{
  "ticker": "W",
  "name": "Wayfair Inc.",
  "cik": "0001616707",
  "sic": "5961",
  "sic_description": "Retail-Catalog & Mail-Order Houses",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001616707.json",
  "as_of": "2026-02-19",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 3380360000.0,
          "filed": "2019-02-25",
          "accession": "0001616707-19-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4720895000.0,
          "filed": "2020-02-28",
          "accession": "0001616707-20-000025"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 6779174000.0,
          "filed": "2021-02-25",
          "accession": "0001616707-21-000064"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 9127000000.0,
          "filed": "2022-02-24",
          "accession": "0001616707-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 14145000000.0,
          "filed": "2023-02-23",
          "accession": "0001616707-23-000037"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 13708000000.0,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 12218000000.0,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 12003000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 11851000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 12457000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -194375000.0,
          "filed": "2019-02-25",
          "accession": "0001616707-19-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -244614000.0,
          "filed": "2020-02-28",
          "accession": "0001616707-20-000025"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -504080000.0,
          "filed": "2021-02-25",
          "accession": "0001616707-21-000064"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -985000000.0,
          "filed": "2022-02-24",
          "accession": "0001616707-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 185000000.0,
          "filed": "2023-02-23",
          "accession": "0001616707-23-000037"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -131000000.0,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -1331000000.0,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -738000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -492000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -313000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -196217000.0,
          "filed": "2019-02-25",
          "accession": "0001616707-19-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -235453000.0,
          "filed": "2020-02-28",
          "accession": "0001616707-20-000025"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -473279000.0,
          "filed": "2021-02-25",
          "accession": "0001616707-21-000064"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -930000000.0,
          "filed": "2022-02-24",
          "accession": "0001616707-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 360000000.0,
          "filed": "2023-02-23",
          "accession": "0001616707-23-000037"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -94000000.0,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -1384000000.0,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -813000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -461000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 17000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 807811000.0,
          "filed": "2019-02-25",
          "accession": "0001616707-19-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1118823000.0,
          "filed": "2020-02-28",
          "accession": "0001616707-20-000025"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1586723000.0,
          "filed": "2021-02-25",
          "accession": "0001616707-21-000064"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2147000000.0,
          "filed": "2022-02-24",
          "accession": "0001616707-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4112000000.0,
          "filed": "2023-02-23",
          "accession": "0001616707-23-000037"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3895000000.0,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3416000000.0,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3667000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3574000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3765000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -5.63,
          "filed": "2021-02-25",
          "accession": "0001616707-21-000064"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -10.68,
          "filed": "2022-02-24",
          "accession": "0001616707-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.86,
          "filed": "2023-02-23",
          "accession": "0001616707-23-000037"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -1.26,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -12.54,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -6.47,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -4.01,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -2.44,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 62814000.0,
          "filed": "2019-02-25",
          "accession": "0001616707-19-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 33634000.0,
          "filed": "2020-02-28",
          "accession": "0001616707-20-000025"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 84861000.0,
          "filed": "2021-02-25",
          "accession": "0001616707-21-000064"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -197000000.0,
          "filed": "2022-02-24",
          "accession": "0001616707-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1417000000.0,
          "filed": "2023-02-23",
          "accession": "0001616707-23-000037"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 410000000.0,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -674000000.0,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 349000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 317000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 534000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 96707000.0,
          "filed": "2019-02-25",
          "accession": "0001616707-19-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 100451000.0,
          "filed": "2020-02-28",
          "accession": "0001616707-20-000025"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 159205000.0,
          "filed": "2021-02-25",
          "accession": "0001616707-21-000064"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 272000000.0,
          "filed": "2022-02-24",
          "accession": "0001616707-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 186000000.0,
          "filed": "2023-02-23",
          "accession": "0001616707-23-000037"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 101000000.0,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 186000000.0,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 148000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 73000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 70000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2014,
          "period_end": "2014-12-31",
          "value": 23500000.0,
          "filed": "2017-02-28",
          "accession": "0001616707-17-000133"
        },
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 0.0,
          "filed": "2017-02-28",
          "accession": "0001616707-17-000133"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.0,
          "filed": "2017-02-28",
          "accession": "0001616707-17-000133"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.0,
          "filed": "2021-02-25",
