{
  "ticker": "SDGR",
  "name": "Schrodinger, Inc.",
  "cik": "0001490978",
  "sic": "2834",
  "sic_description": "Pharmaceutical Preparations",
  "source": "SEC XBRL companyfacts",
  "source_url": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001490978.json",
  "as_of": "2026-02-25",
  "note": "Verified SEC companyfacts-derived facts; derived metrics (margins, ratios, free cash flow) are computed from those facts. Descriptive data, not investment advice.",
  "annual": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "Revenues",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 108095000.0,
          "filed": "2023-02-28",
          "accession": "0001490978-23-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 137931000.0,
          "filed": "2023-02-28",
          "accession": "0001490978-23-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 180955000.0,
          "filed": "2025-02-26",
          "accession": "0001490978-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 216666000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 207539000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 255869000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -24571000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006713"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -24463000.0,
          "filed": "2023-02-28",
          "accession": "0001490978-23-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -100393000.0,
          "filed": "2024-02-28",
          "accession": "0001490978-24-000018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -149186000.0,
          "filed": "2025-02-26",
          "accession": "0001490978-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 40720000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -187123000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -103265000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        }
      ]
    },
    {
      "metric_id": "operating_income",
      "label": "Operating income",
      "concept": "OperatingIncomeLoss",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -38715000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006713"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -60916000.0,
          "filed": "2023-02-28",
          "accession": "0001490978-23-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -111443000.0,
          "filed": "2024-02-28",
          "accession": "0001490978-24-000018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -146817000.0,
          "filed": "2025-02-26",
          "accession": "0001490978-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -177448000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -209296000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -166896000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        }
      ]
    },
    {
      "metric_id": "gross_profit",
      "label": "Gross profit",
      "concept": "GrossProfit",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:GrossProfit"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 49093000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006713"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 63472000.0,
          "filed": "2023-02-28",
          "accession": "0001490978-23-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 65620000.0,
          "filed": "2024-02-28",
          "accession": "0001490978-24-000018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 101022000.0,
          "filed": "2025-02-26",
          "accession": "0001490978-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 140692000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 132083000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 142614000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "derived": false,
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -0.41,
          "filed": "2023-02-28",
          "accession": "0001490978-23-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -1.42,
          "filed": "2024-02-28",
          "accession": "0001490978-24-000018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -2.1,
          "filed": "2025-02-26",
          "accession": "0001490978-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.54,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -2.57,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -1.41,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        }
      ]
    },
    {
      "metric_id": "operating_cash_flow",
      "label": "Operating cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -26059000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006713"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 16757000.0,
          "filed": "2023-02-28",
          "accession": "0001490978-23-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -70669000.0,
          "filed": "2024-02-28",
          "accession": "0001490978-24-000018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -119683000.0,
          "filed": "2025-02-26",
          "accession": "0001490978-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -136733000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -157368000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 13899000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        }
      ]
    },
    {
      "metric_id": "capex",
      "label": "Capital expenditures",
      "concept": "PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 1836000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006713"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 2538000.0,
          "filed": "2023-02-28",
          "accession": "0001490978-23-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 7167000.0,
          "filed": "2024-02-28",
          "accession": "0001490978-24-000018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 8014000.0,
          "filed": "2025-02-26",
          "accession": "0001490978-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 13403000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 7311000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 1442000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        }
      ]
    },
    {
      "metric_id": "assets",
      "label": "Assets",
      "concept": "Assets",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 155270000.0,
          "filed": "2021-03-04",
