{ "cik": 1018164, "cik_padded": "0001018164", "entityName": "WILLIS LEASE FINANCE CORP", "fiscal_years": [ { "accn": "0001018164-26-000041", "filed": "2026-03-30", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 3788000.0, "capex": 31082000.0, "cash": 16441000.0, "dividends_paid": 8720000.0, "eps_diluted": 15.39, "free_cash_flow": 252153000.0, "net_income": 113758000.0, "operating_cash_flow": 283235000.0, "operating_income": 104292000.0, "revenue": 730241000.0, "stockholders_equity": 662137000.0, "total_assets": 3936315000.0, "total_liabilities": 3210777000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 4.8491127968985275, "net_margin": 0.1557814474947312, "operating_margin": 0.14281860372123723, "payout_ratio": 0.07665394961233496, "revenue_growth_yoy": 0.28287332029802026, "roa_avg2y": 0.03145305232825387, "roa_period_end": 0.028899618043779524, "roe_avg2y": 0.1878008213128624, "roe_period_end": 0.1718043244826977 } }, { "accn": "0001018164-26-000041", "filed": "2026-03-30", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 15631000.0, "cash": 9110000.0, "dividends_paid": 10720000.0, "eps_diluted": 15.34, "free_cash_flow": 268775000.0, "net_income": 108612000.0, "operating_cash_flow": 284406000.0, "operating_income": 144398000.0, "revenue": 569223000.0, "stockholders_equity": 549338000.0, "total_assets": 3297196000.0, "total_liabilities": 2684736000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 4.887220618271447, "net_margin": 0.19080746912897056, "operating_margin": 0.25367562449163156, "payout_ratio": 0.0986999594888226, "revenue_growth_yoy": 0.35997180776719906, "roa_avg2y": 0.03651105799776117, "roa_period_end": 0.0329407169000569, "roe_avg2y": 0.2197953862234279, "roe_period_end": 0.19771433980536574 } }, { "accn": "0001018164-26-000041", "filed": "2026-03-30", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 9431000.0, "capex": 5140000.0, "cash": 7071000.0, "dividends_paid": 0.0, "eps_diluted": 6.23, "free_cash_flow": 224597000.0, "net_income": 43781000.0, "operating_cash_flow": 229737000.0, "operating_income": 64222000.0, "revenue": 418555000.0, "stockholders_equity": 438963000.0, "total_assets": 2652344000.0, "total_liabilities": 2163417000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 4.928472331381005, "net_margin": 0.10460035120832387, "operating_margin": 0.15343742160528484, "payout_ratio": 0.0, "revenue_growth_yoy": 0.341836391206917, "roa_avg2y": 0.01675006757453428, "roa_period_end": 0.016506531581122207, "roe_avg2y": 0.10378936313712661, "roe_period_end": 0.09973733549296866 } }, { "accn": "0001018164-25-000027", "filed": "2025-03-11", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 5245000.0, "capex": 6630000.0, "cash": 12146000.0, "eps_diluted": 0.33, "free_cash_flow": 137794000.0, "net_income": 5439000.0, "operating_cash_flow": 144424000.0, "operating_income": 9855000.0, "revenue": 311927000.0, "stockholders_equity": 404688000.0, "total_assets": 2575217000.0, "total_liabilities": 2120640000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 5.240185031431621, "net_margin": 0.017436772065258857, "operating_margin": 0.03159393063120538, "revenue_growth_yoy": 0.1375810533840016, "roa_avg2y": 0.002159128440949683, "roa_period_end": 0.002112055022935931, "roe_avg2y": 0.013935916307635545, "roe_period_end": 0.013439983394615112 } }, { "accn": "0001018164-24-000013", "filed": "2024-03-15", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 10086000.0, "capex": 2165000.0, "cash": 14329000.0, "eps_diluted": 0.0, "free_cash_flow": 88493000.0, "net_income": 3352000.0, "operating_cash_flow": 90658000.0, "operating_income": 8340000.0, "revenue": 274202000.0, "stockholders_equity": 375885000.0, "total_assets": 2462927000.0, "total_liabilities": 2037237000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 5.419841174827408, "net_margin": 0.012224564372251114, "operating_margin": 0.03041553307415701, "revenue_growth_yoy": -0.05019190001801228, "roa_avg2y": 0.0013886026460917071, "roa_period_end": 0.001360982278402892, "roe_avg2y": 0.009060683876199486, "roe_period_end": 