grepcent public filings, reorganized for comparison

HERITAGE FINANCIAL CORP /WA/ (HFWA) FY 2022 MD&A

Verbatim Item 7 Management's Discussion and Analysis from HERITAGE FINANCIAL CORP /WA/'s 10-K for fiscal year 2022. Filing date: 2023-02-24. Report date: 2022-12-31. Accession: 0001046025-23-000039.

This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.

Extracted structurally from real Item 7 body heading to real Item 7A/8 boundary. Confidence: high.

Company profile: HFWA · All MD&A years: index · Previous year: FY 2021 · Next year: FY 2023

ITEM 7.        MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion is intended to assist in understanding the financial condition and results of operations of the Company as of and for the year ended December 31, 2022. The information contained in this section should be read together with the December 31, 2022 audited Consolidated Financial Statements and the accompanying Notes included in Item 8. Financial Statements And Supplementary Data of this Form 10-K.

This section of this Form 10-K generally discusses 2022 and 2021 items and year-to-year comparisons between 2022 and 2021. Discussions of 2020 items and year-to-year comparisons between 2021 and 2020 that are not included in this Form 10-K can be found in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in Part II, Item 7 of the Company’s Form 10-K for the fiscal year ended December 31, 2021.

Overview

Heritage Financial Corporation is a bank holding company which primarily engages in the business activities of our wholly-owned financial institution subsidiary, Heritage Bank. We provide financial services to our local communities with an ongoing strategic focus on our commercial banking relationships, market expansion and asset quality. The Company’s business activities generally are limited to passive investment activities and oversight of its investment in the Bank. Accordingly, the information set forth in this report relates primarily to the Bank’s operations.

Our business consists primarily of commercial lending and deposit relationships with small to medium sized businesses and their owners in our market areas and attracting deposits from the general public. We also make real estate construction and land development loans and consumer loans. We additionally originate for sale or for investment purposes residential real estate loans on single family properties located primarily in our markets.

Our core profitability depends primarily on our net interest income. Net interest income is the difference between interest income, which is the income that we earn on interest earning assets, comprised primarily of loans and investment securities, and interest expense, which is the amount we pay on our interest bearing liabilities, consisting primarily of deposits. Management manages the repricing characteristics of the Company's interest earning assets and interest bearing liabilities to protect net interest income from changes in market interest rates and changes in the shape of the yield curve. Like most financial institutions, our net interest income is significantly affected by general and local economic conditions, particularly changes in market interest rates, including mostly recently significant changes as a result of inflation, and by governmental policies and actions of regulatory agencies. Net interest income is additionally affected by changes in the volume and mix of interest earning assets, interest earned on these assets, the volume and mix of interest bearing liabilities and interest paid on these liabilities.

Our net income is affected by many factors, including the provision for credit losses on loans. The provision for credit losses on loans is dependent on changes in the loan portfolio and management’s assessment of the collectability of the loan portfolio as well as prevailing economic and market conditions. Management believes that the ACL on loans reflects the amount that is appropriate to provide for current expected credit losses in our loan portfolio based on our methodology.

Net income is also affected by noninterest income and noninterest expense. Noninterest income primarily consists of service charges and other fees, card revenue and other income. Noninterest expense consists primarily of compensation and employee benefits, occupancy and equipment, data processing and professional services. Compensation and employee benefits consist primarily of the salaries and wages paid to our employees, payroll taxes, expenses for retirement and other employee benefits. Occupancy and equipment expenses are the fixed and variable costs of buildings and equipment and consists primarily of lease expenses, depreciation charges, maintenance and utilities. Data processing consists primarily of processing and network services related to the Bank’s core operating system, including the account processing system, electronic payments processing of products and services, internet and mobile banking channels and software-as-a-service providers. Professional services consist primarily of third-party service providers such as auditors, consultants and lawyers.

Results of operations may also be significantly affected by general and local economic and competitive conditions, changes in accounting, tax and regulatory rules, governmental policies and actions of regulatory authorities, including changes resulting from the COVID-19 Pandemic and inflation and the governmental actions taken to address these issues. Net income is also impacted by growth of operations through organic growth or acquisitions.

27

Table of Contents

Results of Operations

Net income was $81.9 million, or $2.31 per diluted common share, for the year ended December 31, 2022 compared to $98.0 million, or $2.73 per diluted common share, for the year ended December 31, 2021. Net income decreased $16.2 million, or 16.5% compared to December 31, 2021 primarily due to decreases in reversal of provision for credit losses of $27.9 million and a $5.0 million decrease in noninterest income. These decreases were partially offset by an increase of $13.6 million in net interest income to $219.4 million during the year ended December 31, 2022 compared to $205.8 million during the year ended December 31, 2021, primarily as a result of rising market interest rates and changes in the mix of total interest earning assets including an increase in higher yielding taxable securities.

The Company’s efficiency ratio was 60.63% for the year ended December 31, 2022 compared to 62.09% for the same period in 2021.

Average Balances, Yields and Rates Paid

The following table provides relevant net interest income information for the periods indicated:

