{ "cik": 1971213, "cik_padded": "0001971213", "entityName": "Sinclair, Inc.", "fiscal_years": [ { "accn": "0001971213-26-000012", "filed": "2026-02-27", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 74000000.0, "cash": 866000000.0, "dividends_paid": 69000000.0, "eps_diluted": -1.61, "free_cash_flow": 115000000.0, "net_income": -112000000.0, "operating_cash_flow": 189000000.0, "operating_income": 173000000.0, "revenue": 3169000000.0, "stockholders_equity": 443000000.0, "total_assets": 5949000000.0, "total_liabilities": 5579000000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 12.593679458239277, "net_margin": -0.03534237929946355, "operating_margin": 0.05459135373934995, "revenue_growth_yoy": -0.1068207440811725, "roa_avg2y": -0.018928511069798884, "roa_period_end": -0.018826693561943185, "roe_avg2y": -0.21832358674463936, "roe_period_end": -0.2528216704288939 } }, { "accn": "0001971213-26-000012", "filed": "2026-02-27", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 0.0, "capex": 84000000.0, "cash": 697000000.0, "dividends_paid": 66000000.0, "eps_diluted": 4.69, "free_cash_flow": 14000000.0, "net_income": 310000000.0, "operating_cash_flow": 98000000.0, "operating_income": 551000000.0, "revenue": 3548000000.0, "stockholders_equity": 583000000.0, "total_assets": 5885000000.0, "total_liabilities": 5369000000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 9.20926243567753, "net_margin": 0.08737316798196167, "operating_margin": 0.1552987598647125, "payout_ratio": 0.2129032258064516, "revenue_growth_yoy": 0.13209955328653478, "roa_avg2y": 0.05179615705931495, "roa_period_end": 0.052676295666949875, "roe_avg2y": 0.7142857142857143, "roe_period_end": 0.5317324185248714 } }, { "accn": "0001971213-26-000012", "filed": "2026-02-27", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 153000000.0, "capex": 92000000.0, "cash": 662000000.0, "dividends_paid": 65000000.0, "eps_diluted": -4.46, "free_cash_flow": 143000000.0, "net_income": -291000000.0, "operating_cash_flow": 235000000.0, "operating_income": -331000000.0, "revenue": 3134000000.0, "stockholders_equity": 285000000.0, "total_assets": 6085000000.0, "total_liabilities": 5864000000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 20.575438596491228, "net_margin": -0.09285258455647734, "operating_margin": -0.10561582641991066, "revenue_growth_yoy": -0.20213849287169042, "roa_avg2y": -0.04550785831574009, "roa_period_end": -0.04782251437962202, "roe_avg2y": -0.5634075508228461, "roe_period_end": -1.0210526315789474 } }, { "accn": "0001971213-25-000012", "filed": "2025-02-26", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "cash": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "buybacks": 120000000.0, "capex": 105000000.0, "cash": 884000000.0, "dividends_paid": 70000000.0, "eps_diluted": 37.54, "free_cash_flow": 694000000.0, "net_income": 2652000000.0, "operating_cash_flow": 799000000.0, "operating_income": 3980000000.0, "revenue": 3928000000.0, "stockholders_equity": 748000000.0, "total_assets": 6704000000.0, "total_liabilities": 5829000000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 7.792780748663102, "net_margin": 0.675152749490835, "operating_margin": 1.0132382892057026, "payout_ratio": 0.026395173453996983, "revenue_growth_yoy": -0.35963482230192373, "roa_period_end": 0.39558472553699287, "roe_period_end": 3.5454545454545454 } }, { "accn": "0001971213-24-000011", "filed": "2024-02-29", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "buybacks": "USD", "capex": "USD", "dividends_paid": "USD", "eps_diluted": "USD/shares", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD" }, "fundamentals": { "buybacks": 61000000.0, "capex": 80000000.0, "dividends_paid": 60000000.0, "eps_diluted": -5.51, "free_cash_flow": 247000000.0, "net_income": -414000000.0, "operating_cash_flow": 327000000.0, "operating_income": 95000000.0, "revenue": 6134000000.0 }, "period_end": "2021-12-31", "ratio_units": { "net_margin": "ratio", "operating_margin": "ratio" }, "ratios": { "net_margin": -0.06749266384088685, "operating_margin": 0.015487447016628625 } } ], "latest_filing": { "accn": "0001971213-26-000012", "filed": "2026-02-27", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "4833", "sic_description": "Television Broadcasting Stations", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001971213.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001971213.json" }, "ticker": "SBGI" }