{ "cik": 108516, "cik_padded": "0000108516", "entityName": "WORTHINGTON ENTERPRISES, INC.", "fiscal_years": [ { "accn": "0000950170-25-100137", "filed": "2025-07-30", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 30883000.0, "capex": 50580000.0, "cash": 250075000.0, "cost_of_revenue": 834727000.0, "dividends_paid": 33903000.0, "eps_diluted": 1.92, "free_cash_flow": 159164000.0, "gross_profit": 319035000.0, "net_income": 96053000.0, "operating_cash_flow": 209744000.0, "operating_income": -10715000.0, "revenue": 1153762000.0, "stockholders_equity": 937187000.0, "total_assets": 1695152000.0, "total_liabilities": 756915000.0 }, "period_end": "2025-05-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.27651716731873643, "leverage": 0.8076456459596644, "net_margin": 0.08325200517957775, "operating_margin": -0.009287010665977905, "payout_ratio": 0.35296138590153353, "revenue_growth_yoy": -0.07380651728381485, "roa_avg2y": 0.057623922809751905, "roa_period_end": 0.056663355262536935, "roe_avg2y": 0.1052021120813815, "roe_period_end": 0.10249075157892715 } }, { "accn": "0000950170-25-100137", "filed": "2025-07-30", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 83527000.0, "cash": 244225000.0, "cost_of_revenue": 960684000.0, "dividends_paid": 56819000.0, "eps_diluted": 2.2, "free_cash_flow": 206449000.0, "gross_profit": 285019000.0, "net_income": 110624000.0, "operating_cash_flow": 289976000.0, "operating_income": -73459000.0, "revenue": 1245703000.0, "stockholders_equity": 888879000.0, "total_assets": 1638637000.0, "total_liabilities": 747625000.0 }, "period_end": "2024-05-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.22880172882300195, "leverage": 0.8410874820982384, "net_margin": 0.08880447426071864, "operating_margin": -0.058969914979734334, "payout_ratio": 0.5136227220133064, "revenue_growth_yoy": -0.1218142314112976, "roa_avg2y": 0.04182733708223092, "roa_period_end": 0.06750976573823245, "roe_avg2y": 0.08559281052578639, "roe_period_end": 0.12445338454390305 } }, { "accn": "0000950170-25-100137", "filed": "2025-07-30", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 86366000.0, "cash": 422268000.0, "cost_of_revenue": 1094908000.0, "dividends_paid": 59244000.0, "eps_diluted": 5.19, "free_cash_flow": 538998000.0, "gross_profit": 323588000.0, "net_income": 256528000.0, "operating_cash_flow": 625364000.0, "operating_income": 29819000.0, "revenue": 1418496000.0, "stockholders_equity": 1696011000.0, "total_assets": 3650918000.0, "total_liabilities": 1829290000.0 }, "period_end": "2023-05-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.22812048817902905, "leverage": 1.0785838063550295, "net_margin": 0.18084506406785777, "operating_margin": 0.021021560864464897, "payout_ratio": 0.23094554980353021, "revenue_growth_yoy": 0.08349214666484366, "roa_avg2y": 0.07034002605724395, "roa_period_end": 0.07026397196540705, "roe_avg2y": 0.16150276240311284, "roe_period_end": 0.15125373597223132 } }, { "accn": "0000950170-24-087983", "filed": "2024-07-30", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 180248000.0, "capex": 94600000.0, "cash": 34485000.0, "cost_of_revenue": 981581000.0, "dividends_paid": 57223000.0, "eps_diluted": 7.44, "free_cash_flow": -24488000.0, "gross_profit": 327608000.0, "net_income": 379386000.0, "operating_cash_flow": 70112000.0, "operating_income": 48794000.0, "revenue": 1309189000.0, "stockholders_equity": 1480752000.0, "total_assets": 3643023000.0, "total_liabilities": 2029061000.0 }, "period_end": "2022-05-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.2502373606866541, "leverage": 1.3702909062422337, "net_margin": 0.2897870360963925, "operating_margin": 0.03727040175253535, "payout_ratio": 0.15083055252434197, "revenue_growth_yoy": -0.5871927134424261, "roa_avg2y": 0.10814467178277683, "roa_period_end": 0.10414043501784094, "roe_avg2y": 0.2635590468036034, "roe_period_end": 0.256211708645337 } }, { "accn": "0000950170-23-035904", "filed": "2023-07-31", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 192054000.0, "capex": 82178000.0, "cash": 640311000.0, "cost_of_revenue": 2532351000.0, "dividends_paid": 52991000.0, "eps_diluted": 13.42, "free_cash_flow": 192201000.0, "gross_profit": 639078000.0, "net_income": 723795000.0, "operating_cash_flow": 274379000.0, "operating_income": 167473000.0, "revenue": 3171429000.0, "stockholders_equity": 1398193000.0, "total_assets": 3373245000.0, "total_liabilities": 1821550000.0 }, "period_end": "2021-05-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.2015110538498576, "leverage": 1.3027886708058187, "net_margin": 0.2282236178076192, "operating_margin": 0.05280679466574847, "payout_ratio": 0.07321271907100768, "revenue_growth_yoy": 0.03671318441682066, "roa_avg2y": 0.25375125333931664, "roa_period_end": 0.21456935384177553, "roe_avg2y": 0.6523573082459146, "roe_period_end": 0.517664585647332 } }, { "accn": "0000950170-22-013641", "filed": "2022-08-01", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 50972000.0, "capex": 95503000.0, "cash": 147198000.0, "cost_of_revenue": 2615782000.0, "dividends_paid": 53289000.0, "eps_diluted": 1.41, "free_cash_flow": 241223000.0, "gross_profit": 