{
  "ticker": "SEI",
  "name": "Solaris Energy Infrastructure, Inc.",
  "cik": "0001697500",
  "sic": "3533",
  "sic_description": "Oil & Gas Field Machinery & Equipment",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001697500.json",
  "as_of": "2026-02-27",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2015,
          "period_end": "2015-12-31",
          "value": 14205000.0,
          "filed": "2018-03-06",
          "accession": "0001558370-18-001571"
        },
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 18157000.0,
          "filed": "2018-03-06",
          "accession": "0001558370-18-001571"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 67395000.0,
          "filed": "2018-03-06",
          "accession": "0001558370-18-001571"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 102976000.0,
          "filed": "2023-03-09",
          "accession": "0001558370-23-003344"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 159189000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 320005000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 292947000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 313091000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 622205000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -4174000.0,
          "filed": "2020-02-19",
          "accession": "0001697500-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 42431000.0,
          "filed": "2021-02-23",
          "accession": "0001697500-21-000019"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 52007000.0,
          "filed": "2022-02-24",
          "accession": "0001697500-22-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -29341000.0,
          "filed": "2023-03-09",
          "accession": "0001558370-23-003344"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -868000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 21158000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 24336000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 15808000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 30169000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 2861000.0,
          "filed": "2019-07-26",
          "accession": "0001697500-19-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 25461000.0,
          "filed": "2020-02-19",
          "accession": "0001697500-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 99287000.0,
          "filed": "2021-02-23",
          "accession": "0001697500-21-000019"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 107930000.0,
          "filed": "2022-02-24",
          "accession": "0001697500-22-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -59900000.0,
          "filed": "2023-03-09",
          "accession": "0001558370-23-003344"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -387000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 41804000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 49902000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 52816000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 135386000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 4521000.0,
          "filed": "2019-07-26",
          "accession": "0001697500-19-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 26729000.0,
          "filed": "2020-02-19",
          "accession": "0001697500-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 116365000.0,
          "filed": "2021-02-23",
          "accession": "0001697500-21-000019"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 114871000.0,
          "filed": "2022-02-24",
          "accession": "0001697500-22-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 43853000.0,
          "filed": "2023-03-09",
          "accession": "0001558370-23-003344"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 16473000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 67996000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 89353000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 59367000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 209104000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 10899000.0,
          "filed": "2019-07-26",
          "accession": "0001697500-19-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 93912000.0,
          "filed": "2020-02-19",
          "accession": "0001697500-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 161079000.0,
          "filed": "2021-02-23",
          "accession": "0001697500-21-000019"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 34852000.0,
          "filed": "2022-02-24",
          "accession": "0001697500-22-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4661000.0,
          "filed": "2023-03-09",
          "accession": "0001558370-23-003344"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 19638000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 81411000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 64388000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 188419000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 646757000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        }
      ]
    },
    {
      "metric_id": "dividends_paid",
      "label": "Dividends paid",
      "concept": "PaymentsOfDividendsCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsOfDividendsCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2750000.0,
          "filed": "2020-02-19",
          "accession": "0001697500-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 12760000.0,
          "filed": "2021-02-23",
          "accession": "0001697500-21-000019"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 12391000.0,
          "filed": "2022-02-24",
          "accession": "0001697500-22-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 13407000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 13804000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 14072000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 14600000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 21759000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        }
      ]
    },
    {
      "metric_id": "share_buybacks",
      "label": "Share buybacks",
      "concept": "PaymentsForRepurchaseOfCommonStock",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsForRepurchaseOfCommonStock"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 3249000.0,
          "filed": "2022-02-24",
          "accession": "0001697500-22-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 26717000.0,
          "filed": "2023-03-09",
          "accession": "0001558370-23-003344"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 26436000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 8092000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 77236000.0,
          "filed": "2018-03-06",
          "accession": "0001558370-18-001571"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 299743000.0,
          "filed": "2019-07-26",
          "accession": "0001697500-19-000042"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 458607000.0,
          "filed": "2020-02-19",
          "accession": "0001697500-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 505072000.0,
          "filed": "2021-02-23",
          "accession": "0001697500-21-000019"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 411896000.0,
