Amerant Bancorp Inc. (AMTB)
SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6021 National Commercial Banks
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1734342. Latest filing source: 0001734342-26-000017.
Informational only - descriptive public-record data, not investment advice.
Business
Read AMTB's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read AMTB's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 597,428,000 | USD | 2025 | 2026-02-27 |
| Net income | 52,417,000 | USD | 2025 | 2026-02-27 |
| Assets | 9,777,018,000 | USD | 2025 | 2026-02-27 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-02-27. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001734342.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 238,827,000 | 273,320,000 | 309,358,000 | 312,974,000 | 260,554,000 | 247,844,000 | 338,776,000 | 548,579,000 | 595,589,000 | 597,428,000 |
| Net income | 23,579,000 | 43,057,000 | 45,833,000 | 51,334,000 | -1,722,000 | 112,921,000 | 63,310,000 | 32,490,000 | -15,752,000 | 52,417,000 |
| Diluted EPS | 0.55 | 1.01 | 1.08 | 1.20 | -0.04 | 3.01 | 1.85 | 0.96 | -0.44 | 1.26 |
| Operating cash flow | 75,268,000 | 73,282,000 | 62,161,000 | 78,392,000 | 57,247,000 | 67,431,000 | -49,160,000 | 26,721,000 | 82,194,000 | 136,980,000 |
| Capital expenditures | 8,535,000 | 8,606,000 | 10,044,000 | 14,262,000 | 5,573,000 | 6,577,000 | 10,629,000 | 10,933,000 | 7,401,000 | 7,745,000 |
| Dividends paid | 0.00 | 0.00 | 12,230,000 | 12,063,000 | 12,819,000 | 15,096,000 | ||||
| Share buybacks | 0.00 | 0.00 | 36,332,000 | 72,060,000 | 4,933,000 | 7,556,000 | 33,000,000 | |||
| Assets | 8,436,767,000 | 8,124,347,000 | 7,985,399,000 | 7,770,893,000 | 7,638,399,000 | 9,127,804,000 | 9,716,327,000 | 9,901,734,000 | 9,777,018,000 | |
| Liabilities | 7,683,317,000 | 7,376,929,000 | 7,150,698,000 | 6,987,472,000 | 6,806,526,000 | 8,422,078,000 | 8,980,259,000 | 9,011,267,000 | 8,838,216,000 | |
| Stockholders' equity | 704,737,000 | 753,450,000 | 747,418,000 | 834,701,000 | 783,421,000 | 831,873,000 | 705,726,000 | 736,068,000 | 890,467,000 | 938,802,000 |
| Free cash flow | 66,733,000 | 64,676,000 | 52,117,000 | 64,130,000 | 51,674,000 | 60,854,000 | -59,789,000 | 15,788,000 | 74,793,000 | 129,235,000 |
Ratios
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | 9.87% | 15.75% | 14.82% | 16.40% | -0.66% | 45.56% | 18.69% | 5.92% | -2.64% | 8.77% |
| Return on equity | 3.35% | 5.71% | 6.13% | 6.15% | -0.22% | 13.57% | 8.97% | 4.41% | -1.77% | 5.58% |
| Return on assets | 0.51% | 0.56% | 0.64% | -0.02% | 1.48% | 0.69% | 0.33% | -0.16% | 0.54% | |
| Liabilities / equity | 10.20 | 9.87 | 8.57 | 8.92 | 8.18 | 11.93 | 12.20 | 10.12 | 9.41 |
Industry Peer Context
Net margin peer context
ROE peer context
ROA peer context
Financial Bridges
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001734342-26-000017; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001734342-26-000017; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001734342-26-000017; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001734342-26-000017; filed 2026-02-27. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001734342-26-000017; filed 2026-02-27. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001734342-26-000017; filed 2026-02-27. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001734342-26-000017; filed 2026-02-27. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001734342-26-000017; filed 2026-02-27. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001734342-26-000017; filed 2026-02-27. Concept: PaymentsOfDividends. Source concepts: us-gaap:PaymentsOfDividends.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001734342-26-000017; filed 2026-02-27. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001734342-26-000017; filed 2026-02-27. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001734342-26-000017; filed 2026-02-27. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001734342-26-000017; filed 2026-02-27. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001734342-26-000017; filed 2026-02-27. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-07-31. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001734342.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q3 | 2022-09-30 | 0.62 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.60 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 0.22 | reported discrete quarter | ||
| 2023-Q3 | 2023-06-30 | 7,308,000 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 139,383,000 | 0.66 | reported discrete quarter | |
| 2023-Q4 | 2023-12-31 | 145,569,000 | -17,123,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 144,625,000 | 10,568,000 | 0.31 | reported discrete quarter |
| 2024-Q2 | 2024-03-31 | 10,568,000 | reported discrete quarter | ||
| 2024-Q2 | 2024-06-30 | 146,409,000 | 0.15 | reported discrete quarter | |
| 2024-Q3 | 2024-06-30 | 4,963,000 | reported discrete quarter | ||
| 2024-Q3 | 2024-09-30 | 151,637,000 | -1.43 | reported discrete quarter | |
| 2024-Q4 | 2024-12-31 | 152,918,000 | 16,881,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 146,408,000 | 11,958,000 | 0.28 | reported discrete quarter |
| 2025-Q2 | 2025-03-31 | 11,958,000 | reported discrete quarter | ||
| 2025-Q2 | 2025-06-30 | 151,095,000 | 0.55 | reported discrete quarter | |
| 2025-Q3 | 2025-06-30 | 23,002,000 | reported discrete quarter | ||
| 2025-Q3 | 2025-09-30 | 152,743,000 | 0.35 | reported discrete quarter | |
| 2025-Q4 | 2025-12-31 | 147,182,000 | 2,701,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 133,017,000 | 17,873,000 | 0.44 | reported discrete quarter |
| 2026-Q2 | 2026-03-31 | 17,873,000 | reported discrete quarter | ||
| 2026-Q2 | 2026-06-30 | 135,661,000 | 0.53 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001734342-26-000079; filed 2026-07-31. Concept: InterestAndDividendIncomeOperating. Source concepts: us-gaap:InterestAndDividendIncomeOperating.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001734342-26-000037; filed 2026-05-01. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-06-30; accession 0001734342-26-000079; filed 2026-07-31. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001734342-26-000079.
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis is designed to provide a better understanding of various factors related to Amerant Bancorp Inc.’s (the “Company,” “Amerant,” “our” or “we”) results of operations and financial condition and its subsidiaries, including its principal subsidiary, Amerant Bank, N.A. (the “Bank”). Amerant Investments, Inc., a securities broker-dealer (“Amerant Investments”) is an operating subsidiary of the Bank. For an update on the strategic focus of our mortgage business and Amerant Mortgage, LLC, a mortgage lending company domiciled in Florida (“Amerant Mortgage”), see “Amerant Mortgage and Elant Bank & Trust Updates” below.
This discussion is intended to supplement and highlight information contained in the accompanying unaudited interim consolidated financial statements and related footnotes included in this Quarterly Report on Form 10-Q (the “Form 10-Q”), as well as the information contained in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 filed on February 27, 2026 (the “2025 Form 10-K”).
Cautionary Note Regarding Forward-Looking Statements
Various of the statements made in this Form 10-Q, including information incorporated herein by reference to other documents, are “forward-looking statements” within the meaning of, and subject to, the protections of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”).
Forward-looking statements include statements with respect to our beliefs, plans, objectives, goals, expectations, anticipations, assumptions, estimates, intentions and future performance and condition and involve known and unknown risks, uncertainties and other factors, which may be beyond our control, and which may cause the actual results, performance, achievements, or financial condition of the Company to be materially different from future results, performance, achievements, or financial condition expressed or implied by such forward-looking statements. You should not expect us to update any forward-looking statements, except as required by law. These forward-looking statements should be read together with the “Risk Factors” included in the 2025 Form 10-K, in our quarterly report on Form 10-Q for the fiscal quarter ended March 31, 2026 filed on May 1, 2026, and in our other reports filed with the Securities and Exchange Commission (the “SEC”).
All statements other than statements of historical fact are statements that could be forward-looking statements. You can identify these forward-looking statements through our use of words such as “may,” “will,” “anticipate,” “assume,” “seek,” “should,” “indicate,” “would,” “believe,” “contemplate,” “consider”, “expect,” “estimate,” “continue,” “plan,” “point to,” “project,” “could,” “intend,” “target,” “goals,” “outlooks,” “modeled”, “dedicated”, “create” and other similar words and expressions of the future. These forward-looking statements may not be realized due to a variety of factors, including, without limitation:
•Liquidity risks could affect our operations and jeopardize our financial condition and certain funding sources could increase our interest rate expense;
•We may not be able to develop and maintain a strong core deposit base or other low-cost funding sources;
•We may elect or be compelled to seek additional capital in the future, but that capital may not be available when it is needed or on acceptable terms;
•Our ability to receive dividends from our subsidiaries could affect our liquidity and our ability to pay dividends;
•Our profitability is subject to interest rate risk;
•Our allowance for credit losses may prove inadequate;
•Our concentration of CRE loans could result in increased loan losses;
•Many of our loans are to commercial borrowers, which have unique risks compared to other types of loans;
•Our valuation of securities in our investment securities portfolio are subjective and, if changed, we could recognize losses that could materially adversely affect our results of operations or financial condition;
52
•Nonperforming and similar assets take significant time to resolve and may adversely affect our business, financial condition, results of operations, or cash flows;
•We are subject to environmental liability risk associated with lending activities;
•Increased exposure to residential mortgage assets may heighten sensitivity to interest rate changes, housing market conditions, and secondary market liquidity;
•Many of our major systems depend on and are operated by third-party vendors, and any systems failures or interruptions could adversely affect our operations and the services we provide to our customers;
•Our information systems are exposed to cybersecurity threats and may experience interruptions and security breaches that could adversely affect our business and reputation;
•Our strategic plan and growth strategy may not be achieved as quickly or as fully as we seek;
•Defaults by or deteriorating asset quality of other financial institutions could adversely affect us;
•New lines of business, new products or services, and technological advancements may subject us to additional risks;
•We are susceptible to operational risks in general and fraudulent risk in particular;
•Conditions or developments in Venezuela could adversely affect our operations;
•We are subject to environmental, social and governance, or ESG, risks, many of which are outside of our control, that could harm our reputation, our business, operations, financial condition, and/or the price of our common stock;
•We may be unable to attract and retain key people to support our business;
•Severe weather, natural disasters, global pandemics, acts of war or terrorism, theft, civil unrest, government expropriation or other external events could have significant effects on our business;
•Any failure to protect the confidentiality of customer information could adversely affect our reputation and subject us to financial sanctions and other costs that could adversely affect our business, financial condition, results of operations, or cash flows;
•We could be required to write down our goodwill or other intangible assets;
•We have a net deferred tax asset that may or may not be fully realized;
•We may incur losses due to minority investments in fintech and specialty finance companies;
•We are subject to risks associated with sub-leasing portions of our corporate headquarters building;
•Our success depends on our ability to compete effectively in highly competitive markets;
•Potential gaps in our risk management policies and internal audit procedures may leave us exposed to unidentified or unanticipated risk, which could negatively affect our business;
•Any failure to maintain effective internal control over financial reporting could impair the reliability of our financial statements, which in turn could harm our business, impair investor confidence in the accuracy and completeness of our financial reports and our access to the capital markets and cause the price of our common stock to decline and subject us to regulatory penalties;
•Changes in accounting standards could materially impact our financial statements;
•Material and negative developments adversely impacting the financial services industry at large and causing volatility in financial markets and the economy may have materially adverse effects on our liquidity, business, financial condition and results of operations;
•Our business may be adversely affected by economic conditions in general and by conditions in the financial markets;
•We are subject to extensive regulation that could limit or restrict our activities and adversely affect our earnings;
•Changes in federal, state or local tax laws, or audits from tax authorities, could negatively affect our business, financial condition, results of operations or cash flows;
•Litigation and regulatory investigations are increasingly common in our businesses and may result in significant financial losses and/or harm to our reputation;
•We are subject to capital adequacy and liquidity standards, and if we fail to meet these standards, whether due to losses, growth opportunities or an inability to raise additional capital or otherwise, our business, financial condition, results of operations, or cash flows would be adversely affected;
•Increases in FDIC deposit insurance premiums and assessments could adversely affect our financial condition;
53
•Federal banking agencies periodically conduct examinations of our business, including our compliance with laws and regulations, and our failure to comply with any regulatory actions, if any, could adversely impact us;
•The Federal Reserve may require us to commit capital resources to support the Bank;
•We may face higher risks of noncompliance with the Bank Secrecy Act and other anti-money laundering statutes and regulations than other financial institutions;
•Failures to comply with the fair lending laws, CFPB regulations or the Community Reinvestment Act, or CRA, could adversely affect us;
•Our principal shareholders and management own a significant percentage of our shares of voting common stock and will be able to exert significant control over matters subject to shareholder approval;
•The rights of our common shareholders are subordinate to the holders of any debt securities that we have issued or may issue from time to time;
•The stock price of financial institutions, like Amerant, may fluctuate significantly;
•We can issue additional equity securities, which would lead to dilution of our issued and outstanding Class A common stock;
•Certain provisions of our amended and restated articles of incorporation and amended and restated bylaws, Florida law, and U.S. banking laws could have anti-takeover effects;
•We may not be able to generate sufficient cash to service all of our debt, including the Subordinated Notes and the Debentures;
•We are a holding company with limited operations and depend on our subsidiaries for the funds required to make payments of principal and interest on the Subordinated Notes and the Debentures;
•We may incur a substantial level of debt that could materially adversely affect our ability to generate sufficient cash to fulfill our obligations under the Subordinated Notes and the Debentures; and
•The other factors and information included in the 2025 Form 10-K and other filings that we make with the SEC under the Exchange Act and Securities Act. See “Risk Factors” in the 2025 Form 10-K, and in the Form 10-Q for the quarter ended March 31, 2026.
The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in the 2025 Form 10-K. Because of these risks and other uncertainties, our actual future financial condition, results, performance or achievements, or industry results, may be materially different from the results indicated by the forward-looking statements in this Form 10-Q. In addition, our past results of operations are not necessarily indicative of our future results of operations. You should not rely on any forward-looking statements as predictions of future events.
All written or oral forward-looking statements that are made by us or are attributable to us are expressly qualified in their entirety by this cautionary notice, together with those risks and uncertainties described in “Risk Factors” in the 2025 Form 10-K, in our quarterly report on Form 10-Q for the fiscal quarter ended March 31, 2026 filed on May 1, 2026, and in our other filings with the SEC, which are available at the SEC’s website www.sec.gov. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to update, revise or correct any forward-looking sta
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our audited consolidated financial statements and related notes included elsewhere in this Form 10-K. This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Certain risks, uncertainties and other factors, including but not limited to those set forth under “Cautionary Note Regarding Forward-Looking Statements,” “Risk Factors” and elsewhere in this Form 10-K, may cause actual results to differ materially from those projected in the forward looking statements.
The emphasis of this discussion will be on changes in the year ended December 31, 2025 with respect to 2024. See our Annual Report on Form 10-K for the year ended December 31, 2024 for additional details on the Company’s financial condition and results of operations in 2024 and changes in the Company’s financial condition and results of operations from 2023 to 2024.
Overview
Our Company
We are a bank holding company headquartered in Coral Gables, FL. We provide individuals and businesses a comprehensive array of deposit, credit, investment, wealth management, retail banking, mortgage services, and fiduciary services. We serve customers in our United States markets and select international customers. These services are offered through our main subsidiary, Amerant Bank, which is also headquartered in Coral Gables, FL, as well as our other subsidiary, Amerant Investments. Fiduciary, investment, wealth management and mortgage lending services are provided by the Bank and the Bank’s securities broker-dealer, Amerant Investments. The Bank’s primary markets are South Florida, where we are headquartered and operate 21 banking centers in Miami-Dade, Broward and Palm Beach counties; and Tampa, Florida where we have a regional headquarters office and currently operate two banking centers. See “Item1. Business” for recent developments.
Amerant Mortgage is a subsidiary of the Bank. In April 2025, considering its strategic decision to focus on Florida, the Company announced it would transition its mortgage business from a national mortgage originator model to in-footprint focused approach, emphasizing mortgage lending that supports the Company’s retail and private banking customers. Since April 2025, the Company progressively reduced the mortgage-focused FTE count from 77 FTEs to 3 at the close of 2025. In addition, in January 2026, loans owned by the Bank and sub-serviced by a third party have been transferred into the Bank’s core platform, and remaining existing vendor contracts are expected to be terminated or modified. The Company expects to complete winding down Amerant Mortgage in the first half of 2026.
The Cayman Bank is a subsidiary of the Bank. The Company is executing a plan for the dissolution of the Cayman Bank and, as of the date of this Annual Report on Form 10-K, the Cayman Bank no longer had any trust relationships, many of which were transferred to the Bank. The dissolution of the Cayman Bank, is expected to be completed in 2026, once regulatory approval from the applicable regulatory agency is received.
65
Primary Factors Used to Evaluate Our Business
Results of Operations. In addition to net income or loss, the primary factors we use to evaluate and manage our results of operations include net interest income, noninterest income and expenses, and indicators of financial performance including return on assets (“ROA”) and return on equity (“ROE”). We also use certain non-GAAP financial measures in the internal evaluation and management of our businesses.
Net Interest Income. Net interest income represents interest income less interest expense. We generate interest income from interest, dividends and fees received on interest-earning assets, including loans and investment securities we own. We incur interest expense from interest paid on interest-bearing liabilities, including interest-bearing deposits, and borrowings such as advances from the Federal Home Loan Bank of Atlanta (“FHLB”) and other borrowings such as repurchase agreements, notes, debentures and other funding sources we may have from time to time. Net interest income typically is the most significant contributor to our revenues and net income. To evaluate net interest income, we measure and monitor: (i) yields on our loans and other interest-earning assets; (ii) the costs of our deposits and other funding sources; (iii) our net interest spread; (iv) our net interest margin, or NIM; and (v) our provisions for credit losses. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. NIM is calculated by dividing net interest income for the period by average interest-earning assets during that same period. Because noninterest-bearing sources of funds, such as noninterest-bearing deposits and stockholders’ equity, also fund interest-earning assets, NIM includes the benefit of these noninterest-bearing sources of funds. Non-refundable loan origination fees, net of direct costs of originating loans, as well as premiums or discounts paid on loan purchases, are deferred and recognized over the life of the related loan as an adjustment to interest income in accordance with generally accepted accounting principles (“GAAP”).
Changes in market interest rates and the interest we earn on interest-earning assets, or which we pay on interest-bearing liabilities, as well as the volumes and the types of interest-earning assets, interest-bearing and noninterest-bearing liabilities and stockholders’ equity, usually have the largest impact on periodic changes in our net interest spread, NIM and net interest income. We measure net interest income before and after the provision for credit losses.
Noninterest Income. Noninterest income consists of, among other revenue streams: (i) service fees on deposit accounts; (ii) income from brokerage, advisory and fiduciary activities; (iii) benefits from and changes in cash surrender value of bank-owned life insurance, or BOLI, policies; (iv) card and trade finance servicing fees; (v) securities gains or losses; (vi) net gains and losses on early extinguishment of FHLB advances, which we may execute from time to time as part of asset/liability management activities; (vii) income from derivative transactions with customers; (viii) derivative gains or losses; and (ix) other noninterest income which includes mortgage banking revenue and gains or losses on the sale of loans originated for investment. See “Item 1. Business” for more details.
Our income from service fees on deposit accounts is primarily affected by the volume, growth and mix of deposits we hold, as well as the volume of transactions initiated by customers (e.g., wire transfers). These are affected by prevailing market pricing of deposit services, interest rates, our marketing efforts and other factors.
Our income from brokerage, advisory and fiduciary activities consists of brokerage commissions related to our customers’ trading volume, fiduciary and investment advisory fees generally based on a percentage of the average value of assets under management and custody (“AUM”), and account administrative services and ancillary fees during the contractual period.
Income from changes in the cash surrender value of our BOLI policies represents the amounts that may be realized under the contracts with the insurance carriers, which are nontaxable. In the fourth quarter of 2023, the Company restructured certain of its BOLI contracts, by surrendering existing lower-yielding policies and reinvesting the proceeds in higher-yielding policies. This transaction increased income from this source beginning in 2024.
66
Table of Contents
Interchange fees, other fees and revenue sharing are recognized when earned. Trade finance servicing fees, which primarily include commissions on letters of credit, are generally recognized over the service period on a straight line basis. Card servicing fees include credit and debit card interchange fees and other fees. We have also entered into referral arrangements with recognized U.S.-based card issuers, which permit us to serve our customers and earn referral fees and share interchange revenue without exposure to credit risk. In 2024, the Company discontinued one of these arrangements which served international customers, primarily. This is expected to cause a decrease in this revenue source prospectively.
Our gains and losses on sales of securities are derived from sales from our securities portfolio and are primarily dependent on changes in U.S. Treasury interest rates and asset liability management activities. Generally, as U.S. Treasury rates increase, our securities portfolio decreases in market value, and as U.S. Treasury rates decrease, our securities portfolio increases in value. We also recognize unrealized gains or losses on changes in the valuation of trading securities and marketable equity securities not held for trading.
Our fee income generated on customer interest rate swaps and other loan level derivatives are primarily dependent on volume of transactions completed with customers and are included in noninterest income.
Derivatives unrealized net gains and derivatives unrealized net losses are primarily derived from changes in market value of uncovered interest rate caps with clients.
Other noninterest income includes mortgage banking income/loss generated through our mortgage banking operation comprised of Amerant Mortgage through the early part of the fourth quarter of 2025, and later through the Bank, and consists of gain on sale of loans, gain on loans market valuation, other fees and smaller sources of income. Mortgage banking income was $0.7 million and $6.9 million in 2025 and 2024, respectively. Other income in 2025 includes approximately $3.4 million of net gain on sale of loans originated for investment.
Non-core noninterest income items include other non-core noninterest income which include the effect of items such as derivative losses, securities gains and losses, gains on sale of loans previously originated for investment , amongst other items non-recurrent in nature. See “Non-GAAP Financial Measures” for more information on non-core noninterest income items.
Noninterest Expense. Noninterest expenses generally increase as our business grows and whenever necessary to implement or enhance policies and procedures for regulatory compliance, and other purposes.
Noninterest expense consists of: (i) salaries and employee benefits; (ii) occupancy and equipment expenses; (iii) professional and other services fees; (iv) loan-level derivative expenses; (v) FDIC deposit and business insurance assessments and premiums; (vi) telecommunication and data processing expenses; (vii) depreciation and amortization; (viii) advertising and marketing expenses; (ix) other real estate and repossessed assets, net; (x) losses on sale of assets; (xi) contract termination costs; and (xii) other operating expenses.
Salaries and employee benefits include compensation (including severance expenses which we generally consider non-routine), employee benefits and employer tax expenses for our personnel. Salaries and employee benefits are partially offset by costs directly related to the origination of loans, which are deferred and amortized over the life of the related loans as adjustments to interest income in accordance with GAAP.
Occupancy expenses consists of lease expense on our leased properties, including right-of-use or ROU asset impairment charges, and other occupancy-related expenses. Equipment expense includes furniture, fixtures and equipment-related expenses. Rental income associated with subleasing portions of the Company’s headquarters building and the subleasing of the New York office space, primarily, is included as a reduction to rent expense under lease agreements under occupancy and equipment cost.
67
Table of Contents
Professional and other services fees include the cost of outsourced services, including technology infrastructure and banking processing services from our new technology provider; other professional consulting fees associated with our transition to a new core banking platform; legal, accounting and related consulting fees; card processing fees; directors’ fees; regulatory agency fees, such as OCC examination fees; and other fees related to our business operations.
Loan-level derivative expenses are incurred in back-to-back derivative transactions with commercial loan clients and with brokers. The Company pays a fee upon inception of the back-to-back derivative transactions, corresponding to the spread between a wholesale rate and a retail rate.
Contract termination costs represent estimated expenses to terminate contracts before the end of their terms, and are recognized when the Company terminates a contract in accordance with its terms, generally considered the time when the Company gives written notice to the counterparty within the notification period contractually established, or when Company determines that it no longer derives economic benefits from the contracts. Contract termination costs also include expenses associated with the abandonment of existing capitalized projects which are no longer expected to be completed as a result of a contract termination. Changes to initial estimated expenses to terminate contracts resulting from revisions to timing or the amount of estimated cash flows are recognized in the period of the changes.
Advertising expenses include the costs of promoting the Amerant brand, as well as the costs associated with promoting the Company’s products and services to create positive awareness, or consideration to buy the Company’s products and services. These costs include expenses to produce, deliver and communicate advertisements using available media and technologies, primarily streaming and other digital advertising platforms. Advertising expenses are expensed as incurred, except for media production costs which are expensed upon the first airing of the advertisement.
FDIC deposit and business insurance assessments and premiums include deposit insurance, net of any credits applied against these premiums, corporate liability and other business insurance premiums.
Telecommunication and data processing expenses include expenses paid to our third-party data processing system providers and other telecommunication and data service providers, as well as expenses related to the disposition of fixed assets due to the write off of in-development software in 2023.
Depreciation and amortization expense includes the value associated with the depletion of the value on our owned properties and equipment, including leasehold improvements made to our leased properties.
OREO and repossessed assets expense includes expenses and revenue (rental income) from the operation of foreclosed property/assets as well as fair value adjustments and gains/losses from the sale of OREO and repossessed assets.
Other operating expenses include earnings credits, business development expenses, community engagement, charitable contributions, mortgage loan origination and servicing expenses, postage and courier expenses, debits which mirror the valuation income on the investment balances held in the non-qualified deferred compensation plan in order to adjust the liability to participants of the deferred compensation plan, and other small operational expenses. Earnings credits are provided to certain commercial depositors primarily in the mortgage banking industry to help offset deposit service charges incurred.
Noninterest expenses in 2025 and 2024 include salaries and employee benefits, mortgage lending costs and professional and other service fees in connection with the operation and wind down of Amerant Mortgage’s origination business.
68
Table of Contents
Non-core noninterest expense items include restructuring expenses and other non-core noninterest expenses. Restructuring expenses are those incurred for actions designed to implement the Company’s business strategy. These actions include, but are not limited to reductions in workforce, streamlining operational processes, decommissioning of legacy technologies, enhanced sales tools and training, expanded product offerings and improved customer analytics to identify opportunities. Other non-core noninterest expenses include the effect of non-core items such as the valuation of OREO and loans held for sale, the sale of repossessed assets, impairment of investments, losses on sale of loans previously held for investment, expenses in connection with the Houston Sale Transaction, staff separation costs, amongst other items non-recurrent in nature. See “Non-GAAP Financial Measures” for more information on non-core noninterest expense items.
Primary Factors Used to Evaluate Our Financial Condition
The primary factors we use to evaluate and manage our financial condition include asset quality, capital and liquidity.
Asset Quality. We manage the diversification and quality of our assets based upon factors that include the level, distribution and risks in each category of assets. Problem assets may be categorized as classified, delinquent, nonaccrual, nonperforming and restructured assets. We also manage the adequacy of our allowance for credit losses, or the allowance, the diversification and quality of loan and investment portfolios, the extent of counterparty risks, credit risk concentrations and other factors.
We review and update our allowance for expected credit losses periodically to calibrate loss estimation models based on our loan volumes, and credit and economic conditions in our markets. The models may differ among our loan segments to reflect their different asset types, and includes qualitative factors, which are updated periodically based on the type of loan and other factors.
Capital. Financial institution regulators have established minimum capital ratios for banks and bank holding companies. We manage capital based upon factors that include: (i) the level and quality of capital and our overall financial condition; (ii) the trend and volume of problem assets; (iii) the adequacy of reserves; (iv) the level and quality of earnings; (v) the risk exposures in our balance sheet under various scenarios, including stressed conditions; (vi) the Tier 1 capital ratio, the total capital ratio, the Tier 1 leverage ratio, and the CET1 capital ratio; (vii) the tangible equity ratio; and (viii) other factors, including market conditions.
Liquidity. Our deposit base consists primarily of personal and commercial accounts maintained by individuals and businesses in our primary markets and select international core depositors. The Company is focused on relationship-driven core deposits. The Company may also use third party providers of domestic sources of deposits as part of its balance sheet management strategies. We define core deposits as total deposits excluding all time deposits. This definition of core deposits differs from the Federal Financial Institutions Examination Council’s (the “FFIEC”) Uniform Bank Performance Report (the “UBPR”) definition of “core deposits,” which exclude brokered time deposits and retail time deposits of more than $250,000. See “Core Deposits” discussion for more details.
We manage liquidity based upon factors that include the amount of core deposit relationships as a percentage of total deposits, the level of diversification of our funding sources, the allocation and amount of our deposits among deposit types, the short-term funding sources used to fund assets, the amount of non-deposit funding used to fund assets, the availability of unused funding sources, off-balance sheet obligations, the amount of cash and liquid securities we hold, the availability of assets readily convertible into cash without undue loss, the characteristics and maturities of our assets when compared to the characteristics of our liabilities and other factors.
Seasonality. Our loan production, generally, is subject to seasonality, with the lowest volume typically in the first quarter of each year.
69
Summary Results
Results for the year ended December 31, 2025 were as follows:
•Total assets were $9.8 billion at December 31, 2025, down $124.7 million, or 1.3%, compared to $9.9 billion at December 31, 2024.
•Total gross loans, which include loans held for sale, were $6.7 billion at December 31, 2025, a decrease of $574.1 million compared to $7.3 billion at December 31, 2024.
•Cash and cash equivalents were $470.2 million at December 31, 2025, down $120.2 million, or, 20.4%, compared to $590.4 million at December 31, 2024.
•Total deposits were $7.8 billion at December 31, 2025, down $67.7 million, or 0.9%, compared to $7.9 billion at December 31, 2024.
•Total advances from FHLB were $712.0 million as of December 31, 2025, down $33.0 million, or 4.4%, compared to $745.0 million as of December 31, 2024.
•NIM was 3.82% in 2025, compared to 3.58% in 2024.
•Average yield on loans in 2025 was 6.85%, down compared to 7.06% in 2024.
•Average cost of total deposits in 2025 was 2.47% compared to 2.94% in 2024.
•Loan to deposit ratio was 86.01% as of December 31, 2025 compared to 92.57% as of December 31, 2024.
•Asset Quality and ACL:
◦Total non-performing assets were $186.9 million as of December 31, 2025, up $64.7 million, or 53.0%, compared to $122.2 million as of December 31, 2024. As of December 31, 2025, non-performing assets consist of $171.4 million in non-performing loans and $15.5 million in OREO.
◦Allowance for credit losses (“ACL”) was $79.3 million as of December 31, 2025 down $5.7 million, or 6.7%, compared to $85.0 million as of December 31, 2024.
◦Classified loans as of December 31, 2025 were $354.8 million, up by $188.3 million, or 113.1% compared to $166.5 million as of December 31, 2024, and non-performing loans increased by $67.3 million, or 64.6%, to $171.4 million compared to $104.1 million as of December 31, 2024, while special mention loans increased by $131.0 million, or 2423.2% to $136.5 million as of December 31, 2025 from $5.4 million as of December 31, 2024.
•Core deposits were $5.8 billion, at December 31, 2025, up $170.7 million, or 3.0%, compared to $5.6 billion at December 31, 2024.
•Assets Under Management and custody (“AUM”) totaled $3.3 billion as of December 31, 2025 an increase of $366.7 million, or 12.7%, compared to $2.9 billion as of December 31, 2024.
•Pre-provision net revenue (“PPNR”)1 was $108.7 million in 2025, an increase of $72.4 million, or 198.9%, compared to $36.4 million in 2024. Core PPNR1 was $133.7 million in 2025, an increase of $8.2 million, or 6.5%, compared to $125.6 million in 2024.
•Net interest income (“NII”) was $360.7 million in 2025, up $34.7 million, or 10.7%, from $326.0 million in 2024.
•Provision for credit losses was $42.6 million in 2025, compared to $60.5 million in 2024.
•Non-interest income was $78.6 million in 2025, up $68.7 million, or 693.3%, from $9.9 million in 2024. Core non-interest income(1) was $70.7 million in 2025, a decrease of $2.0 million, or 2.7%, compared to $72.7 million in 2024.
•Non-interest expense was $330.6 million in 2025, up $31.1 million, or 10.4%, from $299.5 million in 2024. Core non-interest expense(1) was $297.7 million in 2025, an increase of $24.6 million, or 8.99%, compared to $273.1 million in 2024.
70
•The efficiency ratio was 75.25% in 2025 compared to 89.17% in 2024. Core efficiency ratio (1) was 69.00% in 2025, compared to 68.51% in 2024.
•Return on average assets (“ROA”) was positive 0.51% in 2025 compared to negative 0.16% in 2024. Core ROA(1) was 0.71% in 2025 compared to 0.51% in 2024.
•Return on average equity (“ROE”) was positive 5.62% in 2025 compared to negative 1.99% in 2024. Core ROE(1) was 7.75% in 2025 compared to 6.37% in 2024.
1 Non-GAAP measure, see “Non-GAAP Financial Measures” for a reconciliation to GAAP.
71
Table of Contents
Results of Operations - Comparison of Results of Operations for the Years Ended December 31, 2025 and 2024
Net income (loss)
The table below sets forth certain results of operations data for the years ended December 31, 2025, 2024 and 2023:
| (in thousands, except per share amounts and percentages) | Years Ended December 31, | Change | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | 2025 vs 2024 | 2024 vs 2023 | ||||||||||||||||||||||
| Net interest income | $ | 360,685 | $ | 325,957 | $ | 326,464 | $ | 34,728 | 10.7 | % | $ | (507) | (0.2) | % | ||||||||||||
| Provision for credit losses | 42,596 | 60,460 | 61,277 | (17,864) | (29.5) | % | (817) | (1.3) | % | |||||||||||||||||
| Net interest income after provision for credit losses | 318,089 | 265,497 | 265,187 | 52,592 | 19.8 | % | 310 | 0.1 | % | |||||||||||||||||
| Noninterest income | 78,613 | 9,909 | 87,496 | 68,704 | 693.3 | % | (77,587) | (88.7) | % | |||||||||||||||||
| Noninterest expense | 330,561 | 299,490 | 311,355 | 31,071 | 10.4 | % | (11,865) | (3.8) | % | |||||||||||||||||
| Income before income tax expense | 66,141 | (24,084) | 41,328 | 90,225 | 374.6 | % | (65,412) | (158.3) | % | |||||||||||||||||
| Income tax (expense) benefit | (13,724) | 8,332 | (10,539) | (22,056) | (264.7) | % | 18,871 | 179.1 | % | |||||||||||||||||
| Net income (loss) before attribution of noncontrolling interest | 52,417 | (15,752) | 30,789 | 68,169 | 432.8 | % | (46,541) | (151.2) | % | |||||||||||||||||
| Less: noncontrolling interest | — | — | (1,701) | — | — | % | 1,701 | 100.0 | % | |||||||||||||||||
| Net income (loss) attributable to Amerant Bancorp Inc. | $ | 52,417 | $ | (15,752) | $ | 32,490 | $ | 68,169 | 432.8 | % | $ | (48,242) | (148.5) | % | ||||||||||||
| Basic earnings (loss) per common share | $ | 1.26 | $ | (0.44) | $ | 0.97 | $ | 1.70 | 386.4 | % | $ | (1.41) | (145.4) | % | ||||||||||||
| Diluted earnings (loss) per common share (1) | $ | 1.26 | $ | (0.44) | $ | 0.96 | $ | 1.70 | 386.4 | % | $ | (1.40) | (145.8) | % |
__________________
(1) See Note 23 to our audited annual consolidated financial statements in this Form 10-K for details on the dilutive and anti-dilutive effects of the issuance of restricted stock, restricted stock units and performance stock units on earnings per share in 2025, 2024 and 2023. There were no dilutive shares included in earnings per share calculation in 2024 as the Company reported a net loss from operations and their inclusion would have had an anti-dilutive effect.
2025 compared to 2024
In 2025, net income attributable to the Company was $52.4 million, or $1.26 income per diluted share, compared to net loss of $15.8 million, or $0.44 loss per diluted share, in 2024. The increase of $68.2 million, or 432.8% , in 2025 compared to 2024 was primarily due to: (i) higher noninterest income in 2025 as 2024 had a net loss due to the incurred losses on securities as a result of the investment portfolio repositioning initiated during that same period; (ii) higher net interest income; and (iii) lower provision for credit losses. The increase was partially offset by higher noninterest expense in the year compared to 2024.
Net interest income was $360.7 million in 2025, an increase of $34.7 million, or 10.7%, from $326.0 million in 2024. This was primarily due to: (i) an increase of $353.4 million, or 3.88%, in the total average balance of total interest-earning assets mainly in debt securities available for sale, deposits with banks and debt securities held for trading; (ii) an increase of 44 basis points in the average yield on debt securities available for sale; (iii) an overall decrease in the average yields of total interest-bearing liabilities mainly in total deposits; and (iv) a decrease in the average balances of the Senior Notes and FHLB advances. The increase was partially offset by: (i) decreases in the average balances of debt securities held for maturity and loans; (ii) an overall decrease in the average yield of total interest-earnings assets; and (iii) net increase in the average balances of interest bearing demand, savings and money market deposits. See “Net interest Income” for more details.
72
Table of Contents
Noninterest income was $78.6 million in 2025, an increase of $68.7 million, or 693.3%, compared to $9.9 million in 2024. These results were mainly due to: (i) higher securities gains compared to losses in the previous year; (ii) higher brokerage, advisory and fiduciary fees; (iii) higher loan-level derivative income; (iv) higher change in cash surrender value of BOLI; and (v) higher cards and trade finance servicing fees. These increases were partially offset by: (i) the absence of the gain on the sale of the Houston franchise in 2024; (ii) higher derivative losses; (iii) lower gains on early extinguishment of FHLB advances; and (iv) lower other noninterest income. See “Noninterest Income” for more details.
In 2025, noninterest income included non-core noninterest income items of $7.9 million, while in 2024 included a loss of $62.8 million. See “Non-GAAP Financial Measures” for more information on non-core noninterest income items.
Noninterest expense was $330.6 million in 2025, an increase of $31.1 million, or 10.4%, from $299.5 million in 2024. These results were mainly due to: (i) higher professional and other service fees; (ii) higher other operating expenses; (iii) higher contract termination costs; (iv) higher salaries and employee benefits; (v) higher losses on loans held for sale carried at the lower cost of fair value; (vi) higher loan-level derivative expenses; (vii) higher advertising expenses; and (viii) higher telecommunications and data processing expenses. These increases were partially offset by: (i) lower occupancy and equipment expenses; and (ii) lower OREO and repossessed assets expense. See “Noninterest Expense” for more details.
In 2025, noninterest expense included non-core items of $32.9 million, compared to $26.4 million in 2024. Non-core items in noninterest expense in 2025 include: (i) $15.7 million in losses in loans held for sale carried at the lower cost or fair value; (ii) $7.5 million in contract termination costs; (iii) $3.8 million in staff separation costs; (iv) $2.5 million in impairment charge on an investment; (v) $1.9 million in net losses on sale and valuation expense on OREO; (vi) $1.0 million in expenses related to the downsizing of Amerant Mortgage; and (vii) $0.5 million in intangible assets impairment. See “Non-GAAP Financial Measures” for more information on non-core items in noninterest expense.
In 2025 and 2024, total noninterest expenses related to Amerant Mortgage were $9.2 million and $14.1 million, respectively. These expenses included: (i) $6.3 million and $10.7 million in 2025 and 2024, respectively, related to salaries and employee benefits expenses and (ii) $2.9 million and $3.4 million in 2025 and 2024, respectively, related to mortgage lending costs, professional fees and other noninterest expenses. As of December 31, 2025, Amerant Mortgage had 3 FTEs compared to 80 FTEs at December 31, 2024.
73
Table of Contents
Average Balance Sheet, Interest and Yield/Rate Analysis
The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the years ended December 31, 2025, 2024 and 2023. The average balances for loans include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and the amortization of non-refundable loan origination fees, net of direct loan origination costs as well as the amortization of net premiums/discounts on loan purchases, accounted for as yield adjustments. Average balances represent the daily average balances for the periods presented.
| Years Ended December 31, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | |||||||||||||||||||||||||||||
| (in thousands, except percentages) | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | ||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||||
| Loan portfolio, net (1) (2) | $ | 7,001,076 | $ | 479,425 | 6.85 | % | $ | 7,157,991 | $ | 505,484 | 7.06 | % | $ | 7,006,919 | $ | 475,405 | 6.78 | % | |||||||||||||
| Debt securities available for sale (3)(4) | 1,815,976 | 88,957 | 4.90 | % | 1,291,974 | 57,631 | 4.46 | % | 1,053,034 | 43,096 | 4.09 | % | |||||||||||||||||||
| Debt securities held to maturity (5) | — | — | — | % | 162,657 | 5,597 | 3.44 | % | 234,168 | 7,997 | 3.42 | % | |||||||||||||||||||
| Debt securities held for trading | 60,429 | 3,142 | 5.20 | % | — | — | — | % | 586 | 7 | 1.19 | % | |||||||||||||||||||
| Equity securities with readily determinable fair value not held for trading | 2,521 | 89 | 3.53 | % | 2,495 | 106 | 4.25 | % | 2,454 | 33 | 1.34 | % | |||||||||||||||||||
| Federal Reserve Bank and FHLB stock | 57,925 | 3,724 | 6.43 | % | 56,234 | 3,957 | 7.04 | % | 53,608 | 3,727 | 6.95 | % | |||||||||||||||||||
| Deposits with banks | 509,456 | 21,804 | 4.28 | % | 423,185 | 22,492 | 5.31 | % | 322,853 | 18,212 | 5.64 | % | |||||||||||||||||||
| Other short-term investments | 6,933 | 287 | 4.14 | % | 6,348 | 322 | 5.07 | % | 2,115 | 102 | 4.80 | % | |||||||||||||||||||
| Total interest-earning assets | 9,454,316 | 597,428 | 6.32 | % | 9,100,884 | 595,589 | 6.54 | % | 8,675,737 | 548,579 | 6.32 | % | |||||||||||||||||||
| Total non-interest-earning assets (6) | 740,972 | 790,919 | 776,484 | ||||||||||||||||||||||||||||
| Total assets | $ | 10,195,288 | $ | 9,891,803 | $ | 9,452,221 |
74
Table of Contents
| Years Ended December 31, | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||||||||||||||||||
| (in thousands, except percentages) | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | |||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||
| Interest bearing demand, savings and money market deposits (7) | 4,371,668 | 114,013 | 2.61 | % | 4,099,123 | 125,129 | 3.05 | % | 3,997,011 | 104,907 | 2.62 | % | ||||||||||||||
| Time deposits | 2,127,602 | 86,891 | 4.08 | % | 2,302,798 | 105,780 | 4.59 | % | 2,074,549 | 78,829 | 3.80 | % | ||||||||||||||
| Total deposits | 6,499,270 | 200,904 | 3.09 | % | 6,401,921 | 230,909 | 3.61 | % | 6,071,560 | 183,736 | 3.03 | % | ||||||||||||||
| Securities sold under agreements to repurchase | 52 | 2 | 3.85 | % | 60 | 3 | 5.00 | % | 124 | 7 | 5.65 | % | ||||||||||||||
| Advances from the FHLB and other borrowings (8) | 733,264 | 29,264 | 3.99 | % | 757,502 | 29,303 | 3.87 | % | 805,084 | 28,816 | 3.58 | % | ||||||||||||||
| Senior notes | 14,766 | 1,020 | 6.91 | % | 59,686 | 3,767 | 6.31 | % | 59,370 | 3,766 | 6.34 | % | ||||||||||||||
| Subordinated notes | 29,710 | 1,445 | 4.86 | % | 29,540 | 1,444 | 4.89 | % | 29,370 | 1,445 | 4.92 | % | ||||||||||||||
| Junior subordinated debentures | 64,178 | 4,108 | 6.40 | % | 64,178 | 4,206 | 6.55 | % | 64,178 | 4,345 | 6.77 | % | ||||||||||||||
| Total interest-bearing liabilities | 7,341,240 | 236,743 | 3.22 | % | 7,312,887 | 269,632 | 3.69 | % | 7,029,686 | 222,115 | 3.16 | % | ||||||||||||||
| Non-interest-bearing liabilities: | ||||||||||||||||||||||||||
| Non-interest bearing demand deposits | 1,639,953 | 1,461,940 | 1,356,538 | |||||||||||||||||||||||
| Accounts payable, accrued liabilities and other liabilities | 281,927 | 324,932 | 325,367 | |||||||||||||||||||||||
| Total non-interest-bearing liabilities | 1,921,880 | 1,786,872 | 1,681,905 | |||||||||||||||||||||||
| Total liabilities | 9,263,120 | 9,099,759 | 8,711,591 | |||||||||||||||||||||||
| Stockholders' equity | 932,168 | 792,044 | 740,630 | |||||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 10,195,288 | $ | 9,891,803 | $ | 9,452,221 | ||||||||||||||||||||
| Excess of average interest-earning assets over average interest-bearing liabilities | $ | 2,113,076 | $ | 1,787,997 | $ | 1,646,051 | ||||||||||||||||||||
| Net interest income | $ | 360,685 | $ | 325,957 | $ | 326,464 | ||||||||||||||||||||
| Net interest rate spread | 3.10 | % | 2.85 | % | 3.16 | % | ||||||||||||||||||||
| Net interest margin (9) | 3.82 | % | 3.58 | % | 3.76 | % | ||||||||||||||||||||
| Cost of total deposits (10) | 2.47 | % | 2.94 | % | 2.47 | % | ||||||||||||||||||||
| Ratio of average interest-earning assets to average interest-bearing liabilities | 128.78 | % | 124.45 | % | 123.42 | % | ||||||||||||||||||||
| Average non-performing loans/ average total loans | 1.49 | % | 1.03 | % | 0.48 | % |
__________________
(1) Includes loans held for investment net of the allowance for credit losses, and loans held for sale. The average balance of the allowance for credit losses was $91.6 million, $90.0 million and $90.0 million in the years ended December 31, 2025, 2024 and 2023, respectively. The average balance of total loans held for sale was $28.0 million, $353.9 million and $77.8 million in the years ended December 31, 2025, 2024 and 2023, respectively.
(2) Includes average non-performing loans of $105.7 million, $74.9 million and $34.3 million for the years ended December 31, 2025, 2024 and 2023, respectively.
(3) Includes the average balance of net unrealized gains and losses in the fair value of debt securities available for sale. The average balance includes average net unrealized losses of $32.1 million, $84.5 million and $118.5 million in December 31, 2025, 2024, and 2023 respectively.
(4) Includes nontaxable securities with average balances of $54.4 million, $29.4 million and $17.8 million for the years ended December 31, 2025, 2024 and 2023, respectively. The tax equivalent yield for these nontaxable securities was 4.64%, 4.45% and 4.83% for the years ended December 31, 2025, 2024 and 2023, respectively. In 2025, 2024 and 2023, the tax equivalent yield was calculated by assuming a 21% tax rate and dividing the actual yield by 0.79.
75
Table of Contents
(5) We had no held to maturity securities at any point in the year ended December 31, 2025. Includes nontaxable securities with average balances of $35.2 million and $49.8 million for the years ended December 31, 2024 and 2023, respectively. The tax equivalent yield for these nontaxable securities was 4.29% and 4.22% for the years ended December 31, 2024 and 2023, respectively. In 2024 and 2023, the tax equivalent yield was calculated assuming a 21% tax rate and dividing the actual yield by 0.79.
(6) Excludes the allowance for credit losses.
(7) To emphasize material items, certain line items that were presented separately in prior years have been aggregated into a single line item in this table. This includes interest-bearing demand, savings, and money market deposits. Prior periods have been conformed to this presentation for comparability.
(8) The terms of the advance agreement require the Bank to maintain certain investment securities or loans as collateral for these advances.
(9) Net interest margin or NIM: defined as net interest income divided by average interest-earning assets, which are loans, securities, deposits with banks and other financial assets, which yield interest or similar income.
(10) Cost of total deposits: calculated based upon the average balance of total noninterest bearing and interest bearing deposits, which includes time deposits.
76
Table of Contents
Interest Rates and Operating Interest Differential
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. In this table, we present for the periods indicated, the changes in interest income and the changes in interest expense attributable to the changes in interest rates and the changes in the volume of interest-earning assets and interest-bearing liabilities. For each category of assets and liabilities, information is provided on changes attributable to: (i) change in volume (change in volume multiplied by prior year rate); (ii) change in rate (change in rate multiplied by prior year volume); and (iii) change in both volume and rate which is allocated to rate. See “Risk Factors— Our profitability is subject to interest rate risk.”
| Increase in Net Interest Income | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 vs 2024 | 2024 vs 2023 | |||||||||||||||||||||
| Attributable to | Attributable to | |||||||||||||||||||||
| (in thousands) | Volume | Rate | Total | Volume | Rate | Total | ||||||||||||||||
| Interest income attributable to: | ||||||||||||||||||||||
| Loan portfolio, net | $ | (11,081) | $ | (14,978) | $ | (26,059) | $ | 10,243 | $ | 19,836 | $ | 30,079 | ||||||||||
| Debt securities available for sale | 23,374 | 7,952 | 31,326 | 9,773 | 4,762 | 14,535 | ||||||||||||||||
| Debt securities held to maturity | (5,597) | — | (5,597) | (2,446) | 46 | (2,400) | ||||||||||||||||
| Debt securities held for trading (1) | 3,142 | — | 3,142 | (7) | — | (7) | ||||||||||||||||
| Equity securities with readily determinable fair value not held for trading | 1 | (18) | (17) | 1 | 72 | 73 | ||||||||||||||||
| Federal Reserve Bank and FHLB stock | 119 | (352) | (233) | 183 | 47 | 230 | ||||||||||||||||
| Deposits with banks | 4,585 | (5,273) | (688) | 5,659 | (1,379) | 4,280 | ||||||||||||||||
| Other short-term investments | 30 | (65) | (35) | 203 | 17 | 220 | ||||||||||||||||
| Total interest-earning assets | $ | 14,573 | $ | (12,734) | $ | 1,839 | $ | 23,609 | $ | 23,401 | $ | 47,010 | ||||||||||
| Interest expense attributable to: | ||||||||||||||||||||||
| Checking and saving accounts: | ||||||||||||||||||||||
| Interest bearing demand, savings and money market deposits (2) | 8,320 | (19,436) | (11,116) | $ | 5,925 | $ | 14,297 | $ | 20,222 | |||||||||||||
| Time deposits | (8,082) | (10,807) | (18,889) | 8,673 | 18,278 | 26,951 | ||||||||||||||||
| Total deposits | 238 | (30,243) | (30,005) | 14,598 | 32,575 | 47,173 | ||||||||||||||||
| Securities sold under agreements to repurchase | — | (1) | (1) | (4) | — | (4) | ||||||||||||||||
| Advances from the FHLB and other borrowings | (938) | 899 | (39) | (1,703) | 2,190 | 487 | ||||||||||||||||
| Senior notes | (2,835) | 88 | (2,747) | 20 | (19) | 1 | ||||||||||||||||
| Subordinated notes | 8 | (7) | 1 | 8 | (9) | (1) | ||||||||||||||||
| Junior subordinated debentures | — | (98) | (98) | — | (139) | (139) | ||||||||||||||||
| Total interest-bearing liabilities | $ | (3,527) | $ | (29,362) | $ | (32,889) | $ | 12,919 | $ | 34,598 | $ | 47,517 | ||||||||||
| Increase (Decrease) in net interest income | $ | 18,100 | $ | 16,628 | $ | 34,728 | $ | 10,690 | $ | (11,197) | $ | (507) |
_______________
(1) There was no trading portfolio activity in 2024, therefore, volume was zero. The total change for 2025 is attributable to volume and was calculated by multiplying the change in volume by the 2025 rate.
(2) To emphasize material items, certain line items that were presented separately in prior years have been aggregated into a single line item in this table. This includes interest-bearing demand, savings, and money market deposits. Prior periods have been conformed to this presentation for comparability.
77
Table of Contents
In 2023, the Federal Reserve had four interest rate increases which totaled 100 basis points. Meanwhile, in 2024, the Federal Reserve cut the benchmark interest rate three times during the year which resulted in a decrease of 100 basis points in 2024. Lastly, in 2025, the Federal Reserve cut rates three times during the year, totaling 75 basis points.
In 2025, we had lower average balance and lower yields on loans compared to the same period last year. To partially offset this, we were able to reprice the cost of our interest-bearing deposits during the year. Additionally, we continued investing in higher-yielding debt securities available-for-sale while maintaining a high average balance in funds at the Federal Reserve. See discussions further below for more details.
Net interest income
2025 compared to 2024
In 2025, net interest income was $360.7 million, an increase of $34.7 million, or 10.7%, from $326.0 million in 2024. This was mainly driven by: (i) an increase of $353.4 million, or 3.88%, in the total average balance of total interest-earning assets mainly in debt securities available for sale, deposits with banks and debt securities held for trading; (ii) an increase of 44 basis points in the average yield on debt securities available for sale; (iii) an overall decrease in the average yields of total interest-bearing liabilities, mainly in total deposits; and (iv) a decrease in the average balances of the Senior Notes and FHLB advances. The increase was partially offset by: (i) decreases in the average balances of debt securities held for maturity and loans; (ii) an overall decrease in the average yield of total interest-earnings assets; and (iii) net increase in the average balances of interest bearing demand, savings and money market deposits. Net interest margin was 3.82% in 2025, an increase of 24 basis points from 3.58% in 2024. See discussions further below for more details.
Interest Income. Total interest income was $597.4 million in 2025, an increase of $1.8 million, or 0.3% compared to $595.6 million in 2024. This was mainly driven by: (i) an increase of $353.4 million, or 3.88%, in the total average balance of total interest-earning assets mainly in debt securities available for sale, deposits with banks and debt securities held for trading, as well as, (ii) an increase in the average yield on debt securities available for sale. These increases were offset by decreases in the average balances of debt securities held for maturity and loans, as well as an overall decrease in the average yield of total interest-earnings assets. See “Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information.
Interest income on loans in 2025 was $479.4 million, a decrease of $26.1 million, or 5.2%, compared to $505.5 million in 2024. This result was primarily due to: (i) a 21 basis points decrease in average yields, mainly attributable to lower market rates; and (ii) a decrease of $156.9 million, or 2.2%, in the average balance of loans mainly in mortgage loans and consumer loans compared to 2024. See “Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information.
Interest income on debt securities available for sale was $89.0 million in 2025, an increase of $31.3 million, or 54.4%, compared to $57.6 million in 2024. This was mainly due to: (i) an increase of $524.0 million, or 40.6%, in the average balance of these securities, as well as, (ii) an increase of 44 basis points in average yields, primarily driven by new purchases of higher-yielding, fixed rate investments during the year.
In 2025, the average balance of accumulated net unrealized loss included in the carrying value of these securities was $32.1 million compared to $84.5 million in 2024. As of December 31, 2025, floating rate investments represent 10.3% of our total investment portfolio compared to 16.8% at December 31, 2024. In addition, the overall duration decreased to 4.4 years at December 31, 2025 from 5.2 years at December 31, 2024, which was primarily due to higher estimated prepayment assumptions. See “Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information.
78
Table of Contents
Interest income on debt securities held for trading was $3.1 million in 2025, an increase of $3.1 million, 100.0%, which was mainly due to the increase of $60.4 million in the average balances of these securities compared to having none in the same period of 2024. In the fourth quarter of 2025, we sold the entire trading portfolio for net proceeds of $113.2 million and realized a gain of approximately $2.8 million in connection with the transaction. See “Note 3. Securities” for more details on the trading portfolio.
We had no interest income on debt securities held to maturity in 2025 compared to $5.6 million in 2024, as the Company no longer carried these types of debt securities following the Securities Repositioning in 2024. See “Note 3. Securities” for more details on the Securities Repositioning.
Interest Expense. Interest expense was $236.7 million in 2025, an decrease of $32.9 million, or 12.2%, compared to $269.6 million in 2024. This was primarily due to (i) an overall decrease in the average yields of total interest-bearing liabilities mainly in total deposits, and (ii) a decrease in the average balances of the Senior Notes and FHLB advances. The decrease was offset by a net increase in the average balances of interest bearing demand, savings and money market deposits.
Interest expense on interest-bearing deposits was $200.9 million in 2025, an decrease of $30.0 million or 13.0%, compared to $230.9 million in 2024. This decrease was mainly driven by a decrease of 52 basis points in the average rates paid on total interest-bearing deposits, which was partially offset by an increase of $97.3 million, or 1.5%, in their average balance. See below for a detailed explanation of changes by major deposit category:
•Time deposits. Interest expense on total time deposits decreased $18.9 million, or 17.9%, in 2025 compared to 2024. This was mainly driven by a decrease of 51 basis points in the average cost of total time deposits. In addition, there was a decrease of $175.2 million, or 7.6%, in the average balance of these deposits, which includes a decrease of $108.3 million in the average balances of brokered time deposits, and $66.9 million in the average balances of customer CDs.
•Interest bearing checking, savings and money market deposit accounts. Interest expense on total interest bearing checking and savings accounts decreased $11.1 million, or 8.9%, in 2025 compared to 2024, mainly due to a net decrease of 44 basis points in the average cost of interest bearing demand, savings and money market deposits. The decrease was partially offset by a net increase of $272.5 million, or 6.6% in the average balances of these deposits.
Interest expense on Senior Notes decreased $2.7 million, or 72.92%, in 2025 compared to 2024, mainly due to the Company’s redemption of $60.0 million in aggregate principal amount of its 5.75% Senior Notes in April 2025. See “Note 9. Senior Notes” for additional information.
79
Table of Contents
Analysis of the Allowance for Credit Losses
Set forth in the table below are the changes in the allowance for loan losses for each of the periods presented.
| Years Ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | |||||||||||||
| Balance at the beginning of the period | $ | 84,963 | $ | 95,504 | $ | 83,500 | $ | 69,899 | $ | 110,902 | ||||||||
| Cumulative effect of adoption of accounting principle (1) | — | — | — | 18,674 | — | |||||||||||||
| Charge-offs | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | — | $ | — | $ | (90) | $ | (3,852) | $ | (11,062) | ||||||||
| Multi-family residential | (2,200) | (599) | (10,328) | — | — | |||||||||||||
| (2,200) | (599) | (10,418) | (3,852) | (11,062) | ||||||||||||||
| Single-family residential | (249) | — | (39) | (14) | (218) | |||||||||||||
| Owner occupied | (130) | — | — | — | — | |||||||||||||
| (2,579) | (599) | (10,457) | (3,866) | (11,280) | ||||||||||||||
| Commercial | (51,678) | (51,326) | (21,395) | (9,114) | (13,227) | |||||||||||||
| Consumer and others | (8,785) | (24,430) | (28,013) | (9,126) | (3,273) | |||||||||||||
| Total Charge-offs | $ | (63,042) | $ | (76,355) | $ | (59,865) | $ | (22,106) | $ | (27,780) | ||||||||
| Recoveries | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | 67 | $ | — | $ | 119 | $ | — | $ | — | ||||||||
| Multi-family residential | — | 112 | — | — | — | |||||||||||||
| Land development and construction loans | 32 | 62 | 177 | 47 | 125 | |||||||||||||
| 99 | 174 | 296 | 47 | 125 | ||||||||||||||
| Single-family residential | 11 | 46 | 95 | 199 | 131 | |||||||||||||
| Owner occupied | 40 | 17 | — | — | — | |||||||||||||
| 150 | 237 | 391 | 246 | 256 | ||||||||||||||
| Commercial | 15,839 | 5,092 | 9,904 | 2,685 | 2,613 | |||||||||||||
| Consumer and others | 2,570 | 2,865 | 1,397 | 157 | 408 | |||||||||||||
| Total Recoveries (2) | $ | 18,559 | $ | 8,194 | $ | 11,692 | $ | 3,088 | $ | 3,277 | ||||||||
| Net charge-offs | (44,483) | (68,161) | (48,173) | (19,018) | (24,503) | |||||||||||||
| Provision for (reversal of) credit losses - loans | 38,796 | 57,620 | 60,177 | 13,945 | (16,500) | |||||||||||||
| Balance at the end of the period | $ | 79,276 | $ | 84,963 | $ | 95,504 | $ | 83,500 | $ | 69,899 |
______________
(1) Amounts reflect impact of the adoption of CECL effective January 1, 2022. See Note 1 to our audited annual consolidated financial statements in the 2023 Form 10-K for details on the adoption of the new accounting standard on estimating expected credit losses on financial instruments (CECL).
(2) Total recoveries related to international loans in the years ended December 31, 2023, 2022 and 2021 were $5.1 million, $1.0 million and $0.9 million, respectively. There were no recoveries related to international loans in the years ended December 31, 2025 and 2024.
80
Table of Contents
2025 compared to 2024
The Company recorded a provision for credit losses on loans of $38.8 million in 2025, compared to $57.6 million in 2024. The $38.8 million provision for credit losses on loans includes $37.7 million to cover charge-offs, $22.8 million in new specific reserves for non-performing loans, $4.7 million due to model adjustments for macroeconomic factors, and $0.3 million due to credit quality and other macroeconomic updates. These increases were partially offset by releases of $8.1 million due to lower loan balances and $18.6 million due to recoveries.
In 2025, charge-offs totaled $63.0 million, a decrease of $13.3 million, or 17.4% compared to $76.4 million in 2024. Charge-offs in 2025 included: (i) 39.2 million related to ten commercial loans; (ii) $12.6 million related to multiple smaller commercial loans, (iii) $9.0 million related to consumer and overdraft loans, primarily purchased indirect consumer loans, and (iv) $2.2 million related to one CRE loan. Charge-offs in 2025 were partially offset by $18.6 million in recoveries, (i) $15.8 million in commercial loan recoveries, including an $8.5 million recovery related to a charge‑off recorded in the third quarter of 2025; (ii) $2.6 million in consumer loan recoveries, primarily associated with purchased indirect consumer loans; and (iii) $0.2 million in multiple smaller recoveries.
In 2024, charge-offs included: (i) $39.6 million related to seven commercial loans; (ii) $24.4 million related to multiple consumer and overdraft loans, primarily purchased indirect consumer loans, and (iii) $12.4 million in connection with multiple smaller commercial and real estate loans. Charge-offs in 2024 were partially offset by $8.2 million in recoveries, which include $4.2 million related to three commercial loans, $2.6 million related to purchased indirect consumer loans, and $1.4 million related to multiple commercial and consumer loan recoveries.
The ratio of net charge-offs over the average total loan portfolio held for investment was 0.63% in 2025 compared to 0.99% in 2024.
In 2025, the Company collected a total of $11.8 million on a commercial loan, including an amount that had been previously charged off. The collection of this loan resulted in a loan recovery of $8.5 million.
We proactively and carefully monitor the Company’s credit quality practices, including examining and responding to patterns or trends that may arise across certain industries or regions.
81
Table of Contents
Noninterest Income
The table below sets forth a comparison for each of the categories of noninterest income for the periods presented.
| Years Ended December 31, | Change | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2025 | 2024 | 2023 | 2025 vs 2024 | 2024 vs 2023 | |||||||||||||||||||||||||||||
| Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||
| Deposits and service fees | $ | 20,099 | 25.6 | % | $ | 20,156 | 203.4 | % | $ | 19,376 | 22.1 | % | $ | (57) | (0.3) | % | $ | 780 | 4.0 | % | ||||||||||||||
| Brokerage, advisory and fiduciary activities | 20,021 | 25.5 | % | 17,984 | 181.5 | % | 17,057 | 19.5 | % | 2,037 | 11.3 | % | 927 | 5.4 | % | |||||||||||||||||||
| Change in cash surrender value of bank owned life insurance (BOLI)(1) | 10,096 | 12.8 | % | 9,280 | 93.7 | % | 5,173 | 5.9 | % | 816 | 8.8 | % | 4,107 | 79.4 | % | |||||||||||||||||||
| Loan-level derivative income (2) | 8,482 | 10.8 | % | 7,044 | 71.1 | % | 4,580 | 5.2 | % | 1,438 | 20.4 | % | 2,464 | 53.8 | % | |||||||||||||||||||
| Cards and trade finance servicing fees | 6,022 | 7.7 | % | 5,514 | 55.6 | % | 3,067 | 3.5 | % | 508 | 9.2 | % | 2,447 | 79.8 | % | |||||||||||||||||||
| Securities gains (losses), net (3) | 5,100 | 6.5 | % | (76,855) | (775.6) | % | (10,989) | (12.6) | % | 81,955 | (106.6) | % | (65,866) | 599.4 | % | |||||||||||||||||||
| Gain on early extinguishment of FHLB advances, net | 12 | — | % | 1,617 | 16.3 | % | 40,084 | 45.8 | % | (1,605) | (99.3) | % | (38,467) | (96.0) | % | |||||||||||||||||||
| Gain on sale of Houston Franchise | — | — | % | 12,636 | 127.5 | % | — | — | % | (12,636) | — | % | 12,636 | — | % | |||||||||||||||||||
| Derivatives (losses) gains, net (4) | (3,355) | (4.3) | % | (196) | (2.0) | % | 28 | — | % | (3,159) | 1,611.7 | % | (224) | (800.0) | % | |||||||||||||||||||
| Other noninterest income (5) | 12,136 | 15.4 | % | 12,729 | 128.5 | % | 9,120 | 10.6 | % | (593) | (4.7) | % | 3,609 | 39.6 | % | |||||||||||||||||||
| Total noninterest income | $ | 78,613 | 100.0 | % | $ | 9,909 | 100.0 | % | $ | 87,496 | 100.0 | % | $ | 68,704 | 693.3 | % | $ | (77,587) | (88.7) | % |
__________________
(1) Changes in cash surrender value of BOLI are not taxable.
(2) Income from interest rate swaps and other derivative transactions with customers. The Company incurred expenses related to derivative transactions with customers which are included as part of noninterest expenses under loan-level derivative expense. See “Noninterest Expense” section for more details.
(3) In 2025, the results include a realized gain on the sale of debt securities available for sale of $2.2 million. Additionally in 2025, includes losses from the market valuation of trading securities, partially offset by realized gains resulting from the sale of the entire trading securities portfolio in the fourth quarter of 2025. In 2024, includes a total net loss of $76.7 million as a result of the investment portfolio repositioning.
(4) In 2025, includes net unrealized losses in connection with TBA MBS derivative contracts. We enter into these contracts to economically offset changes in market valuation on the trading securities portfolio. Additionally, the Company has terminated these TBA MBS derivative contracts during the fourth quarter of 2025. In 2024 and 2023, amounts are in connection with net unrealized gains and losses related to uncovered interest rate caps with clients.
(5) Includes: (i) mortgage banking income of $0.7 million, $6.9 million and $4.5 million in 2025, 2024 and 2023, respectively, primarily consisting of net gains/losses on sale, valuation and derivative transactions associated with mortgage loans held for sale activity, and other smaller sources of income related to the operations of Amerant Mortgage. In 2025, also includes $3.3 million on the sale and leaseback of two banking centers located in South Florida. In addition, includes $0.5 million in BOLI death benefits received in 2024. Other sources of income in the periods shown include income from foreign currency exchange transactions with customers and valuation income on the investment balances held in the non-qualified deferred compensation plan.
2025 compared to 2024
Total noninterest income increased $68.7 million, or 693.3%, in 2025 compared to 2024. These results were mainly due to: (i) higher securities gains; (ii) higher brokerage, advisory and fiduciary fees; (iii) higher loan-level derivative income; (iv) higher change in cash surrender value of BOLI; and (v) higher cards and trade finance servicing fees. These increases were partially offset by: (i) the absence of the gain on the sale of the Houston franchise in 2024; (ii) higher derivative losses; (iii) lower gains on early extinguishment of FHLB advances; and (iv) lower other noninterest income.
82
Table of Contents
In 2025, securities gains were $5.1 million, an increase of $82.0 million, or 106.6%, compared to securities losses of $76.9 million in 2024. The increase included a realized gain of approximately $2.8 million on the sale of the Company’s entire trading securities portfolio. The Company initiated trading activities earlier in the year, and later sold the entire trading securities portfolio during the fourth quarter of 2025, ceasing all related trading activities as part of its liquidity management strategy. Additionally, the Company had entered into TBA MBS derivative contracts to mitigate changes in the market valuation of the trading securities held during the period. In 2025, the net realized loss on these instruments was $3.4 million, which was included in the derivative losses, net, in the Company’s consolidated statement of operations and comprehensive income.
Additionally, the Company recognized a gain of approximately $2.2 million from the sale of some available-for-sale securities. Other valuation activity resulted in gain of approximately $0.1 million.
Lastly, in 2024, the Company recorded a total pre-tax loss of approximately $76.7 million related to the repositioning of its investment portfolio in the year ended December 31, 2024. See “Note 3. Securities” for additional information on the repositioning of the portfolio.
Brokerage, advisory and fiduciary activity fees increased $2.0 million, or 11.3%, in 2025 compared to 2024, primarily driven by: (i) higher fees from equity and structured product trading in 2025; (ii) higher advisory income due to increased valuations; and (iii) higher fiduciary income due to increase in management and service fees.
Loan-level derivative income increased $1.4 million, or 20.4%, in 2025 compared to 2024, mainly driven by new swap contracts this year along with additional income from swap modifications and terminations.
In 2025, BOLI income increased $0.8 million, or 8.8%, compared to 2024, mainly due to additional income stemming from new BOLI policies purchased during the year.
Cards and trade finance servicing fees increased $0.5 million, or 9.2%, in 2025 compared to 2024, mainly driven by higher commissions from the issuance of letters of credits. This increase was partially offset by a decrease in cards fee income.
Other noninterest income decreased $0.6 million, or 4.7%, in 2025 compared to 2024, primarily due to: (i) lower mortgage banking income compared to 2024, and (ii) lower loan fees and other smaller sources of income. These decreases were partially offset by a net gain of $2.8 million on the sale of loans originated for investment in the first quarter of 2025, as well as a gain of $3.3 million that the Company recognized on the sale and leaseback of two banking centers located in South Florida in 2025.
Our AUMs totaled $3.3 billion at December 31, 2025, an increase of $366.7 million, or 12.7%, from $2.9 billion at December 31, 2024, primarily driven by increased market valuations as well as net new assets to a lesser extent.
83
Table of Contents
Noninterest Expense
The table below presents a comparison for each of the categories of noninterest expense for the periods presented.
| Years Ended December 31, | Change | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2025 | 2024 | 2023 | 2025 vs 2024 | 2024 vs 2023 | |||||||||||||||||||||||||||||
| Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||
| Salaries and employee benefits (1) | $ | 143,234 | 43.3 | % | $ | 137,082 | 45.8 | % | $ | 133,506 | 42.9 | % | $ | 6,152 | 4.5 | % | $ | 3,576 | 2.7 | % | ||||||||||||||
| Professional and other services fees (2) | 61,103 | 18.5 | % | 51,088 | 17.1 | % | 34,569 | 11.1 | % | 10,015 | 19.6 | % | 16,519 | 47.8 | % | |||||||||||||||||||
| Occupancy and equipment (3) | 22,647 | 6.9 | % | 27,127 | 9.1 | % | 27,843 | 8.9 | % | (4,480) | (16.5) | % | (716) | (2.6) | % | |||||||||||||||||||
| Advertising expenses | 15,983 | 4.8 | % | 14,492 | 4.8 | % | 12,811 | 4.1 | % | 1,491 | 10.3 | % | 1,681 | 13.1 | % | |||||||||||||||||||
| Losses on loans held for sale carried at the lower cost or fair value(4) | 15,731 | 4.8 | % | 13,900 | 4.6 | % | 43,057 | 13.8 | % | 1,831 | 13.2 | % | (29,157) | (67.7) | % | |||||||||||||||||||
| Telecommunications and data processing | 13,128 | 4.0 | % | 12,223 | 4.1 | % | 15,485 | 5.0 | % | 905 | 7.4 | % | (3,262) | (21.1) | % | |||||||||||||||||||
| FDIC assessments and insurance | 11,427 | 3.5 | % | 11,575 | 3.9 | % | 10,601 | 3.4 | % | (148) | (1.3) | % | 974 | 9.2 | % | |||||||||||||||||||
| Contract termination costs (5) | 7,483 | 2.3 | % | — | — | % | 1,550 | 0.5 | % | 7,483 | 100.0 | % | (1,550) | (100.0) | % | |||||||||||||||||||
| Depreciation and amortization(6) | 6,686 | 2.0 | % | 6,600 | 2.2 | % | 6,842 | 2.2 | % | 86 | 1.3 | % | (242) | (3.5) | % | |||||||||||||||||||
| Loan-level derivative expense(7) | 4,226 | 1.3 | % | 2,420 | 0.8 | % | 1,910 | 0.6 | % | 1,806 | 74.6 | % | 510 | 26.7 | % | |||||||||||||||||||
| Other real estate owned and repossessed assets (income) expense, net (8) | 851 | 0.3 | % | 4,837 | 1.6 | % | 2,092 | 0.7 | % | (3,986) | (82.4) | % | 2,745 | 131.2 | % | |||||||||||||||||||
| Other operating expenses (9) | 28,062 | 8.3 | % | 18,146 | 6.0 | % | 21,089 | 6.8 | % | 9,916 | 54.6 | % | (2,943) | (14.0) | % | |||||||||||||||||||
| Total noninterest expenses (10) | $ | 330,561 | 100.0 | % | $ | 299,490 | 100.0 | % | $ | 311,355 | 100.0 | % | $ | 31,071 | 10.4 | % | $ | (11,865) | (3.8) | % |
____________
(1) In 2025, includes non-core staff separation costs of $3.7 million. Additionally in 2025, includes $1.0 million, in expenses in connection with the Amerant Mortgage downsizing. In 2024, includes additional compensation in connection with the Houston Sale Transaction. Additionally, includes severance expense of $4.0 million in 2023 in connection with staff reduction costs primarily related to organizational rationalization.
(2) In 2025, includes non-core advisory costs associated with staff separation of $0.1 million. In 2024,includes $0.4 million in legal expenses in connection with the Houston Sale Transaction. In 2023, includes additional, nonrecurrent expenses of $5.8 million related to the engagement of FIS. Lastly, includes recurring service fees in connection with the engagement of FIS in all periods shown.
(3) In 2024, includes fixed assets impairment charge of $3.4 million in connection with the Houston Sale Transaction. In 2023, includes a rent termination fee of $0.3 million in connection with the closure of a branch in Houston, Texas, as well as an aggregate of $1.1 million related to ROU asset impairments in connection with the closure of two branches in 2023 (one branch in Miami, FL and another branch in Houston, Texas).
(4) In 2025, 2024 and 2023, includes losses on valuation on loans transferred into the held for sale category and/or losses recognized on the sale of such loans.
(5) In 2025, includes termination costs associated with certain contracts. See further discussion below for more details.
(6) In 2023, includes a charge of $0.9 million for the accelerated depreciation of leasehold improvements in connection with the closure of a branch in Miami, FL in 2023.
(7) Includes service fees in connection with our loan-level derivative income generation activities.
(8) In 2025, includes OREO valuation expense of $1.2 million and a net loss on the sale of two OREO properties of $0.8 million. In 2024, includes OREO valuation expense of $5.7 million. In 2023, includes a loss on sale of repossessed assets in connection with our equipment-financing activities of $2.6 million.
(9) In 2025, includes $3.0 million of non-core expenses for an impairment charge of $2.5 million related to an investment carried at cost, and an impairment of an intangible asset of $0.5 million related to Amerant Mortgage. In 2024, includes broker fees of $1.3 million in connection with the Houston Sale Transaction. In 2023, includes goodwill and intangible assets impairments totaling $1.7 million related to two of our subsidiaries (Amerant Mortgage and the Cayman Bank). Also in 2023, includes additional costs of $1.1 million in connection with the restructuring of the Company’s BOLI as well as an impairment charge of $2.0 million related to an investment carried at cost and included in other assets.
(10) Includes $9.2 million, $14.1 million and $14.4 million in 2025, 2024 and 2023, respectively, related to Amerant Mortgage, primarily consisting of salaries and employee benefits, mortgage lending costs and professional and other services fees.
84
Table of Contents
2025 compared to 2024
Noninterest expense increased $31.1 million, or 10.4%, in 2025 compared to 2024, mainly due to: (i) higher professional and other service fees; (ii) higher other operating expenses; (iii) higher contract termination costs; (iv) higher salaries and employee benefits; (v) higher losses on loans held for sale carried at the lower cost of fair value;(vi) higher loan-level derivative expenses; (vii) higher advertising expenses; and (viii) higher telecommunications and data processing. These increases were partially offset by: (i) lower occupancy and equipment expenses; and (ii) lower OREO and repossessed assets expense.
Professional and other services fees increased $10.0 million, or 19.6%, in 2025 compared to 2024, mainly driven by an overall increase in other professional fees related to outsourced core software and technology services, mortgage servicing expenses, consulting and legal fees related to various projects and professional fees in connection with outsourced audits.
Other operating expenses increased $9.9 million, or 54.6%, in 2025 compared to 2024 , mainly driven by: (i) earning credits of $10.8 million in 2025 compared to not having earnings credits in 2024; (ii) a $2.5 million impairment on investments carried at cost which are presented in other assets of the balance sheet; and (iii) impairment on intangible assets related to Amerant Mortgage of $0.5 million. These increases were partially offset by: (i) a decrease of approximately $1.7 million in combined costs in loan origination and servicing costs; (ii) a decrease of approximately $1.3 million in expenses related to the Houston Sale Transaction; and (iii) a decrease of $0.9 million in combined expenses related to operating charge-offs, banking fees and stationary expenses.
Contract termination costs increased $7.5 million, or 100.0%, in 2025 compared to 2024, primarily due to costs associated with certain advertising contracts that were terminated as well as the termination of a third-party loan origination agreement under a white-label program.
Salaries and employee benefits increased $6.2 million, or 4.5%, in 2025 compared to 2024 mainly driven by: (i) higher staff separation costs incurred during the fourth quarter related to the CEO’s departure, costs associated with the departure of other key employees as well as expenses related to the downsizing of Amerant Mortgage during the year; (ii) higher salary expense related to the new and existing workforce; and (iii) higher health insurance expenses. These increases were partially offset by: (i) lower bonus variable compensation attributable to lower performance; (ii) lower commissions due to lower loan production in connection with the Amerant Mortgage downsizing; and (iii) the absence of compensation expense in connection with the Houston Sale Transaction in 2024.
Losses on loans held for sale carried at the lower cost or fair value, increased $1.8 million, or 13.2%, in 2025 compared to 2024. In 2025, losses include a loss of $13.8 million related to the valuation of loans held for sale carried at cost or fair value. These were in connection to five loans, which had an outstanding principal balance of $93.7 million, that were transferred into held-for-sale loan category. In addition, we also incurred a loss on the sale of loans associated with our white-label equipment finance solution program of $1.1 million.
Loan-level derivative expense increased $1.8 million, or 74.6%, in 2025 compared to 2024, due to higher expenses during the period associated with payments for opening and terminations of new swaps and caps with clients throughout the year.
Advertising expenses increased $1.5 million, or 10.3%, in 2025 compared to 2024, which was mainly driven by higher expenses related to traditional media and professional sports agreements, higher expenses related to community engagement events and higher marketing professional fees.
Telecommunications and data processing fees increased $0.9 million, or 7.4%, in 2025 compared to 2024. This was primarily due to higher computer expenses during the period compared to last year.
Occupancy and equipment expenses decreased $4.5 million, or 16.5%, in 2025 compared to 2024. This was mainly due to 2024 having impairment charges associated with the sale of the Houston franchise.
85
Table of Contents
Other real estate owned and repossessed assets expenses decreased $4.0 million, or 82.4%, in 2025 compared to 2024, due to 2024 having higher valuation allowances recorded on OREO properties.
Income Taxes
The table below sets forth information related to our income taxes for the periods presented.
| (in thousands, except percentages) | Years Ended December 31, | Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | 2025 vs 2024 | 2024 vs 2023 | |||||||||||||||||||||
| Income (loss) before income tax expense (benefit) | $ | 66,141 | $ | (24,084) | $ | 41,328 | $ | 90,225 | 374.6 | % | $ | (65,412) | (158.3) | % | |||||||||||
| Current tax expense (benefit): | |||||||||||||||||||||||||
| Federal | 7,588 | (755) | 19,768 | 8,343 | 1,105.0 | % | (20,523) | (103.8) | % | ||||||||||||||||
| State | 1,518 | 726 | 1,313 | 792 | 109.1 | % | (587) | (44.7) | % | ||||||||||||||||
| 9,106 | (29) | 21,081 | 9,135 | 31,500.0 | % | (21,110) | (100.1) | % | |||||||||||||||||
| Deferred tax expense (benefit) | 4,618 | (8,303) | (10,542) | 12,921 | 155.6 | % | 2,239 | 21.2 | % | ||||||||||||||||
| Income tax expense (benefit) | $ | 13,724 | $ | (8,332) | $ | 10,539 | $ | 22,056 | 264.7 | % | $ | (18,871) | (179.1) | % | |||||||||||
| Effective income tax rate | 20.75 | % | 34.60 | % | 25.50 | % | (13.85) | % | (40.0) | % | 9.10 | % | 35.7 | % |
2025 compared to 2024
We recorded an income tax expense of $13.7 million in 2025 compared to an income tax benefit of $8.3 million in 2024. The increase in 2025 was mainly driven by higher income before income taxes in 2025 compared to a net loss in the previous year.
As of December 31, 2025, the Company’s net deferred tax asset was $35.6 million, a decrease of $18.0 million, or 33.6% compared to $53.5 million as of December 31, 2024. This decrease was mainly driven by the tax effect of: (i) a decrease of $52.6 million in net unrealized holding losses on debt securities available for sale in 2025 and (ii) a decrease of $71.2 million in the carryover of federal and state net operating losses. This was partially offset by the tax effect of an increase of $13.8 million in the valuation allowance of loans held for sale carried at the lower of cost or fair value.
On July 4, 2025, federal legislation generally referred to as H.R. 1 - One Big Beautiful Bill Act (the “Act”) was signed into law. The Act includes a variety of tax provisions including permanently extending and modifying certain key aspects of existing tax law. U.S. GAAP requires the effects of changes in tax laws and rates to be recognized in its financial statements in the period in which legislation is enacted. The Company evaluated the impact of the Act on its consolidated financial statements and determined there is not a material impact resulting from the Act.
86
Table of Contents
Non-GAAP Financial Measures
The Company supplements its financial results that are determined in accordance with accounting principles generally accepted in the United States of America (“GAAP”) with non-GAAP financial measures, such as “pre-provision net revenue (PPNR)”, “core pre-provision net revenue (Core PPNR)”, “core noninterest income”, “core return on assets (“ROA”), “core return on equity (“ROE”), “tangible common equity ratio”, “tangible stockholders’ equity (book value) per common share”, and “core noninterest expense”. This supplemental information is not required by, or is not presented in accordance with GAAP. The Company refers to these financial measures and ratios as “non-GAAP financial measures”.
We use certain non-GAAP financial measures, including those mentioned above, both to explain our results to shareholders and the investment community and in the internal evaluation and management of our business. Management believes that these supplementary non-GAAP financial measures and the information they provide are useful to investors since these measures permit investors to view our performance using the same tools that our management uses to evaluate our past performance and prospects for future performance. These non-GAAP financial measures have been adjusted for the effect of non-core banking activities such as the sale of loans and securities and other repossessed assets, the Amerant Mortgage downsizing, the Houston Sale Transaction, the valuation of securities, derivatives, loans held for sale and other real estate owned and repossessed assets, the early repayment of FHLB advances, and other non-core actions intended to improve customer service and operating performance. While we believe that these non-GAAP financial measures are useful in evaluating our performance, this information should be considered as supplemental and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may differ from similar measures presented by other companies.
87
Table of Contents
The following table is a reconciliation of the Company’s PPNR and Core PPNR, ROA and Core ROA, ROE and Core ROE, non-GAAP financial measures, as of the dates presented:
| December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2025 | 2024 | 2023 | ||||||||
| Net income (loss) attributable to Amerant Bancorp Inc. | $ | 52,417 | $ | (15,752) | $ | 32,490 | |||||
| Plus: provision for credit losses (1) | 42,596 | 60,460 | 61,277 | ||||||||
| Plus: provision for income tax expense (benefit) | 13,724 | (8,332) | 10,539 | ||||||||
| Pre-provision net revenue (PPNR) | $ | 108,737 | $ | 36,376 | $ | 104,306 | |||||
| Plus: non-core noninterest expense items (2) | 32,902 | 26,382 | 66,152 | ||||||||
| Plus (less): non-core noninterest income items(2) | (7,899) | 62,798 | (28,468) | ||||||||
| Core pre-provision net revenue (Core PPNR) | $ | 133,740 | $ | 125,556 | $ | 141,990 | |||||
| Total noninterest income | $ | 78,613 | $ | 9,909 | $ | 87,496 | |||||
| Less: non-core noninterest income items(2): | |||||||||||
| Derivative (losses) gains, net (3) | (3,355) | (196) | 28 | ||||||||
| Securities gains (losses), net (4) | 5,100 | (76,855) | (10,989) | ||||||||
| Bank owned life insurance charge (5) | — | — | (655) | ||||||||
| Gain on sale of Houston Franchise (6) | — | 12,636 | — | ||||||||
| Gain on early extinguishment of FHLB advances, net | 12 | 1,617 | 40,084 | ||||||||
| Gain on sale of loans (7) | 2,799 | — | — | ||||||||
| Gain on the sale and lease back of branches (8) | 3,343 | — | — | ||||||||
| Total non-core noninterest income items(2) | $ | 7,899 | $ | (62,798) | $ | 28,468 | |||||
| Core noninterest income | $ | 70,714 | $ | 72,707 | $ | 59,028 | |||||
| Total noninterest expenses | $ | 330,561 | $ | 299,490 | $ | 311,355 | |||||
| Less: non-core noninterest expense items(2): | |||||||||||
| Restructuring costs(9) | |||||||||||
| Staff reduction costs(10) | — | — | 4,006 | ||||||||
| Contract termination costs(11) | 7,483 | — | 1,550 | ||||||||
| Consulting and other professional fees and software expenses (12) | — | — | 6,379 | ||||||||
| Disposition of fixed assets (13) | — | — | 1,419 | ||||||||
| Branch closure and related charges (14) | — | — | 2,279 | ||||||||
| Total restructuring costs | $ | 7,483 | $ | — | $ | 15,633 | |||||
| Other non-core noninterest expense items(2): | |||||||||||
| Losses on loans held for sale carried at the lower cost or fair value (6)(15) | 15,731 | 13,900 | 43,057 | ||||||||
| Net losses on sale and valuation expense on other real estate owned (16) | 1,936 | 5,672 | 2,649 | ||||||||
| Goodwill and intangible assets impairment (6)(17) | 500 | 300 | 1,713 | ||||||||
| Fixed assets impairment (6)(18) | — | 3,443 | — | ||||||||
| Legal, broker fees, and other costs (6) | — | 3,067 | — | ||||||||
| Bank owned life insurance enhancement costs (5) | — | — | 1,137 | ||||||||
| Impairment charge on investment carried at cost | 2,500 | — | 1,963 | ||||||||
| Amerant Mortgage downsizing costs (19) | 950 | — | — | ||||||||
| Staff separation costs (20) | 3,802 | — | — | ||||||||
| Total non-core noninterest expense items(2) | $ | 32,902 | $ | 26,382 | $ | 66,152 | |||||
| Core noninterest expenses | $ | 297,659 | $ | 273,108 | $ | 245,203 |
88
Table of Contents
| December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2025 | 2024 | ||||||
| Net income (loss) attributable to Amerant Bancorp Inc. | $ | 52,417 | $ | (15,752) | |||
| Plus after-tax non-core items in noninterest expense: | |||||||
| Non-core items in noninterest expense before income tax effect | 32,902 | 26,382 | |||||
| Income tax effect (21) | (6,827) | (5,937) | |||||
| Total after-tax non-core items in noninterest expense | 26,075 | 20,445 | |||||
| (Less) plus: before-tax non-core items in noninterest income: | |||||||
| Non-core items in noninterest income before income tax effect | (7,899) | 62,798 | |||||
| Income tax effect (21) | 1,639 | (17,045) | |||||
| Total after-tax non-core items in noninterest income | (6,260) | 45,753 | |||||
| Core net income | $ | 72,232 | $ | 50,446 | |||
| Net income (loss) / Average total assets (ROA) | 0.51 | % | (0.16) | % | |||
| Plus: after tax impact of non-core items in noninterest expense | 0.26 | % | 0.21 | % | |||
| (Less) plus: after tax impact of non-core items in noninterest income | (0.06) | % | 0.46 | % | |||
| Core net income / Average total assets (Core ROA) | 0.71 | % | 0.51 | % | |||
| Net income (loss) / Average stockholders' equity (ROE) | 5.62 | % | (1.99) | % | |||
| Plus: after tax impact of non-core items in noninterest expense | 2.80 | % | 2.58 | % | |||
| (Less) plus: after tax impact of non-core items in noninterest income | (0.67) | % | 5.78 | % | |||
| Core net income / Average stockholders' equity (Core ROE) | 7.75 | % | 6.37 | % |
(1) Includes provision for credit losses on loans and provision for loan contingencies.
(2) Beginning in the fourth quarter of 2025, we updated the terminology used to describe non‑GAAP adjustments, referring to them as “non‑core’” rather than “non‑routine.” This change reflects a labeling update only; the methodology used for these adjustments remains unchanged from prior periods.
(3) In 2025, includes net unrealized losses in connection with to-be announced (TBA) mortgage back-securities (MBS) derivative contracts. We enter into these contracts to economically offset changes in market valuation on the trading securities portfolio. The Company terminated these TBA MBS trading derivative contracts during the fourth quarter of 2025.
(4) In 2025, the results include a realized gain on the sale of debt securities available for sale of $2.2 million. Additionally, includes losses from the market valuation of trading securities, partially offset by realized gains resulting from the sale of the entire trading securities portfolio in the fourth quarter of 2025. In the third quarter of 2024, the Company executed an investment portfolio repositioning which resulted in a total pre-tax net loss of $68.5 million during the same period. The investment portfolio repositioning was completed in early October 2024 resulting in an additional $8.1 million in losses in the fourth quarter of 2024.
(5) In 2023, the Company completed a restructuring of its bank-owned life insurance (“BOLI”) program. This was executed through a combination of a 1035 exchange and a surrender and reinvestment into higher-yielding general account with a new investment grade insurance carrier. This transaction allowed for higher team member participation through an enhanced split-dollar plan. Estimated improved yields resulting from the enhancement have an earn-back period of approximately 2 years. Also in 2023, the Company recorded total additional expenses and charges of $4.6 million in connection with this transaction, including: (i) a reduction of $0.7 million to the cash surrender value of BOLI; (ii) transaction costs of $1.1 million, and (iii) income tax expense of $2.8 million.
(6) In 2024, amount shown are in connection with the Houston Sale Transaction completed in 2024.
(7) In 2025, includes gain on sale of $3.2 million, related to the sale of a loan that had been charged off in the prior period.
(8) In 2025, amount were gains that resulted from the sale and lease back of two banking centers located in South Florida.
(9) In 2025, restructuring costs primarily relate to cost reduction initiatives intended to improve the Company’s cost structure and efforts to de-risk the loan portfolio. These initiatives include terminating certain advertising contracts and a third-party loan origination agreement under a white-label program. In 2023, restructuring costs included expenses incurred for actions designed to implement the Company’s strategy. These actions included, but were not limited to, reductions in workforce, streamlining operational processes, implementation of new technology system applications, enhanced sales tools and training, expanded product offerings and improved customer analytics to identify opportunities.
(10) Staff reduction costs consist of severance expenses related to organizational rationalization.
89
Table of Contents
(11) In 2025, primarily includes costs related to the termination of advertising contracts and a third-party loan origination agreement under a white-label program. In 2023, includes contract termination and related costs associated with third party vendors resulting from the Company’s engagement of FIS.
(12) In 2023, includes an aggregate of $6.4 million of nonrecurrent expenses in connection with the engagement of FIS and, to a lesser extent, software expenses related to legacy applications running in parallel to new core banking applications. The transition to FIS was completed in 2023, therefore, there were no significant nonrecurrent expenses in connection with the engagement of FIS in 2024.
(13) In 2023, includes expenses in connection with the disposition of fixed assets due to the write-off of in-development software.
(14) In 2023, includes expenses of $0.3 million in connection with the closure of a branch in Houston, Texas in 2023. In addition, in 2023, includes $0.9 million of accelerated amortization of leasehold improvements and $0.6 million of right-of-use or “ROU” asset impairment associated with the closure of a branch in Miami, FL. Also in 2023, includes $0.5 million of ROU asset impairment associated with the closure of a branch in Houston, Texas in 2023.
(15) In 2025, amounts include a loss of $13.8 million related to the valuation of loans held for sale carried at the lower of cost or fair value, which had an outstanding principal balance of $93.7 million as of December 31, 2025. In addition, 2025 amount include a $1.1 million loss on the sale of loans associated with our white‑label equipment finance solution. In 2024, includes loss on sale of $12.6 million, including transaction costs, related to the sale of a portfolio of 323 business-purpose, investment property, residential mortgage loans with a balance of approximately $71.4 million. In 2023, includes: (i) a fair value adjustment of $35.5 million related to an aggregate of $401 million in Houston-based CRE loans held for sale which are carried at the lower of cost or fair value, and (ii) a loss on sale of $2.0 million related to a New York-based CRE loan previously carried at the lower of fair value or cost. Lastly, in 2023, includes a fair value adjustment of $5.6 million related to a New York-based CRE loan held for sale carried at the lower of cost or fair value.
(16) In 2025, includes OREO valuation expenses of $1.1 million and a net loss on the sale of two OREO properties of $0.8 million. In 2023, amount represents the loss on sale of repossessed assets in connection with our equipment-financing activities. There were no non-core items of OREO in 2024. .
(17) In 2025, amount shown is in connection with an intangible asset impairment related to Amerant Mortgage.
(18) In 2024, related to Houston branches and included as part of occupancy and equipment expenses. See “Noninterest Expenses” for additional information.
(19) In 2025, includes salaries and employee benefit expenses in connection with the Amerant Mortgage downsizing during the year. See “Item 1. Business” for more information.
(20) In 2025, includes severance, accelerated stock-based compensation and related reversals, and other expenses associated with the leadership transition completed in early November 2025. See “Item 1. Business” for more information. These costs also include severance related to the departure of other senior positions in 2025.
(21) In 2025, amount was calculated based upon the effective tax rate for those periods of 20.75%. For all of the other periods shown, amounts represent the difference between the prior and current period year-to-date tax effect. In 2024, income tax effect amounts on non-core items of noninterest income and expense were calculated using estimated tax rates of 27.14% and 22.50%, respectively.
The following table is a reconciliation of the Company’s tangible common equity and tangible assets, non GAAP financial measures, to total equity and total assets, respectively, as of the dates presented:
| (in thousands, except percentages and per share amounts) | December 31, 2025 | December 31, 2024 | ||||
|---|---|---|---|---|---|---|
| Stockholders' equity | $ | 938,802 | $ | 890,467 | ||
| Less: goodwill and other intangibles (1) | (23,103) | (24,314) | ||||
| Tangible common stockholders' equity | $ | 915,699 | $ | 866,153 | ||
| Total assets | $ | 9,777,018 | $ | 9,901,734 | ||
| Less: goodwill and other intangibles (1) | (23,103) | (24,314) | ||||
| Tangible assets | $ | 9,753,915 | $ | 9,877,420 | ||
| Common shares outstanding | 40,595,273 | 42,127,316 | ||||
| Tangible common equity ratio | 9.39 | % | 8.77 | % | ||
| Stockholders' book value per common share | $ | 23.13 | $ | 21.14 | ||
| Tangible stockholders' book value per common share | $ | 22.56 | $ | 20.56 |
(1) Other intangible assets primarily consist of naming rights and mortgage servicing rights (“MSRs”). Other intangible assets are included in other assets in the Company’s consolidated balance sheets.
90
Financial Condition - Comparison of Financial Condition as of December 31, 2025 and December 31, 2024
Assets. Total assets were $9.8 billion as of December 31, 2025, a decrease of $124.7 million, or 1.3%, compared to $9.9 billion at December 31, 2024. This result was primarily driven by: (i) a decrease of $568.4 million, or 7.9%, in total loans held for investment, net of the allowance for credit losses, and loans held for sale at the lower of cost or fair value and mortgage loans held for sale; (ii) a decrease of $120.2 million, or 20.4%, in cash and cash equivalents; (iii) a decrease of $32.4 million, or 15.4%, in accrued interest receivable and other assets mainly in decreases in the valuation of derivative instruments receivables; and (iv) a decrease of $18.0 million, or 33.6%, in net deferred tax assets. These decreases was partially offset by: (i) increase of $587.7 million, or 40.9%, in debt securities available for sale; (ii) an increase in BOLI of $17.1 million, or 7.0% due to the change in their value during the period, as well as a $7.0 million purchase during the period; and (iii) an increase of $10.6 million, or 10.6%, in operating lease right-of-use assets mainly driven by the sale and leaseback of two banking centers in South Florida in 2025, See “Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information, including changes in the composition of our interest-earning assets.
Cash and Cash Equivalents
2025 compared to 2024
Cash and cash equivalents totaled $470.2 million at December 31, 2025, a decrease of $120.2 million, or 20.4%, from $590.4 million at December 31, 2024, primarily as a result of a decrease in interest earning cash balances. At December 31, 2025 and December 31, 2024, interest earning deposits with banks, mainly cash balances held at the Federal Reserve, were $409.4 million and $519.9 million, respectively. In addition, at December 31, 2025 and December 31, 2024, the Company’s cash and cash equivalents included restricted cash of $6.2 million and $24.4 million, respectively, which were held primarily to cover margin calls on derivative transactions with certain brokers. Furthermore, at December 31, 2025 and 2024, the Company’s cash and cash equivalents included other short-term investments of $7.2 million and $6.9 million, respectively, which consists of U.S. Treasury Bills that mature in 90 days or less.
Cash flows provided by operating activities was $137.0 million in the year ended December 31, 2025, primarily driven by: (i) net income of $52.4 million; (ii) a non-cash adjustment of $42.6 million for the provision for credit losses; (iii) a non-cash adjustment of $15.7 million for losses on loans held for sale carried at the lower of cost or fair value; (iv) net proceeds from the sale of mortgage loans held for sale at fair value of $36.2 million; and (v) other non-cash adjustments of $7.5 million. These changes were partially offset by net decreases in operating assets and liabilities of $12.3 million.
Net cash used in investing activities was $47.8 million during the year ended December 31, 2025, mainly driven purchases of investment securities totaling $1.2 billion, primarily comprised of: (i) debt securities available for sale and trading securities; (ii) purchase of premises and equipment of $7.7 million, and (iii) purchases of BOLI of $7.0 million. These disbursements were partially offset by: (i) maturities, sales, calls and paydowns of investment securities totaling $654.4 million; (ii) a net decrease in loans originated for investment of $343.4 million; (iii) proceeds from the sale of loans originated for investment of $137.9 million; and (iv) proceeds from the sale of premises and equipment of $14.1 million.
91
Table of Contents
In the year ended December 31, 2025, net cash used by financing activities was $209.4 million. These activities included: (i) a net decrease of $238.4 million in time deposits; (ii) the redemption of $60.0 million of senior notes that were due June 30, 2025; (iii) net repayments of FHLB advances of $33.4 million; (iv) an aggregate of $33.0 million in connection with the repurchase of shares of Class A common stock in 2025, and (v) $15.1 million of dividends declared and paid by the Company in 2025. These disbursements were partially offset by a net increase in total demand, savings and money market deposit balances of $170.7 million. See “Capital Resources and Liquidity Management” for more details on changes in FHLB advances in 2024 and the stock repurchase programs.
92
Table of Contents
Loans
Loans are our largest component of interest-earning assets. The table below depicts the trend of loans as a percentage of total assets and the allowance for loan losses as a percentage of total loans held for investment for the periods presented.
| December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2025 | 2024 | 2023 | |||||
| Total loans, gross (1) | $ | 6,697,235 | $ | 7,271,322 | $ | 7,264,912 | ||
| Total loans, gross (1) / Total assets | 68.5% | 73.4% | 74.8% | |||||
| Allowance for credit losses | $ | 79,276 | $ | 84,963 | $ | 95,504 | ||
| Allowance for credit losses / Total loans held for investment, gross (1) | 1.20% | 1.18% | 1.39% | |||||
| Total loans, net (2) | $ | 6,617,959 | $ | 7,186,359 | $ | 7,169,408 | ||
| Total loans, net (2) / Total assets | 67.7% | 72.6% | 73.8% |
_______________
(1) Total loans, gross is the principal balance of outstanding loans, including loans held for investment, loans held for sale at the lower of cost or fair value, and mortgage loans held for sale, net of unamortized deferred nonrefundable loan origination fees and loan origination costs, and unamortized premiums paid on purchased loans, excluding the allowance credit loan losses. At December 31, 2025 and 2024, there were $2.9 million and $42.9 million, respectively, in loans held for sale carried at fair value in connection with the Company’s mortgage banking activities. At December 31, 2025, there were $80.9 million in loans held for sale at the lower of cost or fair value. There were no loans held for sale at the lower of cost or fair value at December 31, 2024.
(2) Total loans, net is the principal balance of outstanding loans, including loans held for investment, loans held for sale carried at the lower of cost or fair value, and mortgage loans held for sale, net of unamortized deferred nonrefundable loan origination fees and loan origination costs, and unamortized premiums paid on purchased loans, adjusted by the allowance for credit losses.
93
Table of Contents
The table below summarizes the composition of loans held for investment by type of loan as of the end of each period presented. International loans include transactions in which the debtor or customer is domiciled outside the U.S., even when the collateral is U.S. property. All international loans are denominated and payable in U.S. Dollars.
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | |||||||||||||
| Domestic Loans: | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | 1,591,861 | $ | 1,678,473 | $ | 1,616,200 | $ | 1,615,716 | $ | 1,540,590 | ||||||||
| Multi-family residential | 322,447 | 336,229 | 407,214 | 820,023 | 514,679 | |||||||||||||
| Land development and construction loans | 534,028 | 483,210 | 300,378 | 273,174 | 327,246 | |||||||||||||
| 2,448,336 | 2,497,912 | 2,323,792 | 2,708,913 | 2,382,515 | ||||||||||||||
| Single-family residential | 1,483,358 | 1,489,121 | 1,422,113 | 1,048,396 | 586,783 | |||||||||||||
| Owner occupied | 809,336 | 1,007,074 | 1,175,331 | 1,046,450 | 962,538 | |||||||||||||
| 4,741,030 | 4,994,107 | 4,921,236 | 4,803,759 | 3,931,836 | ||||||||||||||
| Commercial loans (1) | 1,446,406 | 1,751,602 | 1,461,269 | 1,338,157 | 942,781 | |||||||||||||
| Loans to financial institutions and acceptances (2) | 148,602 | 170,435 | 13,375 | 13,292 | 13,710 | |||||||||||||
| Consumer loans and overdrafts (3) | 244,300 | 271,586 | 389,991 | 602,793 | 421,471 | |||||||||||||
| Total Domestic Loans | 6,580,338 | 7,187,730 | 6,785,871 | 6,758,001 | 5,309,798 | |||||||||||||
| International Loans: | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Single-family residential (4) | 31,823 | 38,959 | 44,495 | 54,449 | 74,556 | |||||||||||||
| Commercial loans | — | 300 | 41,918 | 43,077 | 22,892 | |||||||||||||
| Consumer loans and overdrafts (5) | 1,230 | 1,422 | 1,209 | 1,667 | 2,194 | |||||||||||||
| Total International Loans (6) | 33,053 | 40,681 | 87,622 | 99,193 | 99,642 | |||||||||||||
| Total Loans Held For Investment | $ | 6,613,391 | $ | 7,228,411 | $ | 6,873,493 | $ | 6,857,194 | $ | 5,409,440 |
__________________
(1) In December 31, 2024, we had approximately $46.4 million in commercial loans and leases originated under a white‑label equipment financing solution launched in the second quarter of 2022. During the fourth quarter of 2025, the Company sold these loans; therefore, no balances were outstanding as of December 31, 2025. See the discussion below for additional details.
(2) In 2025, this portfolio consists of loans to non-depository financial institutions, such as mortgage companies and other financial intermediaries. In 2024, the portfolio primarily consists of such loans and, to a lesser extent, other loan facilities secured by cash or U.S. Government securities. In all other periods shown, the amounts consist of other loan facilities secured by cash or U.S. Government securities.
(3) Includes customers’ overdraft balances totaling $4.4 million, $4.4 million, $2.6 million, $4.7 million and $0.6 million at each of the dates presented.
(4) Secured by real estate properties located in the U.S.
(5) International customers’ overdraft balances were de minimis at each of the dates presented.
(6) Mainly consist of loans for which the country of risk is Venezuela.
94
Table of Contents
The composition of our CRE loan portfolio held for investment by industry segment at December 31, 2025, 2024, 2023, 2022 and 2021 is depicted in the following table:
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | |||||||||||||
| Retail (1) | $ | 617,861 | $ | 718,869 | $ | 728,349 | $ | 731,229 | $ | 751,202 | ||||||||
| Multifamily | 322,447 | 336,229 | 407,214 | 820,023 | 514,679 | |||||||||||||
| Office space | 469,746 | 446,747 | 347,649 | 342,248 | 361,921 | |||||||||||||
| Specialty(2) | 182,847 | 145,290 | 152,277 | 84,791 | 86,130 | |||||||||||||
| Land and construction | 534,028 | 483,210 | 300,378 | 273,174 | 327,246 | |||||||||||||
| Hospitality | 239,355 | 288,788 | 282,085 | 324,881 | 241,336 | |||||||||||||
| Industrial and warehouse | 82,052 | 78,779 | 105,840 | 132,567 | 100,001 | |||||||||||||
| Total CRE Loans Held For Investment | $ | 2,448,336 | $ | 2,497,912 | $ | 2,323,792 | $ | 2,708,913 | $ | 2,382,515 |
_______________
(1) Includes loans generally granted to finance the acquisition or operation of non-owner occupied properties such as retail shopping centers, free-standing single-tenant properties, and mixed-use properties primarily dedicated to retail, where the primary source of repayment is derived from the rental income generated from the use of the property by its tenants.
(2) Includes marinas, nursing and residential care facilities, and other specialty type CRE properties.
At December 31, 2025, our commercial real estate loans held for investment based in South Florida, Tampa and Central Florida (which we consider one region), New York, Texas and other regions were $1.7 billion, $213.0 million, $189.0 million, $137.0 million and $241.0 million, respectively. At December 31, 2024, our commercial real estate loans held for investment based in South Florida, Tampa and Central Florida, New York, Houston and other regions were $1.8 billion, $189.2 million, $221.8 million, $191.0 million and $121.1 million, respectively.
95
Table of Contents
The table below summarizes the composition of our loans held for sale by type of loan as of the end of each period presented
| (in thousands) | December 31, 2025 | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loans held for sale at the lower of cost or fair value | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate | ||||||||||||||||||
| Non-owner occupied | $ | 43,406 | $ | — | $ | — | $ | — | $ | 110,271 | ||||||||
| Multi-family residential | — | — | 309,612 | — | 31,606 | |||||||||||||
| Land development and construction loans (1) | 22,339 | — | 55,607 | — | — | |||||||||||||
| 65,745 | — | 365,219 | — | 141,877 | ||||||||||||||
| Owner occupied | 15,167 | — | — | — | 1,318 | |||||||||||||
| Total loans held for sale at the lower of cost or fair value (2) | 80,912 | — | 365,219 | — | 143,195 | |||||||||||||
| Mortgage loans held for sale at fair value | ||||||||||||||||||
| Land development and construction loans | — | 10,768 | 12,778 | 9,424 | — | |||||||||||||
| Single family residential | 2,932 | 32,143 | 13,422 | 53,014 | 14,905 | |||||||||||||
| Total mortgage loans held for sale, at fair value (2) | 2,932 | 42,911 | 26,200 | 62,438 | 14,905 | |||||||||||||
| Total loans held for sale | $ | 83,844 | $ | 42,911 | $ | 391,419 | $ | 62,438 | $ | 158,100 |
______________
(1) Includes two non-accrual loans with an outstanding balance of $16.2 million as of December 31, 2025. Of these loans, $3.2 million were categorized as 60-89 days past due and $13.0 million as greater than 90 days past due, respectively.
(2) Mortgage loans held for sale at fair value in periods prior to December 31, 2025 were in connection with Amerant Mortgage’s business.
96
Table of Contents
As of December 31, 2025, total loans held for investment were $6.6 billion, down $615.0 million, or 8.5%, compared to $7.2 billion at December 31, 2024. Domestic loans held for investment decreased $607.4 million, or 8.5%, as of December 31, 2025, compared to December 31, 2024. The decrease in total domestic loans held for investment includes net decreases of: (i) $305.2 million, or, 17.4%, in domestic commercial loans; (ii) $197.7 million, or 19.6%, in domestic owner occupied loans; (iii) $49.6 million, or, 2.0%, in domestic CRE loans; (iv) $27.3 million, or 10.0% in domestic consumer loans; (v) $21.8 million, or 12.8%, in loans to financial institutions and acceptances, and (vi) $5.8 million, or 0.4%, in domestic single-family residential loans. The decrease in domestic consumer loans was primarily related to indirect consumer loans, as the Company discontinued purchases of such loans in 2023 and this indirect lending portfolio is expected to run off over time. The decreases in domestic commercial, CRE and owner‑occupied loans were mainly driven by prepayments and paydowns, which offset loan production in 2025. In addition, the decreases in domestic CRE and owner‑occupied loans include the transfer, in 2025, of various loans classified as Substandard to held for sale at the lower of cost or fair value. Lastly, the decrease in commercial loans includes the sale of loans originated under a white‑label equipment finance solution in 2025. See further discussion below for additional details.
Loans to international customers, primarily from Latin America, decreased $7.6 million, or 18.8% to $33.1 million as of December 31, 2025, compared to December 31, 2024, mainly driven by paydowns totaling $7.1 million to existing single-family residential loans.
At December 31, 2025 and 2024, there were $2.9 million and $42.9 million, respectively, of mortgage loans held for sale carried at their estimated fair value. In 2025, in connection with mortgage loans held for sale, we originated approximately $107.5 million and had proceeds of approximately $143.7 million, mainly from the sale of these loans.
In 2025, the Company added approximately $94.9 million in single-family residential and construction loans through Amerant Mortgage which includes loans originated and purchased from different channels.
In 2025, the Company transferred five loan relationships from held for investment to held for sale, measured at the lower of cost or fair value. These loans were classified as Substandard. Upon transfer, the loans had an aggregate principal balance of $93.7 million, and the Company recorded a valuation allowance of $13.8 million in connection with these loans. In January 2026, the Company subsequently sold four of the five loans referenced above, which had an aggregate carrying value of $65.7 million at the time of sale, and recognized no additional losses on the transactions. Also, in 2025, the Company transferred to held for sale and sold loans associated with our former white‑label equipment finance solution, received net proceeds of $54.3 million and realized a loss of $1.1 million in connection with the transaction. Additionally, during the year ended December 31, 2025, the Company transferred a $40.6 million commercial loan from held for investment to held for sale, at the lower of cost or fair value, and transferred it back to held for investment. The Company subsequently sold this loan in 2025 for net proceeds of $29.5 million and recognized a loss on sale of $0.9 million.
As of December 31, 2024, the Company had no loans held for sale carried at the lower of cost or fair value. In 2024, the Company transferred an aggregate of $497.3 million in connection with the Houston Sale Transaction. The Company recorded a valuation allowance of $1.3 million as a result of the transfer in the same period. In the fourth quarter of 2024, the Houston Sale Transaction closed and as a result, the Company sold, at par, all loans held for sale carried at the lower of cost or fair value at the time of sale. The carrying value of the loans at the time of sale was approximately $473.9 million. In addition, on December 27, 2024, the Company transferred to held for sale and sold business-purpose, investment property, residential mortgage loans with a carrying value of $71.1 million. These loans had collateral across several states and average interest rate of 7.13%. We recorded a loss on sale of $12.6 million including estimated transaction costs.
97
Table of Contents
As of December 31, 2025, loans under syndication facilities were $434.9 million, an increase of $41.2 million, or 10.5%,compared to $393.7 million at December 31, 2024. This was mainly driven by a net increase of $69.2 million in club deals partially offset by a net decrease of $28.0 million of Shared National Credit Facilities (“SNC”). As of December 31, 2025 and 2024, there were no SNC loans that financed highly leveraged transactions. At December 31, 2025 and December 31, 2024, loans under syndication facilities held for investment include SNCs of $53.5 million and $81.5 million, respectively.
The following is a brief description of the composition of our loan classes:
Commercial Real Estate (CRE) loans. We provide a mix of variable and fixed rate CRE loans. These are loans secured by non-owner occupied real estate properties and land development and construction loans.
Loans secured by non-owner occupied real estate properties are generally granted to finance the acquisition or operation of CRE properties. The main source of repayment of these real estate loans is derived from cash flows or conversion of productive assets and not from the income generated by the disposition of the property held as collateral. These mainly include rental apartment (multifamily) properties, office, retail, warehouses and industrial facilities, and hospitality (hotels and motels) properties mainly in South and Central Florida, Tampa, the greater Houston, Texas area and the greater New York City area, especially the five New York City boroughs. Concentrations in these non-owner occupied CRE loans are subject to heightened regulatory scrutiny. See “Risk Factors— Our concentration of CRE loans could result in further increased loan losses, and adversely affect our business, earnings, and financial condition.”
Land development and construction loans includes loans for land acquisition, land development, and construction (single or multiple-phase development) of single residential or commercial buildings, loans to reposition or rehabilitate commercial properties, and bridge loans mainly in the South Florida, and the greater Houston, Texas area. There were no land development and construction loans in the New York City area as of December 31, 2025. Typically, construction lines of credit are funded based on construction progress and generally have a maturity of three years or less.
Owner-occupied. Loans secured by owner-occupied properties are typically working capital loans made to businesses in the South Florida and the greater Houston, Texas markets. The source of repayment of these commercial owner-occupied loans primarily comes from the cash flow generated by the occupying business and the real estate collateral serves as an additional source of repayment. These loans are assessed, analyzed, and structured essentially in the same manner as commercial loans.
Single-Family Residential. These loans include loans to domestic and foreign individuals and businesses secured by single-family residences in the U.S., including first mortgages on properties mainly located in Florida, home equity and home improvement loans, mainly in South Florida and the greater Houston, Texas markets. These loans have terms common in the industry. However, loans to foreign clients have more conservative underwriting criteria and terms.
98
Table of Contents
Commercial loans. We provide a mix of variable and fixed rate C&I loans. These loans are made to a diverse range of business sizes, from the small-to-medium-sized to middle market and large companies. These businesses cover a diverse range of economic sectors, including manufacturing, wholesale, retail, primary products and services. We provide loans and lines of credit for working capital needs, business expansions and for international trade financing. These loans include working capital loans, asset-based lending, participations in SNCs (loans of $100 million or more that are shared by two or more institutions), purchased receivables and SBA loans, among others. The tenors may be either short term (one year or less) or long term, and they may be secured, unsecured, or partially secured. Typically, lines of credit have a maturity of one year or less, and term loans have maturities of five years or less. Through the fourth quarter of 2025, the Company provided specialized equipment financing using a variety of loan and lease structures, as part of its commercial lending activities, through a third party originator. These equipment loans and leases were originated under a white-label equipment financing solution launched in the second quarter of 2022. In December 2025, the Company terminated the third‑party white‑label agreement and sold all related loans. Commercial loans to borrowers in similar businesses or products with similar characteristics or specific credit requirements are generally evaluated under a standardized commercial credit program. Commercial loans outside the scope of those programs are evaluated on a case-by-case basis, with consideration of any exposure under an existing commercial credit program. The Bank maintains several commercial credit programs designed to standardize underwriting guidelines, and risk acceptance criteria, in order to streamline the granting of credits to businesses with similar characteristics and common needs. Some programs also allow loans that deviate from credit policy underwriting requirements and allocate maximum exposure buckets to those loans. Loans originated through a program are monitored regularly for performance over time and to address any necessary modifications.
Loans to financial institutions and acceptances. These loans primarily include loans to financial institutions and acceptances which are granted mainly to non-depository financial institutions such as mortgage companies and other financial intermediaries. Loans in this portfolio segment are generally granted for terms not exceeding three years and on a secured basis under the terms of each credit agreement.
Consumer loans and overdrafts. These loans include open and closed-end loans extended to domestic and foreign individuals for household, family and other personal expenditures. These loans include automobile loans, personal loans, or loans secured by cash or securities and revolving credit card agreements. These loans have terms common in the industry for these types of loans, except that loans to foreign clients have more conservative underwriting criteria and terms. Beginning in 2020, consumer loans include indirect unsecured personal loans to well qualified individuals we purchased from recognized third parties personal loan originators. However, we are focusing on organic growth and have not been purchasing any new indirect consumer loan production since the end of 2022. All consumer loans are denominated and payable in U.S. Dollars.
99
Table of Contents
The tables below set forth the unpaid principal balance of loans held for investment by type, by interest rate type (fixed-rate and variable-rate) and by original contractual loan maturities as of December 31, 2025:
| (in thousands) | Due in one year or less | Due after one year through five | Due after five years (1) | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fixed-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 174,092 | $ | 411,799 | $ | 27,624 | $ | 613,515 | ||||||
| Multi-family residential | 88,341 | 82,964 | 4,270 | 175,575 | ||||||||||
| Land development and construction loans | 19,247 | 1,528 | 50,459 | 71,234 | ||||||||||
| 281,680 | 496,291 | 82,353 | 860,324 | |||||||||||
| Single-family residential | 46,655 | 44,989 | 591,861 | 683,505 | ||||||||||
| Owner occupied | 32,741 | 171,870 | 126,678 | 331,289 | ||||||||||
| 361,076 | 713,150 | 800,892 | 1,875,118 | |||||||||||
| Commercial loans | 59,642 | 213,854 | 8,959 | 282,455 | ||||||||||
| Loans to financial institutions and acceptances | — | — | — | — | ||||||||||
| Consumer loans and overdrafts | 15,517 | 60,545 | 535 | 76,597 | ||||||||||
| $ | 436,235 | $ | 987,549 | $ | 810,386 | $ | 2,234,170 | |||||||
| Variable-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 160,115 | $ | 648,436 | $ | 169,795 | $ | 978,346 | ||||||
| Multi-family residential | 49,516 | 93,464 | 3,892 | 146,872 | ||||||||||
| Land development and construction loans | 286,073 | 162,731 | 13,990 | 462,794 | ||||||||||
| 495,704 | 904,631 | 187,677 | 1,588,012 | |||||||||||
| Single-family residential | 64,614 | 69,837 | 697,225 | 831,676 | ||||||||||
| Owner occupied | 33,446 | 217,168 | 227,433 | 478,047 | ||||||||||
| 593,764 | 1,191,636 | 1,112,335 | 2,897,735 | |||||||||||
| Commercial loans | 320,678 | 694,036 | 149,237 | 1,163,951 | ||||||||||
| Loans to financial institutions and acceptances | 94,431 | 54,171 | — | 148,602 | ||||||||||
| Consumer loans and overdrafts | 167,136 | 500 | 1,297 | 168,933 | ||||||||||
| $ | 1,176,009 | $ | 1,940,343 | $ | 1,262,869 | $ | 4,379,221 | |||||||
| Total Loans Held For Investment | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 334,207 | $ | 1,060,235 | $ | 197,419 | $ | 1,591,861 | ||||||
| Multi-family residential | 137,857 | 176,428 | 8,162 | 322,447 | ||||||||||
| Land development and construction loans | 305,320 | 164,259 | 64,449 | 534,028 | ||||||||||
| 777,384 | 1,400,922 | 270,030 | 2,448,336 | |||||||||||
| Single-family residential | 111,269 | 114,826 | 1,289,086 | 1,515,181 | ||||||||||
| Owner occupied | 66,187 | 389,038 | 354,111 | 809,336 | ||||||||||
| 954,840 | 1,904,786 | 1,913,227 | 4,772,853 | |||||||||||
| Commercial loans | 380,320 | 907,890 | 158,196 | 1,446,406 | ||||||||||
| Loans to financial institutions and acceptances | 94,431 | 54,171 | — | 148,602 | ||||||||||
| Consumer loans and overdrafts | 182,653 | 61,045 | 1,832 | 245,530 | ||||||||||
| $ | 1,612,244 | $ | 2,927,892 | $ | 2,073,255 | $ | 6,613,391 |
__________________
(1) Includes a total of $654.0 million of fixed-rate loans (mainly comprised of 88% single-family residential and 3% owner occupied), and $690.0 million of variable-rate loans (mainly comprised of 98% single-family residential and 1% owner occupied), maturing in 10 years or more. Fixed-rate and variable-rate loans maturing in 15 years or more represent 94% of total fixed-rate and 92% of total variable-rate loans maturing in 10 years or more, respectively, and correspond primarily to single-family residential loans.
100
Table of Contents
The tables below set forth the unpaid principal balance of total loans held for sale by type, by interest rate type (fixed-rate and variable-rate) and by original contractual loan maturities as of December 31, 2025:
| (in thousands) | Due in one year or less | Due after one year through five | Due after five years | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fixed-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | — | $ | — | $ | — | $ | — | ||||||
| Multi-family residential | — | — | — | — | ||||||||||
| Land development and construction loans | — | — | — | — | ||||||||||
| — | — | — | — | |||||||||||
| Single-family residential (1) | — | — | 727 | 727 | ||||||||||
| Owner occupied | — | — | — | — | ||||||||||
| $ | — | $ | — | $ | 727 | $ | 727 | |||||||
| Variable-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 25,139 | $ | 18,267 | $ | — | $ | 43,406 | ||||||
| Multi-family residential | — | — | — | — | ||||||||||
| Land development and construction loans | 22,339 | — | — | 22,339 | ||||||||||
| 47,478 | 18,267 | — | 65,745 | |||||||||||
| Single-family residential | — | — | 2,205 | 2,205 | ||||||||||
| Owner occupied | — | 15,167 | — | 15,167 | ||||||||||
| 47,478 | 33,434 | 2,205 | 83,117 | |||||||||||
| Commercial loans | — | — | — | — | ||||||||||
| Loans to financial institutions and acceptances | — | — | — | — | ||||||||||
| Consumer loans and overdrafts | — | — | — | — | ||||||||||
| $ | 47,478 | $ | 33,434 | $ | 2,205 | $ | 83,117 | |||||||
| Total Loans Held For Sale | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 25,139 | $ | 18,267 | $ | — | $ | 43,406 | ||||||
| Multi-family residential | — | — | — | — | ||||||||||
| Land development and construction loans | 22,339 | — | — | 22,339 | ||||||||||
| 47,478 | 18,267 | — | 65,745 | |||||||||||
| Single-family residential (1) | — | — | 2,932 | 2,932 | ||||||||||
| Owner occupied | — | 15,167 | — | 15,167 | ||||||||||
| Total loans held for sale (2) | $ | 47,478 | $ | 33,434 | $ | 2,932 | $ | 83,844 |
__________________
(1) Loans held for sale carried at their estimated fair value.
(2) Includes two non-accrual loans with an outstanding balance of $16.2 million as of December 31, 2025.
101
Table of Contents
Loans by Economic Sector
The table below summarizes the concentration in our loans held for investment by economic sector as of the end of the periods presented.
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2025 | 2024 | 2023 | |||||||||||||||||
| Amount | % of Total | Amount | % of Total | Amount | % of Total | |||||||||||||||
| Financial Sector (1) | $ | 379,092 | 5.7 | % | $ | 599,458 | 8.3 | % | $ | 255,179 | 3.7 | % | ||||||||
| Construction and real estate (2) | 2,687,887 | 40.6 | % | 2,794,453 | 38.7 | % | 2,613,060 | 38.0 | % | |||||||||||
| Manufacturing: | ||||||||||||||||||||
| Foodstuffs, apparel | 109,135 | 1.7 | % | 101,216 | 1.5 | % | 108,729 | 1.6 | % | |||||||||||
| Metals, computer, transportation and other | 56,026 | 0.8 | % | 87,873 | 1.2 | % | 73,687 | 1.1 | % | |||||||||||
| Chemicals, oil, plastics, cement and wood/paper | 22,859 | 0.3 | % | 10,122 | 0.1 | % | 68,897 | 1.0 | % | |||||||||||
| Total manufacturing | $ | 188,020 | 2.8 | % | $ | 199,211 | 2.8 | % | $ | 251,313 | 3.7 | % | ||||||||
| Wholesale | 281,684 | 4.3 | % | 210,122 | 2.9 | % | 400,983 | 5.8 | % | |||||||||||
| Retail trade (3) | 367,285 | 5.6 | % | 414,806 | 5.7 | % | 420,907 | 6.1 | % | |||||||||||
| Services: | ||||||||||||||||||||
| Non-financial public sector | 27,184 | 0.4 | % | 13,946 | 0.2 | % | — | — | % | |||||||||||
| Communication, transportation, health and other | 352,769 | 5.3 | % | 616,354 | 8.5 | % | 652,926 | 9.5 | % | |||||||||||
| Accommodation, restaurants, entertainment | 341,884 | 5.2 | % | 432,528 | 6.0 | % | 323,347 | 4.7 | % | |||||||||||
| Electricity, gas, water, supply and sewage | 53,004 | 0.8 | % | 61,088 | 0.8 | % | 40,228 | 0.6 | % | |||||||||||
| Total services | $ | 774,841 | 11.7 | % | $ | 1,123,916 | 15.5 | % | $ | 1,016,501 | 14.8 | % | ||||||||
| Primary Products: | ||||||||||||||||||||
| Agriculture, Livestock, Fishing, and forestry | 2,826 | — | % | 6,596 | 0.1 | % | 8,699 | 0.1 | % | |||||||||||
| Mining | 7,733 | 0.1 | % | — | — | % | 12,312 | 0.2 | % | |||||||||||
| 10,559 | 0.1 | % | 6,596 | 0.1 | % | 21,011 | 0.3 | % | ||||||||||||
| Other loans (4) | 1,924,023 | 29.2 | % | 1,879,849 | 26.0 | % | 1,894,539 | 27.6 | % | |||||||||||
| $ | 6,613,391 | 100.0 | % | $ | 7,228,411 | 100.0 | % | $ | 6,873,493 | 100.0 | % |
_________________
(1) Consists mainly of domestic non-bank financial services companies.
(2) Comprised mostly of CRE loans throughout South and Central Florida, Tampa, Texas and New York.
(3) Gasoline stations represented approximately 38%, 37% and 57% of the retail trade sector at year-end 2025, 2024 and 2023, respectively.
(4) Primarily loans belonging to industrial sectors not included in the above sectors, which do not individually represent more than 1 percent of the total loan portfolio, and consumer loans which represented approximately 24.4%, 23.2% and 20.6% of the total in 2025, 2024 and 2023, respectively.
As of December 31, 2025, the Company had $65.7 million of loans held for sale in the construction and real estate economic sector and $15.2 million of loans held for sale in other sectors. At December 31, 2024, the Company had $10.8 million of loans held for sale in the construction and real estate economic sector and $32.1 million of loans held for sale in other sectors. At December 31, 2023, the Company had $378.0 million of loans held for sale in the construction and real estate economic sector and $13.4 million of loans held for sale in other sectors.
102
Table of Contents
Loan Quality
We use what we believe is a comprehensive methodology to monitor credit quality and manage credit concentrations within our loan portfolio. Our underwriting policies and practices govern the risk profile and credit and geographic concentrations of our loan portfolio. We also believe we employ a comprehensive methodology to monitor our intrinsic credit quality metrics, including a risk classification system that identifies possible problem loans based on risk characteristics by loan type, as well as the early identification of deterioration at the individual loan level. We also consider the evaluation of loan quality by the OCC, our primary regulator.
Analysis of the Allowance for Credit Losses
In 2022, the Company adopted Accounting Standards Codification Topic 326 - Financial Instruments - Credit Losses (ASC Topic 326), which replaced the incurred loss methodology for estimated probable loan losses with an expected credit loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. See “Critical Accounting Policies and Estimates” later in this document for more details on the methodology for measuring credit losses under the CECL guidance.
The allowance for credit losses, or ACL, is a valuation account that is deducted from the amortized cost basis of loans held for investment to present the net that is expected to be collected throughout the life of the loan. The estimated ACL is recorded through a provision for credit losses charged against income. Management periodically evaluates the adequacy of the ACL to maintain it at a level it believes to be reasonable.
The Company develops and documents its methodology to determine the ACL at the portfolio segment level. The Company determines its loan portfolio segments based on the type of loans it carries and their associated risk characteristics. The measurement of expected credit losses considers information about historical events, current conditions, reasonable and supportable forecasts and other relevant information. Determining the amount of the ACL is complex and requires extensive judgment by management about matters that are inherently uncertain. Re-evaluation of the ACL estimate in future periods, in light of changes in composition and characteristics of the loan portfolio, changes in the reasonable and supportable forecast and other factors then prevailing may result in material changes in the amount of the ACL and credit loss expense in those future periods.
