{
  "cik": 2067876,
  "cik_padded": "0002067876",
  "entityName": "Versant Media Group, Inc.",
  "fiscal_years": [
    {
      "accn": "0002067876-26-000010",
      "filed": "2026-03-03",
      "fiscal_year": 2025,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "free_cash_flow": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "revenue": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD"
      },
      "fundamentals": {
        "capex": 167000000.0,
        "cash": 55000000.0,
        "free_cash_flow": 1855000000.0,
        "net_income": 930000000.0,
        "operating_cash_flow": 2022000000.0,
        "operating_income": 1272000000.0,
        "revenue": 6688000000.0,
        "stockholders_equity": 10292000000.0,
        "total_assets": 12333000000.0
      },
      "period_end": "2025-12-31",
      "ratio_units": {
        "net_margin": "ratio",
        "operating_margin": "ratio",
        "revenue_growth_yoy": "ratio",
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio",
        "roe_avg2y": "ratio",
        "roe_period_end": "ratio"
      },
      "ratios": {
        "net_margin": 0.139055023923445,
        "operating_margin": 0.1901913875598086,
        "revenue_growth_yoy": -0.0529595015576324,
        "roa_avg2y": 0.07628578459519318,
        "roa_period_end": 0.07540744344441741,
        "roe_avg2y": 0.08819763857935417,
        "roe_period_end": 0.09036144578313253
      }
    },
    {
      "accn": "0002067876-26-000010",
      "filed": "2026-03-03",
      "fiscal_year": 2024,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "free_cash_flow": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "revenue": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD"
      },
      "fundamentals": {
        "capex": 54000000.0,
        "cash": 8000000.0,
        "free_cash_flow": 2157000000.0,
        "net_income": 1363000000.0,
        "operating_cash_flow": 2211000000.0,
        "operating_income": 1841000000.0,
        "revenue": 7062000000.0,
        "stockholders_equity": 10797000000.0,
        "total_assets": 12049000000.0
      },
      "period_end": "2024-12-31",
      "ratio_units": {
        "net_margin": "ratio",
        "operating_margin": "ratio",
        "revenue_growth_yoy": "ratio",
        "roa_period_end": "ratio",
        "roe_period_end": "ratio"
      },
      "ratios": {
        "net_margin": 0.19300481450014162,
        "operating_margin": 0.26069102237326536,
        "revenue_growth_yoy": -0.05144392209536602,
        "roa_period_end": 0.11312142086480206,
        "roe_period_end": 0.12623877002871167
      }
    },
    {
      "accn": "0002067876-26-000010",
      "filed": "2026-03-03",
      "fiscal_year": 2023,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "free_cash_flow": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "revenue": "USD"
      },
      "fundamentals": {
        "capex": 56000000.0,
        "free_cash_flow": 2372000000.0,
        "net_income": 1539000000.0,
        "operating_cash_flow": 2428000000.0,
        "operating_income": 2069000000.0,
        "revenue": 7445000000.0
      },
      "period_end": "2023-12-31",
      "ratio_units": {
        "net_margin": "ratio",
        "operating_margin": "ratio"
      },
      "ratios": {
        "net_margin": 0.20671591672263265,
        "operating_margin": 0.2779046339825386
      }
    }
  ],
  "latest_filing": {
    "accn": "0002067876-26-000010",
    "filed": "2026-03-03",
    "form": "10-K"
  },
  "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.",
  "schema_version": "1",
  "sic": "4833",
  "sic_description": "Television Broadcasting Stations",
  "source_urls": {
    "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0002067876.json",
    "sec_submissions": "https://data.sec.gov/submissions/CIK0002067876.json"
  },
  "ticker": "VSNT"
}