          "filed": "2022-02-24",
          "accession": "0001697500-22-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 406223000.0,
          "filed": "2023-03-09",
          "accession": "0001558370-23-003344"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 462576000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 468297000.0,
          "filed": "2025-03-05",
          "accession": "0001697500-25-000013"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1130458000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2143106000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 5890000.0,
          "filed": "2018-03-06",
          "accession": "0001558370-18-001571"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 45500000.0,
          "filed": "2019-07-26",
          "accession": "0001697500-19-000042"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 117729000.0,
          "filed": "2020-02-19",
          "accession": "0001697500-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 95414000.0,
          "filed": "2021-02-23",
          "accession": "0001697500-21-000019"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 96417000.0,
          "filed": "2022-02-24",
          "accession": "0001697500-22-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 108347000.0,
          "filed": "2023-03-09",
          "accession": "0001558370-23-003344"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 145447000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 152717000.0,
          "filed": "2025-03-05",
          "accession": "0001697500-25-000013"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 463729000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1315855000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 71346000.0,
          "filed": "2018-03-06",
          "accession": "0001558370-18-001571"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 113393000.0,
          "filed": "2019-07-26",
          "accession": "0001697500-19-000042"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 198450000.0,
          "filed": "2020-02-19",
          "accession": "0001697500-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 263847000.0,
          "filed": "2021-02-23",
          "accession": "0001697500-21-000019"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 201254000.0,
          "filed": "2022-02-24",
          "accession": "0001697500-22-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 203149000.0,
          "filed": "2023-03-09",
          "accession": "0001558370-23-003344"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 215715000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 205983000.0,
          "filed": "2025-03-05",
          "accession": "0001697500-25-000013"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 355621000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 564338000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 3568000.0,
          "filed": "2018-03-06",
          "accession": "0001558370-18-001571"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 63421000.0,
          "filed": "2019-07-26",
          "accession": "0001697500-19-000042"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 25057000.0,
          "filed": "2020-02-19",
          "accession": "0001697500-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 66882000.0,
          "filed": "2021-02-23",
          "accession": "0001697500-21-000019"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 60366000.0,
          "filed": "2022-02-24",
          "accession": "0001697500-22-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 36497000.0,
          "filed": "2023-03-09",
          "accession": "0001558370-23-003344"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8835000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 5833000.0,
          "filed": "2025-03-05",
          "accession": "0001697500-25-000013"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 114255000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 353319000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": -6378000.0,
          "filed": "2019-07-26",
          "accession": "0001697500-19-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -67183000.0,
          "filed": "2020-02-19",
          "accession": "0001697500-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": -44714000.0,
          "filed": "2021-02-23",
          "accession": "0001697500-21-000019"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 80019000.0,
          "filed": "2022-02-24",
          "accession": "0001697500-22-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 39192000.0,
          "filed": "2023-03-09",
          "accession": "0001558370-23-003344"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -3165000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -13415000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 24965000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -129052000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -437653000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -6.193337784702129,
          "filed": "2020-02-19",
          "accession": "0001697500-20-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -28.493046923555003,
          "filed": "2023-03-09",
          "accession": "0001558370-23-003344"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -0.5452638059162379,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 6.611771691067327,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 8.307304734303475,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 5.0490113098108855,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 4.848723491453781,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 15.75700831635182,
          "filed": "2019-07-26",
          "accession": "0001697500-19-000042"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 37.778766970843535,
          "filed": "2020-02-19",
          "accession": "0001697500-20-000006"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -58.1688937228092,
          "filed": "2023-03-09",
          "accession": "0001558370-23-003344"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -0.24310724987279272,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 13.063545882095593,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 17.034480639842702,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 16.86921693692888,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 21.75906654559189,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -3.681003236531356,
          "filed": "2020-02-19",
          "accession": "0001697500-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 21.381204333585284,
          "filed": "2021-02-23",
          "accession": "0001697500-21-000019"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 19.711044658457364,
          "filed": "2022-02-24",
          "accession": "0001697500-22-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -14.579089111272323,
          "filed": "2023-03-09",
          "accession": "0001558370-23-003344"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -0.4272725930228551,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 9.808311893006977,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 11.814567221566827,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 4.445181808723333,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 5.345909720770177,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": -1.3925262641663023,