Expected credit losses are estimated on a collective basis for groups of loans that share similar risk characteristics. Factors that may be considered in aggregating loans for this purpose include but are not necessarily limited to, product or collateral type, industry, geography, internal risk rating, credit characteristics such as credit scores or collateral values, and historical or expected credit loss patterns. For loans that do not share similar risk characteristics with other loans such as collateral dependent loans, expected credit losses are estimated on an individual basis.
With respect to modifications made to borrowers experiencing financial difficulty, a significant change to the ACL is generally not recorded upon modification since the effect of these modifications is already included in the ACL given the measurement methodologies used to estimate the ACL. From time to time, the Company may modify loans related to borrowers experiencing financial difficulties by providing multiple types of concessions. Typically, one type of concession, such as a term extension, may be granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. When and if principal forgiveness is provided, the amortized cost basis of the asset is written off against the ACL. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the ACL.
103
Table of Contents
Problem Loans. Loans are considered delinquent when principal or interest payments are past due 30 days or more. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Once a loan to a single borrower has been placed in nonaccrual status, management reviews all loans to the same borrower to determine their appropriate accrual status. When a loan is placed in nonaccrual status, accrual of interest and amortization of net deferred loan fees or costs are discontinued, and any accrued interest receivable is reversed against interest income. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to collectability in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Payments received on a loan in nonaccrual status are generally applied to its outstanding principal amount, unless there are no doubts on the full collection of the remaining recorded investment in the loan. When there are no doubts on the full collection of the remaining recorded investment in the loan, and there is sufficient documentation to support the collectability of that amount, payments of interest received may be recorded as interest income. A loan in nonaccrual status is returned to accrual status when none of the conditions noted when first placed in nonaccrual status are currently present, none of its principal and interest is past due, and management believes there are reasonable prospects of the loan performing in accordance with its terms. For this purpose, management generally considers there are reasonable prospects of performance in accordance with the loan terms when at least six months of principal and interest payments or principal curtailments have been received, and current financial information of the borrower demonstrates that the borrower has the capacity to continue to perform into the near future.
Allocation of Allowance for Credit Losses
In the following table, we present the allocation of the ACL by loan segment at the end of the periods presented. The amounts shown in this table should not be interpreted as an indication that charge-offs in future periods will occur in these amounts or percentages. These amounts represent our best estimates of expected credit losses to be collected throughout the life of the loans, at the reported dates, derived from historical events, current conditions and reasonable and supportable forecasts at the dates reported. Our allowance for credit losses is established using estimates and judgments, which also consider the views of our regulators in their periodic examinations. Re-evaluation of the ACL estimate in future periods, in light of changes in composition and characteristics of the loan portfolio, changes in the reasonable and supportable forecast and other factors then prevailing may result in material changes in the amount of the ACL and credit loss expense in those future periods. We also show the percentage of each loan class, which includes loans in nonaccrual status.
| December 31, | |||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||||||||||||||||||||||||||||
| (in thousands, except percentages) | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | |||||||||||||||||||||||||
| Total Loans | |||||||||||||||||||||||||||||||||||
| Real estate | $ | 23,117 | 39.0 | % | $ | 16,668 | 38.2 | % | $ | 25,876 | 35.8 | % | $ | 25,237 | 42.1 | % | $ | 17,952 | 43.5 | % | |||||||||||||||
| Commercial | 34,353 | 35.4 | % | 44,732 | 38.3 | % | 41,809 | 39.0 | % | 25,888 | 35.4 | % | 38,979 | 39.1 | % | ||||||||||||||||||||
| Financial institutions | — | —% | — | 0.2% | — | 0.2% | — | 0.2% | 42 | 0.3% | |||||||||||||||||||||||||
| Consumer and others (1) | 21,806 | 25.6 | % | 23,563 | 23.3 | % | 27,819 | 25.0 | % | 32,375 | 22.3 | % | 12,926 | 17.1 | % | ||||||||||||||||||||
| Total Allowance for Credit Losses | $ | 79,276 | 100.0 | % | $ | 84,963 | 100.0 | % | $ | 95,504 | 100.0 | % | $ | 83,500 | 100.0 | % | $ | 69,899 | 100.0 | % | |||||||||||||||
| % Total Loans held for investment | 1.20 | % | 1.18 | % | 1.39 | % | 1.22 | % | 1.29 | % |
__________________
(1) Includes (i) indirect consumer loans purchased, and (ii) mortgage loans secured by single-family residential properties located in the U.S in all years presented.
104
Table of Contents
In 2025, the changes in the allocation of the ACL were primarily attributed to reserve requirements for loan charge-offs, specific reserves requirements, loan composition and credit quality changes as well as updated macroeconomic factors.
The ratio of ACL to total loans held for investment increased in 2025 primarily due to increased reserves requirements from changes in loan composition and macroeconomic factors on performing loans, partially offset by lower reserve requirements as of December 31, 2025 compared to December 31, 2024, as well as higher net charge offs recorded during 2025 vs 2024.
Non-Performing Assets
In the following table, we present a summary of our non-performing assets by loan class, which includes non-performing loans by portfolio segment, both domestic and international, and OREO, at the dates presented. Non-performing loans consist of (1) nonaccrual loans where the accrual of interest has been discontinued; (2) accruing loans ninety days or more contractually past due as to interest or principal; and (3) restructured loans that are considered Troubled Debt Restructurings, or TDR, for periods prior to 2023.
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | |||||||||||||
| Non-Accrual Loans | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | 4,288 | $ | — | $ | — | $ | 20,057 | $ | 7,285 | ||||||||
| Multifamily residential | — | — | 8 | — | — | |||||||||||||
| Land development and construction loans | 16,200 | 4,119 | — | — | — | |||||||||||||
| 20,488 | 4,119 | 8 | 20,057 | 7,285 | ||||||||||||||
| Single-family residential | 26,082 | 8,140 | 2,459 | 1,526 | 5,126 | |||||||||||||
| Owner occupied | 28,733 | 23,191 | 3,822 | 6,270 | 8,665 | |||||||||||||
| 75,303 | 35,450 | 6,289 | 27,853 | 21,076 | ||||||||||||||
| Commercial loans | 83,761 | 64,572 | 21,949 | 9,271 | 28,440 | |||||||||||||
| Consumer loans and overdrafts (1) | 9,204 | — | 38 | 4 | 257 | |||||||||||||
| Total Non-Accrual Loans | 168,268 | 100,022 | 28,276 | 37,128 | 49,773 | |||||||||||||
| Past Due Accruing Loans | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Single-family residential | $ | — | $ | 1,201 | $ | 5,218 | $ | 253 | $ | — | ||||||||
| Owner occupied | 730 | 837 | — | — | — | |||||||||||||
| Commercial loans | 2,372 | 2,033 | 857 | 183 | — | |||||||||||||
| Consumer loans and overdrafts | — | 8 | 49 | 35 | 8 | |||||||||||||
| Total Past Due Accruing Loans (2) | 3,102 | 4,079 | 6,124 | 471 | 8 | |||||||||||||
| Total Non-Performing Loans (3) | 171,370 | 104,101 | 34,400 | 37,599 | 49,781 | |||||||||||||
| Other real estate owned | 15,542 | 18,074 | 20,181 | — | 9,720 | |||||||||||||
| Total Non-Performing Assets | $ | 186,912 | $ | 122,175 | $ | 54,581 | $ | 37,599 | $ | 59,501 |
________________
(1) In the second quarter of 2025, the Company changed its charge-off policy for unsecured consumer loans from 90 days to 120 days past due. This change in policy had no material impact to the Company’s consolidated financial statements in the twelve months of 2025.
(2) Loans past due 90 days or more but still accruing.
(3) Prior to 2023 and before adoption of guidance related to CECL, included loan modifications that met the definition of TDRs, which may be performing in accordance with their modified loan terms. As of December 31, 2021 non-performing TDRs include $9.1 million in a multiple loan relationship to a South Florida borrower. In the third quarter of 2022, this loan relationship was upgraded and placed back in accrual status.
105
Table of Contents
The following table presents the activity of non-performing assets in 2025:
| Year Ended December 31, 2025 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Commercial Real Estate | Single-family Residential | Owner-occupied | Commercial | Financial Institutions | Consumer and Others | OREO | Total | |||||||||||||||
| Balance at beginning of period | $ | 4,119 | $ | 9,341 | $ | 24,028 | $ | 66,605 | $ | — | $ | 8 | $ | 18,074 | $ | 122,175 | |||||||
| Plus: loans placed in nonaccrual status | 32,237 | 31,994 | 27,062 | 153,467 | — | 18,166 | — | 262,926 | |||||||||||||||
| Less: nonaccrual loan charge-offs | (2,200) | (249) | (130) | (51,678) | — | (8,785) | — | (63,042) | |||||||||||||||
| Less: nonaccrual loans sold, net of charge offs | (4,119) | (8,339) | (8,170) | (14,311) | — | — | — | (34,939) | |||||||||||||||
| (Less) Plus: nonaccrual loan collections and others | (5,958) | (3,530) | (12,682) | (68,289) | — | (177) | — | (90,636) | |||||||||||||||
| Plus: decrease in past-due accruing loans (1) | — | (1,201) | (107) | 339 | — | (8) | — | (977) | |||||||||||||||
| Less: loans returned to accrual status | — | (41) | (538) | — | — | — | — | (579) | |||||||||||||||
| Transferred from Loans to OREO | — | (1,893) | — | — | — | — | 1,893 | — | |||||||||||||||
| Loans held for sale valuation expense | (3,591) | — | — | — | — | — | — | (3,591) | |||||||||||||||
| OREO sales and write downs | — | — | — | — | — | — | (4,425) | (4,425) | |||||||||||||||
| Balances at end of period | $ | 20,488 | $ | 26,082 | $ | 29,463 | $ | 86,133 | $ | — | $ | 9,204 | $ | 15,542 | $ | 186,912 |
__________________
(1) Loans past due 90 days or more but still accruing.
The increase in non-performing assets in 2025 was primarily due to downgrades resulting from the receipt of new financial information on borrowers, missed contractual milestones, and CRE properties with debt coverage below contractual terms. In 2025, the Company performed enhanced credit-quality reviews, supported by a third‑party firm engaged to support timely evaluations of updated financial information and risk ratings.
All non-performing loans are rated Classified. See discussion on Classified and Special Mention Loans below for more details, including details about new loans downgraded, transfers to held for sale and loans sold during period.
We recognized no interest income on nonaccrual loans during 2025, 2024 and 2023.
106
Table of Contents
We utilize an asset risk classification system in compliance with guidelines established by the U.S. federal banking regulators as part of our efforts to monitor and improve asset quality. In connection with examinations of insured institutions, examiners have the authority to identify problem assets and, if appropriate, classify them or require a change to the rating assigned by our risk classification system. There are four classifications for problem assets: “special mention,” “substandard,” “doubtful,” and “loss.” Special mention loans are loans identified as having potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects of the loan. Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full questionable and there is a high probability of loss based on currently existing facts, conditions and values. An asset classified as loss is not considered collectable and is of such little value that the continuance of carrying a value on the books is not warranted.
We use the term “classified loans” to describe loans that are substandard and doubtful, and we use the term “criticized loans” to describe loans that are special mention and classified loans.
The Company’s loans by credit quality indicators at December 31, 2025, 2024 and 2023 are summarized in the following table. We have no purchased credit-impaired loans.
| 2025 | 2024 | 2023 | |||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Special Mention | Substandard | Doubtful | Total(1) | Special Mention | Substandard | Doubtful | Total(1) | Special Mention | Substandard | Doubtful | Total(1) | |||||||||||||||||||||||||
| Loans held for investment | |||||||||||||||||||||||||||||||||||||
| Real estate loans | |||||||||||||||||||||||||||||||||||||
| Commercial real estate (CRE) | |||||||||||||||||||||||||||||||||||||
| Non-owner occupied | $ | 56,126 | $ | 34,213 | $ | — | $ | 90,339 | $ | 361 | $ | 21,430 | $ | — | $ | 21,791 | $ | — | $ | — | $ | — | $ | — | |||||||||||||
| Multi-family residential | 31,704 | 22,435 | — | 54,139 | — | — | — | — | — | 8 | — | 8 | |||||||||||||||||||||||||
| Land development and construction loans | — | — | — | — | — | 4,119 | — | 4,119 | — | — | — | — | |||||||||||||||||||||||||
| 87,830 | 56,648 | — | 144,478 | 361 | 25,549 | — | 25,910 | — | 8 | — | 8 | ||||||||||||||||||||||||||
| Single-family residential | 733 | 26,010 | — | 26,743 | — | 9,438 | — | 9,438 | — | 2,800 | — | 2,800 | |||||||||||||||||||||||||
| Owner occupied | 12,485 | 51,965 | — | 64,450 | 5,047 | 64,876 | — | 69,923 | 15,723 | 3,890 | — | 19,613 | |||||||||||||||||||||||||
| 101,048 | 134,623 | — | 235,671 | 5,408 | 99,863 | — | 105,271 | 15,723 | 6,698 | — | 22,421 | ||||||||||||||||||||||||||
| Commercial loans | 35,408 | 129,610 | 459 | 165,477 | — | 66,605 | — | 66,605 | 30,261 | 22,971 | — | 53,232 | |||||||||||||||||||||||||
| Consumer loans and overdrafts | — | 9,204 | — | 9,204 | — | 8 | — | 8 | — | 41 | — | 41 | |||||||||||||||||||||||||
| $ | 136,456 | $ | 273,437 | $ | 459 | $ | 410,352 | $ | 5,408 | $ | 166,476 | $ | — | $ | 171,884 | $ | 45,984 | $ | 29,710 | $ | — | $ | 75,694 | ||||||||||||||
| Loans held for sale at the lower of cost or fair value | |||||||||||||||||||||||||||||||||||||
| Non-owner occupied | — | 43,406 | — | 43,406 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||
| Land development and construction loans | — | 22,339 | — | 22,339 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||
| Owner occupied | — | 15,167 | — | 15,167 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||
| Total loans held for sale (2) | — | 80,912 | — | 80,912 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||
| Total | 136,456 | 354,349 | 459 | 491,264 | $ | 5,408 | $ | 166,476 | $ | — | $ | 171,884 | $ | 45,984 | $ | 29,710 | $ | — | $ | 75,694 |
_________
(1) There were no loans categorized as “Loss” as of the dates presented.
107
Table of Contents
Classified Loans. Classified loans includes substandard and doubtful loans. The following table presents the activity of classified loans in 2025:
| (in thousands) | Year Ended December 31, 2025 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial Real Estate | Single-family Residential | Owner-occupied | Commercial | Financial Institutions | Consumer and Others | Total | ||||||||||||||
| Balance at beginning of period | $ | 25,549 | $ | 9,438 | $ | 64,876 | $ | 66,605 | $ | — | $ | 8 | $ | 166,476 | ||||||
| Plus: loans downgraded to substandard and doubtful | 163,882 | 31,065 | 65,973 | 221,586 | — | 18,166 | 500,672 | |||||||||||||
| Less: classified loan charge-offs | (2,200) | (249) | (130) | (51,678) | — | (8,785) | (63,042) | |||||||||||||
| Less: classified loans sold, net of charge offs | (4,119) | (8,339) | (38,604) | (35,863) | — | — | (86,925) | |||||||||||||
| Plus: classified loan collections and others | (49,074) | (3,743) | (22,312) | (70,459) | — | (185) | (145,773) | |||||||||||||
| Less: loans upgraded | — | (269) | (564) | (122) | — | — | (955) | |||||||||||||
| Loans held for sale valuation expense | (11,645) | — | (2,107) | — | — | (13,752) | ||||||||||||||
| Transferred from Loans to OREO | — | (1,893) | — | — | (1,893) | |||||||||||||||
| Balances at end of period | $ | 122,393 | $ | 26,010 | $ | 67,132 | $ | 130,069 | $ | — | $ | 9,204 | $ | 354,808 |
Classified loans increased by $188.3 million, or 113.1%. During 2025, nine CRE loans totaling $139.9 million were downgraded to substandard‑accrual, and three CRE loans totaling $10.0 million were downgraded to non‑performing. Additionally, one land development loan totaling $19.6 million was downgraded to non‑performing. These downgrades were primarily due to the loss of tenants, missed contractual milestones, or debt‑service coverage ratios falling below required covenant levels. In addition, eight commercial loans totaling $87.8 million were downgraded to substandard‑accrual, while sixteen commercial loans totaling $119.7 million were downgraded to non‑performing. The downgrades to commercial loans were primarily driven by updated borrower financial information and missed contractual milestones. Furthermore, three owner‑occupied loan relationships totaling $38.9 million were downgraded to substandard‑accrual, and two owner‑occupied loans totaling $23.7 million were downgraded to non‑performing. Finally, one private banking relationship consisting of a residential loan and a loan collateralized by a vehicle totaling $24.1 million was downgraded to non‑performing. The remaining downgrades involved other smaller classified relationships. These downgrades include five loans classified as held for sale at the lower of cost or fair value totaling $80.9 million as of December 31, 2025.
Downgrades reflect the Company’s enhanced review efforts, supported by a third‑party firm engaged to provide timely evaluations of updated financial information and risk ratings.
Composition of Classified Loans at December 31, 2025
Classified (Accruing) Loans
Classified accruing loans totaled $186.7 million and include 14 large‑balance relationships totaling $184.8 million that remain in accruing status. Classified accruing loans include: (i) seven CRE loans totaling $101.9 million, composed of two hotel loans totaling $43.4 million, one CRE retail totaling $10.9 million, one CRE multi-family totaling $22.4 million, one CRE office totaling $13.6 million, one land development totaling $6.1 million, and one CRE specialty totaling $5.4 million; (ii) four commercial relationships totaling $45.3 million, across the finance and insurance, restaurant, and wholesale industries; (iii) three owner‑occupied relationships totaling $37.6 million; and (iv) smaller balance loans (less than $1 million) totaling $1.9 million.
108
Table of Contents
Non‑Accrual Classified Loans
Non‑accrual classified loans totaled $168.3 million and include 19 large‑balance relationships totaling $150.7 million. Non‑performing classified loans include: (i) three CRE relationships totaling $20.2 million, composed of two CRE retail totaling $4.0 million and one land development relationship totaling $16.2 million; (ii) thirteen commercial relationships totaling $81.4 million across the service, healthcare, construction, wholesale, and retail industries. (iii) four owner‑occupied relationships totaling $24.9 million; (iv) one consumer relationship consisting of a residential home and a vehicle loan totaling $24.1 million; and (v) smaller balance loans (less than $1 million) totaling $17.7 million.
The $16.2 million land development loan relationship discussed above was transferred to held for sale, at the lower of cost or fair value, in the fourth quarter of 2025 and subsequently sold in January 2026. This loan had a principal balance of $19.8 million upon transfer to held for sale and a carrying value of $16.2 million at the time of sale, net of a valuation allowance of $3.6 million recognized in 2025.
Significant New Downgrades to Substandard Accrual and Subsequent Activity
In the fourth quarter of 2025, the Company transferred four loan relationships classified as Substandard and in accrual status from held for investment to held for sale, measured at the lower of cost or fair value. Upon transfer, these loans had an aggregate principal balance of $74 million, and the Company recorded a valuation allowance of $10.2 million in connection with the transfer. In January 2026, the Company subsequently sold three of the four loans referenced above, which had an aggregate carrying value of $49.5 million at the time of sale, and recognized no additional losses on the transaction. Lastly, in the fourth quarter the Company downgraded to Substandard accrual five loan relationships totaling $77.9 million, including commercial loans, CRE and owner occupied, which remained as Substandard as of December 31, 2025.
In the third quarter 2025, the Company downgraded to substandard accrual a total of $55.6 million, which included one CRE loan from Pass, one CRE loan from Special Mention, and two commercial loans from Pass. Additionally, the Company collected a total of $53.0 million in full satisfaction, which included two CRE accruing loans and one commercial non-performing loan. There were no additional charges as a result of this activity.
In the second quarter of 2025, the Company downgraded two loan relationships totaling $21.8 million to Substandard accrual, consisting of equipment finance loans. These loans were subsequently sold in the fourth quarter of 2025. See the “Loans” discussion for additional details on the sale of loans under our former white‑label equipment finance solution in the fourth quarter of 2025.
In the first quarter of 2025, the Company downgraded a $40.6 million owner-occupied loan to a customer in the restaurant services sector in Florida to Substandard accrual status. In February 2025, the Company decided to sell the loan. As a result, the loan was transferred from loans held for investment to loans held for sale at the lower of cost or fair value. At the time of transfer, we determined that no valuation allowance was required. In April 2025, the Company decided not to proceed with the sale and reclassified the loan back to its held-for-investment portfolio. Subsequently, in the third quarter of 2025, we collected a partial payment of $10.1 million and sold the remaining balance of $30.4 million. The Company recognized a loss of $0.9 million in connection with this transaction in the third quarter and the first nine months of 2025.
All nonaccrual loans are classified as Substandard or Doubtful. We had no loans in the Loss Category at December 31, 2025.
109
Table of Contents
Special Mention Loans. The following table presents the activity of special mention loans by type of loan in 2025:
| Year Ended December 31, 2025 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Commercial Real Estate | Single-family Residential | Owner-occupied | Commercial | Financial Institutions | Consumer and Others | Total | |||||||||||||
| Balance at beginning of period | $ | 361 | $ | — | $ | 5,047 | $ | — | $ | — | $ | — | $ | 5,408 | ||||||
| Downgrades to Special Mention | 176,345 | 738 | 44,730 | 181,593 | — | — | 403,406 | |||||||||||||
| Upgrades to Pass | — | — | (2,380) | — | — | — | (2,380) | |||||||||||||
| Downgrades to Substandard | (63,888) | — | (1,545) | (94,979) | — | — | (160,412) | |||||||||||||
| Special Mention loans sold | — | — | — | — | — | — | — | |||||||||||||
| Payoffs/Paydowns | (24,988) | (5) | (33,367) | (51,206) | — | — | (109,566) | |||||||||||||
| Balances at end of period | $ | 87,830 | $ | 733 | $ | 12,485 | $ | 35,408 | $ | — | $ | — | $ | 136,456 |
All special mention loans remained current at December 31, 2025.
As of December 31, 2025, the increase in Special Mention loans was mainly driven by 11 commercial loans and 6 owner-occupied loans in multiple industries totaling $181.6 million and $44.7 million, respectively, 12 CRE loans totaling $177.1 million. These loans were downgraded based on receipt of recent financial information, or missed contractual milestones. While certain milestones were missed by the borrowers, there are acceptable mitigating factors in place, such as adequate loan-to-value, interest reserves or other structural enhancements. These increases were partially offset by $109.6 million in payoffs, $160.4 million in downgrades to Substandard and $2.4 million upgrades to Pass.
Potential problem loans, which are accruing loans classified as substandard and are less than 90 days past due, at December 31, 2025, 2024 and 2023 included:
| (in thousands) | 2025 | 2024 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Real estate loans | ||||||||||
| Commercial real estate (CRE) | ||||||||||
| Nonowner occupied | $ | 73,332 | $ | 21,430 | $ | — | ||||
| Multi-family residential | 22,435 | — | — | |||||||
| Land development and construction loans | 6,139 | — | — | |||||||
| 101,906 | 21,430 | — | ||||||||
| Single-family residential | 44 | 227 | 221 | |||||||
| Owner occupied | 38,399 | 40,847 | 78 | |||||||
| 140,349 | 62,504 | 299 | ||||||||
| Commercial loans | 46,308 | — | 967 | |||||||
| $ | 186,657 | $ | 62,504 | $ | 1,266 |
________
(1) Corresponds to international consumer loans.
110
Table of Contents
At December 31, 2025, total potential problem loans increased $124.2 million compared to 2024. This increase was primarily driven by the downgrade to substandard of nine CRE relationships totaling $139.9 million, composed of two hotel loans totaling $47.0 million, two CRE retail loans totaling $33.3 million, one CRE multifamily loan totaling $22.4 million, two CRE office loans totaling $21.9 million, one land development loan totaling $10.0 million, and one CRE specialty loan totaling $5.4 million. Additional increases included nine commercial relationships totaling $88.9 million across the restaurant, finance and insurance, transportation, and wholesale industries; four owner-occupied relationships totaling $39.7 million and $0.9 million in smaller balance loans.
These downgrades were partially offset by: (i) paydowns of three CRE loans totaling $43.4 million; (ii) one commercial loan totaling $1.3 million; (iii) the partial payoff and sale of an owner-occupied loan totaling $39.6 million; (iv) the sale of two commercial loans totaling $20.6 million; (v) the further downgrade to non-performing of three commercial relationships totaling $20.2 million; (vi) one CRE loan totaling $8.3 million, and (vii) $1.6 million in smaller‑balance paydowns. In addition, the Company recorded a valuation allowance of $10.2 million on loans transferred to held for sale.
111
Table of Contents
Securities
Our investment decision process is based on an approved investment policy and several investment programs. We seek a consistent risk adjusted return through consideration of the following four principles:
•investment quality;
•liquidity requirements;
•interest-rate risk sensitivity; and
•potential returns on investment
The Bank’s Board of Directors approves the Bank’s and related companies ALCO investment policy and programs which govern the investment process. The ALCO oversees the investment process monitoring compliance to approved limits and targets. The Company’s investment decisions are based on the above-mentioned four principles, other factors considered relevant to particular investments and strategies, market conditions and the Company’s overall balance sheet position. ALCO regularly evaluates the investments’ performance within the approved limits and targets. The Company proactively manages its investment securities portfolio as a source of liquidity and as an economic hedge against declining interest rates whenever appropriate.
112
Table of Contents
The following table sets forth the book value and percentage of each category of securities at December 31, 2025, 2024 and 2023. The book value for debt securities classified as available for sale and equity securities with readily determinable fair value not held for trading represents fair value. The book value for debt securities classified as held to maturity represents amortized cost less allowance for credit losses (“ACL”), if any. The Company determined that an ACL on its debt securities held to maturity as of December 31, 2023 was not required. The Company held no securities as held to maturity as of December 31, 2025 or 2024.
| 2025 | 2024 | 2023 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | % | Amount | % | Amount | % | |||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||
| Debt securities available for sale: | ||||||||||||||||||||
| U.S. Government agency and sponsored enterprise residential MBS | $ | 1,824,510 | 87.5 | % | $ | 1,262,640 | 84.3 | % | $ | 842,870 | 56.4 | % | ||||||||
| U.S. Government agency and sponsored enterprise commercial MBS | 152,249 | 7.3 | % | 142,538 | 9.5 | % | 80,626 | 5.4 | % | |||||||||||
| Non-agency commercial MBS (1) | — | — | % | 11,792 | 0.8 | % | 11,220 | 0.7 | % | |||||||||||
| U.S. Government agency and sponsored enterprise obligations | 45,455 | 2.2 | % | 16,682 | 1.1 | % | 24,588 | 1.6 | % | |||||||||||
| Municipal Bonds | 1,669 | 0.1 | % | 1,585 | 0.1 | % | 1,668 | 0.1 | % | |||||||||||
| Collateralized Loan Obligations | — | — | % | — | — | % | 4,957 | 0.3 | % | |||||||||||
| Corporate Bonds(2)(3) | — | — | % | — | — | % | 249,582 | 16.7 | % | |||||||||||
| U.S. Treasury Securities | 1,000 | 0.1 | % | 1,933 | 0.1 | % | 1,991 | 0.1 | % | |||||||||||
| 2,024,883 | 97.2 | % | 1,437,170 | 95.9 | % | 1,217,502 | 81.3 | % | ||||||||||||
| Debt securities held to maturity (4) | — | — | % | — | — | % | 226,645 | 15.1 | % | |||||||||||
| Equity securities with readily determinable fair value not held for trading(5) | 2,548 | 0.1 | % | 2,477 | 0.2 | % | 2,534 | 0.2 | % | |||||||||||
| Other securities (6): | 57,138 | 2.7 | % | 58,278 | 3.9 | % | 50,294 | 3.4 | % | |||||||||||
| $ | 2,084,569 | 100.0 | % | $ | 1,497,925 | 100.0 | % | $ | 1,496,975 | 100.0 | % |
_________________
(1) Issued by a financial institution.
(2) In 2024, as a result of the Company’s Securities Repositioning strategy, the Company sold its corporate bonds including subordinated debt securities issued by financial institutions. As of December 31, 2023, corporate bonds in the financial services sector represent 1.9% of our total assets, respectively.
(3) As of December 31, 2023, corporate bonds include $10.5 million in “investment-grade” quality securities issued by foreign corporate entities. The securities issuers were from Canada in two different sectors in 2023. The Company limits exposure to foreign investments based on cross border exposure by country, risk appetite and policy. All foreign investments are denominated in U.S. Dollars.
(4) Includes securities issued by U.S. government and U.S. government sponsored agencies. In 2024, the Company executed the Securities Repositioning and transferred all its debt securities held to maturity to the available for sale category.
113
Table of Contents
(5) In 2023, the Company sold its marketable equity securities with a total fair value of $11.2 million at the time of sale, and recognized a net loss of $0.2 million in connection with this transaction. Also in 2023, the Company purchased an investment in an open-end fund incorporated in the U.S with an original cost of $2.5 million. The Fund's objective is to provide a high level of current income consistent with the preservation of capital and investments deemed to be qualified under the Community Reinvestment Act.
(6) Includes investments in FHLB and Federal Reserve Bank stock. Amounts correspond to original cost at the date presented. Original cost approximates fair value because of the nature of these investments.
As of December 31, 2025, total securities increased $586.6 million, or 39.2%, to $2.1 billion compared to $1.5 billion as of December 31, 2024. The increase in 2025 was mainly driven by: (i) purchases of debt securities available for sale, trading securities and FHLB stock totaling $1.2 billion and (ii) net pre-tax unrealized holding gains on debt securities available for sale of $52.6 million primarily attributable to changes in market interest rates during the period. The increase was partially offset by maturities, sales, calls and pay downs totaling $654.4 million. In the fourth quarter of 2025, we sold the entire trading portfolio for net proceeds of $113.2 million and realized a gain of approximately $2.8 million in connection with the transaction. The Company did not hold investments in trading securities as of December 31, 2025 and 2024.
Debt securities available for sale had net unrealized holding losses of $23.9 million and net unrealized holding gains of $21.7 million at December 31, 2025, compared to net unrealized holding losses of $55.7 million and net unrealized holding gains of $0.9 million at December 31, 2024. In 2025, the Company recorded pre-tax net unrealized holding gains of $52.6 million which are included in accumulated other comprehensive (loss) income for the period. The Company does not intend to sell these debt securities with net unrealized holding losses, and it is more likely than not that it will not be required to sell the securities before their anticipated recovery. The Company believes these securities are not credit-impaired because the change in fair value is attributable to changes in interest rates and investment securities markets, generally, and not credit quality. As a result, the Company did not record an allowance for credit losses on these securities as of December 31, 2025 and 2024.
114
Table of Contents
The following table sets forth the book value, scheduled maturities and weighted average yields for our securities portfolio at December 31, 2025. Similar to the table above, the book value for debt securities classified as available for sale and equity securities with readily determinable fair value not held for trading is equal to fair market value. The book value for debt securities classified as held to maturity is equal to amortized cost.
| December 31, 2025 | |||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | Total | Less than a year | One to five years | Five to ten years | Over ten years | No maturity | |||||||||||||||||||||||||||||||||||
| Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||||||||||||||
| Debt securities available for sale | |||||||||||||||||||||||||||||||||||||||||
| U.S. Government Agency and Sponsored Enterprise Obligations | 45,455 | 4.66 | % | — | — | % | 2,614 | 5.25 | % | 18,140 | 4.44 | % | 24,701 | 4.75 | % | — | — | % | |||||||||||||||||||||||
| Municipal Bonds | 1,669 | 2.31 | % | — | — | % | — | — | % | 356 | 1.63 | % | 1,313 | 2.49 | % | — | — | % | |||||||||||||||||||||||
| U.S. Treasury Securities | 1,000 | 3.57 | % | — | — | % | 1,000 | 3.57 | % | — | — | % | — | — | % | — | — | % | |||||||||||||||||||||||
| U.S. Government Agency and Sponsored Enterprise Commercial MBS | 152,249 | 4.13 | % | — | — | % | 46,746 | 3.55 | % | 40,931 | 3.90 | % | 64,572 | 4.70 | % | — | — | % | |||||||||||||||||||||||
| U.S. Government Agency and Sponsored Enterprise Residential MBS | 1,824,510 | 5.00 | % | — | — | % | 856 | 5.70 | % | 6,233 | 4.48 | % | 1,817,421 | 5.00 | % | — | — | % | |||||||||||||||||||||||
| $ | 2,024,883 | 4.92 | % | $ | — | — | % | $ | 51,216 | 3.67 | % | $ | 65,660 | 4.09 | % | $ | 1,908,007 | 4.98 | % | $ | — | — | % | ||||||||||||||||||
| Equity securities with readily determinable fair value not held for trading | 2,548 | 6.56 | % | — | — | — | — | — | — | — | — | 2,548 | 6.56 | % | |||||||||||||||||||||||||||
| Other securities | $ | 57,138 | 6.39 | % | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | 57,138 | 6.39 | % | |||||||||||||||||
| $ | 2,084,569 | 4.96 | % | $ | — | — | % | $ | 51,216 | 3.67 | % | $ | 65,660 | 4.09 | % | $ | 1,908,007 | 4.98 | % | $ | 59,686 | 6.40 | % |
115
Table of Contents
The investment portfolio’s average effective duration in years was 4.4, 5.2 and 5.0 as of December 31, 2025, 2024 and 2023, respectively. The increase in effective duration in 2025 compared to 2024 primarily due to higher estimated prepayment assumptions. These estimates are computed using multiple inputs that are subject, among other things, to changes in interest rates and other factors that may affect prepayment speeds. Contractual maturities of investment securities are adjusted for anticipated prepayments of amortizing U.S. government sponsored agency debt and enterprise debt securities, which shorten the average lives of these investments.
Goodwill. Goodwill was $19.2 million as of December 31, 2025 and 2024. Goodwill mainly represents the excess of consideration paid over the fair value of the net assets of a savings bank acquired in 2006.
Liabilities
Total liabilities were $8.8 billion at December 31, 2025, a decrease of $173.1 million, or 1.9%, compared to $9.0 billion at December 31, 2024. This was primarily driven by: (i) a decrease of $238.4 million, or 10.7%, in time deposits; (ii) the redemption of $60.0 million of senior notes in April 2025 that were due on June 30, 2025; (iii) a decrease of $33.0 million, or 4.4%, in advances from the FHLB; and (iv) a net decrease of $24.1 million, or 15.9% in accounts payable and accrued and other liabilities, mainly due to a decrease in the valuation of derivative instrument liabilities. These decreases were partially offset by: (i) a net increase of $102.2 million, or 2.5%, in interest-bearing, savings and money market deposits; (ii) an increase of $68.5 million, or 4.6%, in noninterest bearing demand deposits; and (iii) an increase of $11.4 million, or 10.7%, in operating lease liabilities mainly driven by the sale and leaseback of two banking centers in South Florida in 2025. See “Capital Resources and Liquidity Management” for more details on the changes of FHLB advances and subordinated notes and “Deposits” for more details on the changes of total deposits.
Deposits
We continue with our efforts to grow what we define as Core Deposits. Our efforts include the additions of new team members to our business development teams across South Florida and Tampa in 2025. See “Primary Factors Used to Evaluate Our Financial Condition” for more details on Core Deposits.
Total deposits were $7.8 billion at December 31, 2025, a decrease of $67.7 million, or 0.9%, compared to December 31, 2024. The decrease in deposits was mainly due to a net decrease of $238.4 million, or 10.7%, in time deposits. The decrease was partially offset by: (i) a net increase of $102.2 million, or 2.5%, in interest-bearing demand, savings and money market deposits and (ii) an increase of $68.5 million, or 4.6% in noninterest bearing demand deposits.
The net decrease of $238.4 million or 10.7%, in time deposits in 2025 compared to 2024, includes a decrease of $266.4 million, or 38.0%, in brokered time deposits, which was partially offset by an increase of $27.9 million, or 1.8%, in customer CDs.
As of December 31, 2025, brokered deposits were $435.7 million, a decrease of $266.2 million, or 37.9%, compared to $701.9 million at December 31, 2024.
116
Table of Contents
CDARS and ICS reciprocal deposits are offered through the Company’s participation in the IntraFi Network. The network facilitates the placement of customer funds into certificates of deposit, demand deposit, or money market accounts issued by other member banks in increments of less than $250,000. This structure enables customers to receive full FDIC insurance coverage on large balances while the Company retains the relationship. In exchange, the Company accepts reciprocal deposits from other network banks, maintaining overall deposit levels. As of December 31, 2025 and 2024, reciprocal deposits in the Intrafi Network amounted to $939.5 million and $761.7 million, respectively.
In December 2025, we used non-reciprocal deposit placement services through the IntraFi Network. These arrangements allow us to place excess customer deposits to other network participants while maintaining the customer relationship. Under these non-reciprocal placement transactions, customer deposit funds are transferred to other participating institutions. In December 2025, we placed approximately $162.6 million of deposits to other participating institutions. As a result, these deposits were excluded from the Company’s consolidated balance sheets.
Deposits by Country of Domicile
The following table sets forth the deposits by country of domicile of the depositor as of the dates presented.
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2025 | 2024 | 2023 | 2022 | 2021 | |||||||||||||
| Domestic (1) | $ | 5,168,371 | $ | 5,278,289 | $ | 5,430,059 | $ | 4,620,906 | $ | 3,137,258 | ||||||||
| Foreign: | ||||||||||||||||||
| Venezuela (2) | 1,910,980 | 1,889,331 | 1,870,979 | 1,911,551 | 2,019,480 | |||||||||||||
| Others | 707,583 | 686,975 | 593,825 | 511,742 | 474,133 | |||||||||||||
| Total foreign (3) | 2,618,563 | 2,576,306 | 2,464,804 | 2,423,293 | 2,493,613 | |||||||||||||
| Total deposits | $ | 7,786,934 | $ | 7,854,595 | $ | 7,894,863 | $ | 7,044,199 | $ | 5,630,871 |
___________
(1) Includes brokered deposits of $435.7 million, $701.9 million, $736.9 million, $629.3 million and $387.3 million at December 31, 2025, 2024, 2023, 2022, and 2021, respectively.
(2) Based upon the diligence we customarily perform to "know our customers" for anti-money laundering, OFAC and sanctions purposes, we believe that the current U.S. economic embargo on certain Venezuelan persons will not adversely affect our Venezuelan customer relationships, generally.
(3) Our other foreign deposits do not include deposits from Venezuelan resident customers.
The following table shows the increase or (decrease), during the year of our domestic and foreign deposits, including Venezuelan resident customer deposits:
| Years Ended December 31, | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | 2022 | ||||||||||||||||||||||||
| (in thousands, except percentages) | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||
| Domestic (1) | $ | (109,918) | (2.1) | % | $ | (151,770) | (2.8) | % | $ | 809,153 | 17.5 | % | $ | 1,483,648 | 47.3 | % | |||||||||||
| Foreign: | |||||||||||||||||||||||||||
| Venezuela | 21,649 | 1.1 | % | 18,352 | 1.0 | % | (40,572) | (2.1) | % | (107,929) | (5.3) | % | |||||||||||||||
| Others | 20,608 | 3.0 | % | 93,150 | 15.7 | % | 82,083 | 16.0 | % | 37,609 | 7.9 | % | |||||||||||||||
| Total foreign | 42,257 | 1.6 | % | 111,502 | 4.5 | % | 41,511 | 1.7 | % | (70,320) | (2.8) | % | |||||||||||||||
| Total deposits | $ | (67,661) | (0.9) | % | $ | (40,268) | (0.5) | % | $ | 850,664 | 12.1 | % | $ | 1,413,328 | 25.1 | % |
___________
(1) Domestic deposits, excluding brokered deposits, increased $156.3 million and decreased $116.8 million in 2025 and 2024, respectively, and increased $701.5 million and $1.2 billion in 2023, and 2022, respectively.
117
Domestic deposits decreased $109.9 million, or 2.1%, in 2025 to $5.2 billion at December 31, 2025 from $5.3 billion at December 31, 2024. This was primarily driven by a decrease of $276.3 million in domestic time deposits mainly in brokered time deposits. The decrease was offset by: (i) a net increase of $158.0 million, in domestic interest-bearing demand, savings and money market deposits and (ii) an increase of $8.4 million in domestic noninterest bearing deposits.
Foreign deposits increased $42.3 million, or 1.6%, in 2025 to $2.6 billion at December 31, 2025 from $2.6 billion at December 31, 2024, primarily driven by increases of: (i) $60.2 million in foreign noninterest bearing deposits, of which $41.0 million are deposits from customers domiciled in Venezuela; and (ii) $37.9 million in foreign time deposits. These increases were partially offset by a net decrease of $55.8 million in foreign interest-bearing demand, savings and money market deposits, of which $26.1 million are deposits from customers domiciled in Venezuela.
Core deposits
Core deposits were $5.8 billion, $5.6 billion and $5.6 billion as of December 31, 2025, 2024 and 2023, respectively. Core deposits represented 74.4%, 71.6% and 70.9% of our total deposits at those dates, respectively. The increase of $170.7 million, or 3.0%, in core deposits in 2025 was mainly driven by the previously mentioned net increase in interest-bearing, savings and money market deposits as well as an increase in non-interest bearing deposits. We define “core deposits” as total deposits excluding all time deposits. The Company remains focused on relationship-driven deposit gathering activities.
Brokered deposits
We utilize brokered deposits primarily as an asset/liability management tool. As of December 31, 2025 and 2024, we had $435.7 million and $701.9 million in brokered deposits, which represented 5.6% and 8.9%, respectively, of our total deposits. Brokered deposits decreased $266.2 million, or 37.9%, in 2025 compared to December 31, 2024, mainly resulting from our planned strategy of reducing these high-cost deposits.
118
Deposits by Type: Average Balances and Average Rates Paid
The following table sets forth the average daily balance amounts and the average rates paid on our deposits for the periods presented.
| Years Ended December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2024 | 2023 | ||||||||||||||||||
| (in thousands, except percentages) | Amount | Rates | Amount | Rates | Amount | Rates | ||||||||||||||
| Non-interest bearing demand deposits | $ | 1,639,953 | — | % | $ | 1,461,940 | — | % | $ | 1,356,538 | — | % | ||||||||
| Interest bearing deposits: | ||||||||||||||||||||
| Interest bearing demand, savings and money market deposits (1) (2) | 4,371,668 | 2.61 | % | 4,099,123 | 3.05 | % | 3,997,011 | 2.62 | % | |||||||||||
| Time Deposits (3) | 2,127,602 | 4.08 | % | 2,302,798 | 4.59 | % | 2,074,549 | 3.80 | % | |||||||||||
| 6,499,270 | 3.09 | % | 6,401,921 | 3.61 | % | 6,071,560 | 3.03 | % | ||||||||||||
| $ | 8,139,223 | 2.47 | % | $ | 7,863,861 | 2.94 | % | $ | 7,428,098 | 2.47 | % |
___________
(1) To emphasize material items, certain line items that were presented separately in prior years have been aggregated into a single line item in this table. This includes interest-bearing demand, savings, and money market deposits. Prior periods have been conformed to this presentation for comparability.
(2) In the years ended December 31, 2025, 2024 and 2023 includes reciprocal deposits with a total average balance of $1.0 billion (average rate - 3.88%) , $684.3 million (average rate - 5.05%), and $584.0 million (average rate - 5.23%), respectively. In the years ended December 31, 2025, 2024 and 2023, includes brokered deposits with a total average balance of $0.1 million (average rate - 5.22%), $2.9 million (average rate - 5.40%), and $13.3 million (average rate - 5.07%), respectively.
(3) In the years ended December 31, 2025, 2024 and 2023, includes brokered deposits with average balances of $583.0 million, $691.3 million, and $673.2 million, respectively, with average rates of 4.43%, 5.05%, and 4.36%, respectively.
119
Large Fund Providers
Large fund providers consists of third party relationships with balances over $20 million. At December 31, 2025 and 2024, our large fund providers, included 20 deposit relationships, respectively, with total balances of $962.3 million and $942.3 million, respectively. The increase in balances from large fund providers in December 31, 2025 was mainly driven by an increase in large deposits from commercial customers as the Company continues its strategic focus on depository relationships.
Large Time Deposits by Maturity
The following table sets forth the maturities of our time deposits with individual balances equal to or greater than $100,000 as of the dates presented.
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2025 | 2024 | 2023 | |||||||||||||||||
| Less than 3 months | $ | 406,673 | 31.4 | % | $ | 386,857 | 30.4 | % | $ | 178,102 | 13.7 | % | ||||||||
| 3 to 6 months | 382,427 | 29.5 | % | 349,673 | 27.5 | % | 239,843 | 18.4 | % | |||||||||||
| 6 to 12 months | 415,755 | 32.1 | % | 464,812 | 36.6 | % | 698,897 | 53.6 | % | |||||||||||
| 1 to 3 years | 77,859 | 6.0 | % | 53,745 | 4.2 | % | 174,792 | 13.4 | % | |||||||||||
| Over 3 years | 13,520 | 1.0 | % | 15,386 | 1.3 | % | 12,974 | 0.9 | % | |||||||||||
| Total | $ | 1,296,234 | 100.0 | % | $ | 1,270,473 | 100.0 | % | $ | 1,304,608 | 100.0 | % |
120
Table of Contents
Short-Term Borrowings.
In addition to deposits, we use short-term borrowings, such as FHLB advances, and less frequently, advances from other banks, as a source of funds to meet the daily liquidity needs of our customers and fund growth in earning assets. Short-term borrowings have maturities of 12 months or less as of the reported period-end.
There were no outstanding short-term borrowings at December 31, 2025. Of the $100 million short-term borrowings we had during the year, $20 million matured in the fourth quarter of 2025 and the rest have been repaid. Short-term borrowings outstanding at December 31, 2024, and 2023 matured in January 2025, and 2024, respectively. All of our outstanding short-term borrowings at December 31, 2024 and 2023 corresponded to FHLB advances. There were no other borrowings or repurchase agreements outstanding as of December 31, 2025, 2024 and 2023.
The following table sets forth information about the outstanding amounts of our short-term borrowings at the close of and for years ended December 31, 2025, 2024 and 2023.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2025 | 2024 | 2023 | |||||||
| Outstanding at period-end | $ | — | $ | 30,000 | $ | 40,000 | ||||
| Average amount | 20,000 | 2,500 | 49,572 | |||||||
| Maximum amount outstanding at any month-end | 100,000 | 30,000 | 204,863 | |||||||
| Weighted average interest rate: | ||||||||||
| During period | 4.08 | % | 4.44 | % | 4.27 | % | ||||
| End of period | — | % | 4.44 | % | 5.46 | % |
121
Table of Contents
Return on Equity and Assets
The following table shows return on average assets, return on average equity, and average equity to average assets ratio for the periods presented:
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages and per share data) | 2025 | 2024 | 2023 | |||||||
| Net income (loss) attributable to the Company | $ | 52,417 | $ | (15,752) | $ | 32,490 | ||||
| Basic earnings (loss) per common share | 1.26 | (0.44) | 0.97 | |||||||
| Diluted earnings (loss) per common share (1) | 1.26 | (0.44) | 0.96 | |||||||
| Average total assets | $ | 10,195,288 | $ | 9,891,803 | $ | 9,452,221 | ||||
| Average stockholders' equity | 932,168 | 792,044 | 740,630 | |||||||
| Net income (loss) attributable to the Company/ Average total assets (ROA) | 0.51 | % | (0.16) | % | 0.34 | % | ||||
| Net income (loss) attributable to the Company / Average stockholders' equity (ROE) | 5.62 | % | (1.99) | % | 4.39 | % | ||||
| Average stockholders' equity / Average total assets ratio | 9.14 | % | 8.01 | % | 7.84 | % |
__________________
(1)See Note 23 to our audited consolidated financial statements in this Form 10-K for details on the dilutive effects of the issuance of restricted stock, restricted stock units and performance share units on earnings per share in 2025, 2024 and 2023.
In 2025 the Company had a net income, compared to a net loss in 2024, as a result, the Company had basic and diluted earnings per share in 2025 and 2023, compared to loss per share in 2024. These results were partially offset by an increase in the weighted average number of shares as a result of the Company’s public offering of its Class A common stock that was completed in September 2024.
Capital Resources and Liquidity Management
Capital Resources
Stockholders’ equity is influenced primarily by earnings, dividends, if any, and changes in Accumulated Other Comprehensive Income or Loss (“AOCI” or “AOCL”) caused primarily by fluctuations in unrealized holding gains or losses, net of taxes, on debt securities available for sale and derivative instruments. AOCI or AOCL are not included for purposes of determining our capital for holding and bank regulatory purposes.
Stockholders’ equity was $938.8 million as of December 31, 2025, an increase of $48.3 million, or 5.4%, compared to $890.5 million as of December 31, 2024. The increase was primarily driven by: (i) net income of $52.4 million in 2025; (ii) a decrease of $38.9 million in total AOCL mainly due to lower after-tax net unrealized holding losses on debt securities available for sale; and (iii) a net aggregate of $5.0 million in stock-based incentive compensation programs. The increase was offset by: (i) an aggregate of $33.0 million of Class A common stock repurchased during the year; and (ii) $15.1 million of dividends declared and paid by the Company in 2025. See more details on the stock repurchase program launched in 2023 further below.
122
Table of Contents
Non-controlling Interest
The Company records net loss attributable to Non-controlling interests in its condensed consolidated statement of operations and comprehensive income (loss) equal to the percentage of the economic or ownership interest retained in the interest of Amerant Mortgage, and presents non-controlling interests as a component of stockholders’ equity on the consolidated balance sheets. At December 31, 2024 and 2023, the Company had an ownership interest of 100% in Amerant Mortgage. On December 31, 2023, Amerant Mortgage became a wholly-owned subsidiary of the Company as it increased its ownership interest to 100% effective as of December 31, 2023. Therefore, the Company did not record any loss or gain attributable to non-controlling interest in 2024 and had no equity attributable to the non-controlling interest at December 31, 2025 and 2024. See Note 1 to our audited annual consolidated financial statements in this Form 10-K for detailed information on changes in ownership interest in Amerant Mortgage.
Common Stock Transactions
Public Offering
On September 27, 2024, the Company completed a public offering of 8,684,210 shares of its Class A voting common stock, at a price to the public of $19.00 per share, which included 784,210 shares issued upon the exercise in full by the underwriters of their option to purchase additional shares of common stock (the “Public Offering”). The total gross proceeds from the offering were approximately $165.0 million, with net proceeds of approximately $155.8 million after deducting underwriting discounts and commissions and estimated offering expenses payable by the Company. The intended use of the net proceeds of the Public Offering is general corporate purposes to support its continued organic growth, which may include, among other things, working capital, investments in the Bank, resolution of non-performing loans, and balance sheet optimization strategies.
Common Stock Repurchases and cancellation of Treasury Shares.
Stock Repurchase Plans Details
On December 19, 2022, the Company announced that the Board of Directors authorized a new repurchase program pursuant to which the Company may purchase, from time to time, up to an aggregate amount of $25 million of its shares of Class A common stock (the “2023 Class A Common Stock Repurchase Program”). On May 29, 2025, the Company announced that the Board of Directors approved an increase in the amount available for repurchases of the Company’s shares of Class A common stock under the 2023 Class A Common Stock Repurchase Program to $25 million. This repurchase program expired on December 31, 2025.
On January 22, 2026, the Company announced that its Board of Directors authorized a new repurchase program (the “2026 Repurchase Program”), pursuant to which the Company may purchase, from time to time, up to an aggregate amount of $40 million of its shares of Class A common stock. The 2026 Repurchase Program will be effective until December 31, 2026.
In 2025 and 2024, the Company repurchased an aggregate of 1,716,084 and 344,326 shares, respectively, of Class A common stock at a weighted average price of $19.23 and $21.94 per share, under the 2023 Class A Common Stock Repurchase Program. The aggregate purchase price for these transactions was $33.0 million and $7.6 million, respectively, in the years ended December 31, 2025 and 2024, including transaction costs. At December 31, 2024, the Company had $12.4 million remaining under this repurchase program, which was fully utilized prior to its expiration on December 31, 2025.
123
Table of Contents
In 2025, 2024 and 2023, the Company’s Board of Directors authorized the cancellation of all shares of Class A common stock and Class B common stock previously held as treasury stock, including all shares repurchased in 2025, 2024 and 2023. Therefore, the Company had no shares of common stock held in treasury stock at December 31, 2025, 2024 and 2023.
Stock-Based Compensation Awards
The Company grants, from time to time, stock-based compensation awards which are reflected as changes in the Company’s Stockholders’ equity. See “Note 14. Incentive Compensation and Benefit Plan” for additional information about common stock transactions under the Company’s 2018 Equity Plan.
Dividends
Set forth below are the details of dividends declared and paid by the Company for the periods ended December 31, 2025, 2024 and 2023.
| Declaration Date | Record Date | Payment Date | Dividend Per Share | Dividend Amount |
|---|---|---|---|---|
| 10/22/2025 | 11/14/2025 | 11/28/2025 | $0.09 | $3.7 million |
| 07/23/2025 | 08/15/2025 | 08/29/2025 | $0.09 | $3.8 million |
| 04/23/2025 | 05/15/2025 | 05/30/2025 | $0.09 | $3.8 million |
| 01/22/2025 | 02/14/2025 | 02/28/2025 | $0.09 | $3.8 million |
| 10/23/2024 | 11/14/2024 | 11/29/2024 | $0.09 | $3.8 million |
| 07/24/2024 | 08/15/2024 | 08/30/2024 | $0.09 | $3.0 million |
| 04/24/2024 | 05/15/2024 | 05/30/2024 | $0.09 | $3.0 million |
| 01/17/2024 | 02/14/2024 | 02/29/2024 | $0.09 | $3.0 million |
| 10/18/2023 | 11/14/2023 | 11/30/2023 | $0.09 | $3.0 million |
| 07/19/2023 | 08/15/2023 | 08/31/2023 | $0.09 | $3.0 million |
| 04/19/2023 | 05/15/2023 | 05/31/2023 | $0.09 | $3.0 million |
| 01/18/2023 | 02/13/2023 | 02/28/2023 | $0.09 | $3.0 million |
On January 22, 2026, the Company’s Board of Directors declared a cash dividend of $0.09 per-share of the Company’s Class A common stock. The dividend was paid on February 27, 2026, to shareholders of record at the close of business on February 13, 2026.
Liquidity Management
Advances from the FHLB, other borrowings and borrowing capacity
At December 31, 2025 and 2024, the Company had $0.7 billion of outstanding advances from the FHLB. During the year ended December 31, 2025, the Company repaid $0.4 billion of outstanding FHLB advances, and borrowed $0.4 billion from this source. In the third quarter of 2025, the Company restructured $210.0 million of its fixed-rate FHLB advances. This restructuring consisted of changing the original maturity at lower interest rates. The new maturity for each contract was approximately three years. The Company incurred an early termination and modification penalty of $3.4 million which was deferred and is being amortized over the term of the new advances, as an adjustment to the yields. The Company recognized $0.4 million, included as part of interest expense, as a result of this amortization. The modifications were not considered a substantial modification in accordance with GAAP.
124
Table of Contents
At December 31, 2025 and 2024 advances from the FHLB had maturities through 2028 and 2029, respectively. At December 31, 2025, advances from the FHLB had fixed interest rates ranging from 3.45% to 4.45% and, a weighted average rate of 4.06% (fixed interest rates ranging from 3.45% to 5.46%, and a weighted average rate of 4.10% at December 31, 2024).
We had $2.1 billion and $1.6 billion of additional borrowing capacity with the FHLB as of December 31, 2025 and 2024, respectively. This additional borrowing capacity is determined by the FHLB. We also maintain borrowing capacity with the Federal Reserve, and relationships in the capital markets with brokers and dealers to issue FDIC-insured interest-bearing deposits, including certificates of deposits. We also have available uncommitted federal funds credit lines with several banks. At December 31, 2025 and 2024, we had no outstanding obligations on uncommitted federal funds lines with banks.
There were no other borrowings as of December 31, 2025 and 2024.
Based on our current outlook, we believe that net income, deposits, advances from the FHLB and available other funding sources will be sufficient to fund liquidity requirements for the next twelve months.
Deposit Network
As part of our liquidity management strategies, we also utilize deposit placement services through the IntraFi Network. These arrangements allow us to place excess customer deposits to other network bank participants while maintaining the customer relationships. Under these placement transactions, the deposit funds are transferred to other participant institutions. As of December 31, 2025, the Company placed approximately $162.6 million of its customer deposits to other participant institutions. In January 2026, the Company no longer had placements of its customer deposits in other network participants through this arrangement.
Holding Company
We are a corporation separate and apart from the Bank and, therefore, must provide for our own liquidity. Historically, our main source of funding has been dividends declared and paid to us by the Bank. The Company is the obligor and guarantor on our junior subordinated debt and Subordinated Notes. As previously discussed, on September 27, 2024, the Company completed a public offering of its common stock, which resulted in net proceeds to the Company of $155.8 million recorded in 2024. Following the completion of this offering in 2024, the Company contributed cash totaling $90 million to its Bank subsidiary. The Company held cash and cash equivalents of $17.5 million as of December 31, 2025 and $99.5 million as of December 31, 2024, in funds available to service its Senior Notes, Subordinated Notes and junior subordinated debt and for general corporate purposes, as a separate stand-alone entity.
Based on our current outlook, we believe that available funding sources, including any dividends from the Bank, will be sufficient to fund liquidity requirements for the next twelve months.
Subsidiary Dividends
There are statutory and regulatory limitations that affect the ability of the Bank to pay dividends to the Company. These limitations exclude the effects of AOCI. Management believes that these limitations will not affect the Company’s ability to meet its ongoing short-term cash obligations. See “Supervision and Regulation” in this Form 10-K.
In December 2025, the Board of Directors of the Bank approved the payment of cash dividend of $20 million by the Bank to the Company. The Company received this dividend in the first quarter of 2026. In July 2025, the Board of Directors of the Bank approved the payment of a cash dividend of $40.0 million by the Bank to the Company.
125
Table of Contents
In December 2023, the Boards of Directors of the Bank approved the payment of a cash dividend of $20 million by the Bank to Amerant Bancorp. The Company received this dividend in the first quarter of 2024. The Bank did not declare any dividends payable to Amerant Bancorp in 2024.
Regulatory Capital Requirements
We are subject to various regulatory capital requirements administered by the Federal Reserve and OCC. Failure to meet regulatory capital requirements may result in certain discretionary, and possible mandatory actions by regulators that, if taken, could have a direct material effect on our business, financial condition and results of operation. Under the federal capital adequacy rules and the regulatory framework for “prompt corrective action”, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated for regulatory capital purposes. Our capital amounts and classification are also subject to qualitative judgments by the regulators, including anticipated capital needs. Supervisory assessments of capital adequacy may differ significantly from conclusions based solely upon the regulations’ risk-based capital ratios. Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum CET1, Tier 1 leverage, Tier 1 risk-based capital and total risk-based capital ratios.
The Basel III rules became effective for the Company and the Bank on January 1, 2015 with full compliance with all of the requirements being phased in by January 1, 2019. The Company and the Bank opted to not include the AOCI in computing regulatory capital. As of December 31, 2025, management believes that the Company and the Bank meet all capital adequacy requirements to which they are subject, and are well-capitalized. In addition, Basel III rules required the Company and the Bank to hold a minimum capital conservation buffer of 2.50%. The Company’s capital conservation buffer at year end 2025 and 2024 was 6.1% and 5.4%, respectively, and therefore no regulatory restrictions exist under the applicable capital rules on dividends or discretionary bonuses or other payments. See “Supervision and Regulation - Capital” for more information regarding regulatory capital.
Our Company’s consolidated regulatory capital amounts and ratios are presented in the following table:
| Actual | Required for Capital Adequacy Purposes | Regulatory Minimums To be Well Capitalized | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||
| December 31, 2025 | ||||||||||||||||||||
| Total capital ratio | $ | 1,102,426 | 14.10 | % | $ | 625,550 | 8.00 | % | $ | 781,938 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 983,662 | 12.58 | % | 469,163 | 6.00 | % | 625,550 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 983,662 | 9.62 | % | 408,990 | 4.00 | % | 511,237 | 5.00 | % | |||||||||||
| CET1 capital ratio | 923,069 | 11.80 | % | 351,872 | 4.50 | % | 508,260 | 6.50 | % | |||||||||||
| December 31, 2024 | ||||||||||||||||||||
| Total capital ratio | $ | 1,096,882 | 13.43 | % | $ | 653,446 | 8.00 | % | $ | 816,807 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 976,360 | 11.95 | % | 490,084 | 6.00 | % | 653,446 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 976,360 | 9.66 | % | 404,480 | 4.00 | % | 505,600 | 5.00 | % | |||||||||||
| CET1 capital ratio | 915,658 | 11.21 | % | 367,563 | 4.50 | % | 530,925 | 6.50 | % | |||||||||||
| December 31, 2023 | ||||||||||||||||||||
| Total capital ratio | $ | 979,777 | 12.12 | % | $ | 646,481 | 8.00 | % | $ | 808,101 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 851,787 | 10.54 | % | 484,860 | 6.00 | % | 646,481 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 851,787 | 8.84 | % | 385,598 | 4.00 | % | 481,998 | 5.00 | % | |||||||||||
| CET1 capital ratio | 790,959 | 9.79 | % | 363,645 | 4.50 | % | 525,266 | 6.50 | % |
126
Table of Contents
The Bank’s consolidated regulatory capital amounts and ratios are presented in the following table:
| Actual | Required for Capital Adequacy Purposes | Regulatory Minimums to be Well Capitalized | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||
| December 31, 2025 | ||||||||||||||||||||
| Total capital ratio | $ | 1,052,893 | 13.49 | % | $ | 624,495 | 8.00 | % | $ | 780,619 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 963,923 | 12.35 | % | 468,372 | 6.00 | % | 624,495 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 963,923 | 9.47 | % | 407,159 | 4.00 | % | 508,949 | 5.00 | % | |||||||||||
| CET1 capital ratio | 963,923 | 12.35 | % | 351,279 | 4.50 | % | 507,402 | 6.50 | % | |||||||||||
| December 31, 2024 | ||||||||||||||||||||
| Total capital ratio | $ | 1,047,759 | 12.84 | % | $ | 652,644 | 8.00 | % | $ | 815,805 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 956,861 | 11.73 | % | 489,483 | 6.00 | % | 652,644 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 956,861 | 9.50 | % | 402,892 | 4.00 | % | 503,615 | 5.00 | % | |||||||||||
| CET1 capital ratio | 956,861 | 11.73 | % | 367,112 | 4.50 | % | 530,273 | 6.50 | % | |||||||||||
| December 31, 2023 | ||||||||||||||||||||
| Total capital ratio | $ | 923,113 | 12.10 | % | $ | 610,149 | 8.00 | % | $ | 762,686 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 837,970 | 10.99 | % | 457,612 | 6.00 | % | 610,149 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 837,970 | 9.27 | % | 361,655 | 4.00 | % | 452,069 | 5.00 | % | |||||||||||
| CET1 capital ratio | 837,970 | 10.99 | % | 343,209 | 4.50 | % | 495,746 | 6.50 | % |
The Basel III Capital Rules revised the definition of capital and describe the capital components and eligibility criteria for CET1 capital, additional Tier 1 capital and Tier 2 capital. See “Item 1. Business - Supervision and Regulation” for detailed information.
127
Table of Contents
Effects of Inflation and Changing Prices
The consolidated financial statements and related consolidated financial data presented herein have been prepared in accordance with GAAP and practices within the banking industry, which require the measurement of financial position and operating results in terms of historical Dollars without considering the changes in the relative purchasing power of money over time due to inflation.
Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution’s performance than the effects of general levels of inflation. However, inflation also affects a financial institution by increasing its cost of goods and services purchased, as well as the cost of salaries and benefits, occupancy expense, and similar items. Inflation and related increases in interest rates generally decrease the market value of investments and loans held and may adversely affect liquidity, earnings, and shareholders’ equity. Loan originations and re-financings also tend to slow as interest rates increase, and higher interest rates may reduce a financial institution’s earnings from such origination activities. Similarly, lower inflation and rate decreases increase the fair value of securities and loan origination and refinancing tend to accelerate.
Off-Balance Sheet Arrangements
We may engage in a variety of financial transactions in the ordinary course of business that, under GAAP, may not be recorded on the balance sheet. Those transactions may include contractual commitments to extend credit in the ordinary course of our business activities to meet the financing needs of customers. Such commitments involve, to varying degrees, elements of credit, market and interest rate risk in excess of the amount recognized in the balance sheets. These commitments are legally binding agreements to lend money at predetermined interest rates for a specified period of time and generally have fixed expiration dates or other termination clauses. We use the same credit and collateral policies in making these credit commitments as we do for on-balance sheet instruments.
We evaluate each customer’s creditworthiness on a case-by-case basis and obtain collateral, if necessary, based on our credit evaluation of the borrower. In addition to commitments to extend credit, we also issue standby letters of credit that are commitments to a third-party in specified amounts of payment or performance, if our customer fails to meet its contractual obligation to the third-party. The credit risk involved in the underwriting of letters of credit is essentially the same as that involved in extending credit to customers.
The following table shows the outstanding balance of our off-balance sheet arrangements as of the end of the periods presented. Except as disclosed below, we are not involved in any other off-balance sheet contractual relationships that are reasonably likely to have a current or future material effect on our financial condition, a change in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2025 | 2024 | 2023 | |||||||
| Commitments to extend credit | $ | 1,605,254 | $ | 1,389,894 | $ | 1,305,816 | ||||
| Letters of credit | 179,288 | 149,029 | 29,605 | |||||||
| $ | 1,784,542 | $ | 1,538,923 | $ | 1,335,421 |
Commitments to extend credit increased $215.4 million, or 15.5%, as of December 31, 2025 compared to December 31, 2024. This was mainly driven by an increase in commercial real estate loan commitments.
The Company uses interest rate swaps and other derivative instruments as part of its normal business operations. See “Note 12- Derivative Instruments” to our consolidated financial statements for details.
128
Table of Contents
Contractual Obligations
In the normal course of business, we and our subsidiaries enter into various contractual obligations that may require future cash payments. Significant commitments for future cash obligations include capital expenditures related to operating leases, certain binding agreements we have entered into for services including outsourcing of technology services, advertising and other services, and other borrowing arrangements which are not material to our liquidity needs. We currently anticipate that our available funds, credit facilities, and cash flows from operations will be sufficient to meet our operational cash needs for the foreseeable future. Other than the changes discussed herein, there have been no material changes to the contractual obligations previously disclosed in the 2024 Form 10-K.
The table below summarizes, by remaining maturity, our significant contractual cash obligations as of December 31, 2025. Amounts in this table reflect the minimum contractual obligation under legally enforceable contracts with terms that are both fixed and determinable. All other contractual cash obligations on this table are reflected in our consolidated balance sheet.
As of December 31, 2025 we had the following contractual cash obligations:
| Payments Due Date | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Total | Less than one year | One to three years | Over three to five years | More than five years | |||||||||||||
| Operating lease obligations | $ | 235,458 | $ | 16,090 | $ | 32,713 | $ | 31,708 | $ | 154,947 | ||||||||
| Time deposits | 1,996,039 | 1,616,535 | 332,106 | 46,686 | 712 | |||||||||||||
| Borrowings: | ||||||||||||||||||
| FHLB advances | 711,984 | — | 206,984 | 505,000 | — | |||||||||||||
| Subordinated notes | 30,000 | — | — | — | 30,000 | |||||||||||||
| Junior subordinated debentures | 64,178 | — | — | — | 64,178 | |||||||||||||
| Contractual interest payments (1) | 199,892 | 88,944 | 69,279 | 18,063 | 23,606 | |||||||||||||
| $ | 3,237,551 | $ | 1,721,569 | $ | 641,082 | $ | 601,457 | $ | 273,443 |
__________________
(1) Calculated assuming a constant interest rate as of December 31, 2025.
We believe that we will be able to meet our contractual obligations as they come due through the maintenance of adequate liquidity. We expect to maintain adequate liquidity through the results of operations, loan and securities repayments and maturities and continued deposit gathering activities. We also have various borrowing facilities at the Bank to satisfy both short-term and long-term liquidity needs.
On October 21, 2025, the Company entered into a Wind-down and Settlement Agreement (the “Wind-down Agreement”) with a commercial borrower to resolve an existing loan participation agreement. Under the Wind-down Agreement, the Company assumes the risk of future credit losses under the participation agreement, up to a cumulative cap of $7.7 million through June 30, 2026 (the “Loss Cap”). If actual credit losses are below the Loss Cap as of that date, the Company will pay the difference to the borrower by June 30, 2026. The Company is currently unable to estimate the difference between the actual credit losses that may be incurred through June 30, 2026 and the Loss Cap. As of December 31, 2025, the amount remaining to be covered towards the "Loss Cap" was $4.6 million. As part of the Wind-down Agreement, the borrower has agreed to irrevocably and unconditionally guarantee the full and timely payment of all amounts due to the Company under the loan participation agreement that exceed the Loss Cap, up to a maximum of $13.9 million.
In December 2021, the Company became a strategic lead investor in the JAM FINTOP Blockchain fund (the “Fund”). The Company is currently committed to making future contributions to the Fund for a total of $4.6 million at December 31, 2025.
129
Table of Contents
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements in accordance with GAAP requires us to make estimates and judgments that affect our reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under current circumstances, results of which form the basis for making judgments about the carrying value of certain assets and liabilities that are not readily available from other sources. We evaluate our estimates on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.
Accounting policies, as described in detail in the notes to our consolidated financial statements, are an integral part of our financial statements. A thorough understanding of these accounting policies is essential when reviewing our reported results of operations and our financial position. We believe that the critical accounting policies and estimates discussed below require us to make difficult, subjective or complex judgments about matters that are inherently uncertain. Changes in these estimates, that are likely to occur from period to period, or using different estimates that we could have reasonably used in the current period, would have a material impact on our financial position, results of operations or liquidity.
Securities. Securities generally must be classified as held to maturity, or HTM, debt securities available-for-sale, or AFS, trading or, equity securities with readily available fair values. Securities classified as HTM, if any, are securities we have both the ability and intent to hold until maturity and are carried at amortized cost, less any allowance for credit losses. Trading securities, if we had any, would be held primarily for sale in the near term to generate income. Debt securities that do not meet the definition of trading or HTM are classified as AFS.
The classification of investment securities is significant since it directly impacts the accounting for unrealized gains and losses on these securities. Unrealized gains and losses on trading securities, if we had any, and equity securities with readily available fair values, would flow directly through earnings during the periods in which they arise. AFS securities are measured at fair value each reporting period. Unrealized gains and losses on AFS securities are recorded as a separate component of shareholders’ equity (accumulated other comprehensive income or loss) and do not affect earnings until realized or deemed to be credit-impaired. Investment securities that are classified as HTM are recorded at amortized cost, and reduced by an estimated amount of expected credit loss during the life of the investment, if any.
For debt securities available for sale, the Company evaluates whether: (i) the fair value of the securities is less than the amortized costs basis; (ii) it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis, and (iii) the decline in fair value has resulted from credit losses or other factors. The Company estimates credit losses on debt securities available for sale using a discounted cash flow model. The present value of an impaired debt security results from estimating future cash flows that are expected to be collected, discounted at the debt security’s effective interest rate. The Company develops its estimates about cash flows expected to be collected and determines whether a credit loss exists, generally using information about past events, current conditions, reasonable and supportable forecasts and other qualitative factors including the extent to which fair value is less than amortized cost basis, adverse conditions specifically related to the security, industry or geographic area, changes in conditions of any collateral underlying the securities, changes in credit ratings, failure of the issuer to make scheduled payments, among other qualitative factors specific to the applicable security. If a credit loss exists, the Company records an allowance for the credit losses, limited to the amount by which the fair value is less than the amortized cost basis. The Company recognizes in AOCI/AOCL a decline in fair value over the carrying amount of AFS securities that has not been recorded through an allowance for credit losses.
Debt securities available for sale are charged off to the extent that there is no reasonable expectation of recovery of amortized cost basis. Debt securities available for sale are placed on non-accrual status if the Company does not reasonably expect to receive interest payments in the future and interest accrued is reversed against interest income. Securities are returned to accrual status only when collection of interest is reasonably assured.
130
Table of Contents
Fair Value of Financial Instruments. We are, under applicable accounting guidance, required to maximize the use of observable inputs and minimize the use of unobservable inputs in measuring fair value. We classify fair value measurements of financial instruments based on the three-level fair value hierarchy in the guidance. We carry mortgage loans, AFS debt and other securities, BOLI policies and derivative assets and liabilities at fair value. From time to time, we also have loans held for sale carried at the lower of cost or fair value.
The fair values of assets and liabilities may include adjustments for various factors, such as market liquidity and credit quality, where appropriate. Valuations of products using models or other techniques are sensitive to assumptions used for the significant inputs. Where market data is available, the inputs used for valuation reflect that information as of our valuation date. Inputs to valuation models are considered unobservable if they are supported by little or no market activity. In periods of extreme volatility, lessened liquidity or in illiquid markets, there may be more variability in market pricing or a lack of market data to use in the valuation process. In keeping with the prudent application of estimates and management judgment in determining the fair value of assets and liabilities, we have in place various processes and controls including validation controls, for which we utilize both broker and pricing service inputs. Data from these services may include both market-observable and internally-modeled values and/or valuation inputs. Our reliance on this information is affected by our understanding of how the broker and/or pricing service develops its data with a higher degree of reliance applied to those that are more directly observable and lesser reliance applied to those developed through their own internal modeling. Similarly, broker quotes that are executable are given a higher level of reliance than indicative broker quotes, which are not executable. These processes and controls are performed independently of the business. For additional information, see Note 20 of our audited consolidated financial statements.
Allowance for Credit Losses
Under the CECL accounting guidance, the Allowance for Credit Losses, or ACL, is a valuation account that is deducted from the amortized cost basis of financial assets, including loans held for investments and debt securities held to maturity, to present the net amount that is expected to be collected throughout the life of those financial assets. The estimated ACL is recorded through a provision for credit losses charged against income. Management periodically evaluates the adequacy of the ACL to maintain it at a level it believes to be reasonable. The Company uses the same methods used to determine the ACL to assess any reserves needed for off-balance sheet credit risks such as unfunded loan commitments and contingent obligations on letters of credit. These reserves for off-balance sheet credit risks are presented in the liabilities section in the consolidated balance sheets.
The Company develops and documents its methodology to determine the ACL at the portfolio segment level. The Company determines its loan portfolio segments based on the type of loans it carries and their associated risk characteristics. The measurement of expected credit losses considers information about historical events, current conditions, reasonable and supportable forecasts and other relevant information. Determining the amount of the ACL is complex and requires extensive judgment by management about matters that are inherently uncertain. Re-evaluation of the ACL estimate in future periods, in light of changes in composition and characteristics of the loan portfolio, changes in the reasonable and supportable forecast and other factors then prevailing may result in material changes in the amount of the ACL and credit loss expense in those future periods.
131
Table of Contents
Expected credit losses are estimated on a collective basis for groups of loans that share similar risk characteristics. Factors that may be considered in aggregating loans for this purpose include but are not necessarily limited to, product or collateral type, industry, geography, internal risk rating, credit characteristics such as credit scores or collateral values, and historical or expected credit loss patterns. For loans that do not share similar risk characteristics with other loans such as collateral dependent loans and modifications to borrowers experiencing financial difficulties, expected credit losses are estimated on an individual basis.
Expected credit losses are estimated over the contractual terms of the loans, adjusted for expected prepayments. Expected prepayments for commercial and commercial real estate loans are generally estimated based on the Company's historical experience. For residential loans, expected prepayments are estimated using a model that incorporates industry prepayment data, calibrated to reflect the Company's experience. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date a modification related to a borrower experiencing financial difficulty will be executed, or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company.
With respect to modifications made to borrowers experiencing financial difficulty, a significant change to the ACL is generally not recorded upon modification since the effect of these modifications is already included in the ACL given the measurement methodologies used to estimate the ACL. From time to time, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the ACL. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the ACL.
For the largest portfolio segments, including commercial and commercial real estate loans, expected credit losses are estimated using probability of default (“PD”) and loss given default (“LGD”) bottom-up approach, which derives the expected losses from borrower's and market or industry specific risk characteristics. For smaller-balance homogeneous loans with similar risk characteristics, including residential, consumer and small business loans, the models estimate lifetime loan losses based on the portfolio’s historical behavior. In order to incorporate forward-looking expectations, the ACL for these portfolios is adjusted based on macroeconomic factors proven to have effects on the performance of the credit quality of each respective portfolio. The models incorporate a probability-weighted blend of macroeconomic scenarios by ingesting numerous national, regional and metropolitan statistical area (“MSA”) level variables and data points. Some of the more impactful include both current and forecasted unemployment rates, home price index, CRE property forecasts, stock market and market volatility indices, real gross domestic product growth, and a variety of interest rates and spreads. The macroeconomic forecast process is complex and varies from period to period and therefore may results in increased volatility in the ACL and earnings.
All loss estimates are conditioned as applicable on changes in current conditions and the reasonable and supportable economic forecast. Additionally, the Company makes qualitative adjustments to the ACL when, based on management’s judgment, there are factors impacting expected credit losses not taken into account by the quantitative calculations. Potential qualitative adjustments include economic factors, including material trends and developments that, in management's judgment, may not have been considered in the reasonable and supportable economic forecast, credit policy and staffing, including the nature and level of policy and procedural exceptions or changes in credit policy not reflected in quantitative results, changes in the quality of underwriting and portfolio management and staff and issues identified by credit review, internal audit or regulators that may not be reflected in quantitative results, concentrations, considering whether the quantitative estimate adequately accounts for concentration risk in the portfolio, model imprecision and model validation findings; and other factors not adequately considered in the quantitative estimate or other qualitative categories identified by management that may materially impact the amount of expected credit losses.
The Company expects to collect the amortized cost basis of government insured residential loans due to the nature of the government guarantee and, therefore generally have no expected credit losses.
132
Table of Contents
Expected credit losses on loans to borrowers that are domiciled in foreign countries, primarily loans in the Consumer and Financial Institutions portfolios are generally estimated by assessing available cash or other types of collateral, and the probability of losses arising from the Company’s exposure to those collateral assets. Loans in this portfolio are generally fully collateralized with cash, securities and other assets and, therefore, generally have no expected credit losses.
Commercial real estate, commercial and financial institution loans are charged off against the ACL when they are considered uncollectable. These loans are considered uncollectable when a loss becomes evident to management, which generally occurs when the following conditions are present, among others: (1) a loan or portions of a loan are classified as “loss” in accordance with the internal risk grading system; (2) a collection attorney has provided a written statement indicating that a loan or portions of a loan are considered uncollectible; and (3) when there is a loss of value represented by the carrying value of a collateral-dependent loan exceeding the appraised value of the asset held as collateral. Consumer and other retail loans are charged off against the ACL at the earlier of (1) when management becomes aware that a loss has occurred, or (2) when closed-end retail loans become past due 90 days or open-end retail loans become past due 180 days from the contractual due date. For open and closed-end retail loans secured by residential real estate, any outstanding loan balance in excess of the fair value of the property, less cost to sell, is charged off no later than when the loan is 180 days past due from the contractual due date. Consumer and other retail loans may not be charged off when management can clearly document that a past due loan is well secured and in the process of collection such that collection will occur regardless of delinquency status in accordance with regulatory guidelines applicable to these types of loans.
Recoveries on loans represent collections received on amounts that were previously charged off against the ACL. Recoveries are credited to the ACL when received, to the extent of the amount previously charged off against the ACL on the related loan. Any amounts collected in excess of this limit are first recognized as interest income, then as a reduction of collection costs, and then as other income.
Goodwill. Goodwill is evaluated for impairment at least annually and on an interim basis if an event or circumstance indicates that it is likely an impairment has occurred.
Goodwill primarily represents the excess of consideration paid over the fair value of the net assets acquired in transactions recorded as business combinations. Goodwill is not amortized but is reviewed for potential impairment at the reporting unit level on an annual basis in the fourth quarter, or on an interim basis if events or circumstances indicate a potential impairment. As part of its testing, the Company may elect to first assess qualitative factors to determine whether it is more likely than not that the fair value of the reporting unit is less than its carrying amount which includes goodwill (“Step 0”). If the results of Step 0 indicate that more likely than not the reporting unit’s fair value is less than its carrying amount, the Company determines the fair value of the reporting unit relative to its carrying amount, including goodwill (“Step 1”). The Company may also elect to bypass Step 0 and begin with Step 1. If the fair value of the reporting unit exceeds its carrying amount, goodwill of the reporting unit is considered not impaired. However, if the carrying amount of the reporting unit exceeds its fair value, then an impairment loss exists and is recognized in an amount equal to that excess, limited to the total amount of goodwill. As a result of this evaluation, the Company concluded that goodwill was not impaired as of December 31, 2025. We have applied significant judgment for annual goodwill impairment testing purposes. Future negative changes may result in potential impairments in future periods.
Determining the fair value of the reporting unit to which goodwill is allocated to (the Company as a whole since we report using a single-segment concept) is considered a critical accounting estimate because it requires significant management judgment and the use of subjective measurements. Variability in the market and changes in assumptions or subjective measurements used to determine fair value are reasonably possible and may have a material impact on our financial position, liquidity or results of operations.
133
Table of Contents
Deferred Income Taxes. We use the balance sheet method of accounting for income taxes as prescribed by GAAP. Under this method, DTAs and deferred tax liabilities, or DTLs, are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. If current available information raises doubt as to the realization of the DTAs a valuation allowance is established. DTAs and DTLs are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Accounting for deferred income taxes is a critical accounting estimate because we exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax assets and liabilities. Management’s determination of the realization of DTAs is based upon management’s judgment of various future events and uncertainties, including the timing and amount of future income, reversing temporary differences which may offset, and the implementation of various tax plans to maximize realization of the DTAs. These judgments and estimates are inherently subjective and reviewed on a continual basis as regulatory and business factors change. Any reduction in estimated future taxable income may require us to record a valuation allowance against our DTAs. A DTA valuation allowance would result in additional income tax expense in such period, which would negatively affect earnings. Conversely, the reversal of a valuation allowance previously recorded against a DTA would result in lower tax expense.
Recently Issued Accounting Pronouncements. We have evaluated new accounting pronouncements that have recently been issued and have determined that certain of these new accounting pronouncements should be described in this section because, upon their adoption, there could be a significant impact to our operations, financial condition or liquidity in future periods. Please refer to Note 1 of our audited consolidated financial statements in this Form 10-K for a detailed discussion of recently issued accounting pronouncements that have been adopted by us that will require enhanced disclosures in our financial statements in future periods.]
134
Table of Contents
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001734342-25-000023.
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our audited consolidated financial statements and related notes included elsewhere in this Form 10-K. This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Certain risks, uncertainties and other factors, including but not limited to those set forth under “Cautionary Note Regarding Forward-Looking Statements,” “Risk Factors” and elsewhere in this Form 10-K, may cause actual results to differ materially from those projected in the forward looking statements.
The emphasis of this discussion will be on changes in the year ended December 31, 2024 with respect to 2023. See our Annual Report on Form 10-K for the year ended December 31, 2023 for additional details on the Company’s financial condition and results of operations in 2023 and changes in the Company’s financial condition and results of operations from 2022 to 2023.
Overview
Our Company
We are a bank holding company headquartered in Coral Gables, FL. We provide individuals and businesses a comprehensive array of deposit, credit, investment, wealth management, retail banking, mortgage services, and fiduciary services. We serve customers in our United States markets and select international customers. These services are offered through the Bank, which is also headquartered in Coral Gables, FL, and its subsidiaries. Fiduciary, investment, wealth management and mortgage lending services are provided by the Bank’s securities broker-dealer, Amerant Investments, and the mortgage company, Amerant Mortgage. The Bank’s primary markets are South Florida, where we are headquartered and operate 18 banking centers in Miami-Dade, Broward and Palm Beach counties. The Bank also operates one banking center, as well as a regional headquarter, in Tampa, FL. See “Item1-Business” for recent developments.
Primary Factors Used to Evaluate Our Business
Results of Operations. In addition to net income or loss, the primary factors we use to evaluate and manage our results of operations include net interest income, noninterest income and expenses, and indicators of financial performance including return on assets (“ROA”) and return on equity (“ROE”). We also use certain non-GAAP financial measures in the internal evaluation and management of our businesses.
Net Interest Income. Net interest income represents interest income less interest expense. We generate interest income from interest, dividends and fees received on interest-earning assets, including loans and investment securities we own. We incur interest expense from interest paid on interest-bearing liabilities, including interest-bearing deposits, and borrowings such as FHLB advances and other borrowings such as repurchase agreements, notes, debentures and other funding sources we may have from time to time. Net interest income typically is the most significant contributor to our revenues and net income. To evaluate net interest income, we measure and monitor: (i) yields on our loans and other interest-earning assets; (ii) the costs of our deposits and other funding sources; (iii) our net interest spread; (iv) our net interest margin, or NIM; and (v) our provisions for credit losses. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. NIM is calculated by dividing net interest income for the period by average interest-earning assets during that same period. Because noninterest-bearing sources of funds, such as noninterest-bearing deposits and stockholders’ equity, also fund interest-earning assets, NIM includes the benefit of these noninterest-bearing sources of funds. Non-refundable loan origination fees, net of direct costs of originating loans, as well as premiums or
72
Table of Contents
discounts paid on loan purchases, are deferred and recognized over the life of the related loan as an adjustment to interest income in accordance with generally accepted accounting principles (“GAAP”).
Changes in market interest rates and the interest we earn on interest-earning assets, or which we pay on interest-bearing liabilities, as well as the volumes and the types of interest-earning assets, interest-bearing and noninterest-bearing liabilities and stockholders’ equity, usually have the largest impact on periodic changes in our net interest spread, NIM and net interest income. We measure net interest income before and after the provision for credit losses.
Noninterest Income. Noninterest income consists of, among other revenue streams: (i) service fees on deposit accounts; (ii) income from brokerage, advisory and fiduciary activities; (iii) benefits from and changes in cash surrender value of bank-owned life insurance, or BOLI, policies; (iv) card and trade finance servicing fees; (v) securities gains or losses; (vi) net gains and losses on early extinguishment of FHLB advances which we may execute from time to time as part of asset/liability management activities; (vii) income from derivative transaction with customers; (viii) derivative gains or losses; (ix) gains or losses on the sale of properties ; and (x) other noninterest income which includes mortgage banking revenue. See “Item 1- Business” for more details.
Our income from service fees on deposit accounts is affected primarily by the volume, growth and mix of deposits we hold and volume of transactions initiated by customers (i.e. wire transfers). These are affected by prevailing market pricing of deposit services, interest rates, our marketing efforts and other factors.
Our income from brokerage, advisory and fiduciary activities consists of brokerage commissions related to our customers’ trading volume, fiduciary and investment advisory fees generally based on a percentage of the average value of assets under management and custody (“AUM”), and account administrative services and ancillary fees during the contractual period.
Income from changes in the cash surrender value of our BOLI policies represents the amounts that may be realized under the contracts with the insurance carriers, which are nontaxable. In the fourth quarter of 2023, the Company restructured certain of its BOLI contracts, by surrendering existing lower-yielding policies and reinvesting the proceeds in higher-yielding policies. This transaction is expected to increase income from this source beginning in 2024.
Interchange fees, other fees and revenue sharing are recognized when earned. Trade finance servicing fees, which primarily include commissions on letters of credit, are generally recognized over the service period on a straight line basis. Card servicing fees include credit and debit card interchange fees and other fees. We have also entered into referral arrangements with recognized U.S.-based card issuers, which permit us to serve our customers and earn referral fees and share interchange revenue without exposure to credit risk. In 2024, the Company discontinued one of these arrangements which served international customers, primarily. This is expected to cause a decrease in this revenue source prospectively.
Our gains and losses on sales of securities are derived from sales from our securities portfolio and are primarily dependent on changes in U.S. Treasury interest rates and asset liability management activities. Generally, as U.S. Treasury rates increase, our securities portfolio decreases in market value, and as U.S. Treasury rates decrease, our securities portfolio increases in value. We also recognize unrealized gains or losses on changes in the valuation of marketable equity securities not held for trading.
Our fee income generated on customer interest rate swaps and other loan level derivatives are primarily dependent on volume of transactions completed with customers and are included in noninterest income.
Derivatives unrealized net gains and derivatives unrealized net losses are primarily derived from changes in market value of uncovered interest rate caps with clients.
73
Table of Contents
Other noninterest income includes mortgage banking income generated through our subsidiary Amerant Mortgage, and consists of gain on sale of loans, gain on loans market valuation, other fees and smaller sources of income. Mortgage banking income was $6.9 million and $4.5 million in 2024 and 2023, respectively. Other income in 2024 also includes $0.5 million of proceeds from BOLI death benefits.
Noninterest Expense. Noninterest expenses generally increase as our business grows and whenever necessary to implement or enhance policies and procedures for regulatory compliance, and other purposes.
Noninterest expense consists of: (i) salaries and employee benefits; (ii) occupancy and equipment expenses; (iii) professional and other services fees; (iv) loan-level derivative expenses; (v) FDIC deposit and business insurance assessments and premiums; (vi) telecommunication and data processing expenses; (vii) depreciation and amortization; (viii) advertising and marketing expenses; (ix) other real estate and repossessed assets, net; (x) contract termination costs, (xi) losses on sale of assets, and (xii) other operating expenses.
Salaries and employee benefits include compensation (including severance expenses which we generally consider non-routine), employee benefits and employer tax expenses for our personnel. Salaries and employee benefits are partially offset by costs directly related to the origination of loans, which are deferred and amortized over the life of the related loans as adjustments to interest income in accordance with GAAP.
Occupancy expense consists of lease expense on our leased properties, including right-of-use or ROU asset impairment charges, and other occupancy-related expenses. Equipment expense includes furniture, fixtures and equipment related expenses. Rental income associated with subleasing portions of the Company’s headquarters building and the subleasing of the New York office space, primarily, is included as a reduction to rent expense under lease agreements under occupancy and equipment cost.
Professional and other services fees include the cost of outsourced services and other professional consulting fees associated with our transition to a new core banking platform, legal, accounting and related consulting fees, card processing fees, director’s fees, regulatory agency fees, such as OCC examination fees, and other fees related to our business operations.
Loan-level derivative expenses are incurred in back-to-back derivative transactions with commercial loan clients and with brokers. The Company pays a fee upon inception of the back-to-back derivative transactions, corresponding to the spread between a wholesale rate and a retail rate.
Contract termination costs represent estimated expenses to terminate contracts before the end of their terms, and are recognized when the Company terminates a contract in accordance with its terms, generally considered the time when the Company gives written notice to the counterparty within the notification period contractually established, or when Company determines that it no longer derives economic benefits from the contracts. Contract termination costs also include expenses associated with the abandonment of existing capitalized projects which are no longer expected to be completed as a result of a contract termination. Changes to initial estimated expenses to terminate contracts resulting from revisions to timing or the amount of estimated cash flows are recognized in the period of the changes.
Advertising expenses include the costs of promoting the Amerant brand, as well as the costs associated with promoting the Company’s products and services to create positive awareness, or consideration to buy the Company’s products and services. These costs include expenses to produce, deliver and communicate advertisements using available media and technologies, primarily streaming and other digital advertising platforms. Advertising expenses are expensed as incurred, except for media production costs which are expensed upon the first airing of the advertisement.
74
Table of Contents
FDIC deposit and business insurance assessments and premiums include deposit insurance, net of any credits applied against these premiums, corporate liability and other business insurance premiums.
Telecommunication and data processing expenses include expenses paid to our third-party data processing system providers and other telecommunication and data service providers, as well as expenses related to the disposition of fixed assets due to the write off of in-development software in 2023.
Depreciation and amortization expense includes the value associated with the depletion of the value on our owned properties and equipment, including leasehold improvements made to our leased properties.
OREO and repossessed assets expense includes expenses and revenue (rental income) from the operation of foreclosed property/assets as well as fair value adjustments and gains/losses from the sale of OREO and repossessed assets. In 2023, OREO and repossessed assets expense is presented separately in the Company’s consolidated statement of operations and comprehensive income (loss). In 2022, while OREO valuation expense was presented separately, all other OREO-related expenses were presented as part of other operating expenses in the Company’s consolidated statement of operations and comprehensive (loss) income. We had no other repossessed assets (non-real estate) in 2024 or 2022.
Other operating expenses include community engagement, business development and other operational expenses. In addition, in 2023, other operating expense include an impairment charge of $2.0 million on an investment carried at cost and included as part of other assets, as well as other non-routine items. Other operating expenses are partially offset by other operating expenses directly related to the origination of loans, which are deferred and amortized over the life of the related loans as adjustments to interest income in accordance with GAAP.
Noninterest expenses in 2024 and 2023 include salaries and employee benefits, mortgage lending costs and professional and other service fees in connection with Amerant Mortgage’s ongoing business.
Non-routine noninterest expense items include restructuring expenses and other non-routine noninterest expenses. Restructuring expenses are those incurred for actions designed to implement the Company’s business strategy. These actions include, but are not limited to reductions in workforce, streamlining operational processes, promoting the Amerant brand, decommissioning of legacy technologies, enhanced sales tools and training, expanded product offerings and improved customer analytics to identify opportunities. There were no restructuring expenses in 2024. Other non-routine noninterest expenses include the effect of non-routine items such as the valuation of OREO and loans held for sale, the sale of repossessed assets, and impairment of investments, expenses in connection with the Houston Sale Transaction, See “Non-GAAP Financial Measures” for more information on non-routine noninterest expense items.
75
Table of Contents
Primary Factors Used to Evaluate Our Financial Condition
The primary factors we use to evaluate and manage our financial condition include asset quality, capital and liquidity.
Asset Quality. We manage the diversification and quality of our assets based upon factors that include the level, distribution and risks in each category of assets. Problem assets may be categorized as classified, delinquent, nonaccrual, nonperforming and restructured assets. We also manage the adequacy of our allowance for credit losses, or the allowance, the diversification and quality of loan and investment portfolios, the extent of counterparty risks, credit risk concentrations and other factors.
On January 1, 2022, the Company adopted ASC Topic 326 - Financial Instruments - Credit Losses, which replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. See Note 1 to the audited consolidated financial statements in this Form 10-K for more details on the adoption of CECL by the Company. We review and update our allowance for expected credit losses periodically to calibrate loss estimation models based on our loan volumes, and credit and economic conditions in our markets. The models may differ among our loan segments to reflect their different asset types, and includes qualitative factors, which are updated periodically based on the type of loan and other factors.
Capital. Financial institution regulators have established minimum capital ratios for banks and bank holding companies. We manage capital based upon factors that include: (i) the level and quality of capital and our overall financial condition; (ii) the trend and volume of problem assets; (iii) the adequacy of reserves; (iv) the level and quality of earnings; (v) the risk exposures in our balance sheet under various scenarios, including stressed conditions; (vi) the Tier 1 capital ratio, the total capital ratio, the Tier 1 leverage ratio, and the CET1 capital ratio; (vii) the tangible equity ratio, and (viii) other factors, including market conditions.
Liquidity. Our deposit base consists primarily of personal and commercial accounts maintained by individuals and businesses in our primary markets and select international core depositors. The Company is focused on relationship-driven core deposits. The Company may also use third party providers of domestic sources of deposits as part of its balance sheet management strategies. We define core deposits as total deposits excluding all time deposits. This definition of core deposits differs from the Federal Financial Institutions Examination Council’s (the “FFIEC”) Uniform Bank Performance Report (the “UBPR”) definition of “core deposits,” which exclude brokered time deposits and retail time deposits of more than $250,000. See “Core Deposits” discussion for more details.
We manage liquidity based upon factors that include the amount of core deposit relationships as a percentage of total deposits, the level of diversification of our funding sources, the allocation and amount of our deposits among deposit types, the short-term funding sources used to fund assets, the amount of non-deposit funding used to fund assets, the availability of unused funding sources, off-balance sheet obligations, the amount of cash and liquid securities we hold, the availability of assets readily convertible into cash without undue loss, the characteristics and maturities of our assets when compared to the characteristics of our liabilities and other factors.
Seasonality. Our loan production, generally, is subject to seasonality, with the lowest volume typically in the first quarter of each year.
76
Summary Results
Results for the year ended December 31, 2024 were as follows:
•Total assets were $9.9 billion at December 31, 2024, up $185.4 million, or 1.9%, compared to $9.7 billion at December 31, 2023.
•Total gross loans, which include loans held for sale, were $7.3 billion at December 31, 2024, an increase of $6.4 million since December 31, 2023.
•Cash and cash equivalents were $590.4 million at December 31, 2024, up $268.5 million, or, 83.4%, compared to $321.9 million at December 31, 2023.
•Total deposits were $7.9 billion at December 31, 2024, down $40.3 million, or 0.5%, compared to December 31, 2023.
•Total advances from Federal Home Loan Bank (“FHLB”) were $745.0 million as of December 31, 2024, up $100.0 million, or 15.5%, compared to $645.0 million as of December 31, 2023.
•Average yield on loans in 2024 was 7.06%, up compared to 6.78% in 2023.
•Total non-performing assets were $122.2 million as of December 31, 2024, up $67.6 million, or 124%, compared to $54.6 million as of December 31, 2023.
•Allowance for credit losses (“ACL”) was $85.0 million as of December 31, 2024 down $10.5 million, or 11.0%, compared to $95.5 million as of December 31, 2023.
•Core deposits were $5.6 billion, at December 31, 2024, up $22.4 million, or 0.4%, compared to $5.6 billion at December 31, 2023.
•Average cost of total deposits in 2024 was 2.94% compared to 2.47% in 2023.
•Loan to deposit ratio was 92.6% as of December 31, 2024 compared to 92.0% as of December 31, 2023.
•Assets Under Management and custody (“AUM”) totaled $2.9 billion as of December 31, 2024 an increase of $600.9 million, or 26.3%, compared to $2.3 billion as of December 31, 2023.
•Pre-provision net revenue (“PPNR”)1 was $36.4 million in 2024, a decrease of $67.9 million, or 65.1%, compared to $104.3 million in 2023. Core PPNR1 was $125.6 million in 2024, a decrease of $16.4 million, or 11.6%, compared to $142.0 million in 2023.
•Net interest margin was 3.58% in 2024, down 18 basis points from 3.76% in 2023.
•Net interest income was $326.0 million in 2024, down $0.5 million, or 0.2%, from $326.5 million in 2023.
•The Company recorded a provision for credit losses of $60.5 million in 2024, compared to $61.3 million in 2023.
•Noninterest income was $9.9 million in 2024, down $77.6 million, or 88.7%, from $87.5 million in 2023.
•Noninterest expense was $299.5 million in 2024, down $11.9 million, or 3.8%, from $311.4 million in 2023.
•The efficiency ratio was 89.17% for the full-year 2024 compared to 75.21% for the full-year 2023.
•Return on average assets (“ROA”) was negative 0.16% for the full-year 2024 compared to 0.34% for the full-year 2023.
•Return on average equity (“ROE”) was negative 1.99% for the full-year 2024 compared to 4.39% for the full-year 2023.
1 Non-GAAP measure, see “Non-GAAP Financial Measures” for a reconciliation to GAAP.
77
Table of Contents
Results of Operations - Comparison of Results of Operations for the Years Ended December 31, 2024 and 2023
Net (loss) income
The table below sets forth certain results of operations data for the years ended December 31, 2024, 2023 and 2022:
| (in thousands, except per share amounts and percentages) | Years Ended December 31, | Change | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | 2024 vs 2023 | 2023 vs 2022 | ||||||||||||||||||||||
| Net interest income | $ | 325,957 | $ | 326,464 | $ | 266,665 | $ | (507) | (0.2) | % | $ | 59,799 | 22.4 | % | ||||||||||||
| Provision for credit losses | 60,460 | 61,277 | 13,945 | (817) | (1.3) | % | 47,332 | 339.4 | % | |||||||||||||||||
| Net interest income after provision for credit losses | 265,497 | 265,187 | 252,720 | 310 | 0.1 | % | 12,467 | 4.9 | % | |||||||||||||||||
| Noninterest income | 9,909 | 87,496 | 67,277 | (77,587) | (88.7) | % | 20,219 | 30.1 | % | |||||||||||||||||
| Noninterest expense | 299,490 | 311,355 | 241,413 | (11,865) | (3.8) | % | 69,942 | 29.0 | % | |||||||||||||||||
| Income before income tax expense | (24,084) | 41,328 | 78,584 | (65,412) | (158.3) | % | (37,256) | (47.4) | % | |||||||||||||||||
| Income tax (benefit) expense | 8,332 | (10,539) | (16,621) | 18,871 | 179.1 | % | 6,082 | 36.6 | % | |||||||||||||||||
| Net (loss) income before attribution of noncontrolling interest | (15,752) | 30,789 | 61,963 | (46,541) | (151.2) | % | (31,174) | (50.3) | % | |||||||||||||||||
| Less: noncontrolling interest | — | (1,701) | (1,347) | 1,701 | 100.0 | % | (354) | (26.3) | % | |||||||||||||||||
| Net (loss) income attributable to Amerant Bancorp Inc. | $ | (15,752) | $ | 32,490 | $ | 63,310 | $ | (48,242) | (148.5) | % | $ | (30,820) | (48.7) | % | ||||||||||||
| Basic (loss) earnings per common share | $ | (0.44) | $ | 0.97 | $ | 1.87 | $ | (1.41) | (145.4) | % | $ | (0.90) | (48.1) | % | ||||||||||||
| Diluted (loss) earnings per common share (1) | $ | (0.44) | $ | 0.96 | $ | 1.85 | $ | (1.40) | (145.8) | % | $ | (0.89) | (48.1) | % |
__________________
(1) At December 31, 2024, 2023 and 2022, potential dilutive instruments consist of unvested shares of restricted stock, restricted stock units and performance stock units. See Note 23 to our audited annual consolidated financial statements in this Form 10-K for details on the dilutive and anti-dilutive effects of the issuance of restricted stock, restricted stock units and performance stock units on earnings per share in 2024, 2023 and 2022. There were no dilutive shares included in earnings per share calculation in 2024 as the Company reported a net loss from operations and their inclusion would have had an anti-dilutive effect.
2024 compared to 2023
In 2024, net loss attributable to the Company was $15.8 million, or $0.44 loss per diluted share, compared to net income of $32.5 million, or $0.96 per diluted share, in 2023. The decrease of $48.2 million, or 148.5% , in 2024 compared to 2023 was primarily due to lower noninterest income and lower net interest income. The decrease was partially offset by lower noninterest expense and lower provision for credit losses in the year compared to 2023.
Net interest income was $326.0 million in 2024, a decrease of $0.5 million, or 0.2%, from $326.5 million in 2023. This was primarily due to (i) higher average balances of total deposits, mainly in money market accounts and time deposits, as well as, (ii) higher average rates on both total deposits and FHLB advances. These results were partially offset by: (i) an increase of 22 basis points in the yield on total interest earning assets, which was partially offset by the effect of higher non-performing assets during the period; (ii) increases of $238.9 million, or 22.7%, $151.1 million, or 2.2%, and $100.3 million, or 31.1%, in the average balances of debt securities available for sale, loans and deposits with banks, respectively, and (iii) lower average balances of FHLB advances. See “-Net interest Income” for more details.
78
Table of Contents
Noninterest income was $9.9 million in 2024, a decrease of $77.6 million, or 88.7%, compared to $87.5 million in 2023. These results were mainly due to: (i) higher securities losses as a result of the Securities Repositioning in 2024; (ii) lower gains on the early extinguishment of advances from the FHLB in 2024 compared to 2023; and (iii) having derivative losses in 2024 compared to having gains in 2023. These decreases were partially offset by: (i) the gain on sale of the Houston Franchise; (ii) higher additional income stemming from BOLI policies following the restructuring completed in the fourth quarter of 2023; (iii) higher other noninterest income; (iv) higher loan-level derivative income; (v) higher cards and trade servicing fees; (vi) higher brokerage, advisory and fiduciary fees, and (vii) higher deposits and service fees. See “-Noninterest Income” for more details.
Noninterest expense was $299.5 million in 2024, a decrease of $11.9 million, or 3.8%, from $311.4 million in 2023. These results were mainly due to: (i) lower losses on loans held for sale in 2024 compared to 2023; (ii) lower telecommunications and data processing expenses; (iii) lower other operating expenses; (iv) lower contract termination costs; and (v) lower occupancy and equipment expenses. These decreases were partially offset by: (i) higher professional and other service fees; (ii) higher salary and employee benefits; (iii) an increase in OREO expenses due to a $5.7 million valuation expense in 2024; (iv) higher advertising expenses; (v) higher FDIC assessments and insurance expenses; and (vi) higher loan-level derivative expenses. See “-Noninterest Expense” for more details.
In 2024, noninterest expense included non-routine items of $26.4 million, compared to $66.2 million in 2023. Non-routine items in noninterest expense in 2024 include: (i) $13.9 million in losses in loans held for sale carried at the lower cost or fair value; (ii) $5.7 million in other real estate owned valuation expense; and (iii) Houston Sale Transaction expenses including: $3.4 million in fixed assets impairment as a result of market value adjustments; $3.1 million in legal, broker fees and other costs, and $0.3 million in other intangible impairment charges. In 2023, non-routine items in noninterest expense in 2023 included: (i) losses on loans held for sale which includes a valuation expense of $35.5 million related to the transfer of the Houston CRE loan portfolio from loans held for investment to loans held for sale and a total loss of $7.6 million, including a $5.6 million valuation expense and a $2.0 million loss on sale, related to a New York-based CRE loan held for sale; (ii) a $2.6 million loss on sale of repossessed assets in connection with our equipment-financing activities; (iii) a $2.0 million impairment charge on an investment carried at cost and included as part of other assets; (iv) a $1.7 million goodwill and intangible impairment charge in 2023; and (iv) $1.1 million in expenses related to the enhancement of BOLI during the fourth quarter of 2023. There were no restructuring costs in 2024 while there were $15.6 million in 2023. See “Our Company - Primary Factors Used to Evaluate Our Business” for detailed information on non-routine items in noninterest expense.
In 2024 and 2023, we incurred $14.1 million and $14.4 million, respectively, in total noninterest expenses related to Amerant Mortgage. These expenses included: (i) $10.7 million and $10.7 million in 2024 and 2023, respectively, related to salaries and employee benefits expenses and (ii) $3.4 million and $3.7 million in 2024 and 2023, respectively, related to mortgage lending costs, professional fees and other noninterest expenses. As of December 31, 2024, Amerant Mortgage had 80 FTEs compared to 67 FTEs at December 31, 2023.
79
Table of Contents
Average Balance Sheet, Interest and Yield/Rate Analysis
The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the years ended December 31, 2024, 2023 and 2022. The average balances for loans include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and the amortization of non-refundable loan origination fees, net of direct loan origination costs as well as the amortization of net premiums/discounts on loan purchases, accounted for as yield adjustments. Average balances represent the daily average balances for the periods presented.
| Years Ended December 31, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | |||||||||||||||||||||||||||||
| (in thousands, except percentages) | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | ||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||||
| Loan portfolio, net (1) (2) | $ | 7,157,991 | $ | 505,484 | 7.06 | % | $ | 7,006,919 | $ | 475,405 | 6.78 | % | $ | 5,963,190 | $ | 293,210 | 4.92 | % | |||||||||||||
| Debt securities available for sale (3)(4) | 1,291,974 | 57,631 | 4.46 | % | 1,053,034 | 43,096 | 4.09 | % | 1,112,590 | 33,187 | 2.98 | % | |||||||||||||||||||
| Debt securities held to maturity (5) | 162,657 | 5,597 | 3.44 | % | 234,168 | 7,997 | 3.42 | % | 192,397 | 5,657 | 2.94 | % | |||||||||||||||||||
| Debt securities held for trading | — | — | — | % | 586 | 7 | 1.19 | % | 64 | 4 | 6.25 | % | |||||||||||||||||||
| Equity securities with readily determinable fair value not held for trading | 2,495 | 106 | 4.25 | % | 2,454 | 33 | 1.34 | % | 9,560 | — | — | % | |||||||||||||||||||
| Federal Reserve Bank and FHLB stock | 56,234 | 3,957 | 7.04 | % | 53,608 | 3,727 | 6.95 | % | 51,496 | 2,565 | 4.98 | % | |||||||||||||||||||
| Deposits with banks | 423,185 | 22,492 | 5.31 | % | 322,853 | 18,212 | 5.64 | % | 231,402 | 4,153 | 1.79 | % | |||||||||||||||||||
| Other short-term investments | 6,348 | 322 | 5.07 | % | 2,115 | 102 | 4.80 | % | — | — | — | % | |||||||||||||||||||
| Total interest-earning assets | 9,100,884 | 595,589 | 6.54 | % | 8,675,737 | 548,579 | 6.32 | % | 7,560,699 | 338,776 | 4.48 | % | |||||||||||||||||||
| Total non-interest-earning assets (6) | 790,919 | 776,484 | 626,989 | ||||||||||||||||||||||||||||
| Total assets | $ | 9,891,803 | $ | 9,452,221 | $ | 8,187,688 |
80
Table of Contents
| Years Ended December 31, | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||||||||||||||||||||
| (in thousands, except percentages) | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | |||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||
| Checking and saving accounts: | ||||||||||||||||||||||||||
| Interest bearing DDA | 2,345,193 | 62,719 | 2.67 | % | 2,486,190 | 62,551 | 2.52 | % | 1,872,100 | 15,118 | 0.81 | % | ||||||||||||||
| Money market | 1,502,304 | 62,307 | 4.15 | % | 1,226,311 | 42,212 | 3.44 | % | 1,323,563 | 11,673 | 0.88 | % | ||||||||||||||
| Savings | 251,626 | 103 | 0.04 | % | 284,510 | 144 | 0.05 | % | 319,631 | 135 | 0.04 | % | ||||||||||||||
| Total checking and saving accounts | 4,099,123 | 125,129 | 3.05 | % | 3,997,011 | 104,907 | 2.62 | % | 3,515,294 | 26,926 | 0.77 | % | ||||||||||||||
| Time deposits | 2,302,798 | 105,780 | 4.59 | % | 2,074,549 | 78,829 | 3.80 | % | 1,334,605 | 22,124 | 1.66 | % | ||||||||||||||
| Total deposits | 6,401,921 | 230,909 | 3.61 | % | 6,071,560 | 183,736 | 3.03 | % | 4,849,899 | 49,050 | 1.01 | % | ||||||||||||||
| Securities sold under agreements to repurchase | 60 | 3 | 5.00 | % | 124 | 7 | 5.65 | % | 32 | 1 | 3.13 | % | ||||||||||||||
| Advances from the FHLB and other borrowings (7) | 757,502 | 29,303 | 3.87 | % | 805,084 | 28,816 | 3.58 | % | 911,448 | 15,092 | 1.66 | % | ||||||||||||||
| Senior notes | 59,686 | 3,767 | 6.31 | % | 59,370 | 3,766 | 6.34 | % | 59,054 | 3,766 | 6.38 | % | ||||||||||||||
| Subordinated notes | 29,540 | 1,444 | 4.89 | % | 29,370 | 1,445 | 4.92 | % | 23,853 | 1,172 | 4.91 | % | ||||||||||||||
| Junior subordinated debentures | 64,178 | 4,206 | 6.55 | % | 64,178 | 4,345 | 6.77 | % | 64,178 | 3,030 | 4.72 | % | ||||||||||||||
| Total interest-bearing liabilities | 7,312,887 | 269,632 | 3.69 | % | 7,029,686 | 222,115 | 3.16 | % | 5,908,464 | 72,111 | 1.22 | % | ||||||||||||||
| Non-interest-bearing liabilities: | ||||||||||||||||||||||||||
| Non-interest bearing demand deposits | 1,461,940 | 1,356,538 | 1,286,570 | |||||||||||||||||||||||
| Accounts payable, accrued liabilities and other liabilities | 324,932 | 325,367 | 243,105 | |||||||||||||||||||||||
| Total non-interest-bearing liabilities | 1,786,872 | 1,681,905 | 1,529,675 | |||||||||||||||||||||||
| Total liabilities | 9,099,759 | 8,711,591 | 7,438,139 | |||||||||||||||||||||||
| Stockholders' equity | 792,044 | 740,630 | 749,549 | |||||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 9,891,803 | $ | 9,452,221 | $ | 8,187,688 | ||||||||||||||||||||
| Excess of average interest-earning assets over average interest-bearing liabilities | $ | 1,787,997 | $ | 1,646,051 | $ | 1,652,235 | ||||||||||||||||||||
| Net interest income | $ | 325,957 | $ | 326,464 | $ | 266,665 | ||||||||||||||||||||
| Net interest rate spread | 2.85 | % | 3.16 | % | 3.26 | % | ||||||||||||||||||||
| Net interest margin (8) | 3.58 | % | 3.76 | % | 3.53 | % | ||||||||||||||||||||
| Cost of total deposits (9) | 2.94 | % | 2.47 | % | 0.80 | % | ||||||||||||||||||||
| Ratio of average interest-earning assets to average interest-bearing liabilities | 124.45 | % | 123.42 | % | 127.96 | % | ||||||||||||||||||||
| Average non-performing loans/ average total loans | 1.03 | % | 0.48 | % | 0.51 | % |
__________________
(1) Includes loans held for investment net of the allowance for credit losses, and loans held for sale. The average balance of the allowance for credit losses was $90.0 million, $90.0 million and $57.5 million in the years ended December 31, 2024, 2023 and 2022, respectively. The average balance of total loans held for sale was $353.9 million, $77.8 million and $117.6 million in the years ended December 31, 2024, 2023 and 2022, respectively.
81
Table of Contents
(2) Includes average non-performing loans of $74.9 million, $34.3 million and $30.7 million for the years ended December 31, 2024, 2023 and 2022, respectively. Interest income that would have been recognized on outstanding non-performing loans at December 31, 2024, 2023 and 2022, was $3.9 million, $4.9 million and $0.8 million, respectively.
(3) Includes the average balance of net unrealized gains and losses in the fair value of debt securities available for sale. The average balance includes average net unrealized losses of $84.5 million, $118.5 million and $62.3 million in December 31, 2024, 2023, and 2022 respectively.
(4) Includes nontaxable securities with average balances of $29.4 million, $17.8 million and $18.4 million for the years ended December 31, 2024, 2023 and 2022, respectively. The tax equivalent yield for these nontaxable securities was 4.45%, 4.83% and 3.00% for the years ended December 31, 2024, 2023 and 2022, respectively. In 2024, 2023 and 2022, the tax equivalent yield was calculated by assuming a 21% tax rate and dividing the actual yield by 0.79.
(5) Includes nontaxable securities with average balances of $35.2 million, $49.8 million and $43.6 million for the years ended December 31, 2024, 2023 and 2022, respectively. The tax equivalent yield for these nontaxable securities was 4.29%, 4.22% and 3.46% for the years ended December 31, 2024, 2023 and 2022, respectively. In 2024, 2023 and 2022, the tax equivalent yield was calculated assuming a 21% tax rate and dividing the actual yield by 0.79.
(6) Excludes the allowance for credit losses.
(7) The terms of the advance agreement require the Bank to maintain certain investment securities or loans as collateral for these advances.
(8) Net interest margin is defined as net interest income divided by average interest-earning assets, which are loans, securities, deposits with banks and other financial assets, which yield interest or similar income.
(9) Calculated based upon the average balance of total noninterest bearing and interest bearing deposits.
82
Table of Contents
Interest Rates and Operating Interest Differential
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. In this table, we present for the periods indicated, the changes in interest income and the changes in interest expense attributable to the changes in interest rates and the changes in the volume of interest-earning assets and interest-bearing liabilities. For each category of assets and liabilities, information is provided on changes attributable to: (i) change in volume (change in volume multiplied by prior year rate); (ii) change in rate (change in rate multiplied by prior year volume); and (iii) change in both volume and rate which is allocated to rate. See “Risk Factors— Our profitability is subject to interest rate risk.”
| Increase in Net Interest Income | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 vs 2023 | 2023 vs 2022 | |||||||||||||||||||||
| Attributable to | Attributable to | |||||||||||||||||||||
| (in thousands) | Volume | Rate | Total | Volume | Rate | Total | ||||||||||||||||
| Interest income attributable to: | ||||||||||||||||||||||
| Loan portfolio, net | $ | 10,243 | $ | 19,836 | $ | 30,079 | $ | 51,351 | $ | 130,844 | $ | 182,195 | ||||||||||
| Debt securities available for sale | 9,773 | 4,762 | 14,535 | (1,775) | 11,684 | 9,909 | ||||||||||||||||
| Debt securities held to maturity | (2,446) | 46 | (2,400) | 1,228 | 1,112 | 2,340 | ||||||||||||||||
| Debt securities held for trading | (7) | — | (7) | 33 | (30) | 3 | ||||||||||||||||
| Equity securities with readily determinable fair value not held for trading | 1 | 72 | 73 | — | 33 | 33 | ||||||||||||||||
| Federal Reserve Bank and FHLB stock | 183 | 47 | 230 | 105 | 1,057 | 1,162 | ||||||||||||||||
| Deposits with banks | 5,659 | (1,379) | 4,280 | 1,637 | 12,422 | 14,059 | ||||||||||||||||
| Other short-term investments | 203 | 17 | 220 | 102 | — | 102 | ||||||||||||||||
| Total interest-earning assets | $ | 23,609 | $ | 23,401 | $ | 47,010 | $ | 52,681 | $ | 157,122 | $ | 209,803 | ||||||||||
| Interest expense attributable to: | ||||||||||||||||||||||
| Checking and saving accounts: | ||||||||||||||||||||||
| Interest bearing demand | $ | (3,553) | $ | 3,721 | $ | 168 | $ | 4,974 | $ | 42,459 | $ | 47,433 | ||||||||||
| Money market | 9,494 | 10,601 | 20,095 | (856) | 31,395 | 30,539 | ||||||||||||||||
| Savings | (16) | (25) | (41) | (14) | 23 | 9 | ||||||||||||||||
| Total checking and saving accounts | 5,925 | 14,297 | 20,222 | 4,104 | 73,877 | 77,981 | ||||||||||||||||
| Time deposits | 8,673 | 18,278 | 26,951 | 12,283 | 44,422 | 56,705 | ||||||||||||||||
| Total deposits | 14,598 | 32,575 | 47,173 | 16,387 | 118,299 | 134,686 | ||||||||||||||||
| Securities sold under agreements to repurchase | (4) | — | (4) | 3 | 3 | 6 | ||||||||||||||||
| Advances from the FHLB and other borrowings | (1,703) | 2,190 | 487 | (1,766) | 15,490 | 13,724 | ||||||||||||||||
| Senior notes | 20 | (19) | 1 | 20 | (20) | — | ||||||||||||||||
| Subordinated notes | 8 | (9) | (1) | 271 | 2 | 273 | ||||||||||||||||
| Junior subordinated debentures | — | (139) | (139) | — | 1,315 | 1,315 | ||||||||||||||||
| Total interest-bearing liabilities | $ | 12,919 | $ | 34,598 | $ | 47,517 | $ | 14,915 | $ | 135,089 | $ | 150,004 | ||||||||||
| Increase (Decrease) in net interest income | $ | 10,690 | $ | (11,197) | $ | (507) | $ | 37,766 | $ | 22,033 | $ | 59,799 |
83
Table of Contents
In March 2022, the Federal Reserve increased its benchmark interest rate by 25 basis points as a key tool to help reduce inflationary pressures. This first increase was followed by six additional increases in the Federal Reserve’s benchmark interest rate which resulted in a total increase of 425 basis in 2022. In 2023, there were four additional increases in the Federal Reserve benchmark interest rate, which resulted in a total increase of 100 basis points in 2023. Meanwhile, in 2024, the Federal Reserve cut the benchmark interest rate three times during the year which resulted in a decrease of 100 basis points in 2024.
In 2024 we had higher average balance of loans compared to the same period last year, which we attribute to our relationship-driven culture. In addition, although we have an asset sensitive position, we partially offset the decrease in rates via repricing of the deposits and the loan production during 2024. See discussions further below for more details.
Net interest income
2024 compared to 2023
In 2024, net interest income was $326.0 million, a decrease of $0.5 million, or 0.2%, from $326.5 million in 2023. This was mainly driven by: (i) higher average balances of total deposits, mainly in money market accounts and time deposits; and (ii) higher average rates on both total deposits and FHLB advances. These results were partially offset by: (i) an increase of 22 basis points in the yield on total interest earning assets; (ii) increases of $238.9 million, or 22.7%, $151.1 million, or 2.2%, and $100.3 million, or 31.1%, in the average balances of debt securities available for sale, loans and deposits with banks, respectively, and (iii) lower average balances of FHLB advances. Net interest margin was 3.58% in 2024, a decrease of 18 basis points from 3.76% in 2023. See discussions further below for more details.
Interest Income. Total interest income was $595.6 million in 2024, an increase of $47.0 million, or 8.6% compared to $548.6 million in 2023. This was primarily driven by a 22 basis points increase in the average yield on total interest earning assets. In addition, there were increases of $238.9 million, or 22.7%, $151.1 million, or 2.2% and $100.3 million, or 31.1% in the average balances of debt securities available for sale, loans and deposits with banks, respectively. The increases were partially offset by a decrease in the average balance of debt securities held to maturity. See “—Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information.
Interest income on loans in 2024 was $505.5 million, an increase of $30.1 million, or 6.3%, compared to $475.4 million in 2023. This result was primarily due to (i) a 28 basis points increase in average yields, mainly attributable to higher market rates, partially offset by higher non-performing loans in the period, and (ii) an increase of $151.1 million, or 2.2%, in the average balance of loans compared to 2023. The increase in the average balance of loans includes: (i) originations of and purchases of single-family residential and construction loans through Amerant Mortgage and (ii) origination of commercial loans. The increase in average balance of loans was partially offset by the decrease in higher yielding indirect consumer loans. See “-Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information.
84
Table of Contents
Interest income on debt securities available for sale was $57.6 million in 2024, an increase of $14.5 million, or 33.7%, compared to $43.1 million in 2023. This was mainly due to: (i) an increase of 37 basis points in average yields, primarily driven by higher market rates obtained through new purchases during the year and (ii) an increase of $238.9 million, or 22.7%, in the average balance of these securities. In 2024, the average balance of accumulated net unrealized loss included in the carrying value of these securities was $84.5 million compared to $118.5 million in 2023. As of December 31, 2024, we no longer have corporate debt securities as part of the available-for-sale portfolio, compared to 26.5% at December 31, 2023. We continue with our strategy to insulate the investment portfolio from prepayment risk. As of December 31, 2024, floating rate investments represent 16.8% of our total investment portfolio compared to 13.3% at December 31, 2023. In addition, the overall duration slightly increased to 5.2 years at December 31, 2024 from 5.0 years at December 31, 2023, which was primarily due to our model anticipating slower mortgage-backed securities prepayments due to higher market rates. See “Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information.
Interest income on debt securities held to maturity was $5.6 million in 2024, a decrease of $2.4 million, or 30.0%, compared to $8.0 million in 2023. This was mainly due to a decrease of $71.5 million, or 30.5% in the average balance of these securities in 2024 compared to 2023, as the Company no longer carried these types of debt securities following the Securities Repositioning in 2024. The decrease was partially offset by an increase of 2 basis points in average yields, primarily driven by higher market rates.
Interest Expense. Interest expense was $269.6 million in 2024, an increase of $47.5 million, or 21.4%, compared to $222.1 million in 2023. This was primarily due to: (i) higher cost of total deposits and FHLB advances. In addition, there was an increase of $283.2 million, or 4.0% in the average balance of total interest bearing liabilities, mainly money market accounts and time deposits.
Interest expense on interest-bearing deposits was $230.9 million in 2024, an increase of $47.2 million or 25.7%, compared to $183.7 million in 2023. This increase was mainly driven by an increase of 58 basis points in the average rates paid on total interest-bearing deposits, and an increase of $330.4 million, or 5.4%, in their average balance. See below for a detailed explanation of changes by major deposit category:
•Time deposits. Interest expense on total time deposits increased $27.0 million, or 34.2%, in 2024 compared to 2023. This was mainly driven by an increase of 79 basis points in the average cost of total time deposits. In addition, there was an increase of $228.2 million, or 11.0%, in the average balance of these deposits, which includes an increase of $210.1 million in customer certificates of deposits (“CDs”) and $18.1 million in brokered time deposits.
•Interest bearing checking and savings accounts. Interest expense on total interest bearing checking and savings accounts increased $20.2 million, or 19.3%, in 2024 compared to 2023, mainly due to an increase of 43 basis points in the average costs of these deposits. In addition, there was an increase of $102.1 million, or 2.6% in the average balance of total interest bearing checking and savings accounts in 2024 compared to 2023, mainly driven by higher average domestic personal accounts. These increases in average balances were partially offset by a net decrease of $27.1 million, or 1.4%, in the average balance of international core deposit accounts, including a decrease of $138.9 million or 9.1% in international personal accounts, partially offset by an increase of $111.8 million, or 24.5%, in international commercial accounts.
Interest expense on FHLB advances increased $0.5 million, or 1.7%, in 2024 compared to 2023, mainly due to an increase of 29 basis points in the average rate paid on these borrowings. The increase was offset by $47.6 million or 5.9%, lower average balance on this funding source. In 2024, the Company borrowed $1.5 billion and repaid $1.4 billion of advances from the FHLB, including early repayments. See "Capital Resources and Liquidity Management” for more details on the early repayment of advances from the FHLB.
85
Table of Contents
Analysis of the Allowance for Credit Losses
Set forth in the table below are the changes in the allowance for loan losses for each of the periods presented.
| Years Ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2022 | 2021 | 2020 | |||||||||||||
| Balance at the beginning of the period | $ | 95,504 | $ | 83,500 | $ | 69,899 | $ | 110,902 | $ | 52,223 | ||||||||
| Cumulative effect of adoption of accounting principle (1) | — | — | 18,674 | — | — | |||||||||||||
| Charge-offs | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | — | $ | (90) | $ | (3,852) | $ | (11,062) | $ | — | ||||||||
| Multi-family residential | (599) | (10,328) | — | — | — | |||||||||||||
| (599) | (10,418) | (3,852) | (11,062) | — | ||||||||||||||
| Single-family residential | — | (39) | (14) | (218) | (27) | |||||||||||||
| Owner occupied | — | — | — | — | (75) | |||||||||||||
| (599) | (10,457) | (3,866) | (11,280) | (102) | ||||||||||||||
| Commercial | (51,326) | (21,395) | (9,114) | (13,227) | (29,917) | |||||||||||||
| Consumer and others | (24,430) | (28,013) | (9,126) | (3,273) | (842) | |||||||||||||
| Total Charge-offs (2) | $ | (76,355) | $ | (59,865) | $ | (22,106) | $ | (27,780) | $ | (30,861) | ||||||||
| Recoveries | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | — | $ | 119 | $ | — | $ | — | $ | — | ||||||||
| Multi-family residential | 112 | — | — | — | — | |||||||||||||
| Land development and construction loans | 62 | 177 | 47 | 125 | — | |||||||||||||
| 174 | 296 | 47 | 125 | — | ||||||||||||||
| Single-family residential | 46 | 95 | 199 | 131 | 120 | |||||||||||||
| Owner occupied | 17 | — | — | — | — | |||||||||||||
| 237 | 391 | 246 | 256 | 120 | ||||||||||||||
| Commercial | 5,092 | 9,904 | 2,685 | 2,613 | 443 | |||||||||||||
| Consumer and others | 2,865 | 1,397 | 157 | 408 | 357 | |||||||||||||
| Total Recoveries (3) | $ | 8,194 | $ | 11,692 | $ | 3,088 | $ | 3,277 | $ | 920 | ||||||||
| Net charge-offs | (68,161) | (48,173) | (19,018) | (24,503) | (29,941) | |||||||||||||
| Provision for (reversal of) credit losses - loans | 57,620 | 60,177 | 13,945 | (16,500) | 88,620 | |||||||||||||
| Balance at the end of the period | $ | 84,963 | $ | 95,504 | $ | 83,500 | $ | 69,899 | $ | 110,902 |
______________
(1) Amounts reflect impact of the adoption of CECL effective January 1, 2022. See Note 1 to our audited annual consolidated financial statements in the 2023 Form 10-K for details on the adoption of the new accounting standard on estimating expected credit losses on financial instruments (CECL).
(2) In the year ended December 31, 2020, includes total charge-offs of $0.3 million related to international loans. There were no significant charge-offs related to international loans in all of the other periods shown.
(3) Total recoveries related to international loans in the years ended December 31, 2023, 2022, 2021, 2020 were $5.1 million, $1.0 million, $0.9 million, $0.4 million, respectively. There were no recoveries related to international loans in the year ended December 31, 2024.
86
Table of Contents
2024 compared to 2023
The Company recorded a provision for credit losses on loans of $57.6 million in 2024, compared to $60.2 million in 2023. The $57.6 million provision for credit losses on loans includes $41.1 million to cover charge-offs, $16.7 million in new specific reserves for non-performing loans and $8.1 million due to loan composition and volume changes. These provision requirements were partially offset by a release of $3.9 million due to credit quality and macroeconomic factor updates and a $4.4 million release due to the Houston loan portfolio classification as held-for-sale.
