{ "cik": 1463972, "cik_padded": "0001463972", "entityName": "Vuzix Corp", "fiscal_years": [ { "accn": "0001104659-26-027163", "filed": "2026-03-12", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 2013454.0, "cash": 21150213.0, "cost_of_revenue": 7343005.0, "eps_diluted": -0.42, "free_cash_flow": -20802726.0, "gross_profit": -1062394.0, "net_income": -32273128.0, "operating_cash_flow": -18789272.0, "operating_income": -32507894.0, "revenue": 6280611.0, "stockholders_equity": 24681491.0, "total_assets": 40071807.0, "total_liabilities": 5390316.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": -0.16915456155460035, "leverage": 0.21839507183743478, "revenue_growth_yoy": 0.09141539329880533, "roa_avg2y": -0.8121368850246294, "roa_period_end": -0.805382397654291, "roe_avg2y": -1.041497406125709, "roe_period_end": -1.3075842136117304 } }, { "accn": "0001104659-26-027163", "filed": "2026-03-12", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1358991.0, "cash": 18186506.0, "cost_of_revenue": 11354226.0, "eps_diluted": -1.08, "free_cash_flow": -25098363.0, "gross_profit": -5599670.0, "net_income": -73538157.0, "operating_cash_flow": -23739372.0, "operating_income": -73971494.0, "revenue": 5754556.0, "stockholders_equity": 37292985.0, "total_assets": 39405258.0, "total_liabilities": 2112273.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": -0.9730846306821934, "leverage": 0.0566399552087343, "revenue_growth_yoy": -0.5255593987339084, "roa_avg2y": -1.1714286831628848, "roa_period_end": -1.866201637355096, "roe_avg2y": -1.245492821291639, "roe_period_end": -1.9719032145053554 } }, { "accn": "0001558370-25-002903", "filed": "2026-03-12", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 5323483.0, "cash": 26555592.0, "cost_of_revenue": 14763869.0, "eps_diluted": -0.79, "free_cash_flow": -31601307.0, "gross_profit": -2634730.0, "net_income": -50149077.0, "operating_cash_flow": -26277824.0, "operating_income": -52301539.0, "revenue": 12129139.0, "stockholders_equity": 80793857.0, "total_assets": 86147681.0, "total_liabilities": 5353824.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": -0.21722316810781045, "leverage": 0.06626523598198808, "revenue_growth_yoy": 0.024776945224698928, "roa_avg2y": -0.4617355004051838, "roa_period_end": -0.5821291579514485, "roe_avg2y": -0.5109859205962377, "roe_period_end": -0.6207040839750972 } }, { "accn": "0001558370-25-002903", "filed": "2026-03-12", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1723622.0, "cash": 72563943.0, "cost_of_revenue": 10352756.0, "eps_diluted": -0.64, "free_cash_flow": -26244704.0, "gross_profit": 1483126.0, "net_income": -40763573.0, "operating_cash_flow": -24521082.0, "operating_income": -42232271.0, "revenue": 11835882.0, "stockholders_equity": 115489739.0, "total_assets": 131072251.0, "total_liabilities": 15582512.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.12530760276251487, "leverage": 0.13492551056851898, "revenue_growth_yoy": -0.10095387496465041, "roa_avg2y": -0.29164823574650905, "roa_period_end": -0.3110007853607397, "roe_avg2y": -0.31451230763921895, "roe_period_end": -0.35296272511274795 } }, { "accn": "0001558370-25-002903", "filed": "2025-03-13", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 3809268.0, "cash": 120203873.0, "cost_of_revenue": 11596443.0, "eps_diluted": -0.66, "free_cash_flow": -30789679.0, "gross_profit": 1568490.0, "net_income": -40377160.0, "operating_cash_flow": -26980411.0, "operating_income": -39980107.0, "revenue": 13164933.0, "stockholders_equity": 143727926.0, "total_assets": 148467057.0, "total_liabilities": 4739131.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.11914151025303357, "leverage": 0.032972931092041226, "revenue_growth_yoy": 0.1367212836752696, "roa_avg2y": -0.4018856691111338, "roa_period_end": -0.27196039859535975, "roe_avg2y": -0.4205272759162446, "roe_period_end": -0.28092773007800864 } }, { "accn": "0001558370-24-005117", "filed": "2024-04-15", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 496629.0, "cash": 36069508.0, "cost_of_revenue": 10983538.0, "eps_diluted": -0.53, "free_cash_flow": -14460682.0, "gross_profit": 597958.0, "net_income": -17952172.0, "operating_cash_flow": -13964053.0, "operating_income": -19127464.0, "revenue": 11581496.0, "stockholders_equity": 48303185.0, "total_assets": 52471484.0, "total_liabilities": 4168299.