{ "cik": 24545, "cik_padded": "0000024545", "entityName": "MOLSON COORS BEVERAGE CO", "fiscal_years": [ { "accn": "0000024545-26-000006", "filed": "2026-02-18", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 647900000.0, "capex": 716600000.0, "cash": 896500000.0, "cost_of_revenue": 8765700000.0, "dividends_paid": 376300000.0, "eps_diluted": -10.75, "free_cash_flow": 1067800000.0, "gross_profit": 4274600000.0, "net_income": -2139600000.0, "operating_cash_flow": 1784400000.0, "operating_income": -2336900000.0, "revenue": 13040300000.0, "stockholders_equity": 10230300000.0, "total_assets": 22738400000.0, "total_liabilities": 12195700000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3277992070734569, "leverage": 1.1921155782332873, "net_margin": -0.16407597984708938, "operating_margin": -0.17920599986196634, "revenue_growth_yoy": -0.05053042382939065, "roa_avg2y": -0.08768367323939044, "roa_period_end": -0.09409633043661823, "roe_avg2y": -0.1834778992140704, "roe_period_end": -0.20914342687897716 } }, { "accn": "0000024545-26-000006", "filed": "2026-02-18", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 643400000.0, "capex": 674100000.0, "cash": 969300000.0, "cost_of_revenue": 9200900000.0, "dividends_paid": 369200000.0, "eps_diluted": 5.35, "free_cash_flow": 1236200000.0, "gross_profit": 4533400000.0, "net_income": 1122400000.0, "operating_cash_flow": 1910300000.0, "operating_income": 1753200000.0, "revenue": 13734300000.0, "stockholders_equity": 13092400000.0, "total_assets": 26064300000.0, "total_liabilities": 12611600000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.33007870805210315, "leverage": 0.9632764046316947, "net_margin": 0.08172240303473785, "operating_margin": 0.12765120901684104, "payout_ratio": 0.32893799002138274, "revenue_growth_yoy": -0.010824942742318829, "roa_avg2y": 0.042807507332273065, "roa_period_end": 0.04306273331721935, "roe_avg2y": 0.08539127523926904, "roe_period_end": 0.08572912529406373 } }, { "accn": "0000024545-26-000006", "filed": "2026-02-18", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 205800000.0, "capex": 671500000.0, "cash": 868900000.0, "cost_of_revenue": 9515800000.0, "dividends_paid": 354700000.0, "eps_diluted": 4.37, "free_cash_flow": 1407500000.0, "gross_profit": 4368800000.0, "net_income": 948900000.0, "operating_cash_flow": 2079000000.0, "operating_income": 1438200000.0, "revenue": 13884600000.0, "stockholders_equity": 13196000000.0, "total_assets": 26375100000.0, "total_liabilities": 12940000000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3146507641559714, "leverage": 0.9806001818732949, "net_margin": 0.068341903979949, "operating_margin": 0.10358238624087118, "payout_ratio": 0.37380124354515754, "revenue_growth_yoy": 0.08409916064805778, "roa_avg2y": 0.03632611966296221, "roa_period_end": 0.03597711477871174, "roe_avg2y": 0.07331460999702538, "roe_period_end": 0.07190815398605638 } }, { "accn": "0000024545-25-000007", "filed": "2025-02-18", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 51500000.0, "capex": 661400000.0, "cash": 600000000.0, "cost_of_revenue": 9152300000.0, "dividends_paid": 329300000.0, "eps_diluted": -0.81, "free_cash_flow": 840600000.0, "gross_profit": 3655200000.0, "net_income": -175300000.0, "operating_cash_flow": 1502000000.0, "operating_income": 157500000.0, "revenue": 12807500000.0, "stockholders_equity": 12689700000.0, "total_assets": 25868300000.0, "total_liabilities": 12953100000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.28539527620534844, "leverage": 1.0207569918910613, "net_margin": -0.013687292601991021, "operating_margin": 0.012297481944173336, "revenue_growth_yoy": 0.02872312227407449, "roa_avg2y": -0.006554827033707067, "roa_period_end": -0.006776633949660395, "roe_avg2y": -0.01342945133068779, "roe_period_end": -0.013814353373208193 } }, { "accn": "0000024545-24-000005", "filed": "2024-02-20", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 522600000.0, "cash": 637400000.0, "cost_of_revenue": 8396500000.0, "dividends_paid": 147800000.0, "free_cash_flow": 1050900000.0, "gross_profit": 4053400000.0, "net_income": 1005700000.0, "operating_cash_flow": 1573500000.0, "operating_income": 1454400000.0, "revenue": 12449900000.0, "stockholders_equity": 13417100000.0, "total_assets": 27619000000.0, "total_liabilities": 13954900000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.32557691226435553, "leverage": 1.0400831774377473, "net_margin": 0.08077976529931967, "operating_margin": 0.11682021542341707, "payout_ratio": 0.14696231480560804, "revenue_growth_yoy": 0.06193384397550283, "roa_avg2y": 0.03660411900979252, "roa_period_end": 0.036413338643687315, "roe_avg2y": 0.07801536725092215, "roe_period_end": 0.0749565852531471 } }, { "accn": "0000024545-23-000006", "filed": "2023-02-21", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 