In 2024, total charge-offs totaled $76.4 million, an increase of $16.5 million, or 27.5% compared to $59.9 million in 2023. Charge-offs in 2024 included: (i) $39.6 million related to seven commercial loans; (ii) $24.4 million related to multiple consumer and overdraft loans, primarily purchased indirect consumer loans, and (iii) $12.4 million in connection with multiple smaller commercial and real estate loans. Charge-offs in 2024 were partially offset by $8.2 million in recoveries, which include $4.2 million related to three commercial loans, $2.6 million related to purchased indirect consumer loans, and $1.4 million related to multiple commercial and consumer loan recoveries.
In 2023, charge-offs included: (i) $28.1 million related to multiple consumer loans, primarily purchased indirect consumer loans; (ii) $10.3 million related to one CRE New York-based multifamily loan; (iii) $7.0 million related to a transportation industry commercial loan relationship that was transferred to other repossessed assets in the first quarter of 2023 and subsequently sold in the second quarter of 2023; (iv) $8.0 million related to four commercial loans ranging between $1 million to $3 million; and (v) $6.5 million in connection with multiple smaller commercial and real estate loans. Charge-offs in 2023 were partially offset primarily by: (i) $5.1 million recovery from a commodity trader charged-off in 2017; (ii) a $3.1 million recovery from a Miami-based U.S. coffee trader (“the Coffee Trader”) charged-off in the previous year; (iii) $1.4 million recovery from purchased consumer loans; and (iv) the remaining $2.1 million is due to smaller multiple recoveries. The ratio of net charge-offs over the average total loan portfolio held for investment was 0.99% in 2024 compared to 0.69% in 2023.
We proactively and carefully monitor the Company’s credit quality practices, including examining and responding to patterns or trends that may arise across certain industries or regions.
87
Table of Contents
Noninterest Income
The table below sets forth a comparison for each of the categories of noninterest income for the periods presented.
| Years Ended December 31, | Change | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2024 | 2023 | 2022 | 2024 vs 2023 | 2023 vs 2022 | |||||||||||||||||||||||||||||
| Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||
| Deposits and service fees | $ | 20,156 | 203.4 | % | $ | 19,376 | 22.1 | % | $ | 18,592 | 27.6 | % | $ | 780 | 4.0 | % | $ | 784 | 4.2 | % | ||||||||||||||
| Brokerage, advisory and fiduciary activities | 17,984 | 181.5 | % | 17,057 | 19.5 | % | 17,708 | 26.3 | % | 927 | 5.4 | % | (651) | (3.7) | % | |||||||||||||||||||
| Loan-level derivative income (1) | 7,044 | 71.1 | % | 4,580 | 5.2 | % | 10,360 | 15.4 | % | 2,464 | 53.8 | % | (5,780) | (55.8) | % | |||||||||||||||||||
| Change in cash surrender value of bank owned life insurance (BOLI)(2) | 9,280 | 93.7 | % | 5,173 | 5.9 | % | 5,406 | 8.0 | % | 4,107 | 79.4 | % | (233) | (4.3) | % | |||||||||||||||||||
| Cards and trade finance servicing fees | 5,514 | 55.6 | % | 3,067 | 3.5 | % | 2,276 | 3.4 | % | 2,447 | 79.8 | % | 791 | 34.8 | % | |||||||||||||||||||
| Securities (losses) gains, net (3) | (76,855) | (775.6) | % | (10,989) | (12.6) | % | (3,689) | (5.5) | % | (65,866) | 599.4 | % | (7,300) | 197.9 | % | |||||||||||||||||||
| Gain (loss) on early extinguishment of FHLB advances, net | 1,617 | 16.3 | % | 40,084 | 45.8 | % | 10,678 | 15.9 | % | (38,467) | (96.0) | % | 29,406 | 275.4 | % | |||||||||||||||||||
| Derivatives gains (losses,) net (4) | (196) | (2.0) | % | 28 | — | % | 455 | 0.7 | % | (224) | (800.0) | % | (427) | (93.8) | % | |||||||||||||||||||
| Gain on sale of Houston Franchise | 12,636 | 127.5 | % | — | — | % | — | — | % | 12,636 | — | % | — | — | % | |||||||||||||||||||
| Other noninterest income (5) | 12,729 | 128.5 | % | 9,120 | 10.6 | % | 5,491 | 8.2 | % | 3,609 | 39.6 | % | 3,629 | 66.1 | % | |||||||||||||||||||
| Total noninterest income | $ | 9,909 | 100.0 | % | $ | 87,496 | 100.0 | % | $ | 67,277 | 100.0 | % | $ | (77,587) | (88.7) | % | $ | 20,219 | 30.1 | % |
__________________
(1) Income from interest rate swaps and other derivative transactions with customers. The Company incurred expenses related to derivative transactions with customers which are included as part of noninterest expenses under loan-level derivative expense. See Noninterest Expense section for more details.
(2) Changes in cash surrender value of BOLI are not taxable.
(3) Amounts are primarily in connection with net losses and gains on the sale of debt securities available for sale. In 2024, includes a total net loss of $76.7 million as a result of the Securities Repositioning.
(4) Net unrealized gains and losses related to uncovered interest rate caps with clients.
(5) Includes: (i) mortgage banking income of $6.9 million, $4.5 million and $3.4 million in 2024, 2023 and 2022, respectively, primarily consisting of net gains on sale, valuation and derivative transactions associated with mortgage loans held for sale activity, and other smaller sources of income related to the operations of Amerant Mortgage and (ii) $0.5 million in BOLI death benefits received in 2024. Other sources of income in the periods shown include income from foreign currency exchange transactions with customers and valuation income on the investment balances held in the non-qualified deferred compensation plan.
2024 compared to 2023
Total noninterest income decreased $77.6 million, or 88.7%, in 2024 compared to 2023. These results were mainly due to: (i) higher securities losses as a result of the Securities Repositioning in 2024; (ii) lower gains on the early extinguishment of advances from the FHLB in 2024 compared to 2023; and (iii) having derivative losses in 2024 compared to having gains in 2023. These decreases were partially offset by: (i) gain on sale of the Houston Franchise; (ii) higher additional income stemming from BOLI policies following the restructuring completed in the fourth quarter of 2023; (iii) higher other noninterest income; (iv) higher loan-level derivative income; (v) higher cards and trade servicing fees; (vi) higher brokerage, advisory and fiduciary fee; and (vii) higher deposits and service fees.
88
Table of Contents
In 2024, the Company recorded total net gains of $1.6 million on the early extinguishment of approximately $814 million of FHLB advances. In 2023, the Company recorded total net gains of $40.1 million on the early extinguishment of approximately $1.7 billion of FHLB advances.
Other noninterest income increased $3.6 million, or 39.6%, in 2024 compared to 2023, primarily driven by: (i) an increase of $2.3 million or 50.8% in mortgage banking income compared to 2023, and (ii) other combined smaller sources of income of approximately $1.7 million. These increases were offset by lower foreign currency valuation of approximately $0.4 million.
Cards and trade finance servicing fees increased $2.4 million, or 79.8%, in 2024 compared to 2023, mainly driven by higher debit cards interchange fee income.
Deposits and service fees increased $0.8 million, or 4.0%, in 2024 compared to 2023, mainly driven by higher service charge fee income and higher wire transfer fees.
In the third quarter of 2024, the Company initiated a repositioning of the Company’s securities portfolio (the “Securities Repositioning”), which resulted in the Company recording a total pre-tax loss of approximately $68.5 million in the third quarter of 2024. The Company then completed the Securities Repositioning in October 2024, which resulted in an additional pre-tax loss on sale of approximately $8.1 million. See Note 3 - Securities for additional information on the Company’s securities portfolio. In May 2023, the Company sold a portion of its investment in a corporate debt security held for sale issued by a financial institution, to reduce single point exposure. The Company received proceeds of $0.8 million and realized a pre-tax loss of $1.2 million in connection with this transaction. Additionally, on March 27, 2023, the Company sold one corporate debt security held for sale issued by Signature Bank, N.A in an open market transaction, and realized a pretax loss on sale of approximately $9.5 million in connection with this transaction. See “Securities” for additional information.
Loan-level derivative income increased $2.5 million, or 53.8%, in 2024 compared to 2023, mainly driven by higher volume of derivative transactions with clients in 2024 compared to 2023.
Brokerage, advisory and fiduciary activity fees increased $0.9 million, or 5.4%, in 2024 compared to 2023, primarily driven by: (i) higher brokerage fees as a result higher trading volumes and (ii) higher advisory income driven by higher market valuations.
Our AUM totaled $2.9 billion at December 31, 2024, an increase of $600.9 million, or 26.3%, from $2.3 billion at December 31, 2023, primarily driven by net new assets as we added a large trust relationship, as well as to increased market valuations, though to a lesser extent.
89
Table of Contents
Noninterest Expense
The table below presents a comparison for each of the categories of noninterest expense for the periods presented.
| Years Ended December 31, | Change | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2024 | 2023 | 2022 | 2024 vs 2023 | 2023 vs 2022 | |||||||||||||||||||||||||||||
| Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||
| Salaries and employee benefits (1) | $ | 137,082 | 45.8 | % | $ | 133,506 | 42.9 | % | $ | 123,510 | 51.2 | % | $ | 3,576 | 2.7 | % | $ | 9,996 | 8.1 | % | ||||||||||||||
| Occupancy and equipment (2)(3) | 27,127 | 9.1 | % | 27,843 | 8.9 | % | 27,393 | 11.3 | % | (716) | (2.6) | % | 450 | 1.6 | % | |||||||||||||||||||
| Professional and other services fees (4) | 51,088 | 17.1 | % | 34,569 | 11.1 | % | 22,142 | 9.2 | % | 16,519 | 47.8 | % | 12,427 | 56.1 | % | |||||||||||||||||||
| Telecommunications and data processing | 12,223 | 4.1 | % | 15,485 | 5.0 | % | 14,735 | 6.1 | % | (3,262) | (21.1) | % | 750 | 5.1 | % | |||||||||||||||||||
| Loan-level derivative expense(5) | 2,420 | 0.8 | % | 1,910 | 0.6 | % | 8,146 | 3.4 | % | 510 | 26.7 | % | (6,236) | (76.6) | % | |||||||||||||||||||
| Depreciation and amortization(6) | 6,600 | 2.2 | % | 6,842 | 2.2 | % | 5,883 | 2.4 | % | (242) | (3.5) | % | 959 | 16.3 | % | |||||||||||||||||||
| FDIC assessments and insurance | 11,575 | 3.9 | % | 10,601 | 3.4 | % | 6,598 | 2.7 | % | 974 | 9.2 | % | 4,003 | 60.7 | % | |||||||||||||||||||
| Losses on loans held for sale carried at the lower cost or fair value(7) | 13,900 | 4.6 | % | 43,057 | 13.8 | % | 159 | 0.1 | % | (29,157) | (67.7) | % | 42,898 | N/M | ||||||||||||||||||||
| Other real estate owned and repossessed assets (income) expense, net (8)(9) | 4,837 | 1.6 | % | 2,092 | 0.7 | % | 3,408 | 1.4 | % | 2,745 | 131.2 | % | (1,316) | (38.6) | % | |||||||||||||||||||
| Contract termination costs (10) | — | — | % | 1,550 | 0.5 | % | 7,103 | 2.9 | % | (1,550) | (100.0) | % | (5,553) | (78.2) | % | |||||||||||||||||||
| Advertising expenses | 14,492 | 4.8 | % | 12,811 | 4.1 | % | 11,620 | 4.8 | % | 1,681 | 13.1 | % | 1,191 | 10.2 | % | |||||||||||||||||||
| Other operating expenses (11) | 18,146 | 6.0 | % | 21,089 | 6.8 | % | 10,716 | 4.5 | % | (2,943) | (14.0) | % | 10,373 | 96.8 | % | |||||||||||||||||||
| Total noninterest expenses (12) | $ | 299,490 | 100.0 | % | $ | 311,355 | 100.0 | % | $ | 241,413 | 100.0 | % | $ | (11,865) | (3.8) | % | $ | 69,942 | 29.0 | % |
____________
(1) In 2024, includes additional compensation in connection with the Houston Sale Transaction. Includes severance expense of $4.0 million and $3.0 million in 2023 and 2022, respectively, in connection with staff reduction costs primarily related to organizational rationalization.
(2) In 2024, includes fixed assets impairment charge of $3.4 million in connection with the Houston Sale Transaction. In 2023, includes a rent termination fee of $0.3 million in connection with the closure of a branch in Houston, Texas, as well as an aggregate of $1.1 million related to ROU asset impairments in connection with the closure of two branches in 2023 (one branch in Miami, FL and another branch in Houston, Texas). In 2022, includes ROU asset impairment charges of $1.6 million, in connection with the closure of a branch in Pembroke Pines, FL in 2022. In addition, in 2022, includes lease termination expenses associated with the closure of a branch in Fort Lauderdale, FL in 2021.
(3) Beginning in 2022, rental income associated with the subleasing of portions of the Company’s headquarters building is presented as a reduction to rent expense under lease agreements under occupancy and equipment cost. In addition, in 2022 we had additional rental income in connection with the sublease of the NYC office space. Total rental income from subleases was $3.3 million in 2022.
(4) Includes $0.4 million in legal expenses in connection with the Houston Sale Transaction in 2024. In 2023, includes additional, nonrecurrent expenses of $5.8 million related to the engagement of FIS. Also in 2022, includes $0.2 million in connection with certain search and recruitment expenses and $0.1 million of costs associated with the subleasing of the New York office space and an aggregate of $0.4 million in other non-routine expenses in 2022. Lastly, includes recurring service fees in connection with the engagement of FIS in 2024 and 2023.
(5) Includes service fees in connection with our loan-level derivative income generation activities.
(6) In 2023, includes a charge of $0.9 million for the accelerated depreciation of leasehold improvements in connection with the closure of a branch in Miami, FL in 2023.
(7) In 2024 and 2023, consists of losses on loans held for sale carried at the lower of cost or fair value, including valuation allowance as a result of changes in their fair value and losses on the sale of these loans.
(8) In 2023, includes a loss on sale of repossessed assets in connection with our equipment-financing activities of $2.6 million. In 2022, includes $3.4 million related to the fair value adjustments of one other real estate owned (“OREO”) property in New York. In addition, includes OREO rental income of $1.8 million and $1.3 million in 2024 and 2023, respectively.. We had no OREO rental income in 2022.
(9) Beginning in 2023, OREO and repossessed assets expense is presented separately in the Company’s consolidated statement of operations and comprehensive (loss) income. In 2022, while OREO valuation expense was presented separately, all other OREO-related expenses were presented as part of other operating expenses in the Company’s consolidated statement of operations and comprehensive (loss) income. We had no other repossessed assets in 2022.
(10) Contract terminations and related costs associated with third party vendors resulting from the Company’s transition to our new technology provider.
(11) In 2024, includes broker fees of $1.3 million in connection with the Houston Sale Transaction. In 2023, includes goodwill and intangible assets impairments totaling $1.7 million related to two of our subsidiaries (Amerant Mortgage and the Cayman Bank). Also in 2023,
90
Table of Contents
includes additional costs of $1.1 million in connection with the restructuring of the Company’s BOLI as well as an impairment charge of $2.0 million related to an investment carried at cost and included in other assets. In all of the periods shown, includes mortgage loan origination and servicing expenses, charitable contributions, community engagement, postage and courier expenses, debits which mirror the valuation income on the investment balances held in the non-qualified deferred compensation plan in order to adjust our liability to participants of the deferred compensation plan and other smaller expenses.
(12) Includes $14.1 million, $14.4 million and $12.5 million in 2024, 2023 and 2022, respectively, related to mortgage banking activities, primarily consisting of salaries and employee benefits, mortgage lending costs and professional and other services fees.
NM Means not meaningful
2024 compared to 2023
Noninterest expense decreased $11.9 million, or 3.8%, in 2024 compared to 2023, mainly due to: (i) lower losses on loans held for sale in 2024 compared to 2023; (ii) lower telecommunications and data processing expenses; (iii) lower other operating expenses; (iv) lower contract termination costs; and (v) lower occupancy and equipment expenses. These decreases were partially offset by: (i) higher professional and other service fees; (ii) higher salary and employee benefits; (iii) an increase in OREO expenses due to a $5.7 million valuation expense in 2024; (iv) higher advertising expenses; (v) higher FDIC assessments and insurance expenses; and (vi) higher loan-level derivative expenses.
Professional and other services fees increased $16.5 million, or 47.8%, in 2024 compared to 2023, primarily driven by recurring fees in connection with the current technology provider (FIS), as well as higher legal fees across various projects. This was partially offset by lower consulting and other professional fees that were nonrecurrent related to FIS.
Other operating expenses decreased $2.9 million, or 14.0%, in 2024 compared to 2023 , mainly driven by: (i) lower business development expenses and the absence in 2024 of investments and goodwill impairments that were recorded in 2023. The decrease was partially offset by broker fees of $1.3 million recorded in 2024 related to the Houston Sale Transaction.
Salaries and employee benefits increased $3.6 million, or 2.7%, in 2024 compared to 2023 mainly driven by: (i) salary increases mainly in connection with new hires in 2024; (ii) higher compensation expense in connection with the Houston Sale Transaction, and (iii) higher insurance and benefit plans. These were partially offset by: (i) lower severance expenses in 2024 compared to last year, and (ii) a decrease in long-term incentive compensation.
FDIC assessments and insurance increased $1.0 million, or 9.2%, in 2024 compared to 2023, primarily driven by higher FDIC assessment rates and higher average assets.
Advertising expenses increased $1.7 million, or 13.1%, in 2024 compared to 2023, mainly due to higher expenses resulting from advertising campaigns based on promotional agreements with professional sports teams.
Depreciation and amortization expense decreased $0.2 million, or 3.5%, in 2024 compared to 2023. This was mainly due to 2023 having higher computer hardware, signage and building depreciation expenses.
91
Table of Contents
Telecommunication and data processing expenses decreased $3.3 million, or 21.1%, in 2024 compared to 2023, primarily due to (i) 2023 having additional expenses related to the write off of in-development software, (ii) less long distance usage in 2024 vs 2023, and (iii) lower ATM processing fees.
Loan-level derivative expense increased $0.5 million, or 26.7%, in 2024 compared to 2023, mainly driven by expenses in connection with the unwinding of the swap on a non-performing loan sold.
Other real estate owned and repossessed assets expense increased $2.7 million, or 131.2%, in 2024 compared to 2023. In 2024, we recorded a valuation allowance on an OREO property of approximately $5.7 million, partially offset by $1.8 million in OREO rental income. In 2023, we had $2.6 million in loss on sale of repossessed assets and other real estate valuation expenses which was offset by $1.3 million in OREO rental income in 2023. .
Income Taxes
The table below sets forth information related to our income taxes for the periods presented.
| (in thousands, except percentages) | Years Ended December 31, | Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | 2024 vs 2023 | 2023 vs 2022 | |||||||||||||||||||||
| (Loss) Income before income tax (benefit) expense | $ | (24,084) | $ | 41,328 | $ | 78,584 | $ | (65,412) | (158.3) | % | $ | (37,256) | (47.4) | % | |||||||||||
| Current tax expense (benefit): | |||||||||||||||||||||||||
| Federal | (755) | 19,768 | 15,609 | (20,523) | (103.8) | % | 4,159 | 26.6 | % | ||||||||||||||||
| State | 726 | 1,313 | 1,116 | (587) | (44.7) | % | 197 | 17.7 | % | ||||||||||||||||
| (29) | 21,081 | 16,725 | (21,110) | (100.1) | % | 4,356 | 26.0 | % | |||||||||||||||||
| Deferred tax benefit | (8,303) | (10,542) | (104) | 2,239 | (21.2) | % | (10,438) | NM | |||||||||||||||||
| Income tax (benefit) expense | $ | (8,332) | $ | 10,539 | $ | 16,621 | $ | (18,871) | (179.1) | % | $ | (6,082) | (36.6) | % | |||||||||||
| Effective income tax rate | 34.60 | % | 25.50 | % | 21.15 | % | 9.10 | % | 35.7 | % | 4.35 | % | 20.6 | % |
______________
NM - means not meaningful
2024 compared to 2023
We recorded an income tax benefit of $8.3 million in 2024 compared to a $10.5 million expense in 2023. The income tax benefit in 2024 resulted from the net loss reported in 2024, while the expense in 2023 was mainly driven by the net income before income taxes in 2023. However, there was a higher effective tax rate in 2024 compared to 2023, primarily driven by higher state and federal income tax benefit in 2024 as a result of net operating losses in 2024 which are carried forward to future years, as well as higher non-taxable BOLI income in 2024 vs 2023. Income tax expense in 2023 included an additional tax expense of $2.8 million in connection with the BOLI restructuring completed in 2023.
As of December 31, 2024, the Company’s net deferred tax asset was $53.5 million, a decrease of $2.1 million, or 3.8% compared to $55.6 million as of December 31, 2023. This decrease was mainly driven by the tax effects of: (i) a decrease in net unrealized holding losses on debt securities available for sale in 2024 primarily in connection with the Securities Repositioning, and (ii) a decrease of $35.5 million in the valuation allowance of loans held for sale carried at the lower of cost or fair value as loans were sold in 2024. These changes were partially offset primarily by the tax effect of federal and state net operating losses in 2024 which can be carried forward indefinitely and the Company believes it is more likely than not that the tax benefit will be realized.
92
Table of Contents
Non-GAAP Financial Measures
The Company supplements its financial results that are determined in accordance with Generally Accepted Accounting Principles (GAAP) with non-GAAP financial measures, such as “pre-provision net revenue (PPNR)”, “core pre-provision net revenue (Core PPNR)”, “core noninterest income” and “core noninterest expenses”, “tangible stockholders’ equity (book value) per common share”, “tangible common equity ratio, adjusted for net unrealized accumulated losses on debt securities held to maturity”, and “tangible stockholders' equity (book value) per common share, adjusted for net unrealized accumulated losses on debt securities held to maturity”. This supplemental information is not required by or is not presented in accordance with GAAP. The Company refers to these financial measures and ratios as “non-GAAP financial measures” and they should not be considered in isolation or as a substitute for the GAAP measures presented herein.
We use certain non-GAAP financial measures, including those mentioned above, both to explain our results to shareholders and the investment community and in the internal evaluation and management of our businesses. Our management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures permit investors to view our performance using the same tools that our management uses to evaluate our past performance and prospects for future performance, especially in light of the additional costs we have incurred in connection with the Company’s restructuring activities that began in 2018 and continued in 2024, and including the effect of non-core banking activities such as the sale of loans and securities (including the Securities Repositioning in 2024) and other repossessed assets, the valuation of securities, derivatives, loans held for sale and other real estate owned and repossessed assets, the early repayment of FHLB advances, impairment of investments, Bank-owned life insurance restructure, and other non-routine actions intended to improve customer service and operating performance, as well as certain non-routine items recorded in 2024 in connection with the Houston Sale Transaction. While we believe that these non-GAAP financial measures are useful in evaluating our performance, this information should be considered as supplemental and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may differ from similar measures presented by other companies.
93
Table of Contents
The following table is a reconciliation of the Company’s PPNR and Core PPNR, non GAAP financial measures, as of the dates presented:
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2022 | |||||||
| Net (loss) income attributable to Amerant Bancorp Inc. | $ | (15,752) | $ | 32,490 | $ | 63,310 | ||||
| Plus: provision for credit losses (1) | 60,460 | 61,277 | 13,945 | |||||||
| Plus: provision for income tax (benefit) expense | (8,332) | 10,539 | 16,621 | |||||||
| Pre-provision net revenue (PPNR) | $ | 36,376 | $ | 104,306 | $ | 93,876 | ||||
| Plus: non-routine noninterest expense items | 26,382 | 66,152 | 18,970 | |||||||
| Plus (less): non-routine noninterest income items | 62,798 | (28,468) | (7,367) | |||||||
| Core pre-provision net revenue (Core PPNR) | $ | 125,556 | $ | 141,990 | $ | 105,479 | ||||
| Non-routine noninterest income items: | ||||||||||
| Derivative (losses) gains, net | (196) | 28 | 455 | |||||||
| Securities losses, net (2) | (76,855) | (10,989) | (3,689) | |||||||
| Bank owned life insurance charge (3) | — | (655) | — | |||||||
| Gain on sale of Houston Franchise (11) | 12,636 | — | — | |||||||
| Gain on early extinguishment of FHLB advances, net | 1,617 | 40,084 | 10,678 | |||||||
| Loss on sale of loans | $ | — | $ | — | $ | (77) | ||||
| Total non-routine noninterest income items | $ | (62,798) | $ | 28,468 | $ | 7,367 | ||||
| Non-routine noninterest expense items: | ||||||||||
| Restructuring costs (4) | ||||||||||
| Staff reduction costs (5) | $ | — | $ | 4,006 | $ | 3,018 | ||||
| Contract termination costs (6) | — | 1,550 | 7,103 | |||||||
| Consulting and other professional fees and software expenses (7) | — | 6,379 | 3,625 | |||||||
| Digital transformation expenses | — | — | 45 | |||||||
| Disposition of fixed assets (8) | — | 1,419 | — | |||||||
| Branch closure and related charges (9) | — | 2,279 | 1,612 | |||||||
| Total restructuring costs | $ | — | $ | 15,633 | $ | 15,403 | ||||
| Other non-routine noninterest expense items: | ||||||||||
| Losses on loans held for sale carried at the lower cost or fair value (10)(11) | $ | 13,900 | $ | 43,057 | $ | 159 | ||||
| Other real estate owned valuation expense (12) | 5,672 | 2,649 | 3,408 | |||||||
| Goodwill and intangible assets impairment (11) | 300 | 1,713 | — | |||||||
| Fixed assets impairment (11)(13) | 3,443 | — | — | |||||||
| Legal, broker fees, and other costs (11) | 3,067 | — | — | |||||||
| Bank owned life insurance enhancement costs (3) | — | 1,137 | — | |||||||
| Impairment charge on investment carried at cost | — | 1,963 | — | |||||||
| Total non-routine noninterest expense items | $ | 26,382 | $ | 66,152 | $ | 18,970 |
(1) In 2024, includes $57.6 million of provision for credit losses on loans and $2.8 million on unfunded commitments (contingencies). In 2023, provision for credit losses on loans was $60.2 million and $1.1 million on unfunded commitments (contingencies). In 2022, provision for credit losses on loans was $13.9 million, while there was no provision on unfunded commitments (contingencies).
(2) In the third quarter of 2024, the Company executed an investment portfolio repositioning which resulted in a total pre-tax net loss of $68.5 million during the same period. The investment portfolio repositioning was completed in early October 2024 resulting in an additional $8.1 million in losses in the fourth quarter of 2024.
(3) In 2023, the Company completed a restructuring of its bank-owned life insurance (“BOLI”) program. This was executed through a combination of a 1035 exchange and a surrender and reinvestment into higher-yielding general account with a new investment grade insurance carrier. This transaction allowed for higher team member participation through an enhanced split-dollar plan. Estimated improved yields resulting from the enhancement have an earn-back period of approximately 2 years. Also in 2023, the Company recorded total additional expenses and charges of $4.6 million in connection with this transaction, including: (i) a reduction of $0.7 million to the cash surrender value of BOLI; (ii) transaction costs of $1.1 million, and (iii) income tax expense of $2.8 million.
(4) Expenses incurred for actions designed to implement the Company’s strategy. These actions include, but are not limited to, reductions in workforce, streamlining operational processes, rolling out the Amerant brand, implementation of new technology system applications, enhanced sales tools and training, expanded product offerings and improved customer analytics to identify opportunities.
(5) Staff reduction costs consist of severance expenses related to organizational rationalization.
(6) Contract termination and related costs associated with third party vendors resulting from the Company’s engagement of FIS.
94
Table of Contents
(7) In 2023, includes an aggregate of $6.4 million of nonrecurrent expenses in connection with the engagement of FIS and, to a lesser extent, software expenses related to legacy applications running in parallel to new core banking applications. The transition to FIS was completed in 2023, therefore, there were no significant nonrecurrent expenses in connection with the engagement of FIS in 2024. In 2022, includes: (i) $2.9 million in connection with the engagement of FIS, (ii) $0.2 million in connection with certain search and recruitment expenses, (iii) $0.1 million of costs associated with the subleasing of the New York office space, and (iv) an aggregate of $0.4 million in other non-routine expenses.
(8) In 2023, includes expenses in connection with the disposition of fixed assets due to the write-off of in-development software.
(9) In 2023, includes expenses of $0.3 million in connection with the closure of a branch in Houston, Texas in 2023. In addition, in 2023, includes $0.9 million of accelerated amortization of leasehold improvements and $0.6 million of right-of-use or “ROU” asset impairment associated with the closure of a branch in Miami, FL. Also in 2023, includes $0.5 million of ROU asset impairment associated with the closure of a branch in Houston, Texas in 2023. In 2022, includes $1.6 million of ROU asset impairment associated with the closure of a branch in Pembroke Pines, Florida in 2022.
(10) In 2024, includes loss on sale of $12.6 million, including transaction costs, related to the sale of a portfolio of 323 business-purpose, investment property, residential mortgage loans with a balance of approximately $71.4 million. In 2023, includes: (i) a fair value adjustment of $35.5 million related to an aggregate of $401 million in Houston-based CRE loans held for sale which are carried at the lower of cost or fair value, and (ii) a loss on sale of $2.0 million related to a New York-based CRE loan previously carried at the lower of fair value or cost. In addition, in 2023, includes a fair value adjustment of $5.6 million related to a New York-based CRE loan held for sale carried at the lower of cost or fair value. Lastly, in 2022, amount represents the fair value adjustment related to the New York loan portfolio held for sale carried at the lower of cost or fair value.
(11) In 2024, amounts shown are in connection with the Houston Sale Transaction.
(12) In 2023, amount represents the loss on sale of repossessed assets in connection with our equipment-financing activities. In 2022, amount represents the fair value adjustment related to one OREO property in New York.
(13) In 2024, related to Houston branches and included as part of occupancy and equipment expenses. See “Noninterest Expenses” for additional information.
95
Table of Contents
The following table is a reconciliation of the Company’s tangible common equity and tangible assets, non GAAP financial measures, to total equity and total assets, respectively, as of the dates presented:
| (in thousands, except percentages and per share amounts) | December 31, 2024 | December 31, 2023 | ||||
|---|---|---|---|---|---|---|
| Stockholders' equity | $ | 890,467 | $ | 736,068 | ||
| Less: goodwill and other intangibles (1) | (24,314) | (25,029) | ||||
| Tangible common stockholders' equity | $ | 866,153 | $ | 711,039 | ||
| Total assets | $ | 9,901,734 | $ | 9,716,327 | ||
| Less: goodwill and other intangibles (1) | (24,314) | (25,029) | ||||
| Tangible assets | $ | 9,877,420 | $ | 9,691,298 | ||
| Common shares outstanding | 42,127,316 | 33,603,242 | ||||
| Tangible common equity ratio | 8.77 | % | 7.34 | % | ||
| Stockholders' book value per common share | $ | 21.14 | $ | 21.90 | ||
| Tangible stockholders' book value per common share | $ | 20.56 | $ | 21.16 | ||
| Tangible common stockholders' equity | $ | 866,153 | $ | 711,039 | ||
| Less: Net unrealized accumulated losses on debt securities held to maturity, net of tax (2) | — | (16,197) | ||||
| Tangible common stockholders' equity, adjusted for net unrealized accumulated losses on debt securities held to maturity | $ | 866,153 | $ | 694,842 | ||
| Tangible assets | $ | 9,877,420 | $ | 9,691,298 | ||
| Less: Net unrealized accumulated losses on debt securities held to maturity, net of tax (2) | — | (16,197) | ||||
| Tangible assets, adjusted for net unrealized accumulated losses on debt securities held to maturity | $ | 9,877,420 | $ | 9,675,101 | ||
| Common shares outstanding | 42,127,316 | 33,603,242 | ||||
| Tangible common equity ratio, adjusted for net unrealized accumulated losses on debt securities held to maturity | 8.77 | % | 7.18 | % | ||
| Tangible stockholders' book value per common share, adjusted for net unrealized accumulated losses on debt securities held to maturity | $ | 20.56 | $ | 20.68 |
(1) At December 31, 2024 and 2023, other intangible assets primarily consist of naming rights of $2.0 million and $2.5 million, respectively, and mortgage servicing rights (“MSRs”) of $1.5 million and $1.4 million, respectively. Other intangible assets are included in other assets in the Company’s consolidated balance sheets.
(2) There were no debt securities held to maturity at December 31, 2024. As of December 31, 2023, amounts were calculated based upon the fair value of debt securities held to maturity, and assuming a tax rate of 25.36%.
96
Financial Condition - Comparison of Financial Condition as of December 31, 2024 and December 31, 2023
Assets. Total assets were $9.9 billion as of December 31, 2024, an increase of $185.4 million, or 1.9%, compared to $9.7 billion at December 31, 2023. This result was primarily driven by: (i) an increase of $268.5 million, or 83.4%, in cash and cash equivalents; (ii) an increase of $219.7 million, or 18.0%, in debt securities available for sale mainly as a result of the Company’s Securities Repositioning; (iii) a net increase of $17.0 million, or 0.2%, in total loans held for investment, net of the allowance for credit losses, and loans held for sale at the lower of cost or fair value and mortgage loans held for sale; and (iv) an increase in BOLI of $8.6 million mainly due to net increase in cash surrender value of the policies during 2024. These increases were partially offset by: (i) decrease of $226.6 million, or 100.0%, in debt securities held for maturity as a result of the Company’s Securities Repositioning; (ii) a decrease of $77.2 million, or 30.1%, in accrued interest receivable and other assets which includes $62.5 million from the collection of a receivable from an insurance carrier in connection with the restructuring of BOLI in 2023 and $7.5 million related to the sale of the Houston Franchise; (iii) a decrease of $18.5 million, or 15.6%, in operating lease right-of-use assets, which includes $15.3 million related to the sale of Houston franchise; and (iv) a decrease of $11.8 million, or 27.0% , in premises and equipment, net, which includes $11.4 million related to the sale of the Houston Franchise . See “Note 1. Business, Basis of Presentation and Summary of Significant Accounting Policies”, Note 6. Premises and Equipment, Net and Note 13. Leases, for detailed information about assets sold as part of the Houston Sale Transaction. See “-Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information, including changes in the composition of our interest-earning assets.
Cash and Cash Equivalents
2024 compared to 2023
Cash and cash equivalents totaled $590.4 million at December 31, 2024, an increase of $268.5 million, or 83.4%, from $321.9 million at December 31, 2023, primarily as a result of an increase in interest earning cash balances. At December 31, 2024 and December 31, 2023, interest earning deposits with banks, mainly cash balances held at the Federal Reserve, were $519.9 million and $242.7 million, respectively. In addition, at December 31, 2024 and December 31, 2023, the Company’s cash and cash equivalents included restricted cash of $24.4 million and $25.8 million, respectively, which were held primarily to cover margin calls on derivative transactions with certain brokers. Furthermore, at December 31, 2024 and 2023, the Company’s cash and cash equivalents included other short-term investments of $6.9 million and $6.1 million, respectively, which consists of U.S. Treasury Bills that mature in 90 days or less.
Cash flows provided by operating activities was $82.2 million in the year ended December 31, 2024, primarily driven by: (i) a non-cash adjustment of $76.9 million in connection with losses on securities; (ii) a non-cash adjustment of $60.5 million for the provision for credit losses; and (iii) a net increase in operating assets and liabilities of $0.2 million. This was partially offset by net originations of mortgage loans held for sale at fair value of $38.3 million, the net loss of $15.8 million and other non-cash adjustments totaling $1.2 million,
Net cash used in investing activities was $576.7 million during the year ended December 31, 2024, mainly driven by: (i) a net increase in loans of $1.1 billion; (ii) purchases of investment securities totaling $786.6 million; (iii) net cash transferred on the sale of the Houston Franchise of $73.9 million, and (iv) net purchases of premises and equipment of $7.2 million. These disbursements were partially offset by: (i) maturities, sales, calls and paydowns of investment securities totaling $746.8 million, (ii) proceeds from sale of loans held for investment and loans held for sale at the lower of cost or fair value totaling $543.1 million; (iii) $62.7 million collected from insurance carriers in 2024 in connection with the restructuring of BOLI completed in 2023, and (iv) BOLI death benefits received of $1.2 million. See Note 1 to our audited annual consolidated financial statements in this Form 10-K for more information on the sale of the Houston Franchise.
97
Table of Contents
In the year ended December 31, 2024, net cash provided by financing activities was $763.0 million. These activities included: (i) a net increase of $270.6 million in time deposits; (ii) a net increase in total demand, savings and money market deposit balances of $256.9 million; (iii) net proceeds from our common stock issuance of $155.8 million, and (iv) net proceeds from FHLB advances of $101.6 million. These proceeds were partially offset by: (i) $12.8 million of dividends declared and paid by the Company in 2024, and (ii) an aggregate of $8 million in connection with the repurchase of shares of Class A common stock in 2024. See “-Capital Resources and Liquidity Management” for more details on changes in FHLB advances in 2024 and the stock repurchase programs.
98
Table of Contents
Loans
Loans are our largest component of interest-earning assets. The table below depicts the trend of loans as a percentage of total assets and the allowance for loan losses as a percentage of total loans held for investment for the periods presented.
| December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2024 | 2023 | 2022 | |||||
| Total loans, gross (1) | $ | 7,271,322 | $ | 7,264,912 | $ | 6,919,632 | ||
| Total loans, gross (1) / Total assets | 73.4% | 74.8% | 75.8% | |||||
| Allowance for credit losses (2) | $ | 84,963 | $ | 95,504 | $ | 83,500 | ||
| Allowance for credit losses / Total loans held for investment, gross (1) (2) | 1.18% | 1.39% | 1.22% | |||||
| Total loans, net (3) | $ | 7,186,359 | $ | 7,169,408 | $ | 6,836,132 | ||
| Total loans, net (3) / Total assets | 72.6% | 73.8% | 74.9% |
_______________
(1) Total loans, gross is the principal balance of outstanding loans, including loans held for investment, loans held for sale at the lower of cost or fair value, and mortgage loans held for sale, net of unamortized deferred nonrefundable loan origination fees and loan origination costs, and unamortized premiums paid on purchased loans, excluding the allowance credit loan losses. At December 31, 2024 and 2023, there were $42.9 million and $26.2 million, respectively, in loans held for sale carried at fair value in connection with the Company’s mortgage banking activities.
(2) In 2022, the Company adopted a new accounting standard on estimating expected credit losses, or CECL. See Note 1 to our audited consolidated financial statements on this Form 10-K for more details on the adoption of this new accounting standard.
(3) Total loans, net is the principal balance of outstanding loans, including loans held for investment, loans held for sale carried at the lower of cost or fair value, and mortgage loans held for sale, net of unamortized deferred nonrefundable loan origination fees and loan origination costs, and unamortized premiums paid on purchased loans, adjusted by the allowance for credit losses.
99
Table of Contents
The table below summarizes the composition of loans held for investment by type of loan as of the end of each period presented. International loans include transactions in which the debtor or customer is domiciled outside the U.S., even when the collateral is U.S. property. All international loans are denominated and payable in U.S. Dollars.
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2022 | 2021 | 2020 | |||||||||||||
| Domestic Loans: | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | 1,678,473 | $ | 1,616,200 | $ | 1,615,716 | $ | 1,540,590 | $ | 1,749,839 | ||||||||
| Multi-family residential | 336,229 | 407,214 | 820,023 | 514,679 | 737,696 | |||||||||||||
| Land development and construction loans | 483,210 | 300,378 | 273,174 | 327,246 | 349,800 | |||||||||||||
| 2,497,912 | 2,323,792 | 2,708,913 | 2,382,515 | 2,837,335 | ||||||||||||||
| Single-family residential | 1,489,121 | 1,422,113 | 1,048,396 | 586,783 | 543,076 | |||||||||||||
| Owner occupied | 1,007,074 | 1,175,331 | 1,046,450 | 962,538 | 947,127 | |||||||||||||
| 4,994,107 | 4,921,236 | 4,803,759 | 3,931,836 | 4,327,538 | ||||||||||||||
| Commercial loans (1) | 1,751,602 | 1,461,269 | 1,338,157 | 942,781 | 1,103,501 | |||||||||||||
| Loans to financial institutions and acceptances (2) | 170,435 | 13,375 | 13,292 | 13,710 | 16,629 | |||||||||||||
| Consumer loans and overdrafts (3)(4) | 271,586 | 389,991 | 602,793 | 421,471 | 241,771 | |||||||||||||
| Total Domestic Loans | 7,187,730 | 6,785,871 | 6,758,001 | 5,309,798 | 5,689,439 | |||||||||||||
| International Loans: | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Single-family residential (5) | 38,959 | 44,495 | 54,449 | 74,556 | 96,493 | |||||||||||||
| Commercial loans | 300 | 41,918 | 43,077 | 22,892 | 51,049 | |||||||||||||
| Loans to institutions and acceptances | — | — | — | — | 7 | |||||||||||||
| Consumer loans and overdrafts (6) | 1,422 | 1,209 | 1,667 | 2,194 | 5,349 | |||||||||||||
| Total International Loans | 40,681 | 87,622 | 99,193 | 99,642 | 152,898 | |||||||||||||
| Total Loans Held For Investment | $ | 7,228,411 | $ | 6,873,493 | $ | 6,857,194 | $ | 5,409,440 | $ | 5,842,337 |
__________________
(1) As of December 31, 2024 and 2023, includes approximately $46.4 million and $56.5 million, respectively, in commercial loans and leases originated under a white-label equipment financing solution launched in the second quarter of 2022.
(2) In 2024, this portfolio includes $157.0 million in loans to non-depository financial institutions, such as mortgage companies and other financial intermediaries. In addition, includes $13.5 million in other loan facilities secured by cash or U.S. Government securities.
(3) Includes customers’ overdraft balances totaling $4.4 million, $2.6 million, $4.7 million, $0.6 million and $0.7 million at each of the dates presented.
(4) Includes indirect consumer lending loans purchased with an outstanding balance of $82.9 million and $210.9 million as of December 31, 2024 and 2023, respectively. In addition, as of December 31, 2024, includes $35.6 million ($52.9 million in 2023) in consumer loans originated under a white-label program launched in the third quarter of 2022.
(5) Secured by real estate properties located in the U.S.
(6) International customers’ overdraft balances were de minimis at each of the dates presented.
100
Table of Contents
The composition of our CRE loan portfolio held for investment by industry segment at December 31, 2024, 2023 and 2022, 2021 and 2020 is depicted in the following table:
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2022 | 2021 | 2020 | |||||||||||||
| Retail (1) | $ | 718,869 | $ | 728,349 | $ | 731,229 | $ | 751,202 | $ | 1,062,119 | ||||||||
| Multifamily | 336,229 | 407,214 | 820,023 | 514,679 | 737,696 | |||||||||||||
| Office space | 446,747 | 347,649 | 342,248 | 361,921 | 390,295 | |||||||||||||
| Specialty(2) | 145,290 | 152,277 | 84,791 | 86,130 | 35,210 | |||||||||||||
| Land and construction | 483,210 | 300,378 | 273,174 | 327,246 | 349,800 | |||||||||||||
| Hospitality | 288,788 | 282,085 | 324,881 | 241,336 | 191,750 | |||||||||||||
| Industrial and warehouse | 78,779 | 105,840 | 132,567 | 100,001 | 70,465 | |||||||||||||
| Total CRE Loans Held For Investment (3) | $ | 2,497,912 | $ | 2,323,792 | $ | 2,708,913 | $ | 2,382,515 | $ | 2,837,335 |
_______________
(1) Includes loans generally granted to finance the acquisition or operation of non-owner occupied properties such as retail shopping centers, free-standing single-tenant properties, and mixed-use properties primarily dedicated to retail, where the primary source of repayment is derived from the rental income generated from the use of the property by its tenants. As of December 31, 2021 and 2020, these balances were revised to exclude the Specialty industry segment which is now disclosed separately.
(2) Includes marinas, nursing and residential care facilities, and other specialty type CRE properties.
(3) Includes loans held for investment in the NY loan portfolio, which were $221.8 million at December 31, 2024 and $217 million at December 31, 2023.
At December 31, 2024, our commercial real estate loans held for investment based in South Florida, Tampa and Central Florida, New York, Houston and other regions were $1.8 billion, $189.2 million, $221.8 million, $191.0 million and $121.1 million, respectively.
101
Table of Contents
The table below summarizes the composition of our loans held for sale by type of loan as of the end of each period presented
| (in thousands) | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loans held for sale at the lower of cost or fair value | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate | ||||||||||||||||||
| Non-owner occupied | $ | — | $ | — | $ | — | $ | 110,271 | $ | — | ||||||||
| Multi-family residential | — | 309,612 | — | 31,606 | — | |||||||||||||
| Land development and construction loans | — | 55,607 | — | — | — | |||||||||||||
| — | 365,219 | — | 141,877 | — | ||||||||||||||
| Owner occupied | — | — | — | 1,318 | — | |||||||||||||
| Total loans held for sale at the lower of cost or fair value (1) | — | 365,219 | — | 143,195 | — | |||||||||||||
| Mortgage loans held for sale at fair value | ||||||||||||||||||
| Land development and construction loans (1) | 10,768 | 12,778 | 9,424 | — | — | |||||||||||||
| Single family residential (2) | 32,143 | 13,422 | 53,014 | 14,905 | — | |||||||||||||
| Total mortgage loans held for sale, at fair value (3) | 42,911 | 26,200 | 62,438 | 14,905 | — | |||||||||||||
| Total loans held for sale (4) | $ | 42,911 | $ | 391,419 | $ | 62,438 | $ | 158,100 | $ | — |
______________
(1) In 2024 and 2023, the Company transferred approximately $22.2 million and $13 million, respectively, in land development and construction loans held for sale to the loans held for investment category.
(2) In 2024 and 2023, the Company transferred approximately $7.7 million and $98.9 million, respectively, in single-family residential loans held for sale to the loans held for investment category.
(3) Mortgage loans held for sale in connection with Amerant Mortgage’s ongoing business.
(4) Remained current and in accrual status at each of the periods shown.
102
Table of Contents
As of December 31, 2024, total loans held for investment were $7.2 billion, up $354.9 million, or 5.2%, compared to $6.9 billion at December 31, 2023. Domestic loans held for investment increased $401.9 million, or 5.9%, as of December 31, 2024, compared to December 31, 2023. The increase in total domestic loans held for investment includes net increases of: (i) $290.3 million, or, 19.9%, in domestic commercial loans; (ii) $174.1 million, or, 7.5%, in domestic CRE loans; (iii) $157.1 million in loans to financial institutions, as we had new lending activity in connection with non-depository financial institutions in 2024; and (iv) $67.0 million, or, 4.7%, in domestic single-family residential loans. These increases were partially offset by decreases of: (i) $168.3 million, or 14.3%, in domestic owner occupied loans, and (ii) $118.4 million, or 30.4%, in domestic consumer loans, as the Company discontinued the purchases of indirect consumer loans in 2023 and such indirect lending portfolio is set to runoff over time.
Loans to international customers, primarily from Latin America, declined $46.9 million, or 53.6%, as of December 31, 2024, compared to December 31, 2023, mainly driven by $41.7 million in connection with a commercial loan relationship now domiciled in the U.S., and paydowns totaling $5.6 million to existing single-family residential loans, partially offset by a $0.2 million increase in consumer loans.
At December 31, 2024 and 2023, there were $42.9 million and $26.2 million, respectively, of mortgage loans held for sale carried at their estimated fair value. In 2024, in connection with mortgage loans held for sale, we originated and purchased approximately $419.1 million, and had proceeds of approximately $380.8 million, mainly from the sale of these loans.
In 2024, the Company added approximately $418.4 million in single-family residential and construction loans through Amerant Mortgage which includes loans originated and purchased from different channels.
As of December 31, 2024, the Company had no loans held for sale carried at the lower of cost or fair value. In 2024, the Company transferred an aggregate of $497.3 million in connection with the Houston Sale Transaction. The Company recorded a valuation allowance of $1.3 million as a result of the transfer in the same period. In the fourth quarter of 2024, the Houston Sale Transaction closed and as a result, the Company sold, at par, all loans held for sale carried at the lower of cost or fair value at the time of sale. The carrying value of the loans at the time of sale was approximately $473.9 million. In addition, on December 27, 2024, we transferred to held for sale and sold business-purpose, investment property, residential mortgage loans with a carrying value of $71.1 million. These loans had collateral across several states and average interest rate of 7.13%. We recorded a loss on sale of $12.6 million including estimated transaction costs.
As of December 31, 2023, the Company had $365.2 million in loans held for sale carried at the lower of cost or fair value, which were previously recorded as loans held for investment. In the fourth quarter of 2023, the Company transferred an aggregate of $401.0 million in Houston-based CRE loans held for investment to the loans held for sale category, and recognized a valuation allowance of $35.5 million as a result of the fair value adjustment of these loans. The Company sold these loans in the first quarter of 2024 and there was no material impact to the Company’s results of operations as a result of this transaction in 2024. In the third quarter of 2023, the Company transferred a New York-based CRE loan held for investment to the loans held for sale category, with an amortized cost of $48.8 million at the time of transfer and recognized a valuation allowance of $5.6 million as a result of the fair value adjustment of this loan. The Company subsequently sold this loan and there was no material impact to the Company’s results of operations as result of this transaction.
As of December 31, 2024, loans under syndication facilities were $393.7 million, an increase of $121.9 million, or 44.9%, compared to $271.8 million at December 31, 2023. This was mainly driven by a net increase of $127.1 million in club deals partially offset by a net decrease of $5.2 million of Shared National Credit Facilities (“SNC”). As of December 31, 2024, there were no SNC loans that financed highly leveraged transactions, compared to $5.5 million, or 0.1% of total loans, as of December 31, 2023. At December 31, 2024 and December 31, 2023, loans under syndication facilities held for investment include Shared National Credit facilities of $81.5 million and $86.7 million, respectively.
103
Table of Contents
The following is a brief description of the composition of our loan classes:
Commercial Real Estate (CRE) loans. We provide a mix of variable and fixed rate CRE loans. These are loans secured by non-owner occupied real estate properties and land development and construction loans.
Loans secured by non-owner occupied real estate properties are generally granted to finance the acquisition or operation of CRE properties. The main source of repayment of these real estate loans is derived from cash flows or conversion of productive assets and not from the income generated by the disposition of the property held as collateral. These mainly include rental apartment (multifamily) properties, office, retail, warehouses and industrial facilities, and hospitality (hotels and motels) properties mainly in South and Central Florida, Tampa, the greater Houston, Texas area and the greater New York City area, especially the five New York City boroughs. Concentrations in these non-owner occupied CRE loans are subject to heightened regulatory scrutiny. See “Risk Factors— Our concentration of CRE loans could result in further increased loan losses, and adversely affect our business, earnings, and financial condition.”
Land development and construction loans includes loans for land acquisition, land development, and construction (single or multiple-phase development) of single residential or commercial buildings, loans to reposition or rehabilitate commercial properties, and bridge loans mainly in the South Florida, the greater Houston, Texas area and the greater New York City area, especially the five New York City boroughs. Typically, construction lines of credit are funded based on construction progress and generally have a maturity of three years or less.
Owner-occupied. Loans secured by owner-occupied properties are typically working capital loans made to businesses in the South Florida and the greater Houston, Texas markets. The source of repayment of these commercial owner-occupied loans primarily comes from the cash flow generated by the occupying business and the real estate collateral serves as an additional source of repayment. These loans are assessed, analyzed, and structured essentially in the same manner as commercial loans.
Single-Family Residential. These loans include loans to domestic and foreign individuals and businesses primarily secured by single-family residences in the U.S., including first mortgages on properties mainly located in Florida, home equity and home improvement loans, mainly in South Florida and the greater Houston, Texas markets. These loans have terms common in the industry. However, loans to foreign clients have more conservative underwriting criteria and terms.
Commercial loans. We provide a mix of variable and fixed rate C&I loans. These loans are made to a diverse range of business sizes, from the small-to-medium-sized to middle market and large companies. These businesses cover a diverse range of economic sectors, including manufacturing, wholesale, retail, primary products and services. We provide loans and lines of credit for working capital needs, business expansions and for international trade financing. These loans include working capital loans, asset-based lending, participations in Shared National Credit facilities, or SNCs (loans of $100 million or more that are shared by two or more institutions), purchased receivables and SBA loans, among others. The tenors may be either short term (one year or less) or long term, and they may be secured, unsecured, or partially secured. Typically, lines of credit have a maturity of one year or less, and term loans have maturities of five years or less. In addition, the Company originates equipment loan and leases through a white-label equipment financing solution launched in the second quarter of 2022.
104
Table of Contents
Commercial loans to borrowers in similar businesses or products with similar characteristics or specific credit requirements are generally evaluated under a standardized commercial credit program. Commercial loans outside the scope of those programs are evaluated on a case-by-case basis, with consideration of any exposure under an existing commercial credit program. The Bank maintains several commercial credit programs designed to standardize underwriting guidelines, and risk acceptance criteria, in order to streamline the granting of credits to businesses with similar characteristics and common needs. Some programs also allow loans that deviate from credit policy underwriting requirements and allocate maximum exposure buckets to those loans. Loans originated through a program are monitored regularly for performance over time and to address any necessary modifications.
Loans to financial institutions and acceptances. These loans primarily include loans to financial institutions and acceptances which are granted mainly to non-depository financial institutions such as mortgage companies and other financial intermediaries. In addition, it includes a cash collateral loan to a depository institution. Loans in this portfolio segment are generally granted for terms not exceeding three years and on a secured basis under the terms of each credit agreement.
Consumer loans and overdrafts. These loans include open and closed-end loans extended to domestic and foreign individuals for household, family and other personal expenditures. These loans include automobile loans, personal loans, or loans secured by cash or securities and revolving credit card agreements. These loans have terms common in the industry for these types of loans, except that loans to foreign clients have more conservative underwriting criteria and terms. Beginning in 2020, consumer loans include indirect unsecured personal loans to well qualified individuals we purchased from recognized third parties personal loan originators. However, we are focusing on organic growth and have not been purchasing any new indirect consumer loan production since the end of 2022. All consumer loans are denominated and payable in U.S. Dollars.
105
Table of Contents
The tables below set forth the unpaid principal balance of loans held for investment by type, by interest rate type (fixed-rate and variable-rate) and by original contractual loan maturities as of December 31, 2024:
| (in thousands) | Due in one year or less | Due after one year through five | Due after five years (1) | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fixed-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 227,678 | $ | 521,328 | $ | 29,539 | $ | 778,545 | ||||||
| Multi-family residential | 11,192 | 158,900 | 4,572 | 174,664 | ||||||||||
| Land development and construction loans | 65,814 | 45,397 | 29,008 | 140,219 | ||||||||||
| 304,684 | 725,625 | 63,119 | 1,093,428 | |||||||||||
| Single-family residential | 31,286 | 51,596 | 624,721 | 707,603 | ||||||||||
| Owner occupied | 41,895 | 189,711 | 172,440 | 404,046 | ||||||||||
| 377,865 | 966,932 | 860,280 | 2,205,077 | |||||||||||
| Commercial loans | 66,434 | 376,310 | 59,164 | 501,908 | ||||||||||
| Loans to financial institutions and acceptances | — | — | — | — | ||||||||||
| Consumer loans and overdrafts | 24,469 | 98,368 | 17,517 | 140,354 | ||||||||||
| $ | 468,768 | $ | 1,441,610 | $ | 936,961 | $ | 2,847,339 | |||||||
| Variable-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 101,846 | $ | 631,081 | $ | 167,001 | $ | 899,928 | ||||||
| Multi-family residential | 46,387 | 107,594 | 7,584 | 161,565 | ||||||||||
| Land development and construction loans | 143,920 | 195,733 | 3,338 | 342,991 | ||||||||||
| 292,153 | 934,408 | 177,923 | 1,404,484 | |||||||||||
| Single-family residential | 37,830 | 72,399 | 710,248 | 820,477 | ||||||||||
| Owner occupied | 69,809 | 207,769 | 325,450 | 603,028 | ||||||||||
| 399,792 | 1,214,576 | 1,213,621 | 2,827,989 | |||||||||||
| Commercial loans | 490,534 | 635,388 | 124,072 | 1,249,994 | ||||||||||
| Loans to financial institutions and acceptances | 147,695 | 22,740 | — | 170,435 | ||||||||||
| Consumer loans and overdrafts | 131,673 | 535 | 446 | 132,654 | ||||||||||
| $ | 1,169,694 | $ | 1,873,239 | $ | 1,338,139 | $ | 4,381,072 | |||||||
| Total Loans Held For Investment | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 329,524 | $ | 1,152,409 | $ | 196,540 | $ | 1,678,473 | ||||||
| Multi-family residential | 57,579 | 266,494 | 12,156 | 336,229 | ||||||||||
| Land development and construction loans | 209,734 | 241,130 | 32,346 | 483,210 | ||||||||||
| 596,837 | 1,660,033 | 241,042 | 2,497,912 | |||||||||||
| Single-family residential | 69,116 | 123,995 | 1,334,969 | 1,528,080 | ||||||||||
| Owner occupied | 111,704 | 397,480 | 497,890 | 1,007,074 | ||||||||||
| 777,657 | 2,181,508 | 2,073,901 | 5,033,066 | |||||||||||
| Commercial loans | 556,968 | 1,011,698 | 183,236 | 1,751,902 | ||||||||||
| Loans to financial institutions and acceptances | 147,695 | 22,740 | — | 170,435 | ||||||||||
| Consumer loans and overdrafts | 156,142 | 98,903 | 17,963 | 273,008 | ||||||||||
| $ | 1,638,462 | $ | 3,314,849 | $ | 2,275,100 | $ | 7,228,411 |
__________________
(1) Includes a total of $683.9 million of fixed-rate loans (mainly comprised of 89% single-family residential and 6% owner occupied), and $705.2 million of variable-rate loans (mainly comprised of 99% single-family residential and 1% owner occupied), maturing in 10 years or more. Fixed-rate and variable-rate loans maturing in 15 years or more represent 96% of total fixed-rate and 95% of total variable-rate loans maturing in 10 years or more, respectively, and correspond primarily to single-family residential loans.
106
Table of Contents
The tables below set forth the unpaid principal balance of total loans held for sale by type, by interest rate type (fixed-rate and variable-rate) and by original contractual loan maturities as of December 31, 2024:
| (in thousands) | Due in one year or less | Due after one year through five | Due after five years | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fixed-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | — | $ | — | $ | — | $ | — | ||||||
| Multi-family residential | — | — | — | — | ||||||||||
| Land development and construction loans | 635 | — | 9,514 | 10,149 | ||||||||||
| 635 | — | 9,514 | 10,149 | |||||||||||
| Single-family residential (1) | 1,519 | — | 29,133 | 30,652 | ||||||||||
| Owner occupied | — | — | — | — | ||||||||||
| $ | 2,154 | $ | — | $ | 38,647 | $ | 40,801 | |||||||
| Variable-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Multi-family residential | — | — | — | — | ||||||||||
| Land development and construction loans | — | — | 619 | 619 | ||||||||||
| — | — | 619 | 619 | |||||||||||
| Single-family residential | — | — | 1,491 | 1,491 | ||||||||||
| Owner occupied | — | — | — | — | ||||||||||
| — | — | 2,110 | 2,110 | |||||||||||
| Commercial loans | — | — | — | — | ||||||||||
| Loans to financial institutions and acceptances | — | — | — | — | ||||||||||
| Consumer loans and overdrafts | — | — | — | — | ||||||||||
| $ | — | $ | — | $ | 2,110 | $ | 2,110 | |||||||
| Total Loans Held For Sale | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | — | $ | — | $ | — | $ | — | ||||||
| Multi-family residential | — | — | — | — | ||||||||||
| Land development and construction loans | 635 | — | 10,133 | 10,768 | ||||||||||
| 635 | — | 10,133 | 10,768 | |||||||||||
| Single-family residential (1) | 1,519 | — | 30,624 | 32,143 | ||||||||||
| Owner occupied | — | — | — | — | ||||||||||
| Total loans held for sale (2) | $ | 2,154 | $ | — | $ | 40,757 | $ | 42,911 |
__________________
(1) Loans held for sale carried at their estimated fair value.
(2) Remained current and in accrual status as of December 31, 2024.
107
Table of Contents
Foreign Outstanding
The table below summarizes the composition of our international loan portfolio by country of risk for the periods presented. All of our foreign loans are denominated in U.S. dollars, and bear fixed or variable rates of interest based upon different market benchmarks plus a spread.
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||||||||||||||
| (in thousands, except percentages) | Net Exposure (1) | % Total Assets | Net Exposure (1) | % Total Assets | Net Exposure (1) | % Total Assets | ||||||||||||||
| Venezuela (2) | $ | 32,300 | 0.3 | % | $ | 37,699 | 0.4 | % | $ | 47,037 | 0.5 | % | ||||||||
| Other (1)(3) | 8,381 | 0.1 | % | 49,923 | 0.5 | % | 52,156 | 0.6 | % | |||||||||||
| Total | $ | 40,681 | 0.4 | % | $ | 87,622 | 0.9 | % | $ | 99,193 | 1.1 | % |
_________________
(1) Collateralized with cash, cash equivalents or other financial instruments totaling $7.8 million, $7.2 million and $6.3 million as of December 31, 2024, 2023 and 2022 respectively.
(2) Includes mortgage loans for single-family residential properties located in the U.S. totaling $32.0 million, $37.7 million and $47.0 million as of December 31, 2024, 2023 and 2022, respectively.
(3) Includes loans to borrowers in other countries which do not individually exceed one percent of total assets in 2024, 2023 and 2022.
As of December 31, 2024, the maturities of our outstanding international loans were as follows:
| As of December 31, 2024 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Less than 1 year | 1-3 Years | More than 3 years | Total | ||||||||||
| Venezuela | $ | 17 | $ | — | $ | 32,283 | $ | 32,300 | ||||||
| Other | — | 375 | 8,006 | 8,381 | ||||||||||
| Total | $ | 17 | $ | 375 | $ | 40,289 | $ | 40,681 |
108
Table of Contents
Loans by Economic Sector
The table below summarizes the concentration in our loans held for investment by economic sector as of the end of the periods presented.
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2024 | 2023 | 2022 | |||||||||||||||||
| Amount | % of Total | Amount | % of Total | Amount | % of Total | |||||||||||||||
| Financial Sector (1) | $ | 599,458 | 8.3 | % | $ | 255,179 | 3.7 | % | $ | 190,934 | 2.8 | % | ||||||||
| Construction and real estate (2) | 2,794,453 | 38.7 | % | 2,613,060 | 38.0 | % | 2,378,081 | 34.7 | % | |||||||||||
| Manufacturing: | ||||||||||||||||||||
| Foodstuffs, apparel | 101,216 | 1.5 | % | 108,729 | 1.6 | % | 87,198 | 1.3 | % | |||||||||||
| Metals, computer, transportation and other | 87,873 | 1.2 | % | 73,687 | 1.1 | % | 52,160 | 0.8 | % | |||||||||||
| Chemicals, oil, plastics, cement and wood/paper | 10,122 | 0.1 | % | 68,897 | 1.0 | % | 22,929 | 0.3 | % | |||||||||||
| Total manufacturing | $ | 199,211 | 2.8 | % | $ | 251,313 | 3.7 | % | $ | 162,287 | 2.4 | % | ||||||||
| Wholesale | 210,122 | 2.9 | % | 400,983 | 5.8 | % | 614,971 | 8.9 | % | |||||||||||
| Retail trade (3) | 414,806 | 5.7 | % | 420,907 | 6.1 | % | 424,894 | 6.2 | % | |||||||||||
| Services: | ||||||||||||||||||||
| Non-financial public sector | 13,946 | 0.2 | % | — | — | % | 1,300 | — | % | |||||||||||
| Communication, transportation, health and other | 616,354 | 8.5 | % | 652,926 | 9.5 | % | 487,842 | 7.1 | % | |||||||||||
| Accommodation, restaurants, entertainment | 432,528 | 6.0 | % | 323,347 | 4.7 | % | 602,877 | 8.8 | % | |||||||||||
| Electricity, gas, water, supply and sewage | 61,088 | 0.8 | % | 40,228 | 0.6 | % | 24,908 | 0.4 | % | |||||||||||
| Total services | $ | 1,123,916 | 15.5 | % | $ | 1,016,501 | 14.8 | % | $ | 1,116,927 | 16.3 | % | ||||||||
| Primary Products: | ||||||||||||||||||||
| Agriculture, Livestock, Fishing, and forestry | 6,596 | 0.1 | % | 8,699 | 0.1 | % | — | — | % | |||||||||||
| Mining | — | — | % | 12,312 | 0.2 | % | — | — | % | |||||||||||
| 6,596 | 0.1 | % | 21,011 | 0.3 | % | — | — | % | ||||||||||||
| Other loans (4) | 1,879,849 | 26.0 | % | 1,894,539 | 27.6 | % | 1,969,100 | 28.7 | % | |||||||||||
| $ | 7,228,411 | 100.0 | % | $ | 6,873,493 | 100.0 | % | $ | 6,857,194 | 100.0 | % |
_________________
(1) Consists mainly of domestic non-bank financial services companies.
(2) Comprised mostly of CRE loans throughout South and Central Florida, Tampa, the greater Houston, Texas area, and New York.
(3) Gasoline stations represented approximately 37%, 57% and 57% of the retail trade sector at year-end 2024, 2023 and 2022, respectively.
(4) Primarily loans belonging to industrial sectors not included in the above sectors, which do not individually represent more than 1 percent of the total loan portfolio, and consumer loans which represented approximately 23.2%, 20.6% and 28.6% of the total in 2024, 2023 and 2022, respectively.
As of December 31, 2024, the Company had $10.8 million of loans held for sale in the construction and real estate economic sector and $32.1 million of loans held for sale in other sectors. At December 31, 2023, the Company had $378.0 million of loans held for sale in the construction and real estate economic sector and $13.4 million of loans held for sale in other sectors. There were no loans held for sale at December 31, 2022.
109
Table of Contents
Loan Quality
We use what we believe is a comprehensive methodology to monitor credit quality and manage credit concentrations within our loan portfolio. Our underwriting policies and practices govern the risk profile and credit and geographic concentrations of our loan portfolio. We also believe we employ a comprehensive methodology to monitor our intrinsic credit quality metrics, including a risk classification system that identifies possible problem loans based on risk characteristics by loan type, as well as the early identification of deterioration at the individual loan level. We also consider the evaluation of loan quality by the OCC, our primary regulator.
Analysis of the Allowance for Credit Losses
In 2022, the Company adopted Accounting Standards Codification Topic 326 - Financial Instruments - Credit Losses (ASC Topic 326), which replaced the incurred loss methodology for estimated probable loan losses with an expected credit loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. See “Critical Accounting Policies and Estimates” later in this document for more details on the methodology for measuring credit losses under the CECL guidance.
The allowance for credit losses, or ACL, is a valuation account that is deducted from the amortized cost basis of loans held for investment to present the net that is expected to be collected throughout the life of the loan. The estimated ACL is recorded through a provision for credit losses charged against income. Management periodically evaluates the adequacy of the ACL to maintain it at a level it believes to be reasonable.
The Company develops and documents its methodology to determine the ACL at the portfolio segment level. The Company determines its loan portfolio segments based on the type of loans it carries and their associated risk characteristics. The measurement of expected credit losses considers information about historical events, current conditions, reasonable and supportable forecasts and other relevant information. Determining the amount of the ACL is complex and requires extensive judgment by management about matters that are inherently uncertain. Re-evaluation of the ACL estimate in future periods, in light of changes in composition and characteristics of the loan portfolio, changes in the reasonable and supportable forecast and other factors then prevailing may result in material changes in the amount of the ACL and credit loss expense in those future periods.
Expected credit losses are estimated on a collective basis for groups of loans that share similar risk characteristics. Factors that may be considered in aggregating loans for this purpose include but are not necessarily limited to, product or collateral type, industry, geography, internal risk rating, credit characteristics such as credit scores or collateral values, and historical or expected credit loss patterns. For loans that do not share similar risk characteristics with other loans such as collateral dependent loans and modifications to borrowers experiencing financial difficulties, expected credit losses are estimated on an individual basis.
With respect to modifications made to borrowers experiencing financial difficulty, a change to the ACL is generally not recorded upon modification since the effect of these modifications is already included in the ACL given the measurement methodologies used to estimate the ACL. From time to time, the Company may modify loans related to borrowers experiencing financial difficulties by providing multiple types of concessions. Typically, one type of concession, such as a term extension, may be granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. When and if principal forgiveness is provided, the amortized cost basis of the asset is written off against the ACL. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the ACL.
110
Table of Contents
Problem Loans. Loans are considered delinquent when principal or interest payments are past due 30 days or more. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Once a loan to a single borrower has been placed in nonaccrual status, management reviews all loans to the same borrower to determine their appropriate accrual status. When a loan is placed in nonaccrual status, accrual of interest and amortization of net deferred loan fees or costs are discontinued, and any accrued interest receivable is reversed against interest income. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to collectability in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Payments received on a loan in nonaccrual status are generally applied to its outstanding principal amount, unless there are no doubts on the full collection of the remaining recorded investment in the loan. When there are no doubts on the full collection of the remaining recorded investment in the loan, and there is sufficient documentation to support the collectability of that amount, payments of interest received may be recorded as interest income. A loan in nonaccrual status is returned to accrual status when none of the conditions noted when first placed in nonaccrual status are currently present, none of its principal and interest is past due, and management believes there are reasonable prospects of the loan performing in accordance with its terms. For this purpose, management generally considers there are reasonable prospects of performance in accordance with the loan terms when at least six months of principal and interest payments or principal curtailments have been received, and current financial information of the borrower demonstrates that the borrower has the capacity to continue to perform into the near future.
Allocation of Allowance for Credit Losses
In the following table, we present the allocation of the ACL by loan segment at the end of the periods presented. The amounts shown in this table should not be interpreted as an indication that charge-offs in future periods will occur in these amounts or percentages. These amounts represent our best estimates of expected credit losses to be collected throughout the life of the loans, at the reported dates, derived from historical events, current conditions and reasonable and supportable forecasts at the dates reported. Our allowance for credit losses is established using estimates and judgments, which also consider the views of our regulators in their periodic examinations. Re-evaluation of the ACL estimate in future periods, in light of changes in composition and characteristics of the loan portfolio, changes in the reasonable and supportable forecast and other factors then prevailing may result in material changes in the amount of the ACL and credit loss expense in those future periods. We also show the percentage of each loan class, which includes loans in nonaccrual status.
| December 31, | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||
| (in thousands, except percentages) | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | ||||||||||||||||||||||||
| Total Loans | ||||||||||||||||||||||||||||||||||
| Real estate | $ | 16,668 | 38.2 | % | $ | 25,876 | 35.8 | % | $ | 25,237 | 42.1 | % | $ | 17,952 | 43.5 | % | $ | 50,227 | 48.2 | % | ||||||||||||||
| Commercial | 44,732 | 38.3 | % | 41,809 | 39.0 | % | 25,888 | 35.4 | % | 38,979 | 39.1 | % | 48,130 | 38.9 | % | |||||||||||||||||||
| Financial institutions | — | 0.2 | % | — | 0.2 | % | — | 0.2 | % | 42 | 0.3 | % | 1 | 0.3 | % | |||||||||||||||||||
| Consumer and others (1) | 23,563 | 23.3 | % | 27,819 | 25.0 | % | 32,375 | 22.3 | % | 12,926 | 17.1 | % | 12,544 | 12.6 | % | |||||||||||||||||||
| Total Allowance for Credit Losses | $ | 84,963 | 100.0% | $ | 95,504 | 100.0% | $ | 83,500 | 100.0% | $ | 69,899 | 100.0% | $ | 110,902 | 100.0% | |||||||||||||||||||
| % Total Loans held for investment | 1.18 | % | 1.39 | % | 1.22 | % | 1.29 | % | 1.90 | % |
111
Table of Contents
__________________
(1) Includes (i) indirect consumer loans purchased, and (ii) mortgage loans secured by single-family residential properties located in the U.S in all years presented.
In 2024, the changes in the allocation of the ACL were primarily attributed to reserve requirements for loan charge-offs, loan composition and credit quality changes as well as updated macroeconomic factors.
The ratio of ACL to total loans held for investment decreased in 2024 primarily due to lower reserve requirements on non-performing loans as of December 31, 2024 compared to December 31, 2023, and changes in loan composition and macroeconomic factors on performing loans.
112
Table of Contents
Non-Performing Assets
In the following table, we present a summary of our non-performing assets by loan class, which includes non-performing loans by portfolio segment, both domestic and international, and OREO, at the dates presented. Non-performing loans consist of (1) nonaccrual loans where the accrual of interest has been discontinued; (2) accruing loans ninety days or more contractually past due as to interest or principal; and (3) restructured loans that are considered Troubled Debt Restructurings, or TDR.
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2022 | 2021 | 2020 | |||||||||||||
| Non-Accrual Loans(1) | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | — | $ | — | $ | 20,057 | $ | 7,285 | $ | 8,219 | ||||||||
| Multifamily residential | — | 8 | — | — | 11,340 | |||||||||||||
| Land development and construction loans | 4,119 | — | — | — | — | |||||||||||||
| 4,119 | 8 | 20,057 | 7,285 | 19,559 | ||||||||||||||
| Single-family residential | 8,140 | 2,459 | 1,526 | 5,126 | 10,667 | |||||||||||||
| Owner occupied | 23,191 | 3,822 | 6,270 | 8,665 | 12,815 | |||||||||||||
| 35,450 | 6,289 | 27,853 | 21,076 | 43,041 | ||||||||||||||
| Commercial loans | 64,572 | 21,949 | 9,271 | 28,440 | 44,205 | |||||||||||||
| Consumer loans and overdrafts | — | 38 | 4 | 257 | 233 | |||||||||||||
| Total Non-Accrual Loans | 100,022 | 28,276 | 37,128 | 49,773 | 87,479 | |||||||||||||
| Past Due Accruing Loans | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Single-family residential | $ | 1,201 | $ | 5,218 | $ | 253 | $ | — | $ | — | ||||||||
| Owner occupied | 837 | — | — | — | 220 | |||||||||||||
| Commercial loans | 2,033 | 857 | 183 | — | — | |||||||||||||
| Consumer loans and overdrafts | 8 | 49 | 35 | 8 | 1 | |||||||||||||
| Total Past Due Accruing Loans (1) | 4,079 | 6,124 | 471 | 8 | 221 | |||||||||||||
| Total Non-Performing Loans (2) | 104,101 | 34,400 | 37,599 | 49,781 | 87,700 | |||||||||||||
| Other real estate owned | 18,074 | 20,181 | — | 9,720 | 427 | |||||||||||||
| Total Non-Performing Assets | $ | 122,175 | $ | 54,581 | $ | 37,599 | $ | 59,501 | $ | 88,127 |
________________
(1) Loans past due 90 days or more but still accruing.
(2) Prior to 2023 and before adoption of guidance related to CECL, included loan modifications that met the definition of TDRs, which may be performing in accordance with their modified loan terms. As of December 31, 2021 and 2020, non-performing TDRs include $9.1 million and $8.4 million, respectively, in a multiple loan relationship to a South Florida borrower. In the third quarter of 2022, this loan relationship was upgraded and placed back in accrual status.
113
Table of Contents
The following table presents the activity of non-performing assets in 2024:
| Year Ended December 31, 2024 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Commercial Real Estate | Single-family Residential | Owner-occupied | Commercial | Financial Institutions | Consumer and Others | OREO | Total | |||||||||||||||
| Balance at beginning of period | $ | 8 | $ | 7,677 | $ | 3,822 | $ | 22,806 | $ | — | $ | 87 | $ | 20,181 | $ | 54,581 | |||||||
| Plus: loans placed in nonaccrual status | 9,707 | 15,093 | 59,135 | 118,209 | — | 24,424 | — | 226,568 | |||||||||||||||
| Less: nonaccrual loan charge-offs | (599) | — | — | (51,326) | — | (24,430) | — | (76,355) | |||||||||||||||
| Less: nonaccrual loans sold, net of charge offs | (4,996) | (5,377) | (28,656) | (3,342) | — | — | — | (42,371) | |||||||||||||||
| (Less) Plus: nonaccrual loan collections and others | (1) | (3,734) | (8,470) | (20,450) | — | (32) | 156 | (32,531) | |||||||||||||||
| Plus: increase in past-due accruing loans (1) | — | (4,017) | 837 | 1,176 | — | (41) | — | (2,045) | |||||||||||||||
| Less: loans returned to accrual status | — | — | — | — | — | — | — | — | |||||||||||||||
| Transferred from Loans to OREO | — | (301) | (2,640) | (468) | — | — | 3,409 | — | |||||||||||||||
| OREO valuation expense | — | — | — | — | — | — | (5,672) | (5,672) | |||||||||||||||
| Balances at end of period | $ | 4,119 | $ | 9,341 | $ | 24,028 | $ | 66,605 | $ | — | $ | 8 | $ | 18,074 | $ | 122,175 |
__________________
(1) Loans past due 90 days or more but still accruing.
The increase in nonperforming loans during 2024 was primarily due to certain loans that were downgraded based on updated borrowers’ financial statements received in 2024. See discussion on Classified and Special Mention Loans below for more details.
We recognized no interest income on nonaccrual loans during 2024, 2023 and 2022.
We utilize an asset risk classification system in compliance with guidelines established by the U.S. federal banking regulators as part of our efforts to monitor and improve asset quality. In connection with examinations of insured institutions, examiners have the authority to identify problem assets and, if appropriate, classify them or require a change to the rating assigned by our risk classification system. There are four classifications for problem assets: “special mention,” “substandard,” “doubtful,” and “loss.” Special mention loans are loans identified as having potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects of the loan. Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full questionable and there is a high probability of loss based on currently existing facts, conditions and values. An asset classified as loss is not considered collectable and is of such little value that the continuance of carrying a value on the books is not warranted.
114
Table of Contents
We use the term “classified loans” to describe loans that are substandard and doubtful, and we use the term “criticized loans” to describe loans that are special mention and classified loans.
The Company’s loans by credit quality indicators at December 31, 2024, 2023 and 2022 are summarized in the following table. We have no purchased credit-impaired loans.
| 2024 | 2023 | 2022 | |||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Special Mention | Substandard | Doubtful | Total(1) | Special Mention | Substandard | Doubtful | Total(1) | Special Mention | Substandard | Doubtful | Total(1) | |||||||||||||||||||||||||
| Real estate loans | |||||||||||||||||||||||||||||||||||||
| Commercial real estate (CRE) | |||||||||||||||||||||||||||||||||||||
| Nonowner occupied | $ | 361 | $ | 21,430 | $ | — | $ | 21,791 | $ | — | $ | — | $ | — | $ | — | $ | 8,378 | $ | 20,113 | $ | — | $ | 28,491 | |||||||||||||
| Multi-family residential | — | — | — | — | — | 8 | — | 8 | — | — | — | — | |||||||||||||||||||||||||
| Land development and construction loans | — | 4,119 | — | 4,119 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||
| 361 | 25,549 | — | 25,910 | — | 8 | — | 8 | 8,378 | 20,113 | — | 28,491 | ||||||||||||||||||||||||||
| Single-family residential | — | 9,438 | — | 9,438 | — | 2,800 | — | 2,800 | — | 1,930 | — | 1,930 | |||||||||||||||||||||||||
| Owner occupied | 5,047 | 64,876 | — | 69,923 | 15,723 | 3,890 | — | 19,613 | — | 6,356 | — | 6,356 | |||||||||||||||||||||||||
| 5,408 | 99,863 | — | 105,271 | 15,723 | 6,698 | — | 22,421 | 8,378 | 28,399 | — | 36,777 | ||||||||||||||||||||||||||
| Commercial loans | — | 66,605 | — | 66,605 | 30,261 | 22,971 | — | 53,232 | 1,749 | 10,446 | 3 | 12,198 | |||||||||||||||||||||||||
| Consumer loans and overdrafts | — | 8 | — | 8 | — | 41 | — | 41 | — | 230 | — | 230 | |||||||||||||||||||||||||
| $ | 5,408 | $ | 166,476 | $ | — | $ | 171,884 | $ | 45,984 | $ | 29,710 | $ | — | $ | 75,694 | $ | 10,127 | $ | 39,075 | $ | 3 | $ | 49,205 |
_________
(1) There were no loans categorized as “Loss” as of the dates presented.
For more information on the activity of Classified loans in 2024, please refer to non-performing assets discussions above. All nonaccrual loans are classified as Substandard.
115
Table of Contents
Classified Loans. Classified loans includes substandard and doubtful loans. The following table presents the activity of classified loans in 2024:
| (in thousands) | Year Ended December 31, 2024 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial Real Estate | Single-family Residential | Owner-occupied | Commercial | Financial Institutions | Consumer and Others | Total | ||||||||||||||
| Balance at beginning of period | $ | 8 | $ | 2,800 | $ | 3,890 | $ | 22,971 | $ | — | $ | 41 | $ | 29,710 | ||||||
| Plus: loans downgraded to substandard and doubtful | 31,142 | 15,956 | 102,344 | 120,500 | — | 24,399 | 294,341 | |||||||||||||
| — | ||||||||||||||||||||
| Less: classified loan charge-offs | (599) | — | — | (51,326) | — | (24,430) | (76,355) | |||||||||||||
| Less: classified loans sold, net of charge offs | (4,996) | (5,377) | (28,656) | (3,342) | — | — | (42,371) | |||||||||||||
| Plus: classified loan collections and others | (6) | (3,464) | (10,062) | (21,007) | — | (2) | (34,541) | |||||||||||||
| Less: loans upgraded | — | (176) | — | (723) | — | — | (899) | |||||||||||||
| Transferred from Loans to OREO | — | (301) | (2,640) | (468) | — | — | (3,409) | |||||||||||||
| Balances at end of period | $ | 25,549 | $ | 9,438 | $ | 64,876 | $ | 66,605 | $ | — | $ | 8 | $ | 166,476 |
CRE and owner-occupied classified loans include a total of $62.3 million in loans that are current and accruing, including: (i) a $40.8 million owner-occupied loan to a customer in the restaurant service sector in Florida, and (ii) a $21.5 million CRE loan to customer in the accommodation service sector in Florida with an additional $5 million with cash collateral kept in ‘pass’.
In February 2025, the Company decided to sell the $40.8 million substandard owner-occupied loan to a customer in the restaurant service sector in Florida. The Company transferred the loan from loans held for investment to loans held for sale, at the lower of cost or fair value, and determined no valuation allowance was required at the time of the transfer.
116
Table of Contents
Special Mention Loans. The following table presents the activity of special mention loans by type of loan in 2024:
| Year Ended December 31, 2024 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Commercial Real Estate | Single-family Residential | Owner-occupied | Commercial | Financial Institutions | Consumer and Others | Total | |||||||||||||
| Balance at beginning of period | $ | — | $ | — | $ | 15,723 | $ | 30,261 | $ | — | $ | — | $ | 45,984 | ||||||
| Downgrades to Special Mention | 34,438 | — | 32,961 | 48,174 | — | — | 115,573 | |||||||||||||
| Upgrades to Pass | (12,565) | — | (10,140) | (3,056) | — | — | (25,761) | |||||||||||||
| Downgrades to Substandard | (21,430) | — | (9,395) | (75,069) | — | — | (105,894) | |||||||||||||
| Special Mention loans sold | — | — | (5,038) | — | — | — | (5,038) | |||||||||||||
| Payoffs/Paydowns | (82) | — | (19,064) | (310) | — | — | (19,456) | |||||||||||||
| Balances at end of period | $ | 361 | $ | — | $ | 5,047 | $ | — | $ | — | $ | — | $ | 5,408 |
As of December 31, 2024, Special Mention loans include $4.6 million loan balances which were past due between 30 to 59 days. The remainder Special Mention loan balance of $0.8 million was current.
117
Table of Contents
Potential problem loans, which are accruing loans classified as substandard and are less than 90 days past due, at December 31, 2024, 2023 and 2022 included:
| (in thousands) | 2024 | 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Real estate loans | ||||||||||
| Commercial real estate (CRE) | ||||||||||
| Nonowner occupied | $ | 21,430 | $ | — | $ | — | ||||
| Multi-family residential | — | — | — | |||||||
| Land development and construction loans | — | — | — | |||||||
| 21,430 | — | — | ||||||||
| Single-family residential | 227 | 221 | 150 | |||||||
| Owner occupied | 40,847 | 78 | 86 | |||||||
| 62,504 | 299 | 236 | ||||||||
| Commercial loans | — | 967 | 1,178 | |||||||
| Loans to depository institutions and acceptances | — | — | — | |||||||
| Consumer loans and overdrafts (1) | — | — | 226 | |||||||
| $ | 62,504 | $ | 1,266 | $ | 1,640 |
________
(1) Corresponds to international consumer loans.
At December 31, 2024, total potential problem loans increased $61.2 million compared to 2023. This was mainly due to the downgrade to substandard accrual of a $40.8 million loan to a customer in the restaurant service sector in Florida and a downgrade to accrual of a $21.4 million loan to a customer in the accommodations service sector in Florida, and the addition of two residential loans totaling $0.3 million. These increases were offset by the upgrade of a $1.0 million commercial relationship and a $0.3 million residential loan that became current.
118
Table of Contents
Securities
Our investment decision process is based on an approved investment policy and several investment programs. We seek a consistent risk adjusted return through consideration of the following four principles:
•investment quality;
•liquidity requirements;
•interest-rate risk sensitivity; and
•potential returns on investment
The Bank’s Board of Directors approves the Bank’s and related companies ALCO investment policy and programs which govern the investment process. The ALCO oversees the investment process monitoring compliance to approved limits and targets. The Company’s investment decisions are based on the above-mentioned four principles, other factors considered relevant to particular investments and strategies, market conditions and the Company’s overall balance sheet position. ALCO regularly evaluates the investments’ performance within the approved limits and targets. The Company proactively manages its investment securities portfolio as a source of liquidity and as an economic hedge against declining interest rates whenever appropriate.
119
Table of Contents
In 2024, the Company changed the presentation of its debt securities by type to provide more granular information on the nature of the investments. This includes, among other things, new tabular information on mortgage-backed securities (“MBS”). Debt securities by type as of December 31, 2023 and 2022 have been reclassified for comparative purposes.
The following table sets forth the book value and percentage of each category of securities at December 31, 2024, 2023 and 2022. The book value for debt securities classified as available for sale and equity securities with readily determinable fair value not held for trading represents fair value. The book value for debt securities classified as held to maturity represents amortized cost less allowance for credit losses (“ACL”), if any. The Company adopted CECL in 2022 and determined that an ACL on its debt securities held to maturity as of December 31, 2023 and 2022 was not required. The Company held no securities as held to maturity as of December 31, 2024.
| 2024 | 2023 | 2022 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | % | Amount | % | Amount | % | |||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||
| Debt securities available for sale: | ||||||||||||||||||||
| U.S. Treasury Securities | $ | 1,933 | 0.1 | % | $ | 1,991 | 0.1 | % | $ | 1,996 | 0.1 | % | ||||||||
| U.S. Government Agency and Sponsored Enterprise Residential MBS | 1,262,640 | 84.3 | % | 842,870 | 56.4 | % | 664,852 | 48.7 | % | |||||||||||
| U.S. Government Agency and Sponsored Enterprise Commercial MBS | 142,538 | 9.5 | % | 80,626 | 5.4 | % | 69,985 | 5.1 | % | |||||||||||
| U.S. Government Agency and Sponsored Enterprise Obligations | 16,682 | 1.1 | % | 24,588 | 1.6 | % | 33,658 | 2.5 | % | |||||||||||
| Non-Agency Commercial MBS (1) | 11,792 | 0.8 | % | 11,220 | 0.7 | % | 10,949 | 0.8 | % | |||||||||||
| Collateralized Loan Obligations | — | — | % | 4,957 | 0.3 | % | 4,774 | 0.3 | % | |||||||||||
| Corporate Bonds (2) (3) | — | — | % | 249,582 | 16.7 | % | 269,751 | 19.8 | % | |||||||||||
| Municipal Bonds | 1,585 | 0.1 | % | 1,668 | 0.1 | % | 1,656 | 0.1 | % | |||||||||||
| 1,437,170 | 95.9 | % | 1,217,502 | 81.3 | % | 1,057,621 | 77.4 | % | ||||||||||||
| Debt securities held to maturity (4) | — | — | % | 226,645 | 15.1 | % | 242,101 | 17.7 | % | |||||||||||
| Equity securities with readily determinable fair value not held for trading(5) | 2,477 | 0.2 | % | 2,534 | 0.2 | % | 11,383 | 0.8 | % | |||||||||||
| Other securities (6): | 58,278 | 3.9 | % | 50,294 | 3.4 | % | 55,575 | 4.1 | % | |||||||||||
| $ | 1,497,925 | 100.0 | % | $ | 1,496,975 | 100.0 | % | $ | 1,366,680 | 100.0 | % |
_________________
(1) Issued by a financial institution.
(2) In 2024, as a result of the Company’s Securities Repositioning strategy, the Company sold its corporate bonds including subordinated debt securities issued by financial institutions. As of December 31, 2023 and 2022, corporate bonds in the financial services sector represent 1.9% and 2.3% of our total assets, respectively..
(3) As of December 31, 2023 and 2022 corporate bonds include $10.5 million and $9.7 million, respectively, in “investment-grade” quality securities issued by foreign corporate entities. The securities issuers were from Canada in two different sectors in 2023 and 2022. The
120
Table of Contents
Company limits exposure to foreign investments based on cross border exposure by country, risk appetite and policy. All foreign investments are denominated in U.S. Dollars.
(4) Includes securities issued by U.S. government and U.S. government sponsored agencies. In 2024, the Company executed the Securities Repositioning and transferred all its debt securities held to maturity to the available for sale category.
(5) In 2023, the Company sold its marketable equity securities with a total fair value of $11.2 million at the time of sale, and recognized a net loss of $0.2 million in connection with this transaction. Also in 2023, the Company purchased an investment in an open-end fund incorporated in the U.S with an original cost of $2.5 million. The Fund's objective is to provide a high level of current income consistent with the preservation of capital and investments deemed to be qualified under the Community Reinvestment Act.
(6) Includes investments in FHLB and Federal Reserve Bank stock. Amounts correspond to original cost at the date presented. Original cost approximates fair value because of the nature of these investments.
As of December 31, 2024, total securities slightly increased $1.0 million, or 0.1%, to $1.5 billion compared to $1.5 billion as of December 31, 2023. The increase in 2024 was mainly driven by purchases of: (i) debt securities available for sale and FHLB stock totaling $786.6 million and (ii) net pre-tax unrealized holding gains on debt securities available for sale of $42.2 million primarily attributable to the reclassification into net loss of net accumulated unrealized losses previously included in AOCL on debt securities available for sale as a result of the Securities Repositioning. The increase was partially offset by maturities, sales, calls and pay downs totaling $746.8 million.
Upon successfully completing the Public Offering, the Company initiated the Securities Repositioning aimed at improving yields, increasing liquidity and de-risking the securities portfolio. As part of this strategy, in the third quarter of 2024, the Company: (i) transferred at their fair value (which was below their amortized cost basis) all of the debt securities previously classified as held to maturity and carried at amortized cost to the debt securities available for sale category; (ii) sold all of the Company’s investments in subordinated debt securities, included in corporate debt securities, which resulted in a pre-tax loss on sale of approximately $6.7 million in the third quarter of 2024; and (iii) decided to sell all other corporate debt securities. In addition, as a result of its decision to sell all debt securities available for sale (including those previously classified as held to maturity) which had accumulated unrealized losses and met the criteria for inclusion in the Securities Repositioning, the Company recorded a pre-tax impairment loss totaling approximately $61.8 million on debt securities available for sale which resulted in a write down of their previous amortized cost to their estimated fair value as of September 30, 2024. The Company completed the Securities Repositioning in October 2024, which resulted in an additional pre-tax loss on sale of approximately $8.1 million as a result of the subsequent decline in fair market value of the securities.
Debt securities available for sale had net unrealized holding losses of $55.7 million and net unrealized holding gains of $0.9 million at December 31, 2024, compared to net unrealized holding losses of $100.3 million and net unrealized holding gains of $3.2 million at December 31, 2023. In 2024, the Company recorded pre-tax net unrealized holding gains of $42.2 million which are included in accumulated other comprehensive (loss) income for the period. The improvement in unrealized holding losses was mainly attributed to the reclassification into net loss of net accumulated unrealized losses previously included in AOCL on debt securities available for sale as a result of the Securities Repositioning. The Company does not intend to sell these debt securities and it is more likely than not that it will not be required to sell the securities before their anticipated recovery. The Company believes these securities are not credit-impaired because the change in fair value is attributable to changes in interest rates and investment securities markets, generally, and not credit quality. As a result, the Company did not record an allowance for credit losses on these securities as of December 31, 2024 and 2023.
The Company considers that all debt securities held to maturity issued or sponsored by the U.S. government are considered to be risk-free as they have the backing of the U.S. government. The Company considers there are not current expected credit losses on these securities and, therefore, did not record an ACL on any of its debt securities held to maturity as of December 31, 2024 and 2023. The Company monitors the credit quality of held to maturity securities through the use of credit ratings. Credit ratings are monitored by the Company on at least a quarterly basis. As of December 31, 2024 and 2023, all held to maturity securities held by the Company were rated investment grade.
121
Table of Contents
The following table sets forth the book value, scheduled maturities and weighted average yields for our securities portfolio at December 31, 2024. Similar to the table above, the book value for debt securities classified as available for sale and equity securities with readily determinable fair value not held for trading is equal to fair market value. The book value for debt securities classified as held to maturity is equal to amortized cost.
| December 31, 2024 | |||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | Total | Less than a year | One to five years | Five to ten years | Over ten years | No maturity | |||||||||||||||||||||||||||||||||||
| Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||||||||||||||
| Debt securities available for sale | |||||||||||||||||||||||||||||||||||||||||
| Non-Agency Commercial MBS | $ | 11,792 | 3.51 | % | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | 11,792 | 3.51 | % | $ | — | — | % | |||||||||||||||||
| U.S. Government Agency and Sponsored Enterprise Obligations | 16,682 | 5.45 | % | 11 | — | % | 2,146 | 5.53 | % | 2,346 | 5.59 | % | 12,179 | 5.41 | % | — | — | % | |||||||||||||||||||||||
| Municipal Bonds | 1,585 | 2.38 | % | — | — | % | — | — | % | 343 | 1.79 | % | 1,242 | 2.54 | % | — | — | % | |||||||||||||||||||||||
| U.S. Treasury Securities | 1,933 | 4.22 | % | 1,933 | 4.22 | % | — | — | % | — | — | % | — | — | % | — | — | % | |||||||||||||||||||||||
| U.S. Government Agency and Sponsored Enterprise Commercial MBS | 142,538 | 4.17 | % | 206 | 2.87 | % | 37,972 | 3.70 | % | 43,051 | 3.72 | % | 61,309 | 4.77 | % | — | — | % | |||||||||||||||||||||||
| U.S. Government Agency and Sponsored Enterprise Residential MBS | 1,262,640 | 4.86 | % | 42 | 3.10 | % | 1,154 | 5.42 | % | 6,844 | 4.61 | % | 1,254,600 | 4.86 | % | — | — | % | |||||||||||||||||||||||
| $ | 1,437,170 | 4.78 | % | $ | 2,192 | 4.05 | % | $ | 41,272 | 3.84 | % | $ | 52,584 | 3.91 | % | $ | 1,341,122 | 4.85 | % | $ | — | — | % | ||||||||||||||||||
| Equity securities with readily determinable fair value not held for trading | 2,477 | 3.03 | % | — | — | — | — | — | — | — | — | 2,477 | 3.03 | % | |||||||||||||||||||||||||||
| Other securities | $ | 58,278 | 6.95 | % | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | 58,278 | 6.95 | % | |||||||||||||||||
| $ | 1,497,925 | 4.87 | % | $ | 2,192 | 4.05 | % | $ | 41,272 | 3.84 | % | $ | 52,584 | 3.91 | % | $ | 1,341,122 | 4.85 | % | $ | 60,755 | 6.79 | % |
122
Table of Contents
The investment portfolio’s average effective duration in years was 5.2, 5.0 and 4.9 as of December 31, 2024, 2023 and 2022, respectively. The increase in effective duration in 2024 compared to 2023 was primarily due to lower than expected mortgage-backed securities prepayments. These estimates are computed using multiple inputs that are subject, among other things, to changes in interest rates and other factors that may affect prepayment speeds. Contractual maturities of investment securities are adjusted for anticipated prepayments of amortizing U.S. government sponsored agency debt and enterprise debt securities, which shorten the average lives of these investments.
Goodwill. Goodwill was $19.2 million as of December 31, 2024 and 2023. Goodwill mainly represents the excess of consideration paid over the fair value of the net assets of a savings bank acquired in 2006.
Liabilities
Total liabilities were $9.0 billion at December 31, 2024, an increase of $31.0 million, or 0.3%, compared to $9.0 billion at December 31, 2023. This was primarily driven by an increase of $100.0 million, or 15.5%, in advances from the FHLB, which included the addition of $1.5 billion of these borrowings, and was partially offset by the $1.4 billion repayment of these borrowings in 2024. The increase was partially offset by: (i) $40.3 million, or 0.5%, in total deposits, mainly due to a decrease in interest bearing demand deposits, as well as time deposits which included deposits that were sold in connection with the sale of the Houston Franchise; (ii) a decrease of $17.1 million, or 13.9%, in operating lease liabilities which includes operating liabilities that were sold in connection with the sale of the Houston Franchise; and (iii) a net decrease of $12.1 million, or 7.4% in accounts payable and accrued and other liabilities which includes other liabilities that were sold in connection with the sale of the Houston Franchise. See “Business Development” for more details on liabilities sold in connection with the sale of the Houston Franchise, “Capital Resources and Liquidity Management” for more details on the changes of FHLB advances and subordinated notes and “Deposits” for more details on the changes of total deposits.
Deposits
We continue with our efforts in growing our deposits. Our efforts include the additions of retail, private and commercial banking team members, which contributed to increasing deposit levels in 2024. See “Our Company- Business Developments” for additional information.
Total deposits were $7.9 billion at December 31, 2024, a decrease of $40.3 million, or 0.5%, compared to December 31, 2023. The decrease in deposits was mainly due to: (i) a decrease of $331.2 million, or 12.9%, in interest-bearing deposits, which were due to decreases in higher cost municipalities and institutional deposits; (ii) net decrease of $62.7 million or 2.7%, in time deposits in 2024 compared to 2023, which includes decreases of $45.0 million, or 2.9%, in customer CDs and $17.7 million, or 2.5%, in brokered time deposits. These decreases were partially offset by increases of: (i) $275.7 million, or 17%, in savings and money market accounts and (ii) $77.8 million, or 5%, in noninterest bearing accounts.
Domestic deposits decreased $151.8 million, or 2.8%, to $5.3 billion at December 31, 2024 from $5.4 billion at December 31, 2023, while foreign deposits increased $111.5 million, or 4.5%, in 2024 from $2.5 billion at December 31, 2023. See discussions further below.
123
Table of Contents
Deposits by Country of Domicile
The following table sets forth the deposits by country of domicile of the depositor as of the dates presented.
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2022 | 2021 | 2020 | |||||||||||||
| Domestic (1) | $ | 5,278,289 | $ | 5,430,059 | $ | 4,620,906 | $ | 3,137,258 | $ | 3,202,936 | ||||||||
| Foreign: | ||||||||||||||||||
| Venezuela (2) | 1,889,331 | 1,870,979 | 1,911,551 | 2,019,480 | 2,119,412 | |||||||||||||
| Others | 686,975 | 593,825 | 511,742 | 474,133 | 409,295 | |||||||||||||
| Total foreign (3) | 2,576,306 | 2,464,804 | 2,423,293 | 2,493,613 | 2,528,707 | |||||||||||||
| Total deposits | $ | 7,854,595 | $ | 7,894,863 | $ | 7,044,199 | $ | 5,630,871 | $ | 5,731,643 |
___________
(1) Includes brokered deposits of $701.9 million, $736.9 million, $629.3 million, $387.3 million and $634.5 million at December 31, 2024, 2023, 2022, 2021, and 2020, respectively.
(2) Based upon the diligence we customarily perform to "know our customers" for anti-money laundering, OFAC and sanctions purposes, we believe that the current U.S. economic embargo on certain Venezuelan persons will not adversely affect our Venezuelan customer relationships, generally.
(3) Our other foreign deposits do not include deposits from Venezuelan resident customers.
The following table shows the increase or (decrease), during the year of our domestic and foreign deposits, including Venezuelan resident customer deposits:
| Years Ended December 31, | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | 2021 | ||||||||||||||||||||||||
| (in thousands, except percentages) | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||
| Domestic (1) | $ | (151,770) | (2.8) | % | $ | 809,153 | 17.5 | % | $ | 1,483,648 | 47.3 | % | $ | (65,678) | (2.1) | % | |||||||||||
| Foreign: | |||||||||||||||||||||||||||
| Venezuela | 18,352 | 1.0 | % | (40,572) | (2.1) | % | (107,929) | (5.3) | % | (99,932) | (4.7) | % | |||||||||||||||
| Others | 93,150 | 15.7 | % | 82,083 | 16.0 | % | 37,609 | 7.9 | % | 64,838 | 15.8 | % | |||||||||||||||
| Total foreign | 111,502 | 4.5 | % | 41,511 | 1.7 | % | (70,320) | (2.8) | % | (35,094) | (1.4) | % | |||||||||||||||
| Total deposits | $ | (40,268) | (0.5) | % | $ | 850,664 | 12.1 | % | $ | 1,413,328 | 25.1 | % | $ | (100,772) | (1.8) | % |
___________
(1) Domestic deposits, excluding brokered deposits, decreased $116.8 million in 2024 and increased $701.5 million, $1.2 billion and $181.5 million in 2023, 2022, and 2021, respectively.
124
Domestic deposits decreased $151.8 million, or 2.8%, in 2024 to $5.3 billion at December 31, 2024 from $5.4 billion at December 31, 2023. This was primarily driven by decreases of: (i) $307.5 million in domestic interest-bearing accounts, (ii) $138.7 million in domestic time deposit accounts and (iii) $7.6 million in domestic brokered time deposits. These decreases were partially offset by increases of: (i) $285.4 million in domestic savings and money market deposits and (ii) $16.6 million in domestic noninterest bearing deposits.
In addition, domestic deposits were impacted by the sale of the Houston Franchise as the sale included $333.2 million in time deposits, $113.3 million in savings and money market deposits, $66.6 million in noninterest bearing demand deposits and $54.6 million in interest-bearing demand deposits.
Foreign deposits increased $111.5 million, or 4.5%, in 2024 to $2.6 billion at December 31, 2024 from $2.5 billion at December 31, 2023, primarily driven by an increase of $93.2 million, or 15.7%, in deposits from countries other than Venezuela, due to our efforts to grow deposits from customers in those other markets as well as an increase of $18.4 million, or 1.0%, in deposits from customers domiciled in Venezuela.
Core deposits
Core deposits were $5.6 billion, $5.6 billion and $5.3 billion as of December 31, 2024, 2023 and 2022, respectively. Core deposits represented 71.6%, 70.9% and 75.5% of our total deposits at those dates, respectively. The increase of $22.4 million, or 0.4%, in core deposits in 2024 was mainly driven by the previously mentioned increase in savings and money market deposits as well as an increase in non-interest bearing deposits. Core deposits consist of total deposits excluding all time deposits. The Company remains focused on relationship-driven deposit gathering activities.
As mentioned above, core deposits were impacted by the sale of the Houston Franchise as the sale included $113.3 million in savings and money market deposits, $66.6 million in noninterest bearing demand deposits and $54.6 million in interest-bearing demand deposits.
Brokered deposits
We utilize brokered deposits primarily as an Asset/Liability Management tool. As of December 31, 2024 and 2023, we had $701.9 million and $736.9 million in brokered deposits, which represented 8.9% and 9.3%, respectively, of our total deposits. Brokered deposits decreased $35.0 million, or 4.7%, in 2024 compared to December 31, 2023, mainly due to a decrease in brokered time and non-time deposits.
As of December 31, 2024 and 2023, brokered deposits only included time deposits of $701.9 million, while as of December 31, 2023, brokered deposits included time deposits of $719.5 million and interest bearing demand and money market deposits totaling $17.4 million. The Company has not historically sold brokered CDs in denominations over $100,000.
125
Deposits by Type: Average Balances and Average Rates Paid
The following table sets forth the average daily balance amounts and the average rates paid on our deposits for the periods presented.
| Years Ended December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | ||||||||||||||||||
| (in thousands, except percentages) | Amount | Rates | Amount | Rates | Amount | Rates | ||||||||||||||
| Non-interest bearing demand deposits | $ | 1,461,940 | — | % | $ | 1,356,538 | — | % | $ | 1,286,570 | — | % | ||||||||
| Interest bearing deposits: | ||||||||||||||||||||
| Checking and saving accounts: | ||||||||||||||||||||
| Interest bearing demand (1) | 2,345,193 | 2.67 | % | 2,486,190 | 2.52 | % | 1,872,100 | 0.81 | % | |||||||||||
| Money market (2) | 1,502,304 | 4.15 | % | 1,226,311 | 3.44 | % | 1,323,563 | 0.88 | % | |||||||||||
| Savings | 251,626 | 0.04 | % | 284,510 | 0.05 | % | 319,631 | 0.04 | % | |||||||||||
| Time Deposits (3) | 2,302,798 | 4.59 | % | 2,074,549 | 3.80 | % | 1,334,605 | 1.66 | % | |||||||||||
| 6,401,921 | 3.61 | % | 6,071,560 | 3.03 | % | 4,849,899 | 1.01 | % | ||||||||||||
| $ | 7,863,861 | 2.94 | % | $ | 7,428,098 | 2.47 | % | $ | 6,136,469 | 0.80 | % |
___________
(1) In the years ended December 31, 2024, 2023 and 2022 includes reciprocal deposits with a total average balance of $684.3 million (average rate - 5.05%) , $584.0 million (average rate - 5.23%), and $253.8 million (average rate - 1.35%), respectively.
(2) In the years ended December 31, 2024, 2023 and 2022, includes brokered deposits with a total average balance of $2.9 million (average rate - 5.40%), $13.3 million (average rate - 5.07%), and $43.3 million (average rate - 1.47%), respectively.
(3) In the years ended December 31, 2024, 2023 and 2022, includes brokered deposits with average balances of $691.3 million, $673.2 million, and $359.7 million, respectively, with average rates of 5.05%, 4.36%, and 2.51%, respectively.
126
Large Fund Providers
Large fund providers consists of third party relationships with balances over $20 million. At December 31, 2024 and 2023, our large fund providers, included 20 and 19 deposit relationships, respectively, with total balances of $942.3 million and $1.1 billion, respectively. The decrease in large fund providers in December 31, 2024 was mainly driven by a decrease in higher-cost municipal deposits as the Company continues to focus on depository relationships.
Large Time Deposits by Maturity
The following table sets forth the maturities of our time deposits with individual balances equal to or greater than $100,000 as of the dates presented.
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2024 | 2023 | 2022 | |||||||||||||||||
| Less than 3 months | $ | 386,857 | 30.4 | % | $ | 178,102 | 13.7 | % | $ | 140,292 | 15.1 | % | ||||||||
| 3 to 6 months | 349,673 | 27.5 | % | 239,843 | 18.4 | % | 148,137 | 16.0 | % | |||||||||||
| 6 to 12 months | 464,812 | 36.6 | % | 698,897 | 53.6 | % | 497,436 | 53.6 | % | |||||||||||
| 1 to 3 years | 53,745 | 4.2 | % | 174,792 | 13.4 | % | 135,663 | 14.6 | % | |||||||||||
| Over 3 years | 15,386 | 1.3 | % | 12,974 | 0.9 | % | 6,889 | 0.7 | % | |||||||||||
| Total | $ | 1,270,473 | 100.0 | % | $ | 1,304,608 | 100.0 | % | $ | 928,417 | 100.0 | % |
127
Table of Contents
Short-Term Borrowings. In addition to deposits, we use short-term borrowings, such as FHLB advances, and less frequently, advances from other banks, as a source of funds to meet the daily liquidity needs of our customers and fund growth in earning assets. Short-term borrowings have maturities of 12 months or less as of the reported period-end.
Short-term borrowings outstanding at December 31, 2024 and 2023, matured in January 2025 and 2024, respectively. All of our outstanding short-term borrowings at December 31, 2024, 2023 and 2022 corresponded to FHLB advances. There were no other borrowings or repurchase agreements outstanding as of December 31, 2024, 2023 and 2022.
The following table sets forth information about the outstanding amounts of our short-term borrowings at the close of and for years ended December 31, 2024, 2023 and 2022.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2024 | 2023 | 2022 | |||||||
| Outstanding at period-end | $ | 30,000 | $ | 40,000 | $ | 304,821 | ||||
| Average amount | 2,500 | 49,572 | 111,448 | |||||||
| Maximum amount outstanding at any month-end | 30,000 | 204,863 | 304,821 | |||||||
| Weighted average interest rate: | ||||||||||
| During period | 4.44 | % | 4.27 | % | 1.98 | % | ||||
| End of period | 4.44 | % | 5.46 | % | 3.17 | % |
128
Return on Equity and Assets
The following table shows return on average assets, return on average equity, and average equity to average assets ratio for the periods presented:
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages and per share data) | 2024 | 2023 | 2022 | |||||||
| Net (loss) income attributable to the Company | $ | (15,752) | $ | 32,490 | $ | 63,310 | ||||
| Basic (loss) earnings per common share | (0.44) | 0.97 | 1.87 | |||||||
| Diluted (loss) earnings per common share (1) | (0.44) | 0.96 | 1.85 | |||||||
| Average total assets | $ | 9,891,803 | $ | 9,452,221 | $ | 8,187,688 | ||||
| Average stockholders' equity | 792,044 | 740,630 | 749,549 | |||||||
| Net (loss) income attributable to the Company/ Average total assets (ROA) | (0.16) | % | 0.34 | % | 0.77 | % | ||||
| Net (loss) income attributable to the Company / Average stockholders' equity (ROE) | (1.99) | % | 4.39 | % | 8.45 | % | ||||
| Average stockholders' equity / Average total assets ratio | 8.01 | % | 7.84 | % | 9.15 | % |
__________________
(1) As of December 31, 2024, potential dilutive instruments were not included in the diluted earnings per share computation because the Company reported a net loss and their inclusion would have an anti-dilutive effect in per share earnings in that period. At December 31, 2023 and 2022, potential dilutive instruments consisted of unvested shares of restricted stock, restricted stock units and performance stock units. See Note 14 to our audited consolidated financial statements in this Form 10-K for details on the dilutive effects of the issuance of restricted stock, restricted stock units and performance share units on earnings per share in 2024, 2023 and 2022.
In 2024, the Company had a net loss, compared to net income in 2023. As a result, the Company had basic and diluted losses per share in 2024, compared to earnings per share in 2023. Additionally, in 2024 average common shares increased compared to 2023 primarily as a result of the Public Offering in 2024.
Capital Resources and Liquidity Management
Capital Resources
Stockholders’ equity is influenced primarily by earnings, dividends, if any, and changes in Accumulated Other Comprehensive Income or Loss (“AOCI” or “AOCL”) caused primarily by fluctuations in unrealized holding gains or losses, net of taxes, on debt securities available for sale and derivative instruments. AOCI or AOCL are not included for purposes of determining our capital for holding and bank regulatory purposes.
Stockholders’ equity was $890.5 million as of December 31, 2024, an increase of $154.4 million, or 21.0%, compared to $736.1 million as of December 31, 2023. This increase was primarily driven by: (i) net proceeds of $155.8 million from the issuance of common stock in the Public Offering completed in 2024, (ii) a decrease in accumulated other comprehensive losses (“AOCL”) of $31.0 million due to the reclassification into net loss of net accumulated unrealized losses previously included in AOCL on debt securities available for sale as a result of the Securities Repositioning completed in 2024, and (iii) a net aggregate of $5.0 million in stock-based incentive compensation programs. The increase was offset by: (i) net loss of $15.8 million in 2024; (ii) $12.8 million of dividends declared and paid by the Company in 2024 and (iii) an aggregate of $7.6 million of Class A common stock repurchased in 2024. See more details on the stock repurchase program launched in 2023 further below.
129
Table of Contents
Non-controlling Interest
The Company records net loss attributable to Non-controlling interests in its condensed consolidated statement of operations and comprehensive income (loss) equal to the percentage of the economic or ownership interest retained in the interest of Amerant Mortgage, and presents non-controlling interests as a component of stockholders’ equity on the consolidated balance sheets. At December 31, 2024 and 2023, the Company had an ownership interest of 100% in Amerant Mortgage. On December 31, 2023, Amerant Mortgage became a wholly-owned subsidiary of the Company as it increased its ownership interest to 100% effective as of December 31, 2023. Therefore, the Company did not record any loss or gain attributable to non-controlling interest in 2024 and had no equity attributable to the non-controlling interest at December 31, 2024 and 2023. See Note 1 to our audited annual consolidated financial statements in this Form 10-K for detailed information on changes in ownership interest in Amerant Mortgage.
Common Stock Transactions
Public Offering
On September 27, 2024, the Company completed a public offering of 8,684,210 shares of its Class A voting common stock, at a price to the public of $19.00 per share, which included 784,210 shares issued upon the exercise in full by the underwriters of their option to purchase additional shares of common stock (the “Public Offering”). The total gross proceeds from the offering were approximately $165.0 million, with net proceeds of approximately $155.8 million after deducting underwriting discounts and commissions and estimated offering expenses payable by the Company. The intended use of the net proceeds of the Public Offering is general corporate purposes to support its continued organic growth, which may include, among other things, working capital, investments in the Bank, resolution of non-performing loans, and balance sheet optimization strategies.
Common Stock Repurchases and cancellation of Treasury Shares.
Repurchase Plans Details
On December 19, 2022, the Company announced that the Board of Directors authorized a new repurchase program pursuant to which the Company may purchase, from time to time, up to an aggregate amount of $25 million of its shares of Class A common stock (the “2023 Class A Common Stock Repurchase Program”). The 2023 Class A Common Stock Repurchase Program was set to expire on December 31, 2023 and on December 15, 2023, the Company announced that the Board approved to extend the expiration date to December 31, 2024. On December 11, 2024, the Company announced that the Board approved to extend the expiration date to December 31, 2025.
In 2024 and 2023, the Company repurchased an aggregate of 344,326 and 259,853 shares, respectively, of Class A common stock at a weighted average price of $21.94 and $18.98 per share, under the 2023 Class A Common Stock Repurchase Program. The aggregate purchase price for these transactions was $7.6 million and $4.9 million, respectively, in the years ended December 31, 2024 and 2023, including transaction costs. At December 31, 2024 and 2023, the Company had $12.4 million and $20 million, respectively, available for repurchase under this repurchase program.
On January 31, 2022, the Company announced that the Board of Directors authorized a new repurchase program pursuant to which the Company may purchase, from time to time, up to an aggregate amount of $50 million of its shares of Class A common stock (the “New Class A Common Stock Repurchase Program”). In 2022, the Company repurchased an aggregate of 1,602,887 shares of Class A common stock at a weighted average price of $31.14 per share, under the New Class A Common Stock Repurchase Program. The aggregate purchase price for these transactions was approximately $49.9 million, including transaction costs. On May 19, 2022, the Company announced the completion of the New Class A Common Stock Repurchase Program.
130
Table of Contents
In 2024, 2023 and 2022, the Company’s Board of Directors authorized the cancellation of all shares of Class A common stock and Class B common stock previously held as treasury stock, including all shares repurchased in 2024, 2023 and 2022. Therefore, the Company had no shares of common stock held in treasury stock at December 31, 2024, 2023 and 2022.
Stock-Based Compensation Awards
The Company grants, from time to time, stock-based compensation awards which are reflected as changes in the Company’s Stockholders’ equity. See Note 14 “Incentive Compensation and Benefit Plan” for additional information about common stock transactions under the Company’s 2018 Equity Plan.
Dividends
Set forth below are the details of dividends declared and paid by the Company for the periods ended December 31, 2024, 2023 and 2022, and subsequent to December 31, 2024:
| Declaration Date | Record Date | Payment Date | Dividend Per Share | Dividend Amount |
|---|---|---|---|---|
| 01/22/2025 | 02/14/2025 | 02/28/2025 | $0.09 | $3.8 million |
| 10/23/2024 | 11/14/2024 | 11/29/2024 | $0.09 | $3.8 million |
| 07/24/2024 | 08/15/2024 | 08/30/2024 | $0.09 | $3.0 million |
| 04/24/2024 | 05/15/2024 | 05/30/2024 | $0.09 | $3.0 million |
| 01/17/2024 | 02/14/2024 | 02/29/2024 | $0.09 | $3.0 million |
| 10/18/2023 | 11/14/2023 | 11/30/2023 | $0.09 | $3.0 million |
| 07/19/2023 | 08/15/2023 | 08/31/2023 | $0.09 | $3.0 million |
| 04/19/2023 | 05/15/2023 | 05/31/2023 | $0.09 | $3.0 million |
| 01/18/2023 | 02/13/2023 | 02/28/2023 | $0.09 | $3.0 million |
| 10/19/2022 | 11/15/2022 | 11/30/2022 | $0.09 | $3.0 million |
| 07/20/2022 | 08/17/2022 | 08/31/2022 | $0.09 | $3.0 million |
| 04/13/2022 | 05/13/2022 | 05/31/2022 | $0.09 | $3.0 million |
| 01/19/2022 | 02/11/2022 | 02/28/2022 | $0.09 | $3.2 million |
On January 22, 2025, the Company’s Board of Directors declared a cash dividend of $0.09 per-share of the Company’s Class A common stock. The dividend was paid on February 28, 2025, to shareholders of record at the close of business on February 14, 2025.
Liquidity Management
Advances from the FHLB, other borrowings and borrowing capacity
At December 31, 2024 and 2023, the Company had $0.7 billion and $0.6 billion, respectively, of outstanding advances from the FHLB. During the year ended December 31, 2024, the Company repaid $1.4 billion of outstanding FHLB advances, and borrowed $1.5 billion from this source.
At December 31, 2024 and 2023 advances from the FHLB had maturities through 2029 and 2028, respectively. At December 31, 2024, advances from the FHLB had fixed interest rates ranging from 3.45% to 5.46% and, a weighted average rate of 4.10% (fixed interest rates ranging from 0.61% to 4.90%, and a weighted average rate of 3.65% at December 31, 2023).
131
Table of Contents
We had $1.6 billion and $1.9 billion of additional borrowing capacity with the FHLB as of December 31, 2024 and 2023, respectively. This additional borrowing capacity is determined by the FHLB. We also maintain borrowing capacity with the Federal Reserve, and relationships in the capital markets with brokers and dealers to issue FDIC-insured interest-bearing deposits, including certificates of deposits. We also have available uncommitted federal funds credit lines with several banks. At December 31, 2024 and 2023, we had no outstanding obligations on uncommitted federal funds lines with banks.
There were no other borrowings as of December 31, 2024 and 2023.
Based on our current outlook, we believe that net income, deposits, advances from the FHLB and available other funding sources will be sufficient to fund liquidity requirements for the next twelve months.
Holding Company
We are a corporation separate and apart from the Bank and, therefore, must provide for our own liquidity. Historically, our main source of funding has been dividends declared and paid to us by the Bank. The Company is the obligor and guarantor on our junior subordinated debt, the Senior Notes and Subordinated Notes. As previously discussed, on September 27, 2024, the Company completed a public offering of its common stock, which resulted in net proceeds to the Company of $155.8 million recorded in 2024. Following the completion of this offering in 2024, the Company contributed cash totaling $90 million to its Bank subsidiary.The Company held cash and cash equivalents of $99.5 million as of December 31, 2024 and $46.8 million as of December 31, 2023, in funds available to service its Senior Notes, Subordinated Notes and junior subordinated debt and for general corporate purposes, as a separate stand-alone entity.
Based on our current outlook, we believe that available funding sources, including any dividends from the Bank, will be sufficient to fund liquidity requirements for the next twelve months.
Subsidiary Dividends
There are statutory and regulatory limitations that affect the ability of the Bank to pay dividends to the Company. These limitations exclude the effects of AOCI. Management believes that these limitations will not affect the Company’s ability to meet its ongoing short-term cash obligations. See “Supervision and Regulation” in this Form 10-K.
In December 2023, the Boards of Directors of the Bank approved the payment of a cash dividend of $20 million by the Bank to Amerant Bancorp. The Company received this dividend in the first quarter of 2024. The Bank did not declare any dividends payable to Amerant Bancorp in 2024.
Regulatory Capital Requirements
We are subject to various regulatory capital requirements administered by the Federal Reserve and OCC. Failure to meet regulatory capital requirements may result in certain discretionary, and possible mandatory actions by regulators that, if taken, could have a direct material effect on our business, financial condition and results of operation. Under the federal capital adequacy rules and the regulatory framework for “prompt corrective action”, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated for regulatory capital purposes. Our capital amounts and classification are also subject to qualitative judgments by the regulators, including anticipated capital needs. Supervisory assessments of capital adequacy may differ significantly from conclusions based solely upon the regulations’ risk-based capital ratios. Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum CET1, Tier 1 leverage, Tier 1 risk-based capital and total risk-based capital ratios.
132
Table of Contents
The Basel III rules became effective for the Company and the Bank on January 1, 2015 with full compliance with all of the requirements being phased in by January 1, 2019. The Company and the Bank opted to not include the AOCI in computing regulatory capital. As of December 31, 2024, management believes that the Company and the Bank meet all capital adequacy requirements to which they are subject, and are well-capitalized. In addition, Basel III rules required the Company and the Bank to hold a minimum capital conservation buffer of 2.50%. The Company’s capital conservation buffer at year end 2024 and 2023 was 5.4% and 4.1%, respectively, and therefore no regulatory restrictions exist under the applicable capital rules on dividends or discretionary bonuses or other payments. See —“Supervision and Regulation— Capital” for more information regarding regulatory capital.
Our Company’s consolidated regulatory capital amounts and ratios are presented in the following table:
| Actual | Required for Capital Adequacy Purposes | Regulatory Minimums To be Well Capitalized | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||
| December 31, 2024 | ||||||||||||||||||||
| Total capital ratio | $ | 1,096,882 | 13.43 | % | $ | 653,446 | 8.00 | % | $ | 816,807 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 976,360 | 11.95 | % | 490,084 | 6.00 | % | 653,446 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 976,360 | 9.66 | % | 404,480 | 4.00 | % | 505,600 | 5.00 | % | |||||||||||
| CET1 capital ratio | 915,658 | 11.21 | % | 367,563 | 4.50 | % | 530,925 | 6.50 | % | |||||||||||
| December 31, 2023 | ||||||||||||||||||||
| Total capital ratio | $ | 979,777 | 12.12 | % | $ | 646,481 | 8.00 | % | $ | 808,101 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 851,787 | 10.54 | % | 484,860 | 6.00 | % | 646,481 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 851,787 | 8.84 | % | 385,598 | 4.00 | % | 481,998 | 5.00 | % | |||||||||||
| CET1 capital ratio | 790,959 | 9.79 | % | 363,645 | 4.50 | % | 525,266 | 6.50 | % | |||||||||||
| December 31, 2022 | ||||||||||||||||||||
| Total capital ratio | $ | 947,505 | 12.39 | % | $ | 611,733 | 8.00 | % | $ | 764,666 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 833,078 | 10.89 | % | 458,799 | 6.00 | % | 611,733 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 833,078 | 9.18 | % | 363,130 | 4.00 | % | 453,913 | 5.00 | % | |||||||||||
| CET1 capital ratio | 772,105 | 10.10 | % | 344,100 | 4.50 | % | 497,033 | 6.50 | % |
133
Table of Contents
The Bank’s consolidated regulatory capital amounts and ratios are presented in the following table:
| Actual | Required for Capital Adequacy Purposes | Regulatory Minimums to be Well Capitalized | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||
| December 31, 2024 | ||||||||||||||||||||
| Total capital ratio | $ | 1,047,759 | 12.84 | % | $ | 652,644 | 8.00 | % | $ | 815,805 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 956,861 | 11.73 | % | 489,483 | 6.00 | % | 652,644 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 956,861 | 9.50 | % | 402,892 | 4.00 | % | 503,615 | 5.00 | % | |||||||||||
| CET1 capital ratio | 956,861 | 11.73 | % | 367,112 | 4.50 | % | 530,273 | 6.50 | % | |||||||||||
| December 31, 2023 | ||||||||||||||||||||
| Total capital ratio | $ | 964,678 | 11.95 | % | $ | 645,662 | 8.00 | % | $ | 807,077 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 866,141 | 10.73 | % | 484,246 | 6.00 | % | 645,662 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 866,141 | 9.03 | % | 383,864 | 4.00 | % | 479,830 | 5.00 | % | |||||||||||
| CET1 capital ratio | 866,141 | 10.73 | % | 363,185 | 4.50 | % | 524,600 | 6.50 | % | |||||||||||
| December 31, 2022 | ||||||||||||||||||||
| Total capital ratio | $ | 923,113 | 12.10 | % | $ | 610,149 | 8.00 | % | $ | 762,686 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 837,970 | 10.99 | % | 457,612 | 6.00 | % | 610,149 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 837,970 | 9.27 | % | 361,655 | 4.00 | % | 452,069 | 5.00 | % | |||||||||||
| CET1 capital ratio | 837,970 | 10.99 | % | 343,209 | 4.50 | % | 495,746 | 6.50 | % |
The Basel III Capital Rules revised the definition of capital and describe the capital components and eligibility criteria for CET1 capital, additional Tier 1 capital and Tier 2 capital. See “Item 1. Business — Supervision and Regulation” for detailed information.
In the fourth quarter of 2022, the Company adopted CECL. The Company has not elected to apply an available three-year transition provision to its regulatory capital computations as a result of its adoption of CECL in 2022. See Note 1 to our audited annual consolidated financial statements in this Form 10-K for details on the adoption of CECL.
134
Table of Contents
Effects of Inflation and Changing Prices
The consolidated financial statements and related consolidated financial data presented herein have been prepared in accordance with GAAP and practices within the banking industry, which require the measurement of financial position and operating results in terms of historical Dollars without considering the changes in the relative purchasing power of money over time due to inflation.
Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution’s performance than the effects of general levels of inflation. However, inflation also affects a financial institution by increasing its cost of goods and services purchased, as well as the cost of salaries and benefits, occupancy expense, and similar items. Inflation and related increases in interest rates generally decrease the market value of investments and loans held and may adversely affect liquidity, earnings, and shareholders’ equity. Loan originations and re-financings also tend to slow as interest rates increase, and higher interest rates may reduce a financial institution’s earnings from such origination activities. Similarly, lower inflation and rate decreases increase the fair value of securities and loan origination and refinancing tend to accelerate.
Off-Balance Sheet Arrangements
We may engage in a variety of financial transactions in the ordinary course of business that, under GAAP, may not be recorded on the balance sheet. Those transactions may include contractual commitments to extend credit in the ordinary course of our business activities to meet the financing needs of customers. Such commitments involve, to varying degrees, elements of credit, market and interest rate risk in excess of the amount recognized in the balance sheets. These commitments are legally binding agreements to lend money at predetermined interest rates for a specified period of time and generally have fixed expiration dates or other termination clauses. We use the same credit and collateral policies in making these credit commitments as we do for on-balance sheet instruments.
We evaluate each customer’s creditworthiness on a case-by-case basis and obtain collateral, if necessary, based on our credit evaluation of the borrower. In addition to commitments to extend credit, we also issue standby letters of credit that are commitments to a third-party in specified amounts of payment or performance, if our customer fails to meet its contractual obligation to the third-party. The credit risk involved in the underwriting of letters of credit is essentially the same as that involved in extending credit to customers.
The following table shows the outstanding balance of our off-balance sheet arrangements as of the end of the periods presented. Except as disclosed below, we are not involved in any other off-balance sheet contractual relationships that are reasonably likely to have a current or future material effect on our financial condition, a change in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2022 | |||||||
| Commitments to extend credit | $ | 1,389,894 | $ | 1,305,816 | $ | 1,165,701 | ||||
| Letters of credit | 149,029 | 29,605 | 20,726 | |||||||
| $ | 1,538,923 | $ | 1,335,421 | $ | 1,186,427 |
Commitments to extend credit increased $84.1 million, or 6.4%, as of December 31, 2024 compared to December 31, 2023. This was mainly driven by an increase in commercial real estate and construction loan commitments.
The Company uses interest rate swaps and other derivative instruments as part of its normal business operations. See Note 12- Derivative Instruments to our consolidated financial statements for details.
135
Table of Contents
Contractual Obligations
In the normal course of business, we and our subsidiaries enter into various contractual obligations that may require future cash payments. Significant commitments for future cash obligations include capital expenditures related to operating leases, certain binding agreements we have entered into for services including outsourcing of technology services, advertising and other services, and other borrowing arrangements which are not material to our liquidity needs. We currently anticipate that our available funds, credit facilities, and cash flows from operations will be sufficient to meet our operational cash needs for the foreseeable future. Other than the changes discussed herein, there have been no material changes to the contractual obligations previously disclosed in the 2023 Form 10-K.
