{
  "ticker": "TEAD",
  "name": "Teads Holding Co.",
  "cik": "0001454938",
  "sic": "7370",
  "sic_description": "Services-Computer Programming, Data Processing, Etc.",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001454938.json",
  "as_of": "2026-03-16",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 687333000.0,
          "filed": "2022-03-18",
          "accession": "0001454938-22-000003"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 767142000.0,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1015630000.0,
          "filed": "2024-03-08",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 992082000.0,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 935818000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 889875000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1300461000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -20514000.0,
          "filed": "2022-03-18",
          "accession": "0001454938-22-000003"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4357000.0,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 10995000.0,
          "filed": "2024-03-08",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -24581000.0,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 10242000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -711000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -517070000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -14585000.0,
          "filed": "2022-03-18",
          "accession": "0001454938-22-000003"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 10177000.0,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 34556000.0,
          "filed": "2024-03-08",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -13548000.0,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -8639000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -12638000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -399019000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 141785000.0,
          "filed": "2022-03-18",
          "accession": "0001454938-22-000003"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 165062000.0,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 240260000.0,
          "filed": "2024-03-08",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 192653000.0,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 184798000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 192102000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 429052000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -1.34,
          "filed": "2022-03-18",
          "accession": "0001454938-22-000003"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.08,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.2,
          "filed": "2024-03-08",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -0.44,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -0.06,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -0.11,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -5.69,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 16740000.0,
          "filed": "2022-03-18",
          "accession": "0001454938-22-000003"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 52986000.0,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 56762000.0,
          "filed": "2024-03-08",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3813000.0,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 13746000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 68561000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7606000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2452000.0,
          "filed": "2022-03-18",
          "accession": "0001454938-22-000003"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1511000.0,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 9743000.0,
          "filed": "2024-03-08",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 13375000.0,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 10127000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 7380000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5608000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 280000.0,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 14154000.0,
          "filed": "2024-03-08",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 32664000.0,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 18521000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6600000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 646000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 356486000.0,
          "filed": "2022-03-18",
          "accession": "0001454938-22-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 795890000.0,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 781148000.0,
          "filed": "2024-03-08",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 664637000.0,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 549213000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1327974000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 273855000.0,
          "filed": "2022-03-18",
          "accession": "0001454938-22-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 539115000.0,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 563362000.0,
          "filed": "2024-03-08",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 441573000.0,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 317870000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1232537000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -112527000.0,
          "filed": "2022-03-18",
          "accession": "0001454938-22-000003"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -89662000.0,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -79813000.0,
          "filed": "2024-03-08",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 256775000.0,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 217786000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 223064000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 231343000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 95437000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 49593000.0,
          "filed": "2022-03-18",
          "accession": "0001454938-22-000003"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 93641000.0,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 455397000.0,
          "filed": "2024-03-08",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 105580000.0,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 70889000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 89094000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 128223000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 14288000.0,
          "filed": "2022-03-18",
          "accession": "0001454938-22-000003"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 51475000.0,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 47019000.0,
          "filed": "2024-03-08",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -9562000.0,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3619000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 61181000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1998000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -2.984579526954184,
          "filed": "2022-03-18",
          "accession": "0001454938-22-000003"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.5679522174512672,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.0825792857635161,
          "filed": "2024-03-08",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -2.477718575682252,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.0944435777042116,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -0.07989886219974716,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -39.76051569405003,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -2.1219699912560577,
          "filed": "2022-03-18",
