Victory Capital Holdings, Inc. (VCTR) FY 2022 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Unless the context otherwise requires, references in this Annual Report on Form 10-K to the “Company,” “Victory,” or in the first-person notations of “we,” “us,” and “our” shall mean Victory Capital Holdings, Inc., a Delaware corporation, and its wholly-owned subsidiaries.
Objective
The objective of this section of the Annual Report on Form 10-K is to provide a discussion and analysis, from management’s perspective, of the key performance indicators and material information necessary to assess our financial condition, results of operations, liquidity and cash flows for the year ended December 31, 2022. In addition, we also discuss the Company’s contractual obligations and off-balance sheet arrangements. This Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with our consolidated financial statements and related notes thereto included elsewhere in this report. In addition to historical information, this discussion and analysis contains forward‑looking statements that involve risks, uncertainties and assumptions, which could cause actual results to differ materially from management’s expectations. Please refer to the sections of this report entitled “Forward‑Looking Statements” and “Risk Factors.”
Overview
Our Business – Victory is a diversified global asset management firm with $153.0 billion in AUM as of December 31, 2022. The Company operates a next-generation business model combining boutique investment qualities with the benefits of an integrated, centralized operating and distribution platform.
The Company provides specialized investment strategies to institutions, intermediaries, retirement platforms and individual investors. With 12 autonomous Investment Franchises and a Solutions Platform, Victory offers a wide array of investment products, including actively and passively managed mutual funds, rules-based and active ETFs, institutional separate accounts, VIPs, ESG and impact investment strategies, alternative investments, private closed-end funds, and a 529 Education Savings Plan. Victory Capital’s strategies are also offered through third-party investment products, including mutual funds, third-party ETF model strategies, retail SMAs and UMAs through wrap account programs, CITs, and UCITs. As of December 31, 2022, our Franchises and our Solutions Platform collectively managed a diversified set of 128 investment strategies for a wide range of institutional and retail clients and direct investors.
Franchises – Our Franchises are largely operationally integrated but are separately branded and make investment decisions independently from one another within guidelines established by their respective investment mandates. Our largely integrated model creates a supportive environment in which our investment professionals, largely unencumbered by administrative and operational responsibilities, can focus on their pursuit of investment excellence. VCM employs all of our U.S. investment professionals across our Franchises, which are not separate legal entities.
Solutions – Our Solutions Platform consists of multi-asset, multi-manager, quantitative, rules-based, factor-based, and customized portfolios. These strategies are designed to achieve specific return characteristics, with products that include values-based and thematic outcomes and exposures. We offer our Solutions Platform through a variety of vehicles, including separate accounts, mutual funds, UMA accounts, rules-based and active ETFs under our VictoryShares ETF brand. Like our Franchises, our Solutions Platform is operationally integrated and supported by our centralized distribution, marketing and operational support functions.
Professionals within our institutional and retail distribution channels, direct investor business and marketing organization sell our products through our centralized distribution model. Our institutional sales team focuses on cultivating relationships with institutional consultants, who account for the majority of the institutional market, as well as asset allocators seeking sub-advisers. Our retail sales team offers intermediary and retirement platform clients, including broker-dealers, retirement platforms and RIA networks, mutual funds and ETFs as well as SMAs through wrap fee programs and access to our investment models through UMAs. Our direct investor business serves the investment needs of clients including USAA members, the military community, and other individual clients.
48
Table of Contents
We have grown our AUM from $17.9 billion following the management-led buyout with Crestview GP in August 2013 to $153.0 billion at December 31, 2022. We attribute this growth to our success in sourcing acquisitions and evolving them into organic growers, generating strong investment returns, and developing institutional, retail, and direct investor channels with deep penetration.
WestEnd Acquisition (the “WestEnd Acquisition”) – On December 31, 2021, the Company completed the acquisition of 100% of the equity interests of WestEnd pursuant to the WestEnd purchase agreement (as amended, the “WestEnd Purchase Agreement”), resulting in WestEnd becoming the Company’s twelfth investment franchise. Founded in 2004, and headquartered in Charlotte, NC, WestEnd is an ETF strategist advisor that provides financial advisors with a turnkey, core model allocation strategy for either a holistic solution or complementary source of alpha. The firm offers four primary ETF strategies and one large cap core strategy, all in tax efficient SMA structures. At December 31, 2021, the WestEnd acquired assets totaled $19.3 billion. The WestEnd acquired assets had no economic impact on operations in 2021 and no effect on asset flows, average assets, revenues or earnings in the full-year period ended December 31, 2021.
The aggregate purchase price (the “WestEnd Purchase Price”) for the WestEnd Acquisition was estimated at $716.1 million, net of cash acquired, which includes (i) $475.8 million in cash paid at closing (the “WestEnd Closing”) net of cash acquired plus the acquisition date value of contingent payments due to sellers of $239.7 million plus $0.6 million paid in cash in April 2022 for net working capital adjustments. The contingent earn-out payments are based on net revenue of the WestEnd business during each of the first four years following the WestEnd Closing, subject to certain “catch-up” provisions over a five and one half year period following the WestEnd Closing. A maximum of $320.0 million ($80.0 million per year) in earn-out payments may be paid.
The estimated fair value of contingent consideration payable to sellers was estimated at $202.7 million at December 31, 2022 as compared to $239.7 million at December 31, 2021 and is included in consideration payable for acquisition of business in the Consolidated Balance Sheets. The decrease in the liability of $37.0 million for the year ended December 31, 2022 was recorded in change in value of consideration payable for acquisition of business in the Consolidated Statements of Operations. Refer to Note 4, Acquisitions, for further details on the WestEnd Acquisition.
NEC Acquisition (the “NEC Acquisition”) – On November 1, 2021, the Company completed the acquisition of 100% of the equity interests in NEC, resulting in NEC becoming the Company’s eleventh investment franchise. Founded in 2004 and based in Hanover, NH, NEC is an alternative asset management firm focused on debt and equity investments in clean energy infrastructure projects and companies. At November 1, 2021, the NEC AUM that was acquired totaled $795.0 million.
The estimated purchase price for the NEC Acquisition is $63.1 million, which includes $62.8 million in cash paid at closing, net of cash acquired, and $0.3 million paid in cash in March 2022 for net working capital adjustments. Under the terms of the purchase agreement, the Company will pay up to an additional $35.0 million in cash based on net revenue growth over a six year period following the closing date. Refer to Note 4, Acquisitions, for further details on the NEC Acquisition.
THB Acquisition (the “THB Acquisition”) – On March 1, 2021, the Company completed the acquisition of certain assets of THB, resulting in THB becoming the Company’s tenth investment franchise. The acquisition expanded and diversified our investment platform, adding capacity constrained asset classes. THB manages responsible investment portfolios in the micro-cap, small-cap and mid-cap assets classes, including U.S., global and international strategies. At March 1, 2021, the THB AUM that was acquired totaled $547 million.
Nominal consideration was paid for the assets of THB. The THB investment team shares in the revenue generated on their products and benefit from our centralized operational, marketing and distribution platforms. THB has significant room for AUM growth across its product set, which we think will significantly accelerate with our distribution support. Refer to Note 4, Acquisitions, for further details on the THB Acquisition.
USAA AMCO Acquisition – On July 1, 2019, the Company completed the acquisition (the “USAA AMCO Acquisition”) of USAA Asset Management (“USAA Adviser”) and VCTA, formally known as the USAA Transfer Agency Company. The acquisition expanded and diversified the Company’s investment platform and increased the Company’s size and scale. The acquisition also provided the Company the rights to offer products and services using the USAA brand and the opportunity to offer its products to USAA members through a direct distribution channel.
A maximum of $150.0 million ($37.5 million per year) in contingent payments is payable to sellers based on the annual revenue of USAA Adviser attributable to all “non-managed money”-related AUM in each of the first four
49
Table of Contents
years following the closing date. In the fourth quarter of 2020, we paid $37.5 million in cash to sellers for the first annual contingent payment. In the fourth quarter of 2021, we paid $37.5 million in cash to sellers for the second annual contingent payment. On October 7, 2022, the Company paid $37.5 million in cash to sellers for the third annual earn out period for the USAA AMCO Acquisition.
The estimated fair value of contingent consideration payable to sellers was estimated at $27.7 million at December 31, 2022 as compared to $68.8 million at December 31, 2021 and is included in consideration payable for acquisition of business in the Consolidated Balance Sheets. The decrease in the fair value of the liability of $3.6 million for the year ended December 31, 2022 was recorded in change in value of consideration payable for acquisition of business in the Consolidated Statements of Operations. Refer to Note 4, Acquisitions, for further details on the USAA AMCO Acquisition.
Alderwood - The Company owned a 15% equity interest in Alderwood Partners LLP (“Alderwood”) from September 20, 2020 through July 31, 2022, when the Company retired as a member of Alderwood. The Company analyzed its investment in Alderwood under the voting interest model and determined that it did not have a controlling financial interest. The Company accounted for its Alderwood investment using the equity method of accounting. Refer to Note 13, Equity Method Investment, for additional information on Alderwood.
Business Highlights in 2022
Assets under management:
•
AUM at December 31, 2022 decreased by $30.7 billion, or approximately 16.7%, to $153.0 billion from $183.7 billion at December 31, 2021, primarily driven by negative market action of $26.5 billion. Long-term gross inflows were $33.3 billion and $27.9 billion for the years ended December 31, 2022 and 2021, respectively. Long-term net outflows were $2.5 billion and $4.0 billion for the years ended December 31, 2022 and 2021, respectively. We generated $33.9 billion in gross flows and $2.7 billion in net outflows ($2.5 billion long-term, $0.2 billion short-term) for the year ended December 31, 2022, compared to $28.3 billion in gross flows and $4.5 billion in net outflows ($4.0 billion long-term, $0.5 billion short-term) for the same period in 2021.