The table below summarizes, by remaining maturity, our significant contractual cash obligations as of December 31, 2024. Amounts in this table reflect the minimum contractual obligation under legally enforceable contracts with terms that are both fixed and determinable. All other contractual cash obligations on this table are reflected in our consolidated balance sheet.
As of December 31, 2024 we had the following contractual cash obligations:
| Payments Due Date | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Total | Less than one year | One to three years | Over three to five years | More than five years | |||||||||||||
| Operating lease obligations | $ | 224,246 | $ | 14,232 | $ | 29,321 | $ | 28,777 | $ | 151,916 | ||||||||
| Time deposits | 2,234,445 | 1,729,785 | 375,805 | 127,891 | 964 | |||||||||||||
| Borrowings: | ||||||||||||||||||
| FHLB advances | 745,000 | 30,000 | 210,000 | 505,000 | — | |||||||||||||
| Senior notes | 60,000 | 60,000 | — | — | — | |||||||||||||
| Subordinated notes | 30,000 | — | — | — | 30,000 | |||||||||||||
| Junior subordinated debentures | 64,178 | — | — | — | 64,178 | |||||||||||||
| Contractual interest payments (1) | 231,832 | 94,070 | 67,290 | 38,593 | 31,879 | |||||||||||||
| $ | 3,589,701 | $ | 1,928,087 | $ | 682,416 | $ | 700,261 | $ | 278,937 |
__________________
(1) Calculated assuming a constant interest rate as of December 31, 2024.
We believe that we will be able to meet our contractual obligations as they come due through the maintenance of adequate liquidity. We expect to maintain adequate liquidity through the results of operations, loan and securities repayments and maturities and continued deposit gathering activities. We also have various borrowing facilities at the Bank to satisfy both short-term and long-term liquidity needs.
In December 2021, the Company became a strategic lead investor in the JAM FINTOP Blockchain fund (the “Fund”). The Company is currently committed to making future contributions to the Fund for a total of $7.5 million at December 31, 2024.
136
Table of Contents
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements in accordance with GAAP requires us to make estimates and judgments that affect our reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under current circumstances, results of which form the basis for making judgments about the carrying value of certain assets and liabilities that are not readily available from other sources. We evaluate our estimates on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.
Accounting policies, as described in detail in the notes to our consolidated financial statements, are an integral part of our financial statements. A thorough understanding of these accounting policies is essential when reviewing our reported results of operations and our financial position. We believe that the critical accounting policies and estimates discussed below require us to make difficult, subjective or complex judgments about matters that are inherently uncertain. Changes in these estimates, that are likely to occur from period to period, or using different estimates that we could have reasonably used in the current period, would have a material impact on our financial position, results of operations or liquidity.
Securities. Securities generally must be classified as held to maturity, or HTM, debt securities available-for-sale, or AFS, trading or, equity securities with readily available fair values. Securities classified as HTM are securities we have both the ability and intent to hold until maturity and are carried at amortized cost, less any allowance for credit losses. Trading securities, if we had any, would be held primarily for sale in the near term to generate income. Debt securities that do not meet the definition of trading or HTM are classified as AFS.
The classification of investment securities is significant since it directly impacts the accounting for unrealized gains and losses on these securities. Unrealized gains and losses on trading securities, if we had any, and equity securities with readily available fair values, would flow directly through earnings during the periods in which they arise. AFS securities are measured at fair value each reporting period. Unrealized gains and losses on AFS securities are recorded as a separate component of shareholders’ equity (accumulated other comprehensive income or loss) and do not affect earnings until realized or deemed to be credit-impaired. Investment securities that are classified as HTM are recorded at amortized cost, and reduced by an estimated amount of expected credit loss during the life of the investment, if any.
For debt securities available for sale, the Company evaluates whether: (i) the fair value of the securities is less than the amortized costs basis; (ii) it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis, and (iii) the decline in fair value has resulted from credit losses or other factors. The Company estimates credit losses on debt securities available for sale using a discounted cash flow model. The present value of an impaired debt security results from estimating future cash flows that are expected to be collected, discounted at the debt security’s effective interest rate. The Company develops its estimates about cash flows expected to be collected and determines whether a credit loss exists, generally using information about past events, current conditions, reasonable and supportable forecasts and other qualitative factors including the extent to which fair value is less than amortized cost basis, adverse conditions specifically related to the security, industry or geographic area, changes in conditions of any collateral underlying the securities, changes in credit ratings, failure of the issuer to make scheduled payments, among other qualitative factors specific to the applicable security. If a credit loss exists, the Company records an allowance for the credit losses, limited to the amount by which the fair value is less than the amortized cost basis. The Company recognizes in AOCI/AOCL a decline in fair value over the carrying amount of AFS securities that has not been recorded through an allowance for credit losses.
Debt securities available for sale are charged off to the extent that there is no reasonable expectation of recovery of amortized cost basis. Debt securities available for sale are placed on non-accrual status if the Company does not reasonably expect to receive interest payments in the future and interest accrued is reversed against interest income. Securities are returned to accrual status only when collection of interest is reasonably assured.
137
Table of Contents
Fair Value of Financial Instruments. We are, under applicable accounting guidance, required to maximize the use of observable inputs and minimize the use of unobservable inputs in measuring fair value. We classify fair value measurements of financial instruments based on the three-level fair value hierarchy in the guidance. We carry mortgage loans, AFS debt and other securities, BOLI policies and derivative assets and liabilities at fair value. From time to time, we also have loans held for sale carried at the lower of cost or fair value.
The fair values of assets and liabilities may include adjustments for various factors, such as market liquidity and credit quality, where appropriate. Valuations of products using models or other techniques are sensitive to assumptions used for the significant inputs. Where market data is available, the inputs used for valuation reflect that information as of our valuation date. Inputs to valuation models are considered unobservable if they are supported by little or no market activity. In periods of extreme volatility, lessened liquidity or in illiquid markets, there may be more variability in market pricing or a lack of market data to use in the valuation process. In keeping with the prudent application of estimates and management judgment in determining the fair value of assets and liabilities, we have in place various processes and controls including validation controls, for which we utilize both broker and pricing service inputs. Data from these services may include both market-observable and internally-modeled values and/or valuation inputs. Our reliance on this information is affected by our understanding of how the broker and/or pricing service develops its data with a higher degree of reliance applied to those that are more directly observable and lesser reliance applied to those developed through their own internal modeling. Similarly, broker quotes that are executable are given a higher level of reliance than indicative broker quotes, which are not executable. These processes and controls are performed independently of the business. For additional information, see Note 18 of our audited consolidated financial statements.
Allowance for Credit Losses
In 2022, the Company adopted Accounting Standards Codification Topic 326 - Financial Instruments - Credit Losses (ASC Topic 326), which replaced the incurred loss methodology for estimated probable loan losses with an expected credit loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The Company adopted the CECL guidance as of the beginning of the reporting period of adoption, January 1, 2022, using a modified retrospective approach for all its financial assets measured at amortized cost and off-balance sheet credit exposures.
Under the CECL accounting guidance, the Allowance for Credit Losses, or ACL, is a valuation account that is deducted from the amortized cost basis of financial assets, including loans held for investments and debt securities held to maturity, to present the net amount that is expected to be collected throughout the life of those financial assets. The estimated ACL is recorded through a provision for credit losses charged against income. Management periodically evaluates the adequacy of the ACL to maintain it at a level it believes to be reasonable. The Company uses the same methods used to determine the ACL to assess any reserves needed for off-balance sheet credit risks such as unfunded loan commitments and contingent obligations on letters of credit. These reserves for off-balance sheet credit risks are presented in the liabilities section in the consolidated balance sheets.
The Company develops and documents its methodology to determine the ACL at the portfolio segment level. The Company determines its loan portfolio segments based on the type of loans it carries and their associated risk characteristics. The measurement of expected credit losses considers information about historical events, current conditions, reasonable and supportable forecasts and other relevant information. Determining the amount of the ACL is complex and requires extensive judgment by management about matters that are inherently uncertain. Re-evaluation of the ACL estimate in future periods, in light of changes in composition and characteristics of the loan portfolio, changes in the reasonable and supportable forecast and other factors then prevailing may result in material changes in the amount of the ACL and credit loss expense in those future periods.
138
Table of Contents
Expected credit losses are estimated on a collective basis for groups of loans that share similar risk characteristics. Factors that may be considered in aggregating loans for this purpose include but are not necessarily limited to, product or collateral type, industry, geography, internal risk rating, credit characteristics such as credit scores or collateral values, and historical or expected credit loss patterns. For loans that do not share similar risk characteristics with other loans such as collateral dependent loans and modifications to borrowers experiencing financial difficulties, expected credit losses are estimated on an individual basis.
Expected credit losses are estimated over the contractual terms of the loans, adjusted for expected prepayments. Expected prepayments for commercial and commercial real estate loans are generally estimated based on the Company's historical experience. For residential loans, expected prepayments are estimated using a model that incorporates industry prepayment data, calibrated to reflect the Company's experience. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date a modification related to a borrower experiencing financial difficulty will be executed, or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company.
With respect to modifications made to borrowers experiencing financial difficulty, a change to the ACL is generally not recorded upon modification since the effect of these modifications is already included in the ACL given the measurement methodologies used to estimate the ACL. From time to time, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the ACL. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the ACL.
For the largest portfolio segments, including commercial and commercial real estate loans, expected credit losses are estimated using probability of default (“PD”) and loss given default (“LGD”) bottom-up approach, which derives the expected losses from borrower's and market or industry specific risk characteristics. For smaller-balance homogeneous loans with similar risk characteristics, including residential, consumer and small business loans, the models estimate lifetime loan losses based on the portfolio’s historical behavior. In order to incorporate forward-looking expectations, the ACL for these portfolios is adjusted based on macroeconomic factors proven to have effects on the performance of the credit quality of each respective portfolio. The models incorporate a probability-weighted blend of macroeconomic scenarios by ingesting numerous national, regional and metropolitan statistical area (“MSA”) level variables and data points. Some of the more impactful include both current and forecasted unemployment rates, home price index, CRE property forecasts, stock market and market volatility indices, real gross domestic product growth, and a variety of interest rates and spreads. The macroeconomic forecast process is complex and varies from period to period and therefore may results in increased volatility in the ACL and earnings.
All loss estimates are conditioned as applicable on changes in current conditions and the reasonable and supportable economic forecast. Additionally, the Company makes qualitative adjustments to the ACL when, based on management’s judgment, there are factors impacting expected credit losses not taken into account by the quantitative calculations. Potential qualitative adjustments include economic factors, including material trends and developments that, in management's judgment, may not have been considered in the reasonable and supportable economic forecast, credit policy and staffing, including the nature and level of policy and procedural exceptions or changes in credit policy not reflected in quantitative results, changes in the quality of underwriting and portfolio management and staff and issues identified by credit review, internal audit or regulators that may not be reflected in quantitative results, concentrations, considering whether the quantitative estimate adequately accounts for concentration risk in the portfolio, model imprecision and model validation findings; and other factors not adequately considered in the quantitative estimate or other qualitative categories identified by management that may materially impact the amount of expected credit losses.
The Company expects to collect the amortized cost basis of government insured residential loans due to the nature of the government guarantee and, therefore generally have no expected credit losses.
139
Table of Contents
Expected credit losses on loans to borrowers that are domiciled in foreign countries, primarily loans in the Consumer and Financial Institutions portfolios are generally estimated by assessing the any available cash or other types of collateral, and the probability of losses arising from the Company’s exposure to those collateral assets. Loans in this portfolio are generally fully collateralized with cash, securities and other assets and, therefore, generally have no expected credit losses.
Commercial real estate, commercial and financial institution loans are charged off against the ACL when they are considered uncollectable. These loans are considered uncollectable when a loss becomes evident to management, which generally occurs when the following conditions are present, among others: (1) a loan or portions of a loan are classified as “loss” in accordance with the internal risk grading system; (2) a collection attorney has provided a written statement indicating that a loan or portions of a loan are considered uncollectible; and (3) the carrying value of a collateral-dependent loan exceeds the appraised value of the asset held as collateral. Consumer and other retail loans are charged off against the ACL at the earlier of (1) when management becomes aware that a loss has occurred, or (2) when closed-end retail loans become past due 90 days or open-end retail loans become past due 180 days from the contractual due date. For open and closed-end retail loans secured by residential real estate, any outstanding loan balance in excess of the fair value of the property, less cost to sell, is charged off no later than when the loan is 180 days past due from the contractual due date. Consumer and other retail loans may not be charged off when management can clearly document that a past due loan is well secured and in the process of collection such that collection will occur regardless of delinquency status in accordance with regulatory guidelines applicable to these types of loans.
Recoveries on loans represent collections received on amounts that were previously charged off against the ACL. Recoveries are credited to the ACL when received, to the extent of the amount previously charged off against the ACL on the related loan. Any amounts collected in excess of this limit are first recognized as interest income, then as a reduction of collection costs, and then as other income.
Goodwill. Goodwill is evaluated for impairment at least annually and on an interim basis if an event or circumstance indicates that it is likely an impairment has occurred. We have applied significant judgment for annual goodwill impairment testing purposes. The Company recorded goodwill impairment of $1.3 million in 2023 as a result of this evaluation. Future negative changes may result in potential impairments in future periods.
Determining the fair value of the reporting unit to which goodwill is allocated to (the Company as a whole since we report using a single-segment concept) is considered a critical accounting estimate because it requires significant management judgment and the use of subjective measurements. Variability in the market and changes in assumptions or subjective measurements used to determine fair value are reasonably possible and may have a material impact on our financial position, liquidity or results of operations.
Deferred Income Taxes. We use the balance sheet method of accounting for income taxes as prescribed by GAAP. Under this method, DTAs and deferred tax liabilities, or DTLs, are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. If current available information raises doubt as to the realization of the DTAs a valuation allowance is established. DTAs and DTLs are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Accounting for deferred income taxes is a critical accounting estimate because we exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax assets and liabilities. Management’s determination of the realization of DTAs is based upon management’s judgment of various future events and uncertainties, including the timing and amount of future income, reversing temporary differences which may offset, and the implementation of various tax plans to maximize realization of the DTAs. These judgments and estimates are inherently subjective and reviewed on a continual basis as regulatory and business factors change. Any reduction in estimated future taxable income may require us to record a valuation allowance against our DTAs. A DTA valuation allowance would result in additional income tax expense in such period, which would negatively affect earnings. Conversely, the reversal of a valuation allowance previously recorded against a DTA would result in lower tax expense.
140
Table of Contents
Recently Issued Accounting Pronouncements. We have evaluated new accounting pronouncements that have recently been issued and have determined that certain of these new accounting pronouncements should be described in this section because, upon their adoption, there could be a significant impact to our operations, financial condition or liquidity in future periods. In the fourth quarter of 2022, the Company adopted new accounting guidance on current expected credit losses, or CECL with retroactive application as of January 1, 2022, the beginning of the adoption period. Please refer to Note 1 of our audited consolidated financial statements in this Form 10-K for a detailed discussion of CECL and other recently issued accounting pronouncements that have been adopted by us that will require enhanced disclosures in our financial statements in future periods.
141
Table of Contents
FY 2023 10-K MD&A
SEC filing source: 0001734342-24-000019.
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our audited consolidated financial statements and related notes included elsewhere in this Form 10-K. This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Certain risks, uncertainties and other factors, including but not limited to those set forth under “Cautionary Note Regarding Forward-Looking Statements,” “Risk Factors” and elsewhere in this Form 10-K, may cause actual results to differ materially from those projected in the forward looking statements.
The emphasis of this discussion will be on changes in the year ended December 31, 2023 with respect to 2022. See our Annual Report on Form 10-K for the year ended December 31, 2022 for additional details on the Company’s financial condition and results of operations in 2022 and changes in the Company’s financial condition and results of operations from 2021 to 2022.
Overview
Our Company
We are a bank holding company headquartered in Coral Gables, Florida. We provide individuals and businesses a comprehensive array of deposit, credit, investment, wealth management, retail banking, mortgage services, and fiduciary services. We serve customers in our United States markets and select international customers. These services are offered through the Bank, which is also headquartered in Coral Gables, Florida, and its subsidiaries. Fiduciary, investment, wealth management and mortgage lending services are provided by the Bank’s securities broker-dealer, Amerant Investments, the Bank’s Grand-Cayman based trust company, the Cayman Bank, and the mortgage company, Amerant Mortgage. The Bank’s primary markets are South Florida, where we are headquartered and operate sixteen banking centers in Miami-Dade, Broward and Palm Beach counties; Houston, Texas, where we operate six banking centers that serve the nearby areas of Harris, Montgomery, Fort Bend and Waller counties and; Tampa, Florida where we operate one banking center. See “Item1-Business” for recent developments.
Primary Factors Used to Evaluate Our Business
Results of Operations. In addition to net income or loss, the primary factors we use to evaluate and manage our results of operations include net interest income, noninterest income and expenses, and indicators of financial performance including return on assets (“ROA”) and return on equity (“ROE”). We also use certain non-GAAP financial measures in the internal evaluation and management of our businesses.
Net Interest Income. Net interest income represents interest income less interest expense. We generate interest income from interest, dividends and fees received on interest-earning assets, including loans and investment securities we own. We incur interest expense from interest paid on interest-bearing liabilities, including interest-bearing deposits, and borrowings such as FHLB advances and other borrowings such as repurchase agreements, notes, debentures and other funding sources we may have from time to time. Net interest income typically is the most significant contributor to our revenues and net income. To evaluate net interest income, we measure and monitor: (i) yields on our loans and other interest-earning assets; (ii) the costs of our deposits and other funding sources; (iii) our net interest spread; (iv) our net interest margin, or NIM; and (v) our provisions for credit losses. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. NIM is calculated by dividing net interest income for the period by average interest-earning assets during that same period. Because noninterest-bearing sources of funds, such as noninterest-bearing deposits and stockholders’ equity, also fund interest-earning assets, NIM includes the benefit of these noninterest-bearing sources of funds. Non-refundable loan origination fees, net of direct costs of originating loans, as well as premiums or discounts paid on loan purchases, are deferred and recognized over the life of the related loan as an adjustment to interest income in accordance with generally accepted accounting principles (“GAAP”).
64
Table of Contents
Changes in market interest rates and the interest we earn on interest-earning assets, or which we pay on interest-bearing liabilities, as well as the volumes and the types of interest-earning assets, interest-bearing and noninterest-bearing liabilities and stockholders’ equity, usually have the largest impact on periodic changes in our net interest spread, NIM and net interest income. We measure net interest income before and after the provision for credit losses.
Noninterest Income. Noninterest income consists of, among other revenue streams: (i) service fees on deposit accounts; (ii) income from brokerage, advisory and fiduciary activities; (iii) benefits from and changes in cash surrender value of bank-owned life insurance, or BOLI, policies; (iv) card and trade finance servicing fees; (v) securities gains or losses; (vi) net gains and losses on early extinguishment of FHLB advances which we may execute from time to time as part of asset/liability management activities; (vii) income from derivative transaction with customers; (viii) derivative gains or losses; (ix) gains or losses on the sale of properties ; and (x) other noninterest income which includes mortgage banking revenue. See “Item 1- Business” for more details.
Our income from service fees on deposit accounts is affected primarily by the volume, growth and mix of deposits we hold and volume of transactions initiated by customers (i.e. wire transfers). These are affected by prevailing market pricing of deposit services, interest rates, our marketing efforts and other factors.
Our income from brokerage, advisory and fiduciary activities consists of brokerage commissions related to our customers’ trading volume, fiduciary and investment advisory fees generally based on a percentage of the average value of assets under management and custody (“AUM”), and account administrative services and ancillary fees during the contractual period.
Income from changes in the cash surrender value of our BOLI policies represents the amounts that may be realized under the contracts with the insurance carriers, which are nontaxable. In the fourth quarter of 2023, the Company restructured certain of its BOLI contracts, by surrendering existing lower-yielding policies and reinvesting the proceeds in higher-yielding policies. This transaction is expected to increase income from this source prospectively.
Interchange fees, other fees and revenue sharing are recognized when earned. Trade finance servicing fees, which primarily include commissions on letters of credit, are generally recognized over the service period on a straight line basis. Card servicing fees include credit and debit card interchange fees and other fees. We have also entered into referral arrangements with recognized U.S.-based card issuers, which permit us to serve our customers and earn referral fees and share interchange revenue without exposure to credit risk.
Our gains and losses on sales of securities are derived from sales from our securities portfolio and are primarily dependent on changes in U.S. Treasury interest rates and asset liability management activities. Generally, as U.S. Treasury rates increase, our securities portfolio decreases in market value, and as U.S. Treasury rates decrease, our securities portfolio increases in value. We also recognize unrealized gains or losses on changes in the valuation of marketable equity securities not held for trading.
Our fee income generated on customer interest rate swaps and other loan level derivatives are primarily dependent on volume of transactions completed with customers and are included in noninterest income.
Derivatives unrealized net gains and derivatives unrealized net losses are primarily derived from changes in market value of uncovered interest rate caps with clients.
Other noninterest income includes mortgage banking income generated through our subsidiary Amerant Mortgage, and consists of gain on sale of loans, gain on loans market valuation, other fees and smaller sources of income. Mortgage banking income was $4.5 million and $3.4 million in 2023 and 2022, respectively. Amerant Mortgage commenced operations in May 2021.
Noninterest Expense. Noninterest expenses generally increase as our business grows and whenever necessary to implement or enhance policies and procedures for regulatory compliance, and other purposes.
65
Table of Contents
Noninterest expense consists of: (i) salaries and employee benefits; (ii) occupancy and equipment expenses; (iii) professional and other services fees; (iv) loan-level derivative expenses; (v) FDIC deposit and business insurance assessments and premiums; (vi) telecommunication and data processing expenses; (vii) depreciation and amortization; (viii) advertising and marketing expenses; (ix) other real estate and repossessed assets, net; (x) contract termination costs, (ix) losses on sale of assets, and (x) other operating expenses.
Salaries and employee benefits include compensation (including severance expenses which we generally consider non-routine), employee benefits and employer tax expenses for our personnel. Salaries and employee benefits are partially offset by costs directly related to the origination of loans, which are deferred and amortized over the life of the related loans as adjustments to interest income in accordance with GAAP.
Occupancy expense consists of lease expense on our leased properties, including right-of-use or ROU asset impairment charges, and other occupancy-related expenses. Equipment expense includes furniture, fixtures and equipment related expenses. Rental income associated with subleasing portions of the Company’s headquarters building and the subleasing of the New York office space, primarily, is included as a reduction to rent expense under lease agreements under occupancy and equipment cost.
Professional and other services fees include the cost of outsourced services and other professional consulting fees associated with our transition to a new core banking platform, legal, accounting and related consulting fees, card processing fees, director’s fees, regulatory agency fees, such as OCC examination fees, and other fees related to our business operations.
Loan-level derivative expenses are incurred in back-to-back derivative transactions with commercial loan clients and with brokers. The Company pays a fee upon inception of the back-to-back derivative transactions, corresponding to the spread between a wholesale rate and a retail rate.
Contract termination costs represent estimated expenses to terminate contracts before the end of their terms, and are recognized when the Company terminates a contract in accordance with its terms, generally considered the time when the Company gives written notice to the counterparty within the notification period contractually established, or when Company determines that it no longer derives economic benefits from the contracts. Contract termination costs also include expenses associated with the abandonment of existing capitalized projects which are no longer expected to be completed as a result of a contract termination. Changes to initial estimated expenses to terminate contracts resulting from revisions to timing or the amount of estimated cash flows are recognized in the period of the changes.
Advertising expenses include the costs of promoting the Amerant brand, as well as the costs associated with promoting the Company’s products and services to create positive awareness, or consideration to buy the Company’s products and services. These costs include expenses to produce, deliver and communicate advertisements using available media and technologies, primarily streaming and other digital advertising platforms. Advertising expenses are expensed as incurred, except for media production costs which are expensed upon the first airing of the advertisement.
FDIC deposit and business insurance assessments and premiums include deposit insurance, net of any credits applied against these premiums, corporate liability and other business insurance premiums.
Telecommunication and data processing expenses include expenses paid to our third-party data processing system providers and other telecommunication and data service providers, as well as expenses related to the disposition of fixed assets due to the write off of in-development software in 2023.
Depreciation and amortization expense includes the value associated with the depletion of the value on our owned properties and equipment, including leasehold improvements made to our leased properties.
66
Table of Contents
OREO and repossessed assets expense includes expenses and revenue (rental income) from the operation of foreclosed property/assets as well as fair value adjustments and gains/losses from the sale of OREO and repossessed assets. In 2023, OREO and repossessed assets expense is presented separately in the Company’s consolidated statement of operations and comprehensive income (loss). In 2022, while OREO valuation expense was presented separately, all other OREO-related expenses were presented as part of other operating expenses in the Company’s consolidated statement of operations and comprehensive (loss) income. We had no other repossessed assets in 2022.
Other operating expenses include community engagement, business development and other operational expenses. In addition, in 2023, other operating expense include an impairment charge of $2.0 million on an investment carried at cost and included as part of other assets, as well as other non-routine items. Other operating expenses are partially offset by other operating expenses directly related to the origination of loans, which are deferred and amortized over the life of the related loans as adjustments to interest income in accordance with GAAP.
Noninterest expenses in 2023 and 2022 include salaries and employee benefits, mortgage lending costs and professional and other service fees in connection with Amerant Mortgage’s ongoing business.
Non-routine noninterest expense items include restructuring expenses and other non-routine noninterest expenses. Restructuring expenses are those incurred for actions designed to implement the Company’s business strategy. These actions include, but are not limited to reductions in workforce, streamlining operational processes, promoting the Amerant brand, decommissioning of legacy technologies, enhanced sales tools and training, expanded product offerings and improved customer analytics to identify opportunities. Other non-routine noninterest expenses include the effect of non-routine items such as the valuation of OREO and loans held for sale, the sale of repossessed assets, and impairment of investments.
The table below shows a detail of non-routine noninterest expenses for the periods presented.
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2023 | 2022 | 2021 | ||||||||
| Non-routine noninterest expense items | |||||||||||
| Restructuring costs: | |||||||||||
| Staff reduction costs (1) | $ | 4,006 | $ | 3,018 | $ | 3,604 | |||||
| Contract termination costs (2) | 1,550 | 7,103 | — | ||||||||
| Consulting and other professional fees and software expenses (3) | 6,379 | 3,625 | 1,689 | ||||||||
| Digital transformation expenses | — | 45 | 412 | ||||||||
| Disposition of fixed assets (4) | 1,419 | — | — | ||||||||
| Branch closure expenses and related charges (5) | 2,279 | 1,612 | 1,352 | ||||||||
| Total restructuring costs | $ | 15,633 | $ | 15,403 | $ | 7,057 | |||||
| Other non-routine noninterest expense items: | |||||||||||
| Losses on loans held for sale (6) | 43,057 | 159 | — | ||||||||
| Loss on sale of repossessed assets and other real estate owned valuation expense (7) | 2,649 | 3,408 | — | ||||||||
| Goodwill and intangible assets impairment | 1,713 | — | — | ||||||||
| Bank owned life insurance enhancement costs (8) | 1,137 | — | — | ||||||||
| Impairment charge on investment carried at cost | 1,963 | — | — | ||||||||
| Total non-routine noninterest expense items | $ | 66,152 | $ | 18,970 | $ | 7,057 |
____________
(1) Staff reduction costs consist of severance expenses related to organizational rationalization.
(2) Contract termination and related costs associated with third party vendors resulting from the Company’s engagement of FIS.
(3) In 2023, includes an aggregate of $6.4 million of nonrecurrent expenses in connection with the engagement of FIS and, to a lesser extent, software expenses related to legacy applications running in parallel to new core banking applications. In 2022, includes: (i) $2.9 million resulting from the Company’s transition to our new technology provider; (ii) $0.2 million in connection with certain search and recruitment expenses; (iii) $0.1 million of costs associated with the subleasing of the New York office space, and (iv) an aggregate of $0.4 million in other non-routine expenses. In 2021, includes additional expenses of $1.5 million, including: (i) $0.8 million of expenses in connection with the “Clean-up Merger” and related transactions (See-Capital Resources for more information on the ‘Clean-up Merger”), and (ii) $0.7 million resulting from the Company’s transition to our new technology provider.
67
Table of Contents
(4) In 2023, includes expenses in connection with the disposition of fixed assets due to the write-off of in-development software.
(5) In 2023, includes expenses of $0.5 million ROU impairment in connection with the closure of a branch in Houston, Texas and $0.9 million of accelerated amortization of leasehold improvements and $0.6 million of right-of-use or “ROU” asset impairment associated with the closure of a branch in Miami, Florida. In 2022, includes $1.6 million of ROU asset impairment associated with the closure of a branch in Pembroke Pines, Florida in 2022. In 2021, includes $0.8 million of ROU asset impairment associated with the lease of the NY loan production office. In addition, In 2022 and 2021, includes lease termination expenses associated with the closure of a branch in Fort Lauderdale, Florida in 2021.
(6) In 2023, includes: (i) a fair value adjustment of $35.5 million related to an aggregate of $401 million in Houston-based CRE loans held for sale which are carried at the lower of cost or fair value, and (ii) a loss on sale of $2.0 million related to a New York-based CRE loan previously carried at the lower of fair value or cost. In addition, in 2023, includes a fair value adjustment of $5.6 million related to a New York-based CRE loan held for sale carried at the lower of cost or fair value. In 2022, amount represents the fair value adjustment related to the New York loan portfolio held for sale carried at the lower of cost or fair value.
(7) In 2023, amount represents the loss on sale of repossessed assets in connection with our equipment-financing activities. In 2022, amount represents the fair value adjustment related to one OREO property in New York.
(8) In 2023, the Company completed a restructuring of its bank-owned life insurance (“BOLI”) program. This was executed through a combination of a 1035 exchange and a surrender and reinvestment into a higher-yielding general account with a new investment grade insurance carrier. This transaction allowed for higher team member participation through an enhanced split-dollar plan. Estimated improved yields resulting from the enhancement have an earn-back period of approximately 2 years. In 2023, we recorded total additional expenses and charges of $4.6 million in connection with this transaction, including: (i) a reduction of $0.7 million to the cash surrender value of BOLI; (ii) transaction costs of $1.1 million, and (iii) income tax expense of $2.8 million.
68
Table of Contents
Primary Factors Used to Evaluate Our Financial Condition
The primary factors we use to evaluate and manage our financial condition include asset quality, capital and liquidity.
Asset Quality. We manage the diversification and quality of our assets based upon factors that include the level, distribution and risks in each category of assets. Problem assets may be categorized as classified, delinquent, nonaccrual, nonperforming and restructured assets. We also manage the adequacy of our allowance for credit losses, or the allowance, the diversification and quality of loan and investment portfolios, the extent of counterparty risks, credit risk concentrations and other factors.
On January 1, 2022, the Company adopted ASC Topic 326 - Financial Instruments - Credit Losses, which replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. See Note 1 to the audited consolidated financial statements in this Form 10-K for more details on the adoption of CECL by the Company. We review and update our allowance for expected credit losses periodically to calibrate loss estimation models based on our loan volumes, and credit and economic conditions in our markets. The models may differ among our loan segments to reflect their different asset types, and includes qualitative factors, which are updated periodically based on the type of loan and other factors.
Capital. Financial institution regulators have established minimum capital ratios for banks and bank holding companies. We manage capital based upon factors that include: (i) the level and quality of capital and our overall financial condition; (ii) the trend and volume of problem assets; (iii) the adequacy of reserves; (iv) the level and quality of earnings; (v) the risk exposures in our balance sheet under various scenarios, including stressed conditions; (vi) the Tier 1 capital ratio, the total capital ratio, the Tier 1 leverage ratio, and the CET1 capital ratio; (vii) the tangible equity ratio, and (viii) other factors, including market conditions.
Liquidity. Our deposit base consists primarily of personal and commercial accounts maintained by individuals and businesses in our primary markets and select international core depositors. The Company is focused on relationship-driven core deposits. The Company may also use third party providers of domestic sources of deposits as part of its balance sheet management strategies. We define core deposits as total deposits excluding all time deposits. This definition of core deposits differs from the Federal Financial Institutions Examination Council’s (the “FFIEC”) Uniform Bank Performance Report (the “UBPR”) definition of “core deposits,” which exclude brokered time deposits and retail time deposits of more than $250,000. See “Core Deposits” discussion for more details.
We manage liquidity based upon factors that include the amount of core deposit relationships as a percentage of total deposits, the level of diversification of our funding sources, the allocation and amount of our deposits among deposit types, the short-term funding sources used to fund assets, the amount of non-deposit funding used to fund assets, the availability of unused funding sources, off-balance sheet obligations, the amount of cash and liquid securities we hold, the availability of assets readily convertible into cash without undue loss, the characteristics and maturities of our assets when compared to the characteristics of our liabilities and other factors.
Seasonality. Our loan production, generally, is subject to seasonality, with the lowest volume typically in the first quarter of each year.
69
Summary Results
Results for the year ended December 31, 2023 were as follows:
•Total assets were $9.7 billion at December 31, 2023, up $588.5 million, or 6.4%, compared to $9.1 billion at December 31, 2022.
•Total gross loans, which include loans held for sale, were $7.3 billion at December 31, 2023, up $345.3 million, or 5.0%, compared to $6.9 billion at December 31, 2022.
•Cash and cash equivalents were $321.9 million at December 31, 2023, up $31.3 million, or, 10.8%, compared to $290.6 million at December 31, 2022.
•Total deposits were $7.9 billion at December 31, 2023, up $850.7 million, or 12.1%, compared to December 31, 2022.
•Total advances from Federal Home Loan Bank (“FHLB”) were $645.0 million as of December 31, 2023, down $261.5 million, or 28.8%, compared to $906.5 million as of December 31, 2022.
•Average yield on loans in 2023 was 6.78%, up compared to 4.92% in 2022.
•Total non-performing assets were $54.6 million as of December 31, 2023, up $17.0 million, or 45%, compared to $37.6 million as of December 31, 2022.
•Allowance for credit losses (“ACL”) was $95.5 million as of December 31, 2023 up $12.0 million, or 14.4%, compared to $83.5 million as of December 31, 2022.
•Core deposits were $5.6 billion, at December 31, 2023, up $281.8 million, or 5.3%, compared to $5.3 billion at December 31, 2022.
•Average cost of total deposits in 2023 was 2.47% compared to 0.80% in 2022.
•Loan to deposit ratio was 92.0% as of December 31, 2023 compared to 98.2% as of December 31, 2022.
•Assets Under Management and custody (“AUM”) totaled $2.3 billion as of December 31, 2023 an increase of $293.5 million, or 14.7%, compared to $2.0 billion as of December 31, 2022.
•Pre-provision net revenue (“PPNR”)1 was $104.3 million in 2023, an increase of $10.4 million, or 11.1%, compared to $93.9 million in 2022. Core PPNR1 was $142.0 million in 2023, an increase of $36.5 million, or 34.6%, compared to $105.5 million in 2022.
•Net interest margin was 3.76% in 2023, up 23 basis points from 3.53% in 2022.
•Net interest income was $326.5 million in 2023, up $59.8 million, or 22.4%, from $266.7 million in 2022.
•The Company recorded a provision for credit losses of $61.3 million in 2023, compared to $13.9 million in 2022.
•Noninterest income was $87.5 million in 2023, up $20.2 million, or 30.1%, from $67.3 million in 2022.
•Noninterest expense was $311.4 million in 2023, up $69.9 million, or 29.0%, from $241.4 million in 2022.
•The efficiency ratio was 75.21% for the full-year 2023 compared to 72.29% for the full-year 2022.
•Return on average assets (“ROA”) was 0.34% for the full-year 2023 compared to 0.77% for the full-year 2022.
•Return on average equity (“ROE”) was 4.39% for the full-year 2023 compared to 8.45% for the full-year 2022.
•Accumulated Other Comprehensive Loss (“AOCL) was $70.8 million as of December 31, 2023, an improvement of $9.8 million, or 12.2%, compared to $80.6 million as of December 31, 2022.
1 Non-GAAP measure, see “Non-GAAP Financial Measures” for a reconciliation to GAAP.
70
Table of Contents
Results of Operations - Comparison of Results of Operations for the Years Ended December 31, 2023 and 2022
Net income
The table below sets forth certain results of operations data for the years ended December 31, 2023, 2022 and 2021:
| (in thousands, except per share amounts and percentages) | Years Ended December 31, | Change | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2023 vs 2022 | 2022 vs 2021 | ||||||||||||||||||||||
| Net interest income | $ | 326,464 | $ | 266,665 | $ | 205,141 | $ | 59,799 | 22.4 | % | $ | 61,524 | 30.0 | % | ||||||||||||
| Provision for (reversal of) credit losses | 61,277 | 13,945 | (16,500) | 47,332 | 339.4 | % | 30,445 | (184.5) | % | |||||||||||||||||
| Net interest income after provision for (reversal of) credit losses | 265,187 | 252,720 | 221,641 | 12,467 | 4.9 | % | 31,079 | 14.0 | % | |||||||||||||||||
| Noninterest income | 87,496 | 67,277 | 120,621 | 20,219 | 30.1 | % | (53,344) | (44.2) | % | |||||||||||||||||
| Noninterest expense | 311,355 | 241,413 | 198,242 | 69,942 | 29.0 | % | 43,171 | 21.8 | % | |||||||||||||||||
| Income before income tax expense | 41,328 | 78,584 | 144,020 | (37,256) | (47.4) | % | (65,436) | (45.4) | % | |||||||||||||||||
| Income tax expense | (10,539) | (16,621) | (33,709) | 6,082 | 36.6 | % | 17,088 | (50.7) | % | |||||||||||||||||
| Net income before attribution of noncontrolling interest | 30,789 | 61,963 | 110,311 | (31,174) | (50.3) | % | (48,348) | (43.8) | % | |||||||||||||||||
| Less: noncontrolling interest | (1,701) | (1,347) | (2,610) | (354) | (26.3) | % | 1,263 | (48.4) | % | |||||||||||||||||
| Net income attributable to Amerant Bancorp Inc. | $ | 32,490 | $ | 63,310 | $ | 112,921 | $ | (30,820) | (48.7) | % | $ | (49,611) | (43.9) | % | ||||||||||||
| Basic earnings per common share | $ | 0.97 | $ | 1.87 | $ | 3.04 | $ | (0.90) | (48.1) | % | $ | (1.17) | (38.5) | % | ||||||||||||
| Diluted earnings per common share (1) | $ | 0.96 | $ | 1.85 | $ | 3.01 | $ | (0.89) | (48.1) | % | $ | (1.16) | (38.5) | % |
__________________
(1) At December 31, 2023, 2022 and 2021, potential dilutive instruments consist of unvested shares of restricted stock, restricted stock units and performance stock units. See Note 23 to our audited annual consolidated financial statements in this Form 10-K for details on the dilutive effects of the issuance of restricted stock, restricted stock units and performance stock units on earnings per share in 2023, 2022 and 2021.
2023 compared to 2022
In 2023, net income attributable to the Company was $32.5 million, or $0.96 per diluted share, compared to net income of $63.3 million, or $1.85 per diluted share, in 2022. The decrease of $30.8 million, or 48.7% , in 2023 compared to 2022 was primarily due to higher non-interest expense and higher provision for credit losses. The decrease was partially offset by higher net interest income and higher noninterest income.
In 2023 and 2022, net income attributable to the Company excludes a net loss of $1.7 million and $1.3 million, respectively, attributable to the non-controlling interest of Amerant Mortgage. At December 31, 2022, the Company had an ownership interest of 80% in Amerant Mortgage which then increased to 100% in the fourth quarter of 2023. This increase in ownership had no material impact to the Company’s results of operations in the year ended December 31, 2023. In connection with the change in ownership interest, which brought the noncontrollling interest in the equity of Amerant Mortgage to zero, the Company derecognized the equity attributable to noncontrolling interest of $3.8 million at December 31, 2023, with a corresponding reduction to additional paid-in capital. See “Item 1 - Business Developments” in this Form 10-K for more details on these changes with respect to our subsidiary Amerant Mortgage.
71
Table of Contents
Net interest income was $326.5 million in 2023, an increase of $59.8 million, or 22.4%, from $266.7 million in 2022. This was primarily due to higher yields and higher average balances of earnings assets. These results were partially offset by higher cost and average balances of deposits and other interest-bearing liabilities. See “-Net interest Income” for more details.
Noninterest income was $87.5 million in 2023, an increase of $20.2 million, or 30.1%, compared to $67.3 million in 2022. These results were mainly due to: (i) higher net gains on the early extinguishment of advances from the FHLB; (ii) higher other noninterest income; (iii) higher cards and trade finance servicing fees; and (iv) higher deposits and services fees. These increases were partially offset by: (i) net losses on securities totaling $11.0 million in 2023, mainly driven by losses on the sale of certain debt securities available for sale and marketable equity securities not held for trading, compared to $3.7 million in 2022 (ii) lower loan-level derivative income, and (iii) lower brokerage, advisory and fiduciary fees. See “-Noninterest Income” for more details.
Noninterest expense was $311.4 million in 2023, an increase of $69.9 million, or 29.0%, from $241.4 million in 2022. These results were mainly due to: (i) higher losses on loans held for sale which include a valuation expense of $35.5 million related to the transfer of the Houston CRE loan portfolio from loans held for investment to loans held for sale, and a total loss of $7.6 million, including a $5.6 million valuation expense and a $2.0 million loss on sale, related to a New York-based CRE loan held for sale; (ii) higher professional and other service fees; (iii) higher other operating expenses; (iv) higher salary and employee benefits; (v) higher FDIC assessments and insurance expenses; (vi) higher advertising expenses; (vii) higher depreciation and amortization expense, and (viii) higher telecommunication and data processing expenses. These increases were partially offset by: (i) lower loan-level derivative expenses; (ii) lower contract termination costs; and (iii) other real estate owned and repossessed assets expense. See “-Noninterest Expense” for more details.
In 2023, noninterest expense included non-routine items of $66.2 million, compared to $19.0 million in 2022. Non-routine items in noninterest expense include restructuring costs of $15.6 million and $15.4 million in 2023 and 2022, respectively. Other non-routine items in noninterest expense in 2023 included: (i) losses on loans held for sale which includes a valuation expense of $35.5 million related to the transfer of the Houston CRE loan portfolio from loans held for investment to loans held for sale and a total loss of $7.6 million, including a $5.6 million valuation expense and a $2.0 million loss on sale, related to a New York-based CRE loan held for sale; (ii) a $2.6 million loss on sale of repossessed assets in connection with our equipment-financing activities; (iii) a $2.0 million impairment charge on an investment carried at cost and included as part of other assets; (iv) a $1.7 million goodwill and intangible impairment charge in 2023; and (iv) $1.1 million in expenses related to the enhancement of BOLI during the fourth quarter of 2023. In 2022, other non-routine items in noninterest expense include: (i) $3.4 million valuation expense related to the fair value adjustment of an OREO property in New York, and (ii) $0.2 million valuation expense related to the change in fair value of New York loans held for sale. See “Our Company - Primary Factors Used to Evaluate Our Business” for detailed information on non-routine items in noninterest expense.
In 2023 and 2022, we incurred $14.4 million and $12.5 million, respectively, in total noninterest expenses related to Amerant Mortgage. These expenses included: (i) $10.7 million and $8.9 million in 2023 and 2022, respectively, related to salaries and employee benefits expenses and (ii) $3.7 million and $3.6 million in 2023 and 2022, respectively, related to mortgage lending costs, professional fees and other noninterest expenses. In addition, we had a goodwill impairment charge of $1.0 million related to Amerant Mortgage. As of December 31, 2023, Amerant Mortgage had 67 FTEs compared to 68 FTEs at December 31, 2022.
72
Table of Contents
Average Balance Sheet, Interest and Yield/Rate Analysis
The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the years ended December 31, 2023, 2022 and 2021. The average balances for loans include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and the amortization of non-refundable loan origination fees, net of direct loan origination costs as well as the amortization of net premiums/discounts on loan purchases, accounted for as yield adjustments. Average balances represent the daily average balances for the periods presented.
| Years Ended December 31, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | |||||||||||||||||||||||||||||
| (in thousands, except percentages) | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | ||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||||
| Loan portfolio, net (1) (2) | $ | 7,006,919 | $ | 475,405 | 6.78 | % | $ | 5,963,190 | $ | 293,210 | 4.92 | % | $ | 5,514,110 | $ | 216,097 | 3.92 | % | |||||||||||||
| Debt securities available for sale (3)(4) | 1,053,034 | 43,096 | 4.09 | % | 1,112,590 | 33,187 | 2.98 | % | 1,194,505 | 26,953 | 2.26 | % | |||||||||||||||||||
| Debt securities held to maturity (5) | 234,168 | 7,997 | 3.42 | % | 192,397 | 5,657 | 2.94 | % | 97,501 | 2,036 | 2.09 | % | |||||||||||||||||||
| Debt securities held for trading | 586 | 7 | 1.19 | % | 64 | 4 | 6.25 | % | 165 | 5 | 3.03 | % | |||||||||||||||||||
| Equity securities with readily determinable fair value not held for trading | 2,454 | 33 | 1.34 | % | 9,560 | — | — | % | 22,332 | 284 | 1.27 | % | |||||||||||||||||||
| Federal Reserve Bank and FHLB stock | 53,608 | 3,727 | 6.95 | % | 51,496 | 2,565 | 4.98 | % | 53,106 | 2,222 | 4.18 | % | |||||||||||||||||||
| Deposits with banks | 322,853 | 18,212 | 5.64 | % | 231,402 | 4,153 | 1.79 | % | 201,950 | 247 | 0.12 | % | |||||||||||||||||||
| Other short-term investments | 2,115 | 102 | 4.80 | % | — | — | — | % | — | — | — | % | |||||||||||||||||||
| Total interest-earning assets | 8,675,737 | 548,579 | 6.32 | % | 7,560,699 | 338,776 | 4.48 | % | 7,083,669 | 247,844 | 3.50 | % | |||||||||||||||||||
| Total non-interest-earning assets (6) | 776,484 | 626,989 | 449,347 | ||||||||||||||||||||||||||||
| Total assets | $ | 9,452,221 | $ | 8,187,688 | $ | 7,533,016 |
73
Table of Contents
| Years Ended December 31, | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||||||||||||||||||
| (in thousands, except percentages) | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | |||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||
| Checking and saving accounts: | ||||||||||||||||||||||||||
| Interest bearing DDA | 2,486,190 | 62,551 | 2.52 | % | 1,872,100 | 15,118 | 0.81 | % | 1,309,699 | 591 | 0.05 | % | ||||||||||||||
| Money market | 1,226,311 | 42,212 | 3.44 | % | 1,323,563 | 11,673 | 0.88 | % | 1,311,278 | 3,483 | 0.27 | % | ||||||||||||||
| Savings | 284,510 | 144 | 0.05 | % | 319,631 | 135 | 0.04 | % | 324,618 | 50 | 0.02 | % | ||||||||||||||
| Total checking and saving accounts | 3,997,011 | 104,907 | 2.62 | % | 3,515,294 | 26,926 | 0.77 | % | 2,945,595 | 4,124 | 0.14 | % | ||||||||||||||
| Time deposits | 2,074,549 | 78,829 | 3.80 | % | 1,334,605 | 22,124 | 1.66 | % | 1,668,459 | 23,766 | 1.42 | % | ||||||||||||||
| Total deposits | 6,071,560 | 183,736 | 3.03 | % | 4,849,899 | 49,050 | 1.01 | % | 4,614,054 | 27,890 | 0.60 | % | ||||||||||||||
| Securities sold under agreements to repurchase | 124 | 7 | 5.65 | % | 32 | 1 | 3.13 | % | 123 | 1 | 0.81 | % | ||||||||||||||
| Advances from the FHLB and other borrowings (7) | 805,084 | 28,816 | 3.58 | % | 911,448 | 15,092 | 1.66 | % | 822,769 | 8,595 | 1.04 | % | ||||||||||||||
| Senior notes | 59,370 | 3,766 | 6.34 | % | 59,054 | 3,766 | 6.38 | % | 58,737 | 3,768 | 6.42 | % | ||||||||||||||
| Subordinated notes | 29,370 | 1,445 | 4.92 | % | 23,853 | 1,172 | 4.91 | % | — | — | — | % | ||||||||||||||
| Junior subordinated debentures | 64,178 | 4,345 | 6.77 | % | 64,178 | 3,030 | 4.72 | % | 64,178 | 2,449 | 3.82 | % | ||||||||||||||
| Total interest-bearing liabilities | 7,029,686 | 222,115 | 3.16 | % | 5,908,464 | 72,111 | 1.22 | % | 5,559,861 | 42,703 | 0.77 | % | ||||||||||||||
| Non-interest-bearing liabilities: | ||||||||||||||||||||||||||
| Non-interest bearing demand deposits | 1,356,538 | 1,286,570 | 1,046,766 | |||||||||||||||||||||||
| Accounts payable, accrued liabilities and other liabilities | 325,367 | 243,105 | 130,548 | |||||||||||||||||||||||
| Total non-interest-bearing liabilities | 1,681,905 | 1,529,675 | 1,177,314 | |||||||||||||||||||||||
| Total liabilities | 8,711,591 | 7,438,139 | 6,737,175 | |||||||||||||||||||||||
| Stockholders' equity | 740,630 | 749,549 | 795,841 | |||||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 9,452,221 | $ | 8,187,688 | $ | 7,533,016 | ||||||||||||||||||||
| Excess of average interest-earning assets over average interest-bearing liabilities | $ | 1,646,051 | $ | 1,652,235 | $ | 1,523,808 | ||||||||||||||||||||
| Net interest income | $ | 326,464 | $ | 266,665 | $ | 205,141 | ||||||||||||||||||||
| Net interest rate spread | 3.16 | % | 3.26 | % | 2.73 | % | ||||||||||||||||||||
| Net interest margin (8) | 3.76 | % | 3.53 | % | 2.90 | % | ||||||||||||||||||||
| Cost of total deposits (9) | 2.47 | % | 0.80 | % | 0.49 | % | ||||||||||||||||||||
| Ratio of average interest-earning assets to average interest-bearing liabilities | 123.42 | % | 127.96 | % | 127.41 | % | ||||||||||||||||||||
| Average non-performing loans/ average total loans | 0.48 | % | 0.51 | % | 1.61 | % |
__________________
(1) Includes loans held for investment net of the allowance for credit losses, and loans held for sale. The average balance of the allowance for credit losses was $90.0 million, $57.5 million and $101.1 million in the years ended December 31, 2023, 2022 and 2021, respectively. The average balance of total loans held for sale was $77.8 million, $117.6 million and $72.7 million in the years ended December 31, 2023, 2022 and 2021, respectively.
74
Table of Contents
(2) Includes average non-performing loans of $34.3 million, $30.7 million and $90.6 million for the years ended December 31, 2023, 2022 and 2021, respectively. Interest income that would have been recognized on outstanding non-performing loans at December 31, 2023, 2022 and 2021, was $4.9 million, $0.8 million and $6.2 million, respectively.
(3) Includes the average balance of net unrealized gains and losses in the fair value of debt securities available for sale. The average balance includes average net unrealized losses of $118.5 million and $62.3 million in 2023 and 2022, respectively, and average net unrealized gains of $26.6 million in 2021.
(4) Includes nontaxable securities with average balances of $17.8 million, $18.4 million and $46.2 million for the years ended December 31, 2023, 2022 and 2021, respectively. The tax equivalent yield for these nontaxable securities was 4.83%, 3.00% and 1.76% for the years ended December 31, 2023, 2022 and 2021, respectively. In 2023, 2022 and 2021, the tax equivalent yield was calculated by assuming a 21% tax rate and dividing the actual yield by 0.79.
(5) Includes nontaxable securities with average balances of $49.8 million, $43.6 million and $50.2 million for the years ended December 31, 2023, 2022 and 2021, respectively. The tax equivalent yield for these nontaxable securities was 4.22%, 3.46% and 2.58% for the years ended December 31, 2023, 2022 and 2021, respectively. In 2023, 2022 and 2021, the tax equivalent yield was calculated assuming a 21% tax rate and dividing the actual yield by 0.79.
(6) Excludes the allowance for credit losses.
(7) The terms of the advance agreement require the Bank to maintain certain investment securities or loans as collateral for these advances.
(8) Net interest margin is defined as net interest income divided by average interest-earning assets, which are loans, securities, deposits with banks and other financial assets, which yield interest or similar income.
(9) Calculated based upon the average balance of total noninterest bearing and interest bearing deposits.
75
Table of Contents
Interest Rates and Operating Interest Differential
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. In this table, we present for the periods indicated, the changes in interest income and the changes in interest expense attributable to the changes in interest rates and the changes in the volume of interest-earning assets and interest-bearing liabilities. For each category of assets and liabilities, information is provided on changes attributable to: (i) change in volume (change in volume multiplied by prior year rate); (ii) change in rate (change in rate multiplied by prior year volume); and (iii) change in both volume and rate which is allocated to rate. See “Risk Factors— Our profitability is subject to interest rate risk.”
| Increase in Net Interest Income | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 vs 2022 | 2022 vs 2021 | |||||||||||||||||||||
| Attributable to | Attributable to | |||||||||||||||||||||
| (in thousands) | Volume | Rate | Total | Volume | Rate | Total | ||||||||||||||||
| Interest income attributable to: | ||||||||||||||||||||||
| Loan portfolio, net | $ | 51,351 | $ | 130,844 | $ | 182,195 | $ | 17,604 | $ | 59,509 | $ | 77,113 | ||||||||||
| Debt securities available for sale | (1,775) | 11,684 | 9,909 | (1,851) | 8,085 | 6,234 | ||||||||||||||||
| Debt securities held to maturity | 1,228 | 1,112 | 2,340 | 1,983 | 1,638 | 3,621 | ||||||||||||||||
| Debt securities held for trading | 33 | (30) | 3 | (3) | 2 | (1) | ||||||||||||||||
| Equity securities with readily determinable fair value not held for trading | — | 33 | 33 | (162) | (122) | (284) | ||||||||||||||||
| Federal Reserve Bank and FHLB stock | 105 | 1,057 | 1,162 | (67) | 410 | 343 | ||||||||||||||||
| Deposits with banks | 1,637 | 12,422 | 14,059 | 35 | 3,871 | 3,906 | ||||||||||||||||
| Other short-term investments | 102 | — | 102 | — | — | — | ||||||||||||||||
| Total interest-earning assets | $ | 52,681 | $ | 157,122 | $ | 209,803 | $ | 17,539 | $ | 73,393 | $ | 90,932 | ||||||||||
| Interest expense attributable to: | ||||||||||||||||||||||
| Checking and saving accounts: | ||||||||||||||||||||||
| Interest bearing demand | $ | 4,974 | $ | 42,459 | $ | 47,433 | $ | 281 | $ | 14,246 | $ | 14,527 | ||||||||||
| Money market | (856) | 31,395 | 30,539 | 33 | 8,157 | 8,190 | ||||||||||||||||
| Savings | (14) | 23 | 9 | (1) | 86 | 85 | ||||||||||||||||
| Total checking and saving accounts | 4,104 | 73,877 | 77,981 | 313 | 22,489 | 22,802 | ||||||||||||||||
| Time deposits | 12,283 | 44,422 | 56,705 | (4,741) | 3,099 | (1,642) | ||||||||||||||||
| Total deposits | 16,387 | 118,299 | 134,686 | (4,428) | 25,588 | 21,160 | ||||||||||||||||
| Securities sold under agreements to repurchase | 3 | 3 | 6 | (1) | 1 | — | ||||||||||||||||
| Advances from the FHLB and other borrowings | (1,766) | 15,490 | 13,724 | 922 | 5,575 | 6,497 | ||||||||||||||||
| Senior notes | 20 | (20) | — | 20 | (22) | (2) | ||||||||||||||||
| Subordinated notes | 271 | 2 | 273 | 1,172 | — | 1,172 | ||||||||||||||||
| Junior subordinated debentures | — | 1,315 | 1,315 | — | 581 | 581 | ||||||||||||||||
| Total interest-bearing liabilities | $ | 14,915 | $ | 135,089 | $ | 150,004 | $ | (2,315) | $ | 31,723 | $ | 29,408 | ||||||||||
| Increase in net interest income | $ | 37,766 | $ | 22,033 | $ | 59,799 | $ | 19,854 | $ | 41,670 | $ | 61,524 |
76
Table of Contents
In March 2022, the Federal Reserve increased its benchmark interest rate by 25 basis points as a key tool to help reduce inflationary pressures. This first increase was followed by six additional increases in the Federal Reserve’s benchmark interest rates in 2022 (50 basis points in May 2022, 75 basis points in each June 2022, July 2022, September 2022 and November 2022, and 50 basis points in December 2022) which resulted in a total increase of 425 basis in 2022. In 2023, there were 4 additional increases in the Federal Reserve benchmark interest rate of 25 basis points each in February 2023, March 2023, May 2023 and July 2023, which resulted in a total increase of 100 basis points in 2023.The accumulated increase of 525 basis points in the Federal Reserve’s benchmark interest rates since the first quarter of 2022 contributed to the increase in net interest income the Company experienced in 2023.
In 2023, we had higher average balance of loans compared to the same period last year, which we attribute to our relationship-driven culture. In addition, our asset sensitive position enabled us to partially offset, via repricing of variable-rate loans, the incremental cost of deposits and other interest-bearing liabilities we recorded during 2023. See discussions further below for more details.
Net interest income
2023 compared to 2022
In 2023, net interest income was $326.5 million, an increase of $59.8 million, or 22.4%, from $266.7 million in 2022. This was mainly driven by: (i) an increase of 184 basis points in the yield on total interest earning assets; (ii) increases of $1.0 billion, or 17.5%, $91.5 million, or 39.5% and $41.8 million, or 21.7% in the average balance of loans, interest earnings deposit with banks, and debt securities held to maturity, respectively, and (iii) lower average balances of FHLB advances. The increase in net interest income was partially offset by: (i) higher cost of total deposits, FHLB advances and junior subordinated debentures; (ii) higher average balance of total deposits, primarily time and interest bearing demand deposits and; (iii) lower average balance of debt securities available for sale. The increase in average yields on interest earning assets includes the effect of the Federal Reserve’s actions to manage inflation in 2023, which consisted of raising its benchmark rate by a total of 100 basis points in 2023. Net interest margin was 3.76% in 2023, an increase of 23 basis points from 3.53% in 2022. See discussions further below for more details.
Interest Income. Total interest income was $548.6 million in 2023, an increase of $209.8 million, or 61.9% compared to $338.8 million in 2022. This was primarily driven by a 184 basis points increase in the average yield on total interest earning assets. In addition, there were increases of $1.0 billion, or 17.5%, $91.5 million, or 39.5% and $41.8 million, or 21.7% in the average balance of loans, interest earnings deposit with banks, and debt securities held to maturity, respectively. The increases were partially offset by a decrease of $59.6 million, or 5.4%, in the average balance of debt securities available for sale. See “—Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information.
77
Table of Contents
Interest income on loans in 2023 was $475.4 million, an increase of $182.2 million, or 62.1%, compared to $293.2 million in 2022. This result was primarily due to (i) a 186 basis points increase in average yields, mainly attributable to higher market rates and $3.6 million additional interest income in connection with a loan recovery previously charged off; and (ii) an increase of $1.0 billion, or 17.5%, in the average balance of loans compared to 2022. The increase in the average balance of loans includes: (i) originations of CRE and owner-occupied loans, (ii) origination of commercial loans; (iii) originations and purchases of single-family residential and construction loans through Amerant Mortgage and; (iv) originations of consumer loans under a separate white label program. The increase in average balance of loans was partially offset by the decrease in higher yielding indirect consumer loans. See “-Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information.
Interest income on debt securities available for sale was $43.1 million in 2023, an increase of $9.9 million, or 29.9%, compared to $33.2 million in 2022. This was mainly due to an increase of 111 basis points in average yields, primarily driven by higher market rates. This was partially offset by a decrease of $59.6 million, or 5.4%, in the average balance of these securities. The decline in the average balance was primarily due to decrease in carrying value due to market rates increasing throughout 2022 and 2023. In 2023, the average balance of accumulated net unrealized loss included in the carrying value of these securities was $118.5 million compared to $62.3 million in 2022. As of December 31, 2023, corporate debt securities comprised 21.4% of the available-for-sale portfolio, down from 26.5% at December 31, 2022. We continue with our strategy to insulate the investment portfolio from prepayment risk. As of December 31, 2023, floating rate investments represent 13.3% of our total investment portfolio compared to 13.2% at December 31, 2022. In addition, the overall duration slightly increased to 5.0 years at December 31, 2023 from 4.9 years at December 31, 2022, which was primarily due to lower than expected mortgage-backed securities prepayments. See “—Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information.
Interest income on debt securities held to maturity was $8.0 million in 2023, an increase of $2.3 million, or 41.4%, compared to $5.7 million in 2022. This was mainly due to an increase of $41.8 million, or 21.7% in the average balance of these securities in 2023 compared to 2022. In addition, there was an increase of 48 basis points in average yields, primarily driven by higher market rates.
Interest Expense. Interest expense was $222.1 million in 2023, an increase of $150.0 million, or 208.0%, compared to $72.1 million in 2022. This was primarily due to: (i) higher cost of total deposits, FHLB advances and junior subordinated debentures. In addition, there was an increase of $1.1 billion, or 19.0% in the average balance of total interest bearing liabilities, mainly time deposits and interest bearing demand deposits, and subordinated notes as these were issued in March 2022.
78
Table of Contents
Interest expense on interest-bearing deposits was $183.7 million in 2023, an increase of $134.7 million or 274.6%, compared to $49.1 million in 2022. This increase was mainly driven by an increase of 202 basis points in the average rates paid on total interest-bearing deposits, and an increase of $1.2 billion, or 25.2%, in their average balance. See below for a detailed explanation of changes by major deposit category:
•Time deposits. Interest expense on total time deposits increased $56.7 million, or 256.3%, in 2023 compared to 2022. This was mainly driven by an increase of 214 basis points in the average cost of total time deposits. In addition, there was an increase of $739.9 million, or 55.4%, in the average balance of these deposits, including $437.7 million, and $313.5 million in customer certificate of deposits (“CDs”) and brokered time deposits, respectively. The increase in the average balance of time deposits was partially offset by a decline of $11.2 million in online CDs.
•Interest bearing checking and savings accounts. Interest expense on total interest bearing checking and savings accounts increased $78.0 million, or 289.6%, in 2023 compared to 2022, mainly due to an increase of 185 basis points in the average costs of these deposits. In addition, there was an increase of $481.7 million, or 13.7% in the average balance of total interest bearing checking and savings accounts in 2023 compared to 2022, mainly driven by: (i) higher average domestic personal accounts; (ii) new domestic deposits from escrow accounts, municipalities, and from domestic individuals and businesses; and (iii) increased reciprocal deposits in 2023. These increases in average balances were partially offset by a net decrease of $154.7 million, or 7.2%, in the average balance of international accounts, including a decrease of $217.5 million or 12.4% in international personal accounts, partially offset by an increase of $62.8 million, or 16.0%, in international commercial accounts.
Interest expense on FHLB advances increased $13.7 million, or 90.9%, in 2023 compared to 2022, mainly due to an increase of 192 basis points in the average rate paid on these borrowings. The increase was offset by a decrease of $106.4 million or 11.7%, in the average balance on this funding source. In 2023, the Company borrowed $2.0 billion and repaid $2.2 billion of advances from the FHLB, including early repayments. See "Capital Resources and Liquidity Management” for more details on the early repayment of advances from the FHLB.
Interest expense on junior subordinated debentures increased $1.3 million, or 43.4%, in 2023 compared to 2022, mainly driven by an increase of 205 basis points in the average rate paid on these instruments.
79
Table of Contents
Analysis of the Allowance for Credit Losses
Set forth in the table below are the changes in the allowance for loan losses for each of the periods presented.
| Years Ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | |||||||||||||
| Balance at the beginning of the period | $ | 83,500 | $ | 69,899 | $ | 110,902 | $ | 52,223 | $ | 61,762 | ||||||||
| Cumulative effect of adoption of accounting principle (1) | — | 18,674 | — | — | — | |||||||||||||
| Charge-offs | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | (90) | $ | (3,852) | $ | (11,062) | $ | — | $ | — | ||||||||
| Multi-family residential | (10,328) | — | — | — | — | |||||||||||||
| (10,418) | (3,852) | (11,062) | — | — | ||||||||||||||
| Single-family residential | (39) | (14) | (218) | (27) | (136) | |||||||||||||
| Owner occupied | — | — | — | (75) | — | |||||||||||||
| (10,457) | (3,866) | (11,280) | (102) | (136) | ||||||||||||||
| Commercial | (21,395) | (9,114) | (13,227) | (29,917) | (3,032) | |||||||||||||
| Consumer and others | (28,013) | (9,126) | (3,273) | (842) | (5,671) | |||||||||||||
| Total Charge-offs (2) | $ | (59,865) | $ | (22,106) | $ | (27,780) | $ | (30,861) | $ | (8,839) | ||||||||
| Recoveries | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | 119 | $ | — | $ | — | $ | — | $ | — | ||||||||
| Land development and construction loans | 177 | 47 | 125 | — | 190 | |||||||||||||
| 296 | 47 | 125 | — | 190 | ||||||||||||||
| Single-family residential | 95 | 199 | 131 | 120 | 230 | |||||||||||||
| Owner occupied | — | — | — | — | 19 | |||||||||||||
| 391 | 246 | 256 | 120 | 439 | ||||||||||||||
| Commercial | 9,904 | 2,685 | 2,613 | 443 | 1,692 | |||||||||||||
| Consumer and others | 1,397 | 157 | 408 | 357 | 319 | |||||||||||||
| Total Recoveries (2) | $ | 11,692 | $ | 3,088 | $ | 3,277 | $ | 920 | $ | 2,450 | ||||||||
| Net charge-offs | (48,173) | (19,018) | (24,503) | (29,941) | (6,389) | |||||||||||||
| Provision for (reversal of) credit losses | 60,177 | 13,945 | (16,500) | 88,620 | (3,150) | |||||||||||||
| Balance at the end of the period | $ | 95,504 | $ | 83,500 | $ | 69,899 | $ | 110,902 | $ | 52,223 |
______________
(1) Amounts reflect impact of the adoption of CECL effective January 1, 2022. See Note 1 to our audited annual consolidated financial statements in this Form 10-K for details on the adoption of the new accounting standard on estimating expected credit losses on financial instruments (CECL).
(2) Amounts include total charge-offs related to international loans for the years ended December 31, 2023, 2021, 2020, 20219 of $3 thousand, $8 thousand, $0.3 million, and $5.1 million, respectively. There were no charge-offs related to international loans in 2022. Total recoveries related to international loans in the years ended December 31, 2023, 2022, 2021, 2020, 2019 were $5.1 million, $1.0 million, $0.9 million, $0.4 million, and $0.8 million, respectively.
80
Table of Contents
2023 compared to 2022
The Company recorded a provision for credit losses of $60.2 million in 2023, compared to $13.9 million in 2022. The $60.2 million provision for credit losses on loans includes $48.4 million in additional reserve requirements for loan charge-offs and credit quality, $4.1 million to account for loan growth and composition changes during the period, and $12.2 million to reflect macroeconomic conditions and loss factor updates. This provisions were offset by a release of $4.5 million related to the classification of the Houston CRE multifamily portfolio as held-for-sale as of December 31, 2023.
In 2023, total charge-offs totaled $59.9 million, an increase of $37.8 million, or 170.8% compared to $22.1 million in 2022. Charge-offs in 2023 included (i) $28.1 million related to multiple consumer loans, primarily purchased indirect consumer loans; (ii) $10.3 million related to one CRE New York-based multifamily loan; (iii) $7.0 million related to a transportation industry commercial loan relationship that was transferred to other repossessed assets in the first quarter of 2023 and subsequently sold in the second quarter of 2023; (iv) $8.0 million related to four commercial loans ranging between $1 million to $3 million; and (v) $6.5 million in connection with multiple smaller commercial and real estate loans. Charge-offs in 2023, were partially offset primarily by: (i) $5.1 million recovery from a commodity trader charged-off in 2017; (ii) a $3.1 million recovery from a Miami-based U.S. coffee trader (“the Coffee Trader”) charged-off in the previous year; (iii) $1.4 million recovery from purchased consumer loans; and the remaining $2.1 million due to smaller multiple recoveries. In 2022, charge-offs included: (i) $6.1 million related to two commercial nonaccrual loans paid off during the period, including $3.6 million related to the Coffee Trader, and $2.5 million related to other loans; (ii) $3.9 million related to a New York based non-owner occupied loan; (iii) $3.0 million related to multiple commercial loans, and (iv) an aggregate $9.1 million related to multiple consumer loans. In 2022, the Company changed its policy for charging off unsecured consumer loans when balances are past-due 90 days or more. Previously, the Company charged-off these loan types when balances were 120 days past due. The Company believes this change is in line with prevalent practices in the marketplace. As a result of the change in policy, charge-offs in 2022 include $3.4 million from this policy change. The ratio of net charge-offs over the average total loan portfolio held for investment was 0.69% in 2023 compared to 0.32% in 2022.
We proactively and carefully monitor the Company’s credit quality practices, including examining and responding to patterns or trends that may arise across certain industries or regions.
81
Table of Contents
Noninterest Income
The table below sets forth a comparison for each of the categories of noninterest income for the periods presented.
| Years Ended December 31, | Change | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2023 | 2022 | 2021 | 2023 vs 2022 | 2022 vs 2021 | |||||||||||||||||||||||||||||
| Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||
| Deposits and service fees | $ | 19,376 | 22.1 | % | $ | 18,592 | 27.6 | % | $ | 17,214 | 14.3 | % | $ | 784 | 4.2 | % | $ | 1,378 | 8.0 | % | ||||||||||||||
| Brokerage, advisory and fiduciary activities | 17,057 | 19.5 | % | 17,708 | 26.3 | % | 18,616 | 15.4 | % | (651) | (3.7) | % | (908) | (4.9) | % | |||||||||||||||||||
| Loan-level derivative income (1) | 4,580 | 5.2 | % | 10,360 | 15.4 | % | 3,951 | 3.3 | % | (5,780) | (55.8) | % | 6,409 | 162.2 | % | |||||||||||||||||||
| Change in cash surrender value of bank owned life insurance (BOLI)(2) | 5,173 | 5.9 | % | 5,406 | 8.0 | % | 5,459 | 4.5 | % | (233) | (4.3) | % | (53) | (1.0) | % | |||||||||||||||||||
| Cards and trade finance servicing fees | 3,067 | 3.5 | % | 2,276 | 3.4 | % | 1,771 | 1.5 | % | 791 | 34.8 | % | 505 | 28.5 | % | |||||||||||||||||||
| Gain on sale of sale of Headquarters Building (3) | — | — | % | — | — | % | 62,387 | 51.7 | % | — | — | % | (62,387) | (100.0) | % | |||||||||||||||||||
| Securities (losses) gains, net (4) | (10,989) | (12.6) | % | (3,689) | (5.5) | % | 3,740 | 3.1 | % | (7,300) | 197.9 | % | (7,429) | (198.6) | % | |||||||||||||||||||
| Gain (loss) on early extinguishment of FHLB advances, net | 40,084 | 45.8 | % | 10,678 | 15.9 | % | (2,488) | (2.1) | % | 29,406 | 275.4 | % | 13,166 | N/M | ||||||||||||||||||||
| Derivatives gains (losses,) net (5) | 28 | — | % | 455 | 1 | % | — | — | % | (427) | (93.8) | % | 455 | N/M | ||||||||||||||||||||
| Other noninterest income (6) | 9,120 | 10.6 | % | 5,491 | 8.2 | % | 9,971 | 8.3 | % | 3,629 | 66.1 | % | (4,480) | (44.9) | % | |||||||||||||||||||
| Total noninterest income | $ | 87,496 | 100.0 | % | $ | 67,277 | 100.0 | % | $ | 120,621 | 100.0 | % | $ | 20,219 | 30.1 | % | $ | (53,344) | (44.2) | % |
__________________
(1) Income from interest rate swaps and other derivative transactions with customers. The Company incurred expenses related to derivative transactions with customers of $1.9 million, $8.1 million and $0.8 million in 2023, 2022 and 2021, respectively, which are included in noninterest expenses.
(2) Changes in cash surrender value of BOLI are not taxable. In 2023, includes a charge of $0.7 million in connection with the enhancement/restructuring of BOLI in the fourth quarter of 2023.
(3) The Company sold its Coral Gables headquarters for $135.0 million, with an approximate carrying value of $69.9 million at the time of sale and transaction costs of $2.6 million. The Company leased-back the property for an 18-year term.
(4) Includes: (i) net loss of $10.8 million and $2.4 million in 2023 and 2022, respectively, and net gains of $4.3 million in 2021, in connection with the sale of debt securities available for sale; (ii) unrealized gains of $33 thousand in 2023 and unrealized losses of $1.3 million and $0.6 million in 2022 and 2021, respectively, related to the change in fair value of marketable equity securities not held for trading which are recorded in results of the period. Also, in 2023, the Company sold equity securities with readily available fair value not held for trading, with a total fair value of $11.2 million at the time of sale, and recognized a net loss of $0.2 million in connection with this transaction. Lastly, includes realized losses of $42 thousand on the sale of a mutual fund with a fair value of $23.4 million at the time of the sale in 2021.
(5) Net unrealized gains and losses related to uncovered interest rate caps with clients.
(6) Includes: (i) mortgage banking income of $4.5 million, $3.4 million and $1.7 million in 2023, 2022 and 2021, respectively, primarily consisting of net gains on sale, valuation and derivative transactions associated with mortgage loans held for sale activity, and other smaller sources of income related to the operations of Amerant Mortgage; and (ii) a gain of $3.8 million on the sale of PPP loans in 2021. Other sources of income in the periods shown include income from foreign currency exchange transactions with customers and valuation income on the investment balances held in the non-qualified deferred compensation plan.
N/M Means not meaningful
2023 compared to 2022
Total noninterest income increased $20.2 million, or 30.1%, in 2023 compared to 2022. These results were mainly due to: (i) higher net gains on the early extinguishment of advances from the FHLB; (ii) higher other noninterest income; (iii) higher cards and trade finance servicing fees, and (iv) higher deposits and services fees. These increases were partially offset by: (i) net losses on securities totaling $11.0 million in 2023, mainly driven by losses on the sale of certain debt securities available for sale and marketable equity securities not held for trading compared to $3.7 million in 2022 ; (ii) lower loan-level derivative income, and (iii) lower brokerage, advisory and fiduciary fees.
82
Table of Contents
In 2023, the Company recorded total net gains of $40.1 million on the early extinguishment of approximately $1.7 billion of FHLB advances. In 2022, the Company recorded total net gains of $10.7 million on the early extinguishment of approximately $705 million of FHLB advances.
Other noninterest income increased $3.6 million, or 66.1%, in 2023 compared to 2022, primarily driven by: (i) an increase of $1.2 million or 34.7% in mortgage banking income compared to 2022; (ii) rental income from operating leases of approximately $0.9 million in 2023; and (iii) an increase of $1.5 million in income from foreign currency exchange transactions with customers and other smaller sources of income.
Cards and trade finance servicing fees increased $0.8 million, or 34.8%, in 2023 compared to 2022, mainly driven by higher debit cards interchange fee income.
Deposits and service fees increased $0.8 million, or 4.2%, in 2023 compared to 2022, mainly driven by higher service charge fee income and higher wire transfer fees.
In May 2023, the Company sold a portion of its investment in a corporate debt security held for sale issued by a financial institution, to reduce single point exposure. The Company received proceeds of $0.8 million and realized a pre-tax loss of $1.2 million in connection with this transaction. Additionally, on March 27, 2023, the Company sold one corporate debt security held for sale issued by Signature Bank, N.A in an open market transaction, and realized a pretax loss on sale of approximately $9.5 million in connection with this transaction. See “Securities” for additional information.
Loan-level derivative income decreased $5.8 million, or 55.8%, in 2023 compared to 2022, mainly driven by a lower volume of interest rate swap transactions with clients.
Brokerage, advisory and fiduciary activity fees decreased $0.7 million, or 3.7%, in 2023 compared to 2022, primarily driven by: (i) lower brokerage fees as a result of lower equity trading volumes/commissions and (ii) lower fiduciary fees.
Our AUM totaled $2.3 billion at December 31, 2023, an increase of $293.5 million, or 14.7%, from $2.0 billion at December 31, 2022, primarily driven by increased market valuations.
In 2023, the Company completed a restructuring of its BOLI program. This was executed through a combination of a 1035 exchange and a surrender and reinvestment into higher-yielding general account with a new investment grade insurance carrier. This transaction allowed for higher team member participation through an enhanced split-dollar plan. Estimated improved yields resulting from the enhancement have an earn-back period of approximately 2 years. In the fourth quarter of 2023, we recorded total additional expenses and charges of $4.6 million in connection with this transaction, including: (i) a reduction of $0.7 million to the cash surrender value of BOLI; (ii) transaction costs of $1.1 million, and (iii) income tax expense of $2.8 million.
83
Table of Contents
Noninterest Expense
The table below presents a comparison for each of the categories of noninterest expense for the periods presented.
| Years Ended December 31, | Change | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2023 | 2022 | 2021 | 2023 vs 2022 | 2022 vs 2021 | |||||||||||||||||||||||||||||
| Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||
| Salaries and employee benefits (1) | $ | 133,506 | 42.9 | % | $ | 123,510 | 51.2 | % | $ | 117,585 | 59.3 | % | $ | 9,996 | 8.1 | % | $ | 5,925 | 5.0 | % | ||||||||||||||
| Occupancy and equipment (2)(3) | 27,843 | 8.9 | % | 27,393 | 11.3 | % | 20,364 | 10.3 | % | 450 | 1.6 | % | 7,029 | 34.5 | % | |||||||||||||||||||
| Professional and other services fees (4) | 34,569 | 11.1 | % | 22,142 | 9.2 | % | 19,096 | 9.6 | % | 12,427 | 56.1 | % | 3,046 | 16.0 | % | |||||||||||||||||||
| Telecommunications and data processing | 15,485 | 5.0 | % | 14,735 | 6.1 | % | 14,949 | 7.5 | % | 750 | 5.1 | % | (214) | (1.4) | % | |||||||||||||||||||
| Loan-level derivative expense(5) | 1,910 | 0.6 | % | 8,146 | 3.4 | % | 815 | 0.4 | % | (6,236) | (76.6) | % | 7,331 | 899.5 | % | |||||||||||||||||||
| Depreciation and amortization(6) | 6,842 | 2.2 | % | 5,883 | 2.4 | % | 7,269 | 3.7 | % | 959 | 16.3 | % | (1,386) | (19.1) | % | |||||||||||||||||||
| FDIC assessments and insurance | 10,601 | 3.4 | % | 6,598 | 2.7 | % | 6,423 | 3.2 | % | 4,003 | 60.7 | % | 175 | 2.7 | % | |||||||||||||||||||
| Losses on loans held for sale (7) | 43,057 | 13.8 | % | 159 | 0.1 | % | — | — | % | 42,898 | N/M | 159 | N/M | |||||||||||||||||||||
| Other real estate owned and repossessed assets (income) expense, net (8)(9) | 2,092 | 0.7 | % | 3,408 | 1.4 | % | — | — | % | (1,316) | (38.6) | % | 3,408 | N/M | ||||||||||||||||||||
| Contract termination costs (10) | 1,550 | 0.5 | % | 7,103 | 2.9 | % | — | — | % | (5,553) | (78.2) | % | 7,103 | N/M | ||||||||||||||||||||
| Advertising expenses | 12,811 | 4.1 | % | 11,620 | 4.8 | % | 3,382 | 1.7 | % | 1,191 | 10.2 | % | 8,238 | 243.6 | % | |||||||||||||||||||
| Other operating expenses (11) | 21,089 | 6.8 | % | 10,716 | 4.5 | % | 8,359 | 4.3 | % | 10,373 | 96.8 | % | 2,357 | 28.2 | % | |||||||||||||||||||
| Total noninterest expenses (12) | $ | 311,355 | 100.0 | % | $ | 241,413 | 100.0 | % | $ | 198,242 | 100.0 | % | $ | 69,942 | 29.0 | % | $ | 43,171 | 21.8 | % |
____________
(1) Include severance expense of $4.0 million, $3.0 million and $3.6 million in 2023, 2022 and 2021, respectively. Staff reduction costs in 2023, 2022 and 2021 consist of severance expenses primarily related to organizational rationalization.
(2) In 2023, includes $0.3 million in connection with the closure of a branch in Houston, Texas as well as an aggregate of $1.1 million related to ROU asset impairments in connection with the closure of two branches in 2023 (one branch in Miami, Florida and another branch in Houston, Texas). In 2022 and 2021, includes ROU asset impairment charges of $1.6 million and $0.8 million, respectively, in connection with the closure of a branch in Pembroke Pines, Florida in 2022, and the closure of our NY loan production office in 2021. In addition, in 2022 and 2021, includes lease termination expenses associated with the closure of a branch in Fort Lauderdale, Florida in 2021.
(3) Beginning in 2022, rental income associated with the subleasing of portions of the Company’s headquarters building is presented as a reduction to rent expense under lease agreements under occupancy and equipment cost (included as part of other noninterest income in 2021 in connection with the previously-owned headquarters building). In addition, in 2022, we had additional rental income in connection with the sublease of the NYC office space. Total rental income from subleases was $3.3 million and $2.9 million in 2022 and 2021, respectively.
(4) In 2023 and 2022, includes additional, nonrecurrent expenses of $5.8 million and $2.9 million, respectively, related to the engagement of FIS. Also in 2022, includes $0.2 million in connection with certain search and recruitment expenses and $0.1 million of costs associated with the subleasing of the New York office space and an aggregate of $0.4 million in other non-routine expenses in 2022. In 2021, includes additional expenses of $1.5 million, including: (i) $0.8 million of expenses in connection with the Clean-up Merger and related transactions, and (ii) $0.7 million resulting from the Company’s transition to our new technology provider.
(5) Includes service fees in connection with our loan-level derivative income generation activities.
(6) In 2023, includes a charge of $0.9 million for the accelerated depreciation of leasehold improvements in connection with the closure of a branch in Miami, Florida in 2023. In 2021, includes $1.8 million of depreciation expense associated with the Company’s previously owned headquarters building. No depreciation expense related to the headquarters building was recorded in 2023 and 2022 as this property was sold and leased-back in the fourth quarter of 2021.
(7) In 2023, consists of losses on loans held for sale carried at the lower of cost or fair value, including valuation allowance as a result of changes in their fair value and losses on the sale of these loans. In 2023, includes $41.1 million in total valuation allowance as a result of changes in their fair value, and $2.0 million in losses on the sale of these loans. In the year 2022, represents $0.2 million in valuation allowance as a result of changes in the fair value of loans held for sale carried at the lower of cost or fair value.
(8) In 2023, includes a loss on sale of repossessed assets in connection with our equipment-financing activities of $2.6 million. In 2022, includes $3.4 million related to the fair value adjustments of one other real estate owned (“OREO”) property in New York. In addition, includes OREO rental income of $1.3 million in 2023. We had no OREO rental income in 2022.
(9) Beginning in 2023, OREO and repossessed assets expense is presented separately in the Company’s consolidated statement of operations and comprehensive (loss) income. In 2022, while OREO valuation expense was presented separately, all other OREO-related expenses were presented as part of other operating expenses in the Company’s consolidated statement of operations and comprehensive (loss) income. We had no other repossessed assets in 2022.
84
Table of Contents
(10) Contract terminations and related costs associated with third party vendors resulting from the Company’s transition to our new technology provider.
(11) In 2023, includes goodwill and intangible assets impairments totaling $1.7 million related to two of our subsidiaries (Amerant Mortgage and the Cayman Bank). Also in 2023, includes additional costs of $1.1 million in connection with the restructuring of the Company’s BOLI as well as an impairment charge of $2.0 million related to an investment carried at cost and included in other assets. In all of the periods shown, includes mortgage loan origination and servicing expenses, charitable contributions, community engagement, postage and courier expenses, debits which mirror the valuation income on the investment balances held in the non-qualified deferred compensation plan in order to adjust our liability to participants of the deferred compensation plan and other smaller expenses.
(12) Includes $14.4 million, $12.5 million and $7.1 million in 2023, 2022 and 2021, respectively, related to mortgage banking activities, primarily consisting of salaries and employee benefits, mortgage lending costs and professional and other services fees.
NM Means not meaningful
2023 compared to 2022
Noninterest expense increased $69.9 million, or 29.0%, in 2023 compared to 2022, mainly due to: (i) higher losses on loans held for sale which include a valuation expense of $35.5 million related to the transfer of the Houston CRE loan portfolio from loans held for investment to loans held for sale carried at the lower of cost or fair value, and a total loss of $7.6 million, including a $5.6 million valuation expense and a $2.0 million loss on sale, related to a New York-based CRE loan held for sale; (ii) higher professional and other service fees; (iii) higher other operating expenses; (iv) higher salary and employee benefits; (v) higher FDIC assessments and insurance expenses; (vi) higher advertising expenses; (vii) higher depreciation and amortization expense, and (viii) higher telecommunication and data processing expenses. These increases were partially offset by: (i) lower loan-level derivative expenses; (ii) lower contract termination costs; and (iii) lower other real estate owned and repossessed assets expense.
Professional and other services fees increased $12.4 million, or 56.1%, in 2023 compared to 2022, primarily driven by higher consulting and other professional fees in connection with the Company’s transition to our new technology provider, as well as other smaller consulting projects. In 2023, we incurred higher professional service fees in connection with the new outsourced technology services received from FIS. The Company completed the transition of its core data processing platform and other applications in the fourth quarter of 2023.
Other operating expenses increased $10.4 million, or 96.80%, in 2023 compared to 2022 , mainly driven by: (i) an impairment charge of $2.0 million related to an investment carried at cost in 2023; (ii) a $1.7 million goodwill and intangible impairment charge in 2023; (iii) $1.1 million in expenses related to the enhancement of BOLI during the fourth quarter of 2023 and; (iv) higher mortgage banking lending and servicing costs.
Salaries and employee benefits increased $10.0 million, or 8.1%, in 2023 compared to 2022 mainly driven by: (i) salary increases mainly in connection with new hires in 2023, primarily in business areas; (ii) higher stock-based compensation in connection with the long term incentive program, and new hires; (iii) higher insurance and benefit plans; (iv) severance expense; and (v) higher commissions. These results were partially offset by decreases in non-equity variable compensation associated with the Bank’s performance.
FDIC assessments and insurance increased $4.0 million, or 60.7%, in 2023 compared to 2022, primarily driven by higher FDIC assessment rates and higher average assets.
Advertising expenses increased $1.2 million, or 10.2%, in 2023 compared to 2022, mainly due to higher expenses resulting from advertising campaigns based on promotional agreements with professional sports teams as well as the naming rights to the Amerant Bank Arena in Sunrise, Florida.
Depreciation and amortization expense increased $1.0 million, or 16.3%, in 2023 compared to 2022. This was mainly driven by $1.0 million related to several branch closures that resulted in additional depreciation expenses.
85
Table of Contents
Telecommunication and data processing expenses increased $0.8 million, or 5.1%, in 2023 compared to 2022, primarily driven by a charge of $1.4 million in connection with the disposition of fixed assets due to the write off of in-development software in 2023. This increase was partially offset by lower computer software and technology support services.
Loan-level derivative expense decreased $6.2 million, or 76.6%, in 2023 compared to 2022, mainly driven by a lower volume of derivative transactions with clients.
Other real estate owned and repossessed assets expense decreased $1.3 million, or 38.6%, in 2023 compared to 2022, mainly driven by the absence in 2023 of a fair value adjustment of $3.4 million in connection with an OREO property in New York that took place in 2022. The decrease was partially offset by: (i) $2.6 million in loss on sale of repossesses assets and other real estate valuation expense in 2023 (none in 2022), and (ii) new OREO rental income in 2023.
Income Taxes
The table below sets forth information related to our income taxes for the periods presented.
| (in thousands, except percentages) | Years Ended December 31, | Change | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2023 vs 2022 | 2022 vs 2021 | |||||||||||||||||||||
| Income before income tax expense | $ | 41,328 | $ | 78,584 | $ | 144,020 | $ | (37,256) | (47.4) | % | $ | (65,436) | (45.4) | % | |||||||||||
| Current tax expense: | |||||||||||||||||||||||||
| Federal | 19,768 | 15,609 | 23,225 | 4,159 | 26.6 | % | (7,616) | (32.8) | % | ||||||||||||||||
| State | 1,313 | 1,116 | 4,681 | 197 | 17.7 | % | (3,565) | (76.2) | % | ||||||||||||||||
| 21,081 | 16,725 | 27,906 | 4,356 | 26.0 | % | (11,181) | (40.1) | % | |||||||||||||||||
| Deferred tax (expense) benefit | (10,542) | (104) | 5,803 | (10,438) | NM | (5,907) | (101.8) | % | |||||||||||||||||
| Income tax expense | $ | 10,539 | $ | 16,621 | $ | 33,709 | $ | (6,082) | (36.6) | % | $ | (17,088) | (50.7) | % | |||||||||||
| Effective income tax rate | 25.50 | % | 21.15 | % | 23.41 | % | 4.35 | % | 20.6 | % | (2.26) | % | (9.7) | % |
______________
NM - means not meaningful
2023 compared to 2022
We recorded an income tax expense of $10.5 million in 2023 compared to $16.6 million in 2022. The decrease in income tax expense in 2023 was mainly driven by lower income before income taxes in 2023 compared to 2022. However, there was a higher effective tax rate in 2023 compared 2022, primarily driven by an additional tax expense of $2.8 million in connection with the BOLI restructuring completed in 2023.
As of December 31, 2023, the Company’s net deferred tax asset was $55.6 million, an increase of $6.9 million, or 14.2% compared to $48.7 million as of December 31, 2022. This increase was mainly driven by the tax effects of: (i) an increase of $35.5 million in the valuation allowance of loans held for sale carried at the lower of cost or fair value, and; (ii) a net increase of $12.0 million in the allowance for credit losses. This was partially offset by the tax effect of: (i) a decrease of $14.9 million in net unrealized holding losses on debt securities available for sale in 2023 and; (ii) an increase in the deferred tax liability related to depreciation and amortization expense.
86
Table of Contents
Non-GAAP Financial Measures
The Company supplements its financial results that are determined in accordance with Generally Accepted Accounting Principles (GAAP) with non-GAAP financial measures, such as “pre-provision net revenue (PPNR)”, “core pre-provision net revenue (Core PPNR)”, “tangible stockholders’ equity (book value) per common share”, “tangible common equity ratio, adjusted for unrealized losses on debt securities held to maturity”, and “tangible stockholders' equity (book value) per common share, adjusted for unrealized losses on debt securities held to maturity”. This supplemental information is not required by or is not presented in accordance with GAAP. The Company refers to these financial measures and ratios as “non-GAAP financial measures” and they should not be considered in isolation or as a substitute for the GAAP measures presented herein.
We use certain non-GAAP financial measures, including those mentioned above, both to explain our results to shareholders and the investment community and in the internal evaluation and management of our businesses. Our management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures permit investors to view our performance using the same tools that our management uses to evaluate our past performance and prospects for future performance, especially in light of the additional costs we have incurred in connection with the Company’s restructuring activities that began in 2018 and continued in 2023, including the effect of non-routine items such as the sale of loans and securities and other repossessed assets, Ban Owned life insurance restructure the valuation of securities, derivatives, loans held for sale and other real estate owned and repossessed assets, impairment of investments, the early repayment of FHLB advances, and other non-routine actions intended to improve customer service and operating performance. While we believe that these non-GAAP financial measures are useful in evaluating our performance, this information should be considered as supplemental and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may differ from similar measures presented by other companies.
87
Table of Contents
The following table is a reconciliation of the Company’s PPNR and Core PPNR, non GAAP financial measures, as of the dates presented:
| December 31, | |||||||
|---|---|---|---|---|---|---|---|
| (in thousands) | 2023 | 2022 | |||||
| Net income attributable to Amerant Bancorp Inc. (1) | $ | 32,490 | $ | 63,310 | |||
| Plus: provision for credit losses (1)(2) | 61,277 | 13,945 | |||||
| Plus: provision for income tax expense (1) | 10,539 | 16,621 | |||||
| Pre-provision net revenue (PPNR) | $ | 104,306 | $ | 93,876 | |||
| Plus: non-routine noninterest expense items | 66,152 | 18,970 | |||||
| Less: non-routine noninterest income items | (28,468) | (7,367) | |||||
| Core pre-provision net revenue (Core PPNR) | $ | 141,990 | $ | 105,479 | |||
| Non-routine noninterest income items: | |||||||
| Derivative gains, net | $ | 28 | $ | 455 | |||
| Securities loss, net | (10,989) | (3,689) | |||||
| Bank owned life insurance charge (3) | (655) | — | |||||
| Gain on early extinguishment of FHLB advances, net | 40,084 | 10,678 | |||||
| Loss on sale of loans | — | (77) | |||||
| Total non-routine noninterest income items | $ | 28,468 | $ | 7,367 | |||
| Non-routine noninterest expense items | |||||||
| Restructuring costs (4) | |||||||
| Staff reduction costs (5) | $ | 4,006 | $ | 3,018 | |||
| Contract termination costs (6) | 1,550 | 7,103 | |||||
| Consulting and other professional fees and software expenses (7) | 6,379 | 3,625 | |||||
| Digital transformation expenses | — | 45 | |||||
| Disposition of fixed assets (8) | 1,419 | — | |||||
| Branch closure and related charges (9) | 2,279 | 1,612 | |||||
| Total restructuring costs | $ | 15,633 | $ | 15,403 | |||
| Other non-routine noninterest expense items: | |||||||
| Losses on loans held for sale (10) | $ | 43,057 | $ | 159 | |||
| Loss on sale of repossessed assets and other real estate owned valuation expense (11) | 2,649 | 3,408 | |||||
| Goodwill and intangible assets impairment | 1,713 | — | |||||
| Bank owned life insurance enhancement costs (3) | 1,137 | — | |||||
| Impairment charge on investment carried at cost | 1,963 | — | |||||
| Total non-routine noninterest expense items | $ | 66,152 | $ | 18,970 |
(1) As previously disclosed, the Company adopted CECL in the fourth quarter of 2022, effective as of January 1, 2022. See Form 10-K for more details of the CECL adoption in 2022.
(2) In 2023, includes $60.2 million of provision for credit losses on loans and $1.1 million on unfunded commitments (contingencies). In 2022, provision for credit losses on loans was $13.9 million, while there was no provision on unfunded commitments (contingencies).
(3) In 2023, the Company completed a restructuring of its bank-owned life insurance (“BOLI”) program. This was executed through a combination of a 1035 exchange and a surrender and reinvestment into higher-yielding general account with a new investment grade insurance carrier. This transaction allowed for higher team member participation through an enhanced split-dollar plan. Estimated improved yields resulting from the enhancement have an earn-back period of approximately 2 years. In 2023, we recorded total additional expenses and charges of $4.6 million in connection with this transaction, including: (i) a reduction of $0.7 million to the cash surrender value of BOLI; (ii) transaction costs of $1.1 million, and (iii) income tax expense of $2.8 million.
(4) Expenses incurred for actions designed to implement the Company’s strategy. These actions include, but are not limited to, reductions in workforce, streamlining operational processes, rolling out the Amerant brand, implementation of new technology system applications, enhanced sales tools and training, expanded product offerings and improved customer analytics to identify opportunities.
(5) Staff reduction costs consist of severance expenses related to organizational rationalization.
(6) Contract termination and related costs associated with third party vendors resulting from the Company’s engagement of FIS.
(7) In 2023, includes an aggregate of $6.4 million of nonrecurrent expenses in connection with the engagement of FIS and, to a lesser extent, software expenses related to legacy applications running in parallel to new core banking applications. In 2022, includes: (i) $2.9 million in connection with the engagement of FIS; (ii) $0.2 million in connection with certain search and recruitment expenses; (iii) $0.1 million of costs associated with the subleasing of the New York office space, and (iv) an aggregate of $0.4 million in other non-routine expenses.
(8) In 2023, includes expenses in connection with the disposition of fixed assets due to the write-off of in-development software.
88
Table of Contents
(9) In 2023, includes expenses of $0.3 million and $0.5 million ROUA impairment in connection with the closure of a branch in Houston, Texas and $0.9 million of accelerated amortization of leasehold improvements and $0.6 million of right-of-use or “ROU” asset impairment associated with the closure of a branch in Miami, Florida. In 2022, includes $1.6 million of ROU asset impairment associated with the closure of a banking center in Pembroke Pines, Florida in 2022.
(10) In 2023, includes: (i) a fair value adjustment of $35.5 million related to an aggregate of $401 million in Houston-based CRE loans held for sale which are carried at the lower of cost or fair value, and (ii) a loss on sale of $2.0 million related to a New York-based CRE loan previously carried at the lower of fair value or cost. In addition, in 2023, includes a fair value adjustment of $5.6 million related to a New York-based CRE loan held for sale carried at the lower of fair value or cost. In 2022, amount represents the fair value adjustment related to the New York loan portfolio held for sale carried at the lower of cost or fair value.
(11) In 2023, amount represents the loss on sale of repossessed assets in connection with our equipment-financing activities. In 2022, amount represents the fair value adjustment related to one OREO property in New York.
The following table is a reconciliation of the Company’s tangible common equity and tangible assets, non GAAP financial measures, to total equity and total assets, respectively, as of the dates presented:
| (in thousands, except percentages and per share amounts) | December 31, 2023 | December 31, 2022 | ||||
|---|---|---|---|---|---|---|
| Stockholders' equity | $ | 736,068 | $ | 705,726 | ||
| Less: goodwill and other intangibles (1) | (25,029) | (23,161) | ||||
| Tangible common stockholders' equity | $ | 711,039 | $ | 682,565 | ||
| Total assets | $ | 9,716,327 | $ | 9,127,804 | ||
| Less: goodwill and other intangibles (1) | (25,029) | (23,161) | ||||
| Tangible assets | $ | 9,691,298 | $ | 9,104,643 | ||
| Common shares outstanding | 33,603,242 | 33,815,161 | ||||
| Tangible common equity ratio | 7.34 | % | 7.50 | % | ||
| Stockholders' book value per common share | $ | 21.90 | $ | 20.87 | ||
| Tangible stockholders' book value per common share | $ | 21.16 | $ | 20.19 | ||
| Tangible common stockholders' equity | $ | 711,039 | $ | 682,565 | ||
| Less: Net unrealized accumulated losses on debt securities held to maturity, net of tax (2) | (16,197) | (18,234) | ||||
| Tangible common stockholders' equity, adjusted for net unrealized accumulated losses on debt securities held to maturity | $ | 694,842 | $ | 664,331 | ||
| Tangible assets | $ | 9,691,298 | $ | 9,104,643 | ||
| Less: Net unrealized accumulated losses on debt securities held to maturity, net of tax (2) | (16,197) | (18,234) | ||||
| Tangible assets, adjusted for net unrealized accumulated losses on debt securities held to maturity | $ | 9,675,101 | $ | 9,086,409 | ||
| Common shares outstanding | 33,603,242 | 33,815,161 | ||||
| Tangible common equity ratio, adjusted for net unrealized accumulated losses on debt securities held to maturity | 7.18 | % | 7.31 | % | ||
| Tangible stockholders' book value per common share, adjusted for net unrealized accumulated losses on debt securities held to maturity | $ | 20.68 | $ | 19.65 |
(1) At December 31, 2023, other intangible assets primarily consist of naming rights of $2.5 million and mortgage servicing rights (“MSRs”) of $1.4 million. At December 31, 2022, other intangible assets primarily consist of MSRs of $1.3 million. Other intangible assets are included in other assets in the Company’s consolidated balance sheets.
(2) At December 31, 2023 and 2022, amounts were calculated based upon the fair value of debt securities held to maturity, and assuming a tax rate of 25.36% and 25.55%, respectively.
89
Financial Condition - Comparison of Financial Condition as of December 31, 2023 and December 31, 2022
Assets. Total assets were $9.7 billion as of December 31, 2023, an increase of $0.6 billion, or 6.4%, compared to $9.1 billion at December 31, 2022. This result was primarily driven by: an increase of (i) $333.3 million, or 4.9% in total loans held for investment, net of the allowance for credit losses, and loans held for sale at the lower of cost or fair value and mortgage loans held for sale; (ii) an increase of $130.3 million or 9.5% in total securities, mainly debt securities available for sale; (iii) an increase of $100.2 million, or 64.2%, in accrued interest receivable and other assets primarily related to a receivable from insurance carrier for $62.5 million in connection with the restructuring of the Company’s BOLI in 2023, and new OREO balances in 2023; (iv) an increase of $31.3 million, or 10.8%, in cash and cash equivalents; (v) an increase in BOLI of $6.6 million mainly due to net increase in cash surrender value of the policies during 2023; and (iv) an increase of $6.9 million in deferred tax assets mainly due to the result of the tax effect of the valuation allowance on loans held for sale carried at the lower of cost or fair value recorded in 2023. These increases were partially offset by a decrease of $21.5 million, or 15.4% in operating lease right-of-use assets mainly the result of modification of a lease in the first quarter of 2023. See “-Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information, including changes in the composition of our interest-earning assets.
Cash and Cash Equivalents
2023 compared to 2022
Cash and cash equivalents totaled $321.9 million at December 31, 2023, an increase of $31.3 million, or 10.8%, from $290.6 million at December 31, 2022. The increase was primarily due to higher non-interest earning cash balances which include cash and due from banks and higher cash balances at the Federal Reserve Bank (“FRB”). At December 31, 2023 and December 31, 2022, cash balances held at the FRB were $246 million and $234 million, respectively. In addition, at December 31, 2023 and December 31, 2022, the Company’s cash and cash equivalents included restricted cash of $25.8 million and $42.2 million, respectively, which were held primarily to cover margin calls on derivative transactions with certain brokers. Furthermore, at December 31, 2023, the Company’s cash and cash equivalents included other short-term investments of $6.1 million which consists of U.S. Treasury Bills that mature in 90 days or less.
Cash flows provided by operating activities was $26.7 million in the year ended December 31, 2023, primarily driven by the net income before attribution of non-controlling interest of $30.8 million recorded during the period
Net cash used in investing activities was $606.6 million during the year ended December 31, 2023, mainly driven by: (i) a net increase in loans of $509.7 million, (ii) purchases of investment securities totaling $349.7 million and (iii) purchases of premises and equipment of $10.9 million. In addition, in 2023, the Company disbursed $65.0 million in connection with the restructuring of our BOLI program in 2023. These disbursements were partially offset by: (i) maturities, sales, calls and paydowns of investment securities totaling $218.5 million, (ii) proceeds from sale of loans held for investment and loans held for sale at the lower of cost or fair value totaling $109.2 million, (iii) net proceeds from the sale of repossessed assets in connection with our equipment-financing activities of $2.5 million. See Note 1 of our audited consolidated financial statements in this Form-10-K for more information about the restructuring of our BOLI program in 2023.
In the year ended December 31, 2023, net cash provided by financing activities was $611.2 million. These activities included net increases of $568.8 million in time deposits and $281.8 million in total demand, savings, money market deposit balances. These proceeds were partially offset by: (i) net repayments of FHLB advances of $222.0 million; (iii) $12.1 million of dividends declared and paid by the Company in 2023, and (iv) an aggregate $4.9 million in connection with the repurchase of shares of Class A common stock under a stock repurchase program launched in the first quarter of 2023. See “-Capital Resources and Liquidity Management” for more details on changes in FHLB advances in 2023 and the stock repurchase programs.
90
Table of Contents
Loans
Loans are our largest component of interest-earning assets. The table below depicts the trend of loans as a percentage of total assets and the allowance for loan losses as a percentage of total loans held for investment for the periods presented.
| December 31, | ||||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2023 | 2022 | 2021 | |||||
| Total loans, gross (1) | $ | 7,264,912 | $ | 6,919,632 | $ | 5,567,540 | ||
| Total loans, gross (1) / Total assets | 74.8% | 75.8% | 72.9% | |||||
| Allowance for credit losses (2) | $ | 95,504 | $ | 83,500 | $ | 69,899 | ||
| Allowance for credit losses / Total loans held for investment, gross (1) (2) | 1.39% | 1.22% | 1.29% | |||||
| Total loans, net (3) | $ | 7,169,408 | $ | 6,836,132 | $ | 5,497,641 | ||
| Total loans, net (3) / Total assets | 73.8% | 74.9% | 72.0% |
_______________
(1) Total loans, gross is the principal balance of outstanding loans, including loans held for investment, loans held for sale at the lower of cost or fair value, and mortgage loans held for sale, net of unamortized deferred nonrefundable loan origination fees and loan origination costs, and unamortized premiums paid on purchased loans, excluding the allowance credit loan losses. At December 31, 2021, the Company had $143.2 million in loans held for sale carried at the lower of cost or estimated fair value. In the third quarter of 2022, these loans held for sale were transferred to the loans held for investment category, therefore, there were no loans held for sale carried at the lower of cost or estimated fair value at December 31, 2022. In the fourth quarter of 2023, the Company transferred an aggregate of $401 million in Houston-based CRE loans held for investment to the loans held for sale category, and recognized a valuation allowance of $35.5 million as a result of the fair value adjustment of these loans. In addition, at December 31, 2023 and 2022, there were $26.2 million and $62.4 million, respectively, in loans held for sale carried at fair value in connection with the Company’s mortgage banking activities.
(2) In 2022, the Company adopted a new accounting standard on estimating expected credit losses, or CECL. In 2022, the Company recorded an increase to its ACL of $18.7 million as of January 1, 2022, with a corresponding after-tax cumulative effect adjustment to retained earnings of $13.9 million. See Note 1 to our audited consolidated financial statements on this Form 10-K for more details on the adoption of this new accounting standard..
(3) Total loans, net is the principal balance of outstanding loans, including loans held for investment, loans held for sale carried at the lower of cost or fair value, and mortgage loans held for sale, net of unamortized deferred nonrefundable loan origination fees and loan origination costs, and unamortized premiums paid on purchased loans, excluding the allowance for credit losses.
91
Table of Contents
The table below summarizes the composition of loans held for investment by type of loan as of the end of each period presented. International loans include transactions in which the debtor or customer is domiciled outside the U.S., even when the collateral is U.S. property. All international loans are denominated and payable in U.S. Dollars.
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | |||||||||||||
| Domestic Loans: | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | 1,616,200 | $ | 1,615,716 | $ | 1,540,590 | $ | 1,749,839 | $ | 1,891,802 | ||||||||
| Multi-family residential | 407,214 | 820,023 | 514,679 | 737,696 | 801,626 | |||||||||||||
| Land development and construction loans | 300,378 | 273,174 | 327,246 | 349,800 | 278,688 | |||||||||||||
| 2,323,792 | 2,708,913 | 2,382,515 | 2,837,335 | 2,972,116 | ||||||||||||||
| Single-family residential (1) | 1,422,113 | 1,048,396 | 586,783 | 543,076 | 427,431 | |||||||||||||
| Owner occupied | 1,175,331 | 1,046,450 | 962,538 | 947,127 | 894,060 | |||||||||||||
| 4,921,236 | 4,803,759 | 3,931,836 | 4,327,538 | 4,293,607 | ||||||||||||||
| Commercial loans (2) | 1,461,269 | 1,338,157 | 942,781 | 1,103,501 | 1,190,193 | |||||||||||||
| Loans to depository institutions and acceptances (3) | 13,375 | 13,292 | 13,710 | 16,629 | 16,547 | |||||||||||||
| Consumer loans and overdrafts (4)(5)(6) | 389,991 | 602,793 | 421,471 | 241,771 | 72,555 | |||||||||||||
| Total Domestic Loans | 6,785,871 | 6,758,001 | 5,309,798 | 5,689,439 | 5,572,902 | |||||||||||||
| International Loans: | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Single-family residential (7) | 44,495 | 54,449 | 74,556 | 96,493 | 111,671 | |||||||||||||
| Commercial loans | 41,918 | 43,077 | 22,892 | 51,049 | 43,850 | |||||||||||||
| Loans to depository institutions and acceptances | — | — | — | 7 | 5 | |||||||||||||
| Consumer loans and overdrafts (8) | 1,209 | 1,667 | 2,194 | 5,349 | 15,911 | |||||||||||||
| Total International Loans | 87,622 | 99,193 | 99,642 | 152,898 | 171,437 | |||||||||||||
| Total Loans Held For Investment | $ | 6,873,493 | $ | 6,857,194 | $ | 5,409,440 | $ | 5,842,337 | $ | 5,744,339 |
__________________
(1) As of December 31, 2023 and 2022, includes approximately $251.8 million and $230.3 million, respectively, in single-family residential loans purchased by the Company through Amerant Mortgage.
(2) As of December 31, 2023 and 2022, includes approximately $56.5 million and $45.3 million, respectively, in commercial loans and leases originated under a white-label equipment financing solution launched in the second quarter of 2022.
(3) Mostly comprised of loans secured by cash or U.S. Government securities.
(4) Includes customers’ overdraft balances totaling $2.6 million, $4.7 million, $0.6 million, $0.7 million and $1.3 million at each of the dates presented.
(5) Includes indirect consumer lending loans purchased with an outstanding balance of $210.9 million and $433.0 million as of December 31, 2023 and 2022, respectively, net of unamortized premium paid of $2.7 million and $10.9 million as of December 31, 2023 and 2022, respectively. In addition, as of December 31, 2023, includes $52.9 million ($43.8 million in 2022) in consumer loans originated under a white-label program launched in the third quarter of 2022.
(6) There were no outstanding credit card balances as of December 31, 2023, 2022, 2021 and 2020. At December 31, 2019, balances are mostly comprised of credit card extensions of credit to customers with deposits with the Bank. The Company phased out its legacy credit card products in the first quarter of 2020 to further strengthen its credit quality.
(7) Secured by real estate properties located in the U.S.
(8) International customers’ overdraft balances were de minimis at each of the dates presented.
92
Table of Contents
The composition of our CRE loan portfolio held for investment by industry segment at December 31, 2023, 2022 and 2021 is depicted in the following table:
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | |||||||||||||
| Retail (1) | $ | 728,349 | $ | 731,229 | $ | 751,202 | $ | 1,062,119 | $ | 1,143,565 | ||||||||
| Multifamily | 407,214 | 820,023 | 514,679 | 737,696 | 801,626 | |||||||||||||
| Office space | 347,649 | 342,248 | 361,921 | 390,295 | 453,328 | |||||||||||||
| Specialty(2) | 152,277 | 84,791 | 86,130 | 35,210 | — | |||||||||||||
| Land and construction | 300,378 | 273,174 | 327,246 | 349,800 | 278,688 | |||||||||||||
| Hospitality | 282,085 | 324,881 | 241,336 | 191,750 | 198,807 | |||||||||||||
| Industrial and warehouse | 105,840 | 132,567 | 100,001 | 70,465 | 96,102 | |||||||||||||
| Total CRE Loans Held For Investment (3) | $ | 2,323,792 | $ | 2,708,913 | $ | 2,382,515 | $ | 2,837,335 | $ | 2,972,116 |
_______________
(1) Includes loans generally granted to finance the acquisition or operation of non-owner occupied properties such as retail shopping centers, free-standing single-tenant properties, and mixed-use properties primarily dedicated to retail, where the primary source of repayment is derived from the rental income generated from the use of the property by its tenants. As of December 31, 2021 and 2020, these balances were revised to exclude the Specialty industry segment which is now disclosed separately.
(2) Includes marinas, nursing and residential care facilities, and other specialty type CRE properties. There were no loans in the Specialty industry segment as of December 31, 2019.
(3) Includes loans held for investment in the NY loan portfolio, which were $217.0 million at December 31, 2023 and $330 million at December 31, 2022. In 2023, the Company reclassified $43.3 million related to a New York-Based CRE loan that were previously recorded as held for investment to loans held for sale. In 2022, the Company reclassified all loans in the NY loans portfolio previously classified as loans held for sale at the lower of cost or fair value, to loans held for investment.
At December 31, 2023, our CRE loans held for investment based in South Florida, Houston, New York and other regions were $1.7 billion, $317 million, $217 million and $65 million, respectively.
93
Table of Contents
The table below summarizes the composition of our loans held for sale by type of loan as of the end of each period presented
| (in thousands) | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loans held for sale at the lower of cost or fair value | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate | ||||||||||||||||||
| Non-owner occupied | $ | — | $ | — | $ | 110,271 | $ | — | $ | — | ||||||||
| Multi-family residential | 309,612 | — | 31,606 | — | — | |||||||||||||
| Land development and construction loans | 55,607 | — | — | — | — | |||||||||||||
| 365,219 | — | 141,877 | — | — | ||||||||||||||
| Owner occupied | — | — | 1,318 | — | — | |||||||||||||
| Total loans held for sale at the lower of cost or fair value (1) | 365,219 | — | 143,195 | — | — | |||||||||||||
| Mortgage loans held for sale at fair value | ||||||||||||||||||
| Land development and construction loans (2) | 12,778 | 9,424 | — | — | — | |||||||||||||
| Single family residential (3) | 13,422 | 53,014 | 14,905 | — | — | |||||||||||||
| Total mortgage loans held for sale, at fair value (4) | 26,200 | 62,438 | 14,905 | — | — | |||||||||||||
| Total loans held for sale | $ | 391,419 | $ | 62,438 | $ | 158,100 | $ | — | $ | — |
______________
(1)In the fourth quarter of 2023, the Company transferred an aggregate of $401 million in Houston-based CRE loans held for investment to the loans held for sale category, and recognized a valuation allowance of $35.5 million as a result of the fair value adjustment of these loans. In the third quarter of 2023, the Company transferred a New York-based CRE loan held for investment to the loans held for sale category, and recognized a valuation allowance of $5.6 million as a result of the fair value adjustment of this loan. In the fourth quarter of 2023, the Company sold this loan and there was no material impact to the Company’s results of operations as result of this transaction.
(2) In 2023, the Company transferred approximately $13 million in land development and construction loans held for sale to the loans held for investment category.
(3) In 2023, the Company transferred approximately $98.9 million, respectively, in single-family residential loans held for sale to the loans held for investment category.
(4) Mortgage loans held for sale in connection with Amerant Mortgage’s ongoing business.
(5) Remained current and in accrual status at each of the periods shown.
94
Table of Contents
As of December 31, 2023, total loans held for investment were $6.9 billion, up $16.3 million, or 0.2%, compared to $6.9 billion at December 31, 2022. Domestic loans held for investment increased $27.9 million, or 0.4%, as of December 31, 2023, compared to December 31, 2022. The increase in total domestic loans held for investment includes net increases of $373.7 million, or 35.6%, $128.9 million, or 12.3% and $123.1 million, or 9.2%, in domestic single-family residential loans, owner occupied loans and commercial loans, respectively. These increases were partially offset by decreases of: (i) $385.1 million, or 14.2% in domestic CRE loans mainly driven by the transfer of certain Houston-based CRE loans to held for sale carried at the lower of cost or fair value discussed further below, and (ii) $212.8 million, or 35.3%, in domestic consumer loans, as the Company discontinued the purchases of indirect consumer loans in 2023 and such indirect lending portfolio is set to runoff over time.
The increase in our domestic loan portfolio held for investment in 2023 includes the effect of: (i) originations of commercial loans, including $29 million of loans originated through a new white label equipment financing solution launched in the second quarter of 2022 as well as other specialty finance loans; (ii) originations of single-family residential loans; (iii) originations of CRE and owner-occupied loans; (iv) approximately $26.5 million of single-family residential loans purchased by the Company through its subsidiary Amerant Mortgage, and (v) originations of consumer loans of approximately $27 million through a new white-label program launched in the third quarter of 2022. These results were partially offset primarily by loan pay downs and payoffs during the period.
Loans to international customers, primarily from Latin America, declined $11.6 million, or 11.7%, as of December 31, 2023, compared to December 31, 2022. This was mainly driven by payoffs, including $10 million in residential loans, $1.2 million in commercial loans and $0.5 million in consumer loans.
At December 31, 2023 and 2022, there were $26.2 million and $62.4 million, respectively, of mortgage loans held for sale carried at their estimated fair value. In 2023, in connection with mortgage loans held for sale, we originated and purchased approximately $343.5 million, and had proceeds of approximately $286.5 million, mainly from the sale of these loans.
In 2023, the Company added approximately $399.1 million in single-family residential and construction loans through Amerant Mortgage which includes loans originated and purchased from different channels.
As of December 31, 2023, the Company had $365.2 million in loans held for sale carried at the lower of cost or fair value, which were previously recorded as loans held for investment. In the fourth quarter of 2023, the Company transferred an aggregate of $401 million in Houston-based CRE loans held for investment to the loans held for sale category, and recognized a valuation allowance of $35.5 million as a result of the fair value adjustment of these loans. In the third quarter of 2023, the Company transferred a New York-based CRE loan held for investment to the loans held for sale category, with an amortized cost of $48.8 million at the time of transfer, and recognized a valuation allowance of $5.6 million as a result of the fair value adjustment of this loan. The Company subsequently sold this loan and there was no material impact to the Company’s results of operations as result of this transaction.
As of December 31, 2023, substantially all CRE loans held for sale carried at the lower of cost or estimated fair value include loans in the multifamily segment.
As of December 31, 2023, loans under syndication facilities were $271.8 million, a decline of $95.2 million, or 25.9%, compared to $367.0 million at December 31, 2022. This was primarily driven by a decrease of $46.0 million in commercial real estate loans, $13.3 million in loans to depository institutions, and $12.1 million in land loans. This decrease was partially offset by an increase of $24.9 million in commercial loans. In addition, in the third quarter of 2023, the Company transferred a syndicated CRE loan in New York of $48.8 million to the held for sale category. This loan was subsequently sold in the fourth quarter of 2023. As of December 31, 2023, syndicated loans that financed “highly leveraged transactions”, or HLT, were $5.5 million, or 0.1% of total loans, compared to $8.5 million, or 0.1% of total loans, as of December 31, 2022. At December 31, 2023 and December 31, 2022, loans under syndication facilities held for investment include Shared National Credit facilities of $86.7 million and $143 million, respectively.
95
Table of Contents
The following is a brief description of the composition of our loan classes:
Commercial Real Estate (CRE) loans. We provide a mix of variable and fixed rate CRE loans. These are loans secured by non-owner occupied real estate properties and land development and construction loans.
Loans secured by non-owner occupied real estate properties are generally granted to finance the acquisition or operation of CRE properties. The main source of repayment of these real estate loans is derived from cash flows or conversion of productive assets and not from the income generated by the disposition of the property held as collateral. These mainly include rental apartment (multifamily) properties, office, retail, warehouses and industrial facilities, and hospitality (hotels and motels) properties mainly in South Florida, the greater Houston, Texas area and the greater New York City area, especially the five New York City boroughs. Concentrations in these non-owner occupied CRE loans are subject to heightened regulatory scrutiny. See “Risk Factors— Our concentration of CRE loans could result in further increased loan losses, and adversely affect our business, earnings, and financial condition.”
Land development and construction loans includes loans for land acquisition, land development, and construction (single or multiple-phase development) of single residential or commercial buildings, loans to reposition or rehabilitate commercial properties, and bridge loans mainly in the South Florida, the greater Houston, Texas area and the greater New York City area, especially the five New York City boroughs. Typically, construction lines of credit are funded based on construction progress and generally have a maturity of three years or less.
Owner-occupied. Loans secured by owner-occupied properties are typically working capital loans made to businesses in the South Florida and the greater Houston, Texas markets. The source of repayment of these commercial owner-occupied loans primarily comes from the cash flow generated by the occupying business and the real estate collateral serves as an additional source of repayment. These loans are assessed, analyzed, and structured essentially in the same manner as commercial loans.
Single-Family Residential. These loans include loans to domestic and foreign individuals primarily secured by their personal residence in the U.S., including first mortgages on properties mainly located in Florida, home equity and home improvement loans, mainly in South Florida and the greater Houston, Texas markets. These loans have terms common in the industry. However, loans to foreign clients have more conservative underwriting criteria and terms.
Commercial loans. We provide a mix of variable and fixed rate C&I loans. These loans are made to a diverse range of business sizes, from the small-to-medium-sized to middle market and large companies. These businesses cover a diverse range of economic sectors, including manufacturing, wholesale, retail, primary products and services. We provide loans and lines of credit for working capital needs, business expansions and for international trade financing. These loans include working capital loans, asset-based lending, participations in Shared National Credit facilities, or SNCs (loans of $100 million or more that are shared by two or more institutions), purchased receivables and SBA loans, among others. The tenors may be either short term (one year or less) or long term, and they may be secured, unsecured, or partially secured. Typically, lines of credit have a maturity of one year or less, and term loans have maturities of five years or less. In 2021 and 2020, the Company participated in the SBA’s PPP, by providing loans to businesses to cover payroll, rent, mortgage, healthcare, and utilities costs, among other essential expenses. In addition, the Company originates equipment loan and leases through a white-label equipment financing solution launched in the second quarter of 2022.
96
Table of Contents
Commercial loans to borrowers in similar businesses or products with similar characteristics or specific credit requirements are generally evaluated under a standardized commercial credit program. Commercial loans outside the scope of those programs are evaluated on a case-by-case basis, with consideration of any exposure under an existing commercial credit program. The Bank maintains several commercial credit programs designed to standardize underwriting guidelines, and risk acceptance criteria, in order to streamline the granting of credits to businesses with similar characteristics and common needs. Some programs also allow loans that deviate from credit policy underwriting requirements and allocate maximum exposure buckets to those loans. Loans originated through a program are monitored regularly for performance over time and to address any necessary modifications.
Loans to financial institutions and acceptances. These loans primarily include trade financing facilities through letters of credits, bankers’ acceptances, pre and post-export financing, and working capital loans, among others. These loans are generally granted for terms not exceeding one year. Since 2019, we have substantially reduced this activity.
Consumer loans and overdrafts. These loans include open and closed-end loans extended to domestic and foreign individuals for household, family and other personal expenditures. These loans include automobile loans, personal loans, or loans secured by cash or securities and revolving credit card agreements. These loans have terms common in the industry for these types of loans, except that loans to foreign clients have more conservative underwriting criteria and terms. Beginning in 2020, consumer loans include indirect unsecured personal loans to well qualified individuals we purchased from recognized third parties personal loan originators. However, we are focusing on organic growth and have not been purchasing any new indirect consumer loan production since the end of 2022. All consumer loans are denominated and payable in U.S. Dollars. In 2020, we wound down our credit card program to further strengthen the Company’s credit quality and, as a result, there are no credit card receivables outstanding after December 31, 2019.
97
Table of Contents
The tables below set forth the unpaid principal balance of loans held for investment by type, by interest rate type (fixed-rate and variable-rate) and by original contractual loan maturities as of December 31, 2023:
| (in thousands) | Due in one year or less | Due after one year through five | Due after five years (1) | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fixed-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 161,253 | $ | 702,347 | $ | 50,561 | $ | 914,161 | ||||||
| Multi-family residential | 29,053 | 146,574 | 11,714 | 187,341 | ||||||||||
| Land development and construction loans | 3,641 | 22,695 | 13,687 | 40,023 | ||||||||||
| 193,947 | 871,616 | 75,962 | 1,141,525 | |||||||||||
| Single-family residential | 10,839 | 71,012 | 660,668 | 742,519 | ||||||||||
| Owner occupied | 17,973 | 223,498 | 327,965 | 569,436 | ||||||||||
| 222,759 | 1,166,126 | 1,064,595 | 2,453,480 | |||||||||||
| Commercial loans | 143,228 | 377,916 | 61,655 | 582,799 | ||||||||||
| Loans to financial institutions and acceptances | — | — | — | — | ||||||||||
| Consumer loans and overdrafts | 18,470 | 197,646 | 58,755 | 274,871 | ||||||||||
| $ | 384,457 | $ | 1,741,688 | $ | 1,185,005 | $ | 3,311,150 | |||||||
| Variable-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 78,119 | $ | 472,849 | $ | 151,071 | $ | 702,039 | ||||||
| Multi-family residential | 51,564 | 103,641 | 64,668 | 219,873 | ||||||||||
| Land development and construction loans | 176,508 | 81,446 | 2,401 | 260,355 | ||||||||||
| 306,191 | 657,936 | 218,140 | 1,182,267 | |||||||||||
| Single-family residential | 59,379 | 36,144 | 628,566 | 724,089 | ||||||||||
| Owner occupied | 43,283 | 186,068 | 376,544 | 605,895 | ||||||||||
| 408,853 | 880,148 | 1,223,250 | 2,512,251 | |||||||||||
| Commercial loans | 470,463 | 376,545 | 73,380 | 920,388 | ||||||||||
| Loans to financial institutions and acceptances | — | 13,375 | — | 13,375 | ||||||||||
| Consumer loans and overdrafts | 116,329 | — | — | 116,329 | ||||||||||
| $ | 995,645 | $ | 1,270,068 | $ | 1,296,630 | $ | 3,562,343 | |||||||
| Total Loans Held For Investment | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 239,372 | $ | 1,175,196 | $ | 201,632 | $ | 1,616,200 | ||||||
| Multi-family residential | 80,617 | 250,215 | 76,382 | 407,214 | ||||||||||
| Land development and construction loans | 180,149 | 104,141 | 16,088 | 300,378 | ||||||||||
| 500,138 | 1,529,552 | 294,102 | 2,323,792 | |||||||||||
| Single-family residential | 70,218 | 107,156 | 1,289,234 | 1,466,608 | ||||||||||
| Owner occupied | 61,256 | 409,566 | 704,509 | 1,175,331 | ||||||||||
| 631,612 | 2,046,274 | 2,287,845 | 4,965,731 | |||||||||||
| Commercial loans | 613,691 | 754,461 | 135,035 | 1,503,187 | ||||||||||
| Loans to financial institutions and acceptances | — | 13,375 | — | 13,375 | ||||||||||
| Consumer loans and overdrafts | 134,799 | 197,646 | 58,755 | 391,200 | ||||||||||
| $ | 1,380,102 | $ | 3,011,756 | $ | 2,481,635 | $ | 6,873,493 |
__________________
(1) Includes a total of $713.2 million of fixed-rate loans (mainly comprised of 87% single-family residential and 9% owner occupied), and $647.6 million of variable-rate loans (mainly comprised of 95% single-family residential and 3% owner occupied), maturing in 10 years or more. Fixed-rate and variable-rate loans maturing in 15 years or more represent 86% of total fixed-rate and 87% of total variable-rate loans maturing in 10 years or more, respectively, and correspond primarily to single-family residential loans.
98
Table of Contents
As of December 31, 2022, total loans held for investment include approximately $1.1 billion, or 15.5% of total loans held for investment, of loans that were priced based on variable interest rates tied to the LIBOR. In December of 2019, the Company appointed a management team charged with the responsibility of monitoring developments related to the proposed alternative reference interest rates to replace LIBOR, and guide the Company through the potential discontinuation of LIBOR. In 2020, the Company launched the LIBOR cessation project to identify and quantify LIBOR exposure in all product categories and lines of business, both on- and off-balance-sheet. During 2021, the Company completed its assessment of all third party-provided products, services, and systems that would be affected by any changes to references to LIBOR, including changes to all relevant systems. Beginning in January 2022, the Company started referencing new loans and other products, including loan-level derivatives, to the Secured Overnight Financing Rate (“SOFR”). In 2023, the Company completed the migration of all variable rate loans and derivative contracts from LIBOR to SOFR.
The tables below set forth the unpaid principal balance of total loans held for sale by type, by interest rate type (fixed-rate and variable-rate) and by original contractual loan maturities as of December 31, 2023:
| (in thousands) | Due in one year or less | Due after one year through five | Due after five years | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fixed-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | — | $ | — | $ | — | $ | — | ||||||
| Multi-family residential | — | 24,146 | 1,538 | 25,684 | ||||||||||
| Land development and construction loans | — | 1,608 | 8,061 | 9,669 | ||||||||||
| — | 25,754 | 9,599 | 35,353 | |||||||||||
| Single-family residential (1) | — | — | 13,422 | 13,422 | ||||||||||
| Owner occupied | — | — | — | — | ||||||||||
| $ | — | $ | 25,754 | $ | 23,021 | $ | 48,775 | |||||||
| Variable-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Multi-family residential | — | 241,387 | 42,541 | 283,928 | ||||||||||
| Land development and construction loans | 33,203 | 22,404 | 3,109 | 58,716 | ||||||||||
| 33,203 | 263,791 | 45,650 | 342,644 | |||||||||||
| Single-family residential | — | — | — | — | ||||||||||
| Owner occupied | — | — | — | — | ||||||||||
| 33,203 | 263,791 | 45,650 | 342,644 | |||||||||||
| Commercial loans | — | — | — | — | ||||||||||
| Loans to financial institutions and acceptances | — | — | — | — | ||||||||||
| Consumer loans and overdrafts | — | — | — | — | ||||||||||
| $ | 33,203 | $ | 263,791 | $ | 45,650 | $ | 342,644 | |||||||
| Total Loans Held For Sale | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | — | $ | — | $ | — | $ | — | ||||||
| Multi-family residential | — | 265,533 | 44,079 | 309,612 | ||||||||||
| Land development and construction loans | 33,203 | 24,012 | 11,170 | 68,385 | ||||||||||
| 33,203 | 289,545 | 55,249 | 377,997 | |||||||||||
| Single-family residential (1) | — | — | 13,422 | 13,422 | ||||||||||
| Owner occupied | — | — | — | — | ||||||||||
| Total loans held for sale (2) | $ | 33,203 | $ | 289,545 | $ | 68,671 | $ | 391,419 |
__________________
(1) Loans held for sale carried at their estimated fair value.
