{
  "ticker": "TALO",
  "name": "TALOS ENERGY INC.",
  "cik": "0001724965",
  "sic": "1311",
  "sic_description": "Crude Petroleum & Natural Gas",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001724965.json",
  "as_of": "2026-02-25",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 258754000.0,
          "filed": "2019-03-13",
          "accession": "0001564590-19-007586"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 412828000.0,
          "filed": "2020-03-12",
          "accession": "0001564590-20-010495"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 891288000.0,
          "filed": "2021-03-11",
          "accession": "0001564590-21-012130"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 908064000.0,
          "filed": "2022-02-25",
          "accession": "0000950170-22-002013"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 575936000.0,
          "filed": "2023-03-01",
          "accession": "0000950170-23-005278"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1244540000.0,
          "filed": "2024-11-12",
          "accession": "0000950170-24-125528"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1651980000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028223"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1457886000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1973568000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1780070000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -208087000.0,
          "filed": "2019-03-13",
          "accession": "0001564590-19-007586"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -62868000.0,
          "filed": "2020-03-12",
          "accession": "0001564590-20-010495"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 221540000.0,
          "filed": "2021-03-11",
          "accession": "0001564590-21-012130"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 58729000.0,
          "filed": "2022-02-25",
          "accession": "0000950170-22-002013"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -465605000.0,
          "filed": "2023-03-01",
          "accession": "0000950170-23-005278"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -182952000.0,
          "filed": "2024-11-12",
          "accession": "0000950170-24-125528"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 381915000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028223"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 187332000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -76393000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -494290000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -80679000.0,
          "filed": "2019-03-13",
          "accession": "0001564590-19-007586"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 45300000.0,
          "filed": "2020-03-12",
          "accession": "0001564590-20-010495"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 253129000.0,
          "filed": "2021-03-11",
          "accession": "0001564590-21-012130"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 213094000.0,
          "filed": "2022-02-25",
          "accession": "0000950170-22-002013"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -421310000.0,
          "filed": "2023-03-01",
          "accession": "0000950170-23-005278"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 374616000.0,
          "filed": "2024-11-12",
          "accession": "0000950170-24-125528"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 736119000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028223"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 209790000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 172925000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -560280000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -7.99,
          "filed": "2019-03-13",
          "accession": "0001564590-19-007586"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -2.01,
          "filed": "2020-03-12",
          "accession": "0001564590-20-010495"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 4.81,
          "filed": "2021-03-11",
          "accession": "0001564590-21-012130"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.08,
          "filed": "2022-02-25",
          "accession": "0000950170-22-002013"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -6.88,
          "filed": "2023-03-01",
          "accession": "0000950170-23-005278"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -2.24,
          "filed": "2024-11-12",
          "accession": "0000950170-24-125528"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4.56,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028223"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.55,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -0.44,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -2.82,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 116123000.0,
          "filed": "2019-03-13",
          "accession": "0001564590-19-007586"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 176053000.0,
          "filed": "2020-03-12",
          "accession": "0001564590-20-010495"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 263445000.0,
          "filed": "2021-03-11",
          "accession": "0001564590-21-012130"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 393733000.0,
          "filed": "2022-02-25",
          "accession": "0000950170-22-002013"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 301923000.0,
          "filed": "2023-03-01",
          "accession": "0000950170-23-005278"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 411388000.0,
          "filed": "2024-11-12",
          "accession": "0000950170-24-125528"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 709739000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028223"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 519069000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 962593000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 935826000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.0,
          "filed": "2024-11-12",
          "accession": "0000950170-24-125528"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028223"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 47504000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 45181000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 119459000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1239293000.0,
          "filed": "2019-03-13",
          "accession": "0001564590-19-007586"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2479986000.0,
          "filed": "2020-03-12",
          "accession": "0001564590-20-010495"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2589482000.0,
          "filed": "2021-03-11",
          "accession": "0001564590-21-012130"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2834546000.0,
          "filed": "2022-02-25",
          "accession": "0000950170-22-002013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2766815000.0,
          "filed": "2023-03-01",
          "accession": "0000950170-23-005278"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3058626000.0,
          "filed": "2024-11-12",
          "accession": "0000950170-24-125528"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 4816309000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028223"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6191795000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5552057000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1293380000.0,
