{ "cik": 1681622, "cik_padded": "0001681622", "entityName": "Varex Imaging Corp", "fiscal_years": [ { "accn": "0001681622-25-000108", "filed": "2025-11-18", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 22900000.0, "cash": 145000000.0, "cost_of_revenue": 554100000.0, "eps_diluted": -1.7, "free_cash_flow": 18800000.0, "gross_profit": 290500000.0, "net_income": -70300000.0, "operating_cash_flow": 41700000.0, "operating_income": -27800000.0, "revenue": 844600000.0, "stockholders_equity": 472600000.0, "total_assets": 1107400000.0, "total_liabilities": 620800000.0 }, "period_end": "2025-10-03", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.34394979872128817, "leverage": 1.3135844265763859, "net_margin": -0.0832346672981293, "operating_margin": -0.032914989344068196, "revenue_growth_yoy": 0.041430332922318125, "roa_avg2y": -0.06057733735458854, "roa_period_end": -0.06348202998013365, "roe_avg2y": -0.1403613856444045, "roe_period_end": -0.14875158696572155 } }, { "accn": "0001681622-25-000108", "filed": "2025-11-18", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 26900000.0, "cash": 168700000.0, "cost_of_revenue": 554100000.0, "eps_diluted": -1.2, "free_cash_flow": 20400000.0, "gross_profit": 256900000.0, "net_income": -48800000.0, "operating_cash_flow": 47300000.0, "operating_income": 32100000.0, "revenue": 811000000.0, "stockholders_equity": 529100000.0, "total_assets": 1213600000.0, "total_liabilities": 670400000.0 }, "period_end": "2024-09-27", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.31676942046855733, "leverage": 1.267057267057267, "net_margin": -0.060172626387176326, "operating_margin": 0.03958076448828607, "revenue_growth_yoy": -0.09223192299082159, "roa_avg2y": -0.03962325430334524, "roa_period_end": -0.04021094264996703, "roe_avg2y": -0.08898614150255288, "roe_period_end": -0.09223209223209224 } }, { "accn": "0001681622-25-000108", "filed": "2025-11-18", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 20700000.0, "cash": 152600000.0, "cost_of_revenue": 603100000.0, "eps_diluted": 1.07, "free_cash_flow": 87700000.0, "gross_profit": 290300000.0, "net_income": 47400000.0, "operating_cash_flow": 108400000.0, "operating_income": 77100000.0, "revenue": 893400000.0, "stockholders_equity": 567700000.0, "total_assets": 1249600000.0, "total_liabilities": 668600000.0 }, "period_end": "2023-09-29", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3249384374300425, "leverage": 1.1777347190417473, "net_margin": 0.05305574210879785, "operating_margin": 0.08629952988582941, "revenue_growth_yoy": 0.039562485454968585, "roa_avg2y": 0.03894823336072309, "roa_period_end": 0.03793213828425096, "roe_avg2y": 0.08609572245935883, "roe_period_end": 0.08349480359344724 } }, { "accn": "0001681622-24-000089", "filed": "2024-11-19", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 21300000.0, "cash": 89400000.0, "cost_of_revenue": 575900000.0, "eps_diluted": 0.73, "free_cash_flow": -4400000.0, "gross_profit": 283500000.0, "net_income": 30300000.0, "operating_cash_flow": 16900000.0, "operating_income": 88200000.0, "revenue": 859400000.0, "stockholders_equity": 533400000.0, "total_assets": 1184400000.0, "total_liabilities": 637700000.0 }, "period_end": "2022-09-30", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3298813125436351, "leverage": 1.195538057742782, "net_margin": 0.0352571561554573, "operating_margin": 0.10262974168024203, "revenue_growth_yoy": 0.05048282606038382, "roa_avg2y": 0.025987392255242506, "roa_period_end": 0.02558257345491388, "roe_avg2y": 0.059604603127766304, "roe_period_end": 0.05680539932508436 } }, { "accn": "0001681622-23-000074", "filed": "2023-11-16", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 15100000.0, "cash": 144600000.0, "cost_of_revenue": 546600000.0, "eps_diluted": 0.43, "free_cash_flow": 77500000.0, "gross_profit": 271500000.0, "net_income": 17400000.0, "operating_cash_flow": 92600000.0, "operating_income": 74100000.0, "revenue": 818100000.0, "stockholders_equity": 483300000.0, "total_assets": 1147500000.0, "total_liabilities": 