{ "cik": 1524358, "cik_padded": "0001524358", "entityName": "MARRIOTT VACATIONS WORLDWIDE Corp", "fiscal_years": [ { "accn": "0001524358-26-000010", "filed": "2026-03-02", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 61000000.0, "capex": 57000000.0, "cash": 406000000.0, "dividends_paid": 110000000.0, "eps_diluted": -8.84, "free_cash_flow": -29000000.0, "net_income": -308000000.0, "operating_cash_flow": 28000000.0, "revenue": 5032000000.0, "stockholders_equity": 1993000000.0, "total_assets": 9757000000.0, "total_liabilities": 7764000000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.895634721525339, "net_margin": -0.06120826709062003, "revenue_growth_yoy": 0.013086370042279041, "roa_avg2y": -0.03148479427549195, "roa_period_end": -0.03156708004509583, "roe_avg2y": -0.13889515219842163, "roe_period_end": -0.1545408931259408 } }, { "accn": "0001524358-26-000010", "filed": "2026-03-02", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 56000000.0, "capex": 57000000.0, "cash": 197000000.0, "dividends_paid": 107000000.0, "eps_diluted": 5.61, "free_cash_flow": 148000000.0, "net_income": 218000000.0, "operating_cash_flow": 205000000.0, "revenue": 4967000000.0, "stockholders_equity": 2442000000.0, "total_assets": 9808000000.0, "total_liabilities": 7367000000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.0167895167895167, "net_margin": 0.0438896718341051, "payout_ratio": 0.4908256880733945, "revenue_growth_yoy": 0.05077215993230379, "roa_avg2y": 0.022372742200328408, "roa_period_end": 0.02222675367047308, "roe_avg2y": 0.09038142620232173, "roe_period_end": 0.08927108927108927 } }, { "accn": "0001524358-26-000010", "filed": "2026-03-02", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 286000000.0, "capex": 118000000.0, "cash": 248000000.0, "dividends_paid": 106000000.0, "eps_diluted": 6.28, "free_cash_flow": 114000000.0, "net_income": 254000000.0, "operating_cash_flow": 232000000.0, "revenue": 4727000000.0, "stockholders_equity": 2382000000.0, "total_assets": 9680000000.0, "total_liabilities": 7298000000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 3.063811922753988, "net_margin": 0.053733869261688175, "payout_ratio": 0.41732283464566927, "revenue_growth_yoy": 0.01524914089347079, "roa_avg2y": 0.026295356902531188, "roa_period_end": 0.026239669421487602, "roe_avg2y": 0.10414104141041411, "roe_period_end": 0.10663308144416456 } }, { "accn": "0001524358-25-000044", "filed": "2025-02-28", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 701000000.0, "capex": 65000000.0, "cash": 524000000.0, "dividends_paid": 99000000.0, "eps_diluted": 8.77, "free_cash_flow": 457000000.0, "net_income": 391000000.0, "operating_cash_flow": 522000000.0, "revenue": 4656000000.0, "stockholders_equity": 2496000000.0, "total_assets": 9639000000.0, "total_liabilities": 7141000000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.8609775641025643, "net_margin": 0.08397766323024054, "payout_ratio": 0.2531969309462916, "revenue_growth_yoy": 0.19691516709511567, "roa_avg2y": 0.04061915645127779, "roa_period_end": 0.04056437389770723, "roe_avg2y": 0.1429093567251462, "roe_period_end": 0.15665064102564102 } }, { "accn": "0001524358-24-000006", "filed": "2024-02-27", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 78000000.0, "capex": 47000000.0, "cash": 342000000.0, "dividends_paid": 23000000.0, "eps_diluted": 1.13, "free_cash_flow": 296000000.0, "net_income": 49000000.0, "operating_cash_flow": 343000000.0, "revenue": 3890000000.0, "stockholders_equity": 2976000000.0, "total_assets": 9613000000.0, "total_liabilities": 6627000000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.2268145161290325, "net_margin": 0.012596401028277636, "payout_ratio": 0.46938775510204084, "revenue_growth_yoy": 0.34788634788634787, "roa_avg2y": 0.005294149424666415, "roa_period_end": 0.005097264121502133, "roe_avg2y": 0.01741602985605118, "roe_period_end": 0.01646505376344086 } }, { "accn": "0001524358-23-000009", "filed": "2023-02-27", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 