Amalgamated Financial Corp. (AMAL)
SIC breadcrumb: Finance, Insurance, And Real Estate > Depository Institutions > SIC 6022 State Commercial Banks
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1823608. Latest filing source: 0001823608-26-000048.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 422,229,000 | USD | 2025 | 2026-03-05 |
| Net income | 104,447,000 | USD | 2025 | 2026-03-05 |
| Assets | 8,869,836,000 | USD | 2025 | 2026-03-05 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001823608.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 163,964,000 | 185,954,000 | 190,495,000 | 180,526,000 | 258,489,000 | 358,077,000 | 401,296,000 | 422,229,000 | |
| Net income | 44,654,000 | 47,202,000 | 46,188,000 | 52,937,000 | 81,477,000 | 87,978,000 | 106,434,000 | 104,447,000 | |
| Diluted EPS | 1.46 | 1.47 | 1.48 | 1.68 | 2.61 | 2.86 | 3.44 | 3.41 | |
| Operating cash flow | 31,019,000 | 83,461,000 | 65,771,000 | 70,538,000 | 147,322,000 | 117,224,000 | 124,065,000 | 135,782,000 | |
| Capital expenditures | 1,427,000 | 753,000 | 1,612,000 | 2,396,000 | 1,668,000 | 1,477,000 | 1,775,000 | 1,379,000 | |
| Dividends paid | 1,929,000 | 8,301,000 | 9,987,000 | 9,978,000 | 11,211,000 | 12,333,000 | 14,234,000 | 17,203,000 | |
| Share buybacks | 0.00 | 5,785,000 | 7,001,000 | 2,920,000 | 12,478,000 | 8,315,000 | 1,130,000 | 32,346,000 | |
| Assets | 5,325,338,000 | 5,978,631,000 | 7,077,876,000 | 7,843,124,000 | 7,972,324,000 | 8,256,892,000 | 8,869,836,000 | ||
| Liabilities | 4,834,794,000 | 5,442,810,000 | 6,514,001,000 | 7,334,169,000 | 7,386,960,000 | 7,549,238,000 | 8,075,372,000 | ||
| Stockholders' equity | 344,068,000 | 439,371,000 | 490,544,000 | 535,821,000 | 563,875,000 | 508,955,000 | 585,364,000 | 707,654,000 | 794,464,000 |
| Cash and cash equivalents | 122,538,000 | 38,769,000 | 330,485,000 | 63,540,000 | 90,570,000 | 60,749,000 | 291,217,000 | ||
| Free cash flow | 29,592,000 | 82,708,000 | 64,159,000 | 68,142,000 | 145,654,000 | 115,747,000 | 122,290,000 | 134,403,000 |
Ratios
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Net margin | 27.23% | 25.38% | 24.25% | 29.32% | 31.52% | 24.57% | 26.52% | 24.74% | |
| Return on equity | 10.16% | 9.62% | 8.62% | 9.39% | 16.01% | 15.03% | 15.04% | 13.15% | |
| Return on assets | 0.89% | 0.77% | 0.75% | 1.04% | 1.10% | 1.29% | 1.18% | ||
| Liabilities / equity | 9.86 | 10.16 | 11.55 | 14.41 | 12.62 | 10.67 | 10.16 |
Financial Charts
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-05. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001823608.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2022-Q2 | 2022-06-30 | 0.63 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | 0.74 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | 0.69 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 85,922,000 | 21,642,000 | 0.70 | reported discrete quarter |
| 2023-Q3 | 2023-09-30 | 91,236,000 | 22,308,000 | 0.73 | reported discrete quarter |
| 2023-Q4 | 2023-12-31 | 95,984,000 | 22,694,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 96,934,000 | 27,249,000 | 0.89 | reported discrete quarter |
| 2024-Q2 | 2024-06-30 | 98,961,000 | 26,753,000 | 0.87 | reported discrete quarter |
| 2024-Q3 | 2024-09-30 | 102,816,000 | 27,942,000 | 0.90 | reported discrete quarter |
| 2024-Q4 | 2024-12-31 | 102,584,000 | 24,490,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 100,690,000 | 25,028,000 | 0.81 | reported discrete quarter |
| 2025-Q2 | 2025-06-30 | 104,099,000 | 25,989,000 | 0.84 | reported discrete quarter |
| 2025-Q3 | 2025-09-30 | 109,585,000 | 26,790,000 | 0.88 | reported discrete quarter |
| 2025-Q4 | 2025-12-31 | 107,854,000 | 26,640,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 109,313,000 | 25,223,000 | 0.84 | reported discrete quarter |
Quarterly Charts
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001823608-26-000113.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
General
In this discussion, unless the context indicates otherwise, references to “we,” “us,” “our” and the “Company” refer to Amalgamated Financial Corp. and Amalgamated Bank. References to the “Bank” refer to Amalgamated Bank.
The following is a discussion of our consolidated financial condition as of March 31, 2026, as compared to December 31, 2025, and our results of operations for the three month periods ended March 31, 2026 and March 31, 2025. The purpose of this discussion is to focus on information about our financial condition and results of operations which is not otherwise apparent from our consolidated financial statements and is intended to provide insight into our results of operations and financial condition. This discussion and analysis is best read in conjunction with our unaudited consolidated financial statements and related notes as well as the financial and statistical data appearing elsewhere in this report and our Annual Report on Form 10-K for the year ended December 31, 2025 (the “2025 Annual Report”), filed with the Securities and Exchange Commission on March 6, 2026. Historical results of operations and the percentage relationships among any amounts included, and any trends that may appear, may not indicate results of operations for any future periods.
In addition to historical information, this discussion includes certain forward-looking statements regarding business matters and events and trends that may affect our future results. For additional information regarding forward-looking statements and our related cautionary disclosures, see the “Cautionary Note Regarding Forward-Looking Statements” beginning on page ii of this report.
Overview
Our business
The Company was formed on August 25, 2020 to serve as the holding company for the Bank, effective March 1, 2021 when the Company acquired the common stock of the Bank. The Bank was formed in 1923 as Amalgamated Bank of New York by the Amalgamated Clothing Workers of America, one of the country’s oldest labor unions. Although we are no longer majority union-owned, the Amalgamated Clothing Workers of America’s successor, Workers United and its affiliates, affiliates of the Service Employees International Union that represents workers in the textile, distribution, food service and gaming industries, remains a significant stockholder, holding approximately 38% of our equity as of March 31, 2026. As of March 31, 2026, our total assets were $9.17 billion, our total loans, net of allowance for credit losses were $4.97 billion, our total deposits were $8.18 billion, and our stockholders' equity was $807.6 million. As of March 31, 2026, our trust business held $37.69 billion in assets under custody and $16.00 billion in assets under management.
We are a full-service commercial bank offering a complete suite of commercial and retail banking, investment management and trust and custody services, and lending services. We generate relationship deposits from our values-based commercial clients and consumer customers. We further develop new and existing relationships through our trust, custody, and investment management services, which generate fee income, and we also offer investment, brokerage, asset management, and insurance products to our retail customers through a third-party broker dealer.
Our commercial banking and trust businesses are national in scope and we also offer a full range of products and services to both commercial and retail customers through our branches and offices across New York City, Washington, D.C., Northern California, and Boston and our digital banking platform. Our corporate divisions include Commercial Banking, Trust and Investment Management and Consumer Banking. Our product line includes commercial and industrial ("C&I") loans, commercial real estate ("CRE") loans, multifamily loans, residential mortgage loans through our marketing services agreement with Embrace Home Loans, consumer loans (predominantly residential solar) and a variety of commercial and consumer deposit products, including non-interest-bearing accounts, interest-bearing demand products, savings accounts, money market accounts and certificates of deposit. We also offer online banking and bill payment services, online cash management, safe deposit box rentals, debit card and ATM card services, and the availability of a nationwide network of ATMs for our customers.
We currently offer a wide range of trust, custody and investment management services, including asset safekeeping, corporate actions, income collections, proxy services, account transition, asset transfers, and conversion management. We also offer a broad range of investment products, including both index and actively-managed funds spanning equity, fixed-income, real estate and alternative investment strategies to meet the needs of our clients. Our products and services are tailored to our target customer base that prefers a financial partner that is socially responsible, values-oriented and committed to creating positive change in the world. These customers include advocacy-based non-profits, social welfare organizations, national labor unions, political organizations, foundations, socially responsible businesses, and other for-profit companies that seek to balance their profit-making
44
activities with activities that benefit their other stakeholders, as well as the members and stakeholders of these commercial customers.
Our goal is to be the go-to financial partner for people and organizations who strive to make a meaningful impact in our society and who care about their communities, the environment, and social justice. The growth of our business is fundamental to our social mission and how we deliver impact and value for our stakeholders. The Company has obtained B CorporationTM certification, a distinction earned after being evaluated under rigorous standards of social and environmental performance, accountability, and transparency. The Company is also the largest of twelve commercial financial institutions in the United States that are members of the Global Alliance for Banking on Values, a network of banking leaders from around the world committed to advancing positive change in the banking sector. We hold governance positions in the United Nations ("UN") convened Net Zero Banking Alliance and the Global Partnership for Carbon Accounting Financials ("PCAF") and an advisory role for the Glasgow Finance Alliance for Net Zero.
Critical and Significant Accounting Policies and Estimates
Our consolidated financial statements are prepared based on the application of accounting policies generally accepted in the United States, or GAAP, and conform to general practices within the banking industry. Our significant accounting policies are more fully described in Note 1 of our audited consolidated financial statements included in our 2025 Annual Report.
There has been no significant change to our significant accounting policies, or the estimates made pursuant to those policies as described in our 2025 Annual Report.
Management has identified accounting policies that, due to the estimates, assumptions and judgments inherent in those policies, are critical in understanding our financial statements. Management has presented the application of these policies to the Audit Committee of our Board of Directors.
