{
  "ticker": "WBD",
  "name": "Warner Bros. Discovery, Inc.",
  "cik": "0001437107",
  "sic": "4841",
  "sic_description": "Cable & Other Pay Television Services",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001437107.json",
  "as_of": "2026-02-27",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 6497000000.0,
          "filed": "2019-03-01",
          "accession": "0001437107-19-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 6873000000.0,
          "filed": "2020-02-27",
          "accession": "0001437107-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 10553000000.0,
          "filed": "2021-02-22",
          "accession": "0001437107-21-000018"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 11144000000.0,
          "filed": "2022-02-24",
          "accession": "0001437107-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 10671000000.0,
          "filed": "2023-02-24",
          "accession": "0001437107-23-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 12191000000.0,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 33817000000.0,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 41321000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 39321000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 37296000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1194000000.0,
          "filed": "2019-03-01",
          "accession": "0001437107-19-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -337000000.0,
          "filed": "2020-02-27",
          "accession": "0001437107-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 594000000.0,
          "filed": "2021-02-22",
          "accession": "0001437107-21-000018"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2069000000.0,
          "filed": "2022-02-24",
          "accession": "0001437107-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1219000000.0,
          "filed": "2023-02-24",
          "accession": "0001437107-23-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1006000000.0,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -7371000000.0,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -3126000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -11311000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 727000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2058000000.0,
          "filed": "2019-03-01",
          "accession": "0001437107-19-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 713000000.0,
          "filed": "2020-02-27",
          "accession": "0001437107-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1934000000.0,
          "filed": "2021-02-22",
          "accession": "0001437107-21-000018"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3009000000.0,
          "filed": "2022-02-24",
          "accession": "0001437107-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2515000000.0,
          "filed": "2023-02-24",
          "accession": "0001437107-23-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2012000000.0,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -7370000000.0,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -1548000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -10032000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 738000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2010,
          "period_end": "2010-12-31",
          "value": 1.52,
          "filed": "2013-02-19",
          "accession": "0001437107-13-000008"
        },
        {
          "fiscal_year": 2011,
          "period_end": "2011-12-31",
          "value": 2.8,
          "filed": "2014-02-20",
          "accession": "0001437107-14-000016"
        },
        {
          "fiscal_year": 2012,
          "period_end": "2012-12-31",
          "value": 2.48,
          "filed": "2014-02-20",
          "accession": "0001437107-14-000016"
        },
        {
          "fiscal_year": 2013,
          "period_end": "2013-12-31",
          "value": 2.97,
          "filed": "2014-02-20",
          "accession": "0001437107-14-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.81,
          "filed": "2023-02-24",
          "accession": "0001437107-23-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.54,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -3.82,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -1.28,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -4.62,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.29,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1380000000.0,
          "filed": "2019-03-01",
          "accession": "0001437107-19-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1629000000.0,
          "filed": "2020-02-27",
          "accession": "0001437107-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2576000000.0,
          "filed": "2021-02-22",
          "accession": "0001437107-21-000018"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3399000000.0,
          "filed": "2022-02-24",
          "accession": "0001437107-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2739000000.0,
          "filed": "2023-02-24",
          "accession": "0001437107-23-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2798000000.0,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4304000000.0,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 7477000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5375000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4319000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 88000000.0,
          "filed": "2019-03-01",
          "accession": "0001437107-19-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 135000000.0,
          "filed": "2020-02-27",
          "accession": "0001437107-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 147000000.0,
          "filed": "2021-02-22",
          "accession": "0001437107-21-000018"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 289000000.0,
          "filed": "2022-02-24",
          "accession": "0001437107-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 402000000.0,
          "filed": "2023-02-24",
          "accession": "0001437107-23-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 373000000.0,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 987000000.0,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1316000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 948000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1231000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 15672000000.0,
          "filed": "2018-02-28",
          "accession": "0001437107-18-000028"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 22555000000.0,
          "filed": "2019-03-01",
          "accession": "0001437107-19-000013"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 32550000000.0,
          "filed": "2020-02-27",
          "accession": "0001437107-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 33735000000.0,
          "filed": "2021-02-22",
          "accession": "0001437107-21-000018"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 34087000000.0,
          "filed": "2022-02-24",
          "accession": "0001437107-22-000031"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 34427000000.0,
          "filed": "2023-02-24",
          "accession": "0001437107-23-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 134001000000.0,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 122757000000.0,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 104560000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 100085000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 10262000000.0,
          "filed": "2018-02-28",
          "accession": "0001437107-18-000028"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 17532000000.0,