Investment performance:
•
44 of our total Victory Capital mutual funds and ETFs had overall Morningstar ratings of four or five stars and 62% of our fund and ETF AUM were rated four or five stars overall by Morningstar. 54% of our strategies by AUM had investment returns in excess of their respective benchmarks over a one-year period, 84% over a three-year period, 79% over a five-year period and 79% over a ten-year period. On an equal-weighted basis, 59% of our strategies have outperformed their respective benchmarks over a one-year period, 70% over a three-year period, 63% over a five-year period and 67% over a ten-year period.
2022 corporate ESG initiatives:
•
Promoted the career advancement of diverse employees through our participation in the McKinsey Connected Leaders Academy for Asian, Black, and Hispanic/Latino employees
o
13 of our diverse employees are alumni of the program and we are enrolling more in 2023
•
At year end, 32% of the employees at Victory are racially or ethnically diverse according to generally recognized definitions of diversity. This is up from 28% at the end of 2021.
•
At year end, 68% of our employees held equity in our firm and collectively owned nearly 20% of the Company.
•
Advanced our strategic alliance with Xavier University of Louisiana (XULA) – a Historically Black College / University (HBCU) – helping to create a robust college-to-career pipeline via scholarships, mentoring, funding, and seeding for a student-led XULA Investment Club.
o
XULA Scholarships: Awarded 14 gap-funding scholarships to Victory Scholars (business majors) for 2022-2023 academic year (12 scholarships were awarded in 2021-2022 for a total of 26).
50
Table of Contents
o
Campus Visit: Multiple employees met with XULA students, faculty, and administrators during Victory Capital’s three-day visit to New Orleans during Q4.
•
Supported four Employee Resource Groups (ERGs) for Asian-American, Black, Female, and Military employees.
•
Our Women@Victory and Military ERGs at Victory Capital helped collect more than 400 donations in 2022 to celebrate the 75th anniversary of Toys for Tots.
•
Held spring clothing donation drive for Women’s Shelters. Our Women@Victory ERG collected donations from offices across the country.
•
Created micro donation site at Red Cross to help employees make contributions for winter storm, hurricane, and wildfire relief efforts.
•
Continue to use AI software to increase the appeal of our job postings with diverse candidates and ensuring inclusive communications.
•
Conducted mandatory Inclusive Culture eLearning and hosted multiple annual D&I sustained-learning activities.
2022 investing ESG initiatives:
•
Further empowered our Investment Franchises and Solutions team with multiple sources of ESG investment data, research, and tools.
•
Provided sustainable investing proxy research so our investment professionals are well equipped to make informed decisions regarding significant proxy votes.
•
Launched publicly available Proxy Voting Disclosure System to enhance transparency of our proxy voting activities.
•
Developed an ESG Council to help ensure consistency in ESG disclosures, processes, and marketing.
•
The Company is a member of IRS Sustainability Alliance and the Ceres Investor Network for climate risk and sustainability.
Financial highlights:
•
Total revenue for the year ended December 31, 2022 was $854.8 million compared to $890.3 million for the year ended December 31, 2021.
•
Net income was $275.5 million and $278.4 million, respectively, for the years ended December 31, 2022 and 2021. Adjusted Net Income was $293.8 million for the year ended December 31, 2022 compared to $329.0 million for the year ended December 31, 2021. Refer to “Supplemental Non‑GAAP Financial Information” for more information about how we calculate Adjusted Net Income and a reconciliation of net income to Adjusted Net Income.
•
GAAP earnings per diluted share were $3.81 for the year ended December 31, 2022 compared to $3.75 for the same period in 2021. Adjusted net income with tax benefit per diluted share was $4.58 and $4.82, respectively, for the years ended December 31, 2022 and 2021. Refer to “Supplemental Non‑GAAP Financial Information” for more information about how we calculate Adjusted Net Income and a reconciliation of net income to Adjusted Net Income.
•
Adjusted EBITDA and adjusted EBITDA margin was $424.2 million and 49.6%, respectively, for the year ended December 31, 2022 compared to $449.0 million and 50.4%, respectively, for the year ended December 31, 2021. Refer to “Supplemental Non‑GAAP Financial Information” for more information about how we calculate Adjusted EBITDA and a reconciliation of net income to Adjusted EBITDA.
•
Returned a record high—more than $200 million—of capital to shareholders in 2022, through share repurchases and cash dividends, while reducing debt by $150 million and continuing to make growth investments.
51
Table of Contents
Other:
•
We were ranked 2nd in “Barron’s Best Fund Families” for the one-year period ended December 31, 2022.
•
The Company was ranked No. 55 on the Fortune 100 Fastest-Growing Companies list for 2022 and is one of only 24 companies to make the list for the second consecutive year.
© 2022 Fortune Media IP Limited All rights reserved. Fortune is a registered trademark of Fortune Media IP Limited and is used under license. Fortune and Fortune Media IP Limited are not affiliated with, and do not endorse products or services of, Victory Capital Holdings, Inc.
The Fortune annual list ranks the top performing, publicly traded companies in revenues, profits and stock returns over the three-year period ended April 30, 2022.
Key Performance Indicators
The following table presents the key performance indicators we focus on when reviewing our results:
| Year Ended December 31, | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ($ in millions, except for basis points and percentages) | 2022 | 2021 | 2020 | |||||||||||||
| AUM at period end | $ | 152,952 | $ | 183,654 | $ | 147,241 | ||||||||||
| Average AUM | 164,025 | 158,590 | 136,422 | |||||||||||||
| Gross flows | 33,934 | 28,254 | 35,857 | |||||||||||||
| Net short term flows | (187 | ) | (528 | ) | (8,441 | ) | ||||||||||
| Net long term flows | (2,545 | ) | (3,952 | ) | (10,911 | ) | ||||||||||
| Net flows | (2,732 | ) | (4,480 | ) | (19,352 | ) | ||||||||||
| Total revenue | 854.8 | 890.3 | 775.4 | |||||||||||||
| Revenue on average AUM | 52.1 | bps | 56.1 | bps | 56.8 | bps | ||||||||||
| Net income | 275.5 | 278.4 | 212.5 | |||||||||||||
| Adjusted EBITDA(1) | 424.2 | 449.0 | 377.3 | |||||||||||||
| Adjusted EBITDA margin(1)(2) | 49.6 | % | 50.4 | % | 48.7 | % | ||||||||||
| Adjusted Net Income(1) | 293.8 | 329.0 | 258.5 | |||||||||||||
| Tax benefit of goodwill and acquired intangibles(3) | 37.5 | 28.0 | 27.0 |
(1)
Our management uses Adjusted EBITDA and Adjusted Net Income to measure the operating profitability of the business. These measures eliminate the impact of one‑time acquisition, restructuring and integration costs and demonstrate the ongoing operating earnings metrics of the business. These measures are explained in more detail and reconciled to net income calculated in accordance with GAAP in “Supplemental Non‑GAAP Financial Information.”
(2)
Adjusted EBITDA margin represents Adjusted EBITDA as a percentage of total revenue.
(3)
Represents the tax benefits associated with deductions allowed for intangible assets and goodwill generated from prior acquisitions in which we received a step‑up in basis for tax purposes. Acquired intangible assets and goodwill may be amortized for tax purposes, generally over a 15‑year period. The tax benefit from amortization on these assets is included to show the full economic benefit of deductions for all acquired intangibles with a step‑up in tax basis. Due to our acquisitive nature, tax deductions allowed on acquired intangible assets and goodwill provide us with a significant supplemental economic benefit.
Assets Under Management
Our profitability is largely affected by the level and composition of our AUM (including asset class and distribution channel) and the effective fee rates on our products. The amount and composition of our AUM are, and will continue to be, influenced by a number of factors, including; (i) investment performance, including fluctuations in the financial markets and the quality of our investment decisions; (ii) client flows into and out of our various strategies and investment vehicles; (iii) industry trends toward products or strategies that we either do or do not offer; (iv) our ability to attract and retain high quality investment, distribution, marketing and management personnel; (v) our decision to close strategies or limit growth of assets in a strategy when we believe it is in the best interest of our clients or conversely to re‑open strategies in part or entirely; and (vi) general investor sentiment and confidence. Our goal is to establish and maintain a client base that is diversified by Franchise and Solutions, asset class, distribution channel and vehicle.
52
Table of Contents
Valuation of Assets Under Management
The fair value of assets under management of the Victory Funds, USAA Funds and VictoryShares is primarily determined using quoted market prices or independent third-party pricing services or broker price quotes. In certain circumstances, a quotation or price evaluation is not readily available from a pricing service. In these cases, pricing is determined by management based on a prescribed valuation process that has been approved by the directors/trustees of the sponsored products. The same prescribed valuation process is used to price securities in separate accounts and the Company’s other non-alternative investment vehicles for which a quotation or price evaluation is not readily available from a pricing service.
For certain alternative investment vehicles, including the NEC funds, AUM represents limited partner capital commitments during the commitment period of the fund. Following the earlier of the termination of the commitment period and the beginning of any commitment period for a successor fund, AUM generally represents, depending on the fund, the lesser of a) the net asset value of the fund and b) the aggregated adjusted cost basis of each unrealized portfolio investment or the limited partner capital commitments reduced by the amount of capital contributions used to make portfolio investments that have been disposed. The fair value of Level III assets held by alternative investment vehicles is determined under the respective valuation policy for each fund. The valuation policies address the fact that substantially all the investments of a fund may not have readily available market information and therefore the fair value for these assets is typically determined using unobservable inputs and models that may include subjective assumptions. AUM reported by the Company for alternative investment vehicles may not necessarily equal the funds’ net asset values or the total fair value of the funds’ portfolio investments as AUM represents the basis for calculating management fees. For the periods presented, less than one percent of the Company’s total AUM were Level III assets priced without using a quoted market price, broker price quote or pricing service quotation.
