{
  "ticker": "STGW",
  "name": "Stagwell Inc",
  "cik": "0000876883",
  "sic": "7311",
  "sic_description": "Services-Advertising Agencies",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000876883.json",
  "as_of": "2026-03-13",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1385785000.0,
          "filed": "2019-03-18",
          "accession": "0000876883-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1513779000.0,
          "filed": "2020-03-05",
          "accession": "0000876883-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1475088000.0,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1415803000.0,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 888032000.0,
          "filed": "2023-03-06",
          "accession": "0000876883-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1469363000.0,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2687792000.0,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2527177000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2841216000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2909000000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -45839000.0,
          "filed": "2019-03-18",
          "accession": "0000876883-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 241848000.0,
          "filed": "2020-03-05",
          "accession": "0000876883-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -130007000.0,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -5253000.0,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 56356000.0,
          "filed": "2023-03-06",
          "accession": "0000876883-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 21036000.0,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 19919000.0,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 134000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2259000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 29101000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 48431000.0,
          "filed": "2019-03-18",
          "accession": "0000876883-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 131959000.0,
          "filed": "2020-03-05",
          "accession": "0000876883-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1434000.0,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 79460000.0,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 83740000.0,
          "filed": "2023-03-06",
          "accession": "0000876883-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 44726000.0,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 159228000.0,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 90527000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 133068000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 159001000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -45907000.0,
          "filed": "2019-03-18",
          "accession": "0000876883-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 71786000.0,
          "filed": "2020-03-05",
          "accession": "0000876883-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 17280000.0,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 86539000.0,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 138080000.0,
          "filed": "2023-03-06",
          "accession": "0000876883-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 200856000.0,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 347586000.0,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 81007000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 142859000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 291028000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 29432000.0,
          "filed": "2019-03-18",
          "accession": "0000876883-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 32958000.0,
          "filed": "2020-03-05",
          "accession": "0000876883-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 20264000.0,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 18596000.0,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4690000.0,
          "filed": "2023-03-06",
          "accession": "0000876883-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 8797000.0,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 22663000.0,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 14238000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 18912000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 43741000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 3350000.0,
          "filed": "2019-03-18",
          "accession": "0000876883-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1758000.0,
          "filed": "2020-03-05",
          "accession": "0000876883-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 776000.0,
          "filed": "2020-03-05",
          "accession": "0000876883-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 601000.0,
          "filed": "2020-03-05",
          "accession": "0000876883-20-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.0,
          "filed": "2023-03-06",
          "accession": "0000876883-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 841000.0,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 70269000.0,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 223835000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 108249000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 134261000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1577378000.0,
          "filed": "2018-03-01",
          "accession": "0000876883-18-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1698892000.0,
          "filed": "2019-03-18",
          "accession": "0000876883-19-000004"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1611573000.0,
          "filed": "2020-03-05",
          "accession": "0000876883-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1828306000.0,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1013855000.0,
          "filed": "2022-03-17",
          "accession": "0000876883-22-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 4055580000.0,
          "filed": "2023-03-06",
          "accession": "0000876883-23-000010"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3996591000.0,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3767047000.0,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3908221000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4214547000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2026674000.0,
          "filed": "2018-03-01",
          "accession": "0000876883-18-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1791519000.0,
          "filed": "2019-03-18",
          "accession": "0000876883-19-000004"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1806994000.0,
          "filed": "2020-03-05",
          "accession": "0000876883-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1981908000.0,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 614708000.0,
          "filed": "2022-03-17",
          "accession": "0000876883-22-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3133176000.0,
          "filed": "2023-03-06",
          "accession": "0000876883-23-000010"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3028666000.0,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2930983000.0,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3122904000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3413212000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -575109000.0,
