Sunrun Inc. (RUN) FY 2022 MD&A
This page reproduces the company's own Item 7 MD&A text from the linked SEC filing. It is filer text, not grepcent analysis, scoring, or investment advice.
Results of Operations
The results of operations presented below should be reviewed in conjunction with the consolidated financial statements and notes thereto included elsewhere in this Annual Report on Form 10-K. Our Annual Report on Form 10-K for the year ended December 31, 2021 includes a discussion and analysis of our financial condition and results of operations for the year ended December 31, 2020 in Item 7 of Part II, “Management's Discussion and Analysis of Financial Condition and Results of Operations.”
64
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| (in thousands, except per share amounts) | |||||||
| Revenue: | |||||||
| Customer agreements and incentives | $ | 983,047 | $ | 826,564 | |||
| Solar energy systems and product sales | 1,338,375 | 783,390 | |||||
| Total revenue | 2,321,422 | 1,609,954 | |||||
| Operating expenses: | |||||||
| Cost of customer agreements and incentives | 844,162 | 699,102 | |||||
| Cost of solar energy systems and product sales | 1,178,548 | 666,370 | |||||
| Sales and marketing | 745,386 | 622,961 | |||||
| Research and development | 20,907 | 23,165 | |||||
| General and administrative | 189,247 | 259,173 | |||||
| Amortization of intangible assets | 5,364 | 5,370 | |||||
| Total operating expenses | 2,983,614 | 2,276,141 | |||||
| Loss from operations | (662,192) | (666,187) | |||||
| Interest expense, net | (445,819) | (327,700) | |||||
| Other income, net | 260,657 | 22,628 | |||||
| Loss before income taxes | (847,354) | (971,259) | |||||
| Income tax expense | 2,291 | 9,271 | |||||
| Net loss | (849,645) | (980,530) | |||||
| Net loss attributable to noncontrolling interests and redeemable noncontrolling interests | (1,023,022) | (901,107) | |||||
| Net income (loss) attributable to common stockholders | $ | 173,377 | $ | (79,423) | |||
| Net income (loss) per share attributable to common stockholders | |||||||
| Basic | $ | 0.82 | $ | (0.39) | |||
| Diluted | $ | 0.80 | $ | (0.39) | |||
| Weighted average shares used to compute net income (loss) per share attributable to common stockholders | |||||||
| Basic | 211,347 | 205,132 | |||||
| Diluted | 219,157 | 205,132 |
Comparison of the Years Ended December 31, 2022 and 2021
Revenue
| Year Ended December 31, | Change | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ | % | ||||||||||||
| (in thousands) | |||||||||||||||
| Customer agreements | $ | 872,298 | $ | 725,220 | $ | 147,078 | 20 | % | |||||||
| Incentives | 110,749 | 101,344 | 9,405 | 9 | % | ||||||||||
| Customer agreements and incentives | 983,047 | 826,564 | 156,483 | 19 | % | ||||||||||
| Solar energy systems | 913,904 | 471,283 | 442,621 | 94 | % | ||||||||||
| Products | 424,471 | 312,107 | 112,364 | 36 | % | ||||||||||
| Solar energy systems and product sales | 1,338,375 | 783,390 | 554,985 | 71 | % | ||||||||||
| Total revenue | $ | 2,321,422 | $ | 1,609,954 | $ | 711,468 | 44 | % |
65
Customer Agreements and Incentives. The $147.1 million increase in Revenue from Customer Agreements was primarily due to new systems placed in service in 2022 and a full year of revenue recognized in 2022 for systems placed in service in 2021 versus only a partial amount of such revenue related to the period in which the assets were in service in 2021. Revenue from incentives, which primarily consisted of the sale of SRECs, increased by $9.4 million when compared to the prior year related to the timing and volume of SREC sales which were responsive to market conditions.
Solar Energy Systems and Product Sales. Revenue from solar energy systems sales increased by $442.6 million compared to the prior year primarily due to an overall increased demand for solar energy systems in the marketplace, particularly through retail partners. Additionally, the average price of system sales increased 12% from the prior year period. Product sales increased by $112.4 million compared to the prior year primarily due to an overall increased demand for solar energy related products and services in the marketplace, and to a lesser extent, price increases on various solar products sold to resellers.
Operating Expenses
| Year Ended December 31, | Change | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ | % | ||||||||||||
| (in thousands) | |||||||||||||||
| Cost of customer agreements and incentives | $ | 844,162 | $ | 699,102 | $ | 145,060 | 21 | % | |||||||
| Cost of solar energy systems and product sales | 1,178,548 | 666,370 | 512,178 | 77 | % | ||||||||||
| Sales and marketing | 745,386 | 622,961 | 122,425 | 20 | % | ||||||||||
| Research and development | 20,907 | 23,165 | (2,258) | (10) | % | ||||||||||
| General and administrative expense | 189,247 | 259,173 | (69,926) | (27) | % | ||||||||||
| Amortization of intangible assets | 5,364 | 5,370 | (6) | — | % | ||||||||||
| Total operating expenses | $ | 2,983,614 | $ | 2,276,141 | $ | 707,473 | 31 | % |
Cost of Customer Agreements and Incentives. The $145.1 million increase in Cost of customer agreements and incentives was primarily due to the new systems placed in service in 2022, plus a full year of costs recognized in 2022 for systems placed in service in 2021 versus only a partial amount of such expenses related to the period in which the assets were in service in 2021.
