{ "cik": 1437107, "cik_padded": "0001437107", "entityName": "Warner Bros. Discovery, Inc.", "fiscal_years": [ { "accn": "0001437107-26-000020", "filed": "2026-02-27", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1231000000.0, "cash": 4566000000.0, "eps_diluted": 0.29, "free_cash_flow": 3088000000.0, "net_income": 727000000.0, "operating_cash_flow": 4319000000.0, "operating_income": 738000000.0, "revenue": 37296000000.0, "stockholders_equity": 35919000000.0, "total_assets": 100085000000.0, "total_liabilities": 62919000000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.7516913054372338, "net_margin": 0.01949270699270699, "operating_margin": 0.019787644787644786, "revenue_growth_yoy": -0.05149919890135042, "roa_avg2y": 0.007104986684258106, "roa_period_end": 0.007263825748114103, "roe_avg2y": 0.020784493109954828, "roe_period_end": 0.020239984409365516 } }, { "accn": "0001437107-26-000020", "filed": "2026-02-27", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 948000000.0, "cash": 5312000000.0, "eps_diluted": -4.62, "free_cash_flow": 4427000000.0, "net_income": -11311000000.0, "operating_cash_flow": 5375000000.0, "operating_income": -10032000000.0, "revenue": 39321000000.0, "stockholders_equity": 34037000000.0, "total_assets": 104560000000.0, "total_liabilities": 69622000000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.0454799189117723, "net_margin": -0.2876579944558887, "operating_margin": -0.25513084611276415, "revenue_growth_yoy": -0.04840153916894557, "roa_avg2y": -0.09951741400775128, "roa_period_end": -0.10817712318286152, "roe_avg2y": -0.2854042869939316, "roe_period_end": -0.33231483385727295 } }, { "accn": "0001437107-26-000020", "filed": "2026-02-27", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1316000000.0, "cash": 3780000000.0, "eps_diluted": -1.28, "free_cash_flow": 6161000000.0, "net_income": -3126000000.0, "operating_cash_flow": 7477000000.0, "operating_income": -1548000000.0, "revenue": 41321000000.0, "stockholders_equity": 45226000000.0, "total_assets": 122757000000.0, "total_liabilities": 76285000000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.686750983947287, "net_margin": -0.07565160572106193, "operating_margin": -0.037462791316763874, "revenue_growth_yoy": 0.22190022769612916, "roa_avg2y": -0.024349776832659546, "roa_period_end": -0.02546494293604438, "roe_avg2y": -0.06772023699916595, "roe_period_end": -0.06911953301198426 } }, { "accn": "0001437107-25-000031", "filed": "2025-02-27", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 987000000.0, "cash": 3731000000.0, "eps_diluted": -3.82, "free_cash_flow": 3317000000.0, "net_income": -7371000000.0, "operating_cash_flow": 4304000000.0, "operating_income": -7370000000.0, "revenue": 33817000000.0, "stockholders_equity": 47095000000.0, "total_assets": 134001000000.0, "total_liabilities": 85334000000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.8119545599320523, "net_margin": -0.21796729455599256, "operating_margin": -0.21793772363012687, "revenue_growth_yoy": 1.7739315888770404, "roa_avg2y": -0.08752701451065144, "roa_period_end": -0.05500705218617771, "roe_avg2y": -0.2511670698878931, "roe_period_end": -0.15651343030045653 } }, { "accn": "0001437107-24-000017", "filed": "2024-02-23", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 373000000.0, "cash": 3905000000.0, "eps_diluted": 1.54, "free_cash_flow": 2425000000.0, "net_income": 1006000000.0, "operating_cash_flow": 2798000000.0, "operating_income": 2012000000.0, "revenue": 12191000000.0, "stockholders_equity": 11599000000.0, "total_assets": 34427000000.0, "total_liabilities": 21031000000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.8131735494439176, "net_margin": 0.08251989172340252, "operating_margin": 0.16503978344680503, "revenue_growth_yoy": 0.14244213288351606, "roa_avg2y": 0.02936626091017894, "roa_period_end": 0.02922125076248293, "roe_avg2y": 0.09119340071613108, "roe_period_end": 0.08673161479437881 } }, { "accn": "0001437107-23-000019", "filed": "2023-02-24", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 402000000.0, "cash": 2091000000.0, "eps_diluted": 1.81, "free_cash_flow": 2337000000.0, "net_income": 1219000000.0, "operating_cash_flow": 2739000000.0, "operating_income": 2515000000.0, "revenue": 10671000000.0, "stockholders_equity": 10464000000.0, "total_assets": 34087000000.0, "total_liabilities": 