{
  "ticker": "WULF",
  "name": "TERAWULF INC.",
  "cik": "0001083301",
  "sic": "6199",
  "sic_description": "Finance Services",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001083301.json",
  "as_of": "2026-02-27",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 69229000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 140051000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 168455000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -65061.0,
          "filed": "2018-03-02",
          "accession": "0001558370-18-001442"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -226147.0,
          "filed": "2019-03-01",
          "accession": "0001437749-19-003743"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 139465.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004241"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -813558.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -439320.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -95683000.0,
          "filed": "2023-03-31",
          "accession": "0001558370-23-005301"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -90791000.0,
          "filed": "2025-03-03",
          "accession": "0001083301-25-000018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -73421000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -72418000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -661416000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -22004.0,
          "filed": "2018-03-02",
          "accession": "0001558370-18-001442"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -464609.0,
          "filed": "2019-03-01",
          "accession": "0001437749-19-003743"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 225819.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004241"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -956676.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -1786020.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -43399000.0,
          "filed": "2023-03-31",
          "accession": "0001558370-23-005301"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -43745000.0,
          "filed": "2025-03-03",
          "accession": "0001083301-25-000018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -29421000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -76216000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -186213000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 6144592.0,
          "filed": "2017-03-03",
          "accession": "0001558370-17-001325"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 6236910.0,
          "filed": "2018-03-02",
          "accession": "0001558370-18-001442"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 5730545.0,
          "filed": "2019-03-01",
          "accession": "0001437749-19-003743"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 6254027.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004241"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 5397189.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3905077.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3950000.0,
          "filed": "2024-03-20",
          "accession": "0001083301-24-000072"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 37025000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 69794000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 66045000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -0.03,
          "filed": "2018-03-02",
          "accession": "0001558370-18-001442"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -0.11,
          "filed": "2019-03-01",
          "accession": "0001437749-19-003743"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.07,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004241"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -0.41,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -0.22,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -1.13,
          "filed": "2023-03-31",
          "accession": "0001558370-23-005301"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -0.82,
          "filed": "2025-03-03",
          "accession": "0001083301-25-000018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -0.35,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -0.21,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -1.66,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 916947.0,
          "filed": "2018-03-02",
          "accession": "0001558370-18-001442"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 204689.0,
          "filed": "2019-03-01",
          "accession": "0001437749-19-003743"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1224765.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004241"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -477031.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -398828.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -24099000.0,
          "filed": "2023-03-31",
          "accession": "0001558370-23-005301"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -34066000.0,
          "filed": "2025-03-03",
          "accession": "0001083301-25-000018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 4263000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -24422000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -123180000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2064426.0,
          "filed": "2018-03-02",
          "accession": "0001558370-18-001442"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 230089.0,
          "filed": "2019-03-01",
          "accession": "0001437749-19-003743"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 543145.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004241"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 478353.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 149916.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 109072000.0,
          "filed": "2023-03-31",
          "accession": "0001558370-23-005301"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 61116000.0,
          "filed": "2025-03-03",
          "accession": "0001083301-25-000018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 75168000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 267940000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1060189000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2010,
          "period_end": "2010-12-31",
          "value": 15130.0,
          "filed": "2012-03-06",
          "accession": "0001193125-12-099084"
        },
        {
          "fiscal_year": 2011,
          "period_end": "2011-12-31",
          "value": 2079.0,
          "filed": "2013-03-05",
          "accession": "0001104659-13-017522"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 300466.0,
          "filed": "2019-03-01",
          "accession": "0001437749-19-003743"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 49595.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.0,
          "filed": "2025-03-03",
          "accession": "0001083301-25-000018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 118217000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 33292000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 18295994.0,
          "filed": "2018-03-02",
          "accession": "0001558370-18-001442"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 16924230.0,
          "filed": "2019-03-01",