          "filed": "2018-03-01",
          "accession": "0000876883-18-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -213543000.0,
          "filed": "2019-03-18",
          "accession": "0000876883-19-000004"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -311481000.0,
          "filed": "2020-03-05",
          "accession": "0000876883-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -230833000.0,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 358756000.0,
          "filed": "2022-03-17",
          "accession": "0000876883-22-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 370753000.0,
          "filed": "2023-03-06",
          "accession": "0000876883-23-000010"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 498650000.0,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 356695000.0,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 331731000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 758393000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 27921000.0,
          "filed": "2018-03-01",
          "accession": "0000876883-18-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 46179000.0,
          "filed": "2019-03-18",
          "accession": "0000876883-19-000004"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 30873000.0,
          "filed": "2020-03-05",
          "accession": "0000876883-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 106933000.0,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 92457000.0,
          "filed": "2022-03-17",
          "accession": "0000876883-22-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 184009000.0,
          "filed": "2023-03-06",
          "accession": "0000876883-23-000010"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 220589000.0,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 119737000.0,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 131339000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 104537000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -75339000.0,
          "filed": "2019-03-18",
          "accession": "0000876883-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 38828000.0,
          "filed": "2020-03-05",
          "accession": "0000876883-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -2984000.0,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 67943000.0,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 133390000.0,
          "filed": "2023-03-06",
          "accession": "0000876883-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 192059000.0,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 324923000.0,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 66769000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 123947000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 247287000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -3.307800272047973,
          "filed": "2019-03-18",
          "accession": "0000876883-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 15.976440418317337,
          "filed": "2020-03-05",
          "accession": "0000876883-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -8.813508075450414,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -0.37102619502854567,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 6.346167705668264,
          "filed": "2023-03-06",
          "accession": "0000876883-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.431640785837128,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.7410915725621626,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.005302359114537684,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.0795082105689958,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.0003781368167755,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 3.4948422735128464,
          "filed": "2019-03-18",
          "accession": "0000876883-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 8.71719055423546,
          "filed": "2020-03-05",
          "accession": "0000876883-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.097214539064788,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 5.612362736906194,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 9.429840366112934,
          "filed": "2023-03-06",
          "accession": "0000876883-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 3.043904059105885,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 5.924119128265878,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3.582139280311589,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4.683487633463981,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5.465830182193194,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 15.708726822687286,
          "filed": "2023-03-06",
          "accession": "0000876883-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 5.673858336952095,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3.994585380527424,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.03756710915488022,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.6809734393228248,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3.8371925901214805,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -2.9060250618431347,
          "filed": "2019-03-18",
          "accession": "0000876883-19-000004"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 14.235631223173693,
          "filed": "2020-03-05",
          "accession": "0000876883-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -8.067087249538183,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -0.28731514308873896,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 5.558585793826533,
          "filed": "2023-03-06",
          "accession": "0000876883-23-000010"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.518692764043614,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.4983997611964797,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.003557162944874327,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.05780123488410712,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.6904893930474615,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.7134431201150644,
          "filed": "2022-03-17",
          "accession": "0000876883-22-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 8.450844632410258,
          "filed": "2023-03-06",
          "accession": "0000876883-23-000010"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 6.073731073899529,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 8.217056588962558,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 9.413964929415702,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4.500584789152853,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.6098270971985038,
          "filed": "2018-03-01",
          "accession": "0000876883-18-000007"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.6997808233307118,
          "filed": "2019-03-18",
          "accession": "0000876883-19-000004"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.7943776463363392,
          "filed": "2020-03-05",
          "accession": "0000876883-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.7588248571027701,