82000000.0, "capex": 41000000.0, "cash": 524000000.0, "dividends_paid": 45000000.0, "eps_diluted": -6.65, "free_cash_flow": 258000000.0, "net_income": -275000000.0, "operating_cash_flow": 299000000.0, "revenue": 2886000000.0, "stockholders_equity": 2651000000.0, "total_assets": 8898000000.0, "total_liabilities": 6216000000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.3447755563938135, "net_margin": -0.09528759528759528, "revenue_growth_yoy": -0.32237614463489084, "roa_avg2y": -0.03036660777385159, "roa_period_end": -0.030905821532928746, "roe_avg2y": -0.09700176366843033, "roe_period_end": -0.1037344398340249 } }, { "accn": "0001524358-22-000013", "filed": "2022-03-01", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 465000000.0, "capex": 46000000.0, "cash": 287000000.0, "dividends_paid": 81000000.0, "eps_diluted": 3.09, "free_cash_flow": 336000000.0, "net_income": 138000000.0, "operating_cash_flow": 382000000.0, "revenue": 4259000000.0, "stockholders_equity": 3019000000.0, "total_assets": 9214000000.0, "total_liabilities": 6183000000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.0480291487247433, "net_margin": 0.03240197229396572, "payout_ratio": 0.5869565217391305, "revenue_growth_yoy": 0.43497304582210244, "roa_avg2y": 0.015138218516893374, "roa_period_end": 0.014977208595615368, "roe_avg2y": 0.04259259259259259, "roe_period_end": 0.04571050016561776 } }, { "accn": "0001524358-21-000016", "filed": "2021-03-01", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 96000000.0, "capex": 40000000.0, "cash": 231000000.0, "dividends_paid": 51000000.0, "eps_diluted": 1.61, "free_cash_flow": 57000000.0, "net_income": 55000000.0, "operating_cash_flow": 97000000.0, "revenue": 2968000000.0, "stockholders_equity": 3461000000.0, "total_assets": 9018000000.0, "total_liabilities": 5552000000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.6041606472117884, "net_margin": 0.01853099730458221, "payout_ratio": 0.9272727272727272, "revenue_growth_yoy": 0.3595968850206138, "roa_avg2y": 0.009272528028323358, "roa_period_end": 0.006098913284542027, "roe_avg2y": 0.024433585073300755, "roe_period_end": 0.015891360878358855 } }, { "accn": "0001524358-20-000011", "filed": "2020-03-02", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 88000000.0, "capex": 26000000.0, "cash": 409000000.0, "dividends_paid": 38000000.0, "eps_diluted": 8.49, "free_cash_flow": 116000000.0, "net_income": 235000000.0, "operating_cash_flow": 142000000.0, "revenue": 2183000000.0, "stockholders_equity": 1041000000.0, "total_assets": 2845000000.0, "total_liabilities": 1804000000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.732949087415946, "net_margin": 0.1076500229042602, "payout_ratio": 0.16170212765957448, "revenue_growth_yoy": 0.0915, "roa_avg2y": 0.08975599546178409, "roa_period_end": 0.08260105448154657, "roe_avg2y": 0.2411717045041125, "roe_period_end": 0.22574447646493756 } }, { "accn": "0001524358-19-000008", "filed": "2019-03-01", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 178000000.0, "capex": 35000000.0, "cash": 147102000.0, "dividends_paid": 34000000.0, "eps_diluted": 4.29, "free_cash_flow": 106000000.0, "net_income": 122000000.0, "operating_cash_flow": 141000000.0, "revenue": 2000000000.0, "stockholders_equity": 907819000.0, "total_assets": 2391419000.0, "total_liabilities": 1483600000.0 }, "period_end": "2016-12-30", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.6342464742421121, "net_margin": 0.061, "payout_ratio": 0.2786885245901639, "roa_period_end": 0.05101573584553773, "roe_period_end": 0.13438802228197472 } } ], "latest_filing": { "accn": "0001524358-26-000010", "filed": "2026-03-02", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "6531", "sic_description": "Real Estate Agents & Managers (For Others)", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001524358.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001524358.json" }, "ticker": "VAC" }