AUDIOEYE INC (AEYE)
SIC breadcrumb: Services > Business Services > SIC 7372 Services-Prepackaged Software
SEC company page: https://www.sec.gov/edgar/browse/?CIK=1362190. Latest filing source: 0001104659-26-027159.
Informational only - descriptive public-record data, not investment advice.
Business
Read AEYE's verbatim Item 1 Business section from its latest 10-K: Business.
Risk Factors
Read AEYE's verbatim Item 1A Risk Factors from its latest 10-K: Risk Factors.
Selected Fundamentals
| Metric | Value | Unit | FY | Filed |
|---|---|---|---|---|
| Revenue | 40,311,000 | USD | 2025 | 2026-03-12 |
| Net income | -3,077,000 | USD | 2025 | 2026-03-12 |
| Assets | 32,230,000 | USD | 2025 | 2026-03-12 |
Financials
Annual standardized facts from SEC companyfacts as of latest extracted filing date 2026-03-12. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001362190.json. Derived margins, ratios, and free cash flow are computed from the extracted annual SEC facts.
| Metric | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 338,863 | 2,739,439 | 5,660,427 | 10,765,000 | 20,475,000 | 24,503,000 | 29,913,000 | 31,316,000 | 35,201,000 | 40,311,000 | ||
| Net income | -9,578,630 | -5,607,839 | -5,019,874 | -7,783,000 | -7,158,000 | -14,209,000 | -10,433,000 | -5,872,000 | -4,254,000 | -3,077,000 | ||
| Operating income | -4,478,214 | -4,518,646 | -4,573,820 | -7,818,000 | -7,133,000 | -15,513,000 | -10,429,000 | -5,965,000 | -3,390,000 | -1,830,000 | ||
| Gross profit | -232,056 | 1,355,294 | 3,033,612 | 6,359,000 | 14,514,000 | 18,382,000 | 22,694,000 | 24,342,000 | 27,940,000 | 31,556,000 | ||
| Diluted EPS | -0.77 | -1.29 | -0.91 | -0.50 | -0.36 | -0.25 | ||||||
| Operating cash flow | -2,340,281 | -1,622,719 | -1,643,854 | -5,617,000 | -1,906,000 | -4,980,000 | -4,999,000 | 318,000 | 2,731,000 | 4,753,000 | ||
| Capital expenditures | 0.00 | 41,167 | 10,893 | 56,000 | 0.00 | 82,000 | 72,000 | 171,000 | 128,000 | 54,000 | ||
| Share buybacks | 573,022 | 0.00 | 756,000 | 1,122,000 | 2,016,000 | 4,575,000 | ||||||
| Assets | 4,488,600 | 5,034,388 | 9,104,079 | 9,152,000 | 18,254,000 | 29,313,000 | 24,428,000 | 25,495,000 | 29,766,000 | 32,230,000 | ||
| Liabilities | 4,181,363 | 4,338,377 | 3,229,177 | 7,586,000 | 10,620,000 | 11,716,000 | 13,839,000 | 18,788,000 | 20,330,000 | 27,426,000 | ||
| Stockholders' equity | 307,237 | 696,011 | 5,876,000 | 1,566,000 | 7,634,000 | 17,597,000 | 10,589,000 | 6,707,000 | 9,436,000 | 4,804,000 | ||
| Cash and cash equivalents | 1,409,418 | 1,960,430 | 5,742,000 | 1,972,000 | 9,095,000 | 18,966,000 | 6,904,000 | 9,236,000 | 5,651,000 | 5,288,000 | ||
| Free cash flow | -2,340,281 | -1,663,886 | -1,654,747 | -5,673,000 | -1,906,000 | -5,062,000 | -5,071,000 | 147,000 | 2,603,000 | 4,699,000 |
Ratios
| Metric | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net margin | -88.68% | -72.30% | -34.96% | -57.99% | -34.88% | -18.75% | -12.08% | -7.63% | ||||
| Operating margin | -80.80% | -72.62% | -34.84% | -63.31% | -34.86% | -19.05% | -9.63% | -4.54% | ||||
| Return on equity | -85.43% | -497.00% | -93.76% | -80.75% | -98.53% | -87.55% | -45.08% | -64.05% | ||||
| Return on assets | -111.39% | -55.14% | -85.04% | -39.21% | -48.47% | -42.71% | -23.03% | -14.29% | -9.55% | |||
| Liabilities / equity | 13.61 | 6.23 | 0.55 | 4.84 | 1.39 | 0.67 | 1.31 | 2.80 | 2.15 | 5.71 | ||
| Current ratio | 0.35 | 0.49 | 2.22 | 0.83 | 1.62 | 2.21 | 1.17 | 1.28 | 1.05 | 0.88 |
Industry Peer Context
Net margin peer context
Operating margin peer context
ROE peer context
ROA peer context
Financial Bridges
Income statement bridge from reported figures
Figure provenance: SEC companyfacts FY 2025. Revenue: accession 0001104659-26-027159; concept Revenues; source concepts us-gaap:Revenues | Gross profit: accession 0001104659-26-027159; concept GrossProfit; source concepts us-gaap:GrossProfit | Operating income: accession 0001104659-26-027159; concept OperatingIncomeLoss; source concepts us-gaap:OperatingIncomeLoss | Net income: accession 0001104659-26-027159; concept NetIncomeLoss; source concepts us-gaap:NetIncomeLoss
Free cash flow = operating cash flow - capital expenditures
Figure provenance: SEC companyfacts FY 2025. Operating cash flow: accession 0001104659-26-027159; concept NetCashProvidedByUsedInOperatingActivities; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities | Capital expenditures: accession 0001104659-26-027159; concept PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:PaymentsToAcquirePropertyPlantAndEquipment | Free cash flow: accession 0001104659-26-027159; concept NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment; source concepts us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment
Financial Charts
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027159; filed 2026-03-12. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027159; filed 2026-03-12. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027159; filed 2026-03-12. Concept: OperatingIncomeLoss. Source concepts: us-gaap:OperatingIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027159; filed 2026-03-12. Concept: GrossProfit. Source concepts: us-gaap:GrossProfit.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027159; filed 2026-03-12. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027159; filed 2026-03-12. Concept: NetCashProvidedByUsedInOperatingActivities. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027159; filed 2026-03-12. Concept: PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027159; filed 2026-03-12. Concept: PaymentsForRepurchaseOfCommonStock. Source concepts: us-gaap:PaymentsForRepurchaseOfCommonStock.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027159; filed 2026-03-12. Concept: Assets. Source concepts: us-gaap:Assets.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027159; filed 2026-03-12. Concept: Liabilities. Source concepts: us-gaap:Liabilities.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027159; filed 2026-03-12. Concept: StockholdersEquity. Source concepts: us-gaap:StockholdersEquity.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027159; filed 2026-03-12. Concept: CashAndCashEquivalentsAtCarryingValue. Source concepts: us-gaap:CashAndCashEquivalentsAtCarryingValue.
Figure provenance: SEC companyfacts. Latest point: FY 2025 ended 2025-12-31; accession 0001104659-26-027159; filed 2026-03-12. Concept: NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment. Source concepts: us-gaap:NetCashProvidedByUsedInOperatingActivities; us-gaap:PaymentsToAcquirePropertyPlantAndEquipment.
Quarterly
Quarterly standardized facts from SEC companyfacts as of latest extracted filing date 2026-05-12. Source: https://data.sec.gov/api/xbrl/companyfacts/CIK0001362190.json.
| Quarter | End Date | Revenue | Net Income | Diluted EPS | Method |
|---|---|---|---|---|---|
| 2017-Q3 | 2017-09-30 | 0.00 | reported discrete quarter | ||
| 2018-Q3 | 2018-09-30 | -0.19 | reported discrete quarter | ||
| 2021-Q3 | 2021-09-30 | -0.41 | reported discrete quarter | ||
| 2022-Q1 | 2022-03-31 | -0.32 | reported discrete quarter | ||
| 2022-Q2 | 2022-06-30 | -0.23 | reported discrete quarter | ||
| 2022-Q3 | 2022-09-30 | -0.20 | reported discrete quarter | ||
| 2023-Q1 | 2023-03-31 | -0.17 | reported discrete quarter | ||
| 2023-Q2 | 2023-03-31 | -2,011,000 | reported discrete quarter | ||
| 2023-Q2 | 2023-06-30 | 7,836,000 | -0.17 | reported discrete quarter | |
| 2023-Q3 | 2023-06-30 | -1,973,000 | reported discrete quarter | ||
| 2023-Q3 | 2023-09-30 | 7,838,000 | -0.11 | reported discrete quarter | |
| 2023-Q4 | 2023-12-31 | 7,870,000 | -533,000 | derived Q4 = FY annual - nine-month YTD | |
| 2024-Q1 | 2024-03-31 | 8,083,000 | -829,000 | -0.07 | reported discrete quarter |
| 2024-Q2 | 2024-03-31 | -829,000 | reported discrete quarter | ||
| 2024-Q2 | 2024-06-30 | 8,470,000 | -0.06 | reported discrete quarter | |
| 2024-Q3 | 2024-06-30 | -735,000 | reported discrete quarter | ||
| 2024-Q3 | 2024-09-30 | 8,925,000 | -0.10 | reported discrete quarter | |
| 2024-Q4 | 2024-12-31 | 9,723,000 | -1,488,000 | derived Q4 = FY annual - nine-month YTD | |
| 2025-Q1 | 2025-03-31 | 9,733,000 | -1,469,000 | reported discrete quarter | |
| 2025-Q2 | 2025-03-31 | -1,469,000 | reported discrete quarter | ||
| 2025-Q2 | 2025-06-30 | 9,857,000 | reported discrete quarter | ||
| 2025-Q3 | 2025-06-30 | -2,000 | reported discrete quarter | ||
| 2025-Q3 | 2025-09-30 | 10,227,000 | reported discrete quarter | ||
| 2025-Q4 | 2025-12-31 | 10,494,000 | -1,052,000 | derived Q4 = FY annual - nine-month YTD | |
| 2026-Q1 | 2026-03-31 | 10,553,000 | -2,114,000 | reported discrete quarter |
Quarterly Charts
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001104659-26-059498; filed 2026-05-12. Concept: Revenues. Source concepts: us-gaap:Revenues.
Figure provenance: SEC companyfacts. Latest point: FY 2026 ended 2026-03-31; accession 0001104659-26-059498; filed 2026-05-12. Concept: NetIncomeLoss. Source concepts: us-gaap:NetIncomeLoss.
Figure provenance: SEC companyfacts. Latest point: FY 2024 ended 2024-09-30; accession 0001558370-24-014907; filed 2024-11-07. Concept: EarningsPerShareDiluted. Source concepts: us-gaap:EarningsPerShareDiluted.
Macro Cross-References
- CPIAUCSL - Consumer Price Index for All Urban Consumers: All Items in U.S. City Average
- UNRATE - Unemployment Rate
- FEDFUNDS - Federal Funds Effective Rate
- CES0500000003 - Average Hourly Earnings of All Employees, Total Private
- DFEDTARU - Federal Funds Target Range - Upper Limit
- DFEDTARL - Federal Funds Target Range - Lower Limit
- DGS3MO - Market Yield on U.S. Treasury Securities at 3-Month Constant Maturity
- DGS2 - Market Yield on U.S. Treasury Securities at 2-Year Constant Maturity
- DGS10 - Market Yield on U.S. Treasury Securities at 10-Year Constant Maturity
- DGS30 - Market Yield on U.S. Treasury Securities at 30-Year Constant Maturity
- T10Y2Y - 10-Year Treasury Constant Maturity Minus 2-Year Treasury Constant Maturity
- CPILFESL - Consumer Price Index for All Urban Consumers: All Items Less Food and Energy
- CPIUFDSL - Consumer Price Index for All Urban Consumers: Food
- CPIENGSL - Consumer Price Index for All Urban Consumers: Energy
- CUSR0000SAH1 - Consumer Price Index for All Urban Consumers: Shelter
- PCEPI - Personal Consumption Expenditures: Chain-type Price Index
- PCEPILFE - Personal Consumption Expenditures Excluding Food and Energy: Chain-type Price Index
- PPIACO - Producer Price Index by Commodity: All Commodities
- T10YIE - 10-Year Breakeven Inflation Rate
- U6RATE - Total Unemployed, Plus All Marginally Attached Workers Plus Total Employed Part Time for Economic Reasons
- PAYEMS - All Employees, Total Nonfarm
- CIVPART - Labor Force Participation Rate
- EMRATIO - Employment-Population Ratio
- UNEMPLOY - Unemployed
- CE16OV - Employment Level
- ICSA - Initial Claims
- JTSJOL - Job Openings: Total Nonfarm
- JTSQUR - Quits: Total Nonfarm
- GDPC1 - Real Gross Domestic Product
- A191RL1Q225SBEA - Real Gross Domestic Product: Percent Change from Preceding Period
- INDPRO - Industrial Production: Total Index
- TCU - Capacity Utilization: Total Index
- HOUST - New Privately-Owned Housing Units Started: Total Units
- PERMIT - New Privately-Owned Housing Units Authorized in Permit-Issuing Places: Total Units
- RSAFS - Advance Retail Sales: Retail Trade
- PCE - Personal Consumption Expenditures
- DSPIC96 - Real Disposable Personal Income
- PSAVERT - Personal Saving Rate
- M2SL - M2
- BOPGSTB - U.S. International Trade in Goods and Services: Balance
- MSPUS - Median Sales Price of Houses Sold for the United States
- HSN1F - New One Family Houses Sold: United States
- RHORUSQ156N - Homeownership Rate in the United States
- TTLCONS - Total Construction Spending: Total Construction in the United States
- RRVRUSQ156N - Rental Vacancy Rate in the United States
- TOTALSL - Total Consumer Credit Owned and Securitized
- REVOLSL - Revolving Consumer Credit Owned and Securitized
- DRCCLACBS - Delinquency Rate on Credit Card Loans, All Commercial Banks
- GDP - Gross Domestic Product
- GPDI - Gross Private Domestic Investment
- GCE - Government Consumption Expenditures and Gross Investment
- PCEC - Personal Consumption Expenditures
- NETEXP - Net Exports of Goods and Services
- GFDEBTN - Federal Debt: Total Public Debt
- GFDEGDQ188S - Federal Debt: Total Public Debt as Percent of Gross Domestic Product
- FYFSD - Federal Surplus or Deficit
- FGRECPT - Federal Government Current Receipts
- FGEXPND - Federal Government: Current Expenditures
- MANEMP - All Employees, Manufacturing
- USCONS - All Employees, Construction
- USTRADE - All Employees, Retail Trade
- USFIRE - All Employees, Financial Activities
- USGOVT - All Employees, Government
- AWHAETP - Average Weekly Hours of All Employees, Total Private
- DGORDER - Manufacturers' New Orders: Durable Goods
- NEWORDER - Manufacturers' New Orders: Nondefense Capital Goods Excluding Aircraft
- BUSINV - Total Business Inventories
- EXPGS - Exports of Goods and Services
- IMPGS - Imports of Goods and Services
- IR - Import Price Index (End Use): All Commodities
- PPIFIS - Producer Price Index by Commodity: Final Demand
Latest quarter (10-Q)
Latest 10-Q source: 0001104659-26-059498.
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations, or MD&A, should be read in conjunction with our consolidated financial statements and related notes in Part I, Item 1 of this report.
As used in this quarterly report, the terms “we,” “us,” “our” and similar references refer to AudioEye, Inc., unless otherwise indicated.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In some cases, you may be able to identify forward-looking statements by terms such as “may,” “should,” “will,” “forecasts,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “projects,” “potential” or “continue,” the negative of these terms and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements relate to our future plans, objectives, expectations, intentions and financial performance and the assumptions that underlie these statements, and are based only on our current beliefs, expectations and assumptions regarding the future of our business, future plans and strategies, projections, anticipated events and trends, the economy and other future conditions and speak only as of the date on which they are made.
