{ "cik": 1697500, "cik_padded": "0001697500", "entityName": "Solaris Energy Infrastructure, Inc.", "fiscal_years": [ { "accn": "0001628280-26-012501", "filed": "2026-02-27", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 646757000.0, "cash": 353319000.0, "dividends_paid": 21759000.0, "free_cash_flow": -437653000.0, "net_income": 30169000.0, "operating_cash_flow": 209104000.0, "operating_income": 135386000.0, "revenue": 622205000.0, "stockholders_equity": 564338000.0, "total_assets": 2143106000.0, "total_liabilities": 1315855000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 2.3316788874752366, "net_margin": 0.04848723491453781, "operating_margin": 0.21759066545591887, "payout_ratio": 0.7212370313898373, "revenue_growth_yoy": 0.987297622735882, "roa_avg2y": 0.018431898689012953, "roa_period_end": 0.014077231830810048, "roe_avg2y": 0.0655877055390512, "roe_period_end": 0.05345909720770177 } }, { "accn": "0001628280-26-012501", "filed": "2026-02-27", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 8092000.0, "capex": 188419000.0, "cash": 114255000.0, "dividends_paid": 14600000.0, "free_cash_flow": -129052000.0, "net_income": 15808000.0, "operating_cash_flow": 59367000.0, "operating_income": 52816000.0, "revenue": 313091000.0, "stockholders_equity": 355621000.0, "total_assets": 1130458000.0, "total_liabilities": 463729000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.303997795405783, "net_margin": 0.05049011309810886, "operating_margin": 0.1686921693692888, "payout_ratio": 0.923582995951417, "revenue_growth_yoy": 0.06876329165343902, "roa_avg2y": 0.019775387723572405, "roa_period_end": 0.013983712796052573, "roe_avg2y": 0.05629589532838085, "roe_period_end": 0.04445181808723333 } }, { "accn": "0001628280-26-012501", "filed": "2026-02-27", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 26436000.0, "capex": 64388000.0, "cash": 5833000.0, "dividends_paid": 14072000.0, "free_cash_flow": 24965000.0, "net_income": 24336000.0, "operating_cash_flow": 89353000.0, "operating_income": 49902000.0, "revenue": 292947000.0, "stockholders_equity": 205983000.0, "total_assets": 468297000.0, "total_liabilities": 152717000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.7414058441716064, "net_margin": 0.08307304734303475, "operating_margin": 0.17034480639842703, "payout_ratio": 0.5782380013149244, "revenue_growth_yoy": -0.08455492882923704, "roa_avg2y": 0.05228640211930091, "roa_period_end": 0.05196702092902581, "roe_avg2y": 0.11541909138767555, "roe_period_end": 0.11814567221566827 } }, { "accn": "0001697500-24-000023", "filed": "2024-02-27", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 81411000.0, "cash": 8835000.0, "dividends_paid": 13804000.0, "free_cash_flow": -13415000.0, "net_income": 21158000.0, "operating_cash_flow": 67996000.0, "operating_income": 41804000.0, "revenue": 320005000.0, "stockholders_equity": 215715000.0, "total_assets": 462576000.0, "total_liabilities": 145447000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.6742553832603203, "net_margin": 0.06611771691067327, "operating_margin": 0.13063545882095592, "payout_ratio": 0.6524246148029115, "revenue_growth_yoy": 1.0102205554403885, "roa_avg2y": 0.04870631757172833, "roa_period_end": 0.04573951091280135, "roe_avg2y": 0.10102563123113946, "roe_period_end": 0.09808311893006977 } }, { "accn": "0001697500-24-000023", "filed": "2024-02-27", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 19638000.0, "cash": 36497000.0, "dividends_paid": 13407000.0, "free_cash_flow": -3165000.0, "net_income": -868000.0, "operating_cash_flow": 16473000.0, "operating_income": -387000.0, "revenue": 159189000.0, "stockholders_equity": 203149000.0, "total_assets": 406223000.0, "total_liabilities": 108347000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.5333375994959365, "net_margin": -0.005452638059162379, "operating_margin": -0.0024310724987279273, "revenue_growth_yoy": 0.5458844779366065, "roa_avg2y": -0.0021219406956689674, "roa_period_end": -0.002136757396799295, "roe_avg2y": -0.004292747581002119, "roe_period_end": -0.004272725930228551 } }, { "accn": "0001558370-23-003344", "filed": "2023-03-09", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 26717000.0, "capex": 4661000.0, "cash": 60366000.0, "dividends_paid": 12391000.0, "free_cash_flow": 39192000.0, "net_income": -29341000.0, "operating_cash_flow": 43853000.0, "operating_income": -59900000.0, "revenue": 102976000.0, "stockholders_equity": 201254000.0, "total_assets": 411896000.0, "total_liabilities": 96417000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.479081161119779, "net_margin": -0.28493046923555004, "operating_margin": -0.581688937228092, "roa_avg2y": -0.06399569014403993, "roa_period_end": -0.0712340008157399, "roe_avg2y": -0.12617044469910838, "roe_period_end": -0.14579089111272323 } }, { "accn": "0001697500-22-000011", "filed": "2022-02-24", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 3249000.0, "capex": 34852000.0, "cash": 66882000.0, "dividends_paid": 12760000.0, "free_cash_flow": 80019000.0, "net_income": 52007000.0, "operating_cash_flow": 114871000.0, "operating_income": 107930000.0, "stockholders_equity": 263847000.0, "total_assets": 505072000.0, "total_liabilities": 95414000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.36162624551349837, "payout_ratio": 0.24535158728632683, "roa_avg2y": 0.10793428102096238, "roa_period_end": 0.10296947761903255, "roe_avg2y": 0.22499388920975044, "roe_period_end": 0.19711044658457363 } }, { "accn": "0001697500-21-000019", "filed": "2021-02-23", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 161079000.0, "cash": 25057000.0, "dividends_paid": 2750000.0, "free_cash_flow": -44714000.0, "net_income": 42431000.0, "operating_cash_flow": 116365000.0, "operating_income": 99287000.0, "stockholders_equity": 198450000.0, "total_assets": 458607000.0, "total_liabilities": 117729000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "payout_ratio": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.5932426303854875, "payout_ratio": 0.06481110508826095, "roa_avg2y": 0.11190347464890882, "roa_period_end": 0.09252148353601232, "roe_avg2y": 0.27213052722042824, "roe_period_end": 0.21381204333585285 } }, { "accn": "0001697500-20-000006", "filed": "2020-02-19", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 93912000.0, "cash": 63421000.0, "free_cash_flow": -67183000.0, "net_income": -4174000.0, "operating_cash_flow": 26729000.0, "operating_income": 25461000.0, "revenue": 67395000.0, "stockholders_equity": 113393000.0, "total_assets": 299743000.0, "total_liabilities": 45500000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.4012593369961109, "net_margin": -0.061933377847021284, "operating_margin": 0.37778766970843536, "revenue_growth_yoy": 2.7117915955278957, "roa_avg2y": -0.022144469585839, "roa_period_end": -0.013925262641663024, "roe_avg2y": -0.04518807615067744, "roe_period_end": -0.03681003236531356 } }, { "accn": "0001697500-19-000042", "filed": "2019-07-26", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 10899000.0, "cash": 3568000.0, "free_cash_flow": -6378000.0, "operating_cash_flow": 4521000.0, "operating_income": 2861000.0, "revenue": 18157000.0, "stockholders_equity": 71346000.0, "total_assets": 77236000.0, "total_liabilities": 5890000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio" }, "ratios": { "leverage": 0.08255543408179856, "operating_margin": 0.1575700831635182, "revenue_growth_yoy": 0.27821189721928896 } }, { "accn": "0001558370-18-001571", "filed": "2018-03-06", "fiscal_year": 2015, "form": "10-K", "fundamental_units": { "revenue": "USD" }, "fundamentals": { "revenue": 14205000.0 }, "period_end": "2015-12-31", "ratios": {} } ], "latest_filing": { "accn": "0001628280-26-012501", "filed": "2026-02-27", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "3533", "sic_description": "Oil & Gas Field Machinery & Equipment", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001697500.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001697500.json" }, "ticker": "SEI" }