Allowance for credit losses on loans
Methods and Assumptions Underlying the Estimate
The allowance for credit losses is established and maintained through a provision for credit losses based on expected losses inherent in our loan portfolio. Management evaluates the adequacy of the allowance on a quarterly basis, and additions to the allowance are charged to expense and subsequent changes (favorable and unfavorable) in expected credit losses are recognized immediately in net income as a credit loss expense or a reversal of credit loss expense. Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed, and expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Determining the appropriateness of the allowance is complex and requires judgment by management about the effect of matters that are inherently uncertain.
For segments other than the consumer solar loan segment, we calculate the quantitative portion of the allowance for credit losses using the discounted cash flow methodology ("DCF") whereby the amortized cost basis of the loan is compared to the net present value of expected cash flows to be collected. For segments with reserves calculated under the DCF model, a peer group by segment is used to develop periodic default rates, and statistical regression is utilized to relate historical macro-economic variables to historical credit loss experience of that peer group of banks. The DCF model includes a four-quarter reasonable and supportable economic forecast period followed by a four-quarter straight-line reversion to historical loss rates. In addition, the model incorporates assumptions for curtailment rates and recovery lag periods in its calculation of quantitative allowance.
For the consumer solar loan segment, the weighted average remaining maturity ("WARM") methodology calculates expected credit losses based on historical loss rates and forecasts those losses over the weighted average remaining maturity of the portfolio. The core assumption of the WARM methodology is based on use of internal loss data applied to a straight-line balance reduction, which aligns with the nature of repayment of these loans as well as the Company’s strategy of portfolio runoff.
Adjustments to the quantitative results for both DCF and WARM models are made using qualitative factors. These factors include: (1) borrowers' financial condition; (2) borrowers' ability to pay; (3) nature and volume of financial assets; (4) value of the underlying collateral; (5) lending policies and procedures; (6) quality of the loan review system; (7) the experience, ability, and depth of staff; (8) regulatory and legal environment; (9) changes in market conditions; and (10) changes in economic conditions. Factors are weighted based on level of impact and assigned a risk rating that determine the amount of required qualitative reserves. The level of impact and risk ratings are evaluated each quarter.
For loans that do not share risk characteristics, the Company evaluates these loans on an individual basis based on various factors. Factors that may be considered are borrowers delinquency trends and nonaccrual status, probability of foreclosure or note sale,
45
changes in the borrowers' circumstances or cash collections, borrowers' industry, or other facts and circumstances of the loan or collateral. The expected credit loss is measured based on net realizable value, that is, the difference between the discounted value of the expected future cash flows, based on the original effective interest rate, and the amortized cost basis of the loan. For collateral dependent loans, expected credit loss is measured as the difference between the amortized cost basis of the loan and the fair value of the collateral, less estimated costs to sell where applicable.
Economic parameters are developed using available information relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit experience provides the basis for the estimation of expected credit losses, with qualitative adjustments made to loan segments for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency levels and terms, as well as for changes in environmental conditions, such as changes in unemployment rates, property values or other relevant factors.
Uncertainties Regarding the
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
General
The following is a discussion of our consolidated financial condition as of December 31, 2025, as compared to December 31, 2024, and our results of operations for the years ended December 31, 2025, December 31, 2024, and December 31, 2023. The purpose of this discussion is to focus on information about our financial condition and results of operations which is not otherwise apparent from our consolidated financial statements and is intended to provide insight into our results of operations and financial condition. This discussion and analysis is best read in conjunction with our consolidated financial statements and related notes as well as the financial and statistical data appearing elsewhere in this report. Historical results of operations and the percentage relationships among any amounts included, and any trends that may appear, may not indicate results of operations for any future periods.
This discussion generally focuses on 2025 and 2024 results and year-to-year comparisons between 2025 and 2024. Discussions of 2023 results and year-to-year comparisons between 2024 and 2023 can be found in the Management's Discussion and Analysis located in Part II, Item 7 of our annual report on Form 10-K for the fiscal year ended December 31, 2024, filed with the SEC on March 6, 2025.
In addition to historical information, this discussion includes certain forward-looking statements regarding business matters and events and trends that may affect our future results. For additional information regarding forward-looking statements and our related cautionary disclosures, see the “Cautionary Note Regarding Forward-Looking Statements” beginning on page ii of this report.
In this discussion, unless the context indicates otherwise, references to “we,” “us,” and “our” refer to the Company and the Bank. However, if the discussion relates to a period before the Effective Date of our Reorganization, the terms refer only to the Bank.
Overview
Our Business
Amalgamated Financial Corp., a Delaware public benefit corporation was formed on August 25, 2020 to serve as the holding company for the Bank, which was formed in 1923 as Amalgamated Bank of New York by the Amalgamated Clothing Workers of America, one of the country’s oldest labor unions. On March 1, 2021, the Company acquired all of the outstanding stock of the Bank and the Bank became the sole subsidiary of the Company. Although we are no longer majority union-owned, The Amalgamated Clothing Workers of America’s successor, Workers United, an affiliate of the Service Employees International Union that represents workers in the textile, distribution, food service and gaming industries, remains a significant stockholder, holding approximately 38% of our equity as of December 31, 2025. As of December 31, 2025, our total assets were $8.87 billion, our total loans, net of deferred fees and allowance were $4.90 billion, our total deposits were $7.95 billion, and our stockholders' equity was $794.5 million. As of December 31, 2025, our trust business held $38.63 billion in assets under custody and $16.63 billion in assets under management.
We offer a complete suite of commercial and retail banking, investment management and trust and custody services. Our commercial banking and trust businesses are national in scope and we also offer a full range of products and services to both commercial and retail customers through our three branch offices across New York City, one branch office in Washington, D.C., one branch office in San Francisco, one commercial office in Boston and our digital banking platform. Our corporate divisions include Commercial Banking, Trust and Investment Management and Consumer Banking. Product line includes residential mortgage loans C&I loans, CRE loans, multifamily mortgages, consumer loans (predominantly residential solar) and a variety of commercial and consumer deposit products, including non-interest bearing accounts, interest-bearing demand products, savings accounts, money market accounts and certificates of deposit. We also offer online banking and bill payment services, online cash management, safe deposit box rentals, debit card and ATM card services and the availability of a nationwide network of ATMs for our customers.
We currently offer a wide range of trust, custody, and investment management services, including asset safekeeping, corporate actions, income collections, proxy services, account transition, asset transfers, and conversion management. We also offer a broad range of investment products, including both index and actively-managed funds spanning equity, fixed-income, real estate and alternative investment strategies to meet the needs of our clients. Our products and services are tailored to our target customer
52
base that prefers a financial partner that is socially responsible, values-oriented and committed to creating positive change in the world. These customers include advocacy-based non-profits, social welfare organizations, national labor unions, political organizations, foundations, socially responsible businesses, and other for-profit companies that seek to ensure their profit-making activities align for the benefit of all their stakeholders.
Critical Accounting Estimates
Our consolidated financial statements are prepared based on the application of generally accepted accounting policies ("GAAP") in the United States, or GAAP, the most significant of which are described in Note 1 of our audited consolidated financial statements, starting on page 84 of this report. To prepare financial statements in conformity with GAAP, management makes estimates, assumptions and judgments based on available information. These estimates, assumptions and judgments affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions and judgments are based on information available as of the date of the financial statements and, as this information changes, actual results could differ from the estimates, assumptions and judgments reflected in the financial statements. In particular, management has identified accounting policies that, due to the estimates, assumptions and judgments inherent in those policies, are critical in understanding our financial statements. Management has presented the application of these policies to the Audit Committee of our Board of Directors.
The following is a discussion of the critical accounting policies and significant estimates that require us to make complex and subjective judgments. Additional information about these policies can be found in Note 1 of our consolidated financial statements, which begin on page 84 of this report.
Allowance for credit losses on loans
Methods and Assumptions Underlying the Estimate
The allowance for credit losses is established and maintained through a provision for credit losses based on expected losses inherent in our loan portfolio. Management evaluates the adequacy of the allowance on a quarterly basis, and additions to the allowance are charged to expense and subsequent changes (favorable and unfavorable) in expected credit losses are recognized immediately in net income as a credit loss expense or a reversal of credit loss expense. Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed, and expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. Determining the appropriateness of the allowance is complex and requires judgment by management about the effect of inherently uncertain matters.
As described in Note 5 of the consolidated financial statements, the Company enhanced its allowance for credit loss ("ACL") calculation during 2025, which included a change in its ACL software vendor. The enhancement is intended to better align the estimation process with the nature and risk profile of the Company's loan portfolio, while enhancing operational efficiency and consistency in application. The enhancement did not have a material impact to the Company's financial statements. See Note 5 of our consolidated financial statements for additional information related to the change.
For segments other than the consumer solar loan segment, we calculate the quantitative portion of the allowance for credit losses using the discounted cash flow methodology ("DCF") whereby the amortized cost basis of the loan is compared to the net present value of expected cash flows to be collected. For segments with reserves calculated under the DCF model, a peer group by segment is used to develop periodic default rates, and statistical regression is utilized to relate historical macro-economic variables to historical credit loss experience of that peer group of banks. The DCF model includes a four-quarter reasonable and supportable economic forecast period followed by a four-quarter straight-line reversion to historical loss rates. In addition, the model incorporates assumptions for curtailment rates and recovery lag periods in its calculation of quantitative allowance.
For the consumer solar loan segment, the weighted average remaining maturity ("WARM") methodology calculates expected credit losses based on historical loss rates and forecasts those losses over the weighted average remaining maturity of the portfolio. The core assumption of the WARM methodology is based on use of internal loss data applied to a straight-line balance reduction, which aligns with the nature of repayment of these loans as well as the Company’s strategy of portfolio runoff.
