{
  "ticker": "VICR",
  "name": "VICOR CORP",
  "cik": "0000751978",
  "sic": "3679",
  "sic_description": "Electronic Components, NEC",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000751978.json",
  "as_of": "2026-03-02",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 405059000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 359058000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 452701000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -6247000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057343"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 167000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-057067"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 31725000.0,
          "filed": "2021-03-01",
          "accession": "0001193125-21-063132"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 14098000.0,
          "filed": "2022-03-01",
          "accession": "0001193125-22-060946"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 17910000.0,
          "filed": "2023-02-28",
          "accession": "0001193125-23-053976"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 56625000.0,
          "filed": "2024-02-28",
          "accession": "0000950170-24-022018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 25446000.0,
          "filed": "2025-03-03",
          "accession": "0000950170-25-030619"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 53595000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6129000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 118556000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -6314000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057343"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -1360000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-057067"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 32059000.0,
          "filed": "2021-03-01",
          "accession": "0001193125-21-063132"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 13821000.0,
          "filed": "2022-03-01",
          "accession": "0001193125-22-060946"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 17368000.0,
          "filed": "2023-02-28",
          "accession": "0001193125-23-053976"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 55602000.0,
          "filed": "2024-02-28",
          "accession": "0000950170-24-022018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 27201000.0,
          "filed": "2025-03-03",
          "accession": "0000950170-25-030619"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 51358000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -1310000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 81828000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 91209000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057343"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 101656000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-057067"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 138971000.0,
          "filed": "2021-03-01",
          "accession": "0001193125-21-063132"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 122966000.0,
          "filed": "2022-03-01",
          "accession": "0001193125-22-060946"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 131447000.0,
          "filed": "2023-02-28",
          "accession": "0001193125-23-053976"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 178200000.0,
          "filed": "2024-02-28",
          "accession": "0000950170-24-022018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 180559000.0,
          "filed": "2025-03-03",
          "accession": "0000950170-25-030619"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 204929000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 183998000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 259429000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -0.16,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057343"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-057067"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.78,
          "filed": "2021-03-01",
          "accession": "0001193125-21-063132"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.34,
          "filed": "2022-03-01",
          "accession": "0001193125-22-060946"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.41,
          "filed": "2023-02-28",
          "accession": "0001193125-23-053976"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.26,
          "filed": "2024-02-28",
          "accession": "0000950170-24-022018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.57,
          "filed": "2025-03-03",
          "accession": "0000950170-25-030619"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.19,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.14,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.61,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 544000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057343"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -2464000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-057067"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 36171000.0,
          "filed": "2021-03-01",
          "accession": "0001193125-21-063132"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 22211000.0,
          "filed": "2022-03-01",
          "accession": "0001193125-22-060946"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 34742000.0,
          "filed": "2023-02-28",
          "accession": "0001193125-23-053976"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 54444000.0,
          "filed": "2024-02-28",
          "accession": "0000950170-24-022018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 22939000.0,
          "filed": "2025-03-03",
          "accession": "0000950170-25-030619"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 74528000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 50842000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 139548000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 8428000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057343"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 12545000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-057067"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 18211000.0,
          "filed": "2021-03-01",
          "accession": "0001193125-21-063132"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 12485000.0,
          "filed": "2022-03-01",
          "accession": "0001193125-22-060946"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 28653000.0,
          "filed": "2023-02-28",
          "accession": "0001193125-23-053976"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 47761000.0,
          "filed": "2024-02-28",
          "accession": "0000950170-24-022018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 63966000.0,
          "filed": "2025-03-03",
          "accession": "0000950170-25-030619"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 33452000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 23602000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 20318000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2013,
          "period_end": "2013-12-31",
          "value": 17100000.0,
          "filed": "2016-03-08",
          "accession": "0001193125-16-496705"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.0,
          "filed": "2025-03-03",
          "accession": "0000950170-25-030619"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 497000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 35175000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 154067000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057343"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 165724000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057343"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 221068000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-057067"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 240727000.0,
          "filed": "2021-03-01",
