estimated fair value. Unrealized gains or losses on debt securities available for sale are reported as a component of stockholders’ equity, net of income tax.
The Company reviews its portfolio of debt securities in an unrealized loss position at least quarterly. The Company first assesses whether it intends to sell, or it is more-likely-than-not that it will be required to sell, the securities before recovery of the amortized cost basis. If either of these criteria is met, the security's amortized cost basis is written down to fair value as a current period expense. If either of the above criteria is not met, the Company evaluates whether the decline in fair value is the result of credit losses or other factors. In making this assessment, the Company considers, among other things, the performance of any underlying collateral and adverse conditions specifically related to the security. At December 31, 2025 97.2% of the available for sale debt securities held by the Company were issued by the U.S. Treasury, or U.S. government-sponsored entities and agencies. The Company does not consider the unrealized position of these securities to be the result of credit factors, because the decline in fair value is attributable to changes in
32
Table of Contents
interest rates and illiquidity, and not credit quality, and the Company does not have the intent to sell these securities and it is unlikely that it will be required to sell the securities before their anticipated recovery. Therefore, the Company has not recorded an allowance for credit losses against its debt securities portfolio, as the credit risk is not material.
The estimates of fair values of debt securities and other financial instruments are based on a variety of factors. In some cases, fair values represent quoted market prices for identical or comparable instruments. In other cases, fair values have been estimated based on assumptions concerning the amount and timing of estimated future cash flows and assumed discount rates reflecting varying degrees of risk. Accordingly, the fair values may not represent actual values of the financial instruments that could have been realized as of year-end or that will be realized in the future.
Future Application of Accounting Standards
See Note (1) of the Notes to Consolidated Financial Statements for a discussion of recently issued accounting pronouncements and their expected impact on the Company’s consolidated financial statements.
Segment Information
See Note (23) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s operating business segments.
RESULTS OF OPERATIONS
The following discussion and analysis presents the more significant factors that affected the Company's financial condition as of December 31, 2025 and 2024 and results of operations for each of the years then ended. Refer to Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K filed with the SEC on February 28, 2025 (the “2024 Form 10-K”) for information about results of operations for 2024 compared with 2023, which the Company incorporates by reference.
This discussion and analysis should be read in conjunction with the Company's consolidated financial statements, notes thereto and other financial information appearing elsewhere in this report. From time to time, the Company has engaged in acquisitions. None of these acquisitions had a significant impact on the Company's consolidated financial statements. The Company accounts for acquisitions using the acquisition method, and as such, the results of operations of acquired companies are included from the date of acquisition forward.
33
Table of Contents
Average Balances, Income, Expenses and Rates
The following tables present certain information related to the Company's consolidated average balance sheet, average yields on assets and average costs of liabilities. Such yields are derived by dividing income or expense by the average balance of the corresponding assets or liabilities. For these computations: (i) average balances are derived from daily averages, (ii) information is shown on a taxable-equivalent basis assuming a 21% tax rate and (iii) nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis. Loan fees included in interest income were $20.9 million for the year ended December 31, 2025 compared to $20.8 million for the year ended December 31, 2024 and $21.9 million for the year ended December 31, 2023.
| CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Taxable Equivalent Basis | ||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
| December 31, 2025 | December 31, 2024 | December 31, 2023 | ||||||||||||||||||||||||||||||||||
| Interest | Average | Interest | Average | Interest | Average | |||||||||||||||||||||||||||||||
| Average | Income/ | Yield/ | Average | Income/ | Yield/ | Average | Income/ | Yield/ | ||||||||||||||||||||||||||||
| Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||||||||||||
| ASSETS | ||||||||||||||||||||||||||||||||||||
| Earning assets: | ||||||||||||||||||||||||||||||||||||
| Loans | $ | 8,161,998 | $ | 566,155 | 6.94 | % | $ | 7,958,463 | $ | 555,426 | 6.96 | % | $ | 7,292,871 | $ | 467,951 | 6.42 | % | ||||||||||||||||||
| Securities – taxable | 1,096,087 | 26,676 | 2.43 | 1,448,103 | 34,300 | 2.36 | 1,565,697 | 36,838 | 2.35 | |||||||||||||||||||||||||||
| Securities – tax exempt | 2,523 | 103 | 4.07 | 2,415 | 93 | 3.85 | 3,339 | 91 | 2.71 | |||||||||||||||||||||||||||
| Federal funds sold and interest-bearing deposits with banks | 3,887,286 | 168,067 | 4.32 | 2,553,503 | 134,941 | 5.27 | 2,343,182 | 119,486 | 5.10 | |||||||||||||||||||||||||||
| Total earning assets | 13,147,894 | 761,001 | 5.79 | 11,962,484 | 724,760 | 6.04 | 11,205,089 | 624,366 | 5.57 | |||||||||||||||||||||||||||
| Nonearning assets: | ||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 212,530 | 201,666 | 204,394 | |||||||||||||||||||||||||||||||||
| Interest receivable and other assets | 873,924 | 810,732 | 814,419 | |||||||||||||||||||||||||||||||||
| Allowance for credit losses | (99,488 | ) | (99,098 | ) | (96,154 | ) | ||||||||||||||||||||||||||||||
| Total nonearning assets | 986,966 | 913,300 | 922,659 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 14,134,860 | $ | 12,875,784 | $ | 12,127,748 | ||||||||||||||||||||||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
| Money market and interest-bearing checking deposits | $ | 5,385,919 | $ | 162,133 | 3.01 | % | $ | 4,992,037 | $ | 181,201 | 3.62 | % | $ | 4,361,001 | $ | 142,275 | 3.26 | % | ||||||||||||||||||
| Savings deposits | 1,209,949 | 37,193 | 3.07 | 1,076,837 | 36,256 | 3.36 | 1,087,642 | 29,575 | 2.72 | |||||||||||||||||||||||||||
| Time deposits | 1,609,022 | 65,986 | 4.10 | 1,219,253 | 55,450 | 4.54 | 797,179 | 23,196 | 2.91 | |||||||||||||||||||||||||||
| Short-term borrowings | 7,046 | 289 | 4.10 | 4,999 | 235 | 4.69 | 6,432 | 312 | 4.84 | |||||||||||||||||||||||||||
| Long-term borrowings | 2,458 | 44 | 1.79 | — | — | — | — | — | — | |||||||||||||||||||||||||||
| Subordinated debt | 86,184 | 4,122 | 4.78 | 86,127 | 4,123 | 4.77 | 86,070 | 4,122 | 4.79 | |||||||||||||||||||||||||||
| Total interest-bearing liabilities | 8,300,578 | 269,767 | 3.25 | 7,379,253 | 277,265 | 3.75 | 6,338,324 | 199,480 | 3.15 | |||||||||||||||||||||||||||
| Interest-free funds: | ||||||||||||||||||||||||||||||||||||
| Noninterest-bearing deposits | 3,937,258 | 3,842,049 | 4,343,646 | |||||||||||||||||||||||||||||||||
| Interest payable and other liabilities | 170,203 | 138,007 | 108,438 | |||||||||||||||||||||||||||||||||
| Stockholders’ equity | 1,726,821 | 1,516,475 | 1,337,340 | |||||||||||||||||||||||||||||||||
| Total interest free funds | 5,834,282 | 5,496,531 | 5,789,424 | |||||||||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 14,134,860 | $ | 12,875,784 | $ | 12,127,748 | ||||||||||||||||||||||||||||||
| Net interest income | $ | 491,234 | $ | 447,495 | $ | 424,886 | ||||||||||||||||||||||||||||||
| Net interest spread | 2.54 | % | 2.29 | % | 2.42 | % | ||||||||||||||||||||||||||||||
| Effect of interest free funds | 1.20 | % | 1.44 | % | 1.37 | % | ||||||||||||||||||||||||||||||
| Net interest margin | 3.74 | % | 3.73 | % | 3.79 | % |
34
Table of Contents
The following table depicts, for the periods indicated, selected income statement data and other selected data:
| BANCFIRST CORPORATION | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SELECTED CONSOLIDATED FINANCIAL DATA | ||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||
| At and for the Year Ended December 31, | ||||||||||||
| 2025 | 2024 | 2023 | ||||||||||
| Income Statement Data | ||||||||||||
| Net interest income | $ | 490,487 | $ | 446,874 | $ | 424,456 | ||||||
| Provision for credit losses | 5,670 | 9,004 | 7,458 | |||||||||
| Noninterest income | 200,141 | 184,575 | 185,408 | |||||||||
| Noninterest expense | 379,840 | 347,164 | 332,458 | |||||||||
| Net income | 240,610 | 216,354 | 212,465 | |||||||||
| Per Common Share Data | ||||||||||||
| Net income – basic | $ | 7.22 | $ | 6.55 | $ | 6.45 | ||||||
| Net income – diluted | 7.11 | 6.44 | 6.34 | |||||||||
| Cash dividends | 1.90 | 1.78 | 1.66 | |||||||||
| Selected Financial Ratios | ||||||||||||
| Performance ratios: | ||||||||||||
| Return on average assets | 1.70 | % | 1.68 | % | 1.75 | % | ||||||
| Return on average stockholders’ equity | 13.93 | 14.23 | 15.89 | |||||||||
| Cash dividends payout ratio | 26.32 | 27.18 | 25.74 | |||||||||
| Net interest spread | 2.54 | 2.29 | 2.42 | |||||||||
| Net interest margin | 3.74 | 3.73 | 3.79 | |||||||||
| Efficiency ratio | 55.00 | 54.98 | 54.51 |
Net Interest Income
Net interest income, which is the Company’s principal source of operating revenue, increased $43.6 million in 2025. The primary driver of the increase in net interest income was higher loan volume and growth in other earning assets.
Changes in the volume of earning assets and interest-bearing liabilities and changes in interest rates, determine the changes in net interest income. The following volume/rate analysis summarizes the relative contribution of each of these components to the changes in net interest income in 2025 and 2024. See “Maturity and Rate Sensitivity of Loans” for additional discussion.
35
Table of Contents
VOLUME/RATE ANALYSIS
Taxable Equivalent Basis
| Change in 2025 | Change in 2024 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Due to Volume(1) | Due to Rate | Total | Due to Volume(1) | Due to Rate | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
| INCREASE (DECREASE) | ||||||||||||||||||||||||
| Interest Income: | ||||||||||||||||||||||||
| Loans | $ | 10,729 | $ | 11,827 | $ | (1,098 | ) | $ | 87,475 | $ | 43,089 | $ | 44,386 | |||||||||||
| Securities—taxable | (7,624 | ) | (8,348 | ) | 724 | (2,538 | ) | (3,152 | ) | 614 | ||||||||||||||
| Securities—tax exempt | 10 | 2 | 8 | 2 | (21 | ) | 23 | |||||||||||||||||
| Federal funds sold and interest-bearing deposits with banks | 33,126 | 69,705 | (36,579 | ) | 15,455 | 10,759 | 4,696 | |||||||||||||||||
| Total interest income | 36,241 | 73,186 | (36,945 | ) | 100,394 | 50,675 | 49,719 | |||||||||||||||||
| Interest Expense: | ||||||||||||||||||||||||
| Money market and interest-bearing checking deposits | (19,068 | ) | 17,893 | (36,961 | ) | 38,926 | 24,697 | 14,229 | ||||||||||||||||
| Savings deposits | 937 | 4,371 | (3,434 | ) | 6,681 | (294 | ) | 6,975 | ||||||||||||||||
| Time deposits | 10,536 | 17,897 | (7,361 | ) | 32,254 | 12,675 | 19,579 | |||||||||||||||||
| Short-term borrowings | 54 | 142 | (88 | ) | (77 | ) | (85 | ) | 8 | |||||||||||||||
| Long-term borrowings | 44 | 44 | — | — | — | — | ||||||||||||||||||
| Subordinated debt | (1 | ) | (10 | ) | 9 | 1 | 3 | (2 | ) | |||||||||||||||
| Total interest expense | (7,498 | ) | 40,337 | (47,835 | ) | 77,785 | 36,996 | 40,789 | ||||||||||||||||
| Net interest income | $ | 43,739 | $ | 32,849 | $ | 10,890 | $ | 22,609 | $ | 13,679 | $ | 8,930 | ||||||||||||
| (1) The effects of changes in the mix of earning assets and interest-bearing liabilities have been combined with the changes due to volume. |
Provision for Credit Losses
The Company's provision for credit losses decreased in 2025 primarily due to the lower loss rates observed in more recent periods and the impact on the vintage loss analysis. The Company establishes an allowance as an estimate of the current expected credit losses in the loan portfolio at the balance sheet date. Management believes the allowance for credit losses is appropriate based upon management’s best estimate of expected losses within the existing loan portfolio. Should any of the factors considered by management in evaluating the appropriate level of the allowance for credit losses change, the Company’s estimate of expected credit losses could also change which could affect the amount of future provisions for credit losses.
Net loan charge-offs were $8.5 million for 2025 compared to $6.3 million for 2024. The net charge-offs equated to 0.10% and 0.08% of average loans for 2025 and 2024, respectively. The rate of net charge-offs to average total loans continues to be at a low level. A more detailed discussion of the allowance for credit losses is provided under “Loans.”
Noninterest Income
Total noninterest income increased by $15.6 million, or 8.4% for 2025 compared to 2024. The increase in noninterest income was partially due to a gain on the sale of Visa B-1 stock of $4.5 million. Other drivers of the increase in noninterest income include increased income from sweep fees of $3.5 million along with increases in trust revenue of $1.3 million, treasury income of $1.4 million, insurance commissions of $1.5 million, service charges on deposits of $1.5 million and gain on sale of other assets of $1.0 million.
The Company’s operating noninterest income has generally increased over time due to enhanced product lines, acquisitions and internal deposit account growth.
The Company earned $3.2 million on the sale of loans in 2025 compared to $2.7 million in 2024.
36
Table of Contents
Noninterest income included NSF and overdraft fees totaling $31.6 million and $31.1 million in 2025 and 2024, respectively. This represents 15.8% and 16.8% of the Company’s noninterest income for the years 2025 and 2024, respectively. In addition, the Company had debit card usage and interchange fees totaling $27.2 million and $26.8 million for the years 2025 and 2024, respectively. This represents 13.6% and 14.5% of the Company’s noninterest income for the years 2025 and 2024, respectively.
Noninterest Expense
Total noninterest expense increased by $32.7 million, or 9.4% for 2025 compared to 2024. Higher noninterest expenses in 2025 were primarily related to growth in salaries and employee benefits of $14.0 million related to annual merit increases and new hires. In addition, net expense from other real estate owned increased $7.4 million, which largely consisted of an increase in write-downs of other real estate of $4.1 million, other real estate expense of $1.8 million and was partially offset by a decrease in loss on sales of $1.5 million. Data processing expense increased $1.1 million in 2025 compared to 2024. Occupancy expense increased $3.0 million, due largely to repairs and maintenance. In addition, included in other, the Company recorded an expense related to the disposition of certain equity investments no longer permissible under the Volcker Rule, which prohibits banks with more than $10 billion in assets from holding certain private equity investments.
Noninterest expense included deposit insurance expense, which totaled $6.8 million for the year ended December 31, 2025, compared to $6.4 million for the year ended December 31, 2024.
Income Taxes
Income tax expense totaled $64.5 million in 2025, compared to $58.9 million in 2024. The effective tax rates for 2025 and 2024 were 21.1% and 21.4% respectively.
The primary reasons for the difference between the Company’s effective tax rate and the federal statutory rate were tax-exempt income, nondeductible amortization, federal and state tax credits and state tax expense.
Certain financial information is prepared on a taxable equivalent basis to facilitate analysis of yields and changes in components of earnings. Average balance sheets, comprehensive income statements and other financial statistics are also presented on a taxable equivalent basis.
Impact of Inflation
The impact of inflation on financial institutions differs significantly from that of industrial or commercial companies. The assets of financial institutions are predominantly monetary, as opposed to fixed or nonmonetary assets such as premises, equipment and inventory. As a result, there is little exposure to inflated earnings by understated depreciation charges or significantly understated current values of assets. Although inflation can have an indirect effect by leading to higher interest rates, financial institutions are in a position to monitor the effects on interest costs and yields and respond to inflationary trends through management of interest rate sensitivity. Inflation can also have an impact on noninterest expenses such as salaries and employee benefits, occupancy, services and other costs.
Impact of Deflation
In a period of deflation, it would be reasonable to expect widely decreasing prices for real assets. In such an economic environment, assets of businesses and individuals, such as real estate, commodities or inventory, could decline. The inability of customers to repay or refinance their loans could result in credit losses incurred by the Company far in excess of historical experience due to deflated collateral values.
37
Table of Contents
FINANCIAL POSITION
| BANCFIRST CORPORATION | ||||||||
|---|---|---|---|---|---|---|---|---|
| SELECTED CONSOLIDATED FINANCIAL DATA | ||||||||
| (Dollars in thousands, except per share data) | ||||||||
| At and for the Year Ended December 31, | ||||||||
| 2025 | 2024 | |||||||
| Balance Sheet Data | ||||||||
| Total assets | $ | 14,838,893 | $ | 13,554,314 | ||||
| Debt securities | 924,948 | 1,211,754 | ||||||
| Total loans (net of unearned interest) | 8,544,634 | 8,033,183 | ||||||
| Allowance for credit losses | 104,299 | 99,497 | ||||||
| Deposits | 12,670,393 | 11,718,546 | ||||||
| Subordinated debt | 86,214 | 86,157 | ||||||
| Stockholders’ equity | 1,854,125 | 1,621,187 | ||||||
| Book value per share | 55.28 | 48.81 | ||||||
| Tangible book value per share (non-GAAP)(1) | 49.20 | 42.92 | ||||||
| Reconciliation of Tangible Book Value per Common Share (non-GAAP)(2) | ||||||||
| Stockholders’ equity | $ | 1,854,125 | $ | 1,621,187 | ||||
| Less goodwill | 182,739 | 182,263 | ||||||
| Less intangible assets, net | 21,357 | 13,158 | ||||||
| Tangible stockholders' equity (non-GAAP) | $ | 1,650,029 | $ | 1,425,766 | ||||
| Common shares outstanding | 33,539,032 | 33,216,519 | ||||||
| Tangible book value per share (non-GAAP) | $ | 49.20 | $ | 42.92 | ||||
| Selected Financial Ratios | ||||||||
| Balance Sheet Ratios: | ||||||||
| Average loans to deposits | 67.22 | % | 71.50 | % | ||||
| Average earning assets to total assets | 93.02 | 92.91 | ||||||
| Average stockholders’ equity to average assets | 12.22 | 11.78 | ||||||
| Asset Quality Ratios: | ||||||||
| Nonaccrual loans to total loans | 0.72 | % | 0.72 | % | ||||
| Allowance for credit losses to total loans | 1.22 | 1.24 | ||||||
| Allowance for credit losses to nonaccrual loans | 170.62 | 171.59 | ||||||
| Net charge-offs to average loans | 0.10 | 0.08 | ||||||
| (1) Refer to the "Reconciliation of Tangible Book Value per Common Share (non-GAAP)" Table | ||||||||
| (2) Tangible book value per common share is stockholders' equity less goodwill and intangible assets, net, divided by common shares outstanding. | ||||||||
| This amount is a non-GAAP financial measure but has been included as it is considered to be a critical metric with which to analyze and evaluate | ||||||||
| the financial condition and capital strength of the Company. This measure should not be considered a substitute for operating results determined in accordance with GAAP. |
Cash, Federal Funds Sold and Interest-Bearing Deposits with Banks
Cash consists of cash and cash items on hand, noninterest-bearing deposits and amounts due from other banks, reserves deposited with the Federal Reserve Bank, and interest-bearing deposits with other banks. Federal funds sold consist of overnight investments of excess funds with other financial institutions. The Company has continued to maintain the majority of its excess funds with the Federal Reserve Bank. The Federal Reserve Bank pays interest on these funds based upon the lowest target rate for the maintenance period, which decreased during the last four months of 2025 from 4.40% to 3.65%. The rate decreased from 5.40% to 4.40% during the last four months of 2024.
38
Table of Contents
The amount of cash, federal funds sold and interest-bearing deposits with the Federal Reserve Bank carried by the Company is a function of the availability of funds presented to other institutions for clearing and the Company’s liquidity and interest rate sensitivity management. Balances of these items can fluctuate widely based on these various factors. The aggregate of cash and due from banks, federal funds sold and interest-bearing deposits with banks increased by $941.6 million, or 26.5%, to $4.5 billion, from December 31, 2024 to December 31, 2025. The increase was related to an increase of interest-bearing deposits in addition to maturing securities.
Securities
For the year ended December 31, 2025, total debt securities decreased $286.8 million. Debt securities available for sale represented 99.9% of the total debt securities portfolio at both December 31, 2025 and December 31, 2024. Debt securities available for sale had a net unrealized loss, before taxes, of $10.8 million at December 31, 2025, compared to $43.1 million at December 31, 2024. These unrealized losses, net of income taxes, of $8.3 million at December 31, 2025 and $32.9 million at December 31, 2024 are included in the Company’s stockholders’ equity as accumulated other comprehensive loss. The Company did not recognize a gain or loss on debt securities during the years ended December 31, 2025 or 2024. The Company purchased a total of $371.3 million of debt securities in 2025 compared to $375.4 million of debt securities in 2024. In addition, the Company had maturities and paydowns of debt securities totaling $709.2 million in 2025 and $742.3 million in 2024.
The Company does not engage in securities trading activities. Any sales of debt securities are for the purpose of executing the Company’s asset/liability management strategy, eliminating a perceived credit risk in a specific security, or providing liquidity. Debt securities that are being held for indefinite periods of time, or that may be sold as part of the Company’s asset/liability management strategy, to provide liquidity, or for other reasons, are classified as available for sale and are stated at estimated fair value. Unrealized gains or losses on debt securities available for sale are reported as a component of stockholders’ equity, net of income tax. Debt securities for which the Company has the intent and ability to hold to maturity are classified as held for investment and are stated at cost, adjusted for amortization of premiums and accretion of discounts computed under the interest method.
Management has the ability and intent to hold the debt securities classified as held for investment until they mature, at which time the Company will receive full value for the securities. Furthermore, the Company also has the ability and intent to hold the debt securities classified as available for sale for a period of time sufficient for a recovery of cost. As of December 31, 2025, the Company had net unrealized losses largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value of those securities having unrealized losses is expected to recover as the securities approach their maturity date or repricing date, or if market yields for similar investments decrease. Furthermore, as of December 31, 2025, management had no intent or requirement to sell before the recovery of the unrealized loss.
See Note (4) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s Securities.
39
Table of Contents
WEIGHTED AVERAGE YIELD OF DEBT SECURITIES
The following table summarizes the maturity distribution schedule with corresponding weighted average taxable equivalent yields of the debt securities portfolio at December 31, 2025. The following table presents securities at their expected maturities, which may differ from contractual maturities. The Company manages its debt securities portfolio for liquidity, as a tool to execute its asset/liability management strategy, and for pledging requirements for public funds. For the interest rate sensitivity of debt securities see the table in item 7A.
| Within One Year | After One Year But Within Five Years | After Five Years But Within Ten Years | After Ten Years | Total | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | Yield* | Amount | Yield* | Amount | Yield* | Amount | Yield* | Amount | Yield* | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
| Held for Investment | ||||||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | $ | — | — | % | $ | 1 | 4.96 | % | $ | — | — | % | $ | — | — | % | $ | 1 | 4.96 | % | ||||||||||||||||||||
| State and political subdivisions | 60 | 2.63 | — | — | — | — | — | — | 60 | 2.63 | ||||||||||||||||||||||||||||||
| Other securities | 500 | 4.79 | — | — | — | — | — | — | 500 | 4.79 | ||||||||||||||||||||||||||||||
| Total | $ | 560 | 4.56 | $ | 1 | 4.96 | $ | — | — | $ | — | — | $ | 561 | 4.56 | |||||||||||||||||||||||||
| Percentage of total | 99.9 | % | 0.1 | % | — | % | — | % | 100.0 | % | ||||||||||||||||||||||||||||||
| Available for Sale | ||||||||||||||||||||||||||||||||||||||||
| U.S. Treasury, other federal agencies and mortgage-backed securities | $ | 305,426 | 1.91 | % | $ | 579,107 | 2.74 | % | $ | 11,506 | 3.78 | % | $ | 2,516 | 3.02 | % | $ | 898,555 | 2.47 | % | ||||||||||||||||||||
| State and political subdivisions | 1,657 | 5.29 | 14,351 | 3.76 | — | — | 497 | 3.81 | 16,505 | 3.92 | ||||||||||||||||||||||||||||||
| Other securities | — | — | — | — | 9,327 | 5.31 | — | — | 9,327 | 5.31 | ||||||||||||||||||||||||||||||
| Total | $ | 307,083 | 1.93 | $ | 593,458 | 2.77 | $ | 20,833 | 4.47 | $ | 3,013 | 3.15 | $ | 924,387 | 2.53 | |||||||||||||||||||||||||
| Percentage of total | 33.2 | % | 64.2 | % | 2.3 | % | 0.3 | % | 100.0 | % | ||||||||||||||||||||||||||||||
| Total debt securities | $ | 307,643 | 1.94 | % | $ | 593,459 | 2.77 | % | $ | 20,833 | 4.47 | % | $ | 3,013 | 3.15 | % | $ | 924,948 | 2.53 | % | ||||||||||||||||||||
| Percentage of total | 33.3 | % | 64.2 | % | 2.2 | % | 0.3 | % | 100.0 | % | ||||||||||||||||||||||||||||||
| * Yield is on a taxable-equivalent basis using a 21% tax rate. |
40
Table of Contents
Loans
The Company has historically generated loan growth from both internal originations and bank acquisitions. Total loans held for investment increased $507.7 million, or 6.3% in 2025, as a result of internal loan growth and its acquisition of ABOK. The acquisition of ABOK added $243.1 million of the increase in loans held for investment. In addition, of the total increase in loans, commercial real estate loans made up the largest increase with $242.0 million, or 47.7%, residential real estate loans increased $204.8 million, or 40.3% and consumer non-real estate loans increased $54.8 million, or 10.8%. Construction and development loans decreased $99.4 million, or 19.6% in 2025. The preponderance of internal loan growth was from the Company's Oklahoma subsidiary BancFirst.
Composition
The Company’s loan portfolio was diversified among various types of commercial and individual borrowers. Commercial loans were comprised principally of loans to companies in real estate, light manufacturing, retail and service industries. Consumer non-real estate loans were comprised primarily of loans to individuals for automobiles.
LOANS HELD FOR INVESTMENT BY CATEGORY
| December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||||||||
| Amount | % of Total | Amount | % of Total | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| Commercial real estate owner occupied | $ | 955,171 | 11.19 | % | $ | 931,709 | 11.61 | % | ||||||||
| Commercial real estate non-owner occupied | 1,797,066 | 21.06 | 1,578,483 | 19.67 | ||||||||||||
| Construction and development 60 months | 657,312 | 7.70 | 756,662 | 9.43 | ||||||||||||
| Construction residential real estate 60 months | 269,357 | 3.16 | 250,373 | 3.12 | ||||||||||||
| Residential real estate first lien | 1,583,229 | 18.56 | 1,431,265 | 17.84 | ||||||||||||
| Residential real estate all other | 328,291 | 3.85 | 275,461 | 3.43 | ||||||||||||
| Agriculture | 491,776 | 5.76 | 449,190 | 5.60 | ||||||||||||
| Commercial non-real estate | 1,374,609 | 16.11 | 1,363,462 | 16.99 | ||||||||||||
| Consumer non-real estate | 533,415 | 6.25 | 478,647 | 5.96 | ||||||||||||
| Oil and gas | 542,627 | 6.36 | 509,858 | 6.35 | ||||||||||||
| Total loans | $ | 8,532,853 | 100.00 | % | $ | 8,025,110 | 100.00 | % |
See Note (1) and Note (5) of the Notes to Consolidated Financial Statements for additional disclosures regarding the Company’s loans.
41
Table of Contents
LOANS BY MATURITY AND INTEREST RATE SENSITIVITY
The information relating to the maturity and interest rate sensitivity of loans is based upon contractual maturities and original loan terms. In the ordinary course of business, loans maturing within one year may be renewed, in whole or in part, at interest rates prevailing at the date of renewal.
The following table presents the maturity distribution of loans held for investment at December 31, 2025. Many of the loans with maturities of one year or less are renewed at existing or similar terms after scheduled principal reductions. Also, approximately 64% of loans had adjustable interest rates at December 31, 2025.
| Loans Maturing | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within One Year | After One But Within Five Years | After Five Years But Within Fifteen Years | After Fifteen Years | Total | ||||||||||||||||
| December 31, 2025 | (Dollars in thousands) | |||||||||||||||||||
| Commercial real estate owner occupied | $ | 79,823 | $ | 220,410 | $ | 469,724 | $ | 185,214 | $ | 955,171 | ||||||||||
| Commercial real estate non-owner occupied | 380,729 | 710,959 | 590,424 | 114,954 | 1,797,066 | |||||||||||||||
| Construction and development 60 months | 280,501 | 252,859 | 92,626 | 31,326 | 657,312 | |||||||||||||||
| Construction residential real estate 60 months | 236,226 | 26,544 | 2,919 | 3,668 | 269,357 | |||||||||||||||
| Residential real estate first lien | 124,309 | 204,071 | 448,791 | 806,058 | 1,583,229 | |||||||||||||||
| Residential real estate all other | 66,899 | 112,161 | 77,776 | 71,455 | 328,291 | |||||||||||||||
| Agriculture | 152,801 | 79,753 | 131,052 | 128,170 | 491,776 | |||||||||||||||
| Commercial non-real estate | 559,055 | 607,003 | 170,828 | 37,723 | 1,374,609 | |||||||||||||||
| Consumer non-real estate | 48,602 | 366,957 | 115,060 | 2,796 | 533,415 | |||||||||||||||
| Oil and gas | 293,121 | 232,775 | 13,343 | 3,388 | 542,627 | |||||||||||||||
| Total loans | $ | 2,222,066 | $ | 2,813,492 | $ | 2,112,543 | $ | 1,384,752 | $ | 8,532,853 | ||||||||||
| Percentage of total | 26.04 | % | 32.97 | % | 24.76 | % | 16.23 | % | 100.00 | % |
The interest rate composition of loans with a maturity date over one year are presented below based on contractual terms.
| Loans Maturing after One Year | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Predetermined (Fixed) Interest Rate | Floating Interest Rate | Total | |||||||||
| December 31, 2025 | (Dollars in thousands) | ||||||||||
| Commercial real estate owner occupied | $ | 241,477 | $ | 633,871 | $ | 875,348 | |||||
| Commercial real estate non-owner occupied | 564,094 | 852,243 | 1,416,337 | ||||||||
| Construction and development 60 months | 57,870 | 318,941 | 376,811 | ||||||||
| Construction residential real estate 60 months | 4,488 | 28,643 | 33,131 | ||||||||
| Residential real estate first lien | 283,727 | 1,175,193 | 1,458,920 | ||||||||
| Residential real estate all other | 46,809 | 214,583 | 261,392 | ||||||||
| Agriculture | 69,464 | 269,511 | 338,975 | ||||||||
| Commercial non-real estate | 460,015 | 355,539 | 815,554 | ||||||||
| Consumer non-real estate | 452,408 | 32,405 | 484,813 | ||||||||
| Oil and gas | 78,098 | 171,408 | 249,506 | ||||||||
| Total | $ | 2,258,450 | $ | 4,052,337 | $ | 6,310,787 |
42
Table of Contents
NONPERFORMING ASSETS
The following table summarizes nonperforming assets.
| December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||
| (Dollars in thousands) | |||||||
| Past due 90 days or more and still accruing | $ | 8,115 | $ | 7,739 | |||
| Nonaccrual (1) | 61,130 | 57,984 | |||||
| Total nonperforming loans | 69,245 | 65,723 | |||||
| Other real estate owned and repossessed assets | 49,134 | 33,665 | |||||
| Total nonperforming assets | $ | 118,379 | $ | 99,388 | |||
| (1) Government agencies guarantee approximately $10.6 million of nonaccrual loans at December 31, 2025, and $9.0 million at December 31, 2024. |
Nonaccrual Loans
Nonaccrual loans increased $3.1 million during 2025. Although nonaccrual loans increased during 2025, they represent only 0.72% of loans at December 31, 2025. Nonaccrual loans negatively impact the Company’s net interest margin. A loan is placed on nonaccrual status when, in the opinion of management, the future collectability of both interest and principal is in serious doubt. Interest income is not recognized until the principal balance is fully collected. However, if the full collection of the remaining principal balance is not in doubt, interest income is recognized on certain of these loans on a cash basis. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of $4.9 million for 2025 and $3.5 million for 2024. Only a small amount of this interest is expected to be ultimately collected.
The classification of a loan as nonaccrual does not necessarily indicate that loan principal and interest will ultimately be uncollectible; although, in an economic downturn, the Company’s experience has been that the level of collections decline. The above normal risk associated with nonaccrual loans has been considered in the determination of the allowance for credit losses. The level of nonaccrual loans and credit losses could rise over time as a result of adverse economic conditions. At December 31, 2025, the allowance for credit losses as a percentage of nonaccrual loans was 170.6%, compared to 171.6%, at the end of 2024.
Modified Loans
The Company evaluates, based on the accounting for loan modifications, whether the modification represents a new loan or a continuation of an existing loan when a borrower is experiencing financial difficulty. The current and future financial effects of the recorded balance of loans considered to be modified during the period were not considered to be material. The recorded balance of loans modified during the year ended December 31, 2025 was approximately $6.4 million. The recorded balance of loans modified during the year ended December 31, 2024 was approximately $14.8 million.
Other Real Estate Owned and Repossessed Assets
Other real estate owned ("OREO") and repossessed assets increased $15.5 million in 2025. OREO consists of properties acquired through foreclosure proceedings or acceptance of a deed in lieu of foreclosure and premises held for sale. These properties are carried at the lower of the book values of the related loans or fair values based upon appraisals of the properties, less estimated costs to sell. Write-downs arising at the time of reclassification of such properties from loans to OREO are charged directly to the allowance for credit losses. Any losses on bank premises designated to be sold are charged to operating expense at the time of transfer from premises to OREO. Decreases in values of properties subsequent to their classification as OREO are charged to operating expense. The Company's write-downs in OREO totaled $8.2 million for 2025 and $4.0 million for 2024.
During the twelve months ended December 31, 2025, the Company foreclosed on a construction and development real estate loan and recorded $15.6 million in OREO, which was the primary reason for the increase in OREO. In addition, as of both December 31, 2025 and December 31, 2024, OREO included a commercial real estate property recorded at approximately $24.7 million and $28.1 million, respectively. The decrease for this commercial real estate property was due to write downs during the year ended December 31, 2025.
43
Table of Contents
Rental income for OREO properties is included in other noninterest income on the consolidated statements of comprehensive income. Operating expense for OREO properties is included in net expense from OREO in other noninterest expense on the consolidated statements of comprehensive income.
The Company's total rental income and operating expenses from OREO are presented in the following table:
| For the Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | |||||||||
| (Dollars in thousands) | |||||||||||
| Rental income | $ | 12,691 | $ | 12,231 | $ | 11,801 | |||||
| Operating expense | 12,311 | 10,504 | 11,429 |
Allowance for Credit Losses/Fair Value Adjustments on Acquired Loans
The Company determines its provision for credit losses and allowance for credit losses using the expected loss methodology that is referred to as the CECL model. The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. At December 31, 2025, the allowance for credit losses to total loans stood at 1.22% of total loans, compared to 1.24% at December 31, 2024.
The overall credit quality of the Company’s loan portfolio has remained strong. Net charge-offs were $8.5 million and $6.3 million for the years ended 2025 and 2024, respectively. The amount of net loan charge-offs is relatively low, equating to 0.10% and 0.08% of average total loans for the years ended December 31, 2025 and 2024, respectively. If unforeseen adverse changes occur in the national or local economy, or in the credit markets, it would be reasonable to expect that the allowance for credit losses would increase in future periods.
ANALYSIS OF ALLOWANCE FOR CREDIT LOSSES
The following table is a break-out of the allowance for credit losses:
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||
| (Dollars in thousands) | |||||||
| Commercial real estate owner occupied | $ | 6,937 | $ | 6,869 | |||
| Commercial real estate non-owner occupied | 33,266 | 33,097 | |||||
| Construction and development 60 months | 4,682 | 8,671 | |||||
| Construction residential real estate 60 months | 2,868 | 2,336 | |||||
| Residential real estate first lien | 7,499 | 4,568 | |||||
| Residential real estate all other | 1,775 | 1,741 | |||||
| Agriculture | 5,258 | 5,696 | |||||
| Commercial non-real estate | 26,926 | 24,150 | |||||
| Consumer non-real estate | 7,952 | 4,833 | |||||
| Oil and gas | 7,136 | 7,536 | |||||
| Total | $ | 104,299 | $ | 99,497 |
44
Table of Contents
The following table is a break-out of net charge-offs/(recoveries) and the break-out of the percent of average loans in each category:
| December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||||||||
| Amount | % of Avg Loans | Amount | % of Avg Loans | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| Commercial real estate owner occupied | $ | 102 | 0.00 | % | $ | (70 | ) | 0.00 | % | |||||||
| Commercial real estate non-owner occupied | 1,471 | 0.02 | 142 | — | ||||||||||||
| Construction and development 60 months | 3,963 | 0.05 | — | — | ||||||||||||
| Construction residential real estate 60 months | 26 | — | 3 | — | ||||||||||||
| Residential real estate first lien | 120 | — | 229 | 0.01 | ||||||||||||
| Residential real estate all other | 124 | — | 159 | — | ||||||||||||
| Agriculture | 37 | — | 123 | — | ||||||||||||
| Commercial non-real estate | 706 | 0.01 | 3,952 | 0.05 | ||||||||||||
| Consumer non-real estate | 1,984 | 0.02 | 1,677 | 0.02 | ||||||||||||
| Oil and gas | — | — | 92 | — | ||||||||||||
| Total | $ | 8,533 | 0.10 | % | $ | 6,307 | 0.08 | % |
Fair Value Adjustments on Acquired Loans
The fair value adjustment on acquired loans can consist of a credit component and a rate component to adjust for estimated credit exposures in the acquired loans. The credit component of the adjustment was a $841,000 discount at December 31, 2025 and a $1.1 million discount at December 31, 2024. The rate component was $417,000 at December 31, 2025 and $472,000 at December 31, 2024. These fair value adjustments will be accreted to income over the remaining life of the loans. The acquired loans outstanding were $504.0 million and $262.2 million, at December 31, 2025 and 2024, respectively.
Intangible Assets, Goodwill and Other Assets
Identifiable intangible assets and goodwill totaled $204.1 million and $195.4 million at December 31, 2025 and December 31, 2024. On November 17, 2025, the Company acquired American Bank of Oklahoma and recorded a core deposit intangible of approximately $11.6 million and goodwill of approximately $476,000. See Note (7) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s intangible assets and goodwill.
See Note (2) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s recent developments, including mergers and acquisitions.
Other assets include the cash surrender value of key-man life insurance policies totaling $94.2 million at December 31, 2025 and $84.4 million at December 31, 2024.