          "filed": "2019-03-01",
          "accession": "0001437107-19-000013"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 22033000000.0,
          "filed": "2020-02-27",
          "accession": "0001437107-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 21769000000.0,
          "filed": "2021-02-22",
          "accession": "0001437107-21-000018"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 21704000000.0,
          "filed": "2022-02-24",
          "accession": "0001437107-22-000031"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 21031000000.0,
          "filed": "2023-02-24",
          "accession": "0001437107-23-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 85334000000.0,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 76285000000.0,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 69622000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 62919000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 5451000000.0,
          "filed": "2016-02-18",
          "accession": "0001437107-16-000059"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4610000000.0,
          "filed": "2019-03-01",
          "accession": "0001437107-19-000013"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 8386000000.0,
          "filed": "2020-02-27",
          "accession": "0001437107-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 9891000000.0,
          "filed": "2021-02-22",
          "accession": "0001437107-21-000018"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 10464000000.0,
          "filed": "2022-02-24",
          "accession": "0001437107-22-000031"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 11599000000.0,
          "filed": "2023-02-24",
          "accession": "0001437107-23-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 47095000000.0,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 45226000000.0,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 34037000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 35919000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 300000000.0,
          "filed": "2019-03-01",
          "accession": "0001437107-19-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 7309000000.0,
          "filed": "2019-03-01",
          "accession": "0001437107-19-000013"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 986000000.0,
          "filed": "2020-02-27",
          "accession": "0001437107-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1552000000.0,
          "filed": "2021-02-22",
          "accession": "0001437107-21-000018"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2091000000.0,
          "filed": "2022-02-24",
          "accession": "0001437107-22-000031"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3905000000.0,
          "filed": "2023-02-24",
          "accession": "0001437107-23-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3731000000.0,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3780000000.0,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5312000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4566000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1292000000.0,
          "filed": "2019-03-01",
          "accession": "0001437107-19-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1494000000.0,
          "filed": "2020-02-27",
          "accession": "0001437107-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2429000000.0,
          "filed": "2021-02-22",
          "accession": "0001437107-21-000018"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3110000000.0,
          "filed": "2022-02-24",
          "accession": "0001437107-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2337000000.0,
          "filed": "2023-02-24",
          "accession": "0001437107-23-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2425000000.0,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3317000000.0,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6161000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4427000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3088000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 18.377712790518704,
          "filed": "2019-03-01",
          "accession": "0001437107-19-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -4.903244580241525,
          "filed": "2020-02-27",
          "accession": "0001437107-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 5.6287311664929405,
          "filed": "2021-02-22",
          "accession": "0001437107-21-000018"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 18.566044508255565,
          "filed": "2022-02-24",
          "accession": "0001437107-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 11.423484209539875,
          "filed": "2023-02-24",
          "accession": "0001437107-23-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 8.251989172340252,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -21.796729455599255,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -7.565160572106193,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -28.76579944558887,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.9492706992706992,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 31.67615822687394,
          "filed": "2019-03-01",
          "accession": "0001437107-19-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 10.373926960570348,
          "filed": "2020-02-27",
          "accession": "0001437107-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 18.326542215483748,
          "filed": "2021-02-22",
          "accession": "0001437107-21-000018"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 27.0010768126346,
          "filed": "2022-02-24",
          "accession": "0001437107-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 23.568550276450193,
          "filed": "2023-02-24",
          "accession": "0001437107-23-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 16.503978344680505,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -21.793772363012685,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -3.7462791316763875,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -25.513084611276415,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.9787644787644787,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -7.310195227765727,
          "filed": "2020-02-27",
          "accession": "0001437107-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 7.083233961364178,
          "filed": "2021-02-22",
          "accession": "0001437107-21-000018"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 20.91800626832474,
          "filed": "2022-02-24",
          "accession": "0001437107-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 11.64946483180428,
          "filed": "2023-02-24",
          "accession": "0001437107-23-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 8.673161479437882,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -15.651343030045654,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -6.911953301198426,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -33.231483385727294,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.0239984409365515,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 7.618683001531394,
          "filed": "2019-03-01",
          "accession": "0001437107-19-000013"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -1.4941254710707161,
          "filed": "2020-02-27",
          "accession": "0001437107-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.824884792626728,
          "filed": "2021-02-22",
          "accession": "0001437107-21-000018"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6.133096190899659,
