{
  "ticker": "SLSN",
  "name": "SOLESENCE, INC.",
  "cik": "0000883107",
  "sic": "2844",
  "sic_description": "Perfumes, Cosmetics & Other Toilet Preparations",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000883107.json",
  "as_of": "2026-03-31",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 14193000.0,
          "filed": "2020-03-30",
          "accession": "0001387131-20-003364"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 12509000.0,
          "filed": "2021-03-26",
          "accession": "0001387131-21-003916"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 17123000.0,
          "filed": "2022-03-31",
          "accession": "0001387131-22-004477"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 29475000.0,
          "filed": "2023-03-29",
          "accession": "0001839882-23-007887"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 37317000.0,
          "filed": "2024-03-28",
          "accession": "0001999371-24-004138"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 37297000.0,
          "filed": "2025-03-31",
          "accession": "0001999371-25-003471"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 52347000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 62064000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -1283000.0,
          "filed": "2018-03-30",
          "accession": "0001387131-18-001319"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -789000.0,
          "filed": "2019-04-04",
          "accession": "0001387131-19-002520"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -2081000.0,
          "filed": "2020-03-30",
          "accession": "0001387131-20-003364"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -3006000.0,
          "filed": "2021-03-26",
          "accession": "0001387131-21-003916"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 989000.0,
          "filed": "2022-03-31",
          "accession": "0001387131-22-004477"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2320000.0,
          "filed": "2023-03-29",
          "accession": "0001839882-23-007887"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -2623000.0,
          "filed": "2024-03-28",
          "accession": "0001999371-24-004138"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -4390000.0,
          "filed": "2025-03-31",
          "accession": "0001999371-25-003471"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4235000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1790000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -1268000.0,
          "filed": "2018-03-30",
          "accession": "0001387131-18-001319"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -772000.0,
          "filed": "2019-04-04",
          "accession": "0001387131-19-002520"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -2023000.0,
          "filed": "2020-03-30",
          "accession": "0001387131-20-003364"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -2796000.0,
          "filed": "2021-03-26",
          "accession": "0001387131-21-003916"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1485000.0,
          "filed": "2022-03-31",
          "accession": "0001387131-22-004477"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2559000.0,
          "filed": "2023-03-29",
          "accession": "0001839882-23-007887"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -2258000.0,
          "filed": "2024-03-28",
          "accession": "0001999371-24-004138"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -3546000.0,
          "filed": "2025-03-31",
          "accession": "0001999371-25-003471"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5132000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1572000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 3240000.0,
          "filed": "2018-03-30",
          "accession": "0001387131-18-001319"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3850000.0,
          "filed": "2019-04-04",
          "accession": "0001387131-19-002520"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 3290000.0,
          "filed": "2020-03-30",
          "accession": "0001387131-20-003364"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2616000.0,
          "filed": "2021-03-26",
          "accession": "0001387131-21-003916"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 5990000.0,
          "filed": "2022-03-31",
          "accession": "0001387131-22-004477"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 8690000.0,
          "filed": "2023-03-29",
          "accession": "0001839882-23-007887"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8360000.0,
          "filed": "2024-03-28",
          "accession": "0001999371-24-004138"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 7825000.0,
          "filed": "2025-03-31",
          "accession": "0001999371-25-003471"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 16188000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 16063000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -0.08,
          "filed": "2021-03-26",
          "accession": "0001387131-21-003916"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.03,
          "filed": "2022-03-31",
          "accession": "0001387131-22-004477"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.05,
          "filed": "2023-03-29",
          "accession": "0001839882-23-007887"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -0.05,
          "filed": "2024-03-28",
          "accession": "0001999371-24-004138"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -0.09,
          "filed": "2025-03-31",
          "accession": "0001999371-25-003471"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.07,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.02,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -241000.0,
          "filed": "2018-03-30",
          "accession": "0001387131-18-001319"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -960000.0,
          "filed": "2019-04-04",
          "accession": "0001387131-19-002520"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -1342000.0,
          "filed": "2020-03-30",