Adjustments to the quantitative results for both DCF and WARM models are made using qualitative factors. These factors include: (1) borrowers' financial condition; (2) borrowers' ability to pay; (3) nature and volume of financial assets; (4) value of the underlying collateral; (5) lending policies and procedures; (6) quality of the loan review system; (7) the experience, ability, and depth of staff; (8) regulatory and legal environment; (9) changes in market conditions; and (10) changes in economic conditions. Factors are weighted based on level of impact and assigned a risk rating that determine the amount of required qualitative reserves. The level of impact and risk ratings are evaluated each quarter.
53
For loans that do not share risk characteristics, the Company evaluates these loans on an individual basis based on various factors. Factors that may be considered are borrowers delinquency trends and nonaccrual status, probability of foreclosure or note sale, changes in the borrowers' circumstances or cash collections, borrowers' industry, or other facts and circumstances of the loan or collateral. The expected credit loss is measured based on net realizable value, that is, the difference between the discounted value of the expected future cash flows, based on the original effective interest rate, and the amortized cost basis of the loan. For collateral dependent loans, expected credit loss is measured as the difference between the amortized cost basis of the loan and the fair value of the collateral, less estimated costs to sell.
The Company assesses the sensitivity of key assumptions and economic forecasts utilized by the DCF model by segment at least annually by stressing assumptions and forecasts to understand the impact on the model. Key assumptions include peer groups per segment, macroeconomic variables used in our economic forecasts, and prepayment speeds. We apply benchmark rates for the prepayment and curtailment assumptions for statistical reference.
While management utilizes its best judgment and information available, the ultimate adequacy of our allowance is dependent upon a variety of factors beyond our control which are inherently difficult to predict, the most significant being the macroeconomic forecasts. As economic conditions can change, the anticipated amount of estimated loan defaults and losses, and therefore the adequacy of the allowance, could change significantly. Economic conditions more favorable than forecasted could lead to reductions in the amount of the allowance, and conversely conditions more adverse than forecasted could require increases in the amount of the allowance. The Company selects the economic forecast that is most reflective of expectations at that point in time, and changes could significantly impact the calculated estimated credit losses. To understand the impact of economic forecast changes on the ACL, we applied an adverse economic scenario to our DCF model. Consumer solar loans are not considered in this assessment as economic forecasts do not impact the WARM methodology. Compared to our December 31, 2025 baseline scenario, the adverse scenario assumes a 25 basis point lower GDP and a 18 basis point higher unemployment rate. This resulted in an increase in reserves by approximately 3%.
Uncertainties Regarding the Estimate
Estimating the timing and amounts of future credit losses is subject to significant management judgment as these projected cash flows rely upon the estimates discussed within the Allowance for Credit Losses policy and factors that are reflective of current or future expected conditions. These estimates depend on the duration of current overall economic conditions, industry, borrower, or portfolio specific conditions. Volatility in certain credit metrics and differences between expected and actual outcomes are to be expected.
Customers may not repay their loans according to the original terms, and the collateral securing the payment of those loans may be insufficient to pay any remaining loan balance. Bank regulators periodically review our allowance for credit losses and may require us to increase our provision for credit losses or loan charge-offs.
Impact on Financial Condition and Results of Operations
If our assumptions prove to be incorrect, the allowance for credit losses may not be sufficient to cover expected losses in the loan portfolio, resulting in additions to the allowance. Future additions or reductions to the allowance may be necessary based on changes in economic, market or other conditions. Changes in estimates could result in a material change in the allowance through charges to earnings would materially decrease our net income.
We may experience significant credit losses if borrowers experience financial difficulties, which could have a material adverse effect on our operating results.
In addition, various regulatory agencies, as an integral part of the examination process, periodically review the allowance for credit losses. Such agencies may require the Company to recognize adjustments to the allowance based on their judgments of the information available to them at the time of their examination.
Recently Issued Accounting Pronouncements
See Note 2 of our consolidated financial statements, which are included beginning on page 93 of this report for a discussion of recently issued accounting pronouncements that have been or will be adopted by us that will require enhanced disclosures in our financial statements in future periods.
54
Impact of Inflation and Changing Interest Rates
Our consolidated financial statements have been prepared in accordance with GAAP, which requires us to measure financial position and operating results primarily in terms of historic dollars. Changes in the relative value of money due to inflation or recession generally are not considered. The primary effect of inflation on our operations is reflected in increased operating costs. Unlike most industrial companies, our assets and liabilities are primarily monetary in nature. Therefore, the effect of changes in interest rates will have a more significant effect on our performance than will the effect of changing prices and inflation in general. While interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or in the same magnitude as the inflation rate. Interest rates are highly sensitive to many factors that are beyond our control, including changes in the expected rate of inflation, the influence of general and local economic conditions and the monetary and fiscal policies of the United States government, its agencies and various other governmental regulatory authorities. For more information about how we evaluate interest rate risk, please see the section entitled “Quantitative and Qualitative Disclosures about Market Risk – Evaluation of Interest Rate Risk.”
Results of Operations
General
Our results of operations depend substantially on net interest income, which is the difference between interest income on interest-earning assets, consisting primarily of interest income on loans, investment securities and other short-term investments and interest expense on interest-bearing liabilities, consisting primarily of interest expense on deposits and borrowings. Our results of operations are also dependent on non-interest income, consisting primarily of income from Trust Department fees, service charges on deposit accounts, net gains or losses on sales of investment securities and income from bank-owned life insurance (“BOLI”). Other factors contributing to our results of operations include our provisions for credit losses, income taxes, and non-interest expenses, such as salaries and employee benefits, occupancy and depreciation expenses, professional fees, data processing fees and other miscellaneous operating costs.
Net income for the year ended December 31, 2025 was $104.4 million, or $3.41 per average diluted share, compared to $106.4 million, or $3.44 per average diluted share, for the same period in 2024. The $2.0 million decrease was primarily due an increase in non-interest expense of $12.4 million, an increase in provision for credit losses of $6.0 million, and a decrease of non-interest income of $2.3 million, partially offset by net interest income which increased by $15.4 million and a decrease in income tax expense of $3.5 million.
Net Interest Income
Net interest income, representing interest income less interest expense, is a significant contributor to our revenues and earnings. We generate interest income from interest, dividends and prepayment fees on interest-earning assets, including loans, investment securities and other short-term investments. We incur interest expense from interest paid on interest-bearing liabilities, including interest-bearing deposits, Federal Home Loan Bank of New York ("FHLBNY") advances, subordinated debt, and other borrowings. To evaluate net interest income, we measure and monitor (i) yields on our loans and other interest-earning assets, (ii) the costs of our deposits and other funding sources, (iii) our net interest spread and (iv) our net interest margin. Net interest spread is equal to the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. Net interest margin is equal to the annualized net interest income divided by average net interest-earning assets. Average balances were derived from average daily balances. Because non-interest-bearing sources of funds, such as non-interest-bearing deposits and stockholders’ equity, also fund interest-earning assets, net interest margin includes the benefit of these non-interest-bearing sources.
Changes in the market interest rates and interest rates we earn on interest-earning assets or pay on interest-bearing liabilities, as well as the volume and types of interest-earning assets, interest-bearing and non-interest-bearing liabilities, are usually the largest drivers of periodic changes in net interest spread, net interest margin and net interest income.
55
The following table sets forth information related to our average balance sheet, average yields on assets, and average costs of liabilities for the periods indicated:
Year Ended December 31,
2025
2024
2023
(In thousands)
Average
Balance
Income /
Expense
Yield /
Rate
Average
Balance
Income /
Expense
Yield /
Rate
Average
Balance
Income /
Expense
Yield /
Rate
Interest-earning assets:
Interest-bearing deposits in banks
$
136,810
$
5,341
3.90
%
$
176,830
$
8,669
4.90
%
$
142,053
$
5,779
4.07
%
Securities(1)
3,384,246
172,553
5.10
%
3,295,597
171,308
5.20
%
3,250,788
160,298
4.93
%
Resell agreements
51,554
3,719
7.21
%
89,312
5,939
6.65
%
10,233
705
6.89
%
Total loans (2)(3)
4,720,351
240,616
5.10
%
4,479,038
215,380
4.81
%
4,259,195
191,295
4.49
%
Total interest-earning assets
8,292,961
422,229
5.09
%
8,040,777
401,296
4.99
%
7,662,269
358,077
4.67
%
Non-interest-earning assets:
Cash and due from banks
6,146
5,970
5,140
Other assets
211,921
218,033
208,902
Total assets
$
8,511,028
$
8,264,780
$
7,876,311
Interest-bearing liabilities:
Savings, NOW and money market deposits
$
4,465,877
$
114,209
2.56
%
$
3,699,972
$
99,362
2.69
%
$
3,344,407
$
59,818
1.79
%
Time deposits
213,261
7,345
3.44
%
210,599
7,706
3.66
%
167,167
3,452
2.07
%
Brokered CDs
—
—
0.00
%
122,035
6,393
5.24
%
364,833
17,854
4.89
%
Total interest-bearing deposits
4,679,138
121,554
2.60
%
4,032,606
113,461
2.81
%
3,876,407
81,124
2.09
%
Borrowings
88,817
2,891
3.26
%
140,539
5,405
3.85
%
350,039
15,642
4.47
%
Total interest-bearing liabilities
4,767,955
124,445
2.61
%
4,173,145
118,866
2.85
%
4,226,446
96,766
2.29
%
Non-interest-bearing liabilities:
Demand and transaction deposits
2,929,346
3,373,047
3,045,013
Other liabilities
61,126
69,245
73,770
Total liabilities
7,758,427
7,615,437
7,345,229
Stockholders' equity
752,601
649,343
531,082
Total liabilities and stockholders' equity
$
8,511,028
$
8,264,780
$
7,876,311
Net interest income / interest rate spread
$
297,784
2.48
%
$
282,430
2.14
%
$
261,311
2.38
%
Net yield on interest-earning assets / net interest margin
$
3,525,006
3.59
%
$
3,867,632
3.51
%
$
3,435,823
3.41
%
Total Cost of Deposits
1.60
%
1.53
%
1.17
%
(1) Includes FHLBNY stock in the average balance, and dividend income on FHLBNY stock in interest income.