(2) Remained current and in accrual status as of December 31, 2023.
99
Table of Contents
Foreign Outstanding
The table below summarizes the composition of our international loan portfolio by country of risk for the periods presented. All of our foreign loans are denominated in U.S. dollars, and bear fixed or variable rates of interest based upon different market benchmarks plus a spread.
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||||||||||||
| (in thousands, except percentages) | Net Exposure (1) | % Total Assets | Net Exposure (1) | % Total Assets | Net Exposure (1) | % Total Assets | ||||||||||||||
| Venezuela (2)(3) | $ | 37,699 | 0.4 | % | $ | 47,037 | 0.5 | % | $ | 64,636 | 0.9 | % | ||||||||
| Other (1)(4) | 49,923 | 0.5 | % | 52,156 | 0.6 | % | 35,006 | 0.4 | % | |||||||||||
| Total | $ | 87,622 | 0.9 | % | $ | 99,193 | 1.1 | % | $ | 99,642 | 1.3 | % |
_________________
(1) Collateralized with cash, cash equivalents or other financial instruments totaling $7.2 million, $6.3 million and $21.1 million as of December 31, 2023, 2022 and 2021 respectively.
(2) Includes mortgage loans for single-family residential properties located in the U.S. totaling 37.7 million, $47.0 million and $64.6 million as of December 31, 2023, 2022 and 2021, respectively.
(3) There were no outstanding credit card balances as of December 31, 2023, 2022 and 2021.
(4) Includes loans to borrowers in other countries which do not individually exceed one percent of total assets in 2023, 2022 and 2021.
As of December 31, 2023, the maturities of our outstanding international loans were as follows:
| (in thousands) | Less than 1 year(1) | 1-3 Years(1) | More than 3 years(1) | Total(1) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Venezuela | $ | 262 | $ | — | $ | 37,437 | $ | 37,699 | ||||||
| Other | 3,180 | 5,725 | 41,018 | 49,923 | ||||||||||
| Total | $ | 3,442 | $ | 5,725 | $ | 78,455 | $ | 87,622 |
100
Table of Contents
Loans by Economic Sector
The table below summarizes the concentration in our loans held for investment by economic sector as of the end of the periods presented.
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2023 | 2022 | 2021 | |||||||||||||||||
| Amount | % of Total | Amount | % of Total | Amount | % of Total | |||||||||||||||
| Financial Sector (1) | $ | 255,179 | 3.7 | % | $ | 190,934 | 2.8 | % | $ | 78,168 | 1.5 | % | ||||||||
| Construction and real estate (2) | 2,613,060 | 38.0 | % | 2,378,081 | 34.7 | % | 2,314,281 | 42.8 | % | |||||||||||
| Manufacturing: | ||||||||||||||||||||
| Foodstuffs, apparel | 108,729 | 1.6 | % | 87,198 | 1.3 | % | 87,006 | 1.6 | % | |||||||||||
| Metals, computer, transportation and other | 73,687 | 1.1 | % | 52,160 | 0.8 | % | 101,807 | 1.9 | % | |||||||||||
| Chemicals, oil, plastics, cement and wood/paper | 68,897 | 1.0 | % | 22,929 | 0.3 | % | 34,133 | 0.6 | % | |||||||||||
| Total manufacturing | $ | 251,313 | 3.7 | % | $ | 162,287 | 2.4 | % | $ | 222,946 | 4.1 | % | ||||||||
| Wholesale | 400,983 | 5.8 | % | 614,971 | 8.9 | % | 572,109 | 10.6 | % | |||||||||||
| Retail trade (3) | 420,907 | 6.1 | % | 424,894 | 6.2 | % | 380,545 | 7.0 | % | |||||||||||
| Services: | ||||||||||||||||||||
| Non-financial public sector | — | — | % | 1,300 | — | % | 1 | — | % | |||||||||||
| Communication, transportation, health and other | 652,926 | 9.5 | % | 487,842 | 7.1 | % | 375,973 | 7.0 | % | |||||||||||
| Accommodation, restaurants, entertainment | 323,347 | 4.7 | % | 602,877 | 8.8 | % | 508,615 | 9.4 | % | |||||||||||
| Electricity, gas, water, supply and sewage | 40,228 | 0.6 | % | 24,908 | 0.4 | % | 19,309 | 0.4 | % | |||||||||||
| Total services | $ | 1,016,501 | 14.8 | % | $ | 1,116,927 | 16.3 | % | $ | 903,898 | 16.7 | % | ||||||||
| Primary Products: | ||||||||||||||||||||
| Agriculture, Livestock, Fishing, and forestry | 8,699 | 0.1 | % | — | — | — | — | |||||||||||||
| Mining | 12,312 | 0.2 | % | — | — | — | — | |||||||||||||
| 21,011 | 0.3 | % | — | — | % | — | — | % | ||||||||||||
| Other loans (4) | 1,894,539 | 27.6 | % | 1,969,100 | 28.7 | % | 937,493 | 17.3 | % | |||||||||||
| $ | 6,873,493 | 100.0 | % | $ | 6,857,194 | 100.0 | % | $ | 5,409,440 | 100.0 | % |
_________________
(1) Consists mainly of domestic non-bank financial services companies.
(2) Comprised mostly of CRE loans throughout South Florida, the greater Houston, Texas area, and New York.
(3) Gasoline stations represented approximately 57%, 57% and 59% of the retail trade sector at year-end 2023, 2022 and 2021, respectively.
(4) Primarily loans belonging to industrial sectors not included in the above sectors, which do not individually represent more than 1 percent of the total loan portfolio, and consumer loans which represented approximately 20.6%, 28.6% and 17.2% of the total in 2023, 2022 and 2021, respectively.
As of December 31, 2023, the Company had $378.0 million of loans held for sale in the construction and real estate economic sector and $13.4 million of loans held for sale in other sectors. At December 31, 2021, the Company had $158.1 million of loans held for sale in the construction and real estate economic sector. There were no loans held for sale at December 31, 2022.
101
Table of Contents
Loan Quality
We use what we believe is a comprehensive methodology to monitor credit quality and manage credit concentrations within our loan portfolio. Our underwriting policies and practices govern the risk profile and credit and geographic concentrations of our loan portfolio. We also believe we employ a comprehensive methodology to monitor our intrinsic credit quality metrics, including a risk classification system that identifies possible problem loans based on risk characteristics by loan type, as well as the early identification of deterioration at the individual loan level. We also consider the evaluation of loan quality by the OCC, our primary regulator.
Analysis of the Allowance for Credit Losses
In 2022, the Company adopted Accounting Standards Codification Topic 326 - Financial Instruments - Credit Losses (ASC Topic 326), which replaced the incurred loss methodology for estimated probable loan losses with an expected credit loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The Company adopted the CECL guidance as of the beginning of the reporting period of adoption, January 1, 2022, using a modified retrospective approach for all its financial assets measured at amortized cost and off-balance sheet credit exposures. See “Critical Accounting Policies and Estimates” later in this document for more details on the methodology for measuring credit losses under the CECL guidance.
The allowance for credit losses, or ACL, is a valuation account that is deducted from the amortized cost basis of loans held for investment to present the net that is expected to be collected throughout the life of the loan. The estimated ACL is recorded through a provision for credit losses charged against income. Management periodically evaluates the adequacy of the ACL to maintain it at a level it believes to be reasonable.
The Company develops and documents its methodology to determine the ACL at the portfolio segment level. The Company determines its loan portfolio segments based on the type of loans it carries and their associated risk characteristics. The measurement of expected credit losses considers information about historical events, current conditions, reasonable and supportable forecasts and other relevant information. Determining the amount of the ACL is complex and requires extensive judgment by management about matters that are inherently uncertain. Re-evaluation of the ACL estimate in future periods, in light of changes in composition and characteristics of the loan portfolio, changes in the reasonable and supportable forecast and other factors then prevailing may result in material changes in the amount of the ACL and credit loss expense in those future periods.
Expected credit losses are estimated on a collective basis for groups of loans that share similar risk characteristics. Factors that may be considered in aggregating loans for this purpose include but are not necessarily limited to, product or collateral type, industry, geography, internal risk rating, credit characteristics such as credit scores or collateral values, and historical or expected credit loss patterns. For loans that do not share similar risk characteristics with other loans such as collateral dependent loans and modifications to borrowers experiencing financial difficulties, expected credit losses are estimated on an individual basis.
With respect to modifications made to borrowers experiencing financial difficulty, a change to the ACL is generally not recorded upon modification since the effect of these modifications is already included in the ACL given the measurement methodologies used to estimate the ACL. From time to time, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the ACL. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the ACL.
102
Table of Contents
Problem Loans. Loans are considered delinquent when principal or interest payments are past due 30 days or more. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Once a loan to a single borrower has been placed in nonaccrual status, management reviews all loans to the same borrower to determine their appropriate accrual status. When a loan is placed in nonaccrual status, accrual of interest and amortization of net deferred loan fees or costs are discontinued, and any accrued interest receivable is reversed against interest income. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to collectability in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal and interest is probable.
Allocation of Allowance for Credit Losses
In the following table, we present the allocation of the ACL by loan segment at the end of the periods presented. The amounts shown in this table should not be interpreted as an indication that charge-offs in future periods will occur in these amounts or percentages. These amounts represent our best estimates of expected credit losses to be collected throughout the life of the loans, at the reported dates, derived from historical events, current conditions and reasonable and supportable forecasts at the dates reported. Our allowance for credit losses is established using estimates and judgments, which consider the views of our regulators in their periodic examinations. Re-evaluation of the ACL estimate in future periods, in light of changes in composition and characteristics of the loan portfolio, changes in the reasonable and supportable forecast and other factors then prevailing may result in material changes in the amount of the ACL and credit loss expense in those future periods. We also show the percentage of each loan class, which includes loans in nonaccrual status.
| December 31, | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||
| (in thousands, except percentages) | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | ||||||||||||||||||||||||
| Total Loans | ||||||||||||||||||||||||||||||||||
| Real estate | $ | 25,876 | 35.8 | % | $ | 25,237 | 42.1 | % | $ | 17,952 | 43.5 | % | $ | 50,227 | 48.2 | % | $ | 25,040 | 51.7 | % | ||||||||||||||
| Commercial | 41,809 | 39.0 | % | 25,888 | 35.4 | % | 38,979 | 39.1 | % | 48,130 | 38.9 | % | 22,482 | 38.9 | % | |||||||||||||||||||
| Financial institutions | — | 0.2 | % | — | 0.2 | % | 42 | 0.3 | % | 1 | 0.3 | % | 42 | 0.3 | % | |||||||||||||||||||
| Consumer and others (1) | 27,819 | 25.0 | % | 32,375 | 22.3 | % | 12,926 | 17.1 | % | 12,544 | 12.6 | % | 4,659 | 9.1 | % | |||||||||||||||||||
| Total Allowance for Credit Losses | $ | 95,504 | 100.0% | $ | 83,500 | 100.0% | $ | 69,899 | 100.0% | $ | 110,902 | 100.0% | $ | 52,223 | 100.0% | |||||||||||||||||||
| % Total Loans held for investment | 1.39 | % | 1.22 | % | 1.29 | % | 1.90 | % | 0.91 | % |
__________________
(1) Includes (i) indirect consumer loans purchased since 2020; (ii) mortgage loans secured by single-family residential properties located in the U.S in all years presented; and (iii) credit card receivables to cardholders for whom charge privileges have been stopped as of December 31, 2019. The total allowance for credit losses for credit card receivables, after charge-offs, was at $1.8 million at December 31, 2019. We discontinued our credit card programs in 2020 and the outstanding credit card balances at the close of 2019 were repaid during the first quarter of 2020. There are no credit card balances or allowance for credit losses on the credit card product in 2023, 2022, 2021 and 2020.
In 2023, the changes in the allocation of the ACL were primarily attributed to reserve requirements for loan charge-offs, loan composition and credit quality changes as well as updated macroeconomic factors.
103
Table of Contents
Non-Performing Assets
In the following table, we present a summary of our non-performing assets by loan class, which includes non-performing loans by portfolio segment, both domestic and international, and OREO, at the dates presented. Non-performing loans consist of (1) nonaccrual loans where the accrual of interest has been discontinued; (2) accruing loans ninety days or more contractually past due as to interest or principal; and (3) restructured loans that are considered Troubled Debt Restructurings, or TDR.
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | |||||||||||||
| Non-Accrual Loans(1) | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | — | $ | 20,057 | $ | 7,285 | $ | 8,219 | $ | 1,936 | ||||||||
| Multifamily residential | 8 | — | — | 11,340 | — | |||||||||||||
| 8 | 20,057 | 7,285 | 19,559 | 1,936 | ||||||||||||||
| Single-family residential | 2,459 | 1,526 | 5,126 | 10,667 | 7,291 | |||||||||||||
| Owner occupied (2) | 3,822 | 6,270 | 8,665 | 12,815 | 14,130 | |||||||||||||
| 6,289 | 27,853 | 21,076 | 43,041 | 23,357 | ||||||||||||||
| Commercial loans (2)(3)(4) | 21,949 | 9,271 | 28,440 | 44,205 | 9,149 | |||||||||||||
| Consumer loans and overdrafts(5) | 38 | 4 | 257 | 233 | 416 | |||||||||||||
| Total Non-Accrual Loans | 28,276 | 37,128 | 49,773 | 87,479 | 32,922 | |||||||||||||
| Past Due Accruing Loans(6) | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Single-family residential | $ | 5,218 | $ | 253 | $ | — | $ | — | $ | — | ||||||||
| Owner occupied | — | — | — | 220 | — | |||||||||||||
| Commercial loans | 857 | 183 | — | — | — | |||||||||||||
| Consumer loans and overdrafts | 49 | 35 | 8 | 1 | 5 | |||||||||||||
| Total Past Due Accruing Loans | 6,124 | 471 | 8 | 221 | 5 | |||||||||||||
| Total Non-Performing Loans | 34,400 | 37,599 | 49,781 | 87,700 | 32,927 | |||||||||||||
| Other real estate owned | 20,181 | — | 9,720 | 427 | 42 | |||||||||||||
| Total Non-Performing Assets | $ | 54,581 | $ | 37,599 | $ | 59,501 | $ | 88,127 | $ | 32,969 |
________________
(1) Prior to 2023, included loan modifications that met the definition of TDRs, which may be performing in accordance with their modified loan terms. As of December 31, 2021 and 2020, non-performing TDRs include $9.1 million and $8.4 million, respectively, in a multiple loan relationship to a South Florida borrower. In the third quarter of 2022, this loan relationship was upgraded and placed back in accrual status.
(2) In 2023, the Company sold a loan relationship in nonaccrual status and classified as Substandard with a total carrying value of $8.6 million at the time of sale. This loan relationship included a commercial loan of $4.6 million and multiple owner occupied loans totaling $4.0 million. The Company charged-off $2.1 million against the ACL in the third quarter of 2023 in connection with this sale, which had already been reserved in a prior period. Therefore, this transaction had no impact to the Company’s results of operations in the third quarter of 2023.
(3) In 2023, the Company collected $2.8 million in full satisfaction of a commercial loan relationship in nonaccrual status and was previously classified as Substandard. As of December 31, 2021 and 2020, includes $9.1 million and $19.6 million, respectively, in a commercial relationship placed in nonaccrual status during the second quarter of 2020. During the third quarters of 2021 and 2020, the Company charged off $5.7 million and $19.3 million, respectively, against the allowance for credit losses as result of the deterioration of this commercial relationship. In addition, in connection with this loan relationship, the Company collected a partial principal payment of $4.8 million in the fourth quarter of 2021. Furthermore, in the second quarter of 2022, the Company collected an additional partial principal payment of $5.5 million and charged off the remaining balance of $3.6 million against the ACL. Therefore, as of December 31, 2022, there were no outstanding balances associated with this loan relationship.
(4) In the first quarter of 2022, the Company collected a partial payment of approximately $9.8 million on one commercial nonaccrual loan of $12.4 million. Also, in the first quarter of 2022, the Company charged-off the remaining balance of this loan of $2.5 million.
(5) In the fourth quarter of 2022, the Company changed its charge-off policy for unsecured consumer loans from 120 to 90 days past due. This change resulted in an additional $3.4 million in charge-off for unsecured consumer loans in 2022.
(6) Loans past due 90 days or more but still accruing.
104
Table of Contents
The following table presents the activity of non-performing assets in 2023:
| Year Ended December 31, 2023 | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Commercial Real Estate | Single-family Residential | Owner-occupied | Commercial | Financial Institutions | Consumer and Others | OREO and Other Repossessed Assets | Total | |||||||||||||||
| Balance at beginning of period | $ | 20,057 | $ | 1,779 | $ | 6,270 | $ | 9,454 | $ | — | $ | 39 | $ | — | $ | 37,599 | |||||||
| Plus: loans placed in nonaccrual status | 26,126 | 2,493 | 3,065 | 46,949 | — | 28,085 | — | 106,718 | |||||||||||||||
| Less: nonaccrual loan charge-offs | (10,418) | (39) | — | (21,395) | — | (28,013) | — | (59,865) | |||||||||||||||
| Less: nonaccrual loans sold, net of charge offs | — | — | (4,084) | (2,413) | — | — | — | (6,497) | |||||||||||||||
| (Less) Plus: nonaccrual loan collections and others | (15,700) | (1,445) | (1,429) | (4,110) | — | (38) | 124 | (22,598) | |||||||||||||||
| Plus: increase in past-due accruing loans (1) | — | 4,965 | — | 674 | — | 14 | — | 5,653 | |||||||||||||||
| Less: loans returned to accrual status | — | (76) | — | — | — | — | — | (76) | |||||||||||||||
| Transferred from Loans to OREO and Other Repossessed Assets | (20,057) | — | — | (6,353) | — | — | 26,410 | — | |||||||||||||||
| Less: other repossessed assets sold | — | — | — | — | — | — | (6,353) | (6,353) | |||||||||||||||
| Balances at end of period | $ | 8 | $ | 7,677 | $ | 3,822 | $ | 22,806 | $ | — | $ | 87 | $ | 20,181 | $ | 54,581 |
__________________
(1) Loans past due 90 days or more but still accruing.
In the fourth quarter of 2023, the Company had two commercial loans totaling $17.0 million that were further downgraded to nonaccrual status.
In the third quarter of 2023, the Company sold a loan relationship in nonaccrual status and classified as Substandard with a total carrying value of $8.6 million at the time of sale. This loan relationship included a commercial loan of $4.6 million and multiple owner occupied loans totaling $4.0 million. The Company charged-off $2.1 million against the ACL in the third quarter of 2023 in connection with this sale, which had already been reserved in a prior period. Therefore, this transaction had no impact to the Company’s results of operations in the third quarter of 2023.
In the second quarter of 2023, the Company placed in nonaccrual status and further downgraded to Substandard a New York-based CRE multi-family residential loan of $23.3 million. In the fourth quarter of 2023, the Company collected a partial payment of $13 million on this loan and charged off the remaining portion of $10.3 million against the ACL.
105
Table of Contents
In the first quarter of 2023, the Company received one CRE property guaranteeing a New York based non-owner-occupied loan with a carrying amount of $20.1 million, and transferred it to OREO at the net of its fair value less cost to sell of approximately $20.2 million. This loan was among the loans placed in non-accrual status in 2022. There was no impact on the consolidated results of operations in 2023 as a result of this transaction.
In the first quarter of 2023, the Company placed in nonaccrual status a $12.9 million equipment-financing commercial loan relationship, charged-off $6.5 million related to the portion of the balance deemed uncollectible, and transferred the remaining balance of $6.4 million to other repossessed assets. In the second quarter of 2023, the Company sold these repossessed assets and recognized a loss on the sale of $2.6 million which is included in the result of operations for the period.
We utilize an asset risk classification system in compliance with guidelines established by the U.S. federal banking regulators as part of our efforts to monitor and improve asset quality. In connection with examinations of insured institutions, examiners have the authority to identify problem assets and, if appropriate, classify them or require a change to the rating assigned by our risk classification system. There are four classifications for problem assets: “special mention,” “substandard,” “doubtful,” and “loss.” Special mention loans are loans identified as having potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects of the loan. Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full questionable and there is a high probability of loss based on currently existing facts, conditions and values. An asset classified as loss is not considered collectable and is of such little value that the continuance of carrying a value on the books is not warranted.
106
Table of Contents
We use the term “classified loans” to describe loans that are substandard and doubtful, and we use the term “criticized loans” to describe loans that are special mention and classified loans.
The Company’s loans by credit quality indicators at December 31, 2023, 2022 and 2021 are summarized in the following table. We have no purchased credit-impaired loans.
| 2023 | 2022 | 2021 | |||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Special Mention | Substandard | Doubtful | Total(1) | Special Mention | Substandard | Doubtful | Total(1) | Special Mention | Substandard | Doubtful | Total(1) | |||||||||||||||||||||||||
| Real estate loans | |||||||||||||||||||||||||||||||||||||
| Commercial real estate (CRE) | |||||||||||||||||||||||||||||||||||||
| Nonowner occupied | $ | — | $ | — | $ | — | $ | — | $ | 8,378 | $ | 20,113 | $ | — | $ | 28,491 | $ | 34,205 | $ | 5,890 | $ | 1,395 | $ | 41,490 | |||||||||||||
| Multi-family residential | — | 8 | — | 8 | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||
| Land development and construction loans | — | — | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||
| — | 8 | — | 8 | 8,378 | 20,113 | — | 28,491 | 34,205 | 5,890 | 1,395 | 41,490 | ||||||||||||||||||||||||||
| Single-family residential | — | 2,800 | — | 2,800 | — | 1,930 | — | 1,930 | — | 5,221 | — | 5,221 | |||||||||||||||||||||||||
| Owner occupied | 15,723 | 3,890 | — | 19,613 | — | 6,356 | — | 6,356 | 7,429 | 8,759 | — | 16,188 | |||||||||||||||||||||||||
| 15,723 | 6,698 | — | 22,421 | 8,378 | 28,399 | — | 36,777 | 41,634 | 19,870 | 1,395 | 62,899 | ||||||||||||||||||||||||||
| Commercial loans | 30,261 | 22,971 | — | 53,232 | 1,749 | 10,446 | 3 | 12,198 | 32,452 | 20,324 | 9,497 | 62,273 | |||||||||||||||||||||||||
| Consumer loans and overdrafts | — | 41 | — | 41 | — | 230 | — | 230 | — | 270 | — | 270 | |||||||||||||||||||||||||
| $ | 45,984 | $ | 29,710 | $ | — | $ | 75,694 | $ | 10,127 | $ | 39,075 | $ | 3 | $ | 49,205 | $ | 74,086 | $ | 40,464 | $ | 10,892 | $ | 125,442 |
_________
(1) There were no loans categorized as “Loss” as of the dates presented.
For more information on the activity of Classified loans in 2023, please refer to non-performing assets discussions above. All nonaccrual loans are classified as Substandard.
107
Table of Contents
Classified Loans. Classified loans includes substandard and doubtful loans. The following table presents the activity of classified loans in 2023:
| (in thousands) | Year Ended December 31, 2023 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial Real Estate | Single-family Residential | Owner-occupied | Commercial | Financial Institutions | Consumer and Others | Total | ||||||||||||||
| Balance at beginning of period | $ | 20,113 | $ | 1,930 | $ | 6,356 | $ | 10,449 | $ | — | $ | 230 | $ | 39,078 | ||||||
| Plus: loans downgraded to substandard and doubtful | 26,126 | 3,574 | 3,080 | 46,969 | — | 28,153 | 107,902 | |||||||||||||
| — | ||||||||||||||||||||
| Less: classified loan charge-offs | (10,418) | (39) | — | (21,395) | — | (28,013) | (59,865) | |||||||||||||
| Less: classified loans sold, net of charge offs | — | — | (4,084) | (2,413) | — | — | (6,497) | |||||||||||||
| Plus: classified loan collections and others | (15,756) | (2,589) | (1,462) | (4,286) | — | (329) | (24,422) | |||||||||||||
| Less: loans upgraded | — | (76) | — | — | — | — | (76) | |||||||||||||
| Transferred from Loans to OREO and Other Repossessed Assets | (20,057) | — | — | (6,353) | — | — | (26,410) | |||||||||||||
| Balances at end of period | $ | 8 | $ | 2,800 | $ | 3,890 | $ | 22,971 | $ | — | $ | 41 | $ | 29,710 |
Special Mention Loans. Special mention loans as of December 31, 2023 totaled $46.0 million, an increase of $35.9 million, or 354.1%, from $10.1 million as of December 31, 2022. The increase was primarily due to an aggregate of $105.6 million in downgrades to Special Mention, which are primarily related to: (i) two commercial loans totaling $39.3 million; (ii) $43.9 million that were subsequently downgraded to Substandard as detailed in the nonaccrual loans discussion above, and (iii) other smaller loans. The increase was partially offset by: (i) payoffs totaling $15.9 million related to two loans, and (ii) $10 million in upgrades of two loans. All Special mention loans remained current at December 31, 2023.
108
Table of Contents
Potential problem loans at December 31, 2023, 2022 and 2021 included:
| (in thousands) | 2023 | 2022 | 2021 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Real estate loans | ||||||||||
| Commercial real estate (CRE) | ||||||||||
| Nonowner occupied | $ | — | $ | — | $ | — | ||||
| Multi-family residential | — | — | — | |||||||
| Land development and construction loans | — | — | 94 | |||||||
| — | — | 94 | ||||||||
| Single-family residential | 221 | 150 | 95 | |||||||
| Owner occupied | 78 | 86 | — | |||||||
| 299 | 236 | 189 | ||||||||
| Commercial loans | 967 | 1,178 | 1,380 | |||||||
| Loans to depository institutions and acceptances | — | — | — | |||||||
| Consumer loans and overdrafts (1) | — | 226 | 13 | |||||||
| $ | 1,266 | $ | 1,640 | $ | 1,582 |
________
(1) Corresponds to international consumer loans.
At December 31, 2023, total potential problem loans decreased $0.4 million, or 22.8%, compared to 2022. This was mainly due to $0.4 million in paydowns and $0.2 million in charge-offs, partially offset by the addition of a new residential loan of $0.2 million.
109
Table of Contents
Securities
Our investment decision process is based on an approved investment policy and several investment programs. We seek a consistent risk adjusted return through consideration of the following four principles:
•investment quality;
•liquidity requirements;
•interest-rate risk sensitivity; and
•potential returns on investment
The Bank’s Board of Directors approves the Bank’s and related companies ALCO investment policy and programs which govern the investment process. The ALCO oversees the investment process monitoring compliance to approved limits and targets. The Company’s investment decisions are based on the above-mentioned four principles, other factors considered relevant to particular investments and strategies, market conditions and the Company’s overall balance sheet position. ALCO regularly evaluates the investments’ performance within the approved limits and targets. The Company proactively manages its investment securities portfolio as a source of liquidity and as an economic hedge against declining interest rates whenever appropriate.
110
Table of Contents
The following table sets forth the book value and percentage of each category of securities at December 31, 2023, 2022 and 2021. The book value for debt securities classified as available for sale and equity securities with readily determinable fair value not held for trading represents fair value. The book value for debt securities classified as held to maturity represents amortized cost less allowance for credit losses (“ACL”), if any. The Company adopted CECL in 2022 and determined that an ACL on its debt securities held to maturity as of December 31, 2023 and 2022 was not required.
| 2023 | 2022 | 2021 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | % | Amount | % | Amount | % | |||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||
| Debt securities available for sale: | ||||||||||||||||||||
| U.S. government sponsored enterprise debt | $ | 557,307 | 37.2 | % | $ | 437,674 | 32.0 | % | $ | 450,773 | 33.6 | % | ||||||||
| Corporate debt (1) (2)(3) | 260,802 | 17.4 | % | 280,700 | 20.6 | % | 357,790 | 26.7 | % | |||||||||||
| U.S. government agency debt | 390,777 | 26.1 | % | 330,821 | 24.2 | % | 361,906 | 27.0 | % | |||||||||||
| Municipal bonds | 1,668 | 0.1 | % | 1,656 | 0.1 | % | 2,348 | 0.2 | % | |||||||||||
| Collateralized loan obligations | 4,957 | 0.4 | % | 4,774 | 0.4 | % | — | — | % | |||||||||||
| U.S. Treasury debt | 1,991 | 0.1 | % | 1,996 | 0.1 | % | 2,502 | 0.2 | % | |||||||||||
| 1,217,502 | 81.3 | % | 1,057,621 | 77.4 | % | 1,175,319 | 87.7 | % | ||||||||||||
| Debt securities held to maturity (4) | 226,645 | 15.1 | % | 242,101 | 17.7 | % | 118,175 | 8.8 | % | |||||||||||
| Equity securities with readily determinable fair value not held for trading(5) | 2,534 | 0.2 | % | 11,383 | 0.8 | % | 252 | — | % | |||||||||||
| Other securities (6): | 50,294 | 3.4 | % | 55,575 | 4.1 | % | 47,495 | 3.5 | % | |||||||||||
| $ | 1,496,975 | 100.0 | % | $ | 1,366,680 | 100.0 | % | $ | 1,341,241 | 100.0 | % |
_________________
(1) As of December 31, 2023, 2022 and 2021 corporate debt securities include $10.5 million, $9.7 million and $12.5 million, respectively, in “investment-grade” quality securities issued by foreign corporate entities. The securities issuers were from Canada in two different sectors in 2023 and 2022, and from Japan and Canada in three different sectors in 2021. The Company limits exposure to foreign investments based on cross border exposure by country, risk appetite and policy. All foreign investments are denominated in U.S. Dollars.
(2) As of December 31, 2023, 2022 and 2021, debt securities in the financial services sector issued by domestic corporate entities represent 1.9% , 2.3% and 3.1% of our total assets, respectively.
(3) As of December 31, 2023 and 2022 , includes $127.2 million and $143.0 million, respectively, in subordinated debt securities issued by financial institutions. Additionally, as of December 31, 2023 and 2022, there were $59.6 million and $63.3 million in unsecured senior notes issued by financial institutions.
(4) Includes securities issued by U.S. government and U.S. government sponsored agencies.
(5) In the three months ended March 31, 2023, the Company sold its marketable equity securities with a total fair value of $11.2 million at the time of sale, and recognized a net loss of $0.2 million in connection with this transaction. In the three months ended September 30, 2023, the Company purchased an investment in an open-end fund incorporated in the U.S with an original cost of $2.5 million. The Fund's objective is to provide a high level of current income consistent with the preservation of capital and investments deemed to be qualified under the Community Reinvestment Act.
(6) Includes investments in FHLB and Federal Reserve Bank stock. Amounts correspond to original cost at the date presented. Original cost approximates fair value because of the nature of these investments.
As of December 31, 2023, total securities increased $130.3 million, or 9.5%, to $1.5 billion compared to $1.4 billion as of December 31, 2022. The increase in 2023 was mainly driven by purchases of $349.7 million, primarily debt securities available for sale and FHLB stock . The increase was partially offset by maturities, sales, calls and pay downs totaling $218.5 million, primarily debt securities available for sale.
111
Table of Contents
In May 2023, the Company sold a portion of its investment in a corporate debt security held for sale issued by a financial institution, to reduce single point exposure. The Company realized proceeds of $0.8 million and realized a pre-tax loss of $1.2 million in connection with this transaction. This loss was recorded in the consolidated statement of operations and comprehensive income (loss) for the year ended December 31, 2023.
At December 31, 2022, the Bank had one corporate debt security held for sale (the “Signature Bond”) issued by Signature Bank, N.A. (“Signature”) with a fair value of $9.1 million and unrealized loss of $0.9 million. At December 31, 2022, the Signature Bond was in an unrealized loss position for less than one year. On March 12, 2023, Signature was closed by the New York State Department of Financial Services, which appointed the FDIC as receiver. The FDIC, as receiver, announced that shareholders and certain unsecured debt holders will not be protected. On March 27, 2023, the Bank sold the Signature Bond in an open market transaction and realized a pretax loss on sale of approximately $9.5 million which is recorded in the consolidated statement of operations and comprehensive income (loss) for the year ended December 31, 2023.
Debt securities available for sale had net unrealized holding losses of $100.3 million and net unrealized holding gains of $3.2 million at December 31, 2023, compared to net unrealized holding losses of $113.0 million and net unrealized holding gains of $1.0 million at December 31, 2022 . In 2023, the Company recorded pre-tax net unrealized holding gains of $14.9 million which are included in accumulated other comprehensive (loss) income for the period. The improvement in unrealized holding losses was mainly attributed to decreases in the medium-term market interest rates during the period. The Company does not intend to sell these debt securities and it is more likely than not that it will not be required to sell the securities before their anticipated recovery. The Company believes these securities are not credit-impaired because the change in fair value is attributable to changes in interest rates and investment securities markets, generally, and not credit quality. As a result, the Company did not record an allowance for credit losses on these securities as of December 31, 2023 and 2022.
The Company considers that all debt securities held to maturity issued or sponsored by the U.S. government are considered to be risk-free as they have the backing of the U.S. government. The Company considers there are not current expected credit losses on these securities and, therefore, did not record an ACL on any of its debt securities held to maturity as of December 31, 2023 and 2022. The Company monitors the credit quality of held to maturity securities through the use of credit ratings. Credit ratings are monitored by the Company on at least a quarterly basis. As of December 31, 2023 and 2022, all held to maturity securities held by the Company were rated investment grade.
112
Table of Contents
The following table sets forth the book value, scheduled maturities and weighted average yields for our securities portfolio at December 31, 2023. Similar to the table above, the book value for debt securities classified as available for sale and equity securities with readily determinable fair value not held for trading is equal to fair market value. The book value for debt securities classified as held to maturity is equal to amortized cost.
| December 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | Total | Less than a year | One to five years | Five to ten years | Over ten years | No maturity | |||||||||||||||||||||||||||||||||||
| Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||||||||||||||
| Debt securities available for sale | |||||||||||||||||||||||||||||||||||||||||
| U.S. Government sponsored enterprise debt | $ | 557,307 | 3.98 | % | $ | 616 | 2.82 | % | $ | 36,757 | 3.22 | % | $ | 28,642 | 4.12 | % | $ | 491,292 | 4.03 | % | $ | — | — | % | |||||||||||||||||
| Corporate debt-domestic | 250,351 | 4.42 | % | — | — | % | 89,262 | 5.42 | % | 149,868 | 3.87 | % | 11,221 | 3.71 | % | — | — | % | |||||||||||||||||||||||
| U.S. Government agency debt | 390,777 | 4.10 | % | 134 | 3.05 | % | 2,294 | 4.17 | % | 6,167 | 6.34 | % | 382,182 | 4.06 | % | — | — | % | |||||||||||||||||||||||
| Municipal bonds | 1,668 | 2.44 | % | — | — | % | — | — | % | 347 | 1.91 | % | 1,321 | 2.58 | % | — | — | % | |||||||||||||||||||||||
| Corporate debt-foreign | 10,451 | 3.64 | % | — | — | % | 8,368 | 3.81 | % | 2,083 | 2.98 | % | — | — | % | — | — | % | |||||||||||||||||||||||
| Collateralized loan obligations | 4,957 | 6.57 | % | — | — | % | — | — | % | — | — | % | 4,957 | 6.57 | % | — | — | % | |||||||||||||||||||||||
| U.S. treasury securities | 1,991 | 4.47 | % | 1,991 | 4.47 | % | — | — | % | — | — | % | — | — | % | — | — | % | |||||||||||||||||||||||
| $ | 1,217,502 | 4.12 | % | $ | 2,741 | 4.03 | % | $ | 136,681 | 4.71 | % | $ | 187,107 | 3.98 | % | $ | 890,973 | 4.05 | % | $ | — | — | % | ||||||||||||||||||
| Debt securities held to maturity | $ | 226,645 | 3.40 | % | $ | — | — | % | $ | — | — | % | $ | 19,099 | 2.30 | % | $ | 207,546 | 3.50 | % | $ | — | — | % | |||||||||||||||||
| Equity securities with readily determinable fair value not held for trading | 2,534 | 2.80 | % | — | — | — | — | — | — | — | — | 2,534 | 2.80 | % | |||||||||||||||||||||||||||
| Other securities | $ | 50,294 | 6.89 | % | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | 50,294 | 6.89 | % | |||||||||||||||||
| $ | 1,496,975 | 4.10 | % | $ | 2,741 | 4.03 | % | $ | 136,681 | 4.71 | % | $ | 206,206 | 3.82 | % | $ | 1,098,519 | 3.95 | % | $ | 52,828 | 6.69 | % |
113
Table of Contents
The investment portfolio’s average effective duration in years was 5.0, 4.9 and 3.6 as of December 31, 2023, 2022 and 2021, respectively. The increase in effective duration in 2023 compared to 2022 was primarily due to lower than expected mortgage-backed securities prepayments.These estimates are computed using multiple inputs that are subject, among other things, to changes in interest rates and other factors that may affect prepayment speeds. Contractual maturities of investment securities are adjusted for anticipated prepayments of amortizing U.S. government sponsored agency debt and enterprise debt securities, which shorten the average lives of these investments.
Goodwill. Goodwill was $19.2 million and $19.5 million as of December 31, 2023 and 2022, respectively. Goodwill mainly represents the excess of consideration paid over the fair value of the net assets of a savings bank acquired in 2006. In 2023, the Company recorded goodwill of $1.0 million in connection with a business acquisition completed by Amerant Mortgage in 2023. The Company recorded total goodwill impairment losses of $1.3 million in 2023 related to its subsidiaries Amerant Mortgage and the Cayman Bank. See Note 1 of our audited consolidated financial statements in this Form-10-K for more information about the business acquisition completed by Amerant Mortgage and the goodwill impairment charge recorded in 2023.
Liabilities
Total liabilities were $9.0 billion at December 31, 2023, an increase of $0.6 billion, or 6.6%, compared to $8.4 billion at December 31, 2022. This was primarily driven by net increases of: (i) $0.9 billion, or 12.1%, in total deposits, mainly due to an increase in time deposits as well as interest bearing demand deposits. These increases were partially offset by net decreases of: (i) $261.5 million, or 28.8%, in advances from the FHLB, including the repayment of $2.2 billion, which was partially offset by the addition of $2.0 billion of these borrowings in 2023; (ii) a decrease of $17.0 million, or 12.1%, in long-term lease liability primarily resulting from the modification of a lease in 2023; and (iii) a net decrease of $16.6 million in obligations on derivative contracts margin requirements. See “Capital Resources and Liquidity Management” for more details on the changes of FHLB advances and subordinated notes and “Deposits” for more details on the changes of total deposits.
Deposits
We continue with our efforts in growing our deposits. Our efforts include the additions of retail, private and commercial banking team members, which contributed to increasing deposit levels in 2023. See “Our Company- Business Developments” for additional information.
Total deposits were $7.9 billion at December 31, 2023, an increase of $0.9 billion, or 12.1%, compared to December 31, 2022. The increase in deposits was mainly due to a net increase of $568.8 million or 32.9%, in time deposits in 2023 compared to 2022, which includes increases of $458.1 million, or 40.9%, in customer CDs and $110.8 million, or 18.2%, in brokered time deposits. In addition, there was a net increase of $281.8 million, or 5.3%, in core deposits which include increases of: (i) $260.2 million, or 11.3%, in interest bearing transaction accounts, primarily due to increase in reciprocal deposits, municipalities and domestic businesses and (ii) $59.3 million, or 4.3%, in noninterest bearing transaction accounts. The increase in core deposits was partially offset by a decrease of $37.6 million, or 2.3%, in savings and money market deposit accounts.
The increase in transaction account balances in 2023 compared to 2022 includes $0.3 billion or 5.4%, in higher customer account balances, partially offset by a total decrease of $3.2 million, 15.4%, or in brokered interest bearing and money market deposits.
As of December 31, 2023 total brokered deposits were $736.9 million, an increase of $107.6 million, or 17.1%, compared to $629.3 million at December 31, 2022.
114
Table of Contents
Domestic deposits increased $0.8 billion, or 17.5%, to $5.4 billion at December 31, 2023 from $4.6 billion at December 31, 2022. Foreign deposits increased $41.5 million, or 1.7%, in 2023 from $2.4 billion at December 31, 2022. See discussions further below.
At December 31, 2023 and December 31, 2022, approximately 65% of our total deposits at both dates were FDIC insured. In addition, at December 31, 2023 and December 31, 2022, we carried $423.0 million and $261.8 million, respectively, in qualified public deposits, which are subject to collateral maintenance requirements by the state of Florida.
At December 31, 2023, reciprocal deposits were $1.0 billion and held by over 200 customers compared to $418 million and held by over 27 customers at December 31, 2022. Reciprocal deposits are 100% insured by the FDIC, primarily through a deposit network. We are actively offering this alternative to our high balance customers.
Deposits by Country of Domicile
The following table sets forth the deposits by country of domicile of the depositor as of the dates presented.
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | |||||||||||||
| Domestic (1) | $ | 5,430,059 | $ | 4,620,906 | $ | 3,137,258 | $ | 3,202,936 | $ | 3,121,827 | ||||||||
| Foreign: | ||||||||||||||||||
| Venezuela (2) | 1,870,979 | 1,911,551 | 2,019,480 | 2,119,412 | 2,270,970 | |||||||||||||
| Others | 593,825 | 511,742 | 474,133 | 409,295 | 364,346 | |||||||||||||
| Total foreign (3) | 2,464,804 | 2,423,293 | 2,493,613 | 2,528,707 | 2,635,316 | |||||||||||||
| Total deposits | $ | 7,894,863 | $ | 7,044,199 | $ | 5,630,871 | $ | 5,731,643 | $ | 5,757,143 |
___________
(1) Includes brokered deposits of $736.9 million, $629.3 million, $387.3 million, $634.5 million and $682.4 million at December 31, 2023, 2022, 2021, 2020 and 2019, respectively.
(2) Based upon the diligence we customarily perform to "know our customers" for anti-money laundering, OFAC and sanctions purposes, we believe that the current U.S. economic embargo on certain Venezuelan persons will not adversely affect our Venezuelan customer relationships, generally.
(3) Our other foreign deposits do not include deposits from Venezuelan resident customers.
The following table shows the increase or (decrease), during the year our domestic and foreign deposits, including Venezuelan resident customer deposits:
| Years Ended December 31, | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2020 | ||||||||||||||||||||||||
| (in thousands, except percentages) | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||
| Domestic (1) | $ | 809,153 | 17.5 | % | $ | 1,483,648 | 47.3 | % | $ | (65,678) | (2.1) | % | $ | 81,109 | 2.6 | % | |||||||||||
| Foreign: | |||||||||||||||||||||||||||
| Venezuela | (40,572) | (2.1) | % | (107,929) | (5.3) | % | (99,932) | (4.7) | % | (151,558) | (6.7) | % | |||||||||||||||
| Others | 82,083 | 16.0 | % | 37,609 | 7.9 | % | 64,838 | 15.8 | % | 44,949 | 12.3 | % | |||||||||||||||
| Total foreign | 41,511 | 1.7 | % | (70,320) | (2.8) | % | (35,094) | (1.4) | % | (106,609) | (4.0) | % | |||||||||||||||
| Total deposits | $ | 850,664 | 12.1 | % | $ | 1,413,328 | 25.1 | % | $ | (100,772) | (1.8) | % | $ | (25,500) | (0.4) | % |
___________
(1) Domestic deposits, excluding brokered deposits, increased $701.5 million, $1.2 billion, $181.5 million and $109.0 million in 2023, 2022, 2021 and 2020, respectively.
115
Domestic deposits increased $0.8 billion, or 17.5%, in 2023 to $5.4 billion at December 31, 2023 from $4.6 billion at December 31, 2022. This was primarily driven by an increase in domestic core deposits which includes new deposits from escrow accounts, municipalities, and from domestic businesses and customer relationships during the period. In addition, there was an increase of $309.6 million, or 77.2%, in domestic brokered time deposits as the Company elected to increase these deposits in order to lock lower interest rates in light of rising market rates.
Foreign deposits increased $41.5 million, or 1.7%, in 2023 to $2.5 billion at December 31, 2023 from $2.4 billion at December 31, 2022, primarily driven by an increase of $82.1 million, or 16.0%, in deposits from countries other than Venezuela, primarily driven by our efforts to grow deposits from customers in those other markets. This was partially offset by a decrease of $40.6 million, or 2.1%, in deposits from customers domiciled in Venezuela.
Core deposits
Core deposits were $5.6 billion, $5.3 billion and $4.3 billion as of December 31, 2023, 2022 and 2021, respectively. Core deposits represented 70.9%, 75.5% and 76.2% of our total deposits at those dates, respectively. The increase of $0.3 billion, or 5.3%, in core deposits in 2023 was mainly driven by the previously mentioned increase in interest bearing transaction accounts, primarily due to new domestic deposits and in noninterest bearing transaction accounts. Core deposits consist of total deposits excluding all time deposits.
Brokered deposits
We utilize brokered deposits primarily as an Asset/Liability Management tool. As of December 31, 2023 and 2022, we had $736.9 million and $629.3 million in brokered deposits, which represented 9.3% and 8.9%, respectively, of our total deposits. Brokered deposits increased $107.6 million, or 17.1%, in 2023 compared to December 31, 2022, mainly due to an increase in time deposits.
As of December 31, 2023 and 2022, brokered deposits included time deposits of $719.5 million and $608.7 million, respectively, and interest bearing demand and money market deposits totaling $17.4 million and $20.5 million, respectively. The Company has not historically sold brokered CDs in denominations over $100,000.
116
Deposits by Type: Average Balances and Average Rates Paid
The following table sets forth the average daily balance amounts and the average rates paid on our deposits for the periods presented.
| Years Ended December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | ||||||||||||||||||
| (in thousands, except percentages) | Amount | Rates | Amount | Rates | Amount | Rates | ||||||||||||||
| Non-interest bearing demand deposits | $ | 1,356,538 | — | % | $ | 1,286,570 | — | % | $ | 1,046,766 | — | % | ||||||||
| Interest bearing deposits: | ||||||||||||||||||||
| Checking and saving accounts: | ||||||||||||||||||||
| Interest bearing demand (1) | 2,486,190 | 2.52 | % | 1,872,100 | 0.81 | % | 1,309,699 | 0.05 | % | |||||||||||
| Money market (2) | 1,226,311 | 3.44 | % | 1,323,563 | 0.88 | % | 1,311,278 | 0.27 | % | |||||||||||
| Savings | 284,510 | 0.05 | % | 319,631 | 0.04 | % | 324,618 | 0.02 | % | |||||||||||
| Time Deposits (3) | 2,074,549 | 3.80 | % | 1,334,605 | 1.66 | % | 1,668,459 | 1.42 | % | |||||||||||
| 6,071,560 | 3.03 | % | 4,849,899 | 1.01 | % | 4,614,054 | 0.60 | % | ||||||||||||
| $ | 7,428,098 | 2.47 | % | $ | 6,136,469 | 0.80 | % | $ | 5,660,820 | 0.49 | % |
___________
(1) In the years ended December 31, 2023, 2022 and 2021 includes reciprocal deposits with a total average balance of $584.0 million (average rate - 5.23%), $253.8 million (average rate - 1.35%), and $89.6 million (average rate - 0.13%), respectively.
(2) In the years ended December 31, 2023, 2022 and 2021, includes brokered deposits with a total average balance of $13.3 million (average rate - 5.07%), $43.3 million (average rate - 1.47%), and $109.3 million (average rate - 0.33%), respectively.
(3) In the years ended December 31, 2023, 2022 and 2021, includes brokered deposits with average balances of $673.2 million, $359.7 million, and $414.4 million, respectively, with average rates of 4.36%, 2.51%, and 2.11%, respectively.
117
Large Fund Providers
Large fund providers consists of third party relationships with balances over $20 million. At December 31, 2023 and 2022, our large fund providers, included 19 and 22 deposit relationships, respectively, with total balances of $1.1 billion and $1.2 billion, respectively. The decrease in large fund providers in December 31, 2023 was mainly driven by the Company’s continued focus on depository relationship. At December 31, 2023 and December 31, 2022, approximately 51% and 60%, respectively, of these deposit balances from large fund providers were insured by the FDIC, as most of these funds are acquired via deposit networks.
Large Time Deposits by Maturity
The following table sets forth the maturities of our time deposits with individual balances equal to or greater than $100,000 as of the dates presented.
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2023 | 2022 | 2021 | |||||||||||||||||
| Less than 3 months | $ | 178,102 | 13.7 | % | $ | 140,292 | 15.1 | % | $ | 261,779 | 31.1 | % | ||||||||
| 3 to 6 months | 239,843 | 18.4 | % | 148,137 | 16.0 | % | 134,709 | 16.0 | % | |||||||||||
| 6 to 12 months | 698,897 | 53.6 | % | 497,436 | 53.6 | % | 153,695 | 18.3 | % | |||||||||||
| 1 to 3 years | 174,792 | 13.4 | % | 135,663 | 14.6 | % | 281,366 | 33.5 | % | |||||||||||
| Over 3 years | 12,974 | 0.9 | % | 6,889 | 0.7 | % | 8,902 | 1.1 | % | |||||||||||
| Total | $ | 1,304,608 | 100.0 | % | $ | 928,417 | 100.0 | % | $ | 840,451 | 100.0 | % |
118
Table of Contents
Short-Term Borrowings. In addition to deposits, we use short-term borrowings, such as FHLB advances, and less frequently, advances from other banks, as a source of funds to meet the daily liquidity needs of our customers and fund growth in earning assets. Short-term borrowings have maturities of 12 months or less as of the reported period-end. All of our outstanding short-term borrowings during the three years ended December 31, 2023 and as of December 31, 2023 and 2022 corresponded to FHLB advances. There were no other borrowings or repurchase agreements outstanding as of December 31, 2023, 2022 and 2021.
The following table sets forth information about the outstanding amounts of our short-term borrowings at the close of and for years ended December 31, 2023, 2022 and 2021.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2023 | 2022 | 2021 | |||||||
| Outstanding at period-end | $ | 40,000 | $ | 304,821 | $ | — | ||||
| Average amount | 49,572 | 111,448 | 28,273 | |||||||
| Maximum amount outstanding at any month-end | 204,863 | 304,821 | 130,000 | |||||||
| Weighted average interest rate: | ||||||||||
| During period | 4.27 | % | 1.98 | % | 0.36 | % | ||||
| End of period | 5.46 | % | 3.17 | % | — | % |
119
Return on Equity and Assets
The following table shows return on average assets, return on average equity, and average equity to average assets ratio for the periods presented:
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages and per share data) | 2023 | 2022 | 2021 | |||||||
| Net income attributable to the Company | $ | 32,490 | $ | 63,310 | $ | 112,921 | ||||
| Basic earnings per common share | 0.97 | 1.87 | 3.04 | |||||||
| Diluted earnings per common share (1) | 0.96 | 1.85 | 3.01 | |||||||
| Average total assets | $ | 9,452,221 | $ | 8,187,688 | $ | 7,533,016 | ||||
| Average stockholders' equity | 740,630 | 749,549 | 795,841 | |||||||
| Net income attributable to the Company/ Average total assets (ROA) | 0.34 | % | 0.77 | % | 1.50 | % | ||||
| Net income attributable to the Company / Average stockholders' equity (ROE) | 4.39 | % | 8.45 | % | 14.19 | % | ||||
| Average stockholders' equity / Average total assets ratio | 7.84 | % | 9.15 | % | 10.56 | % |
__________________
(1)As of December 31, 2023, 2022 and 2021, potential dilutive instruments consisted of unvested shares of restricted stock, restricted stock units and performance stock units. See Note 14 to our audited consolidated financial statements in this Form 10-K for details on the dilutive effects of the issuance of restricted stock, restricted stock units and performance share units on earnings per share in 2023, 2022 and 2021.
In 2023, basic and diluted earnings per share decreased compared to 2022, primarily as result of lower net income earned during the period.
Capital Resources and Liquidity Management
Capital Resources
Stockholders’ equity is influenced primarily by earnings, dividends, if any, and changes in Accumulated Other Comprehensive Income or Loss (“AOCI” or “AOCL”) caused primarily by fluctuations in unrealized holding gains or losses, net of taxes, on debt securities available for sale and derivative instruments. AOCI or AOCL are not included for purposes of determining our capital for holding and bank regulatory purposes.
Stockholders’ equity was $736.1 million as of December 31, 2023, an increase of $30.3 million, or 4.3%, compared to $705.7 million as of December 31, 2022 . This increase was primarily driven by: (i) net income of $32.5 million in 2023; (ii) after-tax net unrealized holding gains of $9.4 million from the change in the market value of debt securities available for sale, and (iii) a net aggregate of $6.8 million in connection with stock-based incentive compensation programs. These increases were partially offset by: (i) $12.1 million of dividends declared and paid by the Company in 2023; and (ii) an aggregate of $4.9 million of Class A common stock repurchased in the first nine months of 2023, under a stock repurchase program launched in the first quarter of 2023. See more details on the stock repurchase program launched in the first quarter of 2023 further below.
120
Table of Contents
Non-controlling Interest
The Company records net loss attributable to Non-controlling interests in its condensed consolidated statement of operations and comprehensive income (loss) equal to the percentage of the economic or ownership interest retained in the interest of Amerant Mortgage, and presents non-controlling interests as a component of stockholders’ equity on the consolidated balance sheets. In the fourth quarter of 2023, the Company increased its ownership interest in Amerant Mortgage to 100% as of December 31, 2023 from 80% at December 31, 2022. This transaction had no material impact to the Company’s results of operations in 2023. In connection with the change in ownership interest, which brought the non-controlling interest share to zero, the Company derecognized the equity attributable to noncontrolling interest of $3.8 million (a net loss) as of December 31, 2023, with a corresponding reduction to additional paid-in capital at that date. Equity attributable to the non-controlling interest was a net loss of $2.1 million as of December 31, 2022. In 2023 and 2022, net loss attributable to the non-controlling interest was approximately $1.7 million and $1.3 million, respectively.
Common Stock Transactions
Clean-Up Merger. On November 17, 2021, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”), between the Company and its newly-created, wholly-owned subsidiary, Amerant Merger SPV Inc. (“Merger Sub”), pursuant to which the Merger Sub would merge with and into the Company (the “Clean-up Merger”), and on November 17, 2021, the Company filed articles of merger (the “Articles of Merger”) with the Florida Secretary of State. In connection with the Clean-up Merger, Merger Sub merged with and into the Company as of 12:01 a.m. on November 18, 2021 (the “Effective Time of the Clean-up Merger”). The Clean-up Merger had been previously approved by the Company’s shareholders on November 15, 2021. Under the terms of the Clean-up Merger, each outstanding share of Class B common stock was converted to 0.95 of a share of Class A common stock without any action on the part of the holders of Class B common stock; however, any shareholder, together with its affiliates, who owned more than 8.9% of the outstanding shares of Class A common stock a result of the Clean-up Merger, such holder’s shares of Class A common stock or Class B common stock, as the case may have been, was converted into shares of a new class of Non-Voting Class A common stock, solely with respect to holdings that were in excess of the 8.9% limitation. The terms of the Clean-up Merger included the creation of a new class of Non-Voting Class A common stock.
In addition, all shareholders who held fractional shares as a result of the Clean-up Merger received a cash payment in lieu of such fractional shares. Following the Clean-up Merger, any holder who beneficially owned fewer than 100 shares of Class A common stock received cash in lieu of Class A common stock. In November 2021, the Company repurchased 281,725 shares of Class A Common Stock that were cashed out in accordance with the terms of the Clean-up Merger. These shares were repurchased at a price per share of $30.10 and an aggregate purchase of approximately $8.5 million.
From and after the Effective Time of the Clean-up Merger, the separate corporate existence of Merger Sub ceased and the Company continued as the surviving corporation. In connection with the Clean-up Merger, the number of shares that the Company is authorized to issue decreased by 250,000,000. As a result of the Clean-up Merger, the Class B Common Stock is no longer authorized or outstanding, and November 17, 2021 was the last day it traded on the Nasdaq Global Select Market.
121
Table of Contents
Common Stock Repurchases and cancellation of Treasury Shares.
On December 19, 2022, the Company announced that the Board of Directors authorized a new repurchase program pursuant to which the Company may purchase, from time to time, up to an aggregate amount of $25 million of its shares of Class A common stock (the “2023 Class A Common Stock Repurchase Program”). The 2023 Class A Common Stock Repurchase Program was set to expire on December 31, 2023 and on December 15, 2023, the Company announced that the Board approved to extend the expiration date to December 31, 2024. In 2023, we repurchased an aggregate of 259,853 shares of Class A common stock at a weighted average price of $18.98 per share, under the 2023 Class A Common Stock Repurchase Program. The aggregate purchase price for these transactions was approximately$4.9 million, including transaction costs. At December 2023, the Company had $20 million available for repurchase under this repurchase program.
On January 31, 2022, the Company announced that the Board of Directors authorized a new repurchase program pursuant to which the Company may purchase, from time to time, up to an aggregate amount of $50 million of its shares of Class A common stock (the “New Class A Common Stock Repurchase Program”). In 2022, the Company repurchased an aggregate of 1,602,887 shares of Class A common stock at a weighted average price of $31.14 per share, under the New Class A Common Stock Repurchase Program. The aggregate purchase price for these transactions was approximately $49.9 million, including transaction costs. On May 19, 2022, the Company announced the completion of the New Common Stock Repurchase Program.
In November 2021, the Company repurchased 281,725 shares of Class A Common Stock that were cashed out in accordance with the terms of the Clean-up Merger. These shares were repurchased at a weighted average price per share of $30.10 and an aggregate purchase of approximately $8.5 million.
In September 2021, the Company’s Board of Directors authorized a stock repurchase program which provided for the potential to repurchase up to $50 million of shares of the Company’s Class A common stock (the “Class A Common Stock Repurchase Program”). In 2022 and 2021, the Company repurchased an aggregate of 652,118 shares and 893,394 shares, respectively, of Class A common stock at a weighted average price per share of $33.96 and $31.18, respectively, under the Class A Common Stock Repurchase Program. In 2022 and 2021, the aggregate purchase price for these transactions was approximately $22.1 million and $27.9 million, respectively, including transaction costs. On January 31, 2022, the Company announced the completion of the Class A Common Stock Repurchase Program.
On March 10, 2021, the Company’s Board of Directors approved a stock repurchase program which provided for the potential repurchase of up to $40 million of shares of the Company’s Class B common stock (the “Class B Common Stock Repurchase Program”). In 2021, the Company repurchased an aggregate of 565,232 shares of Class B common stock at a weighted average price per share of $16.92, under the Class B Common Stock Repurchase Program. The aggregate purchase price for these transactions was approximately $9.6 million, including transaction costs. In September 2021, in connection with the Clean-up Merger, the Company’s Board of Directors terminated the Class B Common Stock Repurchase Program.
122
Table of Contents
In 2023, 2022 and 2021, the Company’s Board of Directors authorized the cancellation of all shares of Class A common stock and Class B common stock previously held as treasury stock, including all shares repurchased in 2023, 2022 and 2021. Therefore, the Company had no shares of common stock held in treasury stock at December 31, 2023, 2022 and 2021.
Dividends
Set forth below are the details of dividends declared and paid by the Company for the periods ended December 31, 2023 and 2022 and 2021, and subsequent to December 31, 2023:
| Declaration Date | Record Date | Payment Date | Dividend Per Share | Dividend Amount |
|---|---|---|---|---|
| 01/17/2024 | 02/14/2024 | 02/29/2024 | $0.09 | $3.0 million |
| 10/18/2023 | 11/14/2023 | 11/30/2023 | $0.09 | $3.0 million |
| 07/19/2023 | 08/15/2023 | 08/31/2023 | $0.09 | $3.0 million |
| 04/19/2023 | 05/15/2023 | 05/31/2023 | $0.09 | $3.0 million |
| 01/18/2023 | 02/13/2023 | 02/28/2023 | $0.09 | $3.0 million |
| 07/20/2022 | 08/17/2022 | 08/31/2022 | $0.09 | $3.0 million |
| 04/13/2022 | 05/13/2022 | 05/31/2022 | $0.09 | $3.0 million |
| 01/19/2022 | 02/11/2022 | 02/28/2022 | $0.09 | $3.2 million |
| 12/09/2021 | 12/22/2021 | 01/15/2022 | $0.06 | $2.2 million |
Liquidity Management
Advances from the FHLB, other borrowings and borrowing capacity
At December 31, 2023 and 2022, the Company had $0.6 billion and $0.9 billion, respectively, of outstanding advances from the FHLB. During the year ended December 31, 2023, the Company repaid $2.2 billion of outstanding FHLB advances, and borrowed $2.0 billion from this source.
At December 31, 2023 and 2022 advances from the FHLB had maturities through 2028 and 2027, respectively. At December 31, 2023, advances from the FHLB had fixed interest rates ranging from 0.61% to 4.90% and, a weighted average rate of 3.65% (fixed interest rates ranging from 0.61% to 2.45%, and a weighted average rate of 2.45% at December 31, 2022).
We had $1.9 billion and $1.7 billion of additional borrowing capacity with the FHLB as of December 31, 2023 and 2022, respectively. This additional borrowing capacity is determined by the FHLB. We also maintain relationships in the capital markets with brokers and dealers to issue FDIC-insured interest-bearing deposits, including certificates of deposits. We also have available uncommitted federal funds credit lines with several banks. At December 31, 2023 and 2022, we had no outstanding obligations on uncommitted federal funds lines with banks.
There were no other borrowings as of December 31, 2023 and 2022.
123
Table of Contents
Subordinated Notes
On March 9, 2022, the Company entered into a Subordinated Note Purchase Agreement (the “Purchase Agreement”) with the Company’s wholly-owned subsidiary Amerant Florida Bancorp Inc. (Amerant Florida Bancorp Inc. was merged with and into the Company during the three months ended September 30, 2022), and qualified institutional buyers pursuant to which the Company sold and issued $30.0 million aggregate principal amount of its 4.25% Fixed-to-Floating Rate Subordinated Notes due March 15, 2032. Net proceeds were $29.1 million, after estimated direct issuance costs of approximately $0.9 million. Unamortized direct issuance cost are deferred and amortized over the term of the Subordinated Notes of 10 years. These Subordinated Notes are unsecured, subordinated obligations of the Company and rank junior in right of payment to all of the Company’s current and future senior indebtedness. The Subordinated Notes have been structured to qualify as Tier 2 capital of the Company for regulatory capital purposes, and rank equally in right of payment to all of our existing and future subordinated indebtedness. See Note 10 to audited consolidated financial statements in this Form 10-K for more details.
Holding and Intermediate Holding Subsidiaries
We are a corporation separate and apart from the Bank and, therefore, must provide for our own liquidity. Historically, our main source of funding has been dividends declared and paid to us by the Bank. In addition, we issued the Senior Notes in 2020 and Subordinated notes in 2022. Also, as a result of the Amerant Florida Merger, the Company is now the obligor and guarantor on our junior subordinated debt and the guarantor of the Senior Notes and Subordinated Notes. The Company held cash and cash equivalents of $46.8 million as of December 31, 2023 and $64.9 million as of December 31, 2022, in funds available to service its Senior Notes, Subordinated Notes and junior subordinated debt and for general corporate purposes, as a separate stand-alone entity. See discussion below for more details on the Amerant Florida Merger.
124
Table of Contents
Amerant Florida Merger
On August 2, 2022, the Company completed an intercompany transaction of entities under common control, pursuant to which the Company’s wholly owned subsidiary, Amerant Florida Bancorp Inc. (“Amerant Florida”), merged with and into the Company, with the Company as sole survivor. In connection with the Amerant Florida Merger, the Company assumed all assets and liabilities of Amerant Florida, including its direct ownership of the Bank, the common capital securities issued by the 5 trust subsidiaries, and the junior subordinated debentures issued by Amerant Florida and related agreements. The Amerant Florida Merger had no impact to the Company’s consolidated financial condition and results of operations. See Note 11 to our audited consolidated financial statements on this Form 10-K, for additional information on the common capital securities issued by the 5 trust subsidiaries, and the junior subordinated debentures.
Subsidiary Dividends
There are statutory and regulatory limitations that affect the ability of the Bank to pay dividends to the Company. These limitations exclude the effects of AOCI. Management believes that these limitations will not affect the Company’s ability to meet its ongoing short-term cash obligations. See “Supervision and Regulation” in this Form 10-K.
In December 2023, the Boards of Directors of the Bank approved the payment of cash dividend of $20 million by the Bank to Amerant Bancorp.
In January, March and April 2022, the Boards of Directors of the Bank and Amerant Florida approved the payment of cash dividends of $40 million, $40 million and $34 million, respectively on each date, by the Bank to Amerant Florida and in the same amounts by Amerant Florida to Amerant Bancorp.
In July 2021, the Boards of Directors of the Bank and Amerant Florida approved the payment of cash dividends from the Bank and Amerant Florida to Amerant Bancorp, and declared dividend payments of: (i) $40.0 million from Amerant Florida to Amerant Bancorp, and (ii) $30.0 million from the Bank to Amerant Florida.
Based on our current outlook, we believe that net income, advances from the FHLB, available other borrowings and any dividends paid to us by the Bank will be sufficient to fund liquidity requirements for the next twelve months.
Regulatory Capital Requirements
We are subject to various regulatory capital requirements administered by the Federal Reserve and OCC. Failure to meet regulatory capital requirements may result in certain discretionary, and possible mandatory actions by regulators that, if taken, could have a direct material effect on our business, financial condition and results of operation. Under the federal capital adequacy rules and the regulatory framework for “prompt corrective action”, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated for regulatory capital purposes. Our capital amounts and classification are also subject to qualitative judgments by the regulators, including anticipated capital needs. Supervisory assessments of capital adequacy may differ significantly from conclusions based solely upon the regulations’ risk-based capital ratios. Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum CET1, Tier 1 leverage, Tier 1 risk-based capital and total risk-based capital ratios.
125
Table of Contents
The Basel III rules became effective for the Company and the Bank on January 1, 2015 with full compliance with all of the requirements being phased in by January 1, 2019. The Company and the Bank opted to not include the AOCI in computing regulatory capital. As of December 31, 2023, management believes that the Company and the Bank meet all capital adequacy requirements to which they are subject, and are well-capitalized. In addition, Basel III rules required the Company and the Bank to hold a minimum capital conservation buffer of 2.50%. The Company’s capital conservation buffer at year end 2023 and 2022 was 4.1% and 4.4%, respectively, and therefore no regulatory restrictions exist under the applicable capital rules on dividends or discretionary bonuses or other payments. See —“Supervision and Regulation— Capital” for more information regarding regulatory capital.
Our Company’s consolidated regulatory capital amounts and ratios are presented in the following table:
| Actual | Required for Capital Adequacy Purposes | Regulatory Minimums To be Well Capitalized | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||
| December 31, 2023 | ||||||||||||||||||||
| Total capital ratio | $ | 979,777 | 12.12 | % | $ | 646,481 | 8.00 | % | $ | 808,101 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 851,787 | 10.54 | % | 484,860 | 6.00 | % | 646,481 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 851,787 | 8.84 | % | 385,598 | 4.00 | % | 481,998 | 5.00 | % | |||||||||||
| CET1 capital ratio | 790,959 | 9.79 | % | 363,645 | 4.50 | % | 525,266 | 6.50 | % | |||||||||||
| December 31, 2022 | ||||||||||||||||||||
| Total capital ratio | $ | 947,505 | 12.39 | % | $ | 611,733 | 8.00 | % | $ | 764,666 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 833,078 | 10.89 | % | 458,799 | 6.00 | % | 611,733 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 833,078 | 9.18 | % | 363,130 | 4.00 | % | 453,913 | 5.00 | % | |||||||||||
| CET1 capital ratio | 772,105 | 10.10 | % | 344,100 | 4.50 | % | 497,033 | 6.50 | % | |||||||||||
| December 31, 2021 | ||||||||||||||||||||
| Total capital ratio | $ | 934,512 | 14.56 | % | $ | 513,394 | 8.00 | % | $ | 641,742 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 862,962 | 13.45 | % | 385,045 | 6.00 | % | 513,394 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 862,962 | 11.52 | % | 299,746 | 4.00 | % | 374,683 | 5.00 | % | |||||||||||
| CET1 capital ratio | 801,907 | 12.50 | % | 288,784 | 4.50 | % | 417,133 | 6.50 | % |
126
Table of Contents
The Bank’s consolidated regulatory capital amounts and ratios are presented in the following table:
| Actual | Required for Capital Adequacy Purposes | Regulatory Minimums to be Well Capitalized | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||
| December 31, 2023 | ||||||||||||||||||||
| Total capital ratio | $ | 964,678 | 11.95 | % | $ | 645,662 | 8.00 | % | $ | 807,077 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 866,141 | 10.73 | % | 484,246 | 6.00 | % | 645,662 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 866,141 | 9.03 | % | 383,864 | 4.00 | % | 479,830 | 5.00 | % | |||||||||||
| CET1 capital ratio | 866,141 | 10.73 | % | 363,185 | 4.50 | % | 524,600 | 6.50 | % | |||||||||||
| December 31, 2022 | ||||||||||||||||||||
| Total capital ratio | $ | 923,113 | 12.10 | % | $ | 610,149 | 8.00 | % | $ | 762,686 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 837,970 | 10.99 | % | 457,612 | 6.00 | % | 610,149 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 837,970 | 9.27 | % | 361,655 | 4.00 | % | 452,069 | 5.00 | % | |||||||||||
| CET1 capital ratio | 837,970 | 10.99 | % | 343,209 | 4.50 | % | 495,746 | 6.50 | % | |||||||||||
| December 31, 2021 | ||||||||||||||||||||
| Total capital ratio | $ | 957,852 | 14.94 | % | $ | 512,780 | 8.00 | % | $ | 640,976 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 886,301 | 13.83 | % | 384,585 | 6.00 | % | 512,780 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 886,301 | 11.84 | % | 299,466 | 4.00 | % | 374,332 | 5.00 | % | |||||||||||
| CET1 capital ratio | 886,301 | 13.83 | % | 288,439 | 4.50 | % | 416,634 | 6.50 | % |
The Basel III Capital Rules revised the definition of capital and describe the capital components and eligibility criteria for CET1 capital, additional Tier 1 capital and Tier 2 capital. See “Item 1. Business — Supervision and Regulation” for detailed information.
In the fourth quarter of 2022, the Company adopted CECL. The Company has not elected to apply an available three-year transition provision to its regulatory capital computations as a result of its adoption of CECL in 2022. See Note 1 to our audited annual consolidated financial statements in this Form 10-K for details on the adoption of CECL.
127
Table of Contents
Effects of Inflation and Changing Prices
The consolidated financial statements and related consolidated financial data presented herein have been prepared in accordance with GAAP and practices within the banking industry, which require the measurement of financial position and operating results in terms of historical Dollars without considering the changes in the relative purchasing power of money over time due to inflation.
Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution’s performance than the effects of general levels of inflation. However, inflation also affects a financial institution by increasing its cost of goods and services purchased, as well as the cost of salaries and benefits, occupancy expense, and similar items. Inflation and related increases in interest rates generally decrease the market value of investments and loans held and may adversely affect liquidity, earnings, and shareholders’ equity. Loan originations and re-financings also tend to slow as interest rates increase, and higher interest rates may reduce a financial institution’s earnings from such origination activities. Similarly, lower inflation and rate decreases increase the fair value of securities and loan origination and refinancing tend to accelerate.
Off-Balance Sheet Arrangements
We may engage in a variety of financial transactions in the ordinary course of business that, under GAAP, may not be recorded on the balance sheet. Those transactions may include contractual commitments to extend credit in the ordinary course of our business activities to meet the financing needs of customers. Such commitments involve, to varying degrees, elements of credit, market and interest rate risk in excess of the amount recognized in the balance sheets. These commitments are legally binding agreements to lend money at predetermined interest rates for a specified period of time and generally have fixed expiration dates or other termination clauses. We use the same credit and collateral policies in making these credit commitments as we do for on-balance sheet instruments.
We evaluate each customer’s creditworthiness on a case-by-case basis and obtain collateral, if necessary, based on our credit evaluation of the borrower. In addition to commitments to extend credit, we also issue standby letters of credit that are commitments to a third-party in specified amounts of payment or performance, if our customer fails to meet its contractual obligation to the third-party. The credit risk involved in the underwriting of letters of credit is essentially the same as that involved in extending credit to customers.
The following table shows the outstanding balance of our off-balance sheet arrangements as of the end of the periods presented. Except as disclosed below, we are not involved in any other off-balance sheet contractual relationships that are reasonably likely to have a current or future material effect on our financial condition, a change in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2023 | 2022 | 2021 | |||||||
| Commitments to extend credit | $ | 1,305,816 | $ | 1,165,701 | $ | 899,016 | ||||
| Letters of credit | 29,605 | 20,726 | 32,107 | |||||||
| $ | 1,335,421 | $ | 1,186,427 | $ | 931,123 |
Commitments to extend credit increased $140.1 million, or 12.0%, as of December 31, 2023 compared to December 31, 2022. This was mainly driven by an increase in commercial and industrial loan commitments.
The Company uses interest rate swaps and other derivative instruments as part of its normal business operations. See Footnote 12- Derivatives to our consolidated financial statements for details.
128
Table of Contents
Contractual Obligations
In the normal course of business, we and our subsidiaries enter into various contractual obligations that may require future cash payments. Significant commitments for future cash obligations include capital expenditures related to operating leases, certain binding agreements we have entered into for services including outsourcing of technology services, advertising and other services, and other borrowing arrangements which are not material to our liquidity needs. We currently anticipate that our available funds, credit facilities, and cash flows from operations will be sufficient to meet our operational cash needs for the foreseeable future. Other than the changes discussed herein, there have been no material changes to the contractual obligations previously disclosed in the 2022 Form 10-K.
The table below summarizes, by remaining maturity, our significant contractual cash obligations as of December 31, 2023. Amounts in this table reflect the minimum contractual obligation under legally enforceable contracts with terms that are both fixed and determinable. All other contractual cash obligations on this table are reflected in our consolidated balance sheet.
As of December 31, 2023 we had the following contractual cash obligations:
| Payments Due Date | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Total | Less than one year | One to three years | Over three to five years | More than five years | |||||||||||||
| Operating lease obligations | $ | 263,500 | $ | 15,195 | $ | 31,235 | $ | 31,816 | $ | 185,254 | ||||||||
| Time deposits | 2,297,097 | 1,494,035 | 684,476 | 117,203 | 1,383 | |||||||||||||
| Borrowings: | ||||||||||||||||||
| FHLB advances | 645,000 | 40,000 | 10,000 | 595,000 | — | |||||||||||||
| Senior notes | 60,000 | — | 60,000 | — | — | |||||||||||||
| Subordinated notes | 30,000 | — | — | — | 30,000 | |||||||||||||
| Junior subordinated debentures | 64,178 | — | — | — | 64,178 | |||||||||||||
| Contractual interest payments (1) | 253,373 | 50,248 | 62,045 | 54,565 | 86,515 | |||||||||||||
| $ | 3,613,148 | $ | 1,599,478 | $ | 847,756 | $ | 798,584 | $ | 367,330 |
__________________
(1) Calculated assuming a constant interest rate as of December 31, 2023.
We believe that we will be able to meet our contractual obligations as they come due through the maintenance of adequate liquidity. We expect to maintain adequate liquidity through the results of operations, loan and securities repayments and maturities and continued deposit gathering activities. We also have various borrowing facilities at the Bank to satisfy both short-term and long-term liquidity needs.
In December 2021, the Company became a strategic lead investor in the JAM FINTOP Blockchain fund (the “Fund”). The Company is currently committed to making future contributions to the Fund for a total of $7.5 million at December 31, 2023.
129
Table of Contents
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements in accordance with GAAP requires us to make estimates and judgments that affect our reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under current circumstances, results of which form the basis for making judgments about the carrying value of certain assets and liabilities that are not readily available from other sources. We evaluate our estimates on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.
Accounting policies, as described in detail in the notes to our consolidated financial statements, are an integral part of our financial statements. A thorough understanding of these accounting policies is essential when reviewing our reported results of operations and our financial position. We believe that the critical accounting policies and estimates discussed below require us to make difficult, subjective or complex judgments about matters that are inherently uncertain. Changes in these estimates, that are likely to occur from period to period, or using different estimates that we could have reasonably used in the current period, would have a material impact on our financial position, results of operations or liquidity.
Securities. Securities generally must be classified as held to maturity, or HTM, debt securities available-for-sale, or AFS, trading or, equity securities with readily available fair values. Securities classified as HTM are securities we have both the ability and intent to hold until maturity and are carried at amortized cost, less any allowance for credit losses. Trading securities, if we had any, would be held primarily for sale in the near term to generate income. Debt securities that do not meet the definition of trading or HTM are classified as AFS.
The classification of investment securities is significant since it directly impacts the accounting for unrealized gains and losses on these securities. Unrealized gains and losses on trading securities, if we had any, and equity securities with readily available fair values, would flow directly through earnings during the periods in which they arise. AFS securities are measured at fair value each reporting period. Unrealized gains and losses on AFS securities are recorded as a separate component of shareholders’ equity (accumulated other comprehensive income or loss) and do not affect earnings until realized or deemed to be credit-impaired. Investment securities that are classified as HTM are recorded at amortized cost, and reduced by an estimated amount of expected credit loss during the life of the investment, if any.
For debt securities available for sale, the Company evaluates whether: (i) the fair value of the securities is less than the amortized costs basis; (ii) it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis, and (iii) the decline in fair value has resulted from credit losses or other factors. The Company estimates credit losses on debt securities available for sale using a discounted cash flow model. The present value of an impaired debt security results from estimating future cash flows that are expected to be collected, discounted at the debt security’s effective interest rate. The Company develops its estimates about cash flows expected to be collected and determines whether a credit loss exists, generally using information about past events, current conditions, reasonable and supportable forecasts and other qualitative factors including the extent to which fair value is less than amortized cost basis, adverse conditions specifically related to the security, industry or geographic area, changes in conditions of any collateral underlying the securities, changes in credit ratings, failure of the issuer to make scheduled payments, among other qualitative factors specific to the applicable security. If a credit loss exists, the Company records an allowance for the credit losses, limited to the amount by which the fair value is less than the amortized cost basis. The Company recognizes in AOCI/AOCL a decline in fair value over the carrying amount of AFS securities that has not been recorded through an allowance for credit losses.
Debt securities available for sale are charged off to the extent that there is no reasonable expectation of recovery of amortized cost basis. Debt securities available for sale are placed on non-accrual status if the Company does not reasonably expect to receive interest payments in the future and interest accrued is reversed against interest income. Securities are returned to accrual status only when collection of interest is reasonably assured.
130
Table of Contents
Fair Value of Financial Instruments. We are, under applicable accounting guidance, required to maximize the use of observable inputs and minimize the use of unobservable inputs in measuring fair value. We classify fair value measurements of financial instruments based on the three-level fair value hierarchy in the guidance. We carry mortgage loans, AFS debt and other securities, BOLI policies and derivative assets and liabilities at fair value. From time to time, we also have loans held for sale carried at the lower of cost or fair value.
The fair values of assets and liabilities may include adjustments for various factors, such as market liquidity and credit quality, where appropriate. Valuations of products using models or other techniques are sensitive to assumptions used for the significant inputs. Where market data is available, the inputs used for valuation reflect that information as of our valuation date. Inputs to valuation models are considered unobservable if they are supported by little or no market activity. In periods of extreme volatility, lessened liquidity or in illiquid markets, there may be more variability in market pricing or a lack of market data to use in the valuation process. In keeping with the prudent application of estimates and management judgment in determining the fair value of assets and liabilities, we have in place various processes and controls including validation controls, for which we utilize both broker and pricing service inputs. Data from these services may include both market-observable and internally-modeled values and/or valuation inputs. Our reliance on this information is affected by our understanding of how the broker and/or pricing service develops its data with a higher degree of reliance applied to those that are more directly observable and lesser reliance applied to those developed through their own internal modeling. Similarly, broker quotes that are executable are given a higher level of reliance than indicative broker quotes, which are not executable. These processes and controls are performed independently of the business. For additional information, see Note 18 of our audited consolidated financial statements.
Allowance for Credit Losses
In 2022, the Company adopted Accounting Standards Codification Topic 326 - Financial Instruments - Credit Losses (ASC Topic 326), which replaced the incurred loss methodology for estimated probable loan losses with an expected credit loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The Company adopted the CECL guidance as of the beginning of the reporting period of adoption, January 1, 2022, using a modified retrospective approach for all its financial assets measured at amortized cost and off-balance sheet credit exposures.
Under the CECL accounting guidance, the Allowance for Credit Losses, or ACL, is a valuation account that is deducted from the amortized cost basis of financial assets, including loans held for investments and debt securities held to maturity, to present the net amount that is expected to be collected throughout the life of those financial assets. The estimated ACL is recorded through a provision for credit losses charged against income. Management periodically evaluates the adequacy of the ACL to maintain it at a level it believes to be reasonable. The Company uses the same methods used to determine the ACL to assess any reserves needed for off-balance sheet credit risks such as unfunded loan commitments and contingent obligations on letters of credit. These reserves for off-balance sheet credit risks are presented in the liabilities section in the consolidated balance sheets.
The Company develops and documents its methodology to determine the ACL at the portfolio segment level. The Company determines its loan portfolio segments based on the type of loans it carries and their associated risk characteristics. The measurement of expected credit losses considers information about historical events, current conditions, reasonable and supportable forecasts and other relevant information. Determining the amount of the ACL is complex and requires extensive judgment by management about matters that are inherently uncertain. Re-evaluation of the ACL estimate in future periods, in light of changes in composition and characteristics of the loan portfolio, changes in the reasonable and supportable forecast and other factors then prevailing may result in material changes in the amount of the ACL and credit loss expense in those future periods.
131
Table of Contents
Expected credit losses are estimated on a collective basis for groups of loans that share similar risk characteristics. Factors that may be considered in aggregating loans for this purpose include but are not necessarily limited to, product or collateral type, industry, geography, internal risk rating, credit characteristics such as credit scores or collateral values, and historical or expected credit loss patterns. For loans that do not share similar risk characteristics with other loans such as collateral dependent loans and modifications to borrowers experiencing financial difficulties, expected credit losses are estimated on an individual basis.
Expected credit losses are estimated over the contractual terms of the loans, adjusted for expected prepayments. Expected prepayments for commercial and commercial real estate loans are generally estimated based on the Company's historical experience. For residential loans, expected prepayments are estimated using a model that incorporates industry prepayment data, calibrated to reflect the Company's experience. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date a modification related to a borrower experiencing financial difficulty will be executed, or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company.
With respect to modifications made to borrowers experiencing financial difficulty, a change to the ACL is generally not recorded upon modification since the effect of these modifications is already included in the ACL given the measurement methodologies used to estimate the ACL. From time to time, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the ACL. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the ACL.
For the largest portfolio segments, including commercial and commercial real estate loans, expected credit losses are estimated using probability of default (“PD”) and loss given default (“LGD”) bottom-up approach, which derives the expected losses from borrower's and market or industry specific risk characteristics. For smaller-balance homogeneous loans with similar risk characteristics, including residential, consumer and small business loans, the models estimate lifetime loan losses based on the portfolio’s historical behavior. In order to incorporate forward-looking expectations, the ACL for these portfolios is adjusted based on macroeconomic factors proven to have effects on the performance of the credit quality of each respective portfolio. The models incorporate a probability-weighted blend of macroeconomic scenarios by ingesting numerous national, regional and metropolitan statistical area (“MSA”) level variables and data points. Some of the more impactful include both current and forecasted unemployment rates, home price index, CRE property forecasts, stock market and market volatility indices, real gross domestic product growth, and a variety of interest rates and spreads. The macroeconomic forecast process is complex and varies from period to period and therefore may results in increased volatility in the ACL and earnings.
All loss estimates are conditioned as applicable on changes in current conditions and the reasonable and supportable economic forecast. Additionally, the Company makes qualitative adjustments to the ACL when, based on management’s judgment, there are factors impacting expected credit losses not taken into account by the quantitative calculations. Potential qualitative adjustments include economic factors, including material trends and developments that, in management's judgment, may not have been considered in the reasonable and supportable economic forecast, credit policy and staffing, including the nature and level of policy and procedural exceptions or changes in credit policy not reflected in quantitative results, changes in the quality of underwriting and portfolio management and staff and issues identified by credit review, internal audit or regulators that may not be reflected in quantitative results, concentrations, considering whether the quantitative estimate adequately accounts for concentration risk in the portfolio, model imprecision and model validation findings; and other factors not adequately considered in the quantitative estimate or other qualitative categories identified by management that may materially impact the amount of expected credit losses.
The Company expects to collect the amortized cost basis of government insured residential loans due to the nature of the government guarantee and, therefore generally have no expected credit losses.
132
Table of Contents
Expected credit losses on loans to borrowers that are domiciled in foreign countries, primarily loans in the Consumer and Financial Institutions portfolios are generally estimated by assessing the any available cash or other types of collateral, and the probability of losses arising from the Company’s exposure to those collateral assets. Loans in this portfolio are generally fully collateralized with cash, securities and other assets and, therefore, generally have no expected credit losses.
Commercial real estate, commercial and financial institution loans are charged off against the ACL when they are considered uncollectable. These loans are considered uncollectable when a loss becomes evident to management, which generally occurs when the following conditions are present, among others: (1) a loan or portions of a loan are classified as “loss” in accordance with the internal risk grading system; (2) a collection attorney has provided a written statement indicating that a loan or portions of a loan are considered uncollectible; and (3) the carrying value of a collateral-dependent loan exceeds the appraised value of the asset held as collateral. Consumer and other retail loans are charged off against the ACL at the earlier of (1) when management becomes aware that a loss has occurred, or (2) beginning effective as of December 31, 2022, when closed-end retail loans become past due 90 days (120 previously) or open-end retail loans become past due 180 days from the contractual due date. For open and closed-end retail loans secured by residential real estate, any outstanding loan balance in excess of the fair value of the property, less cost to sell, is charged off no later than when the loan is 180 days past due from the contractual due date. Consumer and other retail loans may not be charged off when management can clearly document that a past due loan is well secured and in the process of collection such that collection will occur regardless of delinquency status in accordance with regulatory guidelines applicable to these types of loans.
Recoveries on loans represent collections received on amounts that were previously charged off against the ACL. Recoveries are credited to the ACL when received, to the extent of the amount previously charged off against the ACL on the related loan. Any amounts collected in excess of this limit are first recognized as interest income, then as a reduction of collection costs, and then as other income.
Goodwill. Goodwill is evaluated for impairment at least annually and on an interim basis if an event or circumstance indicates that it is likely an impairment has occurred. We have applied significant judgment for annual goodwill impairment testing purposes. The Company recorded goodwill impairment of $1.3 million in 2023 as a result of this evaluation. Future negative changes may result in potential impairments in future periods.
Determining the fair value of the reporting unit to which goodwill is allocated to (the Company as a whole since we report using a single-segment concept) is considered a critical accounting estimate because it requires significant management judgment and the use of subjective measurements. Variability in the market and changes in assumptions or subjective measurements used to determine fair value are reasonably possible and may have a material impact on our financial position, liquidity or results of operations.
Deferred Income Taxes. We use the balance sheet method of accounting for income taxes as prescribed by GAAP. Under this method, DTAs and deferred tax liabilities, or DTLs, are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. If current available information raises doubt as to the realization of the DTAs a valuation allowance is established. DTAs and DTLs are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Accounting for deferred income taxes is a critical accounting estimate because we exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax assets and liabilities. Management’s determination of the realization of DTAs is based upon management’s judgment of various future events and uncertainties, including the timing and amount of future income, reversing temporary differences which may offset, and the implementation of various tax plans to maximize realization of the DTAs. These judgments and estimates are inherently subjective and reviewed on a continual basis as regulatory and business factors change. Any reduction in estimated future taxable income may require us to record a valuation allowance against our DTAs. A DTA valuation allowance would result in additional income tax expense in such period, which would negatively affect earnings. Conversely, the reversal of a valuation allowance previously recorded against a DTA would result in lower tax expense.
133
Table of Contents
Recently Issued Accounting Pronouncements. We have evaluated new accounting pronouncements that have recently been issued and have determined that certain of these new accounting pronouncements should be described in this section because, upon their adoption, there could be a significant impact to our operations, financial condition or liquidity in future periods. In the fourth quarter of 2022, the Company adopted new accounting guidance on current expected credit losses, or CECL with retroactive application as of January 1, 2022, the beginning of the adoption period. Please refer to Note 1 of our audited consolidated financial statements in this Form-10K for a detailed discussion of CECL and other recently issued accounting pronouncements that have been adopted by us that will require enhanced disclosures in our financial statements in future periods.
134
Table of Contents
FY 2022 10-K MD&A
SEC filing source: 0001734342-23-000016.
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our audited consolidated financial statements and related notes included elsewhere in this Form 10-K. This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Certain risks, uncertainties and other factors, including but not limited to those set forth under “Cautionary Note Regarding Forward-Looking Statements,” “Risk Factors” and elsewhere in this Form 10-K, may cause actual results to differ materially from those projected in the forward looking statements.
The emphasis of this discussion will be on changes in the year ended December 31, 2022 with respect to 2021. See our Annual Report on Form 10-K for the year ended December 31, 2021 for additional details on the Company’s financial condition and results of operations in 2021 and changes in the Company’s financial condition and results of operations from 2020 to 2021.
Overview
Our Company
We are a bank holding company headquartered in Coral Gables, Florida. We provide individuals and businesses a comprehensive array of deposit, credit, investment, wealth management, retail banking, mortgage services, and fiduciary services. We serve customers in our United States markets and select international customers. These services are offered through the Bank, which is also headquartered in Coral Gables, Florida, and its subsidiaries. Fiduciary, investment, wealth management and mortgage lending services are provided by the Bank’s securities broker-dealer, Amerant Investments, the Bank’s Grand-Cayman based trust company, the Cayman Bank, and the mortgage company, Amerant Mortgage. The Bank’s primary markets are South Florida, where we are headquartered and operate sixteen banking centers in Miami-Dade, Broward and Palm Beach counties, and Houston, Texas, where we operate seven banking centers that serve the nearby areas of Harris, Montgomery, Fort Bend and Waller counties. In addition, we have a loan production office (“LPO”) in Tampa, Florida. See “Item1-Business” for recent developments.
Emerging Growth Company
Prior to December 31, 2022, we were an EGC, as defined in the JOBS Act. As such, we were eligible to take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not “emerging growth companies,” including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, or SOX Act, reduced disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements of holding a non-binding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. In addition, Section 107 of the JOBS Act also provides that an EGC can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act of 1933, as amended (the “Securities Act”), for complying with new or revised accounting standards. In other words, an EGC can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. The Company benefited from the reporting exemptions and benefits mentioned above since it became a publicly traded company.
As of December 31, 2022, the Company determined that it was deemed a large accelerated filer effective as of that date, based on the aggregate worldwide market value of its voting and non-voting common stock held by the Company’s non-affiliates as of the last business day of the second quarter of 2022. Consequently, the Company determined that it no longer qualified as an EGC as of December 31, 2022 and, therefore, was unable to continue to take advantage of reporting exemptions and other benefits for an EGC under the JOBS Act.
62
Primary Factors Used to Evaluate Our Business
Results of Operations. In addition to net income or loss, the primary factors we use to evaluate and manage our results of operations include net interest income, noninterest income and expenses, and indicators of financial performance including return on assets (“ROA”) and return on equity (“ROE”). We also use certain non-GAAP financial measures in the internal evaluation and management of our businesses.
Net Interest Income. Net interest income represents interest income less interest expense. We generate interest income from interest, dividends and fees received on interest-earning assets, including loans and investment securities we own. We incur interest expense from interest paid on interest-bearing liabilities, including interest-bearing deposits, and borrowings such as FHLB advances and other borrowings such as repurchase agreements, notes, debentures and other funding sources we may have from time to time. Net interest income typically is the most significant contributor to our revenues and net income. To evaluate net interest income, we measure and monitor: (i) yields on our loans and other interest-earning assets; (ii) the costs of our deposits and other funding sources; (iii) our net interest spread; (iv) our net interest margin, or NIM; and (v) our provisions for loan losses. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. NIM is calculated by dividing net interest income for the period by average interest-earning assets during that same period. Because noninterest-bearing sources of funds, such as noninterest-bearing deposits and stockholders’ equity, also fund interest-earning assets, NIM includes the benefit of these noninterest-bearing sources of funds. Non-refundable loan origination fees, net of direct costs of originating loans, as well as premiums or discounts paid on loan purchases, are deferred and recognized over the life of the related loan as an adjustment to interest income in accordance with generally accepted accounting principles (“GAAP”).
Changes in market interest rates and the interest we earn on interest-earning assets, or which we pay on interest-bearing liabilities, as well as the volumes and the types of interest-earning assets, interest-bearing and noninterest-bearing liabilities and stockholders’ equity, usually have the largest impact on periodic changes in our net interest spread, NIM and net interest income. We measure net interest income before and after the provision for credit losses.
Noninterest Income. Noninterest income consists of, among other revenue streams: (i) service fees on deposit accounts; (ii) income from brokerage, advisory and fiduciary activities; (iii) benefits from and changes in cash surrender value of bank-owned life insurance, or BOLI, policies; (iv) card and trade finance servicing fees; (v) securities gains or losses; (vi) net gains and losses on early extinguishment of FHLB advances; (vii) income from derivative transaction with customers; (viii) derivative gains or losses, and (ix) other noninterest income. In addition, noninterest income in 2021 included a gain of $62.4 million on the sale of the Company’s Headquarters Building which is presented separately in the Company’s consolidated statement of operations and comprehensive income. See “Item 1- Business” for more details.
Our income from service fees on deposit accounts is affected primarily by the volume, growth and mix of deposits we hold and volume of transactions initiated by customers (i.e. wire transfers). These are affected by prevailing market pricing of deposit services, interest rates, our marketing efforts and other factors.
Our income from brokerage, advisory and fiduciary activities consists of brokerage commissions related to our customers’ trading volume, fiduciary and investment advisory fees generally based on a percentage of the average value of assets under management and custody (“AUM”), and account administrative services and ancillary fees during the contractual period.
Income from changes in the cash surrender value of our BOLI policies represents the amounts that may be realized under the contracts with the insurance carriers, which are nontaxable.
63
Table of Contents
Interchange fees, other fees and revenue sharing are recognized when earned. Trade finance servicing fees, which primarily include commissions on letters of credit, are generally recognized over the service period on a straight line basis. Card servicing fees include credit and debit card interchange fees and other fees. We have also entered into referral arrangements with recognized U.S.-based card issuers, which permit us to serve our customers and earn referral fees and share interchange revenue without exposure to credit risk.
Our gains and losses on sales of securities are derived from sales from our securities portfolio and are primarily dependent on changes in U.S. Treasury interest rates and asset liability management activities. Generally, as U.S. Treasury rates increase, our securities portfolio decreases in market value, and as U.S. Treasury rates decrease, our securities portfolio increases in value.We also recognize unrealized gains or losses on changes in the valuation of marketable equity securities not held for trading.
Our gains or losses on sales of property and equipment are recorded at the date of the sale and presented as other noninterest income or expense in the period they occur.
Our fee income generated on customer interest rate swaps and other loan level derivatives are primarily dependent on volume of transactions completed with customers and are included in noninterest income.
In 2022, derivatives unrealized net gains of $0.5 million were primarily derived from changes in market value of uncovered interest rate caps with clients.
Other noninterest income includes mortgage banking income related to Amerant Mortgage, and consists of gain on sale of loans, gain on loans market valuation, other fees and smaller sources of income. Mortgage banking income was $3.4 million and $1.7 million in 2022 and 2021, respectively. Amerant Mortgage commenced operations in May 2021.
Noninterest Expense. Noninterest expenses generally increase as our business grows and whenever necessary to implement or enhance policies and procedures for regulatory compliance, and other purposes.
Noninterest expense consists of: (i) salaries and employee benefits; (ii) occupancy and equipment expenses; (iii) professional and other services fees; (iv) loan-level derivative expenses; (v) FDIC deposit and business insurance assessments and premiums; (vi) telecommunication and data processing expenses; (vii) depreciation and amortization; (viii) advertising and marketing expenses, and (ix) other operating expenses. In addition, in 2022 noninterest expenses included: (i) estimated contract termination costs associated with third party vendors resulting from the Company’s transition to our new technology provider, and (ii) a non-routine charge of $3.4 million resulting from changes in the estimated fair value and related disposition costs of one OREO property in New York.
Salaries and employee benefits include compensation (including severance expenses), employee benefits and employer tax expenses for our personnel. Salaries and employee benefits are partially offset by costs directly related to the origination of loans, which are deferred and amortized over the life of the related loans as adjustments to interest income in accordance with GAAP.
Occupancy expense includes lease expense on our leased properties and other occupancy-related expenses. Equipment expense includes furniture, fixtures and equipment related expenses. In 2022, rental income associated with the subleasing of portions of the Company’s headquarters building is included as a reduction to rent expense under lease agreements under occupancy and equipment cost. Prior to 2022, rental income primarily in connection with the previously-owned headquarters building is included as part of other noninterest income.
64
Table of Contents
Professional and other services fees include legal, accounting and consulting fees, card processing fees, director’s fees, regulatory agency fees, such as OCC examination fees, and other fees related to our business operations. In 2022 and 2021, professional fees include expenses associated with the outsourcing of our internal audit function which began in the second quarter of 2021.
Loan-level derivative expenses are incurred in back-to-back derivative transactions with commercial loan clients and with brokers. The Company pays a fee upon inception of the back-to-back derivative transactions, corresponding to the spread between a wholesale rate and a retail rate.
Contract termination costs represent estimated expenses to terminate contracts before the end of their terms, and are recognized when the Company terminates a contract in accordance with its terms, generally considered the time when the Company gives written notice to the counterparty within the notification period contractually established. Contract termination costs also include expenses associated with the abandonment of existing capitalized projects which are no longer expected to be completed as a result of a contract termination. Changes to initial estimated expenses to terminate contracts resulting from revisions to timing or the amount of estimated cash flows are recognized in the period of the changes.
Advertising expenses include the costs of promoting the Amerant brand, as well as the costs associated with promoting the Company’s products and services to create positive awareness, or consideration to buy the Company’s products and services. These costs include expenses to produce, deliver and communicate advertisements using available media and technologies, primarily streaming and other digital advertising platforms. Advertising expenses are expensed as incurred, except for media production costs which are expensed upon the first airing of the advertisement.
FDIC deposit and business insurance assessments and premiums include deposit insurance, net of any credits applied against these premiums, corporate liability and other business insurance premiums.
Telecommunication and data processing expenses include expenses paid to our third-party data processing system providers and other telecommunication and data service providers.
Depreciation and amortization expense includes the value associated with the depletion of the value on our owned properties and equipment, including leasehold improvements made to our leased properties.
Other operating expenses include community engagement, and other operational expenses. Other operating expenses are partially offset by other operating expenses directly related to the origination of loans, which are deferred and amortized over the life of the related loans as adjustments to interest income in accordance with GAAP.
Noninterest expenses in 2022 and 2021 include salaries and employee benefits, mortgage lending costs and professional and other service fees in connection with Amerant Mortgage’s ongoing business.
65
Table of Contents
Non-routine noninterest expense items include restructuring expenses and other non-routine noninterest expenses. Restructuring expenses are those incurred for actions designed to implement the Company’s strategic initiatives. These actions include, but are not limited to reductions in workforce, streamlining operational processes, promoting the Amerant brand, implementation of new technology system applications, enhanced sales tools and training, expanded product offerings and improved customer analytics to identify opportunities. Other non-routine noninterest expenses include the effect of non-core banking activities such as the valuation of OREO and loans held for sale. The table below shows a detail of non-routine noninterest expenses for the periods presented.
| Years Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | 2020 | ||||||||
| Non-routine noninterest expense items | |||||||||||
| Restructuring costs: | |||||||||||
| Staff reduction costs (1) | $ | 3,018 | $ | 3,604 | $ | 6,405 | |||||
| Contract termination costs (2) | 7,103 | — | — | ||||||||
| Legal and Consulting fees (3) | 3,625 | 1,689 | — | ||||||||
| Digital transformation expenses | 45 | 412 | 3,116 | ||||||||
| Lease impairment charge (4) | 1,579 | 810 | — | ||||||||
| Branch closure expenses (5) | 33 | 542 | 2,404 | ||||||||
| Total restructuring costs | $ | 15,403 | $ | 7,057 | $ | 11,925 | |||||
| Other non-routine noninterest expense items: | |||||||||||
| Other real estate owned valuation expense (6) | 3,408 | — | — | ||||||||
| Loans held for sale valuation (reversal) expense (7) | 159 | — | — | ||||||||
| Total non-routine noninterest expense items | $ | 18,970 | $ | 7,057 | $ | 11,925 |
____________
(1) Include severance expense of $3.0 million, $3.6 million and $6.4 million in 2022, 2021 and 2020, respectively. Severance expenses in 2022 were primarily related to the elimination of certain support functions due to the restructuring of business lines, as well severance expenses in connection with changes in certain positions. Severance expenses in 2021 were mainly in connection with the departure of the Company’s COO, the elimination of various support function positions, and other actions. In 2020, severance expenses were primarily in connection with a voluntary early retirement plan for certain eligible long-term employees ( the “2020 Voluntary Plan”) and an involuntary severance plan for certain other positions (the “2020 Involuntary Plan”). See Note 1 to our audited annual consolidated financial statements in this Form 10-K for more details on the 2020 Voluntary Plan and the 2020 Involuntary Plan.
(2) Contract termination and related costs associated with third party vendors resulting from the engagement of our new technology provider.
(3) In 2022, includes: (i) $2.9 million resulting from the Company’s transition to our new technology provider; (ii) $0.2 million in connection with certain search and recruitment expenses; (iii) $0.1 million of costs associated with the subleasing of the New York office space, and (iv) an aggregate of $0.4 million in other non-routine expenses. In 2021, includes additional expenses of $1.5 million, including: (i) $0.8 million of expenses in connection with the merger and related transactions, and (ii) $0.7 million resulting from the Company’s transition to our new technology provider.
(4) In 2022, includes $1.6 million of Right-of-Use (“ROU”) asset impairment associated with the closure of a branch in Pembroke Pines, Florida in 2022. In 2021, includes $0.8 million of ROU asset impairment associated with the lease of the NY loan production office.
(5) In 2022 and 2021, includes lease termination expenses associated with the closure of a branch in Fort Lauderdale, Florida in 2021.
(6) Fair value adjustment related to one OREO property in New York.
(7) Valuation allowance as a result of changes in the fair value of loans held for sale carried at the lower of cost or fair value.
66
Table of Contents
Primary Factors Used to Evaluate Our Financial Condition
The primary factors we use to evaluate and manage our financial condition include asset quality, capital and liquidity.
Asset Quality. We manage the diversification and quality of our assets based upon factors that include the level, distribution and risks in each category of assets. Problem assets may be categorized as classified, delinquent, nonaccrual, nonperforming and restructured assets. We also manage the adequacy of our allowance for credit losses, or the allowance, the diversification and quality of loan and investment portfolios, the extent of counterparty risks, credit risk concentrations and other factors.
On January 1, 2022, the Company adopted ASC Topic 326 - Financial Instruments - Credit Losses, which replaced the incurred loss methodology with an expected loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. See Note 1 to the audited consolidated financial statements in this Form 10-K for more details on the adoption of CECL by the Company. We review and update our allowance for expected credit losses periodically to calibrate loss estimation models based on our loan volumes, and credit and economic conditions in our markets. The models may differ among our loan segments to reflect their different asset types, and includes qualitative factors, which are updated periodically based on the type of loan and other factors.
Capital. Financial institution regulators have established minimum capital ratios for banks and bank holding companies. We manage capital based upon factors that include: (i) the level and quality of capital and our overall financial condition; (ii) the trend and volume of problem assets; (iii) the adequacy of reserves; (iv) the level and quality of earnings; (v) the risk exposures in our balance sheet under various scenarios, including stressed conditions; (vi) the Tier 1 capital ratio, the total capital ratio, the Tier 1 leverage ratio, and the CET1 capital ratio; (vii) the tangible equity ratio, and (viii) other factors, including market conditions.
Liquidity. Our deposit base consists primarily of personal and commercial accounts maintained by individuals and businesses in our primary markets and select international core depositors. The Company is focused on relationship-driven core deposits. The Company may also use third party providers of domestic sources of deposits as part of its balance sheet management strategies. In 2021, we changed our definition of core deposits to better align our presentation with the Company’s internal monitoring and overall liquidity strategy. Under this new definition, core deposits consist of total deposits excluding all time deposits. In prior periods, the Company used the FFIEC Uniform Bank Performance Report (the “UBPR”) definition of “core deposits,” which exclude brokered time deposits and retail time deposits of more than $250,000. See “Core Deposits” discussion for more details.
We manage liquidity based upon factors that include the amount of core deposit relationships as a percentage of total deposits, the level of diversification of our funding sources, the allocation and amount of our deposits among deposit types, the short-term funding sources used to fund assets, the amount of non-deposit funding used to fund assets, the availability of unused funding sources, off-balance sheet obligations, the amount of cash and liquid securities we hold, the availability of assets readily convertible into cash without undue loss, the characteristics and maturities of our assets when compared to the characteristics of our liabilities and other factors.
Seasonality. Our loan production, generally, is subject to seasonality, with the lowest volume typically in the first quarter of each year.
67
Summary Results
Results for the year ended December 31, 2022 were as follows:
•Total assets were $9.1 billion at December 31, 2022, up $1.5 billion, or 19.5%, compared to $7.6 billion at December 31, 2021.
•Total gross loans, which include loans held for sale, were $6.9 billion at December 31, 2022, up $1.4 billion, or 24.3%, compared to $5.6 billion at December 31, 2021.
•Average yield on loans in 2022 was 4.92%, up compared to 3.92% in 2021.
•Total deposits were $7.0 billion at December 31, 2022, up $1.4 billion, or 25.1%, compared to December 31, 2021.
•Core deposits were $5.32 billion, at December 31, 2022, up $1.0 billion, or 23.8%, compared to $4.29 billion at December 31, 2021.
•Average cost of total deposits in 2022 was 0.80% compared to 0.49% in 2021.
•Net income attributable to the Company was $63.3 million in 2022, down $49.6 million, or 43.9%, from $112.9 million in 2021.
•Net interest income was $266.7 million in 2022, up $61.5 million, or 30.0%, from $205.1 million in 2021.
•Net interest margin was 3.53% in 2022, up 63 basis points from 2.90% in 2021.
•The Company recorded a provision for credit losses of $13.9 million in 2022, compared to a release from the allowance for credit losses (“ACL”) of $16.5 million in 2021. The ratio of allowance for credit losses to total loans held for investment was 1.22% as of December 31, 2022, compared to 1.29% as of December 31, 2021. The ratio of net charge-offs to average total loans held for investment in the year ended December 31, 2022 was 0.32%, compared to 0.44% in the year ended December 31, 2021. The ACL coverage of non-performing loans increased to 2.2x at December 31, 2022, from 1.4x at December 31, 2021.
•Loan to deposit ratio was 98.23% as of December 31, 2022 compared to 98.88% as of December 31, 2021.
•Assets Under Management and custody (“AUM”) totaled $2.00 billion as of December 31, 2022 a decrease of $0.2 billion, or 10.1%, compared to $2.22 billion as of December 31, 2021.
•Pre-provision net revenue (“PPNR”)1 was $93.9 million in 2022, a decrease of $36.3 million, or 27.9%, compared to $130.1 million in 2021. Core PPNR1 was $105.5 million in 2022, an increase of $35.6 million, or 50.9%, compared to $69.9 million in 2021.
•Noninterest income was $67.3 million in 2022, down $53.3 million, or 44.2%, from $120.6 million in 2021.
•Noninterest expense was $241.4 million in 2022, up $43.2 million, or 21.8%, from $198.2 million in 2021.
•The efficiency ratio was 72.3% in 2022, compared to 60.9% in 2021.
68
•Stockholders’ book value per common share attributable to the Company was $20.87 at December 31, 2022, compared to $23.18 at December 31, 2021. Tangible book value per common share1 was $20.19 as of December 31, 2022, compared to $22.55 at December 31, 2021.
1 Non-GAAP measure, see “Non-GAAP Financial Measures” for a reconciliation to GAAP.
69
Table of Contents
Results of Operations - Comparison of Results of Operations for the Years Ended December 31, 2022 and 2021
Net income (loss)
The table below sets forth certain results of operations data for the years ended December 31, 2022, 2021 and 2020:
| (in thousands, except per share amounts and percentages) | Years Ended December 31, | Change | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | 2022 vs 2021 | 2021 vs 2020 | ||||||||||||||||||||||
| Net interest income | $ | 266,665 | $ | 205,141 | $ | 189,552 | $ | 61,524 | 30.0 | % | $ | 15,589 | 8.2 | % | ||||||||||||
| Provision for (reversal of) credit losses | 13,945 | (16,500) | 88,620 | 30,445 | (184.5) | % | (105,120) | (118.6) | % | |||||||||||||||||
| Net interest income after provision for (reversal of) credit losses | 252,720 | 221,641 | 100,932 | 31,079 | 14.0 | % | 120,709 | 119.6 | % | |||||||||||||||||
| Noninterest income | 67,277 | 120,621 | 73,470 | (53,344) | (44.2) | % | 47,151 | 64.2 | % | |||||||||||||||||
| Noninterest expense | 241,413 | 198,242 | 178,736 | 43,171 | 21.8 | % | 19,506 | 10.9 | % | |||||||||||||||||
| Income (loss) before income tax (expense) benefit | 78,584 | 144,020 | (4,334) | (65,436) | (45.4) | % | 148,354 | NM | ||||||||||||||||||
| Income tax (expense) benefit | (16,621) | (33,709) | 2,612 | 17,088 | 50.7 | % | (36,321) | NM | ||||||||||||||||||
| Net income (loss) before attribution of noncontrolling interest | 61,963 | 110,311 | (1,722) | (48,348) | (43.8) | % | 112,033 | NM | ||||||||||||||||||
| Less: noncontrolling interest | (1,347) | (2,610) | — | 1,263 | 48.4 | % | (2,610) | NM | ||||||||||||||||||
| Net income attributable to Amerant Bancorp Inc. | $ | 63,310 | $ | 112,921 | $ | (1,722) | $ | (49,611) | (43.9) | % | $ | 114,643 | NM | |||||||||||||
| Basic earnings (loss) per common share | $ | 1.87 | $ | 3.04 | $ | (0.04) | $ | (1.17) | (38.5) | % | $ | 3.08 | NM | |||||||||||||
| Diluted earnings (loss) per common share (1) | $ | 1.85 | $ | 3.01 | $ | (0.04) | $ | (1.16) | (38.5) | % | $ | 3.05 | NM |
__________________
(1) At December 31, 2022 and 2021, potential dilutive instruments consist of unvested shares of restricted stock, restricted stock units and performance stock units (consisted of unvested shares of restricted stock and restricted stock units at December 31, 2020). See Note 23 to our audited annual consolidated financial statements in this Form 10-K for details on the dilutive effects of the issuance of restricted stock, restricted stock units and performance stock units on earnings per share in 2022, 2021 and 2020.
NM - means not meaningful
2022 compared to 2021
In 2022, net income attributable to the Company was $63.3 million, or $1.85 per diluted share, compared to net income of $112.9 million, or $3.01 per diluted share, in 2021. The decrease of $49.6 million, or 43.93% , in 2022 compared to 2021 was primarily due to: (i) lower noninterest income mainly driven by the absence of a $62.4 million gain on the sale of the Company’s headquarters building in 2021; (ii) higher noninterest expenses, and (iii) the $13.9 million provision for credit losses in 2022, compared to a $16.5 million reversal from the allowance for credit losses in 2021. These results were partially offset by higher net interest income in 2022 compared to 2021.
In 2022 and 2021, net income attributable to the Company excludes a net loss of $1.3 million and $2.6 million, respectively, attributable to the non-controlling interest of Amerant Mortgage, which commenced operations in May 2021. These losses were calculated on the basis of a net loss from operations for Amerant Mortgage (including transactions with affiliates such as broker fees, interest expense and other operating expenses) of $3.3 million and $5.3 million, respectively. In the first quarter of 2022, the minority interest share in Amerant Mortgage changed from 49% to 42.6%. In addition, in the second quarter of 2022, the minority interest share in Amerant Mortgage changed from 42.6% to 20%. See “Item 1 - Business Developments” in this Form 10-K for more details on these changes with respect to our subsidiary Amerant Mortgage.
70
Table of Contents
Net interest income was $266.7 million in 2022, an increase of $61.5 million, or 30.0%, from $205.1 million in 2021. This was primarily the result of: (i) higher average yields on loans, debt securities available for sale and held to maturity and interest earning deposits with banks; (ii) higher average balance of loans and debt securities held to maturity, and (iii) lower average balances of time deposits. These results were partially offset by: (i) higher cost of total deposits, FHLB advances and junior subordinated debentures; (ii) higher average balance of FHLB advances; (iii) lower average balance of debt securities available for sale, and (iv) the cost of the subordinated debt issued in March 2022. The increase in average yields on interest earning assets includes the effect of the Federal Reserve’s actions to manage inflation in 2022 which consisted of raising its benchmark rate by a total of 425 basis points during 2022. See “-Net interest Income” for more details.
Noninterest income was $67.3 million in 2022, a decrease of $53.3 million, or 44.2%, compared to $120.6 million in 2021. These results were mainly due to: (i) the absence of a gain on the sale of the Company’s headquarters building in 2021 of $62.4 million ; (ii) lower net gains on securities of $7.4 million, primarily due to lower gains on sale of debt securities available for sale; (iii) the absence of a gain of $3.8 million on the sale of $95.1 million of loans under the SBA’s Pay Check Protection Program (“PPP”) in 2021, and (iv) lower total brokerage, advisory and fiduciary activities. These results were partially offset by: (i) higher net gains on the early extinguishment of FHLB advances; (ii) higher loan-level derivative income; (iii) higher mortgage banking income; (iv) higher deposit and service fees; (v) net unrealized derivative gains of $0.5 million in 2022 related to interest rate caps with clients, and (vi) higher cards and trade finance servicing fees. In 2022, the Company recorded total net gains of $10.7 million on the early extinguishment of approximately $355 million of FHLB advances. In 2021, the Company recorded a loss of $2.5 million on the early extinguishment of approximately $235 million of FHLB advances. See “-Noninterest Income” for more details.
Noninterest expense was $241.4 million in 2022, an increase of $43.2 million, or 21.8%, from $198.2 million in 2021. This was primarily driven by higher advertising expenses, loan-level derivative expenses, occupancy and equipment costs, salaries and employee benefits, professional and other services fees and other operating expenses. Also, in 2022, noninterest expenses include: (i) $7.1 million of estimated contract termination costs associated with third party vendors resulting from the Company’s transition to our new technology provider; (ii) a non-routine charge of $3.4 million resulting from changes in the estimated fair value and related disposition costs of one OREO property in New York, and (iii) a valuation allowance of $0.2 million related to the change in fair value of New York loans held for sale. These increases were partially offset by lower depreciation and amortization expenses.See “-Noninterest Expense” for more details.
In 2022, noninterest expense included non-routine items of $19.0 million, compared to $7.1 million in 2021. Non-routine items in noninterest expense include restructuring costs of $15.4 million and $7.1 million in 2022 and 2021, respectively. In addition, in 2022, non-routine items in noninterest expense include: (i) a non-routine charge of $3.4 million resulting from the changes in the estimated fair value and related disposition costs of an OREO property in New York, and (ii) a valuation allowance of $0.2 million related to the change in fair value of New York loans held for sale. See “Our Company - Primary Factors Used to Evaluate Our Business” for detailed information on non-routine items in noninterest expense.
In 2022 and 2021, we incurred $12.5 million and $7.1 million, respectively, in noninterest expenses related to Amerant Mortgage, which commenced operations in May 2021. These expenses included: (i) $8.9 million and $5.5 million in 2022 and 2021, respectively, related to salaries and employee benefits expenses, and (ii) $3.6 million and $1.6 million in 2022 and 2021, respectively, related to mortgage lending costs, professional fees and other noninterest expenses. Amerant Mortgage had 68 FTEs at December 31, 2022 compared to 72 FTEs at December 31, 2021.
71
Table of Contents
Average Balance Sheet, Interest and Yield/Rate Analysis
The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the years ended December 31, 2022, 2021 and 2020. The average balances for loans include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and the amortization of non-refundable loan origination fees, net of direct loan origination costs, accounted for as yield adjustments. Average balances represent the daily average balances for the periods presented.
| Years Ended December 31, | |||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | |||||||||||||||||||||||||||||
| (in thousands, except percentages) | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | ||||||||||||||||||||||
| Interest-earning assets: | |||||||||||||||||||||||||||||||
| Loan portfolio, net (1) (2) | $ | 5,963,190 | $ | 293,210 | 4.92 | % | $ | 5,514,110 | $ | 216,097 | 3.92 | % | $ | 5,716,371 | $ | 220,898 | 3.86 | % | |||||||||||||
| Debt securities available for sale (3)(4) | 1,112,590 | 33,187 | 2.98 | % | 1,194,505 | 26,953 | 2.26 | % | 1,444,213 | 34,001 | 2.35 | % | |||||||||||||||||||
| Debt securities held to maturity (5) | 192,397 | 5,657 | 2.94 | % | 97,501 | 2,036 | 2.09 | % | 66,136 | 1,343 | 2.03 | % | |||||||||||||||||||
| Debt securities held for trading | 64 | 4 | 6.25 | % | 165 | 5 | 3.03 | % | — | — | — | % | |||||||||||||||||||
| Equity securities with readily determinable fair value not held for trading | 9,560 | — | — | % | 22,332 | 284 | 1.27 | % | 24,290 | 452 | 1.86 | % | |||||||||||||||||||
| Federal Reserve Bank and FHLB stock | 51,496 | 2,565 | 4.98 | % | 53,106 | 2,222 | 4.18 | % | 67,840 | 3,227 | 4.76 | % | |||||||||||||||||||
| Deposits with banks | 231,402 | 4,153 | 1.79 | % | 201,950 | 247 | 0.12 | % | 202,026 | 633 | 0.31 | % | |||||||||||||||||||
| Total interest-earning assets | 7,560,699 | 338,776 | 4.48 | % | 7,083,669 | 247,844 | 3.50 | % | 7,520,876 | 260,554 | 3.46 | % | |||||||||||||||||||
| Total non-interest-earning assets (6) | 626,989 | 449,347 | 510,673 | ||||||||||||||||||||||||||||
| Total assets | $ | 8,187,688 | $ | 7,533,016 | $ | 8,031,549 |
72
Table of Contents
| Years Ended December 31, | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||||||||||||||||||
| (in thousands, except percentages) | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | |||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||
| Checking and saving accounts: | ||||||||||||||||||||||||||
| Interest bearing DDA | 1,872,100 | 15,118 | 0.81 | % | 1,309,699 | 591 | 0.05 | % | 1,154,166 | 439 | 0.04 | % | ||||||||||||||
| Money market | 1,323,563 | 11,673 | 0.88 | % | 1,311,278 | 3,483 | 0.27 | % | 1,165,447 | 7,070 | 0.61 | % | ||||||||||||||
| Savings | 319,631 | 135 | 0.04 | % | 324,618 | 50 | 0.02 | % | 321,766 | 58 | 0.02 | % | ||||||||||||||
| Total checking and saving accounts | 3,515,294 | 26,926 | 0.77 | % | 2,945,595 | 4,124 | 0.14 | % | 2,641,379 | 7,567 | 0.29 | % | ||||||||||||||
| Time deposits | 1,334,605 | 22,124 | 1.66 | % | 1,668,459 | 23,766 | 1.42 | % | 2,360,367 | 45,765 | 1.94 | % | ||||||||||||||
| Total deposits | 4,849,899 | 49,050 | 1.01 | % | 4,614,054 | 27,890 | 0.60 | % | 5,001,746 | 53,332 | 1.07 | % | ||||||||||||||
| Securities sold under agreements to repurchase | 32 | 1 | 3.13 | % | 123 | 1 | 0.81 | % | 252 | 1 | 0.40 | % | ||||||||||||||
| Advances from the FHLB and other borrowings (7) | 911,448 | 15,092 | 1.66 | % | 822,769 | 8,595 | 1.04 | % | 1,116,899 | 13,168 | 1.18 | % | ||||||||||||||
| Senior notes | 59,054 | 3,766 | 6.38 | % | 58,737 | 3,768 | 6.42 | % | 30,686 | 1,968 | 6.41 | % | ||||||||||||||
| Subordinated notes | 23,853 | 1,172 | 4.91 | % | — | — | — | % | — | — | — | % | ||||||||||||||
| Junior subordinated debentures | 64,178 | 3,030 | 4.72 | % | 64,178 | 2,449 | 3.82 | % | 66,402 | 2,533 | 3.81 | % | ||||||||||||||
| Total interest-bearing liabilities | 5,908,464 | 72,111 | 1.22 | % | 5,559,861 | 42,703 | 0.77 | % | 6,215,985 | 71,002 | 1.14 | % | ||||||||||||||
| Non-interest-bearing liabilities: | ||||||||||||||||||||||||||
| Non-interest bearing demand deposits | 1,286,570 | 1,046,766 | 876,393 | |||||||||||||||||||||||
| Accounts payable, accrued liabilities and other liabilities | 243,105 | 130,548 | 100,932 | |||||||||||||||||||||||
| Total non-interest-bearing liabilities | 1,529,675 | 1,177,314 | 977,325 | |||||||||||||||||||||||
| Total liabilities | 7,438,139 | 6,737,175 | 7,193,310 | |||||||||||||||||||||||
| Stockholders' equity | 749,549 | 795,841 | 838,239 | |||||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 8,187,688 | $ | 7,533,016 | $ | 8,031,549 | ||||||||||||||||||||
| Excess of average interest-earning assets over average interest-bearing liabilities | $ | 1,652,235 | $ | 1,523,808 | $ | 1,304,891 | ||||||||||||||||||||
| Net interest income | $ | 266,665 | $ | 205,141 | $ | 189,552 | ||||||||||||||||||||
| Net interest rate spread | 3.26 | % | 2.73 | % | 2.32 | % | ||||||||||||||||||||
| Net interest margin (8) | 3.53 | % | 2.90 | % | 2.52 | % | ||||||||||||||||||||
| Cost of total deposits (9) | 0.80 | % | 0.49 | % | 0.91 | % | ||||||||||||||||||||
| Ratio of average interest-earning assets to average interest-bearing liabilities | 127.96 | % | 127.41 | % | 120.99 | % | ||||||||||||||||||||
| Average non-performing loans/ average total loans | 0.51 | % | 1.61 | % | 1.12 | % |
__________________
(1) Includes loans held for investment net of the allowance for credit losses, and loans held for sale. The average balance of the allowance for credit losses was $57.5 million, $101.1 million and $91.5 million in the years ended December 31, 2022, 2021 and 2020, respectively. The average balance of total loans held for sale was $117.6 million, $72.7 million and $37 thousand in the years ended December 31, 2022, 2021 and 2020, respectively.
(2) Includes average non-performing loans of $90.6 million, $90.6 million and $64.8 million for the years ended December 31, 2022, 2021 and 2020, respectively. Interest income that would have been recognized on outstanding non-performing loans at December 31, 2022, 2021 and 2020 was $0.8 million, $6.2 million and $2.7 million in 2022, 2021 and 2020, respectively.
73
Table of Contents
(3) Includes the average balance of net unrealized gains and losses in the fair value of debt securities available for sale. The average balance includes includes average net unrealized losses of $62.3 million in 2022 and average net unrealized gains of $26.6 million and $35.5 million in 2021 and 2020, respectively.
(4) Includes nontaxable securities with average balances of $18.4 million, $46.2 million and $72.2 million for the years ended December 31, 2022, 2021 and 2020, respectively. The tax equivalent yield for these nontaxable securities was 3.00%, 1.76% and 2.94% for the years ended December 31, 2022, 2021 and 2020, respectively. In 2022, 2021 and 2020, the tax equivalent yield was calculated by assuming a 21% tax rate and dividing the actual yield by 0.79.
(5) Includes nontaxable securities with average balances of $43.6 million, $50.2 million and $66.1 million for the years ended December 31, 2022, 2021 and 2020, respectively. The tax equivalent yield for these nontaxable securities was 3.46%, 2.58% and 2.57% for the years ended December 31, 2022, 2021 and 2020, respectively. In 2022, 2021 and 2020, the tax equivalent yield was calculated assuming a 21% tax rate and dividing the actual yield by 0.79.
(6) Excludes the allowance for credit losses.
(7) The terms of the advance agreement require the Bank to maintain certain investment securities or loans as collateral for these advances.
(8) Net interest margin is defined as net interest income divided by average interest-earning assets, which are loans, securities, deposits with banks and other financial assets, which yield interest or similar income.
(9) Calculated based upon the average balance of total noninterest bearing and interest bearing deposits.
74
Table of Contents
Interest Rates and Operating Interest Differential
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. In this table, we present for the periods indicated, the changes in interest income and the changes in interest expense attributable to the changes in interest rates and the changes in the volume of interest-earning assets and interest-bearing liabilities. For each category of assets and liabilities, information is provided on changes attributable to: (i) change in volume (change in volume multiplied by prior year rate); (ii) change in rate (change in rate multiplied by prior year volume); and (iii) change in both volume and rate which is allocated to rate. See “Risk Factors— Our profitability is subject to interest rate risk.”
| Increase in Net Interest Income | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 vs 2021 | 2021 vs 2020 | |||||||||||||||||||||
| Attributable to | Attributable to | |||||||||||||||||||||
| (in thousands) | Volume | Rate | Total | Volume | Rate | Total | ||||||||||||||||
| Interest income attributable to: | ||||||||||||||||||||||
| Loan portfolio, net | $ | 17,604 | $ | 59,509 | $ | 77,113 | $ | (7,807) | $ | 3,006 | $ | (4,801) | ||||||||||
| Debt securities available for sale | (1,851) | 8,085 | 6,234 | (5,868) | (1,180) | (7,048) | ||||||||||||||||
| Debt securities held to maturity | 1,983 | 1,638 | 3,621 | 637 | 56 | 693 | ||||||||||||||||
| Debt securities held for trading | (3) | 2 | (1) | 5 | — | 5 | ||||||||||||||||
| Equity securities with readily determinable fair value not held for trading | (162) | (122) | (284) | (36) | (132) | (168) | ||||||||||||||||
| Federal Reserve Bank and FHLB stock | (67) | 410 | 343 | (701) | (304) | (1,005) | ||||||||||||||||
| Deposits with banks | 35 | 3,871 | 3,906 | — | (386) | (386) | ||||||||||||||||
| Total interest-earning assets | $ | 17,539 | $ | 73,393 | $ | 90,932 | $ | (13,770) | $ | 1,060 | $ | (12,710) | ||||||||||
| Interest expense attributable to: | ||||||||||||||||||||||
| Checking and saving accounts: | ||||||||||||||||||||||
| Interest bearing demand | $ | 281 | $ | 14,246 | $ | 14,527 | $ | 62 | $ | 90 | $ | 152 | ||||||||||
| Money market | 33 | 8,157 | 8,190 | 890 | (4,477) | (3,587) | ||||||||||||||||
| Savings | (1) | 86 | 85 | 1 | (9) | (8) | ||||||||||||||||
| Total checking and saving accounts | 313 | 22,489 | 22,802 | 953 | (4,396) | (3,443) | ||||||||||||||||
| Time deposits | (4,741) | 3,099 | (1,642) | (13,423) | (8,576) | (21,999) | ||||||||||||||||
| Total deposits | (4,428) | 25,588 | 21,160 | (12,470) | (12,972) | (25,442) | ||||||||||||||||
| Securities sold under agreements to repurchase | (1) | 1 | — | (1) | 1 | — | ||||||||||||||||
| Advances from the FHLB and other borrowings | 922 | 5,575 | 6,497 | (3,471) | (1,102) | (4,573) | ||||||||||||||||
| Senior notes | 20 | (22) | (2) | 1,798 | 2 | 1,800 | ||||||||||||||||
| Subordinated notes | 1,172 | — | 1,172 | — | — | — | ||||||||||||||||
| Junior subordinated debentures | — | 581 | 581 | (85) | 1 | (84) | ||||||||||||||||
| Total interest-bearing liabilities | $ | (2,315) | $ | 31,723 | $ | 29,408 | $ | (14,229) | $ | (14,070) | $ | (28,299) | ||||||||||
| Increase in net interest income | $ | 19,854 | $ | 41,670 | $ | 61,524 | $ | 459 | $ | 15,130 | $ | 15,589 |
75
Table of Contents
In March 2022, the Federal Reserve increased its benchmark interest rate by 25 basis points as a key tool to help reduce inflationary pressures. This first increase was followed by 6 additional increases in the Federal Reserve’s benchmark interest rates in 2022 (50 basis points in May 2022, 75 basis points in each June 2022, July 2022, September 2022 and November 2022, and 50 basis points in December 2022) which resulted in a total increase of 425 basis points year-to- date. This accumulated increase of 425 basis point in the Federal Reserve’s benchmark interest rates in 2022 contributed to the increase in net interest income the Company experienced in 2022.