Year Ended December 31,
202220212020
AverageBalance(1)Interest Earned/ PaidAverage Yield/ RateAverageBalance(1)Interest Earned/ PaidAverage Yield/ RateAverageBalance(1)Interest Earned/ PaidAverage Yield/ Rate
(Dollars in thousands)
Interest Earning Assets:
Loans receivable, net (2)(3)$3,852,604$174,2754.52%$4,181,464$189,8324.54%$4,335,564$192,4174.44%
Taxable securities1,646,05840,6272.47846,89217,4922.07731,37817,5412.40
Nontaxable securities (3)135,0043,4882.58158,9683,8992.45152,4473,6592.40
Interest earning deposits913,3749,0670.991,193,7241,6080.13315,8477030.22
Total interest earning assets6,547,040227,4573.47%6,381,048212,8313.34%5,535,236214,3203.87%
Noninterest earning assets774,415745,202758,386
Total assets$7,321,455$7,126,250$6,293,622
Interest Bearing Liabilities:
Certificates of Deposit$313,712$1,4070.45%$372,279$1,8110.49%$482,316$5,6751.18%
Savings accounts646,5653810.06598,4923670.06489,4715260.11
Interest bearing demand and money market accounts3,036,0314,9840.162,862,5043,9820.142,491,4776,0640.24
Total interest bearing deposits3,996,3086,7720.173,833,2756,1600.163,463,26412,2650.35
Junior subordinated debentures21,3221,1565.4221,0257423.5320,7308904.29
Securities sold under agreement to repurchase46,2091380.3045,6551400.3127,8051600.58
FHLB advances and other borrowings13764.381,46680.55
Total interest bearing liabilities4,063,9768,0720.20%3,899,9557,0420.18%3,513,26513,3230.38%
Noninterest bearing demand deposits2,326,1782,269,9211,847,387
Other noninterest bearing liabilities119,359114,307127,390
Stockholders’ equity811,942842,067805,580
Total liabilities and stock-holders’ equity$7,321,455$7,126,250$6,293,622
Net interest income and spread$219,3853.27%$205,7893.16%$200,9973.49%
Net interest margin3.35%3.23%3.63%

(1) Average balances are calculated using daily balances.

(2) Average loans receivable, net includes loans held for sale and loans classified as nonaccrual, which carry a zero yield. Interest earned on loans receivable, net includes the amortization of net deferred loan fees of $7.4 million, $28.4 million and $14.4 million for the years ended December 31, 2022, 2021, and 2020, respectively.

(3) Yields on tax-exempt loans and securities have not been stated on a tax-equivalent basis.

Net Interest Income and Margin Overview

One of the Company's key sources of earnings is net interest income. There are several factors that affect net interest income, including, but not limited to, the volume, pricing, mix and maturity of interest earning assets and interest bearing

28

Table of Contents

liabilities; the volume of noninterest earning assets, noninterest bearing demand deposits, other noninterest bearing liabilities and stockholders' equity; market interest rate fluctuations; and asset quality.

Market rates impact the results of the Company's net interest income, including the significant increases in the federal funds target rate by the Federal Reserve in response to inflation during 2022. The following table provides the federal funds target rate history and changes from each period since December 31, 2021:

Change DateRate (%)Rate Change (%)
December 31, 20210.00% - 0.25%N/A
March 17, 20220.25% - 0.50%0.25%
May 5, 20220.75% - 1.00%0.50%
June 16, 20221.50% - 1.75%0.75%
July 28, 20222.25% - 2.50%0.75%
September 22, 20223.00% - 3.25%0.75%
November 3, 20223.75% - 4.00%0.75%
December 15, 20224.25% - 4.50%0.50%

The following table provides the changes in net interest income for the periods indicated due to changes in average asset and liability balances (volume), changes in average rates (rate) and changes attributable to the combined effect of volume and interest rates allocated proportionately to the absolute value of changes due to volume and changes due to interest rates:

2022 Compared to 2021Increase (Decrease) Due to changes in
VolumeYield/RateTotal% Change
(Dollars in thousands)
Interest Earning Assets:
Loans receivable, net$(14,878)$(679)$(15,557)(8.2)%
Taxable securities19,1743,96123,135132.3
Nontaxable securities(611)200(411)(10.5)
Interest earning deposits(464)7,9237,459463.9
Total interest income$3,221$11,405$14,6266.9%
Interest Bearing Liabilities:
Certificates of deposit$(270)$(134)$(404)(22.3)%
Savings accounts28(14)143.8
Interest bearing demand and money market accounts2527501,00225.2
Total interest bearing deposits106026129.9
Junior subordinated debentures1140341455.8
Securities sold under agreement to repurchase2(4)(2)(1.4)
FHLB advances and other borrowings66100.0
Total interest expense$29$1,001$1,03014.6%
Net interest income$3,192$10,404$13,5966.6%
2021 Compared to 2020Increase (Decrease) Due to changes in
VolumeYield/Rate$%
(Dollars in thousands)
Interest Earning Assets:
Loans receivable, net$(6,934)$4,349$(2,585)(1.3)%
Taxable securities2,566(2,615)(49)(0.3)
Nontaxable securities159812406.6
Interest earning deposits1,278(373)905128.7
Total interest income$(2,931)$1,442$(1,489)(0.7)%
Interest Bearing Liabilities:
Certificates of deposit$(1,082)$(2,782)$(3,864)(68.1)%
Savings accounts100(259)(159)(30.2)

29

Table of Contents

2021 Compared to 2020Increase (Decrease) Due to changes in
VolumeYield/Rate$%
(Dollars in thousands)
Interest bearing demand and money market accounts803(2,885)(2,082)(34.3)
Total interest bearing deposits(179)(5,926)(6,105)(49.8)
Junior subordinated debentures12(160)(148)(16.6)
Securities sold under agreement to repurchase75(95)(20)(12.5)
FHLB advances and other borrowings(4)(4)(8)(100.0)
Total interest expense$(96)$(6,185)$(6,281)(47.1)%
Net interest income$(2,835)$7,627$4,7922.4%

Total interest income increased $14.6 million, or 6.9%, to $227.5 million for the year ended December 31, 2022 compared to $212.8 million for the year ended December 31, 2021. The increase in total interest income was primarily due to an increase in average balances of taxable securities and secondarily due to increased yields on interest earning assets, offset partially by a $15.6 million decrease in interest earned on loans receivable, net resulting from a decrease in deferred SBA PPP loan fees recognized. SBA PPP interest and fee income decreased $26.9 million, or 83.8%, to $5.2 million for the year ended December 31, 2022 compared to $32.1 million for the year ended December 31, 2021 due to a decline in the volume of forgiven SBA PPP loans.