          "accession": "0001564590-21-010727"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 746263000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006713"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 756487000.0,
          "filed": "2023-02-28",
          "accession": "0001490978-23-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 688587000.0,
          "filed": "2024-02-28",
          "accession": "0001490978-24-000018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 802955000.0,
          "filed": "2025-02-26",
          "accession": "0001490978-25-000014"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 823226000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 726160000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        }
      ]
    },
    {
      "metric_id": "liabilities",
      "label": "Liabilities",
      "concept": "Liabilities",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:Liabilities"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 57013000.0,
          "filed": "2021-03-04",
          "accession": "0001564590-21-010727"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 122244000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006713"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 199402000.0,
          "filed": "2023-02-28",
          "accession": "0001490978-23-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 240682000.0,
          "filed": "2024-02-28",
          "accession": "0001490978-24-000018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 254397000.0,
          "filed": "2025-02-26",
          "accession": "0001490978-25-000014"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 401781000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 362107000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        }
      ]
    },
    {
      "metric_id": "equity",
      "label": "Stockholders' equity",
      "concept": "StockholdersEquity",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -93364000.0,
          "filed": "2021-03-04",
          "accession": "0001564590-21-010727"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 624015000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006713"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 557071000.0,
          "filed": "2025-02-26",
          "accession": "0001490978-25-000014"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 447894000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 548558000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 421445000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 364053000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        }
      ]
    },
    {
      "metric_id": "cash",
      "label": "Cash and cash equivalents",
      "concept": "CashAndCashEquivalentsAtCarryingValue",
      "unit": "USD",
      "derived": false,
      "source_concepts": [
        "us-gaap:CashAndCashEquivalentsAtCarryingValue"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 25986000.0,
          "filed": "2021-03-04",
          "accession": "0001564590-21-010727"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 202296000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006713"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 120267000.0,
          "filed": "2023-02-28",
          "accession": "0001490978-23-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 90474000.0,
          "filed": "2024-02-28",
          "accession": "0001490978-24-000018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 155315000.0,
          "filed": "2025-02-26",
          "accession": "0001490978-25-000014"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 147326000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 230517000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        }
      ]
    },
    {
      "metric_id": "free_cash_flow",
      "label": "Free cash flow",
      "concept": "NetCashProvidedByUsedInOperatingActivities - PaymentsToAcquirePropertyPlantAndEquipment",
      "unit": "USD",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetCashProvidedByUsedInOperatingActivities",
        "us-gaap:PaymentsToAcquirePropertyPlantAndEquipment"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -27895000.0,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006713"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 14219000.0,
          "filed": "2023-02-28",
          "accession": "0001490978-23-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -77836000.0,
          "filed": "2024-02-28",
          "accession": "0001490978-24-000018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -127697000.0,
          "filed": "2025-02-26",
          "accession": "0001490978-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -150136000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -164679000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 12457000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        }
      ]
    },
    {
      "metric_id": "net_margin",
      "label": "Net margin",
      "concept": "NetIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -22.63101901105509,
          "filed": "2023-02-28",
          "accession": "0001490978-23-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -72.7849431962358,
          "filed": "2024-02-28",
          "accession": "0001490978-24-000018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -82.44370147274184,
          "filed": "2025-02-26",
          "accession": "0001490978-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 18.79390398124302,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -90.16281277253914,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -40.35854284809805,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        }
      ]
    },
    {
      "metric_id": "operating_margin",
      "label": "Operating margin",
      "concept": "OperatingIncomeLoss / Revenues",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:OperatingIncomeLoss",
        "us-gaap:Revenues"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -56.354132938618804,
          "filed": "2023-02-28",
          "accession": "0001490978-23-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -80.79619519904881,
          "filed": "2024-02-28",
          "accession": "0001490978-24-000018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -81.13453621066012,