          "filed": "2021-03-16",
          "accession": "0000876883-21-000016"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.085253695553465,
          "filed": "2022-03-17",
          "accession": "0000876883-22-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.7772021245852593,
          "filed": "2023-03-06",
          "accession": "0000876883-23-000010"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.7542884375665964,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.7458665283203658,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.8302137942332897,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.7853265955455736,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 632265000.0,
          "filed": "2023-08-08",
          "accession": "0000876883-23-000021",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 617573000.0,
          "filed": "2023-11-02",
          "accession": "0000876883-23-000027",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 654895000.0,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 670059000.0,
          "filed": "2024-05-02",
          "accession": "0000876883-24-000014",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 671168000.0,
          "filed": "2024-08-01",
          "accession": "0000876883-24-000022",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 711281000.0,
          "filed": "2024-11-07",
          "accession": "0000876883-24-000030",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 788708000.0,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 651740000.0,
          "filed": "2025-05-08",
          "accession": "0000876883-25-000017",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 706818000.0,
          "filed": "2025-07-31",
          "accession": "0000876883-25-000024",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 742998000.0,
          "filed": "2025-11-06",
          "accession": "0000876883-25-000034",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 807444000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 704143000.0,
          "filed": "2026-05-01",
          "accession": "0000876883-26-000017",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": -4693000.0,
          "filed": "2023-08-08",
          "accession": "0000876883-23-000021",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 653000.0,
          "filed": "2023-11-02",
          "accession": "0000876883-23-000027",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 3731000.0,
          "filed": "2024-03-11",
          "accession": "0000876883-24-000007",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -1282000.0,
          "filed": "2024-05-02",
          "accession": "0000876883-24-000014",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -2965000.0,
          "filed": "2024-08-01",
          "accession": "0000876883-24-000022",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 3271000.0,
          "filed": "2024-11-07",
          "accession": "0000876883-24-000030",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 3235000.0,
          "filed": "2025-03-11",
          "accession": "0000876883-25-000009",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -2917000.0,
          "filed": "2025-05-08",
          "accession": "0000876883-25-000017",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -5261000.0,
          "filed": "2025-07-31",
          "accession": "0000876883-25-000024",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 24619000.0,
          "filed": "2025-11-06",
          "accession": "0000876883-25-000034",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 12660000.0,
          "filed": "2026-03-13",
          "accession": "0000876883-26-000010",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -12973000.0,
          "filed": "2026-05-01",
          "accession": "0000876883-26-000017",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2012,
          "fiscal_quarter": 2,
          "period_label": "2012-Q2",
          "period_end": "2012-06-30",
          "value": -0.65,
          "filed": "2012-08-29",
          "accession": "0001144204-12-048603",
          "derived": false
        },
        {
          "fiscal_year": 2013,
          "fiscal_quarter": 2,
          "period_label": "2013-Q2",
          "period_end": "2013-06-30",
          "value": 0.29,
          "filed": "2013-08-02",
          "accession": "0001144204-13-042634",
          "derived": false
        },
        {
          "fiscal_year": 2014,
          "fiscal_quarter": 2,
          "period_label": "2014-Q2",
          "period_end": "2014-06-30",
          "value": 0.33,
          "filed": "2014-08-11",
          "accession": "0001445305-14-003580",
          "derived": false
        },
        {
          "fiscal_year": 2014,
          "fiscal_quarter": 3,
          "period_label": "2014-Q3",
          "period_end": "2014-09-30",
          "value": -0.1,
          "filed": "2014-11-06",
          "accession": "0001445305-14-004844",
          "derived": false
        },
        {
          "fiscal_year": 2015,
          "fiscal_quarter": 2,
          "period_label": "2015-Q2",
          "period_end": "2015-06-30",
          "value": 0.59,
          "filed": "2015-08-07",
          "accession": "0001628280-15-006281",
          "derived": false
        },
        {
          "fiscal_year": 2015,
          "fiscal_quarter": 3,
          "period_label": "2015-Q3",
          "period_end": "2015-09-30",
          "value": -0.17,
          "filed": "2015-11-03",
          "accession": "0001628280-15-008158",
          "derived": false
        },
        {
          "fiscal_year": 2016,
          "fiscal_quarter": 2,
          "period_label": "2016-Q2",
          "period_end": "2016-06-30",
          "value": 0.02,
          "filed": "2016-08-03",
          "accession": "0001628280-16-018378",
          "derived": false
        },
        {
          "fiscal_year": 2017,
          "fiscal_quarter": 2,
          "period_label": "2017-Q2",
          "period_end": "2017-06-30",
          "value": 0.14,
          "filed": "2017-08-14",
          "accession": "0000876883-17-000011",
          "derived": false
        },
        {
          "fiscal_year": 2017,
          "fiscal_quarter": 3,
          "period_label": "2017-Q3",
          "period_end": "2017-09-30",
          "value": 0.24,
          "filed": "2017-11-01",
          "accession": "0000876883-17-000021",
          "derived": false
        },
        {
          "fiscal_year": 2018,
          "fiscal_quarter": 2,
          "period_label": "2018-Q2",
          "period_end": "2018-06-30",
          "value": 0.02,
          "filed": "2018-08-07",
          "accession": "0000876883-18-000015",
          "derived": false
        },
        {
          "fiscal_year": 2018,
          "fiscal_quarter": 3,
          "period_label": "2018-Q3",
          "period_end": "2018-09-30",
          "value": -0.32,
          "filed": "2018-11-01",
          "accession": "0000876883-18-000019",
          "derived": false
        },
        {
          "fiscal_year": 2019,
          "fiscal_quarter": 1,
          "period_label": "2019-Q1",
          "period_end": "2019-03-31",
          "value": -0.04,
          "filed": "2019-05-09",
          "accession": "0000876883-19-000009",
          "derived": false
        }
      ]
    }
  ]
}