Because these forward-looking statements involve known and unknown risks and uncertainties, there are important factors that could cause actual results, events or developments to differ materially from those expressed or implied by these forward-looking statements, including our plans, objectives, expectations and intentions and other factors discussed in “Part I, Item 1A. Risk Factors” contained in our most recent Annual Report on Form 10-K and any subsequent Quarterly Reports on Form 10-Q. Risk factors that could cause actual results to differ from those contained in the forward-looking statements include but are not limited to risks related to:
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the uncertain market acceptance of our existing and future products; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | our need for, and the availability of, additional capital in the future to fund our operations and the development of new products; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the success, timing and financial consequences of new strategic relationships, acquisitions or licensing agreements we may enter into; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | rapid changes in Internet-based applications that may affect the utility and commercial viability of our products; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the timing and magnitude of expenditures we may incur in connection with our ongoing product development activities; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | judicial applications of accessibility laws to the internet; |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the level of competition from our existing competitors and from new competitors in our marketplace; and |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| ● | the regulatory environment for our products and services. |
Readers of this report are cautioned not to rely on these forward-looking statements, since there can be no assurance that these forward-looking statements will prove to be accurate. Forward-looking statements speak only as of the date they are made, and we expressly disclaim any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures we make on related subjects in our subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. This cautionary note is applicable to all forward-looking statements contained in this report.
15
Table of Contents
AudioEye Solutions
At its core, AudioEye’s offering provides ongoing testing, automated fixes, and 24/7 monitoring that continually improves conformance with Web Content Accessibility Guidelines (“WCAG”). This in turn helps businesses and organizations comply with WCAG standards as well as applicable U.S. and foreign accessibility laws. Our technology is capable of immediately identifying and fixing most of the common accessibility errors and addresses a wide range of disabilities including dyslexia, color blindness, epilepsy and more. AudioEye also offers additional solutions to provide for enhanced compliance and accessibility, including periodic auditing, custom fixes by experts, and legal support services. Our solutions may be purchased through a subscription service on a month-to-month basis or with one or multi-year terms. We also offer PDF remediation services and mobile application and audit reporting services to help our customers with their digital accessibility needs.
Intellectual Property
Our intellectual property is primarily comprised of copyrights, trademarks, trade secrets, issued patents and pending patent applications. We have a patent portfolio comprised of twenty-six (26) issued patents in the United States and three (3) pending US patent applications. The commercial value of these patents is unknown.
We plan to continue to invest in research and development and expand our portfolio of proprietary intellectual property.
Our Annual Report filed on Form 10-K for the year ended December 31, 2025 as filed with the SEC on March 12, 2026 provides additional information about our business and operations.
Executive Overview
AudioEye is an industry-leading digital accessibility platform delivering Americans with Disabilities Act (“ADA”) and WCAG compliance at scale. Our solutions advance accessibility with patented technology that reduces barriers, expands access for individuals with disabilities, and enhances the user experience for a broader audience. In the three months ended March 31, 2026, we continued to focus on product innovation and expanding revenue.
We have two sales channels to deliver our product, the Partner and Marketplace channel and the Enterprise channel. AudioEye continues to focus on recurring revenue growth in both channels, while still offering our website and mobile application reporting services and PDF remediation services that provide non-recurring revenue.
In the three months ended March 31, 2026, total revenue increased by 8% over the prior year comparable period. As of March 31, 2026, Annual Recurring Revenue (“ARR”) was approximately $41.2 million, which represented an increase of 11% year-over-year. Refer to “Other Key Operating Metrics” below for details on how we calculate ARR.
As of March 31, 2026, AudioEye had approximately 127,000 customers, a 7% increase from 119,000 customers at March 31, 2025. The increase in customer count was attributable to an increase in our Partner and Marketplace channel customers.
In the three months ended March 31, 2026, revenue from our Partner and Marketplace channel grew 8% over the prior year comparable period. The Partner and Marketplace channel represented about 59% of ARR as of March 31, 2026. In three months ended March 31, 2026, total Enterprise channel revenue grew 9% over the prior year comparable period. The Enterprise channel represented about 41% of ARR as of March 31, 2026.
We had one customer (including the customer’s affiliates reflecting multiple contracts and a partnership with the Company) which accounted for approximately 13% and 14% of our total revenue in the three months ended March 31, 2026 and 2025, respectively.
The Company continued to invest in research and development in the first quarter of 2026. Total research and development cost, as defined under the “Research and Development Expenses” section in the “Results of Operations” below, was 15% of total revenue in the three months ended March 31, 2026. Total research and development cost in the three months ended March 31, 2026 decreased from the prior year comparable period due to lower personnel cost.
In the three months ended March 31, 2026, both selling and marketing expense and general and administrative expense increased from the prior year comparable period. The increase in selling and marketing expense was mainly driven by higher third-party marketing
16
Table of Contents
expenses and personnel costs. The increase in general and administrative expenses in the three months ended March 31, 2026 was due primarily to higher litigation, stock compensation and amortization expense.
We provide further commentary on our Results of Operations below.
Results of Operations
Our unaudited consolidated financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP” or “GAAP”). The discussion of the results of our operations compares the three months ended March 31, 2026 with the three months ended March 31, 2025.
Our results of operations in these interim periods are not necessarily indicative of the results which may be expected for any subsequent period. Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Three months ended March 31, | | Change | ||||||||
| (in thousands) | | 2026 | | 2025 | | $ | | % | ||||
| Revenue | | $ | 10,553 | | $ | 9,733 | | $ | 820 | | 8 | % |
| Cost of revenue | | 2,301 | | | 1,995 | | | 306 | | 15 | % | |
| Gross profit | | 8,252 | | | 7,738 | | | 514 | | 7 | % | |
| Operating expenses: | | | | | | | | | | | | |
| Selling and marketing | | 3,852 | | | 3,714 | | | 138 | | 4 | % | |
| Research and development | | 1,110 | | | 1,153 | | | (43) | | (4) | % | |
| General and administrative | | 5,173 | | | 3,761 | | | 1,412 | | 38 | % | |
| Change in fair value of contingent consideration | | — | | | 50 | | | (50) | | (100) | % | |
| Total operating expenses | | 10,135 | | | 8,678 | | | 1,457 | | 17 | % | |
| Operating loss | | (1,883) | | | (940) | | | (943) | | 100 | % | |
| Other expense: | | | | | | | | | | | | |
| Interest expense, net | | (231) | | | (229) | | | (2) | | 1 | % | |
| Loss on extinguishment of debt | | | — | | | (300) | | | 300 | | (100) | % |
| Total other expense | | | (231) | | | (529) | | | 298 | | (56) | % |
| | | | | | | | | | | | | |
| Net loss | | $ | (2,114) | | $ | (1,469) | | $ | (645) | | 44 | % |
Revenue
The following table presents our revenues disaggregated by sales channel:
[[GREPCENT_TABL
[Excerpt truncated for page length; source filing is linked above.]
Latest 10-K MD&A
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our audited consolidated financial statements and the related notes for the years ended December 31, 2025 and 2024 that appear elsewhere in this annual report on Form 10-K. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include but are not limited to those discussed below and elsewhere in this annual report on Form 10-K, particularly in “Risk Factors.” The forward-looking statements included in this annual report on Form 10-K are made only as of the date hereof.
Executive Overview
AudioEye is an industry-leading digital accessibility platform delivering Americans with Disabilities Act (“ADA”) and Web Content Accessibility Guidelines (“WCAG”) compliance at scale. Our solutions advance accessibility with patented technology that reduces barriers, expands access for individuals with disabilities, and enhances the user experience for a broader audience. In 2025, we continued to focus on product innovation and expanding revenue.
We have two sales channels to deliver our product, the Partner and Marketplace channel and the Enterprise channel. AudioEye continues to focus on recurring revenue growth in both channels, while still offering our website and mobile application reporting services and PDF remediation services that provide non-recurring revenue.
For the year ended December 31, 2025, total revenue increased by 15% over the prior year. As of December 31, 2025, Annual Recurring Revenue (“ARR”) was approximately $40.0 million, which represented an increase of 9% from December 31, 2024. Refer to “Other Key Operating Metrics” below for details on how we calculate ARR.
As of December 31, 2025, AudioEye had approximately 131,000 customers, an increase from 127,000 customers at December 31, 2024. The increase in customer count was attributable to an increase in customers in our Partner and Marketplace channel.
In the twelve months ended December 31, 2025, revenue from our Partner and Marketplace channel grew 10% over the prior year. This channel represented about 58% of ARR at December 31, 2025. In the twelve months ended December 31, 2025, total Enterprise channel revenue increased by 21% over the prior year. The Enterprise channel represented about 42% of ARR at December 31, 2025.
We had one major customer (including the customer’s affiliates reflecting multiple contracts and a partnership with the Company) which accounted for approximately 13% and 15% of our revenue in the years ended December 31, 2025 and 2024, respectively.
The Company continued to invest in research and development in 2025. Total research and development cost, as defined under the “Research and Development” section in the “Results of Operations” below, was 16% of total revenue in 2025. Total research and development cost decreased from the prior year due to lower personnel cost.
For the year ended December 31, 2025, both selling and marketing expense and general and administrative expense increased over the prior year. The increase in selling and marketing expense was mainly driven by higher investment in third-party marketing services. The increase in general and administrative expense for the year ended December 31, 2025 was due primarily to higher amortization expense associated with our intangible assets, as well as increases in personnel costs, including stock compensation expense, and litigation expenses.
We provide further commentary on our Results of Operation below.
21
Table of Contents
Results of Operations
Our consolidated financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP” or “GAAP”). The discussion of the results of our operations compares the year ended December 31, 2025 with the year ended December 31, 2024. Our results of operations in these periods are not necessarily indicative of the results which may be expected for any subsequent period. Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | | Change | ||||||||
| (in thousands) | | 2025 | | 2024 | | $ | | % | | |||
| Revenue | | $ | 40,311 | | $ | 35,201 | | $ | 5,110 | | 15 | % |
| Cost of revenue | | 8,755 | | 7,261 | | 1,494 | | 21 | % | |||
| Gross profit | | 31,556 | | 27,940 | | 3,616 | | 13 | % | |||
| Operating expenses: | | | | | | | | | | |||
| Selling and marketing | | 14,897 | | 12,668 | | 2,229 | | 18 | % | |||
| Research and development | | 4,590 | | 5,077 | | (487) | | (10) | % | |||
| General and administrative | | 15,249 | | 13,445 | | 1,804 | | 13 | % | |||
| Change in fair value of contingent consideration | | (1,350) | | 140 | | (1,490) | | (1,064) | % | |||
| Total operating expenses | | 33,386 | | 31,330 | | 2,056 | | 7 | % | |||
| Operating loss | | (1,830) | | (3,390) | | 1,560 | | (46) | % | |||
| Other expense: | | | | | | | | | | | | |
| Interest expense, net | | | (947) | | | (864) | | | (83) | | 10 | % |
| Loss on extinguishment of debt | | | (300) | | | — | | | (300) | | 100 | % |
| Total other expense | | | (1,247) | | | (864) | | | (383) | | 44 | % |
| | | | | | | | | | | | | |
| Net loss | | $ | (3,077) | | $ | (4,254) | | $ | 1,177 | | (28) | % |
Revenue
The following table presents our revenues disaggregated by sales channel:
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | Year ended December 31, | | Change | ||||||||
| (in thousands) | 2025 | | 2024 | | $ | | % | ||||
| Partner and Marketplace | $ | 22,233 | | $ | 20,249 | | $ | 1,984 | | 10 | % |
| Enterprise | 18,078 | | 14,952 | | 3,126 | | 21 | % | |||
| Total revenue | $ | 40,311 | | $ | 35,201 | | $ | 5,110 | | 15 | % |
The Partner and Marketplace channel consists of our CMS partners, platform & agency partners, authorized resellers and the Marketplace. This channel serves small and medium sized businesses that are on a partner or reseller’s web-hosting platform or that purchase our solutions from our Marketplace.
The Enterprise channel consists of our larger customers and organizations, including those with non-platform custom websites, who generally engage directly with AudioEye sales personnel for custom pricing and solutions. This channel also includes federal, state and local government agencies.
For the year ended December 31, 2025, total revenue increased by 15% over the prior year. The 10% increase in Partner and Marketplace channel revenue was the result of continued expansion with existing partners and the execution of new partnerships agreements in the year. The 21% increase in Enterprise channel revenue was driven primarily by new customer relationships, including from our expansion into the European Union.
22
Table of Contents
Cost of Revenue and Gross Profit
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | | Change | ||||||||
| (in thousands) | | | 2025 | | 2024 | | $ | | % | |||
| Revenue | | $ | 40,311 | | $ | 35,201 | | $ | 5,110 | | 15 | % |
| Cost of revenue | | 8,755 | | 7,261 | | 1,494 | | 21 | % | |||
| Gross profit | | $ | 31,556 | | $ | 27,940 | | $ | 3,616 | | 13 | % |
Cost of revenue consists primarily of compensation and related benefits costs for our customer experience team, as well as a portion of our technology operations team that supports the delivery of our services, fees paid to our managed hosting and other third-party service providers, amortization of capitalized software development costs and patent costs, and allocated overhead costs.
For the year ended December 31, 2025, cost of revenue increased by 21% over the prior year. The increase in cost of revenue was primarily due to increased costs incurred for service delivery, which were in line with the increase in revenue, and higher amortization expense related to our capitalized software development costs.
For the year ended December 31, 2025, gross profit increased by 13% over the prior year. The increase in gross profit was a result of increased revenue.
Selling and Marketing Expenses
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | | Change | | |||||||
| (in thousands) | | 2025 | | 2024 | | $ | | % | ||||
| Selling and marketing | | $ | 14,897 | | $ | 12,668 | | $ | 2,229 | | 18 | % |
Selling and marketing expenses consist primarily of compensation and benefits related to our sales and marketing staff, as well as third-party advertising and marketing expenses.
For the year ended December 31, 2025, selling and marketing expenses increased by 18% over the prior year. The increase in selling and marketing expenses resulted primarily from higher investment in third-party marketing services and higher personnel costs.
Research and Development Expenses
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | | Change | | |||||||
| (in thousands) | | 2025 | | 2024 | | $ | | % | ||||
| Research and development expense | | $ | 4,590 | | $ | 5,077 | | $ | (487) | | (10) | % |
| Plus: Capitalized research and development cost | | 1,876 | | 1,771 | | 105 | | 6 | % | |||
| Total research and development cost | | $ | 6,466 | | 6,848 | | $ | (382) | | (6) | % |
Research and development (“R&D”) expenses consist primarily of compensation and related benefits related to our employees involved in research and development activities. Total research and development cost includes the amount of research and development expense reported within operating expenses as well as development cost that was capitalized during the fiscal period.
For the year ended December 31, 2025, R&D expenses decreased by 10% from the prior year. This decrease was driven by lower personnel cost resulting from a reduction in headcount. For the year ended December 31, 2025, capitalized R&D cost increased by 6% from the prior year. The increase in capitalized R&D cost was the result of engineering personnel spending more time on product development than in previous year. Total R&D cost, which includes both R&D expenses and capitalized R&D costs, decreased 6% from 2024 to 2025.
General and Administrative Expenses
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | | Change | | |||||||
| (in thousands) | | 2025 | | 2024 | | $ | | % | ||||
| General and administrative | | $ | 15,249 | | $ | 13,445 | | $ | 1,804 | | 13 | % |
23
Table of Contents
General and administrative expenses consist primarily of compensation and benefits related to our executives, directors and corporate support functions, general corporate expenses including legal fees, occupancy and transaction costs.
For the year ended December 31, 2025, general and administrative expenses increased by 13% over the prior year. The increase in general and administrative expenses was due primarily to higher amortization expense associated with our intangible assets, as well as higher personnel cost, including stock compensation expense, and an increase in litigation expense by $715,000.