          "accession": "0001437749-19-003743"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 17419218.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004241"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 16879541.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 15435399.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 264911000.0,
          "filed": "2023-03-31",
          "accession": "0001558370-23-005301"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 317687000.0,
          "filed": "2024-03-20",
          "accession": "0001083301-24-000072"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 378106000.0,
          "filed": "2025-03-03",
          "accession": "0001083301-25-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 787511000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6558182000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4836834.0,
          "filed": "2018-03-02",
          "accession": "0001558370-18-001442"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3966299.0,
          "filed": "2019-03-01",
          "accession": "0001437749-19-003743"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 4308188.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004241"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4622843.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3596053.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 141732000.0,
          "filed": "2023-03-31",
          "accession": "0001558370-23-005301"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 199933000.0,
          "filed": "2024-03-20",
          "accession": "0001083301-24-000072"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 155617000.0,
          "filed": "2025-03-03",
          "accession": "0001083301-25-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 543066000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6417737000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 13459160.0,
          "filed": "2019-03-01",
          "accession": "0001437749-19-003743"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 12957931.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004241"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 13111030.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 12256698.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 11839346.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 123179000.0,
          "filed": "2025-03-03",
          "accession": "0001083301-25-000018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 117754000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 222489000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 244445000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 140445000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1048713.0,
          "filed": "2018-03-02",
          "accession": "0001558370-18-001442"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 929700.0,
          "filed": "2019-03-01",
          "accession": "0001437749-19-003743"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1623137.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004241"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 963649.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3693845.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 43448000.0,
          "filed": "2023-03-31",
          "accession": "0001558370-23-005301"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1279000.0,
          "filed": "2024-03-20",
          "accession": "0001083301-24-000072"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 54439000.0,
          "filed": "2025-03-03",
          "accession": "0001083301-25-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 274065000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3266389000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -1147479.0,
          "filed": "2018-03-02",
          "accession": "0001558370-18-001442"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -25400.0,
          "filed": "2019-03-01",
          "accession": "0001437749-19-003743"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 681620.0,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004241"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -955384.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -548744.0,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -133171000.0,
          "filed": "2023-03-31",
          "accession": "0001558370-23-005301"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -95182000.0,
          "filed": "2025-03-03",
          "accession": "0001083301-25-000018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -70905000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -292362000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -1183369000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -106.05526585679412,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -51.70830625986248,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -42.49808606219937,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -54.420175507493695,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -110.54168769107477,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -0.483395694827909,
          "filed": "2019-03-01",
          "accession": "0001558370-18-001442"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -1.7452400387067968,
          "filed": "2020-03-03",
          "accession": "0001437749-19-003743"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.0637226823521873,
          "filed": "2021-03-03",
          "accession": "0001437749-20-004241"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -6.637660485719726,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -3.710677937784739,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -77.67801329772121,
          "filed": "2025-03-03",
          "accession": "0001558370-23-005301"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -77.10226404198583,
          "filed": "2026-02-27",
          "accession": "0001083301-25-000018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -32.999833699643574,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -29.625478123913357,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -470.9430738011321,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -0.3556024340628883,
          "filed": "2018-03-02",
          "accession": "0001558370-18-001442"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -1.336232135819473,
          "filed": "2019-03-01",
          "accession": "0001437749-19-003743"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.8006386968691706,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004241"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -4.8197874574906985,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -2.8461849285528675,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -36.11892295903152,
          "filed": "2023-03-31",
          "accession": "0001558370-23-005301"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -28.578758337609028,
          "filed": "2025-03-03",
          "accession": "0001083301-25-000018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -19.418099686331345,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -9.195808058554103,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -10.08535597212764,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.35937116432229055,
          "filed": "2019-03-01",
