{ "cik": 1670076, "cik_padded": "0001670076", "entityName": "Frontier Group Holdings, Inc.", "fiscal_years": [ { "accn": "0001670076-26-000020", "filed": "2026-02-18", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 75000000.0, "cash": 671000000.0, "eps_diluted": -0.6, "free_cash_flow": -600000000.0, "net_income": -137000000.0, "operating_cash_flow": -525000000.0, "operating_income": -149000000.0, "revenue": 3724000000.0, "stockholders_equity": 491000000.0, "total_assets": 7220000000.0, "total_liabilities": 6729000000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 13.704684317718941, "net_margin": -0.03678839957035446, "operating_margin": -0.040010741138560686, "revenue_growth_yoy": -0.013509933774834438, "roa_avg2y": -0.020489045090854707, "roa_period_end": -0.01897506925207756, "roe_avg2y": -0.2502283105022831, "roe_period_end": -0.2790224032586558 } }, { "accn": "0001670076-26-000020", "filed": "2026-02-18", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 76000000.0, "cash": 740000000.0, "dividends_paid": 0.0, "eps_diluted": 0.37, "free_cash_flow": -158000000.0, "net_income": 85000000.0, "operating_cash_flow": -82000000.0, "operating_income": 58000000.0, "revenue": 3775000000.0, "stockholders_equity": 604000000.0, "total_assets": 6153000000.0, "total_liabilities": 5549000000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 9.187086092715232, "net_margin": 0.022516556291390728, "operating_margin": 0.015364238410596026, "payout_ratio": 0.0, "revenue_growth_yoy": 0.051825020897185846, "roa_avg2y": 0.01525210837968778, "roa_period_end": 0.013814399479928489, "roe_avg2y": 0.15301530153015303, "roe_period_end": 0.14072847682119205 } }, { "accn": "0001670076-26-000020", "filed": "2026-02-18", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 51000000.0, "cash": 609000000.0, "dividends_paid": 1000000.0, "eps_diluted": -0.05, "free_cash_flow": -312000000.0, "net_income": -11000000.0, "operating_cash_flow": -261000000.0, "operating_income": -3000000.0, "revenue": 3589000000.0, "stockholders_equity": 507000000.0, "total_assets": 4993000000.0, "total_liabilities": 4486000000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 8.848126232741617, "net_margin": -0.0030649205906937865, "operating_margin": -0.0008358874338255781, "revenue_growth_yoy": 0.07907396271797955, "roa_avg2y": -0.002317741255794353, "roa_period_end": -0.0022030843180452634, "roe_avg2y": -0.021653543307086614, "roe_period_end": -0.021696252465483234 } }, { "accn": "0001670076-26-000020", "filed": "2026-02-18", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 41000000.0, "cash": 761000000.0, "dividends_paid": 1000000.0, "eps_diluted": -0.17, "free_cash_flow": -119000000.0, "net_income": -37000000.0, "operating_cash_flow": -78000000.0, "operating_income": -45000000.0, "revenue": 3326000000.0, "stockholders_equity": 509000000.0, "total_assets": 4499000000.0, "total_liabilities": 3990000000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 7.8388998035363455, "net_margin": -0.011124473842453398, "operating_margin": -0.013529765484064944, "revenue_growth_yoy": 0.6145631067961165, "roa_avg2y": -0.008472635676665903, "roa_period_end": -0.008224049788841965, "roe_avg2y": -0.0712223291626564, "roe_period_end": -0.07269155206286837 } }, { "accn": "0001670076-25-000041", "filed": "2025-02-18", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 27000000.0, "cash": 918000000.0, "eps_diluted": -0.48, "free_cash_flow": 189000000.0, "net_income": -102000000.0, "operating_cash_flow": 216000000.0, "operating_income": -117000000.0, "revenue": 2060000000.0, "stockholders_equity": 530000000.0, "total_assets": 4235000000.0, "total_liabilities": 3705000000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 6.990566037735849, "net_margin": -0.04951456310679612, "operating_margin": -0.05679611650485437, "revenue_growth_yoy": 0.648, "roa_avg2y": -0.026190781871870586, "roa_period_end": -0.024085005903187722, "roe_avg2y": -0.24285714285714285, "roe_period_end": -0.19245283018867926 } }, { "accn": "0001670076-24-000021", "filed": "2024-02-20", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 16000000.0, "cash": 378000000.0, "eps_diluted": -1.13, "free_cash_flow": -573000000.0, "net_income": -225000000.0, "operating_cash_flow": -557000000.0, "operating_income": -365000000.0, "revenue": 1250000000.0, "stockholders_equity": 310000000.0, "total_assets": 3554000000.0, "total_liabilities": 3244000000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 10.464516129032258, "net_margin": -0.18, "operating_margin": -0.292, "revenue_growth_yoy": -0.5015948963317385, "roa_period_end": -0.06330894766460327, "roe_avg2y": -0.528169014084507, "roe_period_end": -0.7258064516129032 } }, { "accn": "0001670076-23-000019", "filed": "2023-02-22", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD" }, "fundamentals": { "capex": 45000000.0, "eps_diluted": 1.19, "free_cash_flow": 126000000.0, "net_income": 251000000.0, "operating_cash_flow": 171000000.0, "operating_income": 309000000.0, "revenue": 2508000000.0, "stockholders_equity": 542000000.0 }, "period_end": "2019-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "net_margin": 0.10007974481658692, "operating_margin": 0.12320574162679426, "roe_avg2y": 0.610705596107056, "roe_period_end": 0.46309963099630996 } }, { "accn": "0001670076-22-000016", "filed": "2022-02-23", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "stockholders_equity": "USD" }, "fundamentals": { "stockholders_equity": 280000000.0 }, "period_end": "2018-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001670076-26-000020", "filed": "2026-02-18", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "4512", "sic_description": "Air Transportation, Scheduled", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001670076.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001670076.json" }, "ticker": "ULCC" }