(2) Amounts are net of deferred origination fees and costs. With the adoption of the current expected credit losses ("CECL") standard on January 1, 2023, the average balance of the allowance for credit losses on loans was reclassified for all presented periods to other assets to allow for comparability.
(3) Includes prepayment penalty income in 2025, 2024, and 2023 of $1.1 million, $0.1 million, and $0.1 million, respectively.
Net interest income was $297.8 million for the year ended December 31, 2025, compared to $282.4 million for the same period in 2024. The $15.4 million, or 5.4% increase was primarily attributable to an increase in yields earned on loans. These impacts are partially offset by an increase in interest expense and average balances of interest-bearing deposits.
Net interest spread was 2.48% for the year ended December 31, 2025, compared to 2.14% for the same period in 2024, an increase of 34 basis points. Our net interest margin was 3.59% for the year ended December 31, 2025, an increase of 8 basis
56
points from 3.51% in the same period in 2024. This was largely due to the continued loan growth, as well as increase in yields earned on loans outpacing the increase in the cost of deposits.
The yield on average earning assets was 5.09% for the year ended December 31, 2025, compared to 4.99% for the same period in 2024, an increase of 10 basis points. This increase was driven primarily by an increase in average loan balances as well as loan yields.
The average rate on interest-bearing liabilities was 2.61% for the year ended December 31, 2025, compared to 2.85% for the same period in 2024, a decrease of 24 basis points. This decrease was driven primarily by a decrease in market rates paid on deposits due to several cuts in the federal funds rate, and a decrease in brokered certificate of deposits, partially offset by an increase in average balance of deposits, particularly in savings, NOW, and money market deposits. Non-interest-bearing deposits represented 39% of average deposits for the year ended December 31, 2025, compared to 46% for the year ended December 31, 2024.
Rate-Volume Analysis
Increases and decreases in interest income and interest expense result from changes in average balances (volume) of interest-earning assets and interest-bearing liabilities, as well as changes in weighted average interest rates. The table below presents the effect of volume and rate changes on interest income and expense. Changes in volume are changes in the average balance multiplied by the previous period’s average rate. Changes in rate are changes in the average rate multiplied by the average balance from the previous period. The net changes attributable to the combined impact of both rate and volume have been allocated proportionately to the changes due to volume and the changes due to rate:
Year Ended
December 31, 2025 over December 31, 2024
(In thousands)
Volume
Changes Due To
Rate
Net Change
Interest-earning assets:
Interest-bearing deposits in banks
$
(1,774)
$
(1,554)
$
(3,328)
Securities
4,583
(3,338)
1,245
Resell Agreements
(2,529)
309
(2,220)
Total loans, net
11,947
13,289
25,236
Total interest income
12,227
8,706
20,933
Interest-bearing liabilities:
Savings, NOW and money market deposits
20,414
(5,567)
14,847
Time deposits
95
(456)
(361)
Brokered CDs
(6,393)
—
(6,393)
Total deposits
14,116
(6,023)
8,093
Borrowings
(2,172)
(342)
(2,514)
Total interest expense
11,944
(6,365)
5,579
Change in net interest income
$
283
$
15,071
$
15,354
Provision for Credit Losses
We establish an allowance for credit losses through a provision for credit losses charged as an expense in our Consolidated Statements of Income.
57
Provision for credit losses totaled an expense of $16.3 million for the year ended December 31, 2025, compared to an expense of $10.3 million for the same period in 2024. For the year ended December 31, 2025, the provision for credit losses on loans totaled $17.6 million, the provision for credit losses on securities totaled $39.6 thousand, and the provision for credit losses on off-balance sheet credit exposures was a release of reserves of $1.4 million. For the year ended December 31, 2024, the provision for credit losses on loans totaled $10.4 million, the provision for credit losses on securities totaled $18.8 thousand, and the provision for credit losses on off-balance sheet credit exposures was a release of reserves of $50.0 thousand. Overall, the provision expense on loans was primarily driven by charge-offs on consumer solar and business banking portfolios, a charge-off for one syndicated commercial and industrial loan in connection with a note sale, a charge-off for one multi-family loan in connection with a transfer to held-for-sale, and increases in specific reserves, partially offset by release of reserves in the one-to-four family residential real estate and consumer solar loan portfolios as a result of the Company's portfolio runoff strategy.
For a further discussion of the allowance, see “Allowance for Credit Losses” below.
Non-Interest Income
Our non-interest income includes Trust Department fees, which consist of fees received in connection with investment advisory and custodial management services of investment accounts, service fees charged on deposit accounts, income on BOLI, gain or loss on sales of securities, sales of loans, and other real estate owned, income from equity method investments, and other income.
The following table presents our non-interest income for the periods indicated:
Year Ended
December 31,
2025
2024
2023
Trust Department fees
$
16,181
$
15,186
$
15,175
Service charges on deposit accounts
17,502
32,178
10,999
Bank-owned life insurance income
3,124
2,498
2,882
Losses on sale of securities and other assets, net
(3,431)
(9,698)
(7,392)
Gain (loss) on sale of loans and changes in fair value on loans held-for-sale, net
(2,720)
(8,197)
32
Equity method investments income (loss)
(1,733)
(831)
4,932
Other income
2,017
2,079
2,708
Total non-interest income
$
30,940
$
33,215
$
29,336
Non-interest income was $30.9 million for the year ended December 31, 2025, compared to $33.2 million for the same period in 2024, a decrease of $2.3 million. The decrease of $2.3 million was primarily due to a $14.8 million decrease in service charges on deposit accounts primarily due to decreases in IntraFi Insured Cash Sweep network ("ICS") One-Way Sell income, offset by a $6.3 million decrease in losses on the sale of securities, and a $5.5 million decrease in losses on sale of loans and change in fair value on loans held-for-sale.
Service charges on deposit accounts includes service charges income generated from our retail deposit business, which includes a custodial deposit transference structure through the ICS for certain deposit programs whereby we, acting as custodian of account holder funds, place a portion of such account holder funds that are not needed to support near term settlement at one or more third-party banks insured by the FDIC (each, a "Program Bank"). Accounts opened at Program Banks are established in our name as custodian, for the benefit of our account holders. We remain the issuer of all accounts under the applicable account holder agreements and have sole custodial control and transaction authority over the accounts opened at Program Banks. We maintain the records of each account holder's deposits maintained at Program Banks. In return for record keeping services at Program Banks, the Company receives a servicing charge. For the fiscal year ended December 31, 2025, the Company recognized $2.4 million in servicing charge income attributable to our off-balance sheet deposit strategy, compared to $17.2 million for the year ended December 31, 2024.
Trust Department fees consist of fees we receive in connection with our investment advisory and custodial management services of investment accounts. Our Trust Department fees were $16.2 million in the year ended December 31, 2025, an increase of $1.0 million, or 6.6%, from same period in 2024.
Equity method investments income consists of income from solar tax equity investments. For equity method investments not compliant with ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323) - Accounting for Investments in Tax
58
Credit Structures Using the Proportional Amortization Method. the recognition of tax credits upon initial investment, which is considered income from these investments, is volatile before achieving steady state. In the early stages of the investment, accelerated depreciation of the value of the investment creates net losses, after which steady state income is achieved, generally within four quarters of the initial investment. Equity method investments loss was $1.7 million in the year ended December 31, 2025, compared to a loss of $0.8 million for the same period in 2024. During the year ended December 31, 2025, the Bank invested in a solar tax equity investment that was compliant with ASU 2023-02. The tax credits from this equity investment are recognized as benefits in the tax provision line.
Non-Interest Expense
The following table presents non-interest expense for the periods indicated:
Year Ended
December 31,
2025
2024
2023
Compensation and employee benefits
$
98,555
$
93,766
$
85,774
Occupancy and depreciation
13,385
13,081
13,605
Professional fees
14,301
9,957
9,637
Technology
24,075
19,802
17,744
Office maintenance and depreciation
2,145
2,471
2,830
Amortization of intangible assets
574
730
888
Advertising and promotion
2,353
3,731
4,181
Federal deposit insurance premiums
3,775
3,715
4,018
Other expense
13,083
12,519
12,570
Total non-interest expense
$
172,246
$
159,772
$
151,247
Non-interest expense for the year ended December 31, 2025 was $172.2 million, an increase of $12.5 million from $159.8 million for the year ended December 31, 2024. The increase was primarily due to an $4.8 million increase in compensation expense due to increased headcount, corporate incentive payments, and temporary personnel costs, a $4.3 million increase in professional fees, and a $4.3 million increase in technology expense, offset by a $1.4 million decrease in advertising and promotion expense.
Income Taxes
Provision for income tax expense was $35.7 million for the year ended December 31, 2025, compared to $39.2 million for the same period in 2024. Our effective tax rate was 25.5% for the year ended December 31, 2025, compared to 26.9% for the same period in 2024. The decrease in the effective tax rate was primarily driven by the recognition of a tax credit from a tax equity investment in compliance with ASU 2023-02 during the year ended December 31, 2025.
Financial Condition
Balance Sheet
Total assets were $8.87 billion at December 31, 2025, compared to $8.26 billion at December 31, 2024. Notable changes within individual balance sheet line items include a $768.6 million increase in total deposits, a $286.8 million increase in loans receivable, a $230.5 million increase in cash and equivalents, a $122.3 million increase in investment securities, a $24.9 million increase in resell agreements, and a $244.9 million decrease in borrowings.