Change in Fair Value of Contingent Consideration
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | | Change | | |||||||
| (in thousands) | | 2025 | | 2024 | | $ | | % | ||||
| Change in fair value of contingent consideration | | $ | (1,350) | | $ | 140 | | $ | (1,490) | | (1,064) | % |
Change in fair value of contingent consideration consists of non-cash valuation adjustments to contingent consideration liabilities recognized in connection with a business combination or an asset acquisition.
For the year ended December 31, 2025, the change in fair value of contingent consideration was due to a reduction in the estimated earnout payable in connection with the acquisition of ADA Site Compliance. We do not expect further changes in fair value of contingent consideration associated with ADA Site Compliance in future periods.
Interest Expense, Net
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | | Change | ||||||||
| (in thousands) | | 2025 | | 2024 | | $ | | % | ||||
| Interest expense, net | | $ | (947) | | $ | (864) | | $ | (83) | | 10 | % |
Interest expense, net consists primarily of interest on our term loan, offset by interest income from investment in money market funds.
For the year ended December 31, 2025, interest expense, net increased by 10% over the prior year. The increase in interest expense, net was primarily attributable to a reduction in interest income from investment in money market funds.
Loss on Extinguishment of Debt
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | | Change | ||||||||
| (in thousands) | | 2025 | | 2024 | | $ | | % | ||||
| Loss on extinguishment of debt | | $ | (300) | | $ | — | | $ | (300) | | 100 | % |
On March 31, 2025, upon entering into a new credit facility with Western Alliance Bank, the Company paid the full $7.0 million in outstanding principal on its previous term loan with SG Credit Partners. For the year ended December 31, 2025, in connection with the termination of this term loan, we recognized a $300,000 loss on extinguishment of debt, which included $144,000 in prepayment and other fees and the unamortized portion of related debt discount and debt issuance costs.
Other Key Operating Metrics
We consider annual recurring revenue (“ARR”) as a key operating metric and a key indicator of our overall business. We also use ARR as one of the primary methods for planning and forecasting overall expectations and for evaluating, on at least a quarterly and annual basis, actual results against such expectations.
We define ARR as the sum of (i) for our Enterprise channel, the total of the annualized recurring fee at the date of determination under each active contract, plus (ii) for our Partner and Marketplace channel, the annual or monthly recurring fee for all active customers at the date of determination, in each case, assuming no changes to the subscription, multiplied by 12 if applicable. Recurring fees are defined as revenues expected to be generated from services typically offered as a subscription service or annual service offering such as our automation and platform, periodic auditing, human-assisted technological fixes, legal support and professional service offerings and other services that reoccur on a multi-year contract. This determination includes both annual and monthly contracts for recurring products. Some of our contracts are terminable prior to the expected term, which may impact future ARR. ARR excludes non-recurring fees, which are defined as revenue expected to be generated from services typically not offered as a subscription service or annual
24
Table of Contents
service offering such as our PDF remediation services business, one-time mobile application reports, and other miscellaneous services that are offered as non-subscription services or are expected to be one-time in nature. As of December 31, 2025, ARR was $40.0 million, which represents an increase of 9% year-over-year, driven by growth in both our Partner and Marketplace channel and Enterprise channel.
Liquidity and Capital Resources
Working Capital
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| (in thousands) | | December 31, 2025 | | December 31, 2024 | | ||
| Current assets | | $ | 12,622 | | $ | 12,120 | |
| Current liabilities | | (14,416) | | (11,571) | | ||
| Working capital | | $ | (1,794) | | $ | 549 | |
As of December 31, 2025, we had $5.3 million in cash and cash equivalents, and working capital of ($1,794,000). The $2.3 million decrease in working capital in 2025 was primarily due to an increase in deferred revenue associated with new customers, accrued liabilities related to asset acquisitions, and a portion of our term loan being classified as a current liability.
In January 2025, the Board of Directors adopted a share repurchase program authorizing the repurchase of up to $12.5 million of our common stock through January 24, 2027. The program may be amended, suspended, or discontinued at any time and does not commit the Company to repurchase any shares of its common stock. Shares repurchased under the program are subsequently retired and restored to the status of authorized but unissued shares of common stock. In the year ended December 31, 2025, we used $4.57 million of the program to repurchase shares. As of December 31, 2025, we had $7.93 million remaining for the repurchase of shares.
As of December 31, 2025, we had $13.4 million outstanding under the term loan, $12.9 million of which is classified as a noncurrent liability. The term loan matures on March 31, 2030, and requires quarterly principal payments due beginning on April 10, 2026. Refer to Note 6 – Debt to our consolidated financial statements for additional information regarding our credit facility.
As of March 12, 2026, we have no off-balance sheet arrangements, and we believe that the Company has sufficient liquidity to continue as a going concern through the next twelve months. We expect to continue to invest in our product and in sales and marketing to capture market demand. In 2025, cash provided by operating activities totaled $4.8 million. We expect cash provided by operating activities to continue to improve in 2026, driven mainly by the anticipated revenue growth.
While the Company has been successful in raising capital, there is no assurance that it will be successful at raising additional capital in the future. Additionally, if the Company’s plans are not achieved and/or if significant unanticipated events occur, the Company may have to further modify its business plan, which may require us to raise additional capital or reduce expenses.
Cash Flows
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | | ||||
| (in thousands) | | 2025 | | 2024 | | ||
| Net cash provided by operating activities | | $ | 4,753 | | $ | 2,731 | |
| Net cash used in investing activities | | (4,196) | | (7,214) | | ||
| Net cash provided by (used in) financing activities | | (920) | | 898 | | ||
| Net decrease in cash and cash equivalents | | $ | (363) | | $ | (3,585) | |
For the year ended December 31, 2025, in relation to the prior year, cash provided by operating activities increased primarily as a result of the increase in revenue.
For the year ended December 31, 2025, in relation to the prior year, cash used in investing activities decreased primarily due to a reduction in payments towards business and asset acquisitions. In 2024, we paid $5.3 million in connection with the acquisition of ADA Site Compliance, net of cash acquired, whereas payments towards asset acquisitions in 2025 totaled $2.2 million.
For the year ended December 31, 2025, in relation to the prior year, the change to cash used in financing activities from cash provided by financing activities was primarily due to an increase in common stock repurchases from $2.0 million in 2024 to $4.6 million in 2025. This impact was partially offset by a net improvement in other financing activities, as 2025 net proceeds from debt refinancing
25
Table of Contents
of $5.7 million exceeded the net 2024 impact of $4.9 million, which was comprised of net common stock offering proceeds of $6.6 million reduced by $1.7 million in cash outlays for settlement of contingent consideration.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with the accounting principles generally accepted in the United States. The preparation of consolidated financial statements requires management to make estimates and assumptions that affect the amounts reported and disclosed in our consolidated financial statements and the accompanying notes. Actual results could differ materially from these estimates under different assumptions or conditions.
The critical accounting estimates discussed below are estimates made in accordance with generally accepted accounting principles that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on the financial condition or results of operations.
Contingent Consideration Recognized in Connection with Business Combinations and Asset Acquisitions
We recognize the contingent consideration liability resulting from a business combination based on its fair value, which is determined both initially and at the end of each reporting period preceding the end of the measurement period using the Monte-Carlo simulation model. The model incorporates key assumptions, including non-recurring and recurring revenue metrics. Changes in estimated revenue and outcomes different from estimates could cause a significant adjustment to earnings in a reporting period as the fair value of the liability is highly dependent on management’s estimate.
The fair value of the contingent consideration liability resulting from an asset acquisition is determined by management based on estimated recurring revenue from acquired customer relationships. Subsequent changes in the estimated amount of consideration are recognized as an adjustment to the cost of the acquired asset. Changes in estimated revenue and outcomes different from estimates could cause a significant adjustment to the cost of acquired assets in a reporting period as the fair value of the liability is highly dependent on management’s estimate.
Refer to Note 2 - Significant Accounting Policies to our consolidated financial statements for a complete discussion of the significant accounting policies and methods used in the preparation of our consolidated financial statements, including our accounting policies related to intangible assets.
MD&A history
Prior-year 10-K MD&A spans are extracted from SEC filings with the same bounded parser used for the latest filing. The latest 10-K appears above; prior years are below.
FY 2024 10-K MD&A
SEC filing source: 0001558370-25-002819.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our audited consolidated financial statements and the related notes for the years ended December 31, 2024 and 2023 that appear elsewhere in this annual report on Form 10-K. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include but are not
20
Table of Contents
limited to those discussed below and elsewhere in this annual report on Form 10-K, particularly in “Risk Factors.” The forward-looking statements included in this annual report on Form 10-K are made only as of the date hereof.
Executive Overview
AudioEye is an industry-leading digital accessibility platform delivering Americans with Disabilities Act (“ADA”) and WCAG compliance at scale. Our solutions advance accessibility with patented technology that reduces barriers, expands access for individuals with disabilities, and enhances the user experience for a broader audience. In 2024, we continued to focus on product innovation, expanding revenue and managing expenses.
We have two sales channels to deliver our product, the Partner and Marketplace channel and the Enterprise channel. AudioEye continues to focus on recurring revenue growth in both channels, while still offering our website and mobile application reporting services and PDF remediation services that provide non-recurring revenue.
For the year ended December 31, 2024, total revenue increased by 12% over the prior year. As of December 31, 2024, Annual Recurring Revenue (“ARR”) was approximately $36.6 million, which represented an increase of 17% from December 31, 2023. Refer to “Other Key Operating Metrics” below for details on how we calculate ARR.
As of December 31, 2024, AudioEye had approximately 127,000 customers, an increase from 110,000 customers at December 31, 2023. The increase in customer count is attributed to both our Partner and Marketplace and Enterprise channels.
In the twelve months ended December 31, 2024, revenue from our Partner and Marketplace grew 12% over the prior year. This channel represented about 58% of ARR at the end of December 2024. In the twelve months ended December 31, 2024, total Enterprise revenue, inclusive of revenue from ADA Site Compliance acquired in September 2024, increased by 13% over the prior year. The Enterprise channel represented about 42% of ARR at the end of December 2024.
We had one major customer (including the customer’s affiliates reflecting multiple contracts and a partnership with the Company) which accounted for approximately 15% and 17% of our revenue in the years ended December 31, 2024 and 2023, respectively.
The Company continued to invest in research and development in 2024. Total research and development cost, as defined under the “Research and Development” section in the “Results of Operations” below, was 19% of total revenue in 2024. Total research and development cost decreased from the prior year due to the completion of significant initiatives in research and development.
In the twelve months ended December 31, 2024, both selling and marketing expense and general and administrative expense increased over the prior year. This increase in selling and marketing expense was due to additional costs associated with ADA Site Compliance, which was acquired in September 2024, as well as higher third-party marketing and stock compensation expenses. The increase in general and administrative expense was mainly driven by increases in litigation and stock compensation expenses, as well as transaction costs incurred in connection with the acquisition of ADA Site Compliance.
We provide further commentary on our Results of Operation below.
21
Table of Contents
Results of Operations
Our consolidated financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP” or “GAAP”). The discussion of the results of our operations compares the year ended December 31, 2024 with the year ended December 31, 2023. Our results of operations in these periods are not necessarily indicative of the results which may be expected for any subsequent period. Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | | Change | ||||||||
| (in thousands) | 2024 | 2023 | $ | % | | |||||||
| Revenue | | $ | 35,201 | | $ | 31,316 | | $ | 3,885 | | 12 | % |
| Cost of revenue | | 7,261 | | 6,974 | | 287 | | 4 | % | |||
| Gross profit | | 27,940 | | 24,342 | | 3,598 | | 15 | % | |||
| Operating expenses: | | | | | | | | | | |||
| Selling and marketing | | 12,668 | | 11,781 | | 887 | | 8 | % | |||
| Research and development | | 5,077 | | 6,989 | | (1,912) | | (27) | % | |||
| General and administrative | | 13,585 | | 11,537 | | 2,048 | | 18 | % | |||
| Total operating expenses | | 31,330 | | 30,307 | | 1,023 | | 3 | % | |||
| Operating loss | | (3,390) | | (5,965) | | 2,575 | | (43) | % | |||
| Interest income (expense), net | | | (864) | | | 93 | | | (957) | | (1,029) | % |
| Net loss | | $ | (4,254) | | $ | (5,872) | | $ | 1,618 | | (28) | % |
Revenue
The following table presents our revenues disaggregated by sales channel:
| | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| | Year ended December 31, | Change | |||||||||
| (in thousands) | 2024 | | 2023 | | $ | | % | ||||
| Partner and Marketplace | $ | 20,249 | | $ | 18,027 | | $ | 2,222 | | 12 | % |
| Enterprise | 14,952 | | 13,289 | | 1,663 | | 13 | % | |||
| Total revenue | $ | 35,201 | | $ | 31,316 | | $ | 3,885 | | 12 | % |
The Partner and Marketplace channel consists of our CMS partners, platform & agency partners, authorized resellers and the Marketplace. This channel serves small and medium sized businesses that are on a partner or reseller’s web-hosting platform or that purchase our solutions from our Marketplace.
The Enterprise channel consists of our larger customers and organizations, including those with non-platform custom websites, who generally engage directly with AudioEye sales personnel for custom pricing and solutions. This channel also includes federal, state and local government agencies and revenue attributable to ADA Site Compliance, which was acquired in September 2024.
For the year ended December 31, 2024, total revenue increased by 12% over the prior year. The increase in Partner and Marketplace channel revenue was the result of continued expansion with existing partners and the execution of new partnerships agreements in the year. The increase in Enterprise channel revenue was driven primarily by an increase in Enterprise customers.
Cost of Revenue and Gross Profit
| | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | | Change | | ||||||||
| (in thousands) | | 2024 | 2023 | $ | % | ||||||||
| Revenue | | $ | 35,201 | | $ | 31,316 | | $ | 3,885 | | 12 | % | |
| Cost of Revenue | | 7,261 | | 6,974 | | 287 | | 4 | % | | |||
| Gross profit | | $ | 27,940 | | $ | 24,342 | | $ | 3,598 | | 15 | % | |
Cost of revenue consists primarily of compensation and related benefits costs for our customer experience team, as well as a portion of our technology operations team that supports the delivery of our services, fees paid to our managed hosting and other third-party service providers, amortization of capitalized software development costs and patent costs, and allocated overhead costs.
22
Table of Contents
For the year ended December 31, 2024, cost of revenue increased by 4% over the prior year. The increase in cost of revenue was primarily due to higher service delivery costs associated with increased revenue, amortization of our capitalized software development costs and additional costs attributable to ADA Site Compliance, which was acquired in September 2024.
For the year ended December 31, 2024, gross profit increased by 15% over the prior year. The increase in gross profit was a result of increased revenue.
Selling and Marketing Expenses
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Year ended December 31, | | Change | | ||||||||
| (in thousands) | | 2024 | 2023 | $ | % | |||||||
| Selling and marketing | | $ | 12,668 | | $ | 11,781 | | $ | 887 | | 8 | % |
Selling and marketing expenses consist primarily of compensation and benefits related to our sales and marketing staff, as well as third-party advertising and marketing expenses.
For the year ended December 31, 2024, selling and marketing expenses increased by 8% over the prior year. The increase in selling and marketing expenses resulted primarily from additional cost associated with ADA Site Compliance, which was acquired in September 2024, as well as higher third-party marketing and stock compensation expense.
Research and Development
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Year ended December 31, | | Change | | ||||||||
| (in thousands) | | 2024 | 2023 | $ | % | |||||||
| Research and development expense | | $ | 5,077 | | $ | 6,989 | | $ | (1,912) | | (27) | % |
| Plus: Capitalized research and development cost | | 1,771 | | 1,946 | | (175) | | (9) | % | |||
| Total research and development cost | | $ | 6,848 | | 8,935 | | $ | (2,087) | | (23) | % |
Research and development (“R&D”) expenses consist primarily of compensation and related benefits related to our employees involved in research and development activities. Total research and development cost includes the amount of research and development expense reported within operating expenses as well as development cost that was capitalized during the fiscal period.