The following table presents the loan yield and the impacts of SBA PPP loans and the incremental accretion on acquired loans on this financial measure for the periods presented below:

Year Ended December 31,
20222021
Loan yield (GAAP)4.52%4.54%
Exclude impact from SBA PPP loans(0.09)%(0.20)%
Exclude impact from incremental accretion on acquired loans(0.04)%(0.07)%
Loan yield excluding SBA PPP loans and incremental accretion on acquired loans (non-GAAP)4.39%4.27%

(1)    For additional information, see the "Reconciliations of Non-GAAP Measures."

The impact to loan yield from recoveries of interest and fees on loans classified as nonaccrual was three basis points during the year ended December 31, 2022 compared to seven basis points during the same period in 2021.

Total interest expense increased $1.0 million, or 14.6%, to $8.1 million for the year ended December 31, 2022 compared to $7.0 million for the year ended December 31, 2021 due primarily to an increase in average rates paid on deposit accounts as a result of upward market pressure and an increase in average rates paid on junior subordinated debentures as a result of rising market interest rates.

The net interest margin increased 12 basis points to 3.35% for the year ended December 31, 2022 compared to 3.23% for the year ended December 31, 2021. The increase in net interest margin was due primarily to increases in average yields on total interest earning assets as a result of increases in market interest rates and the change in the mix of total interest earning assets to higher yielding assets, including an increase in higher yielding taxable securities. This was partially offset by an increase in the average cost of interest bearing liabilities as a result of upward market pressure related to deposit rates.

Provision for Credit Losses Overview

The aggregate of the provision for credit losses on loans and the provision for credit losses on unfunded commitments is presented on the Consolidated Statements of Income as the "(Reversal of) provision for credit losses." The ACL on unfunded commitments is included on the Consolidated Statements of Financial Condition within "Accrued expenses and other liabilities."

The following table presents the reversal of provision for credit losses for the periods indicated:

Year Ended December 31,Change
20222021$%
(Dollars in thousands)
Reversal of provision for credit losses on loans$(563)$(27,298)$26,735(97.9)%
Reversal of provision for credit losses on unfunded commitments(863)(2,074)1,211(58.4)
Reversal of provision for credit losses$(1,426)$(29,372)$27,946(95.1)%

30

Table of Contents

The reversal of provision for credit losses recognized during the year ended December 31, 2022 was due primarily to a $3.4 million reduction in the ACL on loans individually evaluated for losses offset partially by an increase related to the growth in balances of collectively evaluated loans.

The reversal of provision for credit losses recognized during the year ended December 31, 2021 was due substantially to continued improvements in the economic forecast at December 31, 2021 as compared to the forecast at December 31, 2020.

Noninterest Income Overview

The following table presents the change in the key components of noninterest income for the periods indicated:

Year Ended December 31,Change
20222021$%
(Dollars in thousands)
Service charges and other fees$10,390$9,207$1,18312.8%
Card revenue8,8858,3255606.7
Gain (loss) on sale of investment securities, net(256)29(285)(982.8)
Gain on sale of loans, net6333,644(3,011)(82.6)
Interest rate swap fees402661(259)(39.2)
Bank owned life insurance income3,7472,5201,22748.7
Gain on sale of other assets, net4694,405(3,936)(89.4)
Other income5,3215,824(503)(8.6)
Total noninterest income$29,591$34,615$(5,024)(14.5)%

Noninterest income decreased due primarily to lower gain on sale of other assets, net and lower gain on sale of loans, net. The decrease in the gain on sale of other assets, net, was due to a higher gain on sale of branches held for sale recognized during the year ended December 31, 2021 as a result of branch consolidations. The decrease in gain on sale of loans, net was due to a decline in origination and sales volumes as a result of the higher interest rate environment. These decreases were partially offset by an increase in bank owned life insurance income due to the recognition of a death benefit of $1.0 million during year ended December 31, 2022 as well as increases in service charges and other fees and card revenue reflecting increased customer transactions as businesses reopened in our market areas.

Noninterest Expense Overview

The following table presents changes in the key components of noninterest expense for the periods indicated:

Year Ended December 31,Change
20222021$%
(Dollars in thousands)
Compensation and employee benefits$92,092$88,765$3,3273.7%
Occupancy and equipment17,46517,2432221.3
Data processing16,80016,5332671.6
Marketing1,6432,143(500)(23.3)
Professional services2,4973,846(1,349)(35.1)
State/municipal business and use tax3,6343,884(250)(6.4)
Federal deposit insurance premium2,0152,106(91)(4.3)
Amortization of intangible assets2,7503,111(361)(11.6)
Other expense12,07011,6384323.7
Total noninterest expense$150,966$149,269$1,6971.1%

Noninterest expense increased due primarily to an increase in compensation and employee benefits as a result of an increase in the number of full-time equivalent employees including the addition of commercial and relationship banking teams in the second quarter of 2022 and an increase in salaries and wages due to upward market pressure. This increase was offset partially by a decrease in professional services, which were elevated during the year ended December 31, 2021 due to costs associated with our participation in the SBA PPP, as well as a decrease in marketing expenses due to less activity.

31

Table of Contents

Income Tax Expense Overview

The following table presents the income tax expense and related metrics and the change for the periods indicated:

Year Ended December 31,Change
20222021$%
(Dollars in thousands)
Income before income taxes$99,436$120,507$(21,071)(17.5)%
Income tax expense$17,561$22,472$(4,911)(21.9)%
Effective income tax rate17.7%18.6%(0.9)%(4.8)%

Income tax expense and the effective income tax rate both decreased due primarily to lower pre-tax income, which increased the impact of favorable permanent tax items such as tax-exempt investments, investments in bank owned life insurance and LIHTC.