Investment Securities
The primary goal of our securities portfolio is to maintain an available source of liquidity and an efficient investment return on excess capital, while maintaining a low-risk profile. We also use our securities portfolio to manage interest rate risk, meet Community Reinvestment Act (“CRA”) goals, support the Company's mission, and to provide collateral for certain types of deposits or borrowings. An Investment Committee, chaired by our Chief Financial Officer, manages our investment securities
59
portfolio according to written investment policies approved by our Board of Directors. Investments in our securities portfolio may change over time based on management’s objectives and market conditions.
We seek to minimize credit risk in our securities portfolio through diversification, concentration limits, restrictions on high risk investments (such as subordinated positions), comprehensive pre-purchase analysis and stress testing, ongoing monitoring and by investing a significant portion of our securities portfolio in U.S. Government sponsored entity (“GSE”) obligations. GSEs include the Federal Home Loan Mortgage Corporation (“FHLMC”), the Federal National Mortgage Association (“FNMA”), the Government National Mortgage Association (“GNMA”) and the Small Business Administration (“SBA”). GNMA is a wholly-owned U.S. Government corporation whereas FHLMC and FNMA are private. Mortgage-related securities may include mortgage pass-through certificates, participation certificates and collateralized mortgage obligations (“CMOs”). We invest in non-GSE securities, including property assessed clean energy ("PACE") assessments, in order to generate higher returns, improve portfolio diversification and reduce interest rate and prepayment risk. With the exception of small legacy CRA investments, Trust Preferred securities, and certain corporate bonds, all of our non-GSE securities are senior positions that are the top of the capital structure.
Our investment securities portfolio consists of securities classified as available for sale and held-to-maturity. There were no trading securities in our investment portfolio at December 31, 2025 or at December 31, 2024. All available for sale securities are carried at fair value and may be used for liquidity purposes should management consider it to be in our best interest.
At December 31, 2025 and December 31, 2024, we had available for sale securities of $1.78 billion and $1.63 billion, respectively.
At December 31, 2025, our held-to-maturity securities portfolio primarily consisted of PACE assessments, tax-exempt municipal securities, GSE commercial and residential certificates and other debt. We carry these securities at amortized cost. We had held-to-maturity securities of $1.55 billion at December 31, 2025, and $1.59 billion at December 31, 2024.
Management measures expected credit losses on held-to-maturity debt securities on a collective basis by major security type. Accrued interest receivable on held-to-maturity debt securities totaled $29.8 million at December 31, 2025 and $27.0 million at December 31, 2024, and is excluded from the estimate of credit losses, as accrued interest receivable is reversed for securities placed on nonaccrual status. The allowance for credit losses for held-to-maturity securities at December 31, 2025 was $0.7 million compared to $0.7 million at December 31, 2024. The provision for credit losses for held-to-maturity securities was an expense of $39.6 thousand for the year December 31, 2025 compared to a recovery of $18.8 thousand at December 31, 2024.
For available-for-sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before the recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security's amortized cost basis is written down to fair value through income. For debt securities available-for-sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that an expected credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income.
Changes in the allowance for credit losses are recorded as credit loss expense (or reversal). Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
Accrued interest receivable on available for sale debt securities totaled $11.8 million at December 31, 2025, and $11.7 million at December 31, 2024, and is excluded from the estimate of credit losses, as accrued interest receivable is reversed for securities placed on nonaccrual status.
60
The following table is a summary of our investment portfolio, using market value for available for sale securities and amortized cost for held-to-maturity securities, as of the dates indicated.
December 31, 2025
December 31, 2024
December 31, 2023
(In thousands)
Amount
% of
Portfolio
Amount
% of
Portfolio
Amount
% of
Portfolio
Available for sale:
Traditional securities:
GSE certificates & CMOs
$
567,070
17.0
%
$
508,158
15.8
%
$
480,615
15.1
%
Non-GSE certificates & CMOs
273,232
8.2
%
214,175
6.7
%
196,860
6.2
%
ABS
629,168
18.8
%
652,334
20.3
%
627,635
19.7
%
Corporate
95,504
2.9
%
98,315
3.1
%
120,741
3.8
%
Other
15,075
0.5
%
4,065
0.1
%
3,888
0.1
%
PACE assessments:
Residential PACE assessments
203,502
6.1
%
152,011
4.7
%
53,303
1.7
%
Total available for sale
1,783,551
53.5
%
1,629,058
50.7
%
1,483,042
46.6
%
Held-to-maturity:
Traditional securities:
GSE certificates & CMOs
184,690
5.5
%
188,194
5.9
%
194,329
6.1
%
Non-GSE certificates & CMOs
69,198
2.1
%
73,850
2.3
%
79,406
2.5
%
ABS
156,020
4.7
%
215,161
6.7
%
279,916
8.8
%
Municipal
64,083
1.9
%
65,090
2.0
%
66,635
2.1
%
Corporate
3,000
0.1
%
—
—
%
—
—
%
PACE assessments:
Commercial PACE assessments
327,735
9.8
%
268,692
8.4
%
258,306
8.1
%
Residential PACE assessments
750,033
22.5
%
775,922
24.0
%
818,963
25.8
%
Total held-to-maturity
1,554,759
46.5
%
1,586,909
49.3
%
1,697,555
53.4
%
Total securities
$
3,338,310
100.0
%
$
3,215,967
100.0
%
$
3,180,597
100.0
%
61
The following table shows contractual maturities and yields for the available for sale and held-to-maturity securities portfolios:
Contractual Maturity as of December 31, 2025
One Year or Less
One to Five Years
Five to Ten Years
Due after Ten Years
(In thousands)
Amortized
Cost
Weighted Average
Yield (1)
Amortized
Cost
Weighted Average
Yield (1)
Amortized
Cost
Weighted Average
Yield (1)
Amortized
Cost
Weighted Average
Yield (1)
Available for sale:
Traditional securities:
GSE certificates & CMOs
$
—
—
%
$
20,364
4.0
%
$
89,027
4.2
%
$
471,055
4.5
%
Non-GSE certificates & CMOs
—
—
%
21,750
5.4
%
—
—
%
260,037
4.3
%
ABS
949
5.1
%
14,632
5.8
%
93,109
5.2
%
529,945
5.0
%
Corporate
15,003
4.9
%
17,996
6.5
%
67,001
4.0
%
—
—
%
Other
200
4.3
%
—
0.0
%
—
—
%
14,990
3.7
%
PACE assessments:
Residential PACE assessments
122
8.7
%
2,688
8.1
%
8,878
7.5
%
188,315
7.3
%
Held-to-maturity:
Traditional securities:
GSE certificates & CMOs
—
0.0
%
14,348
3.1
%
25,540
2.9
%
144,802
3.0
%
Non-GSE certificates & CMOs
—
0.0
%
—
0.0
%
—
0.0
%
69,198
2.0
%
ABS
—
0.0
%
—
0.0
%
55,151
5.4
%
100,869
4.0
%
Municipal
—
0.0
%
9,479
3.7
%
13,046
3.4
%
41,558
2.5
%
Corporate
—
0.0
%
—
0.0
%
3,000
7.0
%
—
0.0
%
PACE assessments:
Commercial PACE assessments
—
0.0
%
—
0.0
%
5,618
7.1
%
322,117
5.8
%
Residential PACE assessments
2,067
4.2
%
7,641
4.9
%
30,285
4.9
%
710,040
5.4
%
Total securities
$
18,341
4.9
%
$
108,898
4.9
%
$
390,655
4.5
%
$
2,852,926
4.9
%
(1) Estimated yield based on book price (amortized cost divided by par) using estimated prepayments and no change in interest rates.
62
The following table shows a breakdown of our asset backed securities by sector and ratings at carrying value based on the fair value of available for sale securities and amortized cost of held-to-maturity securities as of December 31, 2025:
Expected Avg.
Life in Years
Credit Ratings
Highest Rating if split rated
(In thousands)
Amount
%
%
Floating
% AAA
% AA
% A
% BBB
% Not
Rated
Total
CLO Commercial & Industrial
$
541,247
69
%
3.8
100
%
98
%
2
%
0
%
0
%
0
%
100
%
Consumer
183,326
23
%
4.6
0
%
31
%
34
%
35
%
0
%
0
%
100
%
Mortgage
36,636
5
%
1.6
100
%
100
%
0
%
0
%
0
%
0
%
100
%
Student
23,979
3
%
4.3
38
%
67
%
33
%
0
%
0
%
0
%
100
%
Total Securities:
$
785,188
100
%
3.9
75
%
82
%
10
%
8
%
0
%
0
%
100
%
Loans
Lending-related income is an important component of our net interest income and is a main driver of our results of operations. Total loans, net of deferred origination fees and allowance for credit losses, were $4.90 billion as of December 31, 2025 compared to $4.61 billion as of December 31, 2024. Within our commercial loan portfolio, our primary focus has been on C&I, multifamily and CRE lending.