Derivative financial instruments consisting of oil and gas swaps and option contracts are included in other assets and totaled $21.2 million at December 31, 2025 and $10.5 million at December 31, 2024. They require a daily margin to be posted, which fluctuates with oil and gas prices and customer activity. The Company had a margin liability included in other liabilities in the amount of $7.4 million at December 31, 2025. The Company had a margin asset included in other assets in the amount of $463,000 at December 31, 2024. See Note (22) of the Notes to Consolidated Financial Statements for a complete discussion of the Company’s derivative financial instruments.
Equity securities are reported in other assets on the balance sheet. The Company invests in equity securities without readily determinable fair values. The realized and unrealized gains and losses are reported as securities transactions in the noninterest income section of the consolidated statements of comprehensive income. The balance of equity securities was $9.3 million at December 31, 2025 and $13.4 million at December 31, 2024. The decrease in equity securities was due to a disposition of certain equity investments
45
Table of Contents
no longer permissible under the Volcker Rule, which prohibits banks with more than $10 billion in assets from holding certain private equity investments. The Company reviews its portfolio of equity securities for impairment at least quarterly.
Low-Income Housing Tax Credit Investments
The Company invests in affordable housing projects that qualify for the low-income housing tax credit (LIHTC), which is designed to promote private development of low-income housing. The Company’s LIHTC investments were $94.9 million and $58.6 million at December 31, 2025 and 2024, respectively and are included in other assets on the consolidated balance sheet. Unfunded commitments to these investments as of December 31, 2025 totaled $63.5 million.
New Market Tax Credit Investments
The Company invests in active low-income community businesses that qualify for New Market Tax Credits. New Market Tax Credit investments are made through Community Development Entities and such entities are qualified through the US Department of the Treasury. The Company’s NMTC investments were $8.9 million and $7.5 million at December 31, 2025 and 2024, respectively and are included in other assets on the consolidated balance sheet. There are no unfunded commitments.
Historic Tax Credit Investments
The Company invests in rehabilitation projects that qualify for Historic Tax Credits. Total Historic Tax Credit investments were $8.6 million and $6.3 million at December 31, 2025 and 2024, respectively, and are included in other assets on the consolidated balance sheet. Unfunded commitments to these investments as of December 31, 2025 totaled $2.6 million.
See Note (6) of the Notes to Consolidated Financial Statements for disclosures regarding these investments.
Liquidity and Funding
The Company’s principal source of liquidity and funding is its broad deposit base generated from customer relationships. The availability of deposits is affected by economic conditions, competition with other financial institutions and alternative investments available to customers. Through interest rates paid, service charge levels and services offered, the Company can affect its level of deposits to a limited extent. The level and maturity of funding necessary to support the Company’s lending and investment functions is determined through the Company’s asset/liability management process. The Company currently does not rely heavily on long-term borrowings and does not utilize brokered CDs. The Company maintains lines of credit from the Federal Home Loan Bank (“FHLB”), federal funds lines of credit with other banks and could also utilize the sale of loans, securities and liquidation of other assets as sources of liquidity and funding. The Company is highly liquid, with percent of cash and due from banks, interest-bearing deposits with banks and federal funds sold to total assets of 30.3% at December 31, 2025, compared to 26.2% at December 31, 2024. The increase was related to an increase in interest-bearing deposits in addition to maturing securities.
Historically, BancFirst has more liquidity than its peers. This liquidity positions BancFirst to respond to increased loan demand and other requirements for funds, or to decreases in funding sources. The liquidity of BancFirst Corporation, however, is dependent upon dividend payments from BancFirst and its ability to obtain financing and or raise capital. Banking regulations limit bank dividends based upon net earnings retained by BancFirst and minimum capital requirements. Dividends in excess of these limits require regulatory approval. At January 1, 2026, BancFirst had approximately $204.9 million of equity available for dividends to BancFirst Corporation without regulatory approval. During 2025, BancFirst declared four common stock dividends totaling $75.8 million and two preferred stock dividends totaling $1.9 million to BancFirst Corporation. During 2025, Pegasus declared special dividends totaling $7.4 million to BancFirst Corporation.
Deposits
At December 31, 2025, deposits totaled $12.7 billion, an increase of $951.8 million from December 31, 2024. The increase was primarily related to organic growth in interest-bearing deposits as well as its acquisition of ABOK, which added $329.5 million at December 31, 2025. The Company’s core deposits provide it with a stable, low-cost funding source. The Company’s core deposits as a percentage of total deposits was 94.8% at December 31, 2025 and 95.5% December 31, 2024. Noninterest-bearing deposits to total deposits were 30.8% at December 31, 2025, compared to 33.3% at December 31, 2024.
Uninsured deposits are defined as the portion of deposit accounts in U.S. offices that exceed the FDIC insurance limit and amounts in any other uninsured investment or deposit account that are classified as deposits and are not subject to any federal or state deposit
46
Table of Contents
insurance regimes. Total uninsured deposits were $4.3 billion and $4.0 billion at December 31, 2025 and 2024, respectively, as calculated per regulatory guidance. This was approximately 34% of deposits at both December 31, 2025 and 2024.
Off-balance-sheet sweep accounts totaled $4.9 billion at December 31, 2025, compared to $5.2 billion at December 31, 2024. The movement of customers' funds into the Company's off-balance-sheet sweep accounts affected the balances of both cash and deposits.
ANALYSIS OF AVERAGE DEPOSITS
The following table sets forth average deposits and rates paid by category:
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | |||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| Average Balance | Average Rate | Average Balance | Average Rate | |||||||||||||
| Average Balances | ||||||||||||||||
| Noninterest-bearing demand deposits | $ | 3,937,258 | N/A | $ | 3,842,049 | N/A | ||||||||||
| Money market and interest-bearing checking deposits | 5,385,919 | 3.01 | % | 4,992,037 | 3.62 | % | ||||||||||
| Savings deposits | 1,209,949 | 3.07 | 1,076,837 | 3.36 | ||||||||||||
| Time deposits | 1,609,022 | 4.10 | 1,219,253 | 4.54 | ||||||||||||
| Total deposits | $ | 12,142,148 | 3.23 | % | $ | 11,130,176 | 3.74 | % |
MATURITY OF TIME DEPOSITS
The following table shows the maturity of time deposits that are in excess of the Federal Deposit Insurance Corporation's insurance limit:
| December 31, 2025 | |||
|---|---|---|---|
| (Dollars in thousands) | |||
| Three months or less | $ | 200,979 | |
| Over three months through six months | 69,681 | ||
| Over six months through twelve months | 79,403 | ||
| Over twelve months | 54,180 | ||
| Total | $ | 404,243 |
At December 31, 2025, 86.6% of the Company’s uninsured time deposits mature in one year or less.
Short-Term Borrowings
See Note (9) of the Notes to Consolidated Financial Statements for a discussion of short-term borrowings.
Lines of Credit
See Note (10) of the Notes to Consolidated Financial Statements for a discussion of the Company’s lines of credit.
Subordinated Debt
See Note (11) of the Notes to Consolidated Financial Statements for a complete discussion of the Company’s subordinated debt.
Capital Resources
Stockholders’ equity totaled $1.9 billion at December 31, 2025, compared to $1.6 billion at December 31, 2024. In addition to net income of $240.6 million, other changes in stockholders’ equity during the year ended December 31, 2025 included $4.7 million in common stock issuances related to stock-based compensation plans, $22.7 million in common stock issuances related to the acquisition of ABOK, $3.7 million related to stock-based compensation arrangements, and a $24.6 million increase in other comprehensive income,
47
Table of Contents
that were partially offset by $63.4 million in dividends. The Company’s average stockholders’ equity to average assets for 2025 was 12.22% compared to 11.78% for 2024. The Company’s leverage ratio and total risk-based capital ratios at December 31, 2025 were well in excess of the regulatory requirements. Banking institutions are generally expected to maintain capital well above the minimum levels. The Company’s trust preferred securities qualify as Tier 1 capital and its Subordinated Notes qualify as Tier 2 capital under bank regulatory guidelines.
See Note (15) of the Notes to Consolidated Financial Statements for a discussion of capital ratio requirements.
See Note (11) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s Subordinated Debt.
On August 5, 2025, the Company filed with the Securities and Exchange Commission (“SEC”) an automatic shelf registration statement on Form S-3, which became effective upon filing with the SEC. Under the shelf registration, the Company may offer and sell, from time to time, an indeterminate amount of its common stock in one or more future offerings.
The Company has adopted a Stock Repurchase Program (the “SRP”). The SRP may be used as a means to increase earnings per share and return on equity. In addition, the SRP may be used to purchase treasury stock for the issuance of stock related to stock-based compensation plans, to provide liquidity for optionees to dispose of stock from exercises of their stock options and to provide liquidity for stockholders wishing to sell their stock. All shares repurchased under the SRP have been retired and not held as treasury stock. The timing, price and amount of stock repurchases under the SRP is determined by management and approved by the Company’s Executive Committee. At December 31, 2025, up to 479,784 shares could be repurchased under the SRP. No shares were repurchased for the year ended December 31, 2025 or 2024.
Future dividend payments will be determined by the Company’s Board of Directors considering the earnings, financial condition and capital needs of the Company, BancFirst, Pegasus, Worthington, ABOK, applicable governmental policies and regulations and such other factors as the Board of Directors deems appropriate. While no assurance can be given as to the Company’s ability to pay dividends, management believes that, based upon the anticipated performance of the Company, regular dividend payments will continue in 2026.
Related Party Transactions
See Note (18) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s related party transactions.
Liquidity Risk and Off-Balance Sheet Arrangements
Liquidity is the ability to meet financial obligations through the maturity or sale of existing assets or the acquisition of additional funds. Various financial obligations, including contractual obligations and commercial commitments, may require future cash payments by the Company. Certain obligations are recognized on the Consolidated Balance Sheets, while others are off-balance sheet under U.S. generally accepted accounting principles. The Company currently has 7.20% Junior Subordinated Debentures, Subordinated Notes, operating and financing lease payments, time deposit payments, low-income housing partnership commitments and historic tax credit commitments. The Company’s 7.20% Junior Subordinated Debentures mature on March 31, 2034. The Company's Subordinated Notes mature on June 30, 2036. The Company has consistently generated positive net income and the Company currently expects to have positive net income for 2026. Management does not currently know of any trends that would cause the Company to be unable to provide for current obligations in the next twelve months.
Refer to Notes 6, 8, 11, 19 and 20 to the consolidated financial statements for further information regarding these contractual obligations.
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include loan commitments and standby letters of credit, which involve elements of credit and interest-rate risk to varying degrees. The Company’s exposure to credit loss in the event of nonperformance by the other party to the instrument is represented by the instrument’s contractual amount. To control this credit risk, the Company uses the same underwriting standards as it uses for loans recorded on the consolidated balance sheet. The Company had $2.4 billion and $2.5 billion in loan commitments at December 31, 2025 and 2024, respectively. The Company had $87.8 million and $102.6 million in stand-by letters of credit at December 31, 2025 and 2024, respectively. Loan commitments are agreements to lend to a customer, as long as there is no violation of any condition established in the contract. Stand-by letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. These instruments generally have fixed expiration dates or other termination
48
Table of Contents
clauses. Since many of the instruments are expected to expire without being drawn upon, the total amounts do not necessarily represent commitments that will be funded in the future.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0000950170-25-030159.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis presents factors that the Company believes are relevant to an assessment and understanding of the Company’s financial position and results of operations for the three years ended December 31, 2024. This discussion and analysis should be read in conjunction with the consolidated financial statements and notes thereto and the selected consolidated financial data included herein.
FORWARD-LOOKING STATEMENTS
The Company may make forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 with respect to earnings, credit quality, corporate objectives, interest rates and other financial and business matters. Forward-looking statements include estimates and give management’s current expectations or forecasts of future events. The Company cautions readers that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, including economic conditions; the performance of financial markets and interest rates; legislative and regulatory actions and reforms; competition; as well as other factors, all of which change over time. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted”, “continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.
Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:
•
Potential impacts of the adverse developments in the banking industry driven by high-profile bank failures, including impacts on customer confidence, demand deposit outflows and the regulatory response thereto.
•
Deterioration in the market for commercial office property could have an adverse effect on the value of the Company's other real estate owned as well as commercial office collateral for the Company's commercial real estate loans.
•
Political pressures could further limit our ability to charge NSF and overdraft fees.
•
Further shift in deposit mix from noninterest-bearing deposits to interest-bearing deposits could negatively impact net interest margin.
•
Changes in interest rates.
•
The increased time and effort related to ongoing and/or changed regulations from regulatory bodies could negatively impact noninterest expense.
•
Local, regional, national and international economic conditions and the impact they may have on the Company and its customers.
•
Changes in the mix of loan sectors and types or the level of non-performing assets and charge-offs.
•
Inflation, including wage inflation, energy prices, securities markets and monetary fluctuations.
•
Impairment of the Company’s goodwill or other intangible assets.
•
Changes in consumer spending, borrowing and savings habits.
•
Changes in the financial performance and/or condition of the Company’s borrowers, including the impact of higher interest rates.
•
Technological changes.
•
Cyber threats.
28
Table of Contents
•
The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.
•
The Company’s success at managing the risks involved in the foregoing items.
Actual results may differ materially from forward-looking statements.
SUMMARY
The Company’s net income for 2024 was $216.4 million, or $6.44 per diluted share, compared to $212.5 million, or $6.34 per diluted share for 2023.
In 2024, net interest income increased to $446.9 million, compared to $424.5 million in 2023. The primary driver of the increase in net interest income was higher interest rates and loan volume. Higher interest rates and increasing loan volume were partially offset by the expense associated with the increase in rates on interest-bearing deposits. The Company’s net interest margin decreased to 3.73% for 2024, compared to 3.79% for 2023.
The Company recorded a provision for credit losses of $9.0 million in 2024 compared to a provision for credit losses of $7.5 million in 2023. The Company's provision for credit losses increased in 2024 primarily due to loan growth.
Noninterest income totaled $184.6 million in 2024 compared to $185.4 million in 2023. The decrease in noninterest income was primarily due to an approximate $10.8 million reduction of interchange fees related to the impact of the Durbin Amendment, which was offset by increases in trust revenue, treasury services income, sweep fees and insurance commissions. Also contributing to the period over period change was a $97,000 gain on equity securities recorded in 2024 compared to a loss of $1.8 million recorded in 2023.
Noninterest expense was $347.2 million in 2024 compared to $332.5 million in 2023. Higher noninterest expenses in 2024 were primarily related to growth in salaries and employee benefits of $12.0 million related to annual merit increases and new hires. Data processing expense increased $2.4 million in 2024 compared to 2023. Expense from other real estate owned decreased in 2024, to $13.1 million compared to $15.9 million during 2023.
The Company’s assets at year-end 2024 totaled $13.6 billion, an increase of $1.2 billion from December 31, 2023. Loans grew $373.0 million from December 31, 2023, totaling $8.0 billion at December 31, 2024. Deposits totaled $11.7 billion at December 31, 2024 an increase of $1.0 billion from December 31, 2023. Off-balance sheet sweep accounts totaled $5.2 billion at December 31, 2024, up $871.6 million from December 31, 2023. The Company’s total stockholders’ equity was $1.6 billion, an increase of $187.3 million from December 31, 2023.
Nonaccrual loans totaled $58.0 million, representing 0.72% of total loans at December 31, 2024 compared to $24.6 million or 0.32% of total loans at December 31, 2023. The allowance for credit losses to total loans stood at 1.24% at December 31, 2024, compared to 1.26% at December 31, 2023. Net charge-offs were $6.3 million for the year or 0.08% of average loans, compared to $3.4 million or 0.05% of average loans for the year ended December 31, 2023.
See Note (2) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s recent developments, including mergers and acquisitions.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The Company’s significant accounting policies are described in Note (1) to the consolidated financial statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States inherently involves the use of estimates and assumptions, which affect the amounts reported in the financial statements and the related disclosures. These estimates relate principally to the allowance for credit losses, income taxes, intangible assets and the fair value of financial instruments. Such estimates and assumptions may change over time and actual amounts realized may differ from those reported. The following is a summary of the accounting policies and estimates that management believes are the most critical.
29
Table of Contents
Allowance for Credit losses
The Company determines its provision for credit losses and allowance for credit losses using the current expected credit loss methodology that is referred to as the current expected credit loss ("CECL") model. The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist.
The allowance for credit losses is increased by provisions charged to operating expense and is reduced by net loan charge-offs. The amount of the allowance for credit losses is measured using relevant information about past events, including historical credit loss experience on financial assets with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the financial assets.
To estimate expected losses using historical loss information, the Company elected to utilize a methodology known as vintage loss analysis for BancFirst, Pegasus, and Worthington. Vintage loss analysis measures impairment based on the age of the accounts and the historical performance of assets with similar risk characteristics. Vintage loss analysis determines expected losses by allowing the Company to calculate the cumulative loss rates of a given loan pool and, in so doing, determine the loan pool’s lifetime expected loss experience relative to the appropriate type of financial assets that share similar risk characteristics. Vintage loss analysis uses different “vintages” analyzed by year of origination through the weighted average maturity of each loan pool. The key quantitative inputs used in the Company’s estimate of the allowance for credit losses include 1) all available loan data tracked by year of origination, 2) total charge-offs for each specific loan pool recorded since year of origination, 3) recovery rate calculated by the average recovery over the previous seven years across all loan pools, and 4) a weighting factor biased to more recent loss experience. The quantitative expected credit loss is calculated by dividing each year’s net charge-offs by the original balance. The respective vintage’s original balance remains the denominator in each annual calculation, as it references the specific vintage’s initial balance. The loss experience of this original balance is tracked annually and summed over the life of the loan for each separate loan pool, leaving a cumulative life of credit loss rate based on historic averages weighted towards more recent loss experience. These key quantitative inputs change from period to period as new loans are originated, and charge-offs and recoveries are recognized. The recovery rate is revised on an annual basis, taking into consideration the most recent seven years. The weighting factor percentages remain static, however, the most recent year receives the highest weighting percentage.
The Senior Loan Committee (“the SLC”) sets qualitative adjustments for each loan pool. In setting the qualitative adjustments, they consider several factors, including external economic information, peer bank comparisons and experience with the loan portfolio, among others. The SLC also considers other current conditions adjustments and reasonable and supportable forecasts derived from third party information, primarily Moody’s Analytics economic scenarios. To determine the appropriateness of the economic scenarios, the Company uses judgment and statistical analysis which correlates charge-off history to the economic scenarios. The Company then forecasts future loss expectations based on the selected economic scenarios over the next 12-24 months, which is driven by management’s judgment of a reasonable and supportable forecast period, to arrive at an estimated qualitative adjustment attributable to economic forecasts. For periods beyond which the Company is able to make or obtain reasonable and supportable forecasts of expected credit losses, the Company reverts to historical loss information.
In some cases, management may determine a loan to be collateral dependent. A loan is considered collateral-dependent when the borrower is experiencing financial difficulty based on the Company's assessment as of the reporting date and the repayment is expected to be provided substantially through the operation or sale of the collateral. For collateral dependent loans, the standard allows institutions to use, as a practical expedient, the fair value of the collateral to measure current expected credit losses on collateral-dependent financial assets. This amount is included in the allowance for credit losses.
Each quarter the SLC reviews the aggregate allowance and adjusts the appropriateness of the allowance. In addition, annually or more frequently as needed, the SLC evaluates the qualitative adjustments used in the allowance based on the information described above. To facilitate the SLC’s evaluation, the Asset Quality Department performs periodic reviews of business units and reports on the adequacy of management’s identification of collateral-dependent and adversely classified loans and their adherence to loan policies and procedures.
30
Table of Contents
The process of evaluating the appropriateness of the allowance for credit losses necessarily involves the exercise of judgment and consideration of numerous subjective factors and, accordingly, there can be no assurance that the estimate of expected losses will not change in light of future developments and economic conditions. Changes in assumptions and conditions could result in a materially different amount for the allowance for credit losses.
Income Taxes
The Company files a consolidated income tax return. Deferred taxes are recognized under the balance sheet method based upon the future tax consequences of temporary differences between the carrying amounts and tax basis of assets and liabilities, using the tax rates expected to apply to taxable income in the periods when the related temporary differences are expected to be realized.
The amount of accrued current and deferred income taxes is based on estimates of taxes due or receivable from taxing authorities either currently or in the future. Changes in these accruals are reported as tax expense or benefits, and involve estimates of the various components included in determining taxable income, tax credits, other taxes and temporary differences. Changes periodically occur in the estimates due to changes in tax rates, tax laws and regulations and implementation of new tax planning strategies. The process of determining the accruals for income taxes necessarily involves the exercise of considerable judgment and consideration of numerous subjective factors.
Management performs an analysis of the Company’s tax positions annually and believes it is more likely than not that all of its tax positions will be utilized in future years.
Intangible Assets and Goodwill
Core deposit intangibles are amortized on a straight-line basis over the estimated useful lives of seven to ten years and customer relationship intangibles are amortized on a straight-line basis over the estimated useful life of three to eighteen years. Goodwill is not amortized, but is evaluated at a reporting unit level at least annually for impairment or more frequently if other indicators of impairment are present. At least annually in the fourth quarter, intangible assets, are evaluated for possible impairment. Impairment losses are measured by comparing the fair values of the intangible assets with their recorded amounts. Any impairment losses are reported in the consolidated statements of comprehensive income.
The evaluation of remaining core deposit intangibles for possible impairment involves reassessing the useful lives and the recoverability of the intangible assets. The evaluation of the useful lives is performed by reviewing the levels of core deposits of the respective branches acquired. The actual life of a core deposit base may be longer than originally estimated due to more successful retention of customers, or may be shorter due to more rapid runoff. Amortization of core deposit intangibles would be adjusted, if necessary, to amortize the remaining net book values over the remaining lives of the core deposits. The evaluation for recoverability is only performed if events or changes in circumstances indicate that the carrying amount of the intangibles may not be recoverable.
The evaluation of goodwill for possible impairment is performed by comparing the fair values of the related reporting units with their carrying amounts including goodwill. The fair values of the related reporting units are estimated using market data for prices of recent acquisitions of banks and branches.
The evaluation of intangible assets and goodwill for the year ended December 31, 2024 and 2023 resulted in no impairments.
Fair Value of Financial Instruments
Debt securities that are being held for indefinite periods of time, or that may be sold as part of the Company’s asset/liability management strategy, to provide liquidity or for other reasons, are classified as available for sale and are stated at estimated fair value. Unrealized gains or losses on debt securities available for sale are reported as a component of stockholders’ equity, net of income tax.
The Company reviews its portfolio of debt securities in an unrealized loss position at least quarterly. The Company first assesses whether it intends to sell, or it is more-likely-than-not that it will be required to sell, the securities before recovery of the amortized cost basis. If either of these criteria is met, the securities amortized cost basis is written down to fair value as a current period expense. If either of the above criteria is not met, the Company evaluates whether the decline in fair value is the result of credit losses or other factors. In making this assessment, the Company considers, among other things, the performance of any underlying collateral and adverse conditions specifically related to the security. At December 31, 2024 and December 31, 2023, 99% of the available for sale debt securities held by the Company were issued by the U.S. Treasury, or U.S. government-sponsored entities and agencies. The Company does not consider the unrealized position of these securities to be the result of credit factors, because the decline in fair value is
31
Table of Contents
attributable to changes in interest rates and illiquidity, and not credit quality, and the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery. Therefore, the Company has not recorded an allowance for credit losses against its debt securities portfolio, as the credit risk is not material.
The estimates of fair values of debt securities and other financial instruments are based on a variety of factors. In some cases, fair values represent quoted market prices for identical or comparable instruments. In other cases, fair values have been estimated based on assumptions concerning the amount and timing of estimated future cash flows and assumed discount rates reflecting varying degrees of risk. Accordingly, the fair values may not represent actual values of the financial instruments that could have been realized as of year-end or that will be realized in the future.
Future Application of Accounting Standards
See Note (1) of the Notes to Consolidated Financial Statements for a discussion of recently issued accounting pronouncements and their expected impact on the Company’s consolidated financial statements.
Segment Information
See Note (23) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s operating business segments.
RESULTS OF OPERATIONS
The following discussion and analysis presents the more significant factors that affected the Company's financial condition as of December 31, 2024 and 2023 and results of operations for each of the years then ended. Refer to Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K filed with the SEC on February 27, 2024 (the “2023 Form 10-K”) for information about results of operations for 2023 compared with 2022, which the Company incorporates by reference.
This discussion and analysis should be read in conjunction with the Company's consolidated financial statements, notes thereto and other financial information appearing elsewhere in this report. From time to time, the Company has engaged in acquisitions. None of these acquisitions had a significant impact on the Company's consolidated financial statements. The Company accounts for acquisitions using the acquisition method, and as such, the results of operations of acquired companies are included from the date of acquisition forward.
32
Table of Contents
Average Balances, Income Expenses and Rates
The following tables present certain information related to the Company's consolidated average balance sheet, average yields on assets and average costs of liabilities. Such yields are derived by dividing income or expense by the average balance of the corresponding assets or liabilities. For these computations: (i) average balances are derived from daily averages, (ii) information is shown on a taxable-equivalent basis assuming a 21% tax rate, and (iii) nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis. Loan fees included in interest income were $20.8 million for the year ended December 31, 2024 compared to $21.9 million for the year ended December 31, 2023 and $24.1 million for the year ended December 31, 2022.
| CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Taxable Equivalent Basis | ||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
| December 31, 2024 | December 31, 2023 | December 31, 2022 | ||||||||||||||||||||||||||||||||||
| Interest | Average | Interest | Average | Interest | Average | |||||||||||||||||||||||||||||||
| Average | Income/ | Yield/ | Average | Income/ | Yield/ | Average | Income/ | Yield/ | ||||||||||||||||||||||||||||
| Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||||||||||||
| ASSETS | ||||||||||||||||||||||||||||||||||||
| Earning assets: | ||||||||||||||||||||||||||||||||||||
| Loans | $ | 7,958,463 | $ | 555,426 | 6.96 | % | $ | 7,292,871 | $ | 467,951 | 6.42 | % | $ | 6,611,617 | $ | 336,739 | 5.09 | % | ||||||||||||||||||
| Securities – taxable | 1,448,103 | 34,300 | 2.36 | 1,565,697 | 36,838 | 2.35 | 1,295,762 | 24,456 | 1.89 | |||||||||||||||||||||||||||
| Securities – tax exempt | 2,415 | 93 | 3.85 | 3,339 | 91 | 2.71 | 3,877 | 118 | 3.03 | |||||||||||||||||||||||||||
| Federal funds sold and interest-bearing deposits with banks | 2,553,503 | 134,941 | 5.27 | 2,343,182 | 119,486 | 5.10 | 3,450,093 | 58,931 | 1.71 | |||||||||||||||||||||||||||
| Total earning assets | 11,962,484 | 724,760 | 6.04 | 11,205,089 | 624,366 | 5.57 | 11,361,349 | 420,244 | 3.70 | |||||||||||||||||||||||||||
| Nonearning assets: | ||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 201,666 | 204,394 | 260,028 | |||||||||||||||||||||||||||||||||
| Interest receivable and other assets | 810,732 | 814,419 | 865,744 | |||||||||||||||||||||||||||||||||
| Allowance for credit losses | (99,098 | ) | (96,154 | ) | (87,567 | ) | ||||||||||||||||||||||||||||||
| Total nonearning assets | 913,300 | 922,659 | 1,038,205 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 12,875,784 | $ | 12,127,748 | $ | 12,399,554 | ||||||||||||||||||||||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
| Money market and interest-bearing checking deposits | $ | 4,992,037 | $ | 181,201 | 3.62 | % | $ | 4,361,001 | $ | 142,275 | 3.26 | % | $ | 4,090,098 | $ | 31,245 | 0.76 | % | ||||||||||||||||||
| Savings deposits | 1,076,837 | 36,256 | 3.36 | 1,087,642 | 29,575 | 2.72 | 1,147,673 | 6,402 | 0.56 | |||||||||||||||||||||||||||
| Time deposits | 1,219,253 | 55,450 | 4.54 | 797,179 | 23,196 | 2.91 | 672,179 | 4,318 | 0.64 | |||||||||||||||||||||||||||
| Short-term borrowings | 4,999 | 235 | 4.69 | 6,432 | 312 | 4.84 | 4,333 | 60 | 1.39 | |||||||||||||||||||||||||||
| Subordinated debt | 86,127 | 4,123 | 4.77 | 86,070 | 4,122 | 4.79 | 86,013 | 4,122 | 4.79 | |||||||||||||||||||||||||||
| Total interest-bearing liabilities | 7,379,253 | 277,265 | 3.75 | 6,338,324 | 199,480 | 3.15 | 6,000,296 | 46,147 | 0.77 | |||||||||||||||||||||||||||
| Interest-free funds: | ||||||||||||||||||||||||||||||||||||
| Noninterest-bearing deposits | 3,842,049 | 4,343,646 | 5,097,813 | |||||||||||||||||||||||||||||||||
| Interest payable and other liabilities | 138,007 | 108,438 | 102,691 | |||||||||||||||||||||||||||||||||
| Stockholders’ equity | 1,516,475 | 1,337,340 | 1,198,754 | |||||||||||||||||||||||||||||||||
| Total interest free funds | 5,496,531 | 5,789,424 | 6,399,258 | |||||||||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 12,875,784 | $ | 12,127,748 | $ | 12,399,554 | ||||||||||||||||||||||||||||||
| Net interest income | $ | 447,495 | $ | 424,886 | $ | 374,097 | ||||||||||||||||||||||||||||||
| Net interest spread | 2.29 | % | 2.42 | % | 2.93 | % | ||||||||||||||||||||||||||||||
| Effect of interest free funds | 1.44 | % | 1.37 | % | 0.36 | % | ||||||||||||||||||||||||||||||
| Net interest margin | 3.73 | % | 3.79 | % | 3.29 | % |
33
Table of Contents
The following table depicts, for the periods indicated, selected income statement data and other selected data:
| BANCFIRST CORPORATION | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SELECTED CONSOLIDATED FINANCIAL DATA | ||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||
| At and for the Year Ended December 31, | ||||||||||||
| 2024 | 2023 | 2022 | ||||||||||
| Income Statement Data | ||||||||||||
| Net interest income | $ | 446,874 | $ | 424,456 | $ | 373,673 | ||||||
| Provision for credit losses | 9,004 | 7,458 | 10,076 | |||||||||
| Noninterest income | 184,575 | 185,408 | 183,747 | |||||||||
| Noninterest expense | 347,164 | 332,458 | 309,912 | |||||||||
| Net income | 216,354 | 212,465 | 193,100 | |||||||||
| Per Common Share Data | ||||||||||||
| Net income – basic | $ | 6.55 | $ | 6.45 | $ | 5.89 | ||||||
| Net income – diluted | 6.44 | 6.34 | 5.77 | |||||||||
| Cash dividends | 1.78 | 1.66 | 1.52 | |||||||||
| Selected Financial Ratios | ||||||||||||
| Performance ratios: | ||||||||||||
| Return on average assets | 1.68 | % | 1.75 | % | 1.56 | % | ||||||
| Return on average stockholders’ equity | 14.23 | 15.89 | 16.11 | |||||||||
| Cash dividends payout ratio | 27.18 | 25.74 | 25.81 | |||||||||
| Net interest spread | 2.29 | 2.42 | 2.93 | |||||||||
| Net interest margin | 3.73 | 3.79 | 3.29 | |||||||||
| Efficiency ratio | 54.98 | 54.51 | 55.60 |
Net Interest Income
Net interest income, which is the Company’s principal source of operating revenue, increased $22.4 million in 2024. The primary driver of the increase in net interest income was higher interest rates and loan volume. Higher interest rates and increasing loan volume were partially offset by the expense associated with the increase in rates on interest-bearing deposits.
Changes in the volume of earning assets and interest-bearing liabilities and changes in interest rates, determine the changes in net interest income. The following volume/rate analysis summarizes the relative contribution of each of these components to the changes in net interest income in 2024 and 2023. See “Maturity and Rate Sensitivity of Loans” for additional discussion.
34
Table of Contents
VOLUME/RATE ANALYSIS
Taxable Equivalent Basis
| Change in 2024 | Change in 2023 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Due to Volume(1) | Due to Rate | Total | Due to Volume(1) | Due to Rate | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
| INCREASE (DECREASE) | ||||||||||||||||||||||||
| Interest Income: | ||||||||||||||||||||||||
| Loans | $ | 87,475 | $ | 43,089 | $ | 44,386 | $ | 131,212 | $ | 34,533 | $ | 96,679 | ||||||||||||
| Securities—taxable | (2,538 | ) | (3,152 | ) | 614 | 12,382 | 5,164 | 7,218 | ||||||||||||||||
| Securities—tax exempt | 2 | (21 | ) | 23 | (27 | ) | (22 | ) | (5 | ) | ||||||||||||||
| Federal funds sold and interest-bearing deposits with banks | 15,455 | 10,759 | 4,696 | 60,555 | (18,805 | ) | 79,360 | |||||||||||||||||
| Total interest income | 100,394 | 50,675 | 49,719 | 204,122 | 20,870 | 183,252 | ||||||||||||||||||
| Interest Expense: | ||||||||||||||||||||||||
| Money market and interest-bearing checking deposits | 38,926 | 24,697 | 14,229 | 111,030 | 3,148 | 107,882 | ||||||||||||||||||
| Savings deposits | 6,681 | (294 | ) | 6,975 | 23,173 | (357 | ) | 23,530 | ||||||||||||||||
| Time deposits | 32,254 | 12,675 | 19,579 | 18,878 | 826 | 18,052 | ||||||||||||||||||
| Short-term borrowings | (77 | ) | (85 | ) | 8 | 252 | (28 | ) | 280 | |||||||||||||||
| Subordinated debt | 1 | 3 | (2 | ) | — | 2 | (2 | ) | ||||||||||||||||
| Total interest expense | 77,785 | 36,996 | 40,789 | 153,333 | 3,591 | 149,742 | ||||||||||||||||||
| Net interest income | $ | 22,609 | $ | 13,679 | $ | 8,930 | $ | 50,789 | $ | 17,279 | $ | 33,510 | ||||||||||||
| (1) The effects of changes in the mix of earning assets and interest-bearing liabilities have been combined with the changes due to volume. |
Provision For Credit Losses
The Company's provision for credit losses increased in 2024 primarily due to loan growth. The Company establishes an allowance as an estimate of the current expected credit losses in the loan portfolio at the balance sheet date. Management believes the allowance for credit losses is appropriate based upon management’s best estimate of expected losses within the existing loan portfolio. Should any of the factors considered by management in evaluating the appropriate level of the allowance for credit losses change, the Company’s estimate of expected credit losses could also change which could affect the amount of future provisions for credit losses.
Net loan charge-offs were $6.3 million for 2024 compared to $3.4 million for 2023 and $1.4 million for 2022. The net charge-offs equated to 0.08%, 0.05% and 0.02% of average loans for 2024, 2023 and 2022, respectively. The rate of net charge-offs to average total loans continues to be at a low level. A more detailed discussion of the allowance for credit losses is provided under “Loans.”
Noninterest Income
Total noninterest income decreased in 2024 compared to 2023. The decrease in noninterest income was primarily due to an approximate $10.8 million reduction of interchange fees related to the impact of the Durbin Amendment, which was offset by increases in trust revenue, treasury services income, sweep fees and insurance commissions. Also contributing to the period over period change was a $97,000 gain on equity securities recorded in 2024 compared to a loss of $1.8 million recorded in 2023.
The Company’s operating noninterest income has generally increased over time due to enhanced product lines, acquisitions and internal deposit account growth.
The Company earned $2.7 million on the sale of loans in 2024 compared $2.6 million in 2023 and $4.5 million in 2022. The income from sales of loans in 2024 and 2023 were lower compared to 2022, due to higher mortgage rates resulting in a decrease of originations.
The Company reported security transactions on the consolidated statements of comprehensive income totaling a net gain of $97,000 during 2024 and net losses of $1.8 million during each of 2023 and 2022. These gains and losses related to its portfolio of debt securities and investments in equity securities carried in other assets. The Company’s practice is to maintain a liquid portfolio of debt securities and not engage in trading activities. The Company has the ability and intent to hold debt securities classified as available for sale that were in an unrealized loss position until they mature or until fair value exceeds amortized cost. In 2022, the Company recognized
35
Table of Contents
a loss of $4.0 million on the sale of $226 million of low yielding debt securities, which were subsequently reinvested at higher yielding debt securities. Changes in the fair value of equity securities resulted in a net gain of $97,000 during 2024, a net loss of $1.8 million during 2023 and a net gain of $2.2 million during 2022.
Noninterest income included NSF and overdraft fees totaling $31.1 million, $27.9 million and $26.0 million in 2024, 2023 and 2022, respectively. This represents 16.8%, 15.1%, and 14.2% of the Company’s noninterest income for the years 2024, 2023 and 2022, respectively. In addition, the Company had debit card usage and interchange fees totaling $26.8 million, $37.6 million and $48.9 million for the years 2024, 2023 and 2022, respectively. This represents 14.5%, 20.3% and 26.6% of the Company’s noninterest income for the years 2024, 2023 and 2022, respectively. The decrease in interchange fees in 2024 and 2023 was due to the impact of the Durbin Amendments with took effect for the Company on July 1, 2023.
The Company is subject to political pressures that could limit our ability to charge for NSF and overdraft fees and could adversely impact our noninterest income. On April 1, 2022, the Company lowered the rates charged on NSF and overdraft fees. The Company also became subject to the reduced interchange fees under the Durbin Amendment, effective July 1, 2023. Consequently, the Company's interchange fee revenue was reduced by approximately $10.8 million in 2024 and reduced by $11.2 million in the last half of 2023. The reduced interchange fees under the Durbin Amendment have now been fully implemented.
Noninterest Expense
Total noninterest expense increased by $14.7 million, or 4.4% for 2024. Higher noninterest expenses in 2024 were primarily related to growth in salaries and employee benefits of $12.0 million related to annual merit increases and new hires. Data processing expense increased $2.4 million in 2024 compared to 2023. Net expense from other real estate owned decreased $2.9 million, which was due to a decrease of $1.2 million of write downs on other real estate owned, a $731,000 increase in the cost of holding other real estate owned, and a decrease in gain on the sales of other real estate owned of $924,000.
Noninterest expense included deposit insurance expense, which totaled $6.4 million for the year ended December 31, 2024, compared to $5.8 million for the year ended December 31, 2023 and $4.7 million for the year ended December 31, 2022.
Income Taxes
Income tax expense totaled $58.9 million in 2024, compared to $57.5 million in 2023 and $44.3 million in 2022. The effective tax rates for 2024, 2023 and 2022 were 21.4%, 21.3% and 18.7% respectively. The Company's adoption of ASU 2023-02 in the first quarter of 2023 increased income tax expense due to the amortization of $6.0 million of New Markets Tax Credits ("NMTC") and other tax credits to income tax expense during the period that would have previously been recorded to other expense, which increased the effective tax rate by 2.22%.
