{ "cik": 1581091, "cik_padded": "0001581091", "entityName": "RE/MAX Holdings, Inc.", "fiscal_years": [ { "accn": "0001104659-26-052993", "filed": "2026-04-30", "fiscal_year": 2025, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 7374000.0, "cash": 118736000.0, "dividends_paid": 0.0, "free_cash_flow": 33504000.0, "net_income": 13433000.0, "operating_cash_flow": 40878000.0, "operating_income": 47043000.0, "revenue": 291601000.0, "stockholders_equity": 452413000.0, "total_assets": 582475000.0, "total_liabilities": 611463000.0 }, "period_end": "2025-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.3515593053250017, "net_margin": 0.04606637151450098, "operating_margin": 0.1613266072475746, "payout_ratio": 0.0, "revenue_growth_yoy": -0.05227424151323594, "roa_avg2y": 0.023079387905699748, "roa_period_end": 0.0230619339885832, "roe_avg2y": 0.03046390957663942, "roe_period_end": 0.029691896563538184 } }, { "accn": "0001104659-26-052993", "filed": "2026-04-30", "fiscal_year": 2024, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "dividends_paid": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 6622000.0, "cash": 96619000.0, "dividends_paid": 0.0, "free_cash_flow": 53030000.0, "net_income": 8077000.0, "operating_cash_flow": 59652000.0, "operating_income": 40181000.0, "revenue": 307685000.0, "stockholders_equity": 429483000.0, "total_assets": 581594000.0, "total_liabilities": 639988000.0 }, "period_end": "2024-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "payout_ratio": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.4901358144559855, "net_margin": 0.026250873458244634, "operating_margin": 0.1305913515445992, "payout_ratio": 0.0, "revenue_growth_yoy": -0.05522751488465353, "roa_avg2y": 0.013940956760078154, "roa_period_end": 0.013887694852422826, "roe_avg2y": 0.01921852897472229, "roe_period_end": 0.018806332264606516 } }, { "accn": "0001104659-26-052993", "filed": "2026-04-30", "fiscal_year": 2023, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 6419000.0, "cash": 82623000.0, "free_cash_flow": 21845000.0, "net_income": -98486000.0, "operating_cash_flow": 28264000.0, "operating_income": -10637000.0, "revenue": 325671000.0, "stockholders_equity": 411060000.0, "total_assets": 577150000.0, "total_liabilities": 653211000.0 }, "period_end": "2023-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.589089184060721, "net_margin": -0.3024094868747908, "operating_margin": -0.032661796721230936, "revenue_growth_yoy": -0.07842698918463097, "roa_avg2y": -0.1548054675318143, "roa_period_end": -0.17064194750064973, "roe_avg2y": -0.2207627147138531, "roe_period_end": -0.23959032744611491 } }, { "accn": "0001104659-26-052993", "filed": "2026-04-30", "fiscal_year": 2022, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 9932000.0, "cash": 108663000.0, "free_cash_flow": 61210000.0, "net_income": 10757000.0, "operating_cash_flow": 71142000.0, "operating_income": 38212000.0, "revenue": 353386000.0, "stockholders_equity": 481174000.0, "total_assets": 695234000.0, "total_liabilities": 663532000.0 }, "period_end": "2022-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.3789855644735585, "net_margin": 0.030439802369080834, "operating_margin": 0.10813105216392276, "revenue_growth_yoy": 0.07183781668845408, "roa_avg2y": 0.014621776891829162, "roa_period_end": 0.015472488399589203, "roe_avg2y": 0.021743436744528263, "roe_period_end": 0.022355738256846794 } }, { "accn": "0001104659-26-052993", "filed": "2026-04-30", "fiscal_year": 2021, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 15239000.0, "cash": 126270000.0, "free_cash_flow": 27203000.0, "net_income": -24620000.0, "operating_cash_flow": 42442000.0, "operating_income": -9931000.0, "revenue": 329701000.0, "stockholders_equity": 508274000.0, "total_assets": 776133000.0, "total_liabilities": 707066000.0 }, "period_end": "2021-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 1.391111880599834, "net_margin": -0.07467371952162717, "operating_margin": -0.0301212310548042, "revenue_growth_yoy": 0.2394727839369025, "roa_avg2y": -0.03723248602458524, "roa_period_end": -0.03172136734296828, "roe_avg2y": -0.04799510301792116, "roe_period_end": -0.04843844068356831 } }, { "accn": "0001558370-23-002369", "filed": "2023-02-28", "fiscal_year": 2020, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 6903000.0, "cash": 101355000.0, "free_cash_flow": 63944000.0, "net_income": 11250000.0, "operating_cash_flow": 70847000.0, "operating_income": 38593000.0, "revenue": 266001000.0, "stockholders_equity": 517664000.0, "total_assets": 546368000.0, "total_liabilities": 444711000.0 }, "period_end": "2020-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.8590726803486431, "net_margin": 0.04229307408618765, "operating_margin": 0.14508592072962131, "revenue_growth_yoy": -0.057713085340408726, "roa_avg2y": 0.020888067807309896, "roa_period_end": 0.020590517746280894, "roe_avg2y": 0.022150967209677117, "roe_period_end": 0.021732243308400817 } }, { "accn": "0001558370-22-001747", "filed": "2022-02-23", "fiscal_year": 2019, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 13226000.0, "cash": 83001000.0, "free_cash_flow": 65749000.0, "net_income": 25280000.0, "operating_cash_flow": 78975000.0, "operating_income": 68970000.0, "revenue": 282293000.0, "stockholders_equity": 498093000.0, "total_assets": 530802000.0, "total_liabilities": 443976000.0 }, "period_end": "2019-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.8913516150598382, "net_margin": 0.08955234454981172, "operating_margin": 0.24432061723103302, "revenue_growth_yoy": 0.3276504284518356, "roa_avg2y": 0.05271196601245862, "roa_period_end": 0.047626045116634826, "roe_avg2y": 0.051640157167472014, "roe_period_end": 0.05075357413173845 } }, { "accn": "0001558370-21-016968", "filed": "2021-12-21", "fiscal_year": 2018, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 7787000.0, "cash": 59974000.0, "free_cash_flow": 68277000.0, "net_income": 27134000.0, "operating_cash_flow": 76064000.0, "operating_income": 78408000.0, "revenue": 212626000.0, "stockholders_equity": 480990000.0, "total_assets": 428373000.0, "total_liabilities": 353359000.0 }, "period_end": "2018-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.7346493690097508, "net_margin": 0.12761374432101436, "operating_margin": 0.3687601704401155, "revenue_growth_yoy": 0.09762846257885337, "roa_avg2y": 0.06451198752270544, "roa_period_end": 0.06334199400989325, "roe_avg2y": 0.057667499070187554, "roe_period_end": 0.056412815235243975 } }, { "accn": "0001558370-20-001165", "filed": "2020-02-21", "fiscal_year": 2017, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 2198000.0, "cash": 50807000.0, "free_cash_flow": 61090000.0, "net_income": 10099000.0, "operating_cash_flow": 63288000.0, "operating_income": 98332000.0, "revenue": 193714000.0, "stockholders_equity": 460060000.0, "total_assets": 412835000.0, "total_liabilities": 363709000.0 }, "period_end": "2017-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "revenue_growth_yoy": "ratio", "roa_avg2y": "ratio", "roa_period_end": "ratio", "roe_avg2y": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.7905686214841542, "net_margin": 0.05213355771911168, "operating_margin": 0.5076143180152183, "revenue_growth_yoy": 0.1028911080493276, "roa_avg2y": 0.023762688414424676, "roa_period_end": 0.024462557680429223, "roe_avg2y": 0.02184153156738239, "roe_period_end": 0.021951484588966657 } }, { "accn": "0001558370-19-000930", "filed": "2019-02-22", "fiscal_year": 2016, "form": "10-K", "fundamental_units": { "capex": "USD", "cash": "USD", "free_cash_flow": "USD", "net_income": "USD", "operating_cash_flow": "USD", "operating_income": "USD", "revenue": "USD", "stockholders_equity": "USD", "total_assets": "USD", "total_liabilities": "USD" }, "fundamentals": { "capex": 4502000.0, "cash": 57609000.0, "free_cash_flow": 59877000.0, "net_income": 22221000.0, "operating_cash_flow": 64379000.0, "operating_income": 71333000.0, "revenue": 175642000.0, "stockholders_equity": 464692000.0, "total_assets": 437153000.0, "total_liabilities": 376444000.0 }, "period_end": "2016-12-31", "ratio_units": { "leverage": "ratio", "net_margin": "ratio", "operating_margin": "ratio", "roa_period_end": "ratio", "roe_period_end": "ratio" }, "ratios": { "leverage": 0.8100935673521387, "net_margin": 0.1265130208036802, "operating_margin": 0.4061272360824859, "roa_period_end": 0.05083117352505873, "roe_period_end": 0.047818770282251476 } } ], "latest_filing": { "accn": "0001104659-26-017561", "filed": "2026-02-19", "form": "10-K" }, "note": "Static grepcent export of verified SEC companyfacts-derived values. Monetary values are raw reported units from grepcent's resolved facts; no scaling and no FX conversion. Capex, dividends, and buybacks are reported as positive outflow magnitudes. ROE/ROA include both period-end basis (site-consistent) and average-of-two-years basis where the prior-year denominator exists.", "schema_version": "1", "sic": "6531", "sic_description": "Real Estate Agents & Managers (For Others)", "source_urls": { "sec_companyfacts": "https://data.sec.gov/api/xbrl/companyfacts/CIK0001581091.json", "sec_submissions": "https://data.sec.gov/submissions/CIK0001581091.json" }, "ticker": "RMAX" }