{
  "ticker": "SM",
  "name": "SM Energy Co",
  "cik": "0000893538",
  "sic": "1311",
  "sic_description": "Crude Petroleum & Natural Gas",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000893538.json",
  "as_of": "2026-02-26",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1217450000.0,
          "filed": "2018-02-21",
          "accession": "0000893538-18-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1129376000.0,
          "filed": "2020-02-20",
          "accession": "0000893538-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2067072000.0,
          "filed": "2021-02-18",
          "accession": "0000893538-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1590105000.0,
          "filed": "2022-02-25",
          "accession": "0000893538-22-000020"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1126673000.0,
          "filed": "2023-02-23",
          "accession": "0000893538-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2622894000.0,
          "filed": "2024-02-22",
          "accession": "0000893538-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3358647000.0,
          "filed": "2025-02-20",
          "accession": "0000893538-25-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 2374000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 2690000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3154000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -757744000.0,
          "filed": "2018-02-21",
          "accession": "0000893538-18-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -160843000.0,
          "filed": "2020-02-20",
          "accession": "0000893538-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 508407000.0,
          "filed": "2021-02-18",
          "accession": "0000893538-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -187001000.0,
          "filed": "2022-02-25",
          "accession": "0000893538-22-000020"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -764614000.0,
          "filed": "2023-02-23",
          "accession": "0000893538-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 36229000.0,
          "filed": "2024-02-22",
          "accession": "0000893538-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1111952000.0,
          "filed": "2025-02-20",
          "accession": "0000893538-25-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 818000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 770000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 648000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -1059315000.0,
          "filed": "2018-02-21",
          "accession": "0000893538-18-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -163721000.0,
          "filed": "2020-02-20",
          "accession": "0000893538-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 836337000.0,
          "filed": "2021-02-18",
          "accession": "0000893538-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -69968000.0,
          "filed": "2022-02-25",
          "accession": "0000893538-22-000020"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -1068950000.0,
          "filed": "2023-02-23",
          "accession": "0000893538-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 209123000.0,
          "filed": "2024-02-22",
          "accession": "0000893538-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1579481000.0,
          "filed": "2025-02-20",
          "accession": "0000893538-25-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 987000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1076000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1000000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -9.9,
          "filed": "2018-02-21",
          "accession": "0000893538-18-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -1.44,
          "filed": "2020-02-20",
          "accession": "0000893538-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 4.48,
          "filed": "2021-02-18",
          "accession": "0000893538-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -1.66,
          "filed": "2022-02-25",
          "accession": "0000893538-22-000020"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -6.72,
          "filed": "2023-02-23",
          "accession": "0000893538-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.29,
          "filed": "2024-02-22",
          "accession": "0000893538-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8.96,
          "filed": "2025-02-20",
          "accession": "0000893538-25-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6.86,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 6.67,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5.64,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 552804000.0,
          "filed": "2018-02-21",
          "accession": "0000893538-18-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 515390000.0,
          "filed": "2020-02-20",
          "accession": "0000893538-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 720629000.0,
          "filed": "2021-02-18",
          "accession": "0000893538-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 823567000.0,
          "filed": "2022-02-25",
          "accession": "0000893538-22-000020"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 790944000.0,
          "filed": "2023-02-23",
          "accession": "0000893538-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1159772000.0,
          "filed": "2024-02-22",
          "accession": "0000893538-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1686406000.0,
          "filed": "2025-02-20",
          "accession": "0000893538-25-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1574000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1783000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2011000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividendsCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividendsCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 7751000.0,
          "filed": "2018-02-21",
          "accession": "0000893538-18-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 11144000.0,
          "filed": "2020-02-20",
          "accession": "0000893538-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 11191000.0,
          "filed": "2021-02-18",
          "accession": "0000893538-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 11254000.0,
          "filed": "2022-02-25",
          "accession": "0000893538-22-000020"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2276000.0,
          "filed": "2023-02-23",
          "accession": "0000893538-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2393000.0,
          "filed": "2024-02-22",
          "accession": "0000893538-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 19637000.0,
          "filed": "2025-02-20",
          "accession": "0000893538-25-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 72000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 85000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 92000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2008,
          "period_end": "2008-12-31",
          "value": 77202000.0,
          "filed": "2011-02-25",
          "accession": "0001104659-11-010268"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.0,
          "filed": "2023-02-23",
          "accession": "0000893538-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.0,
          "filed": "2024-02-22",
          "accession": "0000893538-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 57207000.0,