          "accession": "0001387131-20-003364"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -2776000.0,
          "filed": "2021-03-26",
          "accession": "0001387131-21-003916"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -2061000.0,
          "filed": "2022-03-31",
          "accession": "0001387131-22-004477"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2321000.0,
          "filed": "2023-03-29",
          "accession": "0001839882-23-007887"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -1650000.0,
          "filed": "2024-03-28",
          "accession": "0001999371-24-004138"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -2006000.0,
          "filed": "2025-03-31",
          "accession": "0001999371-25-003471"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1971000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -8567000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 280000.0,
          "filed": "2017-03-29",
          "accession": "0001387131-17-001688"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 128000.0,
          "filed": "2018-03-30",
          "accession": "0001387131-18-001319"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 209000.0,
          "filed": "2019-04-04",
          "accession": "0001387131-19-002520"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 160000.0,
          "filed": "2020-03-30",
          "accession": "0001387131-20-003364"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 740000.0,
          "filed": "2021-03-26",
          "accession": "0001387131-21-003916"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 878000.0,
          "filed": "2022-03-31",
          "accession": "0001387131-22-004477"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1874000.0,
          "filed": "2023-03-29",
          "accession": "0001839882-23-007887"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2823000.0,
          "filed": "2024-03-28",
          "accession": "0001999371-24-004138"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1051000.0,
          "filed": "2025-03-31",
          "accession": "0001999371-25-003471"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4558000.0,
          "filed": "2025-03-31",
          "accession": "0001999371-25-003471"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4842000.0,
          "filed": "2018-03-30",
          "accession": "0001387131-18-001319"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 6266000.0,
          "filed": "2019-04-04",
          "accession": "0001387131-19-002520"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 6569000.0,
          "filed": "2020-03-30",
          "accession": "0001387131-20-003364"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 9372000.0,
          "filed": "2021-03-26",
          "accession": "0001387131-21-003916"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 13540000.0,
          "filed": "2022-03-31",
          "accession": "0001387131-22-004477"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 28394000.0,
          "filed": "2023-03-29",
          "accession": "0001839882-23-007887"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 33558000.0,
          "filed": "2024-03-28",
          "accession": "0001999371-24-004138"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 32881000.0,
          "filed": "2025-03-31",
          "accession": "0001999371-25-003471"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 50002000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 50055000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2791000.0,
          "filed": "2019-04-04",
          "accession": "0001387131-19-002520"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 3232000.0,
          "filed": "2020-03-30",
          "accession": "0001387131-20-003364"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1384000.0,
          "filed": "2021-03-26",
          "accession": "0001387131-21-003916"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1511000.0,
          "filed": "2022-03-31",
          "accession": "0001387131-22-004477"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2732000.0,
          "filed": "2023-03-29",
          "accession": "0001839882-23-007887"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 7465000.0,
          "filed": "2024-03-28",
          "accession": "0001999371-24-004138"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 5649000.0,
          "filed": "2025-03-31",
          "accession": "0001999371-25-003471"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1902000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 14946000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 17634000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 1779000.0,
          "filed": "2019-04-04",
          "accession": "0001387131-19-002520"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 1955000.0,
          "filed": "2020-03-30",
          "accession": "0001387131-20-003364"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1345000.0,
          "filed": "2020-03-30",
          "accession": "0001387131-20-003364"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1194000.0,
          "filed": "2021-03-26",
          "accession": "0001387131-21-003916"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 957000.0,
          "filed": "2022-03-31",
          "accession": "0001387131-22-004477"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 657000.0,
          "filed": "2023-03-29",
          "accession": "0001839882-23-007887"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 2186000.0,
          "filed": "2024-03-28",
          "accession": "0001999371-24-004138"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1722000.0,
          "filed": "2025-03-31",
          "accession": "0001999371-25-003471"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1409000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1288000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -369000.0,
          "filed": "2018-03-30",
          "accession": "0001387131-18-001319"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -1169000.0,
