{
  "ticker": "TMO",
  "name": "THERMO FISHER SCIENTIFIC INC.",
  "cik": "0000097745",
  "sic": "3829",
  "sic_description": "Measuring & Controlling Devices, NEC",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000097745.json",
  "as_of": "2026-02-26",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 18274000000.0,
          "filed": "2019-02-27",
          "accession": "0000097745-19-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 20918000000.0,
          "filed": "2020-02-26",
          "accession": "0000097745-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 24358000000.0,
          "filed": "2021-02-25",
          "accession": "0000097745-21-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 25542000000.0,
          "filed": "2022-02-24",
          "accession": "0000097745-22-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 32218000000.0,
          "filed": "2023-02-23",
          "accession": "0000097745-23-000008"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 39211000000.0,
          "filed": "2024-02-22",
          "accession": "0000097745-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 44915000000.0,
          "filed": "2025-02-20",
          "accession": "0000097745-25-000010"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 42857000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 42879000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 44556000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2007,
          "period_end": "2007-12-31",
          "value": 748400000.0,
          "filed": "2010-02-26",
          "accession": "0000097745-10-000008"
        },
        {
          "fiscal_year": 2008,
          "period_end": "2008-12-31",
          "value": 980900000.0,
          "filed": "2011-02-24",
          "accession": "0000097745-11-000013"
        },
        {
          "fiscal_year": 2009,
          "period_end": "2009-12-31",
          "value": 850300000.0,
          "filed": "2012-02-29",
          "accession": "0000097745-12-000010"
        },
        {
          "fiscal_year": 2010,
          "period_end": "2010-12-31",
          "value": 1035600000.0,
          "filed": "2013-02-27",
          "accession": "0000097745-13-000007"
        },
        {
          "fiscal_year": 2011,
          "period_end": "2011-12-31",
          "value": 1329900000.0,
          "filed": "2014-02-27",
          "accession": "0000097745-14-000014"
        },
        {
          "fiscal_year": 2012,
          "period_end": "2012-12-31",
          "value": 1177900000.0,
          "filed": "2014-02-27",
          "accession": "0000097745-14-000014"
        },
        {
          "fiscal_year": 2013,
          "period_end": "2013-12-31",
          "value": 1273300000.0,
          "filed": "2014-02-27",
          "accession": "0000097745-14-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 5995000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6335000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6704000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2458000000.0,
          "filed": "2019-02-27",
          "accession": "0000097745-19-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2960000000.0,
          "filed": "2020-02-26",
          "accession": "0000097745-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3783000000.0,
          "filed": "2021-02-25",
          "accession": "0000097745-21-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4594000000.0,
          "filed": "2022-02-24",
          "accession": "0000097745-22-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 7794000000.0,
          "filed": "2023-02-23",
          "accession": "0000097745-23-000008"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 10028000000.0,
          "filed": "2024-02-22",
          "accession": "0000097745-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8393000000.0,
          "filed": "2025-02-20",
          "accession": "0000097745-25-000010"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6859000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 7337000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7746000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 5.09,
          "filed": "2019-02-27",
          "accession": "0000097745-19-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 5.59,
          "filed": "2020-02-26",
          "accession": "0000097745-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 7.24,
          "filed": "2021-02-25",
          "accession": "0000097745-21-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 9.17,
          "filed": "2022-02-24",
          "accession": "0000097745-22-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 15.96,
          "filed": "2023-02-23",
          "accession": "0000097745-23-000008"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 19.46,
          "filed": "2024-02-22",
          "accession": "0000097745-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 17.63,
          "filed": "2025-02-20",
          "accession": "0000097745-25-000010"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 15.45,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 16.53,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 17.74,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 3258000000.0,
          "filed": "2019-02-27",
          "accession": "0000097745-19-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4005000000.0,
          "filed": "2020-02-26",
          "accession": "0000097745-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 4543000000.0,
          "filed": "2021-02-25",
          "accession": "0000097745-21-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4973000000.0,
          "filed": "2022-02-24",
          "accession": "0000097745-22-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 8289000000.0,
          "filed": "2023-02-23",
          "accession": "0000097745-23-000008"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 9312000000.0,
          "filed": "2024-02-22",
          "accession": "0000097745-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 9154000000.0,
          "filed": "2025-02-20",