Financial Condition Overview

The table below provides a comparison of the changes in the Company's financial condition for the periods indicated:

Change
December 31, 2022December 31, 2021$%
(Dollars in thousands)
Assets
Cash and cash equivalents$103,590$1,723,292$(1,619,702)(94.0)%
Investment securities available for sale, at fair value, net1,331,443894,335437,10848.9
Investment securities held to maturity, at amortized cost, net766,396383,393383,00399.9
Loans held for sale1,476(1,476)(100.0)
Loans receivable, net4,007,8723,773,301234,5716.2
Premises and equipment, net76,93079,370(2,440)(3.1)
Federal Home Loan Bank stock, at cost8,9167,93398312.4
Bank owned life insurance122,059120,1961,8631.5
Accrued interest receivable18,54714,6573,89026.5
Prepaid expenses and other assets296,181183,543112,63861.4
Other intangible assets, net7,2279,977(2,750)(27.6)
Goodwill240,939240,939
Total assets$6,980,100$7,432,412$(452,312)(6.1)%
Liabilities and Stockholders' Equity
Deposits$5,907,420$6,394,290$(486,870)(7.6)%
Deposits held for sale17,42017,420100.0
Total Deposits5,924,8406,394,290(469,450)(7.3)
Junior subordinated debentures21,47321,1802931.4
Securities sold under agreement to repurchase46,59750,839(4,242)(8.3)
Accrued expenses and other liabilities189,297111,67177,62669.5
Total liabilities6,182,2076,577,980(395,773)(6.0)
Common stock552,397551,7985990.1
Retained earnings345,346293,23852,10817.8
Accumulated other comprehensive (loss) income, net(99,850)9,396(109,246)(1,162.7)
Total stockholders' equity797,893854,432(56,539)(6.6)
Total liabilities and stockholders' equity$6,980,100$7,432,412$(452,312)(6.1)%

Total assets decreased due primarily to a decrease in cash and cash equivalents reflecting deployment of excess liquidity into purchases of higher yielding investment securities and loans. Total liabilities and stockholders' equity decreased due primarily to a decrease in deposits as well as a decrease in AOCI following an increase in market interest rates during the year ended December 31, 2022, which negatively impacted the fair value of our investment securities available for sale portfolio at December 31, 2022. The changes are discussed in more detail in the sections below.

32

Table of Contents

Investment Activities Overview

Our investment policy is established by the Company's Board of Directors and monitored by the Risk Committee of the Board of Directors. It is designed primarily to provide and maintain liquidity, generate a favorable return on investments without incurring undue interest rate and credit risk, and complements the Bank's lending activities. The policy permits investment in various types of liquid assets permissible under applicable regulations. Investment in non-investment grade bonds and stripped mortgage-backed securities is not permitted under the policy.

The following table provides information regarding our investment securities at the dates indicated:

December 31, 2022December 31, 2021Change
Balance% of TotalBalance% of Total$%
(Dollars in thousands)
Investment securities available for sale, at fair value:
U.S. government and agency securities$63,8593.0%$21,3731.7%$42,486198.8%
Municipal securities153,0267.3%221,21217.3%(68,186)(30.8)
Residential CMO and MBS424,38620.2%306,88424.0%117,50238.3
Commercial CMO and MBS664,42131.8%315,86124.7%348,560110.4
Corporate obligations3,8340.2%2,0140.2%1,82090.4
Other asset-backed securities21,9171.0%26,9912.1%(5,074)(18.8)
Total$1,331,44363.5%$894,33570.0%$437,10848.9%
Investment securities held to maturity, at amortized cost:
U.S. government and agency securities$150,9367.2%$141,01111.0%$9,9257.0%
Residential CMO and MBS290,31813.8%24,5291.9265,7891,083.6
Commercial CMO and MBS325,14215.5%217,85317.1107,28949.2
Total$766,39636.5%$383,39330.0%$383,00399.9
Total investment securities$2,097,839100.0%$1,277,728100.0%$820,11164.2%

Total investment securities increased due primarily to purchases to deploy excess liquidity into higher yielding, longer duration assets. Purchases of investment securities available for sale were offset partially by a $139.1 million decrease in the fair value of these investment securities as a result of an increase in market interest rates resulting in an unrealized loss at December 31, 2022 of $128.6 million compared to an unrealized gain at December 31, 2021 of $10.5 million.

The following table provides the weighted average yield at December 31, 2022 calculated based upon the fair values of our investment securities available for sale and held to maturity and excluding any income tax benefits of tax-exempt bonds:

In one year or lessAfter one year through five yearsAfter five years through ten yearsAfter ten yearsTotal
Fair ValueYieldFair ValueYieldFair ValueYieldFair ValueYieldFair ValueYield
(Dollars in thousands)
Investment securities available for sale:
U.S. government and agency securities$26,9892.24%$24,7391.21%$5,9102.67%$6,2212.32%$63,8591.89%
Municipal securities2,7353.1115,0383.2045,8073.3289,4462.72153,0262.93
Residential CMO and MBS1382.058,7862.4153,1682.86362,2942.52424,3862.56
Commercial CMO and MBS5,000393,6513.27253,1842.4612,5862.65664,4212.93
Corporate obligations3,8345.003,8345.00
Other asset-backed securities3,0542.5618,8635.7921,9175.34
Total$34,8621.98%$445,2683.14%$361,9032.64%$489,4102.69%$1,331,4432.81%

33

Table of Contents

In one year or lessAfter one year through five yearsAfter five years through ten yearsAfter ten yearsTotal
Fair ValueYieldFair ValueYieldFair ValueYieldFair ValueYieldFair ValueYield
(Dollars in thousands)
Investment securities held to maturity:
U.S. government and agency securities$%$%$67,8172.08%$49,5341.81%$117,3511.97%
Residential CMO and MBS48,7013.31224,1774.03272,8783.90
Commercial CMO and MBS4,5682.02259,5612.2919,0763.05283,2052.43
Total$%$4,5682.02%$376,0792.45%$292,7873.59%$673,4342.95%

Loan Portfolio Overview

Changes by loan type

The Bank originates a wide variety of loans with a focus on commercial business loans. In addition to originating loans, the Bank may also acquire loans through pool purchases, participation purchases and syndicated loan purchases. The following table provides information about our loan portfolio by type of loan at the dates indicated:

December 31, 2022December 31, 2021Change
Amortized Cost% of Loans ReceivableAmortized Cost% of Loans Receivable$%
(Dollars in thousands)
Commercial business:
Commercial and industrial$692,10017.1%$621,56716.3%$70,53311.3%
SBA PPP1,468145,8403.8(144,372)(99.0)
Owner-occupied CRE937,04023.1931,15024.45,8900.6
Non-owner occupied CRE1,586,63239.21,493,09939.293,5336.3
Total commercial business3,217,24079.43,191,65683.725,5840.8
Residential real estate343,6318.5164,5824.3179,049108.8
Real estate construction and land development:
Residential80,0742.085,5472.2(5,473)(6.4)
Commercial and multifamily214,0385.3141,3363.772,70251.4
Total real estate construction and land development294,1127.3226,8835.967,22929.6
Consumer195,8754.8232,5416.1(36,666)(15.8)
Total$4,050,858100.0%$3,815,662100.0%$235,1966.2%

Loans receivable increased due primarily to higher loan demand as well as increased utilization of commercial and industrial lines of credit and a decline in loan prepayments. The increase in residential real estate loans included $139.0 million of purchased residential real estate loans. This increase was offset partially by repayments of SBA PPP loans and a decrease in consumer loans due primarily to repayments of $54.4 million in indirect loans as the Bank ceased indirect auto loan originations in 2020.

Composition of loans receivable by contractual maturity and interest type

The following table presents the amortized cost of the loan portfolio by segment and contractual maturity at December 31, 2022:

In one year or lessAfter one year through five yearsAfter five years through 15 yearsAfter 15 yearsTotal
(In thousands)
Commercial business:
Commercial and industrial$143,690$265,621$273,033$9,756$692,100
SBA PPP1,4681,468
Owner-occupied CRE34,181188,922650,44763,490937,040

34

Table of Contents

In one year or lessAfter one year through five yearsAfter five years through 15 yearsAfter 15 yearsTotal
(In thousands)
Non-owner occupied CRE57,977454,5661,041,29832,7911,586,632
Total commercial business235,848910,5771,964,778106,0373,217,240
Residential real estate1517364,626278,817343,631
Real estate construction and land development:
Residential56,60210,17713,29580,074
Commercial and multifamily32,39774,06562,55445,022214,038
Total real estate construction and land development88,99984,24262,55458,317294,112
Consumer10,55863,7708,979112,568195,875
Total$335,420$1,058,762$2,100,937$555,739$4,050,858

The following table presents the amortized cost of the loan portfolio by segment and interest rate type that are due after one year at December 31, 2022:

Have predetermined interest rates(1)Have floating or adjustable interest rates(1)Total
(In thousands)
Commercial business:
Commercial and industrial$329,262$219,148$548,410
SBA PPP1,4681,468
Owner-occupied CRE491,408411,451902,859
Non-owner occupied CRE722,303806,3521,528,655
Total commercial business1,544,4411,436,9512,981,392
Residential real estate299,15544,461343,616
Real estate construction and land development:
Residential20,4633,00923,472
Commercial and multifamily118,24863,393181,641
Total real estate construction and land development138,71166,402205,113
Consumer66,988118,329185,317
Total$2,049,295$1,666,143$3,715,438

(1) Includes $2.5 million of real estate construction and land development loans with predetermined interest rates and $284.9 million of commercial business loans with floating or adjustable interest rates in which the Bank entered into non-hedge interest rate swap contracts with the borrower and a third-party. Under these derivative contract arrangements, the Bank effectively earns a variable rate of interest based on the one-month LIBOR plus a margin, except for interest rate swap contracts on construction loans that earn fixed rates until the end of the construction period and the variable rate swap becomes effective.

As of December 31, 2022, there were $389.0 million of loans in our portfolio tied to LIBOR. To mitigate the uncertainty surrounding the LIBOR transition, the Bank has been utilizing specific contract language in new loan agreements beginning in 2021 that provides for changes in the index used to calculate the loan's interest rate. Additionally, effective January 25, 2021, the Bank agreed to adhere to the Interbank Offered Rate Fallbacks Protocol as published by the International Swaps and Derivatives Association, Inc recommended by the Alternative Reference Rates Committee.

Nonaccrual loans, accruing loans past due 90 days or more performing TDR loans and nonperforming assets

The following table provides information about our nonaccrual loans, accruing loans past due 90 days or more, performing TDR loans and nonperforming assets for the dates indicated:

Change
December 31, 2022December 31, 2021$%
(Dollars in thousands)
Nonaccrual loans: (1)
Commercial business$5,869$23,107$(17,238)(74.6)%

35

Table of Contents

Change
December 31, 2022December 31, 2021$%
Residential real estate47(47)(100.0)
Real estate construction and land development37571(534)(93.5)
Consumer29(29)(100.0)
Total nonaccrual loans5,90623,754(17,848)(75.1)
Other real estate ownedn/a
Total nonperforming assets$5,906$23,754$(17,848)(75.1)%
Accruing loans past due 90 days or more$1,615$293$1,322451.2%
Credit quality ratios:
Nonaccrual loans to loans receivable0.15%0.62%(0.47)%(75.8)%
Nonaccrual loans to total assets0.080.32(0.24)(75.0)
Performing TDR loans: (1)
Commercial business$43,395$57,142$(13,747)(24.1)%
Residential real estate172358(186)(52.0)
Real estate construction and land development6,1374505,6871,263.8
Consumer7371,160(423)(36.5)
Total performing TDR loans$50,441$59,110$(8,669)(14.7)%

(1) At December 31, 2022 and December 31, 2021, $1.5 million, and $1.4 million of nonaccrual loans, respectively, and $2.0 million and $1.6 million of performing TDR loans, respectively, were guaranteed by government agencies.