For the year ended December 31, 2024, R&D expenses decreased by 27% from the prior year. This decrease was driven by lower personnel cost associated with a realignment in our product and development teams following the completion of significant initiatives in R&D. For the year ended December 31, 2024, capitalized R&D cost decreased by 9% from the prior year. The decrease in capitalized R&D cost was the result of engineering personnel spending less time on product development than in previous comparable periods. Total R&D cost, which includes both R&D expenses and capitalized R&D costs, decreased 23% from 2023 to 2024.
General and Administrative Expenses
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | | Change | | |||||||
| (in thousands) | | 2024 | 2023 | | $ | % | ||||||
| General and administrative | | $ | 13,585 | | $ | 11,537 | | $ | 2,048 | | 18 | % |
General and administrative expenses consist primarily of compensation and benefits related to our executives, directors and corporate support functions, general corporate expenses including legal fees, occupancy and transaction costs.
For the year ended December 31, 2024, general and administrative expenses increased by 18% over the prior year. The increase in general and administrative expenses was due primarily to an increase in litigation expenses of $2.1 million, as well as increased stock compensation expense and transaction costs incurred in connection with the acquisition of ADA Site Compliance.
23
Table of Contents
Interest Income (Expense)
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Year ended December 31, | Change | ||||||||||
| (in thousands) | | 2024 | 2023 | | $ | % | ||||||
| Interest income (expense), net | | $ | (864) | | $ | 93 | | $ | (957) | | (1,029) | % |
For the year ended December 31, 2024, interest expense, net consisted primarily of interest on our term loan borrowed in the fourth quarter of 2023, which was partially offset by interest income from investment in money market funds. For the year ended December 31, 2023, interest income, net consisted primarily of income from investment in money market funds.
Other Key Operating Metrics
We consider annual recurring revenue (“ARR”) as a key operating metric and a key indicator of our overall business. We also use ARR as one of the primary methods for planning and forecasting overall expectations and for evaluating, on at least a quarterly and annual basis, actual results against such expectations.
We define ARR as the sum of (i) for our Enterprise channel, the total of the annualized recurring fee at the date of determination under each active contract, plus (ii) for our Partner and Marketplace channel, the annual or monthly recurring fee for all active customers at the date of determination, in each case, assuming no changes to the subscription, multiplied by 12 if applicable. Recurring fees are defined as revenues expected to be generated from services typically offered as a subscription service or annual service offering such as our automation and platform, periodic auditing, human-assisted technological fixes, legal support and professional service offerings and other services that reoccur on a multi-year contract. This determination includes both annual and monthly contracts for recurring products. Some of our contracts are terminable prior to the expected term, which may impact future ARR. ARR excludes non-recurring fees, which are defined as revenue expected to be generated from services typically not offered as a subscription service or annual service offering such as our PDF remediation services business, one-time mobile application reports, and other miscellaneous services that are offered as non-subscription services or are expected to be one-time in nature. As of December 31, 2024, ARR was $36.6 million, which represents an increase of 17% year-over-year, driven by growth in both our Partner and Marketplace channel and Enterprise channel.
Liquidity and Capital Resources
Working Capital
As of December 31, 2024, we had $5.7 million in cash and cash equivalents, and working capital of $549,000. The $2.7 million decrease in working capital in 2024 was primarily due to the acquisition of ADA Site Compliance, for which we made payments totaling $5.3 million in 2024, net of cash received.
In November 2023, the Board of Directors adopted a share repurchase program authorizing the repurchase of up to $5 million of our common stock through December 31, 2025. Shares repurchased under the program are subsequently retired and restored to the status of authorized but unissued shares of common stock. In the twelve months ended December 31, 2024, we paid $2.02 million in cash to repurchase 299,371 shares of our common stock. As of December 31, 2024, we had $1.86 million remaining for the repurchase of shares. In March 2025, this share repurchase program was terminated. No shares were repurchased under this program between December 31, 2024 and the date it was terminated.
In January 2025, the Board of Directors adopted a share repurchase program authorizing the repurchase of up to $12.5 million of our common stock through January 24, 2027. The program may be amended, suspended, or discontinued at any time and does not commit the Company to repurchase any shares of its common stock. No repurchases have been made under this program to date.
In the second quarter of 2024, the Company initiated an At The Market offering (“ATM offering”), under which the Company may offer and sell shares of its common stock having an aggregate offering price of up to $7.0 million from time to time. As of December 31, 2024, we had issued 292,746 shares of our common stock and raised $6,634,000, net of transaction expenses, utilizing the ATM offering in full.
In the second quarter of 2024, we made a $2.4 million cash payment to settle the contingent consideration associated with the Bureau of Internet Accessibility Inc. (“BOIA”) acquisition in full.
24
Table of Contents
As of December 31, 2024, we had $1.4 million in noncurrent contingent consideration liability recognized in connection with the acquisition of ADA Site Compliance, and $7.0 million in noncurrent term loan which matures on November 30, 2026.
As of March 12, 2025, we have no off-balance sheet arrangements, and we believe that the Company has sufficient liquidity to continue as a going concern through the next twelve months. We expect to continue to invest in our product and in sales and marketing to capture market demand. In 2024, cash provided by operating activities totaled $2.7 million, and we were able to raise $6.6 million through an ATM offering, net of transaction costs. We expect cash provided by operating activities to continue to improve in 2025, driven mainly by the anticipated revenue growth.
While the Company has been successful in raising capital, there is no assurance that it will be successful at raising additional capital in the future. Additionally, if the Company’s plans are not achieved and/or if significant unanticipated events occur, the Company may have to further modify its business plan, which may require us to raise additional capital or reduce expenses.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| (in thousands) | | December 31, 2024 | December 31, 2023 | | |||
| Current assets | | $ | 12,120 | | $ | 14,776 | |
| Current liabilities | | (11,571) | | (11,529) | | ||
| Working capital | | $ | 549 | | $ | 3,247 | |
Cash Flows
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | | ||||
| (in thousands) | 2024 | 2023 | | ||||
| Net cash provided by operating activities | $ | 2,731 | | $ | 318 | | |
| Net cash used in investing activities | | (7,214) | | (2,156) | | ||
| Net cash provided by financing activities | | 898 | | 4,170 | | ||
| Net increase (decrease) in cash and cash equivalents | | $ | (3,585) | | $ | 2,332 | |
For the year ended December 31, 2024, in relation to the prior year, cash provided by operating activities increased primarily due to increased revenue and cost efficiencies associated with lower personnel expense following a realignment in our product and development teams.
For the year ended December 31, 2024, in relation to the prior year, cash used in investing activities increased primarily due to the acquisition of ADA Site Compliance in 2024, for which we paid $5.3 million, net of cash acquired. Cash used for investing activities in 2023 related primarily to cash outlays for software development costs.
For the year ended December 31, 2024, in relation to the prior year, cash provided by financing activities decreased due to an increase in payments related to settlement of employee stock-based awards and common stock repurchases, as well as higher payouts towards the contingent consideration in connection with the acquisition of BOIA. For the years ended December 31, 2024 and 2023, we raised $6.6 million and $6.9 million, respectively, through an ATM offering and a term loan, respectively, net of transaction costs.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with the accounting principles generally accepted in the United States. The preparation of consolidated financial statements requires management to make estimates and assumptions that affect the amounts reported and disclosed in our consolidated financial statements and the accompanying notes. Actual results could differ materially from these estimates under different assumptions or conditions.
The critical accounting estimates discussed below are estimates made in accordance with generally accepted accounting principles that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on the financial condition or results of operations.
25
Table of Contents
Goodwill, Intangible Assets and Contingent Consideration recognized in connection with a Business Combination
We recognize intangible assets acquired in connection with business combinations based on their fair value at acquisition, which is determined by management with the assistance a third-party valuation specialist. Acquired intangible assets are amortized on a straight-line basis over their estimated useful life.
We also recognize the contingent consideration liability resulting from a business combination based on its fair value, which is determined both initially and in each reporting period preceding the end of the measurement period using the Monte-Carlo simulation model. The model incorporates key assumptions, including non-recurring and recurring revenue metrics. Changes in estimated revenue and outcomes different from estimates could cause a significant adjustment to earnings in a reporting period as the fair value of the liability is highly dependent on management’s estimate.
Goodwill is recorded based on the excess of purchase price over the estimated fair value of net assets acquired and is not amortized. The value of goodwill is highly dependent on the assessed fair value of intangible assets and contingent consideration liability at acquisition. Both intangible assets and goodwill are evaluated periodically for impairment.
Refer to Note 2 - Significant Accounting Policies to our consolidated financial statements for a complete discussion of the significant accounting policies and methods used in the preparation of our consolidated financial statements, including our accounting policies related to intangible assets.
FY 2023 10-K MD&A
SEC filing source: 0001410578-24-000150.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our audited consolidated financial statements and the related notes for the years ended December 31, 2023 and 2022 that appear elsewhere in this annual report on Form 10-K. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include but are not limited to those discussed below and elsewhere in this annual report on Form 10-K, particularly in “Risk Factors.” The forward-looking statements included in this annual report on Form 10-K are made only as of the date hereof.
Executive Overview
AudioEye is an industry-leading digital accessibility platform delivering website accessibility compliance at all price points to businesses of all sizes. Our solutions advance accessibility with patented technology that reduces barriers, expands access for individuals with disabilities, and enhances the user experience for a broader audience. In 2023, we continued to focus on product innovation, expanding revenue and managing expenses.
20
Table of Contents
We have two sales channels to deliver our product, the Partner and Marketplace channel and the Enterprise channel. AudioEye continues to focus on recurring revenue growth in both channels, while still offering our Website and Native Mobile App report services and PDF services that provide non-recurring revenue. For the year ended December 31, 2023, total revenue increased by 5% over the prior year. As of December 31, 2023, Annual Recurring Revenue (“ARR”) was approximately $31.2 million, which represented an increase of 7% from December 31, 2022. Refer to Other Key Operating Metrics below for details on how we calculate ARR.
As of December 31, 2023, AudioEye had approximately 110,000 customers, an increase from 86,000 customers at December 31, 2022. The increase in customer count was driven by additions in the Partner and Marketplace channel.
In the twelve months ended December 31, 2023, revenue from our Partner and Marketplace grew 13% from prior year comparable period. This channel represented about 60% of ARR at the end of December 2023. In the twelve months ended December 31, 2023, total Enterprise revenue, inclusive of revenue from the acquisition of BOIA in March 2022, decreased by 5% due to the reduction in revenue from one large customer. The Enterprise channel represented about 40% of ARR at the end of December 2023.
We had one major customer (including the customer’s affiliates reflecting multiple contracts and a partnership with the Company) which accounted for approximately 17% of our revenue in each of the years ended December 31, 2023 and 2022.
The Company continued to invest in Research and Development in 2023. Total Research and Development cost, as defined under Research and Development section in the Results of Operations below, was 29% of total revenue in 2023. Total research and development cost increased primarily due to additional investments in engineering and product talent.
With revenue for the twelve months ended 2023 increasing 5% from prior year comparable period, both Sales and Marketing expense and General and Administrative expense decreased from 2022. This decrease was mainly driven by efficiencies implemented during the year in these areas and lower stock compensation expense and litigation expense.
We provide further commentary on our Results of Operation below.
Results of Operations
Our consolidated financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP” or “GAAP”). The discussion of the results of our operations compares the year ended December 31, 2023 with the year ended December 31, 2022. Our results of operations in these periods are not necessarily indicative of the results which may be expected for any subsequent period. Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended | | | ||||||||
| | | December 31, | | Change | ||||||||
| (in thousands) | | 2023 | | 2022 | | $ | | % | ||||
| Revenue | $ | 31,316 | $ | 29,913 | $ | 1,403 | | 5 | % | |||
| Cost of revenue | | (6,974) | | (7,219) | | 245 | | (3) | % | |||
| Gross profit | | 24,342 | | 22,694 | | 1,648 | | 7 | % | |||
| Operating expenses: | | | | | | | | | | |||
| Selling and marketing | | 11,781 | | 13,657 | | (1,876) | | (14) | % | |||
| Research and development | | 6,989 | | 6,085 | | 904 | | 15 | % | |||
| General and administrative | | 11,537 | | 13,381 | | (1,844) | | (14) | % | |||
| Total operating expenses | | 30,307 | | 33,123 | | (2,816) | | (9) | % | |||
| Operating loss | | (5,965) | | (10,429) | | 4,464 | | (43) | % | |||
| Interest income (expense), net | | | 93 | | | (4) | | | 97 | | (2,425) | % |
| Net loss | | $ | (5,872) | | $ | (10,433) | | $ | 4,561 | | (44) | % |
21
Table of Contents
Revenue
The following table presents our revenues disaggregated by sales channel:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Year ended December 31, | Change | ||||||||||
| (in thousands) | | 2023 | | 2022 | | $ | | % | ||||
| Partner and Marketplace | | $ | 18,027 | | $ | 15,972 | | $ | 2,055 | | 13 | % |
| Enterprise | | 13,289 | | 13,941 | | (652) | | (5) | % | |||
| Total revenues | | $ | 31,316 | | $ | 29,913 | | $ | 1,403 | | 5 | % |
Partner and Marketplace channel consists of our CMS partners, platform & agency partners, authorized resellers and the Marketplace. This channel serves small & medium sized businesses that are on a partner or reseller’s web-hosting platform or that purchase our solutions from our Marketplace.
Enterprise channel consists of our larger customers and organizations, including those with non-platform custom websites, who generally engage directly with AudioEye sales personnel for custom pricing and solutions. This channel also includes federal, state and local government agencies.
For the year ended December 31, 2023, total revenue increased by 5% over the prior year. The increase in Partner and Marketplace channel revenue was the result of continued expansion with existing partners and execution of new partnerships agreements in the period. The decrease in Enterprise channel revenue was driven primarily by the reduction in revenue from one large customer.
Cost of Revenue and Gross Profit
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | | Change | ||||||||
| (in thousands) | | 2023 | 2022 | $ | % | |||||||
| Revenue | | $ | 31,316 | | $ | 29,913 | | $ | 1,403 | | 5 | % |
| Cost of revenue | | (6,974) | | (7,219) | | 245 | | (3) | % | |||
| Gross profit | | $ | 24,342 | | $ | 22,694 | | $ | 1,648 | | 7 | % |
Cost of revenue consists primarily of compensation and related benefits costs for our customer experience team, as well as a portion of our technology operations team that supports the delivery of our services, fees paid to our managed hosting and other third-party service providers, amortization of capitalized software development costs and patent costs, and allocated overhead costs.
For the year ended December 31, 2023, cost of revenue decreased by 3% over the prior year. The decrease in cost of revenue is primarily due to efficiencies achieved from infrastructure platform improvements and lower overhead costs from facilities.
For the year ended December 31, 2023, gross profit increased by 7% over the prior year. The increase in gross profit was a result of increased revenue with a corresponding decrease to cost of revenue.
Selling and Marketing Expenses
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Year ended | | | |||||||||
| | | December 31, | | Change | | |||||||
| (in thousands) | | 2023 | 2022 | $ | % | |||||||
| Selling and marketing | | $ | 11,781 | | $ | 13,657 | | $ | (1,876) | | (14) | % |
Selling and marketing expenses consist primarily of compensation and benefits related to our sales and marketing staff, as well as third-party advertising and marketing expenses.
For the year ended December 31, 2023, selling and marketing expenses decreased by 14% over the prior year. The decrease in selling and marketing expenses resulted primarily from a reduction in online media and third-party marketing expenses and a reduction to stock compensation expense which was partially offset by higher personnel costs.