AUM by Asset Class – the following table presents our AUM by asset class as of the dates indicated:
| As of December 31, | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions) | 2022 | 2021(1)(3) | 2020(3) | 2019(2)(3) | 2018(3) | |||||||||||||||||||
| Fixed Income | $ | 26,353 | $ | 35,154 | $ | 36,639 | $ | 38,011 | $ | 6,872 | ||||||||||||||
| Solutions | 51,507 | 60,364 | 33,676 | 31,616 | 3,761 | |||||||||||||||||||
| U.S. Mid Cap Equity | 27,892 | 30,578 | 26,230 | 26,347 | 20,297 | |||||||||||||||||||
| U.S. Small Cap Equity | 15,103 | 20,094 | 18,368 | 17,346 | 12,948 | |||||||||||||||||||
| U.S. Large Cap Equity | 10,973 | 15,766 | 14,230 | 14,091 | 3,759 | |||||||||||||||||||
| Global / Non-U.S. Equity | 14,160 | 16,050 | 14,141 | 12,754 | 5,080 | |||||||||||||||||||
| Alternative Investments | 3,663 | 2,548 | 422 | 81 | 46 | |||||||||||||||||||
| Total Long-Term Assets | $ | 149,649 | $ | 180,554 | $ | 143,707 | $ | 140,245 | $ | 52,763 | ||||||||||||||
| Money Market / Short-Term Assets | 3,302 | 3,100 | 3,534 | 11,587 | — | |||||||||||||||||||
| Total | $ | 152,952 | $ | 183,654 | $ | 147,241 | $ | 151,832 | $ | 52,763 |
(1)
Includes the impact of acquired assets from the THB, NEC and WestEnd Acquisitions, which closed on March 1, 2021, November 1, 2021 and December 31, 2021, respectively, and increased our AUM by approximately $547 million, $795 million and $19.3 billion, at closing, respectively. The WestEnd acquired assets had no economic impact on operations in 2021 and no effect on asset flows, average assets, revenues or earnings in the full-year period ended December 31, 2021.
(2)
Includes the impact of the USAA AMCO Acquisition, which closed on July 1, 2019, increasing our AUM by $81.1 billion inclusive of managed portfolio assets invested through USAA’s brokerage business. We did not acquire the USAA brokerage business.
(3)
Beginning in January 2022, the Company's "Other" asset class has been categorized to Solutions, Fixed Income, Global / Non-U.S. Equity, or Alternative Investments based on the underlying investment strategy. Additionally, all assets managed using alternative investment strategies are now included in the Company's Alternative Investments asset class. Prior-period figures have been adjusted accordingly.
53
Table of Contents
Asset Flows by Asset Class – the following table summarizes our asset flows by asset class for the periods indicated:
| U.S. | U.S. | ||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. Mid | Small | Large | Global / | Money | |||||||||||||||||||||||||||||||||||||||||||||||||
| Cap | Cap | Fixed | Cap | Non-U.S. | Alternative | Total | Market / | ||||||||||||||||||||||||||||||||||||||||||||||
| (in millions) | Equity | Equity | Income | Equity | Equity | Solutions | Investments | Long-term | Short-term | Total | |||||||||||||||||||||||||||||||||||||||||||
| Year Ended December 31, 2022 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Beginning AUM | $ | 30,578 | $ | 20,094 | $ | 35,154 | $ | 15,766 | $ | 16,050 | $ | 60,364 | $ | 2,548 | $ | 180,554 | $ | 3,100 | $ | 183,654 | |||||||||||||||||||||||||||||||||
| Gross client cash inflows | 6,859 | 3,162 | 5,524 | 406 | 4,149 | 8,169 | 5,045 | 33,313 | 621 | 33,934 | |||||||||||||||||||||||||||||||||||||||||||
| Gross client cash outflows | (6,919 | ) | (5,214 | ) | (9,545 | ) | (1,498 | ) | (3,111 | ) | (6,247 | ) | (3,324 | ) | (35,858 | ) | (807 | ) | (36,666 | ) | |||||||||||||||||||||||||||||||||
| Net client cash flows | (60 | ) | (2,053 | ) | (4,020 | ) | (1,093 | ) | 1,038 | 1,921 | 1,721 | (2,545 | ) | (187 | ) | (2,732 | ) | ||||||||||||||||||||||||||||||||||||
| Market appreciation / (depreciation) | (2,641 | ) | (2,965 | ) | (3,345 | ) | (3,328 | ) | (3,153 | ) | (10,887 | ) | (215 | ) | (26,533 | ) | 39 | (26,495 | ) | ||||||||||||||||||||||||||||||||||
| Realizations and distributions | — | — | — | — | — | — | (376 | ) | (376 | ) | — | (376 | ) | ||||||||||||||||||||||||||||||||||||||||
| Acquired assets / Net transfers | 14 | 27 | (1,436 | ) | (372 | ) | 226 | 107 | (16 | ) | (1,450 | ) | 350 | (1,100 | ) | ||||||||||||||||||||||||||||||||||||||
| Ending AUM | $ | 27,892 | $ | 15,103 | $ | 26,353 | $ | 10,973 | $ | 14,160 | $ | 51,507 | $ | 3,663 | $ | 149,649 | $ | 3,302 | $ | 152,952 | |||||||||||||||||||||||||||||||||
| Year Ended December 31, 2021(1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Beginning AUM | $ | 26,230 | $ | 18,368 | $ | 36,639 | $ | 14,230 | $ | 14,141 | $ | 33,676 | $ | 422 | $ | 143,706 | $ | 3,534 | $ | 147,241 | |||||||||||||||||||||||||||||||||
| Gross client cash inflows | 5,935 | 4,562 | 6,756 | 364 | 2,822 | 6,217 | 1,213 | 27,869 | 386 | 28,254 | |||||||||||||||||||||||||||||||||||||||||||
| Gross client cash outflows | (7,742 | ) | (5,644 | ) | (9,000 | ) | (1,565 | ) | (2,362 | ) | (5,305 | ) | (201 | ) | (31,820 | ) | (914 | ) | (32,734 | ) | |||||||||||||||||||||||||||||||||
| Net client cash flows | (1,807 | ) | (1,082 | ) | (2,244 | ) | (1,202 | ) | 460 | 912 | 1,012 | (3,952 | ) | (528 | ) | (4,480 | ) | ||||||||||||||||||||||||||||||||||||
| Market appreciation / (depreciation) | 6,169 | 2,685 | 649 | 2,766 | 1,662 | 6,611 | 30 | 20,573 | 10 | 20,583 | |||||||||||||||||||||||||||||||||||||||||||
| Realizations and distributions | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
| Acquired assets / Net transfers | (14 | ) | 122 | 110 | (28 | ) | (214 | ) | 19,165 | 1,084 | 20,226 | 84 | 20,310 | ||||||||||||||||||||||||||||||||||||||||
| Ending AUM | $ | 30,578 | $ | 20,094 | $ | 35,154 | $ | 15,766 | $ | 16,050 | $ | 60,364 | $ | 2,548 | $ | 180,554 | $ | 3,100 | $ | 183,654 | |||||||||||||||||||||||||||||||||
| Year Ended December 31, 2020(1) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Beginning AUM | $ | 26,347 | $ | 17,346 | $ | 38,010 | $ | 14,091 | $ | 12,754 | $ | 31,616 | $ | 81 | $ | 140,245 | $ | 11,587 | $ | 151,832 | |||||||||||||||||||||||||||||||||
| Gross client cash inflows | 4,144 | 4,458 | 6,512 | 695 | 2,495 | 4,517 | 380 | 23,201 | 12,656 | 35,857 | |||||||||||||||||||||||||||||||||||||||||||
| Gross client cash outflows | (7,605 | ) | (5,201 | ) | (9,151 | ) | (2,631 | ) | (2,551 | ) | (6,931 | ) | (44 | ) | (34,112 | ) | (21,097 | ) | (55,209 | ) | |||||||||||||||||||||||||||||||||
| Net client cash flows | (3,460 | ) | (742 | ) | (2,639 | ) | (1,936 | ) | (56 | ) | (2,413 | ) | 336 | (10,911 | ) | (8,441 | ) | (19,352 | ) | ||||||||||||||||||||||||||||||||||
| Market appreciation / (depreciation) | 3,436 | 1,959 | 1,507 | 1,935 | 1,433 | 4,460 | 5 | 14,736 | 58 | 14,794 | |||||||||||||||||||||||||||||||||||||||||||
| Realizations and distributions | — | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||||||||||||||||||
| Acquired assets / Net transfers | (93 | ) | (195 | ) | (240 | ) | 139 | 10 | 14 | 1 | (364 | ) | 331 | (33 | ) | ||||||||||||||||||||||||||||||||||||||
| Ending AUM | $ | 26,230 | $ | 18,368 | $ | 36,639 | $ | 14,230 | $ | 14,141 | $ | 33,676 | $ | 422 | $ | 143,706 | $ | 3,534 | $ | 147,241 |
(1)
Beginning in January 2022, the Company's "Other" asset class has been categorized to Solutions, Fixed Income, Global / Non-U.S. Equity, or Alternative Investments based on the underlying investment strategy. Additionally, all assets managed using alternative investment strategeies are now included in the Company's Alternative Investments asset class. Prior-period figures have been adjusted accordingly.
AUM by Distribution Channel – the following table presents our AUM by distribution channel as of the dates indicated:
| As of December 31, | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | ||||||||||||||||||||||||||
| (in millions) | Amount | % of total | Amount | % of total | Amount | % of total | ||||||||||||||||||||||
| Direct | $ | 52,551 | 34 | % | $ | 68,817 | 37 | % | $ | 68,749 | 46 | % | ||||||||||||||||
| Institutional | 44,510 | 29 | % | 49,697 | 27 | % | 40,840 | 28 | % | |||||||||||||||||||
| Retail | 55,891 | 37 | % | 65,140 | 36 | % | 37,651 | 26 | % | |||||||||||||||||||
| Total AUM(1) | $ | 152,952 | 100 | % | $ | 183,654 | 100 | % | $ | 147,241 | 100 | % |
(1)
The allocation of AUM by distribution channel involves the use of estimates and the exercise of judgment.
