{ "cik": 1083301, "cik_padded": "0001083301", "entityName": "TERAWULF INC.", "fiscal_years": [ { "accn": "0001083301-26-000031", "filed": "2026-02-27", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 33292000.0, "capex": 1060189000.0, "cash": 3266389000.0, "cost_of_revenue": 102410000.0, "eps_diluted": -1.66, "free_cash_flow": -1183369000.0, "gross_profit": 66045000.0, "net_income": -661416000.0, "operating_cash_flow": -123180000.0, "operating_income": -186213000.0, "revenue": 168455000.0, "stockholders_equity": 140445000.0, "total_assets": 6558182000.0, "total_liabilities": 6417737000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3920631622688552, "leverage": 45.69573142511303, "operating_margin": -1.1054168769107477, "revenue_growth_yoy": 0.20281183283232537, "roa_avg2y": -0.1800826688509852, "roa_period_end": -0.10085355972127641, "roe_avg2y": -3.436909246797786, "roe_period_end": -4.709430738011321 } }, { "accn": "0001083301-26-000031", "filed": "2026-02-27", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 118217000.0, "capex": 267940000.0, "cash": 274065000.0, "cost_of_revenue": 70257000.0, "eps_diluted": -0.21, "free_cash_flow": -292362000.0, "gross_profit": 69794000.0, "net_income": -72418000.0, "operating_cash_flow": -24422000.0, "operating_income": -76216000.0, "revenue": 140051000.0, "stockholders_equity": 244445000.0, "total_assets": 787511000.0, "total_liabilities": 543066000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.4983470307245218, "leverage": 2.221628587207756, "net_margin": -0.5170830625986248, "operating_margin": -0.544201755074937, "revenue_growth_yoy": 1.0230105880483613, "roa_avg2y": -0.12425693859990031, "roa_period_end": -0.09195808058554103, "roe_avg2y": -0.31018516535527507, "roe_period_end": -0.29625478123913357 } }, { "accn": "0001083301-26-000031", "filed": "2026-02-27", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 75168000.0, "cash": 54439000.0, "cost_of_revenue": 32204000.0, "eps_diluted": -0.35, "free_cash_flow": -70905000.0, "gross_profit": 37025000.0, "net_income": -73421000.0, "operating_cash_flow": 4263000.0, "operating_income": -29421000.0, "revenue": 69229000.0, "stockholders_equity": 222489000.0, "total_assets": 378106000.0, "total_liabilities": 155617000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5348192231579252, "leverage": 0.6994368260902786, "net_margin": -1.0605526585679412, "operating_margin": -0.4249808606219937, "roa_avg2y": -0.211042652053125, "roa_period_end": -0.19418099686331344, "roe_avg2y": -0.43157978268472824, "roe_period_end": -0.3299983369964357 } }, { "accn": "0001083301-26-000031", "filed": "2026-02-27", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 61116000.0, "cash": 1279000.0, "eps_diluted": -0.82, "free_cash_flow": -95182000.0, "gross_profit": 3950000.0, "net_income": -90791000.0, "operating_cash_flow": -34066000.0, "operating_income": -43745000.0, "stockholders_equity": 117754000.0, "total_assets": 317687000.0, "total_liabilities": 199933000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.6978871206073678, "roa_avg2y": -0.31167631883391295, "roa_period_end": -0.2857875833760903, "roe_avg2y": -0.7536618063943088, "roe_period_end": -0.7710226404198584 } }, { "accn": "0001558370-23-005301", "filed": "2025-03-03", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 109072000.0, "cash": 43448000.0, "eps_diluted": -1.13, "free_cash_flow": -133171000.0, "net_income": -95683000.0, "operating_cash_flow": -24099000.0, "operating_income": -43399000.0, "stockholders_equity": 123179000.0, "total_assets": 264911000.0, "total_liabilities": 141732000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.1506182060253778, "roa_avg2y": -0.6826055218922217, "roa_period_end": -0.36118922959031524, "roe_avg2y": -1.4173333155777215, "roe_period_end": -0.776780132977212 } }, { "accn": "0001437749-21-004835", "filed": "2021-03-03", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 149916.0, "cash": 3693845.0, "eps_diluted": -0.22, "free_cash_flow": -548744.0, "gross_profit": 3905077.0, "net_income": -439320.0, "operating_cash_flow": -398828.0, "operating_income": -1786020.0, "stockholders_equity": 11839346.0, "total_assets": 15435399.0, "total_liabilities": 3596053.