          "accession": "0001454938-22-000003"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.3266122829932399,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3.402420172700688,
          "filed": "2024-03-08",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -1.365612923125306,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -0.9231495867786257,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -1.4201994662171653,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -30.682888606424953,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 4.2819589134456235,
          "filed": "2025-03-07",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -11.286767744483116,
          "filed": "2026-03-16",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 4.591507370082129,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -0.3073358606052485,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.2222078847416167,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.381472314013243,
          "filed": "2024-03-08",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -3.1467788434458,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.5409915487702308,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -0.1294579698586887,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -38.93675629191535,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.0995618732353227,
          "filed": "2025-03-07",
          "accession": "0001454938-23-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2.5867686628157918,
          "filed": "2026-03-16",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.979579851522433,
          "filed": "2026-03-16",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.374020393960483,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 12.914666219600365,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.0804907497565726,
          "filed": "2022-03-18",
          "accession": "0001454938-22-000003"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.343486022288081,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.6677629496342947,
          "filed": "2024-03-08",
          "accession": "0001454938-24-000024"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.349958504272212,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.1853726280007324,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.0957255387234253,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 229017000.0,
          "filed": "2022-11-10",
          "accession": "0001454938-22-000023",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 4,
          "period_label": "2022-Q4",
          "period_end": "2022-12-31",
          "value": 257966000.0,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029",
          "derived": true
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 231774000.0,
          "filed": "2023-05-09",
          "accession": "0001454938-23-000063",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-09-30",
          "value": 230015000.0,
          "filed": "2023-11-07",
          "accession": "0001454938-23-000151",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-06-30",
          "value": 214148000.0,
          "filed": "2024-08-08",
          "accession": "0001454938-24-000157",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 224177000.0,
          "filed": "2024-11-07",
          "accession": "0001454938-24-000196",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 234586000.0,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 286357000.0,
          "filed": "2025-05-12",
          "accession": "0001454938-25-000071",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 343096000.0,
          "filed": "2025-08-08",
          "accession": "0001454938-25-000132",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 318772000.0,
          "filed": "2025-11-06",
          "accession": "0001454938-25-000138",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 352236000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 265983000.0,
          "filed": "2026-05-08",
          "accession": "0001454938-26-000037",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-06-30",
          "value": -10318000.0,
          "filed": "2022-11-10",
          "accession": "0001454938-22-000023",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 4,
          "period_label": "2022-Q4",
          "period_end": "2022-12-31",
          "value": -7749000.0,
          "filed": "2023-03-15",
          "accession": "0001454938-23-000029",
          "derived": true
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": -5605000.0,
          "filed": "2023-05-09",
          "accession": "0001454938-23-000063",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 11282000.0,
          "filed": "2023-11-07",
          "accession": "0001454938-23-000151",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -5041000.0,
          "filed": "2024-08-08",
          "accession": "0001454938-24-000157",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-06-30",
          "value": -2199000.0,
          "filed": "2024-11-07",
          "accession": "0001454938-24-000196",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -167000.0,
          "filed": "2025-03-07",
          "accession": "0001454938-25-000020",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -54843000.0,
          "filed": "2025-05-12",
          "accession": "0001454938-25-000071",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-03-31",
          "value": -54843000.0,
          "filed": "2025-08-08",
          "accession": "0001454938-25-000132",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-06-30",
          "value": -14313000.0,
          "filed": "2025-11-06",
          "accession": "0001454938-25-000138",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -428224000.0,
          "filed": "2026-03-16",
          "accession": "0001454938-26-000015",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -38786000.0,
          "filed": "2026-05-08",
          "accession": "0001454938-26-000037",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "fiscal_quarter": 3,
          "period_label": "2021-Q3",
          "period_end": "2021-09-30",
          "value": -1.13,
          "filed": "2021-11-12",
          "accession": "0001454938-21-000016",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 1,
          "period_label": "2022-Q1",
          "period_end": "2022-03-31",
          "value": -0.03,
          "filed": "2022-05-16",
          "accession": "0001454938-22-000010",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": -0.18,
          "filed": "2022-08-12",
          "accession": "0001454938-22-000019",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -0.08,
          "filed": "2022-11-10",
          "accession": "0001454938-22-000023",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": -0.11,
          "filed": "2023-05-09",
          "accession": "0001454938-23-000063",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-09-30",
          "value": 0.01,
          "filed": "2023-11-07",
          "accession": "0001454938-23-000151",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-06-30",
          "value": -0.04,
          "filed": "2024-08-08",
          "accession": "0001454938-24-000157",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.01,
          "filed": "2024-11-07",
          "accession": "0001454938-24-000196",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -0.7,
          "filed": "2025-05-12",
          "accession": "0001454938-25-000071",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -0.15,
          "filed": "2025-08-08",
          "accession": "0001454938-25-000132",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -0.21,
          "filed": "2025-11-06",
          "accession": "0001454938-25-000138",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -0.4,
          "filed": "2026-05-08",
          "accession": "0001454938-26-000037",
          "derived": false
        }
      ]
    }
  ]
}