The primary reasons for the difference between the Company’s effective tax rate and the federal statutory rate were tax-exempt income, nondeductible amortization, federal and state tax credits and state tax expense.
Certain financial information is prepared on a taxable equivalent basis to facilitate analysis of yields and changes in components of earnings. Average balance sheets, comprehensive income statements and other financial statistics are also presented on a taxable equivalent basis.
Impact of Inflation
The impact of inflation on financial institutions differs significantly from that of industrial or commercial companies. The assets of financial institutions are predominantly monetary, as opposed to fixed or nonmonetary assets such as premises, equipment and inventory. As a result, there is little exposure to inflated earnings by understated depreciation charges or significantly understated current values of assets. Although inflation can have an indirect effect by leading to higher interest rates, financial institutions are in a position to monitor the effects on interest costs and yields and respond to inflationary trends through management of interest rate sensitivity. Inflation can also have an impact on noninterest expenses such as salaries and employee benefits, occupancy, services and other costs.
Impact of Deflation
In a period of deflation, it would be reasonable to expect widely decreasing prices for real assets. In such an economic environment, assets of businesses and individuals, such as real estate, commodities or inventory, could decline. The inability of customers to repay or refinance their loans could result in credit losses incurred by the Company far in excess of historical experience due to deflated collateral values.
36
Table of Contents
FINANCIAL POSITION
| BANCFIRST CORPORATION | ||||||||
|---|---|---|---|---|---|---|---|---|
| SELECTED CONSOLIDATED FINANCIAL DATA | ||||||||
| (Dollars in thousands, except per share data) | ||||||||
| At and for the Year Ended December 31, | ||||||||
| 2024 | 2023 | |||||||
| Balance Sheet Data | ||||||||
| Total assets | $ | 13,554,314 | $ | 12,372,042 | ||||
| Debt securities | 1,211,754 | 1,555,095 | ||||||
| Total loans (net of unearned interest) | 8,033,183 | 7,660,134 | ||||||
| Allowance for credit losses | 99,497 | 96,800 | ||||||
| Deposits | 11,718,546 | 10,700,122 | ||||||
| Subordinated debt | 86,157 | 86,101 | ||||||
| Stockholders’ equity | 1,621,187 | 1,433,891 | ||||||
| Book value per share | 48.81 | 43.54 | ||||||
| Tangible book value per share (non-GAAP)(1) | 42.92 | 37.50 | ||||||
| Reconciliation of Tangible Book Value per Common Share (non-GAAP)(2) | ||||||||
| Stockholders’ equity | $ | 1,621,187 | $ | 1,433,891 | ||||
| Less goodwill | 182,263 | 182,263 | ||||||
| Less intangible assets, net | 13,158 | 16,704 | ||||||
| Tangible stockholders' equity (non-GAAP) | $ | 1,425,766 | $ | 1,234,924 | ||||
| Common shares outstanding | 33,216,519 | 32,933,018 | ||||||
| Tangible book value per share (non-GAAP) | $ | 42.92 | $ | 37.50 | ||||
| Selected Financial Ratios | ||||||||
| Balance Sheet Ratios: | ||||||||
| Average loans to deposits | 71.50 | % | 68.87 | % | ||||
| Average earning assets to total assets | 92.91 | 92.93 | ||||||
| Average stockholders’ equity to average assets | 11.78 | 11.03 | ||||||
| Asset Quality Ratios: | ||||||||
| Nonaccrual loans to total loans | 0.72 | % | 0.32 | % | ||||
| Allowance for credit losses to total loans | 1.24 | 1.26 | ||||||
| Allowance for credit losses to nonaccrual loans | 171.59 | 393.92 | ||||||
| Net charge-offs to average loans | 0.08 | 0.05 | ||||||
| (1) Refer to the "Reconciliation of Tangible Book Value per Common Share (non-GAAP)" Table | ||||||||
| (2) Tangible book value per common share is stockholders' equity less goodwill and intangible assets, net, divided by common shares outstanding. | ||||||||
| This amount is a non-GAAP financial measure but has been included as it is considered to be a critical metric with which to analyze and evaluate | ||||||||
| the financial condition and capital strength of the Company. This measure should not be considered a substitute for operating results determined in accordance with GAAP. |
Cash, Federal Funds Sold and Interest-Bearing Deposits with Banks
Cash consists of cash and cash items on hand, noninterest-bearing deposits and amounts due from other banks, reserves deposited with the Federal Reserve Bank, and interest-bearing deposits with other banks. Federal funds sold consist of overnight investments of excess funds with other financial institutions. The Company has continued to maintain the majority of its excess funds with the Federal Reserve Bank. The Federal Reserve Bank pays interest on these funds based upon the lowest target rate for the maintenance period, which decreased during the last four months of 2024 from 5.40% to 4.40%. The rate increased from 4.50% to 5.50% during 2023.
37
Table of Contents
The amount of cash, federal funds sold and interest-bearing deposits with the Federal Reserve Bank carried by the Company is a function of the availability of funds presented to other institutions for clearing and the Company’s liquidity and interest rate sensitivity management. Balances of these items can fluctuate widely based on these various factors. The aggregate of cash and due from banks, federal funds sold and interest-bearing deposits with banks increased by $1.2 billion, or 48.2%, to $3.6 billion, from December 31, 2023 to December 31, 2024. The increase was related to an increase of interest-bearing deposits in addition to maturing securities.
Securities
For the year ended December 31, 2024, total debt securities decreased $343.3 million. Debt securities available for sale represented 99.9% of the total debt securities portfolio at both December 31, 2024 and December 31, 2023. Debt securities available for sale had a net unrealized loss, before taxes, of $43.1 million at December 31, 2024, compared to $65.5 million at December 31, 2023. These unrealized losses, net of income taxes, of $32.9 million at December 31, 2024 and $50.0 million at December 31, 2023 are included in the Company’s stockholders’ equity as accumulated other comprehensive loss. The Company did not recognize a gain or loss on debt securities during the years ended December 31, 2024 or 2023. The Company purchased a total of $375.4 million of debt securities in 2024 compared to $454.0 million of debt securities in 2023. In addition, the Company had maturities and paydowns of debt securities totaling $742.3 million in 2024 and $469.0 million in 2023.
The Company does not engage in securities trading activities. Any sales of debt securities are for the purpose of executing the Company’s asset/liability management strategy, eliminating a perceived credit risk in a specific security, or providing liquidity. Debt securities that are being held for indefinite periods of time, or that may be sold as part of the Company’s asset/liability management strategy, to provide liquidity, or for other reasons, are classified as available for sale and are stated at estimated fair value. Unrealized gains or losses on debt securities available for sale are reported as a component of stockholders’ equity, net of income tax. Debt securities for which the Company has the intent and ability to hold to maturity are classified as held for investment and are stated at cost, adjusted for amortization of premiums and accretion of discounts computed under the interest method.
Management has the ability and intent to hold the debt securities classified as held for investment until they mature, at which time the Company will receive full value for the securities. Furthermore, the Company also has the ability and intent to hold the debt securities classified as available for sale for a period of time sufficient for a recovery of cost. As of December 31, 2024, the Company had net unrealized losses largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value of those securities having unrealized losses is expected to recover as the securities approach their maturity date or repricing date, or if market yields for similar investments decrease. Furthermore, as of December 31, 2024, management had no intent or requirement to sell before the recovery of the unrealized loss.
See Note (4) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s Securities.
38
Table of Contents
WEIGHTED AVERAGE YIELD OF DEBT SECURITIES
The following table summarizes the maturity distribution schedule with corresponding weighted average taxable equivalent yields of the debt securities portfolio at December 31, 2024. The following table presents securities at their expected maturities, which may differ from contractual maturities. The Company manages its debt securities portfolio for liquidity, as a tool to execute its asset/liability management strategy, and for pledging requirements for public funds. For the interest rate sensitivity of debt securities see the table in item 7A.
| Within One Year | After One Year But Within Five Years | After Five Years But Within Ten Years | After Ten Years | Total | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | Yield* | Amount | Yield* | Amount | Yield* | Amount | Yield* | Amount | Yield* | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
| Held for Investment | ||||||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | $ | 1 | 7.54 | % | $ | 1 | 4.88 | % | $ | — | — | % | $ | — | — | % | $ | 2 | 5.52 | % | ||||||||||||||||||||
| State and political subdivisions | 275 | 3.15 | 60 | 2.63 | — | — | — | — | 335 | 3.05 | ||||||||||||||||||||||||||||||
| Other securities | 500 | 4.79 | — | — | — | — | — | — | 500 | 4.79 | ||||||||||||||||||||||||||||||
| Total | $ | 776 | 4.21 | $ | 61 | 2.67 | $ | — | — | $ | — | — | $ | 837 | 4.10 | |||||||||||||||||||||||||
| Percentage of total | 92.7 | % | 7.3 | % | — | % | — | % | 100.0 | % | ||||||||||||||||||||||||||||||
| Available for Sale | ||||||||||||||||||||||||||||||||||||||||
| U.S. Treasury, other federal agencies and mortgage-backed securities | $ | 328,501 | 1.56 | % | $ | 852,185 | 2.46 | % | $ | 11,850 | 4.19 | % | $ | 4,749 | 3.22 | % | $ | 1,197,285 | 2.23 | % | ||||||||||||||||||||
| State and political subdivisions | 1,414 | 3.42 | 4,270 | 4.95 | 259 | 1.01 | 493 | 3.96 | 6,436 | 4.38 | ||||||||||||||||||||||||||||||
| Other securities | — | — | 162 | 3.32 | 7,034 | 4.92 | — | — | 7,196 | 4.88 | ||||||||||||||||||||||||||||||
| Total | $ | 329,915 | 1.57 | $ | 856,617 | 2.47 | $ | 19,143 | 4.42 | $ | 5,242 | 3.29 | $ | 1,210,917 | 2.26 | |||||||||||||||||||||||||
| Percentage of total | 27.3 | % | 70.7 | % | 1.6 | % | 0.4 | % | 100.0 | % | ||||||||||||||||||||||||||||||
| Total debt securities | $ | 330,691 | 1.57 | % | $ | 856,678 | 2.47 | % | $ | 19,143 | 4.42 | % | $ | 5,242 | 3.29 | % | $ | 1,211,754 | 2.26 | % | ||||||||||||||||||||
| Percentage of total | 27.3 | % | 70.7 | % | 1.6 | % | 0.4 | % | 100.0 | % | ||||||||||||||||||||||||||||||
| * Yield is on a taxable-equivalent basis using a 21% tax rate. |
39
Table of Contents
Loans
The Company has historically generated loan growth from both internal originations and bank acquisitions. Total loans held for investment increased $368.5 million, or 4.8% in 2024, as a result of internal loan growth. Of the total increase in loans, residential real estate loans made up the largest increase with $203.3 million, or 55.2% of the increase, construction and development loans increased $114.0 million, or 30.9%, and commercial non-real estate loans increasing $74.0 million, or 20.1%. Oil and gas loans decreased $76.8 million or 20.8% in 2024. The preponderance of internal loan growth was from the Company's Oklahoma subsidiary BancFirst.
Composition
The Company’s loan portfolio was diversified among various types of commercial and individual borrowers. Commercial loans were comprised principally of loans to companies in real estate, light manufacturing, retail and service industries. Consumer non-real estate loans were comprised primarily of loans to individuals for automobiles.
LOANS HELD FOR INVESTMENT BY CATEGORY
| December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||||||||
| Amount | % of Total | Amount | % of Total | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| Real estate: | ||||||||||||||||
| Commercial real estate owner occupied | $ | 931,709 | 11.61 | % | $ | 960,944 | 12.55 | % | ||||||||
| Commercial real estate non-owner occupied | 1,578,483 | 19.67 | 1,486,420 | 19.42 | ||||||||||||
| Construction and development 60 months | 756,662 | 9.43 | 642,643 | 8.39 | ||||||||||||
| Construction residential real estate 60 months | 250,373 | 3.12 | 283,486 | 3.70 | ||||||||||||
| Residential real estate first lien | 1,431,265 | 17.84 | 1,258,744 | 16.44 | ||||||||||||
| Residential real estate all other | 275,461 | 3.43 | 244,696 | 3.20 | ||||||||||||
| Agriculture | 449,190 | 5.60 | 427,139 | 5.58 | ||||||||||||
| Commercial non-real estate | 1,363,462 | 16.99 | 1,289,452 | 16.84 | ||||||||||||
| Consumer non-real estate | 478,647 | 5.96 | 476,467 | 6.22 | ||||||||||||
| Oil and gas | 509,858 | 6.35 | 586,654 | 7.66 | ||||||||||||
| Total loans | $ | 8,025,110 | 100.00 | % | $ | 7,656,645 | 100.00 | % |
See Note (1) and Note (5) of the Notes to Consolidated Financial Statements for additional disclosures regarding the Company’s loans.
40
Table of Contents
LOANS BY MATURITY AND INTEREST RATE SENSITIVITY
The information relating to the maturity and interest rate sensitivity of loans is based upon contractual maturities and original loan terms. In the ordinary course of business, loans maturing within one year may be renewed, in whole or in part, at interest rates prevailing at the date of renewal.
The following table presents the maturity distribution of loans held for investment at December 31, 2024. Many of the loans with maturities of one year or less are renewed at existing or similar terms after scheduled principal reductions. Also, approximately 61% of loans had adjustable interest rates at December 31, 2024.
| Loans Maturing | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within One Year | After One But Within Five Years | After Five Years But Within Fifteen Years | After Fifteen Years | Total | ||||||||||||||||
| December 31, 2024 | (Dollars in thousands) | |||||||||||||||||||
| Real estate: | ||||||||||||||||||||
| Commercial real estate owner occupied | $ | 61,585 | $ | 217,686 | $ | 480,547 | $ | 171,891 | $ | 931,709 | ||||||||||
| Commercial real estate non-owner occupied | 252,336 | 577,286 | 644,369 | 104,492 | 1,578,483 | |||||||||||||||
| Construction and development 60 months | 405,791 | 261,238 | 62,934 | 26,699 | 756,662 | |||||||||||||||
| Construction residential real estate 60 months | 224,865 | 16,286 | 3,538 | 5,684 | 250,373 | |||||||||||||||
| Residential real estate first lien | 100,630 | 176,709 | 425,597 | 728,329 | 1,431,265 | |||||||||||||||
| Residential real estate all other | 53,086 | 89,505 | 71,695 | 61,175 | 275,461 | |||||||||||||||
| Agriculture | 124,405 | 75,245 | 120,745 | 128,795 | 449,190 | |||||||||||||||
| Commercial non-real estate | 460,145 | 608,708 | 254,820 | 39,789 | 1,363,462 | |||||||||||||||
| Consumer non-real estate | 43,055 | 323,318 | 109,141 | 3,133 | 478,647 | |||||||||||||||
| Oil and gas | 238,726 | 250,462 | 17,344 | 3,326 | 509,858 | |||||||||||||||
| Total loans | $ | 1,964,624 | $ | 2,596,443 | $ | 2,190,730 | $ | 1,273,313 | $ | 8,025,110 | ||||||||||
| Percentage of total | 24.48 | % | 32.35 | % | 27.30 | % | 15.87 | % | 100.00 | % |
The interest rate composition of loans with a maturity date over one year are presented below based on contractual terms.
| Loans Maturing after One Year | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Predetermined (Fixed) Interest Rate | Floating Interest Rate | Total | |||||||||
| December 31, 2024 | (Dollars in thousands) | ||||||||||
| Real estate: | |||||||||||
| Commercial real estate owner occupied | $ | 272,180 | $ | 597,944 | $ | 870,124 | |||||
| Commercial real estate non-owner occupied | 621,494 | 704,653 | 1,326,147 | ||||||||
| Construction and development 60 months | 73,479 | 277,392 | 350,871 | ||||||||
| Construction residential real estate 60 months | 8,307 | 17,201 | 25,508 | ||||||||
| Residential real estate first lien | 270,934 | 1,059,701 | 1,330,635 | ||||||||
| Residential real estate all other | 39,992 | 182,383 | 222,375 | ||||||||
| Agriculture | 75,885 | 248,900 | 324,785 | ||||||||
| Commercial non-real estate | 474,303 | 429,014 | 903,317 | ||||||||
| Consumer non-real estate | 413,245 | 22,347 | 435,592 | ||||||||
| Oil and gas | 61,778 | 209,354 | 271,132 | ||||||||
| Total | $ | 2,311,597 | $ | 3,748,889 | $ | 6,060,486 |
41
Table of Contents
NONPERFORMING ASSETS
The following table summarizes nonperforming assets.
| December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||
| (Dollars in thousands) | |||||||
| Past due 90 days or more and still accruing | $ | 7,739 | $ | 9,542 | |||
| Nonaccrual (1) | 57,984 | 24,573 | |||||
| Total nonperforming loans | 65,723 | 34,115 | |||||
| Other real estate owned and repossessed assets | 33,665 | 34,200 | |||||
| Total nonperforming assets | $ | 99,388 | $ | 68,315 | |||
| (1) Government agencies guarantee approximately $9.0 million of nonaccrual loans at December 31, 2024, and $6.7 million at December 31, 2023. |
Nonaccrual Loans
Nonaccrual loans increased during 2024, primarily nonaccrual construction and development loans with an approximate 58% increase and nonaccrual commercial real estate loans with an approximate 42% increase. Although nonaccrual loans increased during 2024, they represent only 0.72% of loans at December 31, 2024. Nonaccrual loans negatively impact the Company’s net interest margin. A loan is placed on nonaccrual status when, in the opinion of management, the future collectability of both interest and principal is in serious doubt. Interest income is not recognized until the principal balance is fully collected. However, if the full collection of the remaining principal balance is not in doubt, interest income is recognized on certain of these loans on a cash basis. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of $3.5 million for 2024, $1.6 million for 2023 and $1.3 million for 2022. Only a small amount of this interest is expected to be ultimately collected.
The classification of a loan as nonaccrual does not necessarily indicate that loan principal and interest will ultimately be uncollectible; although, in an economic downturn, the Company’s experience has been that the level of collections decline. The above normal risk associated with nonaccrual loans has been considered in the determination of the allowance for credit losses. The level of nonaccrual loans and credit losses could rise over time as a result of adverse economic conditions. At December 31, 2024, the allowance for credit losses as a percentage of nonaccrual loans was 171.6%, compared to 393.9%, at the end of 2023.
Modified Loans
As of January 1, 2023, the Company adopted ASU No. 2022-02, which eliminates the Troubled Debt Restructurings (“TDR”) recognition and measurement guidance and, instead, requires that the Company evaluate, based on the accounting for loan modifications, whether the modification represents a new loan or a continuation of an existing loan when a borrower is experiencing financial difficulty. The current and future financial effects of the recorded balance of loans considered to be modified during the period were not considered to be material. The recorded balance of loans modified during the year ended December 31, 2024 was approximately $14.8 million. The recorded balance of loans modified during the year ended December 31, 2023 was approximately $5.3 million.
Other Real Estate Owned and Repossessed Assets
Other real estate owned ("OREO") and repossessed assets decreased $535,000 in 2024. OREO consists of properties acquired through foreclosure proceedings or acceptance of a deed in lieu of foreclosure and premises held for sale. These properties are carried at the lower of the book values of the related loans or fair values based upon appraisals of the properties, less estimated costs to sell. Write-downs arising at the time of reclassification of such properties from loans to OREO are charged directly to the allowance for credit losses. Any losses on bank premises designated to be sold are charged to operating expense at the time of transfer from premises to OREO. Decreases in values of properties subsequent to their classification as OREO are charged to operating expense. The Company's write-downs in OREO totaled $4.0 million for 2024, $5.2 million for 2023 and $3.7 million for 2022.
OREO included a larger commercial real estate property recorded at $28.1 million at December 31, 2024 and $29.4 million at December 31, 2023. Rental income for this property is included in other noninterest income on the consolidated statements of comprehensive income. Operating expense for this property is included in net expense from OREO in other noninterest expense on the consolidated statements of comprehensive income.
42
Table of Contents
This property had the following rental income and operating expenses for the periods presented.
| For the Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | |||||||||
| (Dollars in thousands) | |||||||||||
| Rental income | $ | 12,148 | $ | 11,224 | $ | 10,340 | |||||
| Operating expense | 10,078 | 10,868 | 9,863 |
The Company's total rental income and operating expenses from OREO are presented in the following table:
| For the Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | |||||||||
| (Dollars in thousands) | |||||||||||
| Rental income | $ | 12,231 | $ | 11,801 | $ | 10,877 | |||||
| Operating expense | 10,504 | 11,429 | 10,450 |
Allowance for Credit Losses/Fair Value Adjustments on Acquired Loans
The Company determines its provision for credit losses and allowance for credit losses using the expected loss methodology that is referred to as the CECL model. The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. At December 31, 2024, the allowance for credit losses to total loans stood at 1.24% of total loans, compared to 1.26% at December 31, 2023.
The overall credit quality of the Company’s loan portfolio has remained strong. Net charge-offs were $6.3 million and $3.4 million for the years ended 2024 and 2023, respectively. The amount of net loan charge-offs is relatively low, equating to 0.08% and 0.05% of average total loans for the years ended December 31, 2024 and 2023, respectively. If unforeseen adverse changes occur in the national or local economy, or in the credit markets, it would be reasonable to expect that the allowance for credit losses would increase in future periods.
ANALYSIS OF ALLOWANCE FOR CREDIT LOSSES
The following table is a break-out of the allowance for credit losses:
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2024 | 2023 | ||||||
| (Dollars in thousands) | |||||||
| Real estate: | |||||||
| Commercial real estate owner occupied | $ | 6,869 | $ | 7,483 | |||
| Commercial real estate non-owner occupied | 33,097 | 33,080 | |||||
| Construction and development 60 months | 8,671 | 3,950 | |||||
| Construction residential real estate 60 months | 2,336 | 3,414 | |||||
| Residential real estate first lien | 4,568 | 4,914 | |||||
| Residential real estate all other | 1,741 | 1,646 | |||||
| Agriculture | 5,696 | 6,137 | |||||
| Commercial non-real estate | 24,150 | 22,745 | |||||
| Consumer non-real estate | 4,833 | 4,401 | |||||
| Oil and gas | 7,536 | 9,030 | |||||
| Total | $ | 99,497 | $ | 96,800 |
43
Table of Contents
The following table is a break-out of net charge-offs/(recoveries) and the break-out of the percent of average loans in each category:
| December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||||||||
| Amount | % of Avg Loans | Amount | % of Avg Loans | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| Real estate: | ||||||||||||||||
| Commercial real estate owner occupied | $ | (70 | ) | 0.00 | % | $ | 854 | 0.01 | % | |||||||
| Commercial real estate non-owner occupied | 142 | — | 3 | — | ||||||||||||
| Construction and development 60 months | — | — | (5 | ) | — | |||||||||||
| Construction residential real estate 60 months | 3 | — | 94 | — | ||||||||||||
| Residential real estate first lien | 229 | 0.01 | 150 | — | ||||||||||||
| Residential real estate all other | 159 | — | 55 | — | ||||||||||||
| Agriculture | 123 | — | 369 | 0.01 | ||||||||||||
| Commercial non-real estate | 3,952 | 0.05 | 639 | 0.01 | ||||||||||||
| Consumer non-real estate | 1,677 | 0.02 | 1,168 | 0.02 | ||||||||||||
| Oil and gas | 92 | — | 59 | — | ||||||||||||
| Total | $ | 6,307 | 0.08 | % | $ | 3,386 | 0.05 | % |
Fair Value Adjustments on Acquired Loans
The fair value adjustment on acquired loans can consist of a credit component and a rate component to adjust for estimated credit exposures in the acquired loans. The credit component of the adjustment was a $1.1 million discount at December 31, 2024 and a $1.6 million discount at December 31, 2023. The rate component was $472,000 at December 31, 2024 and $568,000 at December 31, 2023. These fair value adjustments will be accreted to income over the remaining life of the loans. The acquired loans outstanding were $262.2 million and $262.7 million, at December 31, 2024 and 2023, respectively.
Intangible Assets, Goodwill and Other Assets
Identifiable intangible assets and goodwill totaled $195.4 million and $199.0 million at December 31, 2024 and December 31, 2023, respectively.
See Note (2) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s recent developments, including mergers and acquisitions.
Other assets include the cash surrender value of key-man life insurance policies totaling $84.4 million at December 31, 2024 and December 31, 2023.
Equity securities are reported in other assets on the balance sheet. The Company invests in equity securities without readily determinable fair values. The realized and unrealized gains and losses are reported as securities transactions in the noninterest income section of the consolidated statements of comprehensive income. The balance of equity securities was $13.4 million at December 31, 2024 and $13.1 million at December 31, 2023. The Company reviews its portfolio of equity securities for impairment at least quarterly.
Low-Income Housing
The Company invests in affordable housing projects that qualify for the low-income housing tax credit (LIHTC), which is designed to promote private development of low-income housing. The Company’s LIHTC investments were $58.6 million and $46.4 million at December 31, 2024 and 2023, respectively and are included in other assets on the consolidated balance sheet. Unfunded commitments to these investments as of December 31, 2024 totaled $34.5 million.
44
Table of Contents
New Market Tax Credit Investments
The Company invests in active low-income community businesses that qualify for New Market Tax Credits. New Market Tax Credit investments are made through Community Development Entities and such entities are qualified through the US Department of the Treasury. The Company’s NMTC investments were $7.5 million and $12.1 million at December 31, 2024 and 2023, respectively and are included in other assets on the consolidated balance sheet. There are no unfunded commitments.
Historic Tax Credit Investments
The Company invests in rehabilitation projects that qualify for Historic Tax Credits. Total Historic Tax Credit investments were $6.3 million and zero at December 31, 2024 and 2023, respectively, and are included in other assets on the consolidated balance sheet. Unfunded commitments to these investments as of December 31, 2024 totaled $5.1 million.
See Note (6) of the Notes to Consolidated Financial Statements for disclosures regarding these investments.
Liquidity and Funding
The Company’s principal source of liquidity and funding is its broad deposit base generated from customer relationships. The availability of deposits is affected by economic conditions, competition with other financial institutions and alternative investments available to customers. Through interest rates paid, service charge levels and services offered, the Company can affect its level of deposits to a limited extent. The level and maturity of funding necessary to support the Company’s lending and investment functions is determined through the Company’s asset/liability management process. The Company currently does not rely heavily on long-term borrowings and does not utilize brokered CDs. The Company maintains lines of credit from the Federal Home Loan Bank (“FHLB”), federal funds lines of credit with other banks and could also utilize the sale of loans, securities and liquidation of other assets as sources of liquidity and funding. The Company is highly liquid, with percent of cash and due from banks, interest-bearing deposits with banks and federal funds sold to total assets of 26.2% at December 31, 2024, compared to 19.4% at December 31, 2023. The increase was related to an increase in interest-bearing deposits in addition to maturing securities.
Historically, BancFirst has more liquidity than its peers. This liquidity positions BancFirst to respond to increased loan demand and other requirements for funds, or to decreases in funding sources. The liquidity of BancFirst Corporation, however, is dependent upon dividend payments from BancFirst and its ability to obtain financing and or raise capital. Banking regulations limit bank dividends based upon net earnings retained by BancFirst and minimum capital requirements. Dividends in excess of these limits require regulatory approval. At January 1, 2025, BancFirst had approximately $139.0 million of equity available for dividends to BancFirst Corporation without regulatory approval. During 2024, BancFirst declared four common stock dividends totaling $67.9 million, two preferred stock dividends totaling $1.9 million and one special dividend totaling $50.0 million to BancFirst Corporation. During 2024, Pegasus declared one special dividend totaling $3.6 million to BancFirst Corporation. There are no near-term plans for Worthington to pay dividends to BancFirst Corporation.
Deposits
At December 31, 2024, deposits totaled $11.7 billion, an increase of $1.0 billion from December 31, 2023. The increase was all related to interest-bearing deposits. The Company’s core deposits provide it with a stable, low-cost funding source. The Company’s core deposits as a percentage of total deposits was 95.5% at December 31, 2024 and 97.4% December 31, 2023. Noninterest-bearing deposits to total deposits were 33.3% at December 31, 2024, compared to 37.2% at December 31, 2023. Quantitative tightening by the Federal Reserve and competition for deposits has increased, and available yields have similarly increased, causing noninterest-bearing deposits to move to interest-bearing deposits and off-balance-sheet sweep account products.
Uninsured deposits are defined as the portion of deposit accounts in U.S. offices that exceed the FDIC insurance limit and amounts in any other uninsured investment or deposit account that are classified as deposits and are not subject to any federal or state deposit insurance regimes. Total uninsured deposits were $4.0 billion and $3.2 billion at December 31, 2024 and 2023, respectively, as calculated per regulatory guidance. This was approximately 34% and 30% of deposits at December 31, 2024 and 2023, respectively.
Off-balance sheet sweep accounts totaled $5.2 billion at December 31, 2024, compared to $4.3 billion at December 31, 2023. The movement of customers' funds into the Company's off-balance sheet sweep accounts affected the balances of both cash and deposits.
45
Table of Contents
ANALYSIS OF AVERAGE DEPOSITS
The following table sets forth average deposits and rates paid by category:
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | |||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| Average Balance | Average Rate | Average Balance | Average Rate | |||||||||||||
| Average Balances | ||||||||||||||||
| Noninterest-bearing demand deposits | $ | 3,842,049 | N/A | $ | 4,343,646 | N/A | ||||||||||
| Money market and interest-bearing checking deposits | 4,992,037 | 3.62 | % | 4,361,001 | 3.26 | % | ||||||||||
| Savings deposits | 1,076,837 | 3.36 | 1,087,642 | 2.72 | ||||||||||||
| Time deposits | 1,219,253 | 4.54 | 797,179 | 2.91 | ||||||||||||
| Total deposits | $ | 11,130,176 | 3.74 | % | $ | 10,589,468 | 3.12 | % |
MATURITY OF TIME DEPOSITS
The following table shows the maturity of time deposits that are in excess of the Federal Deposit Insurance Corporation's insurance limit:
| December 31, 2024 | |||
|---|---|---|---|
| (Dollars in thousands) | |||
| Three months or less | $ | 138,908 | |
| Over three months through six months | 91,740 | ||
| Over six months through twelve months | 83,552 | ||
| Over twelve months | 24,792 | ||
| Total | $ | 338,992 |
At December 31, 2024, 92.7% of the Company’s uninsured time deposits mature in one year or less.
Short-Term Borrowings
See Note (9) of the Notes to Consolidated Financial Statements for a discussion of short-term borrowings.
Lines of Credit
See Note (10) of the Notes to Consolidated Financial Statements for a discussion of the Company’s lines of credit.
Subordinated Debt
See Note (11) of the Notes to Consolidated Financial Statements for a complete discussion of the Company’s subordinated debt.
Capital Resources
Stockholders’ equity totaled $1.6 billion at December 31, 2024, compared to $1.4 billion at December 31, 2023. In addition to net income of $216.4 million, other changes in stockholders’ equity during the year ended December 31, 2024 included $9.2 million related to common stock issuances for stock option exercises, $3.5 million related to stock-based compensation, and a $17.2 million increase in other comprehensive income, that were partially offset by $58.9 million in dividends. The Company’s average stockholders’ equity to average assets for 2024 was 11.78% compared to 11.03% for 2023. The Company’s leverage ratio and total risk-based capital ratios at December 31, 2024 were well in excess of the regulatory requirements. Banking institutions are generally expected to maintain capital well above the minimum levels. The Company’s trust preferred securities qualify as Tier 1 capital and its Subordinated Notes qualify as Tier 2 capital under bank regulatory guidelines.
46
Table of Contents
See Note (15) of the Notes to Consolidated Financial Statements for a discussion of capital ratio requirements.
See Note (11) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s Subordinated Debt.
On August 31, 2022, the Company filed with the Securities and Exchange Commission (“SEC”) an automatic shelf registration statement on Form S-3, which became effective upon filing with the SEC. Under the shelf registration, the Company may offer and sell, from time to time, an indeterminate amount of its common stock in one or more future offerings.
The Company has had a Stock Repurchase Program (the “SRP”) since November 1999. The SRP may be used as a means to increase earnings per share and return on equity, to purchase treasury stock for the exercise of stock options, for distributions of restricted stock units or for distributions under the Deferred Stock Compensation Plan, to provide liquidity for optionees to dispose of stock from exercises of their stock options and to provide liquidity for stockholders wishing to sell their stock. All shares repurchased under the SRP have been retired and not held as treasury stock. The timing, price and amount of stock repurchases under the SRP may be determined by management and approved by the Company’s Executive Committee. At December 31, 2024, up to 479,784 shares could be repurchased under the SRP. For the year ended December 31, 2023, the Company repurchased 20,702 shares of its common stock for $1.8 million at an average price of $87.88 per share under the SRP. No shares were repurchased for the year ended December 31, 2024.
Future dividend payments will be determined by the Company’s Board of Directors considering the earnings, financial condition and capital needs of the Company, BancFirst, Pegasus, Worthington, applicable governmental policies and regulations and such other factors as the Board of Directors deems appropriate. While no assurance can be given as to the Company’s ability to pay dividends, management believes that, based upon the anticipated performance of the Company, regular dividend payments will continue in 2025.
Related Party Transactions
See Note (18) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s related party transactions.
Liquidity Risk and Off-Balance Sheet Arrangements
Liquidity is the ability to meet financial obligations through the maturity or sale of existing assets or the acquisition of additional funds. Various financial obligations, including contractual obligations and commercial commitments, may require future cash payments by the Company. Certain obligations are recognized on the Consolidated Balance Sheets, while others are off-balance sheet under U.S. generally accepted accounting principles. The Company currently has 7.20% Junior Subordinated Debentures, Subordinated Notes, operating lease payments, time deposit payments, low-income housing partnership commitments and historic tax credit commitments. The Company’s 7.20% Junior Subordinated Debentures mature on March 31, 2034. The Company's Subordinated Notes mature on June 30, 2036. The Company has consistently generated positive net income and the Company currently expects to have positive net income for 2025. Management does not currently know of any trends that would cause the Company to be unable to provide for current obligations in the next twelve months.
Refer to Notes 6, 8, 11, 19 and 20 to the consolidated financial statements for further information regarding these contractual obligations.
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include loan commitments and standby letters of credit, which involve elements of credit and interest-rate risk to varying degrees. The Company’s exposure to credit loss in the event of nonperformance by the other party to the instrument is represented by the instrument’s contractual amount. To control this credit risk, the Company uses the same underwriting standards as it uses for loans recorded on the consolidated balance sheet. The Company had $2.5 billion and $2.8 billion in loan commitments at December 31, 2024 and 2023, respectively. The Company had $102.6 million and $84.9 million in stand-by letters of credit at December 31, 2024 and 2023, respectively. Loan commitments are agreements to lend to a customer, as long as there is no violation of any condition established in the contract. Stand-by letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. These instruments generally have fixed expiration dates or other termination clauses. Since many of the instruments are expected to expire without being drawn upon, the total amounts do not necessarily represent commitments that will be funded in the future.
47
Table of Contents
FY 2023 10-K MD&A
SEC filing source: 0000950170-24-020908.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis presents factors that the Company believes are relevant to an assessment and understanding of the Company’s financial position and results of operations for the three years ended December 31, 2023. This discussion and analysis should be read in conjunction with the consolidated financial statements and notes thereto and the selected consolidated financial data included herein.
FORWARD-LOOKING STATEMENTS
The Company may make forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 with respect to earnings, credit quality, corporate objectives, interest rates and other financial and business matters. Forward-looking statements include estimates and give management’s current expectations or forecasts of future events. The Company cautions readers that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, including economic conditions; the performance of financial markets and interest rates; legislative and regulatory actions and reforms; competition; as well as other factors, all of which change over time. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted”, “continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.
Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:
•
The impact of the Durbin Amendment of the Dodd-Frank Act ("Durbin Amendment") on noninterest income beginning July 1, 2023.
•
Potential impacts of the recent adverse developments in the banking industry driven by high-profile bank failures, including impacts on customer confidence, demand deposit outflows and the regulatory response thereto.
•
Recent deterioration in the market for commercial office property could have an adverse effect on the value of the Company's other real estate owned as well as commercial office collateral for the Company's commercial real estate loans.
•
Political pressures could further limit our ability to charge NSF and overdraft fees.
•
A continuing shift in deposit mix could negatively impact net interest margin.
•
Changes in interest rates.
•
The increased time, effort and non-interest expense related to ongoing and increased regulations from the Federal Reserve, the Consumer Financial Protection Bureau and the Securities and Exchange Commission (requirements related to environmental, social and governance issues and climate disclosure).
•
Local, regional, national and international economic conditions and the impact they may have on the Company and its customers.
•
Changes in the mix of loan geographies, sectors and types or the level of non-performing assets and charge-offs.
•
Inflation, including wage inflation, energy prices, securities markets and monetary fluctuations.
•
Impairment of the Company’s goodwill or other intangible assets.
•
Changes in consumer spending, borrowing and savings habits.
•
Changes in the financial performance and/or condition of the Company’s borrowers, including the impact of rising interest rates.
•
Technological changes.
•
Cyber threats
28
Table of Contents
•
The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.
•
The Company’s success at managing the risks involved in the foregoing items.
Actual results may differ materially from forward-looking statements.
SUMMARY
The Company’s net income for 2023 was $212.5 million, or $6.34 per diluted share, compared to $193.1 million, or $5.77 per diluted share for 2022.
In 2023, net interest income increased to $424.5 million, compared to $373.7 million in 2022. Rising short-term interest rates and loan growth contributed to the increase in net interest income in 2023. The Company’s net interest margin increased to 3.79% for 2023, compared to 3.29% for 2022.
The Company recorded a provision for credit losses of $7.5 million in 2023 compared to a provision for credit losses of $10.1 million in 2022. The Company's provision for credit losses decreased in 2023 due to improving economic forecasts.
Noninterest income totaled $185.4 million in 2023 compared to $183.7 million in 2022. The increase in noninterest income in 2023 was mostly attributable the increase in sweep fees of $12.2 million, partially offset by the reduction of interchange fees of approximately $10.9 million related to the impact of the Durbin Amendment since its application to the Company on July 1, 2023.
Noninterest expense was $332.5 million in 2023 compared to $309.9 million in 2022. Higher noninterest expenses in 2023 were primarily related to growth in salaries and employee benefits of $15.0 million related to both annual merit increases and new hires needed to comply with the increased regulatory burden associated with exceeding $10 billion in assets. In addition, 2023 included an expense from other real estate owned of $15.9 million compared to $9.9 million during 2022.
The Company’s effective tax rate in 2023 was 21.29% compared to 18.67% for 2022. During the first quarter of 2023, the Company adopted accounting standards update ("ASU") 2023-02, which increased income tax expense. The effective tax rate for 2023 was higher than the statutory rate due to the adoption of ASU 2023-02 and state tax expense. The effective tax rate for 2022 was lower than the statutory tax rate due to the recognition of certain tax credits.
The Company’s assets at year-end 2023 totaled $12.4 billion, virtually unchanged from December 31, 2022. Off-balance sheet sweep accounts totaled $4.3 billion at December 31, 2023 compared to $3.7 billion at December 31, 2022. Loans totaled $7.7 billion an increase of $710.3 million from year-end 2022. Deposits totaled $10.7 billion at December 31, 2023 a decrease of $274.1 million from December 31, 2022. The Company’s total stockholders’ equity was $1.4 billion, an increase of $183.1 million from December 31, 2022.
