{ "cik": 1439288, "cik_padded": "0001439288", "entityName": "Zurn Elkay Water Solutions Corp", "fiscal_years": [ { "accn": "0001628280-26-006372", "filed": "2026-02-09", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 159900000.0, "cash": 300500000.0, "cost_of_revenue": 931100000.0, "dividends_paid": 63900000.0, "eps_diluted": 1.15, "gross_profit": 764800000.0, "net_income": 198000000.0, "operating_cash_flow": 346500000.0, "operating_income": 278900000.0, "revenue": 1695900000.0, "stockholders_equity": 1603300000.0, "total_assets": 2679400000.0, "total_liabilities": 1076100000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4509699864378796, "leverage": 0.6711781949728685, "net_margin": 0.11675216699097826, "operating_margin": 0.16445545138274661, "payout_ratio": 0.32272727272727275, "revenue_growth_yoy": 0.08260453239706352, "roa_avg2y": 0.07432571932656394, "roa_period_end": 0.07389714115100396, "roe_avg2y": 0.12413403968527632, "roe_period_end": 0.12349529096239006 } }, { "accn": "0001628280-26-006372", "filed": "2026-02-09", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 150200000.0, "cash": 198000000.0, "cost_of_revenue": 859500000.0, "dividends_paid": 56600000.0, "eps_diluted": 0.92, "gross_profit": 707000000.0, "net_income": 160200000.0, "operating_cash_flow": 293500000.0, "operating_income": 244600000.0, "revenue": 1566500000.0, "stockholders_equity": 1586800000.0, "total_assets": 2648500000.0, "total_liabilities": 1061700000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.45132460900095756, "leverage": 0.6690824300478951, "net_margin": 0.1022661985317587, "operating_margin": 0.15614427066709224, "payout_ratio": 0.3533083645443196, "revenue_growth_yoy": 0.02352172492649461, "roa_avg2y": 0.060276549713103186, "roa_period_end": 0.060487068151784035, "roe_avg2y": 0.10045146726862303, "roe_period_end": 0.10095790269725233 } }, { "accn": "0001628280-26-006372", "filed": "2026-02-09", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 125100000.0, "cash": 136700000.0, "cost_of_revenue": 882400000.0, "dividends_paid": 50400000.0, "eps_diluted": 0.64, "gross_profit": 648100000.0, "net_income": 112700000.0, "operating_cash_flow": 253900000.0, "operating_income": 191400000.0, "revenue": 1530500000.0, "stockholders_equity": 1602800000.0, "total_assets": 2667000000.0, "total_liabilities": 1064200000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4234563868016988, "leverage": 0.6639630646368855, "net_margin": 0.0736360666448873, "operating_margin": 0.12505717085919635, "payout_ratio": 0.4472049689440994, "revenue_growth_yoy": 0.1940240287096271, "roa_avg2y": 0.04075212438980293, "roa_period_end": 0.04225721784776903, "roe_avg2y": 0.07004785878550562, "roe_period_end": 0.07031444971300224 } }, { "accn": "0001628280-26-006372", "filed": "2026-02-09", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 24700000.0, "cash": 124800000.0, "cost_of_revenue": 816300000.0, "dividends_paid": 32500000.0, "eps_diluted": 0.4, "gross_profit": 465500000.0, "net_income": 61700000.0, "operating_cash_flow": 97000000.0, "operating_income": 107100000.0, "revenue": 1281800000.0, "stockholders_equity": 1615000000.0, "total_assets": 2864000000.0, "total_liabilities": 1249000000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.36316117959119987, "leverage": 0.773374613003096, "net_margin": 0.04813543454517086, "operating_margin": 0.08355437665782492, "payout_ratio": 0.526742301458671, "revenue_growth_yoy": 0.407179712372379, "roa_avg2y": 0.03130628916457366, "roa_period_end": 0.021543296089385475, "roe_avg2y": 0.07086252440565062, "roe_period_end": 0.038204334365325075 } }, { "accn": "0001439288-25-000019", "filed": "2025-02-10", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 900000.0, "cash": 96600000.0, "cost_of_revenue": 537700000.0, "dividends_paid": 36400000.0, "eps_diluted": 0.97, "gross_profit": 373200000.0, "net_income": 120900000.0, "operating_cash_flow": 223600000.0, "operating_income": 107000000.0, "revenue": 910900000.0, "stockholders_equity": 126400000.0, "total_assets": 1077700000.0, "total_liabilities": 951300000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4097046876715337, "leverage": 7.5261075949367084, "net_margin": 0.1327258755077396, "operating_margin": 0.11746624217806564, "payout_ratio": 0.3010752688172043, "revenue_growth_yoy": 0.2208819193137649, "roa_avg2y": 0.05398767527016165, "roa_period_end": 0.11218335343787694, "roe_avg2y": 0.15443571565433992, "roe_period_end": 