          "filed": "2025-02-20",
          "accession": "0000893538-25-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 228000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 86000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 13000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 6393511000.0,
          "filed": "2018-02-21",
          "accession": "0000893538-18-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 6176776000.0,
          "filed": "2018-02-21",
          "accession": "0000893538-18-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 6352862000.0,
          "filed": "2020-02-20",
          "accession": "0000893538-20-000009"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 6292232000.0,
          "filed": "2021-02-18",
          "accession": "0000893538-21-000008"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4976431000.0,
          "filed": "2022-02-25",
          "accession": "0000893538-22-000020"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 5233977000.0,
          "filed": "2023-02-23",
          "accession": "0000893538-23-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 5716039000.0,
          "filed": "2024-02-22",
          "accession": "0000893538-24-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 6379985000.0,
          "filed": "2025-02-20",
          "accession": "0000893538-25-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8577000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 9253000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2497133000.0,
          "filed": "2020-02-20",
          "accession": "0000893538-20-000009"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2394608000.0,
          "filed": "2021-02-18",
          "accession": "0000893538-21-000008"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2920322000.0,
          "filed": "2022-02-25",
          "accession": "0000893538-22-000020"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2748994000.0,
          "filed": "2023-02-23",
          "accession": "0000893538-23-000014"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2016160000.0,
          "filed": "2024-02-22",
          "accession": "0000893538-24-000009"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2063131000.0,
          "filed": "2025-02-20",
          "accession": "0000893538-25-000008"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 3085000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 3616000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4237000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4810000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 9372000.0,
          "filed": "2018-02-21",
          "accession": "0000893538-18-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 313943000.0,
          "filed": "2018-02-21",
          "accession": "0000893538-18-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 77965000.0,
          "filed": "2020-02-20",
          "accession": "0000893538-20-000009"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 10000.0,
          "filed": "2021-02-18",
          "accession": "0000893538-21-000008"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 10000.0,
          "filed": "2022-02-25",
          "accession": "0000893538-22-000020"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 332716000.0,
          "filed": "2023-02-23",
          "accession": "0000893538-23-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 444998000.0,
          "filed": "2024-02-22",
          "accession": "0000893538-24-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 616164000.0,
          "filed": "2025-02-20",
          "accession": "0000893538-25-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 368000000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -62.240256273358256,
          "filed": "2018-02-21",
          "accession": "0000893538-18-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -14.241758280678887,
          "filed": "2020-02-20",
          "accession": "0000893538-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 24.595514815158833,
          "filed": "2021-02-18",
          "accession": "0000893538-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -11.760292559296397,
          "filed": "2022-02-25",
          "accession": "0000893538-22-000020"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -67.86476644066201,
          "filed": "2023-02-23",
          "accession": "0000893538-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.3812605465565897,
          "filed": "2024-02-22",
          "accession": "0000893538-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 33.107141060075676,
          "filed": "2025-02-20",
          "accession": "0000893538-25-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 34.45661331086774,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 28.624535315985128,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 20.545339251743815,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -87.01096554273276,
          "filed": "2018-02-21",
          "accession": "0000893538-18-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -14.496589266993453,
          "filed": "2020-02-20",
          "accession": "0000893538-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 40.45998397733606,
          "filed": "2021-02-18",
          "accession": "0000893538-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -4.400212564579069,
          "filed": "2022-02-25",
          "accession": "0000893538-22-000020"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -94.87668560443004,
          "filed": "2023-02-23",
          "accession": "0000893538-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 7.972987089832833,
          "filed": "2024-02-22",
          "accession": "0000893538-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 47.02729998121267,
          "filed": "2025-02-20",
          "accession": "0000893538-25-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 41.575400168492,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 40.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 31.705770450221944,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -30.344559140422234,
          "filed": "2020-02-20",
          "accession": "0000893538-18-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -6.716882262148961,
          "filed": "2021-02-18",
          "accession": "0000893538-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 17.40927883979917,
          "filed": "2022-02-25",
          "accession": "0000893538-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -6.802524850909096,
          "filed": "2023-02-23",
          "accession": "0000893538-22-000020"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -37.92427188318388,
          "filed": "2024-02-22",
          "accession": "0000893538-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.7560203399590235,
          "filed": "2025-02-20",
          "accession": "0000893538-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 36.04382495948136,
          "filed": "2026-02-26",
          "accession": "0000893538-25-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 22.621681415929203,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 18.173235780033043,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 13.471933471933472,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -11.851766580209215,
          "filed": "2018-02-21",
          "accession": "0000893538-18-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -2.6039960005025278,
          "filed": "2020-02-20",