0.008917621080915705 } }, { "accn": "0001018164-23-000006", "filed": "2023-03-10", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1510000.0, "capex": 2976000.0, "cash": 42540000.0, "eps_diluted": 1.05, "free_cash_flow": 90468000.0, "net_income": 9748000.0, "operating_cash_flow": 93444000.0, "operating_income": 14694000.0, "revenue": 288692000.0, "stockholders_equity": 364015000.0, "total_assets": 2364948000.0, "total_liabilities": 1951211000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 5.36024889084241, "net_margin": 0.03376608981197955, "operating_margin": 0.05089853546340044, "revenue_growth_yoy": -0.29442760778179683, "roa_avg2y": 0.004528102758389393, "roa_period_end": 0.004121866527297852, "roe_avg2y": 0.027291829109697865, "roe_period_end": 0.026779116245209674 } }, { "accn": "0001018164-22-000007", "filed": "2022-03-14", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 3567000.0, "capex": 6330000.0, "cash": 6720000.0, "eps_diluted": 10.5, "free_cash_flow": 223985000.0, "net_income": 66922000.0, "operating_cash_flow": 230315000.0, "operating_income": 80303000.0, "revenue": 409160000.0, "stockholders_equity": 350338000.0, "total_assets": 1940608000.0, "total_liabilities": 1540632000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 4.397558928805896, "net_margin": 0.163559487730961, "operating_margin": 0.19626307556945938, "revenue_growth_yoy": 0.17457592572922975, "roa_avg2y": 0.034535476374843214, "roa_period_end": 0.034485068597058244, "roe_avg2y": 0.21007494604669413, "roe_period_end": 0.1910212423431087 } }, { "accn": "0001018164-21-000013", "filed": "2021-03-15", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 16135000.0, "capex": 3487000.0, "cash": 11688000.0, "eps_diluted": 6.6, "free_cash_flow": 185200000.0, "net_income": 43231000.0, "operating_cash_flow": 188687000.0, "operating_income": 52474000.0, "revenue": 348347000.0, "stockholders_equity": 286787000.0, "total_assets": 1934943000.0, "total_liabilities": 1598602000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 5.574178745898524, "net_margin": 0.12410326484798202, "operating_margin": 0.1506371520351833, "revenue_growth_yoy": 0.26745379129675445, "roa_avg2y": 0.024435517556934343, "roa_period_end": 0.022342260211282706, "roe_avg2y": 0.15844323864708804, "roe_period_end": 0.15074253714429175 } }, { "accn": "0001558370-19-002025", "filed": "2020-03-12", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 3546000.0, "capex": 10788000.0, "cash": 7052000.0, "eps_diluted": 9.69, "free_cash_flow": 126348000.0, "net_income": 62158000.0, "operating_cash_flow": 137136000.0, "operating_income": 28853000.0, "revenue": 274840000.0, "stockholders_equity": 258910000.0, "total_assets": 1603431000.0, "total_liabilities": 1295050000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 5.001931172994476, "net_margin": 0.22616067530199388, "operating_margin": 0.10498107990103332, "revenue_growth_yoy": 0.3259743141928076, "roa_avg2y": 0.0422654061886542, "roa_period_end": 0.03876562196938939, "roe_avg2y": 0.27311993321176703, "roe_period_end": 0.2400757019813835 } }, { "accn": "0001558370-19-002025", "filed": "2019-03-14", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 28958000.0, "capex": 1006000.0, "cash": 10076000.0, "eps_diluted": 2.05, "free_cash_flow": 90582000.0, "net_income": 14069000.0, "operating_cash_flow": 91588000.0, "operating_income": 22133000.0, "revenue": 207274000.0, "stockholders_equity": 196260000.0, "total_assets": 1337887000.0, "total_liabilities": 1121867000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 5.716228472434525, "net_margin": 0.06787633760143578, "operating_margin": 0.10678136186883062, "roa_period_end": 0.010515835791812013, "roe_period_end": 0.07168551920921228 } } ], "latest_filing": { "accn": "0001018164-26-000036", "filed": "2026-03-10", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "5080", "sic_description": "Wholesale-Machinery, Equipment & Supplies", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001018164.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001018164.json" }, "ticker": "WLFC" }