{
  "cik": 1970622,
  "cik_padded": "0001970622",
  "entityName": "USA Rare Earth, Inc.",
  "fiscal_years": [
    {
      "accn": "0001970622-26-000021",
      "filed": "2026-03-30",
      "fiscal_year": 2025,
      "form": "10-K",
      "fundamental_units": {
        "capex": "USD",
        "cash": "USD",
        "cost_of_revenue": "USD",
        "eps_diluted": "USD/shares",
        "free_cash_flow": "USD",
        "gross_profit": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "revenue": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "capex": 37359000.0,
        "cash": 359925000.0,
        "cost_of_revenue": 1448000.0,
        "eps_diluted": -3.31,
        "free_cash_flow": -86344000.0,
        "gross_profit": 195000.0,
        "net_income": -297559000.0,
        "operating_cash_flow": -48985000.0,
        "operating_income": -59503000.0,
        "revenue": 1643000.0,
        "stockholders_equity": 494286000.0,
        "total_assets": 694999000.0,
        "total_liabilities": 191808000.0
      },
      "period_end": "2025-12-31",
      "ratio_units": {
        "gross_margin": "ratio",
        "leverage": "ratio",
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio",
        "roe_avg2y": "ratio",
        "roe_period_end": "ratio"
      },
      "ratios": {
        "gross_margin": 0.11868533171028606,
        "leverage": 0.3880506427452932,
        "roa_avg2y": -0.7788809372987745,
        "roa_period_end": -0.42814306207634834,
        "roe_avg2y": -1.1264624545955286,
        "roe_period_end": -0.6019976289031047
      }
    },
    {
      "accn": "0001970622-26-000021",
      "filed": "2026-03-30",
      "fiscal_year": 2024,
      "form": "10-K",
      "fundamental_units": {
        "buybacks": "USD",
        "capex": "USD",
        "cash": "USD",
        "eps_diluted": "USD/shares",
        "free_cash_flow": "USD",
        "gross_profit": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "buybacks": 246916015.0,
        "capex": 3107000.0,
        "cash": 16761000.0,
        "eps_diluted": -0.4,
        "free_cash_flow": -16098000.0,
        "gross_profit": 0.0,
        "net_income": -15735000.0,
        "operating_cash_flow": -12991000.0,
        "operating_income": -15585000.0,
        "stockholders_equity": 34021000.0,
        "total_assets": 69069000.0,
        "total_liabilities": 15125000.0
      },
      "period_end": "2024-12-31",
      "ratio_units": {
        "leverage": "ratio",
        "roa_avg2y": "ratio",
        "roa_period_end": "ratio",
        "roe_avg2y": "ratio",
        "roe_period_end": "ratio"
      },
      "ratios": {
        "leverage": 0.4445783486669998,
        "roa_avg2y": -0.09578737153964582,
        "roa_period_end": -0.2278156625982713,
        "roe_avg2y": -0.4113456636821123,
        "roe_period_end": -0.4625084506628259
      }
    },
    {
      "accn": "0001970622-26-000021",
      "filed": "2026-03-30",
      "fiscal_year": 2023,
      "form": "10-K",
      "fundamental_units": {
        "cash": "USD",
        "net_income": "USD",
        "operating_cash_flow": "USD",
        "operating_income": "USD",
        "stockholders_equity": "USD",
        "total_assets": "USD",
        "total_liabilities": "USD"
      },
      "fundamentals": {
        "cash": 275665.0,
        "net_income": 6748069.0,
        "operating_cash_flow": -948006.0,
        "operating_income": -985212.0,
        "stockholders_equity": 42484000.0,
        "total_assets": 259471177.0,
        "total_liabilities": 13409985.0
      },
      "period_end": "2023-12-31",
      "ratio_units": {
        "leverage": "ratio",
        "roa_period_end": "ratio",
        "roe_period_end": "ratio"
      },
      "ratios": {
        "leverage": 0.3156478909707184,
        "roa_period_end": 0.02600700809246339,
        "roe_period_end": 0.1588378919122493
      }
    }
  ],
  "latest_filing": {
    "accn": "0001970622-26-000021",
    "filed": "2026-03-30",
    "form": "10-K"
  },
  "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.",
  "schema_version": "1",
  "sic": "1000",
  "sic_description": "Metal Mining",
  "source_urls": {
    "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001970622.json",
    "sec_submissions": "https://data.sec.gov/submissions/CIK0001970622.json"
  },
  "ticker": "USAR"
}