          "filed": "2025-02-26",
          "accession": "0001490978-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": -81.89932892101206,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -100.84658787023162,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -65.22712794437778,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        }
      ]
    },
    {
      "metric_id": "roe",
      "label": "Return on equity",
      "concept": "NetIncomeLoss / StockholdersEquity",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -3.9202583271235465,
          "filed": "2023-02-28",
          "accession": "0001490978-23-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -18.021580732079034,
          "filed": "2025-02-26",
          "accession": "0001490978-24-000018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -33.30832741675486,
          "filed": "2026-02-25",
          "accession": "0001490978-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 7.423098377929042,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -44.40033693601775,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -28.365375371168483,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        }
      ]
    },
    {
      "metric_id": "roa",
      "label": "Return on assets",
      "concept": "NetIncomeLoss / Assets",
      "unit": "Percent",
      "derived": true,
      "source_concepts": [
        "us-gaap:NetIncomeLoss",
        "us-gaap:Assets"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": -15.824692471179237,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006713"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": -3.2780668477467056,
          "filed": "2023-02-28",
          "accession": "0001490978-23-000024"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": -13.270948476312217,
          "filed": "2024-02-28",
          "accession": "0001490978-24-000018"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": -21.66552665095333,
          "filed": "2025-02-26",
          "accession": "0001490978-25-000014"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 5.071268003810923,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": -22.730453119799424,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": -14.220695163600308,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        }
      ]
    },
    {
      "metric_id": "liabilities_to_equity",
      "label": "Liabilities / equity",
      "concept": "Liabilities / StockholdersEquity",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:Liabilities",
        "us-gaap:StockholdersEquity"
      ],
      "points": [
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 0.195899137039975,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006713"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 0.35794719165061545,
          "filed": "2025-02-26",
          "accession": "0001490978-23-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 0.5373637512447141,
          "filed": "2026-02-25",
          "accession": "0001490978-24-000018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 0.4637558836075675,
          "filed": "2026-02-25",
          "accession": "0001490978-25-000014"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 0.9533414799084103,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 0.9946546244640203,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        }
      ]
    },
    {
      "metric_id": "current_ratio",
      "label": "Current ratio",
      "concept": "AssetsCurrent / LiabilitiesCurrent",
      "unit": "Ratio",
      "derived": true,
      "source_concepts": [
        "us-gaap:AssetsCurrent",
        "us-gaap:LiabilitiesCurrent"
      ],
      "points": [
        {
          "fiscal_year": 2019,
          "period_end": "2019-12-31",
          "value": 2.6329631274988894,
          "filed": "2021-03-04",
          "accession": "0001564590-21-010727"
        },
        {
          "fiscal_year": 2020,
          "period_end": "2020-12-31",
          "value": 9.329663274366505,
          "filed": "2022-02-24",
          "accession": "0001564590-22-006713"
        },
        {
          "fiscal_year": 2021,
          "period_end": "2021-12-31",
          "value": 6.8529015140717675,
          "filed": "2023-02-28",
          "accession": "0001490978-23-000024"
        },
        {
          "fiscal_year": 2022,
          "period_end": "2022-12-31",
          "value": 4.90803224294341,
          "filed": "2024-02-28",
          "accession": "0001490978-24-000018"
        },
        {
          "fiscal_year": 2023,
          "period_end": "2023-12-31",
          "value": 4.247649113882384,
          "filed": "2025-02-26",
          "accession": "0001490978-25-000014"
        },
        {
          "fiscal_year": 2024,
          "period_end": "2024-12-31",
          "value": 3.3116189562287808,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        },
        {
          "fiscal_year": 2025,
          "period_end": "2025-12-31",
          "value": 2.7454582945605277,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010"
        }
      ]
    }
  ],
  "quarterly": [
    {
      "metric_id": "revenue",
      "label": "Revenue",
      "concept": "RevenueFromContractWithCustomerExcludingAssessedTax",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 35189000.0,
          "filed": "2023-08-02",
          "accession": "0001490978-23-000090",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": 42569000.0,
          "filed": "2023-11-01",
          "accession": "0001490978-23-000109",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": 74126000.0,
          "filed": "2024-02-28",
          "accession": "0001490978-24-000018",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": 36598000.0,
          "filed": "2024-05-01",
          "accession": "0001490978-24-000046",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": 47334000.0,
          "filed": "2024-07-31",
          "accession": "0001490978-24-000072",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": 35290000.0,
          "filed": "2024-11-12",
          "accession": "0001490978-24-000089",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": 88317000.0,
          "filed": "2025-02-26",
          "accession": "0001490978-25-000014",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": 59551000.0,