The following table sets forth the composition of our loan portfolio, as of December 31, 2025 and December 31, 2024:
(In thousands)
December 31, 2025
December 31, 2024
Amount
% of total loans
Amount
% of total loans
Commercial portfolio:
Commercial and industrial
$
1,334,794
26.9
%
$
1,175,490
25.2
%
Multifamily
1,643,779
33.2
%
1,351,604
28.9
%
Commercial real estate
363,266
7.3
%
411,387
8.8
%
Construction and land development
24,803
0.5
%
20,683
0.4
%
Total commercial portfolio
3,366,642
67.9
%
2,959,164
63.3
%
Retail portfolio:
Residential real estate lending
1,237,791
25.0
%
1,313,617
28.1
%
Consumer solar
325,154
6.6
%
365,516
7.8
%
Consumer and other
27,686
0.5
%
34,627
0.8
%
Total retail portfolio
1,590,631
32.1
%
1,713,760
36.7
%
Total loans
4,957,273
100.0
%
4,672,924
100.0
%
Allowance for credit losses
(57,586)
(60,086)
Total loans, net
$
4,899,687
$
4,612,838
Commercial loan portfolio
Our commercial loan portfolio comprised 67.9% of our total loan portfolio at December 31, 2025 and 63.3% of our total loan portfolio at December 31, 2024. The major categories of our commercial loan portfolio are discussed below:
Commercial & Industrial ("C&I"). Our C&I loans are generally made to small and medium-sized manufacturers and wholesale, retail and service-based businesses to provide either working capital or to finance major capital expenditures. In addition, our C&I portfolio includes commercial solar financings; for many of these we are the sole lender, while for some others we are a participant in a syndicated credit facility led by another institution. The primary source of repayment for C&I loans is generally operating cash flows of the business or project. We also seek to minimize risks related to these loans by requiring such loans to be collateralized by various business assets (including inventory, equipment, accounts receivable, and the assignment of contracts
63
that generate cash flow). The average size of our C&I loans at December 31, 2025 by exposure was $7.9 million with a median size of $0.6 million. We have shifted our lending strategy to focus on developing full customer relationships including deposits, cash management, and lending. The businesses that we focus on are generally mission aligned with our core values, including organic and natural products, sustainable companies, clean energy, nonprofits, and B Corporations TM.
Our C&I loans totaled $1.33 billion at December 31, 2025, which comprised 26.9% of our total loan portfolio. During the year ended 2025, the C&I loan portfolio increased by 13.6% from $1.18 billion at December 31, 2024.
Multifamily. Our multifamily loans are generally used to purchase or refinance apartment buildings of five units or more, which collateralize the loan, in major metropolitan areas within our markets. Multifamily loans have 81% of their exposure in New York City—our largest geographic concentration. Our multifamily loans have been underwritten under stringent guidelines on loan-to-value and debt service coverage ratios that are designed to mitigate credit and concentration risk in this loan category. The average current LTV of our multifamily loans is approximately 56%.
Our multifamily loans totaled $1.64 billion at December 31, 2025, which comprised 33.2% of our total loan portfolio. During the year ended 2025, the multifamily loan portfolio increased by 21.6% from $1.35 billion at December 31, 2024.
CRE. Our CRE loans are used to purchase or refinance office buildings, owner-occupied office buildings, retail centers, industrial facilities and mixed-used buildings. CRE loans have 64% of their exposure in New York City. Our CRE loans have been underwritten under stringent guidelines on loan-to-value and debt service coverage ratios that are designed to mitigate credit and concentration risk in this loan category. The average LTV, based on underwriting appraisal value, of our CRE loans is approximately 45%.
Our CRE loans totaled $363.3 million at December 31, 2025, which comprised 7.3% of our total loan portfolio. During the year ended December 31, 2025, the CRE loan portfolio decreased by 11.7% from $411.4 million at December 31, 2024.
Retail loan portfolio
Our retail loan portfolio comprised 32.1% of our total loan portfolio at December 31, 2025 and 36.7% of our loan portfolio at December 31, 2024. The major categories of our retail loan portfolio are discussed below:
Residential real estate lending. Our residential one-to-four family mortgage loans are residential mortgages that are primarily secured by single-family homes, which can be owner occupied or investor owned. These loans were either originated by our loan officers or purchased from other originators with the servicing retained by such originators. Our residential real estate lending portfolio is 99% first mortgage loans and 1% second mortgage loans. As of December 31, 2025, approximately 80% of our residential one-to-four family mortgage loans were either originated by our loan officers or were acquired in our acquisition of New Resource Bank, and approximately 20% were purchased or acquired. Our residential real estate lending loans totaled $1.24 billion at December 31, 2025, which comprised 77.8% of our retail loan portfolio and 25.0% of our total loan portfolio. During the year ended December 31, 2025, our residential real estate lending loans decreased by 5.8% from $1.31 billion at December 31, 2024. Beginning in February 2026, in order to maintain strong client relationships, the Company entered into a marketing services agreement with Embrace Home Loans to refer its customers for residential loans services, while advancing its broader strategic focus.
Consumer solar. Our consumer solar portfolio is comprised of purchased residential solar loans, secured by Uniform Commercial Code ("UCC") financing statements. Our consumer solar portfolio is fully acquired and is in run-off mode. Our consumer solar loans totaled $325.2 million at December 31, 2025, which comprised 6.6% of our total loan portfolio, compared to $365.5 million, or 7.8%, of our total loan portfolio at December 31, 2024.
Consumer and other. Our consumer and other portfolio is comprised of purchased student loans, unsecured consumer loans and overdraft lines. Our consumer and other loans totaled $27.7 million at December 31, 2025, which comprised 0.5% of our total loan portfolio, compared to $34.6 million, or 0.8% of our total loan portfolio, at December 31, 2024.
Maturities and Sensitivity of Loans to Changes in Interest Rates
The information in the following table is based on the contractual maturities of individual loans, including loans that may be subject to renewal at their contractual maturity. Renewal of these loans is subject to review and credit approval, as well as
64
modification of terms upon maturity. Actual repayments of loans may differ from the maturities reflected below because borrowers have the right to prepay obligations with or without prepayment penalties.
The following table summarizes our loans held for investment portfolio at December 31, 2025 by maturity date.
(In thousands)
One year or less
After one but
within five years
After 5 years but within 15 years
After 15 years
Total
Commercial Portfolio:
Commercial and industrial
$
269,893
$
507,457
$
399,717
$
157,727
$
1,334,794
Multifamily
155,530
1,237,587
249,857
805
1,643,779
Commercial real estate
22,197
284,284
35,624
21,161
363,266
Construction and land development
16,172
8,631
—
—
24,803
Retail Portfolio:
Residential real estate lending
71
7,042
68,986
1,161,692
1,237,791
Consumer solar
71
4,325
90,088
230,670
325,154
Consumer and other
124
987
18,829
7,746
27,686
Total Loans
$
464,058
$
2,050,313
$
863,101
$
1,579,801
$
4,957,273
The following table presents our loans held for investment with maturity due after December 31, 2026:
(In thousands)
Fixed
Adjustable
Total
Commercial Portfolio:
Commercial and industrial
$
604,402
$
460,499
$
1,064,901
Multifamily
1,456,917
31,332
1,488,249
Commercial real estate
334,843
6,226
341,069
Construction and land development
—
8,631
8,631
Retail Portfolio:
Residential real estate lending
710,478
527,242
1,237,720
Consumer solar
325,083
—
325,083
Consumer and other
27,107
455
27,562
Total Loans
$
3,458,830
$
1,034,385
$
4,493,215
Allowance for Credit Losses
With the adoption of the CECL standard, the allowance for credit losses for the year ended December 31, 2025, December 31, 2024 and December 31, 2023 is calculated under the expected credit losses model. We maintain the allowance at a level we believe is sufficient to absorb current expected credit losses in our loan portfolio. The following table presents, by loan type, the changes in the allowance for the periods indicated.
65
Year Ended December 31,
(In thousands)
2025
2024
2023
Balance at beginning period
$
60,086
$
65,691
$
45,031
Adoption of ASU No. 2016-13
—
—
21,229
Loan charge-offs:
Commercial portfolio:
Commercial and industrial
(10,366)
(8,144)
(1,726)
Multifamily
(2,471)
(510)
(2,367)
Construction and land development
—
—
(4,664)
Retail portfolio:
Residential real estate lending
(304)
(1,182)
(65)
Consumer solar
(10,140)
(7,694)
(6,966)
Consumer and other
(171)
(320)
(270)
Total loan charge-offs
(23,452)
(17,850)
(16,058)
Recoveries of loans previously charged-off:
Commercial portfolio:
Commercial and industrial
297
78
53
Multifamily
—
—
20
Construction and land development
—
398
—
Retail portfolio:
Residential real estate lending
782
992
706
Consumer solar
2,153
372
1,211
Consumer and other
84
52
36
Total loan recoveries
3,316
1,892
2,026
Net charge-offs
(20,136)
(15,958)
(14,032)
Provision for credit losses
17,636
10,353
13,463
Balance at end of period
$
57,586
$
60,086
$
65,691
The allowance for credit losses decreased $2.5 million to $57.6 million at December 31, 2025 from $60.1 million at December 31, 2024. See Note 5 of our consolidated financial statements for additional information related to the change. The ratio of allowance to total loans was 1.16% at December 31, 2025 and 1.29% at December 31, 2024.
At December 31, 2025, the allowance for credit losses on held-to-maturity securities was $0.7 million compared to $0.7 million at December 31, 2024.