          "accession": "0001193125-21-063132"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 396239000.0,
          "filed": "2022-03-01",
          "accession": "0001193125-22-060946"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 477205000.0,
          "filed": "2023-02-28",
          "accession": "0001193125-23-053976"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 536901000.0,
          "filed": "2024-02-28",
          "accession": "0000950170-24-022018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 594887000.0,
          "filed": "2025-03-03",
          "accession": "0000950170-25-030619"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 641118000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 785831000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 23050000.0,
          "filed": "2018-03-09",
          "accession": "0001193125-18-077391"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 29305000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057343"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 36978000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-057067"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 34857000.0,
          "filed": "2021-03-01",
          "accession": "0001193125-21-063132"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 45084000.0,
          "filed": "2022-03-01",
          "accession": "0001193125-22-060946"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 53300000.0,
          "filed": "2023-02-28",
          "accession": "0001193125-23-053976"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 72565000.0,
          "filed": "2024-02-28",
          "accession": "0000950170-24-022018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 53781000.0,
          "filed": "2025-03-03",
          "accession": "0000950170-25-030619"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 70827000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 74015000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 130809000.0,
          "filed": "2018-03-09",
          "accession": "0001193125-18-077391"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 136114000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057343"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 183656000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-057067"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 205562000.0,
          "filed": "2021-03-01",
          "accession": "0001193125-21-063132"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 350820000.0,
          "filed": "2022-03-01",
          "accession": "0001193125-22-060946"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 423599000.0,
          "filed": "2023-02-28",
          "accession": "0001193125-23-053976"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 464088000.0,
          "filed": "2024-02-28",
          "accession": "0000950170-24-022018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 540869000.0,
          "filed": "2025-03-03",
          "accession": "0000950170-25-030619"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 570071000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 711557000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 56170000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-057067"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 44230000.0,
          "filed": "2021-03-01",
          "accession": "0001193125-21-063132"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 70557000.0,
          "filed": "2022-03-01",
          "accession": "0001193125-22-060946"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 84668000.0,
          "filed": "2022-03-01",
          "accession": "0001193125-22-060946"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 161742000.0,
          "filed": "2022-03-01",
          "accession": "0001193125-22-060946"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 182418000.0,
          "filed": "2023-02-28",
          "accession": "0001193125-23-053976"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 190611000.0,
          "filed": "2024-02-28",
          "accession": "0000950170-24-022018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 242219000.0,
          "filed": "2025-03-03",
          "accession": "0000950170-25-030619"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 277273000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 402805000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -7884000.0,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057343"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -15009000.0,
          "filed": "2020-02-28",
          "accession": "0001193125-20-057067"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 17960000.0,
          "filed": "2021-03-01",
          "accession": "0001193125-21-063132"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 9726000.0,
          "filed": "2022-03-01",
          "accession": "0001193125-22-060946"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6089000.0,
          "filed": "2023-02-28",
          "accession": "0001193125-23-053976"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 6683000.0,
          "filed": "2024-02-28",
          "accession": "0000950170-24-022018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -41027000.0,
          "filed": "2025-03-03",
          "accession": "0000950170-25-030619"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 41076000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 27240000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 119230000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 13.231405795205141,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.706966562505222,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 26.188588052599837,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 12.679140569645408,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -0.3648435628784208,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 18.07550679145838,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -4.775665282969826,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057343"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.12269127349133814,
          "filed": "2020-02-28",
          "accession": "0001193125-20-057067"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 17.274142962930696,
          "filed": "2021-03-01",
          "accession": "0001193125-21-063132"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6.858271470407955,
          "filed": "2022-03-01",
          "accession": "0001193125-22-060946"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 5.105182144689584,
          "filed": "2023-02-28",
          "accession": "0001193125-23-053976"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 13.367595296495033,
          "filed": "2024-02-28",
          "accession": "0000950170-24-022018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 5.48301184258158,
          "filed": "2025-03-03",
          "accession": "0000950170-25-030619"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 9.909053763480621,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.0751292382878623,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 16.661490224957383,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -4.054729435894773,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057343"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.10076995486471482,
          "filed": "2020-02-28",
          "accession": "0001193125-20-057067"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 14.350787992834785,
          "filed": "2021-03-01",
          "accession": "0001193125-21-063132"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 5.856426574501406,
          "filed": "2022-03-01",
          "accession": "0001193125-22-060946"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4.519999293355777,
          "filed": "2023-02-28",
          "accession": "0001193125-23-053976"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 11.86596955186974,
          "filed": "2024-02-28",
