{ "cik": 320121, "cik_padded": "0000320121", "entityName": "TELOS CORP", "fiscal_years": [ { "accn": "0000320121-26-000010", "filed": "2026-03-16", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 13627000.0, "capex": 739000.0, "cash": 53180000.0, "cost_of_revenue": 103788000.0, "eps_diluted": -0.5, "free_cash_flow": 29443000.0, "gross_profit": 61017000.0, "net_income": -36546000.0, "operating_cash_flow": 30182000.0, "operating_income": -39881000.0, "revenue": 164805000.0, "stockholders_equity": 95950000.0, "total_assets": 139864000.0, "total_liabilities": 43914000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.37023755347228543, "leverage": 0.4576758728504429, "net_margin": -0.22175298079548558, "operating_margin": -0.24198901732350353, "revenue_growth_yoy": 0.522138687749372, "roa_avg2y": -0.2451937108141926, "roa_period_end": -0.2612966882114054, "roe_avg2y": -0.3276389928592881, "roe_period_end": -0.3808858780614904 } }, { "accn": "0000320121-26-000010", "filed": "2026-03-16", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 2252000.0, "cash": 54578000.0, "cost_of_revenue": 73843000.0, "eps_diluted": -0.73, "free_cash_flow": -28190000.0, "gross_profit": 34429000.0, "net_income": -52520000.0, "operating_cash_flow": -25938000.0, "operating_income": -55873000.0, "revenue": 108272000.0, "stockholders_equity": 127137000.0, "total_assets": 158235000.0, "total_liabilities": 31098000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3179861829466529, "leverage": 0.2446022794308502, "net_margin": -0.48507462686567165, "operating_margin": -0.5160429289197577, "revenue_growth_yoy": -0.25523806903382906, "roa_avg2y": -0.2862640147819499, "roa_period_end": -0.33191139760482824, "roe_avg2y": -0.36709303138323895, "roe_period_end": -0.4130976820280485 } }, { "accn": "0000320121-26-000010", "filed": "2026-03-16", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 139000.0, "capex": 926000.0, "cash": 99260000.0, "cost_of_revenue": 92436000.0, "eps_diluted": -0.5, "free_cash_flow": 661000.0, "gross_profit": 52942000.0, "net_income": -34422000.0, "operating_cash_flow": 1587000.0, "operating_income": -40315000.0, "revenue": 145378000.0, "stockholders_equity": 159003000.0, "total_assets": 208699000.0, "total_liabilities": 49696000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3641678933538775, "leverage": 0.3125475619956856, "net_margin": -0.23677585329279535, "operating_margin": -0.27731156020855974, "revenue_growth_yoy": -0.3297062525646996, "roa_avg2y": -0.15432552634410532, "roa_period_end": -0.16493610414999593, "roe_avg2y": -0.20776383175849614, "roe_period_end": -0.21648648138714363 } }, { "accn": "0000320121-25-000011", "filed": "2025-03-10", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 11145000.0, "capex": 1009000.0, "cash": 119305000.0, "cost_of_revenue": 137844000.0, "eps_diluted": -0.79, "free_cash_flow": 15499000.0, "gross_profit": 79043000.0, "net_income": -53428000.0, "operating_cash_flow": 16508000.0, "operating_income": -53850000.0, "revenue": 216887000.0, "stockholders_equity": 172354000.0, "total_assets": 237397000.0, "total_liabilities": 65043000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.36444323541752155, "leverage": 0.3773802754795363, "net_margin": -0.24634026013546226, "operating_margin": -0.24828597380202594, "revenue_growth_yoy": -0.10537344338435774, "roa_avg2y": -0.22101522716648947, "roa_period_end": -0.225057603929283, "roe_avg2y": -0.3030447409020782, "roe_period_end": -0.3099899044988802 } }, { "accn": "0000320121-24-000017", "filed": "2024-03-15", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1251000.0, "capex": 3201000.0, "cash": 126562000.0, "cost_of_revenue": 156404000.0, "eps_diluted": -0.65, "free_cash_flow": 4061000.0, "gross_profit": 86029000.0, "net_income": -43134000.0, "operating_cash_flow": 7262000.0, "operating_income": -41464000.0, "revenue": 242433000.0, "stockholders_equity": 180254000.0, "total_assets": 246081000.0, "total_liabilities": 65827000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.35485680579789053, "leverage": 0.365190231562129, "net_margin": -0.17792132259222135, "operating_margin": -0.1710328214393255, "revenue_growth_yoy": 