54
Table of Contents
Assets Flows by Vehicle – the following table summarizes our asset flows by vehicle for the periods indicated:
| Separate Accounts | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| and Other | ||||||||||||||||||||
| (in millions) | Mutual Funds(1) | ETFs(2) | Vehicles(3) | Total | ||||||||||||||||
| Year Ended December 31, 2022 | ||||||||||||||||||||
| Beginning AUM | $ | 124,142 | $ | 4,871 | $ | 54,641 | $ | 183,654 | ||||||||||||
| Gross client cash inflows | 21,198 | 2,043 | 10,692 | 33,934 | ||||||||||||||||
| Gross client cash outflows | (27,703 | ) | (572 | ) | (8,391 | ) | (36,666 | ) | ||||||||||||
| Net client cash flows | (6,505 | ) | 1,472 | 2,302 | (2,732 | ) | ||||||||||||||
| Market appreciation / (depreciation) | (17,092 | ) | (724 | ) | (8,679 | ) | (26,495 | ) | ||||||||||||
| Realization and distributions | — | — | (376 | ) | (376 | ) | ||||||||||||||
| Acquired assets / Net transfers | (1,098 | ) | 9 | (11 | ) | (1,100 | ) | |||||||||||||
| Ending AUM | $ | 99,447 | $ | 5,627 | $ | 47,877 | $ | 152,952 | ||||||||||||
| Year Ended December 31, 2021 | ||||||||||||||||||||
| Beginning AUM | $ | 112,998 | $ | 3,976 | $ | 30,267 | $ | 147,241 | ||||||||||||
| Gross client cash inflows | 19,070 | 849 | 8,335 | 28,254 | ||||||||||||||||
| Gross client cash outflows | (23,345 | ) | (375 | ) | (9,014 | ) | (32,734 | ) | ||||||||||||
| Net client cash flows | (4,275 | ) | 474 | (678 | ) | (4,480 | ) | |||||||||||||
| Market appreciation / (depreciation) | 15,638 | 828 | 4,117 | 20,583 | ||||||||||||||||
| Realization and distributions | — | — | — | — | ||||||||||||||||
| Acquired assets / Net transfers(4) | (219 | ) | (407 | ) | 20,936 | 20,310 | ||||||||||||||
| Ending AUM | $ | 124,142 | $ | 4,871 | $ | 54,641 | $ | 183,654 | ||||||||||||
| Year Ended December 31, 2020 | ||||||||||||||||||||
| Beginning AUM | $ | 118,605 | $ | 4,213 | $ | 29,014 | $ | 151,832 | ||||||||||||
| Gross client cash inflows | 31,172 | 492 | 4,192 | 35,857 | ||||||||||||||||
| Gross client cash outflows | (48,398 | ) | (913 | ) | (5,898 | ) | (55,209 | ) | ||||||||||||
| Net client cash flows | (17,226 | ) | (420 | ) | (1,705 | ) | (19,352 | ) | ||||||||||||
| Market appreciation / (depreciation) | 11,746 | 183 | 2,864 | 14,794 | ||||||||||||||||
| Realization and distributions | — | — | — | — | ||||||||||||||||
| Acquired assets / Net transfers | (127 | ) | — | 94 | (33 | ) | ||||||||||||||
| Ending AUM | $ | 112,998 | $ | 3,976 | $ | 30,267 | $ | 147,241 |
(1)
Includes institutional and retail share classes, money market and Variable Insurance Products or VIP funds.
(2)
Represents only ETF assets held by third parties. Excludes ETF assets held by other Victory Capital products.
(3)
Includes collective trust funds, wrap program accounts, UMAs, UCITs, private funds and non-U.S. domiciled pooled vehicles.
(4)
The year ended December 31, 2021 includes acquired assets of $547 million, $795 million and $19.3 billion associated with the THB, NEC and WestEnd acquisitions, which closed on March 1, 2021, November 1, 2021 and December 31, 2021, respectively. The WestEnd acquired assets had no economic impact on operations in 2021 and no effect on asset flows, average assets, revenues or earnings in the full-year period ended December 31, 2021.
December 31, 2022 AUM – Our total AUM at December 31, 2022 decreased by $30.7 billion, or 16.7%, to $153.0 billion from $183.7 billion at December 31, 2021, primarily driven by negative market movement and net outflows of $26.5 billion and $2.7 billion, respectively.
Net outflows were driven by $4.0 billion in fixed income strategies, $2.1 billion our U.S. small cap equity strategies, $1.1 billion in our U.S. large cap equity strategies, and $0.2 billion in money market and short-term strategies, partially offset by $1.9 billion in net inflows into our Solutions Platform, $1.7 billion into our alternative investment strategies, and $1.0 billion into our global/non-U.S. equity strategies.
December 31, 2021 AUM – Our total AUM at December 31, 2021 increased by $36.4 billion, or 24.7%, to $183.7 billion from $147.2 billion at December 31, 2020, primarily driven by the combination of net acquired assets and positive market movement of $20.3 billion and $20.6 billion, respectively, partially offset by net outflows of $4.5 billion.
55
Table of Contents
The net outflows were driven by $2.2 billion in fixed income strategies, $1.8 billion our U.S. mid cap equity strategies, $1.2 billion in our U.S. large cap equity strategies, $1.1 billion in our U.S. small cap equity strategies and $0.5 billion in money market and short-term strategies, partially offset by $1.9 billion in net inflows into our Solutions Platform and $0.5 billion into our global/non-U.S. equity strategies.
December 31, 2020 AUM – Our total AUM at December 31, 2020 was $147.2 billion, a decrease of $4.6 billion, or 3.0%, compared to $151.8 billion at December 31, 2019. The decrease in AUM during 2020 was due to net outflows of $19.4 billion partially offset by $14.8 billion in positive market movement. Short-term money market assets accounted for $3.5 billion, or 2.4% of the total AUM at December 31, 2020.
The net outflows were driven by $8.4 billion in money market and short-term strategies, $3.5 billion in our U.S. mid cap equity strategies, $2.6 billion in our fixed income strategies, $2.1 billion in our Solutions Platform, $1.9 billion in our U.S. large cap equity strategies and $0.7 billion in our U.S. small cap equity strategies.
GAAP Results of Operations
Our GAAP revenues principally consist of: (i) investment management fees, which are based on our overall weighted average fee rate charged to our clients and our level of AUM and (ii) fund administration and distribution fees, which are asset‑based fees earned from open‑end mutual funds for administration and distribution services. Fund administration and fund distribution fees also include fund transfer agent fees (related to the USAA Funds), which are based on a contractual rate applied to average AUM or the number of accounts in these funds.
The Company has contractual arrangements with third parties to provide certain advisory, administration, transfer agent and distribution services. Management considers whether we are acting as the principal service provider or as an agent to determine whether revenue should be recorded based on the gross amount payable by the customer or net of payments to third-party service providers, respectively. Victory is considered a principal service provider if we control the service that is transferred to the customer. We are considered an agent when we arrange for the service to be provided by another party and do not control the service.
Investment Management Fees – Investment management fees are earned from managing clients’ assets. Our investment management fee revenue fluctuates based on a number of factors, including the total value of our AUM, the composition of AUM across investment strategies and vehicles, changes in the investment management fee rates on our products and the extent to which we enter into fee arrangements that differ from our standard fee schedule as well as the extent to which our fund expenses exceed fund caps. Investment management fees are earned based on a percentage of AUM as delineated in the respective investment management agreements. Our investment management fees are calculated based on daily average AUM, monthly average AUM or point in time AUM.
Fund Administration and Distribution Fees – Fund administration fees are primarily asset‑based fees earned from open‑end funds for administration services. Fund administration fees fluctuate based on the level of average open‑end fund AUM and the fee rates charged for these services.
Fund distribution fees are asset‑based fees earned from open‑end funds for distribution services. Fund distribution fees fluctuate based on the level of average open‑end fund AUM and the composition of those assets across share classes that pay varying levels of fund distribution fees.
The Company has contractual arrangements with a third party to provide certain sub-administration services. We are the primary obligor under the contracts with the Victory Funds, USAA Funds and VictoryShares and have the ability to select the service provider and establish pricing. As a result, fund administration fees and sub-administration expenses are recorded on a gross basis. VCS has contractual arrangements with third parties to provide certain distribution services. VCS is the primary obligor under the contracts with the Victory Funds and USAA Funds and has the ability to select the service provider and establish pricing. Substantially all of VCS’s revenue is recorded gross of payments made to third parties.
Fund transfer agent fees are earned for providing mutual fund shareholder services. Transfer agent fees fluctuate based on the level of average AUM and the number of accounts in the USAA Funds.
The Company has contractual arrangements with a third party to provide certain sub-transfer agent services. We are the primary obligor under the transfer agency contracts with the USAA Funds and have the ability to select the service provider and establish pricing. As a result, fund transfer agent fees and sub-transfer agent expenses are recorded on a gross basis.
56
Table of Contents
GAAP Expenses
Our GAAP expenses principally consist of: (i) personnel compensation and benefits; (ii) distribution and other asset‑based expenses; (iii) general and administrative expenses; (iv) depreciation and amortization charges; and (v) acquisition‑related expenses comprising of changes in the fair value of contingent acquisition payments and restructuring and acquisition costs.
Personnel Compensation and Benefits – Personnel compensation and benefits is our most significant category of expense. Personnel compensation and benefits consists of (i) salaries, payroll related taxes and employee benefits, (ii) incentive compensation, (iii) sales‑based compensation, (iv) compensation expense related to equity awards granted to employees and directors and (v) acquisition‑related compensation in the form of cash retention bonuses and certain transaction-related compensatory payment arrangements.
Incentive compensation is the largest component of the total compensation of our employees. The aggregate amount of cash incentive compensation is funded by a pool that is based on a percentage of total Company earnings (before taking into account incentive compensation). This incentive pool is used to pay the investment teams a percentage of the revenue earned by their respective Franchise on a quarterly basis. This incentive pool is also used to pay incentive compensation to senior management and other non‑investment employees on an annual basis. Incentive compensation paid to senior management and to other non‑investment employees is discretionary and subjectively determined based on Company and individual performance and the total amount of the incentive compensation pool.
Distribution and Other Asset‑based Expenses – Distribution and other asset‑based expenses consists of: (i) broker‑dealer distribution fees and platform distribution fees and (ii) sub‑administration, sub-transfer agent, sub‑advisory expenses and middle‑office expenses.