Asset quality remained strong with nonaccrual loans of $24.6 million, representing 0.32% of total loans at December 31, 2023. Nonaccrual loans were $15.3 million or 0.22% of total loans at December 31, 2022. The allowance for credit losses to total loans stood at 1.26% at December 31, 2023, compared to 1.33% at December 31, 2022. Net charge-offs were $3.4 million for the year or 0.05% of average loans, compared to $1.4 million or 0.02% of average loans for the year ended December 31, 2022.
See Note (2) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s recent developments, including mergers and acquisitions.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The Company’s significant accounting policies are described in Note (1) to the consolidated financial statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States inherently involves the use of estimates and assumptions, which affect the amounts reported in the financial statements and the related disclosures. These estimates relate principally to the allowance for credit losses, income taxes, intangible assets and the fair value of financial instruments. Such estimates and assumptions may change over time and actual amounts realized may differ from those reported. The following is a summary of the accounting policies and estimates that management believes are the most critical.
29
Table of Contents
Allowance for Credit losses
On January 1, 2020, the Company adopted Accounting Standards Codification (“ASC”) 326, which replaced the incurred loss methodology for determining its provision for credit losses and allowance for credit losses with an expected loss methodology that is referred to as current expected credit loss ("CECL"). The allowance for credit losses is management’s estimate of the current expected credit losses on financial assets measured at amortized cost.
The allowance for credit losses is increased by provisions charged to operating expense and is reduced by net loan charge-offs. The amount of the allowance for credit losses is measured using relevant information about past events, including historical credit loss experience on financial assets with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the financial assets. A loan is considered collateral-dependent when the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty based on the Company's assessment as of the reporting date. For collateral dependent loans, the standard allows institutions to use, as a practical expedient, the fair value of the collateral to measure current expected credit losses on collateral-dependent financial assets. This amount is included in the allowance for credit losses.
To estimate expected losses using historical loss information, the Company elected to utilize a methodology known as vintage loss analysis for BancFirst, Pegasus, and Worthington Bank. Vintage loss analysis measures impairment based on the age of the accounts and the historical performance of assets with similar risk characteristics. Vintage loss analysis determines expected losses by allowing the Company to calculate the cumulative loss rates of a given loan pool and, in so doing, determine the loan pool’s lifetime expected loss experience relative to the appropriate type of financial assets that share similar risk characteristics. Vintage loss analysis uses different “vintages” analyzed by year of origination through the weighted average maturity of each loan pool. The key quantitative inputs used in the Company’s estimate of the allowance for credit losses include 1) all available loan data tracked by year of origination, 2) total charge-offs for each specific loan pool recorded since year of origination, 3) recovery rate calculated by the average recovery over the previous seven years across all loan pools, and 4) a weighting factor biased to more recent loss experience. The quantitative current expected credit loss is calculated by dividing each year’s net charge-offs by the original balance. The respective vintage’s original balance remains the denominator in each annual calculation, referencing the specific vintage’s initial balance. The loss experience of this original balance is tracked annually and summed over the life of the loan for each separate loan pool, leaving a cumulative life of credit loss rate based on historic averages weighted towards more recent loss experience. These key quantitative inputs change from period to period as new loans are originated, and charge-offs and recoveries are recognized. The recovery rate is revised on an annual basis, taking into consideration the most recent seven years. The weighting factor percentages remain static; however, the most recent year receives the highest weighting percentage.
The BancFirst Senior Loan Committee (“the SLC”) establishes BancFirst qualitative adjustments. In setting the qualitative adjustments, they consider several factors, including external economic information, peer bank comparisons, and experience with the loan portfolio. The SLC also considers a Moody’s Analytics dataset in which BancFirst selects a range from three probability scenarios from two economic forecasts. To determine the appropriate correlation to the loss experience, economic indicators are compared to the prior ten years of charge-off history to arrive at a correlation factor. BancFirst then applies the correlation factor to the change in the forecast of the aforementioned economic indicators over the next 18-24 months, which is driven by management’s judgment of a reasonable and supportable forecast period to arrive at a percentage range of qualitative loss adjustment attributable to economic forecasts. The SLC establishes a qualitative adjustment for each loan pool using these factors. For periods beyond which BancFirst can make or obtain reasonable and supportable forecasts of current expected credit losses, BancFirst reverts to historical loss information.
Each quarter the SLC reviews aggregate allowance for BancFirst and adjusts the appropriateness of the allowance. In addition, annually or more frequently as needed, the SLC evaluates the qualitative adjustments used in the BancFirst allowance based on the information described above. To facilitate the SLC’s evaluation, the Asset Quality Department performs periodic reviews of business units and reports on the adequacy of management’s identification of collateral-dependent and adversely classified loans and their adherence to loan policies and procedures.
The process of evaluating the appropriateness of the allowance for credit losses necessarily involves the exercise of judgment and consideration of numerous subjective factors and, accordingly, there can be no assurance that the estimate of expected losses will not change in light of future developments and economic conditions. Changes in assumptions and conditions could result in a materially different amount for the allowance for credit losses.
Income Taxes
The Company files a consolidated income tax return. Deferred taxes are recognized under the balance sheet method based upon the future tax consequences of temporary differences between the carrying amounts and tax basis of assets and liabilities, using the tax rates expected to apply to taxable income in the periods when the related temporary differences are expected to be realized.
30
Table of Contents
The amount of accrued current and deferred income taxes is based on estimates of taxes due or receivable from taxing authorities either currently or in the future. Changes in these accruals are reported as tax expense or benefits, and involve estimates of the various components included in determining taxable income, tax credits, other taxes and temporary differences. Changes periodically occur in the estimates due to changes in tax rates, tax laws and regulations and implementation of new tax planning strategies. The process of determining the accruals for income taxes necessarily involves the exercise of considerable judgment and consideration of numerous subjective factors.
Management performs an analysis of the Company’s tax positions annually and believes it is more likely than not that all of its tax positions will be utilized in future years.
Intangible Assets and Goodwill
Core deposit intangibles are amortized on a straight-line basis over the estimated useful lives of seven to ten years and customer relationship intangibles are amortized on a straight-line basis over the estimated useful life of three to eighteen years. Goodwill is not amortized, but is evaluated at a reporting unit level at least annually for impairment or more frequently if other indicators of impairment are present. At least annually in the fourth quarter, intangible assets, are evaluated for possible impairment. Impairment losses are measured by comparing the fair values of the intangible assets with their recorded amounts. Any impairment losses are reported in the consolidated statements of comprehensive income.
The evaluation of remaining core deposit intangibles for possible impairment involves reassessing the useful lives and the recoverability of the intangible assets. The evaluation of the useful lives is performed by reviewing the levels of core deposits of the respective branches acquired. The actual life of a core deposit base may be longer than originally estimated due to more successful retention of customers, or may be shorter due to more rapid runoff. Amortization of core deposit intangibles would be adjusted, if necessary, to amortize the remaining net book values over the remaining lives of the core deposits. The evaluation for recoverability is only performed if events or changes in circumstances indicate that the carrying amount of the intangibles may not be recoverable.
The evaluation of goodwill for possible impairment is performed by comparing the fair values of the related reporting units with their carrying amounts including goodwill. The fair values of the related business units are estimated using market data for prices of recent acquisitions of banks and branches.
The evaluation of intangible assets and goodwill for the year ended December 31, 2023 and 2022 resulted in no impairments.
Fair Value of Financial Instruments
Debt securities that are being held for indefinite periods of time, or that may be sold as part of the Company’s asset/liability management strategy, to provide liquidity or for other reasons, are classified as available for sale and are stated at estimated fair value. Unrealized gains or losses on debt securities available for sale are reported as a component of stockholders’ equity, net of income tax.
The Company reviews its portfolio of debt securities in an unrealized loss position at least quarterly. The Company first assesses whether it intends to sell, or it is more-likely-than-not that it will be required to sell, the securities before recovery of the amortized cost basis. If either of these criteria is met, the securities amortized cost basis is written down to fair value as a current period expense. If either of the above criteria is not met, the Company evaluates whether the decline in fair value is the result of credit losses or other factors. In making this assessment, the Company considers, among other things, the performance of any underlying collateral and adverse conditions specifically related to the security. At December 31, 2023 and December 31, 2022, 98% of the available for sale debt securities held by the Company were issued by the U.S. Treasury, or U.S. government-sponsored entities and agencies. The Company does not consider the unrealized position of these securities to be the result of credit factors, because the decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery. Therefore, the Company has not recorded an allowance for credit losses against its debt securities portfolio, as the credit risk is not material.
The estimates of fair values of debt securities and other financial instruments are based on a variety of factors. In some cases, fair values represent quoted market prices for identical or comparable instruments. In other cases, fair values have been estimated based on assumptions concerning the amount and timing of estimated future cash flows and assumed discount rates reflecting varying degrees of risk. Accordingly, the fair values may not represent actual values of the financial instruments that could have been realized as of year-end or that will be realized in the future.
31
Table of Contents
Future Application of Accounting Standards
See Note (1) of the Notes to Consolidated Financial Statements for a discussion of recently issued accounting pronouncements and their expected impact on the Company’s consolidated financial statements.
Segment Information
See Note (23) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s operating business segments.
RESULTS OF OPERATIONS
The following discussion and analysis presents the more significant factors that affected the Company's financial condition as of December 31, 2023 and 2022 and results of operations for each of the years then ended. Refer to Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K filed with the SEC on February 24, 2023 (the “2022 Form 10-K”) for a discussion and analysis of the more significant factors that affected periods prior to 2022, which the Company incorporates by reference.
Certain reclassifications have been made to make prior periods comparable. This discussion and analysis should be read in conjunction with the Company's consolidated financial statements, notes thereto and other financial information appearing elsewhere in this report. From time to time, the Company has engaged in acquisitions. None of these acquisitions had a significant impact on the Company's consolidated financial statements. The Company accounts for acquisitions using the acquisition method, and as such, the results of operations of acquired companies are included from the date of acquisition forward.
32
Table of Contents
Average Balances, Income Expenses and Rates
The following tables present, for the periods indicated, certain information related to the Company's consolidated average balance sheet, average yields on assets and average costs of liabilities. Such yields are derived by dividing income or expense by the average balance of the corresponding assets or liabilities. For these computations: (i) average balances are derived from daily averages, (ii) information is shown on a taxable-equivalent basis assuming a 21% tax rate, and (iii) nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis. Loan fees included in interest income were $21.9 million for the year ended December 31, 2023 compared to $24.1 million for the year ended December 31, 2022 and $55.5 million for the year ended December 31, 2021.
| CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Taxable Equivalent Basis | ||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
| December 31, 2023 | December 31, 2022 | December 31, 2021 | ||||||||||||||||||||||||||||||||||
| Interest | Average | Interest | Average | Interest | Average | |||||||||||||||||||||||||||||||
| Average | Income/ | Yield/ | Average | Income/ | Yield/ | Average | Income/ | Yield/ | ||||||||||||||||||||||||||||
| Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||||||||||||
| ASSETS | ||||||||||||||||||||||||||||||||||||
| Earning assets: | ||||||||||||||||||||||||||||||||||||
| Loans (1) | $ | 7,292,871 | $ | 467,951 | 6.42 | % | $ | 6,611,617 | $ | 336,739 | 5.09 | % | $ | 6,220,192 | $ | 316,618 | 5.09 | % | ||||||||||||||||||
| Debt securities – taxable | 1,565,697 | 36,838 | 2.35 | 1,295,762 | 24,456 | 1.89 | 538,157 | 6,327 | 1.18 | |||||||||||||||||||||||||||
| Debt securities – tax exempt | 3,339 | 91 | 2.71 | 3,877 | 118 | 3.03 | 11,372 | 258 | 2.27 | |||||||||||||||||||||||||||
| Federal funds sold and interest-bearing deposits with banks | 2,343,182 | 119,486 | 5.10 | 3,450,093 | 58,931 | 1.71 | 3,268,443 | 4,366 | 0.13 | |||||||||||||||||||||||||||
| Total earning assets | 11,205,089 | 624,366 | 5.57 | 11,361,349 | 420,244 | 3.70 | 10,038,164 | 327,569 | 3.26 | |||||||||||||||||||||||||||
| Nonearning assets: | ||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 204,394 | 260,028 | 271,004 | |||||||||||||||||||||||||||||||||
| Interest receivable and other assets | 814,419 | 865,744 | 694,191 | |||||||||||||||||||||||||||||||||
| Allowance for credit losses | (96,154 | ) | (87,567 | ) | (88,028 | ) | ||||||||||||||||||||||||||||||
| Total nonearning assets | 922,659 | 1,038,205 | 877,167 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 12,127,748 | $ | 12,399,554 | $ | 10,915,331 | ||||||||||||||||||||||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
| Money market and interest-bearing checking deposits | $ | 4,361,001 | $ | 142,275 | 3.26 | % | $ | 4,090,098 | $ | 31,245 | 0.76 | % | $ | 3,566,394 | $ | 4,147 | 0.12 | % | ||||||||||||||||||
| Savings deposits | 1,087,642 | 29,575 | 2.72 | 1,147,673 | 6,402 | 0.56 | 1,019,042 | 542 | 0.05 | |||||||||||||||||||||||||||
| Time deposits | 797,179 | 23,196 | 2.91 | 672,179 | 4,318 | 0.64 | 654,801 | 3,543 | 0.54 | |||||||||||||||||||||||||||
| Short-term borrowings | 6,432 | 312 | 4.84 | 4,333 | 60 | 1.39 | 2,608 | 2 | 0.08 | |||||||||||||||||||||||||||
| Subordinated debt | 86,070 | 4,122 | 4.79 | 86,013 | 4,122 | 4.79 | 56,793 | 3,130 | 5.51 | |||||||||||||||||||||||||||
| Total interest-bearing liabilities | 6,338,324 | 199,480 | 3.15 | 6,000,296 | 46,147 | 0.77 | 5,299,638 | 11,364 | 0.21 | |||||||||||||||||||||||||||
| Interest-free funds: | ||||||||||||||||||||||||||||||||||||
| Noninterest-bearing deposits | 4,343,646 | 5,097,813 | 4,437,352 | |||||||||||||||||||||||||||||||||
| Interest payable and other liabilities | 108,438 | 102,691 | 52,069 | |||||||||||||||||||||||||||||||||
| Stockholders’ equity | 1,337,340 | 1,198,754 | 1,126,272 | |||||||||||||||||||||||||||||||||
| Total interest free funds | 5,789,424 | 6,399,258 | 5,615,693 | |||||||||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 12,127,748 | $ | 12,399,554 | $ | 10,915,331 | ||||||||||||||||||||||||||||||
| Net interest income | $ | 424,886 | $ | 374,097 | $ | 316,205 | ||||||||||||||||||||||||||||||
| Net interest spread | 2.42 | % | 2.93 | % | 3.05 | % | ||||||||||||||||||||||||||||||
| Effect of interest free funds | 1.37 | % | 0.36 | % | 0.10 | % | ||||||||||||||||||||||||||||||
| Net interest margin | 3.79 | % | 3.29 | % | 3.15 | % |
33
Table of Contents
The following table depicts, for the periods indicated, selected income statement data and other selected data:
| BANCFIRST CORPORATION | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SELECTED CONSOLIDATED FINANCIAL DATA | ||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||
| At and for the Year Ended December 31, | ||||||||||||
| 2023 | 2022 | 2021 | ||||||||||
| Income Statement Data | ||||||||||||
| Net interest income | $ | 424,456 | $ | 373,673 | $ | 315,657 | ||||||
| Provision for (benefit from) credit losses | 7,458 | 10,076 | (8,690 | ) | ||||||||
| Noninterest income | 185,408 | 183,747 | 170,032 | |||||||||
| Noninterest expense | 332,458 | 309,912 | 285,981 | |||||||||
| Net income | 212,465 | 193,100 | 167,630 | |||||||||
| Per Common Share Data | ||||||||||||
| Net income – basic | $ | 6.45 | $ | 5.89 | $ | 5.12 | ||||||
| Net income – diluted | 6.34 | 5.77 | 5.03 | |||||||||
| Cash dividends | 1.66 | 1.52 | 1.40 | |||||||||
| Selected Financial Ratios | ||||||||||||
| Performance ratios: | ||||||||||||
| Return on average assets | 1.75 | % | 1.56 | % | 1.54 | % | ||||||
| Return on average stockholders’ equity | 15.89 | 16.11 | 14.88 | |||||||||
| Cash dividends payout ratio | 25.74 | 25.81 | 27.34 | |||||||||
| Net interest spread | 2.42 | 2.93 | 3.05 | |||||||||
| Net interest margin | 3.79 | 3.29 | 3.15 | |||||||||
| Efficiency ratio | 54.51 | 55.60 | 58.88 |
Net Interest Income
Net interest income, which is the Company’s principal source of operating revenue, increased in 2023 by $50.8 million, to a total of $424.5 million, compared to an increase of $58.0 million in 2022. Rising short-term interest rates and loan growth contributed to the increase in 2023. Rising short-term interest rates and loan growth, along with net interest income related to the Worthington acquisition contributed to the increase in 2022. Net interest margin is shown in the preceding table.
During 2022, the Federal Reserve began raising interest rates to help slow inflation in the economy. The Company’s net interest income and net interest margin were impacted by the increases in interest rates.
Changes in the volume of earning assets and interest-bearing liabilities and changes in interest rates, determine the changes in net interest income. The following volume/rate analysis summarizes the relative contribution of each of these components to the changes in net interest income in 2023 and 2022. See “Maturity and Rate Sensitivity of Loans” for additional discussion.
34
Table of Contents
VOLUME/RATE ANALYSIS
Taxable Equivalent Basis
| Change in 2023 | Change in 2022 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Due to Volume(1) | Due to Rate | Total | Due to Volume(1) | Due to Rate | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
| INCREASE (DECREASE) | ||||||||||||||||||||||||
| Interest Income: | ||||||||||||||||||||||||
| Loans | $ | 131,212 | $ | 34,533 | $ | 96,679 | $ | 20,121 | $ | 2,524 | $ | 17,597 | ||||||||||||
| Investments—taxable | 12,382 | 5,164 | 7,218 | 18,129 | 9,474 | 8,655 | ||||||||||||||||||
| Investments—tax exempt | (27 | ) | (22 | ) | (5 | ) | (140 | ) | (163 | ) | 23 | |||||||||||||
| Interest-bearing deposits with banks and federal funds sold | 60,555 | (18,805 | ) | 79,360 | 54,565 | 264 | 54,301 | |||||||||||||||||
| Total interest income | 204,122 | 20,870 | 183,252 | 92,675 | 12,099 | 80,576 | ||||||||||||||||||
| Interest Expense: | ||||||||||||||||||||||||
| Money market and interest-bearing checking deposits | 111,030 | 3,148 | 107,882 | 27,098 | 541 | 26,557 | ||||||||||||||||||
| Savings deposits | 23,173 | (357 | ) | 23,530 | 5,860 | 69 | 5,791 | |||||||||||||||||
| Time deposits | 18,878 | 826 | 18,052 | 775 | 136 | 639 | ||||||||||||||||||
| Short-term borrowings | 252 | (28 | ) | 280 | 58 | 1 | 57 | |||||||||||||||||
| Subordinated debt | — | 2 | (2 | ) | 992 | 1,135 | (143 | ) | ||||||||||||||||
| Total interest expense | 153,333 | 3,591 | 149,742 | 34,783 | 1,882 | 32,901 | ||||||||||||||||||
| Net interest income | $ | 50,789 | $ | 17,279 | $ | 33,510 | $ | 57,892 | $ | 10,217 | $ | 47,675 | ||||||||||||
| (1) The effects of changes in the mix of earning assets and interest-bearing liabilities have been combined with the changes due to volume. |
Provision For and Benefit From Credit Losses
As shown in the selected consolidated financial table above, the Company recorded a provision for credit losses for 2023 and 2022, compared to a net benefit from reversal of provision for credit losses for 2021. The Company's provision for credit losses decreased in 2023 due to improving economic forecasts. In 2021, provisions for credit losses normalized after the economic downturn and recovery from the effects of the COVID pandemic in prior years, and acquired loans and loan growth led to an increase in the provision in 2022. The Company’s reversal of provision for 2021 was based on improvements in economic conditions and the Company’s outlook for certain economic indicators. The Company establishes an allowance as an estimate of the current expected credit losses in the loan portfolio at the balance sheet date. Management believes the allowance for credit losses is appropriate based upon management’s best estimate of expected losses within the existing loan portfolio. Should any of the factors considered by management in evaluating the appropriate level of the allowance for credit losses change, the Company’s estimate of current expected credit losses could also change, which could affect the amount of future provisions for credit losses. Net loan charge-offs were $3.4 million for 2023 compared to $1.4 million for 2022 and $7.0 million for 2021. The net charge-offs equated to 0.05%, 0.02% and 0.11% of average loans for 2023, 2022 and 2021, respectively. The rate of net charge-offs to average total loans continues to be at a low level. A more detailed discussion of the allowance for credit losses is provided under “Loans.”
Noninterest Income
Noninterest income is shown in the selected consolidated financial table above. Total noninterest income increased in 2023 due mostly to the increase in sweep account fees of $12.2 million resulting from higher yields and increased sweep account balances. This increase was partially offset by the reduction of interchange fees of approximately $10.9 million related to the impact of the Durbin Amendment, which took effect for the Company on July 1, 2023.
Other increases in noninterest income during 2023 included a $3.7 million increase in insurance commissions and a $3.1 million increase in trust revenue. The Company’s operating noninterest income has generally increased over time due to enhanced product lines, acquisitions and internal deposit account growth.
Noninterest income for 2022 included $9.3 million of income from an equity interest received from a prior loan settlement compared to $327,000 for 2023. The equity interest was sold during the second quarter of 2023 at no gain.
35
Table of Contents
The Company earned $2.6 million on the sale of loans in 2023 compared $4.5 million in 2022 and $7.3 million in 2021. The income from sales of loans in 2023 was lower due to higher mortgage rates resulting in a decrease of originations. The income from sales of loans in 2021 was higher due to the increase in the volume of mortgage loans originated because of record low mortgage rates. The Company expects the volume of mortgage loans originated to increase during 2024 as mortgage rates begin to decrease.
The Company reported security transactions on the consolidated statements of comprehensive income totaling net losses of $1.8 million during each of 2023 and 2022, and a net gain of $1.0 million during 2021. These gains and losses related to its portfolio of debt securities and investments in equity securities carried in other assets. The Company’s practice is to maintain a liquid portfolio of debt securities and not engage in trading activities. The Company has the ability and intent to hold debt securities classified as available for sale that were in an unrealized loss position until they mature or until fair value exceeds amortized cost. In 2022, the Company recognized a loss of $4.0 million on the sale of $226 million of low yielding debt securities, which were subsequently reinvested at higher yielding debt securities. The Company also recognized a net loss of $1.8 million during 2023, a net gain of $2.2 million during 2022, and a net gain of $1.0 million during 2021, due to changes in the fair value of the equity securities.
Noninterest income included NSF and overdraft fees totaling $27.9 million, $26.0 million and $25.0 million in 2023, 2022 and 2021, respectively. This represents 15.1%, 14.2%, and 14.7% of the Company’s noninterest income for the years 2023, 2022 and 2021, respectively. In addition, the Company had debit card interchange fees totaling $37.6 million, $48.9 million and $46.0 million for the years 2023, 2022 and 2021, respectively. This represents 20.3%, 26.6% and 27.1% of the Company’s noninterest income for the years 2023, 2022 and 2021, respectively. The decrease in interchange fees in 2023 was due to the impact of the Durbin Amendments with took effect for the Company on July 1, 2023.
The Company is subject to political pressures that could limit our ability to charge NSF and overdraft fees. As of April 1, 2022, the Company lowered the rates charged on NSF and overdraft fees. Also, based on current run rates, annual pretax income from debit card interchange fees will be reduced by approximately $23 million from the impact of the Durbin Amendment.
Noninterest Expense
Total noninterest expense increased by $22.5 million, or 7.3% to $332.5 million for 2023. This compares to an increase of $23.9 million, or 8.4% to $309.9 million for 2022. Higher noninterest expenses in 2023 was primarily related to growth in salaries and employee benefits of $15.0 million related to both annual merit increases and new hires needed to comply with the increased regulatory burden associated with exceeding $10 billion in assets. In addition, net expense from other real estate owned increased $6.0 million, which was due to an increase of $1.5 million of write downs on other real estate owned, a $1.0 million increase in the cost of holding other real estate owned, and a decrease in gain on the sales of other real estate owned of $3.5 million. During 2022, the Company’s prior headquarters which were held in other real estate owned, was sold for a gain of $3.1 million. The Company's adoption of ASU 2023-02 in the first quarter of 2023 decreased other expense by $4.4 million due to the amortization of New Markets Tax Credits ("NMTC") and other tax credits that are now being recorded to income tax expense. Noninterest expense for 2022 included a write down of an equity investment of $1.5 million.
The increase in noninterest expense in 2022 was due to the increase in salaries and employee benefits of $18.3 million, noninterest expenses (including salaries and employee benefits) related to the Worthington acquisition, and an increase in deposit insurance. In addition, net expense from other real estate owned increased $822,000, which was due to an increase of $3.2 million of write downs on other real estate owned and a $1.3 million increase in the cost of holding other real estate owned, offset by an increase in gain on the sales of other real estate owned of $3.6 million.
Noninterest expense included deposit insurance expense, which totaled $5.8 million for the year ended December 31, 2023, compared to $4.7 million for the year ended December 31, 2022 and $3.5 million for the year ended December 31, 2021.
Income Taxes
Income tax expense totaled $57.5 million in 2023, compared to $44.3 million in 2022 and $40.8 million in 2021. The effective tax rates for 2023, 2022 and 2021 were 21.3%, 18.7% and 19.6% respectively. The Company's adoption of ASU 2023-02 in the first quarter of 2023 increased income tax expense due to the amortization of $6.0 million of NMTC and other tax credits to income tax expense during the period that would have previously been recorded to other expense, which increased the effective tax rate by 2.22%. Exercises of stock options contributed to the lower effective tax rate in 2022.
36
Table of Contents
The primary reasons for the difference between the Company’s effective tax rate and the federal statutory rate were tax-exempt income, nondeductible amortization, federal and state tax credits and state tax expense.
Certain financial information is prepared on a taxable equivalent basis to facilitate analysis of yields and changes in components of earnings. Average balance sheets, comprehensive income statements and other financial statistics are also presented on a taxable equivalent basis.
Impact of Inflation
The impact of inflation on financial institutions differs significantly from that of industrial or commercial companies. The assets of financial institutions are predominantly monetary, as opposed to fixed or nonmonetary assets such as premises, equipment and inventory. As a result, there is little exposure to inflated earnings by understated depreciation charges or significantly understated current values of assets. Although inflation can have an indirect effect by leading to higher interest rates, financial institutions are in a position to monitor the effects on interest costs and yields and respond to inflationary trends through management of interest rate sensitivity. Inflation can also have an impact on noninterest expenses such as salaries and employee benefits, occupancy, services and other costs.
Impact of Deflation
In a period of deflation, it would be reasonable to expect widely decreasing prices for real assets. In such an economic environment, assets of businesses and individuals, such as real estate, commodities or inventory, could decline. The inability of customers to repay or refinance their loans could result in credit losses incurred by the Company far in excess of historical experience due to deflated collateral values.
37
Table of Contents
FINANCIAL POSITION
| BANCFIRST CORPORATION | ||||||||
|---|---|---|---|---|---|---|---|---|
| SELECTED CONSOLIDATED FINANCIAL DATA | ||||||||
| (Dollars in thousands, except per share data) | ||||||||
| At and for the Year Ended December 31, | ||||||||
| 2023 | 2022 | |||||||
| Balance Sheet Data | ||||||||
| Total assets | $ | 12,372,042 | $ | 12,387,863 | ||||
| Debt securities | 1,555,095 | 1,540,604 | ||||||
| Total loans (net of unearned interest) | 7,660,134 | 6,949,795 | ||||||
| Allowance for credit losses | 96,800 | 92,728 | ||||||
| Deposits | 10,700,122 | 10,974,228 | ||||||
| Subordinated debt | 86,101 | 86,044 | ||||||
| Stockholders’ equity | 1,433,891 | 1,250,836 | ||||||
| Book value per share | 43.54 | 38.05 | ||||||
| Tangible book value per share (non-GAAP)(1) | 37.50 | 31.90 | ||||||
| Reconciliation of Tangible Book Value per Common Share (non-GAAP)(2) | ||||||||
| Stockholders’ equity | $ | 1,433,891 | $ | 1,250,836 | ||||
| Less goodwill | 182,263 | 182,055 | ||||||
| Less intangible assets, net | 16,704 | 19,983 | ||||||
| Tangible stockholders' equity (non-GAAP) | $ | 1,234,924 | $ | 1,048,798 | ||||
| Common shares outstanding | 32,933,018 | 32,875,560 | ||||||
| Tangible book value per share (non-GAAP) | $ | 37.50 | $ | 31.90 | ||||
| Selected Financial Ratios | ||||||||
| Performance Ratios: | ||||||||
| Return on average assets | 1.75 | % | 1.56 | % | ||||
| Return on average stockholders' equity | 15.89 | 16.11 | ||||||
| Cash dividends payout ratio | 25.74 | 25.81 | ||||||
| Net interest spread | 2.42 | 2.93 | ||||||
| Net interest margin | 3.79 | 3.29 | ||||||
| Efficiency ratio | 54.51 | 55.60 | ||||||
| Balance Sheet Ratios: | ||||||||
| Average loans to deposits | 68.87 | % | 60.06 | % | ||||
| Average earning assets to total assets | 92.93 | 91.63 | ||||||
| Average stockholders’ equity to average assets | 11.03 | 9.67 | ||||||
| Asset Quality Ratios: | ||||||||
| Nonaccrual loans to total loans | 0.32 | % | 0.22 | % | ||||
| Allowance for credit losses to total loans | 1.26 | 1.33 | ||||||
| Allowance for credit losses to nonaccrual loans | 393.92 | 606.10 | ||||||
| Net charge-offs to average loans | 0.05 | 0.02 | ||||||
| (1) Refer to the "Reconciliation of Tangible Book Value per Common Share (non-GAAP)" Table | ||||||||
| (2) Tangible book value per common share is stockholders' equity less goodwill and intangible assets, net, divided by common shares outstanding. | ||||||||
| This amount is a non-GAAP financial measure but has been included as it is considered to be a critical metric with which to analyze and evaluate | ||||||||
| the financial condition and capital strength of the Company. This measure should not be considered a substitute for operating results determined in accordance with GAAP. |
Cash, Federal Funds Sold and Interest-Bearing Deposits with Banks
Cash consists of cash and cash items on hand, noninterest-bearing deposits and amounts due from other banks, reserves deposited with the Federal Reserve Bank, and interest-bearing deposits with other banks. Federal funds sold consist of overnight investments of excess funds with other financial institutions. The Company has continued to maintain the majority of its excess funds with the Federal Reserve Bank. The Federal Reserve Bank pays interest on these funds based upon the lowest target rate for the maintenance period, which increased during 2023 from 4.50% to 5.50%. The rate increased from 0.25% to 4.50% during 2022.
38
Table of Contents
The amount of cash, federal funds sold and interest-bearing deposits with the Federal Reserve Bank carried by the Company is a function of the availability of funds presented to other institutions for clearing and the Company’s liquidity and interest rate sensitivity management. Balances of these items can fluctuate widely based on these various factors. The aggregate of cash and due from banks, federal funds sold and interest-bearing deposits with banks decreased by $773.0 million, or 24.4%, to $2.4 billion, from December 31, 2022 to December 31, 2023. The decrease was primarily due to the movement of some large commercial deposits into the Company's off-balance sheet sweep account product and loan growth.
Securities
For the year ended December 31, 2023, total debt securities increased $14.5 million. Debt securities available for sale represented 99.9% of the total debt securities portfolio at both December 31, 2023 and December 31, 2022. Debt securities available for sale had a net unrealized loss of $65.5 million at December 31, 2023, compared to a net unrealized loss of $93.7 million at December 31, 2022. These unrealized losses are included in the Company’s stockholders’ equity as accumulated other comprehensive loss, net of income tax, in the amounts of a loss of $50.0 million and a loss of $71.6 million for December 31, 2023 and 2022, respectively. The Company did not recognize a gain or loss on debt securities during the year ended December 31, 2023. During the year ended December 31, 2022, the Company had a loss of $4.0 million resulting from the sale of $226 million of debt securities with an average yield of 0.16%, which was subsequently reinvested in $220 million of debt securities with an average yield of 1.86%. The Company purchased a total of $454.0 million of debt securities in 2023 compared to $1.9 billion of debt securities in 2022.
The Company does not engage in securities trading activities. Any sales of debt securities are for the purpose of executing the Company’s asset/liability management strategy, eliminating a perceived credit risk in a specific security, or providing liquidity. Debt securities that are being held for indefinite periods of time, or that may be sold as part of the Company’s asset/liability management strategy, to provide liquidity, or for other reasons, are classified as available for sale and are stated at estimated fair value. Unrealized gains or losses on debt securities available for sale are reported as a component of stockholders’ equity, net of income tax. Debt securities for which the Company has the intent and ability to hold to maturity are classified as held for investment and are stated at cost, adjusted for amortization of premiums and accretion of discounts computed under the interest method.
Management has the ability and intent to hold the debt securities classified as held for investment until they mature, at which time the Company will receive full value for the securities. Furthermore, the Company also has the ability and intent to hold the debt securities classified as available for sale for a period of time sufficient for a recovery of cost. As of December 31, 2023, the Company had net unrealized losses largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value of those securities having unrealized losses is expected to recover as the securities approach their maturity date or repricing date, or if market yields for similar investments decrease. Furthermore, as of December 31, 2023, management had no intent or requirement to sell before the recovery of the unrealized loss.
See Note (4) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s Securities.
39
Table of Contents
WEIGHTED AVERAGE YIELD OF DEBT SECURITIES
The following table summarizes the maturity distribution schedule with corresponding weighted average taxable equivalent yields of the debt securities portfolio at December 31, 2023. The following table presents securities at their expected maturities, which may differ from contractual maturities. The Company manages its debt securities portfolio for liquidity, as a tool to execute its asset/liability management strategy, and for pledging requirements for public funds. For the interest rate sensitivity of debt securities see the table in item 7A.
| Within One Year | After One Year But Within Five Years | After Five Years But Within Ten Years | After Ten Years | Total | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | Yield* | Amount | Yield* | Amount | Yield* | Amount | Yield* | Amount | Yield* | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
| Held for Investment | ||||||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | $ | 3 | 10.44 | % | $ | 2 | 4.69 | % | $ | — | — | % | $ | — | — | % | $ | 5 | 6.46 | % | ||||||||||||||||||||
| State and political subdivisions | 350 | 3.38 | 335 | 3.06 | — | — | — | — | 685 | 3.22 | ||||||||||||||||||||||||||||||
| Other securities | — | — | 500 | 0.10 | — | — | — | — | 500 | 0.10 | ||||||||||||||||||||||||||||||
| Total | $ | 353 | 3.43 | $ | 837 | 1.29 | $ | — | — | $ | — | — | $ | 1,190 | 1.92 | |||||||||||||||||||||||||
| Percentage of total | 29.7 | % | 70.3 | % | — | % | — | % | 100.0 | % | ||||||||||||||||||||||||||||||
| Available for Sale | ||||||||||||||||||||||||||||||||||||||||
| U.S. Treasury, other federal agencies and mortgage-backed securities | $ | 337,766 | 2.05 | % | $ | 1,167,939 | 2.21 | % | $ | 11,471 | 4.45 | % | $ | 7,434 | 3.91 | % | $ | 1,524,610 | 2.20 | % | ||||||||||||||||||||
| State and political subdivisions | 4,027 | 3.38 | 5,181 | 4.54 | 270 | 1.48 | 532 | 3.95 | 10,010 | 3.96 | ||||||||||||||||||||||||||||||
| Asset backed securities | — | — | — | — | 12,512 | 6.38 | — | — | 12,512 | 6.38 | ||||||||||||||||||||||||||||||
| Other securities | — | — | 159 | 3.14 | 6,614 | 4.92 | — | — | 6,773 | 4.88 | ||||||||||||||||||||||||||||||
| Total | $ | 341,793 | 2.07 | $ | 1,173,279 | 2.22 | $ | 30,867 | 5.31 | $ | 7,966 | 3.92 | $ | 1,553,905 | 2.25 | |||||||||||||||||||||||||
| Percentage of total | 22.0 | % | 75.5 | % | 2.0 | % | 0.5 | % | 100.0 | % | ||||||||||||||||||||||||||||||
| Total debt securities | $ | 342,146 | 2.07 | % | $ | 1,174,116 | 2.22 | % | $ | 30,867 | 5.31 | % | $ | 7,966 | 3.92 | % | $ | 1,555,095 | 2.25 | % | ||||||||||||||||||||
| Percentage of total | 22.0 | % | 75.5 | % | 2.0 | % | 0.5 | % | 100.0 | % | ||||||||||||||||||||||||||||||
| * Yield is on a taxable-equivalent basis using a 21% tax rate. |
40
Table of Contents
Loans
The Company has historically generated loan growth from both internal originations and bank acquisitions. Total loans held for investment increased $713.1 million, or 10.2%, to $7.7 billion in 2023, as a result of internal loan growth. Of the total increase in loans, residential real estate loans made up the largest increase with $189.3 million, or 26.7% of the increase, construction and development loans increased $167.4 million, or 23.6%, and oil and gas loans increasing $123.6 million, or 17.4%. At December 31, 2023, oil and gas loans comprise 7.7% of loans compared to 6.7% at December 31, 2022. The increase of internal loan growth was 76% from the Company's Oklahoma subsidiary BancFirst and 24% from the Company's Texas subsidiaries Pegasus and Worthington.
Composition
The Company’s loan portfolio was diversified among various types of commercial and individual borrowers. Commercial loans were comprised principally of loans to companies in real estate, light manufacturing, retail and service industries. Consumer non-real estate loans were comprised primarily of loans to individuals for automobiles.
LOANS HELD FOR INVESTMENT BY CATEGORY
| December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||||
| Amount | % of Total | Amount | % of Total | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| Real estate: | ||||||||||||||||
| Commercial real estate owner occupied | $ | 960,944 | 12.55 | % | $ | 908,494 | 13.08 | % | ||||||||
| Commercial real estate non-owner occupied | 1,486,420 | 19.42 | 1,383,150 | 19.92 | ||||||||||||
| Construction and development 60 months | 642,643 | 8.39 | 475,236 | 6.84 | ||||||||||||
| Construction residential real estate 60 months | 283,486 | 3.70 | 303,305 | 4.37 | ||||||||||||
| Residential real estate first lien | 1,258,744 | 16.44 | 1,117,899 | 16.10 | ||||||||||||
| Residential real estate all other | 244,696 | 3.20 | 196,198 | 2.83 | ||||||||||||
| Agriculture | 427,139 | 5.58 | 408,037 | 5.88 | ||||||||||||
| Commercial non-real estate | 1,289,452 | 16.84 | 1,241,454 | 17.88 | ||||||||||||
| Consumer non-real estate | 476,467 | 6.22 | 446,756 | 6.43 | ||||||||||||
| Oil and gas | 586,654 | 7.66 | 463,034 | 6.67 | ||||||||||||
| Total loans | $ | 7,656,645 | 100.00 | % | $ | 6,943,563 | 100.00 | % |
See Note (1) and Note (5) of the Notes to Consolidated Financial Statements for additional disclosures regarding the Company’s loans.