          "accession": "0000097745-25-000010"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 8406000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8667000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7818000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 444000000.0,
          "filed": "2019-02-27",
          "accession": "0000097745-19-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 508000000.0,
          "filed": "2020-02-26",
          "accession": "0000097745-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 758000000.0,
          "filed": "2021-02-25",
          "accession": "0000097745-21-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 926000000.0,
          "filed": "2022-02-24",
          "accession": "0000097745-22-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1474000000.0,
          "filed": "2023-02-23",
          "accession": "0000097745-23-000008"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2523000000.0,
          "filed": "2024-02-22",
          "accession": "0000097745-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2243000000.0,
          "filed": "2025-02-20",
          "accession": "0000097745-25-000010"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1479000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1400000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1525000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividendsCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividendsCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 238000000.0,
          "filed": "2019-02-27",
          "accession": "0000097745-19-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 237000000.0,
          "filed": "2020-02-26",
          "accession": "0000097745-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 266000000.0,
          "filed": "2021-02-25",
          "accession": "0000097745-21-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 297000000.0,
          "filed": "2022-02-24",
          "accession": "0000097745-22-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 337000000.0,
          "filed": "2023-02-23",
          "accession": "0000097745-23-000008"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 395000000.0,
          "filed": "2024-02-22",
          "accession": "0000097745-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 455000000.0,
          "filed": "2025-02-20",
          "accession": "0000097745-25-000010"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 523000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 583000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 636000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1250000000.0,
          "filed": "2019-02-27",
          "accession": "0000097745-19-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 750000000.0,
          "filed": "2020-02-26",
          "accession": "0000097745-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 500000000.0,
          "filed": "2021-02-25",
          "accession": "0000097745-21-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1500000000.0,
          "filed": "2022-02-24",
          "accession": "0000097745-22-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1500000000.0,
          "filed": "2023-02-23",
          "accession": "0000097745-23-000008"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2000000000.0,
          "filed": "2024-02-22",
          "accession": "0000097745-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3000000000.0,
          "filed": "2025-02-20",
          "accession": "0000097745-25-000010"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3000000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4000000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3000000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 45908000000.0,
          "filed": "2019-02-27",
          "accession": "0000097745-19-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 56669000000.0,
          "filed": "2020-02-26",
          "accession": "0000097745-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 56232000000.0,
          "filed": "2021-02-25",
          "accession": "0000097745-21-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 58381000000.0,
          "filed": "2022-02-24",
          "accession": "0000097745-22-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 69052000000.0,
          "filed": "2023-02-23",
          "accession": "0000097745-23-000008"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 95123000000.0,
          "filed": "2024-02-22",
          "accession": "0000097745-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 97154000000.0,
          "filed": "2025-02-20",
          "accession": "0000097745-25-000010"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 98726000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 97321000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 110343000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 21540000000.0,
          "filed": "2020-02-26",
          "accession": "0000097745-20-000009"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 25413000000.0,
          "filed": "2021-02-25",
          "accession": "0000097745-21-000011"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 27586000000.0,
          "filed": "2021-02-25",
          "accession": "0000097745-21-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 29675000000.0,
          "filed": "2021-02-25",
          "accession": "0000097745-21-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 34507000000.0,
          "filed": "2022-02-24",
          "accession": "0000097745-22-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 40793000000.0,
          "filed": "2023-02-23",
          "accession": "0000097745-23-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 43978000000.0,
          "filed": "2024-02-22",
          "accession": "0000097745-24-000007"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 46735000000.0,
          "filed": "2025-02-20",
          "accession": "0000097745-25-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 49584000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 53407000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 786000000.0,