21704000000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.074159021406728, "net_margin": 0.11423484209539875, "operating_margin": 0.23568550276450193, "revenue_growth_yoy": -0.042444364680545583, "roa_avg2y": 0.03594703783433104, "roa_period_end": 0.03576143397776278, "roe_avg2y": 0.11977401129943503, "roe_period_end": 0.1164946483180428 } }, { "accn": "0001437107-22-000031", "filed": "2022-02-24", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 289000000.0, "cash": 1552000000.0, "free_cash_flow": 3110000000.0, "net_income": 2069000000.0, "operating_cash_flow": 3399000000.0, "operating_income": 3009000000.0, "revenue": 11144000000.0, "stockholders_equity": 9891000000.0, "total_assets": 33735000000.0, "total_liabilities": 21769000000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.2008896977049845, "net_margin": 0.18566044508255566, "operating_margin": 0.270010768126346, "revenue_growth_yoy": 0.05600303231308633, "roa_avg2y": 0.062427396846948785, "roa_period_end": 0.06133096190899659, "roe_avg2y": 0.22640477102369097, "roe_period_end": 0.20918006268324738 } }, { "accn": "0001437107-21-000018", "filed": "2021-02-22", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 147000000.0, "cash": 986000000.0, "free_cash_flow": 2429000000.0, "net_income": 594000000.0, "operating_cash_flow": 2576000000.0, "operating_income": 1934000000.0, "revenue": 10553000000.0, "stockholders_equity": 8386000000.0, "total_assets": 32550000000.0, "total_liabilities": 22033000000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.6273551156689723, "net_margin": 0.0562873116649294, "operating_margin": 0.1832654221548375, "revenue_growth_yoy": 0.5354284882875018, "roa_avg2y": 0.02155884221032574, "roa_period_end": 0.01824884792626728, "roe_avg2y": 0.09141274238227147, "roe_period_end": 0.07083233961364178 } }, { "accn": "0001437107-20-000006", "filed": "2020-02-27", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 135000000.0, "cash": 7309000000.0, "free_cash_flow": 1494000000.0, "net_income": -337000000.0, "operating_cash_flow": 1629000000.0, "operating_income": 713000000.0, "revenue": 6873000000.0, "stockholders_equity": 4610000000.0, "total_assets": 22555000000.0, "total_liabilities": 17532000000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.8030368763557485, "net_margin": -0.04903244580241525, "operating_margin": 0.10373926960570348, "revenue_growth_yoy": 0.057872864398953366, "roa_avg2y": -0.01763151699060873, "roa_period_end": -0.01494125471070716, "roe_period_end": -0.07310195227765727 } }, { "accn": "0001437107-19-000013", "filed": "2019-03-01", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 88000000.0, "cash": 300000000.0, "free_cash_flow": 1292000000.0, "net_income": 1194000000.0, "operating_cash_flow": 1380000000.0, "operating_income": 2058000000.0, "revenue": 6497000000.0, "total_assets": 15672000000.0, "total_liabilities": 10262000000.0 }, "period_end": "2016-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio" }, "ratios": { "net_margin": 0.18377712790518705, "operating_margin": 0.3167615822687394, "roa_period_end": 0.07618683001531394 } }, { "accn": "0001437107-16-000059", "filed": "2016-02-18", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "stockholders_equity": "USD" }, "fundamentals": { "stockholders_equity": 5451000000.0 }, "period_end": "2015-12-31", "ratios": {} }, { "accn": "0001437107-14-000016", "filed": "2014-02-20", "fiscal_year": 2013, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": 2.97 }, "period_end": "2013-12-31", "ratios": {} }, { "accn": "0001437107-14-000016", "filed": "2014-02-20", "fiscal_year": 2012, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": 2.48 }, "period_end": "2012-12-31", "ratios": {} }, { "accn": "0001437107-14-000016", "filed": "2014-02-20", "fiscal_year": 2011, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": 2.8 }, "period_end": "2011-12-31", "ratios": {} }, { "accn": "0001437107-13-000008", "filed": "2013-02-19", "fiscal_year": 2010, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": 1.52 }, "period_end": "2010-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001437107-26-000020", "filed": "2026-02-27", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "4841", "sic_description": "Cable & Other Pay Television Services", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001437107.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001437107.json" }, "ticker": "WBD" }