443337000.0, "net_income": 78796000.0, "operating_cash_flow": 336726000.0, "operating_income": 22489000.0, "revenue": 3059119000.0, "stockholders_equity": 820821000.0, "total_assets": 2331515000.0, "total_liabilities": 1365082000.0 }, "period_end": "2020-05-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.14492309714005897, "leverage": 1.6630690491593174, "net_margin": 0.025757742670357055, "operating_margin": 0.007351462953876589, "payout_ratio": 0.6762906746535358, "revenue_growth_yoy": -0.1863084364217477, "roa_avg2y": 0.0325447911131689, "roa_period_end": 0.033796051065508904, "roe_avg2y": 0.09539080436810371, "roe_period_end": 0.09599656928855378 } }, { "accn": "0001564590-21-039550", "filed": "2021-07-30", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 168113000.0, "capex": 84499000.0, "cash": 92363000.0, "cost_of_revenue": 3279601000.0, "dividends_paid": 52334000.0, "eps_diluted": 2.61, "free_cash_flow": 113360000.0, "gross_profit": 479955000.0, "net_income": 153455000.0, "operating_cash_flow": 197859000.0, "operating_income": 144764000.0, "revenue": 3759556000.0, "stockholders_equity": 831246000.0, "total_assets": 2510796000.0, "total_liabilities": 1562402000.0 }, "period_end": "2019-05-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.1276626814442982, "leverage": 1.879590398028983, "net_margin": 0.04081731991756473, "operating_margin": 0.03850561076893123, "payout_ratio": 0.3410380893421524, "revenue_growth_yoy": 0.049680312260932204, "roa_avg2y": 0.05979640270795426, "roa_period_end": 0.06111806773628761, "roe_avg2y": 0.17537563963737454, "roe_period_end": 0.18460840713819976 } }, { "accn": "0001564590-21-039550", "filed": "2021-07-30", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 204267000.0, "capex": 76088000.0, "cash": 121967000.0, "cost_of_revenue": 3018763000.0, "dividends_paid": 51359000.0, "eps_diluted": 3.09, "free_cash_flow": 205257000.0, "gross_profit": 562857000.0, "net_income": 194794000.0, "operating_cash_flow": 281345000.0, "operating_income": 141610000.0, "revenue": 3581620000.0, "stockholders_equity": 918769000.0, "total_assets": 2621787000.0, "total_liabilities": 1585412000.0 }, "period_end": "2018-05-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.15715151244408954, "leverage": 1.7255828178791404, "net_margin": 0.05438712091176619, "operating_margin": 0.039537974436149, "payout_ratio": 0.2636580182141134, "revenue_growth_yoy": 0.18828522401984268, "roa_avg2y": 0.07875028981443992, "roa_period_end": 0.07429817906641539, "roe_avg2y": 0.20829082914707198, "roe_period_end": 0.2120162957174219 } }, { "accn": "0001564590-20-034955", "filed": "2020-07-30", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 68386000.0, "cash": 278081000.0, "cost_of_revenue": 2478203000.0, "dividends_paid": 50716000.0, "eps_diluted": 3.15, "free_cash_flow": 267286000.0, "gross_profit": 535905000.0, "net_income": 204515000.0, "operating_cash_flow": 335672000.0, "operating_income": 213121000.0, "revenue": 3014108000.0, "stockholders_equity": 951635000.0, "total_assets": 2325344000.0, "total_liabilities": 1251415000.0 }, "period_end": "2017-05-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.17779887117515364, "leverage": 1.315015736075281, "net_margin": 0.06785257860700412, "operating_margin": 0.07070781803439027, "payout_ratio": 0.24798181062513752, "revenue_growth_yoy": 0.06894103444533736, "roa_avg2y": 0.09324516802048416, "roa_period_end": 0.08795042797968816, "roe_avg2y": 0.23440034017075012, "roe_period_end": 0.21490907753497926 } }, { "accn": "0001564590-19-027053", "filed": "2019-07-30", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 99847000.0, "capex": 97036000.0, "cash": 84188000.0, "cost_of_revenue": 2367121000.0, "dividends_paid": 47193000.0, "eps_diluted": 2.22, "free_cash_flow": 316348000.0, "gross_profit": 452593000.0, "net_income": 143715000.0, "operating_cash_flow": 413384000.0, "operating_income": 122052000.0, "revenue": 2819714000.0, "stockholders_equity": 793371000.0, "total_assets": 2061264000.0, "total_liabilities": 1141418000.0 }, "period_end": "2016-05-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.16051025033035266, "leverage": 1.4386938771394466, "net_margin": 0.050967935045894724, "operating_margin": 0.04328524098543327, "payout_ratio": 0.3283790836029642, "roa_period_end": 0.0697217823626668, "roe_period_end": 0.18114476077396324 } }, { "accn": "0001193125-17-234020", "filed": "2017-07-24", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "buybacks": "USD" }, "fundamentals": { "buybacks": 127360000.0 }, "period_end": "2015-05-31", "ratios": {} }, { "accn": "0001193125-16-666636", "filed": "2016-08-01", "fiscal_year": 2014, "form": "10-K", "fundamental_units": { "buybacks": "USD" }, "fundamentals": { "buybacks": 128218000.0 }, "period_end": "2014-05-31", "ratios": {} } ], "latest_filing": { "accn": "0000950170-25-100137", "filed": "2025-07-30", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3310", "sic_description": "Steel Works, Blast Furnaces & Rolling & Finishing Mills", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000108516.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000108516.json" }, "ticker": "WOR" }