In 2022, the Company continued seeking opportunities to improve NIM through: (i) purchases of single-family residential loans through Amerant Mortgage; (ii) continued purchases of consumer loans under indirect lending programs; (iii) originations of commercial loans and leases under a new white label equipment finance solution launched in the second quarter of 2022, and (iv) originations of consumer loans under a separate white label program. In addition, in 2022 we believe that changes in deposit rates managed on a case-by-case-basis, curtailed increase in deposit costs during the period. Furthermore, in 2022, in light of the rising rate environment, the Company actively managed the duration of FHLB advances by: (i) repaying $530.0 million in callable FHLB advances, and (ii) borrowing $550.0 million in longer-term advances to extend the duration of this portfolio and lock-in fixed interest rates. Lastly, in the first quarter of 2022, we completed a private placement of $30 million of 4.25% fixed-to-floating rate subordinated notes due 2032. See discussions further below for more details on the subordinated notes.
Net interest income
2022 compared to 2021
In 2022, net interest income was $266.7 million, an increase of $61.5 million, or 30.0%, from $205.1 million in 2021. This was mainly driven by: (i) an increase of 98 basis points in the yield on total interest earning assets, mainly loans, debt securities available for sale and held to maturity and interest earnings deposits with banks; (ii) higher average balance of loans and debt securities held to maturity, and (iii) lower average balance of time deposits. The increase in net interest income was partially offset by: (i) higher cost of total deposits, FHLB advances and junior subordinated debentures; (ii) higher average balance of FHLB advances, and (iii) a decrease of $81.9 million, or 6.9% in the average balance of debt securities available for sale. In addition, 2022 includes the additional interest expense associated with subordinated notes issued in March 2022. The increase in average yields on interest earning assets includes the effect of the Federal Reserve’s actions to manage inflation in 2022, which consisted of raising its benchmark rate by a total of 425 basis points in 2022. Net interest margin was 3.53% in 2022, an increase of 63 basis points from 2.9% in 2021. See discussions further below for more details.
Interest Income. Total interest income was $338.8 million in 2022, an increase of $90.9 million, or 36.7% compared to $247.8 million in 2021. This was primarily driven by a 98 basis points increase in the average yield on total interest earning assets, mainly driven by higher market rates on loans, debt securities available for sale and held to maturity and interest earning deposits with banks. In addition, there were increases of $449.1 million, or 8.1%, and $94.9 million, or 97.3%, in the average balance of loans and debt securities held to maturity, respectively. These increases were partially offset by a decrease of $81.9 million, or 6.9%, in the average balance of debt securities available for sale. See “—Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information.
76
Table of Contents
Interest income on loans in 2022 was $293.2 million, an increase of $77.1 million, or 35.7%, compared to $216.1 million in 2021. This result was primarily due to a 100 basis points increase in average yields, mainly attributable to higher market rates as well as higher-yielding consumer loans purchased throughout 2021 and 2022. Also, in 2022, there was an increase of $449.1 million, or 8.1%, in the average balance of loans compared to 2021, mainly attributable to: (i) purchases of consumer loans under indirect lending programs as discussed above; (ii) higher volumes of single-family residential loans; (iii) higher volumes of commercial loans primarily driven by our loan origination and cross-sale efforts in 2022, including, among other things, loans originated under a white-label equipment financing solution launched in 2022, and (iv) consumer loans originated under a white-label program launched in 2022. The increase in the average balance of loans was partially offset by: (i) a lower average balance of CRE loans, mainly driven by prepayments during the period; (ii) the sale of approximately $57.3 million and $49.4 million in the first quarter of 2022 and the fourth quarter of 2021, respectively, of New York real estate loans, and (iii) the sale of and forgiveness of PPP loans in 2021. See “-Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information. See “Loans” for more detailed on the sale of NY real estate loans.
Interest income on debt securities available for sale was $33.2 million in 2022, an increase of $6.2 million, or 23.1%, compared to $27.0 million in 2021. This was mainly due to an increase of 72 basis points in average yields, primarily on lower prepayments and higher market rates. This was partially offset by a decrease of $81.9 million, or 6.9%, in the average balance of these securities. The decline in the average balance was primarily due to prepayments and a decrease in carrying value due to market rates increasing throughout 2022. In 2022, the average balance of accumulated net unrealized loss included in the carrying value of these securities was $62.3 million compared to accumulated net unrealized gain of $26.6 million in 2021. As of December 31, 2022, corporate debt securities comprised 26.5% of the available-for-sale portfolio, down from 30.4% at December 31, 2021. We continue with our strategy to insulate the investment portfolio from prepayment risk. As of December 31, 2022, floating rate investments represent 13.2% of our total investment portfolio compared to 10.6% at December 31, 2021. In addition, the overall duration increased to 4.9 years at December 31, 2022 from 3.6 years at December 31, 2021, which was primarily due to lower expected and actual mortgage-backed securities prepayments resulting from increased market interest rates. See “—Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information.
Interest income on debt securities held to maturity was $5.7 million in 2022, an increase of $3.6 million, or 177.8%, compared to $2.0 million in 2021. This was mainly due to an increase of 85 basis points in average yields, primarily driven by higher market rates. In addition, there was an increase of $94.9 million, or 97.3% in the average balance of these securities.
Interest Expense. Interest expense was $72.1 million in 2022, an increase of $29.4 million, or 68.9%, compared to $42.7 million in 2021. This was primarily due to: (i) higher cost of total deposits, FHLB advances and junior subordinated debentures; (ii) higher average balance of FHLB advances, and (iii) the additional interest expense associated with the subordinated notes issued in March 2022. This was partially offset by: (i) a decrease of $333.9 million, or 20.0%, in the average balance of time deposits.
77
Table of Contents
Interest expense on interest-bearing deposits was $49.1 million in 2022, an increase of $21.2 million or 75.9%, compared to $27.9 million in 2021. This increase was mainly driven by: (i) higher cost of total deposits, and (ii) an increase of $569.7 million, or 19.3%, in the average balance on interest bearing checking and savings accounts. This increase was partially offset by: (i) a decrease of $333.9 million, or 20.0%, in the average balance of total time deposits. See below for a detailed explanation of changes by major deposit category:
•Time deposits. Interest expense on total time deposits decreased $1.6 million, or 6.9%, in 2022 compared to 2021. This was mainly driven by a decrease of $333.9 million, or 20.0%, in the average balance, including a decrease of $90.4 million in the average balance of international time deposits. These declines were partially offset by an increase of 24 basis points in the average cost of total time deposits. The decline in the average balance of total time deposits include decreases of $218.9 million, $54.7 million and $60.3 million, in customer certificate of deposits (“CDs”), brokered deposits and online deposits, respectively. The decline in customer CDs reflects the Company’s continued efforts to aggressively lower CD rates and focus on increasing core deposits and emphasizing multiproduct relationships versus single product higher-cost CDs.
•Interest bearing checking and savings accounts. Interest expense on total interest bearing checking and savings accounts increased $22.8 million, or 552.9%, in 2022 compared to 2021, mainly due to an increase of 63 basis points in the average costs of these instruments. In addition, there was an increase of $569.7 million, or 19.3% in the average balance of total interest bearing checking and savings accounts in 2022 compared to 2021, mainly driven by: (i) higher average domestic personal accounts; (ii) new domestic deposits from escrow accounts, municipalities, and from domestic individuals and businesses through large fund providers as well as new large customer relationships in 2022, and (iii) an increase of $53.5 million, or 2.6%, in the average balance of international accounts, including increases of $26.2 million or 1.5%, and $27.3 million, or 7.5%, in personal and commercial accounts, respectively. These increases in average balances were partially offset by a decline of $75.3 million in the average balance of third-party interest-bearing domestic brokered deposits in 2022 compared to 2021, as the Company continued to focus on reducing reliance on this source of funding.
Interest expense on FHLB advances increased $6.5 million, or 75.6%, in 2022 compared to 2021, mainly due to an increase of 62 basis points in the average rate paid on these borrowings. In addition, there was an increase of $88.7 million or 10.8%, in the average balance on this funding source. In 2022 and 2021, interest expense on FHLB advances includes $1.9 million and $1.2 million, respectively, related to the amortization of a $6.6 million penalty fee as result of the restructuring of $285 million in fixed-rate FHLB advances in May 2021. In the first half of 2022, the Company borrowed $550 million in longer-term fixed FHLB advances and repaid $530 million in FHLB callable advances to extend the duration of this portfolio and lock-in fixed interest rates. In addition, in the third quarter of 2022, the Company borrowed $150.0 million in fixed-rate FHLB advances to support loan growth. Lastly, in the fourth quarter of 2022, the Company repaid approximately $175.0 million of FHLB advances as we took advantage of the increased market valuation of these instruments at the time of repayment. See discussions further below for more details on the $285 million FHLB advances restructuring completed in May 2021.
Interest expense on subordinated notes was $1.2 million in 2022. We had no interest expense on subordinated notes in 2021. See “Capital Resources and Liquidity Management” in this Form 10-K for more information on the Subordinated Notes.
Interest expense on junior subordinated debentures increased $0.6 million, or 23.7%, in 2022 compared to 2021, mainly driven by (i) the maturity of existing cash flow hedges and (ii) new cash flow hedge agreements in place related to the subordinated debentures. See Note 12 “Derivative Instruments” in our audited annual consolidated financial statements in this Form 10-K for more details regarding this activity. The combined impact of the maturation of existing and new agreements in place resulted in an increase of 90 basis points in the average rate paid on these instruments.
78
Table of Contents
Analysis of the Allowance for Credit Losses
Set forth in the table below are the changes in the allowance for loan losses for each of the periods presented.
| Years Ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | |||||||||||||
| Balance at the beginning of the period | $ | 69,899 | $ | 110,902 | $ | 52,223 | $ | 61,762 | $ | 72,000 | ||||||||
| Cumulative effect of adoption of accounting principle (1) | 18,674 | — | — | — | — | |||||||||||||
| Charge-offs | ||||||||||||||||||
| Domestic Loans: | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | (3,852) | $ | (11,062) | $ | — | $ | — | $ | (5,839) | ||||||||
| Single-family residential | (10) | (218) | (27) | (136) | (27) | |||||||||||||
| Owner occupied | — | — | (75) | — | — | |||||||||||||
| (3,862) | (11,280) | (102) | (136) | (5,866) | ||||||||||||||
| Commercial | (9,114) | (13,227) | (29,883) | (2,970) | (3,662) | |||||||||||||
| Consumer and others | (9,122) | (3,273) | (573) | (638) | (167) | |||||||||||||
| (22,098) | (27,780) | (30,558) | (3,744) | (9,695) | ||||||||||||||
| International Loans (2): | ||||||||||||||||||
| Commercial | — | — | (34) | (62) | (1,473) | |||||||||||||
| Single-family residential | (4) | — | — | — | — | |||||||||||||
| Consumer and others | (4) | — | (269) | (5,033) | (1,392) | |||||||||||||
| (8) | — | (303) | (5,095) | (2,865) | ||||||||||||||
| Total Charge-offs | $ | (22,106) | $ | (27,780) | $ | (30,861) | $ | (8,839) | $ | (12,560) | ||||||||
| Recoveries | ||||||||||||||||||
| Domestic Loans: | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | — | $ | — | $ | — | $ | — | $ | 39 | ||||||||
| Multi-family residential | — | — | — | — | — | |||||||||||||
| Land development and construction loans | 47 | 125 | — | 190 | 173 | |||||||||||||
| 47 | 125 | — | 190 | 212 | ||||||||||||||
| Single-family residential | 199 | 131 | 120 | 230 | 176 | |||||||||||||
| Owner occupied | — | — | — | 19 | 891 | |||||||||||||
| 246 | 256 | 120 | 439 | 1,279 | ||||||||||||||
| Commercial | 1,714 | 1,825 | 319 | 1,207 | 435 | |||||||||||||
| Consumer and others | 134 | 345 | 58 | 13 | 46 | |||||||||||||
| 2,094 | 2,426 | 497 | 1,659 | 1,760 | ||||||||||||||
| International Loans (2): | ||||||||||||||||||
| Real Estate | ||||||||||||||||||
| Single-family residential | — | — | — | — | 4 | |||||||||||||
| Commercial | 971 | 788 | 124 | 485 | 41 | |||||||||||||
| Consumer and others | 23 | 63 | 299 | 306 | 142 | |||||||||||||
| 994 | 851 | 423 | 791 | 187 | ||||||||||||||
| Total Recoveries | $ | 3,088 | $ | 3,277 | $ | 920 | $ | 2,450 | $ | 1,947 | ||||||||
| Net charge-offs | (19,018) | (24,503) | (29,941) | (6,389) | (10,613) | |||||||||||||
| Provision for (reversal of) credit losses | 13,945 | (16,500) | 88,620 | (3,150) | 375 | |||||||||||||
| Balance at the end of the period | $ | 83,500 | $ | 69,899 | $ | 110,902 | $ | 52,223 | $ | 61,762 |
79
Table of Contents
______________
(1) See Note 1 to our audited annual consolidated financial statements in this Form 10-K for details on the adoption of the new accounting standard on estimating expected credit losses on financial instruments (CECL).
(2) Includes transactions in which the debtor or the customer is domiciled outside the U.S., even when the collateral is located in the U.S.
2022 compared to 2021
The Company adopted CECL in 2022 using a modified retrospective approach. As a result of the CECL adoption, the ACL increased $18.9 million as of January 1, 2022. The Company recorded a provision for credit losses of $13.9 million in 2022, compared to a release from the ACL of $16.5 million in 2021. Also the company recorded $19.0 million in net charge-offs, a decrease compare to $24MM in 2021. The $13.9 million provision for credit losses in 2022 includes $17.7 million for loan growth and $15.2 million in additional reserves requirements for charge-off on loans which had no reserves from previous periods. These results were partially offset by releases from the ACL in 2022, including: (i) $15.9 million as a result of loss factor updates; and (ii) 3.1 million due to recoveries.
While most of the measures and restrictions enacted during the COVID-19 pandemic have been lifted, and businesses have reopened, generally, the Company cannot predict when circumstances may change and whether restrictions that have been lifted will need to be imposed or tightened in the future if viewed as necessary due to public health concerns. Given the uncertainty regarding the spread and severity of the COVID-19 pandemic and its adverse effects on the U.S. and global economies, the impact to the Company’s loan portfolio cannot be accurately predicted at this time.
Additionally, in late September 2022, the Hurricane impacted several countries in the Caribbean, and the U.S., causing significant damage, and disrupting businesses in several regions, including several South and Central Florida counties in which the Company does business, including the Tampa Bay, Port Charlotte, Naples and Orlando markets and their surrounding areas. See - “Hurricane Ian” in “Item1- Business” for more information about the Hurricane. The Company has not identified any significant impacts to the loan portfolio of the Company deemed to be located in the areas that may have been meaningfully impacted by the Hurricane, and the Company has not identified any immediate significant impact to the collateral securing the loans in the exposed loan portfolio in the region. The Company has been in contact with the impacted borrowers and has been performing site visits as well. Since there is significant uncertainty with respect to the full extent of the negative impacts due to the unprecedented nature of the Hurricane, the Company’s estimates with respect to the loan portfolio potentially impacted and the ACL are based on judgment and subject to change as conditions evolve. The Company will continue to carefully assess and review the exposure of the portfolios to hurricane-related factors, economic trends and their effect on credit quality and that assessment and review could result in further loan loss provisions in future periods. There was no impact to our Tampa, FL operation as a result of the Hurricane.
80
Table of Contents
During 2022, charge-offs decreased $5.7 million, or 20.4%, compared to 2021. In 2022, charge-offs included: (i) $6.1 million related to two commercial nonaccrual loans paid off during the period, including $3.6 million related to a Miami-based U.S. coffee trader (“the Coffee Trader”) and $2.5 million related to other loan; (ii) $3.9 million related to a New York based non-owner occupied loan; (iii) $3.0 million related to multiple commercial loans, and (iv) an aggregate $9.1 million related to multiple consumer loans. In 2022, the Company changed its policy for charging off unsecured consumer loans when balances are past-due 90 days or more. Previously, the Company charged-off these loan types when balances were 120 days past due. The Company believes this change is in line with prevalent practices in the marketplace. As a result of the change in policy, charge-offs in 2022 include $3.4 million from this policy change. In 2021, charge-offs included: (i) $11.1 million related to two non-owner occupied loans, including $7.9 million related to a single-tenant loan in New York which was sold in the fourth quarter of 2021, and $3.2 million related to a loan in New York transferred to OREO in the third quarter of 2021; (ii) $13.2 million primarily related to commercial loans, mainly comprised of $5.7 million in connection with the Coffee Trader, and a total of $5.6 million related to four commercial loans over $1 million each, and (iii) an aggregate of $3.1 million of charge-offs related to consumer loans purchased under indirect lending programs. The ratio of net charge-offs over the average total loan portfolio held for investment was 0.32% in 2022 compared to 0.44% in 2021.
In the fourth quarter of 2022, the Company placed in nonaccrual status a New York-based non-owner occupied loan in the retail industry with a carrying amount of $24.0 million. The Company had charged-off $3.9 million in the fourth quarter of 2022. The Company is in the process of obtaining title to the property and expects to complete the transfer to OREO in the first quarter of 2023.
As of December 31, 2021, the Coffee Trader had an outstanding balance of approximately $9.1 million. In the second quarter of 2022, the Company collected a partial principal payment of $5.5 million and charged off the remaining balance of $3.6 million against the ACL. Therefore, as of December 31, 2022, there were no outstanding balances associated with this loan relationship.
During 2022, consistent with the Company’s applicable policy, the Company obtained independent third-party collateral valuations on all real estate securing non-performing loans with existing valuations older than 12-months, to support current ACL levels. No additional provision for credit loss was deemed necessary as a result of these valuations.
We continue to proactively and carefully monitor the Company’s credit quality practices, including examining and responding to patterns or trends that may arise across certain industries or regions.
81
Table of Contents
Noninterest Income
The table below sets forth a comparison for each of the categories of noninterest income for the periods presented.
| Years Ended December 31, | Change | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2022 | 2021 | 2020 | 2022 vs 2021 | 2021 vs 2020 | |||||||||||||||||||||||||||||
| Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||
| Deposits and service fees | $ | 18,592 | 27.6 | % | $ | 17,214 | 14.3 | % | $ | 15,838 | 21.6 | % | $ | 1,378 | 8.0 | % | $ | 1,376 | 8.7 | % | ||||||||||||||
| Brokerage, advisory and fiduciary activities | 17,708 | 26.3 | % | 18,616 | 15.4 | % | 16,949 | 23.1 | % | (908) | (4.9) | % | 1,667 | 9.8 | % | |||||||||||||||||||
| Loan-level derivative income (1) | 10,360 | 15.4 | % | 3,951 | 3.3 | % | 3,173 | 4.3 | % | 6,409 | 162.2 | % | 778 | 24.5 | % | |||||||||||||||||||
| Change in cash surrender value of bank owned life insurance (BOLI)(2) | 5,406 | 8.0 | % | 5,459 | 4.5 | % | 5,695 | 7.8 | % | (53) | (1.0) | % | (236) | (4.1) | % | |||||||||||||||||||
| Cards and trade finance servicing fees | 2,276 | 3.4 | % | 1,771 | 1.5 | % | 1,346 | 1.8 | % | 505 | 28.5 | % | 425 | 31.6 | % | |||||||||||||||||||
| Gain on sale of sale of Headquarters Building (3) | — | — | % | 62,387 | 51.7 | % | — | — | % | (62,387) | — | % | 62,387 | N/M | ||||||||||||||||||||
| Securities (losses) gains, net (4) | (3,689) | (5.5) | % | 3,740 | 3.1 | % | 26,990 | 36.7 | % | (7,429) | (198.6) | % | (23,250) | (86.1) | % | |||||||||||||||||||
| Gain (loss) on early extinguishment of FHLB advances, net | 10,678 | 15.9 | % | (2,488) | (2.1) | % | (73) | (0.1) | % | 13,166 | N/M | (2,415) | N/M | |||||||||||||||||||||
| Derivatives gains (losses,) net (5) | 455 | 1 | % | — | — | % | — | — | % | 455 | N/M | — | — | % | ||||||||||||||||||||
| Other noninterest income (6)(7) | 5,491 | 8.2 | % | 9,971 | 8.3 | % | 3,552 | 4.8 | % | (4,480) | (44.9) | % | 6,419 | 180.7 | % | |||||||||||||||||||
| Total noninterest income | $ | 67,277 | 100.0 | % | $ | 120,621 | 100.0 | % | $ | 73,470 | 100.0 | % | $ | (53,344) | (44.2) | % | $ | 47,151 | 64.2 | % |
__________________
(1) Income from interest rate swaps and other derivative transactions with customers. The Company incurred expenses related to derivative transactions with customers of $8.1 million, $0.8 million and $0.3 million in 2022, 2021 and 2020, respectively, which are included in noninterest expenses.
(2) Changes in cash surrender value of BOLI are not taxable.
(3) The Company sold its Coral Gables headquarters for $135.0 million, with an approximate carrying value of $69.9 million at the time of sale and transaction costs of $2.6 million. The Company leased-back the property for an 18-year term.
(4) Includes: (i) net loss on sale of debt securities of $2.4 million in the 2022 and net gains on sale of debt securities of $4.3 million and $26.5 million in 2021 and 2020, respectively, and (ii) and unrealized losses of $1.3 million and $0.6 million in 2022 and 2021, respectively and unrealized gains of $0.5 million in 2020 related to the change in fair value of marketable equity securities not held for trading. In addition, includes realized losses of $42 thousand on the sale of a mutual fund with a fair value of $23.4 million at the time of the sale in 2021.
(5) Net unrealized gains and losses related to uncovered interest rate caps with clients.
(6) Includes: (i) mortgage banking income of $3.4 million and $1.7 million in 2022 and 2021, respectively, primarily consisting of gain on sale of loans, gain on loans market valuation, other fees and smaller sources of income; (ii) a gain of $3.8 million on the sale of PPP loans in 2021, and (iii) a loss of $1.7 million on the sale of the Beacon Operations Center in 2020. Other sources of income in the periods shown include income from foreign currency exchange transactions with customers and valuation income on the investment balances held in the non-qualified deferred compensation plan.
(7) Beginning in 2022, rental income associated with the subleasing of portions of the Company’s headquarters building is presented as a reduction to rent expense under lease agreements under occupancy and equipment cost (included as part of other noninterest income in 2021 in connection with the previously-owned headquarters building). In addition, in 2022, we had additional rental income in connection with the sublease of the NYC office space. Total rental income from subleases was $3.3 million, $2.9 million and $3.0 million, in 2022, 2021 and 2020, respectively.
N/M Means not meaningful
2022 compared to 2021
Total noninterest income decreased $53.3 million, or 44.2%, in 2022 compared to 2021. These results were mainly due to: (i) the absence of a gain of $62.4 million on the sale of the Company’s headquarters building in 2021 further described below; (ii) lower net gains on securities of $7.4 million, primarily due to lower gains on sale of debt securities available for sale and a loss of $2.5 million on the sale of corporate securities, mainly private-label commercial mortgage-backed securities; (iii) lower other noninterest income, and (iv) lower total brokerage, advisory and fiduciary activities. These results were partially offset by: (i) higher net gains on the early extinguishment of FHLB advances; (ii) higher loan-level derivative income; (iii) higher deposit and service fees; (iv) net unrealized gains on derivative valuation of $0.5 million in 2022 related to interest rate caps with clients, and (v) higher cards and trade finance servicing fees.
82
Table of Contents
In 2022, the Company recorded total net gains of $10.7 million on the early extinguishment of approximately $705 million of FHLB advances. In 2021, the Company recorded a loss of $2.5 million on the early extinguishment of approximately $235 million of FHLB advances.
Other noninterest income decreased $4.5 million, or 44.9%, in 2022 compared to 2021, mainly due to the absence of a gain of $3.8 million on the sale of $95.1 million of PPP loans in 2021. This was partially offset by: (i) an increase in mortgage banking income of $1.7 million in 2022 compared to 2021, and (ii) higher income from foreign currency exchange transactions with customers. Beginning in 2022, rental income associated with the subleasing of portions of the Company’s headquarters building is presented as a reduction to rent expense under lease agreements under occupancy and equipment cost (included as part of other noninterest income in 2021 in connection with the previously-owned headquarters building). Rental income from this source was $2.9 million in each 2022 and 2021. In addition, 2022 includes additional rental income of $0.4 million associated with the sublease of NY office space.
Brokerage, advisory and fiduciary activity fees decreased $0.9 million, or 4.9%, in 2022 compared to 2021, mainly driven by a decrease in advisory fees as a result of lower market valuations of AUM in our client’s advisory accounts.
Our AUM totaled $2.0 billion at December 31, 2022, a decrease of $225.4 million, or 10.1%, from $2.22 billion at December 31, 2021, primarily driven by lower market valuations, due to decreased valuations in equity and fixed income markets.
Loan-level derivative income increased $6.4 million, or 162.2%, in 2022 compared to 2021, mainly driven by a higher volume of interest rate swap transactions with clients.
Deposits and service fees increased $1.4 million, or 8.0%, in 2022 compared to 2021, mainly driven by higher service charge fee income and higher wire transfer fees from increased activity.
Cards and trade finance servicing fees increased $0.5 million, or 28.5%, in 2022 compared to 2021, mainly driven by higher debit cards interchange fee income.
83
Table of Contents
Noninterest Expense
The table below presents a comparison for each of the categories of noninterest expense for the periods presented.
| Years Ended December 31, | Change | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2022 | 2021 | 2020 | 2022 vs 2021 | 2021 vs 2020 | |||||||||||||||||||||||||||||
| Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||
| Salaries and employee benefits (1) | $ | 123,510 | 51.2 | % | $ | 117,585 | 59.3 | % | $ | 111,469 | 62.4 | % | $ | 5,925 | 5.0 | % | $ | 6,116 | 5.5 | % | ||||||||||||||
| Occupancy and equipment (2)(3) | 27,393 | 11.3 | % | 20,364 | 10.3 | % | 17,624 | 9.9 | % | 7,029 | 34.5 | % | 2,740 | 15.5 | % | |||||||||||||||||||
| Professional and other services fees (4) | 22,142 | 9.2 | % | 19,096 | 9.6 | % | 13,129 | 7.3 | % | 3,046 | 16.0 | % | 5,967 | 45.4 | % | |||||||||||||||||||
| Telecommunications and data processing | 14,735 | 6.1 | % | 14,949 | 7.5 | % | 12,931 | 7.2 | % | (214) | (1.4) | % | 2,018 | 15.6 | % | |||||||||||||||||||
| Loan-level derivative expense(5) | 8,146 | 3.4 | % | 815 | 0.4 | % | 330 | 0.2 | % | 7,331 | 899.5 | % | 485 | 147.0 | % | |||||||||||||||||||
| Depreciation and amortization(6) | 5,883 | 2.4 | % | 7,269 | 3.7 | % | 9,385 | 5.3 | % | (1,386) | (19.1) | % | (2,116) | (22.5) | % | |||||||||||||||||||
| FDIC assessments and insurance | 6,598 | 2.7 | % | 6,423 | 3.2 | % | 6,141 | 3.4 | % | 175 | 2.7 | % | 282 | 4.6 | % | |||||||||||||||||||
| Loans held for sale valuation expense (7) | 159 | 0.1 | % | — | — | % | — | — | % | 159 | N/M | — | — | % | ||||||||||||||||||||
| Other real estate owned valuation expense (8) | 3,408 | 1.4 | % | — | — | % | — | — | % | 3,408 | N/M | — | — | % | ||||||||||||||||||||
| Contract termination costs (9) | 7,103 | 2.9 | % | — | — | % | — | — | % | 7,103 | N/M | — | — | % | ||||||||||||||||||||
| Advertising expenses | 11,620 | 4.8 | % | 3,382 | 1.7 | % | 1,600 | 0.9 | % | 8,238 | 243.6 | % | 1,782 | 111.4 | % | |||||||||||||||||||
| Other operating expenses (10) | 10,716 | 4.5 | % | 8,359 | 4.3 | % | 6,127 | 3.4 | % | 2,357 | 28.2 | % | 2,232 | 36.4 | % | |||||||||||||||||||
| Total noninterest expenses (11) | $ | 241,413 | 100.0 | % | $ | 198,242 | 100.0 | % | $ | 178,736 | 100.0 | % | $ | 43,171 | 21.8 | % | $ | 19,506 | 10.9 | % |
____________
(1) Include severance expense of $3.0 million, $3.6 million and $6.4 million in 2022, 2021 and 2020, respectively. Severance expenses in 2022 were primarily related to the elimination of certain support functions due to the restructuring of business lines, as well severance expenses in connection with changes in certain positions. Severance expenses in 2021 were mainly in connection with the departure of the Company’s COO, the elimination of various support function positions, and other actions. In 2020, severance expenses were primarily in connection with a voluntary early retirement plan for certain eligible long-term employees ( the “2020 Voluntary Plan”) and an involuntary severance plan for certain other positions (the “2020 Involuntary Plan”). See Note 1 to our audited annual consolidated financial statements in this Form 10-K for more details on the 2020 Voluntary Plan and the 2020 Involuntary Plan.
(2) In 2022 and 2021, includes ROU asset impairment charges of $1.6 million and $0.8 million, respectively, in connection with the closure of a branch in Pembroke Pines, Florida in 2022, and the close of our NY loan production office in 2021. In addition, in 2022 and 2021, includes lease termination expenses associated with the closure of a branch in Fort Lauderdale, Florida in 2021.
(3) Beginning in the three months ended March 31, 2022, rental income associated with the subleasing of portions of the Company’s headquarters building is presented as a reduction to rent expense under lease agreements under occupancy and equipment cost (included as part of other noninterest income in 2021 in connection with the previously-owned headquarters building). In addition, in 2022, we had additional rental income in connection with the sublease of the NYC office space. Total rental income from subleases was $3.3 million, $2.9 million and $3.0 million, in 2022, 2021 and 2020, respectively.
(4) In 2022, includes additional expenses of $3.6 million, including: (i) $2.9 million resulting from the Company’s transition to our new technology provider; (ii) $0.2 million in connection with certain search and recruitment expenses; (iii) $0.1 million of costs associated with the subleasing of the New York office space, and (iv) an aggregate of $0.4 million in other non-routine expenses. In 2021, includes additional expenses of $1.5 million, including: (i) $0.8 million of expenses in connection with the merger and related transactions, and (ii) $0.7 million resulting from the Company’s transition to our new technology provider.
(5) Includes service fees in connection with our loan-level derivative income generation activities.
(6) In 2021 and 2020, includes $1.8 million and $2.1 million, respectively, of depreciation expense associated with the Company’s previously owned headquarters building. No depreciation expense related to the headquarters building was recorded in 2022 as this property was sold and leased-back in the fourth quarter of 2021.
(7) Valuation allowance as a result of changes in the fair value of loans held for sale carried at the lower of cost or fair value.
(8) Fair value adjustment related to one OREO property in New York.
(9) Estimated contract terminations and related costs associated with third party vendors resulting from the Company’s transition to our new technology provider.
(10) Includes charitable contributions, community engagement, postage and courier expenses, provisions for estimated credit losses on contingent loans, and debits which mirror the valuation income on the investment balances held in the non-qualified deferred compensation plan in order to adjust our liability to participants of the deferred compensation plan.
(11) Includes $12.5 million and $7.1 million in 2022 and 2021, respectively, related to mortgage banking activities, primarily consisting of salaries and employee benefits, mortgage lending costs and professional and other services fees.
NM Means not meaningful
84
Table of Contents
2022 compared to 2021
Noninterest expense increased $43.2 million, or 21.8%, in 2022 compared to 2021, mainly driven by advertising expenses, loan-level derivative expenses, occupancy and equipment costs, salaries and employee benefits, professional and other services fees and other operating expenses. Also, in 2022, the Company incurred additional expenses, including: (i) $7.1 million of estimated contract termination costs associated with third party vendors resulting from the Company’s transition to our new technology provider; (ii) a non-routine charge of $3.4 million resulting from changes in the estimated fair value and related disposition costs of one OREO property in New York, and (iii) a valuation allowance of $0.2 million related to the change in fair value of New York loans held for sale. These increases were partially offset by lower depreciation and amortization expenses.
Advertising expenses increased $8.2 million, or 243.6%, in 2022 compared to 2021, mainly as a result of the Company’s efforts to build brand awareness as well as account opening campaigns and different market efforts to drive or increase digital and branch traffic. These impactful campaigns include out-of-home advertising and various campaigns via social media and public relations. In addition, in July 2022, we entered into a new multi-year agreement to become the official bank of the NBA’s Miami Heat and we also entered into a new multi-year agreement as a proud partner of the NHL’s Florida Panthers (the “Florida Panthers”). Also, in November 2022, the Company expanded its partnership with the Florida Panthers by entering into a multi-year agreement to become the official bank of the sport team. Furthermore, we continue to leverage other local partnerships with the University of Miami Athletics, United Way and Habitat for Humanity.
Loan-level derivative expense increased $7.3 million, or 899.5%, in 2022 compared to 2021, mainly driven by a higher volume of interest rate swap transactions with clients.
Occupancy and equipment expenses increased $7.0 million, or 34.5%, in 2022 compared to 2021, mainly driven by additional rent expense of $10.1 million associated with the previously-owned headquarters building, as this property was sold and leased-back in the fourth quarter of 2021. In addition, in 2022, the Company recorded a lease impairment charge of $1.6 million related to the closure of a branch, in Pembroke Pines, Florida. These increases were partially offset by the absence of a lease impairment of $0.8 million in 2021 in connection with the closing of the New York LPO. Additionally, beginning in the three months ended March 31, 2022, rental income associated with the subleasing of portions of the Company’s headquarters building is presented as a reduction to rent expense under lease agreements under occupancy and equipment cost (included as part of other noninterest income in 2021 in connection with the previously-owned headquarters building). Rental income from this source was $2.9 million in each 2022 and 2021. In addition, 2022 includes additional rental income of $0.4 million associated with the sublease of NY office space.
Salaries and employment benefits increased $5.9 million, or 5.0%, in 2022 compared to 2021, mainly due to: (i) higher non-equity variable compensation; (ii) higher equity variable compensation in connection with the long term incentive program; (iii) commissions paid primarily related to loan origination efforts in the mortgage banking area, and (iv) additional compensation expenses in connection with a new employee stock repurchase plan launched in 2022. These results were partially offset by: (i) lower severance expenses, and (ii) decreases in salaries and employee benefits related to staff reductions resulting from our ongoing transformation and efficiency improvement efforts. At December 31, 2022, our FTEs were 692, a net decrease of 71 FTEs, or 9.3% compared to 763 FTEs at December 31, 2021. In the second quarter of 2022, the company rebalanced its workforce in the mortgage banking business in light of current market conditions. In addition, as a result of the Company’s agreement with our new technology provider there were 80 FTEs who were moved to FIS® at the beginning of 2022, reducing the Company’s total FTEs to 683 effective January 1, 2022.
Professional and other services fees increased $3.0 million, or 16.0%, in 2022 compared to 2021, mainly driven by: (i) an increase of $2.2 million in consulting fees resulting from the Company’s transition to our new technology provider; (ii) higher expenses related to the onboarding of a new firm as a result of the outsourcing of the Company’s internal audit function late in the third quarter of 2021; (iii) higher search and recruitment expenses, and (iv) higher accounting fees in connection with the CECL adoption in 2022.
85
Table of Contents
Other operating expenses increased $2.4 million, or 28.2%, in 2022 compared to 2021. This includes increases in indirect loan costs, contributions and donations, public relations expenses, OREO real estate taxes, other smaller expenses. In addition, in 2022 the Company had no provision or reversals for estimated expected credit losses on contingent loans, compared to a reversal of $0.3 million in 2021.
Depreciation and amortization expense decreased $1.4 million, or 19.1%, in 2022 compared to 2021.This was mainly due to the absence of depreciation expense related to the Company’s previously-owned headquarters building, as this property was sold and leased-back in the fourth quarter of 2021. In 2021, the Company recorded $1.8 million of depreciation expense associated with the headquarters building.
In 2022 and 2021, there were expenses in connection with our mortgage banking operation of $12.5 million and $7.1 million, respectively. These expenses included: (i) $8.9 million and $5.5 million in 2022 and 2021, respectively, related to salaries and employee benefits expenses, and (ii) $3.6 million and $1.6 million in 2022 and 2021, respectively, related to mortgage lending costs, professional fees and other noninterest expenses. We commenced our mortgage banking operation in May 2021.
86
Table of Contents
Income Taxes
The table below sets forth information related to our income taxes for the periods presented.
| (in thousands, except percentages) | Years Ended December 31, | Change | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | 2022 vs 2021 | 2021 vs 2020 | ||||||||||||||||||||
| Income (loss) before income tax expense (benefit) | $ | 78,584 | $ | 144,020 | $ | (4,334) | (65,436) | (45.4) | % | $ | 148,354 | NM | ||||||||||||
| Current tax expense: | ||||||||||||||||||||||||
| Federal | 15,609 | 23,225 | 7,401 | (7,616) | (32.8) | % | 15,824 | 213.8 | % | |||||||||||||||
| State | 1,116 | 4,681 | 2,163 | (3,565) | (76.2) | % | 2,518 | 116.4 | % | |||||||||||||||
| 16,725 | 27,906 | 9,564 | (11,181) | (40.1) | % | 18,342 | 191.8 | % | ||||||||||||||||
| Deferred tax expense (benefit) | (104) | 5,803 | (12,176) | (5,907) | (101.8) | % | 17,979 | (147.7) | % | |||||||||||||||
| Income tax expense (benefit) | $ | 16,621 | $ | 33,709 | $ | (2,612) | $ | (17,088) | (50.7) | % | $ | 36,321 | NM | |||||||||||
| Effective income tax rate | 21.15 | % | 23.41 | % | 60.27 | % | (2.26) | % | (9.7) | % | (36.86) | % | (61.2) | % |
______________
NM - means not meaningful
2022 compared to 2021
We recorded an income tax expense of $16.6 million in 2022 compared to $33.7 million in 2021. The decrease in income tax expense in 2022 was mainly driven by lower income before income taxes in 2022 compared to 2021, as prior year included a $62.4 million gain on sale of the Company’s headquarters building in 2021.In addition, there was a lower effective income tax rate in 2022 compared to the prior year, primarily due to lower state income tax and the rate differential on deferred items.
As of December 31, 2022, the Company’s net deferred tax asset was $48.7 million, an increase of $37.4 million, or 331.0% compared to $11.3 million as of December 31, 2021. This increase is primarily due to the tax effect of: (i) $32.4 million increase in connection with $127.7 million in net unrealized holding losses on debt securities available for sale in 2022, and (ii) $4.8 million increase in connection with the adoption of the CECL accounting standard in 2022.
87
Table of Contents
Non-GAAP Financial Measures
The Company supplements its financial results that are determined in accordance with GAAP with non-GAAP financial measures, such as “pre-provision net revenue (PPNR)”, “core pre-provision net revenue (Core PPNR),”and “tangible stockholders’ equity book value per common share”. This supplemental information is not required by or is not presented in accordance with GAAP. The Company refers to these financial measures and ratios as “non-GAAP financial measures” and they should not be considered in isolation or as a substitute for the GAAP measures presented herein.
We use certain non-GAAP financial measures, including those mentioned above, both to explain our results to shareholders and the investment community and in the internal evaluation and management of our businesses. Our management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures permit investors to view our performance using the same tools that our management uses to evaluate our past performance and prospects for future performance, especially in light of the Company’s adoption of CECL in the year ended December 31, 2022, as well as the additional costs we have incurred in connection with the Company’s restructuring activities that began in 2018 and continued in 2022, including the effect of non-core banking activities such as the sale of loans and securities, the valuation of securities, derivatives, loans held for sale and other real estate owned, the sale of our corporate headquarters in the fourth quarter of 2021, and other non-routine actions intended to improve customer service and operating performance. While we believe that these non-GAAP financial measures are useful in evaluating our performance, this information should be considered as supplemental and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may differ from similar measures presented by other companies.
88
Table of Contents
The following table is a reconciliation of the Company’s PPNR and Core PPNR, non GAAP financial measures, as of the dates presented:
| December 31, | |||||||
|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | |||||
| Net income attributable to Amerant Bancorp Inc. | $ | 63,310 | $ | 112,921 | |||
| Plus: provision for (reversal of) credit losses (1) | 13,945 | (16,500) | |||||
| Plus: provision for income tax expense (2) | 16,621 | 33,709 | |||||
| Pre-provision net revenue (PPNR) | $ | 93,876 | $ | 130,130 | |||
| Plus: non-routine noninterest expense items | 18,970 | 7,057 | |||||
| Less: non-routine noninterest income items | (7,367) | (67,280) | |||||
| Core pre-provision net revenue (Core PPNR) | $ | 105,479 | $ | 69,907 | |||
| Non-routine noninterest income items: | |||||||
| Gain on sale of Headquarters building (2) | — | 62,387 | |||||
| Derivative gains, net | 455 | — | |||||
| Securities (loss) gains, net | (3,689) | 3,740 | |||||
| Gain (loss) on early extinguishment of FHLB advances, net | 10,678 | (2,488) | |||||
| (Loss) gain on sale of loans | (77) | 3,641 | |||||
| Total non-routine noninterest income items | $ | 7,367 | $ | 67,280 | |||
| Non-routine noninterest expense items | |||||||
| Restructuring costs (3) | |||||||
| Staff reduction costs (4) | 3,018 | 3,604 | |||||
| Contract termination costs (5) | 7,103 | — | |||||
| Legal and Consulting fees (6) | 3,625 | 1,689 | |||||
| Digital transformation expenses | 45 | 412 | |||||
| Lease impairment charge (7) | 1,579 | 810 | |||||
| Branch closure expenses (8) | 33 | 542 | |||||
| Total restructuring costs | $ | 15,403 | $ | 7,057 | |||
| Other non-routine noninterest expense items: | |||||||
| Other real estate owned valuation expense (9) | 3,408 | — | |||||
| Loans held for sale valuation (reversal) expense (10) | 159 | — | |||||
| Total non-routine noninterest expense items | $ | 18,970 | $ | 7,057 |
(1) The Company adopted CECL on January 1, 2022. See Note 1 to our audited annual consolidated financial statements in this Form 10-K for details on the adoption of the new accounting standard on estimating expected credit losses on financial instruments (CECL).
(2) The Company sold its Coral Gables headquarters for $135 million, with an approximate carrying value of $69.9 million at the time of sale and transaction costs of $2.6 million. The Company leased-back the property for an 18-year term. The provision for income tax expense includes approximately $16.1 million related to this transaction in the year ended December 31, 2021.
(3) Expenses incurred for actions designed to implement the Company’s strategy. These actions include, but are not limited to, reductions in workforce, streamlining operational processes, rolling out the Amerant brand, implementation of new technology system applications, enhanced sales tools and training, expanded product offerings and improved customer analytics to identify opportunities.
(4) In 2022, includes expenses primarily in connection with changes in certain positions within our business units, restructuring of business lines and the outsourcing of certain support functions. In 2021, includes expenses in connection with the departure of the Company's Chief Operating Officer and the elimination of various other support function positions, including the NYC LPO.
(5) Contract termination and related costs associated with third party vendors resulting from the Company’s engagement of FIS.
(6) In the year ended December 31, 2022, includes: (i) $2.9 million in connection with the engagement of FIS; (ii) $0.2 million in connection with certain search and recruitment expenses; (iii) $0.1 million of costs associated with the subleasing of the New York office space, and (iv) an aggregate of $0.4 million in other expenses. In the year ended December 31, 2021, includes: (i) expenses in connection with the engagement of FIS of $0.7 million, and (ii) expenses in connection with the Merger and related transactions of $0.8 million.
(7) In the year ended December 31, 2022 and 2021, includes $1.6 million and $0.8 million, respectively, of ROU asset impairment associated with the closure of a banking center in Pembroke Pines, Florida in 2022, and in connection with the closure of the NYC loan production office in 2021.
(8) Expenses related to the banking center lease termination in Wellington, Florida in 2022, the lease termination of the Fort Lauderdale banking center in 2021.
(9) Fair value adjustment related to one OREO property in New York.
(10) Fair value adjustment related to the New York loan portfolio held for sale carried at the lower of cost or fair value.
89
Table of Contents
The following table is a reconciliation of the Company’s tangible common equity and tangible assets, non GAAP financial measures, to total equity and total assets, respectively, as of the dates presented:
| (in thousands, except percentages and per share amounts) | December 31, 2022 | December 31, 2021 | ||||
|---|---|---|---|---|---|---|
| Stockholders' equity | $ | 705,726 | $ | 831,873 | ||
| Less: goodwill and other intangibles (1) | (23,161) | (22,528) | ||||
| Tangible common stockholders' equity | $ | 682,565 | $ | 809,345 | ||
| Total assets | 9,127,804 | 7,638,399 | ||||
| Less: goodwill and other intangibles (1) | (23,161) | (22,528) | ||||
| Tangible assets | $ | 9,104,643 | $ | 7,615,871 | ||
| Common shares outstanding | 33,815,161 | 35,883,320 | ||||
| Tangible common equity ratio | 7.50 | % | 10.63 | % | ||
| Stockholders' book value per common share | $ | 20.87 | $ | 23.18 | ||
| Tangible stockholders' book value per common share | $ | 20.19 | $ | 22.55 |
(1) Other intangible assets primarily consist of mortgage servicing rights (“MSRs”) of $1.3 million and $0.6 million at December 31, 2022 and 2021, respectively, and are included in other assets in the Company’s consolidated balance sheets.
90
Financial Condition - Comparison of Financial Condition as of December 31, 2022 and December 31, 2021
Assets. Total assets were $9.1 billion as of December 31, 2022, an increase of $1.5 billion, or 19.5%, compared to $7.6 billion at December 31, 2021. This result was primarily driven by increases of: (i) $1.3 billion, or 24.3% in total loans held for investment, net of the allowance for credit losses, and loans held for sale; (ii) $123.9 million, or 104.9% in debt securities held to maturity, and (iii) $63.5 million, or 68.7%, in other assets. These increases were partially offset by a decrease of $117.7 million, or 10.0% in debt securities available for sale. See “-Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information, including changes in the composition of our interest-earning assets.
Other assets were $156.0 million as of December 31, 2022, an increase of $63.5 million, or 68.7%, compared to $92.5 million at December 31, 2021, primarily driven by changes in the estimated fair value of derivative instruments as a result of changes in market interest rates during the period. See Note 12 to our audited annual consolidated financial statements in this Form 10-K for more details on derivative instruments.
Total assets were $7.6 billion as of December 31, 2021, a decline of $132.5 million, or 1.7%, compared to $7.8 billion at December 31, 2020. The decrease in total assets in 2021 compared to 2020 includes $233.8 million, or 4.1% in lower total loans, including loans held for sale, and net of the allowance for loan losses. This decrease in total loans was partially offset by: (i) an increase of $59.8 million, or 27.9% in cash and cash equivalents, and (ii) an increase of $(1.3) million, or (1.4)% in other assets mainly driven by the adoption of the new accounting guidance on leases. See “—Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information, including changes in the composition of our interest-earning assets, and Note 1 to our consolidated audited financial statements in this Form 10-K for more details on the new guidance on leases.
Cash and Cash Equivalents
2022 compared to 2021
Cash and cash equivalents totaled $290.6 million at December 31, 2022, an increase of $16.4 million, or 6.0%, from $274.2 million at December 31, 2021. This was primarily due to new restricted cash balances in 2022. At December 31, 2022, the Company’s cash and cash equivalents included restricted cash of $42.2 million, which was held primarily to cover margin calls on derivative transactions with certain brokers. These balances primarily increased due to cash collateral held in response to the change in fair value of derivative instruments. There were no restricted cash balances at December 31, 2021.
Cash flows used in operating activities was $49.2 million in the year ended December 31, 2022, primarily driven by higher volume of originations of mortgage loans held for sale during the period. This was partially by: (i) higher volume of sales of mortgage loans held for sale during the period, and (ii) the net income before attribution of non-controlling interest of $62.0 million in 2022.
Net cash used in investing activities was $1.4 billion during the year ended December 31, 2022, mainly driven by: (i) a net increase in loans of $1.3 billion, and (ii) purchases of investment securities totaling $457.4 million. These disbursements were partially offset by: (i) maturities, sales, calls and paydowns of investment securities totaling $292.0 million, and (ii) proceeds from loan sales of $84.0 million.
91
Table of Contents
In the year ended December 31, 2022, net cash provided by financing activities was $1.5 billion. These activities included: (i) a net increase of $1.0 billion in total demand, savings and money market deposit balances; (ii) a net increase of $390.4 million in time deposits; (iii) net proceeds from FHLB advances of $105.7 million, and (iv) net proceeds from the issuance of subordinated notes of $29.1 million. These proceeds were partially offset by: (i) an aggregate $72.1 million in connection with the repurchase of shares of Class A common stock under stock repurchase programs launched in 2021 and in 2022, and (ii) $12.2 million of dividends declared and paid by the Company in 2022. See “-Capital Resources and Liquidity Management” for more details on changes in FHLB advances, issuance of subordinated notes and the stock repurchase programs launched in 2021 and 2022.
Loans
Loans are our largest component of interest-earning assets. The table below depicts the trend of loans as a percentage of total assets and the allowance for loan losses as a percentage of total loans held for investment for the periods presented.
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2022 | 2021 | 2020 | |||||||
| Total loans, gross (1) | $ | 6,919,632 | $ | 5,567,540 | $ | 5,842,337 | ||||
| Total loans, gross (1) / Total assets | 75.8 | % | 72.9 | % | 75.2 | % | ||||
| Allowance for credit losses (2) | $ | 83,500 | $ | 69,899 | $ | 110,902 | ||||
| Allowance for credit losses / Total loans held for investment, gross (1) (2) | 1.22 | % | 1.29 | % | 1.90 | % | ||||
| Total loans, net (3) | $ | 6,836,132 | $ | 5,497,641 | $ | 5,731,435 | ||||
| Total loans, net (3) / Total assets | 74.9 | % | 72.0 | % | 73.8 | % |
_______________
(1) Total loans, gross is the principal balance of outstanding loans, including loans held for investment and loans held for sale, net of unamortized deferred nonrefundable loan origination fees and loan origination costs, and unamortized premiums paid on purchased loans, excluding the allowance credit loan losses. At December 31, 2021, the Company had $143.2 million in loans held for sale carried at the lower of cost or estimated fair value. In the third quarter of 2022, these loans held for sale were transferred to the loans held for investment category, therefore, there were no loans held for sale carried at the lower of cost or estimated fair value at December 31, 2022. In addition, at December 31, 2022 and 2021, there were $62.4 million and $14.9 million, respectively, in loans held for sale carried at fair value in connection with the Company’s mortgage banking activities through its subsidiary Amerant Mortgage.
(2) In 2022, the Company adopted a new accounting standard on estimating expected credit losses, or CECL. In 2022, the Company recorded an increase to its ACL of $18.7 million as of January 1, 2022, with a corresponding after-tax cumulative effect adjustment to retained earnings of $13.9 million. See Note 1 to our audited consolidated financial statements on this Form 10-K for more details on the adoption of this new accounting standard..
(3) Total loans, net is the principal balance of outstanding loans, including loans held for investment and held for sale, net of unamortized deferred nonrefundable loan origination fees and loan origination costs, and unamortized premiums paid on purchased loans, excluding the allowance for credit losses.
92
Table of Contents
The table below summarizes the composition of loans held for investment by type of loan as of the end of each period presented. International loans include transactions in which the debtor or customer is domiciled outside the U.S., even when the collateral is U.S. property. All international loans are denominated and payable in U.S. Dollars.
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | |||||||||||||
| Domestic Loans: | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | 1,615,716 | $ | 1,540,590 | $ | 1,749,839 | $ | 1,891,802 | $ | 1,809,356 | ||||||||
| Multi-family residential | 820,023 | 514,679 | 737,696 | 801,626 | 909,439 | |||||||||||||
| Land development and construction loans | 273,174 | 327,246 | 349,800 | 278,688 | 326,644 | |||||||||||||
| 2,708,913 | 2,382,515 | 2,837,335 | 2,972,116 | 3,045,439 | ||||||||||||||
| Single-family residential (1) | 1,048,396 | 586,783 | 543,076 | 427,431 | 398,043 | |||||||||||||
| Owner occupied | 1,046,450 | 962,538 | 947,127 | 894,060 | 777,022 | |||||||||||||
| 4,803,759 | 3,931,836 | 4,327,538 | 4,293,607 | 4,220,504 | ||||||||||||||
| Commercial loans (2) | 1,338,157 | 942,781 | 1,103,501 | 1,190,193 | 1,306,792 | |||||||||||||
| Loans to depository institutions and acceptances (3) | 13,292 | 13,710 | 16,629 | 16,547 | 19,965 | |||||||||||||
| Consumer loans and overdrafts (4)(5)(6) | 602,793 | 421,471 | 241,771 | 72,555 | 73,155 | |||||||||||||
| Total Domestic Loans | 6,758,001 | 5,309,798 | 5,689,439 | 5,572,902 | 5,620,416 | |||||||||||||
| International Loans: | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Single-family residential (7) | 54,449 | 74,556 | 96,493 | 111,671 | 135,438 | |||||||||||||
| Commercial loans | 43,077 | 22,892 | 51,049 | 43,850 | 73,636 | |||||||||||||
| Loans to depository institutions and acceptances | — | — | 7 | 5 | 49,000 | |||||||||||||
| Consumer loans and overdrafts (8) | 1,667 | 2,194 | 5,349 | 15,911 | 41,685 | |||||||||||||
| Total International Loans | 99,193 | 99,642 | 152,898 | 171,437 | 299,759 | |||||||||||||
| Total Loans Held For Investment | $ | 6,857,194 | $ | 5,409,440 | $ | 5,842,337 | $ | 5,744,339 | $ | 5,920,175 |
__________________
(1) As of December 31, 2022 and 2021, includes approximately $230.3 million and $23.9 million, respectively, in single-family residential loans purchased by the Company through Amerant Mortgage.
(2) As of December 31, 2022, includes approximately $45.3 million in commercial loans and leases originated under a white-label equipment financing solution launched in the second quarter of 2022.
(3) Mostly comprised of loans secured by cash or U.S. Government securities.
(4) Includes customers’ overdraft balances totaling $4.7 million, $0.6 million, $0.7 million, $1.3 million and $1.0 million at each of the dates presented.
(5) Includes indirect consumer lending loans purchased with an outstanding balance of $433.3 million and $297.0 million as of December 31, 2022 and 2021, respectively, net of unamortized premium paid of $10.9 million and $9.1 million as of December 31, 2022 and 2021, respectively. There were no indirect consumer lending loans at any of the other periods shown. In addition, as of December 31, 2022, includes $43.8 million in consumer loans originated under a white-label program launched in the third quarter of 2022.
(6) There were no outstanding credit card balances as of December 31, 2022, 2021 and 2020. At December 31, 2019, 2018, balances are mostly comprised of credit card extensions of credit to customers with deposits with the Bank. The Company phased out its legacy credit card products in the first quarter of 2020 to further strengthen its credit quality.
(7) Secured by real estate properties located in the U.S.
(8) International customers’ overdraft balances were de minimis at each of the dates presented.
93
Table of Contents
The composition of our CRE loan portfolio held for investment by industry segment at December 31, 2022, 2021 and 2020 is depicted in the following table:
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | |||||||||||||
| Retail (1) | $ | 731,229 | $ | 751,202 | $ | 1,062,119 | $ | 1,143,565 | $ | 1,081,143 | ||||||||
| Multifamily | 820,023 | 514,679 | 737,696 | 801,626 | 909,439 | |||||||||||||
| Office space | 342,248 | 361,921 | 390,295 | 453,328 | 441,712 | |||||||||||||
| Specialty(2) | 84,791 | 86,130 | 35,210 | — | — | |||||||||||||
| Land and construction | 273,174 | 327,246 | 349,800 | 278,688 | 326,644 | |||||||||||||
| Hospitality | 324,881 | 241,336 | 191,750 | 198,807 | 166,415 | |||||||||||||
| Industrial and warehouse | 132,567 | 100,001 | 70,465 | 96,102 | 120,086 | |||||||||||||
| Total CRE Loans Held For Investment (3) | $ | 2,708,913 | $ | 2,382,515 | $ | 2,837,335 | $ | 2,972,116 | $ | 3,045,439 |
_______________
(1) Includes loans generally granted to finance the acquisition or operation of non-owner occupied properties such as retail shopping centers, free-standing single-tenant properties, and mixed-use properties primarily dedicated to retail, where the primary source of repayment is derived from the rental income generated from the use of the property by its tenants. As of December 31, 2021 and 2020, these balances were revised to exclude the Specialty industry segment which is now disclosed separately.
(2) Includes marinas, nursing and residential care facilities, and other specialty type CRE properties. There were no loans in the Specialty industry segment as of December 31, 2019 and 2018.
(3) Includes loans held for investment in the NY loan portfolio, which were $330 million at December 31, 2022 and $346.3 million at December 31, 2021. In 2022, the Company reclassified all loans in the NY loans portfolio previously classified as loans held for sale at the lower of cost or fair value, to loans held for investment.
The table below summarizes the composition of our loans held for sale by type of loan as of the end of each period presented
| (in thousands) | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 | December 31, 2018 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Loans held for sale at the lower of fair value or cost | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate | ||||||||||||||||||
| Non-owner occupied | $ | — | $ | 110,271 | $ | — | $ | — | $ | — | ||||||||
| Multi-family residential | — | 31,606 | — | — | — | |||||||||||||
| — | 141,877 | — | — | — | ||||||||||||||
| Owner occupied | — | 1,318 | — | — | — | |||||||||||||
| Total loans held for sale at the lower of fair value or cost | — | 143,195 | — | — | — | |||||||||||||
| Loans held for sale at fair value (1) | ||||||||||||||||||
| Land development and construction loans | 9,424 | — | — | — | — | |||||||||||||
| Single family residential | 53,014 | 14,905 | — | — | — | |||||||||||||
| Total loans held for sale at fair value | 62,438 | 14,905 | — | — | — | |||||||||||||
| Total loans held for sale (2) | $ | 62,438 | $ | 158,100 | $ | — | $ | — | $ | — |
______________
(1)Loans held for sale in connection with the Company’s mortgage banking activities through its subsidiary Amerant Mortgage.
(2)Remained current and in accrual status as of December 31, 2022 and 2021.
94
Table of Contents
At December 31, 2022, there were no loans held for sale carried at the lower of cost or estimated fair value compared to $143.2 million at December 31, 2021. In the years ended December 31, 2022 and 2021, the Company sold $57.3 million and $49.4 million, respectively, of these loans at their par value, and collected approximately $20 million and $46 million in full or partial satisfaction of these loans, respectively. In the third quarter of 2022, the Company transferred the remaining balance of these loans held for sale of approximately $66 million to the loans held for investment portfolio, as we now have the intent and ability to hold these loans until maturity or repayment. In 2021, in connection with the closing of our former NYC LPO, the Company elected to market and sell a portion of the loan portfolio held for investment to shorten duration and significantly reduce the number of loans being serviced. Therefore, in 2021, the Company classified certain New York real estate loans as held for sale carried at the lower of cost or estimated fair value. These loans had been previously carried at their original amortized cost.
At December 31, 2022, there were no CRE loans carried at the lower of cost or estimated fair value. As of December 31, 2021, CRE loans held for sale carried at the lower of cost or estimated fair value include $85.4 million in the retail segment, $31.6 million in the multifamily segment, and $25.0 million in the office segment.
At December 31, 2022 and December 31, 2021, there were $62.4 million and $14.9 million, respectively, of primarily single-family residential loans held for sale carried at their estimated fair value. In 2022, in connection with mortgage loans held for sale, we originated and purchased approximately $286.7 million, and had proceeds of approximately $143.1 million, mainly from the sale of these loans.
As of December 31, 2022, total loans held for investment were $6.9 billion, up $1.4 billion, or 26.8%, compared to $5.4 billion at December 31, 2021. Domestic loans held for investment increased $1.4 billion, or 27.3%, as of December 31, 2022, compared to December 31, 2021. The increase in total domestic loans held for investment includes net increases of $461.6 million, or 78.7%, $395.4 million, or 41.9%, $326.4 million, or 13.7%, $181.3 million, or 43.0%, and $83.9 million, or 8.7%, in domestic single-family residential loans, commercial loans, CRE loans, consumer loans and owner occupied loans, respectively. The increase in our domestic loan portfolio held for investment in 2022 includes the effect of: (i) originations of CRE and single-family residential loans (ii) origination and cross-sale efforts of commercial loans; (ii) loan purchases of approximately $385.8 million under indirect consumer lending programs; (iii) approximately $173.1 million of single-family residential loans purchased by the Company through its subsidiary Amerant Mortgage; (iv) $47 million of commercial loans originations through a new white label equipment financing solution launched in the second quarter of 2022; and (v) originations of consumer loans of approximately $45 million through a new white-label program launched in the third quarter of 2022. These results were partially offset by loan prepayments during the period.
In 2022, the Company added approximately $413.3 million, increased $371.7 million, or 894.5%, compared to $41.6 million in 2021, in single-family residential loans through Amerant Mortgage which includes loans originated and purchased from different channels.
As of December 31, 2022, loans under syndication facilities were $367.0 million, a decline of $22.0 million, or 5.7%, compared to $389.0 million at December 31, 2021. This was primarily driven by payoffs totaling $118.3 million, including $54.2 million in connection with two CRE construction loans, and paydowns of $11 million. This was partially offset by an aggregate of $99.2 million in new loans, including $92.9 million of commercial loans primarily in the specialty finance industry. As of December 31, 2022, syndicated loans that financed “highly leveraged transactions”, or HLT, were $8.5 million, or 0.1% of total loans, compared to $17.1 million, or 0.3% of total loans, as of December 31, 2021.
Loans to international customers, primarily from Latin America, declined $0.4 million, or 0.5%, as of December 31, 2022, compared to December 31, 2021. This was mainly driven by loan payoffs, including $20.1 million in residential loans from Venezuelan borrowers and $0.5 million in consumer loans. These decreases were partially offset by a $20.2 million increase in commercial loans.
95
Table of Contents
The following is a brief description of the composition of our loan classes:
Commercial Real Estate (CRE) loans. We provide a mix of variable and fixed rate CRE loans. These are loans secured by non-owner occupied real estate properties and land development and construction loans.
Loans secured by non-owner occupied real estate properties are generally granted to finance the acquisition or operation of CRE properties. The main source of repayment of these real estate loans is derived from cash flows or conversion of productive assets and not from the income generated by the disposition of the property held as collateral. These mainly include rental apartment (multifamily) properties, office, retail, warehouses and industrial facilities, and hospitality (hotels and motels) properties mainly in South Florida, the greater Houston, Texas area and the greater New York City area, especially the five New York City boroughs. Concentrations in these non-owner occupied CRE loans are subject to heightened regulatory scrutiny. See “Risk Factors— Our concentration of CRE loans could result in further increased loan losses, and adversely affect our business, earnings, and financial condition.”
Land development and construction loans includes loans for land acquisition, land development, and construction (single or multiple-phase development) of single residential or commercial buildings, loans to reposition or rehabilitate commercial properties, and bridge loans mainly in the South Florida, the greater Houston, Texas area and the greater New York City area, especially the five New York City boroughs. Typically, construction lines of credit are funded based on construction progress and generally have a maturity of three years or less.
Owner-occupied. Loans secured by owner-occupied properties are typically working capital loans made to businesses in the South Florida and the greater Houston, Texas markets. The source of repayment of these commercial owner-occupied loans primarily comes from the cash flow generated by the occupying business and the real estate collateral serves as an additional source of repayment. These loans are assessed, analyzed, and structured essentially in the same manner as commercial loans.
Single-Family Residential. These loans include loans to domestic and foreign individuals primarily secured by their personal residence in the U.S., including first mortgages on properties mainly located in Florida, home equity and home improvement loans, mainly in South Florida and the greater Houston, Texas markets. These loans have terms common in the industry. However, loans to foreign clients have more conservative underwriting criteria and terms.
96
Table of Contents
Commercial loans. We provide a mix of variable and fixed rate C&I loans. These loans are made to a diverse range of business sizes, from the small-to-medium-sized to middle market and large companies. These businesses cover a diverse range of economic sectors, including manufacturing, wholesale, retail, primary products and services. We provide loans and lines of credit for working capital needs, business expansions and for international trade financing. These loans include working capital loans, asset-based lending, participations in Shared National Credit facilities, or SNCs (loans of $100 million or more that are shared by two or more institutions), purchased receivables and SBA loans, among others. The tenors may be either short term (one year or less) or long term, and they may be secured, unsecured, or partially secured. Typically, lines of credit have a maturity of one year or less, and term loans have maturities of five years or less. In 2020, the Company began participating in the SBA’s PPP, by providing loans to businesses to cover payroll, rent, mortgage, healthcare, and utilities costs, among other essential expenses. In early January 2021, a third round of PPP loans provided additional stimulus relief to small businesses and individuals who were self-employed or independent contractors. In addition, the Company originates equipment loan and leases through a white-label equipment financing solution launched in the second quarter of 2022.
Commercial loans to borrowers in similar businesses or products with similar characteristics or specific credit requirements are generally evaluated under a standardized commercial credit program. Commercial loans outside the scope of those programs are evaluated on a case-by-case basis, with consideration of any exposure under an existing commercial credit program. The Bank maintains several commercial credit programs designed to standardize underwriting guidelines, and risk acceptance criteria, in order to streamline the granting of credits to businesses with similar characteristics and common needs. Some programs also allow loans that deviate from credit policy underwriting requirements and allocate maximum exposure buckets to those loans. Loans originated through a program are monitored regularly for performance over time and to address any necessary modifications.
Loans to financial institutions and acceptances. These loans primarily include trade financing facilities through letters of credits, bankers’ acceptances, pre and post-export financing, and working capital loans, among others. These loans are generally granted for terms not exceeding one year. Since 2019, we have substantially reduced this activity.
Consumer loans and overdrafts. These loans include open and closed-end loans extended to domestic and foreign individuals for household, family and other personal expenditures. These loans include automobile loans, personal loans, or loans secured by cash or securities and revolving credit card agreements. These loans have terms common in the industry for these types of loans, except that loans to foreign clients have more conservative underwriting criteria and terms. Beginning in 2020, consumer loans include indirect unsecured personal loans to well qualified individuals we purchase from recognized third parties personal loan originators. All consumer loans are denominated and payable in U.S. Dollars. In 2020, we wound down our credit card program to further strengthen the Company’s credit quality and, as a result, there are no credit card receivables outstanding after December 31, 2019.
97
Table of Contents
The tables below set forth the unpaid principal balance of loans held for investment by type, by interest rate type (fixed-rate and variable-rate) and by original contractual loan maturities as of December 31, 2022:
| (in thousands) | Due in one year or less | Due after one year through five | Due after five years (1) | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fixed-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 99,843 | $ | 615,444 | $ | 92,441 | $ | 807,728 | ||||||
| Multi-family residential | 27,384 | 198,663 | 28,750 | 254,797 | ||||||||||
| Land development and construction loans | — | 4,350 | — | 4,350 | ||||||||||
| 127,227 | 818,457 | 121,191 | 1,066,875 | |||||||||||
| Single-family residential | 514,591 | 78,065 | 112,348 | 705,004 | ||||||||||
| Owner occupied | 24,270 | 164,702 | 341,483 | 530,455 | ||||||||||
| 666,088 | 1,061,224 | 575,022 | 2,302,334 | |||||||||||
| Commercial loans | 176,642 | 198,409 | 123,209 | 498,260 | ||||||||||
| Loans to financial institutions and acceptances | — | — | — | — | ||||||||||
| Consumer loans and overdrafts | 46,080 | 26,916 | 415,236 | 488,232 | ||||||||||
| $ | 888,810 | $ | 1,286,549 | $ | 1,113,467 | $ | 3,288,826 | |||||||
| Variable-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 112,842 | $ | 408,560 | $ | 286,586 | $ | 807,988 | ||||||
| Multi-family residential | 33,263 | 401,915 | 130,048 | 565,226 | ||||||||||
| Land development and construction loans | 100,029 | 165,426 | 3,369 | 268,824 | ||||||||||
| 246,134 | 975,901 | 420,003 | 1,642,038 | |||||||||||
| Single-family residential | 10,793 | 87,161 | 299,887 | 397,841 | ||||||||||
| Owner occupied | 44,706 | 182,452 | 288,837 | 515,995 | ||||||||||
| 301,633 | 1,245,514 | 1,008,727 | 2,555,874 | |||||||||||
| Commercial loans | 452,757 | 363,082 | 67,135 | 882,974 | ||||||||||
| Loans to financial institutions and acceptances | — | 13,292 | — | 13,292 | ||||||||||
| Consumer loans and overdrafts | 116,228 | — | — | 116,228 | ||||||||||
| $ | 870,618 | $ | 1,621,888 | $ | 1,075,862 | $ | 3,568,368 | |||||||
| Total Loans Held For Investment | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 212,685 | $ | 1,024,004 | $ | 379,027 | $ | 1,615,716 | ||||||
| Multi-family residential | 60,647 | 600,578 | 158,798 | 820,023 | ||||||||||
| Land development and construction loans | 100,029 | 169,776 | 3,369 | 273,174 | ||||||||||
| 373,361 | 1,794,358 | 541,194 | 2,708,913 | |||||||||||
| Single-family residential | 525,384 | 165,226 | 412,235 | 1,102,845 | ||||||||||
| Owner occupied | 68,976 | 347,154 | 630,320 | 1,046,450 | ||||||||||
| 967,721 | 2,306,738 | 1,583,749 | 4,858,208 | |||||||||||
| Commercial loans | 629,399 | 561,491 | 190,344 | 1,381,234 | ||||||||||
| Loans to financial institutions and acceptances | — | 13,292 | — | 13,292 | ||||||||||
| Consumer loans and overdrafts | 162,308 | 26,916 | 415,236 | 604,460 | ||||||||||
| $ | 1,759,428 | $ | 2,908,437 | $ | 2,189,329 | $ | 6,857,194 |
__________________
(1) Includes a total of $181.1 million of fixed-rate loans (mainly comprised of 53% single-family residential and 40% owner occupied), and $319.3 million of variable-rate loans (mainly comprised of 90% single-family residential and 9% owner occupied), maturing in 10 years or more. Fixed-rate and variable-rate loans maturing in 15 years or more represent 62.3% of total fixed-rate and 72.9% of total variable-rate loans maturing in 10 years or more, respectively, and correspond primarily to single-family residential loans.
98
Table of Contents
As of December 31, 2022, total loans held for investment include approximately $1.1 billion, or 15.5% of total loans held for investment, of loans that are priced based on variable interest rates tied to the LIBOR, including: (i) $0.3 million that mature in six months or less, and (ii) $0.8 million that mature in more than six months. In December of 2019, the Company appointed a management team charged with the responsibility of monitoring developments related to the proposed alternative reference interest rates to replace LIBOR, and guide the Company through the potential discontinuation of LIBOR. In 2020, the Company launched the LIBOR cessation project to identify and quantify LIBOR exposure in all product categories and lines of business, both on- and off-balance-sheet. During 2021, the Company completed its assessment of all third party-provided products, services, and systems that would be affected by any changes to references to LIBOR, including changes to all relevant systems. Beginning in January 2022, the Company started referencing new loans and other products, including loan-level derivatives, to the Secured Overnight Financing Rate (“SOFR”). The Company began migrating identified existing loans and derivative contracts from LIBOR to SOFR gradually during 2022.
The tables below set forth the unpaid principal balance of total loans held for sale by type, by interest rate type (fixed-rate and variable-rate) and by original contractual loan maturities as of December 31, 2022:
| (in thousands) | Due in one year or less | Due after one year through five | Due after five years | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fixed-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | — | $ | — | $ | — | $ | — | ||||||
| Multi-family residential | — | — | — | — | ||||||||||
| Land development and construction loans | — | — | 9,424 | 9,424 | ||||||||||
| — | — | 9,424 | 9,424 | |||||||||||
| Single-family residential (1) | — | — | 53,014 | 53,014 | ||||||||||
| Owner occupied | — | — | — | — | ||||||||||
| $ | — | $ | — | $ | 62,438 | $ | 62,438 | |||||||
| Variable-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | — | $ | — | $ | — | $ | — | ||||||
| Multi-family residential | — | — | — | — | ||||||||||
| $ | — | $ | — | $ | — | $ | — | |||||||
| Total Loans Held For Sale | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | — | $ | — | $ | — | $ | — | ||||||
| Multi-family residential | — | — | — | — | ||||||||||
| Land development and construction loans | — | — | 9,424 | 9,424 | ||||||||||
| — | — | 9,424 | 9,424 | |||||||||||
| Single-family residential (1) | — | — | 53,014 | 53,014 | ||||||||||
| Owner occupied | — | — | — | — | ||||||||||
| Total loans held for sale (2) | $ | — | $ | — | $ | 62,438 | $ | 62,438 |
__________________
(1) Loans held for sale carried at their estimated fair value originated by Amerant Mortgage.
(2) Remained current and in accrual status as of December 31, 2022.
99
Table of Contents
Foreign Outstanding
The table below summarizes the composition of our international loan portfolio by country of risk for the periods presented. All of our foreign loans are denominated in U.S. dollars, and bear fixed or variable rates of interest based upon different market benchmarks plus a spread.
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||||||||||||
| (in thousands, except percentages) | Net Exposure (1) | % Total Assets | Net Exposure (1) | % Total Assets | Net Exposure (1) | % Total Assets | ||||||||||||||
| Venezuela (2)(3) | $ | 47,037 | 0.5 | % | $ | 64,636 | 0.9 | % | $ | 86,930 | 1.1 | % | ||||||||
| Other (4) | 52,156 | 0.6 | % | 35,006 | 0.4 | % | 65,968 | 0.9 | % | |||||||||||
| Total | $ | 99,193 | 1.1 | % | $ | 99,642 | 1.3 | % | $ | 152,898 | 2.0 | % |
_________________
(1) Consists of outstanding principal amounts, net of collateral of cash, cash equivalents or other financial instruments totaling $6.3 million, $21.1 million and $13.3 million as of December 31, 2022, 2021 and 2020 respectively.
(2) Includes mortgage loans for single-family residential properties located in the U.S. totaling 47.0 million, $64.6 million and $86.7 million as of December 31, 2022, 2021 and 2020, respectively.
(3) There were no outstanding credit card balances as of December 31, 2022, 2021 and 2020.
(4) Includes loans to borrowers in other countries which do not individually exceed one percent of total assets in 2022, 2021 and 2020.
As of December 31, 2022, the maturities of our outstanding international loans were as follows:
| (in thousands) | Less than 1 year(1) | 1-3 Years(1) | More than 3 years(1) | Total(1) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Venezuela(2) | $ | 3,507 | $ | 295 | $ | 43,235 | $ | 47,037 | ||||||
| Other(3) | 13,221 | 13,647 | 25,288 | 52,156 | ||||||||||
| Total | $ | 16,728 | $ | 13,942 | $ | 68,523 | $ | 99,193 |
_________________
(1) Consists of outstanding principal amounts, net of collateral of cash, cash equivalents or other financial instruments totaling $6.3 million.
(2) Includes mortgage loans for single-family residential properties located in the U.S.
(3) Includes loans to borrowers in other countries which do not individually exceed one percent of total assets in 2022.
100
Table of Contents
Loans by Economic Sector
The table below summarizes the concentration in our loans held for investment by economic sector as of the end of the periods presented.
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2022 | 2021 | 2020 | |||||||||||||||||
| Amount | % of Total | Amount | % of Total | Amount | % of Total | |||||||||||||||
| Financial Sector (1) | $ | 190,934 | 2.8 | % | $ | 78,168 | 1.5 | % | $ | 89,187 | 1.5 | % | ||||||||
| Construction and real estate (2) | 2,378,081 | 34.7 | % | 2,314,281 | 42.8 | % | 2,844,094 | 48.7 | % | |||||||||||
| Manufacturing: | ||||||||||||||||||||
| Foodstuffs, apparel | 87,198 | 1.3 | % | 87,006 | 1.6 | % | 108,312 | 1.9 | % | |||||||||||
| Metals, computer, transportation and other | 52,160 | 0.8 | % | 101,807 | 1.9 | % | 129,705 | 2.2 | % | |||||||||||
| Chemicals, oil, plastics, cement and wood/paper | 22,929 | 0.3 | % | 34,133 | 0.6 | % | 41,451 | 0.7 | % | |||||||||||
| Total manufacturing | 162,287 | 2.4 | % | 222,946 | 4.1 | % | 279,468 | 4.8 | % | |||||||||||
| Wholesale | 614,971 | 8.9 | % | 572,109 | 10.6 | % | 609,318 | 10.4 | % | |||||||||||
| Retail trade (3) | 424,894 | 6.2 | % | 380,545 | 7.0 | % | 423,260 | 7.2 | % | |||||||||||
| Services: | ||||||||||||||||||||
| Non-financial public sector | 1,300 | — | % | 1 | — | % | 472 | — | % | |||||||||||
| Communication, transportation, health and other | 487,842 | 7.1 | % | 375,973 | 7.0 | % | 394,479 | 6.8 | % | |||||||||||
| Accommodation, restaurants, entertainment | 602,877 | 8.8 | % | 508,615 | 9.4 | % | 445,763 | 7.6 | % | |||||||||||
| Electricity, gas, water, supply and sewage | 24,908 | 0.4 | % | 19,309 | 0.4 | % | 34,677 | 0.6 | % | |||||||||||
| Total services | 1,116,927 | 16.3 | % | 903,898 | 16.7 | % | 875,391 | 15.0 | % | |||||||||||
| Other loans (4) | 1,969,100 | 28.7 | % | 937,493 | 17.3 | % | 721,619 | 12.4 | % | |||||||||||
| $ | 6,857,194 | 100.0 | % | $ | 5,409,440 | 100.0 | % | $ | 5,842,337 | 100.0 | % |
_________________
(1) Consists mainly of domestic non-bank financial services companies.
(2) Comprised mostly of CRE loans throughout South Florida, the greater Houston, Texas area, and New York.
(3) Gasoline stations represented approximately 57%, 59% and 60% of the retail trade sector at year-end 2022, 2021 and 2020, respectively.
(4) Primarily loans belonging to industrial sectors not included in the above sectors, which do not individually represent more than 1 percent of the total loan portfolio, and consumer loans which represented approximately 28.6%, 17.2% and 12.6% of the total in 2022, 2021 and 2020, respectively.
As of December 31, 2022 and 2021, the Company had $62.4 million and $158.1 million, respectively, of loans held for sale in the construction and real estate economic sector.There were no loans held for sale at December 31, 2020.
101
Table of Contents
Loan Quality
We use what we believe is a comprehensive methodology to monitor credit quality and manage credit concentrations within our loan portfolio. Our underwriting policies and practices govern the risk profile and credit and geographic concentrations of our loan portfolio. We also believe we employ a comprehensive methodology to monitor our intrinsic credit quality metrics, including a risk classification system that identifies possible problem loans based on risk characteristics by loan type, as well as the early identification of deterioration at the individual loan level. We also consider the evaluation of loan quality by the OCC, our primary regulator.
Analysis of the Allowance for Credit Losses
In 2022, the Company adopted Accounting Standards Codification Topic 326 - Financial Instruments - Credit Losses (ASC Topic 326), which replaced the incurred loss methodology for estimated probable loan losses with an expected credit loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The Company adopted the CECL guidance as of the beginning of the reporting period of adoption, January 1, 2022, using a modified retrospective approach for all its financial assets measured at amortized cost and off-balance sheet credit exposures. See “Critical Accounting Policies and Estimates” later in this document for more details on the methodology for measuring credit losses under the CECL guidance.
The allowance for credit losses, or ACL, is a valuation account that is deducted from the amortized cost basis of loans held for investment to present the net that is expected to be collected throughout the life of the loan. The estimated ACL is recorded through a provision for credit losses charged against income. Management periodically evaluates the adequacy of the ACL to maintain it at a level it believes to be reasonable.
The Company develops and documents its methodology to determine the ACL at the portfolio segment level. The Company determines its loan portfolio segments based on the type of loans it carries and their associated risk characteristics. The measurement of expected credit losses considers information about historical events, current conditions, reasonable and supportable forecasts and other relevant information. Determining the amount of the ACL is complex and requires extensive judgment by management about matters that are inherently uncertain. Re-evaluation of the ACL estimate in future periods, in light of changes in composition and characteristics of the loan portfolio, changes in the reasonable and supportable forecast and other factors then prevailing may result in material changes in the amount of the ACL and credit loss expense in those future periods.
Expected credit losses are estimated on a collective basis for groups of loans that share similar risk characteristics. Factors that may be considered in aggregating loans for this purpose include but are not necessarily limited to, product or collateral type, industry, geography, internal risk rating, credit characteristics such as credit scores or collateral values, and historical or expected credit loss patterns. For loans that do not share similar risk characteristics with other loans such as collateral dependent loans and modifications to borrowers experiencing financial difficulties, expected credit losses are estimated on an individual basis.
With respect to modifications made to borrowers experiencing financial difficulty, a change to the ACL is generally not recorded upon modification since the effect of these modifications is already included in the ACL given the measurement methodologies used to estimate the ACL. From time to time, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the ACL. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the ACL.
102
Table of Contents
Problem Loans. Loans are considered delinquent when principal or interest payments are past due 30 days or more. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Once a loan to a single borrower has been placed in nonaccrual status, management reviews all loans to the same borrower to determine their appropriate accrual status. When a loan is placed in nonaccrual status, accrual of interest and amortization of net deferred loan fees or costs are discontinued, and any accrued interest receivable is reversed against interest income. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to collectability in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal and interest is probable.
103
Table of Contents
Allocation of Allowance for Credit Losses
In the following table, we present the allocation of the ACL by loan segment at the end of the periods presented. The amounts shown in this table should not be interpreted as an indication that charge-offs in future periods will occur in these amounts or percentages. These amounts represent our best estimates of expected credit losses to be collected throughout the life of the loans, at the reported dates, derived from historical events, current conditions and reasonable and supportable forecasts at the dates reported. Our allowance for credit losses is established using estimates and judgments, which consider the views of our regulators in their periodic examinations. Re-evaluation of the ACL estimate in future periods, in light of changes in composition and characteristics of the loan portfolio, changes in the reasonable and supportable forecast and other factors then prevailing may result in material changes in the amount of the ACL and credit loss expense in those future periods. We also show the percentage of each loan class, which includes loans in nonaccrual status.
| December 31, | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | 2019 | 2018 | ||||||||||||||||||||||||||||||
| (in thousands, except percentages) | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | ||||||||||||||||||||||||
| Domestic Loans | ||||||||||||||||||||||||||||||||||
| Real estate | 25,237 | 42.2 | % | $ | 17,952 | 43.5 | % | $ | 50,227 | 48.2 | % | $ | 25,040 | 51.7 | % | $ | 22,778 | 51.3 | % | |||||||||||||||
| Commercial | 25,483 | 34.7 | % | 38,616 | 38.7 | % | 48,035 | 38.0 | % | 22,132 | 38.1 | % | 29,278 | 37.0 | % | |||||||||||||||||||
| Financial institutions | — | 0.2 | % | 41 | 0.3 | % | — | 0.3 | % | 42 | 0.3 | % | 41 | 0.3 | % | |||||||||||||||||||
| Consumer and others (1) | 31,569 | 21.5 | % | 11,762 | 15.7 | % | 10,729 | 10.9 | % | 1,677 | 6.9 | % | 1,985 | 6.3 | % | |||||||||||||||||||
| 82,289 | 98.6 | % | 68,371 | 98.2 | % | 108,991 | 97.4 | % | 48,891 | 97.0 | % | 54,082 | 94.9 | % | ||||||||||||||||||||
| International Loans (2) | ||||||||||||||||||||||||||||||||||
| Commercial | 405 | 0.6 | % | 363 | 0.4 | % | 95 | 0.9 | % | 350 | 0.8 | % | 740 | 1.2 | % | |||||||||||||||||||
| Financial institutions | — | — | % | 1 | — | % | 1 | — | % | — | — | % | 404 | 0.8 | % | |||||||||||||||||||
| Consumer and others (1) | 806 | 0.8 | % | 1,164 | 1.4 | % | 1,815 | 1.7 | % | 2,982 | 2.2 | % | 6,536 | 3.1 | % | |||||||||||||||||||
| 1,211 | 1.5 | % | 1,528 | 1.8 | % | 1,911 | 2.6 | % | 3,332 | 3.0 | % | 7,680 | 5.1 | % | ||||||||||||||||||||
| Total Allowance for Loan Losses | $ | 83,500 | 100.0 | % | $ | 69,899 | 100.0 | % | $ | 110,902 | 100.0 | % | $ | 52,223 | 100.0 | % | $ | 61,762 | 100.0 | % | ||||||||||||||
| % Total Loans held for investment | 1.22 | % | 1.29 | % | 1.90 | % | 0.91 | % | 1.04 | % |
__________________
(1) Includes (i) indirect consumer loans purchased in 2022, 2021 and 2020; (ii) mortgage loans secured by single-family residential properties located in the U.S in all years presented; and (iii) credit card receivables to cardholders for whom charge privileges have been stopped as of December 31, 2019. The total allowance for credit losses for credit card receivables, after charge-offs, was at $1.8 million at December 31, 2019. We discontinued or credit card programs in 2020 and the outstanding credit card balances at the close of 2019 were repaid during the first quarter of 2020. There are no credit card balances or allowance for credit losses on the credit card product in 2022, 2021 and 2020.
(2) Includes transactions in which the debtor or customer is domiciled outside the U.S. despite all collateral being located in the U.S.
104
Table of Contents
In 2022, the changes in the allocation of the ACL were primarily attributed to improved macro-economic conditions, criticized loans upgrades, payoffs and pay-downs, sales of non-performing loans and recoveries. This was partially offset by reserve requirements for loan charge-offs, commercial, CRE and consumer loan growth and loans downgrades during the period.
While most of the measures and restrictions enacted during the COVID-19 pandemic have been lifted, and many businesses reopened, the Company cannot predict when circumstances may change and whether restrictions that have been lifted will need to be imposed or tightened in the future if viewed as necessary due to public health concerns. Given the uncertainty regarding the spread and severity of the COVID-19 pandemic and its adverse effects on the U.S. and global economies, the impact to the Company’s loan portfolio cannot be accurately predicted at this time. Additionally, in late September 2022, the Hurricane impacted several countries in the Caribbean, and the U.S., causing significant damage, and disrupting businesses in several regions, including several South and Central Florida counties in which the Company does business, including the Tampa Bay, Port Charlotte, Naples and Orlando markets and their surrounding areas. See - “Hurricane Ian” in “Item1- Business” for more information about the Hurricane. The Company has not identified any significant impacts to the loan portfolio of the Company deemed to be located in the areas that may have been meaningfully impacted by the Hurricane, and the Company has not identified any significant impact to the collateral securing the loans in the exposed loan portfolio in the region. The Company has been in contact with the impacted borrowers and has been performing site visits as well. Since there is significant uncertainty with respect to the full extent of the negative impacts due to the unprecedented nature of the Hurricane, the Company’s estimates with respect to the loan portfolio potentially impacted and the ACL, are based on judgment and subject to change as conditions evolve. The Company will continue to carefully assess and review the exposure of the portfolios to hurricane-related factors, economic trends and their effect on credit quality and that assessment and review could result in further provision for credit losses in future periods.
105
Table of Contents
Non-Performing Assets
In the following table, we present a summary of our non-performing assets by loan class, which includes non-performing loans by portfolio segment, both domestic and international, and OREO, at the dates presented. Non-performing loans consist of (1) nonaccrual loans where the accrual of interest has been discontinued; (2) accruing loans ninety days or more contractually past due as to interest or principal; and (3) restructured loans that are considered Troubled Debt Restructurings, or TDR..
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | |||||||||||||
| Non-Accrual Loans(1) | ||||||||||||||||||
| Domestic Loans: | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | 20,057 | $ | 7,285 | $ | 8,219 | $ | 1,936 | $ | — | ||||||||
| Multifamily residential | — | — | 11,340 | — | — | |||||||||||||
| 20,057 | 7,285 | 19,559 | 1,936 | — | ||||||||||||||
| Single-family residential | 1,307 | 3,349 | 8,778 | 5,431 | 5,198 | |||||||||||||
| Owner occupied | 6,270 | 8,665 | 12,815 | 14,130 | 4,983 | |||||||||||||
| 27,634 | 19,299 | 41,152 | 21,497 | 10,181 | ||||||||||||||
| Commercial loans (2)(3) | 9,271 | 28,440 | 44,205 | 9,149 | 4,772 | |||||||||||||
| Consumer loans and overdrafts(4) | 1 | 251 | 219 | 390 | 11 | |||||||||||||
| Total Domestic | 36,906 | 47,990 | 85,576 | 31,036 | 14,964 | |||||||||||||
| International Loans: (5) | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Single-family residential | 219 | 1,777 | 1,889 | 1,860 | 1,491 | |||||||||||||
| Commercial loans | — | — | — | — | — | |||||||||||||
| Consumer loans and overdrafts | 3 | 6 | 14 | 26 | 24 | |||||||||||||
| Total International | 222 | 1,783 | 1,903 | 1,886 | 1,515 | |||||||||||||
| Total-Non-Accrual Loans | $ | 37,128 | $ | 49,773 | $ | 87,479 | $ | 32,922 | $ | 16,479 | ||||||||
| Past Due Accruing Loans(6) | ||||||||||||||||||
| Domestic Loans: | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Single-family residential | $ | 253 | $ | — | $ | — | $ | — | $ | 54 | ||||||||
| Owner occupied | — | — | 220 | — | — | |||||||||||||
| Commercial loans | 183 | — | — | — | — | |||||||||||||
| Consumer loans and overdrafts | 35 | 8 | 1 | — | — | |||||||||||||
| Total Domestic | 471 | 8 | 221 | — | 54 | |||||||||||||
| International Loans (5): | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Single-family residential | — | — | — | — | 365 | |||||||||||||
| Consumer loans and overdrafts | — | — | — | 5 | 884 | |||||||||||||
| Total International | — | — | — | 5 | 1,249 | |||||||||||||
| Total Past Due Accruing Loans | 471 | 8 | 221 | 5 | 1,303 | |||||||||||||
| Total Non-Performing Loans | 37,599 | 49,781 | 87,700 | 32,927 | 17,782 | |||||||||||||
| Other real estate owned | — | 9,720 | 427 | 42 | 367 | |||||||||||||
| Total Non-Performing Assets | $ | 37,599 | $ | 59,501 | $ | 88,127 | $ | 32,969 | $ | 18,149 |
106
Table of Contents
__________________
(1) Includes loan modifications that meet the definition of TDRs, which may be performing in accordance with their modified loan terms. As of December 31, 2021 and 2020, non-performing TDRs include $9.1 million and $8.4 million, respectively, in a multiple loan relationship to a South Florida borrower. In the third quarter of 2022, this loan relationship was upgraded and placed back in accrual status.
(2) As of December 31, 2021 and 2020, includes $9.1 million and $19.6 million, respectively, in a commercial relationship placed in nonaccrual status during the second quarter of 2020. During the third quarters of 2021 and 2020, the Company charged off $5.7 million and $19.3 million, respectively, against the allowance for credit losses as result of the deterioration of this commercial relationship. In addition, in connection with this loan relationship, the Company collected a partial principal payment of $4.8 million in the fourth quarter of 2021. Furthermore, in the second quarter of 2022, the Company collected an additional partial principal payment of $5.5 million and charged off the remaining balance of $3.6 million against the ACL. Therefore, as of December 31, 2022, there were no outstanding balances associated with this loan relationship.
(3) In the first quarter of 2022, the Company collected a partial payment of approximately $9.8 million on one commercial nonaccrual loan of $12.4 million. Also, in the first quarter of 2022, the Company charged-off the remaining balance of this loan of $2.5 million.
(4) In the fourth quarter of 2022, the Company changed its charge-off policy for unsecured consumer loans from 120 to 90 days past due. This change resulted in an additional $3.4 million in charge-off for unsecured consumer loans in 2022.
(5) Includes transactions in which the debtor or customer is domiciled outside the U.S., despite all collateral being located in the U.S.
(6) Loans past due 90 days or more but still accruing.
The following table presents the activity of non-performing assets in 2022:
| (in thousands) | Year Ended December 31, 2022 | |
|---|---|---|
| Balance at beginning of the year | $ | 59,501 |
| Plus: | ||
| Loans placed in nonaccrual status (1) | 55,103 | |
| Less: | ||
| Nonaccrual loan charge-offs (2) | (22,106) | |
| Nonaccrual loans sold, net of charge offs (3) | (12,879) | |
| Other real estate owned sold | (9,720) | |
| Nonaccrual loan collections and others (4) | (23,828) | |
| Loans returned to accrual status (5) | (8,472) | |
| Balances at end of the year | $ | 37,599 |
_________
(1) Includes: (i) a New York based non-owner occupied loan of $24.0 million which was among the loans charged-off in 2022: (ii) a commercial loan relationship with a South Florida borrower in the construction industry totaling $11.2 million; (iii) one non-owner occupied loan of $5.7 million which was among the loans sold during the period; (iii) one commercial loan of $2.9 million, and (iv) an aggregate of $11.3 million in smaller loans, mainly consumer loans.
(2) Includes: $6.1 million related to two commercial nonaccrual loans paid off during the period; (ii) $3.9 million related to a New York based non-owner occupied loan; (iii) $3.0 million related to multiple commercial loans, and (iv) an aggregate $9.1 million related to multiple consumer loans
(3) In April 2022, the Company completed the sale of two non-owner occupied nonaccrual loan of approximately $11.6 million, at its par value. In addition, in January 2022, the Company completed the sale of multiple single-family residential nonaccrual loans of approximately $1.3 million at its par value.
(4) Includes: (i) $16.2 million related to three commercial loans; (ii) $2.4 million related to two owner occupied loans; (iii) $1.8 million related to two consumer loans included in a loan relationship with a South Florida borrower in the construction industry; (iv) $0.9 million related to one single-family residential loan, and (v) a total of $2.5 million related to smaller loans.
(5) Primarily mainly related to a multiple loan relationship with a South Florida borrower.
107
Table of Contents
In the fourth quarter of 2022, the Company placed in nonaccrual status a New York based non-owner occupied loan in the retail industry of $24.0 million, gross of a $3.9 million charge off recorded in the fourth quarter of 2022. The Company expects to transfer this loan into OREO during the first quarter of 2023, once we finalize obtaining ownership.
In January 2022, the Company collected a partial payment of approximately $9.8 million on one commercial nonaccrual loan of $12.4 million. Also, in January 2022, the Company charged-off the remaining balance of this loan of $2.5 million.
In April 2022, the Company completed the sale of two non-owner occupied nonaccrual loan of approximately $11.6 million, at its par value. In addition in January 2022, the Company completed the sale of multiple single-family residential nonaccrual loans of approximately $1.3 million at its par value. In the second quarter of 2022, in connection with the loan relationship with the Coffee Trader, the Company collected an additional partial principal payment of $5.5 million and charged off the remaining balance of $3.6 million. Therefore, as of December 31, 2022 there were no outstanding balances associated with this loan relationship.
In October 2022, the Company sold an OREO property in New York (the “NY OREO property”) at its carrying value of $6.1 million. Also, in November 2022, the Company sold the remaining OREO property at its carrying value of $0.3 million. These transactions had no impact on the Company’s consolidated result of operations. In 2022, we recorded an expense of $3.4 million in connection with changes in the estimated fair value and related disposition costs of its OREO property in New York. See “Item 7. Management’s Discussion and Analysis Of Financial Condition And Results Of Operations” included in the Form 10-K for the year ended December 31, 2021 for more details on this OREO property.
There were $8.5 million in loans which were placed back in accrual status in 2022, mainly in connection with a multiple loan relationship with a South Florida borrower totaling $8.1 million at the time of transfer from nonaccrual to accrual status. As a result, the Company will recognize, as an adjustment to the yield, $1.5 million for the remaining average maturity of these loans of 8 years.We recognized no interest income on nonaccrual loans during 2022, 2021 and 2020.We recognized interest income on loans modified under troubled debt restructurings of $0.3 million, $0.1 million and $36 thousand during the years ended December 31, 2022, 2021 and 2020, respectively. At December 31, 2022 and 2021 , there were $10.1 million and $2.9 million, respectively of TDRs which were all accruing interest at these dates.
We utilize an asset risk classification system in compliance with guidelines established by the U.S. federal banking regulators as part of our efforts to monitor and improve asset quality. In connection with examinations of insured institutions, examiners have the authority to identify problem assets and, if appropriate, classify them or require a change to the rating assigned by our risk classification system. There are four classifications for problem assets: “special mention,” “substandard,” “doubtful,” and “loss.” Special mention loans are loans identified as having potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects of the loan. Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full questionable and there is a high probability of loss based on currently existing facts, conditions and values. An asset classified as loss is not considered collectable and is of such little value that the continuance of carrying a value on the books is not warranted.
108
Table of Contents
We use the term “classified loans” to describe loans that are substandard and doubtful, and we use the term “criticized loans” to describe loans that are special mention and classified loans.
The Company’s loans by credit quality indicators at December 31, 2022, 2021 and 2020 are summarized in the following table. We have no purchased credit-impaired loans.
| 2022 | 2021 | 2020 | |||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Special Mention | Substandard | Doubtful | Total(1) | Special Mention | Substandard | Doubtful | Total(1) | Special Mention | Substandard | Doubtful | Total(1) | |||||||||||||||||||||||||
| Real estate loans | |||||||||||||||||||||||||||||||||||||
| Commercial real estate (CRE) | |||||||||||||||||||||||||||||||||||||
| Nonowner occupied | $ | 8,378 | $ | 20,113 | $ | — | $ | 28,491 | $ | 34,205 | $ | 5,890 | $ | 1,395 | $ | 41,490 | $ | 46,872 | $ | 4,994 | $ | 3,969 | $ | 55,835 | |||||||||||||
| Multi-family residential | — | — | — | — | — | — | — | — | — | 11,340 | — | 11,340 | |||||||||||||||||||||||||
| Land development and construction loans | — | — | — | — | — | — | — | — | 7,164 | — | — | 7,164 | |||||||||||||||||||||||||
| 8,378 | 20,113 | — | 28,491 | 34,205 | 5,890 | 1,395 | 41,490 | 54,036 | 16,334 | 3,969 | 74,339 | ||||||||||||||||||||||||||
| Single-family residential | — | 1,930 | — | 1,930 | — | 5,221 | — | 5,221 | — | 10,667 | — | 10,667 | |||||||||||||||||||||||||
| Owner occupied | — | 6,356 | — | 6,356 | 7,429 | 8,759 | — | 16,188 | 22,343 | 12,917 | — | 35,260 | |||||||||||||||||||||||||
| 8,378 | 28,399 | — | 36,777 | 41,634 | 19,870 | 1,395 | 62,899 | 76,379 | 39,918 | 3,969 | 120,266 | ||||||||||||||||||||||||||
| Commercial loans (2) | 1,749 | 10,446 | 3 | 12,198 | 32,452 | 20,324 | 9,497 | 62,273 | 42,434 | 21,152 | 23,256 | 86,842 | |||||||||||||||||||||||||
| Consumer loans and overdrafts | — | 230 | — | 230 | — | 270 | — | 270 | — | 238 | — | 238 | |||||||||||||||||||||||||
| $ | 10,127 | $ | 39,075 | $ | 3 | $ | 49,205 | $ | 74,086 | $ | 40,464 | $ | 10,892 | $ | 125,442 | $ | 118,813 | $ | 61,308 | $ | 27,225 | $ | 207,346 |
_________
(1) There were no loans categorized as “Loss” as of the dates presented.
(2) As of December 31, 2021 and 2020, Substandard loans included $4.9 million and $7.3 million, respectively, and doubtful loans included $4.2 million and $12.3 million, respectively, related to a commercial relationship placed in nonaccrual status and downgraded in the second quarter of 2020. During the third quarters of 2021 and 2020, the Company charged off $5.7 million and $19.3 million against the allowance for credit losses as result of the deterioration of this commercial relationship. In addition, in connection wit this loan relationship, the Company collected a partial principal payment of $4.8 million in the fourth quarter of 2021. Furthermore, in the second quarter of 2022, the Company collected an additional partial principal payment of $5.5 million and charged off the remaining balance of $3.6 million against the allowance for credit losses. Therefore, as of December 31, 2022, there were no outstanding balances associated with this loan relationship.
109
Table of Contents
2022 compared to 2021
Classified Loans. Classified loans includes substandard and doubtful loans. The following table presents the activity of classified loans in 2022:
| (in thousands) | Year Ended December 31, 2022 | |
|---|---|---|
| Balance at beginning of the year | $ | 51,356 |
| Plus: | ||
| Loans downgraded to substandard and doubtful (1) | 55,103 | |
| Less: | ||
| Classified loan charge-offs (2) | (22,106) | |
| Classified loans sold, net of charge offs (3) | (12,879) | |
| Classified loan collections and others (4) | (23,924) | |
| Loans upgraded (5) | (8,472) | |
| Balances at end of the year | $ | 39,078 |
_________
(1) Includes: (i) a New York based non-owner occupied loan of $24.0 million. We charged-off $3.9 million in 2022; (ii) a commercial loan relationship with a South Florida borrower in the construction industry totaling $11.2 million; (iii) one non-owner occupied loan of $5.7 million which was among the loans sold during the period; (iii) one commercial loan of $2.9 million, and (iv) an aggregate of $11.3 million in smaller loans, mainly consumer loans.
(2) Includes: $6.1 million related to two commercial nonaccrual loans paid off during the period; (ii) $3.9 million related to a New York based non-owner occupied loan; (iii) $3.0 million related to multiple commercial loans, and (iv) an aggregate $9.1 million related to multiple consumer loans
(3) In April 2022, the Company completed the sale of two non-owner occupied nonaccrual loan of approximately $11.6 million, at its par value. In addition, in January 2022, the Company completed the sale of multiple single-family residential nonaccrual loans of approximately $1.3 million at its par value.
(4) Includes: (i) $16.2 million related to three commercial loans; (ii) $2.4 million related to two owner occupied loans; (iii) $1.8 million related to two consumer loans included in a loan relationship with a South Florida borrower in the construction industry; (iv) $0.9 million related to one single-family residential loan, and (v) a total of $2.6 million related to smaller loans.
(5) Primarily mainly related to a multiple loan relationship with a South Florida borrower.
Special Mention Loans. Special mention loans as of December 31, 2022 totaled $10.1 million, a decrease of $64.0 million, or 86.3%, from $74.1 million as of December 31, 2021. This decrease was primarily due to upgrades totaling $42.2 million, including: (i) one non-owner occupied loan of $24.9 million; (ii) one commercial loan of $13.2 million that was subsequently paid off, and (iii) multiple commercial loans totaling $4.1 million. In addition, there were total paydowns/payoffs of $24.4 million, including: (i) $13.2 million related to one commercial loan; (ii) $7.4 million related to one owner occupied loan: (iii) $3.5 million related to two non-owner occupied loans, and (iv) a total of $0.2 million in other smaller paydowns. Also, there were loans further downgraded to classified totaling $37.1 million, including: (i) a New York based non-owner occupied loan of $29.0 million; (ii) a non-owner occupied loan of $5.7 million which was subsequently sold during the period, and (iii) an owner-occupied loan of $2.3 million, initially classified as special mention during the period.
The decrease in special mention loans was partially offset by downgrades to special mention totaling $31.3 million, including the aforementioned New York based non-owner occupied loan of $29.0 million and the owner occupied loan of $2.3 million. Also, there was an increase related to a non-owner occupied loan of $8.4 million that had been identified as a loan with potential weakness since 2021.This loan was presented as part of loans held for sale carried at the lower of cost or fair value at December 31, 2021, and subsequently reclassified to loans held for investment during the third quarter of 2022.
All special mention loans remained current at December 31, 2022.
110
Table of Contents
On March 26, 2020, the Company began offering loan payment relief options to customers impacted by the COVID-19 pandemic, including interest only and/or forbearance options. These programs continued throughout 2020 and in the first nine months of 2021. In the third quarter of 2021, the Company ceased to offer these loan payment relief options, including interest-only and/or forbearance options. As of December 31, 2022, there were no loans under the deferral and/or forbearance periods. At December 31, 2021, there were $37.1 million of loans under the deferral and/or forbearance periods consisting of two CRE retail loans in New York. During the first quarter of 2022, the renewal of those two CRE retail loans in New York was completed. All loans that have moved out of forbearance status have resumed regular payments, except for one CRE loan of $12.1 million that was transferred to OREO during the third quarter of 2021. In accordance with accounting and regulatory guidance, loans to borrowers benefiting from these measures were not considered TDRs. See “Item 7. Management’s Discussion and Analysis Of Financial Condition And Results Of Operations” included in the Form 10-K for the year ended December 31, 2021 for more details on the $12.1 million loan transferred to OREO in 2021.
While it is difficult to estimate the extent of the impact of the COVID-19 pandemic on the Company’s credit quality, we continue to proactively and carefully monitor the Company’s credit quality practices, including examining and responding to patterns or trends that may arise across certain industries or regions.
Potential problem loans at December 31, 2022, 2021 and 2020 included:
| (in thousands) | 2022 | 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Real estate loans | ||||||||||
| Commercial real estate (CRE) | ||||||||||
| Nonowner occupied | $ | — | $ | — | $ | 744 | ||||
| Multi-family residential | — | — | — | |||||||
| Land development and construction loans | — | 94 | — | |||||||
| — | 94 | 744 | ||||||||
| Single-family residential | 150 | 95 | — | |||||||
| Owner occupied | 86 | — | 102 | |||||||
| 236 | 189 | 846 | ||||||||
| Commercial loans | 1,178 | 1,380 | 198 | |||||||
| Loans to depository institutions and acceptances | — | — | — | |||||||
| Consumer loans and overdrafts (1) | 226 | 13 | — | |||||||
| $ | 1,640 | $ | 1,582 | $ | 1,044 |
________
(1) Corresponds to international consumer loans.
At December 31, 2022, total potential problem loans increased $0.1 million, or 3.7%, compared to December 31, 2021. This was mainly due to the addition of one single-family residential loan of $0.2 million and multiple purchased consumer loans totaling $0.2 million. These increases were partially offset by an aggregate of $0.3 million in paydowns/payoffs of existing potential problem loans.
111
Table of Contents
Securities
Our investment decision process is based on an approved investment policy and several investment programs. We seek a consistent risk adjusted return through consideration of the following four principles:
•investment quality;
•liquidity requirements;
•interest-rate risk sensitivity; and
•potential returns on investment
The Bank’s Board of Directors approves the Bank’s and related companies ALCO investment policy and programs which govern the investment process. The ALCO oversees the investment process monitoring compliance to approved limits and targets. The Company’s investment decisions are based on the above-mentioned four principles, other factors considered relevant to particular investments and strategies, market conditions and the Company’s overall balance sheet position. ALCO regularly evaluates the investments’ performance within the approved limits and targets. The Company proactively manages its investment securities portfolio as a source of liquidity and as an economic hedge against declining interest rates whenever appropriate.
112
Table of Contents
The following table sets forth the book value and percentage of each category of securities at December 31, 2022, 2021 and 2020. The book value for debt securities classified as available for sale and equity securities with readily determinable fair value not held for trading represents fair value. The book value for debt securities classified as held to maturity represents amortized cost less an allowance for credit losses (“ACL”) in 2022 if required. The Company adopted CECL in 2022 and determined that an ACL on its debt securities held to maturity as of December 31, 2022 was not required.
| 2022 | 2021 | 2020 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | % | Amount | % | Amount | % | |||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||
| Debt securities available for sale: | ||||||||||||||||||||
| U.S. government sponsored enterprise debt | 437,674 | 32.0 | % | 450,773 | 33.6 | % | 661,335 | 48.1 | % | |||||||||||
| Corporate debt (1) (2) | 280,700 | 20.6 | % | 357,790 | 26.7 | % | 301,714 | 22.0 | % | |||||||||||
| U.S. government agency debt | 330,821 | 24.2 | % | 361,906 | 27.0 | % | 204,578 | 14.9 | % | |||||||||||
| Municipal bonds | 1,656 | 0.1 | % | 2,348 | 0.2 | % | 54,944 | 4.0 | % | |||||||||||
| Collateralized loan obligations | 4,774 | 0.4 | % | — | — | % | — | — | % | |||||||||||
| U.S. Treasury debt | 1,996 | 0.1 | % | 2,502 | 0.2 | % | 2,512 | 0.2 | % | |||||||||||
| 1,057,621 | 77.4 | % | 1,175,319 | 87.7 | % | 1,225,083 | 89.2 | % | ||||||||||||
| Debt securities held to maturity (3) | 242,101 | 17.7 | % | 118,175 | 8.8 | % | 58,127 | 4.2 | % | |||||||||||
| Equity securities with readily determinable fair value not held for trading(4) | 11,383 | 0.8 | % | 252 | — | % | 24,342 | 1.8 | % | |||||||||||
| Other securities (5): | 55,575 | 4.1 | % | 47,495 | 3.5 | % | 65,015 | 4.8 | % | |||||||||||
| $ | 1,366,680 | 100.0 | % | $ | 1,341,241 | 100.0 | % | $ | 1,372,567 | 100.0 | % |
_________________
(1) As of December 31, 2022, 2021 and 2020 corporate debt securities include $9.7 million, $12.5 million and $17.1 million, respectively, in “investment-grade” quality securities issued by foreign corporate entities. The securities issuers were from Canada in 2022, and from Japan and Canada in three different sectors in 2021 and 2020. The Company limits exposure to foreign investments based on cross border exposure by country, risk appetite and policy. All foreign investments are denominated in U.S. Dollars.
(2) As of December 31, 2022, 2021 and 2020, debt securities in the financial services sector issued by domestic corporate entities represent 2.3% , 3.1% and 2.7% of our total assets, respectively.
(3) Includes securities issued by U.S. government and U.S. government sponsored agencies.
(4) In February 2023, the Company sold off all of its equity securities with readily available fair value not held for trading and realized a loss on sale of approximately $0.2 million. As of December 31, 2020, the balance shown in this table included an open-end fund incorporated in the U.S. The Fund's objective is to provide a high level of current income consistent with the preservation of capital and investments deemed to be qualified under the Community Reinvestment Act. During the fourth quarter of 2021, the Company sold this mutual fund which had a fair value of $23.4 million at the time of the sale.
(5) Includes investments in FHLB and Federal Reserve Bank stock. Amounts correspond to original cost at the date presented. Original cost approximates fair value because of the nature of these investments.
As of December 31, 2022, total securities increased $25.4 million, or 1.9%, to $1.4 billion compared to $1.3 billion as of December 31, 2021. The increase in 2022 was mainly driven by purchases of $457.4 million, primarily debt securities available for sale and held to maturity. This was partially offset by: (i) maturities, sales and calls totaling $292.0 million, primarily debt securities available for sale, and (ii) net unrealized holding losses on debt securities available for sale of $127.7 million attributable to increases in market interest rates during the period.
113
Table of Contents
Debt securities available for sale had net unrealized holding losses of $113.0 million and net unrealized holding gains of $1.0 million at December 31, 2022 (December 31, 2021 - net unrealized holding losses $5.7 million and net unrealized holding gains of $21.5 million). In 2022, the Company recorded net unrealized holding losses of $127.7 million which are included in accumulated other comprehensive (loss) income for the period. This was mainly attributable to increases in market interest rates during the period which translated into a decline in the estimated fair value of debt securities markets. The Company considers these securities are not credit-impaired because the decline in their estimated fair value is attributable to changes in interest rates and investment securities markets, generally, and not credit quality. Additionally, the Company does not intend to sell these debt securities and it considers that it is more likely than not that it will not be required to sell the securities before their anticipated recovery. See Note 3 to our audited consolidated financial statements on this Form 10-K for more details on the composition of the Company’s investment portfolio.
As of December 31, 2022, total available for sale debt securities includes residential and commercial mortgage-backed securities with amortized cost of $743.0 million and $91.0 million, respectively, and fair value of $666.5 million and $80.9 million, respectively. As of December 31, 2021, total available for sale debt securities includes residential and commercial mortgage-backed securities with amortized cost of $654.7 million and $123.5 million, respectively, and fair value of $661.3 million and $123.8 million, respectively.
As of December 31, 2022, total debt securities held to maturity includes residential and commercial mortgage-backed securities issued or sponsored by the U.S. government with total fair values of $191.4 million ($213.9 million - amortized cost) and $26.2 million ($28.2 million - amortized cost), respectively. As of December 31, 2021, total debt securities held to maturity includes residential and commercial mortgage-backed securities with total fair values of $88.7 million ($89.4 million - amortized cost) and $30.4 million ($28.8 million - amortized cost), respectively.
The Company considers that all debt securities held to maturity issued or sponsored by the U.S. government are considered to be risk-free as they have the backing of the government. The Company considers there are not current expected credit losses on these securities and, therefore, did not record an ACL on any of its debt securities held to maturity as of December 31, 2022. The Company monitors the credit quality of held to maturity securities through the use of credit ratings. Credit ratings are monitored by the Company on at least a quarterly basis. As of December 31, 2022 and 2021, all held to maturity securities held by the Company were rated investment grade or higher.
114
Table of Contents
The following table sets forth the book value, scheduled maturities and weighted average yields for our securities portfolio at December 31, 2022. Similar to the table above, the book value for debt securities classified as available for sale and equity securities with readily determinable fair value not held for trading is equal to fair market value; The book value for debt securities classified as held to maturity is equal to amortized cost.
| December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | Total | Less than a year | One to five years | Five to ten years | Over ten years | No maturity | |||||||||||||||||||||||||||||||||||
| Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||||||||||||||
| Debt securities available for sale | |||||||||||||||||||||||||||||||||||||||||
| U.S. Government sponsored enterprise debt | $ | 437,674 | 3.32 | % | $ | 37 | 5.27 | % | $ | 21,136 | 2.89 | % | $ | 38,540 | 3.34 | % | $ | 377,961 | 3.34 | % | $ | — | — | % | |||||||||||||||||
| Corporate debt-domestic | 270,979 | 3.97 | % | 9,108 | 4.47 | % | 45,293 | 3.88 | % | 205,628 | 3.98 | % | 10,950 | 3.74 | % | — | — | % | |||||||||||||||||||||||
| U.S. Government agency debt | 330,821 | 3.18 | % | 136 | 4.05 | % | 2,806 | 3.16 | % | 8,433 | 4.59 | % | 319,446 | 3.14 | % | — | — | % | |||||||||||||||||||||||
| Municipal bonds | 1,656 | 2.49 | % | — | — | % | — | — | % | 342 | 2.01 | % | 1,314 | 2.61 | % | — | — | % | |||||||||||||||||||||||
| Corporate debt-foreign | 9,721 | 3.64 | % | — | — | % | — | — | % | 9,721 | 3.64 | % | — | — | % | — | — | % | |||||||||||||||||||||||
| Collateralized loan obligations | 4,774 | 6.49 | % | — | — | % | — | — | % | — | — | % | 4,774 | 6.49 | % | — | — | % | |||||||||||||||||||||||
| U.S. treasury securities | 1,996 | 4.47 | % | — | — | % | 1,996 | 4.47 | % | — | — | % | — | — | % | — | — | % | |||||||||||||||||||||||
| $ | 1,057,621 | 3.46 | % | $ | 9,281 | 4.47 | % | $ | 71,231 | 3.57 | % | $ | 262,664 | 3.89 | % | $ | 714,445 | 3.28 | % | $ | — | — | % | ||||||||||||||||||
| Debt securities held to maturity | $ | 242,101 | 3.44 | % | $ | — | — | % | $ | 6,480 | 2.50 | % | $ | 13,130 | 2.90 | % | $ | 222,491 | 3.50 | % | $ | — | — | % | |||||||||||||||||
| Equity securities with readily determinable fair value not held for trading | 11,383 | — | % | — | — | — | — | — | — | — | — | 11,383 | — | % | |||||||||||||||||||||||||||
| Other securities | $ | 55,575 | 5.16 | % | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | 55,575 | 5.16 | % | |||||||||||||||||
| $ | 1,366,680 | 3.50 | % | $ | 9,281 | 4.47 | % | $ | 77,711 | 3.48 | % | $ | 275,794 | 3.84 | % | $ | 936,936 | 3.33 | % | $ | 66,958 | 4.28 | % |
115
Table of Contents
The investment portfolio’s average effective duration in years was 4.9, 3.6 and 2.4 as of December 31, 2022, 2021 and 2020, respectively. The increase in effective duration in 2022 compared to 2021 was primarily due to lower expected and actual mortgage-backed securities prepayments resulting from increased market interest rates.These estimates are computed using multiple inputs that are subject, among other things, to changes in interest rates and other factors that may affect prepayment speeds. Contractual maturities of investment securities are adjusted for anticipated prepayments of amortizing U.S. government sponsored agency debt and enterprise debt securities, which shorten the average lives of these investments.
Goodwill. Goodwill was $19.5 million as of December 31, 2022 and 2021. Goodwill mainly represents the excess of consideration paid over the fair value of the net assets of a savings bank acquired in 2006, and the Cayman Bank acquired in 2019.
Liabilities. Total liabilities were $8.4 billion at December 31, 2022, an increase of $1.6 billion, or 23.7%, compared to $6.8 billion at December 31, 2021. This was primarily driven by net increases of: (i) $1.4 billion, or 25.1%, in total deposits, mainly due to an increase in interest bearing demand deposits; (ii) the issuance of $30 million of 4.25% fixed-to-floating subordinated notes due in 2032 in the first quarter of 2022; (iii) a net increase of $96.9 million, or 12.0%, in FHLB advances, including the addition of $1.1 billion of advances, primarily long-term fix-rate, which were partially offset by the repayment of $1.0 billion of these borrowings in 2022, and (iv) an increase of $72.2 million, or 67.8%, in other liabilities.
Other liabilities were $178.6 million as of December 31, 2022, an increase of $72.2 million, or 67.8%, compared to $106.4 million at December 31, 2021. This was primarily driven by: (i) an increase in the estimated fair value of derivative instruments, and (ii) an increase in our obligation to return cash collateral received in response to the change in fair value of derivative instruments. See Note 12 to the Company’s audited consolidated financial statements in this Form 10-K for more details on these derivative instruments.
See “Capital Resources and Liquidity Management”for more details on the changes of FHLB advances and subordinated notes and “Deposits” for more details on the changes of total deposits.
Deposits
We strongly believe in being a deposit-first Company. This strategy is what drives our business and our day to day relationship-building activities. In 2022, we continued with our efforts in growing our deposits. Our efforts included the additions to Treasury Management, Retail and Private Banking team members, which contributed to increasing deposit levels in 2022. See “Item 1.Business- Our Company- Business Developments” for additional information on new digital platforms and other deposit-related initiatives.
Total deposits were $7.0 billion at December 31, 2022, an increase of $1.4 billion, or 25.1%, compared to December 31, 2021.The increase in deposits in 2022 was mainly due to a net increase of $1.0 billion, or 23.8%, in core deposits, including increases of: (i) $793.0 million, or 52.6%, in interest bearing transaction accounts, primarily due to new domestic deposits from escrow accounts, municipalities and from domestic individuals and businesses through large fund providers and customer relationships during the period; (ii) $184.4 million, or 16%, in noninterest bearing transaction accounts, and (iii) $45.5 million, or 2.8%, in savings and money market deposit accounts.
In addition, there was an increase of $390.4 million or 29.2%, in time deposits in 2022 compared to 2021. The increase in time deposits balances in 2022 compared to 2021 was primarily attributable to an increase of $319.0 million, or 110.1%, in brokered time deposits. In addition, there was an increase of $71.4 million, or 6.8%, in customer CDs.
116
Table of Contents
The increase in transaction account balances in 2022 compared to 2021 includes $1.1 billion or 26.2%, in higher customer account balances, partially offset by a total decrease of $77.0 million, 79.0%, or in brokered interest bearing and money market deposits.
As of December 31, 2022 total brokered deposits were $629.3 million, an increase of $242.0 million, or 62.5%, compared to $387.3 million at December 31, 2021, as the Company elected to increase brokered time deposits in order to lock lower interest rates in light of rising market rates.
Domestic deposits increased $1.5 billion, or 47.3%, in 2022 to $4.6 billion at December 31, 2022 from $3.1 billion at December 31, 2021. Foreign deposits decreased $70.3 million, or 2.8%, in 2022 from $2.5 billion at December 31, 2021. See discussions further below.
The increase in transaction account balances in 2021 compared to 2020 includes $645.7 million or 18.2%, in higher customer account balances, partially offset by a total decrease of $42.8 million in brokered interest bearing and money market deposits.
Deposits by Country of Domicile
The following table sets forth the deposits by country of domicile of the depositor as of the dates presented.
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | |||||||||||||
| Domestic (1) | $ | 4,620,906 | $ | 3,137,258 | $ | 3,202,936 | $ | 3,121,827 | $ | 3,001,366 | ||||||||
| Foreign: | ||||||||||||||||||
| Venezuela (2) | 1,911,551 | 2,019,480 | 2,119,412 | 2,270,970 | 2,694,690 | |||||||||||||
| Others | 511,742 | 474,133 | 409,295 | 364,346 | 336,630 | |||||||||||||
| Total foreign (3) | 2,423,293 | 2,493,613 | 2,528,707 | 2,635,316 | 3,031,320 | |||||||||||||
| Total deposits | $ | 7,044,199 | $ | 5,630,871 | $ | 5,731,643 | $ | 5,757,143 | $ | 6,032,686 |
___________
(1) Includes brokered deposits of $629.3 million, $387.3 million, $634.5 million, $682.4 million and $642.1million at December 31, 2022, 2021, 2020, 2019 and 2018, respectively.
(2) Based upon the diligence we customarily perform to "know our customers" for anti-money laundering, OFAC and sanctions purposes, we believe that the current U.S. economic embargo on certain Venezuelan persons will not adversely affect our Venezuelan customer relationships, generally.
(3) Our other foreign deposits do not include deposits from Venezuelan resident customers.
The following table shows the increase or (decrease), during the year our domestic and foreign deposits, including Venezuelan resident customer deposits:
| Years Ended December 31, | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | 2019 | ||||||||||||||||||||||||
| (in thousands, except percentages) | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||
| Domestic (1) | $ | 1,483,648 | 47.3 | % | $ | (65,678) | (2.1) | % | $ | 81,109 | 2.6 | % | $ | 120,461 | 4.0 | % | |||||||||||
| Foreign: | |||||||||||||||||||||||||||
| Venezuela | (107,929) | (5.3) | % | (99,932) | (4.7) | % | (151,558) | (6.7) | % | (423,720) | (15.7) | % | |||||||||||||||
| Others | 37,609 | 7.9 | % | 64,838 | 15.8 | % | 44,949 | 12.3 | % | 27,716 | 8.2 | % | |||||||||||||||
| Total foreign | (70,320) | (2.8) | % | (35,094) | (1.4) | % | (106,609) | (4.0) | % | (396,004) | (13.1) | % | |||||||||||||||
| Total deposits | $ | 1,413,328 | 25.1 | % | $ | (100,772) | (1.8) | % | $ | (25,500) | (0.4) | % | $ | (275,543) | (4.6) | % |
___________
(1) Domestic deposits, excluding brokered deposits, increased $1.2 billion, $181.5 million, $109.0 million and $100.2 million in 2022, 2021, 2020 and 2019, respectively.
117
Domestic deposits increased $1.5 billion, or 47.3%, in 2022 to $4.6 billion at December 31, 2022 from $3.1 billion at December 31, 2021. This was primarily driven by an increase in domestic core deposits which includes new deposits from escrow accounts, municipalities, and from domestic individuals and businesses through large fund providers and customer relationships during the period. In addition, there was an increase of $319.0 million, or 110.1%, in domestic brokered time deposits as the Company elected to increase these deposits in order to lock lower interest rates in light of rising market rates.
Foreign deposits decreased $70.3 million, or 2.8%, in 2022 to $2.4 billion at December 31, 2022 from $2.5 billion at December 31, 2021, primarily driven by a decrease of $107.9 million, or 5.3%, in deposits from customers domiciled in Venezuela. This was partially offset by an increase of $37.6 million, or 7.9%, in deposits from countries other than Venezuela, primarily driven by our efforts to grow deposits from customers in those other markets.
Core deposits
Core deposits were $5.3 billion, $4.3 billion and $3.7 billion as of December 31, 2022, 2021 and 2020, respectively. Core deposits represented 75.5%, 76.2% and 64.4% of our total deposits at those dates, respectively. The increase of $1.0 billion, or 23.8%, in core deposits in 2022 was mainly driven by the previously mentioned increase in noninterest bearing and interest bearing demand deposits. Core deposits consist of total deposits excluding all time deposits.
Brokered deposits
We utilize brokered deposits primarily as an Asset/Liability Management tool. As of December 31, 2022 and 2021, we had $629.3 million and $387.3 million in brokered deposits, which represented 8.9% and 6.9%, respectively, of our total deposits. Brokered deposits increased $242.0 million, or 62.5%, in 2022 compared to December 31, 2021, mainly due to an increase in brokered time deposits.
As of December 31, 2022 and 2021, brokered deposits included time deposits of $608.7 million and $289.8 million, respectively, and third party interest bearing deposits of $20.5 million and $97.5 million, respectively. The Company has not historically sold brokered CDs in denominations over $100,000.
118
Deposits by Type: Average Balances and Average Rates Paid
The following table sets forth the average daily balance amounts and the average rates paid on our deposits for the periods presented.
| Years Ended December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||||||||||||
| (in thousands, except percentages) | Amount | Rates | Amount | Rates | Amount | Rates | ||||||||||||||
| Non-interest bearing demand deposits | $ | 1,286,570 | — | % | $ | 1,046,766 | — | % | $ | 876,393 | — | % | ||||||||
| Interest bearing deposits: | ||||||||||||||||||||
| Checking and saving accounts: | ||||||||||||||||||||
| Interest bearing demand (1) | 1,872,100 | 0.81 | % | 1,309,699 | 0.05 | % | 1,154,166 | 0.04 | % | |||||||||||
| Money market (2) | 1,323,563 | 0.88 | % | 1,311,278 | 0.27 | % | 1,165,447 | 0.61 | % | |||||||||||
| Savings | 319,631 | 0.04 | % | 324,618 | 0.02 | % | 321,766 | 0.02 | % | |||||||||||
| Time Deposits (3) | 1,334,605 | 1.66 | % | 1,668,459 | 1.42 | % | 2,360,367 | 1.94 | % | |||||||||||
| 4,849,899 | 1.01 | % | 4,616,054 | 0.60 | % | 5,001,746 | 1.07 | % | ||||||||||||
| $ | 6,136,469 | 0.80 | % | $ | 5,660,820 | 0.49 | % | $ | 5,878,139 | 0.91 | % |
___________
(1) In the years ended December 31, 2022, 2021 and 2020 includes reciprocal deposits with a total average balance of $253.8 million (average rate - 1.35%), $89.6 million (average rate - 0.13%) and $40.5 million (average rate - 0.08%), respectively, and brokered deposits with a total average balance of $1.2 million (average rate - 2.57%), $10.6 million (average rate - 0.33%) and $1.6 million (average rate - 0.33%), respectively.
(2) In the years ended December 31, 2022, 2021 and 2020, includes brokered deposits with a total average balance of $43.3 million (average rate - 1.47%), $109.3 million (average rate - 0.33%) and $25.6 million (average rate - 0.33%), respectively.
(3) In the years ended December 31, 2022, 2021 and 2020, includes brokered deposits with average balances of $359.7 million, $414.4 million and $570.8 million, respectively, with average rates of 2.51% 2.11% and 2.21%, respectively.
119
Large Fund Providers
In the first quarter of 2022, the Company changed its definition of large fund providers to include only third party relationships with balances over $20 million. Prior to 2022, large fund providers were defined as third party deposit relationships with balances over $10 million. At December 31, 2022 and 2021, third-party customer relationships with balances of over $20 million, included twenty-two and eleven deposit relationships, respectively, with total balances of $1.2 billion and $376.3 million respectively. The increase in large fund providers in 2022 compared to December 31, 2021 was mainly driven by new domestic deposits from escrow accounts, municipalities, and from domestic individuals and businesses customer relationships during the period.
Large Time Deposits by Maturity
The following table sets forth the maturities of our time deposits with individual balances equal to or greater than $100,000 as of the dates presented.
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2022 | 2021 | 2020 | |||||||||||||||||
| Less than 3 months | $ | 140,292 | 15.1 | % | $ | 261,779 | 31.1 | % | $ | 433,918 | 34.6 | % | ||||||||
| 3 to 6 months | 148,137 | 16.0 | % | 134,709 | 16.0 | % | 261,683 | 20.8 | % | |||||||||||
| 6 to 12 months | 497,436 | 53.6 | % | 153,695 | 18.3 | % | 241,367 | 19.2 | % | |||||||||||
| 1 to 3 years | 135,663 | 14.6 | % | 281,366 | 33.5 | % | 268,934 | 21.4 | % | |||||||||||
| Over 3 years | 6,889 | 0.7 | % | 8,902 | 1.1 | % | 49,948 | 4.0 | % | |||||||||||
| Total | $ | 928,417 | 100.0 | % | $ | 840,451 | 100.0 | % | $ | 1,255,850 | 100.0 | % |
120
Table of Contents
Short-Term Borrowings. In addition to deposits, we use short-term borrowings, such as FHLB advances, and less frequently, advances from other banks, as a source of funds to meet the daily liquidity needs of our customers and fund growth in earning assets. Short-term borrowings have maturities of 12 months or less as of the reported period-end. All of our outstanding short-term borrowings at December 31, 2022, 2021 and 2020 corresponded to FHLB advances. There were no other borrowings or repurchase agreements outstanding as of December 31, 2022, 2021 and 2020.