          "accession": "0001616707-21-000064"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.0,
          "filed": "2022-02-24",
          "accession": "0001616707-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 380000000.0,
          "filed": "2023-02-23",
          "accession": "0001616707-23-000037"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 300000000.0,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 75000000.0,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.0,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.0,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 761683000.0,
          "filed": "2018-02-26",
          "accession": "0001616707-18-000087"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1213403000.0,
          "filed": "2019-02-25",
          "accession": "0001616707-19-000042"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1890850000.0,
          "filed": "2020-02-28",
          "accession": "0001616707-20-000025"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2953048000.0,
          "filed": "2021-02-25",
          "accession": "0001616707-21-000064"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4570000000.0,
          "filed": "2022-02-24",
          "accession": "0001616707-22-000031"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 4570000000.0,
          "filed": "2023-02-23",
          "accession": "0001616707-23-000037"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3580000000.0,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3474000000.0,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3459000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3440000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 682299000.0,
          "filed": "2018-02-26",
          "accession": "0001616707-18-000087"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1261732000.0,
          "filed": "2019-02-25",
          "accession": "0001616707-19-000042"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2221571000.0,
          "filed": "2020-02-28",
          "accession": "0001616707-20-000025"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3897256000.0,
          "filed": "2021-02-25",
          "accession": "0001616707-21-000064"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 5762000000.0,
          "filed": "2022-02-24",
          "accession": "0001616707-22-000031"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 6189000000.0,
          "filed": "2023-02-23",
          "accession": "0001616707-23-000037"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 6130000000.0,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6181000000.0,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6214000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6222000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 79384000.0,
          "filed": "2020-02-28",
          "accession": "0001616707-20-000025"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -48329000.0,
          "filed": "2021-02-25",
          "accession": "0001616707-21-000064"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -331000000.0,
          "filed": "2022-02-24",
          "accession": "0001616707-22-000031"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -944000000.0,
          "filed": "2023-02-23",
          "accession": "0001616707-23-000037"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -1192000000.0,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -1619000000.0,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -2550000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -2707000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -2755000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -2782000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2014,
          "period_end": "2014-12-31",
          "value": 355859000.0,
          "filed": "2018-02-26",
          "accession": "0001616707-18-000087"
        },
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 334176000.0,
          "filed": "2019-02-25",
          "accession": "0001616707-19-000042"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 279840000.0,
          "filed": "2019-02-25",
          "accession": "0001616707-19-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 558960000.0,
          "filed": "2019-02-25",
          "accession": "0001616707-19-000042"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 849461000.0,
          "filed": "2019-02-25",
          "accession": "0001616707-19-000042"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1706000000.0,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1050000000.0,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1322000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1316000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1476000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -33893000.0,
          "filed": "2019-02-25",
          "accession": "0001616707-19-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -66817000.0,
          "filed": "2020-02-28",
          "accession": "0001616707-20-000025"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -74344000.0,
          "filed": "2021-02-25",
          "accession": "0001616707-21-000064"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -469000000.0,
          "filed": "2022-02-24",
          "accession": "0001616707-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1231000000.0,
          "filed": "2023-02-23",
          "accession": "0001616707-23-000037"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 309000000.0,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -860000000.0,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 201000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 244000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 464000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -5.750127205386408,
          "filed": "2019-02-25",
          "accession": "0001616707-19-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -5.1815174876797725,
          "filed": "2020-02-28",
          "accession": "0001616707-20-000025"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -7.435714144525572,
          "filed": "2021-02-25",
          "accession": "0001616707-21-000064"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -10.79215514407801,
          "filed": "2022-02-24",
          "accession": "0001616707-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.3078826440438318,
          "filed": "2023-02-23",
          "accession": "0001616707-23-000037"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -0.9556463379048731,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -10.893763300049109,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -6.14846288427893,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -4.151548392540714,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -2.5126434936180457,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -5.8046184430060705,
          "filed": "2019-02-25",
          "accession": "0001616707-19-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -4.987465300541529,
          "filed": "2020-02-28",
          "accession": "0001616707-20-000025"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -6.981366756480951,
          "filed": "2021-02-25",
          "accession": "0001616707-21-000064"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -10.189547496439138,
          "filed": "2022-02-24",
          "accession": "0001616707-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2.545068928950159,
          "filed": "2023-02-23",