          "filed": "2020-02-19",
          "accession": "0001697500-20-000006"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 9.252148353601232,
          "filed": "2021-02-23",
          "accession": "0001697500-21-000019"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 10.296947761903255,
          "filed": "2022-02-24",
          "accession": "0001697500-22-000011"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -7.1234000815739895,
          "filed": "2023-03-09",
          "accession": "0001558370-23-003344"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -0.21367573967992948,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4.5739510912801356,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 5.196702092902581,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.3983712796052574,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1.4077231830810049,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 0.08255543408179856,
          "filed": "2018-03-06",
          "accession": "0001558370-18-001571"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 0.4012593369961109,
          "filed": "2019-07-26",
          "accession": "0001697500-19-000042"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 0.5932426303854875,
          "filed": "2020-02-19",
          "accession": "0001697500-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 0.36162624551349837,
          "filed": "2021-02-23",
          "accession": "0001697500-21-000019"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.479081161119779,
          "filed": "2022-02-24",
          "accession": "0001697500-22-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.5333375994959365,
          "filed": "2023-03-09",
          "accession": "0001558370-23-003344"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.6742553832603203,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.7414058441716064,
          "filed": "2025-03-05",
          "accession": "0001697500-25-000013"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 1.303997795405783,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.3316788874752366,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2016,
          "period_end": "2016-12-31",
          "value": 3.2019512195121953,
          "filed": "2018-03-06",
          "accession": "0001558370-18-001571"
        },
        {
          "fiscal_year": 2017,
          "period_end": "2017-12-31",
          "value": 4.270718501536511,
          "filed": "2019-07-26",
          "accession": "0001697500-19-000042"
        },
        {
          "fiscal_year": 2018,
          "period_end": "2018-12-31",
          "value": 2.286341118188252,
          "filed": "2020-02-19",
          "accession": "0001697500-20-000006"
        },
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 5.76749889635552,
          "filed": "2021-02-23",
          "accession": "0001697500-21-000019"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 4.044736972336319,
          "filed": "2022-02-24",
          "accession": "0001697500-22-000011"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 2.766920372708966,
          "filed": "2023-03-09",
          "accession": "0001558370-23-003344"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 1.5872757516678888,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 1.804817074809817,
          "filed": "2025-03-05",
          "accession": "0001697500-25-000013"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3.829765156486045,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.957887323943662,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 77202000.0,
          "filed": "2023-07-28",
          "accession": "0001697500-23-000013",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 69676000.0,
          "filed": "2023-10-31",
          "accession": "0001697500-23-000022",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 63347000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 67890000.0,
          "filed": "2024-04-26",
          "accession": "0001697500-24-000031",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 73886000.0,
          "filed": "2024-08-09",
          "accession": "0001697500-24-000042",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 75018000.0,
          "filed": "2024-11-07",
          "accession": "0001697500-24-000052",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 96297000.0,
          "filed": "2025-03-05",
          "accession": "0001697500-25-000013",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 126332000.0,
          "filed": "2025-05-07",
          "accession": "0001697500-25-000026",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 149328000.0,
          "filed": "2025-08-01",
          "accession": "0001558370-25-009911",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 166843000.0,
          "filed": "2025-11-06",
          "accession": "0001697500-25-000042",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 179702000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 196239000.0,
          "filed": "2026-05-01",
          "accession": "0001628280-26-029046",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 7532000.0,
          "filed": "2023-07-28",
          "accession": "0001697500-23-000013",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 4934000.0,
          "filed": "2023-10-31",
          "accession": "0001697500-23-000022",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 4301000.0,
          "filed": "2024-02-27",
          "accession": "0001697500-24-000023",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 4317000.0,
          "filed": "2024-04-26",
          "accession": "0001697500-24-000031",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 6208000.0,
          "filed": "2024-08-09",
          "accession": "0001697500-24-000042",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -968000.0,
          "filed": "2024-11-07",
          "accession": "0001697500-24-000052",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 6251000.0,
          "filed": "2025-03-05",
          "accession": "0001697500-25-000013",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 5320000.0,
          "filed": "2025-05-07",
          "accession": "0001697500-25-000026",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 11955000.0,
          "filed": "2025-08-01",
          "accession": "0001558370-25-009911",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 14550000.0,
          "filed": "2025-11-06",
          "accession": "0001697500-25-000042",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": -1656000.0,
          "filed": "2026-02-27",
          "accession": "0001628280-26-012501",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 21438000.0,
          "filed": "2026-05-01",
          "accession": "0001628280-26-029046",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2017,
          "fiscal_quarter": 2,
          "period_label": "2017-Q2",
          "period_end": "2017-06-30",
          "value": 0.01,
          "filed": "2017-08-14",
          "accession": "0001558370-17-006591",
          "derived": false
        }
      ]
    }
  ]
}