          "filed": "2022-02-24",
          "accession": "0001437107-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 3.576143397776278,
          "filed": "2023-02-24",
          "accession": "0001437107-23-000019"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.9221250762482933,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -5.500705218617771,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -2.546494293604438,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -10.817712318286151,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.7263825748114102,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3.8030368763557485,
          "filed": "2019-03-01",
          "accession": "0001437107-19-000013"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2.6273551156689723,
          "filed": "2020-02-27",
          "accession": "0001437107-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2.2008896977049845,
          "filed": "2021-02-22",
          "accession": "0001437107-21-000018"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2.074159021406728,
          "filed": "2022-02-24",
          "accession": "0001437107-22-000031"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.8131735494439176,
          "filed": "2023-02-24",
          "accession": "0001437107-23-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.8119545599320523,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.686750983947287,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2.0454799189117723,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.7516913054372338,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1.6028187059577195,
          "filed": "2018-02-28",
          "accession": "0001437107-18-000028"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 5.339925173703902,
          "filed": "2019-03-01",
          "accession": "0001437107-19-000013"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.0585439079309482,
          "filed": "2020-02-27",
          "accession": "0001437107-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.610682309354739,
          "filed": "2021-02-22",
          "accession": "0001437107-21-000018"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.9889682024659312,
          "filed": "2022-02-24",
          "accession": "0001437107-22-000031"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.1000289100896214,
          "filed": "2023-02-24",
          "accession": "0001437107-23-000019"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.9322101618166079,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.9273415079572137,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.8904490828589501,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.05648,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 10358000000.0,
          "filed": "2023-08-03",
          "accession": "0001437107-23-000144",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 9979000000.0,
          "filed": "2023-11-08",
          "accession": "0001437107-23-000173",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 10284000000.0,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 9958000000.0,
          "filed": "2024-05-09",
          "accession": "0001437107-24-000110",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 9713000000.0,
          "filed": "2024-08-07",
          "accession": "0001437107-24-000165",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 9623000000.0,
          "filed": "2024-11-07",
          "accession": "0001437107-24-000187",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 10027000000.0,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 8979000000.0,
          "filed": "2025-05-08",
          "accession": "0001437107-25-000096",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 9812000000.0,
          "filed": "2025-08-07",
          "accession": "0001437107-25-000192",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 9045000000.0,
          "filed": "2025-11-06",
          "accession": "0001437107-25-000216",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 9460000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 8893000000.0,
          "filed": "2026-05-06",
          "accession": "0001437107-26-000057",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -1240000000.0,
          "filed": "2023-08-03",
          "accession": "0001437107-23-000144",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -417000000.0,
          "filed": "2023-11-08",
          "accession": "0001437107-23-000173",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -400000000.0,
          "filed": "2024-02-23",
          "accession": "0001437107-24-000017",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -966000000.0,
          "filed": "2024-05-09",
          "accession": "0001437107-24-000110",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -9986000000.0,
          "filed": "2024-08-07",
          "accession": "0001437107-24-000165",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 135000000.0,
          "filed": "2024-11-07",
          "accession": "0001437107-24-000187",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -494000000.0,
          "filed": "2025-02-27",
          "accession": "0001437107-25-000031",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -453000000.0,
          "filed": "2025-05-08",
          "accession": "0001437107-25-000096",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 1580000000.0,
          "filed": "2025-08-07",
          "accession": "0001437107-25-000192",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -148000000.0,
          "filed": "2025-11-06",
          "accession": "0001437107-25-000216",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -252000000.0,
          "filed": "2026-02-27",
          "accession": "0001437107-26-000020",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -2916000000.0,
          "filed": "2026-05-06",
          "accession": "0001437107-26-000057",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": -1.5,
          "filed": "2022-08-05",
          "accession": "0001437107-22-000209",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -0.95,
          "filed": "2022-11-04",
          "accession": "0001437107-22-000231",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": -0.44,
          "filed": "2023-05-05",
          "accession": "0001437107-23-000077",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -0.51,
          "filed": "2023-08-03",
          "accession": "0001437107-23-000144",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -0.17,
          "filed": "2023-11-08",
          "accession": "0001437107-23-000173",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -0.4,
          "filed": "2024-05-09",
          "accession": "0001437107-24-000110",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -4.07,
          "filed": "2024-08-07",
          "accession": "0001437107-24-000165",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.05,
          "filed": "2024-11-07",
          "accession": "0001437107-24-000187",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -0.18,
          "filed": "2025-05-08",
          "accession": "0001437107-25-000096",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.63,
          "filed": "2025-08-07",
          "accession": "0001437107-25-000192",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -0.06,
          "filed": "2025-11-06",
          "accession": "0001437107-25-000216",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -1.17,
          "filed": "2026-05-06",
          "accession": "0001437107-26-000057",
          "derived": false
        }
      ]
    }
  ]
}