          "accession": "0001616707-23-000037"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -0.685730960023344,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -11.32754951710591,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -6.773306673331667,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -3.889967091384693,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.13646945492494178,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -25.519146416553866,
          "filed": "2019-02-25",
          "accession": "0001616707-19-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -20.159337005100532,
          "filed": "2020-02-28",
          "accession": "0001616707-20-000025"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -26.658910014014857,
          "filed": "2021-02-25",
          "accession": "0001616707-21-000064"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -33.35536706480897,
          "filed": "2022-02-24",
          "accession": "0001616707-22-000031"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4.048140043763676,
          "filed": "2023-02-23",
          "accession": "0001616707-23-000037"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -2.8665207877461705,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -37.17877094972067,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -21.243523316062177,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -14.22376409366869,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -9.098837209302326,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.8561986289077923,
          "filed": "2018-02-26",
          "accession": "0001616707-18-000087"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.1041763827213065,
          "filed": "2019-02-25",
          "accession": "0001616707-19-000042"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.1024496520874316,
          "filed": "2020-02-28",
          "accession": "0001616707-20-000025"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.8545589595902996,
          "filed": "2021-02-25",
          "accession": "0001616707-21-000064"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.4062788550323175,
          "filed": "2022-02-24",
          "accession": "0001616707-22-000031"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.3585926928281462,
          "filed": "2023-02-23",
          "accession": "0001616707-23-000037"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.9329150579150579,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.8497480531378836,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.7919831223628692,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.9398778769375293,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 3171000000.0,
          "filed": "2023-08-03",
          "accession": "0001616707-23-000097",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 2944000000.0,
          "filed": "2023-11-01",
          "accession": "0001616707-23-000106",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 3114000000.0,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 2729000000.0,
          "filed": "2024-05-02",
          "accession": "0001616707-24-000035",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 3117000000.0,
          "filed": "2024-08-01",
          "accession": "0001616707-24-000047",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 2884000000.0,
          "filed": "2024-11-01",
          "accession": "0001616707-24-000054",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 3121000000.0,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 2730000000.0,
          "filed": "2025-05-01",
          "accession": "0001616707-25-000049",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 3273000000.0,
          "filed": "2025-08-04",
          "accession": "0001616707-25-000070",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 3117000000.0,
          "filed": "2025-10-28",
          "accession": "0001616707-25-000127",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 3337000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 2931000000.0,
          "filed": "2026-04-30",
          "accession": "0001616707-26-000113",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -46000000.0,
          "filed": "2023-08-03",
          "accession": "0001616707-23-000097",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -163000000.0,
          "filed": "2023-11-01",
          "accession": "0001616707-23-000106",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -174000000.0,
          "filed": "2024-02-22",
          "accession": "0001616707-24-000014",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -248000000.0,
          "filed": "2024-05-02",
          "accession": "0001616707-24-000035",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -42000000.0,
          "filed": "2024-08-01",
          "accession": "0001616707-24-000047",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -74000000.0,
          "filed": "2024-11-01",
          "accession": "0001616707-24-000054",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -128000000.0,
          "filed": "2025-02-20",
          "accession": "0001616707-25-000022",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -113000000.0,
          "filed": "2025-05-01",
          "accession": "0001616707-25-000049",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 15000000.0,
          "filed": "2025-08-04",
          "accession": "0001616707-25-000070",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -99000000.0,
          "filed": "2025-10-28",
          "accession": "0001616707-25-000127",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -116000000.0,
          "filed": "2026-02-19",
          "accession": "0001616707-26-000027",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -105000000.0,
          "filed": "2026-04-30",
          "accession": "0001616707-26-000113",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": -3.59,
          "filed": "2022-08-04",
          "accession": "0001616707-22-000107",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -2.66,
          "filed": "2022-11-03",
          "accession": "0001616707-22-000181",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": -3.22,
          "filed": "2023-05-04",
          "accession": "0001616707-23-000084",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -0.41,
          "filed": "2023-08-03",
          "accession": "0001616707-23-000097",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -1.4,
          "filed": "2023-11-01",
          "accession": "0001616707-23-000106",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -2.06,
          "filed": "2024-05-02",
          "accession": "0001616707-24-000035",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -0.34,
          "filed": "2024-08-01",
          "accession": "0001616707-24-000047",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -0.6,
          "filed": "2024-11-01",
          "accession": "0001616707-24-000054",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -0.89,
          "filed": "2025-05-01",
          "accession": "0001616707-25-000049",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.11,
          "filed": "2025-08-04",
          "accession": "0001616707-25-000070",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -0.76,
          "filed": "2025-10-28",
          "accession": "0001616707-25-000127",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -0.8,
          "filed": "2026-04-30",
          "accession": "0001616707-26-000113",
          "derived": false
        }
      ]
    }
  ]
}