          "filed": "2019-04-04",
          "accession": "0001387131-19-002520"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -1502000.0,
          "filed": "2020-03-30",
          "accession": "0001387131-20-003364"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -3516000.0,
          "filed": "2021-03-26",
          "accession": "0001387131-21-003916"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -2939000.0,
          "filed": "2022-03-31",
          "accession": "0001387131-22-004477"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 447000.0,
          "filed": "2023-03-29",
          "accession": "0001839882-23-007887"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -4473000.0,
          "filed": "2024-03-28",
          "accession": "0001999371-24-004138"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -3057000.0,
          "filed": "2025-03-31",
          "accession": "0001999371-25-003471"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -2587000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -14.66215740153597,
          "filed": "2020-03-30",
          "accession": "0001387131-20-003364"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -24.03069789751379,
          "filed": "2021-03-26",
          "accession": "0001387131-21-003916"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 5.775857034398178,
          "filed": "2022-03-31",
          "accession": "0001387131-22-004477"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 7.871077184054283,
          "filed": "2023-03-29",
          "accession": "0001839882-23-007887"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -7.02896803065627,
          "filed": "2024-03-28",
          "accession": "0001999371-24-004138"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -11.770383676971338,
          "filed": "2025-03-31",
          "accession": "0001999371-25-003471"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8.090243949032418,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.8841196184583655,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -14.253505249066443,
          "filed": "2020-03-30",
          "accession": "0001387131-20-003364"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -22.351906627228395,
          "filed": "2021-03-26",
          "accession": "0001387131-21-003916"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 8.672545698767738,
          "filed": "2022-03-31",
          "accession": "0001387131-22-004477"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 8.681933842239186,
          "filed": "2023-03-29",
          "accession": "0001839882-23-007887"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -6.050861537637002,
          "filed": "2024-03-28",
          "accession": "0001999371-24-004138"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -9.507467088505777,
          "filed": "2025-03-31",
          "accession": "0001999371-25-003471"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 9.803809196324528,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.5328692962103636,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -45.96918667144393,
          "filed": "2019-04-04",
          "accession": "0001387131-18-001319"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -24.412128712871286,
          "filed": "2020-03-30",
          "accession": "0001387131-19-002520"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -150.3612716763006,
          "filed": "2021-03-26",
          "accession": "0001387131-20-003364"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -198.94109861019194,
          "filed": "2022-03-31",
          "accession": "0001387131-21-003916"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 36.20058565153734,
          "filed": "2023-03-29",
          "accession": "0001387131-22-004477"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 31.078365706630944,
          "filed": "2024-03-28",
          "accession": "0001839882-23-007887"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -46.43299699061781,
          "filed": "2025-03-31",
          "accession": "0001999371-24-004138"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -230.80967402733964,
          "filed": "2026-03-31",
          "accession": "0001999371-25-003471"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 28.33534055934698,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 10.150844958602699,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -26.4973151590252,
          "filed": "2018-03-30",
          "accession": "0001387131-18-001319"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -12.591765081391637,
          "filed": "2019-04-04",
          "accession": "0001387131-19-002520"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -31.679098797381638,
          "filed": "2020-03-30",
          "accession": "0001387131-20-003364"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -32.074263764404606,
          "filed": "2021-03-26",
          "accession": "0001387131-21-003916"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 7.304283604135893,
          "filed": "2022-03-31",
          "accession": "0001387131-22-004477"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 8.170740297245898,
          "filed": "2023-03-29",
          "accession": "0001839882-23-007887"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -7.81631801656833,
          "filed": "2024-03-28",
          "accession": "0001999371-24-004138"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -13.351175450868283,
          "filed": "2025-03-31",
          "accession": "0001999371-25-003471"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8.469661213551458,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 3.576066327040256,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2.6422513492675406,
          "filed": "2018-03-30",
          "accession": "0001387131-18-001319"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 2.2845849802371543,
          "filed": "2019-04-04",
          "accession": "0001387131-19-002520"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 1.2892493813582624,
          "filed": "2020-03-30",