          "filed": "2019-03-13",
          "accession": "0001564590-19-007586"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1472490000.0,
          "filed": "2020-03-12",
          "accession": "0001564590-20-010495"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1511205000.0,
          "filed": "2021-03-11",
          "accession": "0001564590-21-012130"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1907945000.0,
          "filed": "2022-02-25",
          "accession": "0000950170-22-002013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2006162000.0,
          "filed": "2023-03-01",
          "accession": "0000950170-23-005278"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1893050000.0,
          "filed": "2024-11-12",
          "accession": "0000950170-24-125528"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2661158000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028223"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3432090000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3383934000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 6986000.0,
          "filed": "2020-03-12",
          "accession": "0001564590-20-010495"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -54087000.0,
          "filed": "2021-03-11",
          "accession": "0001564590-21-012130"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1007496000.0,
          "filed": "2022-02-25",
          "accession": "0000950170-22-002013"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1078277000.0,
          "filed": "2023-03-01",
          "accession": "0000950170-23-005278"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 926601000.0,
          "filed": "2024-11-12",
          "accession": "0000950170-24-125528"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 760653000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028223"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1165576000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2155151000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2759705000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2167984000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 32191000.0,
          "filed": "2019-03-13",
          "accession": "0001564590-19-007586"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 139914000.0,
          "filed": "2020-03-12",
          "accession": "0001564590-20-010495"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 87022000.0,
          "filed": "2021-03-11",
          "accession": "0001564590-21-012130"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 34233000.0,
          "filed": "2022-02-25",
          "accession": "0000950170-22-002013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 69852000.0,
          "filed": "2023-03-01",
          "accession": "0000950170-23-005278"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 44145000.0,
          "filed": "2024-11-12",
          "accession": "0000950170-24-125528"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 33637000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028223"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 108172000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 362809000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -80.4188534283528,
          "filed": "2019-03-13",
          "accession": "0001564590-19-007586"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -15.22861821388084,
          "filed": "2020-03-12",
          "accession": "0001564590-20-010495"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 24.856163215481416,
          "filed": "2021-03-11",
          "accession": "0001564590-21-012130"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6.467495683123657,
          "filed": "2022-02-25",
          "accession": "0000950170-22-002013"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -80.84318396488499,
          "filed": "2023-03-01",
          "accession": "0000950170-23-005278"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -14.700371221495493,
          "filed": "2024-11-12",
          "accession": "0000950170-24-125528"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 23.11862129081466,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028223"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 12.849564369230515,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -3.870806579758083,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -27.768009123236727,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -31.179807848381085,
          "filed": "2019-03-13",
          "accession": "0001564590-19-007586"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 10.973092910364606,
          "filed": "2020-03-12",
          "accession": "0001564590-20-010495"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 28.400359928552838,
          "filed": "2021-03-11",
          "accession": "0001564590-21-012130"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 23.466848151672128,
          "filed": "2022-02-25",
          "accession": "0000950170-22-002013"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -73.15222524724969,
          "filed": "2023-03-01",
          "accession": "0000950170-23-005278"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 30.100760120205056,
          "filed": "2024-11-12",
          "accession": "0000950170-24-125528"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 44.559800966113386,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028223"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 14.390014034019122,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8.762049242792749,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -31.475166706927254,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 21.989169187768486,
          "filed": "2022-02-25",
          "accession": "0001564590-21-012130"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 5.446559650256845,
          "filed": "2023-03-01",
          "accession": "0000950170-22-002013"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -50.248704674395995,
          "filed": "2024-11-12",
          "accession": "0000950170-23-005278"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -24.051965876687532,
          "filed": "2025-02-27",
          "accession": "0000950170-24-125528"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 32.766203147628296,
          "filed": "2026-02-25",
          "accession": "0000950170-25-028223"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 8.692291166605031,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -2.7681581908211204,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -22.79952250570115,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -5.072892366857555,
          "filed": "2020-03-12",
          "accession": "0001564590-20-010495"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 8.933114945003721,
          "filed": "2021-03-11",
          "accession": "0001564590-21-012130"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2.2679825540397656,
          "filed": "2022-02-25",
          "accession": "0000950170-22-002013"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -16.426087281702255,
          "filed": "2023-03-01",
          "accession": "0000950170-23-005278"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -6.612368373020964,
          "filed": "2024-11-12",