Broker‑dealer distribution fees are paid by VCS as the broker‑dealer for the Victory Funds and USAA Funds to third‑party distributors. The Victory Funds and USAA Funds pay VCS for distribution services and VCS, in turn, pays third‑party distributors.
Platform distribution fees are paid by VCM as the investment adviser to the Victory Funds and USAA Funds. Platform distribution fees are paid to financial advisors, retirement plan providers and intermediaries for servicing and administering accounts invested in shares of the Victory Funds and USAA Funds. Distribution fees typically vary based on the level of AUM and the composition of those assets across share classes.
Sub‑administration, sub-transfer agent, sub‑advisory and middle‑office expenses consist of fees paid to our sub‑administrators of the Victory Funds, VictoryShares and USAA Funds, fees paid to our sub-transfer agent for the USAA Funds, fees paid to sub‑advisers on certain Victory Funds and USAA Funds and fees paid to vendors to which we outsource middle‑office functions.
•
VCM acts as the administrator to the Victory Funds, VictoryShares and USAA Funds. VCM has hired a sub‑administrator, the fees for which are captured in sub‑administration expense. As administrator, VCM supervises the operations of the Victory Funds, VictoryShares and USAA Funds, including the services provided by the sub‑administrators. The sub‑administrators are paid through a contractual arrangement based on a percentage of the average fund AUM.
•
VCTA acts as the transfer agent to the USAA Funds. VCTA has hired a sub-transfer agent, the fees for which are captured in sub-administration expense. As transfer agent, VCTA oversees the services provided by the sub-transfer agent. The sub-transfer agent is paid through a contractual arrangement based on a percentage of average fund AUM.
•
VCM, as the investment adviser for the Victory Funds and USAA Funds, has hired unaffiliated sub‑advisers to manage funds for which we do not have in‑house capabilities. The fees paid to the sub‑advisers are contractual based on a percentage of assets that they manage or based upon a percentage of revenue.
•
We have outsourced middle‑office operations to achieve a scalable operational infrastructure that utilizes a variable‑cost model. We have selected to partner with top‑tier vendors who perform trade operations, portfolio accounting and performance measurement with oversight from our operations team. The fees paid to these vendors are variable and structured based on the number of accounts, assets and specific services performed.
57
Table of Contents
General and Administrative Expenses – General and administrative expenses primarily consist of investment research and technology costs, professional and marketing fees, travel, rent and insurance expenses.
Depreciation and Amortization – Depreciation and amortization expense consists primarily of the depreciation of property and equipment as well as the amortization of acquired intangibles that have a definite life. These intangibles include customer relationships, investment advisory contracts, intellectual property and non‑compete clauses acquired in connection with a business or asset acquisition. Both depreciation and amortization are recorded ratably over the assets’ useful lives.
Acquisition‑Related Costs – Acquisition‑related costs include legal fees, advisory services, mutual fund proxy voting costs and other one‑time expenses related to acquisitions.
Restructuring and Integration Costs – Restructuring and integration costs include costs incurred in connection with business combinations, including the increase in the fair value of contingent acquisition payments, asset purchases and changes in business strategy. These include severance expenses related to one‑time benefit arrangements, contract termination and other costs to integrate investment platforms, products and personnel into existing systems, processes and service provider arrangements and restructuring the business to capture operating expense synergies.
Other non‑operating items of income and expense consist of: (i) interest income and other income (expense); (ii) interest expense and other financing costs; (iii) loss on debt extinguishment; and (iv) income tax expense.
Interest Income and Other Income (Expense) – Interest income and other income (expense) consists primarily of interest income, gains (losses) on investments and dividend income on investments.
Interest Expense and Other Financing Costs – Interest expense and other financing costs consists primarily of interest expense attributable to long‑term debt. Refer to “Liquidity and Capital Resources” for more information.
Loss on Debt Extinguishment – Loss on debt extinguishment consists of the write-off of unamortized debt issuance costs and unamortized debt discount as a result of debt refinancing, the acceleration of the paydown of debt principal and debt repurchased and retired in open market transactions.
Income Tax Expense – The provision for income taxes includes U.S. federal, state and local taxes, and foreign income taxes payable by certain of our subsidiaries. The effective tax rate is primarily driven by state and local taxes and excess tax benefits on share-based compensation. The portion of the effective income tax rate attributable to state and local income taxes varies from year to year depending on amounts of income apportioned to each jurisdiction, whether we file income tax returns on a unitary or separate return basis and with changes in tax laws.
58
Table of Contents
The following table presents our GAAP results of operations for the years ended December 31, 2022, 2021 and 2020 (in thousands except per share data).
| Year Ended | Year Ended | Year Ended | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| December 31, | December 31, | December 31, | ||||||||||||
| 2022 | 2021 | 2020 | ||||||||||||
| Revenue | ||||||||||||||
| Investment management fees | $ | 664,710 | $ | 674,539 | $ | 562,036 | ||||||||
| Fund administration and distribution fees | 190,090 | 215,726 | 213,315 | |||||||||||
| Total revenue | 854,800 | 890,265 | 775,351 | |||||||||||
| Expenses | ||||||||||||||
| Personnel compensation and benefits | 238,198 | 234,833 | 197,158 | |||||||||||
| Distribution and other asset-based expenses | 161,105 | 176,385 | 175,687 | |||||||||||
| General and administrative | 52,373 | 53,722 | 51,218 | |||||||||||
| Depreciation and amortization | 43,201 | 18,840 | 16,381 | |||||||||||
| Change in value of consideration payable for acquisition of business | (40,600 | ) | 13,800 | 11,300 | ||||||||||
| Acquisition-related costs | 534 | 16,262 | 1,108 | |||||||||||
| Restructuring and integration costs | 881 | 2,578 | 7,786 | |||||||||||
| Total operating expenses | 455,692 | 516,420 | 460,638 | |||||||||||
| Income from operations | 399,108 | 373,845 | 314,713 | |||||||||||
| Other income (expense) | ||||||||||||||
| Interest income and other income (expense) | (2,463 | ) | 6,045 | 3,703 | ||||||||||
| Interest expense and other financing costs | (43,964 | ) | (24,652 | ) | (37,005 | ) | ||||||||
| Loss on debt extinguishment | (2,648 | ) | (4,596 | ) | (2,871 | ) | ||||||||
| Total other income (expense), net | (49,075 | ) | (23,203 | ) | (36,173 | ) | ||||||||
| Income before income taxes | 350,033 | 350,642 | 278,540 | |||||||||||
| Income tax expense | (74,522 | ) | (72,253 | ) | (66,018 | ) | ||||||||
| Net income | $ | 275,511 | $ | 278,389 | $ | 212,522 | ||||||||
| Earnings per share of common stock | ||||||||||||||
| Basic | $ | 4.02 | $ | 4.10 | $ | 3.14 | ||||||||
| Diluted | $ | 3.81 | $ | 3.75 | $ | 2.88 | ||||||||
| Weighted average number of shares outstanding | ||||||||||||||
| Basic | 68,481 | 67,976 | 67,710 | |||||||||||
| Diluted | 72,266 | 74,151 | 73,719 | |||||||||||
| Dividends declared per share of common stock | $ | 1.00 | $ | 0.53 | $ | 0.23 |
59
Table of Contents
Investment Management Fees
2022 compared to 2021 – Investment management fees decreased $9.8 million, or 1.5%, to $664.7 million in 2022 from $674.5 million in 2021 due to decrease in revenue realization due to a shift in asset class and product mix, partially offset by an increase in average AUM. Average AUM was $164.0 billion in 2022 compared to $158.6 billion in 2021.
2021 compared to 2020 – Investment management fees increased $112.5 million, or 20.0%, to $674.5 million in 2021 from $562.0 million in 2020 due to an increase in average AUM year over year, partially offset by a decrease in revenue realization due to a shift in asset class and product mix. Average AUM was $158.6 billion in 2021 compared to $136.4 billion in 2020, mostly attributable to market appreciation.
Fund Administration and Distribution Fees
2022 compared to 2021 – Fund administration and distribution fees decreased $25.6 million, or 11.9%, to $190.1 million in 2022 compared to $215.7 million in 2021. The decrease is due primarily to lower mutual fund average net assets.
2021 compared to 2020 – Fund administration and distribution fees were relatively flat, increasing $2.4 million, or 1.1% to $215.7 million in 2021 compared to $213.3 million in 2020. The increase is due to an increase in fund administration fees, partially offset by a decrease in transfer agent fees and a shift in the mix of assets to lower 12b-1 paying share classes.
Personnel Compensation and Benefits
The following table presents the components of GAAP compensation expense for the year ended December 31, 2022, 2021 and 2020:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | 2020 | |||||||||||
| Salaries, payroll related taxes and employee benefits | $ | 87,819 | $ | 87,101 | $ | 76,304 | ||||||||
| Incentive compensation | 94,511 | 108,952 | 87,412 | |||||||||||
| Sales-based compensation(1) | 27,589 | 19,249 | 14,158 | |||||||||||
| Equity awards granted to employees and directors(2) | 17,816 | 17,625 | 18,096 | |||||||||||
| Acquisition and transaction-related compensation | 10,463 | 1,906 | 1,188 | |||||||||||
| Total personnel compensation and benefits expense | $ | 238,198 | $ | 234,833 | $ | 197,158 |
(1)
Represents sales‑based commissions paid to our distribution teams. Sales‑based compensation varies based on gross and net client cash flows and revenue earned on sales.
(2)
Share-based compensation typically vests over several years based on service and the achievement of specific business and financial targets. The value of share-based compensation is recognized as compensation expense over the vesting period.
2022 compared to 2021 – Personnel compensation and benefits were $238.2 million in 2022, an increase of $3.4 million, or 1.4%, from $234.8 million in 2021 primarily due to an increase in variable costs such as sales-based compensation. Also contributing was an increase in headcount and acquisition and transaction-related compensation as a result of the WestEnd and NEC acquisitions in the fourth quarter of 2021. Partially offsetting the increase was a decrease in incentive compensation as a result of a decline in operating results. Salaries, payroll related taxes and employee benefits were $87.8 million and $87.1 million, respectively, for the years ended December 31, 2022 and 2021. Incentive compensation and equity awards granted to employees and directors were $94.5 million and $17.8 million, respectively, for the year ended December 31, 2022, compared to $109.0 million and $17.6 million, respectively, for the same period in 2021.