651000000.0 }, "period_end": "2021-10-01", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.33186651998533184, "leverage": 1.3469894475481068, "net_margin": 0.02126879354602127, "operating_margin": 0.09057572423909058, "roa_avg2y": 0.015216440752076957, "roa_period_end": 0.01516339869281046, "roe_avg2y": 0.03721925133689839, "roe_period_end": 0.03600248292985723 } }, { "accn": "0001681622-22-000091", "filed": "2022-11-18", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 23500000.0, "cash": 100600000.0, "eps_diluted": -1.49, "free_cash_flow": -10300000.0, "gross_profit": 190200000.0, "net_income": -57900000.0, "operating_cash_flow": 13200000.0, "operating_income": -33700000.0, "stockholders_equity": 451700000.0, "total_assets": 1139500000.0, "total_liabilities": 673700000.0 }, "period_end": "2020-10-02", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.4914766437901261, "roa_avg2y": -0.053158281307381566, "roa_period_end": -0.0508117595436595, "roe_avg2y": -0.12915458398393934, "roe_period_end": -0.12818242196147886 } }, { "accn": "0001681622-21-000103", "filed": "2021-11-19", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 19800000.0, "cash": 29900000.0, "eps_diluted": 0.4, "free_cash_flow": 52100000.0, "gross_profit": 256700000.0, "net_income": 15500000.0, "operating_cash_flow": 71900000.0, "operating_income": 45700000.0, "stockholders_equity": 444900000.0, "total_assets": 1038900000.0, "total_liabilities": 580200000.0 }, "period_end": "2019-09-27", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.3041132838840188, "roa_avg2y": 0.015295046378527728, "roa_period_end": 0.014919626528058526, "roe_avg2y": 0.03558718861209965, "roe_period_end": 0.03483928972802877 } }, { "accn": "0001681622-20-000116", "filed": "2020-11-30", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 20400000.0, "cash": 51900000.0, "eps_diluted": 0.72, "free_cash_flow": 64900000.0, "gross_profit": 253900000.0, "net_income": 27500000.0, "operating_cash_flow": 85300000.0, "operating_income": 44500000.0, "stockholders_equity": 426200000.0, "total_assets": 987900000.0, "total_liabilities": 548500000.0 }, "period_end": "2018-09-28", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.2869544814641014, "roa_avg2y": 0.027120315581854043, "roa_period_end": 0.02783682558963458, "roe_avg2y": 0.06830601092896176, "roe_period_end": 0.0645236977944627 } }, { "accn": "0001681622-19-000083", "filed": "2019-12-20", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 20200000.0, "cash": 83300000.0, "eps_diluted": 1.36, "free_cash_flow": 55000000.0, "gross_profit": 253500000.0, "net_income": 51600000.0, "operating_cash_flow": 75200000.0, "operating_income": 83700000.0, "stockholders_equity": 379000000.0, "total_assets": 1040100000.0, "total_liabilities": 649900000.0 }, "period_end": "2017-09-29", "ratio_units": { "leverage": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.7147757255936675, "roa_avg2y": 0.06207518796992481, "roa_period_end": 0.049610614364003464, "roe_avg2y": 0.11403314917127072, "roe_period_end": 0.13614775725593667 } }, { "accn": "0001681622-18-000045", "filed": "2018-11-27", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 28900000.0, "cash": 36500000.0, "eps_diluted": 1.82, "free_cash_flow": 45300000.0, "gross_profit": 248400000.0, "net_income": 68500000.0, "operating_cash_flow": 74200000.0, "operating_income": 109100000.0, "stockholders_equity": 526000000.0, "total_assets": 622400000.0, "total_liabilities": 86100000.0 }, "period_end": "2016-09-30", "ratio_units": { "leverage": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.16368821292775665, "roa_period_end": 0.11005784061696659, "roe_period_end": 0.13022813688212928 } } ], "latest_filing": { "accn": "0001681622-25-000108", "filed": "2025-11-18", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3679", "sic_description": "Electronic Components, NEC", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001681622.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001681622.json" }, "ticker": "VREX" }