22
Table of Contents
Research and Development
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended | | | ||||||||
| | | December 31, | | Change | | |||||||
| (in thousands) | 2023 | 2022 | $ | % | ||||||||
| Research and development expense | | $ | 6,989 | | $ | 6,085 | | $ | 904 | | 15 | % |
| Plus: Capitalized research and development cost | | 1,946 | | 1,160 | | 786 | | 68 | % | |||
| Total research and development cost | | $ | 8,935 | | 7,245 | | $ | 1,690 | | 23 | % |
Research and development (“R&D”) expenses consist primarily of compensation and related benefits, independent contractor costs, and an allocated portion of general overhead costs, including occupancy costs related to our employees involved in research and development activities. Total research and development cost includes the amount of research and development expense reported within operating expenses as well as development cost that was capitalized during the fiscal period.
For the year ended December 31, 2023, research and development expenses increased by 15% over the prior year. This increase was driven by higher personnel cost. For the year ended December 31, 2023, capitalized research and development cost increased by 68% over the prior year. The increase to capitalized research cost was the result of engineering personnel spending more time on product development than in previous comparable periods. Total research and development cost, which includes both R&D expenses and capitalized R&D costs, increased 23% from 2022 to 2023.
General and Administrative Expenses
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Year ended | | ||||||||||
| | | December 31, | | Change | | |||||||
| (in thousands) | | 2023 | 2022 | | $ | % | ||||||
| General and administrative | | $ | 11,537 | | $ | 13,381 | | $ | (1,844) | | (14) | % |
General and administrative expenses consist primarily of compensation and benefits related to our executives, directors and corporate support functions, general corporate expenses including legal fees, and occupancy costs.
For the year ended December 31, 2023, general and administrative expenses decreased by 14% over the prior year. The decrease in general and administrative expenses was due primarily to lower legal expenses towards non-recurring litigation and lower stock compensation expense.
Interest Expense
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended | | | | |||||||
| | December 31, | Change | ||||||||||
| (in thousands) | | 2023 | 2022 | | $ | % | ||||||
| Interest income (expense), net | | $ | 93 | | $ | (4) | | $ | 97 | | (2,425) | % |
For the year ended December 31, 2023, interest income, net consisted primarily of income from investment in money market funds, which was partially offset by interest on our term loan acquired in the fourth quarter of 2023. For the year ended December 31, 2022, interest expense consisted of interest on our finance lease liabilities.
Other Key Operating Metrics
We consider annual recurring revenue (“ARR”) as a key operating metric and a key indicator of our overall business. We also use ARR as one of the primary methods for planning and forecasting overall expectations and for evaluating, on at least a quarterly and annual basis, actual results against such expectations.
We define ARR as the sum of (i) for our Enterprise channel, the total of the annual recurring fee under each active contract at the date of determination, plus (ii) for our Partner and Marketplace channel, the monthly fee for all active customers at the date of determination, in each case, assuming no changes to the subscription, multiplied by 12. This determination includes both annual and monthly contracts for recurring products. Some of our contracts are cancelable, which may impact future ARR. ARR excludes revenue from our PDF remediation services business, one-time Website and Mobile App report services business and other miscellaneous non-
23
Table of Contents
recurring services. As of December 31, 2023, ARR was $31.2 million, which represents an increase of 7% year-over-year, driven by growth in our Partner and Marketplace channel.
Use of Non-GAAP Financial Measures
From time to time, we review adjusted financial measures that assist us in comparing our operating performance consistently over time, as such measures remove the impact of certain items, as applicable, such as our capital structure (primarily interest charges), items outside the control of the management team (taxes), and expenses that do not relate to our core operations, including transaction and litigation-related expenses and other costs that are expected to be non-recurring. In order to provide investors with greater insight and allow for a more comprehensive understanding of the information used in our financial and operational decision-making, the Company has supplemented the consolidated financial statements presented on a GAAP basis in this Annual Report on Form 10-K with the following non-GAAP financial measures: Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted earnings (loss) per diluted share.
These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of Company results as reported under GAAP. The Company compensates for such limitations by relying primarily on our GAAP results and using non-GAAP financial measures only as supplemental data. We also provide a reconciliation of non-GAAP to GAAP measures used. Investors are encouraged to carefully review this reconciliation. In addition, because these non-GAAP measures are not measures of financial performance under GAAP and are susceptible to varying calculations, these measures, as defined by us, may differ from and may not be comparable to similarly titled measures used by other companies.
Adjusted EBITDA, Adjusted EBITDA Margin, and Adjusted Earnings (Loss) per Diluted Share
We define: (i) Adjusted EBITDA as net income (loss), plus (less) interest expense (income), plus depreciation and amortization expense, plus stock-based compensation expense, plus non-cash valuation adjustment to contingent consideration, plus certain litigation expense, plus certain acquisition expense, plus executive team restructuring cost, and plus loss on disposal or impairment of long-lived assets; (ii) Adjusted EBITDA margin as Adjusted EBITDA as a percentage of GAAP revenue; and (iii) Adjusted earnings (loss) per diluted share as net income (loss) per diluted common share, plus (less) interest expense (income), plus depreciation and amortization expense, plus stock-based compensation expense, plus non-cash valuation adjustment to contingent consideration, plus certain litigation expense, plus certain acquisition expense, plus executive team restructuring cost, and plus loss on disposal or impairment of long-lived assets, each on a per share basis. Adjusted earnings per diluted share would include incremental shares in the share count that are considered anti-dilutive in a GAAP net loss position. However, no incremental shares apply when there is an Adjusted loss per diluted share, as is the case for one of the periods presented in this Annual Report on Form 10-K.
Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted earnings (loss) per diluted share are used to facilitate a comparison of our operating performance on a consistent basis from period to period and provide for a more complete understanding of factors and trends affecting our business than GAAP measures alone. All of the items adjusted in the Adjusted EBITDA to net loss and the Adjusted earnings (loss) per share calculations are either recurring non-cash items, or items that management does not consider in assessing our on-going operating performance. In the case of the non-cash items, such as stock-based compensation expense and valuation adjustments to assets and liabilities, management believes that investors may find it useful to assess our comparative operating performance because the measures without such items are expected to be less susceptible to variances in actual performance resulting from expenses that do not relate to our core operations and are more reflective of other factors that affect operating performance. In the case of items that do not relate to our core operations, management believes that investors may find it useful to assess our operating performance if the measures are presented without these items because their financial impact does not reflect ongoing operating performance.
Adjusted EBITDA is not a measure of liquidity under GAAP, or otherwise, and is not an alternative to cash flow from continuing operating activities, despite the advantages regarding the use and analysis of these measures as mentioned above. Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted earnings (loss) per diluted share, as disclosed in this Annual Report on Form 10-K, have limitations as analytical tools, and you should not consider these measures in isolation or as a substitute for analysis of our results as reported under GAAP; nor are these measures intended to be measures of liquidity or free cash flow for our discretionary use.
24
Table of Contents
To properly and prudently evaluate our business, we encourage readers to review the consolidated GAAP financial statements included elsewhere in this Annual Report on Form 10-K, and not rely on any single financial measure to evaluate our business. The following table sets forth reconciliations of Adjusted EBITDA to net loss, the most directly comparable GAAP-based measure, and Adjusted earnings (loss) per diluted share to net loss per diluted share, the most directly comparable GAAP-based measure.
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| | Year ended | ||||||
| | | December 31, | | ||||
| (in thousands, except per share data) | | 2023 | 2022 | ||||
| Adjusted EBITDA Reconciliation | | | | | | ||
| Net loss (GAAP) | | $ | (5,872) | | $ | (10,433) | |
| Non-cash valuation adjustment to contingent consideration | | 442 | | 346 | | ||
| Interest (income) expense, net | | (93) | | 4 | | ||
| Stock-based compensation expense | | 3,698 | | 4,566 | | ||
| Acquisition expense (1) | | — | | 247 | | ||
| Litigation expense (2) | | | 415 | | | 1,916 | |
| Executive team restructuring cost (3) | | | 247 | | | 246 | |
| Depreciation and amortization | | | 2,268 | | | 2,111 | |
| Loss on disposal or impairment of long-lived assets | | | 235 | | | 51 | |
| Adjusted EBITDA | | $ | 1,340 | | $ | (946) | |
| Adjusted EBITDA margin (4) | | | 4 | % | | (3) | % |
| | | | | | | | |
| Adjusted Earnings (Loss) per Diluted Share Reconciliation | | | | | | ||
| Net loss per common share (GAAP) — diluted | | $ | (0.50) | | $ | (0.91) | |
| Non-cash valuation adjustment to contingent consideration | | 0.04 | | 0.03 | | ||
| Interest (income) expense, net | | (0.01) | | — | | ||
| Stock-based compensation expense | | 0.31 | | 0.40 | | ||
| Acquisition expense (1) | | — | | 0.02 | | ||
| Litigation expense (2) | | | 0.04 | | | 0.17 | |
| Executive team restructuring cost (3) | | | 0.02 | | | 0.02 | |
| Depreciation and amortization | | | 0.19 | | | 0.18 | |
| Loss on disposal or impairment of long-lived assets | | | 0.02 | | | — | |
| Adjusted earnings (loss) per diluted share (5) | | $ | 0.11 | | $ | (0.08) | |
| Diluted weighted average shares (GAAP) | | 11,766 | | 11,477 | | ||
| Includable incremental shares (Non-GAAP) (5) | | | 338 | | | — | |
| Adjusted diluted shares (Non-GAAP) (6) | | | 12,104 | | | 11,477 | |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| (1) | Represents legal and accounting fees associated with the BOIA acquisition. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| (2) | Represents legal expenses related primarily to non-recurring litigation pursued by the Company. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| (3) | Represents severance expense associated with the restructuring in executive roles. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| (4) | Net loss as a percentage of GAAP revenues, which is the GAAP-based measure most comparable to Adjusted EBITDA margin, was (19)% and (35)%, respectively, for the years ended December 31, 2023 and 2022. Adjusted EBITDA margin represents Adjusted EBITDA as a percentage of GAAP revenue. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| (5) | Adjusted earnings per adjusted diluted share for our common stock is computed using the treasury stock method. |
| Column 1 | Column 2 | Column 3 |
|---|---|---|
| (6) | The number of diluted weighted average shares used for this calculation is the same as the weighted average common shares outstanding share count when the Company reports a GAAP net loss and a negative Adjusted EBITDA. |
25
Table of Contents
Liquidity and Capital Resources
Working Capital
As of December 31, 2023, we had $9.2 million in cash and working capital of $3.2 million. The increase in working capital in 2023 was primarily due to our $7 million term loan acquired in the fourth quarter of 2023, and was partially offset by the $1.4 million increase in current liability associated with the contingent consideration relating to the BOIA earn-out as the final payment is expected to be settled in the second quarter of 2024.
On February 11, 2021, we entered into an At The Market (“ATM”) Sales Agreement with B. Riley Securities, Inc. (“Agent”), under which the Company may offer and sell, from time to time at its sole discretion, shares of its common stock to or through the Agent as its sales agent, having an aggregate offering price of up to $30 million. In 2021, the Company issued 471,970 shares of its common stock under the ATM offering and raised $16,534,000, net of transaction expenses. No shares of common stock were sold under the ATM offering in 2023 or 2022.
As of December 31, 2023, we had $2.4 million in current contingent consideration liability recognized in connection with the acquisition of BOIA, and $7.0 million in noncurrent term loan which matures on November 30, 2026. We have no off-balance sheet arrangements, and we believe that the Company has sufficient liquidity to continue as a going concern through the next twelve months.
While the Company has been successful in raising capital, there is no assurance that it will be successful at raising additional capital in the future. Additionally, if the Company’s plans are not achieved and/or if significant unanticipated events occur, the Company may have to further modify its business plan, which may require us to raise additional capital or reduce expenses.
| | | | | | | |
|---|---|---|---|---|---|---|
| | At December 31, | |||||
| (in thousands) | | 2023 | 2022 | |||
| Current assets | | $ | 14,776 | | $ | 12,966 |
| Current liabilities | | (11,529) | | (11,062) | ||
| Working capital | | $ | 3,247 | | $ | 1,904 |
Cash Flows
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Year ended | ||||
| | | December 31, | ||||
| (in thousands) | | 2023 | | 2022 | ||
| Net cash provided by (used in) operating activities | $ | 318 | $ | (4,999) | ||
| Net cash used in investing activities | | (2,156) | | (5,733) | ||
| Net cash provided by (used in) financing activities | | 4,170 | | (1,330) | ||
| Net increase (decrease) in cash | | $ | 2,332 | | $ | (12,062) |
For the year ended December 31, 2023, in relation to the prior year, cash provided by operating activities increased primarily due to lower patent litigation costs and a reduction in sales and marketing costs, driven mainly by lower digital, consulting and third-party costs.
For the year ended December 31, 2023, in relation to the prior year, cash used in investing activities decreased primarily due to the acquisition of BOIA in 2022, for which we paid $4.5 million, net of cash acquired and receipts associated with net working capital adjustments. Cash used for investing activities in 2023 related primarily to cash outlays for software development costs.
For the year ended December 31, 2023, in relation to the prior year, cash provided by financing activities increased due to a $7.0 million term loan obtained in November 2023. This increase was partially offset by a $366,000 increase in stock repurchases in 2023, as well as $974,000 payment towards our contingent consideration in the first quarter of 2023 in connection with the acquisition of BOIA, of which $908,000 and $66,000 are classified as cash used in financing and operating activities, respectively.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with the accounting principles generally accepted in the United States. The preparation of consolidated financial statements requires management to make estimates and assumptions that affect the amounts
26
Table of Contents
reported and disclosed in our consolidated financial statements and the accompanying notes. Actual results could differ materially from these estimates under different assumptions or conditions.
The critical accounting estimates discussed below are estimates made in accordance with generally accepted accounting principles that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on the financial condition or results of operations.
Stock-Based Compensation
Awards with performance conditions
Compensation expense related to performance-based options and RSUs is recognized on a straight-line basis over the requisite service period, provided that it is probable that performance conditions will be achieved. Management periodically assesses the probability of achievement of each performance condition. Expense recognition only starts when achievement is deemed probable, and the amount recognized in each reporting period varies based on the expected timing of performance completion. Changes in expectations and outcomes different from estimates (such as the achievement or non- achievement of performance conditions) may cause a significant adjustment to earnings in a reporting period as timing and amount of expense recognition is highly dependent on management’s estimate.
Awards with market conditions
We estimate the fair value and requisite service period of market-based restricted stock unit awards as of the grant date based on the Monte Carlo simulation model with the assistance of an independent third-party valuation specialist. The Monte Carlo simulation model is built on certain assumptions, including our stock volatility. We cannot predict the prices at which our common stock will trade in the future and achievement of market conditions may occur in period different that estimated. Compensation costs related to awards with market conditions are recognized on a straight-line basis over the requisite service period regardless of whether the market condition is satisfied and is not reversed provided that the requisite service period derived from the Monte-Carlo simulation has been completed.
Goodwill, Intangible Assets and Contingent Consideration recognized in connection with a Business Combination
We recognize intangible assets acquired in connection with business combinations based on their fair value at acquisition, which is determined by management with the assistance a third-party valuation specialist. Acquired intangible assets are amortized on a straight-line basis over their estimated useful.
We also recognize the contingent consideration liability resulting from a business combination based on its fair value, which is determined both initially and in each reporting period preceding the end of the measurement period using the Monte-Carlo simulation model. The model incorporates key assumptions, including non-recurring and recurring revenue metrics. Changes in estimated revenue and outcomes different from estimates could cause a significant adjustment to earnings in a reporting period as the fair value of the liability is highly dependent on management’s estimate.
Goodwill is recorded based on the excess of purchase price over the estimated fair value of net assets acquired and is not amortized. The value of goodwill is highly dependent on the assessed fair value of intangible assets and contingent consideration liability at acquisition. Both intangible assets and goodwill are evaluated periodically for impairment.
Refer to Note 2 - Significant Accounting Policies to our consolidated financial statements for a complete discussion of the significant accounting policies and methods used in the preparation of our consolidated financial statements, including our accounting policies related to stock-based compensation and intangible assets.