2021 compared to 2020 – Personnel compensation and benefits were $234.8 million in 2021, an increase of $37.7 million, or 19.1%, from $197.2 million in 2020 primarily attributable to an increase in salaries, payroll related taxes and employee benefits, incentive compensation and sales-based compensation due to an increase in headcount and an increase in operating results, resulting in an increase in variable costs such as the incentive compensation pool for employees, sales commissions, and third-party distribution costs. Salaries, payroll related taxes and employee benefits were $87.1 million and $76.3 million, respectively, for the years
60
Table of Contents
ended December 31, 2021 and 2020. Incentive compensation and equity awards granted to employees and directors were $109.0 million and $17.6 million, respectively, for the year ended December 31, 2021, compared to $87.4 million and $18.1 million, respectively, for the same period in 2020.
Distribution and Other Asset‑based Expenses
The following table presents the components of distribution and other asset‑based expenses for the year ended December 31, 2022, 2021 and 2020:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | 2020 | |||||||||||
| Broker-dealer distribution fees | $ | 22,703 | $ | 26,008 | $ | 22,936 | ||||||||
| Platform distribution fees | 98,155 | 108,245 | 115,614 | |||||||||||
| Sub-administration | 16,261 | 17,129 | 15,144 | |||||||||||
| Sub-advisory | 13,573 | 14,124 | 12,174 | |||||||||||
| Middle-office | 10,413 | 10,879 | 9,820 | |||||||||||
| Total distribution and other asset-based expenses | $ | 161,105 | $ | 176,385 | $ | 175,688 |
2022 compared to 2021 – Distribution and other asset‑based expenses are primarily based on AUM. Distribution and other asset-based expenses decreased $15.3 million, or 8.7%, to $161.1 million in 2022 compared to $176.4 million in 2021, primarily due to a change in vehicle mix and our underlying distribution platforms.
2021 compared to 2020 – Distribution and other asset‑based expenses are primarily based on AUM. Distribution and other asset-based expenses were relatively flat, increasing $0.7 million, or 0.4%, to $176.4 million in 2021 compared to $175.7 million in 2020, primarily due to an increase in broker dealer distribution fees as a result of higher average AUM over the comparable period offset by a change in asset mix of our underlying retail distribution platforms.
General and Administrative Expenses
2022 compared to 2021 – General and administrative expenses were $52.4 million in 2022 compared to $53.7 million in 2021. The decrease of $1.3 million, or 2.5%, was primarily due to decreases in technology and professional fees.
2021 compared to 2020 – General and administrative expenses were $53.7 million in 2021 compared to $51.2 million in 2020. The increase of $2.5 million, or 4.9%, was primarily due to increases in technology and professional fees partially offset by a reduction in transition service agreement costs related to the USAA AMCO Acquisition, which ended in the fourth quarter of 2020.
Depreciation and Amortization
2022 compared to 2021 – Depreciation and amortization increased by $24.4 million, 129.3%, to $43.2 million in 2022, from $18.8 million in 2021, primarily due to the increase in amortization expense related to definite lived intangible assets in connection with the WestEnd and NEC acquisitions in the fourth quarter of 2021.
2021 compared to 2020 – Depreciation and amortization increased by $2.5 million, 15.0%, to $18.8 million in 2021, from $16.4 million in 2020, due to the addition of depreciation expense related to the launch of the Company’s direct investor digital platform, which went live in November 2020.
Change in Value of Consideration Payable for Acquisition of Business
2022 compared to 2021 - The change in value of consideration payable for acquisition of business decreased $54.4 million as a result of decreases of $3.6 million and $37.0 million in the fair value of the contingent consideration associated with the USAA AMCO and WestEnd Acquisitions, respectively, for the year ended December 31, 2022 compared to an increase of $13.8 million associated with the USAA AMCO Acquisition for
61
Table of Contents
the year ended December 31, 2021. Refer to Note 4, Acquisitions, for further details on the fair value of contingent consideration payable.
2021 compared to 2020 - The change in value of consideration payable for acquisition of business increased $2.5 million as a result of an increase in the fair value of the contingent consideration associated with the USAA AMCO acquisition of $13.8 million for the year ended December 31, 2021 compared to an increase of $11.3 million in the prior year. Refer to Note 4, Acquisitions, for further details on the fair value of contingent consideration payable.
Acquisition‑Related Costs
2022 compared to 2021 – Acquisition-related costs decreased $15.7 million to $0.5 million for the year ended December 31, 2022 compared to $16.3 million in the prior year. The decrease is primarily due to the NEC and WestEnd acquisitions which closed on November 1, 2021 and December 31, 2021, respectively. The 2021 acquisition-related expenses include various transaction costs such as legal and filing fees and other professional fees as well as an estimated liability for potential one-time payments related to a prior acquisition.
2021 compared to 2020 – Acquisition-related costs increased $15.2 million to $16.3 million for the year ended December 31, 2021 compared to $1.1 million in the prior year. The increase is primarily due to the NEC and WestEnd acquisitions which closed on November 1, 2021 and December 31, 2021, respectively. The 2021 acquisition-related expenses include various transaction costs such as legal and filing fees and other professional fees as well as an estimated liability for potential one-time payments related to a prior acquisition.
Restructuring and Integration Costs
2022 compared to 2021 – Restructuring and integration costs decreased $1.7 million to $0.9 million for the year ended December 31, 2022 compared to $2.6 million in the prior year. The decrease is due to personnel restructuring within the direct to investor business.
2021 compared to 2020 – Restructuring and integration costs decreased $5.2 million, or 66.9%, to $2.6 million for the year ended December 31, 2021 compared to $7.8 million in the prior year. The decrease is due to higher integration and conversion costs associated with the USAA AMCO Acquisition recorded in 2020 compared to personnel restructuring costs within the direct investor business recorded in 2021.
Interest Income and Other Income (Expense)
2022 compared to 2021 – Interest income and other income (expense) was expense of $2.5 million in 2022 compared to income of $6.0 million in 2021. The decrease was due to decrease in the net unrealized fair value of deferred compensation plan investments in 2022 compared to an increase in dividend income and unrealized gains on deferred compensation plan investments in 2021.
2021 compared to 2020 – Interest income and other income (expense) was income of $6.0 million in 2021, compared to income of $3.7 million in 2020. The increase was due to an increase in dividend income and unrealized gains on deferred compensation plan investments over the comparable period.
Interest Expense and Other Financing Costs
2022 compared to 2021 – Interest expense and other financing costs increased $19.3 million to $44.0 million in 2022 from $24.7 million in 2021. The expense increase is primarily due to an increase in interest expense as a result of a higher debt principal balance resulting from our incremental borrowing in December 2021 to fund the WestEnd Acquisition. Also contributing was a higher average interest rate over the comparable period.
2021 compared to 2020 – Interest expense and other financing costs decreased by $12.4 million, or 33.4%, to $24.7 million in 2021, from $37.0 million in 2020. The expense decrease is primarily due to a decrease in interest expense as a result of a lower debt principal balance and a lower average interest rate over the comparable period.
62
Table of Contents
Loss on Debt Extinguishment
2022 compared to 2021 – Loss on debt extinguishment decreased by $1.9 million to $2.6 million in 2022 compared to $4.6 million in the prior year. The decrease is due to expenses incurred in 2021 related to entering into the Second Amendment to the Credit Agreement.
2021 compared to 2020 – Loss on debt extinguishment increased by $1.7 million, or 60.1%, to $4.6 million in 2021 compared to $2.9 million in the prior year. The increase is largely due to repayments of term loan principal and entering into the Second Amendment to the Credit Agreement in February 2021. Also contributing, but to a lesser extent, were unamortized debt issuance and unamortized debt discount expenses which were partially offset by gains recognized on repurchases and retirement of outstanding debt below par in the open market in 2020.
Income Tax Expense
2022 compared to 2021 – Our effective tax rate increased 0.7% from 20.6% in 2021 to 21.3% in 2022. The change in the effective tax rate was primarily due to increased non-deductible expenses. Refer to Note 10, Income Taxes, to the audited financial statements for further details on income taxes.
2021 compared to 2020 – Our effective tax rate decreased 3.1% from 23.7% in 2020 to 20.6% in 2021. The decrease in the effective tax rate was primarily due to higher excess tax benefits on share-based compensation. Refer to Note 10, Income Taxes, to the audited financial statements for further details on income taxes.
Effects of Inflation
Inflation did not have a material effect on our consolidated results of operations. Inflationary pressures can result in increases to our cost structure. Certain large expense components such as compensation and distribution expenses are predominately variable and move in tandem with revenues. To the degree that these expense increases are not recoverable or cannot be counterbalanced through price increases due to the competitive environment, our profitability could be negatively impacted. In addition, the value of the fixed income assets that we manage may be negatively impacted when inflationary expectations result in a rising interest rate environment. Declines in the values of AUM could lead to reduced revenues as investment management fees are generally earned as a percentage of AUM.
Supplemental Non‑GAAP Financial Information
We report our financial results in accordance with GAAP. Our management uses non‑GAAP performance measures to evaluate the underlying operations of our business. Non‑GAAP financial measures are used to supplement GAAP results to provide a more complete understanding of the factors and trends affecting our business than GAAP results alone. Due to our acquisitive nature, there are a number of acquisition and restructuring related expenses included in GAAP measures that we believe distort the underlying economics of our organization and we believe that many investors use this information when assessing the financial performance of companies in the investment management industry. We have included these non‑GAAP measures to provide investors with the same financial metrics used by management to assess the operating performance of our Company.
Non‑GAAP measures should be considered in addition to, and not as a substitute for, financial measures prepared in accordance with GAAP. Our non‑GAAP measures may differ from similar measures at other companies, even if similar terms are used to identify these measures. Specifically, we make use of the non‑GAAP financial measures “Adjusted EBITDA” and “Adjusted Net Income.”