          "accession": "0001558370-18-001442"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.3060904553358094,
          "filed": "2020-03-03",
          "accession": "0001437749-19-003743"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.3285926429883846,
          "filed": "2021-03-03",
          "accession": "0001437749-20-004241"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.37716871216048564,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.3037374699582224,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.1506182060253778,
          "filed": "2025-03-03",
          "accession": "0001558370-23-005301"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.6978871206073678,
          "filed": "2026-02-27",
          "accession": "0001083301-24-000072"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.6994368260902786,
          "filed": "2026-02-27",
          "accession": "0001083301-25-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.221628587207756,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 45.69573142511303,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 6.887186238224059,
          "filed": "2018-03-02",
          "accession": "0001558370-18-001442"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 9.444579181325011,
          "filed": "2019-03-01",
          "accession": "0001437749-19-003743"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 6.87215724060264,
          "filed": "2020-03-03",
          "accession": "0001437749-20-004241"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4.493280385590798,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2.1700050027071347,
          "filed": "2021-03-03",
          "accession": "0001437749-21-004835"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.4840046230673616,
          "filed": "2023-03-31",
          "accession": "0001558370-23-005301"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.11223704362040644,
          "filed": "2024-03-20",
          "accession": "0001083301-24-000072"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.4046695374429401,
          "filed": "2025-03-03",
          "accession": "0001083301-25-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5.428315170218922,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.0037889262193462,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerIncludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerIncludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 15456000.0,
          "filed": "2023-08-14",
          "accession": "0001558370-23-014682",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 18955000.0,
          "filed": "2023-11-22",
          "accession": "0001083301-23-000060",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 23285000.0,
          "filed": "2024-03-20",
          "accession": "0001083301-24-000072",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 42433000.0,
          "filed": "2024-05-13",
          "accession": "0001083301-24-000103",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 35574000.0,
          "filed": "2024-08-13",
          "accession": "0001083301-24-000124",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 27059000.0,
          "filed": "2024-11-12",
          "accession": "0001083301-24-000147",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 34985000.0,
          "filed": "2025-03-03",
          "accession": "0001083301-25-000018",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 34405000.0,
          "filed": "2025-05-09",
          "accession": "0001083301-25-000038",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 47636000.0,
          "filed": "2025-08-08",
          "accession": "0001083301-25-000061",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 43375000.0,
          "filed": "2025-11-10",
          "accession": "0001083301-25-000099",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 26140000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 12990000.0,
          "filed": "2026-05-08",
          "accession": "0001083301-26-000092",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -17540000.0,
          "filed": "2023-08-14",
          "accession": "0001558370-23-014682",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -19099000.0,
          "filed": "2023-11-22",
          "accession": "0001083301-23-000060",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -10525000.0,
          "filed": "2024-03-20",
          "accession": "0001083301-24-000072",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -9613000.0,
          "filed": "2024-05-13",
          "accession": "0001083301-24-000103",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -10876000.0,
          "filed": "2024-08-13",
          "accession": "0001083301-24-000124",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -22733000.0,
          "filed": "2024-11-12",
          "accession": "0001083301-24-000147",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -29196000.0,
          "filed": "2025-03-03",
          "accession": "0001083301-25-000018",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -61418000.0,
          "filed": "2025-05-09",
          "accession": "0001083301-25-000038",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -18370000.0,
          "filed": "2025-08-08",
          "accession": "0001083301-25-000061",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -455050000.0,
          "filed": "2025-11-10",
          "accession": "0001083301-25-000099",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -126578000.0,
          "filed": "2026-02-27",
          "accession": "0001083301-26-000031",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -427634000.0,
          "filed": "2026-05-08",
          "accession": "0001083301-26-000092",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": -0.1,
          "filed": "2022-08-16",
          "accession": "0001083301-22-000023",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -0.32,
          "filed": "2022-11-14",
          "accession": "0001083301-22-000048",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": -0.16,
          "filed": "2023-05-15",
          "accession": "0001558370-23-009915",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -0.08,
          "filed": "2023-08-14",
          "accession": "0001558370-23-014682",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -0.09,
          "filed": "2023-11-22",
          "accession": "0001083301-23-000060",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -0.03,
          "filed": "2024-05-13",
          "accession": "0001083301-24-000103",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -0.03,
          "filed": "2024-08-13",
          "accession": "0001083301-24-000124",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -0.06,
          "filed": "2024-11-12",
          "accession": "0001083301-24-000147",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -0.16,
          "filed": "2025-05-09",
          "accession": "0001083301-25-000038",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -0.05,
          "filed": "2025-08-08",
          "accession": "0001083301-25-000061",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -1.13,
          "filed": "2025-11-10",
          "accession": "0001083301-25-000099",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -1.01,
          "filed": "2026-05-08",
          "accession": "0001083301-26-000092",
          "derived": false
        }
      ]
    }
  ]
}