          "filed": "2018-02-28",
          "accession": "0000097745-18-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1335000000.0,
          "filed": "2019-02-27",
          "accession": "0000097745-19-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2103000000.0,
          "filed": "2020-02-26",
          "accession": "0000097745-20-000009"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2399000000.0,
          "filed": "2021-02-25",
          "accession": "0000097745-21-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 10325000000.0,
          "filed": "2022-02-24",
          "accession": "0000097745-22-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 4477000000.0,
          "filed": "2023-02-23",
          "accession": "0000097745-23-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8524000000.0,
          "filed": "2024-02-22",
          "accession": "0000097745-24-000007"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 8077000000.0,
          "filed": "2025-02-20",
          "accession": "0000097745-25-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4009000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 9852000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2814000000.0,
          "filed": "2019-02-27",
          "accession": "0000097745-19-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3497000000.0,
          "filed": "2020-02-26",
          "accession": "0000097745-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3785000000.0,
          "filed": "2021-02-25",
          "accession": "0000097745-21-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 4047000000.0,
          "filed": "2022-02-24",
          "accession": "0000097745-22-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6815000000.0,
          "filed": "2023-02-23",
          "accession": "0000097745-23-000008"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 6789000000.0,
          "filed": "2024-02-22",
          "accession": "0000097745-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 6911000000.0,
          "filed": "2025-02-20",
          "accession": "0000097745-25-000010"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6927000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 7267000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6293000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 13.988379961266537,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 14.774131859418363,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 15.046233952778525,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 13.450804421582577,
          "filed": "2019-02-27",
          "accession": "0000097745-19-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 14.150492398890908,
          "filed": "2020-02-26",
          "accession": "0000097745-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 15.530831759586173,
          "filed": "2021-02-25",
          "accession": "0000097745-21-000011"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 17.98606217210868,
          "filed": "2022-02-24",
          "accession": "0000097745-22-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 24.19144577565336,
          "filed": "2023-02-23",
          "accession": "0000097745-23-000008"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 25.57445614750963,
          "filed": "2024-02-22",
          "accession": "0000097745-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 18.68640765891128,
          "filed": "2025-02-20",
          "accession": "0000097745-25-000010"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 16.00438668128894,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 17.110940087222186,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 17.384863991381632,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 12.827645233764844,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 12.776298806066471,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 12.552661636115117,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6.072361890484776,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6.509386463353232,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 6.075600627135387,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1.4428688861487875,
          "filed": "2018-02-28",
          "accession": "0000097745-18-000006"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1.3366912599318956,
          "filed": "2019-02-27",
          "accession": "0000097745-19-000007"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.728485440052058,
          "filed": "2020-02-26",
          "accession": "0000097745-20-000009"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.9191544295626917,
          "filed": "2021-02-25",
          "accession": "0000097745-21-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2.1309200310559007,
          "filed": "2022-02-24",
          "accession": "0000097745-22-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.496948496576362,
          "filed": "2023-02-23",
          "accession": "0000097745-23-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.4831863609641387,
          "filed": "2024-02-22",
          "accession": "0000097745-24-000007"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.7548529831572937,
          "filed": "2025-02-20",
          "accession": "0000097745-25-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.6604410441044104,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.8899861742050168,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-07-01",
          "value": 10687000000.0,
          "filed": "2023-08-04",
          "accession": "0000097745-23-000059",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 10574000000.0,
          "filed": "2023-11-03",
          "accession": "0000097745-23-000069",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 10886000000.0,
          "filed": "2024-02-22",
          "accession": "0000097745-24-000007",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-30",
          "value": 10345000000.0,
          "filed": "2024-05-03",
          "accession": "0000097745-24-000023",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-29",