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.3037374699582224, "roa_avg2y": -0.027189900399010487, "roa_period_end": -0.028461849285528674, "roe_avg2y": -0.036464076841825156, "roe_period_end": -0.03710677937784739 } }, { "accn": "0001437749-21-004835", "filed": "2021-03-03", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 49595.0, "capex": 478353.0, "cash": 963649.0, "eps_diluted": -0.41, "free_cash_flow": -955384.0, "gross_profit": 5397189.0, "net_income": -813558.0, "operating_cash_flow": -477031.0, "operating_income": -956676.0, "stockholders_equity": 12256698.0, "total_assets": 16879541.0, "total_liabilities": 4622843.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.37716871216048564, "roa_avg2y": -0.047439500653653384, "roa_period_end": -0.048197874574906985, "roe_avg2y": -0.06414117969098376, "roe_period_end": -0.06637660485719726 } }, { "accn": "0001437749-21-004835", "filed": "2021-03-03", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 543145.0, "cash": 1623137.0, "eps_diluted": 0.07, "free_cash_flow": 681620.0, "gross_profit": 6254027.0, "net_income": 139465.0, "operating_cash_flow": 1224765.0, "operating_income": 225819.0, "stockholders_equity": 13111030.0, "total_assets": 17419218.0, "total_liabilities": 4308188.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.3285926429883846, "roa_avg2y": 0.008121782064514896, "roa_period_end": 0.008006386968691706, "roe_avg2y": 0.0106996976212439, "roe_period_end": 0.010637226823521872 } }, { "accn": "0001437749-20-004241", "filed": "2020-03-03", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 300466.0, "capex": 230089.0, "cash": 929700.0, "eps_diluted": -0.11, "free_cash_flow": -25400.0, "gross_profit": 5730545.0, "net_income": -226147.0, "operating_cash_flow": 204689.0, "operating_income": -464609.0, "stockholders_equity": 12957931.0, "total_assets": 16924230.0, "total_liabilities": 3966299.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.3060904553358094, "roa_avg2y": -0.012841883118063077, "roa_period_end": -0.01336232135819473, "roe_avg2y": -0.01712126441174011, "roe_period_end": -0.017452400387067968 } }, { "accn": "0001558370-18-001442", "filed": "2019-03-01", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 2064426.0, "cash": 1048713.0, "eps_diluted": -0.03, "free_cash_flow": -1147479.0, "gross_profit": 6236910.0, "net_income": -65061.0, "operating_cash_flow": 916947.0, "operating_income": -22004.0, "stockholders_equity": 13459160.0, "total_assets": 18295994.0, "total_liabilities": 4836834.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.35937116432229055, "roa_period_end": -0.003556024340628883, "roe_period_end": -0.00483395694827909 } }, { "accn": "0001558370-17-001325", "filed": "2017-03-03", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "gross_profit": "USD" }, "fundamentals": { "gross_profit": 6144592.0 }, "period_end": "2015-12-31", "ratios": {} }, { "accn": "0001104659-13-017522", "filed": "2013-03-05", "fiscal_year": 2011, "form": "10-K", "fundamental_units": { "buybacks": "USD" }, "fundamentals": { "buybacks": 2079.0 }, "period_end": "2011-12-31", "ratios": {} }, { "accn": "0001193125-12-099084", "filed": "2012-03-06", "fiscal_year": 2010, "form": "10-K", "fundamental_units": { "buybacks": "USD" }, "fundamentals": { "buybacks": 15130.0 }, "period_end": "2010-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001083301-26-000031", "filed": "2026-02-27", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "6199", "sic_description": "Finance Services", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001083301.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001083301.json" }, "ticker": "WULF" }