{ "cik": 908937, "cik_padded": "0000908937", "entityName": "SIRIUS XM HOLDINGS INC.", "fiscal_years": [ { "accn": "0000908937-26-000006", "filed": "2026-02-05", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 136000000.0, "capex": 653000000.0, "cash": 94000000.0, "cost_of_revenue": 4070000000.0, "eps_diluted": 2.23, "free_cash_flow": 1245000000.0, "gross_profit": 4488000000.0, "net_income": 805000000.0, "operating_cash_flow": 1898000000.0, "operating_income": 1471000000.0, "revenue": 8558000000.0, "stockholders_equity": 11563000000.0, "total_assets": 27237000000.0, "total_liabilities": 15674000000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5244215938303342, "leverage": 1.3555305716509556, "net_margin": 0.09406403365272259, "operating_margin": 0.17188595466230427, "revenue_growth_yoy": -0.016208759627543395, "roa_avg2y": 0.029402096497315462, "roa_period_end": 0.02955538421999486, "roe_avg2y": 0.07112249856429739, "roe_period_end": 0.06961861108708813 } }, { "accn": "0000908937-26-000006", "filed": "2026-02-05", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 6000000.0, "capex": 728000000.0, "cash": 162000000.0, "cost_of_revenue": 4083000000.0, "eps_diluted": -6.14, "free_cash_flow": 1013000000.0, "gross_profit": 4616000000.0, "net_income": -1665000000.0, "operating_cash_flow": 1741000000.0, "operating_income": -1517000000.0, "revenue": 8699000000.0, "stockholders_equity": 11074000000.0, "total_assets": 27521000000.0, "total_liabilities": 16447000000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5306357052534774, "leverage": 1.4851905363915479, "net_margin": -0.19140131049545925, "operating_margin": -0.17438786067364062, "revenue_growth_yoy": -0.028370378644029935, "roa_avg2y": -0.05783559407402261, "roa_period_end": -0.06049925511427637, "roe_avg2y": -0.1574468085106383, "roe_period_end": -0.1503521762687376 } }, { "accn": "0000908937-26-000006", "filed": "2026-02-05", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 274000000.0, "capex": 650000000.0, "cash": 306000000.0, "cost_of_revenue": 4164000000.0, "eps_diluted": 2.77, "free_cash_flow": 1179000000.0, "gross_profit": 4789000000.0, "net_income": 786000000.0, "operating_cash_flow": 1829000000.0, "operating_income": 1808000000.0, "revenue": 8953000000.0, "stockholders_equity": 10076000000.0, "total_assets": 30056000000.0, "total_liabilities": 16954000000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5349045012844856, "leverage": 1.6826121476776499, "net_margin": 0.0877918016307383, "operating_margin": 0.20194348263152015, "revenue_growth_yoy": -0.005553704320781961, "roa_avg2y": 0.03922351414741255, "roa_period_end": 0.02615118445568272, "roe_avg2y": 0.2337546468401487, "roe_period_end": 0.07800714569273522 } }, { "accn": "0000908937-25-000005", "filed": "2025-01-30", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 647000000.0, "capex": 426000000.0, "cash": 362000000.0, "cost_of_revenue": 4084000000.0, "eps_diluted": 2.96, "free_cash_flow": 1555000000.0, "gross_profit": 4919000000.0, "net_income": 908000000.0, "operating_cash_flow": 1981000000.0, "operating_income": 1919000000.0, "revenue": 9003000000.0, "stockholders_equity": -3351000000.0, "total_assets": 10022000000.0, "total_liabilities": 13373000000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.5463734310785294, "net_margin": 0.10085527046540042, "operating_margin": 0.2131511718316117, "revenue_growth_yoy": 0.03530358785648574, "roa_avg2y": 0.08947575877020103, "roa_period_end": 0.09060067850728397, "roe_avg2y": -0.3038821954484605 } }, { "accn": "0000908937-24-000008", "filed": "2024-02-01", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1523000000.0, "capex": 388000000.0, "cash": 191000000.0, "cost_of_revenue": 3923000000.0, "eps_diluted": 0.32, "free_cash_flow": 1610000000.0, "gross_profit": 4773000000.0, "net_income": 1314000000.0, "operating_cash_flow": 1998000000.0, "operating_income": 2015000000.0, "revenue": 8696000000.0, "stockholders_equity": -2625000000.0, "total_assets": 10274000000.0, "total_liabilities": 12899000000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.5488730450781969, "net_margin": 0.15110395584176634, "operating_margin": 0.23171573137074516, "revenue_growth_yoy": 0.08159203980099503, "roa_avg2y": 