          "value": 10541000000.0,
          "filed": "2024-08-02",
          "accession": "0000097745-24-000040",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-28",
          "value": 10598000000.0,
          "filed": "2024-11-01",
          "accession": "0000097745-24-000046",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 11395000000.0,
          "filed": "2025-02-20",
          "accession": "0000097745-25-000010",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-29",
          "value": 10364000000.0,
          "filed": "2025-05-02",
          "accession": "0000097745-25-000041",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-28",
          "value": 10855000000.0,
          "filed": "2025-08-01",
          "accession": "0000097745-25-000101",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-27",
          "value": 11122000000.0,
          "filed": "2025-10-31",
          "accession": "0000097745-25-000159",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 12215000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-28",
          "value": 11005000000.0,
          "filed": "2026-05-01",
          "accession": "0000097745-26-000092",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2012,
          "fiscal_quarter": 2,
          "period_label": "2012-Q2",
          "period_end": "2012-06-30",
          "value": 233800000.0,
          "filed": "2012-08-03",
          "accession": "0000097745-12-000029",
          "derived": false
        },
        {
          "fiscal_year": 2012,
          "fiscal_quarter": 3,
          "period_label": "2012-Q3",
          "period_end": "2012-09-29",
          "value": 290400000.0,
          "filed": "2012-11-02",
          "accession": "0000097745-12-000039",
          "derived": false
        },
        {
          "fiscal_year": 2012,
          "fiscal_quarter": 4,
          "period_label": "2012-Q4",
          "period_end": "2012-12-31",
          "value": 376400000.0,
          "filed": "2013-02-27",
          "accession": "0000097745-13-000007",
          "derived": true
        },
        {
          "fiscal_year": 2013,
          "fiscal_quarter": 1,
          "period_label": "2013-Q1",
          "period_end": "2013-03-30",
          "value": 336200000.0,
          "filed": "2013-05-03",
          "accession": "0000097745-13-000024",
          "derived": false
        },
        {
          "fiscal_year": 2013,
          "fiscal_quarter": 2,
          "period_label": "2013-Q2",
          "period_end": "2013-06-29",
          "value": 277400000.0,
          "filed": "2013-08-02",
          "accession": "0000097745-13-000042",
          "derived": false
        },
        {
          "fiscal_year": 2013,
          "fiscal_quarter": 3,
          "period_label": "2013-Q3",
          "period_end": "2013-09-28",
          "value": 317600000.0,
          "filed": "2013-11-01",
          "accession": "0000097745-13-000048",
          "derived": false
        },
        {
          "fiscal_year": 2013,
          "fiscal_quarter": 4,
          "period_label": "2013-Q4",
          "period_end": "2013-12-31",
          "value": 342100000.0,
          "filed": "2014-02-27",
          "accession": "0000097745-14-000014",
          "derived": true
        },
        {
          "fiscal_year": 2014,
          "fiscal_quarter": 1,
          "period_label": "2014-Q1",
          "period_end": "2014-03-29",
          "value": 543100000.0,
          "filed": "2014-05-02",
          "accession": "0000097745-14-000031",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-28",
          "value": 1617000000.0,
          "filed": "2025-08-01",
          "accession": "0000097745-25-000101",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-27",
          "value": 1616000000.0,
          "filed": "2025-10-31",
          "accession": "0000097745-25-000159",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 1964000000.0,
          "filed": "2026-02-26",
          "accession": "0000097745-26-000018",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-28",
          "value": 1651000000.0,
          "filed": "2026-05-01",
          "accession": "0000097745-26-000092",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-07-02",
          "value": 4.22,
          "filed": "2022-08-05",
          "accession": "0000097745-22-000047",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-10-01",
          "value": 3.79,
          "filed": "2022-11-04",
          "accession": "0000097745-22-000057",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-04-01",
          "value": 3.32,
          "filed": "2023-05-05",
          "accession": "0000097745-23-000033",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-07-01",
          "value": 3.51,
          "filed": "2023-08-04",
          "accession": "0000097745-23-000059",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 4.42,
          "filed": "2023-11-03",
          "accession": "0000097745-23-000069",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-30",
          "value": 3.46,
          "filed": "2024-05-03",
          "accession": "0000097745-24-000023",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-29",
          "value": 4.04,
          "filed": "2024-08-02",
          "accession": "0000097745-24-000040",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-28",
          "value": 4.25,
          "filed": "2024-11-01",
          "accession": "0000097745-24-000046",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-29",
          "value": 3.98,
          "filed": "2025-05-02",
          "accession": "0000097745-25-000041",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-28",
          "value": 4.28,
          "filed": "2025-08-01",
          "accession": "0000097745-25-000101",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-27",
          "value": 4.27,
          "filed": "2025-10-31",
          "accession": "0000097745-25-000159",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-28",
          "value": 4.43,
          "filed": "2026-05-01",
          "accession": "0000097745-26-000092",
          "derived": false
        }
      ]
    }
  ]
}