LOANS BY MATURITY AND INTEREST RATE SENSITIVITY
The information relating to the maturity and interest rate sensitivity of loans is based upon contractual maturities and original loan terms. In the ordinary course of business, loans maturing within one year may be renewed, in whole or in part, at interest rates prevailing at the date of renewal.
41
Table of Contents
The following table presents the maturity distribution of loans held for investment at December 31, 2023. Many of the loans with maturities of one year or less are renewed at existing or similar terms after scheduled principal reductions. Also, approximately 57% of loans had adjustable interest rates at December 31, 2023.
| Loans Maturing | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within One Year | After One But Within Five Years | After Five Years But Within Fifteen Years | After Fifteen Years | Total | ||||||||||||||||
| December 31, 2023 | (Dollars in thousands) | |||||||||||||||||||
| Real estate: | ||||||||||||||||||||
| Commercial real estate owner occupied | $ | 88,565 | $ | 186,168 | $ | 501,122 | $ | 185,089 | $ | 960,944 | ||||||||||
| Commercial real estate non-owner occupied | 190,090 | 573,359 | 622,325 | 100,646 | 1,486,420 | |||||||||||||||
| Construction and development 60 months | 264,471 | 291,901 | 56,254 | 30,017 | 642,643 | |||||||||||||||
| Construction residential real estate 60 months | 250,990 | 15,895 | 3,335 | 13,266 | 283,486 | |||||||||||||||
| Residential real estate first lien | 73,852 | 134,425 | 433,188 | 617,279 | 1,258,744 | |||||||||||||||
| Residential real estate all other | 53,316 | 81,767 | 61,506 | 48,107 | 244,696 | |||||||||||||||
| Agriculture | 103,081 | 74,698 | 120,000 | 129,360 | 427,139 | |||||||||||||||
| Commercial non-real estate | 422,086 | 545,917 | 282,662 | 38,787 | 1,289,452 | |||||||||||||||
| Consumer non-real estate | 48,579 | 307,758 | 118,356 | 1,774 | 476,467 | |||||||||||||||
| Oil and gas | 233,477 | 333,008 | 16,441 | 3,728 | 586,654 | |||||||||||||||
| Total loans | $ | 1,728,507 | $ | 2,544,896 | $ | 2,215,189 | $ | 1,168,053 | $ | 7,656,645 | ||||||||||
| Percentage of total | 22.58 | % | 33.24 | % | 28.93 | % | 15.25 | % | 100.00 | % |
The interest rate composition of loans with a maturity date over one year are presented below based on contractual terms.
| Loans Maturing after One Year | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Predetermined (Fixed) Interest Rate | Floating Interest Rate | Total | |||||||||
| December 31, 2023 | (Dollars in thousands) | ||||||||||
| Real estate: | |||||||||||
| Commercial real estate owner occupied | $ | 294,397 | $ | 577,982 | $ | 872,379 | |||||
| Commercial real estate non-owner occupied | 701,512 | 594,818 | 1,296,330 | ||||||||
| Construction and development 60 months | 137,108 | 241,064 | 378,172 | ||||||||
| Construction residential real estate 60 months | 13,409 | 19,087 | 32,496 | ||||||||
| Residential real estate first lien | 263,242 | 921,650 | 1,184,892 | ||||||||
| Residential real estate all other | 42,524 | 148,856 | 191,380 | ||||||||
| Agriculture | 74,413 | 249,645 | 324,058 | ||||||||
| Commercial non-real estate | 475,501 | 391,865 | 867,366 | ||||||||
| Consumer non-real estate | 415,422 | 12,466 | 427,888 | ||||||||
| Oil and gas | 84,302 | 268,875 | 353,177 | ||||||||
| Total | $ | 2,501,830 | $ | 3,426,308 | $ | 5,928,138 |
NONPERFORMING ASSETS
The following table summarizes nonperforming assets.
| December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| (Dollars in thousands) | |||||||
| Past due 90 days or more and still accruing | $ | 9,542 | $ | 7,085 | |||
| Nonaccrual (1) | 24,573 | 15,299 | |||||
| Total nonperforming loans | 34,115 | 22,384 | |||||
| Other real estate owned and repossessed assets | 34,200 | 36,936 | |||||
| Total nonperforming assets | $ | 68,315 | $ | 59,320 | |||
| (1) Government agencies guarantee approximately $6.7 million of nonaccrual loans at December 31, 2023, and $4.7 million at December 31, 2022. |
42
Table of Contents
Nonaccrual Loans
Nonaccrual loans totaled $24.6 million at December 31, 2023, compared to $15.3 million at December 31, 2022. The Company’s nonaccrual loans are primarily commercial non-real estate loans. Nonaccrual loans negatively impact the Company’s net interest margin. A loan is placed on nonaccrual status when, in the opinion of management, the future collectability of both interest and principal is in serious doubt. Interest income is not recognized until the principal balance is fully collected. However, if the full collection of the remaining principal balance is not in doubt, interest income is recognized on certain of these loans on a cash basis. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of $1.6 million for 2023, $1.3 million for 2022 and $2.2 million for 2021. Only a small amount of this interest is expected to be ultimately collected.
The classification of a loan as nonaccrual does not necessarily indicate that loan principal and interest will ultimately be uncollectible; although, in an economic downturn, the Company’s experience has been that the level of collections decline. The above normal risk associated with nonaccrual loans has been considered in the determination of the allowance for credit losses. The level of nonaccrual loans and credit losses could rise over time as a result of adverse economic conditions. At December 31, 2023, the allowance for credit losses as a percentage of nonaccrual loans was 393.9%, compared to 606.1%, at the end of 2022.
Modified Loans
As of January 1, 2023, the Company adopted ASU No. 2022-02, which eliminates the Troubled Debt Restructurings (“TDR”) recognition and measurement guidance and, instead, requires that the Company evaluate, based on the accounting for loan modifications, whether the modification represents a new loan or a continuation of an existing loan when a borrower is experiencing financial difficulty. The current and future financial effects of the recorded balance of loans considered to be modified during the period were not considered to be material. The recorded balance of modified loans was approximately $5.3 million for the year ended December 31, 2023.
Other Real Estate Owned and Repossessed Assets
Other real estate owned ("OREO") and repossessed assets decreased $2.7 million in 2023. OREO consists of properties acquired through foreclosure proceedings or acceptance of a deed in lieu of foreclosure and premises held for sale. These properties are carried at the lower of the book values of the related loans or fair values based upon appraisals, less estimated costs to sell. Write-downs arising at the time of reclassification of such properties from loans to OREO are charged directly to the allowance for credit losses. Any losses on bank premises designated to be sold are charged to operating expense at the time of transfer from premises to OREO. Decreases in values of properties subsequent to their classification as OREO are charged to operating expense. The Company's write-downs in OREO totaled $5.2 million for 2023, $3.7 million for 2022 and $538,000 for 2021.
OREO included a larger commercial real estate property recorded at $29.4 million at December 31, 2023 and December 31, 2022. Rental income for this property is included in other noninterest income on the consolidated statements of comprehensive income. Operating expense for this property is included in net expense from OREO in other noninterest expense on the consolidated statements of comprehensive income.
This property had the following rental income and operating expenses for the periods presented.
| For the Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | |||||||||
| Rental income | $ | 11,224 | $ | 10,340 | $ | 9,975 | |||||
| Operating expense | 10,868 | 9,863 | 8,727 |
The Company's total rental income and operating expenses from OREO are presented in the following table:
| For the Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | |||||||||
| Rental income | $ | 11,801 | $ | 10,877 | $ | 10,298 | |||||
| Operating expense | 11,429 | 10,450 | 9,169 |
43
Table of Contents
Allowance for Credit Losses/Fair Value Adjustments on Acquired Loans
The Company determines its provision for credit losses and allowance for credit losses using the expected loss methodology that is referred to as the CECL model. The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. At December 31, 2023, the allowance for credit losses to total loans stood at 1.26% of total loans, compared to 1.33% at December 31, 2022, due to improved economic forecasts.
The overall credit quality of the Company’s loan portfolio has remained strong. Net charge-offs were $3.4 million and $1.4 million for the years ended 2023 and 2022, respectively. The amount of net loan charge-offs is relatively low, equating to 0.05% and 0.02% of average total loans for the years ended December 31, 2023 and 2022, respectively. If unforeseen adverse changes occur in the national or local economy, or in the credit markets, it would be reasonable to expect that the allowance for credit losses would increase in future periods.
ANALYSIS OF ALLOWANCE FOR CREDIT LOSSES
The following table is a break-out of the allowance for credit losses:
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| (Dollars in thousands) | |||||||
| Real estate: | |||||||
| Commercial real estate owner occupied | $ | 7,483 | $ | 6,416 | |||
| Commercial real estate non-owner occupied | 33,080 | 30,190 | |||||
| Construction and development 60 months | 3,950 | 3,778 | |||||
| Construction residential real estate 60 months | 3,414 | 3,275 | |||||
| Residential real estate first lien | 4,914 | 4,092 | |||||
| Residential real estate all other | 1,646 | 1,418 | |||||
| Agriculture | 6,137 | 6,217 | |||||
| Commercial non-real estate | 22,745 | 25,106 | |||||
| Consumer non-real estate | 4,401 | 4,132 | |||||
| Oil and gas | 9,030 | 8,104 | |||||
| Total | $ | 96,800 | $ | 92,728 |
The following table is a break-out of net charge-offs/(recoveries) and the break-out of the percent of average loans in each category:
| December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||||
| Amount | % of Avg Loans | Amount | % of Avg Loans | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| Real estate: | ||||||||||||||||
| Commercial real estate owner occupied | $ | 854 | 0.01 | % | $ | (487 | ) | 0.00 | % | |||||||
| Commercial real estate non-owner occupied | 3 | — | — | — | ||||||||||||
| Construction and development 60 months | (5 | ) | — | 81 | — | |||||||||||
| Construction residential real estate 60 months | 94 | — | — | — | ||||||||||||
| Residential real estate first lien | 150 | — | 19 | — | ||||||||||||
| Residential real estate all other | 55 | — | (367 | ) | — | |||||||||||
| Agriculture | 369 | 0.01 | 192 | — | ||||||||||||
| Commercial non-real estate | 639 | 0.01 | 1,342 | 0.02 | ||||||||||||
| Consumer non-real estate | 1,168 | 0.02 | 575 | — | ||||||||||||
| Oil and gas | 59 | — | — | — | ||||||||||||
| Total | $ | 3,386 | 0.05 | % | $ | 1,355 | 0.02 | % |
44
Table of Contents
Fair Value Adjustments on Acquired Loans
The fair value adjustment on acquired loans can consist of a credit component and a rate component to adjust for estimated credit exposures in the acquired loans. The credit component of the adjustment was a $1.6 million discount at December 31, 2023 and a $2.2 million discount at December 31, 2022. The rate component was $568,000 at December 31, 2023 and $738,000 at December 31, 2022. These fair value adjustments will be accreted to income over the remaining life of the loans. The acquired loans outstanding were $262.7 million and $263.5 million, at December 31, 2023 and 2022, respectively.
Intangible Assets, Goodwill and Other Assets
Identifiable intangible assets and goodwill totaled $199.0 million and $202.0 million at December 31, 2023 and December 31, 2022, respectively.
On July 20, 2023, the Company recorded a core deposits intangible of approximately $252,000 because of the purchase of assets and assumption of liabilities from RCB Bank's Stroud, Oklahoma branch. See Note (2) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s recent developments, including mergers and acquisitions.
Other assets includes the cash surrender value of key-man life insurance policies totaling $84.4 million at December 31, 2023 and $82.7 million at December 31, 2022.
Equity securities are reported in other assets on the balance sheet. The Company invests in equity securities without readily determinable fair values. These equity securities are reported at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The realized and unrealized gains and losses are reported as securities transactions in the noninterest income section of the consolidated statements of comprehensive income. The balance of equity securities was $13.1 million at December 31, 2023 and $15.5 million at December 31, 2022. The Company reviews its portfolio of equity securities for impairment at least quarterly.
The balance of other assets at December 31, 2022 included an equity interest of $21.4 million related to a former borrower in the oil and gas industry, which was received through bankruptcy proceedings. This equity interest was sold during the second quarter of 2023 resulting in a zero balance at December 31, 2023. Under the equity method, the carrying value of a bank’s investment in an investee is originally recorded at cost but is adjusted periodically to record as income the bank’s proportionate share of the investee’s earnings or losses and decreased by the amount of cash dividends or similar distributions received from the investee.
Low Income Housing and New Market Tax Credit Investments
The Company’s low income housing tax credit ("LIHTC") investments were $46.4 million and $24.7 million at December 31, 2023 and 2022, respectively and are included in other assets on the consolidated balance sheet. The Company’s NMTC investments were $12.1 million and $11.3 million at December 31, 2023 and 2022, respectively and are included in other assets on the consolidated balance sheet.
The increase in 2023 was due to the Company adopting ASU 2023-02 on January 1, 2023. As a result of the adoption of ASU No. 2023-02, the Company recorded $25.1 million in other assets and other liabilities on the consolidated balance sheet during 2023 for unfunded LIHTC commitments and amortized $6.0 million of NMTC and other tax credit investments to income tax expense during the period that would have previously been recorded to other expense. See Note (6) of the Notes to Consolidated Financial Statements for disclosures regarding these investments.
Liquidity and Funding
The Company’s principal source of liquidity and funding is its broad deposit base generated from customer relationships. The availability of deposits is affected by economic conditions, competition with other financial institutions and alternative investments available to customers. Through interest rates paid, service charge levels and services offered, the Company can affect its level of deposits to a limited extent. The level and maturity of funding necessary to support the Company’s lending and investment functions is determined through the Company’s asset/liability management process. The Company currently does not rely heavily on long-term borrowings and does not utilize brokered CDs. The Company maintains lines of credit from the Federal Home Loan Bank (“FHLB”), federal funds lines of credit with other banks and could also utilize the sale of loans, securities and liquidation of other assets as sources of liquidity and funding. Although the percent of cash and due from banks, interest-bearing deposits with banks and federal funds sold to total assets has decreased to 19.4% at December 31, 2023, compared to 25.6% at December 31, 2022, the Company is still highly
45
Table of Contents
liquid. The decrease was primarily due to the movement of some large commercial deposits into the Company's off-balance sheet sweep account product and loan growth.
Historically, BancFirst has more liquidity than its peers. This liquidity positions BancFirst to respond to increased loan demand and other requirements for funds, or to decreases in funding sources. The liquidity of BancFirst Corporation, however, is dependent upon dividend payments from BancFirst and its ability to obtain financing and or raise capital. Banking regulations limit bank dividends based upon net earnings retained by BancFirst and minimum capital requirements. Dividends in excess of these limits require regulatory approval. At January 1, 2024, BancFirst had approximately $145.7 million of equity available for dividends to BancFirst Corporation without regulatory approval. During 2023, BancFirst declared four common stock dividends totaling $61.7 million, two preferred stock dividends totaling $1.9 million and one special dividend totaling $50.0 million to BancFirst Corporation. During 2023, Pegasus declared one special dividend totaling $10.0 million to BancFirst Corporation. There are no near term plans for Worthington to pay dividends to BancFirst Corporation.
Deposits
At December 31, 2023, deposits totaled $10.7 billion, a decrease of $274.1 million from December 31, 2022 as some large commercial deposits moved into the Company's off balance sheet sweep account product. The Company’s core deposits provide it with a stable, low-cost funding source. The Company’s core deposits as a percentage of total deposits was 97.4% at December 31, 2023 and 98.1% December 31, 2022. Noninterest-bearing deposits to total deposits were 37.2% at December 31, 2023, compared to 45.1% at December 31, 2022. Competition for deposits has recently increased and available yields have similarly increased, causing non-interest bearing deposits to move to interest bearing deposits and off balance sheet sweep account products.
Uninsured deposits are defined as the portion of deposit accounts in U.S. offices that exceed the FDIC insurance limit and amounts in any other uninsured investment or deposit account that are classified as deposits and are not subject to any federal or state deposit insurance regimes. Total uninsured deposits were $3.2 billion and $3.6 billion at December 31, 2023 and 2022, respectively, as calculated per regulatory guidance. This was approximately 30% and 33% of deposits at December 31, 2023 and 2022, respectively.
Off-balance sheet sweep accounts totaled $4.3 billion at December 31, 2023, compared to $3.7 billion at December 31, 2022. The movement of customers' funds into the Company's sweep accounts affected the balances of both cash and deposits.
ANALYSIS OF AVERAGE DEPOSITS
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 | ||||||
| (Dollars in thousands) | |||||||
| Average Balances | |||||||
| Noninterest-bearing demand deposits | $ | 4,343,646 | $ | 5,097,813 | |||
| Money market and interest-bearing checking deposits | 4,361,001 | 4,090,098 | |||||
| Savings deposits | 1,087,642 | 1,147,673 | |||||
| Time deposits | 797,179 | 672,179 | |||||
| Total deposits | $ | 10,589,468 | $ | 11,007,763 |
46
Table of Contents
PERCENTAGE OF TOTAL AVERAGE DEPOSITS AND AVERAGE RATES PAID
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||||||||
| % of Total | Rate | % of Total | Rate | |||||||||||||
| Noninterest-bearing demand deposits | 41.02 | % | 46.31 | % | ||||||||||||
| Money market and interest-bearing checking deposits | 41.18 | 3.26 | % | 37.15 | 0.76 | % | ||||||||||
| Savings deposits | 10.27 | 2.72 | 10.43 | 0.56 | ||||||||||||
| Time deposits | 7.53 | 2.91 | 6.11 | 0.64 | ||||||||||||
| Total deposits | 100.00 | % | 100.00 | % | ||||||||||||
| Average rate paid on interest-bearing deposits | 3.12 | % | 0.71 | % |
MATURITY OF TIME DEPOSITS
The following table shows the maturity of time deposits that are in excess of the Federal Deposit Insurance Corporation's insurance limit:
| December 31, 2023 | |||
|---|---|---|---|
| (Dollars in thousands) | |||
| Three months or less | $ | 29,195 | |
| Over three months through six months | 48,134 | ||
| Over six months through twelve months | 66,794 | ||
| Over twelve months | 17,939 | ||
| Total | $ | 162,062 |
At December 31, 2023, 88.9% of the Company’s uninsured time deposits mature in one year or less.
Subordinated Debt
On June 17, 2021, the Company completed a private placement, under Regulation D of the Securities Act of 1933, of $60 million aggregate principal amount of 3.50% Fixed-to-Floating Rate Subordinated Notes due 2036 ("Subordinated Notes") to various institutional accredited investors. See Note (11) of the Notes to Consolidated Financial Statements for a complete discussion of the Company’s subordinated debt.
Short-Term Borrowings
See Note (9) of the Notes to Consolidated Financial Statements for a discussion of short-term borrowings.
Lines of Credit
See Note (10) of the Notes to Consolidated Financial Statements for a discussion of the Company’s lines of credit.
Capital Resources
Stockholders’ equity totaled $1.4 billion at December 31, 2023, compared to $1.3 billion at December 31, 2022. In addition to net income of $212.5 million, other changes in stockholders’ equity during the year ended December 31, 2023 included $2.5 million related to common stock issuances for stock option exercises, $3.0 million related to stock-based compensation, and a $21.5 million increase in other comprehensive income, that were partially offset by $54.7 million in dividends and $1.8 million in the repurchase of company stock. The Company’s average stockholders’ equity to average assets for 2023 was 11.03% compared to 9.67% for 2022. The Company’s leverage ratio and total risk-based capital ratios at December 31, 2023 were well in excess of the regulatory requirements. Banking institutions are generally expected to maintain capital well above the minimum levels. The Company’s trust preferred securities have continued to be included in Tier 1 capital, as the Company’s total assets do not exceed $15 billion. The Company’s Subordinated Notes have been structured to qualify as Tier 2 capital under bank regulatory guidelines.
47
Table of Contents
See Note (15) of the Notes to Consolidated Financial Statements for a discussion of capital ratio requirements.
See Note (11) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s Subordinated Debt.
On August 31, 2022, the Company filed with the Securities and Exchange Commission (“SEC”) an automatic shelf registration statement on Form S-3, which became effective upon filing with the SEC. Under the shelf registration, the Company may offer and sell, from time to time, an indeterminate amount of its common stock in one or more future offerings.
The Company has had a Stock Repurchase Program (the “SRP”) since November 1999. The SRP may be used as a means to increase earnings per share and return on equity, to purchase treasury stock for the exercise of stock options or for distributions under the Deferred Stock Compensation Plan, to provide liquidity for optionees to dispose of stock from exercises of their stock options and to provide liquidity for stockholders wishing to sell their stock. All shares repurchased under the SRP have been retired and not held as treasury stock. The timing, price and amount of stock repurchases under the SRP may be determined by management and approved by the Company’s Executive Committee. At December 31, 2023, up to 479,784 shares could be repurchased under the SRP. For the year ended December 31, 2023, the Company repurchased 20,702 shares of its common stock for $1.8 million at an average price of $87.88 per share under the SRP. No shares were repurchased for the year ended December 31, 2022. For the year ended December 31, 2021, the Company repurchased 212,296 shares of its common stock for $11.7 million at an average price of $54.94 per share under the SRP.
Future dividend payments will be determined by the Company’s Board of Directors considering the earnings, financial condition and capital needs of the Company, BancFirst, Pegasus, Worthington, applicable governmental policies and regulations and such other factors as the Board of Directors deems appropriate. While no assurance can be given as to the Company’s ability to pay dividends, management believes that, based upon the anticipated performance of the Company, regular dividend payments will continue in 2024.
Related Party Transactions
See Note (18) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s related party transactions.
Liquidity Risk and Off-Balance Sheet Arrangements
Liquidity is the ability to meet financial obligations through the maturity or sale of existing assets or the acquisition of additional funds. Various financial obligations, including contractual obligations and commercial commitments, may require future cash payments by the Company. Certain obligations are recognized on the Consolidated Balance Sheets, while others are off-balance sheet under U.S. generally accepted accounting principles. The Company currently has 7.20% Junior Subordinated Debentures, Subordinated Notes, operating lease payments, time deposit payments and low income housing partnership commitments. The Company’s 7.20% Junior Subordinated Debentures mature on March 31, 2034. The Company's Subordinated Notes mature on June 30, 2036. The Company has consistently generated positive net income and the Company currently expects to have positive net income for 2024. Management does not currently know of any trends that would cause the Company to be unable to provide for current obligations in the next twelve months.
Refer to Notes 6, 8, 11, 19 and 20 to the consolidated financial statements for further information regarding these contractual obligations.
The Company is a party to financial instruments with off balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include loan commitments and standby letters of credit, which involve elements of credit and interest-rate risk to varying degrees. The Company’s exposure to credit loss in the event of nonperformance by the other party to the instrument is represented by the instrument’s contractual amount. To control this credit risk, the Company uses the same underwriting standards as it uses for loans recorded on the consolidated balance sheet. The Company had $2.8 billion and $2.6 billion in loan commitments at December 31, 2023 and 2022, respectively. The Company had $84.9 million and $72.2 million in stand-by letters of credit at December 31, 2023 and 2022, respectively. Loan commitments are agreements to lend to a customer, as long as there is no violation of any condition established in the contract. Stand-by letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. These instruments generally have fixed expiration dates or other termination clauses. Since many of the instruments are expected to expire without being drawn upon, the total amounts do not necessarily represent commitments that will be funded in the future.
48
Table of Contents
FY 2022 10-K MD&A
SEC filing source: 0000950170-23-004378.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis presents factors that the Company believes are relevant to an assessment and understanding of the Company’s financial position and results of operations for the three years ended December 31, 2022. This discussion and analysis should be read in conjunction with the consolidated financial statements and notes thereto and the selected consolidated financial data included herein.
FORWARD-LOOKING STATEMENTS
The Company may make forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 with respect to earnings, credit quality, corporate objectives, interest rates and other financial and business matters. Forward-looking statements include estimates and give management’s current expectations or forecasts of future events. The Company cautions readers that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, including economic conditions; the performance of financial markets and interest rates; legislative and regulatory actions and reforms; competition; as well as other factors, all of which change over time. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted”, “continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.
Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:
•
The Durbin Amendment will impact noninterest income beginning July 1, 2023.
•
Political pressures could further limit our ability to charge for NSF and overdraft fees.
•
Rising interest rates.
•
The increased noninterest expense associated with greater Securities and Exchange Commission's requirements related to environmental, social and governance (ESG) issues, as well as climate disclosures.
•
Local, regional, national and international economic conditions and the impact they may have on the Company and its customers and the Company’s assessment of that impact.
•
Changes in the mix of loan geographies, sectors and types or the level of non-performing assets and charge-offs.
•
Inflation, including wage inflation, energy prices, securities markets and monetary fluctuations.
•
The effect of changes in laws and regulations such as those from the Consumer Financial Protection Bureau, Federal Reserve, and the Federal Deposit Insurance Corporation (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company must comply.
•
Impairment of the Company’s goodwill or other intangible assets.
•
Changes in consumer spending, borrowing and savings habits.
•
Changes in the financial performance and/or condition of the Company’s borrowers, including the impact of rising interest rates.
•
Technological changes.
•
Acquisitions and integration of acquired businesses.
•
The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.
•
The Company’s success at managing the risks involved in the foregoing items.
•
The cost and expenses of the foregoing items.
26
Table of Contents
Actual results may differ materially from forward-looking statements.
SUMMARY
The Company’s net income for 2022 was $193.1 million, or $5.77 per diluted share, compared to $167.6 million, or $5.03 per diluted share for 2021.
In 2022, net interest income increased to $373.7 million, compared to $315.7 million in 2021. Rising short-term interest rates and loan growth, along with net interest income related to the Worthington acquisition contributed to the increase in net interest income in 2022. The Company’s net interest margin increased to 3.29% for 2022, compared to 3.15% for 2021. The margin for 2021 included $36.4 million in Paycheck Protection Program (“PPP”) fees compared to only $2.1 million in 2022.
The Company recorded a provision for credit losses of $10.1 million in 2022 compared to a net benefit from reversal of provisions for credit losses of $8.7 million in 2021. The Company believes there is a modest probability of a mild to moderate economic downturn in Oklahoma and Texas and therefore considers the current CECL reserve as a percentage of loans is appropriate.
Noninterest income totaled $183.7 million in 2022 compared to $170.0 million in 2021. The increase in noninterest income in 2022 was mostly attributable to a $9.3 million increase in income from an equity interest received through restructuring a loan, along with a $9.0 million increase in sweep fees, a $3.3 million increase in income from service charges on deposits and increases in trust revenue and insurance commissions. The increase in non-interest income was partially offset by a loss of $4.0 million on bonds resulting from the sale of $226 million of low yielding debt securities, which were subsequently reinvested in higher yielding debt securities. In addition, noninterest income in 2022 had a decrease in the gain on sale of other assets and a decrease in income from sales of loans.
Noninterest expense was $309.9 million in 2022 compared to $286.0 million in 2021. The increase in noninterest expense in 2022 was due to the increase in salaries and employee benefits of $18.3 million, noninterest expenses (including salaries and employee benefits) related to the Worthington acquisition, and a $1.3 million increase in deposit insurance.
The Company’s effective tax rate in 2022 was 18.67% compared to 19.56% for 2021. The effective tax rates for both years were lower than the statutory tax rate due to the recognition of certain tax credits.
The Company’s assets at year-end 2022 totaled $12.4 billion, an increase of $3.0 billion from December 31, 2021. The growth in assets was driven by customer deposits that remained in the bank and that had previously been swept into off-balance sheet money market accounts at year-end 2021. Off-balance sheet sweep accounts totaled $3.7 billion at December 31, 2022 compared to $5.1 billion at December 31, 2021. Loans totaled $6.9 billion an increase of $755.6 million from year-end 2021. Loan growth during 2022, net of acquired loans and PPP loan payoffs, was $578.0 million or 8.6%. Total deposits were $11.0 billion at December 31, 2022 an increase of $2.9 billion from December 31, 2021. The Company’s total stockholders’ equity was $1.3 billion, an increase of $79.1 million over December 31, 2021.
Asset quality remained strong as nonaccrual loans declined to $15.3 million, representing 0.22% of total loans at December 31, 2022, down from 0.34% at December 31, 2021. The allowance for credit losses to total loans was 1.33% at December 31, 2022, down slightly from 1.36% at December 31, 2021. The allowance for credit losses to nonaccrual loans was 606.10% at December 31, 2022 compared to 401.76% at December 31, 2021. At December 31, 2022, the Company’s other real estate owned (OREO) decreased $2.7 million from December 31, 2021. The ratio of net charge-offs to average loans for 2022 was 0.02%, compared to 0.11% for 2021.
See Note (2) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s recent developments, including mergers and acquisitions.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The Company’s significant accounting policies are described in Note (1) to the consolidated financial statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States inherently involves the use of estimates and assumptions, which affect the amounts reported in the financial statements and the related disclosures. These estimates relate principally to the allowance for credit losses, income taxes, intangible assets and the fair value of financial instruments. Such estimates and assumptions may change over time and actual amounts realized may differ from those reported. The following is a summary of the accounting policies and estimates that management believes are the most critical.
27
Table of Contents
Allowance for Credit losses
On January 1, 2020, the Company adopted Accounting Standards Codification (“ASC”) 326, which replaced the incurred loss methodology for determining its provision for credit losses and allowance for credit losses with an expected loss methodology that is referred to as ("CECL"). The allowance for credit losses is management’s estimate of the expected credit losses on financial assets measured at amortized cost.
The allowance for credit losses is increased by provisions charged to operating expense and is reduced by net loan charge-offs. The amount of the allowance for credit losses is measured using relevant information about past events, including historical credit loss experience on financial assets with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the financial assets. A loan is considered collateral-dependent when the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty based on the Company's assessment as of the reporting date. For collateral dependent loans, the standard allows institutions to use, as a practical expedient, the fair value of the collateral to measure expected credit losses on collateral-dependent financial assets. This amount is included in the allowance for credit losses.
To estimate expected losses using historical loss information, the Company elected to utilize a methodology known as vintage loss analysis for BancFirst, Pegasus, and Worthington Bank. Vintage loss analysis measures impairment based on the age of the accounts and the historical performance of assets with similar risk characteristics. Vintage loss analysis determines expected losses by allowing the Company to calculate the cumulative loss rates of a given loan pool and, in so doing, determine the loan pool’s lifetime expected loss experience relative to the appropriate type of financial assets that share similar risk characteristics. Vintage loss analysis uses different “vintages” analyzed by year of origination through the weighted average maturity of each loan pool. The key quantitative inputs used in the Company’s estimate of the allowance for credit losses include 1) all available loan data tracked by year of origination, 2) total charge-offs for each specific loan pool recorded since year of origination, 3) recovery rate calculated by the average recovery over the previous seven years across all loan pools, and 4) a weighting factor biased to more recent loss experience. The quantitative expected credit loss is calculated by dividing each year’s net charge-offs by the original balance. The respective vintage’s original balance remains the denominator in each annual calculation, referencing the specific vintage’s initial balance. The loss experience of this original balance is tracked annually and summed over the life of the loan for each separate loan pool, leaving a cumulative life of credit loss rate based on historic averages weighted towards more recent loss experience. These key quantitative inputs change from period to period as new loans are originated, and charge-offs and recoveries are recognized. The recovery rate is revised on an annual basis, taking into consideration the most recent seven years. The weighting factor percentages remain static; however, the most recent year receives the highest weighting percentage.
The BancFirst Senior Loan Committee (“the SLC”) establishes BancFirst qualitative adjustments. In setting the qualitative adjustments, they consider several factors, including external economic information, peer bank comparisons, and experience with the loan portfolio. The SLC also considers a Moody’s Analytics dataset in which BancFirst selects a range from three probability scenarios from two economic forecasts. To determine the appropriate correlation to the loss experience, economic indicators are compared to the prior ten years of charge-off history to arrive at a correlation factor. BancFirst then applies the correlation factor to the change in the forecast of the aforementioned economic indicators over the next 18-24 months, which is driven by management’s judgment of a reasonable and supportable forecast period to arrive at a percentage range of qualitative loss adjustment attributable to economic forecasts. The SLC establishes a qualitative adjustment for each loan pool using these factors. For periods beyond which BancFirst can make or obtain reasonable and supportable forecasts of expected credit losses, BancFirst reverts to historical loss information.
Each quarter the SLC reviews aggregate allowance for BancFirst and adjusts the appropriateness of the allowance. In addition, annually or more frequently as needed, the SLC evaluates the qualitative adjustments used in the BancFirst allowance based on the information described above. To facilitate the SLC’s evaluation, the Asset Quality Department performs periodic reviews of business units and reports on the adequacy of management’s identification of collateral-dependent and adversely classified loans and their adherence to loan policies and procedures.
The process of evaluating the appropriateness of the allowance for credit losses necessarily involves the exercise of judgment and consideration of numerous subjective factors and, accordingly, there can be no assurance that the estimate of expected losses will not change in light of future developments and economic conditions. Changes in assumptions and conditions could result in a materially different amount for the allowance for credit losses.
Income Taxes
The Company files a consolidated income tax return. Deferred taxes are recognized under the balance sheet method based upon the future tax consequences of temporary differences between the carrying amounts and tax basis of assets and liabilities, using the tax rates expected to apply to taxable income in the periods when the related temporary differences are expected to be realized.
28
Table of Contents
The amount of accrued current and deferred income taxes is based on estimates of taxes due or receivable from taxing authorities either currently or in the future. Changes in these accruals are reported as tax expense, and involve estimates of the various components included in determining taxable income, tax credits, other taxes and temporary differences. Changes periodically occur in the estimates due to changes in tax rates, tax laws and regulations and implementation of new tax planning strategies. The process of determining the accruals for income taxes necessarily involves the exercise of considerable judgment and consideration of numerous subjective factors.
Management performs an analysis of the Company’s tax positions annually and believes it is more likely than not that all of its tax positions will be utilized in future years.
Intangible Assets and Goodwill
Core deposit intangibles are amortized on a straight-line basis over the estimated useful lives of seven to ten years and customer relationship intangibles are amortized on a straight-line basis over the estimated useful life of three to eighteen years. Goodwill is not amortized, but is evaluated at a reporting unit level at least annually for impairment or more frequently if other indicators of impairment are present. At least annually in the fourth quarter, intangible assets, are evaluated for possible impairment. Impairment losses are measured by comparing the fair values of the intangible assets with their recorded amounts. Any impairment losses are reported in the consolidated statement of comprehensive income.
The evaluation of remaining core deposit intangibles for possible impairment involves reassessing the useful lives and the recoverability of the intangible assets. The evaluation of the useful lives is performed by reviewing the levels of core deposits of the respective branches acquired. The actual life of a core deposit base may be longer than originally estimated due to more successful retention of customers, or may be shorter due to more rapid runoff. Amortization of core deposit intangibles would be adjusted, if necessary, to amortize the remaining net book values over the remaining lives of the core deposits. The evaluation for recoverability is only performed if events or changes in circumstances indicate that the carrying amount of the intangibles may not be recoverable.
The evaluation of goodwill for possible impairment is performed by comparing the fair values of the related reporting units with their carrying amounts including goodwill. The fair values of the related business units are estimated using market data for prices of recent acquisitions of banks and branches.
The evaluation of intangible assets and goodwill for the year ended December 31, 2022 and 2021 resulted in no impairments.
Fair Value of Financial Instruments
Debt securities that are being held for indefinite periods of time, or that may be sold as part of the Company’s asset/liability management strategy, to provide liquidity or for other reasons, are classified as available for sale and are stated at estimated fair value. Unrealized gains or losses on debt securities available for sale are reported as a component of stockholders’ equity, net of income tax.
The Company reviews its portfolio of debt securities in an unrealized loss position at least quarterly. The Company first assesses whether it intends to sell, or it is more-likely-than-not that it will be required to sell, the securities before recovery of the amortized cost basis. If either of these criteria is met, the securities amortized cost basis is written down to fair value as a current period expense. If either of the above criteria is not met, the Company evaluates whether the decline in fair value is the result of credit losses or other factors. In making this assessment, the Company considers, among other things, the performance of any underlying collateral and adverse conditions specifically related to the security. At December 31, 2022, 98% of the available for sale debt securities held by the Company were issued by the U.S. Treasury, or U.S. government-sponsored entities and agencies compared to approximately 95% at December 31, 2021. The Company does not consider the unrealized position of these securities to be the result of credit factors, because the decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery. Therefore, the Company has not recorded an allowance for credit losses against its debt securities portfolio, as the credit risk is not material.
The estimates of fair values of debt securities and other financial instruments are based on a variety of factors. In some cases, fair values represent quoted market prices for identical or comparable instruments. In other cases, fair values have been estimated based on assumptions concerning the amount and timing of estimated future cash flows and assumed discount rates reflecting varying degrees of risk. Accordingly, the fair values may not represent actual values of the financial instruments that could have been realized as of year-end or that will be realized in the future.
29
Table of Contents
Future Application of Accounting Standards
See Note (1) of the Notes to Consolidated Financial Statements for a discussion of recently issued accounting pronouncements and their expected impact on the Company’s consolidated financial statements.
Segment Information
See Note (23) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s operating business segments.
RESULTS OF OPERATIONS
The following discussion and analysis presents the more significant factors that affected the Company's financial condition as of December 31, 2022 and 2021 and results of operations for each of the years then ended. Refer to Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K filed with the SEC on February 25, 2022 (the “2021 Form 10-K”) for a discussion and analysis of the more significant factors that affected periods prior to 2021, which the Company incorporates by reference.
Certain reclassifications have been made to make prior periods comparable. This discussion and analysis should be read in conjunction with the Company's consolidated financial statements, notes thereto and other financial information appearing elsewhere in this report. From time to time, the Company has engaged in acquisitions. None of these acquisitions had a significant impact on the Company's consolidated financial statements. The Company accounts for acquisitions using the acquisition method, and as such, the results of operations of acquired companies are included from the date of acquisition forward.
