{
  "ticker": "USAR",
  "name": "USA Rare Earth, Inc.",
  "cik": "0001970622",
  "sic": "1000",
  "sic_description": "Metal Mining",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json",
  "as_of": "2026-03-30",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1643000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6748069.0,
          "filed": "2025-03-31",
          "accession": "0001213900-25-026445"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -15735000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -297559000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -985212.0,
          "filed": "2025-03-31",
          "accession": "0001213900-25-026445"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -15585000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -59503000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 195000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -0.4,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -3.31,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -948006.0,
          "filed": "2025-03-31",
          "accession": "0001213900-25-026445"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -12991000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -48985000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquireProductiveAssets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquireProductiveAssets"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3107000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 37359000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 246916015.0,
          "filed": "2025-03-31",
          "accession": "0001213900-25-026445"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 259471177.0,
          "filed": "2025-03-31",
          "accession": "0001213900-25-026445"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 69069000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 694999000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 13409985.0,
          "filed": "2025-03-31",
          "accession": "0001213900-25-026445"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 15125000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 191808000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 42484000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 34021000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 494286000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 275665.0,
          "filed": "2024-04-02",
          "accession": "0001213900-24-029041"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 16761000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 359925000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquireProductiveAssets",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquireProductiveAssets"
      ],
      "points": [
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -16098000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -86344000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 15.883789191224931,
          "filed": "2026-03-30",
          "accession": "0001213900-25-026445"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -46.250845066282594,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -60.199762890310474,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2.600700809246339,
          "filed": "2025-03-31",
          "accession": "0001213900-25-026445"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -22.78156625982713,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -42.814306207634836,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.3156478909707184,
          "filed": "2026-03-30",
          "accession": "0001213900-25-026445"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.4445783486669998,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.3880506427452932,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.6118812200590351,
          "filed": "2025-03-31",
          "accession": "0001213900-25-026445"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3.216317689530686,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 10.165255466751075,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 5698000.0,
          "filed": "2026-05-14",
          "accession": "0001970622-26-000038",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 830819.0,
          "filed": "2023-08-14",
          "accession": "0001213900-23-066381",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-06-30",
          "value": 830819.0,
          "filed": "2023-11-14",
          "accession": "0001213900-23-086978",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 2919167.0,
          "filed": "2024-05-14",
          "accession": "0001213900-24-043032",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-03-31",
          "value": 2919167.0,
          "filed": "2024-08-14",
          "accession": "0001213900-24-069007",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-06-30",
          "value": 3044937.0,
          "filed": "2024-11-14",
          "accession": "0001213900-24-098549",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 424806.0,
          "filed": "2025-03-31",
          "accession": "0001213900-25-026445",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 51832000.0,
          "filed": "2025-05-15",
          "accession": "0001213900-25-043743",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -142506000.0,
          "filed": "2025-08-11",
          "accession": "0001970622-25-000017",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -156680000.0,
          "filed": "2025-11-06",
          "accession": "0001970622-25-000074",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -50205000.0,
          "filed": "2026-03-30",
          "accession": "0001970622-26-000021",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -66989000.0,
          "filed": "2026-05-14",
          "accession": "0001970622-26-000038",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 0.58,
          "filed": "2025-05-15",
          "accession": "0001213900-25-043743",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -1.54,
          "filed": "2025-08-11",
          "accession": "0001970622-25-000017",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -1.64,
          "filed": "2025-11-06",
          "accession": "0001970622-25-000074",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -0.34,
          "filed": "2026-05-14",
          "accession": "0001970622-26-000038",
          "derived": false
        }
      ]
    }
  ]
}