0.347471334004013, "roa_avg2y": -0.20067085680789395, "roa_period_end": -0.17528374803418387, "roe_avg2y": -0.2806759544244822, "roe_period_end": -0.2392956605678654 } }, { "accn": "0000320121-23-000016", "filed": "2023-03-16", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 780000.0, "cash": 106045000.0, "cost_of_revenue": 117497000.0, "eps_diluted": 0.04, "free_cash_flow": -2884000.0, "gross_profit": 62420000.0, "net_income": 1687000.0, "operating_cash_flow": -2104000.0, "operating_income": 297000.0, "revenue": 179917000.0, "stockholders_equity": 127104000.0, "total_assets": 183817000.0, "total_liabilities": 56713000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3469377546313022, "leverage": 0.4461936681772407, "net_margin": 0.009376545851698283, "operating_margin": 0.0016507611843238825, "revenue_growth_yoy": 0.13000414525995804, "roa_avg2y": 0.012902041612334566, "roa_period_end": 0.009177605988564715, "roe_avg2y": -0.2404503990877993, "roe_period_end": 0.013272595669687814 } }, { "accn": "0000320121-22-000064", "filed": "2022-03-28", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 4090000.0, "cash": 6751000.0, "cost_of_revenue": 106874000.0, "eps_diluted": -0.17, "free_cash_flow": 7726000.0, "gross_profit": 52344000.0, "net_income": -6401000.0, "operating_cash_flow": 11816000.0, "operating_income": 5025000.0, "revenue": 159218000.0, "stockholders_equity": -141136000.0, "total_assets": 77692000.0, "total_liabilities": 214314000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.3287567988544009, "net_margin": -0.04020274089612983, "operating_margin": 0.03156050195329674, "revenue_growth_yoy": 0.15361987015998146, "roa_avg2y": -0.08412351081935326, "roa_period_end": -0.08238943520568398, "roe_avg2y": 0.046407598056985425 } }, { "accn": "0001140361-21-009988", "filed": "2021-03-25", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 2465000.0, "cash": 72000.0, "eps_diluted": -0.04, "free_cash_flow": 3803000.0, "net_income": -1640000.0, "operating_cash_flow": 6268000.0, "operating_income": 9014000.0, "revenue": 138016000.0, "stockholders_equity": -134724000.0, "total_assets": 74489000.0, "total_liabilities": 206592000.0 }, "period_end": "2018-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": -0.011882680268954324, "operating_margin": 0.06531126825875261, "revenue_growth_yoy": 0.28116442488883936, "roa_avg2y": -0.02202672755355584, "roa_period_end": -0.022016673602813838, "roe_avg2y": 0.012073293727040498 } }, { "accn": "0000320121-20-000009", "filed": "2020-04-13", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 748000.0, "cash": 600000.0, "free_cash_flow": -1339000.0, "net_income": -5833000.0, "operating_cash_flow": -591000.0, "operating_income": 414000.0, "revenue": 107727000.0, "stockholders_equity": -136950000.0, "total_assets": 74421000.0, "total_liabilities": 210458000.0 }, "period_end": "2017-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": -0.05414612863998812, "operating_margin": 0.003843047703918238, "revenue_growth_yoy": -0.20124121363110598, "roa_avg2y": -0.08890413046791648, "roa_period_end": -0.07837841469477701, "roe_avg2y": 0.04334305511694005 } }, { "accn": "0000320121-19-000007", "filed": "2019-04-01", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 624000.0, "cash": 659000.0, "free_cash_flow": 13231000.0, "net_income": -7175000.0, "operating_cash_flow": 13855000.0, "operating_income": 2112000.0, "revenue": 134868000.0, "stockholders_equity": -132205000.0, "total_assets": 56799000.0, "total_liabilities": 186775000.0 }, "period_end": "2016-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio" }, "ratios": { "net_margin": -0.0532001660883234, "operating_margin": 0.015659756206068156, "roa_period_end": -0.126322646525467 } } ], "latest_filing": { "accn": "0000320121-26-000010", "filed": "2026-03-16", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "7373", "sic_description": "Services-Computer Integrated Systems Design", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000320121.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000320121.json" }, "ticker": "TLS" }