{ "cik": 1454938, "cik_padded": "0001454938", "entityName": "Teads Holding Co.", "fiscal_years": [ { "accn": "0001454938-26-000015", "filed": "2026-03-16", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 646000.0, "capex": 5608000.0, "cash": 128223000.0, "cost_of_revenue": 871409000.0, "eps_diluted": -5.69, "free_cash_flow": 1998000.0, "gross_profit": 429052000.0, "net_income": -517070000.0, "operating_cash_flow": 7606000.0, "operating_income": -399019000.0, "revenue": 1300461000.0, "stockholders_equity": 95437000.0, "total_assets": 1327974000.0, "total_liabilities": 1232537000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.3299230042269626, "leverage": 12.914666219600365, "net_margin": -0.3976051569405003, "operating_margin": -0.3068288860642495, "revenue_growth_yoy": 0.46139738727349344, "roa_avg2y": -0.5508987650138212, "roa_period_end": -0.38936756291915353, "roe_avg2y": -3.1646367586755617 } }, { "accn": "0001454938-26-000015", "filed": "2026-03-16", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 6600000.0, "capex": 7380000.0, "cash": 89094000.0, "cost_of_revenue": 697773000.0, "eps_diluted": -0.11, "free_cash_flow": 61181000.0, "gross_profit": 192102000.0, "net_income": -711000.0, "operating_cash_flow": 68561000.0, "operating_income": -12638000.0, "revenue": 889875000.0, "stockholders_equity": 231343000.0, "total_assets": 549213000.0, "total_liabilities": 317870000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.21587526337968815, "leverage": 1.374020393960483, "net_margin": -0.0007989886219974717, "operating_margin": -0.014201994662171653, "revenue_growth_yoy": -0.04909394775479847, "roa_avg2y": -0.0011714791778226305, "roa_period_end": -0.001294579698586887, "roe_avg2y": -0.00312935320098502, "roe_period_end": -0.0030733586060524847 } }, { "accn": "0001454938-26-000015", "filed": "2026-03-16", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 18521000.0, "capex": 10127000.0, "cash": 70889000.0, "cost_of_revenue": 751020000.0, "eps_diluted": -0.06, "free_cash_flow": 3619000.0, "gross_profit": 184798000.0, "net_income": 10242000.0, "operating_cash_flow": 13746000.0, "operating_income": -8639000.0, "revenue": 935818000.0, "stockholders_equity": 223064000.0, "total_assets": 664637000.0, "total_liabilities": 441573000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.19747215804782553, "leverage": 1.979579851522433, "net_margin": 0.010944435777042117, "operating_margin": -0.009231495867786257, "revenue_growth_yoy": -0.056713053961265296, "roa_avg2y": 0.014168081699561137, "roa_period_end": 0.015409915487702309, "roe_avg2y": 0.04646478394011568, "roe_period_end": 0.04591507370082129 } }, { "accn": "0001454938-26-000015", "filed": "2026-03-16", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 32664000.0, "capex": 13375000.0, "cash": 105580000.0, "cost_of_revenue": 799429000.0, "eps_diluted": -0.44, "free_cash_flow": -9562000.0, "gross_profit": 192653000.0, "net_income": -24581000.0, "operating_cash_flow": 3813000.0, "operating_income": -13548000.0, "revenue": 992082000.0, "stockholders_equity": 217786000.0, "total_assets": 781148000.0, "total_liabilities": 563362000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.1941906011801444, "leverage": 2.5867686628157918, "net_margin": -0.024777185756822518, "operating_margin": -0.01365612923125306, "revenue_growth_yoy": -0.023185608932386793, "roa_avg2y": -0.03117363056565536, "roa_period_end": -0.031467788434458, "roe_avg2y": -0.10359469067201055, "roe_period_end": -0.11286767744483116 } }, { "accn": "0001454938-25-000020", "filed": "2025-03-07", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 14154000.0, "capex": 9743000.0, "cash": 455397000.0, "cost_of_revenue": 775370000.0, "eps_diluted": 0.2, "free_cash_flow": 47019000.0, "gross_profit": 240260000.0, "net_income": 10995000.0, "operating_cash_flow": 56762000.0, "operating_income": 34556000.0, "revenue": 1015630000.0, "stockholders_equity": 256775000.0, "total_assets": 795890000.0, "total_liabilities": 539115000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.23656252769217137, "leverage": 2.0995618732353227, "net_margin": 0.010825792857635162, "operating_margin": 0.03402420172700688, "revenue_growth_yoy": 0.3239139559560029, "roa_avg2y": 0.019082313411594828, "roa_period_end": 0.01381472314013243, "roe_avg2y": 0.12426396627524554, "roe_period_end": 0.042819589134456236 } }, { "accn": "0001454938-24-000024", "filed": "2024-03-08", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 280000.0, "capex": 1511000.0, "cash": 93641000.0, "cost_of_revenue": 602080000.0, "eps_diluted": 0.08, "free_cash_flow": 51475000.0, "gross_profit": 165062000.0, "net_income": 4357000.0, "operating_cash_flow": 52986000.0, "operating_income": 10177000.0, "revenue": 767142000.0, "stockholders_equity": -79813000.0, "total_assets": 356486000.0, "total_liabilities": 273855000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.21516485865719776, "net_margin": 0.005679522174512672, "operating_margin": 0.013266122829932399, "revenue_growth_yoy": 0.11611402333366797, "roa_period_end": 0.012222078847416168, "roe_avg2y": -0.05141761321728869 } }, { "accn": "0001454938-23-000029", "filed": "2023-03-15", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD" }, "fundamentals": { "capex": 2452000.0, "cash": 49593000.0, "cost_of_revenue": 545548000.0, "eps_diluted": -1.34, "free_cash_flow": 14288000.0, "gross_profit": 141785000.0, "net_income": -20514000.0, "operating_cash_flow": 16740000.0, "operating_income": -14585000.0, "revenue": 687333000.0, "stockholders_equity": -89662000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.2062828352487077, "net_margin": -0.029845795269541838, "operating_margin": -0.021219699912560577, "roe_avg2y": 0.20291905098694785 } }, { "accn": "0001454938-22-000003", "filed": "2022-03-18", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "stockholders_equity": "USD" }, "fundamentals": { "stockholders_equity": -112527000.0 }, "period_end": "2018-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001454938-26-000015", "filed": "2026-03-16", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "7370", "sic_description": "Services-Computer Programming, Data Processing, Etc.", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001454938.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001454938.json" }, "ticker": "TEAD" }