63
Table of Contents
The following table sets forth a reconciliation from GAAP financial measures to non‑GAAP measures for the periods indicated:
| Year Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | 2020 | ||||||||||||
| Reconciliation of non-GAAP financial measures: | |||||||||||||||
| Net income (GAAP) | $ | 275,511 | $ | 278,389 | $ | 212,522 | |||||||||
| Income tax expense | (74,522 | ) | (72,253 | ) | (66,018 | ) | |||||||||
| Income before income taxes | $ | 350,033 | $ | 350,642 | $ | 278,540 | |||||||||
| Interest expense(1) | 41,024 | 24,285 | 33,724 | ||||||||||||
| Depreciation(2) | 8,045 | 6,209 | 3,551 | ||||||||||||
| Other business taxes(3) | 2,118 | 1,657 | (2,556 | ) | |||||||||||
| Amortization of acquisition-related intangible assets(4) | 35,160 | 12,631 | 12,830 | ||||||||||||
| Share-based compensation(5) | 10,143 | 13,110 | 15,020 | ||||||||||||
| Acquisition, restructuring and exit costs(6) | (28,722 | ) | 34,546 | 29,463 | |||||||||||
| Debt issuance costs(7) | 5,620 | 5,589 | 6,546 | ||||||||||||
| Losses from equity method investments(8) | 825 | 331 | 193 | ||||||||||||
| Adjusted EBITDA | $ | 424,246 | $ | 449,000 | $ | 377,311 |
| Year Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | 2020 | ||||||||||||
| Reconciliation of non-GAAP financial measures: | |||||||||||||||
| Net income (GAAP) | $ | 275,511 | $ | 278,389 | $ | 212,522 | |||||||||
| Adjustments to reflect the operating performance of the Company: | |||||||||||||||
| i. Other business taxes(3) | 2,118 | 1,657 | (2,556 | ) | |||||||||||
| ii. Amortization of acquisition-related intangible assets(4) | 35,160 | 12,631 | 12,830 | ||||||||||||
| iii. Share-based compensation(5) | 10,143 | 13,110 | 15,020 | ||||||||||||
| iv. Acquisition, restructuring and exit costs(6) | (28,722 | ) | 34,546 | 29,463 | |||||||||||
| v. Debt issuance costs(7) | 5,620 | 5,589 | 6,546 | ||||||||||||
| Tax effect of above adjustments(9) | (6,080 | ) | (16,883 | ) | (15,326 | ) | |||||||||
| Adjusted Net Income | $ | 293,750 | $ | 329,039 | $ | 258,499 | |||||||||
| Tax benefit of goodwill and acquired intangibles(10) | $ | 37,490 | $ | 28,012 | $ | 26,992 |
Adjustments made to GAAP Net Income to calculate Adjusted EBITDA and Adjusted Net Income, as applicable, are:
(1)
Adding back interest paid on debt and other financing costs, net of interest income.
(2)
Adding back depreciation on property and equipment.
(3)
Adding back other business taxes.
(4)
Adding back amortization expense on acquisition‑related intangible assets.
(5)
Adding back share-based compensation associated with equity awards issued from pools created in connection with the management‑led buyout and various acquisitions and as a result of equity grants related to the initial public offering (the “IPO”).
(6)
Adding back direct incremental costs of acquisitions, including restructuring costs.
(7)
Adding back debt issuance cost expense.
(8)
Adjusting for losses (earnings) on equity method investments.
(9)
Subtracting an estimate of income tax expense applied to the sum of the adjustments above.
64
Table of Contents
(10)
Represents the tax benefits associated with deductions allowed for intangibles and goodwill generated from acquisitions in which we received a step‑up in basis for tax purposes. Acquired intangible assets and goodwill may be amortized for tax purposes, generally over a 15‑year period. The tax benefit from amortization on these assets is included to show the full economic benefit of deductions for all acquired intangibles with a step‑up in tax basis. Due to our acquisitive nature, tax deductions allowed on acquired intangible assets and goodwill provide us with a significant economic benefit.
The following table presents the components of acquisition, restructuring and exit costs for the periods indicated:
| Year Ended December 31, | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | 2020 | |||||||||||
| Acquisition-related costs | $ | 534 | $ | 16,262 | $ | 1,108 | ||||||||
| Change in value of consideration payable for acquisition of business | (40,600 | ) | 13,800 | 11,300 | ||||||||||
| Restructuring and integration costs | 881 | 2,578 | 7,786 | |||||||||||
| General and administrative | — | — | 8,081 | |||||||||||
| Personnel compensation and benefits | 10,463 | 1,906 | 1,188 | |||||||||||
| Total acquisition, restructuring and exit costs | $ | (28,722 | ) | $ | 34,546 | $ | 29,463 |
Liquidity, Capital Resources and Contractual Obligations
Sources and Uses of Cash – We generate strong cash flows from operations that allow us to meet our cash requirements. Our primary uses of cash include: (i) repayment of our debt obligations, (ii) funding of acquisitions, (iii) payment of contingent consideration for previous acquisitions, and (iv) working capital needs. Cash flows from operations also allow us to meet certain other cash uses such as quarterly cash dividends and the repurchase of our Common Stock. We believe we have sufficient liquidity and capital resources to continue to paydown our debt obligations as well as to continue focusing on acquisition candidates.
The following table presents our liquidity position as of December 31, 2022 and 2021:
| December 31, | December 31, | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | ||||||||
| Cash and cash equivalents(1) | $ | 38,171 | $ | 69,533 | ||||||
| Accounts and other receivables(2) | 84,473 | 104,305 | ||||||||
| Undrawn commitment on revolving credit facility(3) | 100,000 | 100,000 | ||||||||
| Accounts and other payables(4) | (109,320 | ) | (121,057 | ) |
(1)
We manage our cash balances in order to fund our day-to-day operations and invest excess cash into money market funds and other short-term investments.
(2)
Our accounts receivables consist primarily of investment management, fund administrative and distribution fees that have been earned but not yet received from clients. We perform a review of our receivables on a monthly basis to assess collectability.
(3)
The balance at December 31, 2022 represents the Company’s undrawn $99.9 million revolving credit facility and a $0.1 million standby letter of credit used as collateral for THB’s real estate location. At December 31, 2021, the revolving credit facility had an undrawn balance of $99.9 million and a $0.1 million standby letter of credit used as collateral for THB's real estate location.
(4)
Accounts and other payables consist primarily of various payables related to operations, transaction costs and interest payable on the term loan, as well as accrued compensation and benefits.
December 31, 2021 includes the required principal amortization of 1.00% per annum related to the Company’s term loan.
Excludes $28.0 million and $36.6 million at December 31, 2022 and 2021, respectively, related to the estimated fair value of the contingent consideration that is expected to be paid over the next twelve month period resulting from the USAA AMCO and WestEnd Acquisitions.
2021 Debt Repricing
On February 18, 2021, the Company entered into the Second Amendment (the “Second Amendment”) to the 2019 Credit Agreement with the other loan parties thereto, Barclays Bank PLC, as administrative agent, and the Royal Bank of Canada as fronting bank. Pursuant to the Second Amendment, the Company repriced the existing term loans with replacement term loans in an aggregate principal amount of $755.7 million (the “Repriced Term Loans”). The Repriced Term Loans have substantially the same terms as the previously existing term loans, including the same maturity date of July 2026, except that the Repriced Term Loans
65
Table of Contents
provided for a reduced applicable margin on LIBOR of 25 basis points. After the Second Amendment, the applicable margin on LIBOR under the Repriced Term Loans was 2.25%.
2021 Incremental Term Loans
On December 31, 2021, the Company entered into the Third Amendment (the “Third Amendment”) to the 2019 Credit Agreement with the guarantors party thereto, Barclays Bank PLC, as administrative agent, and the lenders party thereto from time to time. Pursuant to the Third Amendment, the Company obtained incremental term loans (the “2021 Incremental Term Loans”) in an aggregate principal amount of $505.0 million and used the proceeds to fund the WestEnd Acquisition and to pay fees and expenses incurred in connection therewith. The 2021 Incremental Term Loans mature in December 2028 and bear interest at an annual rate equal to, at the option of the Company, either LIBOR (adjusted for reserves and subject to a 50 basis point floor) plus a margin of 2.25% or an alternate base rate plus a margin of 1.25%.
Original issue discount was $2.5 million for the 2021 Incremental Term Loans. The Company incurred a total of $9.1 million of other third party costs related to the 2021 Incremental Term Loans, which were recorded as term loan debt issuance costs.
2022 LIBOR to Term SOFR Rate Transition
On September 23, 2022, the Company entered into the Fourth Amendment (the “Fourth Amendment”) to the 2019 Credit Agreement to change the interest rate on the Repriced Term Loans and 2021 Incremental Term Loans from LIBOR to a rate based on SOFR plus a ten-basis point credit spread adjustment. There was no change to the applicable margin on the referenced rate as a result of the Fourth Amendment.
The LIBOR rate loans outstanding as of the Fourth Amendment’s effective date continued as LIBOR rate loans until the end of their then current interest periods. The 2021 Incremental Term Loans converted into Term SOFR loans on September 30, 2022, while the Repriced Term Loans converted into Term SOFR loans on October 6, 2022. Also on October 6, 2022, the interest periods for the Repriced Term Loans and 2021 Incremental Term Loans were aligned and the three-month Term SOFR rate was elected for all the Company’s term loans.
2020 Swap Transaction
On March 27, 2020, the Company executed a floating-to-fixed interest rate swap transaction (“Swap”) to effectively fix the interest rate at 3.465% on $450 million of its outstanding Term Loan through the Term Loan maturity date of July 2026. Pursuant to the Second Amendment, the Company lowered the spread on the Term Loan by 0.25% resulting in a new fixed rate of 3.215% on the $450 million of Term Loan subject to the Swap. On September 26, 2022, the Company and the Swap counterparty executed an amendment to the Swap (“the Swap Amendment”) to update LIBOR conventions to SOFR conventions and to modify the fixed rate for the change from three-month LIBOR to three-month Term SOFR effective on October 6, 2022. There was no change to the $450 million notional value, the July 1, 2026 expiration date, the quarterly payment frequency or the designated three-month maturity from the Swap Amendment. The interest rate effectively fixed by the Swap on $450 million of the Company’s outstanding term loan debt through July 1, 2026 changed from 3.215% to 3.149% as a result of the Swap Amendment.