The following table sets forth information about the outstanding amounts of our short-term borrowings at the close of and for years ended December 31, 2022, 2021 and 2020.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2022 | 2021 | 2020 | |||||||
| Outstanding at period-end | $ | 304,821 | $ | — | $ | — | ||||
| Average amount | 111,448 | 28,273 | 83,750 | |||||||
| Maximum amount outstanding at any month-end | 304,821 | 130,000 | 300,000 | |||||||
| Weighted average interest rate: | ||||||||||
| During period | 1.98 | % | 0.36 | % | 1.45 | % | ||||
| End of period | 3.17 | % | — | % | — | % |
121
Return on Equity and Assets
The following table shows return on average assets, return on average equity, and average equity to average assets ratio for the periods presented:
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages and per share data) | 2022 | 2021 | 2020 | |||||||
| Net income (loss) attributable to the Company | $ | 63,310 | $ | 112,921 | $ | (1,722) | ||||
| Basic earnings (loss) per common share | 1.87 | 3.04 | (0.04) | |||||||
| Diluted earnings (loss) per common share (1) | 1.85 | 3.01 | (0.04) | |||||||
| Average total assets | $ | 8,187,688 | $ | 7,533,016 | $ | 8,031,549 | ||||
| Average stockholders' equity | 749,549 | 795,841 | 838,239 | |||||||
| Net income (loss) attributable to the Company/ Average total assets (ROA) | 0.77 | % | 1.50 | % | (0.02) | % | ||||
| Net income (loss) attributable to the Company / Average stockholders' equity (ROE) | 8.45 | % | 14.19 | % | (0.21) | % | ||||
| Average stockholders' equity / Average total assets ratio | 9.15 | % | 10.56 | % | 10.44 | % |
__________________
(1)As of December 31, 2022 and 2021, potential dilutive instruments consisted of unvested shares of restricted stock, restricted stock units and performance stock units (unvested shares of restricted stock and restricted stock units as of December 31, 2020). See Note 14 to our audited consolidated financial statements in this Form 10-K for details on the dilutive effects of the issuance of restricted stock, restricted stock units and performance share units on earnings per share in 2022, 2021 and 2020.
In 2022, basic and diluted earnings per share decreased compared to 2021, primarily as result of lower net income earned during the period. This was partially offset by lower weighted average number of basic and diluted shares in 2022 compared to 2021, primarily as a result of our capital structure optimization efforts. In 2021, basic and diluted earnings per share increased compared to 2020, primarily as result of higher net income earned during the period.
Capital Resources and Liquidity Management
Capital Resources
Stockholders’ equity is influenced primarily by earnings, dividends, if any, and changes in Accumulated Other Comprehensive Income or Loss (“AOCI” or “AOCL”) caused primarily by fluctuations in unrealized holding gains or losses, net of taxes, on debt securities available for sale and derivative instruments. AOCI or AOCL are not included for purposes of determining our capital for holding and bank regulatory purposes.
122
Table of Contents
2022 compared to 2021
Stockholders’ equity was $705.7 million as of December 31, 2022, a decrease of $126.1 million, or 15.2%, compared to $831.9 million as of December 31, 2021. This decrease was primarily driven by: (i) after-tax net unrealized holding losses of $97.2 million from the change in the market value of debt securities available for sale as a result of the increase of approximately 425 basis points recorded in index market rates in 2022; (ii) an aggregate of $72.1 million of Class A common stock repurchased in 2022, under the Class A repurchase programs launched in 2021 and 2022; (iii) $12.2 million of dividends declared and paid by the Company in 2022, and (iv) an after tax cumulative effect adjustment to retained earnings as a result of CECL adoption of $13.9 million. These decreases were partially offset by net income of $63.3 million in 2022.
Non-controlling Interest
The Company records net loss attributable to Non-controlling interests in its condensed consolidated statement of operations equal to the percentage of the economic or ownership interest retained in the interest of Amerant Mortgage, and presents non-controlling interests as a component of stockholders’ equity on the consolidated balance sheets. Equity attributable to the non-controlling interest was a net loss of $2.1 million as of December 31, 2022, compared to a net loss of $2.6 million as of December 31, 2021. In 2022 and 2021, net loss attributable to the non-controlling interest was approximately $1.3 million and $2.6 million, respectively.
At December 31, 2022 and 2021, Non-controlling interest in Amerant Mortgage was 20% and 49%, respectively. On March 31, 2022, the Company contributed $1.5 million in cash to Amerant Mortgage, increasing its ownership interest to 57.4% as of March 31, 2022 from 51% as of December 31, 2021. In addition, in the three months ended June 30, 2022, the Company increased its ownership interest in Amerant Mortgage to 80% from 57.4%. This change was the result of: (i) two former principals of Amerant Mortgage surrendering their interest in Amerant Mortgage to the Company, when they became full time employees of the Bank (the “Transfer of Subsidiary Shares From Noncontrolling Interest”), and (ii) an additional contribution made by the Company of $1 million, in cash, to Amerant Mortgage in the three months ended June 30, 2022. As a result of the Transfer of Subsidiary Shares From Noncontrolling Interest, the Company reduced its additional paid-in capital by a total of $1.9 million with a corresponding increase to the equity attributable to Noncontrolling Interest.
Common Stock Transactions
Clean-Up Merger. On November 17, 2021, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”), between the Company and its newly-created, wholly-owned subsidiary, Amerant Merger SPV Inc. (“Merger Sub”), pursuant to which the Merger Sub would merge with and into the Company (the “Clean-up Merger”), and on November 17, 2021, the Company filed articles of merger (the “Articles of Merger”) with the Florida Secretary of State. In connection with the Clean-up Merger, Merger Sub merged with and into the Company as of 12:01 a.m. on November 18, 2021 (the “Effective Time of the Clean-up Merger”). The Clean-up Merger had been previously approved by the Company’s shareholders on November 15, 2021. Under the terms of the Clean-up Merger, each outstanding share of Class B common stock was converted to 0.95 of a share of Class A common stock without any action on the part of the holders of Class B common stock; however, any shareholder, together with its affiliates, who owned more than 8.9% of the outstanding shares of Class A common stock a result of the Clean-up Merger, such holder’s shares of Class A common stock or Class B common stock, as the case may have been, was converted into shares of a new class of Non-Voting Class A common stock, solely with respect to holdings that were in excess of the 8.9% limitation. The terms of the Clean-up Merger included the creation of a new class of Non-Voting Class A common stock.
123
Table of Contents
In addition, all shareholders who held fractional shares as a result of the Clean-up Merger received a cash payment in lieu of such fractional shares. Following the Clean-up Merger, any holder who beneficially owned fewer than 100 shares of Class A common stock received cash in lieu of Class A common stock. In November 2021, the Company repurchased 281,725 shares of Class A Common Stock that were cashed out in accordance with the terms of the Clean-up Merger. These shares were repurchased at a price per share of $30.10 and an aggregate purchase of approximately $8.5 million.
From and after the Effective Time of the Clean-up Merger, the separate corporate existence of Merger Sub ceased and the Company continued as the surviving corporation. In connection with the Clean-up Merger, the number of shares that the Company is authorized to issue decreased by 250,000,000. As a result of the Clean-up Merger, the Class B Common Stock is no longer authorized or outstanding, and November 17, 2021 was the last day it traded on the Nasdaq Global Select Market.
Common Stock Repurchases and cancellation of Treasury Shares.
On December 19, 2022, the Company announced that the Board of Directors authorized a new repurchase program pursuant to which the Company may purchase, from time to time, up to an aggregate amount of $25 million of its shares of Class A common stock (the “2023 Class A Common Stock Repurchase Program”). The 2023 Class A Common Stock Repurchase Program is effective from January 1, 2023 until December 31, 2023.
On January 31, 2022, the Company announced that the Board of Directors authorized a new repurchase program pursuant to which the Company may purchase, from time to time, up to an aggregate amount of $50 million of its shares of Class A common stock (the “New Class A Common Stock Repurchase Program”). In 2022, the Company repurchased an aggregate of 1,602,887 shares of Class A common stock at a weighted average price of $31.14 per share, under the New Common Stock Repurchase Program. The aggregate purchase price for these transactions was approximately $49.9 million, including transaction costs. On May 19, 2022, the Company announced the completion of the New Common Stock Repurchase Program.
In November 2021, the Company repurchased 281,725 shares of Class A Common Stock that were cashed out in accordance with the terms of the Clean-up Merger. These shares were repurchased at a weighted average price per share of $30.10 and an aggregate purchase of approximately $8.5 million.
In September 2021, the Company’s Board of Directors authorized a stock repurchase program which provided for the potential to repurchase up to $50 million of shares of the Company’s Class A common stock (the “Class A Common Stock Repurchase Program”). In 2022 and 2021, the Company repurchased an aggregate of 652,118 shares and 893,394 shares, respectively, of Class A common stock at a weighted average price per share of $33.96 and $31.18, respectively, under the Class A Common Stock Repurchase Program. In 2022 and 2021, the aggregate purchase price for these transactions was approximately $22.1 million and $27.9 million, respectively, including transaction costs. On January 31, 2022, the Company announced the completion of the Class A Common Stock Repurchase Program.
On March 10, 2021, the Company’s Board of Directors approved a stock repurchase program which provided for the potential repurchase of up to $40 million of shares of the Company’s Class B common stock (the “Class B Common Stock Repurchase Program”). In 2021, the Company repurchased an aggregate of 565,232 shares of Class B common stock at a weighted average price per share of $16.92, under the Class B Common Stock Repurchase Program. The aggregate purchase price for these transactions was approximately $9.6 million, including transaction costs. In September 2021, in connection with the Clean-up Merger, The Company’s Board of Directors terminated the Class B Common Stock Repurchase Program.
124
Table of Contents
On December 23, 2020, the Company completed a modified “Dutch auction” tender offer to purchase, for cash, up to $50.0 million of shares of its Class B common stock. The tender offer was oversubscribed and, as result, we accepted tenders to purchase 4,249,785 shares of Class B common stock in the tender offer, which included an additional 2% of outstanding shares of Class B common stock as permitted under the tender offer rules. The 4,249,785 shares of Class B common stock were purchased at a price of $12.55 per share. The total purchase price for this transaction was $54.1 million, including $0.8 million in related fees and expenses.
On February 14 and February 21, 2020, the Company repurchased an aggregate of 932,459 shares of nonvoting Class B common stock in two privately negotiated transactions (collectively, the “2020 Repurchase”) for $16.00 per share of Class B common stock. The aggregate purchase price for these transactions was approximately $15.2 million, including $0.3 million in broker fees and other expenses.The Company funded the 2020 Repurchase with available cash.
In 2022, 2021 and 2020, the Company’s Board of Directors authorized the cancellation of all shares of Class A common stock and Class B common stock previously held as treasury stock, including all shares repurchased in 2022, 2021 and 2020. Therefore, The Company had no shares of common stock held in treasury stock at December 31, 2022, 2021 and 2020.
Dividends. On October 20, 2022, the Company’s Board of Directors declared a cash dividend of $0.09 per share of the Company’s Class A common stock. The dividend was paid on November 30, 2022 to shareholders of record at the close of business on November 15, 2022. The aggregate amount in connection with this dividend was $3.0 million.
On July 20, 2022, the Company’s Board of Directors declared a cash dividend of $0.09 per share of the Company’s Class A common stock. The dividend was paid on August 31, 2022 to shareholders of record at the close of business on August 17, 2022. The aggregate amount in connection with this dividend was $3.0 million.
On April 13, 2022, the Company’s Board of Directors declared a cash dividend of $0.09 per share of the Company’s Class A common stock. The dividend was paid on May 31, 2022 to shareholders of record at the close of business on May 13, 2022. The aggregate amount in connection with this dividend was $3.0 million.
On January 19, 2022, the Company’s Board of Directors declared a cash dividend of $0.09 per share of the Company’s Class A common stock. The dividend was paid on February 28, 2022 to shareholders of record at the close of business on February 11, 2022. The aggregate amount in connection with this dividend was $3.2 million.
In 2021, the Company’s Board of Directors declared a cash dividend of $0.06 per share of the Company’s Class A common stock. The dividend was paid on or before January 15, 2022 to holders of record as of December 22, 2021. The aggregate accrued payable amount recorded against retained earnings in 2021 in connection with this dividend was $2.2 million.
Liquidity Management
Advances from the FHLB, other borrowings and borrowing capacity
At December 31, 2022 and 2021, the Company had $0.9 billion and $0.8 billion, respectively, of outstanding advances from the FHLB. During the year ended December 31, 2022, the Company repaid $1.0 billion of outstanding FHLB advances, and borrowed of $1.1 billion from this source. This activity included: (i) the repayment of approximately $530.0 million in callable FHLB advances, and addition of $550.0 million in longer-term advances, to extend the duration of this portfolio and lock-in fixed interest rates; (ii) the addition of $150.0 million in fixed-rate FHLB advances to support loan growth during the period, and (iii) the repayment of $175.0 million of FHLB advances as we took advantage of the increased market valuation of these instruments at time of repayment.
125
Table of Contents
At December 31, 2022 and 2021 advances from the FHLB had maturities through 2027 and 2030, respectively. At December 31, 2022, advances from the FHLB had fixed interest rates ranging from 0.61% to 4.84% and, a weighted average rate of 2.45% (fixed interest rates ranging from 0.62% to 1.73%, and a weighted average rate of 1.03% at December 31, 2021). In addition, as of December 31, 2021, the Company had $530 million (interest rate - from 0.62% to 0.97%) in advances from the FHLB that are callable prior to maturity. There were no callable advances from the FHLB as of December 31, 2022.
We had $1.7 billion, $1.4 billion and $1.3 billion of additional borrowing capacity with the FHLB as of December 31, 2022, 2021 and 2020, respectively. This additional borrowing capacity is determined by the FHLB. We also maintain relationships in the capital markets with brokers and dealers to issue FDIC-insured interest-bearing deposits, including certificates of deposits. We also have available uncommitted federal funds credit lines with several banks, and had $105.0 million of availability under these lines at December 31, 2021. At December 31, 2022, we had no outstanding uncommitted federal funds lines with banks.
There were no other borrowings as of December 31, 2022 and 2021.
Subordinated Notes
On March 9, 2022, the Company entered into a Subordinated Note Purchase Agreement (the “Purchase Agreement”) with the Company’s wholly-owned subsidiary Amerant Florida Bancorp Inc. (Amerant Florida Bancorp Inc. was merged with and into the Company during the three months ended September 30, 2022), and qualified institutional buyers pursuant to which the Company sold and issued $30.0 million aggregate principal amount of its 4.25% Fixed-to-Floating Rate Subordinated Notes due March 15, 2032. Net proceeds were $29.1 million, after estimated direct issuance costs of approximately $0.9 million. Unamortized direct issuance cost are deferred and amortized over the term of the Subordinated Notes of 10 years. These Subordinated Notes are unsecured, subordinated obligations of the Company and rank junior in right of payment to all of the Company’s current and future senior indebtedness. The Subordinated Notes have been structured to qualify as Tier 2 capital of the Company for regulatory capital purposes, and rank equally in right of payment to all of our existing and future subordinated indebtedness. See Note 10 to audited consolidated financial statements in this Form 10-K for more details.
Holding and Intermediate Holding Subsidiaries
We are a corporation separate and apart from the Bank and, therefore, must provide for our own liquidity. Historically, our main source of funding has been dividends declared and paid to us by the Bank. In addition, we issued the Senior Notes in 2020 and Subordinated notes in 2022. Also, as a result of the Amerant Florida Merger, the Company is now the obligor and guarantor on our junior subordinated debt and the guarantor of the Senior Notes and Subordinated Notes. The Company held cash and cash equivalents of $64.9 million as of December 31, 2022 and $23.8 million as of December 31, 2021, in funds available to service its Senior Notes, Subordinated Notes and junior subordinated debt and for general corporate purposes, as a separate stand-alone entity. Our former subsidiary, Amerant Florida, which was an intermediate bank holding company and the former obligor on our junior subordinated debt and the former guarantor of the Senior Notes and Subordinated Notes, held cash and cash equivalents $6.3 million as of December 31, 2021, in funds available to service its junior subordinated debt and for general corporate purposes, as a separate stand-alone entity. See discussion below for more details on the Amerant Florida Merger.
126
Table of Contents
Amerant Florida Merger
On August 2, 2022, the Company completed an intercompany transaction of entities under common control, pursuant to which the Company’s wholly owned subsidiary, Amerant Florida Bancorp Inc. (“Amerant Florida”), merged with and into the Company, with the Company as sole survivor. In connection with the Amerant Florida Merger, the Company assumed all assets and liabilities of Amerant Florida, including its direct ownership of the Bank, the common capital securities issued by the 5 trust subsidiaries, and the junior subordinated debentures issued by Amerant Florida and related agreements. The Amerant Florida Merger had no impact to the Company’s consolidated financial condition and results of operations. See Note 11 to our audited consolidated financial statements on this Form 10-K, for additional information on the common capital securities issued by the 5 trust subsidiaries, and the junior subordinated debentures.
Subsidiary Dividends
There are statutory and regulatory limitations that affect the ability of the Bank to pay dividends to the Company. These limitations exclude the effects of AOCI. Management believes that these limitations will not affect the Company’s ability to meet its ongoing short-term cash obligations. See “Supervision and Regulation” in this Form 10-K.
In January, March and April 2022, the Boards of Directors of the Bank and Amerant Florida approved the payment of cash dividends of $40 million, $40 million and $34 million, respectively on each date, by the Bank to Amerant Florida and in the same amounts by Amerant Florida to Amerant Bancorp.
In July 2021, the Boards of Directors of the Bank and Amerant Florida approved the payment of cash dividends from the Bank and Amerant Florida to Amerant Bancorp, and declared dividend payments of: (i) $40.0 million from Amerant Florida to Amerant Bancorp, and (ii) $30.0 million from the Bank to Amerant Florida.
Redemption of Junior Subordinated Debentures
On January 30, 2020, the Company redeemed all $26.8 million of its outstanding 8.90% trust preferred capital securities issued by Commercebank Capital Trust I (“Capital Trust I”) at a redemption price of 100%. The Company simultaneously redeemed all junior subordinated debentures held by Capital Trust I as part of this redemption transaction. This redemption reduced total cash and cash equivalents by $27.1 million, financial liabilities by $28.1 million, other assets by $3.4 million, and other liabilities by $2.2 million at that date. In addition, the Company recorded a charge of $0.3 million during the first quarter of 2020 for the unamortized issuance costs. This redemption reduced the Company’s Tier 1 equity capital at that date by a net of $24.7 million and pretax annual interest expense by $2.4 million.
Based on our current outlook, we believe that net income, advances from the FHLB, available other borrowings and any dividends paid to us by the Bank will be sufficient to fund liquidity requirements for the next twelve months.
127
Table of Contents
Regulatory Capital Requirements
We are subject to various regulatory capital requirements administered by the Federal Reserve and OCC. Failure to meet regulatory capital requirements may result in certain discretionary, and possible mandatory actions by regulators that, if taken, could have a direct material effect on our business, financial condition and results of operation. Under the federal capital adequacy rules and the regulatory framework for “prompt corrective action”, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated for regulatory capital purposes. Our capital amounts and classification are also subject to qualitative judgments by the regulators, including anticipated capital needs. Supervisory assessments of capital adequacy may differ significantly from conclusions based solely upon the regulations’ risk-based capital ratios. Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum CET1, Tier 1 leverage, Tier 1 risk-based capital and total risk-based capital ratios.
The Basel III rules became effective for the Company and the Bank on January 1, 2015 with full compliance with all of the requirements being phased in by January 1, 2019. The Company and the Bank opted to not include the AOCI in computing regulatory capital. As of December 31, 2022, management believes that the Company and the Bank meet all capital adequacy requirements to which they are subject, and are well-capitalized. In addition, Basel III rules required the Company and the Bank to hold a minimum capital conservation buffer of 2.50%. The Company’s capital conservation buffer at year end 2022 and 2021 was 4.4% and 6.6%, respectively, and therefore no regulatory restrictions exist under the applicable capital rules on dividends or discretionary bonuses or other payments. See —“Supervision and Regulation— Capital” for more information regarding regulatory capital.
Our Company’s consolidated regulatory capital amounts and ratios are presented in the following table:
| Actual | Required for Capital Adequacy Purposes | Regulatory Minimums To be Well Capitalized | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||
| December 31, 2022 | ||||||||||||||||||||
| Total capital ratio | $ | 947,505 | 12.39 | % | $ | 611,733 | 8.00 | % | $ | 764,666 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 833,078 | 10.89 | % | 458,799 | 6.00 | % | 611,733 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 833,078 | 9.18 | % | 363,130 | 4.00 | % | 453,913 | 5.00 | % | |||||||||||
| CET1 capital ratio | 772,105 | 10.10 | % | 344,100 | 4.50 | % | 497,033 | 6.50 | % | |||||||||||
| December 31, 2021 | ||||||||||||||||||||
| Total capital ratio | $ | 934,512 | 14.56 | % | $ | 513,394 | 8.00 | % | $ | 641,742 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 862,962 | 13.45 | % | 385,045 | 6.00 | % | 513,394 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 862,962 | 11.52 | % | 299,746 | 4.00 | % | 374,683 | 5.00 | % | |||||||||||
| CET1 capital ratio | 801,907 | 12.50 | % | 288,784 | 4.50 | % | 417,133 | 6.50 | % | |||||||||||
| December 31, 2020 | ||||||||||||||||||||
| Total capital ratio | $ | 876,966 | 13.96 % | $ | 502,463 | 8.00 | % | $ | 628,078 | 10.00 | % | |||||||||
| Tier 1 capital ratio | 798,033 | 12.71 % | 376,847 | 6.00 | % | 502,463 | 8.00 | % | ||||||||||||
| Tier 1 leverage ratio | 798,033 | 10.11 % | 315,770 | 4.00 | % | 394,713 | 5.00 | % | ||||||||||||
| CET1 capital ratio | 736,930 | 11.73 % | 282,635 | 4.50 | % | 408,251 | 6.50 | % |
128
Table of Contents
The Bank’s consolidated regulatory capital amounts and ratios are presented in the following table:
| Actual | Required for Capital Adequacy Purposes | Regulatory Minimums to be Well Capitalized | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||
| December 31, 2022 | ||||||||||||||||||||
| Total capital ratio | $ | 923,113 | 12.10 | % | $ | 610,149 | 8.00 | % | $ | 762,686 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 837,970 | 10.99 | % | 457,612 | 6.00 | % | 610,149 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 837,970 | 9.27 | % | 361,655 | 4.00 | % | 452,069 | 5.00 | % | |||||||||||
| CET1 capital ratio | 837,970 | 10.99 | % | 343,209 | 4.50 | % | 495,746 | 6.50 | % | |||||||||||
| December 31, 2021 | ||||||||||||||||||||
| Total capital ratio | $ | 957,852 | 14.94 | % | $ | 512,780 | 8.00 | % | $ | 640,976 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 886,301 | 13.83 | % | 384,585 | 6.00 | % | 512,780 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 886,301 | 11.84 | % | 299,466 | 4.00 | % | 374,332 | 5.00 | % | |||||||||||
| CET1 capital ratio | 886,301 | 13.83 | % | 288,439 | 4.50 | % | 416,634 | 6.50 | % | |||||||||||
| December 31, 2020 | ||||||||||||||||||||
| Total capital ratio | $ | 873,152 | 13.91 | % | $ | 502,214 | 8.00 | % | $ | 627,768 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 794,257 | 12.65 | % | 376,661 | 6.00 | % | 502,214 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 794,257 | 10.07 | % | 315,569 | 4.00 | % | 394,461 | 5.00 | % | |||||||||||
| CET1 capital ratio | 794,257 | 12.65 | % | 282,495 | 4.50 | % | 408,049 | 6.50 | % |
The Basel III Capital Rules revised the definition of capital and describe the capital components and eligibility criteria for CET1 capital, additional Tier 1 capital and Tier 2 capital. See “Item 1. Business — Supervision and Regulation” for detailed information. During 2020, the Company redeemed all $26.8 million of its outstanding 8.90% trust preferred securities issued by Capital Trust I and related junior subordinated debentures. See “Capital Resources and Liquidity Management” for more detail on the redemption of trust preferred securities and related junior subordinated debt.
During the first quarter of 2020, the Company adopted the simplified capital rules for non-advanced approaches institutions with no material effect on the Company’s regulatory capital and ratios. In addition, as of March 31, 2020, the Company determined to opt out of adopting the new community bank leverage ratio framework given that the perceived benefits provided by the new regulation did not exceed the potential costs considering the Company’s current and projected size and operations. See “Item.1 - Supervision and Regulation” for additional information on the simplified capital rules and the community bank leverage ratio framework.
In the fourth quarter of 2022, the Company adopted CECL. The Company has not elected to apply an available three-year transition provision to its regulatory capital computations as a result of its adoption of CECL in 2022. See Note 1 to our audited annual consolidated financial statements in this Form 10-K for details on the adoption of CECL.
129
Table of Contents
Effects of Inflation and Changing Prices
The consolidated financial statements and related consolidated financial data presented herein have been prepared in accordance with GAAP and practices within the banking industry, which require the measurement of financial position and operating results in terms of historical Dollars without considering the changes in the relative purchasing power of money over time due to inflation.
Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution’s performance than the effects of general levels of inflation. However, inflation also affects a financial institution by increasing its cost of goods and services purchased, as well as the cost of salaries and benefits, occupancy expense, and similar items. Inflation and related increases in interest rates generally decrease the market value of investments and loans held and may adversely affect liquidity, earnings, and shareholders’ equity. Loan originations and re-financings also tend to slow as interest rates increase, and higher interest rates may reduce a financial institution’s earnings from such origination activities. Similarly, lower inflation and rate decreases increase the fair value of securities and loan origination and refinancing tend to accelerate.
Off-Balance Sheet Arrangements
We may engage in a variety of financial transactions in the ordinary course of business that, under GAAP, may not be recorded on the balance sheet. Those transactions may include contractual commitments to extend credit in the ordinary course of our business activities to meet the financing needs of customers. Such commitments involve, to varying degrees, elements of credit, market and interest rate risk in excess of the amount recognized in the balance sheets. These commitments are legally binding agreements to lend money at predetermined interest rates for a specified period of time and generally have fixed expiration dates or other termination clauses. We use the same credit and collateral policies in making these credit commitments as we do for on-balance sheet instruments.
We evaluate each customer’s creditworthiness on a case-by-case basis and obtain collateral, if necessary, based on our credit evaluation of the borrower. In addition to commitments to extend credit, we also issue standby letters of credit that are commitments to a third-party in specified amounts of payment or performance, if our customer fails to meet its contractual obligation to the third-party. The credit risk involved in the underwriting of letters of credit is essentially the same as that involved in extending credit to customers.
The following table shows the outstanding balance of our off-balance sheet arrangements as of the end of the periods presented. Except as disclosed below, we are not involved in any other off-balance sheet contractual relationships that are reasonably likely to have a current or future material effect on our financial condition, a change in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | 2020 | |||||||
| Commitments to extend credit | $ | 1,165,701 | $ | 899,016 | $ | 763,880 | ||||
| Letters of credit | 20,726 | 32,107 | 11,157 | |||||||
| $ | 1,186,427 | $ | 931,123 | $ | 775,037 |
Commitments to extend credit increased $266.7 million, or 29.7%, as of December 31, 2022 compared to December 31, 2021. This was mainly driven by an increase in commercial and industrial loan commitments.
The Company uses interest rate swaps and other derivative instruments as part of its normal business operations. See Footnote 12- Derivatives to our consolidated financial statements for details.
130
Table of Contents
Contractual Obligations
In the normal course of business, we and our subsidiaries enter into various contractual obligations that may require future cash payments. Significant commitments for future cash obligations include capital expenditures related to real estate and equipment operating leases and other borrowing arrangements.
The table below summarizes, by remaining maturity, our significant contractual cash obligations as of December 31, 2022. Amounts in this table reflect the minimum contractual obligation under legally enforceable contracts with terms that are both fixed and determinable. All other contractual cash obligations on this table are reflected in our consolidated balance sheet.
As of December 31, 2022, we had the following contractual cash obligations:
| Payments Due Date | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Total | Less than one year | One to three years | Over three to five years | More than five years | |||||||||||||
| Operating lease obligations | $ | 247,731 | $ | 13,046 | $ | 26,196 | $ | 26,740 | $ | 181,749 | ||||||||
| Time deposits | 1,728,255 | 1,461,456 | 209,043 | 54,316 | 3,440 | |||||||||||||
| Borrowings: | ||||||||||||||||||
| FHLB advances | 910,000 | 305,000 | 555,000 | 50,000 | — | |||||||||||||
| Senior notes | 60,000 | — | 60,000 | — | — | |||||||||||||
| Subordinated notes | 30,000 | — | — | — | 30,000 | |||||||||||||
| Junior subordinated debentures | 64,178 | — | — | — | 64,178 | |||||||||||||
| Contractual interest payments (1) | 123,150 | 33,381 | 34,094 | 12,856 | 42,819 | |||||||||||||
| $ | 3,163,314 | $ | 1,812,883 | $ | 884,333 | $ | 143,912 | $ | 322,186 |
__________________
(1) Calculated assuming a constant interest rate as of December 31, 2022.
We believe that we will be able to meet our contractual obligations as they come due through the maintenance of adequate liquidity. We expect to maintain adequate liquidity through the results of operations, loan and securities repayments and maturities and continued deposit gathering activities. We also have various borrowing facilities at the Bank to satisfy both short-term and long-term liquidity needs.
In December 2021, the Company became a strategic lead investor in the JAM FINTOP Blockchain fund (the “Fund”). Our initial commitment was approximately $5.4 million, or 4.9% of the total size of the Fund, and could reach $9.8 million if the Fund increased to its maximum target size of $200 million. The final closing for the Fund was on June 30, 2022, and the total commitment was $161.6 million from the $200 million expected. Therefore, in 2022, our capital commitment in the fund changed from $5.4 million to $7.9 million.
131
Table of Contents
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements in accordance with GAAP requires us to make estimates and judgments that affect our reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under current circumstances, results of which form the basis for making judgments about the carrying value of certain assets and liabilities that are not readily available from other sources. We evaluate our estimates on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.
Accounting policies, as described in detail in the notes to our consolidated financial statements, are an integral part of our financial statements. A thorough understanding of these accounting policies is essential when reviewing our reported results of operations and our financial position. We believe that the critical accounting policies and estimates discussed below require us to make difficult, subjective or complex judgments about matters that are inherently uncertain. Changes in these estimates, that are likely to occur from period to period, or using different estimates that we could have reasonably used in the current period, would have a material impact on our financial position, results of operations or liquidity.
Securities. Securities generally must be classified as held to maturity, or HTM, debt securities available-for-sale, or AFS, trading or, equity securities with readily available fair values. Securities classified as HTM are securities we have both the ability and intent to hold until maturity and are carried at amortized cost, less any allowance for credit losses. Trading securities, if we had any, would be held primarily for sale in the near term to generate income. Debt securities that do not meet the definition of trading or HTM are classified as AFS.
The classification of investment securities is significant since it directly impacts the accounting for unrealized gains and losses on these securities. Unrealized gains and losses on trading securities, if we had any, and equity securities with readily available fair values, would flow directly through earnings during the periods in which they arise. AFS securities are measured at fair value each reporting period. Unrealized gains and losses on AFS securities are recorded as a separate component of shareholders’ equity (accumulated other comprehensive income or loss) and do not affect earnings until realized or deemed to be credit-impared. Investment securities that are classified as HTM are recorded at amortized cost, and reduced by an estimated amount of expected credit loss during the life of the investment, if any.
For debt securities available for sale, the Company evaluates whether: (i) the fair value of the securities is less than the amortized costs basis; (ii) it intends to sell, or it is more likely than not that it will be required to sell, the security before recovery of its amortized cost basis, and (iii) the decline in fair value has resulted from credit losses or other factors. The Company estimates credit losses on debt securities available for sale using a discounted cash flow model. The present value of an impaired debt security results from estimating future cash flows that are expected to be collected, discounted at the debt security’s effective interest rate. The Company develops its estimates about cash flows expected to be collected and determines whether a credit loss exists, generally using information about past events, current conditions, reasonable and supportable forecasts and other qualitative factors including the extent to which fair value is less than amortized cost basis, adverse conditions specifically related to the security, industry or geographic area, changes in conditions of any collateral underlying the securities, changes in credit ratings, failure of the issuer to make scheduled payments, among other qualitative factors specific to the applicable security. If a credit loss exists, the Company records an allowance for the credit losses, limited to the amount by which the fair value is less than the amortized cost basis. The Company recognizes in AOCI/AOCL any impairment that has not been recorded through an allowance for credit losses.
Debt securities available for sale are charged off to the extent that there is no reasonable expectation of recovery of amortized cost basis. Debt securities available for sale are placed on non-accrual status if the Company does not reasonably expect to receive interest payments in the future and interest accrued is reversed against interest income. Securities are returned to accrual status only when collection of interest is reasonably assured.
132
Table of Contents
Fair Value of Financial Instruments. We are, under applicable accounting guidance, required to maximize the use of observable inputs and minimize the use of unobservable inputs in measuring fair value. We classify fair value measurements of financial instruments based on the three-level fair value hierarchy in the guidance. We carry AFS debt and other securities, BOLI policies and derivative assets and liabilities at fair value.
The fair values of assets and liabilities may include adjustments for various factors, such as market liquidity and credit quality, where appropriate. Valuations of products using models or other techniques are sensitive to assumptions used for the significant inputs. Where market data is available, the inputs used for valuation reflect that information as of our valuation date. Inputs to valuation models are considered unobservable if they are supported by little or no market activity. In periods of extreme volatility, lessened liquidity or in illiquid markets, there may be more variability in market pricing or a lack of market data to use in the valuation process. In keeping with the prudent application of estimates and management judgment in determining the fair value of assets and liabilities, we have in place various processes and controls including validation controls, for which we utilize both broker and pricing service inputs. Data from these services may include both market-observable and internally-modeled values and/or valuation inputs. Our reliance on this information is affected by our understanding of how the broker and/or pricing service develops its data with a higher degree of reliance applied to those that are more directly observable and lesser reliance applied to those developed through their own internal modeling. Similarly, broker quotes that are executable are given a higher level of reliance than indicative broker quotes, which are not executable. These processes and controls are performed independently of the business. For additional information, see Note 18 of our audited consolidated financial statements.
Allowance for Credit Losses
In 2022, the Company adopted Accounting Standards Codification Topic 326 - Financial Instruments - Credit Losses (ASC Topic 326), which replaced the incurred loss methodology for estimated probable loan losses with an expected credit loss methodology that is referred to as the current expected credit loss (“CECL”) methodology. The Company adopted the CECL guidance as of the beginning of the reporting period of adoption, January 1, 2022, using a modified retrospective approach for all its financial assets measured at amortized cost and off-balance sheet credit exposures.
Under the CECL accounting guidance, the Allowance for Credit Losses, or ACL, is a valuation account that is deducted from the amortized cost basis of financial assets, including loans held for investments and debt securities held to maturity, to present the net amount that is expected to be collected throughout the life of those financial assets. The estimated ACL is recorded through a provision for credit losses charged against income. Management periodically evaluates the adequacy of the ACL to maintain it at a level it believes to be reasonable. The Company uses the same methods used to determine the ACL to assess any reserves needed for off-balance sheet credit risks such as unfunded loan commitments and contingent obligations on letters of credit. These reserves for off-balance sheet credit risks are presented in the liabilities section in the consolidated balance sheets.
The Company develops and documents its methodology to determine the ACL at the portfolio segment level. The Company determines its loan portfolio segments based on the type of loans it carries and their associated risk characteristics. The measurement of expected credit losses considers information about historical events, current conditions, reasonable and supportable forecasts and other relevant information. Determining the amount of the ACL is complex and requires extensive judgment by management about matters that are inherently uncertain. Re-evaluation of the ACL estimate in future periods, in light of changes in composition and characteristics of the loan portfolio, changes in the reasonable and supportable forecast and other factors then prevailing may result in material changes in the amount of the ACL and credit loss expense in those future periods.
Expected credit losses are estimated on a collective basis for groups of loans that share similar risk characteristics. Factors that may be considered in aggregating loans for this purpose include but are not necessarily limited to, product or collateral type, industry, geography, internal risk rating, credit characteristics such as credit scores or collateral values, and historical or expected credit loss patterns. For loans that do not share similar risk characteristics with other loans such as collateral dependent loans and modifications to borrowers experiencing financial difficulties, expected credit losses are estimated on an individual basis.
133
Table of Contents
Expected credit losses are estimated over the contractual terms of the loans, adjusted for expected prepayments. Expected prepayments for commercial and commercial real estate loans are generally estimated based on the Company's historical experience. For residential loans, expected prepayments are estimated using a model that incorporates industry prepayment data, calibrated to reflect the Company's experience. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date a modification related to a borrower experiencing financial difficulty will be executed, or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company.
With respect to modifications made to borrowers experiencing financial difficulty, a change to the ACL is generally not recorded upon modification since the effect of these modifications is already included in the ACL given the measurement methodologies used to estimate the ACL. From time to time, the Company modifies loans by providing principal forgiveness on certain of its real estate loans. When principal forgiveness is provided, the amortized cost basis of the asset is written off against the ACL. The amount of the principal forgiveness is deemed to be uncollectible; therefore, that portion of the loan is written off, resulting in a reduction of the amortized cost basis and a corresponding adjustment to the ACL.
For the largest portfolio segments, including commercial and commercial real estate loans, expected credit losses are estimated using probability of default (“PD”) and loss given default (“LGD”) bottom-up approach, which derives the expected losses from borrower's and market or industry specific risk characteristics. For smaller-balance homogeneous loans with similar risk characteristics, including residential, consumer and small business loans, the models estimate lifetime loan losses based on the portfolio’s historical behavior. In order to incorporate forward-looking expectations, the ACL for these portfolios is adjusted based on macroeconomic factors proven to have effects on the performance of the credit quality of each respective portfolio. The models incorporate a probability-weighted blend of macroeconomic scenarios by ingesting numerous national, regional and metropolitan statistical area (“MSA”) level variables and data points. Some of the more impactful include both current and forecasted unemployment rates, home price index, CRE property forecasts, stock market and market volatility indices, real gross domestic product growth, and a variety of interest rates and spreads. The macroeconomic forecast process is complex and varies from period to period and therefore may results in increased volatility in the ACL and earnings.
All loss estimates are conditioned as applicable on changes in current conditions and the reasonable and supportable economic forecast. Additionally, the Company makes qualitative adjustments to the ACL when, based on management’s judgment, there are factors impacting expected credit losses not taken into account by the quantitative calculations. Potential qualitative adjustments include economic factors, including material trends and developments that, in management's judgment, may not have been considered in the reasonable and supportable economic forecast, credit policy and staffing, including the nature and level of policy and procedural exceptions or changes in credit policy not reflected in quantitative results, changes in the quality of underwriting and portfolio management and staff and issues identified by credit review, internal audit or regulators that may not be reflected in quantitative results, concentrations, considering whether the quantitative estimate adequately accounts for concentration risk in the portfolio, model imprecision and model validation findings; and other factors not adequately considered in the quantitative estimate or other qualitative categories identified by management that may materially impact the amount of expected credit losses.
The Company expects to collect the amortized cost basis of government insured residential loans due to the nature of the government guarantee and, therefore generally have no expected credit losses.
134
Table of Contents
Expected credit losses on loans to borrowers that are domiciled in foreign countries, primarily loans in the Consumer and Financial Institutions portfolios are generally estimated by assessing the any available cash or other types of collateral, and the probability of losses arising from the Company’s exposure to those collateral assets. Loans in this portfolio are generally fully collateralized with cash, securities and other assets and, therefore, generally have no expected credit losses.
Commercial real estate, commercial and financial institution loans are charged off against the ACL when they are considered uncollectable. These loans are considered uncollectable when a loss becomes evident to management, which generally occurs when the following conditions are present, among others: (1) a loan or portions of a loan are classified as “loss” in accordance with the internal risk grading system; (2) a collection attorney has provided a written statement indicating that a loan or portions of a loan are considered uncollectible; and (3) the carrying value of a collateral-dependent loan exceeds the appraised value of the asset held as collateral. Consumer and other retail loans are charged off against the ACL at the earlier of (1) when management becomes aware that a loss has occurred, or (2) beginning effectiev as of December 31, 2022, when closed-end retail loans become past due 90 days (120 previously) or open-end retail loans become past due 180 days from the contractual due date. For open and closed-end retail loans secured by residential real estate, any outstanding loan balance in excess of the fair value of the property, less cost to sell, is charged off no later than when the loan is 180 days past due from the contractual due date. Consumer and other retail loans may not be charged off when management can clearly document that a past due loan is well secured and in the process of collection such that collection will occur regardless of delinquency status in accordance with regulatory guidelines applicable to these types of loans.
Recoveries on loans represent collections received on amounts that were previously charged off against the ACL. Recoveries are credited to the ACL when received, to the extent of the amount previously charged off against the ACL on the related loan. Any amounts collected in excess of this limit are first recognized as interest income, then as a reduction of collection costs, and then as other income.
While most of the measures and restrictions enacted during the COVID-19 pandemic have been lifted, and businesses reopened, generally. the Company cannot predict when circumstances may change and whether restrictions that have been lifted will need to be imposed or tightened in the future if viewed as necessary due to public health concerns. Given the uncertainty regarding the spread and severity of the COVID-19 pandemic and its adverse effects on the U.S. and global economies, the impact to the Company’s loan portfolio cannot be accurately predicted at this time. Additionally, in late September 2022, the Hurricane, which impacted several countries in the Caribbean, and the U.S., caused significant damage, and disrupting businesses in several regions, including several South and Central Florida counties in which the Company does business, including the Tampa Bay, Port Charlotte, Naples and Orlando markets and their surrounding areas. See - “Hurricane Ian” in “Item1- Business” for more information about the Hurricane. The Company has not identified any significant impacts to the loan portfolio of the Company deemed to be located in the areas that may have been meaningfully impacted by the Hurricane, and the Company has not identified any significant impact to the collateral securing the loans in the exposed loan portfolio in the region. The Company has been in contact with the impacted borrowers and has been performing site visits as well. Since there is significant uncertainty with respect to the full extent of the negative impacts due to the unprecedented nature of the Hurricane, the Company’s estimates with respect to the loan portfolio potentially impacted and the ACL currently estimable, are based on judgment and subject to change as conditions evolve. The Company will continue to carefully assess and review the exposure of the portfolios to hurricane-related factors, economic trends and their effect on credit quality and that assessment and review could result in further provision for credit losses in future periods.
Goodwill. Goodwill is evaluated for impairment at least annually and on an interim basis if an event or circumstance indicates that it is likely an impairment has occurred. We have applied significant judgment for annual goodwill impairment testing purposes. Based on this evaluation, we concluded goodwill was not considered impaired as of December 31, 2022. Future negative changes may result in potential impairments in future periods.
135
Table of Contents
Determining the fair value of the reporting unit to which goodwill is allocated to (the Company as a whole since we report using a single-segment concept) is considered a critical accounting estimate because it requires significant management judgment and the use of subjective measurements. Variability in the market and changes in assumptions or subjective measurements used to determine fair value are reasonably possible and may have a material impact on our financial position, liquidity or results of operations.
Deferred Income Taxes. We use the balance sheet method of accounting for income taxes as prescribed by GAAP. Under this method, DTAs and deferred tax liabilities, or DTLs, are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. If current available information raises doubt as to the realization of the DTAs a valuation allowance is established. DTAs and DTLs are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Accounting for deferred income taxes is a critical accounting estimate because we exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax assets and liabilities. Management’s determination of the realization of DTAs is based upon management’s judgment of various future events and uncertainties, including the timing and amount of future income, reversing temporary differences which may offset, and the implementation of various tax plans to maximize realization of the DTAs. These judgments and estimates are inherently subjective and reviewed on a continual basis as regulatory and business factors change. Any reduction in estimated future taxable income may require us to record a valuation allowance against our DTAs. A DTA valuation allowance would result in additional income tax expense in such period, which would negatively affect earnings. Conversely, the reversal of a valuation allowance previously recorded against a DTA would result in lower tax expense.
Recently Issued Accounting Pronouncements. We have evaluated new accounting pronouncements that have recently been issued and have determined that certain of these new accounting pronouncements should be described in this section because, upon their adoption, there could be a significant impact to our operations, financial condition or liquidity in future periods. In the fourth quarter of 2022, the Company adopted new accounting guidance on current expected credit losses, or CECL with retroactive application as of January 1, 2022, the beginning of the adoption period. Please refer to Note 1 of our audited consolidated financial statements in this Form-10K for a detailed discussion of CECL and other recently issued accounting pronouncements that have been adopted by us that will require enhanced disclosures in our financial statements in future periods.
136
Table of Contents
FY 2021 10-K MD&A
SEC filing source: 0001734342-22-000010.
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our audited consolidated financial statements and related notes included elsewhere in this Form 10-K. This discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Certain risks, uncertainties and other factors, including but not limited to those set forth under “Cautionary Note Regarding Forward-Looking Statements,” “Risk Factors” and elsewhere in this Form 10-K, may cause actual results to differ materially from those projected in the forward looking statements.
Overview
Our Company
We are a bank holding company headquartered in Coral Gables, Florida. We provide individuals and businesses a comprehensive array of deposit, credit, investment, wealth management, retail banking, mortgage services, and fiduciary services. We serve customers in our United States markets and select international customers. These services are offered through the Bank, which is also headquartered in Coral Gables, Florida, and its subsidiaries. Fiduciary, investment, wealth management and mortgage lending services are provided by the Bank’s securities broker-dealer, Amerant Investments, the Bank’s Grand-Cayman based trust company subsidiary, the Cayman Bank, and the mortgage company, Amerant Mortgage LLC. The Bank’s primary markets are South Florida, where we are headquartered and operate seventeen banking centers in Miami-Dade, Broward and Palm Beach counties, and Houston, Texas, where we have seven banking centers that serve the nearby areas of Harris, Montgomery, Fort Bend and Waller counties. In addition, we have an LPO in Tampa, Florida. See “Item1-Business” for recent developments.
Primary Factors Used to Evaluate Our Business
Results of Operations. In addition to net income or loss, the primary factors we use to evaluate and manage our results of operations include net interest income, noninterest income and expenses, and indicators of financial performance including return on assets (“ROA”) and return on equity (“ ROE”).
Net Interest Income. Net interest income represents interest income less interest expense. We generate interest income from interest, dividends and fees received on interest-earning assets, including loans and investment securities we own. We incur interest expense from interest paid on interest-bearing liabilities, including interest-bearing deposits, and borrowings such as FHLB advances and other borrowings such as repurchase agreements, senior notes and junior subordinated debentures. Net interest income typically is the most significant contributor to our revenues and net income. To evaluate net interest income, we measure and monitor: (i) yields on our loans and other interest-earning assets; (ii) the costs of our deposits and other funding sources; (iii) our net interest spread; (iv) our net interest margin, or NIM; and (v) our provisions for loan losses. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. NIM is calculated by dividing net interest income for the period by average interest-earning assets during that same period. Because noninterest-bearing sources of funds, such as noninterest-bearing deposits and stockholders’ equity, also fund interest-earning assets, NIM includes the benefit of these noninterest-bearing sources of funds. Non-refundable loan origination fees, net of direct costs of originating loans, as well as premiums or discounts paid on loan purchases, are deferred and recognized over the life of the related loan as an adjustment to interest income in accordance with GAAP.
Changes in market interest rates and the interest we earn on interest-earning assets, or which we pay on interest-bearing liabilities, as well as the volumes and the types of interest-earning assets, interest-bearing and noninterest-bearing liabilities and stockholders’ equity, usually have the largest impact on periodic changes in our net interest spread, NIM and net interest income. We measure net interest income before and after the provision for loan losses.
65
Table of Contents
Noninterest Income. Noninterest income consists of, among other revenue streams: (i) service fees on deposit accounts; (ii) income from brokerage, advisory and fiduciary activities; (iii) benefits from and changes in cash surrender value of bank-owned life insurance, or BOLI, policies; (iv) card and trade finance servicing fees; (v) data processing and fees for other services provided to the Former Parent and its affiliates in 2019; (vi) securities gains or losses; (vii) net gains and losses on early extinguishment of FHLB advances; (viii) income from derivative transaction with customers, and (ix) other noninterest income. In addition, noninterest income in 2021 include a gain of $62.4 million on the sale of the Company’s Headquarters Building which is presented separately in the Company’s consolidated statement of operations and comprehensive income. See “Item 1- Business” for more details.
Our income from service fees on deposit accounts is affected primarily by the volume, growth and mix of deposits we hold and volume of transactions initiated by customers (i.e. wire transfers). These are affected by prevailing market pricing of deposit services, interest rates, our marketing efforts and other factors.
Our income from brokerage, advisory and fiduciary activities consists of brokerage commissions related to our customers’ trading volume, fiduciary and investment advisory fees generally based on a percentage of the average value of assets under management and custody (“AUM”), and account administrative services and ancillary fees during the contractual period.
Income from changes in the cash surrender value of our BOLI policies represents the amounts that may be realized under the contracts with the insurance carriers, which are nontaxable.
Interchange fees, other fees and revenue sharing are recognized when earned. Trade finance servicing fees, which primarily include commissions on letters of credit, are generally recognized over the service period on a straight line basis. Card servicing fees include credit and debit card interchange fees and other fees. In addition, card servicing fees have included credit card issuance fees. In 2019, we revised our card program to continue to serve our card customers, reduce risks and increase the efficiency of a relatively small program. We also entered into referral arrangements with recognized U.S.-based card issuers, which permit us to serve our customers and earn referral fees and share interchange revenue without exposure to credit risk. We ceased to be a direct credit card issuer early in 2020. Prior to that time, credit card issuance fees were generally recognized over the period in which the cardholders were entitled to use the cards.
In 2019 and prior periods, we historically provided certain administrative services to the Former Parent’s non-U.S. affiliates under certain administrative and transition service agreements with arms-length terms and pricing. Income from this source was generally based on the direct costs associated with providing the services plus a markup, and reviewed periodically. These fees were paid by our Former Parent and its non-U.S. affiliates in U.S. Dollars. In 2019, we were paid approximately $1.0 million for these services. These administrative and transition services ended in 2019, therefore, we earned no fees for these services in 2021 and 2020. Our Former Parent’s non-U.S. affiliates have also provided, and continue to provide, certain shareholder services to us under a service agreement.
Our gains and losses on sales of securities are derived from sales from our securities portfolio and are primarily dependent on changes in U.S. Treasury interest rates and asset liability management activities. Generally, as U.S. Treasury rates increase, our securities portfolio decreases in market value, and as U.S. Treasury rates decrease, our securities portfolio increases in value.
Our gains or losses on sales of property and equipment are recorded at the date of the sale and presented as other noninterest income or expense in the period they occur.
Our fee income generated on customer interest rate swaps and other loan level derivatives are primarily dependent on volume of transactions complete with customers and are included in noninterest income.
Mortgage banking income related to Amerant Mortgage Inc., which commenced operations in May 2021, is included as part of other noninterest income.
66
Table of Contents
Noninterest Expense. Noninterest expense consists of: (i) salaries and employee benefits; (ii) occupancy and equipment expenses; (iii) professional and other services fees; (iv) FDIC deposit and business insurance assessments and premiums; (v) telecommunication and data processing expenses; (vi) depreciation and amortization; and (vii) other operating expenses. Noninterest expenses generally increase as our business grows and whenever necessary to implement or enhance policies and procedures for regulatory compliance, and other purposes.
Salaries and employee benefits include compensation (including severance expenses), employee benefits and employer tax expenses for our personnel. Salaries and employee benefits are partially offset by costs directly related to the origination of loans, which are deferred and amortized over the life of the related loans as adjustments to interest income in accordance with GAAP.
Occupancy expense includes lease expense on our leased properties and other occupancy-related expenses. Equipment expense includes furniture, fixtures and equipment related expenses.
Professional and other services fees include legal, accounting and consulting fees, card processing fees, director’s fees, regulatory agency fees, such as OCC examination fees, and other fees related to our business operations. In 2021, professional fees include expenses associated with the outsourcing of our internal audit function which began in the second quarter of 2021.
FDIC deposit and business insurance assessments and premiums include deposit insurance, net of any credits applied against these premiums, corporate liability and other business insurance premiums.
Telecommunication and data processing expenses include expenses paid to our third-party data processing system providers and other telecommunication and data service providers.
Depreciation and amortization expense includes the value associated with the depletion of the value on our owned properties and equipment, including leasehold improvements made to our leased properties.
Other operating expenses include advertising, marketing (including rebranding expenses in 2019), community engagement, and other operational expenses. Other operating expenses are partially offset by other operating expenses directly related to the origination of loans, which are deferred and amortized over the life of the related loans as adjustments to interest income in accordance with GAAP.
Noninterest expenses in 2021 include additional salaries and employee benefits, mortgage lending costs and professional and other service fees in connection with Amerant Mortgage Inc.’s ongoing business.
During 2021, 2020 and 2019, we had restructuring expenses of approximately $7.1 million, $11.9 million and $5.0 million, respectively, including: (i) staff reduction costs of $3.6 million, $6.4 million and $1.5 million in 2021, 2020 and 2019, respectively; (ii) legal and consulting fees of $1.7 million in 2021; (iii) a lease impairment charge of $0.8 million in 2021; (iv) branch closure expenses of $0.5 million and $2.4 million in 2021 and 2020, respectively; (v) digital transformation expenses of $0.4 million and $3.1 million in 2021 and 2020, respectively, and (vi) rebranding costs of $3.6 million in 2019.
Restructuring expenses are those incurred for actions designed to implement the Company’s strategy as an independent company. These actions include, but are not limited to reductions in workforce, streamlining operational processes, rolling out the Amerant brand, implementation of new technology system applications, enhanced sales tools and training, expanded product offerings and improved customer analytics to identify opportunities.
67
Table of Contents
Primary Factors Used to Evaluate Our Financial Condition
The primary factors we use to evaluate and manage our financial condition include asset quality, capital and liquidity.
Asset Quality. We manage the diversification and quality of our assets based upon factors that include the level, distribution and risks in each category of assets. Problem assets may be categorized as classified, delinquent, nonaccrual, nonperforming and restructured assets. We also manage the adequacy of our allowance for loan losses, or the allowance, the diversification and quality of loan and investment portfolios, the extent of counterparty risks, credit risk concentrations and other factors.
We review and update our allowance for loan loss model annually to better reflect our loan volumes, and credit and economic conditions in our markets. The model may differ among our loan segments to reflect their different asset types, and includes qualitative factors, which are updated semi-annually, based on the type of loan.
Capital. Financial institution regulators have established minimum capital ratios for banks and bank holding companies. We manage capital based upon factors that include: (i) the level and quality of capital and our overall financial condition; (ii) the trend and volume of problem assets; (iii) the adequacy of reserves; (iv) the level and quality of earnings; (v) the risk exposures in our balance sheet under various scenarios, including stressed conditions; (vi) the Tier 1 capital ratio, the total capital ratio, the Tier 1 leverage ratio, and the CET1 capital ratio; and (vii) other factors, including market conditions.
Liquidity. Our deposit base consists primarily of personal and commercial accounts maintained by individuals and businesses in our primary markets and select international core depositors. We use fully-insured brokered time deposits under $250,000 as part of our liquidity management tools. In addition, in 2020, the Company began offering interest-bearing deposit products to broker-dealer firms through a third-party deposit broker network, including brokered money market and brokered interest bearing demand deposit accounts. However, we remain focused on relationship-driven core deposits. In 2021, we changed our definition of core deposits to better align its presentation with the Company’s internal monitoring and overall liquidity strategy. Under this new definition, core deposits consist of total deposits excluding all time deposits. In prior periods, the Company used the Federal Financial Institutions Examination Council’s (the “FFIEC”) Uniform Bank Performance Report (the “UBPR”) definition of “core deposits,” which exclude brokered time deposits and retail time deposits of more than $250,000. See “Core Deposits” discussion for more details.
We manage liquidity based upon factors that include the amount of core deposit relationships as a percentage of total deposits, the level of diversification of our funding sources, the allocation and amount of our deposits among deposit types, the short-term funding sources used to fund assets, the amount of non-deposit funding used to fund assets, the availability of unused funding sources, off-balance sheet obligations, the amount of cash and liquid securities we hold, the availability of assets readily convertible into cash without undue loss, the characteristics and maturities of our assets when compared to the characteristics of our liabilities and other factors.
Seasonality. Our loan production, generally, is subject to seasonality, with the lowest volume typically in the first quarter of each year.
68
Table of Contents
Summary Results
Results for the year ended December 31, 2021 were as follows:
•Net income attributable to the Company was $112.9 million in the year ended December 31, 2021, compared to a net loss attributable to the Company of $1.7 million in the year ended December 31, 2020.
•Return on assets (“ROA”) and return on equity (“ROE”) were 1.50% and 14.19%, respectively, in the year ended December 31, 2021, compared to negative 0.02% and 0.21%, respectively, in the year ended December 31, 2020.
•Net interest income was $205.1 million for the year ended December 31, 2021, up $15.6 million, or 8.2%, from $189.6 million for the year ended December 31, 2020. Net interest margin was 2.90% for the full-year 2021, up 38 basis points from 2.52% for the full-year 2020.
•The Company released $16.5 million from the ALL in the year ended December 31, 2021, compared to a provision for loan losses of $88.6 million in the year ended December 31, 2020. The ratio of allowance for loan losses to total loans held for investment was 1.29% as of December 31, 2021, down from 1.90% as of December 31, 2020. The ratio of net charge-offs to average total loans held for investment in the year ended December 31, 2021 was 0.44%, compared to 0.52% in the year ended December 31, 2020.
•Noninterest income was $120.6 million in the year ended December 31, 2021, up $47.2 million, or 64.2%, compared to $73.5 million in the year ended December 31, 2020. Noninterest income in 2021 included a $62.4 million gain on the sale of the Company’s headquarters building. Noninterest income in 2020 includes a $26.5 million gain on sale of securities.
•Noninterest expense was $198.2 million in the year ended December 31, 2021, up $19.5 million, or 10.9%, compared to $178.7 million in the year ended December 31, 2020. Noninterest expenses include restructuring expenses of approximately $7.1 million in 2021 and $11.9 million in 2020.
•The efficiency ratio was 60.9% in the year ended December 31, 2021, compared to 68.0% in the year ended December 31, 2020.
•Total gross loans, which include loans held for sale, were $5.6 billion at December 31, 2021, down $274.8 million, or 4.7%, compared December 31, 2020. Total deposits were $5.6 billion at December 31, 2021, down $100.8 million, or 1.8%, compared to December 31, 2020.
•Stockholders’ book value per common share attributable to the Company increased to $23.18 at December 31, 2021, compared to $20.70 at December 31, 2020. Tangible book value per common share increased to $22.55 as of December 31, 2021, compared to $20.13 at December 31, 2020. See “Tangible Common Equity and Tangible Book Value Per Common Share” for a reconciliation of these non-GAAP financial measures.
69
Table of Contents
Results of Operations - Comparison of Results of Operations for the Years Ended December 31, 2021 and 2020
Net income (loss)
The table below sets forth certain results of operations data for the years ended December 31, 2021, 2020 and 2019:
| (in thousands, except per share amounts and percentages) | Years Ended December 31, | Change | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | 2021 vs 2020 | 2020 vs 2019 | ||||||||||||||||||||||
| Net interest income | $ | 205,141 | $ | 189,552 | $ | 213,088 | $ | 15,589 | 8.2 | % | $ | (23,536) | (11.0) | % | ||||||||||||
| (Reversal of) provision for loan losses | (16,500) | 88,620 | (3,150) | (105,120) | (118.6) | % | 91,770 | NM | ||||||||||||||||||
| Net interest income after (reversal of) provision for loan losses | 221,641 | 100,932 | 216,238 | 120,709 | 119.6 | % | (115,306) | (53.3) | % | |||||||||||||||||
| Noninterest income | 120,621 | 73,470 | 57,110 | 47,151 | 64.2 | % | 16,360 | 28.6 | % | |||||||||||||||||
| Noninterest expense | 198,242 | 178,736 | 209,317 | 19,506 | 10.9 | % | (30,581) | (14.6) | % | |||||||||||||||||
| Income (loss) before income tax (expense) benefit | 144,020 | (4,334) | 64,031 | 148,354 | NM | (68,365) | (106.8) | % | ||||||||||||||||||
| Income tax (expense) benefit | (33,709) | 2,612 | (12,697) | (36,321) | NM | 15,309 | (120.6) | % | ||||||||||||||||||
| Net income (loss) before attribution of noncontrolling interest | 110,311 | (1,722) | 51,334 | 112,033 | NM | (53,056) | (103.4) | % | ||||||||||||||||||
| Net loss attributable to noncontrolling interest | (2,610) | — | — | (2,610) | NM | — | — | % | ||||||||||||||||||
| Net income (loss) attributable to Amerant Bancorp Inc. | $ | 112,921 | $ | (1,722) | $ | 51,334 | $ | 114,643 | NM | $ | (53,056) | (103.4) | % | |||||||||||||
| Basic earnings (loss) per common share | $ | 3.04 | $ | (0.04) | $ | 1.21 | $ | 3.08 | NM | $ | (1.25) | (103.3) | % | |||||||||||||
| Diluted earnings (loss) per common share (1) | $ | 3.01 | $ | (0.04) | $ | 1.20 | $ | 3.05 | NM | $ | (1.24) | (103.3) | % |
__________________
(1) At December 31, 2021, potential dilutive instruments consist of unvested shares of restricted stock, restricted stock units and performance share units (consisted of unvested shares of restricted stock and restricted stock units at December 31, 2020 and 2019). See Note 22 to our audited annual consolidated financial statements in this Form 10-K for details on the dilutive effects of the issuance of restricted stock, restricted stock units and performance share units on earnings per share in 2021, 2020 and 2019.
NM - means not meaningful
2021 compared to 2020
In 2021, we reported net income attributable to the Company of $112.9 million, or $3.01 per diluted share, compared to a net loss of $1.7 million, or $0.04 loss per diluted share, in 2020, mainly due to: (i) the $16.5 million reversal of the allowance for loan losses in 2021, compared to a $88.6 million provision for loan losses recorded in 2020, mainly the result of improved macro-economic conditions and upgrades, payoffs and pay-downs of non-performing loans and special mention loans, and decision to sell certain loans from our New York CRE loans portfolio; (ii) higher noninterest income mainly driven by a $62.4 million gain on the sale of the Company’s headquarters building, and (iii) higher net interest income. These results were partially offset by higher noninterest expenses. Net income attributable to the Company excludes a net loss of $2.6 million attributable to a 49% non-controlling interest of Amerant Mortgage Inc. which commenced operations in May 2021. The Company attributed a net loss of $2.6 million to the non-controlling interest on the basis of a $5.3 million net loss for Amerant Mortgage Inc. in 2021, primarily derived from salary and employee benefits, mortgage lending costs and professional and other service fees which are included in our consolidated results of operations.
70
Table of Contents
Net interest income was $205.1 million in 2021, an increase of $15.6 million, or 8.2%, from $189.6 million in 2020. This was mainly due to lower interest expense as a result of: (i) lower cost of total deposits and FHLB advances, and (ii) lower average balance of time deposits and FHLB advances. In addition, there was an increase in interest income due to higher average yields on total interest earning assets. These results were partially offset by: (i) lower average balance of total interest earning assets; (ii) a higher average balance of Senior Notes as these were issued late in the second quarter of 2020, and (iii) higher average balance of total interest bearing checking and savings accounts. See “-Net interest Income” for more details.
Noninterest income was $120.6 million in 2021, an increase of $47.2 million, or 64.2%, compared to $73.5 million in 2020. These results were mainly due to a gain of $62.4 million on the sale of the Company’s headquarters building in the fourth quarter of 2021. In addition, we had higher other noninterest income, mainly due to: (i) a net gain of $3.8 million on the sale of $95.1 million of PPP loans in the second quarter of 2021; (ii) mortgage banking income of $1.7 million related to Amerant Mortgage Inc. Furthermore, there were increases in brokerage, advisory and fiduciary activity fees and deposits and service fees and loan-level derivative income. These increases were partially offset by a decrease of $23.3 million in net gains on securities, and a net loss of $2.5 million on the early termination of $235 million of FHLB advances in 2021. See “-Noninterest Income” for more details.
Noninterest expense was $198.2 million in 2021, an increase of $19.5 million, or 10.9%, from $178.7 million in 2020. This was primarily driven by higher professional and other services fees mainly driven by the: (i) the onboarding of a new firm as result of the outsourcing of the Company’s internal audit function; (ii) the Clean-up Merger and related transactions; (iii) consulting services received from FIS; (iv) higher recruitment fees, mainly related to the mortgage and private banking businesses, and (v) consulting services in connection with the design of the Company’s new compensation programs. In addition, we had higher salary and employee benefits mainly due to: (i) the absence of the $7.8 million deferral of expenses directly related to PPP loan originations, in accordance with GAAP, in the second quarter of 2020; (ii) higher stock-based compensation as a result of new grants during the year under the Company’s long-term incentive plan, as well as higher performance-based variable compensation during the year, and (iii) new hires, primarily in the mortgage and private banking businesses. The increase in salary and employee benefits in 2021 was partially offset by staff reductions completed at the end of 2020. The increase in noninterest expense also included higher other operating expenses, occupancy and equipment, telecommunication and data processing and FDIC assessments and insurance. See “-Noninterest Expense” for more details.
In 2021, noninterest expenses included approximately $7.1 million in noninterest expenses related to Amerant Mortgage Inc., which commenced operations in May 2021 and had 72 FTEs at December 31, 2021. These expenses included: (i) $5.5 million related to salaries and employee benefits expenses, and (ii) $1.6 million related to mortgage lending costs, professional fees and other noninterest expenses.
In 2021, noninterest expense included restructuring costs of $7.1 million, compared to $11.9 million in 2020. The decrease in restructuring costs in 2021 compared to 2020 was primarily driven by lower staff reductions costs, digital transformation and branch closure expenses.
71
Table of Contents
2020 compared to 2019
In 2020, the Company reported a net loss of $1.7 million, or $0.04 diluted loss per share, compared to a net income of $51.3 million, or $1.20 per diluted earnings per share in 2019. The net loss in 2020 is mainly attributable to: (i) the $88.6 million provision for loan losses in 2020 compared to a reversal of loan losses of $3.2 million in 2019, and (ii) a decrease of $23.5 million in net interest income compared to 2019. These results were partially offset by: (i) a decline of $30.6 million in noninterest expense compared to 2019 primarily due to lower salaries and employee expenses; (ii) an increase of $16.4 million in noninterest income mainly driven by higher net gains on securities in 2020, and (iii) the income tax benefit of $2.6 million in 2020 compared to an income tax expense of $12.7 million in 2019.
Net interest income declined to $189.6 million in 2020 from $213.1 million in 2019, a decrease of $23.5 million or 11.0%, mainly as a result of lower average yields on interest earning assets. This was partially offset by lower deposit and lower wholesale funding costs and higher average interest-earning asset balances. See “-Net interest Income” for more details.
The Company recorded a provision for loan losses of $88.6 million in 2020, compared to a reversal of loan losses of $3.2 million in 2019, primarily due to the estimated probable losses reflecting deterioration of our loan portfolio due to the COVID-19 pandemic and specific reserves requirements on a commercial loan relationship in 2020. See “-Analysis of the Allowance for Loan Losses” for more details.
Noninterest income increased to $73.5 million in 2020 from $57.1 million in 2019, an increase $16.4 million, or 28.6%. This increase was mainly the result of higher net gains of securities which increased $24.4 million in 2020 partially offset by lower other noninterest income. See “-Noninterest Income” for more details.
Noninterest expense decreased to $178.7 million in 2020 from $209.3 million in 2019, a decrease of $30.6 million, or 14.6%, mainly as result of: (i) lower salary and employee benefits mainly driven by staff reductions and lower stock-based compensation expense, a $7.8 million deferral of expenses directly related to the origination of PPP loans in accordance with GAAP, and lower incentives associated with variable and long-term bonus programs; (ii) lower other operating expenses and, (iii) lower professional and other services fees. This was partially offset by higher depreciation and amortization expense, higher FDIC assessments and insurance expense and higher occupancy and equipment expenses. In 2020 and 2019, noninterest expense included $11.9 million and $5.0 million, respectively, in restructuring costs, consisting primarily of staff reduction costs, digital transformation expenses and branch closure expenses (staff reduction costs and rebranding costs in 2019). The Company implemented no staffing changes in 2020 directly related to the COVID-19 pandemic. See “-Noninterest Expense” for more details.
The Company recorded an income tax benefit of $2.6 million in 2020 compared to an income tax expense of $12.7 million in 2019, mainly due to the deferred tax benefit recorded in 2020 as a result of an increase in the allowance for loan losses in 2020.
72
Table of Contents
Average Balance Sheet, Interest and Yield/Rate Analysis
The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the years ended December 31, 2021, 2020 and 2019. The average balances for loans include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and the amortization of net deferred loan origination costs and premiums or discounts paid on loan purchases accounted for as yield adjustments. Average balances represent the daily average balances for the periods presented.
| Years Ended December 31, | ||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||||||||||||||||||||||||
| (in thousands, except percentages) | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | |||||||||||||||||||||||
| Interest-earning assets: | ||||||||||||||||||||||||||||||||
| Loan portfolio, net (1) (2) | $ | 5,514,110 | $ | 216,097 | 3.92 | % | $ | 5,716,371 | $ | 220,898 | 3.86 | % | $ | 5,658,196 | $ | 263,011 | 4.65 | % | ||||||||||||||
| Debt securities available for sale (3) | 1,194,505 | 26,953 | 2.26 | % | 1,444,213 | 34,001 | 2.35 | % | 1,508,203 | 40,420 | 2.68 | % | ||||||||||||||||||||
| Debt securities held to maturity (4) | 97,501 | 2,036 | 2.09 | % | 66,136 | 1,343 | 2.03 | % | 80,761 | 1,946 | 2.41 | % | ||||||||||||||||||||
| Debt securities held for trading | 165 | 5 | 3.03 | % | — | — | — | % | — | — | — | % | ||||||||||||||||||||
| Equity securities with readily determinable fair value not held for trading | 22,332 | 284 | 1.27 | % | 24,290 | 452 | 1.86 | % | 23,611 | 558 | 2.36 | % | ||||||||||||||||||||
| Federal Reserve Bank and FHLB stock | 53,106 | 2,222 | 4.18 | % | 67,840 | 3,227 | 4.76 | % | 68,525 | 4,286 | 6.25 | % | ||||||||||||||||||||
| Deposits with banks | 201,950 | 247 | 0.12 | % | 202,026 | 633 | 0.31 | % | 125,671 | 2,753 | 2.19 | % | ||||||||||||||||||||
| Total interest-earning assets | 7,083,669 | 247,844 | 3.50 | % | 7,520,876 | 260,554 | 3.46 | % | 7,464,967 | 312,974 | 4.19 | % | ||||||||||||||||||||
| Total non-interest-earning assets less allowance for loan losses | 449,347 | 510,673 | 473,412 | |||||||||||||||||||||||||||||
| Total assets | $ | 7,533,016 | $ | 8,031,549 | $ | 7,938,379 |
73
Table of Contents
| Years Ended December 31, | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||||||||||||||||||
| (in thousands, except percentages) | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | Average Balances | Income/ Expense | Yield/ Rates | |||||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||||||
| Checking and saving accounts: | ||||||||||||||||||||||||||
| Interest bearing demand | 1,309,699 | 591 | 0.05 | % | 1,154,166 | 439 | 0.04 | % | 1,177,031 | 925 | 0.08 | % | ||||||||||||||
| Money market | 1,311,278 | 3,483 | 0.27 | % | 1,165,447 | 7,070 | 0.61 | % | 1,150,459 | 15,625 | 1.36 | % | ||||||||||||||
| Savings | 324,618 | 50 | 0.02 | % | 321,766 | 58 | 0.02 | % | 361,069 | 65 | 0.02 | % | ||||||||||||||
| Total checking and saving accounts | 2,945,595 | 4,124 | 0.14 | % | 2,641,379 | 7,567 | 0.29 | % | 2,688,559 | 16,615 | 0.62 | % | ||||||||||||||
| Time deposits | 1,668,459 | 23,766 | 1.42 | % | 2,360,367 | 45,765 | 1.94 | % | 2,344,587 | 51,757 | 2.21 | % | ||||||||||||||
| Total deposits | 4,614,054 | 27,890 | 0.60 | % | 5,001,746 | 53,332 | 1.07 | % | 5,033,146 | 68,372 | 1.36 | % | ||||||||||||||
| Securities sold under agreements to repurchase | 123 | 1 | 0.81 | % | 252 | 1 | 0.40 | % | 220 | 5 | 2.27 | % | ||||||||||||||
| Advances from the FHLB and other borrowings (5) | 822,769 | 8,595 | 1.04 | % | 1,116,899 | 13,168 | 1.18 | % | 1,134,551 | 24,325 | 2.14 | % | ||||||||||||||
| Senior notes | 58,737 | 3,768 | 6.42 | % | 30,686 | 1,968 | 6.41 | % | — | — | — | % | ||||||||||||||
| Junior subordinated debentures | 64,178 | 2,449 | 3.82 | % | 66,402 | 2,533 | 3.81 | % | 108,765 | 7,184 | 6.61 | % | ||||||||||||||
| Total interest-bearing liabilities | 5,559,861 | 42,703 | 0.77 | % | 6,215,985 | 71,002 | 1.14 | % | 6,276,682 | 99,886 | 1.59 | % | ||||||||||||||
| Non-interest-bearing liabilities: | ||||||||||||||||||||||||||
| Non-interest bearing demand deposits | 1,046,766 | 876,393 | 791,239 | |||||||||||||||||||||||
| Accounts payable, accrued liabilities and other liabilities | 130,548 | 100,932 | 72,558 | |||||||||||||||||||||||
| Total non-interest-bearing liabilities | 1,177,314 | 977,325 | 863,797 | |||||||||||||||||||||||
| Total liabilities | 6,737,175 | 7,193,310 | 7,140,479 | |||||||||||||||||||||||
| Stockholders' equity | 795,841 | 838,239 | 797,900 | |||||||||||||||||||||||
| Total liabilities and stockholders' equity | $ | 7,533,016 | $ | 8,031,549 | $ | 7,938,379 | ||||||||||||||||||||
| Excess of average interest-earning assets over average interest-bearing liabilities | $ | 1,523,808 | $ | 1,304,891 | $ | 1,188,285 | ||||||||||||||||||||
| Net interest income | $ | 205,141 | $ | 189,552 | $ | 213,088 | ||||||||||||||||||||
| Net interest rate spread | 2.73 | % | 2.32 | % | 2.60 | % | ||||||||||||||||||||
| Net interest margin (6) | 2.90 | % | 2.52 | % | 2.85 | % | ||||||||||||||||||||
| Cost of total deposits (7) | 0.49 | % | 0.91 | % | 1.17 | % | ||||||||||||||||||||
| Ratio of average interest-earning assets to average interest-bearing liabilities | 127.41 | % | 120.99 | % | 118.93 | % | ||||||||||||||||||||
| Average non-performing loans/ average total loans | 1.61 | % | 1.12 | % | 0.48 | % |
__________________
(1) Includes loans held for investment net of the allowance for loan losses and loans held for sale. The average balance of the allowance for loan losses was $101.1 million, $91.5 million and $57.7 million in the years ended December 31, 2021, 2020 and 2019, respectively. The average balance of total loans held for sale was $72.7 million, $37 thousand and $82 thousand in the years ended December 31, 2021, 2020 and 2019, respectively.
(2) Includes average non-performing loans of $90.6 million, $64.8 million and $27.4 million for the years ended December 31, 2021, 2020 and 2019, respectively. Interest income that would have been recognized on these non-performing loans totaled $6.2 million, $2.7 million and $1.4 million in 2021, 2020 and 2019, respectively.
74
Table of Contents
(3) Includes nontaxable securities with average balances of $46.2 million, $72.2 million and $121.0 million for the years ended December 31, 2021, 2020 and 2019, respectively. The tax equivalent yield for these nontaxable securities was 1.76%, 2.94% and 3.60% for the years ended December 31, 2021, 2020 and 2019, respectively. In 2021, 2020 and 2019, the tax equivalent yield was calculated by assuming a 21% tax rate and dividing the actual yield by 0.79.
(4) Includes nontaxable securities with average balances of $50.2 million, $66.1 million and $80.8 million for the years ended December 31, 2021, 2020 and 2019, respectively. The tax equivalent yield for these nontaxable securities was 2.58%, 2.57% and 3.05% for the years ended December 31, 2021, 2020 and 2019, respectively. In 2021, 2020 and 2019, the tax equivalent yield was calculated assuming a 21% tax rate and dividing the actual yield by 0.79.
(5) The terms of the advance agreement require the Bank to maintain certain investment securities or loans as collateral for these advances.
(6) Net interest margin is defined as net interest income divided by average interest-earning assets, which are loans, securities, deposits with banks and other financial assets, which yield interest or similar income.
(7) Calculated based upon the average balance of total noninterest bearing and interest bearing deposits.
75
Table of Contents
Interest Rates and Operating Interest Differential
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in average interest rates. In this table, we present for the periods indicated, the changes in interest income and the changes in interest expense attributable to the changes in interest rates and the changes in the volume of interest-earning assets and interest-bearing liabilities. For each category of assets and liabilities, information is provided on changes attributable to: (i) change in volume (change in volume multiplied by prior year rate); (ii) change in rate (change in rate multiplied by prior year volume); and (iii) change in both volume and rate which is allocated to rate. See “Risk Factors— Our profitability is subject to interest rate risk.”
| Increase (Decrease) in Net Interest Income | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 vs 2020 | 2020 vs 2019 | |||||||||||||||||||||
| Attributable to | Attributable to | |||||||||||||||||||||
| (in thousands) | Volume | Rate | Total | Volume | Rate | Total | ||||||||||||||||
| Interest income attributable to: | ||||||||||||||||||||||
| Loan portfolio, net | $ | (7,807) | $ | 3,006 | $ | (4,801) | $ | 2,704 | $ | (44,817) | $ | (42,113) | ||||||||||
| Debt securities available for sale | (5,868) | (1,180) | (7,048) | (1,715) | (4,704) | (6,419) | ||||||||||||||||
| Debt securities held to maturity | 637 | 56 | 693 | (352) | (251) | (603) | ||||||||||||||||
| Debt securities held for trading | 5 | — | 5 | — | — | — | ||||||||||||||||
| Equity securities with readily determinable fair value not held for trading | (36) | (132) | (168) | 16 | (122) | (106) | ||||||||||||||||
| Federal Reserve Bank and FHLB stock | (701) | (304) | (1,005) | (43) | (1,016) | (1,059) | ||||||||||||||||
| Deposits with banks | — | (386) | (386) | 1,673 | (3,793) | (2,120) | ||||||||||||||||
| Total interest-earning assets | $ | (13,770) | $ | 1,060 | $ | (12,710) | $ | 2,283 | $ | (54,703) | $ | (52,420) | ||||||||||
| Interest expense attributable to: | ||||||||||||||||||||||
| Checking and saving accounts: | ||||||||||||||||||||||
| Interest bearing demand | $ | 62 | $ | 90 | $ | 152 | $ | (18) | $ | (468) | $ | (486) | ||||||||||
| Money market | 890 | (4,477) | (3,587) | 204 | (8,759) | (8,555) | ||||||||||||||||
| Savings | 1 | (9) | (8) | (7) | — | (7) | ||||||||||||||||
| Total checking and saving accounts | 953 | (4,396) | (3,443) | 179 | (9,227) | (9,048) | ||||||||||||||||
| Time deposits | (13,423) | (8,576) | (21,999) | 348 | (6,340) | (5,992) | ||||||||||||||||
| Total deposits | (12,470) | (12,972) | (25,442) | 527 | (15,567) | (15,040) | ||||||||||||||||
| Securities sold under agreements to repurchase | (1) | 1 | — | — | (4) | (4) | ||||||||||||||||
| Advances from the FHLB and other borrowings | (3,471) | (1,102) | (4,573) | (378) | (10,779) | (11,157) | ||||||||||||||||
| Senior notes | 1,798 | 2 | 1,800 | — | 1,968 | 1,968 | ||||||||||||||||
| Junior subordinated debentures | (85) | 1 | (84) | (2,798) | (1,853) | (4,651) | ||||||||||||||||
| Total interest-bearing liabilities | $ | (14,229) | $ | (14,070) | $ | (28,299) | $ | (2,649) | $ | (26,235) | $ | (28,884) | ||||||||||
| Increase (decrease) in net interest income | $ | 459 | $ | 15,130 | $ | 15,589 | $ | 4,932 | $ | (28,468) | $ | (23,536) |
In 2021, the Company continued to focus on containing NIM pressure by: (i) decreasing cost of funds through strategic repricing of customer time and commercial relationship money market deposits, and (ii) proactively seeking incremental spreads and volumes in our loan originations. In addition, in the second quarter of 2021, the Company reduced interest expense by restructuring $285 million of its fixed-rate FHLB advances. See discussion on net interest income below for more details.
76
Table of Contents
In 2020, the Company repriced customer time and relationship money market deposits at lower rates, sought lower-rate alternatives to replace brokered CDs, actively implemented floor rates in the loan portfolio, assessed risk and increased spreads during extensions and renewals in order to optimize yields, looked for additional opportunities through indirect lending programs, maximized high-yield investments by purchasing higher-yielding financial institutions subordinated debt, and effectively managed its professional funding sources as liquidity remained high during the period. Also, in 2020, the Company reduced interest expense by restructuring $420 million in FHLB advances and redeemed $28.1 million of its junior subordinated debt. In addition, the Company reduced asset sensitivity via duration. See discussion on net interest income below for further details.
Net interest income
2021 compared to 2020
In 2021, net interest income was $205.1 million, an increase of $15.6 million, or 8.2%, from $189.6 million in 2020. This was primarily due to a decline in interest expense on total interest bearing liabilities, including declines of 37 basis points in the average cost, and $656.1 million, or 10.6%, in their average balance. These declines were primarily due to: (i) lower cost of total deposits and FHLB advances, and (ii) lower average balance of time deposits and FHLB advances. In addition, there was an increase of 4 basis points in the average yields on total interest earning assets, mainly loans. The increase in net interest income was partially offset by: (i) a decrease of $437.2 million, or 5.8% in the average balance of total interest earning assets; (ii) a higher average balance of Senior Notes as these were issued late in the second quarter of 2020, and (iii) higher average balance of interest bearing checking and savings accounts. Net interest margin was 2.90% in 2021, an increase of 38 basis points from 2.52% in 2020. See discussions further below for more details.
Interest Income. Total interest income was $247.8 million in 2021, a decline of $12.7 million, or 4.9% compared to $260.6 million in 2020, mainly due to a decrease of $437.2 million, or 5.8%, in the average balance of total interest earning assets, mainly debt securities available for sale and loans. This was partially offset by an increase of 4 basis points in the average yield of total interest earning assets, mainly loans. See “—Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information.
Interest income on loans in 2021 was $216.1 million, a decrease of $4.8 million, or 2.2%, compared to $220.9 million in 2020. This was primarily due to a decrease of $202.3 million, or 3.5%, in the average balance of loans in in 2021 over the same period in 2020, mainly driven by loan prepayments and the sale and forgiveness of PPP loans in 2021. This was partially offset by an increase of 6 basis points in average yields on loans, primarily driven by: (i) higher-yielding consumer loans purchased throughout 2020 and 2021, and (ii) an increase in prepayment penalties of $0.5 million. The increase in average yields was partially offset by the full effect in 2021 of the Federal Reserve’s emergency rate cuts in March 2020. See “—Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information.
Interest income on debt securities available for sale was $27.0 million in 2021, a decrease of $7.0 million, or 20.7%, compared to $34.0 million in 2020. This was mainly due to a decrease of $249.7 million, or 17.3%, in their average balance and a 9 basis points decline in average yields. These results were mainly driven by high prepayment activity of primarily mortgage-backed securities, sales completed throughout 2020 and 2021, and lower reinvestment rates. In 2021, we continue with our strategy of insulating the investment portfolio from prepayment risk. As of December 31, 2021, corporate debt securities comprised 30.4% of the available-for-sale portfolio, up from 24.6% at December 31, 2020. As of December 31, 2021, floating rate investments represent only 10.6% of our investment portfolio (this includes debt securities available for sale and held to maturity and equity securities with readily determinable fair value not held for trading) compared to 13.6% at December 31, 2020. In addition, recomposition towards high duration, and natural extension of the mortgage portfolio, has increased the overall duration to 3.6 years at December 31, 2021 from 2.4 years at December 31, 2020. See “—Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information.
Interest Expense. Interest expense was $42.7 million in 2021, a decrease of $28.3 million, or 39.9%, compared to $71.0 million in 2020. This was primarily due to: (i) lower average cost of total deposits and FHLB advances, and (ii) a decrease of $656.1 million, or 10.6%, in the average balance of total interest bearing liabilities, driven by lower
77
Table of Contents
average balance of time deposits and FHLB advances. These results were partially offset by: (i) a higher average balance of Senior Notes which were issued late in the second quarter of 2020, and (ii) a higher average balance of total interest bearing checking and savings accounts.
Interest expense on deposits was $27.9 million in 2021, a decrease of $25.4 million or 47.7%, compared to $53.3 million in 2020. This was primarily due to a 47 basis point decline in the average rates paid on deposits. In addition, there was a decline of $691.9 million or 29.3%, in the average balance of time deposits. These declines were partially offset by a higher average balance of total interest bearing checking and savings accounts. See below a detailed explanation of changes by major deposit category:
•Time deposits. Interest expense on total time deposits decreased $22.0 million, or 48.1%, in 2021 compared to 2020. This was mainly driven by a decrease of $691.9 million, or 29.3%, in their average balance and decrease of 52 basis points in their average cost. The decline in the average balance of time deposits includes decreases of $462.8 million, $156.5 million and $72.7 million, in customer certificates of deposits (“CDs”), brokered deposits and online CDs, respectively. These declines reflect the Company’s continued efforts to aggressively lower CD rates and focus on increasing core deposits and emphasizing multiproduct relationships versus single product higher-cost CDs.
•Interest bearing checking and savings accounts. Interest expense on total interest bearing checking and savings accounts decreased $3.4 million, or 45.5%, in 2021 compared to 2020, mainly due to a decrease of 15 basis points in the average cost. This was partially offset by an increase of $304.2 million, or 11.5%, in their average balance in 2021 compared to the same period in 2020, mainly driven by: (i) third-party interest-bearing domestic brokered deposits with an average balance of $119.8 million in 2021 compared to $27.3 million in 2020; (ii) higher average domestic personal accounts, and (iii) an increase of $85.6 million, or 4.3%, in the average balance of international accounts, including increases of $67.4 million or 4.1%, and $18.2 million, or 5.3%, in personal and commercial accounts, respectively. These increases in average balances in 2021 include the effect of several initiatives taken by the Company. In 2021, we added key personnel in treasury management and other business areas to continue growing low cost deposits. In addition, we have continued to work on enhancing a completely digital onboarding platform to facilitate the opening of deposit accounts and improve the customer experience. Specifically, in 2021, we entered in to arrangements with Alloy and ClickSWITCH®. In 2021, we tested a digital promotional campaign with a cash bonus for opening a new Value Checking account, and raised nearly $10 million in new deposits. In addition, in 2021 the Company commenced a new relationship, which allows us to capture municipal funds. Furthermore, in 2021, we implemented Zelle® Commercial, being one of the first community banks to implement this P2P payment platform. See “Item 1. Business- Our Company- Business Developments” for additional information on new digital platforms and other deposit-related initiatives.
78
Table of Contents
Interest expense on FHLB advances decreased $4.6 million, or 34.7%, in 2021 compared to the same period of 2020. This was mainly as a result of a decrease of $294.1 million, or 26.3%, in the average balance, and a decline of 14 basis points in the average cost of these borrowings. In May 2021, the Company restructured $285 million of its fixed-rate FHLB advances. This restructuring consisted of changing the original maturity at lower interest rates. The new maturities of these FHLB advances range from 2 to 4 years compared to original maturities ranging from 2 to 8 years. The Company incurred an early termination and modification penalty of $6.6 million which was deferred and is being amortized over the term of the new advances, as an adjustment to the yields. We recognized $1.2 million included as part of interest expense on FHLB advances, resulting from the amortization of the $6.6 million modification penalty. In addition, in the second quarter of 2021, the Company repaid $235 million of FHLB advances. As a result of this repayment, the Company incurred a loss of $2.5 million recorded as part of noninterest income. These 2021 transactions combined contributed to the decrease in interest expense in 2021 and will represent annual savings of approximately $3.6 million. Also, the decrease in interest expense on FHLB advances in 2021 includes the effect of the $420 million restructuring completed in April 2020.
Interest expense on junior subordinated debentures decreased $0.1 million, or 3.3%, in 2021 compared to the same period last year, mainly driven by a decline of $2.2 million, or 3.3%, in the average balance outstanding. This decline in the average balance resulted from the redemption of $26.8 million of trust preferred securities (fixed interest rate - 8.90%) issued by the Commercebank Capital Trust I (“Capital Trust I”) and related subordinated debt in the first quarter of 2020. In 2021 and 2020, the Company recognized additional interest expense of $0.9 million and $0.3 million, respectively, in connection with interest rate swap contracts that were used to hedge the variable cash flows associated with the our junior subordinated debentures. See Note 11 to our audited financial statements in this Form 10-K for more details on these interest rate swap contracts.
Interest expense on Senior Notes increased $1.8 million, or 91.4%, to $3.8 million in 2021 compared to $2.0 million in 2020. This result was mainly driven by an increase of $28.1 million, or 91.4%%, in the average balance, as these Senior Notes were issued late in the second quarter of 2020. See “—Capital Resources and Liquidity Management” for detailed information on the issuance of Senior Notes.
2020 compared to 2019
In 2020, we earned $189.6 million of net interest income, a decrease of $23.5 million, or 11.0%, from $213.1 million in 2019. The decrease in net interest income was primarily driven by a 73 basis point decline in the average yield on interest-earning assets resulting from the Federal Reserve rate reductions and cuts, including the emergency rate cuts in March 2020 and the declines in the benchmark interest rate in the second half of 2019. These results were partially offset by: (i) a decrease of 45 basis points in average rates paid on total interest bearing liabilities mainly driven by lower costs of total deposits and FHLB advances, as well as lower interest expense due to the redemption of trust preferred securities and related junior subordinated debt in the third quarter of 2019 and first quarter of 2020, (ii) a 1.0% decrease in the average balance of total interest bearing liabilities partially offset by an increase in the average balance of time deposits and the expense associated with the Senior Notes issued in the second quarter of 2020, and (iii) a 0.7% increase in the average balance of interest-earning assets mainly due to higher loan balances and higher cash balances at the Federal Reserve . Net interest margin decreased to 2.52% in 2020, a decline of 33 basis points from 2.85% in 2019 .
Interest Income. Total interest income was $260.6 million in 2020 compared to $313.0 million in 2019. The $52.4 million, or 16.7%, decline in total interest income was primarily due to lower yields of interest-earning assets as result of the aforementioned Federal Reserve rate reductions and cuts. This was partially offset by higher average balances of interest-earning assets driven by higher loan balances and higher cash balances at the Federal Reserve. See “—Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information.
79
Table of Contents
Interest income on loans in the year ended December 31, 2020 was $220.9 million compared to $263.0 million in 2019. The $42.1 million, or 16.0%, decline was primarily due to a 79 basis points decrease in average yields, partially offset by a 1.0% increase in the average balance of loans during the year ended December 31, 2020 over 2019, mainly as a result of PPP loans primarily originated in the second quarter of 2020 as well as higher-yielding consumer loans purchased throughout 2020. In addition, the decrease in interest income on loans in 2020 includes a decline of $0.7 million related to lower prepayment penalties collected on loans in 2020 compared to 2019.
Interest income on the available for sale debt securities portfolio decreased $6.4 million, or 15.9%, to $34.0 million in 2020 compared to $40.4 million in 2019. This decrease was mainly due to a 33 basis point decline in the average yields accompanied by a decline of 4.2% in the average balance of available for sale debt securities. These results include the effect of a surge in prepayments on available for sale debt securities, mainly mortgage-related securities, of around $270.1 million in 2020 driven by lower market rates and higher refinancing demand. During 2020, the Company purchased $261.5 million in higher yielding corporate securities, including $138.8 million in financial institutions subordinated debt. Also, during 2020, the Company proactively managed its investment securities portfolio as an economic hedge against the declining market interest rates. This resulted in an increase in securities gains of $24.4 million in 2020, mainly gains on sale of available for sale debt securities, which exceeded the decline of $23.5 million in net interest income in 2020.
Interest Expense. Interest expense on interest-bearing liabilities decreased $28.9 million, or 28.9%, to $71.0 million in 2020 compared to $99.9 million in 2019, primarily due to lower cost of FHLB advances and deposits, lower interest expense due to the aforementioned redemptions of trust preferred securities, and lower average balances of total interest-bearing liabilities. The decreases in average rates paid and average balances of total interest bearing liabilities were partially offset by an increase in the average balance of time deposits and the Senior Notes issued in the second quarter of 2020.
Interest expense on deposits decreased to $53.3 million in the year ended December 31, 2020 compared to $68.4 million for the comparable period of 2019. The $15.0 million, or 22.0%, decrease was primarily due to a 29 basis point decrease in the average rate paid on total deposits, mainly the result of lower average rates paid on money market deposit accounts and time deposits. In addition, there was a 0.6% decline in the average balance of total deposits, mainly lower average balance of checking and savings accounts partially offset by higher average balance of time deposits. Average total time deposits increased $15.8 million, or 0.7%, mainly as a result of our efforts to capture online deposits. Average online deposits increased $116.2 million, or 128.7%, to $206.4 million in 2020 compared to $90.3 million in 2019. The increase in the average balance of total time deposits in 2020, was partially offset by decreases in the average balance of customer certificates of deposits (“CDs”) and brokered CDs of $71.5 million, or 4.3%, and $28.9 million, or 4.8%, respectively. As of December 31, 2020, the Company had $523.7 million of time deposits maturing in the first three months of 2021, which the Company expects to reprice at lower market rates. This is expected to decrease the average cost of CDs by approximately 30bps. Average total checking and savings account balances decreased $47.2 million, or 1.8%, mainly driven by a decline of $153.8 million, or 7.1%, in the average balance of international accounts. The decline in average international deposits includes a decline of $163.2 million, or 9.0%, in personal accounts and an increase of $9.3 million, or 2.8%, in commercial accounts. The overall decline in average personal accounts is primarily due to the continued outflow of funds of our Venezuelan customers as difficult living conditions in their country persist. In 2020, the pace of utilization of deposits from Venezuelan residents declined compared to 2019, mainly attributable to: (i) lower economic activity in Venezuela as a result of health measures implemented in the country due to the COVID-19 pandemic and (ii) the Company’s sale efforts which continued to strengthen existing relationships and expansion of the Company’s banking products and services. The decrease in average total checking and savings account balances was partially offset by new third-party interest-bearing domestic brokered deposits with an average balance of $27.3 million in 2020 as well as higher average personal domestic deposits.
80
Table of Contents
Interest expense on FHLB advances and other borrowings decreased $11.2 million, or 45.9%, in 2020 compared to 2019. This is the result of a decrease of 96 basis points in the average rate paid on these borrowings along with a decrease of 1.6% in the average balances. In April 2020, the Company modified maturities on $420.0 million fixed-rate FHLB advances, resulting in 26 bps of annual savings for this portfolio representing an estimated $2.4 million of cost savings in 2020. See — Capital Resources and Liquidity Management for detailed information. Advances from the FHLB are used to actively manage the Company’s funding profile by match funding CRE loans. At December 31, 2020, all FHLB advances bear fixed interest rates raging from 0.62% to 2.42%. In addition, in 2019 the Company terminated interest rate swaps that had been designated as cash flow hedges to manage interest rate exposure on FHLB advances. As a result, the Company recorded a credit of approximately $1.4 million against interest expense on FHLB advances in 2020 ($1.2 million in 2019). See “—Capital Resources and Liquidity Management” for detailed information.
Interest expense on junior subordinated debentures decreased by $4.7 million in 2020, or 64.7%, compared to 2019, mainly driven by a decline of $42.4 million, or 38.9%, in the average balance outstanding in connection with the redemption of the trust preferred securities issued by Commercebank Capital Trust III subsidiary (“Capital Trust III”), Commercebank Statutory Trust II subsidiary (“Statutory Trust II”), and Commercebank Capital Trust I (“Capital Trust I”) and related subordinated debt. On July 31, 2019 and September 7, 2019, the Company redeemed all $10.0 million of its outstanding 10.18% trust preferred securities issued by Capital Trust III, and all $15.0 million of its outstanding 10.60% trust preferred securities issued by its Statutory Trust II. On January 30, 2020, the Company redeemed all $26.8 million of its outstanding 8.90% trust preferred capital securities issued by Capital Trust I. These redemptions are expected to reduce the Company’s annual pretax interest expense by approximately $5.0 million. See “—Capital Resources and Liquidity Management” for detailed information. Additionally, on August 8, 2019 the Company entered into five interest rate swap contracts with notional amounts totaling $64.2 million, that were designed as cash flow hedges, to manage the exposure of floating interest payments on all of the Company’s variable-rate junior subordinated debentures. These cash flow hedges took advantage of the inverted yield curve to reduce the Company’s interest expense. The Company will continue to explore the use of hedging activities to manage its interest rate risk.
During 2020, we completed a $60.0 million offering of Senior Notes with a fixed-rate coupon of 5.75%. During 2020, interest expense on these Senior notes totaled $2.0 million compared to none in 2019. See “—Capital Resources and Liquidity Management” for detailed information.
81
Table of Contents
Analysis of the Allowance for Loan Losses
Set forth in the table below are the changes in the allowance for loan losses for each of the periods presented.
| Years Ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2021 | 2020 | 2019 | 2018 | 2017 | |||||||||||||
| Balance at the beginning of the period | $ | 110,902 | $ | 52,223 | $ | 61,762 | $ | 72,000 | $ | 81,751 | ||||||||
| Charge-offs | ||||||||||||||||||
| Domestic Loans: | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | (11,062) | $ | — | $ | — | $ | (5,839) | $ | (97) | ||||||||
| Single-family residential | (218) | (27) | (136) | (27) | (130) | |||||||||||||
| Owner occupied | — | (75) | — | — | (25) | |||||||||||||
| (11,280) | (102) | (136) | (5,866) | (252) | ||||||||||||||
| Commercial | (13,227) | (29,883) | (2,970) | (3,662) | (1,907) | |||||||||||||
| Consumer and others | (3,273) | (573) | (638) | (167) | (341) | |||||||||||||
| (27,780) | (30,558) | (3,744) | (9,695) | (2,500) | ||||||||||||||
| International Loans (1): | ||||||||||||||||||
| Commercial | — | (34) | (62) | (1,473) | (6,166) | |||||||||||||
| Consumer and others | — | (269) | (5,033) | (1,392) | (757) | |||||||||||||
| — | (303) | (5,095) | (2,865) | (6,923) | ||||||||||||||
| Total Charge-offs | $ | (27,780) | $ | (30,861) | $ | (8,839) | $ | (12,560) | $ | (9,423) | ||||||||
| Recoveries | ||||||||||||||||||
| Domestic Loans: | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | — | $ | — | $ | — | $ | 39 | $ | 717 | ||||||||
| Multi-family residential | — | — | — | — | — | |||||||||||||
| Land development and construction loans | 125 | — | 190 | 173 | 178 | |||||||||||||
| 125 | — | 190 | 212 | 895 | ||||||||||||||
| Single-family residential | 131 | 120 | 230 | 176 | 1,205 | |||||||||||||
| Owner occupied | — | — | 19 | 891 | 445 | |||||||||||||
| 256 | 120 | 439 | 1,279 | 2,545 | ||||||||||||||
| Commercial | 1,825 | 319 | 1,207 | 435 | 221 | |||||||||||||
| Consumer and others | 345 | 58 | 13 | 46 | 2 | |||||||||||||
| 2,426 | 497 | 1,659 | 1,760 | 2,768 |
82
Table of Contents
| Years Ended December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2021 | 2020 | 2019 | 2018 | 2017 | |||||||||||||
| International Loans (1): | ||||||||||||||||||
| Real Estate | ||||||||||||||||||
| Single-family residential | — | — | — | 4 | 10 | |||||||||||||
| Commercial | 788 | 124 | 485 | 41 | 297 | |||||||||||||
| Consumer and others | 63 | 299 | 306 | 142 | 87 | |||||||||||||
| 851 | 423 | 791 | 187 | 394 | ||||||||||||||
| Total Recoveries | $ | 3,277 | $ | 920 | $ | 2,450 | $ | 1,947 | $ | 3,162 | ||||||||
| Net charge-offs | (24,503) | (29,941) | (6,389) | (10,613) | (6,261) | |||||||||||||
| Reversal of (provision for) loan losses | (16,500) | 88,620 | (3,150) | 375 | (3,490) | |||||||||||||
| Balance at the end of the period | $ | 69,899 | $ | 110,902 | $ | 52,223 | $ | 61,762 | $ | 72,000 |
______________
(1) Includes transactions in which the debtor or the customer is domiciled outside the U.S., even when the collateral is located in the U.S.
Set forth in the table below is the composition of international loan charge-offs by country for each of the periods presented.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2021 | 2020 | 2019 | |||||||
| Commercial loans: | ||||||||||
| Brazil | $ | — | $ | — | $ | — | ||||
| Other countries with less than $1,000 | — | 34 | 62 | |||||||
| — | 34 | 62 | ||||||||
| Consumer loans and overdrafts: | ||||||||||
| Venezuela (1) | — | 249 | 4,398 | |||||||
| Other countries with less than $1,000 | — | 20 | 635 | |||||||
| — | 269 | 5,033 | ||||||||
| Total international charge offs (2) | $ | — | $ | 303 | $ | 5,095 |
______________
(1) Increase in charge-offs during 2019 is primarily related to the credit card portfolio phased out..
(2) There were no international charge-offs in 2021.
2021 compared to 2020
The Company released $16.5 million from the ALL in 2021, compared to a provision for loan losses of $88.6 million in 2020. The $16.5 million release from the ALL in 2021 was primarily attributable to: (i) a release of approximately $13.9 million due to improved macro-economic conditions, as the Florida and Texas economies continue to recover from the COVID-19 pandemic; (ii) a release of approximately $4.4 million due to the loan portfolio reduction; (iii) a release of $2.3 million in connection with a $4.8 million payment collected in the fourth quarter of 2021 on the loan relationship with a Miami-based U.S. coffee trader (“the Coffee Trader”), and (iv) a release of $1.6 million due to the change in classification of approximately $238 million of loans from our New York CRE portfolio, as we decided to sell these loans in 2021. These results were partially offset by a provision of approximately $5.7 million as a result of the net effect of upgrades and downgrades during the period.
83
Table of Contents
During 2021, charge-offs decreased $3.1 million, or 10.0%, compared to the previous year. In 2021, charge-offs included: (i) $11.1 million related to two non-owner occupied loans, including $7.9 million related to a single-tenant loan in New York which was sold in the fourth quarter of 2021, and $3.2 million related to a loan in New York transferred to OREO in the third quarter of 2021; (ii) $13.2 million primarily related to commercial loans, mainly comprised of $5.7 million in connection with the Coffee Trader, and a total of $5.6 million related to four commercial loans over $1 million each, and (iii) an aggregate of $3.1 million of charge-offs related to consumer loans purchased under indirect lending programs. In 2020, charge-offs included: (i) a $19.3 million charge off related to the Coffee Trader; (ii) a $5.0 million commercial loan to a building contractor (iii) $1.9 million on a commercial loan to a South Florida food wholesale borrower; (iv) $2.0 million related to three unsecured commercial loans, and (v) $0.4 million related to multiple credit cards due to the discontinuation of the Company’s credit card products. The ratio of net charge-offs over the average total loan portfolio held for investment was 0.44% in 2021 compared to 0.52% in 2020.
As of December 31, 2021, the loan relationship with the Coffee Trader had an outstanding balance of approximately $9.1 million, compared to $19.6 million as of December 31, 2020. In the fourth quarter of 2021, the Company collected $4.8 million related to this loan relationship, which contributed to a release of $2.3 million in specific reserves. As of December 31, 2021, the Company had a specific ALL on this relationship of $4.2 million compared to $12.2 million as of December 31, 2020. We continue to closely monitor the liquidation process.
While it continues being difficult to estimate the extent of the impact of the COVID-19 pandemic on the Company’s credit quality, we continue to proactively and carefully monitor the Company’s credit quality practices, including examining and responding to patterns or trends that may arise across certain industries or regions. In the third quarter of 2021, the Company ceased to offer customized temporary loan payment relief options, including interest-only payments and forbearance options, which are not considered TDRs.
2020 compared to 2019
The Company recorded a provision for loan losses of $88.6 million in 2020, compared to a reversal of loan losses of $3.2 million in 2019.The increase in provision during 2020 includes additional specific reserves as a result of loan portfolio deterioration and downgrades during the period. These specific reserves requirements include: (i) $31.5 million related to the aforementioned Coffee Trader loan relationship; (ii) $9.2 million related to a commercial loan to a food wholesaler in the cruise industry, and (iii) $5.0 million related to a commercial loan to a building contractor. Also, the increase in provision during 2020 includes $38.3 million driven by estimated probable losses reflecting deterioration in the macro-economic environment as a result of the COVID-19 pandemic across multiple impacted sectors. The ALL associated with the COVID-19 pandemic totaled $14.8 million at December 31, 2020.
During 2020 charge-offs increased to $30.9 million, compared to $8.8 million in 2019. The increased during 2020 was mainly driven by: (i) a $19.3 million charge off related to certain loan agreements with a Miami-based U.S. coffee trader (“the Coffee Trader”); (ii) a $5.0 million commercial loan to a building contractor (iii) $1.9 million on a commercial loan to a South Florida food wholesale borrower; (iv) $2.0 million related to three unsecured commercial loans and (v) $0.4 million related to multiple credit cards due to the discontinuation of the Company’s credit card products. The aforementioned $0.4 million in credit card charge-offs had already been reserved and the Company did not experience any unanticipated losses during 2020. During 2020, recoveries decreased to $0.9 million compared to $2.5 million one year ago, mainly attributable to a $0.9 million recovery in 2019 related to one commercial loan. The ratio of net charge-offs to average total loan portfolio during 2020 increased 41 basis points, to 0.52% in 2020 from 0.11% in 2019.
84
Table of Contents
Noninterest Income
The table below sets forth a comparison for each of the categories of noninterest income for the periods presented.
| Years Ended December 31, | Change | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2021 | 2020 | 2019 | 2021 vs 2020 | 2020 vs 2019 | |||||||||||||||||||||||||||||
| Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||
| Deposits and service fees | $ | 17,214 | 14.3 | % | $ | 15,838 | 21.6 | % | $ | 17,067 | 29.9 | % | $ | 1,376 | 8.7 | % | $ | (1,229) | (7.2) | % | ||||||||||||||
| Brokerage, advisory and fiduciary activities | 18,616 | 15.4 | % | 16,949 | 23.1 | % | 14,936 | 26.2 | % | 1,667 | 9.8 | % | 2,013 | 13.5 | % | |||||||||||||||||||
| Change in cash surrender value of BOLI(1) | 5,459 | 4.5 | % | 5,695 | 7.8 | % | 5,710 | 10.0 | % | (236) | (4.1) | % | (15) | (0.3) | % | |||||||||||||||||||
| Cards and trade finance servicing fees | 1,771 | 1.5 | % | 1,346 | 1.8 | % | 3,925 | 6.9 | % | 425 | 31.6 | % | (2,579) | (65.7) | % | |||||||||||||||||||
| Gain on sale of sale of Headquarters Building | 62,387 | 51.7 | % | — | — | % | — | — | % | 62,387 | NM | — | — | % | ||||||||||||||||||||
| Securities gains, net (2) | 3,740 | 3.1 | % | 26,990 | 36.7 | % | 2,605 | 4.6 | % | (23,250) | (86.1) | % | 24,385 | 936.1 | % | |||||||||||||||||||
| Data processing and fees for other services | — | — | % | — | — | % | 955 | 1.7 | % | — | — | % | (955) | (100.0) | % | |||||||||||||||||||
| Loss on early extinguishment of FHLB advances, net | (2,488) | (2.1) | % | (73) | (0.1) | % | (886) | (1.6) | % | (2,415) | N/M | 813 | (91.8) | |||||||||||||||||||||
| Loan-level derivative income (3) | 3,951 | 3.3 | % | 3,173 | 4.3 | % | 5,148 | 9.0 | % | 778 | 24.5 | % | (1,975) | (38.4) | % | |||||||||||||||||||
| Other noninterest income (4) | 9,971 | 8.3 | % | 3,552 | 4.8 | % | 7,650 | 13.3 | % | 6,419 | 180.7 | % | (4,098) | (53.6) | % | |||||||||||||||||||
| Total noninterest income | $ | 120,621 | 100.0 | % | $ | 73,470 | 100.0 | % | $ | 57,110 | 100.0 | % | $ | 47,151 | 64.2 | % | $ | 16,360 | 28.6 | % |
__________________
(1) Changes in cash surrender value of BOLI are not taxable.
(2) Includes net gain on sale of debt securities of $4.3 million, $26.5 million and $1.9 million in the years ended December 31, 2021, 2020 and 2020, respectively. In addition, includes realized losses of $42 thousand on the sale of a mutual fund with a fair value of $23.4 million at the time of the sale in the year ended December 31, 2021, and unrealized loss of $0.6 million, and unrealized gains of $0.5 million and $0.7 million in the years ended December 31, 2021, 2020 and 2019, respectively, related to the change in market value of mutual funds.
(3) Income from interest rate swaps and other derivative transactions with customers.
(4) Includes: (i) a gain of $3.8 million on the sale of PPP loans in 2021; (ii) mortgage banking income related to Amerant Mortgage Inc. of $1.7 million in 2021; (iii) a loss of $1.7 million on the sale of the Beacon Operations Center in 2020, and (iv) a gain of $2.8 million on the sale of vacant Beacon land in 2019. Other sources of income in the periods shown include: income from foreign currency exchange transactions with customers, rental income, and valuation income on the investment balances held in the non-qualified deferred compensation plan.
NM - means not meaningful
2021 compared to 2020
Total noninterest income increased $47.2 million, or 64.2%, in 2021compared to 2020. These results were mainly due to a gain of $62.4 million on the sale of the Company’s headquarters building further described below. In addition, there were increases in other noninterest income, brokerage, advisory and fiduciary activity fees and deposits and service fees. Furthermore, there was an increase of $0.8 million, or 24.5%, in loan-level derivative income. These increases were partially offset by a decrease of $23.3 million in net gains on securities, and a net loss of $2.5 million on the early termination of $235 million of FHLB advances in 2021.
In 2021, the Company sold its headquarters building in Coral Gables Florida for $135 million and realized a pretax gain of $62.4 million, net of direct transaction costs of $2.6 million. The property had an approximate carrying value of $69.9 million at the time of sale. The Company leased-back the property for an 18-year term at market rates.
85
Table of Contents
Other noninterest income increased $6.4 million, or 180.7%, in 2021 compared to 2020, mainly due to: (i) a net gain of $3.8 million on the sale of $95.1 million of PPP loans in the second quarter of 2021, and (ii) mortgage banking income of $1.7 million. Amerant Mortgage Inc. continues to execute on its growth strategy. In the fourth quarter of 2021, AMTM received 166 applications and funded 61 loans totaling $32.04 million. Total mortgage loans held for sale were $14.9 million as of December 31, 2021. For the full year 2021, AMTM received 299 applications and funded 109 loans totaling $52.6 million.
Brokerage, advisory and fiduciary activity fees increased $1.7 million, or 9.8%, in 2021 compared to 2020, mainly driven by an increase in AUM in our clients’ advisory accounts as we continue to expand the sale of these products. In addition, we had increased commissions on mutual fund trading, higher trailer fees, and higher balances of margin brokerage accounts. Our AUM totaled $2.22 billion at December 31, 2021, an increase of $248.8 million, or 12.6%, from $1.97 billion at December 31, 2020, primarily driven by increased market value as well as net new assets of $106.7 million in 2021. Net new assets represented 42.9% of the total increase in AUM compared to December 31, 2020. This was mainly driven by an increase in share of wallet atributed to the continued execution of the Company’s relationship-centric strategy. The Company remains focused on growing AUM, both domestically and internationally. In October 2021, the Company launched Marstone, an online wealth management platform which is expected to further improve banking relationships by empowering our customers to fully understand their financial position, plans and outlook.
Deposits and service fees increased $1.4 million, or 8.7%, in 2021 compared to 2020, mainly driven by higher service charge fee income and higher wire transfer fees from increased activity.
2020 compared to 2019
Total noninterest income increased $16.4 million, or 28.6%, in 2020 compared to 2019. These results were mainly driven by: (i) higher net gains on securities of $24.4 million in 2020; (ii) an increase of $2.0 million in brokerage, advisory and fiduciary activity fees; and (iii) a lower net loss on early extinguishment of FHLB advances recorded in 2019. The $2.0 million increase in brokerage, advisory and fiduciary activity fees was primarily due to the AUM growth in our advisory services as well as higher volume of customer trading activity following increased market volatility mainly due to the COVID-19 pandemic in 2020.
The increase in noninterest income was partially offset by: (i) the absence of a gain of $2.8 million on the sale of vacant Beacon land in 2020; (ii) a loss of $1.7 million on the sale of the Beacon Operations Center in 2020; (iii) 2.6 million in lower cards and trade finance servicing fees mainly due to the closing of the credit card product; (iv) a $2.0 million decline in income from derivative transactions due to lower customer activity; (v) lower deposit and service fees mainly due to lower wire transfer fees primarily driven by the economic slowdown in connection with the COVID-19 pandemic and the implementation of Zelle® in October 2019 and, (vi) the absence of fees for other services previously provided to the Former Parent.
86
Table of Contents
Noninterest Expense
The table below presents a comparison for each of the categories of noninterest expense for the periods presented.
| Years Ended December 31, | Change | |||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2021 | 2020 | 2019 | 2021 vs 2020 | 2020 vs 2019 | |||||||||||||||||||||||||||||
| Amount | % | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||||||||
| Salaries and employee benefits | $ | 117,585 | 59.3 | % | $ | 111,469 | 62.4 | % | $ | 137,380 | 65.6 | % | $ | 6,116 | 5.5 | % | $ | (25,911) | (18.9) | % | ||||||||||||||
| Occupancy and equipment | 20,364 | 10.3 | % | 17,624 | 9.9 | % | 16,194 | 7.7 | % | 2,740 | 15.5 | % | 1,430 | 8.8 | % | |||||||||||||||||||
| Professional and other services fees (1) | 19,911 | 10.0 | % | 13,459 | 7.5 | % | 16,123 | 7.7 | % | 6,452 | 47.9 | % | (2,664) | (16.5) | % | |||||||||||||||||||
| Telecommunications and data processing | 14,949 | 7.5 | % | 12,931 | 7.2 | % | 13,063 | 6.2 | % | 2,018 | 15.6 | % | (132) | (1.0) | % | |||||||||||||||||||
| Depreciation and amortization | 7,269 | 3.7 | % | 9,385 | 5.3 | % | 7,094 | 3.4 | % | (2,116) | (22.5) | % | 2,291 | 32.3 | % | |||||||||||||||||||
| FDIC assessments and insurance | 6,423 | 3.2 | % | 6,141 | 3.4 | % | 4,043 | 1.9 | % | 282 | 4.6 | % | 2,098 | 51.9 | % | |||||||||||||||||||
| Other operating expenses (2) | 11,741 | 6.0 | % | 7,727 | 4.3 | % | 15,420 | 7.5 | % | 4,014 | 51.9 | % | (7,693) | (49.9) | % | |||||||||||||||||||
| Total noninterest expenses | $ | 198,242 | 100.0 | % | $ | 178,736 | 100.0 | % | $ | 209,317 | 100.0 | % | $ | 19,506 | 10.9 | % | $ | (30,581) | (14.6) | % |
____________
(1) In the year ended December 31, 2021, includes expenses on derivative transactions with clients of $1.0 million and $0.3 million in the years ended December 31, 2021 and 2020, respectively. We had no expenses related to derivative transactions with clients in the year ended December 31, 2019.
(2) Includes advertising, marketing, charitable contributions, community engagement, postage and courier expenses, amounts which mirror the valuation income or loss on the investment balances held in the non-qualified deferred compensation plan in order to adjust the liability to participants in the plan, and provisions for possible losses on contingent loans.
2021 compared to 2020
Noninterest expense decreased $19.5 million, or 10.9%, in 2021 compared to 2020, primarily driven by higher professional and other services fees, salary and employee benefits, other operating expenses, occupancy and equipment, telecommunication and data processing and FDIC assessments and insurance. These increases were partially offset by lower depreciation and amortization expense.
Noninterest expenses in 2021 include a total of $7.1 million related to Amerant Mortgage Inc., including salaries and employee benefits of $5.5 million, mortgage lending costs of $0.6 million and professional and other service fees of $0.7 million.
Professional and other services fees increased $6.5 million, or 47.9%, in 2021 compared to 2020, mainly driven by: (i) fees in connection with the outsourcing of the Company’s internal audit function which began in the second quarter of 2021; (ii) $0.8 million of legal and other fees in connection with the Clean-up Merger completed in 2021, and related transactions; (iii) $0.7 million of fees for consulting services received in connection with the engagement of FIS; (iv) higher recruitment fees, mainly in connection with new hires in the mortgage and private banking businesses, and (v) consulting services in connection with the design of the Company’s new compensation programs. The increase in professional and other services fees in 2021 also included $0.7 million in higher costs related to derivative transactions with customers.
87
Table of Contents
Salaries and employment benefits increased $6.1 million, or 5.5%, in 2021 compared to 2020, mainly due to: (i) the absence in 2021 of the $7.8 million deferral of expenses directly related to PPP loan originations, in accordance with GAAP, in the second quarter of 2020; (ii) $3.4 million in connection with stock-based compensation compensation mainly as a result of new grants under the Company’s long-term incentive plan in February 2021; (iii) adjustments to the Company’s performance-based variable compensation program in 2021, at expected performance levels, after having curtailed them in 2020 due to the COVID-19 pandemic, and (iv) additional salaries and employee benefits in connection with new hires, primarily in the mortgage and private banking business. These results were partially offset by: (i) $2.7 million decrease in severance expenses, and (ii) lower salaries and employee benefits associated with staff reduction completed at the end of 2020. Salaries and employment benefits in 2021 include $3.6 million of severance expenses, mainly in connection with the departure of our Chief Operating Officer in the second quarter of 2021, and the elimination of various support functions and other actions during the year in connection with the Company’s ongoing transformation and efficiency improvement efforts.
At December 31, 2021, our FTEs were 763, a net decrease of 50 FTEs, or 7.0% compared to 713 FTEs at December 31, 2020. The 763 FTEs at December 31, 2021 include the new staff associated with Amerant Mortgage Inc., which had 72 FTEs at December 31, 2021. In addition, as a result of the Company’s agreement with FIS, there were 80 FTEs who moved to FIS, reducing the Company’s total FTEs to 683 effective January 1, 2022.
Other operating expenses increased $4.0 million, or 51.9%, in 2021compared to 2020, mainly due to: (i) a $2.1 million increase in advertising, marketing and other expenses, and (ii) the absence in 2021 of the deferral of other operating expenses directly related to PPP loan originations in 2020.
Occupancy and equipment expenses increased $2.7 million, or 15.5%, in 2021 compared to 2020, mainly driven by: (i) $2.0 million rent expense associated the Beacon Operations Center, as the Company sold and leased-back the property for a two-year term in the fourth quarter of 2020; (ii) a ROU asset impairment of $0.8 million in connection with the lease in our former NY LPO, and (iii) additional rent expense associated with the Company’s headquarters building, as the Company sold and leased-back the property for an eighteen-year term in the fourth quarter of 2021. These increases were partially offset by lower real estate taxes paid mainly in connection with the aforementioned sale of the Beacon operations center. In 2021, occupancy and equipment expenses include $0.5 million related to the lease termination of a branch in Fort Lauderdale, Florida in 2021, compared to expenses of $1.1 million in 2020 in connection with the closure of two branches in 2020.
Telecommunication and data processing increased $2.0 million, or 15.6%, in 2021 compared to 2020, this was primarily due to higher expenses related to: (i) higher computer software consulting expenses, including expenses related to online banking services, and (ii) higher software services mainly related to maintenance support for new platforms in connection with our digital transformation.
FDIC assessments and insurance expense increased $0.3 million, or 4.6%, in 2021 compared to 2020, mainly due to the absence of credits received in 2020. This was partially offset by a decrease in expense in 2021 due to lower average balances and FDIC assessment rates.
Depreciation and amortization expense decreased $2.1 million, or 22.5%, in 2021 compared to 2020, mainly driven by: (i) lower expenses resulting from the aforementioned sales of the Beacon Operations Center in 2020 and the Company’s headquarters building in 2021, and (ii) lower additional expenses related to branch closures in 2021 compared to 2020. Depreciation and amortization expenses in 2021 and 2020 include $0.4 million lower expenses in connection with the sale of the Company’s headquarters in 2021, and a charge of $1.3 million for the accelerated amortization of leasehold improvements in connection with the closure of one branch in Houston, Texas in 2020, respectively.
88
Table of Contents
2020 compared to 2019
Noninterest expense decreased $30.6 million, or 14.6%, in 2020 compared to 2019, primarily as a result of lower salary and employee benefits, lower other operating expenses and lower professional and other services fees. These decreases were partially offset by higher depreciation and amortization expense, higher FDIC assessments and insurance expense and higher occupancy and equipment expenses.
The decrease in salaries and employment benefits of $25.9 million, or 18.9%, in 2020 compared to 2019 was mainly driven by: (i) staff reductions throughout the year as well as lower stock-based compensation expense; (ii) the deferral in accordance with GAAP of $7.8 million during the second quarter of 2020 of expenses directly related to the origination of PPP loans; and (iii) changes to the variable and long-term incentive compensation programs. This was partially offset by $4.9 million in higher severance expenses in 2020 compared to 2019, mainly driven by the 2020 Voluntary Plan and the 2020 Involuntary Plan approved in October 2020. Our full time equivalent employees, or FTEs, were 713 at December 31, 2019, down 116, or 14.0%, from 829 at the close of 2019.
The decrease of $2.7 million, or 16.5%, in professional and other services fees during 2020 compared to 2019 was mainly the result of lower legal and accounting fees, partially offset by higher consulting fees of $1.6 million in connection with the Company’s digital transformation.
Other operating expenses decreased by $7.7 million, or 49.9%, during 2020 compared to 2019, mainly due to: (i) the absence of rebranding costs in 2020 compared to $3.6 million of rebranding costs in 2019 related to the Company’s transformation efforts and (ii) slowed down marketing activity due to the COVID-19 pandemic in 2020.
The increase of $2.3 million or 32.3% in depreciation and amortization expense in 2020 compared to 2019, was mainly driven by a charge of $1.3 million for the accelerated amortization of leasehold improvements in connection with the closure of one our branches in 2020.
FDIC assessments and insurance expense increased by $2.1 million in 2020, or 51.9%, compared to 2019, primarily due to higher FDIC assessments rates in 2020 and lower credits received in 2020.
The increase of $1.4 million or 8.8% in occupancy and equipment expense in 2020 compared to 2019, was mainly driven by an additional expense of $1.1 million for the remaining lease obligation in connection with the closure of two of our branches in 2020.
89
Table of Contents
Income Taxes
The table below sets forth information related to our income taxes for the periods presented.
| (in thousands, except percentages) | Years Ended December 31, | Change | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | 2021 vs 2020 | 2020 vs 2019 | ||||||||||||||||||||
| Income (loss) before income tax expense (benefit) | $ | 144,020 | $ | (4,334) | $ | 64,031 | 148,354 | NM | $ | (68,365) | (106.8) | % | ||||||||||||
| Current tax expense: | ||||||||||||||||||||||||
| Federal | 23,225 | 7,401 | 9,748 | 15,824 | 213.8 | % | (2,347) | (24.1) | % | |||||||||||||||
| State | 4,681 | 2,163 | 2,279 | 2,518 | 116.4 | % | (116) | (5.1) | % | |||||||||||||||
| 27,906 | 9,564 | 12,027 | 18,342 | 191.8 | % | (2,463) | (20.5) | % | ||||||||||||||||
| Deferred tax expense (benefit) | 5,803 | (12,176) | 670 | 17,979 | (147.7) | % | (12,846) | NM | ||||||||||||||||
| Income tax expense (benefit) | $ | 33,709 | $ | (2,612) | $ | 12,697 | $ | 36,321 | NM | $ | (15,309) | (120.6) | % | |||||||||||
| Effective income tax rate | 23.41 | % | 60.27 | % | 19.83 | % | (36.86) | % | (61.2) | % | 40.44 | % | 203.9 | % |
______________
NM - means not meaningful
2021 compared to 2020
We recorded an income tax expense of $33.7 million in 2021 compared to an income tax benefit of $2.6 million in 2020. These results were mainly driven by: (i) a provision for income tax expense of $16.1 million related to the $62.4 million gain on sale of the Company’s headquarters building in 2021, and (ii) a deferred tax expense recorded in the period mainly due to a decrease in allowance for loan losses. The effective income tax rate was 23.41% in 2021 compared to 60.27% in 2020. The decrease in the effective income tax rate in 2021 is primarily due to the rate differential on deferred items.
As of December 31, 2021, the Company’s net deferred tax asset was $11.3 million, a decrease of $0.4 million, or 3.3% compared to $11.7 million as of December 31, 2020. This decrease was mainly driven by the tax effect of:(i) the net decrease of $41.0 million in the allowance for loan losses, and (ii) the new deferred tax liability related to right-of-use assets on operating leases. This was partially offset by the tax effect of: (i) the new deferred tax asset associated with operating lease obligations; (ii) a decrease of $21.5 million in net unrealized holding gains on debt securities available for sale during 2021, and (iii) a decrease in the deferred tax liability related to depreciation and amortization expense. The Company adopted new guidance on leases in 2021 which created new temporary differences.
90
Table of Contents
2020 compared to 2019
We recorded an income tax benefit of $2.6 million in 2020 compared to an income tax expense of $12.7 million in 2019. The change is mainly due to the deferred tax benefit recorded in the period as a result of an increase in the deferred tax asset driven by the increase in the allowance for loan losses in 2020 compared to 2019. The effective tax rate, however, increased in 2020 to 60.27% from 19.83% in 2019. The increase in the effective tax rate in 2020 is primarily due to the rate differential on deferred items.
As of December 31, 2020, the Company’s net deferred tax asset was $11.7 million, an increase of $6.2 million, or 113.3% compared to $5.5 million as of December 31, 2019. This result was mainly driven by the net increase of $58.7 million in the allowance for loan losses recorded during 2020 compared to 2019, which increased the related net deferred tax asset by $14.1 million in 2020. This was partially offset by an increase of $27.7 million in net unrealized holding gains on available for sale securities during 2020, which decreased the related net deferred tax asset by $6.8 million in 2020.
91
Financial Condition - Comparison of Financial Condition as of December 31, 2021 and December 31, 2020
Assets. Total assets were $7.6 billion as of December 31, 2021, a decline of $132.5 million, or 1.7%, compared to $7.8 billion at December 31, 2020. The decrease in total assets in 2021 compared to 2020 includes $233.8 million, or 4.1% in lower total loans, including loans held for sale, and net of the allowance for loan losses. This decrease in total loans was partially offset by: (i) an increase of $59.8 million, or 27.9% in cash and cash equivalents, and (ii) an increase of $(1.3) million, or (1.4)% in other assets mainly driven by the adoption of the new accounting guidance on leases. See “—Average Balance Sheet, Interest and Yield/Rate Analysis” for detailed information, including changes in the composition of our interest-earning assets, and Note 1 to our consolidated audited financial statements in this Form 10-K for more details on the new guidance on leases.
Total assets were $7.8 billion as of December 31, 2020, a decline of $214.5 million, or 2.7%, compared to $8.0 billion at December 31, 2019, mainly driven by a decrease of $366.8 million, or 21.1% in total investment securities primarily due to maturities, sales, calls, and prepayments of available for sale debt securities. This was partially offset by an increase of $93.1 million, or 77% in cash and cash equivalents and an increase of $39.3 million, or 0.7%, in loans held for investment net of allowance for loan losses. The $39.3 million, or 0.7%, increase in loans held for investment net of allowance for loan losses was mainly driven by an increase in consumer loans and single family residential loans and includes PPP loans originated in 2020. See “—Loans”, for detailed information. This was partially offset by an increase in the allowance for loan losses in 2020 mainly due to the provision for loan losses of $88.6 million recorded in 2020. See “—Analysis of the allowance for loan losses, for detailed information.