The Cost of customer agreements and incentives remained relatively consistent at 86% of customer agreements and incentives revenue during 2022, when compared with 85% in the prior year period.
Cost of Solar Energy Systems and Product Sales. There was a $512.2 million increase in Cost of solar energy systems and product sales which was primarily due to the corresponding net increase in the solar energy systems and product sales discussed above.
The Cost of solar energy systems and product sales increased to 88% of solar energy systems and product sales revenue during 2022, when compared with 85% in the prior year period, primarily as a result of increased demand for solar energy related products and services in the marketplace.
Sales and Marketing Expense. The $122.4 million increase in Sales and marketing expense was primarily attributable to increases in headcount driving higher employee compensation and costs to acquire customers through our sales lead generating partners. Additionally, there was an increase of $4.4 million in severance related costs incurred during 2022. Included in sales and marketing expense were $38.7 million and $23.3 million of amortization of costs to obtain Customer Agreements for 2022 and 2021, respectively.
Research and Development Expense. The $2.3 million decrease in Research and development expense was primarily attributable to a decrease in headcount driving lower employee compensation costs.
General and Administrative Expense. The $69.9 million decrease in General and administrative expenses was primarily attributable to a decrease in stock-based compensation expense. This decrease in stock-based compensation was primarily attributable to $36.4 million of expense related to Vivint Solar recognized during 2021,
66
which was based on the fair value at the time of the acquisition and the underlying awards have since fully vested. Additionally, there were decreases related to consulting costs of $3.1 million and $18.0 million in severance-related integration costs, when compared to 2021.
Non-Operating Expenses
| Year Ended December 31, | Change | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ | % | ||||||||||||
| (in thousands) | |||||||||||||||
| Interest expense, net | $ | (445,819) | $ | (327,700) | $ | (118,119) | 36 | % | |||||||
| Other income, net | 260,657 | 22,628 | 238,029 | 1,052 | % | ||||||||||
| Total interest and other income, net | $ | (185,162) | $ | (305,072) | $ | 119,910 | (39) | % |
Interest expense, net. The increase in Interest expense, net of $118.1 million is primarily related to additional non-recourse debt entered into in 2022. Included in net interest expense is $28.3 million and $26.3 million of non-cash interest recognized under Customer Agreements that have a significant financing component for 2022 and 2021, respectively.
Other income, net. The increase in other income, net of $238.0 million relates primarily to an increase of $168.3 million in gains on derivatives recognized in 2022, as well as a $47.3 million gain on an equity investment, with no such comparable activity in 2021.
Income Tax Expense
| Year Ended December 31, | Change | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ | % | ||||||||||||
| (in thousands) | |||||||||||||||
| Income tax expense | $ | 2,291 | $ | 9,271 | $ | (6,980) | (75) | % |
The decrease in Income tax expense of $7.0 million primarily relates to a decrease in valuation allowance on certain federal and state tax credits and net operating losses, which was offset by a decrease in tax benefit related to a higher pre-tax loss and an increase in noncontrolling interest and redeemable noncontrolling interests.
Given our net operating loss carryforwards as of December 31, 2022, we do not expect to pay income tax, including in connection with our 2022 income tax provision, until our net operating losses are fully utilized. As of December 31, 2022, we had net operating loss carryforwards for federal and state income tax purposes of approximately $720.7 million and $2.5 billion, respectively, which will begin to expire in 2028 for federal purposes and in 2024 for state purposes. In addition, federal and certain state net operating loss carryforwards generated in tax years beginning after December 31, 2017 total $1.4 billion and $296.8 million, respectively, and have indefinite carryover periods and do not expire.
Net Loss Attributable to Noncontrolling Interests and Redeemable Noncontrolling Interests
| Year Ended December 31, | Change | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | $ | % | ||||||||||||
| (in thousands) | |||||||||||||||
| Net loss attributable to noncontrolling interests and redeemable noncontrolling interests | $ | (1,023,022) | $ | (901,107) | $ | (121,915) | 14 | % |
Net loss attributable to noncontrolling interests and redeemable noncontrolling interests was primarily the result of an addition of six new investment funds since December 31, 2021, for which the HLBV method was used in
67
determining the amount of net loss attributable to noncontrolling interests. Investment funds generally allocate more loss to the noncontrolling interest in the first several years after fund formation.