Average Balances, Income Expenses and Rates
The following tables present, for the periods indicated, certain information related to the Company's consolidated average balance sheet, average yields on assets and average costs of liabilities. Such yields are derived by dividing income or expense by the average balance of the corresponding assets or liabilities. For these computations: (i) average balances are derived from daily averages, (ii) information is shown on a taxable-equivalent basis assuming a 21% tax rate, and (iii) nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis. Loan fees included in interest income were $24.1
30
Table of Contents
million for the year ended December 31, 2022 compared to $55.5 million for the year ended December 31, 2021 and $33.5 million for the year ended December 31, 2020.
| CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Taxable Equivalent Basis | ||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
| December 31, 2022 | December 31, 2021 | December 31, 2020 | ||||||||||||||||||||||||||||||||||
| Interest | Average | Interest | Average | Interest | Average | |||||||||||||||||||||||||||||||
| Average | Income/ | Yield/ | Average | Income/ | Yield/ | Average | Income/ | Yield/ | ||||||||||||||||||||||||||||
| Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||||||||||||
| ASSETS | ||||||||||||||||||||||||||||||||||||
| Earning assets: | ||||||||||||||||||||||||||||||||||||
| Loans (1) | $ | 6,611,617 | $ | 336,739 | 5.09 | % | $ | 6,220,192 | $ | 316,618 | 5.09 | % | $ | 6,432,455 | $ | 312,514 | 4.85 | % | ||||||||||||||||||
| Debt securities – taxable | 1,295,762 | 24,456 | 1.89 | 538,157 | 6,327 | 1.18 | 556,931 | 8,591 | 1.54 | |||||||||||||||||||||||||||
| Debt securities – tax exempt | 3,877 | 118 | 3.03 | 11,372 | 258 | 2.27 | 28,969 | 616 | 2.12 | |||||||||||||||||||||||||||
| Federal funds sold and interest-bearing deposits with banks | 3,450,093 | 58,931 | 1.71 | 3,268,443 | 4,366 | 0.13 | 1,562,383 | 6,049 | 0.39 | |||||||||||||||||||||||||||
| Total earning assets | 11,361,349 | 420,244 | 3.70 | 10,038,164 | 327,569 | 3.26 | 8,580,738 | 327,770 | 3.81 | |||||||||||||||||||||||||||
| Nonearning assets: | ||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 260,028 | 271,004 | 220,995 | |||||||||||||||||||||||||||||||||
| Interest receivable and other assets | 865,744 | 694,191 | 611,966 | |||||||||||||||||||||||||||||||||
| Allowance for credit losses | (87,567 | ) | (88,028 | ) | (76,501 | ) | ||||||||||||||||||||||||||||||
| Total nonearning assets | 1,038,205 | 877,167 | 756,460 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 12,399,554 | $ | 10,915,331 | $ | 9,337,198 | ||||||||||||||||||||||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
| Transaction deposits | $ | 957,719 | $ | 2,049 | 0.21 | % | $ | 848,535 | $ | 634 | 0.07 | % | $ | 744,632 | $ | 940 | 0.13 | % | ||||||||||||||||||
| Savings deposits | 4,280,052 | 35,598 | 0.83 | 3,736,901 | 4,055 | 0.11 | 3,273,903 | 9,385 | 0.29 | |||||||||||||||||||||||||||
| Time deposits | 672,179 | 4,318 | 0.64 | 654,801 | 3,543 | 0.54 | 695,637 | 8,147 | 1.17 | |||||||||||||||||||||||||||
| Short-term borrowings | 4,333 | 60 | 1.39 | 2,608 | 2 | 0.08 | 2,745 | 8 | 0.30 | |||||||||||||||||||||||||||
| Long-term borrowings | — | — | — | — | — | — | 1,107 | — | — | |||||||||||||||||||||||||||
| Subordinated debt | 86,013 | 4,122 | 4.79 | 56,793 | 3,130 | 5.51 | 26,804 | 1,966 | 7.31 | |||||||||||||||||||||||||||
| Total interest-bearing liabilities | 6,000,296 | 46,147 | 0.77 | 5,299,638 | 11,364 | 0.21 | 4,744,828 | 20,446 | 0.43 | |||||||||||||||||||||||||||
| Interest-free funds: | ||||||||||||||||||||||||||||||||||||
| Noninterest-bearing deposits | 5,097,813 | 4,437,352 | 3,503,187 | |||||||||||||||||||||||||||||||||
| Interest payable and other liabilities | 102,691 | 52,069 | 46,048 | |||||||||||||||||||||||||||||||||
| Stockholders’ equity | 1,198,754 | 1,126,272 | 1,043,135 | |||||||||||||||||||||||||||||||||
| Total interest free funds | 6,399,258 | 5,615,693 | 4,592,370 | |||||||||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 12,399,554 | $ | 10,915,331 | $ | 9,337,198 | ||||||||||||||||||||||||||||||
| Net interest income | $ | 374,097 | $ | 316,205 | $ | 307,324 | ||||||||||||||||||||||||||||||
| Net interest spread | 2.93 | % | 3.05 | % | 3.38 | % | ||||||||||||||||||||||||||||||
| Effect of interest free funds | 0.36 | % | 0.10 | % | 0.19 | % | ||||||||||||||||||||||||||||||
| Net interest margin | 3.29 | % | 3.15 | % | 3.57 | % |
31
Table of Contents
The following table depicts, for the periods indicated, selected income statement data and other selected data:
| BANCFIRST CORPORATION | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SELECTED CONSOLIDATED FINANCIAL DATA | ||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||
| At and for the Year Ended December 31, | ||||||||||||
| 2022 | 2021 | 2020 | ||||||||||
| Income Statement Data | ||||||||||||
| Net interest income | $ | 373,673 | $ | 315,657 | $ | 306,668 | ||||||
| Provision for (benefit from) credit losses | 10,076 | (8,690 | ) | 62,648 | ||||||||
| Noninterest income | 183,747 | 170,032 | 137,222 | |||||||||
| Noninterest expense | 309,912 | 285,981 | 257,730 | |||||||||
| Net income | 193,100 | 167,630 | 99,586 | |||||||||
| Per Common Share Data | ||||||||||||
| Net income – basic | $ | 5.89 | $ | 5.12 | $ | 3.05 | ||||||
| Net income – diluted | 5.77 | 5.03 | 3.00 | |||||||||
| Cash dividends | 1.52 | 1.40 | 1.32 | |||||||||
| Selected Financial Ratios | ||||||||||||
| Performance ratios: | ||||||||||||
| Return on average assets | 1.56 | % | 1.54 | % | 1.06 | % | ||||||
| Return on average stockholders’ equity | 16.11 | 14.88 | 9.52 | |||||||||
| Cash dividends payout ratio | 25.81 | 27.34 | 43.28 | |||||||||
| Net interest spread | 2.93 | 3.05 | 3.38 | |||||||||
| Net interest margin | 3.29 | 3.15 | 3.57 | |||||||||
| Efficiency ratio | 55.60 | 58.88 | 58.06 |
Net Interest Income
Net interest income, which is the Company’s principal source of operating revenue, increased in 2022 by $58.0 million, to a total of $373.7 million, compared to an increase of $9.0 million in 2021. Rising short-term interest rates and loan growth, along with net interest income related to the Worthington acquisition contributed to the increase in 2022. Net interest income increased in 2021 as a result of an increase of $20.9 million in fee income from PPP loan forgiveness and the drop in average interest rates on deposits, offset by average rates on loans.
Net interest margin is the ratio of taxable-equivalent net interest income to average earning assets for the period. As shown in the preceding table, the Company’s net interest margin increased in 2022, compared to 2021, due to larger balances and higher average rates on interest-bearing deposits with banks during the year. The decrease in net interest margin in 2021 was due to larger balances and lower average rates on interest-bearing deposits with banks during the year. In addition, the margin for the year ended December 31, 2021 was positively impacted by higher PPP fees, which were $36.4 million compared to approximately $2.1 million for the year ended December 31, 2022.
During 2022, the Federal Reserve began raising interest rates to help slow inflation in the economy. The Company’s net interest income and net interest margin were impacted by the increases in interest rates. Our expectation is that interest rates will continue to increase in the near term.
Changes in the volume of earning assets and interest-bearing liabilities and changes in interest rates, determine the changes in net interest income. The following volume/rate analysis summarizes the relative contribution of each of these components to the changes in net interest income in 2022 and 2021. See “Maturity and Rate Sensitivity of Loans” for additional discussion.
32
Table of Contents
VOLUME/RATE ANALYSIS
Taxable Equivalent Basis
| Change in 2022 | Change in 2021 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Due to Volume(1) | Due to Rate | Total | Due to Volume(1) | Due to Rate | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
| INCREASE (DECREASE) | ||||||||||||||||||||||||
| Interest Income: | ||||||||||||||||||||||||
| Loans | $ | 20,121 | $ | 2,524 | $ | 17,597 | $ | 4,104 | $ | (7,641 | ) | $ | 11,745 | |||||||||||
| Investments—taxable | 18,129 | 9,474 | 8,655 | (2,264 | ) | (361 | ) | (1,903 | ) | |||||||||||||||
| Investments—tax exempt | (140 | ) | (163 | ) | 23 | (358 | ) | (402 | ) | 44 | ||||||||||||||
| Interest-bearing deposits with banks and federal funds sold | 54,565 | 264 | 54,301 | (1,683 | ) | 6,663 | (8,346 | ) | ||||||||||||||||
| Total interest income | 92,675 | 12,099 | 80,576 | (201 | ) | (1,741 | ) | 1,540 | ||||||||||||||||
| Interest Expense: | ||||||||||||||||||||||||
| Transaction deposits | 1,415 | 73 | 1,342 | (306 | ) | 273 | (579 | ) | ||||||||||||||||
| Savings deposits | 31,543 | 537 | 31,006 | (5,330 | ) | 1,025 | (6,355 | ) | ||||||||||||||||
| Time deposits | 775 | 136 | 639 | (4,604 | ) | (500 | ) | (4,104 | ) | |||||||||||||||
| Short-term borrowings | 58 | 1 | 57 | (6 | ) | — | (6 | ) | ||||||||||||||||
| Subordinated debt | 992 | 1,135 | (143 | ) | 1,164 | (1 | ) | 1,165 | ||||||||||||||||
| Total interest expense | 34,783 | 1,882 | 32,901 | (9,082 | ) | 797 | (9,879 | ) | ||||||||||||||||
| Net interest income | $ | 57,892 | $ | 10,217 | $ | 47,675 | $ | 8,881 | $ | (2,538 | ) | $ | 11,419 | |||||||||||
| (1) The effects of changes in the mix of earning assets and interest-bearing liabilities have been combined with the changes due to volume. |
Provision for and Benefit from Credit Losses
As shown in the selected consolidated financial table above, the Company recorded a provision for credit losses for 2022, compared to a net benefit from reversal of provision for credit losses for 2021 and a provision for credit losses for 2020. Provisions for credit losses have stabilized in 2022 after the economic downturn and recovery from the effects of the COVID pandemic in prior years. Also, the addition of acquired loans and loan growth led to an increase in the provision in 2022. The Company’s reversal of provision for 2021 was based on improvements in economic conditions and the Company’s outlook for certain economic indicators. The Company establishes an allowance as an estimate of the expected credit losses in the loan portfolio at the balance sheet date. Management believes the allowance for credit losses is appropriate based upon management’s best estimate of expected losses within the existing loan portfolio. Should any of the factors considered by management in evaluating the appropriate level of the allowance for credit losses change, the Company’s estimate of expected credit losses could also change, which could affect the amount of future provisions for credit losses. Net loan charge-offs were $1.4 million for 2022 compared to $7.0 million for 2021 and $22.8 million for 2020. The net charge-offs equated to 0.02%, 0.11% and 0.35% of average loans for 2022, 2021 and 2020, respectively. Net charge-offs were higher in 2020 primarily due to three loans. The rate of net charge-offs to average total loans continues to be at a low level. A more detailed discussion of the allowance for credit losses is provided under “Loans.”
Noninterest Income
Noninterest income is shown in the selected consolidated financial table above. Total noninterest income increased in 2022. The increase in noninterest income was mostly attributable to $9.3 million of income from an equity interest received through restructuring a loan, along with $9.0 million in income from sweep fees, a $3.3 million increase in income from service charges on deposits primarily related to debit card interchange fees and non-sufficient funds ("NSF") and overdraft fees discussed below, a $3.1 million increase in insurance commissions and a $2.7 million increase in trust revenue. The increase in non-interest income was partially offset by a loss of $4.0 million on bonds resulting from the sale of $226 million of low yielding debt securities, which were subsequently reinvested in higher yielding debt securities. In addition, the increase in noninterest income in 2022 was partially offset by a decrease in the gain on sale of other assets and a decrease from income from the sale of loans discussed below. The Company’s operating noninterest income has generally increased due to enhanced product lines, acquisitions and internal deposit account growth.
33
Table of Contents
The Company earned $4.5 million on the sale of loans in 2022 compared $7.3 million in 2021 and $6.1 million in 2020. The income from sales of loans in 2021 was higher due to the increase in the volume of mortgage loans originated because of record low mortgage rates. The Company expects the volume of mortgage loans originated to continue to decrease during 2023 due to higher mortgage interest rates.
The Company recognized a net gain of $2.2 million during 2022, a net gain of $1.0 million during 2021, and a net loss of $389,000 during 2020, due to transactions of equity securities. These losses and gains were primarily due to the Accounting Standard Update 2016-01, which requires the change in fair value of equity securities to be recognized through net income. The Company’s practice is to maintain a liquid portfolio of securities and not engage in trading activities. The Company has the ability and intent to hold debt securities classified as available for sale that were in an unrealized loss position until they mature or until fair value exceeds amortized cost. As described above, due to the interest rate increases during 2022, the Company recognized a loss on the sale of debt securities of $4.0 million.
Noninterest income included NSF and overdraft fees totaling $26.0 million, $25.0 million and $26.6 million in 2022, 2021 and 2020, respectively. This represents 14.2%, 14.7%, and 19.4% of the Company’s noninterest income for the years 2022, 2021 and 2020, respectively. In addition, the Company had debit card interchange fees totaling $48.9 million, $46.0 million and $36.9 million for the years 2022, 2021 and 2020, respectively. This represents 26.6%, 27.1% and 26.9% of the Company’s noninterest income for the years 2022, 2021 and 2020, respectively. For 2022 compared to 2021, an increase in customer accounts and interchange volume activity resulted in higher debit card interchange fees.
The Company is subject to political pressures that could limit our ability to charge for NSF and overdraft fees. As of April 1, 2022, the Company lowered the rates charged on NSF and overdraft fees. To the extent that increased volume doesn’t overcome these rate changes, the Company could experience a decline in NSF and overdraft fees.
The Company exceeded $10 billion in total assets at December 31, 2022. Pursuant to the Durbin Amendment of the Dodd-Frank Act, based on current run rates, this will trigger a reduction of annual pretax income from debit card interchange fees of approximately $22 million beginning July 1, 2023.
Noninterest Expense
Total noninterest expense increased by $23.9 million, or 8.4% to $309.9 million for 2022. This compares to an increase of $28.3 million, or 11.0%, for 2021. The increase in noninterest expense in 2022 was due to the increase in salaries and employee benefits of $18.3 million, noninterest expenses (including salaries and employee benefits) related to the Worthington acquisition, and an increase in deposit insurance. In addition, net expense from other real estate owned increased $822,000, which was due to an increase of $3.2 million of write downs on other real estate owned and $1.3 million increase in the cost of holding other real estate owned, offset by an increase in gain on the sales of other real estate owned of $3.6 million. The increase in noninterest expense in 2021 was due to the increase in salaries and employee benefits of $2.0 million, $8.9 million related to other real estate property operating costs, $4.8 million in acquisition related expenses, $4.4 million in net occupancy and depreciation primarily from the Company’s move to its new corporate headquarters, $3.1 million amortization of investment in tax credits, $1.1 million incentive to customers that participated in the year-end sweep program and an increase in deposit insurance.
Noninterest expense included deposit insurance expense, which totaled $4.7 million for the year ended December 31, 2022, compared to $3.5 million for the year ended December 31, 2021 and $2.1 million for the year ended December 31, 2020.
Income Taxes
Income tax expense totaled $44.3 million in 2022, compared to $40.8 million in 2021 and $23.9 million in 2020. The effective tax rates for 2022, 2021 and 2020 were 18.7%, 19.6% and 19.4% respectively. The primary reasons for the difference between the Company’s effective tax rate and the federal statutory rate were tax-exempt income, nondeductible amortization, federal and state tax credits and state tax expense.
Certain financial information is prepared on a taxable equivalent basis to facilitate analysis of yields and changes in components of earnings. Average balance sheets, comprehensive income statements and other financial statistics are also presented on a taxable equivalent basis.
34
Table of Contents
Impact of Inflation
The impact of inflation on financial institutions differs significantly from that of industrial or commercial companies. The assets of financial institutions are predominantly monetary, as opposed to fixed or nonmonetary assets such as premises, equipment and inventory. As a result, there is little exposure to inflated earnings by understated depreciation charges or significantly understated current values of assets. Although inflation can have an indirect effect by leading to higher interest rates, financial institutions are in a position to monitor the effects on interest costs and yields and respond to inflationary trends through management of interest rate sensitivity. Inflation can also have an impact on noninterest expenses such as salaries and employee benefits, occupancy, services and other costs.
Impact of Deflation
In a period of deflation, it would be reasonable to expect widely decreasing prices for real assets. In such an economic environment, assets of businesses and individuals, such as real estate, commodities or inventory, could decline. The inability of customers to repay or refinance their loans could result in credit losses incurred by the Company far in excess of historical experience due to deflated collateral values.
35
Table of Contents
FINANCIAL POSITION
| BANCFIRST CORPORATION | ||||||||
|---|---|---|---|---|---|---|---|---|
| SELECTED CONSOLIDATED FINANCIAL DATA | ||||||||
| (Dollars in thousands, except per share data) | ||||||||
| At and for the Year Ended December 31, | ||||||||
| 2022 | 2021 | |||||||
| Balance Sheet Data | ||||||||
| Total assets | $ | 12,387,863 | $ | 9,405,612 | ||||
| Debt securities | 1,540,604 | 534,500 | ||||||
| Total loans (net of unearned interest) | 6,949,795 | 6,194,218 | ||||||
| Allowance for credit losses | 92,728 | 83,936 | ||||||
| Deposits | 10,974,228 | 8,091,914 | ||||||
| Subordinated debt | 86,044 | 85,987 | ||||||
| Stockholders’ equity | 1,250,836 | 1,171,734 | ||||||
| Book value per share | 38.05 | 35.94 | ||||||
| Tangible book value per shares (non-GAAP)(1) | 31.90 | 30.80 | ||||||
| Reconciliation of Tangible Book Value per Common Share (non-GAAP)(2) | ||||||||
| Stockholders’ equity | $ | 1,250,836 | $ | 1,171,734 | ||||
| Less goodwill | 182,055 | 149,922 | ||||||
| Less intangible assets, net | 19,983 | 17,566 | ||||||
| Tangible stockholders' equity (non-GAAP) | $ | 1,048,798 | $ | 1,004,246 | ||||
| Common shares outstanding | 32,875,560 | 32,603,118 | ||||||
| Tangible book value per share (non-GAAP) | $ | 31.90 | $ | 30.80 | ||||
| Selected Financial Ratios | ||||||||
| Performance Ratios: | ||||||||
| Return on average assets | 1.56 | % | 1.54 | % | ||||
| Return on average stockholders' equity | 16.11 | 14.88 | ||||||
| Cash dividends payout ratio | 25.81 | 27.34 | ||||||
| Net interest spread | 2.93 | 3.05 | ||||||
| Net interest margin | 3.29 | 3.15 | ||||||
| Efficiency ratio | 55.60 | 58.88 | ||||||
| Balance Sheet Ratios: | ||||||||
| Average loans to deposits | 60.06 | % | 64.27 | % | ||||
| Average earning assets to total assets | 91.63 | 91.96 | ||||||
| Average stockholders’ equity to average assets | 9.67 | 10.32 | ||||||
| Asset Quality Ratios: | ||||||||
| Nonaccrual loans to total loans | 0.22 | % | 0.34 | % | ||||
| Nonperforming and restructured loans to total loans | 0.35 | 0.48 | ||||||
| Nonperforming and restructured assets to total assets | 0.50 | 0.73 | ||||||
| Allowance for credit losses to total loans | 1.33 | 1.36 | ||||||
| Allowance for credit losses to nonperforming and restructured loans | 376.67 | 284.33 | ||||||
| Allowance for credit losses to nonaccrual loans | 606.10 | 401.76 | ||||||
| Net charge-offs to average loans | 0.02 | 0.11 | ||||||
| (1) Refer to the "Reconciliation of Tangible Book Value per Common Share (non-GAAP)" Table | ||||||||
| (2) Tangible book value per common share is stockholders' equity less goodwill and intangible assets, net, divided by common shares outstanding. | ||||||||
| This amount is a non-GAAP financial measure but has been included as it is considered to be a critical metric with which to analyze and | ||||||||
| evaluate the financial condition and capital strength of the Company. This measure should not be considered a substitute for operating results determined in accordance with GAAP. |
Cash, Federal Funds Sold and Interest-Bearing Deposits with Banks
Cash consists of cash and cash items on hand, noninterest-bearing deposits and amounts due from other banks, reserves deposited with the Federal Reserve Bank, and interest-bearing deposits with other banks. Federal funds sold consist of overnight investments of excess funds with other financial institutions. The Company has continued to maintain the majority of its excess funds with the Federal Reserve Bank. The Federal Reserve Bank pays interest on these funds based upon the lowest target rate for the maintenance period, which increased during 2022 from 0.25% to 4.50%. The rate was 0.25% during all of 2021.
36
Table of Contents
The amount of cash, federal funds sold and interest-bearing deposits with the Federal Reserve Bank carried by the Company is a function of the availability of funds presented to other institutions for clearing, and the Company’s requirements for liquidity, operating cash and reserves, available yields and interest rate sensitivity management. Balances of these items can fluctuate widely based on these various factors. The aggregate of cash and due from banks and interest-bearing deposits with banks increased by $1.1 billion, or 54.7%, to $3.2 billion, from December 31, 2021 to December 31, 2022. The increase was primarily related to the return of deposits from off-balance sheet sweep accounts related to the Company’s year-end sweep program, which was partially off-set by the purchase of higher yielding bonds described below.
Securities
For the year ended December 31, 2022, total debt securities increased $1.0 billion, or 188.2%, to $1.5 billion. Debt securities available for sale represented 99.9% of the total debt securities portfolio at December 31, 2022, compared to 99.4% of total debt securities portfolio at December 31, 2021. Debt securities available for sale had a net unrealized loss of $93.7 million at December 31, 2022, compared to a net unrealized gain of $2.8 million at December 31, 2021. These unrealized (losses)/gains are included in the Company’s stockholders’ equity as accumulated other comprehensive (loss)/income, net of income tax, in the amounts of a loss of $71.6 million and a gain of $2.2 million for December 31, 2022 and 2021, respectively. During the year ended December 31, 2022, the Company had a loss of $4.0 million resulting from the sale of $226 million of debt securities with an average yield of 0.16%, which was subsequently reinvested in $220 million of debt securities with an average yield of 1.86%. The Company also made two other purchases of debt securities in 2022. On January 10, 2022, the Company purchased United States Treasury Notes with $600 million par value at an average yield of 1.42% and an average maturity of 53 months. On August 25, 2022, the Company purchased United States Treasury Notes of $300 million par value with an average yield of 3.27% and an average maturity of 58 months.
The Company does not engage in securities trading activities. Any sales of debt securities are for the purpose of executing the Company’s asset/liability management strategy, eliminating a perceived credit risk in a specific security, or providing liquidity. Debt securities that are being held for indefinite periods of time, or that may be sold as part of the Company’s asset/liability management strategy, to provide liquidity, or for other reasons, are classified as available for sale and are stated at estimated fair value. Unrealized gains or losses on debt securities available for sale are reported as a component of stockholders’ equity, net of income tax. Debt securities for which the Company has the intent and ability to hold to maturity are classified as held for investment and are stated at cost, adjusted for amortization of premiums and accretion of discounts computed under the interest method.
Management has the ability and intent to hold the debt securities classified as held for investment until they mature, at which time the Company will receive full value for the securities. Furthermore, the Company also has the ability and intent to hold the debt securities classified as available for sale for a period of time sufficient for a recovery of cost. As of December 31, 2022, the Company had net unrealized losses largely due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value of those securities having unrealized losses is expected to recover as the securities approach their maturity date or repricing date, or if market yields for similar investments decrease. Furthermore, as of December 31, 2022, management had no intent or requirement to sell before the recovery of the unrealized loss.
See Note (4) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s Securities.
37
Table of Contents
WEIGHTED AVERAGE YIELD OF DEBT SECURITIES
The following table summarizes the maturity distribution schedule with corresponding weighted average taxable equivalent yields of the debt securities portfolio at December 31, 2022. The following table presents securities at their expected maturities, which may differ from contractual maturities. The Company manages its debt securities portfolio for liquidity, as a tool to execute its asset/liability management strategy, and for pledging requirements for public funds. For the interest rate sensitivity of debt securities see the table in item 7A.
| Within One Year | After One Year But Within Five Years | After Five Years But Within Ten Years | After Ten Years | Total | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | Yield* | Amount | Yield* | Amount | Yield* | Amount | Yield* | Amount | Yield* | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
| Held for Investment | ||||||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | $ | 8 | 7.24 | % | $ | 5 | 5.46 | % | $ | — | — | % | $ | — | — | % | $ | 13 | 6.56 | % | ||||||||||||||||||||
| State and political subdivisions | 1,185 | 1.22 | 685 | 3.22 | — | — | — | — | 1,870 | 1.96 | ||||||||||||||||||||||||||||||
| Other securities | — | — | 500 | 0.10 | — | — | — | — | 500 | 0.10 | ||||||||||||||||||||||||||||||
| Total | $ | 1,193 | 1.27 | $ | 1,190 | 1.92 | $ | — | — | $ | — | — | $ | 2,383 | 1.59 | |||||||||||||||||||||||||
| Percentage of total | 50.1 | % | 49.9 | % | — | % | — | % | 100.0 | % | ||||||||||||||||||||||||||||||
| Available for Sale | ||||||||||||||||||||||||||||||||||||||||
| U.S. Treasury, other federal agencies and mortgage-backed securities | $ | 100,825 | 2.62 | % | $ | 1,241,414 | 1.94 | % | $ | 156,405 | 3.31 | % | $ | 11,028 | 2.18 | % | $ | 1,509,672 | 2.13 | % | ||||||||||||||||||||
| State and political subdivisions | 656 | 1.37 | 6,193 | 3.78 | 1,285 | 3.50 | — | — | 8,134 | 3.54 | ||||||||||||||||||||||||||||||
| Asset backed securities | — | — | — | — | 13,010 | 4.91 | — | — | 13,010 | 4.91 | ||||||||||||||||||||||||||||||
| Other securities | — | — | 158 | 3.16 | 7,247 | 4.92 | — | — | 7,405 | 4.88 | ||||||||||||||||||||||||||||||
| Total | $ | 101,481 | 2.61 | $ | 1,247,765 | 1.95 | $ | 177,947 | 3.50 | $ | 11,028 | 2.18 | $ | 1,538,221 | 2.17 | |||||||||||||||||||||||||
| Percentage of total | 6.6 | % | 81.1 | % | 11.6 | % | 0.7 | % | 100.0 | % | ||||||||||||||||||||||||||||||
| Total debt securities | $ | 102,674 | 2.60 | % | $ | 1,248,955 | 1.95 | % | $ | 177,947 | 3.50 | % | $ | 11,028 | 2.18 | % | $ | 1,540,604 | 2.17 | % | ||||||||||||||||||||
| Percentage of total | 6.6 | % | 81.1 | % | 11.6 | % | 0.7 | % | 100.0 | % | ||||||||||||||||||||||||||||||
| * Yield is on a taxable-equivalent basis using a 21% tax rate. |
38
Table of Contents
Loans
The Company has historically generated loan growth from both internal originations and bank acquisitions. Total loans held for investment increased $774.1 million, or 12.6%, to $6.9 billion in 2022. Internal loan growth during 2022, net of acquired loans and PPP loans, was approximately $578.0 million, or 8.6%. The acquisition of Worthington also added $257 million in loans. At December 31, 2022, the balance of total PPP loans was $1.1 million, with no unamortized processing fees, compared to $80.4 million, net of unamortized processing fees of $2.0 million at December 31, 2021.
Composition
The Company’s loan portfolio was diversified among various types of commercial and individual borrowers. Commercial loans were comprised principally of loans to companies in real estate, light manufacturing, retail and service industries. Consumer non-real estate loans were comprised primarily of loans to individuals for automobiles.
LOANS HELD FOR INVESTMENT BY CATEGORY
| December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||||||
| Amount | % of Total | Amount | % of Total | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| Real estate: | ||||||||||||||||
| Commercial real estate owner occupied | $ | 906,461 | 13.05 | % | $ | 775,554 | 12.57 | % | ||||||||
| Commercial real estate non-owner occupied | 1,385,307 | 19.95 | 1,095,324 | 17.75 | ||||||||||||
| Construction and development 60 months | 481,070 | 6.93 | 415,466 | 6.74 | ||||||||||||
| Construction residential real estate 60 months | 304,432 | 4.38 | 254,524 | 4.13 | ||||||||||||
| Residential real estate first lien | 1,119,706 | 16.13 | 937,006 | 15.19 | ||||||||||||
| Residential real estate all other | 199,005 | 2.87 | 161,018 | 2.61 | ||||||||||||
| Farmland | 261,518 | 3.77 | 272,179 | 4.41 | ||||||||||||
| Commercial and agricultural non-real estate | 1,376,375 | 19.82 | 1,416,093 | 22.95 | ||||||||||||
| Consumer non-real estate | 447,039 | 6.44 | 413,370 | 6.70 | ||||||||||||
| Oil and gas | 462,650 | 6.66 | 428,908 | 6.95 | ||||||||||||
| Total loans | $ | 6,943,563 | 100.00 | % | $ | 6,169,442 | 100.00 | % |
See Note (1) and Note (5) of the Notes to Consolidated Financial Statements for additional disclosures regarding the Company’s loans.
LOANS BY MATURITY AND INTEREST RATE SENSITIVITY
The information relating to the maturity and interest rate sensitivity of loans is based upon contractual maturities and original loan terms. In the ordinary course of business, loans maturing within one year may be renewed, in whole or in part, at interest rates prevailing at the date of renewal.
39
Table of Contents
The following table presents the maturity distribution of loans held for investment at December 31, 2022. Many of the loans with maturities of one year or less are renewed at existing or similar terms after scheduled principal reductions. Also, approximately 56% of loans had adjustable interest rates at December 31, 2022.
| Loans Maturing | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within One Year (a) | After One But Within Five Years | After Five Years But Within Fifteen Years | After Fifteen Years | Total | ||||||||||||||||
| December 31, 2022 | (Dollars in thousands) | |||||||||||||||||||
| Real estate: | ||||||||||||||||||||
| Commercial real estate owner occupied | $ | 43,648 | $ | 241,763 | $ | 440,777 | $ | 180,273 | $ | 906,461 | ||||||||||
| Commercial real estate non-owner occupied | 177,911 | 514,144 | 604,488 | 88,764 | 1,385,307 | |||||||||||||||
| Construction and development 60 months | 198,110 | 201,096 | 63,656 | 18,208 | 481,070 | |||||||||||||||
| Construction residential real estate 60 months | 285,316 | 9,977 | 4,050 | 5,089 | 304,432 | |||||||||||||||
| Residential real estate first lien | 72,291 | 112,933 | 433,114 | 501,368 | 1,119,706 | |||||||||||||||
| Residential real estate all other | 41,918 | 76,008 | 48,947 | 32,132 | 199,005 | |||||||||||||||
| Farmland | 38,027 | 22,529 | 91,735 | 109,227 | 261,518 | |||||||||||||||
| Commercial and agricultural non-real estate | 495,753 | 547,855 | 308,018 | 24,749 | 1,376,375 | |||||||||||||||
| Consumer non-real estate | 51,651 | 291,479 | 101,573 | 2,336 | 447,039 | |||||||||||||||
| Oil and gas | 247,938 | 194,671 | 16,292 | 3,749 | 462,650 | |||||||||||||||
| Total loans | $ | 1,652,563 | $ | 2,212,455 | $ | 2,112,650 | $ | 965,895 | $ | 6,943,563 | ||||||||||
| Percentage of total | 23.80 | % | 31.86 | % | 30.43 | % | 13.91 | % | 100.00 | % |
The interest rate composition of loans with a maturity date over one year are presented below based on contractual terms.
| Loans Maturing after One Year | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Predetermined (Fixed) Interest Rate | Floating Interest Rate | Total | |||||||||
| December 31, 2022 | (Dollars in thousands) | ||||||||||
| Real estate: | |||||||||||
| Commercial real estate owner occupied | $ | 289,305 | $ | 573,508 | $ | 862,813 | |||||
| Commercial real estate non-owner occupied | 655,185 | 552,211 | 1,207,396 | ||||||||
| Construction and development 60 months | 89,372 | 193,588 | 282,960 | ||||||||
| Construction residential real estate 60 months | 11,467 | 7,649 | 19,116 | ||||||||
| Residential real estate first lien | 247,806 | 799,609 | 1,047,415 | ||||||||
| Residential real estate all other | 38,520 | 118,567 | 157,087 | ||||||||
| Farmland | 25,065 | 198,426 | 223,491 | ||||||||
| Commercial and agricultural non-real estate | 486,546 | 394,076 | 880,622 | ||||||||
| Consumer non-real estate | 382,558 | 12,830 | 395,388 | ||||||||
| Oil and gas | 83,644 | 131,068 | 214,712 | ||||||||
| Total | $ | 2,309,468 | $ | 2,981,532 | $ | 5,291,000 |
40
Table of Contents
NONPERFORMING AND RESTRUCTURED ASSETS
The following table summarizes nonperforming and restructured assets.
| December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| (Dollars in thousands) | |||||||
| Past due 90 days or more and still accruing | $ | 7,085 | $ | 4,964 | |||
| Nonaccrual (1) | 15,299 | 20,892 | |||||
| Restructured | 2,234 | 3,665 | |||||
| Total nonperforming and restructured loans | 24,618 | 29,521 | |||||
| Other real estate owned and repossessed assets | 36,936 | 39,553 | |||||
| Total nonperforming and restructured assets | $ | 61,554 | $ | 69,074 | |||
| (1) Government agencies guarantee approximately $4.7 million of nonaccrual loans at December 31, 2022. |
Nonperforming and Restructured Assets
During 2022, nonperforming and restructured assets decreased $7.5 million to $61.6 million. The Company’s level of nonperforming and restructured assets has continued to be relatively low, equating to 0.50% and 0.73% of total assets at December 31, 2022 and 2021, respectively.
Nonaccrual loans decreased $5.6 million in 2022 due to resolution of several loans. The Company’s nonaccrual loans are primarily commercial and agricultural non-real estate. Nonaccrual loans negatively impact the Company’s net interest margin. A loan is placed on nonaccrual status when, in the opinion of management, the future collectability of both interest and principal is in serious doubt. Interest income is not recognized until the principal balance is fully collected. However, if the full collection of the remaining principal balance is not in doubt, interest income is recognized on certain of these loans on a cash basis. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of $1.3 million for 2022, $2.2 million for 2021 and $2.8 million for 2020. Only a small amount of this interest is expected to be ultimately collected. Approximately $4.7 million of nonaccrual loans are guaranteed by government agencies as of December 31, 2022.
Restructured loans decreased $1.4 million in 2022 due primarily to the overall improvement in the asset quality of the loans. The Company charges interest on principal balances outstanding during deferral periods. As a result, the current and future financial effects of the recorded balance of loans considered troubled debt restructurings whose terms were modified during the period were not considered material.
The classification of a loan as nonperforming does not necessarily indicate that loan principal and interest will ultimately be uncollectible; although, in an economic downturn, the Company’s experience has been that the level of collections declines. The above normal risk associated with nonperforming loans has been considered in the determination of the allowance for credit losses. At December 31, 2022, the allowance for credit losses as a percentage of nonperforming and restructured loans was 376.67%, compared to 284.33%, at the end of 2021. The level of nonperforming loans and credit losses could rise over time as a result of adverse economic conditions.
Other real estate owned ("OREO") and repossessed assets decreased $2.6 million in 2022. OREO consists of properties acquired through foreclosure proceedings or acceptance of a deed in lieu of foreclosure and premises held for sale. These properties are carried at the lower of the book values of the related loans or fair values based upon appraisals, less estimated costs to sell. Write-downs arising at the time of reclassification of such properties from loans to OREO are charged directly to the allowance for credit losses. Any losses on bank premises designated to be sold are charged to operating expense at the time of transfer from premises to OREO. Decreases in values of properties subsequent to their classification as OREO are charged to operating expense. The Company's write-downs in OREO totaled $3.7 million for 2022, $538,000 for 2021 and $558,000 for 2020.
OREO included a commercial real estate property recorded at $29.4 million at December 31, 2022 and $29.5 million at December 31, 2021. Rental income for this property is included in other noninterest income on the consolidated statements of comprehensive income. Operating expense for this property is included in net expense from OREO in other noninterest expense on the consolidated statements of comprehensive income.
41
Table of Contents
This property had the following rental income and operating expenses for the periods presented.
| For the Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | |||||||||
| Rental income | $ | 10,340 | $ | 9,975 | $ | — | |||||
| Operating expense | 9,863 | 8,727 | — |
The Company's total rental income from OREO was $10.9 million in 2022 compared to $10.3 million in 2021 and $16,000 in 2020. In addition, the Company's total OREO holding expense was $10.5 million in 2022 compared to $9.2 million in 2021 and $313,000 in 2020.
Allowance for Credit Losses/Fair Value Adjustments on Acquired Loans
The Company determines its provision for credit losses and allowance for credit losses using the expected loss methodology that is referred to as the CECL model. The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. At December 31, 2022, the allowance for credit losses to total loans represented 1.33% of total loans, compared to 1.36% at December 31, 2021. The increase in the allowance for credit losses during 2022 was related to the additional allowance for credit losses required for newly acquired loans and loan growth. The decrease in the allowance for credit losses during 2021 was driven by a reversal of a pandemic-related provision during 2021 based on sustained improvements in the economy, both nationally and in the Company's markets, which reduced the amount of expected credit losses within the loan portfolio. This reduction was partially offset by additional allowance for credit losses required for newly acquired loans.
The overall credit quality of the Company’s loan portfolio has remained strong. Net charge-offs were $1.3 million and $7.0 million for the years ended 2022 and 2021, respectively. The amount of net loan charge-offs is relatively low, equating to 0.02% and 0.11% of average total loans for the years ended December 31, 2022 and 2021, respectively. If unforeseen adverse changes occur in the national or local economy, or in the credit markets, it would be reasonable to expect that the allowance for credit losses would increase in future periods.
