{ "cik": 2005951, "cik_padded": "0002005951", "entityName": "Smurfit Westrock plc", "fiscal_years": [ { "accn": "0001628280-26-012555", "filed": "2026-02-27", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 2192000000.0, "cash": 892000000.0, "cost_of_revenue": 25136000000.0, "dividends_paid": 900000000.0, "eps_diluted": 1.33, "free_cash_flow": 1200000000.0, "gross_profit": 6043000000.0, "net_income": 699000000.0, "operating_cash_flow": 3392000000.0, "operating_income": 1719000000.0, "revenue": 31179000000.0, "stockholders_equity": 18327000000.0, "total_assets": 45157000000.0, "total_liabilities": 26803000000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.1938163507489015, "leverage": 1.4624870409777924, "net_margin": 0.02241893582218801, "operating_margin": 0.0551332627730203, "payout_ratio": 1.2875536480686696, "revenue_growth_yoy": 0.47704770477047703, "roa_avg2y": 0.015722704575104593, "roa_period_end": 0.015479327678986646, "roe_avg2y": 0.03917392888166559, "roe_period_end": 0.038140448518579145 } }, { "accn": "0001628280-26-012555", "filed": "2026-02-27", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 27000000.0, "capex": 1466000000.0, "cash": 855000000.0, "cost_of_revenue": 16914000000.0, "dividends_paid": 650000000.0, "eps_diluted": 0.82, "free_cash_flow": 17000000.0, "gross_profit": 4195000000.0, "net_income": 319000000.0, "operating_cash_flow": 1483000000.0, "operating_income": 1007000000.0, "revenue": 21109000000.0, "stockholders_equity": 17360000000.0, "total_assets": 43759000000.0, "total_liabilities": 26372000000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.19873039935572503, "leverage": 1.5191244239631336, "net_margin": 0.015112037519541427, "operating_margin": 0.04770477047704771, "payout_ratio": 2.0376175548589344, "revenue_growth_yoy": 0.7455552799139998, "roa_avg2y": 0.011036152914720637, "roa_period_end": 0.007289928928906054, "roe_avg2y": 0.027128157156220765, "roe_period_end": 0.01837557603686636 } }, { "accn": "0001628280-26-012555", "filed": "2026-02-27", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 30000000.0, "capex": 929000000.0, "cash": 1000000000.0, "cost_of_revenue": 9039000000.0, "dividends_paid": 391000000.0, "eps_diluted": 3.17, "free_cash_flow": 630000000.0, "gross_profit": 3054000000.0, "net_income": 825000000.0, "operating_cash_flow": 1559000000.0, "operating_income": 1372000000.0, "revenue": 12093000000.0, "stockholders_equity": 6158000000.0, "total_assets": 14051000000.0, "total_liabilities": 7877000000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.2525427933515257, "leverage": 1.279149074374797, "net_margin": 0.06822128504093278, "operating_margin": 0.11345406433473909, "payout_ratio": 0.47393939393939394, "revenue_growth_yoy": -0.10481900954918943, "roa_period_end": 0.058714682229022847, "roe_period_end": 0.13397206885352386 } }, { "accn": "0002005951-25-000005", "filed": "2025-03-07", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cost_of_revenue": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD" }, "fundamentals": { "buybacks": 32000000.0, "capex": 930000000.0, "cost_of_revenue": 10237000000.0, "dividends_paid": 349000000.0, "eps_diluted": 3.96, "free_cash_flow": 503000000.0, "gross_profit": 3272000000.0, "net_income": 1034000000.0, "operating_cash_flow": 1433000000.0, "operating_income": 1558000000.0, "revenue": 13509000000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio" }, "ratios": { "gross_margin": 0.2422088977718558, "net_margin": 0.07654156488267082, "operating_margin": 0.11533052039381154, "payout_ratio": 0.33752417794970985 } } ], "latest_filing": { "accn": "0001628280-26-012555", "filed": "2026-02-27", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "2650", "sic_description": "Paperboard Containers & Boxes", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0002005951.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0002005951.json" }, "ticker": "SW" }