66
Allocation of Allowance for Credit Losses on Loans
The following table presents the allocation of the allowance and the percentage of the total amount of loans in each loan category listed as of the dates indicated:
At December 31, 2025
At December 31, 2024
At December 31, 2023
(In thousands)
Amount
% of total loans
Amount
% of total loans
Amount
% of total loans
Commercial Portfolio:
Commercial and industrial
$
13,276
26.9
%
$
13,505
25.2
%
$
18,331
22.9
%
Multifamily
4,792
33.2
%
2,794
28.9
%
2,133
26.1
%
Commercial real estate
1,779
7.3
%
1,600
8.8
%
1,276
8.0
%
Construction and land development
1,506
0.5
%
1,253
0.4
%
24
0.5
%
Total commercial portfolio
$
21,353
67.9
%
$
19,152
63.3
%
$
21,764
57.5
%
Retail Portfolio:
Residential real estate lending
7,157
25.0
%
9,493
28.1
%
13,273
32.3
%
Consumer solar
28,149
6.6
%
29,095
7.8
%
27,978
9.3
%
Consumer and other
927
0.5
%
2,346
0.8
%
2,676
0.9
%
Total retail portfolio
$
36,233
32.1
%
$
40,934
36.7
%
$
43,927
42.5
%
Total allowance for credit losses on loans
$
57,586
$
60,086
$
65,691
The following table presents the allocation of the allowance for credit losses on securities and the percentage of the total amount of held-to-maturity securities in each security category listed as of dates indicated:
December 31, 2025
December 31, 2024
(In thousands)
Amount
% of total held-to-maturity securities
Amount
% of total held-to-maturity securities
Traditional securities:
GSE certificates & CMOs
$
—
11.9
%
$
—
11.9
%
Non-GSE certificates & CMOs
41
4.5
%
49
4.7
%
ABS
—
10.1
%
—
13.6
%
Municipal
—
4.1
%
—
4.1
%
Total traditional securities
$
41
30.6
%
$
49
34.3
%
PACE assessments:
Commercial PACE assessments
$
328
21.1
%
$
268
16.9
%
Residential PACE assessments
375
48.3
%
387
48.8
%
Total retail portfolio
$
703
69.4
%
$
655
65.7
%
Total allowance for credit losses on securities
$
744
$
704
67
Nonperforming Assets
Nonperforming assets include all loans categorized as nonaccrual, other real estate owned and other repossessed assets. The accrual of interest on loans is discontinued, or the loan is placed on nonaccrual, when the full collection of principal and interest is in doubt. Interest on loans is generally recognized on the accrual basis. Interest is not accrued on loans that are more than 90 days delinquent on payments, and any interest that was accrued but unpaid on such loans is reversed from interest income at that time, or when deemed to be uncollectible. Interest subsequently received on such loans is recorded as interest income or alternatively as a reduction in the amortized cost of the loan if there is significant doubt as to the collectability of the unpaid principal balance. Loans are returned to accrual status when principal and interest amounts contractually due are brought current and future payments are reasonably assured.
68
The following table sets forth information about our nonperforming assets as of December 31, 2025, December 31, 2024 and December 31, 2023:
(In thousands)
December 31, 2025
December 31, 2024
December 31, 2023
Loans 90 days past due and accruing
$
—
$
—
$
—
Nonaccrual loans held for sale
930
4,853
989
Nonaccrual loans - Commercial
22,108
16,041
23,189
Nonaccrual loans - Retail
5,607
4,968
9,994
Nonaccrual securities
6
8
31
Total nonperforming assets
$
28,651
25,870
34,203
Nonaccrual loans:
Commercial and industrial
$
713
$
872
$
7,533
Multifamily
10,316
—
—
Commercial real estate
—
4,062
4,490
Construction and land development
11,079
11,107
11,166
Total commercial portfolio
22,108
16,041
23,189
Residential real estate lending
2,419
1,771
7,218
Consumer solar
3,129
2,827
2,673
Consumer and other
59
370
103
Total retail portfolio
5,607
4,968
9,994
Total nonaccrual loans
$
27,715
21,009
33,183
Nonperforming assets to total assets
0.32
%
0.31
%
0.43
%
Nonaccrual assets to total assets
0.32
%
0.31
%
0.43
%
Nonaccrual loans to total loans
0.56
%
0.45
%
0.75
%
Allowance for credit losses on loans to nonaccrual loans
207.78
%
286.00
%
197.97
%
Allowance for credit losses on loans to total loans
1.16
%
1.29
%
1.49
%
Net charge-offs to average loans
0.43
%
0.36
%
0.33
%
Ratio of net recoveries (charge-offs) to average loans outstanding during the period:
Commercial and industrial
(0.80)
%
(0.74)
%
(0.17)
%
Multifamily
(0.16)
%
(0.04)
%
(0.22)
%
Commercial real estate
—
%
—
%
—
%
Construction and land development
—
%
(1.80)
%
(15.21)
%
Total commercial portfolio
(0.40)
%
(0.33)
%
(0.36)
%
Residential real estate lending
0.04
%
(0.01)
%
0.05
%
Consumer solar
(2.31)
%
(1.89)
%
(1.39)
%
Consumer and other
(0.28)
%
(0.71)
%
(0.53)
%
Total retail portfolio
(0.46)
%
(0.43)
%
(0.29)
%
Total
(0.42)
%
(0.37)
%
(0.33)
%
69
Nonperforming assets totaled $28.7 million, or 0.32% of period-end total assets at December 31, 2025, an increase of $2.8 million, compared with $25.9 million, or 0.31% of period-end total assets at December 31, 2024. Nonperforming assets at December 31, 2025 compared to December 31, 2024 had notable changes including a $10.3 million increase in multifamily loans on nonaccrual status, partially offset by a $4.0 million decrease in commercial real estate loans on nonaccrual status, and a $3.9 million decrease in held for sale nonaccrual loans.
Potential problem loans are loans which management has doubts as to the ability of the borrowers to comply with the present loan repayment terms. Potential problem loans are performing loans and include our special mention and substandard-accruing commercial loans and/or loans 30-89 days past due. Potential problem loans are not included in the nonperforming assets table above and totaled $99.8 million, or 1.1% of total assets, at December 31, 2025, and $109.4 million, or 1.3% of total assets, at December 31, 2024.
Resell Agreements
As of December 31, 2025, we entered into $48.7 million in short term investments of resell agreements backed by government guaranteed loans and other loans, with a weighted interest rate of 6.00%. As of December 31, 2024, we entered into $23.7 million of short term investments of resell agreements backed by residential first-lien mortgage loans, with a weighted interest rate of 6.91%.
Deferred Tax Asset
We had deferred tax assets, net of deferred tax liabilities, of $30.8 million at December 31, 2025 and $42.4 million at December 31, 2024. As of December 31, 2025, our deferred tax assets were fully realizable with no valuation allowance held against the balance. Our management concluded that it was more-likely-than-not that the entire amount will be realized.
We will evaluate the recoverability of our net deferred tax asset on a periodic basis and record decreases (increases) as a deferred tax provision (benefit) in the Consolidated Statements of Income as appropriate.
Deposits
Deposits represent our primary source of funds. We are focused on growing our core deposits through relationship-based banking with our business and consumer clients. Total deposits were $7.95 billion at December 31, 2025, compared to $7.18 billion at December 31, 2024. We believe that our strong deposit franchise is attributable to our mission-based strategy of developing and maintaining relationships with our clients who share similar values and through maintaining a high level of service.
We gather deposits through each of our three branch locations across New York City, our one branch in Washington, D.C., our one branch in San Francisco, and through the efforts of our commercial banking team including our Boston group which focuses nationally on business growth. Through our branch network, online, mobile and direct banking channels, we offer a variety of deposit products including demand deposit accounts, money market deposits, NOW accounts, savings and certificates of deposit, ICS accounts, Certificate of Deposit Account Registry Service accounts, and brokered certificates of deposit. We bank politically active customers, such as campaigns, Political Action Committee ("PACs"), and state and national party committees, which we refer to as political deposits. These deposits exhibit seasonality based on election cycles. As of December 31, 2025 and December 31, 2024, we had approximately $1.73 billion and $969.6 million, respectively, in on-balance sheet and off-balance sheet political deposits which are primarily in demand deposits.
70
The following table sets forth the average balance amounts and the average rates paid on deposits held by us for the years ended December 31, 2025, December 31, 2024 and December 31, 2023.
2025
2024
2023
Average
Balance
Interest Expense
Average Rate Paid
Average
Balance
Interest Expense
Average Rate Paid
Average
Balance
Interest Expense
Average Rate Paid
(In thousands)
Non-interest-bearing demand and transaction deposits
$
2,929,346
$
—
0.00
%
$
3,373,047
$
—
0.00
%
$
3,045,013
$
—
0.00
%
NOW accounts
175,293
1,131
0.65
%
187,996
1,887
1.00
%
193,765
1,804
0.93
%
Money market deposit accounts
3,959,733
108,866
2.75
%
3,178,206
92,747
2.92
%
2,787,911
54,334
1.95
%
Savings accounts
330,851
4,212
1.27
%
333,770
4,728
1.42
%
362,731
3,680
1.01
%
Time deposits
213,261
7,345
3.44
%
210,599
7,706
3.66
%
167,167
3,452
2.07
%
Brokered CDs
—
—
—
%
122,035
6,393
5.24
%
364,833
17,854
4.89
%
$
7,608,484
$
121,554
1.60
%
$
7,405,653
$
113,461
1.53
%
$
6,921,420
$
81,124
1.17
%
With participation through ICS, our off-balance sheet deposits totaled $1.05 billion at December 31, 2025, and zero at December 31, 2024.
We had uninsured deposits of $4.61 billion, and $3.71 billion for the years ended December 31, 2025, and December 31, 2024, respectively. The increase in uninsured deposits compared to the prior year is driven by overall growth of deposits, as well as movement of deposits in our reciprocal program off-balance sheet.
Maturities of time certificates of deposit and other time deposits of $250,000 or more outstanding at December 31, 2025 are summarized as follows:
Maturities as of December 31, 2025
(In thousands)
Within three months
$
70,406
After three but within six months
64,561
After six months but within twelve months
57,304
After twelve months
10,950
$
203,221
Liquidity
Liquidity refers to our ability to maintain cash flow that is adequate to fund our operations, support asset growth, maintain reserve requirements and meet present and future obligations of deposit withdrawals, lending obligations and other contractual obligations through either the sale or maturity of existing assets or by obtaining additional funding through liability management. Our liquidity risk management policy provides the framework that we use to maintain adequate liquidity and sources of available liquidity at levels that enable us to meet all reasonably foreseeable short-term, long-term and strategic liquidity demands. The Asset and Liability Management Committee is responsible for oversight of liquidity risk management activities in accordance with the provisions of our liquidity risk policy and applicable bank regulatory capital and liquidity laws and regulations. Our liquidity risk management process includes (i) ongoing analysis and monitoring of our funding requirements under various balance sheet and economic scenarios, (ii) review and monitoring of lenders, depositors, brokers and other liability holders to ensure appropriate diversification of funding sources and (iii) liquidity contingency planning to address liquidity needs in the event of unforeseen market disruption impacting a wide range of variables. We continuously monitor our liquidity position in order for our assets and liabilities to be managed in a manner that will meet our immediate and long-term funding requirements. We manage our liquidity position to meet the daily cash flow needs of customers, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our stockholders. We also monitor our liquidity requirements in light of interest rate trends, changes in the economy, and the scheduled maturity and interest rate sensitivity of our
71
securities and loan portfolios and deposits. The complexity of liquidity management increases due to the varying levels of management control that can be exerted over different elements of the balance sheet. For example, the timing of maturities of our investment portfolio is fairly predictable and subject to a high degree of control when we make investment decisions. Net deposit inflows and outflows, however, are far less predictable and are not subject to the same degree of certainty.
