{ "cik": 1490978, "cik_padded": "0001490978", "entityName": "Schrodinger, Inc.", "fiscal_years": [ { "accn": "0001490978-26-000010", "filed": "2026-02-25", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1442000.0, "cash": 230517000.0, "cost_of_revenue": 113255000.0, "eps_diluted": -1.41, "free_cash_flow": 12457000.0, "gross_profit": 142614000.0, "net_income": -103265000.0, "operating_cash_flow": 13899000.0, "operating_income": -166896000.0, "revenue": 255869000.0, "stockholders_equity": 364053000.0, "total_assets": 726160000.0, "total_liabilities": 362107000.0 }, "period_end": "2025-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5573711547706053, "leverage": 0.9946546244640203, "net_margin": -0.40358542848098045, "operating_margin": -0.6522712794437778, "revenue_growth_yoy": 0.2328718939572803, "roa_avg2y": -0.13329796448399558, "roa_period_end": -0.14220695163600308, "roe_avg2y": -0.2629287407479077, "roe_period_end": -0.28365375371168483 } }, { "accn": "0001490978-26-000010", "filed": "2026-02-25", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 7311000.0, "cash": 147326000.0, "cost_of_revenue": 75456000.0, "eps_diluted": -2.57, "free_cash_flow": -164679000.0, "gross_profit": 132083000.0, "net_income": -187123000.0, "operating_cash_flow": -157368000.0, "operating_income": -209296000.0, "revenue": 207539000.0, "stockholders_equity": 421445000.0, "total_assets": 823226000.0, "total_liabilities": 401781000.0 }, "period_end": "2024-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6364249610916503, "leverage": 0.9533414799084103, "net_margin": -0.9016281277253914, "operating_margin": -1.0084658787023162, "revenue_growth_yoy": -0.04212474499921538, "roa_avg2y": -0.23013797357120763, "roa_period_end": -0.22730453119799424, "roe_avg2y": -0.3858194253007465, "roe_period_end": -0.44400336936017754 } }, { "accn": "0001490978-26-000010", "filed": "2026-02-25", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 13403000.0, "cash": 155315000.0, "cost_of_revenue": 75974000.0, "eps_diluted": 0.54, "free_cash_flow": -150136000.0, "gross_profit": 140692000.0, "net_income": 40720000.0, "operating_cash_flow": -136733000.0, "operating_income": -177448000.0, "revenue": 216666000.0, "stockholders_equity": 548558000.0, "total_assets": 802955000.0, "total_liabilities": 254397000.0 }, "period_end": "2023-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.6493496903067394, "leverage": 0.4637558836075675, "net_margin": 0.1879390398124302, "operating_margin": -0.8189932892101206, "revenue_growth_yoy": 0.19734740681384874, "roa_avg2y": 0.05460121136381007, "roa_period_end": 0.05071268003810923, "roe_avg2y": 0.0817299779618085, "roe_period_end": 0.07423098377929042 } }, { "accn": "0001490978-26-000010", "filed": "2026-02-25", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 8014000.0, "cash": 90474000.0, "cost_of_revenue": 79933000.0, "eps_diluted": -2.1, "free_cash_flow": -127697000.0, "gross_profit": 101022000.0, "net_income": -149186000.0, "operating_cash_flow": -119683000.0, "operating_income": -146817000.0, "revenue": 180955000.0, "stockholders_equity": 447894000.0, "total_assets": 688587000.0, "total_liabilities": 240682000.0 }, "period_end": "2022-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5582713934403581, "leverage": 0.5373637512447141, "net_margin": -0.8244370147274184, "operating_margin": -0.8113453621066011, "revenue_growth_yoy": 0.3119240779810195, "roa_avg2y": -0.2064752393303042, "roa_period_end": -0.2166552665095333, "roe_avg2y": -0.2968979019169822, "roe_period_end": -0.33308327416754857 } }, { "accn": "0001490978-25-000014", "filed": "2025-02-26", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 7167000.0, "cash": 120267000.0, "cost_of_revenue": 72311000.0, "eps_diluted": -1.42, "free_cash_flow": -77836000.0, "gross_profit": 65620000.0, "net_income": -100393000.0, "operating_cash_flow": -70669000.0, "operating_income": -111443000.0, "revenue": 137931000.0, "stockholders_equity": 557071000.0, "total_assets": 756487000.0, "total_liabilities": 199402000.0 }, "period_end": "2021-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.47574511893627974, "leverage": 0.35794719165061545, "net_margin": -0.727849431962358, "operating_margin": -0.8079619519904881, "revenue_growth_yoy": 0.27601646699662336, "roa_avg2y": -0.13361237730826817, "roa_period_end": -0.13270948476312217, "roe_avg2y": -0.17000116841618645, "roe_period_end": -0.18021580732079034 } }, { "accn": "0001490978-23-000024", "filed": "2023-02-28", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "cost_of_revenue": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 2538000.0, "cash": 202296000.0, "cost_of_revenue": 44623000.0, "eps_diluted": -0.41, "free_cash_flow": 14219000.0, "gross_profit": 63472000.0, "net_income": -24463000.0, "operating_cash_flow": 16757000.0, "operating_income": -60916000.0, "revenue": 108095000.0, "stockholders_equity": 624015000.0, "total_assets": 746263000.0, "total_liabilities": 122244000.0 }, "period_end": "2020-12-31", "ratio_units": { "gross_margin": "ratio", "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "gross_margin": 0.5871871964475692, "leverage": 0.195899137039975, "net_margin": -0.22631019011055092, "operating_margin": -0.5635413293861881, "roa_avg2y": -0.05426978269236955, "roa_period_end": -0.03278066847746706, "roe_avg2y": -0.09219995816459406, "roe_period_end": -0.039202583271235464 } }, { "accn": "0001564590-22-006713", "filed": "2022-02-24", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "gross_profit": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 1836000.0, "cash": 25986000.0, "free_cash_flow": -27895000.0, "gross_profit": 49093000.0, "net_income": -24571000.0, "operating_cash_flow": -26059000.0, "operating_income": -38715000.0, "stockholders_equity": -93364000.0, "total_assets": 155270000.0, "total_liabilities": 57013000.0 }, "period_end": "2019-12-31", "ratio_units": { "roa_period_end": "ratio" }, "ratios": { "roa_period_end": -0.15824692471179236 } } ], "latest_filing": { "accn": "0001490978-26-000010", "filed": "2026-02-25", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "2834", "sic_description": "Pharmaceutical Preparations", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001490978.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001490978.json" }, "ticker": "SDGR" }