The following table provides the changes in nonaccrual loans during the periods indicated:

Year Ended December 31,Change
20222021$%
(In thousands)
Balance, beginning of period$23,754$58,092$(34,338)(59.1)%
Additions to nonaccrual loan classification1,3251,495(170)(11.4)
Net principal payments and transfers to accruing status(14,612)(14,786)174(1.2)
Payoffs(4,390)(19,857)15,467(77.9)
Charge-offs(171)(1,190)1,019(85.6)
Balance, end of period$5,906$23,754$(17,848)(75.1)%

Nonaccrual loans decreased $17.8 million, or 75.1%, to $5.9 million due primarily to ongoing collection efforts, including the partial payoff of two large commercial and industrial loan relationships totaling $1.9 million and the transfer of six commercial business loan relationships totaling $10.2 million back to accrual status. The Bank also sold a pool of 14 nonaccrual loans totaling $1.0 million during the year ended December 31, 2022.

Allowance for Credit Losses on Loans Overview

The following table provides information regarding changes in our ACL on loans for the years indicated:

At or For the Years Ended December 31,
20222021Change% Change
(Dollars in thousands)
ACL on loans at the beginning of the period$42,361$70,185$(27,824)(39.6)%
Charge-offs:
Commercial business(316)(1,276)960(75.2)

36

Table of Contents

At or For the Years Ended December 31,
20222021Change% Change
(Dollars in thousands)
Residential real estate(30)(30)100.0
Real estate construction and land development(1)1(100.0)
Consumer(547)(669)122(18.2)
Total charge-offs(893)(1,946)1,053(54.1)
Recoveries:
Commercial business92981611313.8
Residential real estate33100.0
Real estate construction and land development384323521100.0
Consumer76557219333.7
Total recoveries2,0811,42066146.5
Net recoveries (charge-offs)1,188(526)1,714(325.9)
(Reversal of) provision for credit losses on loans(563)(27,298)26,735(97.9)
ACL on loans at the end of period$42,986$42,361$6251.5%
Credit quality ratios:
ACL on loans to loans receivable1.06%1.11%(0.05)%(4.5)%
ACL on loans to loans receivable, excluding SBA PPP loans (1)1.061.15(0.09)(7.8)
ACL on loans to nonaccrual loans727.84178.33549.51308.1
ACL on loans to nonperforming assets727.84%178.33%549.51%308.1%
Average balances outstanding during the period: (2)
Commercial business$3,188,238$3,540,728$(352,490)(10.0)%
Residential real estate250,780123,875126,905102.4
Real estate construction and land development242,528301,532(59,004)(19.6)
Consumer212,306271,834(59,528)(21.9)
Total$3,893,852$4,237,969$(344,117)(8.1)%
Net (recoveries) charge-offs during the period to average balances outstanding during the period:
Commercial business(0.02)%0.01%(0.03)%(300)%
Residential real estate0.010.010.01
Real estate construction and land development(0.16)(0.01)(0.15)1500
Consumer(0.10)0.04(0.14)(350)
Total(0.03)%0.01%(0.04)%(400)%

(1) The ACL on loans does not include a reserve for SBA PPP loans as these loans are fully guaranteed by the SBA. See "Reconciliations of Non-GAAP Measures" section below.

(2) Average balances exclude the ACL on loans and loans held for sale, but include loans classified as nonaccrual.

The ACL on loans increased due primarily to net recoveries offset partially by a reversal of provision for credit losses. The reversal of provision for credit losses of $563,000 was due primarily to a reduction of loans individually evaluated for losses and as a result, their related ACL of $3.4 million, offset by an increase in ACL on loans collectively evaluated due to loan growth. There were also improvements in the economic forecast used in the CECL model at December 31, 2022 as compared to the economic forecast at December 31, 2021. The economic forecast at December 31, 2022 considered the potential impact of inflation and potential recession; however, the December 31, 2021 considered a more significant impact as a result of COVID-19 and related variants.

37

Table of Contents

The following table presents the ACL on loans by loan portfolio segment at the indicated dates:

December 31, 2022December 31, 2021Change
ACL on loansPercent ofTotal (1)ACL on loansPercent ofTotal (1)$%
(Dollars in thousands)
Commercial business$30,71879.4%$33,04983.7%$(2,331)(7.1)%
Residential real estate2,8728.51,4094.31,463103.8
Real estate construction and land development7,0637.35,2765.91,78733.9
Consumer2,3334.82,6276.1(294)(11.2)
Total ACL on loans$42,986100.0%$42,361100.0%$6251.5%

(1) Represents the percent of loans receivable by loan category to loans receivable.

Deposits Overview

The following table summarizes the Company's deposits at the dates indicated:

December 31, 2022December 31, 2021Change
Balance (1)Percent of TotalBalancePercent of Total$%
(Dollars in thousands)
Noninterest demand deposits$2,099,46435.5%$2,343,90936.7%$(244,445)(10.4)%
Interest bearing demand deposits1,830,72730.91,946,60530.4(115,878)(6.0)
Money market accounts1,063,24317.91,120,17417.5(56,931)(5.1)
Savings accounts623,83310.5640,76310.0(16,930)(2.6)
Total non-maturity deposits5,617,26794.86,051,45194.6(434,184)(7.2)
Certificates of deposit307,5735.2342,8395.4(35,266)(10.3)
Total deposits$5,924,840100.0%$6,394,290100.0%$(469,450)(7.3)%

(1) Deposit balances includes deposits held for sale at December 31, 2022.

Total deposits decreased due primarily to competitive pricing pressures and customers moving excess funds to alternative higher yielding investments, utilization of funds received through the SBA PPP and investment in property and equipment by commercial deposit customers. A portion of these balances were transferred to assets under management by the Bank's Wealth Management department.

The Bank entered into a purchase and sale agreement with a third party to sell and transfer assets, deposits and other liabilities of its branch in Ellensburg during the three months ended September 30, 2022. As a result of entering into this purchase and sale agreement, $17.4 million in deposits are classified as held for sale. The lower of amortized cost or fair value adjustment upon transferring these deposits to held for sale was not material. The sale is expected to be completed during the second quarter of 2023; however, the completion of this sale depends on many factors including regulatory approval.

Total deposits include uninsured deposits of $2.37 billion and $2.68 billion at December 31, 2022 and 2021, respectively, calculated in accordance with FDIC guidelines. The Bank does not hold any foreign deposits.