          "filed": "2025-05-07",
          "accession": "0001490978-25-000059",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": 54759000.0,
          "filed": "2025-08-06",
          "accession": "0001490978-25-000100",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": 54324000.0,
          "filed": "2025-11-05",
          "accession": "0001490978-25-000117",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 87235000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": 58587000.0,
          "filed": "2026-05-05",
          "accession": "0001490978-26-000037",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "net_income",
      "label": "Net income",
      "concept": "NetIncomeLoss",
      "unit": "USD",
      "source_concepts": [
        "us-gaap:NetIncomeLoss"
      ],
      "points": [
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-03-31",
          "value": 129136000.0,
          "filed": "2023-08-02",
          "accession": "0001490978-23-000090",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-06-30",
          "value": 4278000.0,
          "filed": "2023-11-01",
          "accession": "0001490978-23-000109",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 4,
          "period_label": "2023-Q4",
          "period_end": "2023-12-31",
          "value": -30670000.0,
          "filed": "2024-02-28",
          "accession": "0001490978-24-000018",
          "derived": true
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -54724000.0,
          "filed": "2024-05-01",
          "accession": "0001490978-24-000046",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-03-31",
          "value": -54724000.0,
          "filed": "2024-07-31",
          "accession": "0001490978-24-000072",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-06-30",
          "value": -54047000.0,
          "filed": "2024-11-12",
          "accession": "0001490978-24-000089",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "period_label": "2024-Q4",
          "period_end": "2024-12-31",
          "value": -40216000.0,
          "filed": "2025-02-26",
          "accession": "0001490978-25-000014",
          "derived": true
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -59808000.0,
          "filed": "2025-05-07",
          "accession": "0001490978-25-000059",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -43173000.0,
          "filed": "2025-08-06",
          "accession": "0001490978-25-000100",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -32795000.0,
          "filed": "2025-11-05",
          "accession": "0001490978-25-000117",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "period_label": "2025-Q4",
          "period_end": "2025-12-31",
          "value": 32511000.0,
          "filed": "2026-02-25",
          "accession": "0001490978-26-000010",
          "derived": true
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -60026000.0,
          "filed": "2026-05-05",
          "accession": "0001490978-26-000037",
          "derived": false
        }
      ]
    },
    {
      "metric_id": "eps_diluted",
      "label": "Diluted EPS",
      "concept": "EarningsPerShareDiluted",
      "unit": "USD/shares",
      "source_concepts": [
        "us-gaap:EarningsPerShareDiluted"
      ],
      "points": [
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 2,
          "period_label": "2022-Q2",
          "period_end": "2022-06-30",
          "value": -0.67,
          "filed": "2022-08-04",
          "accession": "0001564590-22-028010",
          "derived": false
        },
        {
          "fiscal_year": 2022,
          "fiscal_quarter": 3,
          "period_label": "2022-Q3",
          "period_end": "2022-09-30",
          "value": -0.56,
          "filed": "2022-11-03",
          "accession": "0001490978-22-000012",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 1,
          "period_label": "2023-Q1",
          "period_end": "2023-03-31",
          "value": 1.75,
          "filed": "2023-05-04",
          "accession": "0001490978-23-000048",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 2,
          "period_label": "2023-Q2",
          "period_end": "2023-06-30",
          "value": 0.06,
          "filed": "2023-08-02",
          "accession": "0001490978-23-000090",
          "derived": false
        },
        {
          "fiscal_year": 2023,
          "fiscal_quarter": 3,
          "period_label": "2023-Q3",
          "period_end": "2023-09-30",
          "value": -0.86,
          "filed": "2023-11-01",
          "accession": "0001490978-23-000109",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 1,
          "period_label": "2024-Q1",
          "period_end": "2024-03-31",
          "value": -0.76,
          "filed": "2024-05-01",
          "accession": "0001490978-24-000046",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 2,
          "period_label": "2024-Q2",
          "period_end": "2024-06-30",
          "value": -0.74,
          "filed": "2024-07-31",
          "accession": "0001490978-24-000072",
          "derived": false
        },
        {
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "period_label": "2024-Q3",
          "period_end": "2024-09-30",
          "value": -0.52,
          "filed": "2024-11-12",
          "accession": "0001490978-24-000089",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "period_label": "2025-Q1",
          "period_end": "2025-03-31",
          "value": -0.82,
          "filed": "2025-05-07",
          "accession": "0001490978-25-000059",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "period_label": "2025-Q2",
          "period_end": "2025-06-30",
          "value": -0.59,
          "filed": "2025-08-06",
          "accession": "0001490978-25-000100",
          "derived": false
        },
        {
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "period_label": "2025-Q3",
          "period_end": "2025-09-30",
          "value": -0.45,
          "filed": "2025-11-05",
          "accession": "0001490978-25-000117",
          "derived": false
        },
        {
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "period_label": "2026-Q1",
          "period_end": "2026-03-31",
          "value": -0.81,
          "filed": "2026-05-05",
          "accession": "0001490978-26-000037",
          "derived": false
        }
      ]
    }
  ]
}