          "accession": "0001387131-20-003364"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1.1306418689045135,
          "filed": "2021-03-26",
          "accession": "0001387131-21-003916"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 1.3023290094339623,
          "filed": "2022-03-31",
          "accession": "0001387131-22-004477"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 1.5802452316076294,
          "filed": "2023-03-29",
          "accession": "0001839882-23-007887"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.201662450307192,
          "filed": "2024-03-28",
          "accession": "0001999371-24-004138"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.045737378921034,
          "filed": "2025-03-31",
          "accession": "0001999371-25-003471"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.138711054204012,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.065905664441094,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 11872000.0,
          "filed": "2023-08-10",
          "accession": "0001387131-23-009614",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 7958000.0,
          "filed": "2023-11-14",
          "accession": "0001999371-23-000211",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 8011000.0,
          "filed": "2024-03-28",
          "accession": "0001999371-24-004138",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 9868000.0,
          "filed": "2024-05-13",
          "accession": "0001999371-24-005984",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 13046000.0,
          "filed": "2024-08-09",
          "accession": "0001999371-24-009833",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 16866000.0,
          "filed": "2024-11-12",
          "accession": "0001999371-24-014552",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 12567000.0,
          "filed": "2025-03-31",
          "accession": "0001999371-25-003471",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 14625000.0,
          "filed": "2025-05-13",
          "accession": "0001999371-25-005991",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 20359000.0,
          "filed": "2025-08-14",
          "accession": "0001999371-25-011366",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 14597000.0,
          "filed": "2025-11-12",
          "accession": "0001999371-25-017415",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 12483000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 12957000.0,
          "filed": "2026-05-12",
          "accession": "0001999371-26-010555",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-03-31",
          "value": -1159000.0,
          "filed": "2023-08-10",
          "accession": "0001387131-23-009614",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-06-30",
          "value": 333000.0,
          "filed": "2023-11-14",
          "accession": "0001999371-23-000211",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -2128000.0,
          "filed": "2024-03-28",
          "accession": "0001999371-24-004138",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 893000.0,
          "filed": "2024-05-13",
          "accession": "0001999371-24-005984",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-03-31",
          "value": 893000.0,
          "filed": "2024-08-09",
          "accession": "0001999371-24-009833",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-06-30",
          "value": 856000.0,
          "filed": "2024-11-12",
          "accession": "0001999371-24-014552",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -558000.0,
          "filed": "2025-03-31",
          "accession": "0001999371-25-003471",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 80000.0,
          "filed": "2025-05-13",
          "accession": "0001999371-25-005991",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-03-31",
          "value": 80000.0,
          "filed": "2025-08-14",
          "accession": "0001999371-25-011366",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-06-30",
          "value": 2667000.0,
          "filed": "2025-11-12",
          "accession": "0001999371-25-017415",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 163000.0,
          "filed": "2026-03-31",
          "accession": "0001999371-26-007345",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -766000.0,
          "filed": "2026-05-12",
          "accession": "0001999371-26-010555",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": 0.0,
          "filed": "2022-08-16",
          "accession": "0001387131-22-008820",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -0.02,
          "filed": "2022-11-14",
          "accession": "0001387131-22-011376",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": -0.02,
          "filed": "2023-05-12",
          "accession": "0001839882-23-012686",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.01,
          "filed": "2023-08-10",
          "accession": "0001387131-23-009614",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -0.03,
          "filed": "2023-11-14",
          "accession": "0001999371-23-000211",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 0.02,
          "filed": "2024-05-13",
          "accession": "0001999371-24-005984",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 0.01,
          "filed": "2024-08-09",
          "accession": "0001999371-24-009833",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 0.04,
          "filed": "2024-11-12",
          "accession": "0001999371-24-014552",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 0.0,
          "filed": "2025-05-13",
          "accession": "0001999371-25-005991",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 0.04,
          "filed": "2025-08-14",
          "accession": "0001999371-25-011366",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -0.02,
          "filed": "2025-11-12",
          "accession": "0001999371-25-017415",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -0.01,
          "filed": "2026-05-12",
          "accession": "0001999371-26-010555",
          "derived": false
        }
      ]
    }
  ]
}
