{ "cik": 1371285, "cik_padded": "0001371285", "entityName": "TRUPANION, INC.", "fiscal_years": [ { "accn": "0001371285-26-000018", "filed": "2026-02-13", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 14129000.0, "cash": 138024000.0, "eps_diluted": 0.45, "free_cash_flow": 75359000.0, "net_income": 19433000.0, "operating_cash_flow": 89488000.0, "operating_income": 13837000.0, "revenue": 1439305000.0, "stockholders_equity": 383936000.0, "total_assets": 915044000.0, "total_liabilities": 531108000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.383324304050675, "net_margin": 0.01350165531280722, "operating_margin": 0.009613667707678358, "revenue_growth_yoy": 0.11948581455474284, "roa_avg2y": 0.02257161723378344, "roa_period_end": 0.021237230122267345, "roe_avg2y": 0.05495726834124241, "roe_period_end": 0.05061520670111685 } }, { "accn": "0001371285-26-000018", "filed": "2026-02-13", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 9716000.0, "cash": 160295000.0, "eps_diluted": -0.23, "free_cash_flow": 38571000.0, "net_income": -9633000.0, "operating_cash_flow": 48287000.0, "operating_income": -9514000.0, "revenue": 1285684000.0, "stockholders_equity": 323268000.0, "total_assets": 806853000.0, "total_liabilities": 483585000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.495925980919856, "net_margin": -0.0074925098235647325, "operating_margin": -0.007399952087760289, "revenue_growth_yoy": 0.15973137411431484, "roa_avg2y": -0.012118497849730878, "roa_period_end": -0.011938977732003227, "roe_avg2y": -0.030727762803234502, "roe_period_end": -0.029798804706930474 } }, { "accn": "0001371285-26-000018", "filed": "2026-02-13", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 18280000.0, "cash": 147501000.0, "eps_diluted": -1.08, "free_cash_flow": 358000.0, "net_income": -44693000.0, "operating_cash_flow": 18638000.0, "operating_income": -40659000.0, "revenue": 1108605000.0, "stockholders_equity": 303722000.0, "total_assets": 782948000.0, "total_liabilities": 479226000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.577844212799863, "net_margin": -0.04031462964716919, "operating_margin": -0.036675822317236526, "revenue_growth_yoy": 0.22473566001862616, "roa_avg2y": -0.06145162676383136, "roa_period_end": -0.05708297358189816, "roe_avg2y": -0.14677046200529048, "roe_period_end": -0.14715101309750364 } }, { "accn": "0001371285-26-000018", "filed": "2026-02-13", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 5755000.0, "capex": 17088000.0, "cash": 65605000.0, "eps_diluted": -1.1, "free_cash_flow": -25088000.0, "net_income": -44672000.0, "operating_cash_flow": -8000000.0, "operating_income": -43001000.0, "revenue": 905179000.0, "stockholders_equity": 305297000.0, "total_assets": 671627000.0, "total_liabilities": 366330000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.1999135268279741, "net_margin": -0.049351564718138625, "operating_margin": -0.04750552100744715, "revenue_growth_yoy": 0.29497947756122755, "roa_avg2y": -0.07238968440515342, "roa_period_end": -0.06651310921091617, "roe_avg2y": -0.14014811050091217, "roe_period_end": -0.14632308866448082 } }, { "accn": "0001371285-25-000052", "filed": "2025-02-27", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 12355000.0, "cash": 87400000.0, "eps_diluted": -0.89, "free_cash_flow": -4897000.0, "net_income": -35530000.0, "operating_cash_flow": 7458000.0, "operating_income": -35196000.0, "revenue": 698991000.0, "stockholders_equity": 332200000.0, "total_assets": 562582000.0, "total_liabilities": 230382000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.6935039133052379, "net_margin": -0.05083041126423659, "operating_margin": -0.05035257964694825, "revenue_growth_yoy": 0.39233469049535086, "roa_avg2y": -0.0669851588187385, "roa_period_end": -0.06315523781422086, "roe_avg2y": -0.10572217948965913, "roe_period_end": -0.10695364238410596 } }, { "accn": "0001371285-24-000029", "filed": "2024-02-27", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 7451000.0, "cash": 139878000.0, "eps_diluted": -0.16, "free_cash_flow": 14093000.0, "net_income": -5840000.0, "operating_cash_flow": 21544000.0, "operating_income": -4927000.0, "revenue": 502028000.0, "stockholders_equity": 339939000.0, "total_assets": 498250000.0, "total_liabilities": 158311000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.4657041410370684, "net_margin": -0.011632817293059351, "operating_margin": -0.009814193630634148, "revenue_growth_yoy": 0.30758251375229206, "roa_avg2y": -0.015460983519756437, "roa_period_end": -0.011721023582538886, "roe_avg2y": -0.024501834490947116, "roe_period_end": -0.01717955280212038 } }, { "accn": "0001371285-23-000047", "filed": "2023-02-16", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 5373000.0, "cash": 29168000.0, "free_cash_flow": 10784000.0, "net_income": -1809000.0, "operating_cash_flow": 16157000.0, "operating_income": -1920000.0, "revenue": 383936000.0, "stockholders_equity": 136760000.0, "total_assets": 257200000.0, "total_liabilities": 120440000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.8806668616554548, "net_margin": -0.004711722787131188, "operating_margin": -0.005000833472245374, "revenue_growth_yoy": 0.263130189895906, "roa_avg2y": -0.007785500634804501, "roa_period_end": -0.00703343701399689, "roe_avg2y": -0.013604930565217555, "roe_period_end": -0.013227551915764843 } }, { "accn": "0001371285-22-000048", "filed": "2022-02-17", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 56936000.0, "cash": 26552000.0, "free_cash_flow": -44256000.0, "net_income": -927000.0, "operating_cash_flow": 12680000.0, "operating_income": -1045000.0, "revenue": 303956000.0, "stockholders_equity": 129173000.0, "total_assets": 207510000.0, "total_liabilities": 78337000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.606450264374134, "net_margin": -0.0030497835212991353, "operating_margin": -0.0034379976049165014, "revenue_growth_yoy": 0.25256421351069575, "roa_avg2y": -0.005916347819982194, "roa_period_end": -0.004467254590140234, "roe_avg2y": -0.010438777750876937, "roe_period_end": -0.007176422317357343 } }, { "accn": "0001371285-21-000041", "filed": "2021-02-12", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 3131000.0, "cash": 25706000.0, "free_cash_flow": 6535000.0, "net_income": -1503000.0, "operating_cash_flow": 9666000.0, "operating_income": -2642000.0, "revenue": 242667000.0, "stockholders_equity": 48434000.0, "total_assets": 105859000.0, "total_liabilities": 57425000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.1856340587190817, "net_margin": -0.006193672810888996, "operating_margin": -0.010887347682214723, "revenue_growth_yoy": 0.28920469638208574, "roa_avg2y": -0.015972030350045695, "roa_period_end": -0.014198131476775712, "roe_avg2y": -0.03227087784087859, "roe_period_end": -0.031031919725812446 } }, { "accn": "0001371285-20-000032", "filed": "2020-02-14", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1941000.0, "cash": 23637000.0, "free_cash_flow": 3065000.0, "net_income": -6896000.0, "operating_cash_flow": 5006000.0, "operating_income": -6698000.0, "revenue": 188230000.0, "stockholders_equity": 44715000.0, "total_assets": 82345000.0, "total_liabilities": 37630000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.8415520518841552, "net_margin": -0.036636030388354675, "operating_margin": -0.03558412580353822, "roa_period_end": -0.08374521828890642, "roe_period_end": -0.1542211785754221 } } ], "latest_filing": { "accn": "0001371285-26-000018", "filed": "2026-02-13", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "6324", "sic_description": "Hospital & Medical Service Plans", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001371285.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001371285.json" }, "ticker": "TRUP" }