FY 2022 10-K MD&A
SEC filing source: 0001410578-23-000236.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our audited financial statements and the related notes for the years ended December 31, 2022 and 2021 that appear elsewhere in this annual report on Form 10-K. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include but are not limited to those discussed below and elsewhere in this annual report on Form 10-K, particularly in “Risk Factors.” The forward-looking statements included in this annual report on Form 10-K are made only as of the date hereof.
Executive Overview
AudioEye is an industry-leading digital accessibility platform delivering website accessibility compliance at all price points to businesses of all sizes. Our solutions advance accessibility with patented technology that reduces barriers, expands access for individuals with disabilities, and enhances the user experience for a broader audience. In 2022, we continued to focus on product innovation, expanding revenue and managing expenses.
We have two sales channels to deliver our product, the Partner and Marketplace channel and the Enterprise channel. AudioEye continues to focus on recurring revenue growth in both channels, while still offering our Website and Native Mobile App report services and PDF services. For the year ended December 31, 2022, total revenue increased by 22% over the prior year. As of December 31, 2022, Annual Recurring Revenue (“ARR”) was approximately $29.2 million, which represented an increase of 13% from December 31, 2021. Refer to Other Key Operating Metrics below for details on how we calculate ARR.
As of December 31, 2022, AudioEye had approximately 86,000 customers, an increase from 82,000 customers at December 31, 2021. Customer count increased in both the Enterprise and Partner and Marketplace channel during this period.
On March 9, 2022, AudioEye acquired the Bureau of Internet Accessibility (“BOIA”), which provides web accessibility services including audits, training, remediation, and implementation support. BOIA contributed to Enterprise revenue in 2022.
In the twelve months ended December 31, 2022, revenue from our Partner and Marketplace grew 17% from prior year comparable period. This channel represented about 58% of ARR at the end of December 2022. In the twelve months ended December 31, 2022, total Enterprise revenue, inclusive of revenue from BOIA, grew by 28% from prior year comparable period. The Enterprise channel represented about 42% of ARR at the end of December 2022.
In the year ended December 31, 2022, one major customer (including its affiliates) accounted for approximately 17% of our total revenue. In the year ended December 31, 2021, two major customers accounted for 20% and 10%, respectively, of our total revenue.
The Company continued to invest in Research and Development in 2022. Total Research and Development cost, as defined under Research and Development section in the Results of Operations below, was 24% of total revenue in 2022. Total research and development cost increased primarily due to additional investments in engineering and product talent.
19
Table of Contents
With revenue for the twelve months ended 2022 increasing 22% from prior year comparable period, both Sales and Marketing expense and General and Administrative expense decreased from 2021. This decrease was mainly driven by efficiencies implemented during the year in these areas and lower stock compensation expense, partially offset by costs associated with BOIA and other expenses.
We provide further commentary on our Results of Operation below.
Results of Operations
Our financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP” or “GAAP”). The discussion of the results of our operations compares the year ended December 31, 2022 with the year ended December 31, 2021. Our results of operations in these periods are not necessarily indicative of the results which may be expected for any subsequent period. Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended | | | ||||||||
| | | December 31, | | Change | ||||||||
| (in thousands) | | 2022 | | 2021 | | $ | | % | ||||
| Revenue | $ | 29,913 | $ | 24,503 | $ | 5,410 | | 22 | % | |||
| Cost of revenue | | (7,219) | | (6,121) | | (1,098) | | 18 | % | |||
| Gross profit | | 22,694 | | 18,382 | | 4,312 | | 23 | % | |||
| Operating expenses: | | | | | | | | | | |||
| Selling and marketing | | 13,657 | | 14,621 | | (964) | | (7) | % | |||
| Research and development | | 6,085 | | 5,304 | | 781 | | 15 | % | |||
| General and administrative | | 13,381 | | 13,970 | | (589) | | (4) | % | |||
| Total operating expenses | | 33,123 | | 33,895 | | (772) | | (2) | % | |||
| Operating loss | | (10,429) | | (15,513) | | 5,084 | | (33) | % | |||
| Other income (expense): | | | | | | | | | | |||
| Gain on loan forgiveness | | — | | 1,316 | | (1,316) | | (100) | % | |||
| Interest expense | | (4) | | (12) | | 8 | | (67) | % | |||
| Total other income (expense) | | (4) | | 1,304 | | (1,308) | | (100) | % | |||
| Net loss | | $ | (10,433) | | $ | (14,209) | | $ | 3,776 | | (27) | % |
Revenue
The following table presents our revenues disaggregated by sales channel:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Year ended December 31, | Change | ||||||||||
| (in thousands) | | 2022 | | 2021 | | $ | | % | ||||
| Partner and Marketplace | | $ | 15,972 | | $ | 13,638 | | $ | 2,334 | | 17 | % |
| Enterprise | | 13,941 | | 10,865 | | 3,076 | | 28 | % | |||
| Total revenues | | $ | 29,913 | | $ | 24,503 | | $ | 5,410 | | 22 | % |
Partner and Marketplace channel consists of our CMS partners, platform & agency partners, authorized resellers and the Marketplace. This channel serves small & medium sized businesses that are on a partner or reseller’s web-hosting platform or that purchase our solutions from our Marketplace.
Enterprise channel consists of our larger customers and organizations, including those with non-platform custom websites, who generally engage directly with AudioEye sales personnel for custom pricing and solutions. This channel also includes federal, state and local government agencies and revenue attributable to the Bureau of Internet Accessibility Inc. (“BOIA”), which was acquired in March 2022.
For the year ended December 31, 2022, total revenue increased by 22% over the prior year. We experienced revenue growth in both of our sales channels. The increase Partner and Marketplace channel revenue was a result of our continued focus on highly transactional industry verticals to achieve higher penetration with new and existing partnerships. The increase in Enterprise channel revenue was driven primarily by contributions from BOIA’s recurring support and non-recurring audit report revenue, as well as
20
Table of Contents
additional recurring revenue from our current Enterprise offering. In 2022, our Enterprise channel revenue from recurring sources increased 22% over the prior year.
Cost of Revenue and Gross Profit
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | | Change | ||||||||
| (in thousands) | | 2022 | 2021 | $ | % | |||||||
| Revenue | | $ | 29,913 | | $ | 24,503 | | $ | 5,410 | | 22 | % |
| Cost of revenue | | (7,219) | | (6,121) | | (1,098) | | 18 | % | |||
| Gross profit | | $ | 22,694 | | $ | 18,382 | | $ | 4,312 | | 23 | % |
Cost of revenue consists primarily of compensation and related benefits costs for our customer experience team, as well as a portion of our technology operations team that supports the delivery of our services, fees paid to our managed hosting and other third-party service providers, amortization of capitalized software development costs and patent costs, and allocated overhead costs.
For the year ended December 31, 2022, cost of revenue increased by 18% over the prior year. The increase in cost of revenue is primarily due to enhancements to our service delivery through investment in customer experience and platform support, costs associated with BOIA’s operations, as well as increased amortization of capitalized software development costs.
For the year ended December 31, 2022, gross profit increased by 23% over the prior year. The increase in gross profit was a result of increased revenue, offset in part by higher costs to support the revenue growth.
Selling and Marketing Expenses
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Year ended | | | |||||||||
| | | December 31, | | Change | | |||||||
| (in thousands) | | 2022 | 2021 | $ | % | |||||||
| Selling and marketing | | $ | 13,657 | | $ | 14,621 | | $ | (964) | | (7) | % |
Selling and marketing expenses consist primarily of compensation and benefits related to our sales and marketing staff, as well as third-party advertising and marketing expenses.
For the year ended December 31, 2022, selling and marketing expenses decreased by 7% over the prior year. The decrease in selling and marketing expenses resulted primarily from a reduction in online media and third-party marketing agency expenses, which was partially offset by additional expenses incurred in connection with the acquisition of BOIA, as well as higher personnel costs associated with an increase in headcount.
Research and Development
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended | | | ||||||||
| | | December 31, | | Change | | |||||||
| (in thousands) | 2022 | 2021 | $ | % | ||||||||
| Research and development expense | | $ | 6,085 | | $ | 5,304 | | $ | 781 | | 15 | % |
| Plus: Capitalized research and development cost | | 1,160 | | 1,425 | | (265) | | (19) | % | |||
| Total research and development cost | | $ | 7,245 | | 6,729 | | $ | 516 | | 8 | % |
Research and development (“R&D”) expenses consist primarily of compensation and related benefits, independent contractor costs, and an allocated portion of general overhead costs, including occupancy costs related to our employees involved in research and development activities. Total research and development cost includes the amount of research and development expense reported within operating expenses as well as development cost that was capitalized during the fiscal period.
For the year ended December 31, 2022, research and development expenses increased by 15% over the prior year. This increase was driven by less capitalized research and development costs and higher personnel cost associated with an increase in headcount. For the year ended December 31, 2022, capitalized research and development cost decreased by 19% over the prior year. This decrease is attributable to specific projects and products developed and the allocation of time spent on those projects. Total research and development cost, which includes both R&D expenses and capitalized R&D costs, increased 8% from 2021 to 2022.
21
Table of Contents
General and Administrative Expenses
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Year ended | | ||||||||||
| | | December 31, | | Change | | |||||||
| (in thousands) | | 2022 | 2021 | | $ | % | ||||||
| General and administrative | | $ | 13,381 | | $ | 13,970 | | $ | (589) | | (4) | % |
General and administrative expenses consist primarily of compensation and benefits related to our executives, directors and corporate support functions, general corporate expenses including legal fees, and occupancy costs.
For the year ended December 31, 2022, general and administrative expenses decreased by 4% over the prior year. The decrease in general and administrative expenses was due primarily to lower stock-based compensation expense and legal expenses towards patent litigation pursued by the Company and was partially offset by costs associated with the BOIA acquisition, including the amortization expense related to acquired intangible assets and charges from the change in fair value of the contingent consideration. Refer to Note 9 - Commitments and Contingencies to our financial statements for information on our litigation.
Gain on Loan Forgiveness
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended | | | | | | |||||
| | | December 31, | | Change | ||||||||
| (in thousands) | | 2022 | | 2021 | | $ | | % | ||||
| Gain on loan forgiveness | $ | — | $ | 1,316 | $ | (1,316) | | (100) | % |
In the second quarter of 2021, we recorded a $1,316,000 gain on loan forgiveness in connection with the full forgiveness of the outstanding principal and interest on our PPP Loan, which was originated on April 15, 2020 with a principal amount of $1,302,000. As of December 31, 2022 and 2021, the Company had no debt outstanding.
Interest Expense
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended | | | | |||||||
| | December 31, | Change | ||||||||||
| (in thousands) | | 2022 | 2021 | | $ | % | ||||||
| Interest expense | | $ | 4 | | $ | 12 | | $ | (8) | | (67) | % |
Interest expense for the year ended December 31, 2022 consists of interest on our finance lease liabilities. Interest expense for the year ended December 31, 2021 also included interest on our PPP Loan, which was fully forgiven in the second quarter of 2021.
Other Key Operating Metrics
We consider annual recurring revenue (“ARR”) as a key operating metric and a key indicator of our overall business. We also use ARR as one of the primary methods for planning and forecasting overall expectations and for evaluating, on at least a quarterly and annual basis, actual results against such expectations.
We define ARR as the sum of (i) for our Enterprise channel, the total of the annual recurring fee under each active contract at the date of determination, plus (ii) for our Partner and Marketplace channel, the monthly fee for all active customers at the date of determination, in each case, assuming no changes to the subscription, multiplied by 12. This determination includes both annual and monthly contracts for recurring products. Some of our contracts are cancelable, which may impact future ARR. ARR excludes revenue from our PDF remediation services business, Website and Mobile App report services business and other miscellaneous non-recurring services. As of December 31, 2022, ARR was $29.2 million, which represents an increase of 13% year-over-year, driven by both our Partner and Marketplace channel and Enterprise channel.
Use of Non-GAAP Financial Measures
From time to time, we review adjusted financial measures that assist us in comparing our operating performance consistently over time, as such measures remove the impact of certain items, as applicable, such as our capital structure (primarily interest charges), items outside the control of the management team (taxes), and expenses that do not relate to our core operations, including transaction and litigation-related expenses and other costs that are expected to be non-recurring. In order to provide investors with greater insight and allow for a more comprehensive understanding of the information used in our financial and operational decision-making, the
22
Table of Contents
Company has supplemented the Financial Statements presented on a GAAP basis in this Annual Report on Form 10-K with the following non-GAAP financial measures: Non-GAAP earnings (loss) and Non-GAAP earnings (loss) per diluted share.
These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of Company results as reported under GAAP. The Company compensates for such limitations by relying primarily on our GAAP results and using non-GAAP financial measures only as supplemental data. We also provide a reconciliation of non-GAAP to GAAP measures used. Investors are encouraged to carefully review this reconciliation. In addition, because these non-GAAP measures are not measures of financial performance under GAAP and are susceptible to varying calculations, these measures, as defined by us, may differ from and may not be comparable to similarly titled measures used by other companies.
Non-GAAP Earnings (Loss) and Non-GAAP Earnings (Loss) per Diluted Share
We define: (i) Non-GAAP earnings (loss) as net income (loss), plus interest expense, plus depreciation and amortization expense, plus stock-based compensation expense, plus non-cash valuation adjustment to contingent consideration, plus certain litigation expense, plus certain acquisition expense, plus executive team restructuring cost, plus loss on disposal or impairment of long-lived assets, and less gain on loan forgiveness; and (ii) Non-GAAP earnings (loss) per diluted share as net income (loss) per diluted common share, plus interest expense, plus depreciation and amortization expense, plus stock-based compensation expense, plus non-cash valuation adjustment to contingent consideration, plus certain litigation expense, plus certain acquisition expense, plus executive team restructuring cost, plus loss on disposal or impairment of long-lived assets, and less gain on loan forgiveness, each on a per share basis. Non-GAAP earnings per diluted share would include incremental shares in the share count that are considered anti-dilutive in a GAAP net loss position. However, no incremental shares apply when there is a Non-GAAP loss per diluted share, as is the case for the periods presented in this Annual Report on Form 10-K.
Non-GAAP earnings (loss) and Non-GAAP earnings (loss) per diluted share are used to facilitate a comparison of our operating performance on a consistent basis from period to period and provide for a more complete understanding of factors and trends affecting our business than GAAP measures alone. All of the items adjusted in the Non-GAAP earnings (loss) to net loss and the related per share calculations are either recurring non-cash items, or items that management does not consider in assessing our on-going operating performance. In the case of the non-cash items, such as stock-based compensation expense and valuation adjustments to assets and liabilities, management believes that investors may find it useful to assess our comparative operating performance because the measures without such items are expected to be less susceptible to variances in actual performance resulting from expenses that do not relate to our core operations and are more reflective of other factors that affect operating performance. In the case of items that do not relate to our core operations, management believes that investors may find it useful to assess our operating performance if the measures are presented without these items because their financial impact does not reflect ongoing operating performance.
Non-GAAP earnings (loss) is not a measure of liquidity under GAAP, or otherwise, and is not an alternative to cash flow from continuing operating activities, despite the advantages regarding the use and analysis of these measures as mentioned above. Non-GAAP earnings (loss) and Non-GAAP earnings (loss) per diluted share, as disclosed in this Annual Report on Form 10-K, have limitations as analytical tools, and you should not consider these measures in isolation or as a substitute for analysis of our results as reported under GAAP; nor are these measures intended to be measures of liquidity or free cash flow for our discretionary use.