At December 31, 2022 and 2021, the $450 million notional value Swap had a fair value of $46.9 million and $7.8 million, respectively, which was included in other assets on the Consolidated Balance Sheets. For the years ended December 31, 2022 and 2021, the Company recognized income, net of tax, of $29.7 million and $13.5 million, respectively, in accumulated other comprehensive income (loss). For the years ended December 31, 2022 and 2021, the Company reclassified income of $3.7 million and a loss of $3.6 million, respectively, from accumulated other comprehensive income (loss) to interest expense and other financing costs on the Consolidated Statements of Operations. Refer to Note 12, Derivatives, for further information on the Swap.
Contingent Consideration
At December 31, 2022 and 2021, the Company had $230.4 million and $309.4 million, respectively, in contingent consideration that is estimated to be payable over the next one and three years resulting from the USAA AMCO and WestEnd Acquisitions. For the years ended December 31, 2022 and 2021, the Company recorded a decrease of $3.6 million and an increase of $13.8 million, respectively, in contingent payment liabilities associated with the USAA AMCO Acquisition. For the year ended December 31, 2022, the Company recorded a decrease of $37.0 million in contingent payment liabilities associated WestEnd Acquisition, which is included in consideration payable for acquisition of business in the Consolidated Balance Sheets.
66
Table of Contents
Advertising and Marketing Costs
In December 2022, the Company entered into a long-term partnership with Spurs Sports & Entertainment and executed naming rights and partnership agreements for the team’s new performance center. The agreements, which end in 2033, grant the Company exclusive naming rights, sponsorship, signage, advertising and other promotional rights and benefits for the new performance center.
Payments made under the agreements are deferred and expensed on a straight-line basis over the term of the arrangement. The related advertising and marketing expense is recorded in general and administrative expense in the Consolidated Statements of Operations. The balance of amounts paid less amortized expense are included in the Consolidated Balance Sheets in other assets when cumulative payments exceed amortized expense and in other liabilities when amortized expense exceeds cumulative payments.
Capital Requirements
VCS is a registered broker‑dealer subject to the Uniform Net Capital requirements under the Exchange Act, which requires maintenance of certain minimum net capital levels. In addition, we have certain non‑U.S. subsidiaries that have minimum capital requirements. As a result, such subsidiaries of our Company may be restricted in their ability to transfer cash to their parents. VCS and our non‑U.S. subsidiaries were in compliance with these requirements as of and for the years ended December 31, 2022, 2021 and 2020.
Cash Flows – The following table is derived from our Consolidated Statements of Cash Flows for the year ended December 31, 2022, 2021 and 2020.
| Year Ended December 31, | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) | 2022 | 2021 | 2020 | ||||||||||||
| Net cash provided by operating activities | $ | 335,211 | $ | 376,196 | $ | 250,616 | |||||||||
| Net cash used in investing activities | (6,317 | ) | (556,588 | ) | (12,340 | ) | |||||||||
| Net cash (used in) provided by financing activities | (360,186 | ) | 227,217 | (252,696 | ) |
Operating Activities
2022 compared to 2021 – Cash provided by operating activities was $335.2 million in 2022, compared to $376.2 million in 2021. The $41.0 million net decrease in cash provided by operating activities was due to the combination of a $24.0 million decrease in working capital and a $14.2 million decrease in non-cash items.
2021 compared to 2020 – Cash provided by operating activities was $376.2 million in 2021, compared to $250.6 million in 2020. The $125.6 million net increase in cash provided by operating activities was due to the combination of a $65.9 million increase in net income and a $67.2 million net increase in working capital as a result of timing of account payable and accrued expenses. Partially offsetting were adjustments for certain non-cash items totaling $7.5 million.
Investing Activities
2022 compared to 2021 – Cash used in investing activities decreased by $550.3 million to $6.3 million in 2022, from $556.6 million in 2021. The decrease was primarily due to $539.3 million paid in cash in the fourth quarter of 2021 related to the November 1, 2021 and December 31, 2021 closings of the NEC and WestEnd acquisitions, respectively.
2021 compared to 2020 – Cash used in investing activities increased by $544.3 million to $556.6 million in 2021, from $12.3 million in 2020. The increase was primarily due to $539.3 million paid in cash in the fourth quarter of 2021 related to the November 1, 2021 and December 31, 2021 closings of the NEC and WestEnd acquisitions, respectively.
Financing Activities
2022 compared to 2021 – Cash used in financing activities increased $587.4 million to $360.2 million in 2022 compared to cash provided by financing activities of $227.2 million in 2021. The increase was primarily due to
67
Table of Contents
term loan prepayments, repurchases of our Common Stock, payment of dividends and payment of taxes related to settlement of equity awards and payment of consideration for acquisition of $149.1 million, $101.2 million, $69.2 million, $31.1 million and $23.8 million, respectively, during 2022.
2021 compared to 2020 – Cash provided by financing activities increased $479.9 million to $227.2 million in 2021 compared to cash used in financing activities of $252.7 million in 2020. The increase was due to $502.5 million of net proceeds from the Incremental Term Loans received in 2021, which was partially offset by term loan prepayments, repurchases of our Common Stock, payment of dividends and payment of taxes related to settlement of equity awards and payment of consideration for acquisition of $142.0 million, $31.5 million, $37.2 million, $26.7 million and $37.5 million, respectively, during 2021.
Critical Accounting Policies and Estimates
The preparation of our consolidated financial statements in accordance with GAAP is based on the selection and application of accounting policies that require us to make significant estimates and assumptions that in certain circumstances affect amounts reported in the audited consolidated financial statements. In preparing these financial statements, our estimates and judgements are based on historical experience, information from third-party valuation professionals and various other assumptions, giving due consideration to materiality. We consider the accounting policies discussed below to be critical to the understanding of our consolidated financial statements. Actual results could differ from our estimates and assumptions, and any such difference could be material to our consolidated financial statements. Significant accounting policies are described more fully in Note 2, Significant Accounting Policies, to the audited consolidated financial statements.
Business Combinations – We recognize and measure identifiable assets acquired and liabilities assumed in business combinations as of the acquisition date at fair value. The process of determining the fair value of identifiable intangible assets at the date of acquisition utilizes an income approach and requires significant estimates and judgment as to expectations for earnings on the related managed assets acquired, redemption rates, growth rates from sales efforts, the effects of market conditions and a discount rate. The process for estimating the fair value of acquired trade names considers comparable royalty rates and projected revenue streams. We typically utilize an independent valuation expert to assist with these valuations.
We recognize and measure contingent consideration liabilities at fair value as of the acquisition date using an option pricing model and Monte Carlo simulation. These valuations require significant estimates and judgments related to projected revenue growth rates, adjustments for market-based risk, volatility and discount rates. The fair value of contingent consideration liabilities is remeasured at each reporting period, typically using the same methodology used to determine the acquisition date fair value. Any change in the fair value estimate subsequent to the acquisition date is recorded in the earnings of that period.
Goodwill and Indefinite‑lived Intangible Assets – The accounting for goodwill and indefinite‑lived intangible assets requires significant estimates and judgment in the ongoing evaluation for impairment, and for indefinite-lived intangible assets, reconsideration of an asset’s useful life. Changes in these assumptions or estimates could materially affect the determination of the fair value of goodwill and indefinite-lived intangible assets.
The Company tests goodwill and indefinite-lived intangibles for impairment on an annual basis, or more frequently if facts and circumstances indicate that goodwill may be impaired. Factors that could trigger an impairment review include underperformance relative to historical or projected future operating results, significant changes in the Company's use of the acquired assets in a business combination or strategy for the Company's overall business, significant negative industry or economic trends and significant decreases in the Company’s market capitalization. The Company conducts the annual impairment assessment as of October 1st and uses a qualitative approach to test for potential impairment of goodwill. If, after considering various factors, management determines that it is more likely than not that goodwill is impaired, the fair value of the reporting unit is compared to its carrying amount. A goodwill impairment charge is recognized for the amount by which the reporting unit’s carrying amount exceeds its fair value. The assumptions used to estimate fair value include management's estimates of future growth rates, operating cash flows, discount rates and terminal value. These assumptions and estimates can change in future periods based on market movement and factors impacting the expected business performance. Changes in assumptions or estimates could materially affect the determination of our fair value.
Because the advisory, distribution and transfer agent contracts are with the funds, renewable annually and have a history of being renewed, industry practice under GAAP is to consider the contract lives to be indefinite
68
Table of Contents
and, as a result, not amortizable. For these fund contracts as well as the trade name indefinite-lived intangible assets, we consider (i) macroeconomic and entity‑specific factors, including changes to legal, regulatory or contractual provisions of the renewable advisory and distribution contracts, (ii) the effects of obsolescence, demand, competition and other economic factors that could impact the funds’ projected performance and (iii) the existence or expectation of significant changes in the level and mix of managed assets.
In addition, for indefinite-lived intangible assets, we consider whether events or circumstances continue to support an indefinite useful life. Indicators monitored by us that may indicate an indefinite useful life is no longer supported generally include (i) changes in the use of the asset, (ii) a significant decline in the level of managed assets and (iii) significant reductions in underlying operating cash flows.
Indefinite-lived intangible assets are combined into a single unit of accounting for purposes of testing impairment if they operate as a single asset and represent as a group the highest and best use of the assets. If actual changes in the underlying managed assets or other conditions, such as redemption rates or changes to contractual provisions, indicate that it is more likely than not that the asset is impaired, or if the estimated useful life is reduced, we perform a quantitative approach to estimate the fair value of the intangible asset. The process of estimating the fair value of the intangible asset requires us to estimate the level and mix of managed assets, considering future redemption rates, growth rates, market appreciation/depreciation and a discount rate. If the carrying value of the intangible asset exceeds its fair value, we recognize an impairment charge equal to that excess.