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.051630462938466674, "leverage": 0.08629449590125372, "revenue_growth_yoy": 0.7361990008700862, "roa_avg2y": -0.44371297646211966, "roa_period_end": -0.3421319663838743, "roe_avg2y": -0.4949344965211831, "roe_period_end": -0.3716560719546754 } }, { "accn": "0001558370-23-002560", "filed": "2023-03-01", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1898771.0, "cash": 10606091.0, "cost_of_revenue": 11078725.0, "eps_diluted": -0.94, "free_cash_flow": -24253791.0, "gross_profit": -4408121.0, "net_income": -26476370.0, "operating_cash_flow": -22355020.0, "operating_income": -26566242.0, "revenue": 6670604.0, "stockholders_equity": 24240443.0, "total_assets": 28446465.0, "total_liabilities": 4206022.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": -0.6608278650628938, "leverage": 0.17351258803314776, "revenue_growth_yoy": -0.1758956350884961, "roa_avg2y": -0.8328507793436327, "roa_period_end": -0.9307437672835622, "roe_avg2y": -0.9681031013200659, "roe_period_end": -1.092239527140655 } }, { "accn": "0001558370-22-015325", "filed": "2022-10-25", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1365388.0, "cash": 17263643.0, "cost_of_revenue": 6326086.0, "free_cash_flow": -23907962.0, "gross_profit": 1768282.0, "net_income": -21875713.0, "operating_cash_flow": -22542574.0, "operating_income": -21860794.0, "revenue": 8094368.0, "stockholders_equity": 30456975.0, "total_assets": 35133640.0, "total_liabilities": 4676665.0 }, "period_end": "2018-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.2184583157079095, "leverage": 0.1535498847144209, "revenue_growth_yoy": 0.4616701033794754, "roa_avg2y": -0.7060451780275638, "roa_period_end": -0.6226429427750726, "roe_avg2y": -0.8440243327274304, "roe_period_end": -0.7182496948564328 } }, { "accn": "0001558370-21-003001", "filed": "2021-03-15", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1681258.0, "cash": 14889636.0, "cost_of_revenue": 6214351.0, "free_cash_flow": -18146964.0, "gross_profit": -676598.0, "net_income": -19633502.0, "operating_cash_flow": -16465706.0, "operating_income": -19354546.0, "revenue": 5537753.0, "stockholders_equity": 21379713.0, "total_assets": 26833253.0, "total_liabilities": 5453540.0 }, "period_end": "2017-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": -0.12217915822536686, "leverage": 0.25508013133759094, "revenue_growth_yoy": 1.6030884027192158, "roa_avg2y": -0.7984585463167624, "roa_period_end": -0.7316854948596803, "roe_avg2y": -1.004231392361684, "roe_period_end": -0.9183239269862977 } }, { "accn": "0001144204-19-014093", "filed": "2020-03-16", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 2039299.0, "cash": 14533944.0, "cost_of_revenue": 3290966.0, "free_cash_flow": -16436263.0, "gross_profit": -1163588.0, "net_income": -19250082.0, "operating_cash_flow": -14396964.0, "operating_income": -18535760.0, "revenue": 2127378.0, "stockholders_equity": 17721837.0, "total_assets": 22345260.0, "total_liabilities": 4623423.0 }, "period_end": "2016-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": -0.5469587445202498, "leverage": 0.26088847335634563, "roa_period_end": -0.8614839120242951, "roe_period_end": -1.0862351346533659 } }, { "accn": "0001144204-14-021666", "filed": "2014-04-09", "fiscal_year": 2013, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": -1.69 }, "period_end": "2013-12-31", "ratios": {} }, { "accn": "0001144204-14-021666", "filed": "2014-04-09", "fiscal_year": 2012, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": 0.09 }, "period_end": "2012-12-31", "ratios": {} }, { "accn": "0001144204-13-016162", "filed": "2013-03-19", "fiscal_year": 2011, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": -1.1 }, "period_end": "2011-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001104659-26-027163", "filed": "2026-03-12", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3663", "sic_description": "Radio & Tv Broadcasting & Communications Equipment", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001463972.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001463972.json" }, "ticker": "VUZI" }