574800000.0, "cash": 770100000.0, "cost_of_revenue": 7955500000.0, "dividends_paid": 125300000.0, "free_cash_flow": 1120900000.0, "gross_profit": 3768300000.0, "net_income": -949000000.0, "operating_cash_flow": 1695700000.0, "operating_income": -408900000.0, "revenue": 11723800000.0, "stockholders_equity": 12365000000.0, "total_assets": 27331100000.0, "total_liabilities": 14709800000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.32142308807724457, "leverage": 1.1896320258794986, "net_margin": -0.08094645080946451, "operating_margin": -0.034877770006311946, "revenue_growth_yoy": -0.09880007071972696, "roa_avg2y": -0.03377771133760093, "roa_period_end": -0.03472234926512288, "roe_avg2y": -0.07361040008687424, "roe_period_end": -0.0767488879902952 } }, { "accn": "0000024545-22-000005", "filed": "2022-02-23", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 593800000.0, "cash": 523400000.0, "cost_of_revenue": 8807900000.0, "dividends_paid": 424400000.0, "free_cash_flow": 1303500000.0, "gross_profit": 4201200000.0, "net_income": 241700000.0, "operating_cash_flow": 1897300000.0, "operating_income": 764400000.0, "revenue": 13009100000.0, "stockholders_equity": 13419400000.0, "total_assets": 28859800000.0, "total_liabilities": 15186700000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.3229431705498459, "leverage": 1.13169739332608, "net_margin": 0.018579302180781146, "operating_margin": 0.058758868791845706, "payout_ratio": 1.755895738518825, "roa_avg2y": 0.00819744410679401, "roa_period_end": 0.00837497141352331, "roe_avg2y": 0.017952374585914404, "roe_period_end": 0.01801123746218162 } }, { "accn": "0000024545-21-000004", "filed": "2021-02-11", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 651700000.0, "cash": 1057900000.0, "dividends_paid": 354200000.0, "free_cash_flow": 1679600000.0, "gross_profit": 4184800000.0, "net_income": 1116500000.0, "operating_cash_flow": 2331300000.0, "operating_income": 1631800000.0, "stockholders_equity": 13507400000.0, "total_assets": 30109800000.0, "total_liabilities": 16374000000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.2122244103232303, "payout_ratio": 0.31724137931034485, "roa_avg2y": 0.036996721159374184, "roa_period_end": 0.03708095038824569, "roe_avg2y": 0.08430932801727718, "roe_period_end": 0.08265839465774316 } }, { "accn": "0000024545-20-000005", "filed": "2020-02-12", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 599600000.0, "cash": 418600000.0, "dividends_paid": 353400000.0, "eps_diluted": 6.53, "free_cash_flow": 1266700000.0, "gross_profit": 4766100000.0, "net_income": 1565600000.0, "operating_cash_flow": 1866300000.0, "operating_income": 1677700000.0, "stockholders_equity": 12978400000.0, "total_assets": 30246900000.0, "total_liabilities": 17059600000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.3144609505023732, "payout_ratio": 0.22572815533980584, "roa_avg2y": 0.05254714004739178, "roa_period_end": 0.05176067630071181, "roe_avg2y": 0.12834312274819548, "roe_period_end": 0.12063120261357332 } }, { "accn": "0000024545-20-000005", "filed": "2020-02-12", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 341800000.0, "cash": 560900000.0, "dividends_paid": 352900000.0, "eps_diluted": 9.34, "free_cash_flow": 785100000.0, "gross_profit": 1886000000.0, "net_income": 1593900000.0, "operating_cash_flow": 1126900000.0, "operating_income": 3322600000.0, "stockholders_equity": 11418700000.0, "total_assets": 29341500000.0, "total_liabilities": 17719800000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "payout_ratio": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.5518228870186623, "payout_ratio": 0.22140661271096054, "roa_period_end": 0.05432237615663821, "roe_period_end": 0.13958681811414608 } }, { "accn": "0000024545-18-000009", "filed": "2018-02-14", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": 2.12 }, "period_end": "2015-12-31", "ratios": {} }, { "accn": "0000024545-17-000005", "filed": "2017-02-14", "fiscal_year": 2014, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": 2.76 }, "period_end": "2014-12-31", "ratios": {} }, { "accn": "0000024545-16-000054", "filed": "2016-02-11", "fiscal_year": 2013, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": 3.08 }, "period_end": "2013-12-31", "ratios": {} }, { "accn": "0000024545-15-000004", "filed": "2015-02-12", "fiscal_year": 2012, "form": "10-K", "fundamental_units": { "eps_diluted": "USD/shares" }, "fundamentals": { "eps_diluted": 2.44 }, "period_end": "2012-12-29", "ratios": {} } ], "latest_filing": { "accn": "0000024545-26-000006", "filed": "2026-02-18", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "2082", "sic_description": "Malt Beverages", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000024545.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000024545.json" }, "ticker": "TAP" }