23
Table of Contents
To properly and prudently evaluate our business, we encourage readers to review the GAAP financial statements included elsewhere in this Annual Report on Form 10-K, and not rely on any single financial measure to evaluate our business. The following table sets forth reconciliations of Non-GAAP loss to net loss, the most directly comparable GAAP-based measure, as well as Non-GAAP loss per diluted share to net loss per diluted share, the most directly comparable GAAP-based measure.
| | | | | | | |
|---|---|---|---|---|---|---|
| | Year ended | |||||
| | | December 31, | ||||
| (in thousands, except per share data) | | 2022 | 2021 | |||
| Non-GAAP Earnings (Loss) Reconciliation | | | | | ||
| Net loss (GAAP) | | $ | (10,433) | | $ | (14,209) |
| Non-cash valuation adjustment to contingent consideration | | 346 | | — | ||
| Interest expense, net | | 4 | | 12 | ||
| Stock-based compensation expense | | 4,566 | | 7,616 | ||
| Acquisition expense (1) | | 247 | | — | ||
| Litigation expense (2) | | | 1,916 | | | 2,099 |
| Executive team restructuring cost (3) | | | 246 | | | — |
| Depreciation and amortization | | | 2,111 | | | 1,322 |
| Loss on disposal or impairment of long-lived assets | | | 51 | | | 22 |
| Gain on loan forgiveness | | | — | | | (1,316) |
| Non-GAAP loss | | $ | (946) | | $ | (4,454) |
| | | | | | | |
| Non-GAAP Earnings (Loss) per Diluted Share Reconciliation | | | | | ||
| Net loss per common share (GAAP) — diluted | | $ | (0.91) | | $ | (1.29) |
| Non-cash valuation adjustment to contingent consideration | | 0.03 | | — | ||
| Interest expense, net | | — | | — | ||
| Stock-based compensation expense | | 0.40 | | 0.69 | ||
| Acquisition expense (1) | | 0.02 | | — | ||
| Litigation expense (2) | | | 0.17 | | | 0.19 |
| Executive team restructuring cost (3) | | | 0.02 | | | — |
| Depreciation and amortization | | | 0.18 | | | 0.12 |
| Loss on disposal or impairment of long-lived assets | | | — | | | — |
| Gain on loan forgiveness | | | — | | | (0.12) |
| Non-GAAP loss per diluted share (4) | | $ | (0.08) | | $ | (0.41) |
| Diluted weighted average shares (5) | | 11,477 | | 11,040 |
| Column 1 | Column 2 |
|---|---|
| (1) | Represents legal and accounting fees associated with the BOIA acquisition. |
| Column 1 | Column 2 |
|---|---|
| (2) | Represents legal expenses related primarily to patent litigation pursued by the Company. |
| Column 1 | Column 2 |
|---|---|
| (3) | Represents severance expense associated with the restructuring in executive roles. |
| Column 1 | Column 2 |
|---|---|
| (4) | Non-GAAP earnings per adjusted diluted share for our common stock is computed using the treasury stock method. |
| Column 1 | Column 2 |
|---|---|
| (5) | The number of diluted weighted average shares used for this calculation is the same as the weighted average common shares outstanding share count when the Company reports a GAAP and non-GAAP net loss. |
Liquidity and Capital Resources
Working Capital
As of December 31, 2022, we had $6.9 million in cash and working capital of $1.9 million. The decrease in working capital in 2022 was primarily due to the acquisition of BOIA, in connection with which net cash outflows in 2022 totaled $4.5 million and current contingent liability totaled $1.0 million as of December 31, 2022. In addition, in 2022 we paid approximately $3.0 in legal expenses primarily related to a patent litigation pursued by the Company, and which was settled in the fourth quarter of 2022, and repurchased $0.8 million of shares of our common stock under a program to repurchase up to $3.0 million of our outstanding shares.
24
Table of Contents
On February 11, 2021, we entered into an At The Market (“ATM”) Sales Agreement with B. Riley Securities, Inc. (“Agent”), under which the Company may offer and sell, from time to time at its sole discretion, shares of its common stock to or through the Agent as its sales agent, having an aggregate offering price of up to $30 million. In 2021, the Company issued 471,970 shares of its common stock under the ATM offering and raised $16,534,000, net of transaction expenses. No shares of common stock were sold under the ATM offering in 2022.
As of December 31, 2022, we had $2.9 million in estimated contingent consideration liabilities recognized in connection with the acquisition of BOIA. We have no debt obligations or off-balance sheet arrangements, and we believe that the Company has sufficient liquidity to continue as a going concern through the next twelve months.
While the Company has been successful in raising capital, there is no assurance that it will be successful at raising additional capital in the future. Additionally, if the Company’s plans are not achieved and/or if significant unanticipated events occur, the Company may have to further modify its business plan, which may require us to raise additional capital or reduce expenses.
| | | | | | | |
|---|---|---|---|---|---|---|
| | At December 31, | |||||
| (in thousands) | | 2022 | 2021 | |||
| Current assets | | $ | 12,966 | | $ | 24,831 |
| Current liabilities | | (11,062) | | (11,216) | ||
| Working capital | | $ | 1,904 | | $ | 13,615 |
Cash Flows
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Year ended | ||||
| | | December 31, | ||||
| (in thousands) | | 2022 | | 2021 | ||
| Net cash used in operating activities | $ | (4,999) | $ | (4,980) | ||
| Net cash used in investing activities | | (5,733) | | (1,624) | ||
| Net cash provided by (used in) financing activities | | (1,330) | | 16,475 | ||
| Net increase (decrease) in cash | | $ | (12,062) | | $ | 9,871 |
For the year ended December 31, 2022, in relation to the prior year, cash used in operating activities increased marginally primarily due to timing of customer collections and vendor payments, including timing of payments of our patent litigation costs.
For the year ended December 31, 2022, in relation to the prior year, cash used in investing activities increased primarily due to the acquisition of BOIA, for which we paid $4.5 million, net of cash acquired and receipts associated with net working capital adjustments.
For the year ended December 31, 2021, cash provided by financing activities was higher primarily due to capital raised under the ATM Offering initiated in the first quarter of 2021. In 2021, the Company issued 471,970 shares of its common stock under the ATM offering and raised $16,534,000, net of transaction expenses. In addition, in 2022, we repurchased $756,000 of shares of our common stock.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with the accounting principles generally accepted in the United States. The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported and disclosed in our financial statements and the accompanying notes. Actual results could differ materially from these estimates under different assumptions or conditions.
The critical accounting estimates discussed below are estimates made in accordance with generally accepted accounting principles that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on the financial condition or results of operations.
25
Table of Contents
Stock-Based Compensation
Awards with performance conditions
Compensation expense related to performance-based options and RSUs is recognized on a straight-line basis over the requisite service period, provided that it is probable that performance conditions will be achieved. Management periodically assesses the probability of achievement of each performance condition. Expense recognition only starts when achievement is deemed probable, and the amount recognized in each reporting period varies based on the expected timing of performance completion. Changes in expectations and outcomes different from estimates (such as the achievement or non- achievement of performance conditions) may cause a significant adjustment to earnings in a reporting period as timing and amount of expense recognition is highly dependent on management’s estimate.
Awards with market conditions
We estimate the fair value and requisite service period of market-based restricted stock unit awards as of the grant date based on the Monte Carlo simulation model with the assistance of an independent third-party valuation specialist. The Monte Carlo simulation model is built on certain assumptions, including our stock volatility. We cannot predict the prices at which our common stock will trade in the future and achievement of market conditions may occur in period different that estimated. Compensation costs related to awards with market conditions are recognized on a straight-line basis over the requisite service period regardless of whether the market condition is satisfied and is not reversed provided that the requisite service period derived from the Monte-Carlo simulation has been completed.
Goodwill, Intangible Assets and Contingent Consideration recognized in connection with a Business Combination
We recognize intangible assets acquired in connection with business combinations based on their fair value at acquisition, which is determined by management with the assistance a third-party valuation specialist. Acquired intangible assets are amortized on a straight-line basis over their estimated useful.
We also recognize the contingent consideration liability resulting from a business combination based on its fair value, which is determined both initially and in each reporting period using the Monte-Carlo simulation model. The model incorporates key assumptions, including non-recurring and recurring revenue metrics. Changes in estimated revenue and outcomes different from estimates may cause a significant adjustment to earnings in a reporting period as the fair value of the liability is highly dependent on management’s estimate.
Goodwill is recorded based on the excess of purchase price over the estimated fair value of net assets acquired and is not amortized. The value of goodwill is highly dependent on the assessed fair value of intangible assets and contingent consideration liability at acquisition. Both intangible assets and goodwill are evaluated periodically for impairment.
Refer to Note 2 - Significant Accounting Policies to our financial statements for a complete discussion of the significant accounting policies and methods used in the preparation of our financial statements, including our accounting policies related to stock-based compensation and intangible assets.
FY 2021 10-K MD&A
SEC filing source: 0001410578-22-000353.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with our audited financial statements and the related notes for the years ended December 31, 2021 and 2020 that appear elsewhere in this annual report on Form 10-K. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include but are not limited to those discussed below and elsewhere in this annual report on Form 10-K, particularly in “Risk Factors.” The forward-looking statements included in this annual report on Form 10-K are made only as of the date hereof.
Executive Overview
AudioEye is an industry-leading digital accessibility platform delivering website accessibility compliance at all price points to businesses of all sizes. Our solutions advance accessibility with patented technology that reduces barriers, expands access for individuals with disabilities, and enhances the user experience for a broader audience. In 2021 we focused on the continued expansion of revenue, product innovation, and building out of the AudioEye team.
We have two sales channels to deliver our product, the Partner and Marketplace channel and the Enterprise channel. AudioEye continues to focus on growth on both channels, with specific focus on growing recurring revenue in 2021, while still offering our Mobile App and PDF services. As of December 31, 2021, Monthly Recurring Revenue (“MRR”) was approximately $2.2 million, which represented an increase of 16% year-over-year. Refer to Other Key Operating Metrics below for details on how we calculate MRR.
As at December 31, 2021, AudioEye had approximately 82,000 customers, up from approximately 32,000 at December 31, 2020. This growth was primarily driven by additional customer implementations from Partner relationships and expanding engagement with customers via our Marketplace. Revenue from our Partners and Marketplace grew 40% from prior year. This channel represented about 57% of MRR contribution at the end of 2021.
Total Enterprise revenue grew by 1% from prior year. Enterprise revenue from recurring sources increased by 13% in 2021 over prior year, which helped offset the lower revenue from PDF remediation services due to decreased demand. This channel represented about 43% of MRR contribution at the end of 2021.
We had two major customers (including the customer’s affiliates reflecting multiple contracts and a partnership with the Company) which accounted for approximately 20% and 10%, respectively, of our revenue in the year ended December 31, 2021, and one major customer which generated approximately 16.7% of our revenue in the fiscal year ended December 31, 2020.
The Company continued to invest in Research and development. As a percent of revenue, Research and development cost was 27% of total revenue, an increase from 12% in prior year. With the increase in investment in research and development in 2021 we were able to continue to expand and improve our product offering, including issue reporting, an updated customer portal, and further advancements on automated fixes to accessibility, as well as provide hands-on manual remediation services.
We made additional sales and marketing investments in 2021 to reach a wider, growing, audience and bring further awareness to accessibility on the web. This included additional digital media spend and expanding our sales and marketing team.
We provide further commentary on our Results of Operation below.
Results of Operations
Our financial statements are stated in United States Dollars and are prepared in accordance with United States Generally Accepted Accounting Principles (“U.S. GAAP” or “GAAP”). The discussion of the results of our operations compares the year ended December 31, 2021 with the year ended December 31, 2020. Our results of operations in these periods are not necessarily indicative of
20
Table of Contents
the results which may be expected for any subsequent period. Due to rounding, numbers presented throughout this document may not add up precisely to the totals provided and percentages may not precisely reflect the absolute figures.
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended | | | ||||||||
| | | December 31, | | Change | ||||||||
| (in thousands) | | 2021 | | 2020 | | $ | | % | ||||
| Revenue | $ | 24,503 | $ | 20,475 | $ | 4,028 | | 20 | % | |||
| Cost of revenue | | (6,121) | | (5,961) | | (160) | | 3 | % | |||
| Gross profit | | 18,382 | | 14,514 | | 3,868 | | 27 | % | |||
| Operating expenses: | | | | | | |||||||
| Selling and marketing | | 14,621 | | 8,472 | | 6,149 | | 73 | % | |||
| Research and development | | 5,304 | | 1,230 | | 4,074 | | 331 | % | |||
| General and administrative | | 13,970 | | 11,945 | | 2,025 | | 17 | % | |||
| Total operating expenses | | 33,895 | | 21,647 | | 12,248 | | 57 | % | |||
| Operating loss | | (15,513) | | (7,133) | | (8,380) | | 117 | % | |||
| Other income (expense): | | | | | | | ||||||
| Change in fair value of warrant liability | | — | | 120 | | (120) | | (100) | % | |||
| Gain on loan forgiveness | | 1,316 | | — | | 1,316 | | 100 | % | |||
| Interest expense | | (12) | | (145) | | 133 | | (92) | % | |||
| Total other income (expense) | | 1,304 | | (25) | | 1,329 | | 5,316 | % | |||
| Net loss | | $ | (14,209) | | $ | (7,158) | | $ | (7,051) | | 99 | % |
Revenue
The following table presents our revenues disaggregated by sales channel:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Year ended December 31, | Change | ||||||||||
| (in thousands) | | 2021 | | 2020 | | $ | | % | ||||
| Partner and Marketplace | | $ | 13,638 | | $ | 9,740 | | $ | 3,898 | | 40 | % |
| Enterprise | | 10,865 | | 10,735 | | 130 | | 1 | % | |||
| Total revenues | | $ | 24,503 | | $ | 20,475 | | $ | 4,028 | | 20 | % |
Partner and Marketplace channel consists of our CMS partners, platform & agency partners, authorized resellers and the Marketplace. This channel serves small & medium sized businesses that are on a partner or reseller’s web-hosting platform or that purchase our solutions from our Marketplace.
Enterprise channel consists of our larger customers and organizations, including those with non-platform custom websites, who generally engage directly with AudioEye sales personnel for custom pricing and solutions. This channel also includes federal, state and local government agencies.
For the year ended December 31, 2021, total revenue increased by 20% over the prior year. The increase in total revenues was primarily driven by higher Partner and Marketplace channel revenue as a result of our continued focus on highly transactional industry verticals to achieve higher penetration within our existing partnerships and expand into new partnerships. The Enterprise channel revenue remained consistent with prior year as a decrease in customer demand for our PDF remediation services was offset by an increase in recurring revenue sources. In 2021, Enterprise revenue from recurring sources increased 13% over the prior year.
Cost of Revenue and Gross Profit
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended December 31, | | Change | ||||||||
| (in thousands) | | 2021 | 2020 | $ | % | |||||||
| Revenue | | $ | 24,503 | | $ | 20,475 | | $ | 4,028 | | 20 | % |
| Cost of revenue | | (6,121) | | (5,961) | | 160 | | 3 | % | |||
| Gross profit | | $ | 18,382 | | $ | 14,514 | | $ | 3,868 | | 27 | % |
Cost of revenue consists primarily of compensation and related benefits costs for our customer experience team, as well as a portion of our technology operations team that supports the delivery of our services, fees paid to our managed hosting and other third-party service providers, amortization of capitalized software development costs and patent costs, and allocated overhead costs.
21
Table of Contents
For the year ended December 31, 2021, cost of revenue remained consistent with the prior year comparable periods as the increase in the cost of hosting fees and in the amortization of capitalized software development costs was offset by a reduction in delivery support costs from continued operating efficiencies.
For the year ended December 31, 2021, gross profit increased by 27% over the prior year. The increase in gross profit was a result of increased revenue and continued improvement in technology driven efficiencies and related support as we scale.
Selling and Marketing Expenses
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Year ended | | | |||||||||
| | | December 31, | | Change | | |||||||
| (in thousands) | | 2021 | 2020 | $ | % | |||||||
| Selling and marketing | | $ | 14,621 | | $ | 8,472 | | $ | 6,149 | | 73 | % |
Selling and marketing expenses consist primarily of compensation and benefits related to our sales and marketing staff, as well as third-party advertising and marketing expenses.
