{ "cik": 314808, "cik_padded": "0000314808", "entityName": "Valaris Ltd", "fiscal_years": [ { "accn": "0000314808-26-000029", "filed": "2026-02-20", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 100000000.0, "capex": 343500000.0, "cash": 599400000.0, "eps_diluted": 13.86, "free_cash_flow": 202700000.0, "net_income": 982800000.0, "operating_cash_flow": 546200000.0, "operating_income": 477000000.0, "revenue": 2369000000.0, "stockholders_equity": 3169600000.0, "total_assets": 5304800000.0, "total_liabilities": 2133100000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.6729871277132762, "net_margin": 0.4148585901224145, "operating_margin": 0.2013507809202195, "revenue_growth_yoy": 0.0027088800474054007, "roa_avg2y": 0.2021265656170948, "roa_period_end": 0.1852661740310662, "roe_avg2y": 0.36345481777334, "roe_period_end": 0.31007067137809186 } }, { "accn": "0000314808-26-000029", "filed": "2026-02-20", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 126400000.0, "capex": 455100000.0, "cash": 368200000.0, "eps_diluted": 5.12, "free_cash_flow": -99700000.0, "net_income": 373400000.0, "operating_cash_flow": 355400000.0, "operating_income": 352300000.0, "revenue": 2362600000.0, "stockholders_equity": 2238500000.0, "total_assets": 4419800000.0, "total_liabilities": 2175500000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.9718561536743355, "net_margin": 0.15804622026580886, "operating_margin": 0.14911538135951918, "revenue_growth_yoy": 0.32417890371034636, "roa_avg2y": 0.08542667581789064, "roa_period_end": 0.08448346079008101, "roe_avg2y": 0.17671138875085776, "roe_period_end": 0.16680813044449408 } }, { "accn": "0000314808-26-000029", "filed": "2026-02-20", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 198600000.0, "capex": 696100000.0, "cash": 620500000.0, "eps_diluted": 11.51, "free_cash_flow": -428600000.0, "net_income": 865400000.0, "operating_cash_flow": 267500000.0, "operating_income": 53500000.0, "revenue": 1784200000.0, "stockholders_equity": 1987600000.0, "total_assets": 4322200000.0, "total_liabilities": 2325200000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.169853089152747, "net_margin": 0.4850353099428315, "operating_margin": 0.02998542764264096, "revenue_growth_yoy": 0.11338533541341654, "roa_avg2y": 0.2409745910198399, "roa_period_end": 0.20022210911110083, "roe_avg2y": 0.5280854309687262, "roe_period_end": 0.43539947675588647 } }, { "accn": "0000314808-25-000028", "filed": "2025-02-20", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 207000000.0, "cash": 724100000.0, "eps_diluted": 2.33, "free_cash_flow": -80000000.0, "net_income": 176500000.0, "operating_cash_flow": 127000000.0, "operating_income": 37200000.0, "revenue": 1602500000.0, "stockholders_equity": 1289900000.0, "total_assets": 2860300000.0, "total_liabilities": 1562400000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.21125668656485, "net_margin": 0.11014040561622465, "operating_margin": 0.023213728549141964, "roa_avg2y": 0.06470059935116113, "roa_period_end": 0.061706813970562525, "roe_avg2y": 0.1479587559728393, "roe_period_end": 0.13683231258237072 } }, { "accn": "0000314808-24-000014", "filed": "2024-02-22", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "cash": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "cash": 607600000.0, "stockholders_equity": 1095900000.0, "total_assets": 2595600000.0 }, "period_end": "2021-04-30", "ratios": {} }, { "accn": "0000314808-23-000018", "filed": "2023-02-21", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 93800000.0, "cash": 325800000.0, "eps_diluted": -24.42, "free_cash_flow": -345500000.0, "net_income": -4855500000.0, "operating_cash_flow": -251700000.0, "operating_income": -4334500000.0, "revenue": 1427200000.0, "stockholders_equity": 4374600000.0, "total_assets": 12873200000.0 }, "period_end": "2020-12-31", "ratio_units": { "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "revenue_growth_yoy": -0.3048899279173972, "roa_avg2y": -0.3258243749245078, "roa_period_end": -0.37717894540595964, "roe_avg2y": -0.7095831354353147, "roe_period_end": -1.109930050747497 } }, { "accn": "0000314808-22-000011", "filed": "2022-02-22", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 227000000.0, "cash": 97200000.0, "free_cash_flow": -503900000.0, "net_income": -198000000.0, "operating_cash_flow": -276900000.0, "operating_income": -669800000.0, "revenue": 2053200000.0, "stockholders_equity": 9310900000.0, "total_assets": 16931200000.0 }, "period_end": "2019-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": -0.09643483343074227, "operating_margin": -0.3262224819793494, "revenue_growth_yoy": 0.2039404245338337, "roa_avg2y": -0.012792805016330209, "roa_period_end": -0.011694386694386695, "roe_avg2y": -0.02275561276383007, "roe_period_end": -0.021265398618823098 } }, { "accn": "0000314808-21-000007", "filed": "2021-03-02", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 426700000.0, "cash": 275100000.0, "free_cash_flow": -482400000.0, "net_income": -639700000.0, "operating_cash_flow": -55700000.0, "operating_income": -235900000.0, "revenue": 1705400000.0, "stockholders_equity": 8091400000.0, "total_assets": 14023700000.0 }, "period_end": "2018-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": -0.3751026152222352, "operating_margin": -0.13832531957312066, "revenue_growth_yoy": -0.07466087900162778, "roa_avg2y": -0.04465681894337094, "roa_period_end": -0.04561563638697348, "roe_avg2y": -0.07604838469997326, "roe_period_end": -0.07905924809056529 } }, { "accn": "0000314808-21-000007", "filed": "2021-03-02", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "net_income": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 536700000.0, "cash": 445400000.0, "net_income": -303700000.0, "operating_income": -132000000.0, "revenue": 1843000000.0, "stockholders_equity": 8732100000.0, "total_assets": 14625900000.0 }, "period_end": "2017-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": -0.16478567552902879, "operating_margin": -0.0716223548562127, "revenue_growth_yoy": -0.3361907506123037, "roa_avg2y": -0.020944538696017985, "roa_period_end": -0.02076453414832592, "roe_avg2y": -0.03576580873477127, "roe_period_end": -0.03477972080026569 } }, { "accn": "0000314808-20-000015", "filed": "2020-02-21", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "net_income": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD" }, "fundamentals": { "capex": 322200000.0, "cash": 1159700000.0, "net_income": 890200000.0, "operating_income": 929300000.0, "revenue": 2776400000.0, "stockholders_equity": 8250600000.0, "total_assets": 14374500000.0 }, "period_end": "2016-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.32063103299236423, "operating_margin": 0.3347140181530039, "roa_period_end": 0.061929110577759225, "roe_period_end": 0.10789518338060261 } }, { "accn": "0000314808-18-000019", "filed": "2018-02-27", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "capex": "USD", "eps_diluted": "USD/shares", "net_income": "USD", "operating_income": "USD" }, "fundamentals": { "capex": 1619500000.0, "eps_diluted": -6.88, "net_income": -1594800000.0, "operating_income": -1243500000.0 }, "period_end": "2015-12-31", "ratios": {} }, { "accn": "0000314808-16-000258", "filed": "2016-02-25", "fiscal_year": 2014, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": -16.88 }, "period_end": "2014-12-31", "ratios": {} }, { "accn": "0000314808-16-000258", "filed": "2016-02-25", "fiscal_year": 2013, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": 6.07 }, "period_end": "2013-12-31", "ratios": {} }, { "accn": "0000314808-15-000018", "filed": "2015-03-02", "fiscal_year": 2012, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": 5.04 }, "period_end": "2012-12-31", "ratios": {} }, { "accn": "0000314808-14-000026", "filed": "2014-02-26", "fiscal_year": 2011, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": 3.08 }, "period_end": "2011-12-31", "ratios": {} }, { "accn": "0000314808-11-000016", "filed": "2011-02-24", "fiscal_year": 2010, "form": "10-K", "fundamental_units": { "buybacks": "USD" }, "fundamentals": { "buybacks": 6000000.0 }, "period_end": "2010-12-31", "ratios": {} }, { "accn": "0000314808-11-000016", "filed": "2011-02-24", "fiscal_year": 2009, "form": "10-K", "fundamental_units": { "buybacks": "USD" }, "fundamentals": { "buybacks": 6500000.0 }, "period_end": "2009-12-31", "ratios": {} }, { "accn": "0000314808-11-000016", "filed": "2011-02-24", "fiscal_year": 2008, "form": "10-K", "fundamental_units": { "buybacks": "USD" }, "fundamentals": { "buybacks": 259700000.0 }, "period_end": "2008-12-31", "ratios": {} } ], "latest_filing": { "accn": "0000314808-26-000029", "filed": "2026-02-20", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "1381", "sic_description": "Drilling Oil & Gas Wells", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000314808.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000314808.json" }, "ticker": "VAL" }