0.1275294802736934, "roa_period_end": 0.12789565894490948, "roe_avg2y": -0.535234215885947 } }, { "accn": "0000908937-24-000008", "filed": "2024-02-01", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1555000000.0, "capex": 350000000.0, "cash": 71000000.0, "cost_of_revenue": 3535000000.0, "eps_diluted": 0.03, "free_cash_flow": 1668000000.0, "gross_profit": 4505000000.0, "net_income": 131000000.0, "operating_cash_flow": 2018000000.0, "operating_income": 858000000.0, "revenue": 8040000000.0, "stockholders_equity": -2285000000.0, "total_assets": 10333000000.0, "total_liabilities": 12618000000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.5603233830845771, "net_margin": 0.016293532338308457, "operating_margin": 0.10671641791044778, "revenue_growth_yoy": 0.03156274056966898, "roa_avg2y": 0.01219625733171958, "roa_period_end": 0.012677828317042485, "roe_avg2y": -0.08672624958622972 } }, { "accn": "0000908937-23-000006", "filed": "2023-02-02", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 2159000000.0, "capex": 363000000.0, "cash": 106000000.0, "cost_of_revenue": 3383000000.0, "eps_diluted": 0.2, "free_cash_flow": 1654000000.0, "gross_profit": 4411000000.0, "net_income": 914000000.0, "operating_cash_flow": 2017000000.0, "operating_income": 1647000000.0, "revenue": 7794000000.0, "stockholders_equity": -736000000.0, "total_assets": 11149000000.0, "total_liabilities": 11885000000.0 }, "period_end": "2019-12-31", "ratio_units": { "gross_margin": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "gross_margin": 0.5659481652553247, "net_margin": 0.11726969463690018, "operating_margin": 0.21131639722863743, "revenue_growth_yoy": 0.35054583261133254, "roa_avg2y": 0.0946071835213746, "roa_period_end": 0.081980446676832, "roe_avg2y": -0.7160203681942813 } }, { "accn": "0000908937-22-000007", "filed": "2022-02-01", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1314000000.0, "capex": 355000000.0, "cash": 54000000.0, "eps_diluted": 0.26, "free_cash_flow": 1525000000.0, "net_income": 1176000000.0, "operating_cash_flow": 1880000000.0, "operating_income": 1727000000.0, "revenue": 5771000000.0, "stockholders_equity": -1817000000.0, "total_assets": 8173000000.0, "total_liabilities": 9990000000.0 }, "period_end": "2018-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": 0.20377750823080923, "operating_margin": 0.2992548951654826, "revenue_growth_yoy": 0.06377880184331797, "roa_avg2y": 0.1425249482286609, "roa_period_end": 0.1438884130674171, "roe_avg2y": -0.7044025157232704 } }, { "accn": "0000908937-21-000015", "filed": "2021-02-02", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1409000000.0, "capex": 288000000.0, "cash": 69000000.0, "eps_diluted": 0.14, "free_cash_flow": 1568000000.0, "net_income": 648000000.0, "operating_cash_flow": 1856000000.0, "operating_income": 1641000000.0, "revenue": 5425000000.0, "stockholders_equity": -1522000000.0, "total_assets": 8329374000.0, "total_liabilities": 9853248000.0 }, "period_end": "2017-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio" }, "ratios": { "net_margin": 0.11944700460829495, "operating_margin": 0.3024884792626728, "revenue_growth_yoy": 0.08127608516269966, "roa_avg2y": 0.07934870873752348, "roa_period_end": 0.07779696289300973, "roe_avg2y": -0.5600691443388073 } }, { "accn": "0000908937-20-000011", "filed": "2020-02-04", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 1673518000.0, "capex": 205829000.0, "cash": 214000000.0, "eps_diluted": 0.15, "free_cash_flow": 1513408000.0, "net_income": 745933000.0, "operating_cash_flow": 1719237000.0, "operating_income": 1432129000.0, "revenue": 5017220000.0, "stockholders_equity": -792000000.0, "total_assets": 8003595000.0, "total_liabilities": 8795610000.0 }, "period_end": "2016-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio" }, "ratios": { "net_margin": 0.14867456479883281, "operating_margin": 0.28544273521990265, "roa_period_end": 0.09319974336532519 } } ], "latest_filing": { "accn": "0000908937-26-000006", "filed": "2026-02-05", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "4832", "sic_description": "Radio Broadcasting Stations", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0000908937.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0000908937.json" }, "ticker": "SIRI" }