The following table provides the uninsured portion of certificates of deposit at December 31, 2022, by account, with a maturity of:

(In thousands)
Three months or less$15,250
Over three months through six months13,999
Over six months through twelve months26,855
Over twelve months6,358
Total$62,462

38

Table of Contents

Stockholders' Equity Overview

The Company’s stockholders' equity to assets ratio was 11.4% and 11.5% at December 31, 2022 and December 31, 2021. The following table provides the changes to stockholders' equity during the periods indicated:

Year Ended December 31,Change
20222021$%
(In thousands)
Balance, beginning of period$854,432$820,439$33,9934.1%
Net income81,87598,035(16,160)(16.5)
Dividends declared(29,767)(29,197)(570)2.0
Other comprehensive loss, net of tax(109,246)(15,622)(93,624)599.3
Common stock repurchased(3,196)(22,889)19,693(86.0)
Stock-based compensation expense3,7953,6661293.5
Balance, end of period$797,893$854,432$(56,539)(6.6)%

Stockholder's equity decreased due primarily to a decrease in AOCI as a result of an increase in other comprehensive loss, net of tax, following increases in market interest rates during the year ended December 31, 2022, which negatively impacted the fair value of our investment securities available for sale. AOCI has no effect on our regulatory capital ratios as the Company opted to exclude it from our common equity tier 1 capital. Cash dividends and stock repurchases also contributed to the decrease in stockholders' equity, partly offset by net income earned during the year ended December 31, 2022.

The Company repurchased 100,090 and 904,972 shares of its common stock under the Company's stock repurchase plan during the years ended December 31, 2022 and December 31, 2021, respectively.

Liquidity and Capital Resources

The following table provides the material cash requirements and capital resources from known contractual and other obligations and sources as of December 31, 2022:

One Year or LessOver One YearOther (1)Total
(Dollars in thousands)
Cash requirements:
Unfunded commitments - loans and letters of credits$1,280,349$$$1,280,349
Maturing certificates of deposit270,57536,998307,573
Unfunded commitment of LIHTCs30,42975,769106,198
Operating leases4,74421,75026,494
Junior subordinated debentures25,00025,000
Non-maturity deposits5,617,2675,617,267
Securities sold under agreement to repurchase46,59746,597
Total cash requirements$1,586,097$159,517$5,663,864$7,409,478
Capital resources:
Unrestricted cash and cash equivalents$103,590$$$103,590
FHLB and FRB borrowing availability (2)1,273,0611,273,061
Unencumbered investment securities available for sale34,8621,289,0851,323,947
Loans receivable scheduled repayments, by contractual maturity date335,4203,715,4384,050,858
Fed funds line borrowing availability215,000215,000
Investment securities held to maturity, by contractual maturity date673,434673,434
Total capital resources$1,961,933$5,677,957$$7,639,890

(1)Represents the undefined maturity of non-maturity deposits, including noninterest bearing demand deposits, interest bearing demand deposits, money market accounts and savings accounts, and securities sold under agreement to repurchase, which can generally both be withdrawn on demand.

(2)Includes FHLB borrowing availability of $1.23 billion at December 31, 2022 based on pledged assets, however, maximum credit capacity is 45% of the Bank's total assets one quarter in arrears or $3.14 billion.

39

Table of Contents

We maintain sufficient cash and cash equivalents and investment securities to meet short-term liquidity needs and actively monitor our long-term liquidity position to ensure the availability of capital resources for contractual obligations, strategic loan growth objectives and to fund operations. Our funding strategy has been to acquire non-maturity deposits from our retail accounts, acquire noninterest bearing demand deposits from our commercial customers and use our borrowing availability to fund growth in assets. We may also acquire brokered deposits when the cost of funds is advantageous to other funding sources. Borrowings may be used on a short-term basis to compensate for reductions in other sources of funds (such as deposit inflows at less than projected levels). Borrowings may also be used on a longer-term basis to support expanded lending activities and match the maturity of repricing intervals of assets. While maturities and scheduled amortization of loans are a predictable source of funds, deposit flows and loan prepayments are greatly influenced by the level of interest rates, economic conditions and competition so we adhere to internal management targets assigned to the loan to deposit ratio, liquidity ratio, net short-term non-core funding ratio and non-core liabilities to total assets ratio to ensure an appropriate liquidity position.

The Company pays dividends to our shareholders and the primary source of the Company's liquidity is cash obtained from dividends from the Bank. We expect to continue our current practice of paying quarterly cash dividends on our common stock subject to our Board of Directors’ discretion to modify or terminate this practice at any time and for any reason without prior notice. Our current quarterly common stock dividend rate is $0.22 per share, as approved by our Board of Directors, which we believe is a dividend rate per share which enables us to balance our multiple objectives of managing and investing in the Bank and returning a substantial portion of our cash to our shareholders. Assuming continued payment during 2023 at this rate of $0.22 per share, our average total dividend paid each quarter would be approximately $7.7 million based on the number of our current outstanding shares (which assumes no increases or decreases in the number of shares).

Management believes the capital sources are adequate to meet all reasonably foreseeable short-term and intermediate-term cash requirements.

Critical Accounting Estimates

Critical accounting estimates are those estimates made in accordance with generally accepted accounting principles that involve a significant level of estimation uncertainty and have had or are reasonably likely to have a material impact on the financial condition or results of operations of the registrant. The Company considers its critical accounting estimates to be as follows:

ACL on Loans

Management's estimate of the ACL on loans relies on the identification, stratification and separate estimates of loss for loans individually evaluated for loss and loans collectively evaluated for loss. The estimate of loss for loans collectively evaluated for loss particularly involves a significant level of estimation uncertainty due to its complexity and quantity of inputs including: management's determination of baseline loss rate multipliers based on a third-party forecast of economic conditions, an estimate of the reasonable and supportable forecast period, an estimate of the baseline loss rate lookback period, an estimate of the reversion period from the reasonable and supportable forecast period to the baseline loss rate, and an estimate of the prepayment rate and related lookback period. Additionally, management considers other qualitative risk factors to further adjust the estimated ACL on loans through a qualitative allowance.