In addition to assessing liquidity risk on a consolidated basis, we monitor the parent company’s liquidity. The parent company’s routine funding requirements consist primarily of operating expenses, dividends paid to shareholders, debt service, repurchases of common stock and funds used for acquisitions. The parent company obtains funding to meet its obligations from dividends collected from its subsidiaries and the issuance of debt and capital securities. Dividend payments to the parent company by its subsidiary bank are subject to regulatory review and statutory limitations and, in some instances, regulatory approval. The Company maintains sufficient funding to meet expected capital and debt service obligations for 18 months without the support of dividends from subsidiaries and assuming access to the wholesale markets is maintained. The Company maintains sufficient liquidity to meet its capital and debt service obligations for 12 months under adverse conditions without the support of dividends from subsidiaries or access to the wholesale markets.
Our liquidity position is supported by management of our liquid assets and liabilities and access to alternative sources of funds. Our short-term and long-term liquidity requirements are primarily to fund on-going operations, including payment of interest on deposits and debt, extensions of credit to borrowers and capital expenditures. These liquidity requirements are met primarily through our deposits, FHLBNY advances and the principal and interest payments we receive on loans and investment securities. Cash, interest-bearing deposits in third-party banks, securities available for sale and maturing or prepaying balances in our investment and loan portfolios are our most liquid assets. Other sources of liquidity that are available to us include the sale of loans we hold for investment, securitization of loans or PACE assessments, the ability to acquire additional national market non-core deposits, borrowings through the Federal Reserve’s discount window and the issuance of debt or equity securities. We believe that the sources of available liquidity are adequate to meet our current and reasonably foreseeable future liquidity needs.
At December 31, 2025, our cash and equivalents, which consist of cash and amounts due from banks and interest-bearing deposits in other financial institutions, amounted to $291.2 million, or 3.3% of total assets, compared to $60.7 million, or 0.7% of total assets at December 31, 2024. The $230.5 million, or 379.4%, increase is due to normal business activities and strategic investment securities sales, offset by paydowns of borrowings and strategic investment securities purchases. Our available for sale securities at December 31, 2025 were $1.78 billion, or 20.1% of total assets, compared to $1.63 billion, or 19.7% of total assets at December 31, 2024. Available for sale securities with an aggregate fair value of $1.15 billion at December 31, 2025 were pledged to secure outstanding advances, letters of credit, provide additional borrowing potential and collateralize municipal deposits. Additionally, as of December 31, 2025 and December 31, 2024, mortgage loans with an unpaid principal balance of $2.33 billion and $2.45 billion respectively, were pledged to the FHLBNY to secure outstanding advances, letters of credit and to provide additional borrowing potential.
The liability portion of the balance sheet serves as our primary source of liquidity. Over the long term, we plan to meet our future cash needs through the generation of deposits. Customer deposits have historically provided a sizeable source of relatively stable and low-cost funds. We are also a member of the FHLBNY, from which we can borrow for leverage or liquidity purposes. The FHLBNY requires that securities and qualifying loans be pledged to secure any advances. At December 31, 2025, we had $5.8 million in advances from the FHLBNY and remaining credit availability of $1.97 billion. In addition, we maintain additional borrowing capacity of approximately $946.9 million with the Federal Reserve’s discount window that is secured by certain securities from our portfolio which are not pledged for other purposes.
We also had $63.8 million in subordinated debt, net of issuance costs. Our cash and borrowing capacity totaled $4.26 billion of immediately available funds, in addition to unpledged securities with two-day availability of $486.0 million for total liquidity within two days of $4.74 billion, which provided coverage for 103% of total uninsured deposits.
Capital Resources
Total stockholders’ equity at December 31, 2025 was $794.5 million, compared to $707.7 million at December 31, 2024, an increase of $86.8 million. The increase was primarily driven by $104.4 million in net income and a $26.5 million increase in accumulated other comprehensive income due to the mark to market on our available for sale securities portfolio, offset by $17.3 million in dividends paid, and $32.3 million in stock repurchases.
We are subject to various regulatory capital requirements administered by federal banking regulators. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by federal banking regulators that, if undertaken, could have a direct material effect on our financial statements.
72
Basel III regulatory capital rules impose minimum capital requirements for bank holding companies and banks. These rules apply to all national and state banks and savings associations regardless of size and bank holding companies and savings and loan holding companies with consolidated assets of more than $3 billion. In order to avoid restrictions on capital distributions or discretionary bonus payments to executives, a covered banking organization must maintain the fully phased in “capital conservation buffer” of 2.5% on top of its minimum risk-based capital requirements. This buffer must consist solely of common equity Tier 1 risk-based capital, but the buffer applies to all three measurements (common equity Tier 1 risk-based capital, Tier 1 capital and total capital). The capital conservation buffer is equal to 2.5% of risk-weighted assets.
The following table shows the regulatory capital ratios for the Company and the Bank at the dates indicated:
Actual
For Capital
Adequacy Purposes(1)
To Be Considered
Well Capitalized
Actual
Ratio
Amount
Ratio
Amount
Ratio
(In thousands)
December, 31, 2025
Consolidated:
Total capital to risk weighted assets
$
936,532
16.40
%
$
456,875
8.00
%
N/A
N/A
Tier 1 capital to risk weighted assets
812,379
14.23
%
342,656
6.00
%
N/A
N/A
Tier 1 capital to average assets
812,379
9.36
%
347,198
4.00
%
N/A
N/A
Common equity tier 1 to risk weighted assets
812,379
14.23
%
256,992
4.50
%
N/A
N/A
Bank:
Total capital to risk weighted assets
$
890,991
15.64
%
$
455,612
8.00
%
$
569,515
10.00
%
Tier 1 capital to risk weighted assets
830,625
14.58
%
341,709
6.00
%
455,612
8.00
%
Tier 1 capital to average assets
830,625
9.63
%
345,109
4.00
%
431,387
5.00
%
Common equity tier 1 to risk weighted assets
830,625
14.58
%
256,282
4.50
%
370,185
6.50
%
December 31, 2024
Consolidated:
Total capital to risk weighted assets
$
879,316
16.26
%
$
432,496
8.00
%
N/A
N/A
Tier 1 capital to risk weighted assets
751,394
13.90
%
324,372
6.00
%
N/A
N/A
Tier 1 capital to average assets
751,394
9.00
%
334,112
4.00
%
N/A
N/A
Common equity tier 1 to risk weighted assets
751,394
13.90
%
243,279
4.50
%
N/A
N/A
Bank:
Total capital to risk weighted assets
$
829,871
15.35
%
$
432,493
8.00
%
$
540,616
10.00
%
Tier 1 capital to risk weighted assets
765,652
14.16
%
324,370
6.00
%
432,493
8.00
%
Tier 1 capital to average assets
765,652
9.17
%
334,109
4.00
%
417,637
5.00
%
Common equity tier 1 to risk weighted assets
765,652
14.16
%
243,277
4.50
%
351,400
6.50
%
(1) Amounts are shown exclusive of the capital conservation buffer of 2.50%.
As of December 31, 2025 and December 31, 2024, the Bank was categorized as “well capitalized” under the prompt corrective action measures and met the capital conservation buffer requirements.
Contractual Obligations
We have entered into contractual obligations in the normal course of business that involve elements of credit risk, interest rate risk
73
and liquidity risk. The following table summarizes these obligations by contractual maturity date as of December 31, 2025:
December 31, 2025
(In thousands)
Total
Less than 1 year
1-3 years
3-5 years
More than 5 years
FHLBNY Advances
$
5,760
$
5,760
$
—
$
—
$
—
Subordinated Debt
63,787
—
—
—
63,787
Operating Leases
12,744
9,263
2,578
645
258
Certificates of Deposit
203,197
192,248
10,577
372
—
$
285,488
$
207,271
$
13,155
$
1,017
$
64,045
Not included in the above are three leases in which the Company entered into during the year ended December 31, 2025, but the leases have not yet commenced and are expected to commence in 2026. These include a fifteen-year lease for the Company's new headquarters, a thirty-month lease for commercial office location in Oakland, California, and a forty two-month lease for relocation of a branch in New York City.
Investment Obligations
The Company is a party to agreements with Pace Funding Group LLC and Allectrify PBC for the purchase of PACE assessment investments, with commitments extending through December 2026 and June 2028, respectively. As of December 31, 2025, the estimated remaining commitments under these agreements were $139.5 million and $100.0 million, respectively. The PACE assessments have equal-lien priority with property taxes and generally rank senior to first lien mortgages. These investments are currently held in the Company's available for sale and held-to-maturity investment portfolios. The Company evaluates these obligations for credit risk and the recorded reserve is immaterial.
During the fourth quarter of 2025, the Company funded $2.4 million to Greenskies Clean Energy LLC as a solar tax equity investment. As part of this investment agreement, the Company committed to additional fundings of $5.6 million which is recognized as a liability on the balance sheet given this future event is unconditional and legally binding.
74