          "accession": "0000893538-20-000009"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 8.00280251640914,
          "filed": "2021-02-18",
          "accession": "0000893538-21-000008"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -2.9719342834148517,
          "filed": "2022-02-25",
          "accession": "0000893538-22-000020"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -15.36470615185863,
          "filed": "2023-02-23",
          "accession": "0000893538-23-000014"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.6921887505428472,
          "filed": "2024-02-22",
          "accession": "0000893538-24-000009"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 19.453191274587176,
          "filed": "2025-02-20",
          "accession": "0000893538-25-000008"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 12.821346758652256,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8.977497959659555,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 7.003134118664217,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.5410817685200351,
          "filed": "2018-02-21",
          "accession": "0000893538-18-000005"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.9819442358175433,
          "filed": "2018-02-21",
          "accession": "0000893538-18-000005"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.9210624565499129,
          "filed": "2020-02-20",
          "accession": "0000893538-20-000009"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.5351927684554162,
          "filed": "2021-02-18",
          "accession": "0000893538-21-000008"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.3489042191801473,
          "filed": "2022-02-25",
          "accession": "0000893538-22-000020"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.6894955398857788,
          "filed": "2023-02-23",
          "accession": "0000893538-23-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.2315781911978938,
          "filed": "2024-02-22",
          "accession": "0000893538-24-000009"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.4459161391706057,
          "filed": "2025-02-20",
          "accession": "0000893538-25-000008"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.5506329113924051,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.6937553464499572,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 550754000.0,
          "filed": "2023-08-03",
          "accession": "0000893538-23-000088",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 640901000.0,
          "filed": "2023-11-03",
          "accession": "0000893538-23-000108",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 608726000.0,
          "filed": "2024-02-22",
          "accession": "0000893538-24-000009",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 559870000.0,
          "filed": "2024-05-03",
          "accession": "0000893538-24-000030",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 634555000.0,
          "filed": "2024-08-08",
          "accession": "0000893538-24-000105",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 643613000.0,
          "filed": "2024-11-01",
          "accession": "0000893538-24-000136",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 852221000.0,
          "filed": "2025-02-20",
          "accession": "0000893538-25-000008",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 844544000.0,
          "filed": "2025-05-02",
          "accession": "0000893538-25-000040",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 792943000.0,
          "filed": "2025-08-01",
          "accession": "0000893538-25-000113",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 811591000.0,
          "filed": "2025-11-03",
          "accession": "0000893538-25-000138",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 704922000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 1479000000.0,
          "filed": "2026-05-07",
          "accession": "0000893538-26-000061",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-03-31",
          "value": 198552000.0,
          "filed": "2023-08-03",
          "accession": "0000893538-23-000088",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-06-30",
          "value": 149874000.0,
          "filed": "2023-11-03",
          "accession": "0000893538-23-000108",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 247111000.0,
          "filed": "2024-02-22",
          "accession": "0000893538-24-000009",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 131199000.0,
          "filed": "2024-05-03",
          "accession": "0000893538-24-000030",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-03-31",
          "value": 131199000.0,
          "filed": "2024-08-08",
          "accession": "0000893538-24-000105",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-06-30",
          "value": 210293000.0,
          "filed": "2024-11-01",
          "accession": "0000893538-24-000136",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 188278000.0,
          "filed": "2025-02-20",
          "accession": "0000893538-25-000008",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 182269000.0,
          "filed": "2025-05-02",
          "accession": "0000893538-25-000040",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-03-31",
          "value": 182269000.0,
          "filed": "2025-08-01",
          "accession": "0000893538-25-000113",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-06-30",
          "value": 201665000.0,
          "filed": "2025-11-03",
          "accession": "0000893538-25-000138",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 108978000.0,
          "filed": "2026-02-26",
          "accession": "0000893538-26-000032",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -335000000.0,
          "filed": "2026-05-07",
          "accession": "0000893538-26-000061",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 2.6,
          "filed": "2022-08-04",
          "accession": "0000893538-22-000112",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": 3.87,
          "filed": "2022-11-04",
          "accession": "0000893538-22-000149",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 1.62,
          "filed": "2023-04-28",
          "accession": "0000893538-23-000034",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 1.25,
          "filed": "2023-08-03",
          "accession": "0000893538-23-000088",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 1.88,
          "filed": "2023-11-03",
          "accession": "0000893538-23-000108",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 1.13,
          "filed": "2024-05-03",
          "accession": "0000893538-24-000030",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 1.82,
          "filed": "2024-08-08",
          "accession": "0000893538-24-000105",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 2.09,
          "filed": "2024-11-01",
          "accession": "0000893538-24-000136",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 1.59,
          "filed": "2025-05-02",
          "accession": "0000893538-25-000040",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 1.76,
          "filed": "2025-08-01",
          "accession": "0000893538-25-000113",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 1.35,
          "filed": "2025-11-03",
          "accession": "0000893538-25-000138",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -1.68,
          "filed": "2026-05-07",
          "accession": "0000893538-26-000061",
          "derived": false
        }
      ]
    }
  ]
}