ANALYSIS OF ALLOWANCE FOR CREDIT LOSSES
The following table is a break-out of the allowance for credit losses:
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| (Dollars in thousands) | |||||||
| Real estate: | |||||||
| Commercial real estate owner occupied | $ | 6,412 | $ | 7,568 | |||
| Commercial real estate non-owner occupied | 30,192 | 16,987 | |||||
| Construction and development 60 months | 3,778 | 3,490 | |||||
| Construction residential real estate 60 months | 3,276 | 1,092 | |||||
| Residential real estate first lien | 4,098 | 3,076 | |||||
| Residential real estate all other | 1,845 | 2,104 | |||||
| Farmland | 3,510 | 4,822 | |||||
| Commercial and agricultural non-real estate | 27,311 | 28,085 | |||||
| Consumer non-real estate | 4,135 | 3,734 | |||||
| Oil and gas | 8,171 | 12,978 | |||||
| Total | $ | 92,728 | $ | 83,936 |
42
Table of Contents
The following table is a break-out of net charge-offs/(recoveries) and the break-out of the percent of average loans in each category:
| December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||||||
| Amount | % of Avg Loans | Amount | % of Avg Loans | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| Real estate: | ||||||||||||||||
| Commercial real estate owner occupied | $ | (487 | ) | 0.00 | % | $ | (36 | ) | 0.00 | % | ||||||
| Commercial real estate non-owner occupied | — | — | 736 | 0.01 | ||||||||||||
| Construction and development 60 months | 81 | — | (12 | ) | — | |||||||||||
| Construction residential real estate 60 months | — | — | — | — | ||||||||||||
| Residential real estate first lien | 19 | — | 32 | — | ||||||||||||
| Residential real estate all other | (367 | ) | — | 469 | 0.01 | |||||||||||
| Farmland | — | — | 888 | 0.01 | ||||||||||||
| Commercial and agricultural non-real estate | 1,534 | 0.02 | 4,424 | 0.07 | ||||||||||||
| Consumer non-real estate | 575 | — | 538 | 0.01 | ||||||||||||
| Oil and gas | — | — | — | — | ||||||||||||
| Total | $ | 1,355 | 0.02 | % | $ | 7,039 | 0.11 | % |
The fair value adjustment on acquired loans can consist of a credit component and a rate component to adjust for estimated credit exposures in the acquired loans. The credit component of the adjustment was a $2.2 million discount at December 31, 2022 and a $1.1 million discount at December 31, 2021. The rate component was $738,000 at December 31 2022. These fair value adjustments will be accreted to income over the remaining life of the loans. The acquired loans outstanding were $263.5 million and $312.0 million, at December 31, 2022 and 2021, respectively.
Intangible Assets, Goodwill and Other Assets
Identifiable intangible assets and goodwill totaled $202.0 million and $167.5 million at December 31, 2022 and December 31, 2021, respectively.
The increase in goodwill and intangible assets in 2022 was due to the acquisition of Worthington Bank on February 8, 2022, which added $5.9 million of core deposit intangibles and $32.1 million of goodwill. See Note (2) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s recent developments, including mergers and acquisitions.
Other assets includes the cash surrender value of key-man life insurance policies totaling $82.7 million at December 31, 2022 and $81.4 million at December 31, 2021.
Equity securities are reported in other assets on the balance sheet. The Company invests in equity securities without readily determinable fair values. These equity securities are reported at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The realized and unrealized gains and losses are reported as securities transactions in the noninterest income section of the consolidated statements of comprehensive income. The balance of equity securities was $15.5 million at December 31, 2022 and $10.6 million at December 31, 2021. The Company reviews its portfolio of equity securities for impairment at least quarterly.
The balance of other assets included equity interests of previous borrowers in the oil and gas industry, which were received through bankruptcy proceedings, which totaled $21.4 million at December 31, 2022 and $16.4 million at December 31, 2021. Under the equity method, the carrying value of a bank’s investment in an investee is originally recorded at cost but is adjusted periodically to record as
43
Table of Contents
income the bank’s proportionate share of the investee’s earnings or losses and decreased by the amount of cash dividends or similar distributions received from the investee.
Low Income Housing and New Market Tax Credit Investments
During 2022, there have not been any material changes in the Company’s low income housing tax credit investments and new market tax credit investments, which are included in other assets on the Company’s balance sheet. See Note (6) of the Notes to Consolidated Financial Statements for disclosures regarding these investments.
Liquidity and Funding
The Company’s principal source of liquidity and funding is its broad deposit base generated from customer relationships. The availability of deposits is affected by economic conditions, competition with other financial institutions and alternative investments available to customers. Through interest rates paid, service charge levels and services offered, the Company can affect its level of deposits to a limited extent. The level and maturity of funding necessary to support the Company’s lending and investment functions is determined through the Company’s asset/liability management process. The Company currently does not rely heavily on long-term borrowings and does not utilize brokered CDs. The Company maintains federal funds lines of credit with other banks and could also utilize the sale of loans, securities and liquidation of other assets as sources of liquidity and funding.
Historically, BancFirst has more liquidity than its peers do. This liquidity positions BancFirst to respond to increased loan demand and other requirements for funds, or to decreases in funding sources. The liquidity of BancFirst Corporation, however, is dependent upon dividend payments from BancFirst and its ability to obtain financing. Banking regulations limit bank dividends based upon net earnings retained by BancFirst and minimum capital requirements. Dividends in excess of these limits require regulatory approval. At January 1, 2023, BancFirst had approximately $185.1 million of equity available for dividends to BancFirst Corporation without regulatory approval. During 2022, BancFirst declared four common stock dividends totaling $54.4 million, two preferred stock dividends totaling $1.9 million and two special dividends totaling $30.8 million. There are no near term plans for Pegasus or Worthington to pay dividends to BancFirst Corporation.
Deposits
Total deposits increased $2.9 billion to $11.0 billion, an increase of 35.6% in 2022. The increase in deposits during 2022 was predominantly driven by customer deposits that remained in the bank and that had previously been swept into off-balance sheet money market accounts at year-end 2021. The Company’s core deposits provide it with a stable, low-cost funding source. The Company’s core deposits as a percentage of total deposits was 98.1% at December 31, 2022 and 98.2% December 31, 2021. Noninterest-bearing deposits to total deposits were 45.1% at December 31, 2022, compared to 46.7% at December 31, 2021.
In addition, off-balance sheet sweep accounts totaled $3.7 billion at December 31, 2022, compared to $5.1 billion at December 31, 2021, which included a temporary sweep amount of $2.3 billion. Our sweep accounts affect the balances of our year-end assets and deposits.
ANALYSIS OF AVERAGE DEPOSITS
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| (Dollars in thousands) | |||||||
| Average Balances | |||||||
| Demand deposits | $ | 5,097,813 | $ | 4,437,352 | |||
| Interest-bearing transaction deposits | 957,719 | 848,535 | |||||
| Savings deposits | 4,280,052 | 3,736,901 | |||||
| Time deposits | 672,179 | 654,801 | |||||
| Total deposits | $ | 11,007,763 | $ | 9,677,589 |
44
Table of Contents
PERCENTAGE OF TOTAL AVERAGE DEPOSITS AND AVERAGE RATES PAID
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||||||||||||
| % of Total | Rate | % of Total | Rate | |||||||||||||
| Demand deposits | 46.31 | % | 45.85 | % | ||||||||||||
| Interest-bearing transaction deposits | 8.70 | 0.21 | % | 8.77 | 0.07 | % | ||||||||||
| Savings deposits | 38.88 | 0.83 | 38.61 | 0.11 | ||||||||||||
| Time deposits | 6.11 | 0.64 | 6.77 | 0.54 | ||||||||||||
| Total deposits | 100.00 | % | 100.00 | % | ||||||||||||
| Average rate paid on interest-bearing deposits | 0.71 | % | 0.16 | % |
MATURITY OF TIME DEPOSITS
The following table shows the maturity of time deposits that are in excess of the Federal Deposit Insurance Corporation's insurance limit:
| December 31, 2022 | |||
|---|---|---|---|
| (Dollars in thousands) | |||
| Three months or less | $ | 47,908 | |
| Over three months through six months | 55,975 | ||
| Over six months through twelve months | 81,233 | ||
| Over twelve months | 29,401 | ||
| Total | $ | 214,517 |
At December 31, 2022, 86.3% of the Company’s time deposits greater than $250,000 mature in one year or less.
Subordinated Debt
On June 17, 2021, the Company completed a private placement, under Regulation D of the Securities Act of 1933, of $60 million aggregate principal amount of 3.50% Fixed-to-Floating Rate Subordinated Notes due 2036 ("Subordinated Notes") to various institutional accredited investors. See Note (11) of the Notes to Consolidated Financial Statements for a complete discussion of the Company’s subordinated debt.
Short-Term Borrowings
See Note (9) of the Notes to Consolidated Financial Statements for a discussion of short-term borrowings.
Lines of Credit
See Note (10) of the Notes to Consolidated Financial Statements for a discussion of the Company’s lines of credit.
Capital Resources
Stockholders’ equity totaled $1.3 billion at December 31, 2022, compared to $1.2 billion at December 31, 2021. In addition to net income of $193.1 million, other changes in stockholders’ equity during the year ended December 31, 2022 included $7.6 million related to common stock issuances and $1.9 million related to stock-based compensation, that were partially offset by $49.9 million in dividends, and a $73.7 million decrease in other comprehensive income. The Company’s average stockholders’ equity to average assets for 2022 was 9.67% compared to 10.32% for 2021. The Company’s leverage ratio and total risk-based capital ratios at December 31, 2022 were well in excess of the regulatory requirements. Banking institutions are generally expected to maintain capital well above the minimum levels. The Company’s trust preferred securities have continued to be included in Tier 1 capital, as the Company’s total assets do not exceed $15 billion. The Company’s Subordinated Notes have been structured to qualify as Tier 2 capital under bank regulatory guidelines.
45
Table of Contents
See Note (15) of the Notes to Consolidated Financial Statements for a discussion of capital ratio requirements.
See Note (11) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s Subordinated Debt.
On August 31, 2022, the Company filed with the Securities and Exchange Commission (“SEC”) an automatic shelf registration statement on Form S-3, which became effective upon filing with the SEC. Under the shelf registration, the Company may offer and sell, from time to time, an indeterminate amount of its common stock in one or more future offerings.
The Company has had a Stock Repurchase Program (the “SRP”) since November 1999. The SRP may be used as a means to increase earnings per share and return on equity, to purchase treasury stock for the exercise of stock options or for distributions under the Deferred Stock Compensation Plan, to provide liquidity for optionees to dispose of stock from exercises of their stock options and to provide liquidity for stockholders wishing to sell their stock. All shares repurchased under the SRP have been retired and not held as treasury stock. The timing, price and amount of stock repurchases under the SRP may be determined by management and approved by the Company’s Executive Committee. At December 31, 2022, up to 500,486 shares could be repurchased under the SRP. No shares were repurchased for the year ended December 31, 2022. For the year ended December 31, 2021, the Company repurchased 212,296 shares of its common stock for $11.7 million at an average price of $54.94 per share under the SRP. For the year ended December 31, 2020, the Company repurchased 59,284 shares of its common stock for $3.1 million at an average price of $52.26 per share under the SRP.
Future dividend payments will be determined by the Company’s Board of Directors considering the earnings, financial condition and capital needs of the Company, BancFirst, Pegasus, Worthington, applicable governmental policies and regulations and such other factors as the Board of Directors deems appropriate. While no assurance can be given as to the Company’s ability to pay dividends, management believes that, based upon the anticipated performance of the Company, regular dividend payments will continue in 2023.
Related Party Transactions
See Note (18) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s related party transactions.
Liquidity Risk and Off-Balance Sheet Arrangements
Liquidity is the ability to meet financial obligations through the maturity or sale of existing assets or the acquisition of additional funds. Various financial obligations, including contractual obligations and commercial commitments, may require future cash payments by the Company. Certain obligations are recognized on the Consolidated Balance Sheets, while others are off-balance sheet under U.S. generally accepted accounting principles. The Company currently has 7.20% Junior Subordinated Debentures, Subordinated Notes, operating lease payments, time deposit payments and low income housing partnership commitments. The Company’s time deposits require the majority of cash obligations in the next twelve months. The Company’s 7.20% Junior Subordinated Debentures mature on March 31, 2034. The Company's Subordinated Notes mature on June 30, 2036. The Company has consistently generated positive net income and the Company currently expects to have positive net income for 2023. Management does not currently know of any trends that would cause the Company to be unable to provide for current obligations in the next twelve months.
Refer to Notes 6, 8, 11, 19 and 20 to the consolidated financial statements for further information regarding these contractual obligations.
The Company is a party to financial instruments with off balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include loan commitments and standby letters of credit, which involve elements of credit and interest-rate risk to varying degrees. The Company’s exposure to credit loss in the event of nonperformance by the other party to the instrument is represented by the instrument’s contractual amount. To control this credit risk, the Company uses the same underwriting standards as it uses for loans recorded on the consolidated balance sheet. The Company had $2.6 billion and $2.1 billion in loan commitments at December 31, 2022 and 2021, respectively. The Company had $72.2 million and $82.8 million in stand-by letters of credit at December 31, 2022 and 2021, respectively. Loan commitments are agreements to lend to a customer, as long as there is no violation of any condition established in the contract. Stand-by letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. These instruments generally have fixed expiration dates or other termination clauses. Since many of the instruments are expected to expire without being drawn upon, the total amounts do not necessarily represent commitments that will be funded in the future.
46
Table of Contents
FY 2021 10-K MD&A
SEC filing source: 0000950170-22-002052.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The following discussion and analysis presents factors that the Company believes are relevant to an assessment and understanding of the Company’s financial position and results of operations for the three years ended December 31, 2021. This discussion and analysis should be read in conjunction with the consolidated financial statements and notes thereto and the selected consolidated financial data included herein.
FORWARD-LOOKING STATEMENTS
The Company may make forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 with respect to earnings, credit quality, corporate objectives, interest rates and other financial and business matters. Forward-looking statements include estimates and give management’s current expectations or forecasts of future events. The Company cautions readers that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, including economic conditions; the performance of financial markets and interest rates; legislative and regulatory actions and reforms; competition; as well as other factors, all of which change over time. Examples of forward-looking statements include, but are not limited to: (i) projections of revenues, expenses, income or loss, earnings or loss per share, the payment or nonpayment of dividends, capital structure and other financial items; (ii) statements of plans, objectives and expectations, including those relating to products or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes”, “anticipates”, “expects”, “intends”, “targeted”, “continue”, “remain”, “will”, “should”, “may” and other similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements.
Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those in such statements. Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to:
•
The COVID-19 pandemic’s adverse effects on us and our customers, employees and third-party service providers; the adverse impacts of the pandemic on our business, financial position, operations and prospects may be material. It is not possible to accurately predict the extent, severity or duration of the pandemic or when normal economic and operation conditions will return.
•
The likelihood the Durbin Amendment will impact non-interest income.
•
Political pressures could limit our ability to charge for NSF and overdraft fees.
•
The effect of governments’ stimulus programs.
•
Local, regional, national and international economic conditions and the impact they may have on the Company and its customers and the Company’s assessment of that impact.
•
Changes in the mix of loan geographies, sectors and types or the level of non-performing assets and charge-offs.
•
Inflation, interest rates, energy prices, securities markets and monetary fluctuations.
•
The effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which the Company must comply.
•
Impairment of the Company’s goodwill or other intangible assets.
•
Changes in consumer spending, borrowing and savings habits.
27
Table of Contents
•
Changes in the financial performance and/or condition of the Company’s borrowers.
•
Technological changes.
•
Acquisitions and integration of acquired businesses.
•
The effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters.
•
The Company’s success at managing the risks involved in the foregoing items.
Actual results may differ materially from forward-looking statements.
THE COVID-19 PANDEMIC
The COVID-19 pandemic and actions taken in response to it have negatively impacted the global economy and all financial markets since March 31, 2020. Although the Company is not able to estimate the impact of the COVID-19 pandemic and the resultant economic circumstances on a long-term basis at this time, the COVID-19 pandemic could materially affect the Company’s financial and operational results. The Company is closely monitoring its loan portfolio for effects related to COVID-19. See Item 1.A. Risk Factors for further discussion.
SUMMARY
The Company’s net income for 2021 was $167.6 million, or $5.03 per diluted share, compared to $99.6 million, or $3.00 per diluted share for 2020. The results for 2021 included a net benefit from reversal of provisions for credit losses of $8.7 million compared to a provision for credit losses of $62.6 million for the year-ended December 31, 2020.
28
Table of Contents
In 2021, net interest income was $315.7 million, compared to $306.7 million in 2020. Net interest income increased in 2021 due to an increase in PPP fee income of approximately $20.9 million and a decrease in interest rates paid on deposits. The Company’s net interest margin decreased to 3.15% for 2021, compared to 3.57% for 2020. The Company recorded a net benefit from reversal of provisions for credit losses of $8.7 million in 2021 compared to a provision for credit losses of $62.6 million in 2020. The reversal of provisions for credit losses in 2021 related to a more benign credit environment than envisioned at the beginning of the year. The ratio of net charge-offs to average loans for 2021 was 0.11%, compared to 0.35% for 2020. Noninterest income totaled $170.0 million in 2021 compared to $137.2 million in 2020. The increase in noninterest income was mostly attributable to a bargain purchase gain of $4.8 million associated with The First National Bank and Trust Company of Vinita, Oklahoma, a gain from the sale of the Company’s Hugo, Oklahoma branch of $2.5 million, $3.3 million of income resulting from the application of equity method accounting related to an equity interest received in the process of a loan collection, $10.3 million in rental income from other real estate property, a $9.1 million increase in income from debit card interchange fees, and a $2.7 million increase in insurance commissions. Noninterest income was partially offset by a $4.7 million decrease in income from sweep fees. Noninterest expense was $286.0 million in 2021 compared to $257.7 million in 2020. The increase in noninterest expense in 2021 was due to the increase in salaries and employee benefits of approximately $2.0 million, approximately $8.9 million related to other real estate property operating costs, $4.8 million in acquisition related expenses, approximately $4.4 million in net occupancy and depreciation primarily from the Company’s move to its new corporate headquarters, $3.1 million amortization of investment in tax credits, $1.1 million incentive to customers that participated in the year-end sweep program and a $1.4 million increase in deposit insurance.
The Company’s assets at year-end 2021 totaled $9.4 billion, an increase of $193.3 million from December 31, 2020. Loans totaled $6.2 billion a decrease of $254.0 million from year-end 2020 due to payoffs of approximately $572.3 million in PPP loans, which were partially offset by approximately $126 million of acquired loans from the First National Bank and Trust Company of Vinita, Oklahoma. Absent PPP loans and acquired loans, the Company’s loans increased $213.1 million or 3.7% in 2021. Total deposits were $8.1 billion at December 31, 2021 an increase of $27.2 million from December 31, 2020. The increase in assets and deposits was predominantly related to government stimulus payments. At December 31, 2021, the remaining balance of PPP loans held by the Company was $80.4 million, net of unamortized processing fees of $2.0 million, compared to $652.7 million, net of unamortized processing fees of $14.5 million at December 31, 2020. The Company’s total stockholders’ equity was $1.2 billion, an increase of $103.8 million over December 31, 2020. Off-balance sheet sweep accounts totaled $5.1 billion at December 31, 2021, which included a temporary sweep amount of approximately $2.3 billion, compared to a sweep account total of $2.8 billion at December 31, 2020. Our sweep accounts affect the balances of our year-end assets and deposits.
Nonaccrual loans represented 0.34% of total loans at December 31, 2021, down from 0.58% at December 31, 2020. The allowance for credit losses to total loans was 1.36% at December 31, 2021, compared to 1.42% at December 31, 2020. The allowance for credit losses to nonaccrual loans was 401.76% at December 31, 2021 compared to 243.35% at December 31, 2020. At December 31, 2021, the Company’s nonaccrual loans were $20.9 million compared to $37.5 million at year-end 2020. At December 31, 2021, the Company’s other real estate owned (OREO) increased $7.3 million from December 31, 2020.
See Note (2) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s recent developments, including mergers and acquisitions.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The Company’s significant accounting policies are described in Note (1) to the consolidated financial statements. The preparation of financial statements in conformity with accounting principles generally accepted in the United States inherently involves the use of estimates and assumptions, which affect the amounts reported in the financial statements and the related disclosures. These estimates relate principally to the allowance for credit losses, income taxes, intangible assets and the fair value of financial instruments. Such estimates and assumptions may change over time and actual amounts realized may differ from those reported. The following is a summary of the accounting policies and estimates that management believes are the most critical.
Allowance for Credit losses
On January 1, 2020, the Company adopted Accounting Standards Codification (“ASC”) 326, which replaced the incurred loss methodology for determining its provision for credit losses and allowance for credit losses with an expected loss methodology that is referred to as ("CECL"). The allowance for credit losses is management’s estimate of the expected credit losses on financial assets measured at amortized cost.
29
Table of Contents
The allowance for credit losses is increased by provisions charged to operating expense and is reduced by net loan charge-offs. The amount of the allowance for credit losses is measured using relevant information about past events, including historical credit loss experience on financial assets with similar risk characteristics, current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the financial assets. A loan is considered collateral-dependent when the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty based on the entity's assessment as of the reporting date. For collateral dependent loans, the standard allows institutions to use, as a practical expedient, the fair value of the collateral to measure expected credit losses on collateral-dependent financial assets. This amount is included in the allowance for credit losses.
The amount of the allowance for credit losses is first estimated by each business unit’s management based on its evaluation of the unit’s portfolio. This evaluation involves identifying collateral dependent and adversely classified loans. Specific allowances for losses are determined for collateral dependent loans based on either the loans’ estimated discounted cash flows or the fair values of the collateral. An allowance is estimated for loans using a historical loss percentage based on losses arising specifically from each respective loan category, adjusted for various economic and environmental factors that are considered reasonable and supportable related to the underlying loans. Each month the Company’s Senior Loan Committee reviews each business unit’s allowance, and the aggregate allowance for the Company and, on a quarterly basis, adjusts and approves the appropriateness of the allowance. In addition, annually or more frequently as needed, the Senior Loan Committee evaluates and establishes the loss percentages used in the estimates of the allowance based on historical loss data, and giving consideration to their assessment of current economic and environmental conditions and reasonable and supportable forecasts. To facilitate the Senior Loan Committee’s evaluation, the Company’s Asset Quality Department performs periodic reviews of each of the Company’s business units and reports on the adequacy of management’s identification of collateral dependent and adversely classified loans, and their adherence to the Company’s loan policies and procedures.
The process of evaluating the appropriateness of the allowance for credit losses necessarily involves the exercise of judgment and consideration of numerous subjective factors and, accordingly, there can be no assurance that the estimate of expected losses will not change in light of future developments and economic conditions. Changes in assumptions and conditions could result in a materially different amount for the allowance for credit losses.
Income Taxes
The Company files a consolidated income tax return. Deferred taxes are recognized under the balance sheet method based upon the future tax consequences of temporary differences between the carrying amounts and tax basis of assets and liabilities, using the tax rates expected to apply to taxable income in the periods when the related temporary differences are expected to be realized.
The amount of accrued current and deferred income taxes is based on estimates of taxes due or receivable from taxing authorities either currently or in the future. Changes in these accruals are reported as tax expense, and involve estimates of the various components included in determining taxable income, tax credits, other taxes and temporary differences. Changes periodically occur in the estimates due to changes in tax rates, tax laws and regulations and implementation of new tax planning strategies. The process of determining the accruals for income taxes necessarily involves the exercise of considerable judgment and consideration of numerous subjective factors.
Management performs an analysis of the Company’s tax positions annually and believes it is more likely than not that all of its tax positions will be utilized in future years.
Intangible Assets and Goodwill
Core deposit intangibles are amortized on a straight-line basis over the estimated useful lives of seven to ten years and customer relationship intangibles are amortized on a straight-line basis over the estimated useful life of three to eighteen years. Goodwill is not amortized, but is evaluated at a reporting unit level at least annually for impairment or more frequently if other indicators of impairment are present. At least annually in the fourth quarter, intangible assets, are evaluated for possible impairment. Impairment losses are measured by comparing the fair values of the intangible assets with their recorded amounts. Any impairment losses are reported in the statement of comprehensive income.
The evaluation of remaining core deposit intangibles for possible impairment involves reassessing the useful lives and the recoverability of the intangible assets. The evaluation of the useful lives is performed by reviewing the levels of core deposits of the respective branches acquired. The actual life of a core deposit base may be longer than originally estimated due to more successful retention of customers, or may be shorter due to more rapid runoff. Amortization of core deposit intangibles would be adjusted, if necessary, to amortize the remaining net book values over the remaining lives of the core deposits. The evaluation for recoverability is only performed if events or changes in circumstances indicate that the carrying amount of the intangibles may not be recoverable.
30
Table of Contents
The evaluation of goodwill for possible impairment is performed by comparing the fair values of the related reporting units with their carrying amounts including goodwill. The fair values of the related business units are estimated using market data for prices of recent acquisitions of banks and branches.
The evaluation of intangible assets and goodwill for the year ended December 31, 2021 and 2020 resulted in no impairments.
Fair Value of Financial Instruments
Debt securities that are being held for indefinite periods of time, or that may be sold as part of the Company’s asset/liability management strategy, to provide liquidity or for other reasons, are classified as available for sale and are stated at estimated fair value. Unrealized gains or losses on debt securities available for sale are reported as a component of stockholders’ equity, net of income tax.
The Company reviews its portfolio of debt securities in an unrealized loss position at least quarterly. The Company first assesses whether it intends to sell, or it is more-likely-than-not that it will be required to sell, the securities before recovery of the amortized cost basis. If either of these criteria is met, the securities amortized cost basis is written down to fair value as a current period expense. If either of the above criteria is not met, the Company evaluates whether the decline in fair value is the result of credit losses or other factors. In making this assessment, the Company considers, among other things, the period of time the security has been in an unrealized loss position, and performance of any underlying collateral and adverse conditions specifically related to the security. At December 31, 2021 and December 31, 2020 over 95% of the available for sale debt securities held by the Company were issued by the U.S. Treasury, or U.S. government-sponsored entities and agencies. The Company does not consider the unrealized position of these securities to be the result of credit factors, because the decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery. Therefore, the Company has not recorded an allowance for credit losses against its debt securities portfolio, as the credit risk is not material.
The estimates of fair values of debt securities and other financial instruments are based on a variety of factors. In some cases, fair values represent quoted market prices for identical or comparable instruments. In other cases, fair values have been estimated based on assumptions concerning the amount and timing of estimated future cash flows and assumed discount rates reflecting varying degrees of risk. Accordingly, the fair values may not represent actual values of the financial instruments that could have been realized as of year-end or that will be realized in the future.
Future Application of Accounting Standards
See Note (1) of the Notes to Consolidated Financial Statements for a discussion of recently issued accounting pronouncements and their expected impact on the Company’s financial statements.
Segment Information
See Note (23) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s operating business segments.
31
Table of Contents
RESULTS OF OPERATIONS
Average Balances, Income Expenses and Rates
The following table depicts, for the periods indicated, certain information related to our average balance sheet and our average yields on assets and average costs of liabilities. Such yields are derived by dividing income or expense by the average balance of the corresponding assets or liabilities. Average balances are derived from daily averages.
| CONSOLIDATED AVERAGE BALANCE SHEETS AND INTEREST MARGIN ANALYSIS | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Taxable Equivalent Basis | ||||||||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
| December 31, 2021 | December 31, 2020 | December 31, 2019 | ||||||||||||||||||||||||||||||||||
| Interest | Average | Interest | Average | Interest | Average | |||||||||||||||||||||||||||||||
| Average | Income/ | Yield/ | Average | Income/ | Yield/ | Average | Income/ | Yield/ | ||||||||||||||||||||||||||||
| Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | ||||||||||||||||||||||||||||
| ASSETS | ||||||||||||||||||||||||||||||||||||
| Earning assets: | ||||||||||||||||||||||||||||||||||||
| Loans (1) | $ | 6,220,192 | $ | 316,618 | 5.09 | % | $ | 6,432,455 | $ | 312,514 | 4.85 | % | $ | 5,273,632 | $ | 292,152 | 5.54 | % | ||||||||||||||||||
| Debt securities – taxable | 538,157 | 6,327 | 1.18 | 556,931 | 8,591 | 1.54 | 588,207 | 13,308 | 2.26 | |||||||||||||||||||||||||||
| Debt securities – tax exempt | 11,372 | 258 | 2.27 | 28,969 | 616 | 2.12 | 20,219 | 580 | 2.87 | |||||||||||||||||||||||||||
| Federal funds sold and interest-bearing deposits with banks | 3,268,443 | 4,366 | 0.13 | 1,562,383 | 6,049 | 0.39 | 1,455,799 | 31,372 | 2.15 | |||||||||||||||||||||||||||
| Total earning assets | 10,038,164 | 327,569 | 3.26 | 8,580,738 | 327,770 | 3.81 | 7,337,857 | 337,412 | 4.60 | |||||||||||||||||||||||||||
| Nonearning assets: | ||||||||||||||||||||||||||||||||||||
| Cash and due from banks | 271,004 | 220,995 | 180,339 | |||||||||||||||||||||||||||||||||
| Interest receivable and other assets | 694,191 | 611,966 | 500,487 | |||||||||||||||||||||||||||||||||
| Allowance for credit losses | (88,028 | ) | (76,501 | ) | (53,975 | ) | ||||||||||||||||||||||||||||||
| Total nonearning assets | 877,167 | 756,460 | 626,851 | |||||||||||||||||||||||||||||||||
| Total assets | $ | 10,915,331 | $ | 9,337,198 | $ | 7,964,708 | ||||||||||||||||||||||||||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
| Transaction deposits | $ | 848,535 | $ | 634 | 0.07 | % | $ | 744,632 | $ | 940 | 0.13 | % | $ | 751,140 | $ | 2,573 | 0.34 | % | ||||||||||||||||||
| Savings deposits | 3,736,901 | 4,055 | 0.11 | 3,273,903 | 9,385 | 0.29 | 2,782,086 | 39,170 | 1.41 | |||||||||||||||||||||||||||
| Time deposits | 654,801 | 3,543 | 0.54 | 695,637 | 8,147 | 1.17 | 690,636 | 10,995 | 1.59 | |||||||||||||||||||||||||||
| Short-term borrowings | 2,608 | 2 | 0.08 | 2,745 | 8 | 0.30 | 1,458 | 32 | 2.19 | |||||||||||||||||||||||||||
| Long-term borrowings | — | — | — | 1,107 | — | — | — | — | — | |||||||||||||||||||||||||||
| Subordinated debt | 56,793 | 3,130 | 5.51 | 26,804 | 1,966 | 7.31 | 26,804 | 1,966 | 7.34 | |||||||||||||||||||||||||||
| Total interest-bearing liabilities | 5,299,638 | 11,364 | 0.21 | 4,744,828 | 20,446 | 0.43 | 4,252,124 | 54,736 | 1.29 | |||||||||||||||||||||||||||
| Interest-free funds: | ||||||||||||||||||||||||||||||||||||
| Noninterest-bearing deposits | 4,437,352 | 3,503,187 | 2,709,510 | |||||||||||||||||||||||||||||||||
| Interest payable and other liabilities | 52,069 | 46,048 | 42,219 | |||||||||||||||||||||||||||||||||
| Stockholders’ equity | 1,126,272 | 1,043,135 | 960,855 | |||||||||||||||||||||||||||||||||
| Total interest free funds | 5,615,693 | 4,592,370 | 3,712,584 | |||||||||||||||||||||||||||||||||
| Total liabilities and stockholders’ equity | $ | 10,915,331 | $ | 9,337,198 | $ | 7,964,708 | ||||||||||||||||||||||||||||||
| Net interest income | $ | 316,205 | $ | 307,324 | $ | 282,676 | ||||||||||||||||||||||||||||||
| Net interest spread | 3.05 | % | 3.38 | % | 3.31 | % | ||||||||||||||||||||||||||||||
| Effect of interest free funds | 0.10 | % | 0.19 | % | 0.54 | % | ||||||||||||||||||||||||||||||
| Net interest margin | 3.15 | % | 3.57 | % | 3.85 | % | ||||||||||||||||||||||||||||||
| For these computations, information is shown on a taxable-equivalent basis assuming a 21% tax rate. | ||||||||||||||||||||||||||||||||||||
| (1) Nonaccrual loans are included in the average loan balances and any interest on such nonaccrual loans is recognized on a cash basis |
32
Table of Contents
The following table depicts, for the periods indicated, selected income statement data and other selected data:
| BANCFIRST CORPORATION | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SELECTED CONSOLIDATED FINANCIAL DATA | ||||||||||||
| (Dollars in thousands, except per share data) | ||||||||||||
| At and for the Year Ended December 31, | ||||||||||||
| 2021 | 2020 | 2019 | ||||||||||
| Income Statement Data | ||||||||||||
| Net interest income | $ | 315,657 | $ | 306,668 | $ | 281,921 | ||||||
| (Benefit from) provision for credit losses | (8,690 | ) | 62,648 | 8,287 | ||||||||
| Noninterest income | 170,032 | 137,222 | 137,229 | |||||||||
| Noninterest expense | 285,981 | 257,730 | 241,301 | |||||||||
| Net income | 167,630 | 99,586 | 134,879 | |||||||||
| Per Common Share Data | ||||||||||||
| Net income – basic | $ | 5.12 | $ | 3.05 | $ | 4.13 | ||||||
| Net income – diluted | 5.03 | 3.00 | 4.05 | |||||||||
| Cash dividends | 1.40 | 1.32 | 1.24 | |||||||||
| Selected Financial Ratios | ||||||||||||
| Performance ratios: | ||||||||||||
| Return on average assets | 1.54 | % | 1.06 | % | 1.69 | % | ||||||
| Return on average stockholders’ equity | 14.88 | 9.52 | 14.04 | |||||||||
| Cash dividends payout ratio | 27.34 | 43.28 | 30.02 | |||||||||
| Net interest spread | 3.05 | 3.38 | 3.31 | |||||||||
| Net interest margin | 3.15 | 3.57 | 3.85 | |||||||||
| Efficiency ratio | 58.88 | 58.06 | 57.57 |
Net Interest Income
Net interest income, which is the Company’s principal source of operating revenue, increased in 2021 by $9.0 million, to a total of $315.7 million, compared to an increase of $24.7 million in 2020. Net interest income increased in 2021 as a result of an increase of $20.9 million in fee income from PPP loan forgiveness and the drop in average interest rates on deposits, offset by average rates on loans. Net interest income increased in 2020 due to a full year of net interest income from Pegasus Bank, loan growth, PPP fee income of approximately $15.5 million and a decrease in interest rates paid on deposits.
Net interest margin is the ratio of taxable-equivalent net interest income to average earning assets for the period. As shown in the preceding table, the Company’s net interest margin decreased in 2021, compared to 2020, due to larger balances and lower average rates on interest-bearing deposits with banks during the year. The decrease in net interest margin in 2020 was due to the lower average rates on federal funds and securities during the year.
The Company’s net interest income and net interest margin have been, and the Company currently expects them to continue to be, impacted by the decreases in interest rates stemming from the Federal Reserve Federal Reserve's response to the COVID-19 pandemic. Our expectation is that interest rates will increase slightly in the upcoming year.
Changes in the volume of earning assets and interest-bearing liabilities and changes in interest rates, determine the changes in net interest income. The following volume/rate analysis summarizes the relative contribution of each of these components to the changes in net interest income in 2021 and 2020. See “Maturity and Rate Sensitivity of Loans” for additional discussion.
33
Table of Contents
VOLUME/RATE ANALYSIS
Taxable Equivalent Basis
| Change in 2021 | Change in 2020 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total | Due to Volume(1) | Due to Rate | Total | Due to Volume(1) | Due to Rate | |||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||
| INCREASE (DECREASE) | ||||||||||||||||||||||||
| Interest Income: | ||||||||||||||||||||||||
| Loans | $ | 4,104 | $ | (7,641 | ) | $ | 11,745 | $ | 20,362 | $ | 67,533 | $ | (47,171 | ) | ||||||||||
| Investments—taxable | (2,264 | ) | (361 | ) | (1,903 | ) | (4,717 | ) | (677 | ) | (4,040 | ) | ||||||||||||
| Investments—tax exempt | (358 | ) | (402 | ) | 44 | 36 | 638 | (602 | ) | |||||||||||||||
| Interest-bearing deposits with banks and federal funds sold | (1,683 | ) | 6,663 | (8,346 | ) | (25,323 | ) | 2,351 | (27,674 | ) | ||||||||||||||
| Total interest income | (201 | ) | (1,741 | ) | 1,540 | (9,642 | ) | 69,845 | (79,487 | ) | ||||||||||||||
| Interest Expense: | ||||||||||||||||||||||||
| Transaction deposits | (306 | ) | 273 | (579 | ) | (1,633 | ) | 431 | (2,064 | ) | ||||||||||||||
| Savings deposits | (5,330 | ) | 1,025 | (6,355 | ) | (29,785 | ) | 5,124 | (34,909 | ) | ||||||||||||||
| Time deposits | (4,604 | ) | (500 | ) | (4,104 | ) | (2,848 | ) | (439 | ) | (2,409 | ) | ||||||||||||
| Short-term borrowings | (6 | ) | — | (6 | ) | (24 | ) | 28 | (52 | ) | ||||||||||||||
| Subordinated debt | 1,164 | (1 | ) | 1,165 | — | — | — | |||||||||||||||||
| Total interest expense | (9,082 | ) | 797 | (9,879 | ) | (34,290 | ) | 5,144 | (39,434 | ) | ||||||||||||||
| Net interest income | $ | 8,881 | $ | (2,538 | ) | $ | 11,419 | $ | 24,648 | $ | 64,701 | $ | (40,053 | ) | ||||||||||
| (1) The effects of changes in the mix of earning assets and interest-bearing liabilities have been combined with the changes due to volume. |
Benefit from and Provision for Credit Losses
As shown in the selected consolidated financial table above, the Company recorded a net benefit from reversal of provision for credit losses for 2021, compared to a provision for credit losses for 2020 and 2019. The Company’s reversal of provision for 2021 was based on improvements in economic conditions and the Company’s outlook for certain economic indicators. The increase in the provision in 2020 was related to reserve build up for expected credit losses stemming from the COVID-19 pandemic and low energy prices. The Company’s provision in 2020 was based on the Company’s evaluation of the level of uncertainty and lack of clarity of the timing of an end to the COVID-19 pandemic, as well as the magnitude of the government’s stimulus response to it. The Company establishes an allowance as an estimate of the expected credit losses in the loan portfolio at the balance sheet date. Management believes the allowance for credit losses is appropriate based upon management’s best estimate of expected losses within the existing loan portfolio. Should any of the factors considered by management in evaluating the appropriate level of the allowance for credit losses change, the Company’s estimate of expected credit losses could also change, which could affect the amount of future provisions for credit losses. Net loan charge-offs were $7.0 million for 2021 compared to $22.8 million for 2020 and $5.4 million for 2019. The net charge-offs equated to 0.11%, 0.35% and 0.10% of average loans for 2021, 2020 and 2019, respectively. Net charge-offs were higher in 2020 primarily due to three loans. The rate of net charge-offs to average total loans continues to be at a low level. A more detailed discussion of the allowance for credit losses is provided under “Loans.”
Noninterest Income
Noninterest income is shown in the selected consolidated financial table above. Total noninterest income increased in 2021. The increase in noninterest income was mostly attributable to a bargain purchase gain of $4.8 million associated with The First National Bank and Trust Company of Vinita, Oklahoma, a gain from the sale of the Company’s Hugo, Oklahoma branch of $2.5 million, $3.3 million of income resulting from the application of equity method accounting related to an equity interest received in the process of a loan collection, $10.3 million in rental income from other real estate property, a $9.1 million increase in income from debit card interchange fees, and a $2.7 million increase in insurance commissions. Noninterest income was partially offset by a $4.7 million decrease in income from sweep fees. The Company’s operating noninterest income has generally increased due to enhanced product lines, acquisitions and internal deposit growth.