0.9564873417721519 } }, { "accn": "0001439288-24-000016", "filed": "2024-02-06", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 140000000.0, "cash": 62300000.0, "cost_of_revenue": 407900000.0, "dividends_paid": 38600000.0, "eps_diluted": 1.19, "gross_profit": 338200000.0, "net_income": 146700000.0, "operating_cash_flow": 320200000.0, "operating_income": 107700000.0, "revenue": 746100000.0, "stockholders_equity": 1439300000.0, "total_assets": 3401100000.0, "total_liabilities": 1961800000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4532904436402627, "leverage": 1.3630236920725352, "net_margin": 0.19662243667068757, "operating_margin": 0.14435062324085243, "payout_ratio": 0.2631220177232447, "revenue_growth_yoy": -0.6362084938319762, "roa_avg2y": 0.044048762911362, "roa_period_end": 0.043133103995766066, "roe_avg2y": 0.10997413696165523, "roe_period_end": 0.10192454665462378 } }, { "accn": "0001439288-20-000090", "filed": "2020-05-12", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "cash": 292500000.0, "cost_of_revenue": 1266100000.0, "dividends_paid": 0.0, "eps_diluted": 0.28, "gross_profit": 784800000.0, "net_income": 34300000.0, "operating_cash_flow": 258100000.0, "operating_income": 305600000.0, "revenue": 2050900000.0, "stockholders_equity": 1228600000.0, "total_assets": 3259700000.0, "total_liabilities": 2028700000.0 }, "period_end": "2019-03-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3826612706616607, "leverage": 1.6512290411850887, "net_margin": 0.01672436491296504, "operating_margin": 0.14900775269393923, "payout_ratio": 0.0, "revenue_growth_yoy": 0.10763663858284726, "roa_avg2y": 0.010264236765718047, "roa_period_end": 0.010522440715403258, "roe_avg2y": 0.02809978290255192, "roe_period_end": 0.02791795539638613 } }, { "accn": "0001439288-20-000090", "filed": "2020-05-12", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "cash": 193200000.0, "cost_of_revenue": 1145100000.0, "dividends_paid": 0.0, "eps_diluted": 0.62, "gross_profit": 706500000.0, "net_income": 75900000.0, "operating_cash_flow": 228500000.0, "operating_income": 266400000.0, "revenue": 1851600000.0, "stockholders_equity": 1212700000.0, "total_assets": 3423700000.0, "total_liabilities": 2210900000.0 }, "period_end": "2018-03-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.38156189241736876, "leverage": 1.8231219592644512, "net_margin": 0.04099157485418017, "operating_margin": 0.14387556707712248, "payout_ratio": 0.0, "revenue_growth_yoy": 0.08122627737226278, "roa_avg2y": 0.021800947867298578, "roa_period_end": 0.02216899845196717, "roe_avg2y": 0.06648272237550913, "roe_period_end": 0.06258761441411725 } }, { "accn": "0001439288-19-000021", "filed": "2019-05-14", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "cash": 490100000.0, "cost_of_revenue": 1086100000.0, "eps_diluted": 0.64, "gross_profit": 626400000.0, "net_income": 74100000.0, "operating_cash_flow": 195100000.0, "operating_income": 203200000.0, "revenue": 1712500000.0, "stockholders_equity": 1070600000.0, "total_assets": 3539300000.0, "total_liabilities": 2468700000.0 }, "period_end": "2017-03-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3657810218978102, "leverage": 2.3059032318326174, "net_margin": 0.04327007299270073, "operating_margin": 0.11865693430656934, "roa_avg2y": 0.021496642056250997, "roa_period_end": 0.02093634334472918, "roe_avg2y": 0.08932015429122468, "roe_period_end": 0.06921352512609752 } }, { "accn": "0001439288-18-000018", "filed": "2018-05-14", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "cash": "USD", "eps_diluted": "USD/shares", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 40000000.0, "cash": 484600000.0, "eps_diluted": 0.66, "gross_profit": 665200000.0, "net_income": 67900000.0, "operating_cash_flow": 219000000.0, "operating_income": 174300000.0, "stockholders_equity": 588600000.0, "total_assets": 3354800000.0, "total_liabilities": 2766800000.0 }, "period_end": "2016-03-31", "ratio_units": { "leverage": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 4.700645599728168, "roa_period_end": 0.020239656611422442, "roe_period_end": 0.11535847774379886 } } ], "latest_filing": { "accn": "0001628280-26-006372", "filed": "2026-02-09", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3560", "sic_description": "General Industrial Machinery & Equipment", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001439288.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001439288.json" }, "ticker": "ZWS" }