          "accession": "0000950170-24-125528"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 12.486489031349372,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028223"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3.8895344962293743,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -1.2337779270793041,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -8.90282646593866,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.4615343385978703,
          "filed": "2022-02-25",
          "accession": "0001564590-20-010495"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.4014998001441188,
          "filed": "2023-03-01",
          "accession": "0001564590-21-012130"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2.0590793664155336,
          "filed": "2024-11-12",
          "accession": "0000950170-22-002013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.637420742441034,
          "filed": "2025-02-27",
          "accession": "0000950170-23-005278"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.6241326176928832,
          "filed": "2026-02-25",
          "accession": "0000950170-24-125528"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.2347895808692755,
          "filed": "2026-02-25",
          "accession": "0000950170-25-028223"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.2436437952607253,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.5608666853629916,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.44791277008164665,
          "filed": "2019-03-13",
          "accession": "0001564590-19-007586"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.09575782428802,
          "filed": "2020-03-12",
          "accession": "0001564590-20-010495"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.793581894550441,
          "filed": "2021-03-11",
          "accession": "0001564590-21-012130"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.5527892852833528,
          "filed": "2022-02-25",
          "accession": "0000950170-22-002013"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.5661753196364521,
          "filed": "2023-03-01",
          "accession": "0000950170-23-005278"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.6059206863265124,
          "filed": "2024-11-12",
          "accession": "0000950170-24-125528"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.7296302377228382,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028223"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.9119403088285124,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.3049148391319656,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 367210000.0,
          "filed": "2023-08-09",
          "accession": "0000950170-23-040006",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 383135000.0,
          "filed": "2023-11-07",
          "accession": "0000950170-23-059561",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 384959000.0,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022540",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 429932000.0,
          "filed": "2024-05-07",
          "accession": "0000950170-24-053731",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 549165000.0,
          "filed": "2024-08-08",
          "accession": "0000950170-24-093063",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 509286000.0,
          "filed": "2024-11-12",
          "accession": "0000950170-24-125580",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 485185000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028223",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 513059000.0,
          "filed": "2025-05-06",
          "accession": "0000950170-25-063785",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 424721000.0,
          "filed": "2025-08-07",
          "accession": "0000950170-25-104296",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 450053000.0,
          "filed": "2025-11-06",
          "accession": "0001193125-25-267455",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 392237000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 472310000.0,
          "filed": "2026-05-06",
          "accession": "0001193125-26-207039",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 13677000.0,
          "filed": "2023-08-09",
          "accession": "0000950170-23-040006",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -2103000.0,
          "filed": "2023-11-07",
          "accession": "0000950170-23-059561",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 85898000.0,
          "filed": "2024-02-29",
          "accession": "0000950170-24-022540",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -112439000.0,
          "filed": "2024-05-07",
          "accession": "0000950170-24-053731",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 12381000.0,
          "filed": "2024-08-08",
          "accession": "0000950170-24-093063",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 88173000.0,
          "filed": "2024-11-12",
          "accession": "0000950170-24-125580",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -64508000.0,
          "filed": "2025-02-27",
          "accession": "0000950170-25-028223",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -9868000.0,
          "filed": "2025-05-06",
          "accession": "0000950170-25-063785",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -185937000.0,
          "filed": "2025-08-07",
          "accession": "0000950170-25-104296",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -95905000.0,
          "filed": "2025-11-06",
          "accession": "0001193125-25-267455",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -202580000.0,
          "filed": "2026-02-25",
          "accession": "0001193125-26-067807",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -256165000.0,
          "filed": "2026-05-06",
          "accession": "0001193125-26-207039",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 2.33,
          "filed": "2022-08-05",
          "accession": "0000950170-22-014894",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 2.99,
          "filed": "2022-11-03",
          "accession": "0000950170-22-021374",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 0.84,
          "filed": "2023-05-09",
          "accession": "0000950170-23-018966",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.11,
          "filed": "2023-08-09",
          "accession": "0000950170-23-040006",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -0.02,
          "filed": "2023-11-07",
          "accession": "0000950170-23-059561",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -0.71,
          "filed": "2024-05-07",
          "accession": "0000950170-24-053731",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 0.07,
          "filed": "2024-08-08",
          "accession": "0000950170-24-093063",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.49,
          "filed": "2024-11-12",
          "accession": "0000950170-24-125580",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -0.05,
          "filed": "2025-05-06",
          "accession": "0000950170-25-063785",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -1.05,
          "filed": "2025-08-07",
          "accession": "0000950170-25-104296",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -0.55,
          "filed": "2025-11-06",
          "accession": "0001193125-25-267455",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -1.52,
          "filed": "2026-05-06",
          "accession": "0001193125-26-207039",
          "derived": false
        }
      ]
    }
  ]
}