34
Table of Contents
The Company earned $7.3 million on the sale of loans in 2021 compared $6.1 million in 2020 and $3.4 million in 2019. The income from sales of loans increased in 2021 due to the increase in the volume of mortgage loans originated because of record low mortgage rates. The Company expects sales from mortgage loans during 2022 to be less than in 2021 due to the expected increase in interest rates.
The Company recognized a net gain of $1.0 million during 2021, a net loss of $389,000 during 2020, and a net gain of $812,000 during 2019, due to transactions of equity securities. These losses and gains were due to the Accounting Standard Update 2016-01, which requires the change in fair value of equity securities to be recognized through net income. The Company’s practice is to maintain a liquid portfolio of securities and not engage in trading activities. The Company has the ability and intent to hold debt securities classified as available for sale that were in an unrealized loss position until they mature or until fair value exceeds amortized cost.
The Company had non-sufficient funds fees totaling $25.0 million, $26.6 million and $33.5 million in 2021, 2020 and 2019, respectively. This represents 14.7%, 19.4%, and 24.4% of the Company’s noninterest income for the years 2021, 2020 and 2019, respectively. In addition, the Company had debit card interchange fees totaling $46.0 million, $36.9 million and $33.9 million for the years 2021, 2020 and 2019, respectively. This represents 27.1%, 26.9% and 24.7% of the Company’s noninterest income for the years 2021, 2020 and 2019, respectively. For 2021 compared to 2020, government assistance funds that flowed into the market, including PPP loans and stimulus payments to households, increased both customer liquidity and interchange volume resulting in higher debit card interchange fees and lower non-sufficient funds fees.
The Company is subject to political pressures that could limit our ability to charge for NSF and overdraft fees. The Company cannot estimate the impact of possible changes to our fees at this time.
Prior to the COVID-19 pandemic, there was minimal likelihood that the Company would surpass $10 billion in total assets for several years. However, with the CARES Act, including PPP loans, stimulus payments to households, and artificially high household savings rates, our deposits and assets have grown dramatically beyond reasonably foreseeable levels. To the extent the COVID-19 pandemic and the effects of the aforementioned stimulus programs continue, it is likely the Company will exceed $10 billion in total assets at December 31, 2022. Pursuant to the Durbin Amendment of the Dodd-Frank Act, based on current run rates, this would trigger an approximate reduction of annual pretax income from debit card interchange fees of between $22 to $24 million beginning July 1, 2023. The Company will consider the use of our existing sweep product to reduce total assets below $10 billion at December 31, 2022.
Noninterest Expense
Total noninterest expense increased by $28.3 million, or 11.0% to $286.0 million for 2021. This compares to an increase of $16.4 million, or 6.8%, for 2020. The increase in noninterest expense in 2021 was due to the increase in salaries and employee benefits of approximately $2.0 million, approximately $8.9 million related to other real estate property operating costs, $4.8 million in acquisition related expenses, approximately $4.4 million in net occupancy and depreciation primarily from the Company’s move to its new corporate headquarters, $3.1 million amortization of investment in tax credits, $1.1 million incentive to customers that participated in the year-end sweep program and a $1.4 million increase in deposit insurance. The increase in noninterest expense in 2020 was due to a full year of noninterest expenses of Pegasus Bank, which added approximately $9.0 million. In addition, noninterest expense increased in 2020 due to COVID-19 pandemic related salary expenses, net occupancy and depreciation from the Company’s new corporate headquarters, and acquisition expense related to the purchase of assets from Citizens, partially offset by $2.4 million in gains on sales of property carried in other real estate owned and a decrease in marketing and business promotions.
Noninterest expense included deposit insurance expense, which totaled $3.5 million for the year ended December 31, 2021, compared to $2.1 million for the year ended December 31, 2020 and $1.1 million for the year ended December 31, 2019. Deposit insurance expense was lower for the year ended December 31, 2019 due to a one-time credit given by the FDIC in 2019 upon reaching a reserve ratio in the insurance fund.
Income Taxes
Income tax expense totaled $40.8 million in 2021, compared to $23.9 million in 2020 and $34.7 million in 2019. The effective tax rates for 2021, 2020 and 2019 were 19.6%, 19.4% and 20.5% respectively. The primary reasons for the difference between the Company’s effective tax rate and the federal statutory rate were tax-exempt income, nondeductible amortization, federal and state tax credits and state tax expense.
35
Table of Contents
Certain financial information is prepared on a taxable equivalent basis to facilitate analysis of yields and changes in components of earnings. Average balance sheets, comprehensive income statements and other financial statistics are also presented on a taxable equivalent basis.
Impact of Inflation
The impact of inflation on financial institutions differs significantly from that of industrial or commercial companies. The assets of financial institutions are predominantly monetary, as opposed to fixed or nonmonetary assets such as premises, equipment and inventory. As a result, there is little exposure to inflated earnings by understated depreciation charges or significantly understated current values of assets. Although inflation can have an indirect effect by leading to higher interest rates, financial institutions are in a position to monitor the effects on interest costs and yields and respond to inflationary trends through management of interest rate sensitivity. Inflation can also have an impact on noninterest expenses such as salaries and employee benefits, occupancy, services and other costs.
Impact of Deflation
In a period of deflation, it would be reasonable to expect widely decreasing prices for real assets. In such an economic environment, assets of businesses and individuals, such as real estate, commodities or inventory, could decline. The inability of customers to repay or refinance their loans could result in credit losses incurred by the Company far in excess of historical experience due to deflated collateral values.
36
Table of Contents
FINANCIAL POSITION
| BANCFIRST CORPORATION | ||||||||
|---|---|---|---|---|---|---|---|---|
| SELECTED CONSOLIDATED FINANCIAL DATA | ||||||||
| (Dollars in thousands, except per share data) | ||||||||
| At and for the Year Ended December 31, | ||||||||
| 2021 | 2020 | |||||||
| Balance Sheet Data | ||||||||
| Total assets | $ | 9,405,612 | $ | 9,212,357 | ||||
| Debt securities | 534,500 | 555,196 | ||||||
| Total loans (net of unearned interest) | 6,194,218 | 6,448,225 | ||||||
| Allowance for credit losses | 83,936 | 91,366 | ||||||
| Deposits | 8,091,914 | 8,064,704 | ||||||
| Subordinated debt | 85,987 | 26,804 | ||||||
| Stockholders’ equity | 1,171,734 | 1,067,885 | ||||||
| Book value per share | 35.94 | 32.64 | ||||||
| Tangible book value per shares (non-GAAP)(1) | 30.80 | 27.47 | ||||||
| Reconciliation of Tangible Book Value per Common Share (non-GAAP)(2) | ||||||||
| Stockholders’ equity | $ | 1,171,734 | $ | 1,067,885 | ||||
| Less goodwill | 149,922 | 149,922 | ||||||
| Less intangible assets, net | 17,566 | 18,999 | ||||||
| Tangible stockholders' equity (non-GAAP) | $ | 1,004,246 | $ | 898,964 | ||||
| Common shares outstanding | 32,603,118 | 32,719,852 | ||||||
| Tangible book value per share (non-GAAP) | $ | 30.80 | $ | 27.47 | ||||
| Selected Financial Ratios | ||||||||
| Performance Ratios: | ||||||||
| Return on average assets | 1.54 | % | 1.06 | % | ||||
| Return on average stockholders' equity | 14.88 | 9.52 | ||||||
| Cash dividends payout ratio | 27.34 | 43.28 | ||||||
| Net interest spread | 3.05 | 3.38 | ||||||
| Net interest margin | 3.15 | 3.57 | ||||||
| Efficiency ratio | 58.88 | 58.06 | ||||||
| Balance Sheet Ratios: | ||||||||
| Average loans to deposits | 64.27 | % | 78.28 | % | ||||
| Average earning assets to total assets | 91.96 | 91.90 | ||||||
| Average stockholders’ equity to average assets | 10.32 | 11.17 | ||||||
| Asset Quality Ratios: | ||||||||
| Nonaccrual loans to total loans | 0.34 | % | 0.58 | % | ||||
| Nonperforming and restructured loans to total loans | 0.48 | 0.78 | ||||||
| Nonperforming and restructured assets to total assets | 0.73 | 0.90 | ||||||
| Allowance for credit losses to total loans | 1.36 | 1.42 | ||||||
| Allowance for credit losses to nonperforming and restructured loans | 284.33 | 182.26 | ||||||
| Allowance for credit losses to nonaccrual loans | 401.76 | 243.35 | ||||||
| Net charge-offs to average loans | 0.11 | 0.35 | ||||||
| (1) Refer to the "Reconciliation of Tangible Book Value per Common Share (non-GAAP)" Table | ||||||||
| (2) Tangible book value per common share is stockholders' equity less goodwill and intangible assets, net, divided by common shares outstanding. | ||||||||
| This amount is a non-GAAP financial measure but has been included as it is considered to be a critical metric with which to analyze and | ||||||||
| evaluate the financial condition and capital strength of the Company. This measure should not be considered a substitute for operating results determined in accordance with GAAP. |
Cash, Federal Funds Sold and Interest-Bearing Deposits with Banks
Cash consists of cash and cash items on hand, noninterest-bearing deposits and amounts due from other banks, reserves deposited with the Federal Reserve Bank, and interest-bearing deposits with other banks. Federal funds sold consist of overnight investments of excess funds with other financial institutions. Due to the Federal Reserve Bank’s intervention into the funds market that has resulted in a low overnight funds rate, the Company has continued to maintain the majority of its excess funds with the Federal Reserve Bank. The Federal Reserve Bank pays interest on these funds based upon the lowest target rate for the maintenance period, which was 0.25% during 2021 and decreased 1.50% during 2020 from 1.75% to 0.25%.
37
Table of Contents
The amount of cash, federal funds sold and interest-bearing deposits with the Federal Reserve Bank carried by the Company is a function of the availability of funds presented to other institutions for clearing, and the Company’s requirements for liquidity, operating cash and reserves, available yields and interest rate sensitivity management. Balances of these items can fluctuate widely based on these various factors. The aggregate of cash and due from banks, interest-bearing deposits with banks and federal funds sold increased $433.9 million from December 31, 2020 to December 31, 2021. The increase was primarily related to the increase in deposits from PPP and other government stimulus payments.
Securities
For the year ended December 31, 2021, total debt securities decreased $20.7 million, or 3.7%, to $534.5 million. Debt securities available for sale represented 99.4% of the total debt securities portfolio at December 31, 2021, compared to 99.5% of total debt securities portfolio at December 31, 2020. Debt securities available for sale had a net unrealized gain of $2.8 million at December 31, 2021, compared to a net unrealized gain of $9.9 million at December 31, 2020. These unrealized gains are included in the Company’s stockholders’ equity as accumulated other comprehensive income, net of income tax, in the amounts of a gain of $2.2 million and a gain of $7.4 million for December 31, 2021 and 2020, respectively.
The Company does not engage in securities trading activities. Any sales of debt securities are for the purpose of executing the Company’s asset/liability management strategy, eliminating a perceived credit risk in a specific security, or providing liquidity. Debt securities that are being held for indefinite periods of time, or that may be sold as part of the Company’s asset/liability management strategy, to provide liquidity, or for other reasons, are classified as available for sale and are stated at estimated fair value. Unrealized gains or losses on debt securities available for sale are reported as a component of stockholders’ equity, net of income tax. Debt securities for which the Company has the intent and ability to hold to maturity are classified as held for investment and are stated at cost, adjusted for amortization of premiums and accretion of discounts computed under the interest method.
Management has the ability and intent to hold the debt securities classified as held for investment until they mature, at which time the Company will receive full value for the securities. Furthermore, the Company also has the ability and intent to hold the debt securities classified as available for sale for a period of time sufficient for a recovery of cost. As of December 31, 2021, the Company had net unrealized gains largely due to decreases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value of those securities having unrealized losses is expected to recover as the securities approach their maturity date or repricing date, or if market yields for similar investments decline. Furthermore, as of December 31, 2021, management had no intent or requirement to sell before the recovery of the unrealized loss.
See Note (4) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s Securities.
38
Table of Contents
WEIGHTED AVERAGE YIELD OF DEBT SECURITIES
The following table summarizes the maturity distribution schedule with corresponding weighted average taxable equivalent yields of the debt securities portfolio at December 31, 2021. The following table presents securities at their expected maturities, which may differ from contractual maturities. The Company manages its debt securities portfolio for liquidity, as a tool to execute its asset/liability management strategy, and for pledging requirements for public funds. For the interest rate sensitivity of debt securities see the table in item 7A.
| Within One Year | After One Year But Within Five Years | After Five Years But Within Ten Years | After Ten Years | Total | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | Yield* | Amount | Yield* | Amount | Yield* | Amount | Yield* | Amount | Yield* | |||||||||||||||||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
| Held for Investment | ||||||||||||||||||||||||||||||||||||||||
| Mortgage-backed securities | $ | 10 | 4.46 | % | $ | 22 | 6.67 | % | $ | — | — | % | $ | — | — | % | $ | 32 | 5.85 | % | ||||||||||||||||||||
| State and political subdivisions | 575 | 2.69 | 1,870 | 1.96 | — | — | — | — | 2,445 | 2.13 | ||||||||||||||||||||||||||||||
| Other securities | — | — | 500 | 0.10 | — | — | — | — | 500 | 0.10 | ||||||||||||||||||||||||||||||
| Total | $ | 585 | 2.72 | $ | 2,392 | 1.61 | $ | — | — | $ | — | — | $ | 2,977 | 1.83 | |||||||||||||||||||||||||
| Percentage of total | 19.6 | % | 80.4 | % | — | % | — | % | 100.0 | % | ||||||||||||||||||||||||||||||
| Available for Sale | ||||||||||||||||||||||||||||||||||||||||
| U.S. Treasury, other federal agencies and mortgage-backed securities | $ | 57,887 | 1.75 | % | $ | 442,163 | 1.08 | % | $ | 7,580 | 1.18 | % | $ | 1,223 | 2.30 | % | $ | 508,853 | 1.16 | % | ||||||||||||||||||||
| State and political subdivisions | 1,521 | 2.50 | 2,658 | 3.44 | 1,437 | 4.33 | 703 | 3.04 | 6,319 | 3.37 | ||||||||||||||||||||||||||||||
| Asset backed securities | — | — | — | — | 13,357 | 0.91 | — | — | 13,357 | 0.91 | ||||||||||||||||||||||||||||||
| Other securities | — | — | — | — | 2,994 | 3.13 | — | — | 2,994 | 3.13 | ||||||||||||||||||||||||||||||
| Total | $ | 59,408 | 1.77 | $ | 444,821 | 1.10 | $ | 25,368 | 1.45 | $ | 1,926 | 2.54 | $ | 531,523 | 1.19 | |||||||||||||||||||||||||
| Percentage of total | 11.2 | % | 83.6 | % | 4.8 | % | 0.4 | % | 100.0 | % | ||||||||||||||||||||||||||||||
| Total debt securities | $ | 59,993 | 1.78 | % | $ | 447,213 | 1.10 | % | $ | 25,368 | 1.45 | % | $ | 1,926 | 2.54 | % | $ | 534,500 | 1.20 | % | ||||||||||||||||||||
| Percentage of total | 11.2 | % | 83.6 | % | 4.8 | % | 0.4 | % | 100.0 | % | ||||||||||||||||||||||||||||||
| * Yield is on a taxable-equivalent basis using a 21% tax rate. |
39
Table of Contents
Loans
The Company has historically generated loan growth from both internal originations and bank acquisitions. Total loans held for investment decreased $225.1 million, or 3.5%, to $6.2 billion in 2021. The decrease in loans resulted from a net decrease of approximately $572.3 million in PPP loans. The decrease in loans were partially offset by the Company’s purchase of The First National Bank and Trust Company of Vinita, Oklahoma, which added approximately $126 million in loans as of December 31, 2021. At December 31, 2021, the balance of total PPP loans was $80.4 million, net of unamortized processing fees of $2.0 million compared to $652.7 million, net of unamortized processing fees of $14.5 million at December 31, 2020.
Composition
The Company’s loan portfolio was diversified among various types of commercial and individual borrowers. Commercial loans were comprised principally of loans to companies in real estate, light manufacturing, retail and service industries. Consumer non-real estate loans were comprised primarily of loans to individuals for automobiles.
LOANS HELD FOR INVESTMENT BY CATEGORY
| December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||||||||
| Amount | % of Total | Amount | % of Total | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| Real estate: | ||||||||||||||||
| Commercial real estate owner occupied | $ | 684,739 | 11.10 | % | $ | 659,762 | 10.32 | % | ||||||||
| Commercial real estate non-owner occupied | 1,095,324 | 17.75 | 1,050,739 | 16.43 | ||||||||||||
| Construction and development 60 months | 415,466 | 6.73 | 275,096 | 4.30 | ||||||||||||
| Construction residential real estate 60 months | 254,524 | 4.13 | 230,193 | 3.60 | ||||||||||||
| Residential real estate first lien | 937,006 | 15.19 | 930,576 | 14.55 | ||||||||||||
| Residential real estate all other | 161,018 | 2.61 | 172,883 | 2.70 | ||||||||||||
| Farmland | 272,179 | 4.41 | 254,330 | 3.98 | ||||||||||||
| Commercial and agricultural non-real estate | 1,256,487 | 20.37 | 1,193,719 | 18.67 | ||||||||||||
| Consumer non-real estate | 413,370 | 6.70 | 376,264 | 5.88 | ||||||||||||
| Oil and gas | 428,908 | 6.95 | 428,866 | 6.71 | ||||||||||||
| Other loans | 250,421 | 4.06 | 822,078 | 12.86 | ||||||||||||
| Total loans | $ | 6,169,442 | 100.00 | % | $ | 6,394,506 | 100.00 | % |
See Note (1) and Note (5) of the Notes to Consolidated Financial Statements for additional disclosures regarding the Company’s loans.
40
Table of Contents
MATURITY AND RATE SENSITIVITY OF LOANS
The following table presents the Maturity and Rate Sensitivity of Loans held for investment at December 31, 2021. Many of the loans with maturities of one year or less are renewed at existing or similar terms after scheduled principal reductions. Also approximately 44% of loans had adjustable interest rates at December 31, 2021.
| Maturing | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Within One Year | After One But Within Five Years | After Five Years through Fifteen Years | After Fifteen Years | Total | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||||||
| Real estate: | ||||||||||||||||||||
| Commercial real estate owner occupied | $ | 71,473 | $ | 245,126 | $ | 295,336 | $ | 72,804 | $ | 684,739 | ||||||||||
| Commercial real estate non-owner occupied | 199,720 | 428,077 | 411,588 | 55,939 | 1,095,324 | |||||||||||||||
| Construction and development 60 months | 154,794 | 205,454 | 46,270 | 8,948 | 415,466 | |||||||||||||||
| Construction residential real estate 60 months | 242,288 | 9,976 | 1,789 | 471 | 254,524 | |||||||||||||||
| Residential real estate first lien | 96,388 | 173,040 | 330,827 | 336,751 | 937,006 | |||||||||||||||
| Residential real estate all other | 41,609 | 63,850 | 34,720 | 20,839 | 161,018 | |||||||||||||||
| Farmland | 47,638 | 55,371 | 73,553 | 95,617 | 272,179 | |||||||||||||||
| Commercial and agricultural non-real estate | 592,969 | 515,620 | 126,021 | 21,877 | 1,256,487 | |||||||||||||||
| Consumer non-real estate | 38,877 | 282,378 | 90,077 | 2,038 | 413,370 | |||||||||||||||
| Oil and gas | 230,675 | 159,545 | 36,371 | 2,317 | 428,908 | |||||||||||||||
| Other loans | 100,584 | 17,559 | 85,769 | 46,509 | 250,421 | |||||||||||||||
| Total loans | $ | 1,817,015 | $ | 2,155,996 | $ | 1,532,321 | $ | 664,110 | $ | 6,169,442 | ||||||||||
| Loans with predetermined interest rates | $ | 784,895 | $ | 1,255,680 | $ | 773,194 | $ | 617,043 | $ | 3,430,812 | ||||||||||
| Loans with adjustable interest rates | 1,032,120 | 900,316 | 759,127 | 47,067 | 2,738,630 | |||||||||||||||
| Total | $ | 1,817,015 | $ | 2,155,996 | $ | 1,532,321 | $ | 664,110 | $ | 6,169,442 | ||||||||||
| Percentage of total | 29.5 | % | 34.9 | % | 24.8 | % | 10.8 | % | 100.0 | % |
The information relating to the maturity and rate sensitivity of loans is based upon contractual maturities and original loan terms. In the ordinary course of business, loans maturing within one year may be renewed, in whole or in part, at interest rates prevailing at the date of renewal.
NONPERFORMING AND RESTRUCTURED ASSETS
The following table summarizes nonperforming and restructured assets.
| December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| (Dollars in thousands) | |||||||
| Past due 90 days or more and still accruing | $ | 4,964 | $ | 4,802 | |||
| Nonaccrual | 20,892 | 37,545 | |||||
| Restructured | 3,665 | 7,784 | |||||
| Total nonperforming and restructured loans | 29,521 | 50,131 | |||||
| Other real estate owned and repossessed assets | 39,553 | 32,480 | |||||
| Total nonperforming and restructured assets | $ | 69,074 | $ | 82,611 |
Nonperforming and Restructured Assets
During 2021, nonperforming and restructured assets decreased $13.5 million to $69.1 million. The Company’s level of nonperforming and restructured assets has continued to be relatively low, equating to 0.73% and 0.90% of total assets at December 31, 2021 and 2020, respectively.
Nonaccrual loans decreased $16.7 million in 2021 due to resolution of several loans, which were offset by $6.0 million of nonaccrual loans acquired from The First National Bank and Trust Company of Vinita, Oklahoma. The Company’s nonaccrual loans
41
Table of Contents
are primarily commercial and agricultural non-real estate and farmland. Nonaccrual loans negatively impact the Company’s net interest margin. A loan is placed on nonaccrual status when, in the opinion of management, the future collectability of both interest and principal is in serious doubt. Interest income is not recognized until the principal balance is fully collected. However, if the full collection of the remaining principal balance is not in doubt, interest income is recognized on certain of these loans on a cash basis. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $2.2 million for 2021, $2.8 million for 2020 and $1.7 million for 2019. Only a small amount of this interest is expected to be ultimately collected. Approximately $3.3 million of nonaccrual loans are guaranteed by government agencies as of December 31, 2021.
Restructured loans decreased $4.1 million in 2021 due primarily to the overall improvement in restructured loans. The Company charges interest on principal balances outstanding during deferral periods. As a result, the current and future financial effects of the recorded balance of loans considered troubled debt restructurings whose terms were modified during the period were not considered material.
The classification of a loan as nonperforming does not necessarily indicate that loan principal and interest will ultimately be uncollectible; although, in an economic downturn, the Company’s experience has been that the level of collections declines. The above normal risk associated with nonperforming loans has been considered in the determination of the allowance for credit losses. At December 31, 2021, the allowance for credit losses as a percentage of nonperforming and restructured loans was 284.33%, compared to 182.26%, at the end of 2020. The level of nonperforming loans and credit losses could rise over time as a result of adverse economic conditions.
Other real estate owned and repossessed assets increased $7.1 million in 2021 and included approximately $4.0 million from the repossession of one commercial real estate property, $2.4 million from the decommissioning of the Company’s previous headquarters, and approximately $600,000 of other real estate owned acquired from The First National Bank and Trust Company of Vinita, Oklahoma. As of both December 31, 2021 and December 31, 2020, other real estate owned included a commercial real estate property recorded at approximately $28 million. The Company's rental income from OREO was approximately $10.3 million in 2021 compared to approximately $16,000 in 2020 and 2019. In addition, the Company's OREO holding expense was approximately $9.2 million in 2021 compared to approximately $313,000 in 2020 and $350,000 in 2019. Other real estate owned consists of properties acquired through foreclosure proceedings or acceptance of a deed in lieu of foreclosure and premises held for sale. These properties are carried at the lower of the book values of the related loans or fair values based upon appraisals, less estimated costs to sell. Write-downs arising at the time of reclassification of such properties from loans to other real estate owned are charged directly to the allowance for credit losses. Any losses on bank premises designated to be sold are charged to operating expense at the time of transfer from premises to other real estate owned. Decreases in values of properties subsequent to their classification as other real estate owned are charged to operating expense.
Allowance for Credit Losses/Fair Value Adjustments on Acquired Loans
On January 1, 2020, the Company adopted ASC 326, which replaced the incurred loss methodology with an expected loss methodology that is referred to as CECL. As a result, the Company recorded a decrease to the allowance for credit losses of $3.2 million at January 1, 2020. At December 31, 2021, the allowance for credit losses to total loans represented 1.36% of total loans, compared to 1.42% at December 31, 2020. The decrease in the allowance for credit loss during 2021 was primarily driven by a reversal of provision during 2021 based on sustained improvements in the economy, both nationally and in Oklahoma, which reduced the amount of expected credit loss within the loan portfolio. This reduction was partially offset by additional allowance for credit loss required by newly acquired loans purchased with credit deterioration.
The overall credit quality of the Company’s loan portfolio has remained strong. Net charge-offs were $7.0 million and $22.8 million for the years ended 2021 and 2020, respectively. The amount of net loan charge-offs is relatively low, equating to 0.11% and 0.35% of average total loans for the years ended December 31, 2021 and 2020, respectively. If unforeseen adverse changes occur in the national or local economy, or in the credit markets, it would be reasonable to expect that the allowance for credit losses would increase in future periods.
42
Table of Contents
ANALYSIS OF ALLOWANCE FOR CREDIT LOSSES
The following table is a break-out of the allowance for credit losses:
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| (Dollars in thousands) | |||||||
| Real estate: | |||||||
| Commercial real estate owner occupied | $ | 6,410 | $ | 6,911 | |||
| Commercial real estate non-owner occupied | 16,987 | 12,318 | |||||
| Construction and development 60 months | 3,490 | 2,723 | |||||
| Construction residential real estate 60 months | 1,092 | 726 | |||||
| Residential real estate first lien | 3,076 | 2,822 | |||||
| Residential real estate all other | 2,104 | 2,236 | |||||
| Farmland | 4,822 | 3,153 | |||||
| Commercial and agricultural non-real estate | 26,073 | 33,020 | |||||
| Consumer non-real estate | 3,734 | 3,542 | |||||
| Oil and gas | 12,978 | 20,733 | |||||
| Other loans | 3,170 | 3,182 | |||||
| Total | $ | 83,936 | $ | 91,366 |
The following table is a break-out of net charge-offs/(recoveries) and the break-out of the percent of average loans in each category:
| 2021 | 2020 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | % of Avg Loans | Amount | % of Avg Loans | |||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| Real estate: | ||||||||||||||||
| Commercial real estate owner occupied | $ | (36 | ) | 0.00 | % | $ | 763 | 0.01 | % | |||||||
| Commercial real estate non-owner occupied | 736 | 0.01 | 3,609 | 0.06 | ||||||||||||
| Construction and development 60 months | (12 | ) | — | (64 | ) | — | ||||||||||
| Construction residential real estate 60 months | — | — | 29 | — | ||||||||||||
| Residential real estate first lien | 32 | — | 421 | 0.01 | ||||||||||||
| Residential real estate all other | 469 | 0.01 | 72 | — | ||||||||||||
| Farmland | 888 | 0.01 | 2,055 | 0.03 | ||||||||||||
| Commercial and agricultural non-real estate | 4,291 | 0.07 | 3,621 | 0.06 | ||||||||||||
| Consumer non-real estate | 538 | 0.01 | 918 | 0.01 | ||||||||||||
| Oil and gas | — | — | 11,245 | 0.17 | ||||||||||||
| Other loans | 133 | — | 158 | — | ||||||||||||
| Total | $ | 7,039 | 0.11 | % | $ | 22,827 | 0.35 | % |
The fair value adjustment on acquired loans consists of a credit component to adjust for estimated credit exposures in the acquired loans. The credit component of the adjustment was a $1.1 million discount at December 31, 2021 and a $3.0 million discount at December 31, 2020. These fair value adjustments will be accreted to income over the remaining life of the loans. The acquired loans outstanding were $312.0 million and $261.7 million, at December 31, 2021 and 2020, respectively.
43
Table of Contents
Intangible Assets, Goodwill and Other Assets
Identifiable intangible assets and goodwill totaled $167.5 million and $168.9 million at December 31, 2021 and December 31, 2020, respectively.
On May 20, 2021, the Company recorded a core deposit intangible of approximately $1.7 million because of the purchase of assets and assumption of liabilities from The First National Bank and Trust Company of Vinita, Oklahoma. See Note (2) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s recent developments, including mergers and acquisitions.
Other assets includes the cash surrender value of key-man life insurance policies totaling $81.4 million at December 31, 2021 and $80.7 million at December 31, 2020.
Equity securities are reported in other assets on the balance sheet. The Company invests in equity securities without readily determinable fair values. These equity securities are reported at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The realized and unrealized gains and losses are reported as securities transactions in the noninterest income section of the consolidated statements of comprehensive income. The balance of equity securities was $10.6 million at December 31, 2021 and $10.1 million at December 31, 2020. The Company reviews its portfolio of equity securities for impairment at least quarterly.
Low Income Housing and New Market Tax Credit Investments
During 2021, there have not been any material changes in the Company’s low income housing tax credit investments and new market tax credit investments, which are included in other assets on the Company’s balance sheet. See Note (6) of the Notes to Consolidated Financial Statements for disclosures regarding these investments.
Liquidity and Funding
The Company’s principal source of liquidity and funding is its broad deposit base generated from customer relationships. The availability of deposits is affected by economic conditions, competition with other financial institutions and alternative investments available to customers. Through interest rates paid, service charge levels and services offered, the Company can affect its level of deposits to a limited extent. The level and maturity of funding necessary to support the Company’s lending and investment functions is determined through the Company’s asset/liability management process. The Company currently does not rely heavily on long-term borrowings and does not utilize brokered CDs. The Company maintains federal funds lines of credit with other banks and could also utilize the sale of loans, securities and liquidation of other assets as sources of liquidity and funding.
Historically, BancFirst has more liquidity than its peers do. This liquidity positions BancFirst to respond to increased loan demand and other requirements for funds, or to decreases in funding sources. The liquidity of BancFirst Corporation, however, is dependent upon dividend payments from BancFirst and its ability to obtain financing. Banking regulations limit bank dividends based upon net earnings retained by BancFirst and minimum capital requirements. Dividends in excess of these limits require regulatory approval. At January 1, 2022, BancFirst had approximately $153.3 million of equity available for dividends to BancFirst Corporation without regulatory approval. During 2021, BancFirst declared four common stock dividends totaling $48.5 million and two preferred stock dividends totaling $1.9 million. While Pegasus Bank had net income of $6.6 million in 2021, the Company intends to provide additional capital to increase Pegasus Bank’s ability to approve larger loans and allow Pegasus Bank to continue to grow their assets.
Deposits
Total deposits increased $27.2 million to $8.1 billion, an increase of 0.3% in 2021. The increase in deposits during 2021 was predominantly related to government stimulus payments. The Company’s core deposits provide it with a stable, low-cost funding source. The Company’s core deposits as a percentage of total deposits were 98.2% at both December 31, 2021 and 2020, respectively. Noninterest-bearing deposits to total deposits were 46.7% at December 31, 2021, compared to 47.0% at December 31, 2020.
In addition, off-balance sheet sweep accounts totaled $5.1 billion at December 31, 2021, which included a temporary sweep amount of approximately $2.3 billion compared to a sweep account total of $2.8 billion at December 31, 2020. Our sweep accounts affect the balances of our year-end assets and deposits.
44
Table of Contents
ANALYSIS OF AVERAGE DEPOSITS
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| (Dollars in thousands) | |||||||
| Average Balances | |||||||
| Demand deposits | $ | 4,437,352 | $ | 3,503,187 | |||
| Interest-bearing transaction deposits | 848,535 | 744,632 | |||||
| Savings deposits | 3,736,901 | 3,273,903 | |||||
| Time deposits | 654,801 | 695,637 | |||||
| Total deposits | $ | 9,677,589 | $ | 8,217,359 |
PERCENTAGE OF TOTAL AVERAGE DEPOSITS AND AVERAGE RATES PAID
| 2021 | 2020 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| % of Total | Rate | % of Total | Rate | |||||||||||||
| Demand deposits | 45.85 | % | 42.63 | % | ||||||||||||
| Interest-bearing transaction deposits | 8.77 | 0.07 | % | 9.06 | 0.13 | % | ||||||||||
| Savings deposits | 38.61 | 0.11 | 39.84 | 0.29 | ||||||||||||
| Time deposits | 6.77 | 0.54 | 8.47 | 1.17 | ||||||||||||
| Total deposits | 100.00 | % | 100.00 | % | ||||||||||||
| Average rate paid on interest-bearing deposits | 0.16 | % | 0.39 | % |
MATURITY OF TIME DEPOSITS
The following table shows the maturity of time deposits that are in excess of the Federal Deposit Insurance Corporation's insurance limit:
| December 31, 2021 | |||
|---|---|---|---|
| (Dollars in thousands) | |||
| Three months or less | $ | 38,574 | |
| Over three months through six months | 29,371 | ||
| Over six months through twelve months | 44,907 | ||
| Over twelve months | 31,041 | ||
| Total | $ | 143,893 |
At December 31, 2021, 78.4% of the Company’s time deposits greater than $250,000 mature in one year or less.
Subordinated Debt
On June 17, 2021, the Company completed a private placement, under Regulation D of the Securities Act of 1933, of $60 million aggregate principal amount of 3.50% Fixed-to-Floating Rate Subordinated Notes due 2036 ("Subordinated Notes") to various institutional accredited investors. See Note (11) of the Notes to Consolidated Financial Statements for a complete discussion of the Company’s subordinated debt.
45
Table of Contents
Short-Term Borrowings
See Note (9) of the Notes to Consolidated Financial Statements for a discussion of short-term borrowings.
Lines of Credit
See Note (10) of the Notes to Consolidated Financial Statements for a discussion of the Company’s lines of credit.
Capital Resources
Stockholders’ equity totaled $1.2 billion at December 31, 2021, compared to $1.1 billion at December 31, 2020. In addition to net income of $167.6 million, other changes in stockholders’ equity during the year ended December 31, 2021 included $2.3 million related to common stock issuances and $2.1 million related to stock-based compensation, that were partially offset by $45.8 million in dividends, a $5.3 million decrease in other comprehensive income, $5.5 million in net cash settlement of options, and $11.7 million in common stock repurchases. The Company’s average stockholders’ equity to average assets for 2021 was 10.32% compared to 11.17% for 2020. The Company’s leverage ratio and total risk-based capital ratios at December 31, 2021 were well in excess of the regulatory requirements. Banking institutions are generally expected to maintain capital well above the minimum levels. The Company’s trust preferred securities have continued to be included in Tier 1 capital, as the Company’s total assets do not exceed $15 billion. The Company’s Subordinated Notes have been structured to qualify as Tier 2 capital under bank regulatory guidelines.
See Note (15) of the Notes to Consolidated Financial Statements for a discussion of capital ratio requirements.
See Note (11) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s Subordinated Debt.
On January 20, 2017, the Company filed with the Securities and Exchange Commission (“SEC”) an automatic shelf registration statement on Form S-3, which became effective upon filing with the SEC. Under the shelf registration, the Company may offer and sell, from time to time, an indeterminate amount of its common stock in one or more future offerings.
The Company has had a Stock Repurchase Program (the “SRP”) since November 1999. The SRP may be used as a means to increase earnings per share and return on equity, to purchase treasury stock for the exercise of stock options or for distributions under the Deferred Stock Compensation Plan, to provide liquidity for optionees to dispose of stock from exercises of their stock options and to provide liquidity for stockholders wishing to sell their stock. All shares repurchased under the SRP have been retired and not held as treasury stock. The timing, price and amount of stock repurchases under the SRP may be determined by management and approved by the Company’s Executive Committee. During September 2021, the SRP was amended to permit the repurchase of an additional 650,000 shares. At December 31, 2021, up to 500,486 shares could be repurchased under the SRP. For the year ended December 31, 2021, the Company repurchased 212,296 shares of its common stock for $11.7 million at an average price of $54.94 per share under the SRP. For the year ended December 31, 2020, the Company repurchased 59,284 shares of its common stock for $3.1 million at an average price of $52.26 per share under the SRP. For the year ended December 31, 2019, the Company repurchased 26,670 shares of its common stock for $1.6 million at an average price of $60.04 per share under the SRP.
Future dividend payments will be determined by the Company’s Board of Directors considering the earnings, financial condition and capital needs of the Company, BancFirst, and Pegasus Bank, applicable governmental policies and regulations and such other factors as the Board of Directors deems appropriate. While no assurance can be given as to the Company’s ability to pay dividends, management believes that, based upon the anticipated performance of the Company, regular dividend payments will continue in 2022.
Related Party Transactions
See Note (18) of the Notes to Consolidated Financial Statements for disclosures regarding the Company’s related party transactions.
Liquidity Risk and Off-Balance Sheet Arrangements
Liquidity is the ability to meet financial obligations through the maturity or sale of existing assets or the acquisition of additional funds. Various financial obligations, including contractual obligations and commercial commitments, may require future cash payments by the Company. Certain obligations are recognized on the Consolidated Balance Sheets, while others are off-balance sheet under U.S. generally accepted accounting principles. The Company currently has 7.20% Junior Subordinated Debentures, Subordinated Notes, operating lease payments, time deposit payments and low income housing partnership commitments. The Company’s time deposits
46
Table of Contents
require the majority of cash obligations in the next twelve months. The Company’s 7.20% Junior Subordinated Debentures mature on March 31, 2034. The Company's Subordinated Notes mature on June 30, 2036. The Company has consistently generated positive net income and the Company currently expects to have positive net income for 2022. Management does not currently know of any trends that would cause the Company to be unable to provide for current obligations in the next twelve months.
Refer to Notes 6, 8, 11, 19 and 20 to the consolidated financial statements for further information regarding these contractual obligations.
The Company is a party to financial instruments with off balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include loan commitments and standby letters of credit, which involve elements of credit and interest-rate risk to varying degrees. The Company’s exposure to credit loss in the event of nonperformance by the other party to the instrument is represented by the instrument’s contractual amount. To control this credit risk, the Company uses the same underwriting standards as it uses for loans recorded on the balance sheet. The Company had $2.1 billion and $1.8 billion in loan commitments at December 31, 2021 and 2020, respectively. The Company had $82.8 million and $96.3 million in stand-by letters of credit at December 31, 2021 and 2020, respectively. Loan commitments are agreements to lend to a customer, as long as there is no violation of any condition established in the contract. Stand-by letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. These instruments generally have fixed expiration dates or other termination clauses. Since many of the instruments are expected to expire without being drawn upon, the total amounts do not necessarily represent commitments that will be funded in the future.