Management's estimates for these inputs are based on past events and current conditions, are inherently subjective, and are susceptible to significant revision as more information becomes available. While management utilizes its best judgment and information available to recognize credit losses on loans, future additions to the allowance may be necessary based on declines in local and national economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s ACL on loans. Such agencies may require the Bank to make adjustments to the allowance based on their judgments about information available to them at the time of their examinations. Unanticipated changes in any of these inputs could have a significant impact on our financial condition and results of operations.

For additional information regarding the ACL on loans, its relation to the provision for credit losses, its risk related to asset quality and lending activity, see Item 1A. Risk Factors—Our ACL on loans may prove to be insufficient to absorb losses in our loan portfolio as well as Note (1) Description of Business, Basis of Presentation, Significant Accounting Policies and Recently Issued Accounting Pronouncements and Note (4) Allowance for Credit Losses on Loans of the Notes to Consolidated Financial Statements included in Item 8. Financial Statements And Supplementary Data.

ACL on Unfunded Commitments

The allowance methodology for unfunded commitments is similar to the ACL on loans, but additionally includes considerations of the current utilization of the commitment, an estimate of the future utilization, an estimate of utilization of construction loans prior to completion and an estimate of construction loan advance rates as determined appropriate by historical commitment utilization and the Bank's estimates of future utilization given current economic forecasts. Unanticipated changes in loss rates estimated in the ACL on loans, as utilized in the methodology for the ACL on unfunded commitments, or the expected utilization of unfunded commitments could have a significant impact on our financial condition and results of operations.

For additional information regarding the ACL on unfunded commitments, see Note (1) Description of Business, Basis of Presentation, Significant Accounting Policies and Recently Issued Accounting Pronouncements and Note (20) Commitments and Contingencies of the Notes to Consolidated Financial Statements included in Item 8. Financial Statements And Supplementary Data.

40

Table of Contents

Goodwill

The Company performed its annual goodwill impairment test during the fourth quarter of 2022 and determined, based on a qualitative assessment utilizing the Company's market capitalization, that it is more likely than not that the fair value of the reporting unit exceeded the carrying value, such that the Company's goodwill was not considered impaired for the year ended December 31, 2022. Changes in the economic environment, operations of the reporting unit or other adverse events, could result in future impairment charges which could have a material adverse impact on the Company’s operating results.

For additional information regarding goodwill, see Note (1) Description of Business, Basis of Presentation, Significant Accounting Policies and Recently Issued Accounting Pronouncements and Note (7) Goodwill and Other Intangible Assets of the Notes to Consolidated Financial Statements included in Item 8. Financial Statements And Supplementary Data.

Reconciliations of Non-GAAP Measures

This Form 10-K contains certain financial measures not presented in accordance with GAAP in addition to financial measures presented in accordance with GAAP. The Company has presented these non-GAAP financial measures in this Form 10-K because it believes they provide useful and comparative information to assess trends in the Company’s performance and asset quality and to facilitate comparison of its performance with the performance of its peers. These non-GAAP measures have inherent limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation or as a substitute for financial measures presented in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies. Reconciliations of the GAAP and non-GAAP financial measures are presented below.

The Company believes presenting loan yield excluding the effect of discount accretion on acquired loans is useful in assessing the impact of acquisition accounting on loan yield as the effect of loan discount accretion is expected to decrease as the acquired loans mature or roll off its balance sheet. Incremental accretion on acquired loans represents the amount of interest income recorded on acquired loans in excess of the contractual stated interest rate in the individual loan notes due to incremental accretion of purchased discount or premium. Purchased discount or premium is the difference between the contractual loan balance and the fair value of acquired loans at the acquisition date, or as modified by the adoption of ASU 2016-13. The purchased discount is accreted into income over the remaining life of the loan. The impact of incremental accretion on loan yield will change during any period based on the volume of prepayments, but it is expected to decrease over time as the balance of the acquired loans decreases. Similarly, presenting loan yield excluding the effect of SBA PPP loans is useful in assessing the impact of these special program loans that have substantially decreased within a short time frame.

Year Ended December 31,
20222021
Loan yield, excluding SBA PPP Loans and Incremental Accretion on Acquired Loans, annualized:
Interest and fees on loans (GAAP)$174,275$189,832
Exclude interest and fees on SBA PPP loans(5,215)(32,109)
Exclude incremental accretion on acquired loans(1,436)(2,638)
Adjusted interest and fees on loans (non-GAAP)$167,624$155,085
Average loans receivable, net (GAAP)$3,852,604$4,181,464
Exclude average SBA PPP loans(37,533)(549,422)
Adjusted average loans receivable, net (non-GAAP)$3,815,071$3,632,042
Loan yield, annualized (GAAP)4.52%4.54%
Loan yield, excluding SBA PPP loans and incremental accretion on acquired loans, annualized (non-GAAP)4.39%4.27%

The Company considers presenting the ratio of ACL on loans to loans receivable, excluding SBA PPP loans, to be a useful measurement in evaluating the adequacy of the Company's ACL on loans as the balance of SBA PPP loans was significant to the loan portfolio during the year ended December 31, 2021, and since SBA PPP loans are guaranteed by the SBA, the Company has not provided an ACL on loans for SBA PPP loans.

41

Table of Contents

December 31, 2022December 31, 2021
(Dollars in thousands)
ACL on Loans to Loans Receivable, excluding SBA PPP Loans:
Allowance for credit losses on loans (GAAP)$42,986$42,361
Loans receivable (GAAP)$4,050,858$3,815,662
Exclude SBA PPP loans(1,468)(145,840)
Loans receivable, excluding SBA PPP (non-GAAP)$4,049,390$3,669,822
ACL on loans to loans receivable (GAAP)1.06%1.11%
ACL on loans to loans receivable, excluding SBA PPP loans (non-GAAP)1.06%1.15%

Back to the HFWA company profile or the MD&A index.