          "accession": "0000950170-24-022018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4.739421234082261,
          "filed": "2025-03-03",
          "accession": "0000950170-25-030619"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 9.00927403019397,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.9559862614994431,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 15.086704393183775,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.17621111697207378,
          "filed": "2018-03-09",
          "accession": "0001193125-18-077391"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.21529747123734516,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057343"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.20134381670078844,
          "filed": "2020-02-28",
          "accession": "0001193125-20-057067"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.16956927836857005,
          "filed": "2021-03-01",
          "accession": "0001193125-21-063132"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.1285103471865914,
          "filed": "2022-03-01",
          "accession": "0001193125-22-060946"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.1258265482213131,
          "filed": "2023-02-28",
          "accession": "0001193125-23-053976"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.15636043164227473,
          "filed": "2024-02-28",
          "accession": "0000950170-24-022018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.09943442866941903,
          "filed": "2025-03-03",
          "accession": "0000950170-25-030619"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.12424241892676527,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.10401837098082094,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 5.028658838349755,
          "filed": "2018-03-09",
          "accession": "0001193125-18-077391"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4.238550435154801,
          "filed": "2019-02-28",
          "accession": "0001193125-19-057343"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 4.585254736374243,
          "filed": "2020-02-28",
          "accession": "0001193125-20-057067"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 5.982826595389241,
          "filed": "2021-03-01",
          "accession": "0001193125-21-063132"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 7.822970404561499,
          "filed": "2022-03-01",
          "accession": "0001193125-22-060946"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 7.26702381194875,
          "filed": "2023-02-28",
          "accession": "0001193125-23-053976"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 5.6174998838092,
          "filed": "2024-02-28",
          "accession": "0000950170-24-022018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 9.517217958296543,
          "filed": "2025-03-03",
          "accession": "0000950170-25-030619"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 7.490035587188612,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 8.99194745946939,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 106747000.0,
          "filed": "2023-08-04",
          "accession": "0000950170-23-038388",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 107844000.0,
          "filed": "2023-11-03",
          "accession": "0000950170-23-058625",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 92652000.0,
          "filed": "2024-02-28",
          "accession": "0000950170-24-022018",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 83872000.0,
          "filed": "2024-05-01",
          "accession": "0000950170-24-051264",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 85854000.0,
          "filed": "2024-07-31",
          "accession": "0000950170-24-088586",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 93166000.0,
          "filed": "2024-10-30",
          "accession": "0000950170-24-118784",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 96166000.0,
          "filed": "2025-03-03",
          "accession": "0000950170-25-030619",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 93968000.0,
          "filed": "2025-04-30",
          "accession": "0000950170-25-060629",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 96046000.0,
          "filed": "2025-08-01",
          "accession": "0000950170-25-101161",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 110423000.0,
          "filed": "2025-10-29",
          "accession": "0001193125-25-256259",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 107264000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 112969000.0,
          "filed": "2026-04-30",
          "accession": "0001193125-26-194947",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 17101000.0,
          "filed": "2023-08-04",
          "accession": "0000950170-23-038388",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 16582000.0,
          "filed": "2023-11-03",
          "accession": "0000950170-23-058625",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 8668000.0,
          "filed": "2024-02-28",
          "accession": "0000950170-24-022018",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -14473000.0,
          "filed": "2024-05-01",
          "accession": "0000950170-24-051264",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -1196000.0,
          "filed": "2024-07-31",
          "accession": "0000950170-24-088586",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 11552000.0,
          "filed": "2024-10-30",
          "accession": "0000950170-24-118784",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 10246000.0,
          "filed": "2025-03-03",
          "accession": "0000950170-25-030619",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 2539000.0,
          "filed": "2025-04-30",
          "accession": "0000950170-25-060629",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 41192000.0,
          "filed": "2025-08-01",
          "accession": "0000950170-25-101161",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 28292000.0,
          "filed": "2025-10-29",
          "accession": "0001193125-25-256259",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 46533000.0,
          "filed": "2026-03-02",
          "accession": "0001193125-26-085102",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 20664000.0,
          "filed": "2026-04-30",
          "accession": "0001193125-26-194947",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 0.24,
          "filed": "2022-08-03",
          "accession": "0001193125-22-210789",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 0.04,
          "filed": "2022-11-03",
          "accession": "0001193125-22-276886",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.25,
          "filed": "2023-05-03",
          "accession": "0001193125-23-134082",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.38,
          "filed": "2023-08-04",
          "accession": "0000950170-23-038388",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 0.37,
          "filed": "2023-11-03",
          "accession": "0000950170-23-058625",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -0.33,
          "filed": "2024-05-01",
          "accession": "0000950170-24-051264",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -0.03,
          "filed": "2024-07-31",
          "accession": "0000950170-24-088586",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.26,
          "filed": "2024-10-30",
          "accession": "0000950170-24-118784",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 0.06,
          "filed": "2025-04-30",
          "accession": "0000950170-25-060629",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.91,
          "filed": "2025-08-01",
          "accession": "0000950170-25-101161",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 0.63,
          "filed": "2025-10-29",
          "accession": "0001193125-25-256259",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 0.44,
          "filed": "2026-04-30",
          "accession": "0001193125-26-194947",
          "derived": false
        }
      ]
    }
  ]
}