Liquidity and Capital Resources
As of December 31, 2022, we had cash of $740.5 million, which consisted of cash held in checking and savings accounts with financial institutions. We finance our operations mainly through a variety of financing fund arrangements that we have formed with fund investors, cash generated from our sources of revenue and borrowings from secured credit facilities arrangements with syndicates of banks and from secured, long-term non-recourse loan arrangements. In 2022, we received $1.2 billion of new commitments on secured credit facilities arrangements with syndicates of banks and $1.2 billion of commitments from secured, long-term non-recourse loan arrangements. Our principal uses of cash are funding our business, including the costs of acquisition and installation of solar energy systems, satisfaction of our obligations under our debt instruments and other working capital requirements. As of December 31, 2022, we had outstanding borrowings of $505.2 million on our $600.0 million credit facility maturing in January 2025. Additionally, we have purchase commitments, which have the ability to be canceled without significant penalties, with multiple suppliers to purchase $360.1 million of photovoltaic modules, inverters and batteries by the end of 2022. In January 2021, we issued $400.0 million of convertible senior notes with a maturity date of February 1, 2026, for net proceeds of approximately $389.0 million. Our business model requires substantial outside financing arrangements to grow the business and facilitate the deployment of additional solar energy systems. The solar energy systems that are operational are expected to generate a positive return rate over the term of the Customer Agreement, typically 20 or 25 years. However, in order to grow, we will continue to be dependent on financing from outside parties. If financing is not available to us on acceptable terms if and when needed, we may be required to reduce planned spending, which could have a material adverse effect on our operations. While there can be no assurances, we anticipate raising additional required capital from new and existing investors. We believe our cash, investment fund commitments and available borrowings as further described below will be sufficient to meet our anticipated cash needs for at least the next 12 months. We believe we will meet longer-term expected future cash requirements and obligations through a combination of cash flows from operating activities, available cash balances, and available credit via our credit facilities. The following table summarizes our cash flows for the periods indicated:
| Year Ended December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| (in thousands) | |||||||
| Consolidated cash flow data: | |||||||
| Net cash used in operating activities | $ | (848,793) | $ | (817,186) | |||
| Net cash used in investing activities | (2,086,066) | (1,686,185) | |||||
| Net cash provided by financing activities | 3,037,451 | 2,645,594 | |||||
| Net increase in cash | $ | 102,592 | $ | 142,223 |
Operating Activities
During 2022, we used $848.8 million in net cash from operating activities. The driver of our operating cash outflow consists of the costs of our revenue, as well as sales, marketing and general and administrative costs. During 2022, our operating cash outflows were $438.1 million from our net loss excluding non-cash and non-operating items. Changes in working capital resulted in a net cash outflow of $410.8 million.
During 2021, we used $817.2 million in net cash from operating activities. The driver of our operating cash outflow consists of the costs of our revenue, as well as sales, marketing and general and administrative costs. During 2021, our operating cash outflows were $332.2 million from our net loss excluding non-cash and non-operating items. Changes in working capital resulted in a net cash outflow of $485.1 million.
Investing Activities
During 2022, we used $2.1 billion in cash in investing activities. The majority was used to design, acquire and install solar energy systems and components under our long-term Customer Agreements. Included within cash used
68
in investing activities during 2022, was a $75.0 million contribution we made as an additional investment in our home electrification venture with SK E&S Co., Ltd.
During 2021, we used $1.7 billion in cash in investing activities. The majority was used to design, acquire and install solar energy systems and components under our long-term Customer Agreements.
Financing Activities
During 2022, we generated $3.0 billion from financing activities. This was primarily driven by $1.2 billion in net proceeds from fund investors, $1.9 billion in net proceeds from debt, $32.9 million in net proceeds from stock-based awards activity, offset by $42.6 million in acquisition of noncontrolling interests and $14.1 million in repayments under finance lease obligations.
During 2021, we generated $2.6 billion from financing activities. This was primarily driven by $1.0 billion in net proceeds from fund investors, $1.6 billion in net proceeds from debt, $36.1 million in net proceeds from stock-based awards activity, offset by $42.0 million in acquisition of noncontrolling interests and $12.4 million in repayments under finance lease obligations.
Debt, Equity, and Financing Fund Commitments
Debt Instruments
For a discussion of the terms and conditions of debt instruments and changes thereof in the period, refer to Note 11, Indebtedness, to our consolidated financial statements included elsewhere in this Annual Report on Form 10-K.
Investment Fund Commitments
As of December 31, 2022, we had committed and available capital of approximately $607.4 million that may only be used to purchase and install solar energy systems. We intend to establish new investment funds in the future, and we may also use debt, equity or other financing strategies to finance our business.
69
Recent Accounting Pronouncements
See Note 2, Summary of Significant Accounting Policies, to our consolidated financial statement included elsewhere in this Annual Report on Form 10-K.
70