Cash and Cash Equivalents
2021 compared to 2020
Cash and cash equivalents totaled $274.2 million at December 31, 2021, an increase of $59.8 million, or 27.9%, from $214.4 million at December 31, 2020. This was mainly attributable to higher balances at the Federal Reserve.
Cash flows provided by operating activities was $67.4 million in the year ended December 31, 2021. This was primarily driven by the net income before attribution of non-controlling interest of $110.3 million recorded during the period which includes a pretax gain of $62.4 million on the sale of the Company’s headquarter building in 2021.
Net cash provided by investing activities was $385.3 million during the year ended December 31, 2021, mainly driven by: (i) maturities, sales, calls and paydowns of debt securities available for sale, debt securities held to maturity, equity securities with readily determinable fair value not held for trading, and FHLB stock totaling $446.4 million, $39.7 million, $23.5 million and $22.1 million, respectively; (ii) proceeds from loan sales totaling $166.3 million, including $95.1 million of PPP loans sold in the second quarter of 2021 and $49.4 million related to NY loans sold in the fourth quarter of 2021; (iii) net proceeds of $132.4 million in connection with the sale in 2021 of the Company’s headquarters building, and (iv) an aggregate net decrease of $93.3 million in loans held for investment and loans held for sale carried at the lower of cost or estimated fair value. These proceeds were partially offset by purchases of debt securities available for sale and held to maturity totaling $425.9 million and $100.4 million, respectively. See “Our Company” for more information on the sale of the Company’s headquarters building.
92
Table of Contents
In the year ended December 31, 2021, net cash used in financing activities was $392.9 million, mainly driven by: (i) a net decrease of $703.7 million in time deposits; (ii) $244.1 million in net repayments of FHLB advances; (iii) an aggregate of $36.3 million in connection with the repurchases of Class A common stock completed in 2021, including $27.9 million repurchased under the Class A Common Stock Repurchase Program and $8.5 million million of shares cash out in accordance with the terms of the Merger, and (iv) the $9.6 million repurchase of shares of Class B common stock in 2021, under the Class B Common Stock Repurchase Program. See “Capital Resources and Liquidity Management” for more details on transactions related to FHLB advances, the Merger, and common stock repurchase programs. These disbursements were partially offset by a net increase of $603.0 million in total demand, savings and money market deposit balances. See “Deposits” for more information on this change.
2020 compared to 2019
Cash and cash equivalents increased to $214.4 million at December 31, 2020, from $121.3 million at December 31, 2019, an increase of $93.1 million, or 76.7%.This was mainly attributable to higher balances at the Federal Reserve as a part of preventive business measures to mitigate the potential negative impact of the COVID-19 pandemic.
Cash flows provided by operating activities were $57.2 million in the year ended December 31, 2020. This was primarily attributed to the net loss of $1.7 million which included the non-cash provision for loan losses of $88.6 million.
Net cash provided by investing activities was $286.3 million during the year ended December 31, 2020, mainly driven by maturities, sales and calls of debt securities available for sale and FHLB stock totaling $782.0 million and $18.7 million, respectively, and proceeds from loan sales totaling $71.6 million. These proceeds were partially offset by purchases of available for sale debt securities totaling $399.2 million and a net increase in loans of $199.9 million mainly due to an increase in consumer loans and single family residential loans as well as PPP loans originated in 2020. See “—Loans”, for detailed information.
In the year ended December 31, 2020, net cash used in financing activities was $250.5 million, mainly driven by: (i) a net decrease of $378.8 million in time deposits; (ii) $185.1 million in net repayments of FHLB advances; (iii) the redemption of $28.1 million of junior subordinated debentures in the first quarter of 2020, and (iv) an aggregate of $69.4 million in connection with the repurchases of Class B Common Stock completed in the first and fourth quarters of 2020. These disbursements were partially offset by a net increase of $353.3 million in total demand, savings and money market deposit balances and net proceeds of $58.4 million from the issuance of Senior Notes in the second quarter of 2020. See “Capital Resources and Liquidity Management” for more details on transactions related to FHLB advances, senior debt, junior subordinated debt, and common stock repurchases.
93
Table of Contents
Loans
Loans are our largest component of interest-earning assets. The table below depicts the trend of loans as a percentage of total assets and the allowance for loan losses as a percentage of total loans held for investment for the periods presented.
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2021 | 2020 | 2019 | |||||||
| Total loans, gross (1) | $ | 5,567,540 | $ | 5,842,337 | $ | 5,744,339 | ||||
| Total loans, gross (1) / Total assets | 72.9 | % | 75.2 | % | 71.9 | % | ||||
| Allowance for loan losses | $ | 69,899 | $ | 110,902 | $ | 52,223 | ||||
| Allowance for loan losses / Total loans held for investment, gross (1) (2) | 1.29 | % | 1.90 | % | 0.91 | % | ||||
| Total loans, net (3) | $ | 5,497,641 | $ | 5,731,435 | $ | 5,692,116 | ||||
| Total loans, net (3) / Total assets | 72.0 | % | 73.8 | % | 71.3 | % |
_______________
(1) Total loans, gross is the principal balance of outstanding loans, including loans held for investment and loans held for sale, net of unamortized deferred nonrefundable loan origination fees and loan origination costs, and unamortized premiums paid on purchased loans, excluding the allowance for loan losses. At December 31, 2021, the Company had $143.2 million in loans held for sale carried at the lower of cost or estimated fair value and $14.9 million in mortgage loans held for sale carried at fair value. There were no loans held for sale at December 31, 2020 and 2019.
(2) See Note 5 to our audited consolidated financial statements for more details on our impairment models.
(3) Total loans, net is the principal balance of outstanding loans, including loans held for investment and held for sale, net of unamortized deferred nonrefundable loan origination fees and loan origination costs, and unamortized premiums paid on purchased loans, excluding the allowance for loan losses
94
Table of Contents
The table below summarizes the composition of loans held for investment by type of loan as of the end of each period presented. International loans include transactions in which the debtor or customer is domiciled outside the U.S., even when the collateral is U.S. property. All international loans are denominated and payable in U.S. Dollars.
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2021 | 2020 | 2019 | 2018 | 2017 | |||||||||||||
| Domestic Loans: | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | 1,540,590 | $ | 1,749,839 | $ | 1,891,802 | $ | 1,809,356 | $ | 1,713,104 | ||||||||
| Multi-family residential | 514,679 | 737,696 | 801,626 | 909,439 | 839,709 | |||||||||||||
| Land development and construction loans | 327,246 | 349,800 | 278,688 | 326,644 | 406,940 | |||||||||||||
| 2,382,515 | 2,837,335 | 2,972,116 | 3,045,439 | 2,959,753 | ||||||||||||||
| Single-family residential | 586,783 | 543,076 | 427,431 | 398,043 | 360,041 | |||||||||||||
| Owner occupied | 962,538 | 947,127 | 894,060 | 777,022 | 610,386 | |||||||||||||
| 3,931,836 | 4,327,538 | 4,293,607 | 4,220,504 | 3,930,180 | ||||||||||||||
| Commercial loans | 942,781 | 1,103,501 | 1,190,193 | 1,306,792 | 1,285,461 | |||||||||||||
| Loans to depository institutions and acceptances (1) | 13,710 | 16,629 | 16,547 | 19,965 | 16,443 | |||||||||||||
| Consumer loans and overdrafts (2)(3)(4) | 421,471 | 241,771 | 72,555 | 73,155 | 78,872 | |||||||||||||
| Total Domestic Loans | 5,309,798 | 5,689,439 | 5,572,902 | 5,620,416 | 5,310,956 | |||||||||||||
| International Loans: | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Single-family residential (5) | 74,556 | 96,493 | 111,671 | 135,438 | 152,713 | |||||||||||||
| Commercial loans | 22,892 | 51,049 | 43,850 | 73,636 | 69,294 | |||||||||||||
| Loans to depository institutions and acceptances | — | 7 | 5 | 49,000 | 481,183 | |||||||||||||
| Consumer loans and overdrafts (3) (6) | 2,194 | 5,349 | 15,911 | 41,685 | 52,079 | |||||||||||||
| Total International Loans | 99,642 | 152,898 | 171,437 | 299,759 | 755,269 | |||||||||||||
| Total Loans Held For Investment | $ | 5,409,440 | $ | 5,842,337 | $ | 5,744,339 | $ | 5,920,175 | $ | 6,066,225 |
__________________
(1) Mostly comprised of loans secured by cash or U.S. Government securities
(2) Includes customers’ overdraft balances totaling $0.6 million, $0.7 million, $1.3 million, $1.0 million and $1.8 million at each of the dates presented.
(3) Includes indirect lending loans purchased with an outstanding balance of $297.0 million and $170.9 million as of December 31, 2021 and 2020, respectively, net of unamortized premium paid of $9.1 million and $4.8 million as of December 31, 2021 and 2020, respectively. There were no indirect lending loans at any of the other periods shown.
(4) There were no outstanding credit card balances as of December 31, 2021 and 2020. At December 31, 2019, 2018 and 2017, balances are mostly comprised of credit card extensions of credit to customers with deposits with the Bank. The Company phased out its legacy credit card products in the first quarter of 2020 to further strengthen its credit quality.
(5) Secured by real estate properties located in the U.S.
(6) International customers’ overdraft balances were de minimis at each of the dates presented.
95
Table of Contents
The composition of our CRE loan portfolio held for investment by industry segment at December 31, 2021, 2020 and 2019 is depicted in the following table:
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2021 | 2020 | 2019 | |||||||
| Retail (1) | $ | 837,332 | $ | 1,097,329 | $ | 1,143,565 | ||||
| Multifamily | 514,679 | 737,696 | 801,626 | |||||||
| Office space | 361,921 | 390,295 | 453,328 | |||||||
| Land and construction | 327,246 | 349,800 | 278,688 | |||||||
| Hospitality | 241,336 | 191,750 | 198,807 | |||||||
| Industrial and warehouse | 100,001 | 70,465 | 96,102 | |||||||
| Total CRE Loans Held For Investment (2) | $ | 2,382,515 | $ | 2,837,335 | $ | 2,972,116 |
_______________
(1) Includes loans generally granted to finance the acquisition or operation of non-owner occupied properties such as retail shopping centers, free-standing single-tenant properties, and mixed-use properties primarily dedicated to retail, where the primary source of repayment is derived from the rental income generated from the use of the property by its tenants.
(2) Includes $345.5 million related to the New York portfolio. These loans have maturities ranging from less than one year to eight years.
The table below summarizes the composition of our loans held for sale by type of loan as of the end of each period presented
| (in thousands) | December 31, 2021 | December 31, 2020 | December 31, 2019 | December 31, 2018 | December 31, 2017 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Real estate loans held for sale carried at the lower of cost or fair value | ||||||||||||||||||
| Commercial real estate | ||||||||||||||||||
| Non-owner occupied | $ | 110,271 | $ | — | $ | — | $ | — | $ | — | ||||||||
| Multi-family residential | 31,606 | — | — | — | — | |||||||||||||
| 141,877 | — | — | — | — | ||||||||||||||
| Single-family residential | — | — | — | — | 5,611 | |||||||||||||
| Owner occupied | 1,318 | — | — | — | — | |||||||||||||
| 143,195 | 143195000 | — | — | — | 5,611 | |||||||||||||
| Single-family residential, carried at fair value(1) | 14,905 | — | — | — | — | |||||||||||||
| Total loans held for sale (2)(3) | $ | 158,100 | $ | — | $ | — | $ | — | $ | 5,611 |
__________________
(1)In 2021, Loans held for sale in connection with Amerant Mortgage Inc. ongoing business.
(2)Remained current and in accrual status as of December 31, 2021.
(3)We had no international loans held for sale at any of the periods shown.
In 2021, in connection with the closing of our former NYC LPO, the Company elected to market and sell a portion of the loan portfolio held for investment to shorten duration and significantly reduce the number of loans being serviced. Therefore, in 2021, the Company classified around $238 million of real estate loans as held for sale carried at the lower of cost or estimated fair value. These loans had been previously carried at their original cost. During the fourth quarter of 2021, the Company sold $49.4 million of these loans at par, and collected approximately $46.0 million in full or partial satisfaction of these loans. Subsequently in February 2022, the Company completed the sale of approximately $57.3 million of these loans at their par value.
96
Table of Contents
As of December 31, 2021, we had CRE loans held for sale carried at the lower of cost or estimated fair value totaling $141.9 million, including $85.4 million, $31.6 million and $25.0 million in the retail, multifamily and office segments, respectively.
During May 2021, Amerant Mortgage Inc. started taking loan applications. It also acquired an Idaho-based mortgage operation which allows it to operate its mortgage business nationally with direct access to important federal housing agencies. At December 31, 2021 there were $14.9 million in single-family residential loans held for sale carried at their estimated fair value.
As of December 31, 2021, total loans, including loans held for sale, were $5.6 billion, down $274.8 million, or 4.7%, compared to $5.8 billion at December 31, 2020. Domestic loans decreased $221.5 million, or 3.9%, as of December 31, 2021, compared to December 31, 2020. The decrease in total domestic loans includes net decreases of $312.9 million, or 11.0% and $160.7 million, or 14.6%, in domestic CRE loans and commercial loans, respectively, primarily attributable to loan prepayments, PPP loan sales, and lower loan production which continued to be challenged as a result of the COVID-19 pandemic despite early signs of recovery in economic activity during 2021. In addition, lower loan production includes the effect of the closing of our former NYC CRE loan production office, as the Company ceased to originate loans in that market.
The net decrease in total loans during 2021 was partially offset by net increases of $179.7 million, or 74.3%, $58.6 million, or 10.8%, and $16.7 million, or 1.8%, in domestic consumer loans, single-family residential loans and owner occupied loans, respectively. As of December 31, 2021, domestic consumer loans included $297.0 million of high-yield indirect loans, an increase of $126.1 million, or 73.8%% from $170.9 million at December 31, 2020. In 2021, the Company purchased $289.6 million in high-yield indirect consumer loans, compared to $202.7 million purchased in 2020.
As of December 31, 2021, total PPP loans outstanding were $2.7 million, or 0.05% of total loans, compared to $198.5 million, or 3.4% of total loans as of December 31, 2020. The Company originated $91.7 million in new PPP loans in 2021, and received $190 million of prepayments in connection with PPP loan forgiveness applications, in line with program guidelines. PPP loan forgiveness is provided for under the CARES Act and consists of full payment by the Small Business Administration of the unpaid principal balance and accrued interest after loan forgiveness to eligible borrowers has been approved. In addition, in 2021, the Company sold to a third party, in cash, PPP loans with an outstanding balance of approximately $95.1 million, and realized a pre-tax gain on sale of approximately $3.8 million. The Company retained no loan servicing rights on these PPP loans.
Loans to international customers, primarily from Latin America, declined $53.3 million, or 34.8%, as of December 31, 2021, compared to December 31, 2020, mainly driven by: (i) $22.1 million, or 25.5% decrease in residential loans from Venezuela customers primarily due to payoffs, and (ii) a $28.2 million, or 55.2% decrease in commercial loans which matured during the period.
As of December 31, 2021, loans under syndication facilities were $389.0 million, a decline of $65.9 million, or 14.5%, compared to $454.9 million at December 31, 2020, mainly driven by paydowns and payoffs of lower-yielding non-relationship loans. As of December 31, 2021, syndicated loans that financed “highly leveraged transactions”, or HLT, were $17.1 million, or 0.3% of total loans, compared to $19.2 million, or 0.3% of total loans, as of December 31, 2020.
97
Table of Contents
In 2020, the loan portfolio increased $98.0 million, or 1.7%, to $5.8 billion, compared to $5.7 billion at December 31, 2019. Domestic loans increased by $116.5 million, or 2.1%, as of December 31, 2020, compared to December 31, 2019. The increase in total domestic loans includes net increases of $169.2 million, $115.6 million and $53.1 million in consumer loans, single-family residential loans and owner occupied loans, respectively. This was partially offset by declines of $134.8 million and $86.7 million in domestic domestic CRE loans and commercial loans, respectively, mainly driven by a reduction in lower yielding non-relationship loans, and lower economic activity and more stringent credit underwriting standards associated with the COVID-19 pandemic. The decrease in domestic commercial loans was partially offset by approximately $198.5 million in PPP loans, originated during 2020. The increase in domestic consumer loans includes $165.8 million in high-yield indirect consumer loans purchased during 2020. The increase in domestic single-family residential loans was mainly driven by a significant increase in refinancing demand of loans originated by other institutions as a result of low market rates. Loans to international customers, primarily from Latin America, declined by $18.5 million, or 10.8%, as of December 31, 2020, compared to December 31, 2019, mainly driven by a reduction of $17.2 in single-family residential loans from Venezuela primarily due to payoffs during 2020.
The following is a brief description of the composition of our loan classes:
Commercial Real Estate (CRE) loans. We provide a mix of variable and fixed rate CRE loans. These are loans secured by non-owner occupied real estate properties and land development and construction loans.
Loans secured by non-owner occupied real estate properties are generally granted to finance the acquisition or operation of CRE properties. The main source of repayment of these real estate loans is derived from cash flows or conversion of productive assets and not from the income generated by the disposition of the property held as collateral. These mainly include rental apartment (multifamily) properties, office, retail, warehouses and industrial facilities, and hospitality (hotels and motels) properties mainly in South Florida, the greater Houston, Texas area and the greater New York City area, especially the five New York City boroughs. Concentrations in these non-owner occupied CRE loans are subject to heightened regulatory scrutiny. See “Risk Factors— Our concentration of CRE loans could result in further increased loan losses, and adversely affect our business, earnings, and financial condition.”
Land development and construction loans includes loans for land acquisition, land development, and construction (single or multiple-phase development) of single residential or commercial buildings, loans to reposition or rehabilitate commercial properties, and bridge loans mainly in the South Florida, the greater Houston, Texas area and the greater New York City area, especially the five New York City boroughs. Typically, construction lines of credit are funded based on construction progress and generally have a maturity of three years or less.
Owner-occupied. Loans secured by owner-occupied properties are typically working capital loans made to businesses in the South Florida and the greater Houston, Texas markets. The source of repayment of these commercial owner-occupied loans primarily comes from the cash flow generated by the occupying business and the real estate collateral serves as an additional source of repayment. These loans are assessed, analyzed, and structured essentially in the same manner as commercial loans.
Single-Family Residential. These loans include loans to domestic and foreign individuals primarily secured by their personal residence in the U.S., including first mortgage, home equity and home improvement loans, mainly in South Florida and the greater Houston, Texas markets. These loans have terms common in the industry. However, loans to foreign clients have more conservative underwriting criteria and terms.
98
Table of Contents
Commercial loans. We provide a mix of variable and fixed rate C&I loans. These loans are made to a diverse range of business sizes, from the small-to-medium-sized to middle market and large companies. These businesses cover a diverse range of economic sectors, including manufacturing, wholesale, retail, primary products and services. We provide loans and lines of credit for working capital needs, business expansions and for international trade financing. These loans include working capital loans, asset-based lending, participations in Shared National Credit facilities, or SNCs (loans of $100 million or more that are shared by two or more institutions), purchased receivables and SBA loans, among others. The tenors may be either short term (one year or less) or long term, and they may be secured, unsecured, or partially secured. Typically, lines of credit have a maturity of one year or less, and term loans have maturities of five years or less. In 2020, the Company began participating in the SBA’s PPP, by providing loans to businesses to cover payroll, rent, mortgage, healthcare, and utilities costs, among other essential expenses. In early January 2021, a third round of PPP loans provided additional stimulus relief to small businesses and individuals who were self-employed or independent contractors.
Commercial loans to borrowers in similar businesses or products with similar characteristics or specific credit requirements are generally evaluated under a standardized commercial credit program. Commercial loans outside the scope of those programs are evaluated on a case-by-case basis, with consideration of any exposure under an existing commercial credit program. The Bank maintains several commercial credit programs designed to standardize underwriting guidelines, and risk acceptance criteria, in order to streamline the granting of credits to businesses with similar characteristics and common needs. Some programs also allow loans that deviate from credit policy underwriting requirements and allocate maximum exposure buckets to those loans. Loans originated through a program are monitored regularly for performance over time and to address any necessary modifications.
Loans to financial institutions and acceptances. These loans primarily include trade financing facilities through letters of credits, bankers’ acceptances, pre and post-export financing, and working capital loans, among others. These loans are generally granted for terms not exceeding one year. Since 2019, we have substantially reduced this activity.
Consumer loans and overdrafts. These loans include open and closed-end loans extended to domestic and foreign individuals for household, family and other personal expenditures. These loans include automobile loans, personal loans, or loans secured by cash or securities and revolving credit card agreements. These loans have terms common in the industry for these types of loans, except that loans to foreign clients have more conservative underwriting criteria and terms. Beginning in 2020, consumer loans include indirect unsecured personal loans to well qualified individuals we purchase from recognized third parties personal loan originators. All consumer loans are denominated and payable in U.S. Dollars. In 2020, we wound down our credit card program to further strengthen the Company’s credit quality and, as a result, there are no credit card receivables outstanding after December 31, 2019.
99
Table of Contents
The tables below set forth the unpaid principal balance of loans held for investment by type, by interest rate type (fixed-rate and variable-rate) and by original contractual loan maturities as of December 31, 2021:
| (in thousands) | Due in one year or less | Due after one year through five | Due after five years (1) | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fixed-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 122,483 | $ | 672,565 | $ | 146,456 | $ | 941,504 | ||||||
| Multi-family residential | 45,759 | 160,147 | 54,498 | 260,404 | ||||||||||
| Land development and construction loans | — | 43 | — | 43 | ||||||||||
| 168,242 | 832,755 | 200,954 | 1,201,951 | |||||||||||
| Single-family residential | 59,219 | 95,572 | 168,421 | 323,212 | ||||||||||
| Owner occupied | 12,614 | 176,931 | 323,592 | 513,137 | ||||||||||
| 240,075 | 1,105,258 | 692,967 | 2,038,300 | |||||||||||
| Commercial loans | 154,758 | 135,437 | 53,848 | 344,043 | ||||||||||
| Loans to financial institutions and acceptances | 500 | — | — | 500 | ||||||||||
| Consumer loans and overdrafts | 3,314 | 4,933 | 327,161 | 335,408 | ||||||||||
| $ | 398,647 | $ | 1,245,628 | $ | 1,073,976 | $ | 2,718,251 | |||||||
| Variable-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 96,023 | $ | 277,976 | $ | 225,087 | $ | 599,086 | ||||||
| Multi-family residential | 39,102 | 125,272 | 89,901 | 254,275 | ||||||||||
| Land development and construction loans | 126,587 | 200,172 | 444 | 327,203 | ||||||||||
| 261,712 | 603,420 | 315,432 | 1,180,564 | |||||||||||
| Single-family residential | 6,271 | 58,715 | 273,141 | 338,127 | ||||||||||
| Owner occupied | 29,693 | 128,588 | 291,120 | 449,401 | ||||||||||
| 297,676 | 790,723 | 879,693 | 1,968,092 | |||||||||||
| Commercial loans | 393,794 | 194,373 | 33,463 | 621,630 | ||||||||||
| Loans to financial institutions and acceptances | — | 13,210 | — | 13,210 | ||||||||||
| Consumer loans and overdrafts | 88,257 | — | — | 88,257 | ||||||||||
| $ | 779,727 | $ | 998,306 | $ | 913,156 | $ | 2,691,189 | |||||||
| Total Loans Held For Investment | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 218,506 | $ | 950,541 | $ | 371,543 | $ | 1,540,590 | ||||||
| Multi-family residential | 84,861 | 285,419 | 144,399 | 514,679 | ||||||||||
| Land development and construction loans | 126,587 | 200,215 | 444 | 327,246 | ||||||||||
| 429,954 | 1,436,175 | 516,386 | 2,382,515 | |||||||||||
| Single-family residential | 65,490 | 154,287 | 441,562 | 661,339 | ||||||||||
| Owner occupied | 42,307 | 305,519 | 614,712 | 962,538 | ||||||||||
| 537,751 | 1,895,981 | 1,572,660 | 4,006,392 | |||||||||||
| Commercial loans | 548,552 | 329,810 | 87,311 | 965,673 | ||||||||||
| Loans to financial institutions and acceptances | 500 | 13,210 | — | 13,710 | ||||||||||
| Consumer loans and overdrafts | 91,571 | 4,933 | 327,161 | 423,665 | ||||||||||
| $ | 1,178,374 | $ | 2,243,934 | $ | 1,987,132 | $ | 5,409,440 |
__________________
(1) Includes a total of $324.7 million of fixed-rate loans (mainly comprised of 66% single-family residential and 29% owner occupied), and $309.5 million of variable-rate loans (mainly comprised of 86% single-family residential and 9% owner occupied), maturing in 10 years or more. Fixed-rate and variable-rate loans maturing in 15 years or more represent 62.3% of total fixed-rate and 72.2% of total variable-rate loans maturing in 10 years or more, respectively, and correspond primarily to single-family residential loans.
100
Table of Contents
Loans held for investment include a total of $1.3 billion, or 23.4% of total loans, which mature after December 31, 2022 and are priced based on variable interest rates tied to the LIBOR. In December of 2019, the Company appointed a management team charged with the responsibility of monitoring developments related to the proposed alternative reference interest rates to replace LIBOR, and guide the Company through the potential discontinuation of LIBOR. In 2020, the Company launched the LIBOR cessation project to identify and quantify LIBOR exposure in all product categories and lines of business, both on- and off-balance-sheet. During 2021, the Company completed its assessment of all third party-provided products, services, and systems that would be affected by any changes to references to LIBOR, including changes to all relevant systems. Beginning in January 2022, the Company started referencing new loans and other products, including loan-level derivatives, to the Secured Overnight Financing Rate (“SOFR”). The Company expects to begin migrating identified existing loans and derivative contracts from LIBOR to SOFR gradually during 2022.
The tables below set forth the unpaid principal balance of total loans held for sale by type, by interest rate type (fixed-rate and variable-rate) and by original contractual loan maturities as of December 31, 2021:
| (in thousands) | Due in one year or less | Due after one year through five | Due after five years | Total | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fixed-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 12,855 | $ | 63,887 | $ | — | $ | 76,742 | ||||||
| Multi-family residential | — | 10,258 | — | 10,258 | ||||||||||
| Single-family residential (1) | — | — | 14,905 | 14,905 | ||||||||||
| Owner occupied | — | 1,318 | — | 1,318 | ||||||||||
| $ | 12,855 | $ | 75,463 | $ | 14,905 | $ | 103,223 | |||||||
| Variable-Rate | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 17,295 | $ | 16,234 | $ | — | $ | 33,529 | ||||||
| Multi-family residential | — | 18,645 | 2,703 | 21,348 | ||||||||||
| $ | 17,295 | $ | 34,879 | $ | 2,703 | $ | 54,877 | |||||||
| Total Loans Held For Sale | ||||||||||||||
| Real estate loans | ||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||
| Nonowner occupied | $ | 30,150 | $ | 80,121 | $ | — | $ | 110,271 | ||||||
| Multi-family residential | — | 28,903 | 2,703 | 31,606 | ||||||||||
| 30,150 | 109,024 | 2,703 | 141,877 | |||||||||||
| Single-family residential (1) | — | — | 14,905 | 14,905 | ||||||||||
| Owner occupied | — | 1,318 | — | 1,318 | ||||||||||
| $ | 30,150 | $ | 110,342 | $ | 17,608 | $ | 158,100 |
__________________
(1) Loans held for sale carried at their estimated fair value originated by Amerant Mortgage Inc.
101
Table of Contents
Foreign Outstanding
The table below summarizes the composition of our international loan portfolio by country of risk for the periods presented. All of our foreign loans are denominated in U.S. dollars, and bear fixed or variable rates of interest based upon different market benchmarks plus a spread.
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||||||||||||
| (in thousands, except percentages) | Net Exposure (1) | % Total Assets | Net Exposure (1) | % Total Assets | Net Exposure (1) | % Total Assets | ||||||||||||||
| Venezuela (2)(3) | $ | 64,636 | 0.9 | % | $ | 86,930 | 1.1 | % | $ | 112,297 | 1.4 | % | ||||||||
| Other (4) | 35,006 | 0.4 | % | 65,968 | 0.9 | % | 59,140 | 0.7 | % | |||||||||||
| Total | $ | 99,642 | 1.3 | % | $ | 152,898 | 2.0 | % | $ | 171,437 | 2.1 | % |
_________________
(1) Consists of outstanding principal amounts, net of collateral of cash, cash equivalents or other financial instruments totaling $21.1 million, $13.3 million and $15.2 million as of December 31, 2021, 2020 and 2019 respectively.
(2) Includes mortgage loans for single-family residential properties located in the U.S. totaling $64.6 million, $86.7 million and $104.0 million as of December 31, 2021, 2020 and 2019, respectively. Based upon the diligence we customarily perform to "know our customers" for anti-money laundering, OFAC and sanctions purposes, and a review of the Executive Order issued by the President of the United States on August 5, 2019 and the related Treasury Department Guidance, we believe that the U.S. economic embargo on certain Venezuelan persons will not adversely affect our Venezuelan customer relationships, generally.
(3) There were no outstanding credit card balances as of December 31, 2021 and 2020. As of December 31, 2019, include credit card balances $7.8 million.
(4) Includes loans to borrowers in other countries which do not individually exceed one percent of total assets in 2021, 2020 and 2019.
As of December 31, 2021, the maturities of our outstanding international loans were as follows:
| (in thousands) | Less than 1 year(1) | 1-3 Years(1) | More than 3 years(1) | Total(1) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Venezuela(2) | $ | 961 | $ | 4,987 | $ | 58,688 | $ | 64,636 | ||||||
| Other(3) | 416 | 14,690 | 19,900 | 35,006 | ||||||||||
| Total | $ | 1,377 | $ | 19,677 | $ | 78,588 | $ | 99,642 |
_________________
(1) Consists of outstanding principal amounts, net of collateral of cash, cash equivalents or other financial instruments totaling $21.1 million.
(2) Includes mortgage loans for single-family residential properties located in the U.S.
(3) Includes loans to borrowers in other countries which do not individually exceed one percent of total assets in 2021.
102
Table of Contents
Loans by Economic Sector
The table below summarizes the concentration in our loans held for investment by economic sector as of the end of the periods presented.
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2021 | 2020 | 2019 | |||||||||||||||||
| Amount | % of Total | Amount | % of Total | Amount | % of Total | |||||||||||||||
| Financial Sector (1) | $ | 78,168 | 1.5 | % | $ | 89,187 | 1.5 | % | $ | 82,555 | 1.4 | % | ||||||||
| Construction and real estate (2) | 2,314,281 | 42.8 | % | 2,844,094 | 48.7 | % | 3,046,852 | 53.0 | % | |||||||||||
| Manufacturing: | ||||||||||||||||||||
| Foodstuffs, apparel | 87,006 | 1.6 | % | 108,312 | 1.9 | % | 80,938 | 1.4 | % | |||||||||||
| Metals, computer, transportation and other | 101,807 | 1.9 | % | 129,705 | 2.2 | % | 195,693 | 3.4 | % | |||||||||||
| Chemicals, oil, plastics, cement and wood/paper | 34,133 | 0.6 | % | 41,451 | 0.7 | % | 49,744 | 0.9 | % | |||||||||||
| Total manufacturing | 222,946 | 4.1 | % | 279,468 | 4.8 | % | 326,375 | 5.7 | % | |||||||||||
| Wholesale | 572,109 | 10.6 | % | 609,318 | 10.4 | % | 690,964 | 12.0 | % | |||||||||||
| Retail trade (3) | 380,545 | 7.0 | % | 423,260 | 7.2 | % | 336,956 | 5.9 | % | |||||||||||
| Services: | ||||||||||||||||||||
| Non-financial public sector | 1 | — | % | 472 | — | % | — | — | % | |||||||||||
| Communication, transportation, health and other | 375,973 | 7.0 | % | 394,479 | 6.8 | % | 247,970 | 4.3 | % | |||||||||||
| Accommodation, restaurants, entertainment | 508,615 | 9.4 | % | 445,763 | 7.6 | % | 434,580 | 7.6 | % | |||||||||||
| Electricity, gas, water, supply and sewage | 19,309 | 0.4 | % | 34,677 | 0.6 | % | 17,024 | 0.3 | % | |||||||||||
| Total services | 903,898 | 16.7 | % | 875,391 | 15.0 | % | 699,574 | 12.2 | % | |||||||||||
| Other loans (4) | 937,493 | 17.3 | % | 721,619 | 12.4 | % | 561,063 | 9.8 | % | |||||||||||
| $ | 5,409,440 | 100.0 | % | $ | 5,842,337 | 100.0 | % | $ | 5,744,339 | 100.0 | % |
_________________
(1) Consists mainly of domestic non-bank financial services companies.
(2) Comprised mostly of CRE loans throughout South Florida, the greater Houston, Texas area, and New York.
(3) Gasoline stations represented approximately 59%, 60% and 64% of the retail trade sector at year-end 2021, 2020 and 2019, respectively.
(4) Primarily loans belonging to industrial sectors not included in the above sectors, which do not individually represent more than 1 percent of the total loan portfolio, and consumer loans which represented around 17.2%, 12.6% and 9.0% of the total in 2021, 2020 and 2019, respectively.
As of December 31, 2021, the Company had $158.1 million of loans held for sale in the construction and real estate economic sector. There were no loans held for sale at December 31, 2020 and 2019.
103
Table of Contents
Loan Quality
We use what we believe is a comprehensive methodology to monitor credit quality and manage credit concentrations within our loan portfolio. Our underwriting policies and practices govern the risk profile and credit and geographic concentrations of our loan portfolio. We also believe we employ a comprehensive methodology to monitor our intrinsic credit quality metrics, including a risk classification system that identifies possible problem loans based on risk characteristics by loan type, as well as the early identification of deterioration at the individual loan level. We also consider the evaluation of loan quality by the OCC, our primary regulator.
Analysis of the Allowance for Loan Losses
Allowance for loan losses. The allowance for loan losses represents our estimate of the probable and reasonably estimable credit losses inherent in loans held for investment as of the respective balance sheet dates.
Our methodology for assessing the appropriateness of the allowance for loan losses includes a general allowance for performing loans, which are grouped based on similar characteristics, and a specific allowance for individual impaired loans or loans considered by management to be in a high-risk category. General allowances are established based on a number of factors, including historical loss rates, an assessment of portfolio trends and conditions, accrual status and general economic conditions, including in the local markets where the loans are made.
Loans may be classified but not considered impaired due to one of the following reasons: (1) we have established minimum Dollar amount thresholds for loan impairment testing, which results in loans under those thresholds being excluded from impairment testing and therefore not included in impaired loans and; (2) classified loans may be considered nonimpaired because, despite evident weaknesses, collection of all amounts due is considered probable.
Problem Loans. Loans are considered delinquent when principal or interest payments are past due 30 days or more. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Once a loan to a single borrower has been placed in nonaccrual status, management reviews all loans to the same borrower to determine their appropriate accrual status. When a loan is placed in nonaccrual status, accrual of interest and amortization of net deferred loan fees or costs are discontinued, and any accrued interest receivable is reversed against interest income. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to collectability in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal and interest is probable.
104
Table of Contents
A loan is considered impaired when, based on current information and events, it is more likely than not that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Impaired loans include loans on nonaccrual status and performing restructured loans. A loan is placed in nonaccrual status when management believes that collection in full of the principal amount of the loan or related interest is in doubt. Management considers that collectability is in doubt when any of the following factors is present, among others: (1) there is a reasonable probability of inability to collect principal, interest or both, on a loan for which payments are current or delinquent for less than ninety days; and (2) when a required payment of principal, interest or both is delinquent for ninety days or longer, unless the loan is considered well secured and in the process of collection in accordance with regulatory guidelines. Income from loans on nonaccrual status is recognized to the extent cash is received and when the loan’s principal balance is deemed collectible. Depending on a particular loan’s circumstances, we measure impairment of a loan based on an analysis of the most probable source of repayment, including the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price, or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent. A loan is considered collateral dependent when repayment of the loan is based solely on the liquidation of the collateral. Fair value, where possible, is determined by independent appraisals, typically on an annual basis. Between appraisal periods, the fair value may be adjusted based on specific events, such as if deterioration of quality of the collateral comes to our attention as part of our problem loan monitoring process, or if discussions with the borrower lead us to believe the last appraised value no longer reflects the actual market for the collateral. The impairment amount on a collateral-dependent loan is charged-off to the allowance for loan losses if deemed not collectible and the impairment amount on a loan that is not collateral-dependent is set up as a specific reserve.
In cases where a borrower experiences financial difficulties and we make certain concessionary modifications to contractual terms, the loan is classified as a troubled debt restructuring, or TDR. These concessions may include a reduction of the interest rate, principal or accrued interest, extension of the maturity date or other actions intended to minimize potential losses. Loans restructured at a rate equal to or greater than that of a new loan with comparable risk at the time the loan is modified may be excluded from restructured loan disclosures in years subsequent to the restructuring if the loans are in compliance with their modified terms. A restructured loan is considered impaired despite its accrual status and a specific reserve is calculated based on the present value of expected cash flows discounted at the loan’s effective interest rate or the fair value of the collateral less estimated costs to sell if the loan is collateral dependent.
In 2020, the Company began offering customized loan payment relief options as a result of the impact of the COVID-19 pandemic, including deferral and forbearance options. Consistent with accounting and regulatory guidance, temporary modifications granted under these programs are not considered TDRs. These programs continued throughout 2020 and in the six months ended June 30, 2021. In the third quarter of 2021, the Company ceased to offer these loan payment relief options, including interest-only and/or forbearance options. See discussion further below for more information on these modifications.
Allocation of Allowance for Loan Losses
In the following table, we present the allocation of the allowance for loan losses by loan segment at the end of the periods presented. The amounts shown in this table should not be interpreted as an indication that charge-offs in future periods will occur in these amounts or percentages. These amounts represent our best estimates of losses incurred, but not yet identified, at the reported dates, derived from the most current information available to us at those dates and, therefore, do not include the impact of future events that may or not confirm the accuracy of those estimates at the dates reported. Our allowance for loan losses is established using estimates and judgments, which consider the views of our regulators in their periodic examinations. We also show the percentage of each loan class, which includes loans in nonaccrual status.
105
Table of Contents
| December 31, | ||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | 2018 | 2017 | ||||||||||||||||||||||||||||||
| (in thousands, except percentages) | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | Allowance | % of Loans in Each Category to Total Loans | ||||||||||||||||||||||||
| Domestic Loans | ||||||||||||||||||||||||||||||||||
| Real estate | $ | 17,952 | 43.5 | % | $ | 50,227 | 48.2 | % | $ | 25,040 | 51.7 | % | $ | 22,778 | 51.3 | % | $ | 31,290 | 48.0 | % | ||||||||||||||
| Commercial | 38,616 | 38.7 | % | 48,035 | 38.0 | % | 22,132 | 38.1 | % | 29,278 | 37.0 | % | 30,782 | 33.4 | % | |||||||||||||||||||
| Financial institutions | 41 | 0.3 | % | — | 0.3 | % | 42 | 0.3 | % | 41 | 0.3 | % | 31 | 0.3 | % | |||||||||||||||||||
| Consumer and others (1) | 11,762 | 15.7 | % | 10,729 | 10.9 | % | 1,677 | 6.9 | % | 1,985 | 6.3 | % | 60 | 5.9 | % | |||||||||||||||||||
| 68,371 | 98.2 | % | 108,991 | 97.4 | % | 48,891 | 97.0 | % | 54,082 | 94.9 | % | 62,163 | 87.6 | % | ||||||||||||||||||||
| International Loans (2) | ||||||||||||||||||||||||||||||||||
| Commercial | 363 | 0.4 | % | 95 | 0.9 | % | 350 | 0.8 | % | 740 | 1.2 | % | 1,905 | 1.1 | % | |||||||||||||||||||
| Financial institutions | 1 | — | % | 1 | — | % | — | — | % | 404 | 0.8 | % | 4,331 | 7.9 | % | |||||||||||||||||||
| Consumer and others (1) | 1,164 | 1.4 | % | 1,815 | 1.7 | % | 2,982 | 2.2 | % | 6,536 | 3.1 | % | 3,601 | 3.4 | % | |||||||||||||||||||
| 1,528 | 1.8 | % | 1,911 | 2.6 | % | 3,332 | 3.0 | % | 7,680 | 5.1 | % | 9,837 | 12.4 | % | ||||||||||||||||||||
| Total Allowance for Loan Losses | $ | 69,899 | 100.0 | % | $ | 110,902 | 100.0 | % | $ | 52,223 | 100.0 | % | $ | 61,762 | 100.0 | % | $ | 72,000 | 100.0 | % | ||||||||||||||
| % Total Loans held for investment | 1.29 | % | 1.9 | % | 0.91 | % | 1.04 | % | 1.19 | % |
__________________
(1) Includes (i) indirect consumer loans purchased in 2021 and 2020; (ii) mortgage loans for and secured by single-family residential properties located in the U.S in all years presented; and (iii) credit card receivables to cardholders for whom charge privileges have been stopped as of December 31, 2019. The total allowance for loan losses for credit card receivables, after the charge-offs, was at $1.8 million at December 31, 2019. We discontinued or credit card programs in 2020 and the outstanding credit card balances at the close of 2019 were repaid during the first quarter of 2020. There are no credit card balances or allowance for the credit card product in 2021 and 2020..
(2) Includes transactions in which the debtor or customer is domiciled outside the U.S. despite all collateral being located in the U.S.
In 2021, the changes in the allocation of the ALL were driven by loan composition changes, primarily as a result of: (i) the increase in domestic consumer loans in 2021 mainly derived from indirect consumer loan purchased in 2021 and 2020, and (ii) the reduction of the CRE portfolio in 2021 mainly the result of our decision to close our former NY LPO. In addition, the change in allocation of the ALL in 2021, includes changes due to the estimated impact of the COVID-19 pandemic among the respective impacted portfolios, mainly domestic real estate, commercial and consumer loans. The ALL associated with the COVID-19 pandemic was $14.1 million as of December 31, 2021, compared to $14.8 million from December 31, 2020.
106
Table of Contents
Non-Performing Assets
In the following table, we present a summary of our non-performing assets by loan class, which includes non-performing loans by portfolio segment, both domestic and international, and OREO, at the dates presented. Non-performing loans consist of (1) nonaccrual loans where the accrual of interest has been discontinued; (2) accruing loans ninety days or more contractually past due as to interest or principal; and (3) restructured loans that are considered TDRs.
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2021 | 2020 | 2019 | 2018 | 2017 | |||||||||||||
| Non-Accrual Loans(1) | ||||||||||||||||||
| Domestic Loans: | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Commercial real estate (CRE) | ||||||||||||||||||
| Nonowner occupied | $ | 7,285 | $ | 8,219 | $ | 1,936 | $ | — | $ | 489 | ||||||||
| Multifamily residential | — | 11,340 | — | — | — | |||||||||||||
| 7,285 | 19,559 | 1,936 | — | 489 | ||||||||||||||
| Single-family residential | 3,349 | 8,778 | 5,431 | 5,198 | 4,277 | |||||||||||||
| Owner occupied | 8,665 | 12,815 | 14,130 | 4,983 | 12,227 | |||||||||||||
| 19,299 | 41,152 | 21,497 | 10,181 | 16,993 | ||||||||||||||
| Commercial loans (2) | 28,440 | 44,205 | 9,149 | 4,772 | 2,500 | |||||||||||||
| Consumer loans and overdrafts | 251 | 219 | 390 | 11 | 9 | |||||||||||||
| Total Domestic | 47,990 | 85,576 | 31,036 | 14,964 | 19,502 | |||||||||||||
| International Loans: (3) | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Single-family residential | 1,777 | 1,889 | 1,860 | 1,491 | 727 | |||||||||||||
| Commercial loans | — | — | — | — | 6,447 | |||||||||||||
| Consumer loans and overdrafts | 6 | 14 | 26 | 24 | 46 | |||||||||||||
| Total International | 1,783 | 1,903 | 1,886 | 1,515 | 7,220 | |||||||||||||
| Total-Non-Accrual Loans | $ | 49,773 | $ | 87,479 | $ | 32,922 | $ | 16,479 | $ | 26,722 | ||||||||
| Past Due Accruing Loans(4) | ||||||||||||||||||
| Domestic Loans: | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Single-family residential | $ | — | $ | — | $ | — | $ | 54 | $ | 112 | ||||||||
| Owner occupied | — | 220 | — | — | — | |||||||||||||
| Consumer loans and overdrafts | 8 | 1 | — | — | — | |||||||||||||
| Total Domestic | 8 | 221 | — | 54 | 112 | |||||||||||||
| International Loans (3): | ||||||||||||||||||
| Real estate loans | ||||||||||||||||||
| Single-family residential | — | — | — | 365 | 114 | |||||||||||||
| Consumer loans and overdrafts | — | — | 5 | 884 | — | |||||||||||||
| Total International | — | — | 5 | 1,249 | 114 | |||||||||||||
| Total Past Due Accruing Loans | 8 | 221 | 5 | 1,303 | 226 | |||||||||||||
| Total Non-Performing Loans | 49,781 | 87,700 | 32,927 | 17,782 | 26,948 | |||||||||||||
| Other real estate owned | 9,720 | 427 | 42 | 367 | 319 | |||||||||||||
| Total Non-Performing Assets | $ | 59,501 | $ | 88,127 | $ | 32,969 | $ | 18,149 | $ | 27,267 |
107
Table of Contents
__________________
(1) Includes loan modifications that meet the definition of TDRs, which may be performing in accordance with their modified loan terms. As of December 31, 2021, 2020 and 2019, non-performing TDRs include $9.1 million, $8.4 million and $9.8 million, respectively, in a multiple loan relationship to a South Florida borrower.
(2) As of December 31, 2021 and 2020, includes $9.1 million and $19.6 million, respectively, in a commercial relationship placed in nonaccrual status during the second quarter of 2020. During the third quarters of 2021 and 2020, the Company charged off $5.7 million and $19.3 million, respectively, against the allowance for loan losses as result of the deterioration of this commercial relationship. In addition, in connection wit this loan relationship, the Company collected a partial principal payment of $4.8 million in the fourth quarter of 2021.
(3) Includes transactions in which the debtor or customer is domiciled outside the U.S., despite all collateral being located in the U.S.
(4) Loans past due 90 days or more but still accruing.
At December 31, 2021, non-performing assets decreased $28.6 million, or 32.5%, compared to December 31, 2020. This was primarily driven: (i) $27.8 million in charge-offs against the allowance for loan losses, including $11.2 million related to five commercial loans, $11.1 million related to two non-owner occupied loans, and $3.1 million related to purchased indirect consumer loans; (ii) the sale of two non-owner occupied loans totaling $19.1 million; (iii) $17.0 million in loans placed back in accrual status, including three multi-family residential loans totaling $11.4 million, one single-residential family loan of $2.7 million, one commercial loan of $2.7 million and one owner occupied loan of $0.2 million, and (iv) other paydowns/payoffs during 2021. These decreases were partially offset by the placement in non accrual status of: (i) three non-owner occupied loans totaling $39.9 million, and (ii) one commercial loan of $2.7 million.
In the third quarter of 2021, the Company received one CRE property guaranteeing a New York loan with a carrying amount of $12.1 million, which was among the loans placed in non accrual status in 2021, and transferred it to OREO at the net of its fair value less cost to sell of approximately $9.4 million. As a result of this transaction, the Company charged-off $3.2 million against the allowance for loan losses in the third quarter of 2021.
In January 2022, the Company collected a partial payment of around $9.8 million on one commercial nonaccrual loan of $12.4 million. Also, in January 2022, the Company charged-off the remaining balance of this loan of $2.5 million against its specific reserve at December 31, 2021.
There were $17.0 million in loans which were placed back in accrual status in 2021. As a result, the Company will recognize, as an adjustment to the yield, $1.8 million for the remaining average maturity of these loans of 5 years. We recognized no interest income on nonaccrual loans during 2021, 2020 and 2019. Additional interest income that we would have recognized on these nonaccrual loans had they been current in accordance with their original terms was $6.2 million, $2.7 million and $1.4 million, respectively, in these years. We recognized interest income on loans modified under troubled debt restructurings of $0.1 million, $36 thousand and $0.2 million during the years ended December 31, 2021, 2020 and 2019, respectively. At December 31, 2021, 2020 and 2019, there were $2.9 million, $0.3 million and $0.3 million, respectively of TDRs which were all accruing interest at these dates.
We utilize an asset risk classification system in compliance with guidelines established by the U.S. federal banking regulators as part of our efforts to monitor and improve asset quality. In connection with examinations of insured institutions, examiners have the authority to identify problem assets and, if appropriate, classify them or require a change to the rating assigned by our risk classification system. There are four classifications for problem assets: “special mention,” “substandard,” “doubtful,” and “loss.” Special mention loans are loans identified as having potential weakness that deserve management’s close attention. If left uncorrected, these potential weaknesses may, at some future date, result in the deterioration of the repayment prospects of the loan. Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full questionable and there is a high probability of loss based on currently existing facts, conditions and values. An asset classified as loss is not considered collectable and is of such little value that the continuance of carrying a value on the books is not warranted.
108
Table of Contents
We sometimes use the term “classified loans” to describe loans that are substandard and doubtful, and we use the term “criticized loans” to describe loans that are special mention and classified loans.
The Company’s loans by credit quality indicators at December 31, 2021, 2020 and 2019 are summarized in the following table. We have no purchased credit-impaired loans.
| 2021 | 2020 | 2019 | |||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Special Mention | Substandard | Doubtful | Total(1) | Special Mention | Substandard | Doubtful | Total(1) | Special Mention | Substandard | Doubtful | Total(1) | |||||||||||||||||||||||||
| Real estate loans | |||||||||||||||||||||||||||||||||||||
| Commercial real estate (CRE) | |||||||||||||||||||||||||||||||||||||
| Nonowner occupied | $ | 34,205 | $ | 5,890 | $ | 1,395 | $ | 41,490 | $ | 46,872 | $ | 4,994 | $ | 3,969 | $ | 55,835 | $ | 9,324 | $ | 762 | $ | 1,936 | $ | 12,022 | |||||||||||||
| Multi-family residential | — | — | — | — | — | 11,340 | — | 11,340 | — | — | — | — | |||||||||||||||||||||||||
| Land development and construction loans | — | — | — | — | 7,164 | — | — | 7,164 | 9,955 | — | — | 9,955 | |||||||||||||||||||||||||
| 34,205 | 5,890 | 1,395 | 41,490 | 54,036 | 16,334 | 3,969 | 74,339 | 19,279 | 762 | 1,936 | 21,977 | ||||||||||||||||||||||||||
| Single-family residential | — | 5,221 | — | 5,221 | — | 10,667 | — | 10,667 | — | 7,291 | — | 7,291 | |||||||||||||||||||||||||
| Owner occupied | 7,429 | 8,759 | — | 16,188 | 22,343 | 12,917 | — | 35,260 | 8,138 | 14,240 | — | 22,378 | |||||||||||||||||||||||||
| 41,634 | 19,870 | 1,395 | 62,899 | 76,379 | 39,918 | 3,969 | 120,266 | 27,417 | 22,293 | 1,936 | 51,646 | ||||||||||||||||||||||||||
| Commercial loans (2) | 32,452 | 20,324 | 9,497 | 62,273 | 42,434 | 21,152 | 23,256 | 86,842 | 5,569 | 8,406 | 2,669 | 16,644 | |||||||||||||||||||||||||
| Consumer loans and overdrafts | — | 270 | — | 270 | — | 238 | — | 238 | — | 67 | 357 | 424 | |||||||||||||||||||||||||
| $ | 74,086 | $ | 40,464 | $ | 10,892 | $ | 125,442 | $ | 118,813 | $ | 61,308 | $ | 27,225 | $ | 207,346 | $ | 32,986 | $ | 30,766 | $ | 4,962 | $ | 68,714 |
_________
(1) There were no loans categorized as “Loss” as of the dates presented.
(2) As of December 31, 2021 and 2020, includes $9.1 million and $19.6 million in a commercial relationship placed in nonaccrual status and downgraded during the second quarter of 2020. As of December 31, 2021, Substandard loans included $4.9 million, and doubtful loans include $4.2 million, related to this commercial relationship (Substandard loans included $7.3 million and doubtful loans include $12.3 million as of December 31, 2020). During the third quarters of 2021 and 2020, the Company charged off $5.7 million and $19.3 million against the allowance for loan losses as result of the deterioration of this commercial relationship. In addition, in connection wit this loan relationship, the Company collected a partial principal payment of $4.8 million in the fourth quarter of 2021.
2021 compared to 2020
Classified loans, which includes substandard and doubtful loans, totaled $51.4 million at December 31, 2021, compared to $88.5 million at December 31, 2020. This decrease of $37.2 million, or 42.0%, compared to December 31, 2020, was primarily driven by: (i) $27.8 million in charge-offs against the allowance for loan losses, including $11.2 million related to five commercial loans, $11.1 million related to two non-owner occupied loans, and $3.1 million related to purchased consumer loans; (ii) the sale of two non-owner occupied loans totaling $19.1 million; (iii) $17.0 million in loans placed back in accrual status, including three multi-family residential loans totaling $11.4 million, one single-residential family loan of $2.7 million, one commercial loan of $2.7 million and one owner occupied loan of $0.2 million; and (iv) around $15.9 million in paydowns/payoffs during 2021. These decreases were partially offset by the placement in non accrual status of: (i) three non-owner occupied loans totaling $39.9 million, and (ii) one commercial loan of $2.7 million.
109
Table of Contents
Special mention loans as of December 31, 2021 totaled $74.1 million, a decrease of $44.7 million, or 37.6%, from $118.8 million as of December 31, 2020. This decrease was primarily due to: (i) $28.0 million in paydowns/payoffs; (ii) $15.3 million in upgrades to pass rating, including four owner occupied loans totaling $13.3 million and two commercial loans totaling $2.0 million, and (iii) a decrease of $13.5 million due to downgrades to classified rating, including $12.1 million related to a loan that was further downgraded to substandard and ultimately transferred to OREO in the third quarter of 2021, and one commercial loan of $1.4 million. The decrease in special mention during the period was offset by $13.4 million due to downgrades from pass to special mention rating, including two non-owner occupied loans totaling $8.0 million and two commercial loans totaling $4.4 million.
On March 26, 2020, the Company began offering loan payment relief options to customers impacted by the COVID-19 pandemic, including interest only and/or forbearance options. These programs continued throughout 2020 and in the six months ended June 30, 2021. In the third quarter of 2021, the Company ceased to offer these loan payment relief options, including interest-only and/or forbearance options. Loans which have been modified under these programs totaled $1.1 billion as of December 31, 2021. As of December 31, 2021, $37.1 million, or 0.7% of total loans, were still under the deferral and/or forbearance period, a decrease of $6.3 million, or 14.5% compared to $43.4 million, or 0.7% at December 31, 2020. This decrease was primarily due to $31.3 million in loans that resumed regular payments after deferral and/or forbearance periods, and $12.1 million in a CRE loan that was transferred to OREO. This was partially offset by new modifications in 2021, which we selectively offered as additional temporary loan modifications under programs that allow the deferral and/or forbearance periods to extend beyond 180 days. These new modifications include $37.1 million at December 31, 2021 which consist of two CRE retail loans in New York that will mature in the first quarter of 2022.
Additionally, 100% of the loans under deferral and/or forbearance are secured by real estate collateral with average Loan to Value (“LTV”) of 74%. All loans that have moved out of forbearance status have resumed regular payments, except for the CRE loan previously discussed that was transferred to OREO in 2021. In accordance with accounting and regulatory guidance, loans to borrowers benefiting from these measures are not considered TDRs. The Company continues to closely monitor the performance of the remaining loans in deferral and/or forbearance periods under the terms of the temporary relief granted.
While it continued being difficult to estimate the extent of the impact of the COVID-19 pandemic on the Company’s credit quality in 2021, we continue to proactively and carefully monitor the Company’s credit quality practices, including examining and responding to patterns or trends that may arise across certain industries or regions.
2020 compared to 2019
At December 31, 2020, criticized loans increased $138.6 million, or 201.8%, compared to December 31, 2019. The increase is composed of a $52.8 million, or 147.8%, increase in classified loans and a $85.8 million, or 260.2%, increase in special mention loans, compared to December 31, 2019. The $52.8 million, or 147.8%, increase in classified loans includes increases of $30.5 million, or 99.3%, and $22.3 million, or 448.7%, in substandard and doubtful loans, respectively. See discussions below.
At December 31, 2020, special mention loans increased $85.8 million, or 260.2%, compared to December 31, 2019, mainly due to downgrades to special mention of: (i) one non-owner occupied loan of $29.9 million in the CRE retail industry; (ii) one commercial loan for $21.6 million related to a service provider in the airline industry; (iii) one commercial loan totaling $15.6 million related to a manufacturer/trader of industrial grade steel; (iv) two owner occupied loans totaling $14.8 million, one in the graphic design industry and one to a bowling entertainment center, and (v) four non-owner occupied loans totaling $17.0 million operating in the CRE retail industry. This increase was partially offset by: (i) $11.7 million in upgrades during the period corresponding mainly to three non-owner occupied loans totaling $9.3 million; (ii) $6.4 million in paydowns and payoffs, and (iii) a charge-off of $1.5 million related to one commercial loan to a distributor of office equipment. All special mention loans remain current.
110
Table of Contents
At December 31, 2020, substandard loans increased $30.5 million, or 99.3%, compared to December 31, 2019. This increase included the downgrade of the $39.8 million Coffee Trader loan relationship (out of which $31.6 million were further downgraded to the doubtful classification and $0.9 million was collected as a partial payment, as a result, $7.3 million remained in the substandard classification at December 31, 2020). Also, in 2020, we downgraded a $13.1 million loan to a food wholesaler with exposure to the cruise industry (out of which $9.2 million were further downgraded to the doubtful classification in 2020, therefore, $3.9 million remained in the substandard classification at December 31, 2020). In addition, in 2020, the Company downgraded one CRE retail loan of $6.5 million, including $2.2 million further downgraded to the doubtful classification and $4.3 million that remained in the substandard classification as of December 31, 2020. Other downgrades during the period mainly included: (i) a $7.7 million commercial relationship to a building contractor composed of two commercial loans totaling $5.5 million and a $2.2 million owner-occupied loan; (ii) $5.0 million composed of four commercial loans with outstanding below $1.5 million to customers in the airline service provider industry, and electronic wholesaler/distributor industry; (iii) $6.0 million in multiple single-family residential loans, and (iv) three multi-family loans totaling $11.3 million. These increases were partially offset by: (i) the further downgrade to doubtful of $5.0 million corresponding to one of the commercial loans to the building contractor mentioned above, and (ii) $7.6 million corresponding paydowns and payoffs.
At December 31, 2020, doubtful loans increased by $22.3 million, or 448.7%%, mainly driven by the downgrade to doubtful of $31.6 million included in the aforementioned Coffee Trader loan relationship (of which $19.3 million were charged-off, therefore, $12.3 million remained in the doubtful classification at December 31, 2020). Also, the increase in doubtful loans in 2020, includes $9.2 million related to the aforementioned commercial loan of $13.1 million to a food wholesaler with exposure to the cruise industry and $2.2 million related to the aforementioned CRE retail loan of $6.5 million. Other main increases correspond to: (i) one commercial loan for $5.0 million downgraded to doubtful and charged-off, tied to the $7.7 million building contractor relationship mentioned in the previous section, and (ii) one commercial loan of $1.1 million to an electronics distributor. The increase in doubtful loans was partially offset by: (i) a charge off of $1.9 million related to a commercial loan tied to the South Florida food wholesale relationship previously mentioned, and (ii) the charge-off of one commercial loan for $1.0 million.
On March 26, 2020, the Company began offering customized loan payment relief options as a result of the impact of COVID-19, including deferral and forbearance options. Initial deferrals were mainly for 90 days, second deferrals for an additional 90 days and third deferrals above 180 days. Loans which have been modified under these programs totaled $1.1 billion as of December 31, 2020. In accordance with accounting and regulatory guidance, loans to borrowers benefiting from these measures are not considered TDRs.
As of December 31, 2020, $43.4 million, or 0.7% of total loans, were still under the deferral and/or forbearance period. The balance as of December 31, 2020 includes $15.8 million of loans under a second deferral and $26.8 million under a third deferral, which the Company began to selectively offer as additional temporary loan modifications under programs that allow it to extend the deferral and/or forbearance period beyond 180 days.
Additionally, 97.5% of the loans under deferral and/or forbearance are backed by real estate collateral with average Loan to Value (“LTV”) of 61.7% and 99.6% of loans out of forbearance have resumed regular payments. Notably, the Company now has no deferrals and/or forbearance in its hotel loan portfolio. As of December 31, 2020 this portfolio represented 3.3% of total loans. The Company continues to closely monitor the performance of the remaining loans under the terms of the temporary relief granted.
111
Table of Contents
Potential problem loans at December 31, 2021, 2020 and 2019 included:
| (in thousands) | 2021 | 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Real estate loans | ||||||||||
| Commercial real estate (CRE) | ||||||||||
| Nonowner occupied | $ | — | $ | 744 | $ | 762 | ||||
| Multi-family residential | — | — | — | |||||||
| Land development and construction loans | 94 | — | — | |||||||
| 94 | 744 | 762 | ||||||||
| Single-family residential | 95 | — | — | |||||||
| Owner occupied | — | 102 | 110 | |||||||
| 189 | 846 | 872 | ||||||||
| Commercial loans | 1,380 | 198 | 1,926 | |||||||
| Loans to depository institutions and acceptances | — | — | — | |||||||
| Consumer loans and overdrafts (1) | 13 | — | 9 | |||||||
| $ | 1,582 | $ | 1,044 | $ | 2,807 |
________
(1) Corresponds to international consumer loans.
At December 31, 2021, total potential problem loans increased $0.5 million, or 51.5%, compared to December 31, 2020. The decrease is mainly attributed to one $1.4 million commercial loan downgraded to substandard accrual during the period offset by the pay off of one CRE non-owner occupied loans of $0.7 million.
At December 31, 2020, total potential problem loans decreased $1.8 million, or 62.8%, compared to December 31, 2019. The decrease is mainly attributed to one loan for $1.8 million to a food wholesaler which was placed in non-accrual status during the period.
Securities
Our investment decision process is based on an approved investment policy and several investment programs. We seek a consistent risk adjusted return through consideration of the following four principles:
•investment quality;
•liquidity requirements;
•interest-rate risk sensitivity; and
•potential returns on investment
The Bank’s board of directors approves the Bank’s and related companies ALCO investment policy and programs which govern the investment process. The ALCO oversees the investment process monitoring compliance to approved limits and targets. The Company’s investment decisions are based on the above-mentioned four principles, other factors considered relevant to particular investments and strategies, market conditions and the Company’s overall balance sheet position. ALCO regularly evaluates the investments’ performance within the approved limits and targets. The Company proactively manages its investment securities portfolio as a source of liquidity and as an economic hedge against declining interest rates whenever appropriate.
112
Table of Contents
The following table sets forth the book value and percentage of each category of securities at December 31, 2021, 2020 and 2019. The book value for debt securities classified as available for sale and equity securities with readily determinable fair value not held for trading represents fair value. The book value for debt securities classified as held to maturity represents amortized cost.
| 2021 | 2020 | 2019 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | % | Amount | % | Amount | % | |||||||||||||||
| (in thousands, except percentages) | ||||||||||||||||||||
| Debt securities available for sale: | ||||||||||||||||||||
| U.S. government sponsored enterprise debt | 450,773 | 33.6 | % | 661,335 | 48.1 | % | 933,112 | 53.6 | % | |||||||||||
| Corporate debt (1) (2) | 357,790 | 26.7 | % | 301,714 | 22.0 | % | 252,836 | 14.5 | % | |||||||||||
| U.S. government agency debt | 361,906 | 27.0 | % | 204,578 | 14.9 | % | 228,397 | 13.1 | % | |||||||||||
| Municipal bonds | 2,348 | 0.2 | % | 54,944 | 4.0 | % | 50,171 | 2.9 | % | |||||||||||
| U.S. Treasury debt | 2,502 | 0.2 | % | 2,512 | 0.2 | % | 104,236 | 6.0 | % | |||||||||||
| 1,175,319 | 87.7 | % | 1,225,083 | 89.2 | % | 1,568,752 | 90.1 | % | ||||||||||||
| Debt securities held to maturity (3) | 118,175 | 8.8 | % | 58,127 | 4.2 | % | 73,876 | 4.3 | % | |||||||||||
| Equity securities with readily determinable fair value not held for trading(4) | 252 | — | % | 24,342 | 1.8 | % | 23,848 | 1.4 | % | |||||||||||
| Other securities (5): | 47,495 | 3.5 | % | 65,015 | 4.8 | % | 72,934 | 4.2 | % | |||||||||||
| $ | 1,341,241 | 100.0 | % | $ | 1,372,567 | 100.0 | % | $ | 1,739,410 | 100.0 | % |
_________________
(1) As of December 31, 2021, 2020 and 2019 corporate debt securities include $12.5 million, $17.1 million and $5.2 million, respectively, in “investment-grade” quality securities issued by foreign corporate entities. The securities issuers were from Japan and Canada in three different sectors in 2021 and 2020, and from Japan in the financial services sector in 2019. The Company limits exposure to foreign investments based on cross border exposure by country, risk appetite and policy. All foreign investments are denominated in U.S. Dollars.
(2) As of December 31, 2021, 2020 and 2019, debt securities in the financial services sector issued by domestic corporate entities represent 3.1%, 2.7% and 1.3% of our total assets, respectively.
(3) Includes securities issued by U.S. government and U.S. government sponsored agencies.
(4) As of December 31, 2020, includes an open-end fund incorporated in the U.S. The Fund's objective is to provide a high level of current income consistent with the preservation of capital and investments deemed to be qualified under the Community Reinvestment Act. During the fourth quarter of 2021, the Company sold this mutual which had a fair value of $23.4 million at the time of the sale.
(5) Includes investments in FHLB and Federal Reserve Bank stock. Amounts correspond to original cost at the date presented. Original cost approximates fair value because of the nature of these investments.
As of December 31, 2021, total securities decreased $31.3 million, or 2.3%, to $1.3 billion compared to $1.4 billion as of December 31, 2020. The decrease in 2021 was mainly driven by: (i) maturities, sales and calls totaling $531.7 million, mainly debt securities available for sale, and (ii) net unrealized holding losses on debt securities available for sale of $21.5 million. These results were partially offset by purchases totaling $530.8 million, including purchases of debt securities available for sale and held to maturity of $425.9 million and $100.4 million, respectively.
113
Table of Contents
As of December 31, 2021, total available for sale debt securities includes residential and commercial mortgage-backed securities with amortized cost of $654.7 million and $123.5 million, respectively, and fair value of $661.3 million and $123.8 million, respectively. As of December 31, 2020, total available for sale debt securities includes residential and commercial mortgage-backed securities with amortized cost of $647.0 million and $123.9 million, respectively, and fair value of $666.7 million and $128.4 million, respectively.
As of December 31, 2021, total debt securities held to maturity includes residential and commercial mortgage-backed securities with total fair values of $88.7 million ($89.4 million - amortized cost) and $30.4 million ($28.8 million - amortized cost), respectively. As of December 31, 2020, total debt securities held to maturity includes residential and commercial mortgage-backed securities with total fair values of $29.5 million ($28.7 - amortized cost) and $31.6 million ($29.5 million - amortized cost), respectively.
The following table sets forth the book value, scheduled maturities and weighted average yields for our securities portfolio at December 31, 2021. Similar to the table above, the book value for debt securities classified as available for sale and equity securities with readily determinable fair value not held for trading is equal to fair market value; The book value for debt securities classified as held to maturity is equal to amortized cost.
| December 31, 2021 | |||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | Total | Less than a year | One to five years | Five to ten years | Over ten years | No maturity | |||||||||||||||||||||||||||||||||||
| Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||||||||||||||
| Debt securities available for sale | |||||||||||||||||||||||||||||||||||||||||
| U.S. Government sponsored enterprise debt | $ | 450,773 | 2.51 | % | $ | 3,613 | 1.76 | % | $ | 36,223 | 2.47 | % | $ | 45,879 | 3.39 | % | $ | 365,058 | 2.41 | % | $ | — | — | % | |||||||||||||||||
| Corporate debt-domestic | 345,262 | 3.40 | % | 25,539 | 2.65 | % | 76,052 | 2.59 | % | 222,739 | 3.69 | % | 20,932 | 4.11 | % | — | — | % | |||||||||||||||||||||||
| U.S. Government agency debt | 361,906 | 2.41 | % | 52 | 4.54 | % | 4,700 | 2.41 | % | 9,617 | 2.00 | % | 347,537 | 2.42 | % | — | — | % | |||||||||||||||||||||||
| Municipal bonds | 2,348 | 2.55 | % | — | — | % | — | — | % | 486 | 2.08 | % | 1,862 | 2.67 | % | — | — | % | |||||||||||||||||||||||
| Corporate debt-foreign | 12,528 | 3.43 | % | 1,000 | 1.06 | % | — | — | % | 11,528 | 3.64 | % | — | — | % | — | — | % | |||||||||||||||||||||||
| U.S. treasury securities | 2,502 | 0.34 | % | 2,502 | 0.34 | % | — | — | % | — | — | % | — | — | % | — | — | % | |||||||||||||||||||||||
| $ | 1,175,319 | 2.75 | % | $ | 32,706 | 2.33 | % | $ | 116,975 | 2.55 | % | $ | 290,249 | 3.58 | % | $ | 735,389 | 2.46 | % | $ | — | — | % | ||||||||||||||||||
| Debt securities held to maturity | $ | 118,175 | 2.52 | % | $ | — | — | % | $ | 9,343 | 2.48 | % | $ | 11,189 | 2.92 | % | $ | 97,643 | 2.48 | % | $ | — | — | % | |||||||||||||||||
| Equity securities with readily determinable fair value not held for trading | 252 | — | % | — | — | — | — | — | — | — | — | 252 | — | % | |||||||||||||||||||||||||||
| Other securities | $ | 47,495 | 4.17 | % | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | — | — | % | $ | 47,495 | 4.17 | % | |||||||||||||||||
| $ | 1,341,241 | 2.78 | % | $ | 32,706 | 2.33 | % | $ | 126,318 | 2.54 | % | $ | 301,438 | 3.56 | % | $ | 833,032 | 2.47 | % | $ | 47,747 | 4.15 | % |
114
Table of Contents
The investment portfolio’s average effective duration was 3.6, 2.4 and 3.8 years as of December 31, 2021, 2020 and 2019, respectively. The increase in effective duration in 2021 compared to 2020 was primarily the result of higher longer term rates, and sales of shorter duration holdings being replaced with longer duration investments throughout the year. These estimates are computed using multiple inputs that are subject, among other things, to changes in interest rates and other factors that may affect prepayment speeds. Contractual maturities of investment securities are adjusted for anticipated prepayments of amortizing U.S. government sponsored agency debt and enterprise debt securities, which shorten the average lives of these investments.
Management evaluates securities for other-than-temporary impairment, or OTTI, at least semi-annually, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considers the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assesses whether it intends to sell, or it is more likely than not that it will be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of these criteria regarding intent or requirement to sell is met, the entire difference between amortized cost and fair value is recognized as an impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment is split into two components as follows: OTTI related to credit losses, which must be recognized in the income statement; and OTTI related to other factors, such as interests rate changes which is recognized in other comprehensive income. The credit loss is defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis. As a result of the adoption of new accounting standards on financial instruments, any changes in the fair value of equity securities with readily determinable fair value not held for trading are recognized through earnings.
Goodwill. Goodwill was $19.5 million as of December 31, 2021, 2020 and 2019. Goodwill represents the excess of consideration paid over the fair value of the net assets of a savings bank acquired in 2006, and the Cayman Bank acquired in 2019.
Liabilities. Total liabilities were $6.8 billion at December 31, 2021, a decrease of $180.9 million, or 2.6%, compared to $7.0 billion at December 31, 2020. This net decrease includes: (i) a net reduction of $240.4 million, or 22.9%, in advances from the FHLB, mainly due to the early repayment of $235 million of these borrowings in May 2021, and (ii) a net reduction of $100.8 million, or 1.8% in total deposits, mainly due to the decrease in time deposits. See “Capital Resources and Liquidity Management” and “Deposits” for more details on the changes of FHLB advances and total deposits.
The net decrease in total liabilities in 2021 was partially offset by a net increase in other liabilities of $23.3 million or 28.1%, mainly as a result of the adoption of the new accounting guidance on leases. See Note 1 to our audited consolidated financial statements in this Form 10-K for more details on the new guidance on leases.
Total liabilities decreased $163.2 million, or 2.3%, to $7.0 billion at December 31, 2020 compared to $7.2 billion at December 31, 2019. This was primarily driven by: (i) a $185.0 million, or 15.0%, net decrease in advances from the FHLB; (ii) the $28.1 million redemption of junior subordinated debentures in the first quarter of 2020, and (iii) a net decline of $25.5 million, or 0.4% in total deposits, including a decline of $378.8 million in time deposits partially offset by an increase of $353.3 million in all other deposits. This was partially offset by the $58.6 million outstanding amount of Senior Notes issued in the second quarter of 2020.
See discussion on deposits further below and “Capital Resources and Liquidity Management” for more detail on the redemption of trust preferred securities and related junior subordinated debt, and Senior Debt.
115
Table of Contents
Deposits
Total deposits were $5.6 billion at December 31, 2021, a decrease of $100.8 million, or 1.8%, compared to December 31, 2020. The decline in deposits in 2021 was mainly driven by a decrease of $703.7 million, or 34.5%, in time deposits. This was partially offset by an increase of $603.0 million or 16.3%, in core deposits, including: (i) an increase of $311.1 million, or 35.7%, in noninterest bearing transaction accounts; (ii) an increase of $277.4 million, or 22.6% in interest bearing transaction accounts, and (iii) an increase of $14.5 million, or 0.9%, in savings and money market deposit accounts.
The decline in time deposits balances in 2021 compared to 2020 was primarily attributable to a $499.3 million, or 32.3%, reduction in customer CDs compared to December 31, 2020, as the Company continued to aggressively lower CD rates and focus on increasing core deposits and emphasizing multi-product relationships versus single product higher-cost CDs. This decline in customer CDs includes a $101.1 million, or 50.9%, reduction in online CD balances. In addition, brokered time deposits decreased $204.4 million, or 41.4%, in 2021 compared to December 31, 2020.
The increase in transaction account balances in 2021 compared to 2020 includes $645.7 million or 18.2%, in higher customer account balances, partially offset by a total decrease of $42.8 million in brokered interest bearing and money market deposits.
Domestic deposits decreased $65.7 million, or 2.1%, in 2021 to $3.1 billion at December 31, 2021 from $3.2 billion at December 31, 2020. Foreign deposits decreased $35.1 million, or 1.4%, in 2021 from $2.5 billion at December 31, 2020. See discussions further below.
We continue to move closer toward achieving our stated deposit growth targets, which include maintaining the loan to deposit ratio under 100%, and reducing the brokered deposits to total deposits ratio to 5%. In 2021, we added key personnel in treasury management and other business areas to continue growing low cost deposits. In addition, we have continued to work on enhancing a completely digital onboarding platform to facilitate the opening of deposit accounts and improve the customer experience. Specifically, in 2021, we entered in to arrangements with Alloy and ClickSWITCH®. In 2021, we tested a digital promotional campaign with a cash bonus for opening a new Value Checking account, and raised nearly $10 million in new deposits. In addition, in 2021 the Company commenced a new relationship, which allows us to capture municipal funds. Furthermore, in 2021, we implemented Zelle® Commercial, being one of the first community banks to implement this P2P payment platform. See “Item 1.Business- Our Company- Business Developments” for additional information on new digital platforms and other deposit-related initiatives.
Total deposits decreased $25.5 million, or 0.4%, to $5.7 billion at December 31, 2020 compared to $5.8 billion at December 31, 2019. This was mainly due to a $378.8 million , or 15.6%, decrease in time deposits, including declines of $210.6 million, or 12.0%, and $168.2 million or 25.4%, in customer CDs and brokered CDs, respectively. The decrease in customer CDs compared to December 31, 2019 was partially offset by an increase of $61.1 million, or 44.5%, in online CDs. In 2020, the Company focused on lowering CD rates and increasing lower-cost core deposits. Specifically, the Company continued to prioritize multi-product relationships, which are not based on single product high-cost CDs. In addition, in 2020, as part of our efforts to retain customers with higher probabilities of renewal at lower market rates, we renewed approximately $408.3 million at rates that were lower than the highest rates paid in our markets.
The decrease in total deposits in 2020 was partially offset by increases of $131.7 million , or 12.0%, in interest bearing, $112.6 million, or 7.6%, in savings and money market deposit accounts and $108.9 million, or 14.3%, in noninterest bearing transaction accounts. These increases were mainly driven by: (i) $140.3 million in interest-bearing brokered deposits which the Company began to offer in 2020 to broker-dealer firms through a third party deposit network; (ii) $95.4 million in deposits related to the funds from PPP loans primarily originated in the second quarter of 2020, which the Company estimates small business customers have not fully utilized, and (iii) $68.8 million related to the offering of reciprocal deposits products to certain customers who want to make their deposits in excess of $250,000 fully eligible for FDIC insurance.
116
Table of Contents
Deposits by Country of Domicile
The following table sets forth the deposits by country of domicile of the depositor as of the dates presented.
| December 31, | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2021 | 2020 | 2019 | 2018 | 2017 | |||||||||||||
| Domestic (1) | $ | 3,137,258 | $ | 3,202,936 | $ | 3,121,827 | $ | 3,001,366 | $ | 2,822,799 | ||||||||
| Foreign: | ||||||||||||||||||
| Venezuela (2) | 2,019,480 | 2,119,412 | 2,270,970 | 2,694,690 | 3,147,911 | |||||||||||||
| Others | 474,133 | 409,295 | 364,346 | 336,630 | 352,263 | |||||||||||||
| Total foreign (3) | 2,493,613 | 2,528,707 | 2,635,316 | 3,031,320 | 3,500,174 | |||||||||||||
| Total deposits | $ | 5,630,871 | $ | 5,731,643 | $ | 5,757,143 | $ | 6,032,686 | $ | 6,322,973 |
___________
(1) Includes brokered deposits of $387.3 million, $634.5 million, $682.4 million, $642.1million and $780.0 million at December 31, 2021, 2020, 2019, 2018 and 2017, respectively.
(2) Based upon the diligence we customarily perform to "know our customers" for anti-money laundering, OFAC and sanctions purposes, and a review of the Executive Order issued by the President of the United States on August 5, 2019 and the related Treasury Department Guidance, we believe that the U.S. economic embargo on certain Venezuelan persons will not adversely affect our Venezuelan customer relationships, generally.
(3) Our other foreign deposits do not include deposits from Venezuelan resident customers.
The following table shows the increase or (decrease), during the year our domestic and foreign deposits, including Venezuelan resident customer deposits:
| Years Ended December 31, | |||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | 2018 | ||||||||||||||||||||||||
| (in thousands, except percentages) | Amount | % | Amount | % | Amount | % | Amount | % | |||||||||||||||||||
| Domestic (1) | $ | (65,678) | (2.1) | % | $ | 81,109 | 2.6 | % | $ | 120,461 | 4.0 | % | $ | 178,567 | 6.3 | % | |||||||||||
| Foreign (2): | |||||||||||||||||||||||||||
| Venezuela | (99,932) | (4.7) | % | (151,558) | (6.7) | % | (423,720) | (15.7) | % | (453,221) | (14.4) | % | |||||||||||||||
| Others | 64,838 | 15.8 | % | 44,949 | 12.3 | % | 27,716 | 8.2 | % | (15,633) | (4.4) | % | |||||||||||||||
| Total foreign | (35,094) | (1.4) | % | (106,609) | (4.0) | % | (396,004) | (13.1) | % | (468,854) | (13.4) | % | |||||||||||||||
| Total deposits | $ | (100,772) | (1.8) | % | $ | (25,500) | (0.4) | % | $ | (275,543) | (4.6) | % | $ | (290,287) | (4.6) | % |
___________
(1) Domestic deposits, excluding brokered deposits, increased $181.5 million, $109.0 million, $100.2 million and $316.4 million in 2021, 2020, 2019 and 2018, respectively.
(2) The Bank selectively closed deposit accounts held by Venezuelan and other international customers with balances of approximately $76.4 million in 2018, to reduce its compliance costs and risks. No accounts held by Venezuelan or other international customers were preemptively closed in 2021, 2020 and 2019 to reduce compliance costs and risks. We believe our deposit de-risking process is complete.
117
Domestic deposits decreased $65.7 million, or 2.1%, in 2021 to $3.1 billion at December 31, 2021 from $3.2 billion at December 31, 2020. The decrease in domestic deposits was mainly driven by the aforementioned decrease in time deposits. This was partially offset an increase in transaction account balances or core deposits, which includes the effects of the initiatives described above.
Foreign deposits decreased $35.1 million, or 1.4%, in 2021 to $2.5 billion at December 31, 2021 from $2.5 billion at December 31, 2020, mainly driven by a decrease in deposits from Venezuela partially offset by an increase in deposits from countries other than Venezuela. During the year ended December 31, 2021, deposits of customers domiciled in Venezuela decreased $99.9 million, or 4.7%, to $2.0 billion at December 31, 2021 from $2.1 billion at December 31, 2020.While deposits from customers domiciled in Venezuela continue to decline, the pace of decline has recently slowed, which we attribute to the implementation of Zelle®, and customer service initiatives intended to actively manage these relationships. Most of the Venezuelan withdrawals from deposit accounts at the Bank are believed to be due to the effect of adverse economic conditions in Venezuela on our Venezuelan resident customers. During the year ended December 31, 2021, foreign deposits from countries other than Venezuela increased $64.8 million, or 15.8%, to $474.1 million at December 31, 2021 from $409.3 million at December 31, 2020, as we have expanded our foreign deposit gathering capabilities out of our Houston market.
Core deposits
Core deposits were $4.3 billion, $3.7 billion and $3.3 billion as of December 31, 2021, 2020 and 2019, respectively. Core deposits represented 76.2%, 64.4% and 58.0% of our total deposits at those dates, respectively. The increase of $603.0 million, or 16.3%, in core deposits in 2021 was mainly driven by the previously mentioned increase in noninterest bearing and interest bearing demand deposits. Core deposits consist of total deposits excluding all time deposits.
Brokered deposits
We utilize brokered deposits and, as of December 31, 2021 and 2020, we had $387.3 million and $634.5 million in brokered deposits, which represented 6.9% and 11.1%, respectively, of our total deposits. Brokered deposits decreased $247.2 million, or 39.0%, in 2021 compared to December 31, 2020, mainly due to a decline in brokered time deposits, as the Company continued to de-emphasized this funding source in 2021.
As of December 31, 2021 and 2020, brokered deposits included time deposits of $289.8 million and $494.2 million, respectively, and third party interest bearing deposits of $97.5 million and $140.3 million, respectively. The Company has not historically sold brokered CDs in denominations over $100,000.
118
Deposits by Type: Average Balances and Average Rates Paid
The following table sets forth the average daily balance amounts and the average rates paid on our deposits for the periods presented.
| Years Ended December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2019 | ||||||||||||||||||
| (in thousands, except percentages) | Amount | Rates | Amount | Rates | Amount | Rates | ||||||||||||||
| Non-interest bearing demand deposits | $ | 1,046,766 | — | % | $ | 876,393 | — | % | $ | 791,239 | — | % | ||||||||
| Interest bearing deposits: | ||||||||||||||||||||
| Checking and saving accounts: | ||||||||||||||||||||
| Interest bearing demand (1) | 1,309,699 | 0.05 | % | 1,154,166 | 0.04 | % | 1,177,031 | 0.08 | % | |||||||||||
| Money market (2) | 1,311,278 | 0.27 | % | 1,165,447 | 0.61 | % | 1,150,459 | 1.36 | % | |||||||||||
| Savings | 324,618 | 0.02 | % | 321,766 | 0.02 | % | 361,069 | 0.02 | % | |||||||||||
| Time Deposits (3) | 1,668,459 | 1.42 | % | 2,360,367 | 1.94 | % | 2,344,587 | 2.21 | % | |||||||||||
| 4,614,054 | 0.60 | % | 5,001,746 | 1.07 | % | 5,033,146 | 1.36 | % | ||||||||||||
| $ | 5,660,820 | 0.49 | % | $ | 5,878,139 | 0.91 | % | $ | 5,824,385 | 1.17 | % |
___________
(1) In the years ended December 31, 2021 and 2020, includes reciprocal deposits with a total average balance of $89.6 million (average rate - 0.13%) and $40.5 million (average rate - 0.08%), respectively, and brokered deposits with a total average balance of $10.6 million (average rate - 0.33%) and $1.6 million (average rate - 0.33%), respectively. There were no interest bearing reciprocal deposits and brokered deposit balances in 2019.
(2) In the years ended December 31, 2021 and 2020, includes brokered deposits with a total average balance of $109.3 million (average rate - 0.33%) and $25.6 million (average rate - 0.33%). There were no money market brokered deposits in 2019.
(3) In the years ended December 31, 2021, 2020 and 2019, includes brokered deposits with average balances of $414.4 million, $570.8 million and $599.7 million, respectively, with average rates of 2.11%, 2.21% and 2.34%, respectively.
119
Large Fund Providers
At December 31, 2021 and 2020, our large fund providers, defined as individual third-party customer relationships with balances of over $10.0 million, included twenty-four and eleven deposit relationships, respectively, with total balances of $566.4 million and $349.0 million, respectively. The increase in the balance of these deposits was mainly driven by new relationships with a total balance of $256.7 million as of December 31, 2021.
Large Time Deposits by Maturity
The following table sets forth the maturities of our time deposits with individual balances equal to or greater than $100,000 as of the dates presented.
| December 31, | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2021 | 2020 | 2019 | |||||||||||||||||
| Less than 3 months | $ | 261,779 | 31.1 | % | $ | 433,918 | 34.6 | % | $ | 291,075 | 20.4 | % | ||||||||
| 3 to 6 months | 134,709 | 16.0 | % | 261,683 | 20.8 | % | 358,061 | 25.1 | % | |||||||||||
| 6 to 12 months | 153,695 | 18.3 | % | 241,367 | 19.2 | % | 393,555 | 27.6 | % | |||||||||||
| 1 to 3 years | 281,366 | 33.5 | % | 268,934 | 21.4 | % | 181,105 | 12.7 | % | |||||||||||
| Over 3 years | 8,902 | 1.1 | % | 49,948 | 4.0 | % | 204,303 | 14.2 | % | |||||||||||
| Total | $ | 840,451 | 100.0 | % | $ | 1,255,850 | 100.0 | % | $ | 1,428,099 | 100.0 | % |
Short-Term Borrowings. In addition to deposits, we use short-term borrowings, such as FHLB advances, and less frequently, advances from other banks, as a source of funds to meet the daily liquidity needs of our customers and fund growth in earning assets. Short-term borrowings have maturities of 12 months or less as of the reported period-end. All of our outstanding short-term borrowings at December 31, 2021, 2020 and 2019 corresponded to FHLB advances. There were no other borrowings or repurchase agreements outstanding as of December 31, 2021, 2020 and 2019.
120
Table of Contents
The following table sets forth information about the outstanding amounts of our short-term borrowings at the close of and for years ended December 31, 2021, 2020 and 2019.
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | 2021 | 2020 | 2019 | |||||||
| Outstanding at period-end | $ | — | $ | — | $ | 285,000 | ||||
| Average amount | 28,273 | 83,750 | 478,333 | |||||||
| Maximum amount outstanding at any month-end | 130,000 | 300,000 | 600,000 | |||||||
| Weighted average interest rate: | ||||||||||
| During period | 0.36 | % | 1.45 | % | 2.29 | % | ||||
| End of period | — | % | — | % | 1.93 | % |
121
Return on Equity and Assets
The following table shows return on average assets, return on average equity, and average equity to average assets ratio for the periods presented:
| Years Ended December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages and per share data) | 2021 | 2020 | 2019 | |||||||
| Net income (loss) attributable to the Company | $ | 112,921 | $ | (1,722) | $ | 51,334 | ||||
| Basic earnings (loss) per common share | 3.04 | (0.04) | 1.21 | |||||||
| Diluted earnings (loss) per common share (1) | 3.01 | (0.04) | 1.20 | |||||||
| Average total assets | $ | 7,533,016 | $ | 8,031,549 | $ | 7,938,379 | ||||
| Average stockholders' equity | 795,841 | 838,239 | 797,900 | |||||||
| Net income (loss) attributable to the Company/ Average total assets (ROA) | 1.50 | % | (0.02) | % | 0.65 | % | ||||
| Net income (loss) attributable to the Company / Average stockholders' equity (ROE) | 14.19 | % | (0.21) | % | 6.43 | % | ||||
| Average stockholders' equity / Average total assets ratio | 10.56 | % | 10.44 | % | 10.05 | % |
__________________
(1)As of December 31, 2021, potential dilutive instruments consisted of unvested shares of restricted stock, restricted stock units and performance share units totaling 462,302. As of December 31, 2020 and 2019, potential dilutive instruments consisted of unvested shares of restricted stock and restricted stock units totaling 248,750 and 530,620, respectively, mainly related to the Company’s IPO in 2018. As of December 31, 2020, potential dilutive instruments were not included in the dilutive earnings per share computation because the Company reported a net loss and their inclusion would have an antidilutive effect. As of December 31, 2021 and 2019, potential dilutive instruments were included in the diluted earnings per share computation because, when the unamortized deferred compensation cost related to these shares was divided by the average market price per share at those dates, fewer shares would have been purchased than restricted shares assumed issued. Therefore, at those dates, such awards resulted in higher diluted weighted averages shares outstanding than basic weighted average shares outstanding, and had a dilutive effect in per share earnings.
In 2021, basic and diluted loss per share is the result of the net income earned during the period. In 2020, basic and diluted loss per share is the result of the net loss recorded during the period.
Capital Resources and Liquidity Management
Capital Resources
Stockholders’ equity is influenced primarily by earnings, dividends, if any, and changes in AOCI or AOCL caused primarily by fluctuations in unrealized holding gains or losses, net of taxes, on debt securities available for sale and derivative instruments. AOCI or AOCL are not included for purposes of determining our capital for holding and bank regulatory purposes.
122
Table of Contents
2021 compared to 2020
Stockholders’ equity was $831.9 million as of December 31, 2021, an increase of $48.5 million, or 6.2%, compared to $783.4 million as of December 31, 2020. This increase was primarily driven by $112.9 million of net income attributable to the Company in 2021. This was partially offset by: (i) an aggregate of $36.3 million in connection with the repurchases of Class A common stock in 2021, including $27.9 million repurchased under the Class A Common Stock Repurchase Program and $8.5 million shares cash out in accordance with the terms of the Merger; (ii) an aggregate of $9.6 million in connection with the repurchases of Class B Common Stock completed in 2021, under the Class B Common Stock Repurchase Program; (iii) a decrease of $16.4 million in AOCI, mainly as a result of lower valuation of the Company’s debt securities available for sale derived from market increases in long-term yield curves, and (iv) $2.2 million of dividends declared by the Company in 2021. See discussions further below for more information on common stock repurchase programs, dividends, and the Merger.
2020 compared to 2019
Stockholders’ equity decreased by $51.3 million, or 6.1%, to $783.4 million as of December 31, 2020, compared to $834.7 million as of December 31, 2019 primarily due to: (i) an aggregate of $69.4 million in connection with the repurchases of Class B Common Stock completed in the first and fourth quarters of 2020, and (ii) $1.7 million of net loss in 2020. This was partially offset by a $18.4 million increase in AOCI resulting primarily from a higher valuation of debt securities available for sale compared to December 31, 2019, and $2.3 million of stock-based compensation expense recorded in 2020.
Non-controlling Interest
Non-controlling interests on the consolidated financial statements includes a 49% non-controlling interest of Amerant Mortgage Inc.. The Company records net loss attributable to non-controlling interests in its condensed consolidated statement of operations equal to the percentage of the economic or ownership interest retained in the interest of Amerant Mortgage Inc., and presents non-controlling interests as a component of stockholders’ equity on the consolidated balance sheets. As of December 31, 2021, non-controlling interest included as a reduction to total stockholders’ equity was $2.6 million, and a net loss of $2.6 million attributed to the non-controlling interest is presented in the statement of operations in 2021. There were no non-controlling interests as of and for the year ended December 31, 2020.
Common Stock Transactions
Clean-Up Merger. On November 17, 2021, the Company entered into an Agreement and Plan of Merger ( the “Merger Agreement”), between the Company and its newly-created, wholly-owned subsidiary, Amerant Merger SPV Inc. (“Merger Sub”), pursuant to which the Merger Sub would merge with and into the Company (the “Clean-up Merger”), and on November 17, 2021, the Company filed articles of merger (the “Articles of Merger”) with the Florida Secretary of State. In connection with the Clean-up Merger, Merger Sub merged with and into the Company as of 12:01 a.m. on November 18, 2021 (the effective time of the Clean-up Merger). The Clean-up Merger had been previously approved by the Company’s shareholders on November 15, 2021. Under the terms of the Clean-up Merger, each outstanding share of Class B common stock was converted to 0.95 of a share of Class A common stock without any action on the part of the holders of Class B common stock; however, any shareholder, together with its affiliates, who owned more than 8.9% of the outstanding shares of Class A common stock a result of the Clean-up Merger, such holder’s shares of Class A common stock or Class B common stock, as the case may have been, was converted into shares of a new class of Non-Voting Class A common stock, solely with respect to holdings that were in excess of the 8.9% limitation. The terms of the Clean-up Merger included the creation of a new class of Non-Voting Class A common stock.
123
Table of Contents
In addition, all shareholders who held fractional shares as a result of the Clean-up Merger received a cash payment in lieu of such fractional shares. Following the Clean-up Merger, any holder who beneficially owned fewer than 100 shares of Class A common stock received cash in lieu of Class A common stock. In November 2021, the Company repurchased 281,725 shares of Class A Common Stock that were cashed out in accordance with the terms of the Clean-up Merger. These shares were repurchased at a price per share of $30.10 and an aggregate purchase of approximately $8.5 million.
From and after the effective time of the Clean-up Merger, the separate corporate existence of Merger Sub ceased and the Company continued as the surviving corporation. In connection with the Clean-up Merger, the number of shares that the Company is authorized to issue decreased by 250,000,000. As a result of the Clean-up Merger, the Class B Common Stock is no longer authorized or outstanding, and November 17, 2021 was the last day it traded on the Nasdaq Global Select Market.
In September 2021, the Company’s Board of Directors authorized the Class A Common Stock Repurchase Program, and terminated the Class B Common Stock Repurchase Program, previously approved in March 2021. See further discussions below.
Common Stock Repurchases and cancellation of Treasury Shares. In November 2021, the Company repurchased 281,725 shares of Class A Common Stock that were cashed out in accordance with the terms of the Merger. These shares were repurchased at a weighted average price per share of $30.10 and an aggregate purchase of approximately $8.5 million.
In September 2021, the Company’s Board of Directors authorized a stock repurchase program which provides for the potential to repurchase up to $50 million of shares of the Company’s Class A common stock. Under the Class A Common Stock Repurchase Program, repurchases may be made in the open market, by block purchase, in privately negotiated transactions or otherwise in compliance with Rule 10b-18 under the Exchange Act. In 2021, the Company repurchased an aggregate of 893,394 shares of Class A common stock at a weighted average price per share of $31.18, under the Class A Common Stock Repurchase Program. The aggregate purchase price for these transactions was approximately $27.9 million, including transaction costs.
On March 10, 2021, the Company’s Board of Directors approved a stock repurchase program which provided for the potential repurchase of up to $40 million of shares of the Company’s Class B common stock. Under the Class B Common Stock Repurchase Program, the Company was able to repurchase shares of Class B common stock through open market purchases, by block purchase, in privately-negotiated transactions, or otherwise in compliance with Rule 10b-18 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). The extent to which the Company was able to repurchase its shares of Class B common stock and the timing of such purchases depended upon market conditions, regulatory requirements, other corporate liquidity requirements and priorities and other factors as may have been considered in the Company’s sole discretion. Repurchases may also have been made pursuant to a trading plan under Rule 10b5-1 under the Exchange Act, which would permit shares to be repurchased when the Company might otherwise be precluded from doing so because of self-imposed trading blackout periods or other regulatory restrictions. The Class B Common Stock Repurchase Program did not obligate the Company to repurchase any particular amount of shares of Class B common stock, and may have been suspended or discontinued at any time without notice. In 2021, the Company repurchased an aggregate of 565,232 shares of Class B common stock at a weighted average price per share of $16.92, under the Class B Common Stock Repurchase Program. The aggregate purchase price for these transactions was approximately $9.6 million, including transaction costs. In September 2021, in connection with the Merger, The Company’s Board of Directors terminated the Class B Common Stock Repurchase Program .
124
Table of Contents
On December 23, 2020, the Company completed a modified “Dutch auction” tender offer to purchase, for cash, up to $50.0 million of shares of its Class B common stock. The tender offer was oversubscribed and, as result, we accepted to purchase 4,249,785 shares of Class B common stock in the tender offer, which includes an additional 2% of outstanding shares of Class B common stock as permitted under the tender offer rules. The 4,249,785 shares of Class B common stock were purchased at a price of $12.55 per share. The total purchase price for this transaction was $54.1 million, including $0.8 million in related fees and expenses.
On February 14 and February 21, 2020, the Company repurchased an aggregate of 932,459 shares of nonvoting Class B common stock in two privately negotiated transactions (collectively, the “2020 Repurchase”) for $16.00 per share of Class B common stock. The aggregate purchase price for these transactions was approximately $15.2 million, including $0.3 million in broker fees and other expenses.The Company funded the 2020 Repurchase with available cash.
In 2021 and 2020, the Company’s Board of Directors authorized the cancellation of all shares of Class A common stock and Class B common stock previously held as treasury stock, including all shares repurchased in 2021, 2020, 2019 and 2018. Therefore, The Company had no shares of common stock held in treasury stock at December 31, 2021 and 2020.
Dividends. In December 2021, the Company’s Board of Directors declared a cash dividend of $0.06 per share of the Company’s Class A common stock. The dividend was paid on or before January 15, 2022 to holders of record at the close of business on December 22, 2021.The aggregate amount in connection with this dividend was $2.2 million.
On January 19, 2022, the Company’s Board of Directors declared a cash dividend of $0.09 per share of the Company’s Class A common stock. The dividend was paid on or before February 28, 2022 to shareholders of record at the close of business on February 11, 2022. The aggregate amount in connection with this dividend was $3.2 million.
Liquidity Management
At December 31, 2021 and 2020, the Company had $0.8 billion and $1.1 billion, respectively, of outstanding advances from the FHLB. There were no other borrowings as of December 31, 2021 and 2020. During the year ended December 31, 2021, the Company repaid $0.7 billion of outstanding FHLB advances, and borrowed of $0.5 billion from this source.
On June 23, 2020, the Company completed a $60.0 million offering of Senior Notes with a coupon rate of 5.75% and maturing on June 30, 2025. The net proceeds, after direct issuance costs of $1.6 million, totaled $58.4 million. The Senior Notes are presented net of direct issuance costs in the consolidated financial statements. These costs are deferred and amortized over 5 years. The Senior Notes, which are fully and unconditionally guaranteed by the Company’s wholly-owned subsidiary, Amerant Florida, provided the Company with a new source of funding as we continue to navigate the COVID-19 pandemic.
At December 31, 2021 and 2020 advances from the FHLB had maturities through 2030. At December 31, 2021 advances from the FHLB had fixed interest rates ranging from 0.62% to 1.73% and, a weighted average rate of 1.03% (fixed interest rates ranging from 0.62% to 2.42%, and a weighted average rate of 1.18% at December 31, 2020). In addition, As of December 31, 2021 and 2020, the Company had $530 million (interest rate - from 0.62% to 0.97%) in advances from the FHLB that are callable prior to maturity.
125
Table of Contents
In May 2021, the Company restructured $285 million of its fixed-rate FHLB advances. This restructuring consisted of changing the original maturity at lower interest rates. The new maturities of these FHLB advances range from 2 to 4 years compared to original maturities ranging from 2 to 8 years. The Company incurred an early termination and modification penalty of $6.6 million which was deferred and is being amortized over the term of the new advances, as an adjustment to the yields. In 2021, the Company recognized $1.2 million, included as part of interest expense, as a result of this amortization. The modifications were not considered substantial in accordance with GAAP. During the second quarter of 2021, the Company had a loss of $2.5 million on the early repayment of $235 million of FHLB advances. These transactions combined will represent annual savings of approximately $3.6 million.
In early April 2020, the Company restructured $420.0 million of its fixed-rate FHLB advances maturing from 2021 to 2023 by extending their original maturities’ range from 2023 to 2029 at lower interest rates. The Company incurred a loss of $17.0 million as a result of the restructuring which was blended into the new interest rates of these advances, affecting the yields through their remaining maturities. The Company accounted for these transactions as the modification of existing debt in accordance with GAAP.
We had $1.4 billion, $1.3 billion and $1.1 billion of additional borrowing capacity with the FHLB as of December 31, 2021, 2020 and 2019, respectively. This additional borrowing capacity is determined by the FHLB. We also maintain relationships in the capital markets with brokers and dealers to issue FDIC-insured interest-bearing deposits, including certificates of deposits. We also have available uncommitted federal funds credit lines with several banks, and had $105.0 million and $70.0 million of availability under these lines at December 31, 2021 and 2020, respectively.
We and our subsidiary, Amerant Florida, are corporations separate and apart from the Bank and, therefore, must provide for our own liquidity. Historically, our main source of funding has been dividends declared and paid to us and Amerant Florida by the Bank, while the Company issued the Senior Notes in 2020. The Company, which is the issuer of the Senior Notes, held cash and cash equivalents of $23.8 million as of December 31, 2021 and $43.0 million as of December 31, 2020, in funds available to service its Senior Notes and for general corporate purposes, as a separate stand-alone entity. The Company used cash of $45.9 million to fund the repurchases of Class A and Class B common stock in 2021. Our subsidiary, Amerant Florida, which is an intermediate bank holding company, the obligor on our junior subordinated debt and the guarantor of the Senior Notes, held cash and cash equivalents of $6.3 million as of December 31, 2021 and $16.6 million as of December 31, 2020, in funds available to service its junior subordinated debt and for general corporate purposes, as a separate stand-alone entity.
Based on our current outlook, we believe that net income, advances from the FHLB, available other borrowings and any dividends paid to us and Amerant Florida by the Bank will be sufficient to fund liquidity requirements for the next twelve months.
126
Table of Contents
COVID-19 Pandemic
Our deposits and wholesale funding operations, including advances from the FHLB and other short-term borrowings, have historically supplied us with additional liquidity. In addition, beginning in 2020, Senior Notes also provided us with a significant source of liquidity in 2020. These sources have been sufficient to fund our operations while allowing us to invest in activities that support the long-term growth of our business. We evaluate our funding requirements on a regular basis to cover any potential shortfall in our ability to generate sufficient cash from operations to meet our capital requirements. We may consider funding alternatives to provide additional liquidity when necessary. There is some uncertainty surrounding the potential impact of the COVID-19 outbreak on our results of operations and cash flows. As a result, beginning in 2020 and contining into 2021, we proactively took steps to increase cash available on-hand, including, but not limited to, the repositioning of our investment portfolio, and seeking to extend the duration of and reduce the cost on, our long-term debt, primarily advances from the FHLB. Cash and cash equivalents increased $59.8 million, or 27.9%, in 2021, and $93.1 million, or 76.7%, in 2020, attributable to higher balances at the Federal Reserve in both years. In 2021, cash and equivalents include net proceeds of $132.4 million from the sale of the Company’s headquarter building in Coral Gables, Florida. In 2020, cash and cash equivalent included the net proceeds of $58.4 million from the aforementioned issuance of Senior Notes completed during the three months ended June 30, 2020. See —Cash and Cash Equivalents. In addition, in early April 2020, the Company modified maturities on $420.0 million fixed-rate FHLB advances. See earlier discussion in this section.
Redemption of Junior Subordinated Debentures. On January 30, 2020, the Company redeemed all $26.8 million of its outstanding 8.90% trust preferred capital securities issued by Capital Trust I at a redemption price of 100%. The Company simultaneously redeemed all junior subordinated debentures held by Capital Trust I as part of this redemption transaction. This redemption reduced total cash and cash equivalents by $27.1 million, financial liabilities by $28.1 million, other assets by $3.4 million, and other liabilities by $2.2 million at that date. In addition, the Company recorded a charge of $0.3 million during the first quarter of 2020 for the unamortized issuance costs. This redemption reduced the Company’s Tier 1 equity capital at that date by a net of $24.7 million and pretax annual interest expense by $2.4 million.
Dividends. There are statutory and regulatory limitations that affect the ability of the Bank to pay dividends to the Company. These limitations exclude the effects of AOCI. Management believes that these limitations will not affect the Company’s ability, and Amerant Florida’s ability, to meet their ongoing short-term cash obligations. See “Supervision and Regulation” in this Form 10-K.
127
Table of Contents
In July 2021, the Boards of Directors of the Bank and Amerant Florida approved the payment of cash dividends from the Bank and Amerant Florida to Amerant Bancorp, and declared dividend payments of: (i) $40.0 million from Amerant Florida to Amerant Bancorp, and (ii) $30.0 million from the Bank to Amerant Florida.
In January 2022, the Boards of Directors of the Bank and Amerant Florida approved the payment of cash dividends from the Bank and Amerant Florida to Amerant Bancorp, and declared dividend payments of $40.0 million from Amerant Florida to Amerant Bancorp.
We believe the Company has access to sufficient cash, dividends and borrowing capacity to fund its liquidity needs for 2022 and beyond.
Regulatory Capital Requirements
We are subject to various regulatory capital requirements administered by the Federal Reserve and OCC. Failure to meet regulatory capital requirements may result in certain discretionary, and possible mandatory actions by regulators that, if taken, could have a direct material effect on our business, financial condition and results of operation. Under the federal capital adequacy rules and the regulatory framework for “prompt corrective action”, we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated for regulatory capital purposes. Our capital amounts and classification are also subject to qualitative judgments by the regulators, including anticipated capital needs. Supervisory assessments of capital adequacy may differ significantly from conclusions based solely upon the regulations’ risk-based capital ratios. Quantitative measures established by regulation to ensure capital adequacy require us to maintain minimum CET1, Tier 1 leverage, Tier 1 risk-based capital and total risk-based capital ratios.
The Basel III rules became effective for the Company and the Bank on January 1, 2015 with full compliance with all of the requirements being phased in over a multi-year schedule and were fully phased in by January 1, 2019. The Company and the Bank opted to not include the AOCI or AOCL in computing regulatory capital. Management believes, as of December 31, 2021, 2020 and 2019 that the Company and the Bank meet all capital adequacy requirements to which they are subject, and exceed the minimum requirements to be well-capitalized. In addition, Basel III rules required the Company and the Bank to hold a minimum capital conservation buffer of 2.50% by 2019. The Company’s capital conservation buffer at year end 2021 and 2020 was 6.6% and 6.0%, respectively, and therefore no regulatory restrictions exist under the applicable capital rules on dividends or discretionary bonuses or other payments. See —“Supervision and Regulation— Capital” for more information regarding regulatory capital.
128
Table of Contents
Our Company’s consolidated regulatory capital amounts and ratios are presented in the following table:
| Actual | Required for Capital Adequacy Purposes | Regulatory Minimums To be Well Capitalized | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||
| December 31, 2021 | ||||||||||||||||||||
| Total capital ratio | $ | 934,512 | 14.56 | % | $ | 513,394 | 8.00 | % | $ | 641,742 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 862,962 | 13.45 | % | 385,045 | 6.00 | % | 513,394 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 862,962 | 11.52 | % | 299,746 | 4.00 | % | 374,683 | 5.00 | % | |||||||||||
| CET1 capital ratio | 801,907 | 12.50 | % | 288,784 | 4.50 | % | 417,133 | 6.50 | % | |||||||||||
| December 31, 2020 | ||||||||||||||||||||
| Total capital ratio | $ | 876,966 | 13.96 % | $ | 502,463 | 8.00 | % | $ | 628,078 | 10.00 | % | |||||||||
| Tier 1 capital ratio | 798,033 | 12.71 % | 376,847 | 6.00 | % | 502,463 | 8.00 | % | ||||||||||||
| Tier 1 leverage ratio | 798,033 | 10.11 % | 315,770 | 4.00 | % | 394,713 | 5.00 | % | ||||||||||||
| CET1 capital ratio | 736,930 | 11.73 % | 282,635 | 4.50 | % | 408,251 | 6.50 | % | ||||||||||||
| December 31, 2019 | ||||||||||||||||||||
| Total capital ratio | $ | 945,310 | 14.78 | % | $ | 511,760 | 8.00 | % | $ | 639,699 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 891,913 | 13.94 | % | 383,820 | 6.00 | % | 511,760 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 891,913 | 11.32 | % | 315,055 | 4.00 | % | 393,819 | 5.00 | % | |||||||||||
| CET1 capital ratio | 806,050 | 12.60 | % | 287,865 | 4.50 | % | 415,805 | 6.50 | % |
129
Table of Contents
The Bank’s consolidated regulatory capital amounts and ratios are presented in the following table:
| Actual | Required for Capital Adequacy Purposes | Regulatory Minimums to be Well Capitalized | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands, except percentages) | Amount | Ratio | Amount | Ratio | Amount | Ratio | ||||||||||||||
| December 31, 2021 | ||||||||||||||||||||
| Total capital ratio | $ | 957,852 | 14.94 | % | $ | 512,780 | 8.00 | % | $ | 640,976 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 886,301 | 13.83 | % | 384,585 | 6.00 | % | 512,780 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 886,301 | 11.84 | % | 299,466 | 4.00 | % | 374,332 | 5.00 | % | |||||||||||
| CET1 capital ratio | 886,301 | 13.83 | % | 288,439 | 4.50 | % | 416,634 | 6.50 | % | |||||||||||
| December 31, 2020 | ||||||||||||||||||||
| Total capital ratio | $ | 873,152 | 13.91 | % | $ | 502,214 | 8.00 | % | $ | 627,768 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 794,257 | 12.65 | % | 376,661 | 6.00 | % | 502,214 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 794,257 | 10.07 | % | 315,569 | 4.00 | % | 394,461 | 5.00 | % | |||||||||||
| CET1 capital ratio | 794,257 | 12.65 | % | 282,495 | 4.50 | % | 408,049 | 6.50 | % | |||||||||||
| December 31, 2019 | ||||||||||||||||||||
| Total capital ratio | $ | 841,305 | 13.15 | % | $ | 511,638 | 8.00 | % | $ | 639,547 | 10.00 | % | ||||||||
| Tier 1 capital ratio | 787,908 | 12.32 | % | 383,728 | 6.00 | % | 511,638 | 8.00 | % | |||||||||||
| Tier 1 leverage ratio | 787,908 | 10.01 | % | 314,800 | 4.00 | % | 393,500 | 5.00 | % | |||||||||||
| CET1 capital ratio | 787,908 | 12.32 | % | 287,796 | 4.50 | % | 415,706 | 6.50 | % |
The Basel III Capital Rules revised the definition of capital and describe the capital components and eligibility criteria for CET1 capital, additional Tier 1 capital and Tier 2 capital. See “Item 1. Business — Supervision and Regulation” for detailed information. During 2020, the Company redeemed all $26.8 million of its outstanding 8.90% trust preferred securities issued by Capital Trust I and related junior subordinated debentures. During 2019, the Company redeemed $25.0 million of its 10.60% and 10.18% trust preferred securities issued by Statutory Trust II and Capital Trust III and related junior subordinated debentures. See “Capital Resources and Liquidity Management” for more detail on the redemption of trust preferred securities and related junior subordinated debt.
During the first quarter of 2020, the Company adopted the simplified capital rules for non-advanced approaches institutions with no material effect on the Company’s regulatory capital and ratios. In addition, as of March 31, 2020, the Company determined to opt out of adopting the new community bank leverage ratio framework given that the perceived benefits provided by the new regulation did not exceed the potential costs considering the Company’s current and projected size and operations. See “Item.1 - Supervision and Regulation” for additional information on the simplified capital rules and the community bank leverage ratio framework.
130
Table of Contents
Tangible Common Equity Ratio and Tangible Book Value Per Common Share
Tangible common equity ratio and tangible book value per common share are non-GAAP financial measures, used to explain our results to shareholders and the investment community, and in the internal evaluation and management of our businesses. Our management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures permit investors to view our performance using the same tools that our management uses to evaluate our past performance and prospects for future performance. Tangible common equity is calculated as the ratio of common equity less goodwill and other intangibles divided by total assets less goodwill and other intangible assets. Other intangible assets consist of, among other things, mortgage servicing rights and are included in other assets in the Company’s consolidated balance sheets.
The following table is a reconciliation of the Company’s tangible common equity and tangible assets, non GAAP financial measures, to total equity and total assets, respectively, as of the dates presented:
| (in thousands, except percentages and per share amounts) | December 31, 2021 | December 31, 2020 | ||||
|---|---|---|---|---|---|---|
| Stockholders' equity | $ | 831,873 | $ | 783,421 | ||
| Less: goodwill and other intangibles (1) | (22,528) | (21,561) | ||||
| Tangible common stockholders' equity | $ | 809,345 | $ | 761,860 | ||
| Total assets | 7,638,399 | 7,770,893 | ||||
| Less: goodwill and other intangibles (1) | (22,528) | (21,561) | ||||
| Tangible assets | $ | 7,615,871 | $ | 7,749,332 | ||
| Common shares outstanding | 35,883 | 37,843 | ||||
| Tangible common equity ratio | 10.63 | % | 9.83 | % | ||
| Stockholders' book value per common share | $ | 23.18 | $ | 20.70 | ||
| Tangible stockholders' book value per common share | $ | 22.55 | $ | 20.13 |
___________
(1) Other intangible assets include mortgage servicing rights of $0.6 million at December 31, 2021 which are included in other assets in the Company’s consolidated balance sheets. There were no mortgage servicing rights in 2020.
Effects of Inflation and Changing Prices
The consolidated financial statements and related consolidated financial data presented herein have been prepared in accordance with GAAP and practices within the banking industry, which require the measurement of financial position and operating results in terms of historical Dollars without considering the changes in the relative purchasing power of money over time due to inflation.
Unlike most industrial companies, virtually all the assets and liabilities of a financial institution are monetary in nature. As a result, interest rates have a more significant impact on a financial institution’s performance than the effects of general levels of inflation. However, inflation also affects a financial institution by increasing its cost of goods and services purchased, as well as the cost of salaries and benefits, occupancy expense, and similar items. Inflation and related increases in interest rates generally decrease the market value of investments and loans held and may adversely affect liquidity, earnings, and shareholders’ equity. Loan originations and re-financings also tend to slow as interest rates increase, and higher interest rates may reduce a financial institution’s earnings from such origination activities. Similarly, lower inflation and rate decreases increase the fair value of securities and loan origination and refinancing tend to accelerate.
131
Table of Contents
Off-Balance Sheet Arrangements
We may engage in a variety of financial transactions in the ordinary course of business that, under GAAP, may not be recorded on the balance sheet. Those transactions may include contractual commitments to extend credit in the ordinary course of our business activities to meet the financing needs of customers. Such commitments involve, to varying degrees, elements of credit, market and interest rate risk in excess of the amount recognized in the balance sheets. These commitments are legally binding agreements to lend money at predetermined interest rates for a specified period of time and generally have fixed expiration dates or other termination clauses. We use the same credit and collateral policies in making these credit commitments as we do for on-balance sheet instruments.
We evaluate each customer’s creditworthiness on a case-by-case basis and obtain collateral, if necessary, based on our credit evaluation of the borrower. In addition to commitments to extend credit, we also issue standby letters of credit that are commitments to a third-party in specified amounts of payment or performance, if our customer fails to meet its contractual obligation to the third-party. The credit risk involved in the underwriting of letters of credit is essentially the same as that involved in extending credit to customers.
The following table shows the outstanding balance of our off-balance sheet arrangements as of the end of the periods presented. Except as disclosed below, we are not involved in any other off-balance sheet contractual relationships that are reasonably likely to have a current or future material effect on our financial condition, a change in our financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
| December 31, | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2021 | 2020 | 2019 | |||||||
| Commitments to extend credit | $ | 899,016 | $ | 763,880 | $ | 820,380 | ||||
| Letters of credit | 32,107 | 11,157 | 17,414 | |||||||
| $ | 931,123 | $ | 775,037 | $ | 837,794 |
Commitments to extend credit increased $135.1 million, or 17.7%, as of December 31, 2021 compared to December 31, 2020. This was mainly driven by an increased in commercial and industrial loan commitments.
The Company uses interest rate swaps and other derivative instruments as part of its normal business operations. See Footnote 11- Derivatives to our consolidated financial statements for details.
Contractual Obligations
In the normal course of business, we and our subsidiaries enter into various contractual obligations that may require future cash payments. Significant commitments for future cash obligations include capital expenditures related to real estate and equipment operating leases and other borrowing arrangements.
The table below summarizes, by remaining maturity, our significant contractual cash obligations as of December 31, 2021. Amounts in this table reflect the minimum contractual obligation under legally enforceable contracts with terms that are both fixed and determinable. All other contractual cash obligations on this table are reflected in our consolidated balance sheet.
132
Table of Contents
As of December 31, 2021, we had the following contractual cash obligations:
| Payments Due Date | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | Total | Less than one year | One to three years | Over three to five years | More than five years | |||||||||||||
| Operating lease obligations | $ | 251,381 | $ | 14,298 | $ | 23,996 | $ | 24,065 | $ | 189,022 | ||||||||
| Time deposits | 1,337,840 | 863,185 | 436,698 | 22,373 | 15,584 | |||||||||||||
| Borrowings: | ||||||||||||||||||
| FHLB advances | 815,000 | — | 105,000 | 180,000 | 530,000 | |||||||||||||
| Senior notes | 60,000 | — | — | 60,000 | — | |||||||||||||
| Junior subordinated debentures | 64,178 | — | — | — | 64,178 | |||||||||||||
| Contractual interest payments (1) | 96,048 | 19,583 | 34,268 | 14,472 | 27,725 | |||||||||||||
| $ | 2,624,447 | $ | 897,066 | $ | 599,962 | $ | 300,910 | $ | 826,509 |
__________________
(1) Calculated assuming a constant interest rate as of December 31, 2021.
We believe that we will be able to meet our contractual obligations as they come due through the maintenance of adequate liquidity. We expect to maintain adequate liquidity through the results of operations, loan and securities repayments and maturities and continued deposit gathering activities. We also have various borrowing facilities at the Bank to satisfy both short-term and long-term liquidity needs.
In December 2021, the Company became a strategic lead investor in the JAM FINTOP Blockchain fund (the “Fund”), with an initial commitment of approximately $5.4 million that may reach $9.8 million should the Fund increase to its maximum target size of $200 million.
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements in accordance with GAAP requires us to make estimates and judgments that affect our reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under current circumstances, results of which form the basis for making judgments about the carrying value of certain assets and liabilities that are not readily available from other sources. We evaluate our estimates on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.
Accounting policies, as described in detail in the notes to our consolidated financial statements, are an integral part of our financial statements. A thorough understanding of these accounting policies is essential when reviewing our reported results of operations and our financial position. We believe that the critical accounting policies and estimates discussed below require us to make difficult, subjective or complex judgments about matters that are inherently uncertain. Changes in these estimates, that are likely to occur from period to period, or using different estimates that we could have reasonably used in the current period, would have a material impact on our financial position, results of operations or liquidity.
133
Table of Contents
Securities. Securities generally must be classified as held to maturity, or HTM, debt securities available-for-sale, or AFS or trading. Beginning in 2019, there is a requirement to classify equity securities with readily available fair values separate from other types of securities. Securities classified as HTM are securities we have both the ability and intent to hold until maturity and are carried at amortized cost. Trading securities, if we had any, would be held primarily for sale in the near term to generate income. Debt securities that do not meet the definition of trading or HTM are classified as AFS.
The classification of investment securities is significant since it directly impacts the accounting for unrealized gains and losses on these securities. Unrealized gains and losses on trading securities, if we had any, and equity securities with readily available fair values, would flow directly through earnings during the periods in which they arise. AFS securities are measured at fair value each reporting period. Unrealized gains and losses on AFS securities are recorded as a separate component of shareholders’ equity (accumulated other comprehensive income or loss) and do not affect earnings until realized or deemed to be OTTI. Investment securities that are classified as HTM are recorded at amortized cost, unless deemed to be OTTI.
We evaluate each AFS and HTM debt security when its fair value falls below the amortized cost basis to determine if it is other-than-temporary. When an investment in a debt security is considered to be OTTI, the cost basis of the individual investment security is written down through earnings by an amount that corresponds to the credit component of the OTTI. In determining whether an impairment is other than temporary, we consider the severity and duration of the decline in fair value, the length of time expected for recovery, the financial condition of the issuer, and other qualitative factors, as well as whether we either plan to sell the security or it is more-likely-than-not that we will be required to sell the security before recovery of the amortized cost. For AFS debt securities we intend to hold, an analysis is performed to determine how much of the decline in fair value maybe related to the issuer’s credit and how much is related to market factors (e.g., interest rates). If any of the decline in fair value is due to a deterioration in the issuer’s credit, an OTTI loss is recognized in the Consolidated Statements of Operations for that amount. If any of the decline in fair value is related to market factors, that amount remains in AOCI for AFS debt securities. In certain instances, the credit loss may exceed the total decline in fair value, in which case, the difference is due to market factors and is recognized as an unrealized gain in AOCI. If we intend to sell or believes it is more-likely-than-not that it will be required to sell the debt security, it is written down to fair value as an OTTI loss.
Fair Value of Financial Instruments. We are, under applicable accounting guidance, required to maximize the use of observable inputs and minimize the use of unobservable inputs in measuring fair value. We classify fair value measurements of financial instruments based on the three-level fair value hierarchy in the guidance. We carry AFS debt and other securities, BOLI policies and derivative assets and liabilities at fair value.
The fair values of assets and liabilities may include adjustments for various factors, such as market liquidity and credit quality, where appropriate. Valuations of products using models or other techniques are sensitive to assumptions used for the significant inputs. Where market data is available, the inputs used for valuation reflect that information as of our valuation date. Inputs to valuation models are considered unobservable if they are supported by little or no market activity. In periods of extreme volatility, lessened liquidity or in illiquid markets, there may be more variability in market pricing or a lack of market data to use in the valuation process. In keeping with the prudent application of estimates and management judgment in determining the fair value of assets and liabilities, we have in place various processes and controls including validation controls, for which we utilize both broker and pricing service inputs. Data from these services may include both market-observable and internally-modeled values and/or valuation inputs. Our reliance on this information is affected by our understanding of how the broker and/or pricing service develops its data with a higher degree of reliance applied to those that are more directly observable and lesser reliance applied to those developed through their own internal modeling. Similarly, broker quotes that are executable are given a higher level of reliance than indicative broker quotes, which are not executable. These processes and controls are performed independently of the business. For additional information, see Note 18 of our audited consolidated financial statements.
Allowance for Loan Losses. The allowance for loan losses represents an estimate of the current amount of principal that we will be unlikely to collect given facts and circumstances as of the evaluation date, and includes amounts arising from loans individually and collectively evaluated for impairment. Loan losses are charged against
134
Table of Contents
the allowance when we believe the un-collectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance. We estimate the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors to ensure the current allowance balance is maintained at a reasonable level to provide for recognized and unrecognized but inherent losses in the loan portfolio.
Allocations of the allowance are made for loans considered to be individually impaired, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off. Amounts are charged-off when available information confirms that specific loans or portions thereof, are uncollectible. This methodology for determining charge-offs is applied consistently to each segment.
We determine a separate allowance for losses for each loan portfolio segment. The allowance for loan losses consists of specific and general reserves. Specific reserves relate to loans that are individually classified as impaired. A loan is impaired when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. Factors considered in determining impairment include payment status, collateral value and the probability of collecting all amounts when due. Measurement of impairment is based on the excess of the carrying value of the loan over the present value of expected future cash flows at the measurement date, or the fair value of the collateral in the case where the loan is considered collateral-dependent. We select the measurement method on a loan-by-loan basis except that collateral-dependent loans for which foreclosure is probable are measured at the fair value of the collateral.
We recognize interest income on impaired loans based on our existing method of recognizing interest income on nonaccrual loans. Loans, generally classified as impaired loans, for which the terms have been modified resulting in a concession, and for which the borrower is experiencing financial difficulties, are considered TDRs with measurement of impairment as described above.
If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s effective interest rate or at the fair value of collateral if repayment is expected solely from the collateral.
General reserves cover non-individually-impaired loans and are based on historical loss rates for each loan portfolio segment, adjusted for the effects of qualitative factors that in management’s opinion are likely to cause estimated credit losses as of the evaluation date to differ from the portfolio segment’s historical loss experience. Qualitative factors include consideration of the following: changes in lending policies and procedures; changes in economic conditions, changes in the nature and volume of the portfolio; changes in the experience, ability and depth of lending management and other relevant staff; changes in the volume and severity of past due balances, nonaccrual and other adversely graded loans; changes in the loan review system; changes in the value of the underlying collateral for collateral-dependent loans; concentrations of credit and the effect of other external factors such as competition and legal and regulatory requirements.
The Company considered the impact of COVID-19 on the significant estimates’ management used. The ALL associated with the COVID-19 pandemic was $14.1 million as of December 31, 2021, compared to $14.8 million from December 31, 2020. The Company recorded a provision for loan losses of $88.6 million in 2020, including $38.3 million mostly related to the estimated deterioration of our loan portfolio caused by the COVID-19 pandemic. The Company released $16.5 million in 2021 and $3.2 million from the allowance for loan losses in 2019.
Concentrations of credit risk can affect the level of the allowance and may involve loans to one borrower, borrowers engaged in or dependent upon the same industry, or a group of borrowers whose loans are predicated on the same type of collateral. In addition, we are subject to a geographic concentration of credit because we primarily operate in South Florida the greater Houston, Texas area and, prior to our decision to close our NY LPO, the New York City area.
Our estimate for the allowance for loan losses is sensitive to the loss rates from our loan portfolio segments. For each one-percent increase in the loss rates on loans collectively evaluated for impairment in our CRE loans and
135
Table of Contents
commercial loans portfolio segments, the allowance for loan losses at December 31, 2021 would have increased by approximately $0.6 million.
These sensitivity analyses do not represent management’s expectations of the deterioration in risk ratings or the increases in loss rates but are provided as hypothetical scenarios to assess the sensitivity of the allowance for loan and lease losses to changes in key inputs. We believe the risk ratings and loss severities currently in use are appropriate.
The process of determining the level of the allowance for credit losses requires a high degree of judgment. It is possible that others, given the same information, may at any point in time reach different reasonable conclusions.
Goodwill. Goodwill is evaluated for impairment at least annually and on an interim basis if an event or circumstance indicates that it is likely an impairment has occurred. We have applied significant judgment for annual goodwill impairment testing purposes. Our Treasury and Financial Planning and Analysis units provide significant support for the development of judgments and assumptions used for this evaluation. Based on this evaluation, we concluded goodwill was not considered impaired as of December 31, 2021. Future negative changes may result in potential impairments in future periods.
Determining the fair value of goodwill is considered a critical accounting estimate because it requires significant management judgment and the use of subjective measurements. Variability in the market and changes in assumptions or subjective measurements used to determine fair value are reasonably possible and may have a material impact on our financial position, liquidity or results of operations.
Deferred Income Taxes. We use the balance sheet method of accounting for income taxes as prescribed by GAAP. Under this method, DTAs and deferred tax liabilities, or DTLs, are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. If current available information raises doubt as to the realization of the DTAs a valuation allowance is established. DTAs and DTLs are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Accounting for deferred income taxes is a critical accounting estimate because we exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax assets and liabilities. Management’s determination of the realization of DTAs is based upon management’s judgment of various future events and uncertainties, including the timing and amount of future income, reversing temporary differences which may offset, and the implementation of various tax plans to maximize realization of the DTAs. These judgments and estimates are inherently subjective and reviewed on a continual basis as regulatory and business factors change. Any reduction in estimated future taxable income may require us to record a valuation allowance against our DTAs. A DTA valuation allowance would result in additional income tax expense in such period, which would negatively affect earnings. Conversely, the reversal of a valuation allowance previously recorded against a DTA would result in lower tax expense.
Recently Issued Accounting Pronouncements. We have evaluated new accounting pronouncements that have recently been issued and have determined that certain of these new accounting pronouncements should be described in this section because, upon their adoption, there could be a significant impact to our operations, financial condition or liquidity in future periods. Please refer to Note 1 of our audited consolidated financial statements for a discussion of these recently issued accounting pronouncements that have been adopted by us that will require enhanced disclosures in our financial statements in future periods.
136
Table of Contents