For the year ended December 31, 2021, selling and marketing expenses increased by 73% over the prior year. The increase in selling and marketing expenses resulted primarily from higher online media and third-party marketing agency expenses, as well as higher personnel costs associated with the increase in headcount and in stock-based compensation expense as we continued to expand our business.
Research and Development
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended | | | ||||||||
| | | December 31, | | Change | | |||||||
| (in thousands) | 2021 | 2020 | $ | % | ||||||||
| Research and development expense | | $ | 5,304 | | $ | 1,230 | | $ | 4,074 | | 331 | % |
| Plus: Capitalized research and development cost | | 1,425 | | 1,157 | | 268 | | 23 | % | |||
| Total research and development cost | | $ | 6,729 | | 2,387 | | $ | 4,342 | | 182 | % |
Research and development (“R&D”) expenses consist primarily of compensation and related benefits, independent contractor costs, and an allocated portion of general overhead costs, including occupancy costs related to our employees involved in research and development activities. Total research and development cost includes the amount of research and development expense reported within operating expenses as well as development cost that was capitalized during the fiscal period.
For the year ended December 31, 2021, research and development expenses increased by 331% over the prior year. This was driven by higher personnel cost associated with the increase in headcount and in stock-based compensation expense. For the year ended December 31, 2021, capitalized research and development cost increased by 23% over the prior year, driven by increased investment in our platforms and products. Total research and development cost, which includes both R&D expenses and capitalized R&D costs, increased 182% from 2020 to 2021.
General and Administrative Expenses
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Year ended | | ||||||||||
| | | December 31, | | Change | | |||||||
| (in thousands) | | 2021 | 2020 | | $ | % | ||||||
| General and administrative | | $ | 13,970 | | $ | 11,945 | | $ | 2,025 | | 17 | % |
General and administrative expenses consist primarily of compensation and benefits related to our executives, corporate support functions and directors, general corporate expenses including legal fees, and occupancy costs.
For the year ended December 31, 2021, general and administrative expenses increased by 17% over the prior year. The increase in general and administrative expenses was due primarily to higher legal expenses towards patent litigation pursued by the Company, which in 2021 totaled $2.1 million, as well as higher stock-based compensation expense. Refer to Note 9 - Commitments and Contingencies to our financial statements for information on our litigation.
22
Table of Contents
Change in Fair Value of Warrant Liability
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | Year ended | | ||||||||||
| | | December 31, | | Change | ||||||||
| (in thousands) | | 2021 | 2020 | $ | % | |||||||
| Change in fair value of warrant liability | | $ | — | | $ | 120 | | $ | (120) | | (100) | % |
Change in fair value of warrant liability consists of fair value adjustments associated with warrants to purchase 146,667 shares of the Company’s common stock, which were issued in consideration for the credit facility extended by Sero Capital in the third quarter of 2019. In the third quarter of 2020, the warrants were fully exercised and the related liability was extinguished.
Gain on loan forgiveness
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended | | | | | | |||||
| | | December 31, | | Change | ||||||||
| (in thousands) | | 2021 | | 2020 | | $ | | % | ||||
| Gain on loan forgiveness | $ | 1,316 | $ | — | $ | 1,316 | | 100 | % |
In the second quarter of 2021, we recorded a $1,316,000 gain on loan forgiveness in connection with the full forgiveness of the outstanding principal and interest on our PPP Loan, which was originated on April 15, 2020 with a principal amount of $1,302,000.
Interest Expense
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | Year ended | | | | |||||||
| | December 31, | Change | ||||||||||
| (in thousands) | | 2021 | 2020 | | $ | % | ||||||
| Interest expense | | $ | 12 | | $ | 145 | | $ | (133) | | (92) | % |
Interest expense consisted primarily of amortization of debt issuance costs from our line of credit, and interest on our PPP Loan and finance lease liabilities. The decrease in interest expense for the year ended December 31, 2021 was attributable to deferred issuance costs being fully amortized through August 2020, when the corresponding line of credit expired.
Other Key Operating Metrics
We consider monthly recurring revenue (“MRR”) as a key operating metric and a key indicator of our overall business. We also use MRR as (i) one of the primary methods for planning and forecasting overall expectations and for evaluating, on at least a quarterly and annual basis, actual results against such expectations; and (ii) as a performance metric for certain executive stock-based compensation awards.
We define MRR as the sum of (i) for our Enterprise channel, the total of the average monthly recurring fee amount under each active paid contract at the date of determination, plus (ii) for our Partner and Marketplace channel, the recognized monthly fee amount for all paying customers at the date of determination, in each case, assuming no changes to the subscription. This determination includes both annual and monthly contracts for recurring products. Some of our contracts are cancelable, which may impact future MRR. MRR excludes revenue from our PDF remediation services business and Mobile App report business. As of December 31, 2021, MRR was about $2.2 million, which represents a 16% increase year-over-year. MRR attributed to Enterprise and Partner and Marketplace channels increased by 14% and 17%, respectively, over prior year.
Use of Non-GAAP Financial Measures
From time to time, we review adjusted financial measures that assist us in comparing our operating performance consistently over time, as such measures remove the impact of certain items, as applicable, such as our capital structure (primarily interest charges), items outside the control of the management team (taxes), and expenses that do not relate to our core operations, including transaction-related expenses and other costs that are expected to be non-recurring, such as severance related to strategic shift. In order to provide investors with greater insight, and allow for a more comprehensive understanding of the information used in our financial and operational decision-making, the Company has supplemented the Financial Statements presented on a GAAP basis in this Annual Report on Form 10-K with the following non-GAAP financial measures: Non-GAAP earnings (loss) and Non-GAAP earnings (loss) per diluted share.
23
Table of Contents
These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as a substitute for analysis of Company results as reported under GAAP. The Company compensates for such limitations by relying primarily on our GAAP results and using non-GAAP financial measures only as supplemental data. We also provide a reconciliation of non-GAAP to GAAP measures used. Investors are encouraged to carefully review this reconciliation. In addition, because these non-GAAP measures are not measures of financial performance under GAAP and are susceptible to varying calculations, these measures, as defined by us, may differ from and may not be comparable to similarly titled measures used by other companies.
Non-GAAP Earnings (Loss) and Non-GAAP Earnings (Loss) per Diluted Share
We define: (i) Non-GAAP earnings (loss) as net income (loss), less non-cash valuation adjustments to liabilities, plus interest expense, plus stock-based compensation expense, plus certain litigation expense, plus certain severance expense, plus loss on impairment of long-lived assets, plus loss on disposal of property and equipment, and less gain on loan forgiveness; and (ii) Non-GAAP earnings (loss) per diluted share as net income (loss) per diluted common share, less non-cash valuation adjustments to liabilities, plus interest expense, plus stock-based compensation expense, plus certain litigation expense, plus certain severance expense, plus loss on impairment of long-lived assets, plus loss on disposal of property and equipment, and less gain on loan forgiveness, each on a per share basis. Non-GAAP earnings per diluted share would include incremental shares in the share count that are considered anti-dilutive in a GAAP net loss position. However, no incremental shares apply when there is a Non-GAAP loss per diluted share, as is the case for the periods presented in this Annual Report on Form 10-K.
Non-GAAP earnings (loss) and Non-GAAP earnings (loss) per diluted share are used to facilitate a comparison of our operating performance on a consistent basis from period to period and provide for a more complete understanding of factors and trends affecting our business than GAAP measures alone. All of the items adjusted in the Non-GAAP earnings (loss) to net loss and the related per share calculations are either recurring non-cash items, or items that management does not consider in assessing our on-going operating performance. In the case of the non-cash items, such as stock-based compensation expense and valuation adjustments to assets and liabilities, management believes that investors may find it useful to assess our comparative operating performance because the measures without such items are expected to be less susceptible to variances in actual performance resulting from expenses that do not relate to our core operations and are more reflective of other factors that affect operating performance. In the case of items that do not relate to our core operations, management believes that investors may find it useful to assess our operating performance if the measures are presented without these items because their financial impact does not reflect ongoing operating performance.
Non-GAAP earnings (loss) is not a measure of liquidity under GAAP, or otherwise, and is not an alternative to cash flow from continuing operating activities, despite the advantages regarding the use and analysis of these measures as mentioned above. Non-GAAP earnings (loss) and Non-GAAP earnings (loss) per diluted share, as disclosed in this Annual Report on Form 10-K, have limitations as analytical tools, and you should not consider these measures in isolation or as a substitute for analysis of our results as reported under GAAP; nor are these measures intended to be measures of liquidity or free cash flow for our discretionary use.
To properly and prudently evaluate our business, we encourage readers to review the GAAP financial statements included elsewhere in this Annual Report on Form 10-K, and not rely on any single financial measure to evaluate our business. The following
24
Table of Contents
table sets forth reconciliations of Non-GAAP loss to net loss, the most directly comparable GAAP-based measure, as well as Non-GAAP loss per diluted share to net loss per diluted share, the most directly comparable GAAP-based measure.
| | | | | | | |
|---|---|---|---|---|---|---|
| | Year ended | |||||
| | | December 31, | ||||
| (in thousands, except per share data) | | 2021 | 2020 | |||
| Non-GAAP Earnings (Loss) Reconciliation | | | ||||
| Net loss (GAAP) | | $ | (14,209) | | $ | (7,158) |
| Non-cash valuation adjustments to liabilities | | — | | (120) | ||
| Interest expense | | 12 | | 145 | ||
| Stock-based compensation expense | | 7,616 | | 4,138 | ||
| Severance expense (1) | | — | | 360 | ||
| Litigation expense (2) | | | 2,099 | | | — |
| Loss on impairment of long-lived assets | | | 10 | | | — |
| Loss on disposal of property and equipment | | | 12 | | | — |
| Gain on loan forgiveness | | | (1,316) | | | — |
| Non-GAAP loss | | $ | (5,776) | | $ | (2,635) |
| | | | | | | |
| Non-GAAP Earnings (Loss) per Diluted Share Reconciliation | | | ||||
| Net loss per common share (GAAP) — diluted | | $ | (1.29) | | $ | (0.77) |
| Non-cash valuation adjustments to liabilities | | — | | (0.01) | ||
| Interest expense | | — | | 0.02 | ||
| Stock-based compensation expense | | 0.69 | | 0.44 | ||
| Severance expense (1) | | — | | 0.04 | ||
| Litigation expense (2) | | | 0.19 | | | — |
| Loss on impairment of long-lived assets | | | — | | | — |
| Loss on disposal of property and equipment | | | — | | | — |
| Gain on loan forgiveness | | | (0.12) | | | — |
| Non-GAAP loss per diluted share (3) | | $ | (0.53) | | $ | (0.28) |
| Diluted weighted average shares (4) | | 11,040 | | 9,313 |
| Column 1 | Column 2 |
|---|---|
| (1) | Represents severance expense associated with the move of our technology center to Portland, Oregon, and is exclusive of accrued vacation paid upon termination of employment. |
| Column 1 | Column 2 |
|---|---|
| (2) | Represents legal expenses towards patent litigation pursued by the Company as discussed in Note 9 - Commitments and Contingencies to our financial statements. |
| Column 1 | Column 2 |
|---|---|
| (3) | Non-GAAP earnings per adjusted diluted share for our common stock is computed using the more dilutive of the two-class method or the if-converted method. |
| Column 1 | Column 2 |
|---|---|
| (4) | The number of diluted weighted average shares used for this calculation is the same as the weighted average common shares outstanding share count when the Company reports a GAAP and non-GAAP net loss. |
Liquidity and Capital Resources
Working Capital
As of December 31, 2021, we had $19.0 million in cash and working capital of $13.6 million. The increase in working capital in 2021 was primarily a result of capital raised under the previously announced At The Market(“ATM”) offering initiated in the first quarter of 2021. Under the ATM Sales Agreement with B. Riley Securities, Inc. (“Agent”) entered into on February 11, 2021, the Company may offer and sell, from time to time at its sole discretion, shares of its common stock to or through the Agent as its sales agent, having an aggregate offering price of up to $30 million. In the twelve months ended December 31, 2021, the Company issued 471,970 shares of its common stock under the ATM offering and raised $16,534,000, net of transaction expenses.
We have no debt obligations or off-balance sheet arrangements and we believe that the Company has sufficient liquidity to continue as a going concern through the next twelve months.
25
Table of Contents
While the Company has been successful in raising capital, there is no assurance that it will be successful at raising additional capital in the future. Additionally, if the Company’s plans are not achieved and/or if significant unanticipated events occur, the Company may have to further modify its business plan, which may require us to raise additional capital or reduce expenses.
| | | | | | | |
|---|---|---|---|---|---|---|
| | At December 31, | |||||
| (in thousands) | | 2021 | 2020 | |||
| Current assets | | $ | 24,831 | | $ | 14,631 |
| Current liabilities | | (11,216) | | (9,015) | ||
| Working capital | | $ | 13,615 | | $ | 5,616 |
Cash Flows
| | | | | | | |
|---|---|---|---|---|---|---|
| | | Year ended | ||||
| | | December 31, | ||||
| (in thousands) | | 2021 | | 2020 | ||
| Net cash used in operating activities | $ | (4,980) | $ | (1,906) | ||
| Net cash used in investing activities | | (1,624) | | (1,298) | ||
| Net cash provided by financing activities | | 16,475 | | 10,327 | ||
| Net increase in cash | | $ | 9,871 | | $ | 7,123 |
For the year ended December 31, 2021, in relation to the prior year, cash used in operating activities increased primarily due to an increase in sales and marketing costs as a result of higher digital, consulting and third-party costs to support the Company’s growth, as well as increased product development headcount and legal fees associated with patent litigation pursued by the Company.
For the year ended December 31, 2021, in relation to the prior year, cash used in investing activities increased primarily due to higher investment to further enhance our product offerings.
For the year ended December 31, 2021, in relation to the prior year, cash provided by financing activities increased primarily due to capital raised under the ATM Offering initiated in the first quarter of 2021. In 2021, the Company issued 471,970 shares of its common stock under the ATM offering and raised $16,534,000, net of transaction expenses. In the third quarter of 2020, we received net proceeds of $7,824,000 from a public offering whereby we issued 473,239 shares of our common stock. In addition, in the second quarter of 2020, we obtained a $1,302,000 PPP loan, which was fully forgiven in the second quarter of 2021.
Critical Accounting Policies and Estimates
The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with the accounting principles generally accepted in the United States. The preparation of financial statements requires management to make estimates and assumptions that affect the amounts reported and disclosed in our financial statements and the accompanying notes. Actual results could differ materially from these estimates under different assumptions or conditions.
The critical accounting estimates discussed below are estimates made in accordance with generally accepted accounting principles that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on the financial condition or results of operations.
Stock-Based Compensation
Awards with performance conditions
Compensation expense related to performance-based options and RSUs is recognized on a straight-line basis over the requisite service period, provided that it is probable that performance conditions will be achieved. Management periodically assesses the probability of achievement of each performance condition. Expense recognition only starts when achievement is deemed probable, and the amount recognized in each reporting period varies based on the expected timing of performance completion. Changes in expectations and outcomes different from estimates (such as the achievement or non- achievement of performance conditions) may cause a significant adjustment to earnings in a reporting period as timing and amount of expense recognition is highly dependent on management’s estimate.
Awards with market conditions
26
Table of Contents
We estimate the fair value and requisite service period of market-based restricted stock unit awards as of the grant date based on the Monte Carlo simulation model with the assistance of an independent third-party valuation specialist. The Monte Carlo simulation model is built on certain assumptions, including our stock volatility. We cannot predict the prices at which our common stock will trade in the future and achievement of market conditions may occur in period different that estimated. Compensation costs related to awards with market conditions are recognized on a straight-line basis over the requisite service period regardless of whether the market condition is satisfied and is not reversed provided that the requisite service period derived from the Monte-Carlo simulation has been completed.
Refer to Note 2 - Significant Accounting Policies to our financial statements for a complete discussion of the significant accounting policies and methods used in the preparation of our financial statements, including our accounting policies related to stock-based compensation.